UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K





(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended January 31, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to
.

Commission
File number 0-21764





Perry Ellis International, Inc.

(Exact Name of Registrant as Specified in Its Charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Florida                                                        |  | 59-1162998                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|3000 N.W. 107th Avenue Miami, Florida                          |  | 33172                               
|(Address of Principal Executive Offices)                       |  | (Zip Code)                          

(305) 592-2830

(Registrants telephone number, including area code)





Securities registered pursuant
to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $.01 per share

(Title of each class)





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x



---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



| |  |                             |  |                                        |  | 
| |  | --------------------------- |  | -------------------------------------- |  | 
| |  | Large accelerated filer    ̈ |  | Accelerated filer                    x |  | 
| |  | Non-accelerated filer      ̈ |  | Smaller reporting company    ̈          |  | 

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act)    Yes   ̈    No  x

The aggregate market value of the voting stock held by non-affiliates of the registrant is approximately $342,230,229 (as of July 31,
2007).

The number of shares outstanding of the registrants Common Stock is 14,731,278 (as of April 09, 2008).

DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference:

Portions of the Companys Proxy Statement for the 2008 Annual MeetingPart III









---

Unless the context otherwise requires, all references to Perry Ellis, the
Company, we, us or our include Perry Ellis International, Inc. and its subsidiaries. References in this report to the Tropical acquisition refer to our acquisition of certain domestic operating assets
of Tropical Sportswear Intl Corporation and its subsidiaries and Tropicals United Kingdom subsidiary in February 2005. References in this report to the Laundry by Shelli Segal and C&C California acquisition refer to our acquisition
of these brands in February 2008. References in this report to annual financial data for Perry Ellis refer to fiscal years ended January 31. This Form 10-K contains references to trademarks held by us and those of third parties.

General information about Perry Ellis can be found at www.pery.com. We make our annual report on Form 10-K, quarterly reports on Form 10-Q,
current report on Form 8-K and amendments to these reports filed or furnished pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 available free of charge on our website, as soon as reasonably practicable after they are
electronically filed with the SEC.

FORWARD-LOOKING STATEMENTS

We caution readers that this report and the portions of the proxy statement incorporated by reference into this report include forward-looking
statements as that term is used in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations rather than historical facts and they are indicated by words or phrases such as
anticipate, could, may, might, potential, predict, should, estimate, expect, project, believe, intend,
plan, envision, continue, intend, target, contemplate, or will and similar words or phrases or comparable terminology. We have based such forward-looking statements
on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks
and uncertainties, and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, many of which
are beyond our control. Some of the factors that could affect our financial performance, cause actual results to differ from our estimates, or underlie such forward-looking statements, are as set forth below and in various places in this report and
in the portions of the proxy statement incorporated by reference, including under the headings Item 1 Business, Item 1A Risk Factors, and Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations in this report. These factors include:



| |  |  | general economic conditions,
| | - |  | ----------------------------



| |  |  | a significant decrease in business from or loss of any of our major customers or programs,
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | anticipated and unanticipated trends and conditions in our industry, including the impact of recent or future retail and wholesale consolidation,
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the effectiveness of our planned advertising, marketing and promotional campaigns,
| | - |  | ----------------------------------------------------------------------------------



| |  |  | our ability to contain costs,
| | - |  | -----------------------------



| |  |  | disruptions in the supply chain,
| | - |  | --------------------------------



| |  |  | our future capital needs and our ability to obtain financing,
| | - |  | -------------------------------------------------------------



| |  |  | our ability to integrate acquired businesses, trademarks, tradenames and licenses,
| | - |  | ----------------------------------------------------------------------------------



| |  |  | our ability to predict consumer preferences and changes in fashion trends and consumer acceptance of both new designs and newly introduced products,
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the termination or non-renewal of any material license agreements to which we are a party,
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | changes in the costs of raw materials, labor and advertising,
| | - |  | -------------------------------------------------------------



| |  |  | our ability to carry out growth strategies including expansion in international and direct to consumer retail markets,
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | the level of consumer spending for apparel and other merchandise,
| | - |  | -----------------------------------------------------------------



1



---

| |  |  | our ability to compete,
| | - |  | -----------------------



| |  |  | exposure to foreign currency risk and interest rate risk,
| | - |  | ---------------------------------------------------------



| |  |  | possible disruption in commercial activities due to terrorist activity and armed conflict, and
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | other factors set forth in this report and in our other Securities and Exchange Commission (SEC) filings.
| | - |  | -----------------------------------------------------------------------------------------------------------

You are cautioned that all forward-looking statements involve risks and uncertainties, detailed in our filings with the SEC. You are cautioned not to
place undue reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated
events or otherwise.



2



---

PART I



|Item 1. | Business
|------- | --------

Overview

We are one of the leading apparel companies in the United States. We control a portfolio of major
brands, some of which were established over 100 years ago. We design, source, market and license our products nationally and internationally at multiple price points and across all major levels of retail distribution in over 15,000 doors. Our
portfolio of highly recognized brands includes the Perry Ellis® family of brands, which we believe together generate over $1.5 billion in annual retail sales, Axis® , Tricots St. Raphael® , Jantzen® , John Henry® , Cubavera® , the Havanera Co.® , Natural Issue® , Munsingwear® , Grand Slam® , Original Penguin® by Munsingwear® (Original Penguin), Mondo di Marco® ,
Redsand® , Pro Player® , Manhattan® , Axist® , Savane® , Farah® , Gotcha® , Girl Star® , MCD® , Laundry by Shelli Segal® and C&C California®. We also (i) license the Nike® brand for swimwear and swimwear
accessories, (ii)license the JAG® brand for mens and womens swimwear and cover-ups, (iii) are the worldwide master licensee for PING® golf apparel, (iv) license the PGA TOUR® , including Champions Tour for golf apparel, and (v) are the Dockers® licensee for outerwear.

We distribute our products primarily to wholesale customers that represent all
major levels of retail distribution including department stores, national and regional chain stores, mass merchants, specialty stores, sporting goods stores, green grass golf shops, the corporate wear market, as well as clubs and independent
retailers in the United States, Canada, the United Kingdom and Europe. Our largest customers include Macys, Inc. (Macys), Dillards Inc. (Dillards), Wal-Mart Stores, Inc. (Wal-Mart), J.C.
Penney Company (J.C. Penney), and Kohls Corporation (Kohls). As of March 1, 2008, we also operated 40 Perry Ellis retail outlet stores located primarily in upscale retail outlet malls across the United States
as well as 5 Original Penguin retail stores located in upscale demographic markets. In addition, we leverage our design, sourcing and logistics expertise by offering a limited number of private label programs to retailers. In order to maximize the
worldwide exposure of our brands and generate high margin royalty income, we license our brands through 2 worldwide, 30 domestic, and 88 international license agreements.

Our wholesale business, which is comprised of mens and womens sportswear, swimwear and swimwear accessories, accounted for 97% of our total revenues in fiscal 2008, and our licensing business accounted for
approximately 3% of our total revenues in fiscal 2008. We have traditionally focused on the mens sportswear market, which represented approximately 90% of our total wholesale revenues in fiscal 2008, while our womens and mens
swimwear market represented approximately 10% of our total wholesale revenues in fiscal 2008.

Our licensing business is a significant
contributor to our operating income. We license the brands we own to third parties for the manufacturing and marketing of various products in distribution channels and countries in which we do not distribute those brands, including mens and
womens apparel and footwear, mens suits, underwear, loungewear, outerwear, fragrances, eyewear and accessories. These licensing arrangements raise the overall awareness of our brands without requiring us to make capital investments or
incur additional operating expenses.

We employ a three-dimensional strategy in the design, sourcing, marketing and licensing of our
products that focuses on diversity of brands, products and distribution channels. Through this strategy, we provide our products to a broad range of customers, which reduces our reliance on any single distribution channel, customer, or demographic
group and minimizes competition among our brands.

Diversity of Brands. We maintain a portfolio of 29 highly recognized
brands that we either own or license. We are focused on brands that appeal to fashion conscious consumers across all income levels. We design, source, market and license most of our products on a brand-by-brand basis targeting distinct consumer
demographic and lifestyle profiles. For example, we market the Perry Ellis and Original Penguin brands to higher-income consumers and market the Grand Slam, John Henry and the Havanera Co. brands to middle-income consumers. We also market brands
that appeal to women both through our recent acquisitions of Laundry by Shelli Segal and C&C California brands, as well as through Original Penguin sportswear, and through our family of swimwear products, which include Jantzen, Nike, JAG and
Perry Ellis.

Diversity of Product Categories. We design and market apparel in a broad range of mens product
categories and select womens product categories, which increases the stability of our business. Our menswear offerings include casual sportswear and bottoms, dress shirts and pants, jeans wear, golf apparel, sweaters, sports apparel, swimwear
and swim accessories, active wear, outerwear and leather accessories. Our womens wear offerings include dresses, sportswear, swimwear, and swim accessories. We believe that our product diversity decreases our dependence on any one product or
fashion trend and has contributed substantially to our growth.



3



---

Diversity of Distribution Channels. We market our products through all major levels of
retail distribution, which allows us to reach a broad range of consumers in the United States, Canada, the United Kingdom and Europe. We distribute through department stores, national and regional chain stores, mass merchants, specialty stores,
sporting goods stores, green grass golf shops, the corporate wear market, as well as other independent retailers in the United States, Canada and the United Kingdom. Our products are distributed through over 15,000 doors at some of the nations
leading retailers, including Macys, Dillards, Wal-Mart, J.C. Penney, Kohls, and Mervyns LLC (Mervyns).

The following table illustrates the current diversity of the brands and products we produce and market and their respective distribution channels:



|                          |  |                                                                                   |  |                                           |  |                                |  |                                         
|------------------------- |  | --------------------------------------------------------------------------------- |  | ----------------------------------------- |  | ------------------------------ |  | ----------------------------------------
|Distribution Channels     |  | Sportswear                                                                        |  | Bottoms/ Jeans Wear                       |  | Golf                           |  | Action Sportsbrands/ Swim               
|Luxury Stores             |  | Original Penguin Tricots St. Raphael Axis Laundry by Shelli Segal C&C California  |  | Original Penguin                          |  | PING                           |  |                                         
|                          |  |                                                                                   |  |                                          
|Department Stores         |  | Perry Ellis                                                                       |  | Perry Ellis                               |  |                                |  | Perry Ellis                             
|                          |  | Perry Ellis Portfolio Savane Cubavera Laundry by Shelli Segal                     |  | Perry Ellis Portfolio Savane Store Brands |  | PGA TOUR PING Champions Tour   |  | Nike Swim Jantzen Redsand MCD JAG       
|                          |  |                                                                                   |  |                                          
|Chain Stores              |  | Natural Issue The Havanera Co. Axist John Henry Dockers Farah U.K.                |  | Natural Issue Store Brands Axist Farah    |  | PGA TOUR Pro Player Grand Slam |  | Nike Swim Gotcha Girl Star JAG          
|                          |  |                                                                                   |  |                                          
|Mass Merchants            |  | Store Brands                                                                      |  | Store Brands                              |  | Store Brands                   |  |                                         
|                          |  |                                                                                   |  |                                          
|Green Grass/Corporate (1) |  | Cubavera                                                                          |  |                                           |  | PING PGA TOUR                  |  |                                         
|                          |  |                                                                                   |  |                                          
|Specialty Stores          |  | Mondo di Marco Tricots St. Raphael Axis Manhattan Original Penguin C&C California |  |                                           |  |                                |  | Jantzen Nike Swim Gotcha MCD Redsand JAG
|                          |  |                                                                                   |  |                                          
|Direct Retail             |  | Original Penguin Perry Ellis                                                      |  | Original Penguin Perry Ellis              |  |                                |  | Original Penguin                        



|(1) | This channel includes high-end and specialty golf shops and resorts.
|--- | --------------------------------------------------------------------

Our Competitive Strengths

We believe that our competitive strengths position us to capitalize on several trends that have
affected the apparel industry in recent years. These trends include:



| |  |  | the consolidation of the department and chain store distribution channels into a smaller number of larger retailers,
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | the increased dependence of retailers on reliable suppliers who have design expertise, advanced systems and technology, and the ability to quickly meet changing
consumer tastes,
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the continued importance of strong brands as a source of product differentiation.
| | - |  | ---------------------------------------------------------------------------------

We believe that we have the following competitive strengths in our industry:

Portfolio of nationally and internationally recognized brands. We currently own or license a portfolio of 29 brands, which enjoy high recognition
within their respective consumer segments. We believe that these brands have built a loyal following of fashion-conscious consumers and retailers who desire high quality, well-designed products. We license the Dockers, Nike, PING, JAG, Champions
Tour and PGA TOUR brands, which we believe are highly recognizable brands within their various product categories. We also license several of our brands to third parties for products in distribution channels and countries in which we do not
distribute those brands. We believe that brand recognition is critical in the apparel industry, where strong brand names help define consumer preferences and drive selling space at retailers.



4



---

Diversified product offering and distribution model. We market a diverse array of
products under our numerous brands at multiple price points and across multiple levels of retail distribution. Our menswear offerings include casual sportswear and bottoms, dress shirts and pants, jeans wear, golf apparel, sweaters, sports apparel,
swimwear and swim accessories, active wear, outerwear and leather accessories. Our womens wear offerings include dresses, sportswear, swimwear, and swim accessories. Our products are distributed through over 15,000 doors at luxury stores,
department stores, national and regional chain stores, mass merchants, specialty stores, sporting goods stores, green grass golf shops, the corporate wear market and independent retailers in the United States and Canada. As a result of the Tropical
acquisition, we have successfully expanded product and brand distribution in the United Kingdom and Europe, and believe opportunities exist for further international expansion of our brand base. As of January 31, 2008, we also operated 40 Perry
Ellis retail outlets and 5 Original Penguin retail stores and believe opportunity exists to further expand our retail store base. Our diversified product offerings and distribution model reduce our reliance on any one product, demographic group,
merchandise preference or distribution channel and minimizes competition among our brands.

Strong relationships with our
retailers. We believe that our established relationships with retailers allow us to maximize the selling space dedicated to our products, monitor our brand presentation and merchandising selection, and proactively introduce new brands
and products. Because of our quality brands and products, dedication to customer service, design expertise and sourcing capabilities, we have developed and maintained long-standing relationships with our largest customers, including Dillards
(over 25 years), Macys (over 25 years), J.C. Penney (over 25 years), Wal-Mart (17 years), and Kohls (14 years).

Strong
licensing capabilities and relationships. We license many of the brands we own, and, as a result, have gained experience in identifying potential licensing opportunities. We have established relationships with many licensees and believe
these relationships provide opportunities to grow our revenues and earnings. Our brands are solidly positioned in retail outlets at all major levels of retail distribution and have increased our exposure nationally and internationally. We believe
that our broad portfolio of brands also appeals to licensees because it gives licensees the opportunity to sell their products into different distribution channels. For example, a manufacturer of womens leather bags might license the Laundry
by Shelli Segal brand to enter the luxury store channel. By licensing our owned brands, we offer consumers a complete product assortment by brand. We also coordinate our marketing efforts with licensees, thereby maximizing exposure for our brands
and our return on investment.

Sophisticated global low-cost sourcing capabilities. We have sourced our products
globally for over 40 years and employ sophisticated logistics and supply chain management systems to maintain maximum flexibility. Our network of worldwide company owned sourcing offices and some agents enables us to meet our customers needs
in an efficient and high quality manner without relying on any one vendor, factory, or country. In fiscal 2008, based on the total dollar value, we sourced our products from Asia (69%), Central and South America (23%) and the Middle East (8%).
We maintain a staff of experienced sourcing professionals in five offices in China (including Hong Kong), as well as in the United States, South Korea, Taiwan, Vietnam, Bangladesh, and the Dominican Republic. Our sourcing offices closely monitor our
suppliers and provide strict quality assurance analyses that allow us to consistently maintain our high quality standard for our customers. We have a compliance department that works closely with our quality assurance staff to ensure that our
sourcing partners comply with Company-mandated and country-specific labor and employment regulations. We believe that sourcing our products overseas allows us to manage our inventories more effectively and avoid incurring the costs of maintaining
and operating production facilities. Because of our sourcing experience, capabilities and relationships, we believe that we are well positioned to take advantage of the changing textile and apparel quota environment.

Design expertise and advanced technology. We maintain a staff of designers, merchandisers and artists who are supported by a staff of
design professionals, including assistant designers, technical designers, graphic artists and production assistants. Our in-house design staff designs substantially all of our products using advanced computer-aided design technology that minimizes
the time-intensive and costly production of sewn prototypes prior to customer approval. In addition, this technology provides our customers with products that have been custom designed for their specific needs and meet current fashion trends. We
employ advanced fabric and design technologies to ensure a proper fit and outstanding performance when we create our womens and mens swimwear. We regularly upgrade our computer technology to enhance our design capabilities, facilitate
communication with our global suppliers and customers on a real-time basis, react faster to new product developments by competitors and meet changes in customer needs.

We upgraded our PerrySolutions in-house software, with an Oracle Retail system (formally known as Retek and Profit Logic), which enhances our sales planners ability to manage our retail customers inventory
at the SKU level. This new system helps maximize the sales and margins of our products by increasing inventory turns for the retailer, which in turn reduces our product returns and markdowns and increases our profitability. We use both
PerrySolutions and Oracle Retek during the assortment planning process to allocate the correct quantities for the initial rollout of product at retail.



5



---

Proven ability to integrate acquisitions. Since 1993, we have been successful in
selectively acquiring, managing, developing and positioning 29 highly recognized brands within our business, including Munsingwear (1996), Perry Ellis (1999), John Henry (1999), Manhattan (1999), Jantzen (2002), the brands owned by Perry Ellis
Menswear, LLC and Redsand (2003), the brands owned by Tropical (2005), the action sports Gotcha, Girl Star and MCD brands (2005/2006) and the womens contemporary brands, Laundry by Shelli Segal and C&C California (2008).

As part of an extensive integration process for each brand, we have:



| |  |  | improved the responsiveness to market trends by applying our design and sourcing expertise,
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | communicated new positioning of our new brands through various wide-ranging marketing programs,
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | solidified our management team to design, market and license brands,
| | - |  | --------------------------------------------------------------------



| |  |  | repositioned the brands into different distribution channels to address the needs in those channels,
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | renegotiated existing licensing agreements and sought new licensing opportunities in new segments and markets, and
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | extended our sourcing and distribution capabilities to the products to include international wholesale and retail distribution.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------

Experienced management team. Our senior management team averages more than 29 years in the apparel industry and has extensive
experience in growing and rejuvenating brands, structuring licensing agreements, and building strong relationships with global suppliers and retailers. In addition, George Feldenkreis, our chairman and chief executive officer, and Oscar Feldenkreis,
our vice chairman, president and chief operating officer, renewed and extended their employment agreements through January 31, 2013.

Our Business
Strategy

Our strategy is to continue to pursue our three-dimensional approach by developing and enhancing our portfolio of brands,
increasing the scope of our product offerings and expanding distribution for our brands, while continuing our focus on growth and profitability through the execution of the following strategies:

Continue to strengthen the competitive position and recognition of our brands. We intend to continue enhancing the recognition of our
brands by aggressively marketing them to both consumers and retailers. We manage each brand individually, developing a distinct brand and marketing strategy for every product category and distribution channel. We participate in cooperative
advertising in print and broadcast media, as well as market directly to consumers through billboards, event sponsorships, celebrity sponsorships, special event advertisements, online through our e-commerce platform and viral marketing initiatives,
and advertisements in selected periodicals. In addition, we continue to have a strong presence at trade shows, such as M.A.G.I.C. in Las Vegas, Market Week in New York, Bread and Butter in Spain and golf, surf and swim shows and events
throughout the world. Licensing our brands to third parties also enhances brand recognition by providing increased customer exposure domestically and internationally, as well as opportunities for future product extensions.

Continue to diversify our product line. We intend to continue to expand the range of our product lines, thereby capitalizing on the
name recognition, popularity, and target customer segmentation of our major brands. For example, our Jantzen acquisition took us into the swim and swim accessories markets, and through the Nike swim and JAG brands into the sports distribution and
swim department stores channels. We have used the expertise developed through Jantzen, to develop successful swim and accessories coupled with the power of the Perry Ellis and Original Penguin brands, to successfully expand our swim business. In
February 2008, we acquired Laundry by Shelli Segal and C&C California which gives us a stronger product line in dresses and womens sportswear. In addition, we will continue to seek opportunities that will expand our collection of products.

Increase penetration in each channel. We will continue to selectively pursue new ways to increase our penetration of
existing channels of distribution for our products, focusing on maintaining the integrity of our products and reinforcing our image at existing and new retail stores, as well as introducing our products to geographic areas and consumer sectors that
are presently less familiar with our products. We will also seek to expand our business with our existing customers by offering them products that are compelling and different from those in the marketplace and by capitalizing on our relationships
with them by offering them more of our products.



6



---

Adapt to our continually changing marketplace. We will continue to make the
necessary investments and implement strategies to meet the growing needs of our customers on a timely basis in the ever-changing apparel industry. We are currently focusing on expanding our business in the following areas:



| |  |  | We have successfully focused on Hispanics, the largest minority group in the United States, by developing the Cubavera,
the Havanera Co. and the CentroTMbrands. These brands specifically target the Hispanic market and consumers that embrace the Hispanic lifestyle
brands. We also develop and sell to retailers Hispanic-inspired sportswear under private label brands. We look to continue expansion of this product category.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We re-introduced the Original Penguin brand in fiscal 2003, to target both Generation X and Generation Y, who are suburban upper-middle class. The product line is
primarily sold at upscale department and upper tier specialty stores, as well as in five of our own upscale retail locations, and includes apparel, shoes and accessory items. We believe this brand has significant growth opportunities as we expand
our product categories into premium denim and womens sportswear and dresses, as well as expanding our distribution to include an increasing number of direct retail store locations.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With the acquisition of the Laundry by Shelli Segal and C&C California brands, we significantly strengthened our position in womens contemporary in the
United States. We also see increased potential by licensing out accessories, footwear and fragrances, besides the production of swimwear lines.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With the consummation of the Tropical acquisition we became one of the largest suppliers of mens bottoms in the United States. We are uniquely positioned to
provide both sportswear and bottoms under our portfolio of brands and look for further expansion in this product category, including further expansion in our Savane brand.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With the acquisition of the Gotcha, Girl Star and MCD brands, coupled with the growth of our Redsand brand, we will continue to pursue ways to increase our
penetration of the action sportsbrand category.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We are a top producer of golf lifestyle products with multiple brands including PGA TOUR, Grand Slam, PING, and Champions Tour, across multiple distribution
channels and look for further expansion in this area.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We expect to increase the presence of our brands in Europe utilizing our United Kingdom subsidiary. Farah brand bottoms currently hold the top market share position
in the United Kingdom and we successfully introduced the Original Penguin brand on a pan European basis in fiscal 2007. We look to generate further expansion of Original Penguin and of our other brands internationally.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With the advent of the Dockers license arrangement in 2006, we were able to increase our presence in the outerwear market and expand product offerings and
distribution.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have several initiatives to increase our direct to consumer sales, including further expansion of our Original Penguin full-priced retail, our Perry Ellis retail
outlet stores and our continued launch of E-commerce web sites.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Expand our licensing
opportunities. Since our acquisition of Munsingwear in 1996, we have significantly expanded the licensing of our brands to third parties for various product categories. We intend to continue to license our brands to existing and new
licensees as profitable opportunities arise. We will also use our brand portfolio to expand our licensing activities in home, womens wear, sportswear, and fragrances. We continue to explore licensing opportunities where we see opportunities
for growth, such as Europe, Asia and Latin America. We will continue to provide our licensing partners with strong brands, design expertise and innovative marketing strategies. In addition to the revenues and brand awareness that licensing provides
us, we also believe that licensing our brands benefits us by reducing the volatility of our operating income.

Pursue strategic
acquisitions and opportunities. We intend to continue our strategy of making selective acquisitions to expand our portfolio of brands and add new product lines as our industry continues to follow the consolidation trend of our
retailers. We will continue to internally develop new brands and logical extensions of existing brands as opportunities in the marketplace arise. We intend to pursue acquisition opportunities in a disciplined and opportunistic manner as they become
available and focus on products or categories that have high consumer awareness and are difficult to duplicate from a technical or logistical standpoint. Since our initial public offering in 1993, we have acquired, or obtained licenses for, several
brands, including Munsingwear, Perry Ellis, John Henry, Manhattan, Jantzen, PING, JAG, Nike, Dockers, Mondo di Marco, Axis, Tricots St. Raphael, Redsand, Pro Player, PGA TOUR,



7



---

Savane, Farah, Champions Tour, Gotcha, Girl Star, MCD, Laundry by Shelli Segal and C&C California. We believe that our history of selectively acquiring
under-marketed or under-performing brands and incorporating them into our efficient infrastructure generates a superior return on investment for us.

Recent Developments

In April 2006, we reached an agreement with Levi
Straus & Co. for the manufacture and distribution of Dockers® mens cloth outerwear in the United States and Mexico. The line encompasses mens jackets, coats and
synthetic fleece. We believe that this acquisition broadens our sportswear arena by diversifying our product base, attracting new customers and strengthening our relationships with existing customers.

In May 2006, we entered into a licensing agreement with JAG Licensing, LLC to manufacture and distribute JAG mens and womens swimwear and
cover-ups in the United States, Canada and Mexico.

On December 6, 2006, we signed a definitive agreement with and re-acquired from
Parlux Fragrances Inc. (Parlux) all rights, titles, interests, intangible assets and inventory that Parlux maintained pursuant to a global license agreement to manufacture and distribute perfumery, fragrances, lotions, toiletries and
cosmetics under the Perry Ellis brand. The agreement to re-acquire the Perry Ellis fragrance license and related assets in a cash transaction of approximately $63 million was effective as of December 6, 2006. We funded this acquisition through
our senior credit facility.

On January 25, 2007, we entered into an agreement with Falic Fashion Group, LLC, a Florida limited
liability company and a wholly owned subsidiary of Duty Free Americas, Inc. (Falic), pursuant to which we agreed to sell to Falic certain assets relating to fragrance products using the Perry Ellis trademarks, as follows: (i) all
open sales and purchase orders, (ii) our know how and experience and ongoing operations of the business, and (iii) all finished goods, raw materials, work-in-process and promotional supplies. The total sales price for the assets sold was
approximately $63 million.

Simultaneously with our sale of the fragrance assets, we entered into a license agreement with Falic pursuant
to which we granted Falic an exclusive worldwide license to use certain trademarks in connection with the Perry Ellis brand with respect to the manufacture, advertising and sale of fragrance and other related products.

On February 4, 2008, we completed the acquisition of Laundry by Shelli Segal and C&C California brands from Liz Claiborne Inc. (Liz
Claiborne) for $33.1 million, including all rights, titles, interests, tangible and intangible assets, and $10.1 million of inventory. We funded this acquisition through our senior credit facility.

Brands

In fiscal 2008, approximately 81% of our total revenues were from branded label sales as compared to 78% in fiscal 2007. We currently own 23 and license 6 nationally and internationally recognized brands and the products are sourced for and
sold throughout all major levels of retail distribution. Our owned brands include the Perry Ellis family of brands, Axis, Tricots St. Raphael, Jantzen, John Henry, Cubavera, the Havanera Co., Natural Issue, Munsingwear, Grand Slam, Original Penguin,
Mondo di Marco, Redsand, Pro Player, Manhattan, Axist, Savane, Farah, Gotcha, Girl Star and MCD, Laundry by Shelli Segal and C&C California.We
have developed over 42 sub-brands from these brands, including Perry Ellis America and Southpoint. We also distribute the PING, Nike, JAG, Dockers, Champions Tour and PGA TOUR brands under license arrangements.

We license, our premier brand, Perry Ellis, and many of our other brands for products in distribution channels in which we do not sell directly to
retailers. In addition, we license our brands internationally. Our depth of brand selection enables us to target consumers across a wide range of ages, incomes and lifestyles, reduces our reliance on any single distribution channel, customer or
demographic group, and minimizes competition among brands.

Perry Ellis. The Perry Ellis, Perry Ellis Portfolio and Perry Ellis
America brands, which we believe together generate over $1.5 billion in annual retail sales, are associated with a lifestyle that prizes elegance, quality, value, comfort and innovative designs. The Perry Ellis lifestyle appeals primarily to
higher-income, status conscious, professional men. The Perry Ellis branded products are sold in upscale department, specialty, and major department stores, as well as online at www.perryellis.com. We also license the Perry Ellis brand to third
parties for a wide variety of apparel and non-apparel products. Within the last year we have signed licensing agreements for footwear, outerwear and home, and will launch a boys line in Fall 2008 under the Perry Ellis America label.



8



---

Axis and Axist. The Axis brand is associated with the casual California lifestyle and
a customer that prizes comfort and innovative designs. We sell sportswear and activewear under the Axis brand, which is sold primarily at upscale department and specialty stores. The Axist brand appeals to a value-conscious consumer and is
exclusively sold at Kohls.

C&C California. Based in Los Angeles, the C&C California brand was founded in 2003.
C&C California designs and markets premium apparel for women, men and children. Using premium fabrics, C&C California creates sophisticated, chic, California inspired apparel with an emphasis on refined sexiness, comfort and subtle detailing
in vibrant, tasteful colors. C&C California targets the fashion conscious woman who has a contemporary attitude towards fashion, regardless of age. C&C Californias products have a broad appeal, offering effortless, comfortable, quality
fashion apparel. C&C California is distributed through specialty retailers, luxury department stores and its own website www.candccalifornia.com.

Laundry by Shelli Segal.Laundry by Shelli Segal is the brand for the crazy-sexy-cool contemporary woman whose life is an adventure. Laundry by Shelli Segal offers must-have clothes for a 24/7, 21st century
girl, bringing democracy to luxury and creating cool clothes that girls want to wear. The brand is available in premium department stores and luxury specialty retailers.

Original Penguin. We re-introduced the Original Penguin brand with its signature penguin icon logo in fiscal 2003, which is a lifestyle product for the Generation X and Y men and women who are suburban
upper-middle class. The Original Penguin lifestyle re-defines the terms geek-chic and eccentric preppy. The line offers vintage inspired sportswear that its targeted consumers fathers used to wear. The product line is sold both in the U.S. and
in Europe at upscale department and upper tier specialty stores and includes apparel, shoes and accessory items. The brand is also sold through 5 full priced stand-alone stores and online at www.originalpenguin.com.

Jantzen. Almost a century old the Jantzen brand signifies leadership in style, innovation and fashion. Jantzen swimwear embraces timeless
glamour reaching into an archive of celebrity heritage for the latest design inspiration. The brands signature red diving girl logo has evolved making it one of the most recognized icons today. Combining classic elements along
with our modern day approach to marketing, the new collection is sold in upscale, specialty and major department stores.

Cubavera, the
Havanera Co. and Centro. The Cubavera, Havanera Co. and Centro brands appeal to a multicultural consumer. The collections are designed with cross generational and crossover appeal while embracing the Hispanic lifestyle. Cubavera is
currently sold in major department stores as well as specialty stores around the country, while the Havanera Co. and Centro brands are sold exclusively at JC Penney and Kohls respectively. Cubavera is also sold on line at www.cubavera.com.

Grand Slam. Grand Slam is Americas golf heritage brand. In 1951, Grand Slam introduced the world famous golf shirt with
patented underarm gusset, which allowed for a full and even swing. Today, this heritage is brought to life through a performance golf line that reflects a classic golf lifestyle. The Grand Slam brand is sold exclusively at Kohls.

Savane.Leading in innovation and design, the Savane brand is synonymous with mens pants offering quality, value and
performance. At the forefront of sustainability, Savane recently launched its Eco-Start collection offering 100% organic cotton pants. The Savane collection offers an array of styles and fabrications for every wearing occasion, and can be found
in major department stores and specialty retailers.

Farah. Farah brand bottoms currently hold the top market share position
in the United Kingdom, appealing to comfort and value-minded men. Its products are distributed in department stores, specialty stores, discount club markets, and through mail order.

John Henry. The John Henry is a designer brand available at national and regional chain stores, offering a quality dress casual collection to the
value-minded man.

Natural Issue. Since its inception, Natural Issue has supplied price conscious men with the higher-end looks they
covet. The product line, including dress casual shirts, sweaters and pants, is primarily sold at national and regional chain stores.

Gotcha.Launched in 1978 from a Laguna Beach, California garage, Gotcha transformed the
surf market through its incredible product, advertising, events and athletes. Celebrating its 30thanniversary as an action sports leader in 2008,
we launched operations in Biarritz, France, at the heart of the European surf market, to address this markets growing opportunities. Gotcha is marketed as an accessible California youth lifestyle brand, widely distributed to mid-tier and
action sports accounts and is sold in over twenty countries across five continents.



9



---

Redsand. Founded on the beaches of Southern California, Redsand is firmly rooted in
progressive youth culture. Inspired by the independent spirit fundamental to the coastal lifestyle, the brand is designed to inspire self-expression and is a product of the fusion of nature, music, surf and art. Redsand is sold in national
specialty and surf store chains.

Pro Player. Pro Player is an action sports brand with unisex and cross-generational
appeal. The brand is committed to innovative design and quality fabrics, and appeals to health conscious individuals who enjoy outdoor activities. The brand is sold at national and regional chain and sporting goods stores.

Girl Star. Girl Star is a Juniors swimwear brand relaunched during last fiscal year with placement in better department stores and specialty
accounts.

MCD. MCD delivers authentic California street wear design to progressive youth consumers, focusing on action sports
specialty market.

Manhattan. The Manhattan brands dress casual apparel features an accessible price point and is sold
primarily to mass merchants and upscale specialty stores.

Tricots St. Raphael. The Tricots St. Raphael brand is associated with a
sophisticated traditional lifestyle featuring unique designs and luxury fabrics. Sportswear and sweaters are sold primarily at upscale department and specialty stores.

Mondo di Marco. The Mondo di Marco collection represents the essence of its Italian heritage with a modern sportswear approach and appeals to status-driven men. The brand is sold at upscale department
stores and upper tier specialty stores.

PGA TOUR and Champions Tour. We are the exclusive U.S. mens apparel licensee for the
PGA TOUR and Champions Tour brands for department and chain store channels of distribution. The license expired July 31, 2007 and contains a five year automatic renewal. The PGA TOUR features the games biggest names and most competitive
players in the world. The official season is covered in virtually every major market in North America with hundreds of thousands of on-site fans and millions of television viewers worldwide. The brand is sold to mid-tier department stores and
sporting good stores. Our agreement with the PGA TOUR also includes the rights to sell apparel under the Champions Tour label. The Champions Tour showcases the most accomplished and revered players in golf. Formerly called the Senior PGA TOUR, the
Champions Tour has been labeled the most successful senior sports venture in history. The Champions Tour label is sold exclusively at Macys Department Stores. Products under both the PGA TOUR and the Champions Tour label include golf shirts,
outerwear, sweaters, pants and shorts.

Nike. We have a license agreement with Nike to design and market mens, womens,
juniors, boys and girls swimwear, mens and juniors competitive swimwear, and swimwear apparel and accessories. Swim products are sold through sporting good stores, specialty stores, team dealers and department stores.
The license agreement expires in May 2009, with a potential renewal through 2011.

JAG. We acquired the exclusive license for JAG
branded mens and womens swimwear and cover-ups in May 2006. The license expires June 30, 2011 and we have the automatic option to renew the license for three years. This brand has been a major player in the swimwear arena for the
past two decades. JAG swimwear is intended for an active woman seeking functionality and style from her swimwear. It is sold in major department stores, national chains and specialty stores.

PING. We are the worldwide master licensee for mens, boys and ladies apparel for the prestigious PING golf brand, which appeals to
golfers and high-income, status conscious men. The license expires in December 2009, unless extended by written amendment. PING is a well-known golf brand associated with the highest standard of quality. Products under this brand include golf
shirts, sweaters, shorts and outerwear. The brand is sold primarily in golf shops, top-tier specialty, department stores and the corporate wear market.

Dockers. We have a license agreement with Levi Straus & Co. to manufacture and distribute mens cloth outerwear in the United States and Mexico. The line includes mens jackets, coats and
synthetic fleece, and it is sold in department and national chain stores, as well as in specialty retailers.

Private Label. In
addition to our sales of branded products, we sell products to retailers for sale under the labels of their own store lines. We sell private label products to Kohls, Dillards, J.C. Penney, Mervyns, Sears, BJs Wholesale Club, Stein Mart,
Inc. and Wal-Mart. Private label sales generally yield lower gross margins than sales of comparable branded products. Private label sales accounted for approximately 19% and 22% of our total revenues during fiscal 2008 and 2007, respectively. The
majority of our fiscal 2008 private label sales relate to our bottoms product category, which utilizes our production and replenishment expertise.



10



---

Products and Product Design

We offer a broad line of high quality mens casual sportswear, dress shirts and pants, jeans wear, golf apparel, sweaters, sports apparel, outerwear, swimwear and swim accessories, active wear and leather
accessories. Our womens wear offerings include dresses, sportswear, swimwear and swim accessories. Substantially all of our products are designed by our in-house staff utilizing our advanced computer-aided design technology. This technology
enables us to produce computer-generated simulated samples that display how a particular style will look in a given color and fabric before it is actually produced. These samples can be printed on paper or directly onto fabric to accurately present
the colors and patterns to a potential customer. In addition, we can quickly alter the simulated sample in response to our customers comments, such as change of color, print layout, collar style and trimming, pocket details and/or placket
treatments. The use of computer-aided design technology minimizes the time-consuming and costly need to produce actual sewn samples prior to retailer approval, allows us to create custom-designed products meeting the specific needs of customers and
reduces a products time to market, from conception to the delivery of the product to customers.

In designing our apparel products,
we seek to promote consumer appeal by combining functional, colorful and high quality fabrics with creative designs and graphics. Styles, color schemes and fabrics are also selected to encourage consumers to coordinate outfits and form collections,
thereby encouraging multiple purchases. Our designers stay abreast of the latest design trends, fabrics, colors, styles and consumer preferences by attending trade shows, periodically conducting market research in Europe, Asia and the United States
and using outside consultants. Our purchasing department also seeks to improve the quality of our fabrics by staying informed about the latest trends in fabric all over the world. In addition, we actively monitor the retail sales of our products to
determine changes in consumer trends.

In accordance with standard industry practices for licensed products, we have the right to approve
the concepts and designs of all products produced and distributed by our licensees.

Our products include:

Tops. We offer a broad line of sport shirts, dress shirts, sweaters, fleece, outerwear and jackets. This includes cotton and cotton-blend printed,
yarn-dyed and solid knit shirts, cotton woven shirts, silk, cotton and rayon printed button front sport shirts, linen sport shirts, golf shirts, and embroidered knits and woven shirts. Our shirt line also includes dress shirts, dress casual shirts,
brushed twill shirts, jacquard knits and yarn-dyed flannels. Additionally, we are one of the leading distributors of guayabera-style shirts in the United States. We market shirts under a number of our own brands as well as the private labels of our
retail customers. Our tops are produced in a wide range of mens sizes, including sizes for the big and tall mens market. Sales of tops accounted for approximately 47%, 44% and 46% of our net sales during fiscal 2008, 2007, and 2006,
respectively. The increase from fiscal 2007 to fiscal 2008 is due to our success in our Golf and Hispanic lifestyle brands whose collections are mainly comprised of shirts and outerwear.

Bottoms. Our bottoms line includes a variety of styles of wool, wool-blend, linen and polyester/rayon dress pants, casual pants in cotton and
polyester/cotton and linen/cotton walking shorts. We market our bottoms as single items or as a collection to complement our shirt lines. Sales of bottoms accounted for approximately 40%, 45% and 44% of our net sales during fiscal 2008, 2007, and
2006, respectively. The sale of bottoms in fiscal 2008 declined compared to fiscal 2007, mainly due to the exit of several mass merchant private label bottoms programs and the slowdown on the private label replenishment bottoms during the second
half of the year.

Swimwear. Our swimwear line includes womens, mens and juniors swimwear and accessories. Sales
of swimwear and accessories accounted for approximately 10%, 8% and 7% of net sales during fiscal 2008, 2007 and 2006, respectively. The increase over fiscal 2007 reflects the strong performance of Nike, the annualization of JAG, as well as our
continued focus on improving distribution of the Jantzen line.

Accessories. We also offer accessories under our existing brands, as
well as private label. The majority of the accessories we sell are leather accessories. Accessories accounted for approximately 3% of net sales during each of fiscal 2008, 2007 and 2006, respectively.



11



---

Licensing Operations

We license the brands we own, and sublicense some of the brands we license, to third parties for various product categories in distribution channels and countries where we do not distribute our brands. Licensing
enhances the images of our brands by widening the range, product offerings and distribution of products sold under our brands without requiring us to make capital investments or incur additional operating expenses. As a result of this strategy, we
have gained experience in identifying potential licensing opportunities and have established relationships with many licensees. Our licensing operation is also a significant contributor to our operating income.

As of January 31, 2008, we were the licensor in 120 license agreements, 2 worldwide, 30 domestic and 88 international, for various products
including footwear, mens suits, sportswear, dress shirts and bottoms, underwear, loungewear, outerwear, active wear, neckwear, fragrances, eyewear, accessories and home. Wholesale sales of licensed products by our licensees were approximately
$510 million, $444 million and $438 million in fiscal 2008, 2007, and 2006, respectively. We received royalties from these sales of approximately $25.4 million, $22.2 million and $21.9 million in fiscal 2008, 2007, and 2006, respectively. We believe
that our long-term licensing opportunities will continue to grow domestically and internationally. See our Consolidated Financial Statements and the related notes in this report for further information.

Although the Perry Ellis brand has international recognition, we still perceive the brand to be under-penetrated in international markets such as Europe
and Asia. We are actively attempting to obtain licensees for the Perry Ellis brand in international markets. We believe that our brand and licensing experience will enable us to capitalize on these international opportunities and that our operations
in the United Kingdom will assist us in this endeavor. In addition, we believe that the Jantzen brands history of nearly a century will allow us to take advantage of many domestic and international licensing opportunities.

In the contemporary market, we have been successful with licensing our Original Penguin brand, both domestically and internationally, in categories such
as footwear, eyewear, hats, watches and neckwear. We also believe the recent addition of Laundry by Shelli Segal and C&C California will open multiple licensing opportunities such as accessories, footwear and fragrance.

To maintain a brands image, we closely monitor our licensees and approve all licensed products. In evaluating a prospective licensee, we consider
the candidates experience, financial stability, manufacturing performance and marketing ability. We also evaluate the marketability and compatibility of the proposed products with our other products. We regularly monitor product design,
development, merchandising and marketing of licensees, and schedule meetings throughout the year with licensees to ensure quality, uniformity and consistency with our products. We also give our licensees a view of our products and fashion
collections and our expectations of where its products should be positioned in the marketplace. In addition to approving, in advance, all of our licensees products, we also approve their advertising, promotional and packaging materials.

As part of our licensing strategy, we work with our licensees to further enhance the development, image, and sales of their products. We
offer licensees marketing support, and our relationships with retailers help the licensees generate higher revenues.

Our license
agreements generally extend for a period of three to five years with options to renew prior to expiration for an additional multi-year period based upon a licensee meeting certain performance criteria. The typical agreement requires that the
licensee pay us the greater of a royalty based on a percentage of the licensees net sales of the licensed products or a guaranteed minimum royalty that typically increases over the term of the agreement. Generally, licensees are required to
contribute to us additional monies for advertising and promotion of the licensed products in their covered territory.

Marketing, Distribution and
Customers

We market our apparel products to customers principally through the direct efforts of our in-house sales staff, independent
commissioned sales representatives who work exclusively for us, and other non-exclusive independent commissioned sales representatives who generally market other product lines as well as ours. We also attend major industry trade shows and
market weeks in the apparel industry and trade shows in our swimwear, golf, and corporate businesses.

We operate 40 retail
outlet stores through which we sell Perry Ellis products directly to the public. These retail stores are generally located in upscale retail outlet malls. We operate 5 retail stores through which we sell Original Penguin products and 1 multi-brand
outlet store near one of our corporate warehouse facilities. We also operate 2 outlet stores for the Farah brand in the U.K. During fiscal 2007, we launched e-commerce web sites for our Perry Ellis, Cubavera and Original Penguin brands, and we added
the C&C California e-commerce platform in February 2008, as part of the brand acquisition.



12



---

We believe that customer service is a key factor in successfully marketing our apparel products. We
coordinate efforts with customers to develop products meeting their specific needs using our design expertise and computer-aided design technology. Utilizing our sourcing capabilities, we strive to produce and deliver products to our customers on a
timely basis.

Our in-house sales staff is responsible for customer follow-up and support, including monitoring prompt order fulfillment
and timely delivery. We utilize EDI and the Internet for certain customers in order to provide advance-shipping notices, process orders and conduct billing operations. In addition, certain customers use the EDI system to communicate their weekly
inventory requirements per store to us. We then fill these orders either by shipping directly to the individual stores or by sending shipments, individually packaged and bar coded by store, to a centralized customer distribution center.

We use PerrySolutions, our software system that enables our sales planners to manage our retail customers inventory at the SKU level. This
system helps maximize the sales and margins of our products by increasing inventory turns for the retailer, which in turn reduces our product returns and markdowns and increases our profitability. We also use demographic mapping data software that
helps us develop specific micro-market plans for our customers and provide them with enhanced returns on our various product lines.

We
have invested in the Oracle Retail (formally known as Retek and Profit Logic) suite of products with the goal of reducing markdowns, increasing inventory turns and increasing revenues while automating the process. The different modules will allow us
to monitor our customers product by store and quickly react to changes in consumer behavior. The suite also includes best of breed store inventory and point of sales software, which will allow us to keep just in time inventory at our retail
stores. This investment shows our commitment to understanding our consumer in order to strengthen our brands as well as our effort to support the continued expansion of our direct retail businesses. Additionally we invested in Trade Management
Oracle Financials software to quickly and positively resolve customer claims, while tracking employee accountability.

We sell merchandise
to a broad spectrum of retailers, including national and regional chain, upscale department, mass merchant and specialty stores. Our largest customers include Macys, Dillards, Wal-Mart, J.C. Penney, and Kohls. We have developed and
maintained long-standing relationships with these customers, including Dillards (over 25 years), Macys (over 25 years), J.C. Penney (over 25 years), Wal-Mart (17 years) and Kohls (14 years). We also sell merchandise to corporate
wear distributors.

Net sales to our five largest customers accounted for approximately 46%, 50% and 46% of net sales in fiscal 2008, 2007,
and 2006, respectively. For fiscal 2008, two customers accounted for over 10% of net sales; Kohls and Macys accounted for approximately 15% and 10% of net sales, respectively. For fiscal 2007, three customers accounted for over 10% of
net sales; Kohls, Macys and Wal-Mart accounted for approximately 13%, 11% and 11% of net sales, respectively. For fiscal 2006, two customers accounted for over 10% of net sales; Macys and Wal-Mart accounted for 13% and 11% of net
sales, respectively.

Advertising and Promotions

We advertise to customers through print advertisements in a variety of consumer and trade magazines and newspapers and through outdoor advertising such as billboards strategically placed to be viewed by consumers. In
order to promote our mens sportswear at the retail level, we participate in cooperative advertising in print and broadcast media, which features our products in our customers advertisements. The cost of this cooperative advertising is
shared with our customers. We also conduct various in-store marketing activities with our customers, such as retail events and promotions, the costs of which are shared by our customers. These events and promotions are in great part orchestrated to
coincide with high volume shopping times such as holidays (Christmas and Thanksgiving) and Fathers Day. In addition to event promotion, we place perennial displays and signs of our products in retail establishments.

We use direct consumer advertising in select markets featuring the Perry Ellis, Cubavera, the Havanera Co., Jantzen, Savane and Original Penguin brand
names through the placement of highly visible billboards, sponsorships and special event advertising. We also maintain informational websites featuring our brands. We create and implement editorial and public relations strategies designed to
heighten the visibility of our brands. All of these activities are coordinated around each brand in an integrated marketing approach.

These same strategies, modified for each individual market are used for our international efforts in more than a dozen other countries.



13



---

Seasonality and Backlog

Our products have historically been geared towards lighter weight apparel generally worn during the spring and summer months. We believe that this seasonality has been reduced with our introduction of fall, winter and
holiday merchandise. The swimwear business, however, is highly seasonal in nature, with the vast majority of our sales occurring in our first and fourth quarter.

We generally receive orders from our retailers approximately five to seven months prior to shipment. For the majority of our sales, we have orders from our retailers before we place orders with our suppliers. A
summary of the order and delivery cycle for our four primary selling seasons, excluding swimwear, is illustrated below:



|                   |  |                      |  |                             
|------------------ |  | -------------------- |  | ----------------------------
|Merchandise Season |  | Advance Order Period |  | Delivery Period to Retailers
|Spring             |  | July to September    |  | January to March            
|Summer             |  | October to December  |  | April and May               
|Fall               |  | January to March     |  | June to September           
|Holiday            |  | April to June        |  | October and November        

Sales and receivables are recorded when inventory is shipped. Our backlog of orders includes
confirmed and unconfirmed orders, which we believe, based on our past experience and industry practice will be confirmed. As of April 1, 2008, the backlog for orders of our products, all of which are expected to be shipped during fiscal 2009,
was approximately $455 million, as compared to approximately $388 million as of April 1, 2007. The amount of unfilled orders at a point in time is affected by a number of factors, including the mix of product, the timing of the receipt and
processing of customer orders and the scheduling of the sourcing and shipping of the product, which in most cases depends on the desires of the customer. Our backlog is also affected by an on-going trend among retailers to reduce the lead-time on
their orders. In recent years, our customers have been more cautious of their inventory levels and have delayed placing orders and re-orders compared to our previous experience. Due to these factors a comparison of unfilled orders from period to
period is not necessarily meaningful and may not be indicative of eventual actual shipments.

Supply of Products and Quality Control

We currently use independent contract manufacturers to supply the substantial majority of the products we sell. Of the total dollar value of sourced
products in fiscal 2008, 69% was sourced from suppliers in Asia, 23% was sourced from suppliers in South and Central America and 8% was sourced from suppliers in the Middle East, respectively. We believe that the use of numerous independent contract
manufacturers allows us to maximize production flexibility, while avoiding significant capital expenditures, work-in-process inventory build-ups and the costs of maintaining and operating production facilities. We have had relationships with some
suppliers for over 30 years, however, none of these relationships are formal or require either party to purchase or supply any fixed quantity of product.

The vast majority of our products are purchased as full packages, where we place an order with the supplier and the supplier purchases all the raw materials, assembles the garments and ships them to our
distribution facilities or third party facilities.

We maintain a staff of experienced sourcing professionals in five offices in China
(including Hong Kong), as well as the United States, South Korea, Taiwan, Vietnam, Bangladesh, and the Dominican Republic. This staff sources our products worldwide, monitors our suppliers purchases of raw material, and monitors production at
contract manufacturing facilities in order to ensure quality control and timely delivery. We also operate through independent agents in Asia and the Middle East. Our personnel based in our Miami, Florida office perform similar functions with respect
to our suppliers in Central America. We conduct inspections of samples of each product prior to cutting by contractors during the manufacturing process and prior to shipment. We also have full-time quality assurance inspectors in Latin America and
the Caribbean and in each of our overseas offices.

Generally, the foreign contractors purchase the raw material in accordance with our
specifications. Raw materials, which are in most instances made and/or colored especially for us, consist principally of piece goods and yarn and are specified by us from a number of foreign and domestic textile mills and converters.

We are committed to ethical sourcing standards and require our independent contractors to comply with our code of conduct. We monitor compliance by our
foreign contract manufacturers with applicable laws and regulations relating to, for example, the payment of wages, working conditions and the environment. As part of our compliance program, we maintain compliance departments in the United States
and overseas and routinely perform audits of our contract manufacturers and require corrective action when appropriate.



14



---

Import and Import Restrictions

Our import operations are subject to constraints imposed by bilateral trade agreements between the United States and a number of foreign countries. These agreements impose quotas on the amount and type of goods that
can be imported into the United States from some countries. Most of our imported products are also subject to United States customs duties.

We closely monitor developments in quotas, duties, and tariffs and continually seek to minimize our exposure to these risks through, among other things, geographical diversification of our contract manufacturers, maintaining our overseas
offices, allocating overseas production to product categories where more quotas are available, and shifting of production among countries and manufacturers.

Under the terms of the World Trade Organization (WTO) Agreement on Textiles and Clothing, WTO members removed all quotas effective January 1, 2005, and the current environment over textile quotas
continues to rapidly change. While the danger of quota embargoes has largely subsided since the removal of quotas for most WTO member countries, threats to some apparel categories in China (and most recently, Vietnam) present themselves on occasion
through proposed protectionist legislation in the US Congress. These events are closely monitored and our board and executive level memberships in various apparel trade associations ensure early awareness and communication to our sourcing staff.

We believe that our extensive management and sourcing capability, our flexible sourcing model, and our experience and relationships
throughout the world enable us to take advantage of the changing textile and apparel environment. Because of our sourcing experience, capabilities and relationships, we believe we are well positioned to take advantage of the changing textile and
apparel quota environment.

Competition

The apparel industry is highly competitive and fragmented. Our competitors include numerous apparel designers, manufacturers, importers, licensors, and our own customers private label programs, many of which are larger and have
greater financial and marketing resources than we have available to us. We believe that the principal competitive factors in the industry are: (1) brand name and brand identity, (2) timeliness, reliability and quality of services provided,
(3) market share and visibility, (4) price, and (5) the ability to anticipate customer and consumer demands and maintain appeal of products to customers.

We strive to focus on these points and have proven our ability to anticipate and respond quickly to customer demands with our brands, range of products and our ability to operate within the industrys production
and delivery constraints. We believe that our continued dedication to customer service, product assortment and quality control, as well as our aggressive pursuit of licensing and acquisition opportunities, directly addresses the competitive factors
in all market segments. Our established brands and relationships with retailers have resulted in a loyal following of customers.

We
understand that the level of competition and the nature of our competitors vary by product segment. In particular, in the mass market channel, manufacturers constitute our main competitors in this less expensive segment of the market, while high
profile domestic and foreign designers and licensors account for our main competitors in the more upscale segment of the market. Although we have been able to compete successfully to date, there can be no assurance that significant new competitors
will not develop in the future.

Trademarks

Our material trademarks are registered with the United States Patent and Trademark Office and in other countries. We regard our trademarks and other proprietary rights as valuable assets that are critical in the marketing of our products,
and, therefore, we vigorously protect our trademarks against infringements.

Employees

As of April 1, 2008, we had approximately 1,960 employees worldwide compared to approximately 1,930 employees as of March 20, 2007. This
increase is a consequence of our hiring of approximately 75 people for Laundry by Shelli Segal and C&C California, partially offset by the closing of our Winnsboro, S.C. distribution center. None of our employees is subject to a collective
bargaining agreement. We consider our employee relations to be satisfactory.



|Item 1A. | Risk Factors
|-------- | ------------

Our business faces certain risks. The
risks described below may not be the only risks we face. Additional risks that we do not yet know of or that we currently think are immaterial may also impair our business. If any of the events or circumstances described as risks below or elsewhere
in this report actually occurs, our business, results of operations or financial condition could be materially and adversely affected.



15



---

We rely on a few key customers, and a significant decrease in business from the loss of any one key customer or key
program would substantially reduce our revenues and harm our business.

We derive a significant amount of our revenues from a few
major customers. For example, net sales to our five largest customers totaled approximately 46%, 50% and 46% of net sales during fiscal 2008, fiscal 2007, and fiscal 2006, respectively. For fiscal 2008, two customers accounted for over 10% of net
sales; Kohls and Macys accounted for approximately 15% and 10% of net sales, respectively. For fiscal 2007, three customers accounted for over 10% of net sales; Kohls, Macys and Wal-Mart accounted for 13%, 11% and 11% of net
sales respectively. For fiscal 2006, two customers accounted for over 10% of net sales; Macys and Wal-Mart accounted for approximately 13% and 11% of net sales, respectively. A significant decrease in business from or loss of any of our major
customers could harm our financial condition by causing a significant decline in revenues attributable to such customers.

Although we have
long-standing relationships with many of our customers, we do not have long-term contracts with any of them and purchases generally occur on an order-by-order basis. We believe that purchasing decisions are generally made independently by individual
department stores within a company-controlled group. There has been a trend, however, toward more centralized purchasing decisions. As such decisions become more centralized, the risk to us of such concentration increases. Furthermore, our customers
could curtail or cease their business with us because of changes in their strategic and operational initiatives, such as an increased focus on private label, consolidation with another retailer, changes in our customers buying patterns,
financial instability and other reasons. If our customers curtail or cease business with us, our revenues could significantly decrease and our financial condition could be significantly harmed.

We may not be able to anticipate consumer preferences and fashion trends, which could negatively affect acceptance of our products by retailers and consumers and
result in a significant decrease in net sales.

Our failure to anticipate, identify and respond effectively to changing consumer
demands and fashion trends could adversely affect acceptance of our products by retailers and consumers and may result in a significant decrease in net sales or leave us with a substantial amount of unsold inventory. We believe that our success
depends on our ability to anticipate, identify and respond to changing fashion trends in a timely manner. Our products must appeal to a broad range of consumers whose preferences cannot be predicted with certainty and are subject to rapid change. We
may not be able to continue to develop appealing styles or successfully meet constantly changing consumer demands in the future. In addition, any new products or brands that we introduce may not be successfully received by retailers and consumers.
Due to the recent acquisitions of Laundry by Shelli Segal and C&C California, we will increase our exposure to womens apparel thus making us subject to additional changes in fashion trends as womens fashion trends have historically
changed more rapidly than mens. If our products are not successfully received by retailers and consumers and we are left with a substantial amount of unsold inventory, we may be forced to rely on markdowns or promotional sales to dispose of
excess, slow-moving inventory. If this occurs, our business, financial condition, results of operations and prospects may be harmed.

Increases in
the prices of raw materials used to manufacture our products or increases in costs to transport our products could materially increase our costs and decrease our profitability.

The principal fabrics used in our business are made from cotton, wool, silk, synthetic and cotton-synthetic blends. The prices we pay for these fabrics
are dependent on the market prices for the raw materials used to produce them, primarily cotton and chemical components of synthetic fabrics. These raw materials are subject to price volatility caused by weather, supply conditions, government
regulations, energy costs, economic climate and other unpredictable factors. Fluctuations in petroleum prices may also influence the prices of related items such as chemicals, dyestuffs and polyester yarn as well as the costs we incur to transport
products from our suppliers and costs we incur to distribute products to our customers. Any raw material price increase or increase in costs related to the transport of our products (primarily petroleum costs) could increase our cost of sales and
decrease our profitability unless we are able to pass higher prices on to our customers. In addition, if one or more of our competitors is able to reduce its production costs by taking greater advantage of any reductions in raw material prices or
favorable sourcing agreements, we may face pricing pressures from those competitors and may be forced to reduce our prices or face a decline in net sales, either of which could have an adverse effect on our business, results of operations or
financial condition.



16



---

We are dependent upon the revenues generated by our licensing alliances and the loss or inability to renew certain
licenses could reduce our royalty income and consequently reduce our net income.

Although a relatively small portion of our net
income is derived from licensing income received from our licensing partners, the interruption of the business of several of our licensing partners or the lose of several licenses at any one time could adversely affect our royalty income and net
income. Royalty income from licensing accounted for $25.4 million or 3.0% of total revenues for fiscal 2008.

We currently license the
Dockers, PING, Nike, JAG, Champions Tour and PGA TOUR brands from third parties. These licenses vary in length of term, renewal conditions and royalty obligations. The average term of these licenses is three to five years with automatic renewals
depending upon whether we achieve certain targeted sales goals. We may not be able to renew or extend any of these licenses on favorable terms, if at all. If we are unable to renew or extend any of these licenses, we could experience a decrease in
net sales.

Our business could be harmed if we do not deliver quality products in a timely manner.

Our sourcing, logistics and technology functions operate within substantial production and delivery requirements and subjects us to the risks associated
with unaffiliated manufacturers, transportation and other risks. If we do not comply with customer product requirements or meet their delivery requirements, our customers could reduce our selling prices, require significant margin support, reduce
the amount of business they do with us, or cease to do business with us, all of which would harm our business.

Because we do business abroad, our
business could be harmed if changes, in political or economic stability, laws, exchange rates, or foreign trade policies should occur.

Our relationship with our foreign suppliers subjects us to the risks of doing business abroad. As a result of our suppliers, in some instances, being at great geographic distances from us, our transportation costs are increased and longer
lead times are required, which reduces our flexibility. Our finished goods are also subject to import duties, quotas and other restrictions. Other risks in doing business with foreign suppliers include political or economic instability, any
significant fluctuations in the value of the dollar against foreign currencies, terrorist activities, and restrictions on the transfer of funds. Although we have not been affected in a material way by any of the foregoing factors, we cannot predict
the likelihood or frequency of any such events occurring and any material disruption may have an adverse affect on our business.

We may face
challenges integrating the operations of our recently acquired brands or any businesses we may acquire, which may negatively impact our business.

As part of our strategy of making selective acquisitions, we acquire new brands and product categories. Acquisitions have inherent risks, including the risk that the projected sales and net income from the acquisition
may not be generated, the risk that the integration is more costly and takes longer than anticipated, risks of retaining key personnel, and risks associated with unanticipated events and unknown legal liabilities. Any of these and other risks may
harm our business.

With respect to previous acquisitions, we faced many challenges in consolidating functions and integrating management
procedures, personnel and operations in an efficient and effective manner, which if not managed as projected, could have negatively impacted our business. Some of these challenges included increased demands on management related to the significant
increase in the size and diversity of our business after the acquisition, the dedication of managements attention to implement our strategies for the business, the retention and integration of key employees, determining aspects of the acquired
business that were to be kept separate and distinct from our other businesses, and difficulties in assimilating corporate culture and practices into ours. We expect that we will face similar challenges if we make significant acquisitions in the
future.

We have a significant amount of debt, which could have important negative consequences to us, including making it difficult for us to
satisfy all of our obligations in the event we experience financial difficulties.

We have a significant amount of debt. As of
January 2008, we had $176 million of debt outstanding (excluding amounts outstanding under our letter of credit facilities).



17



---

Our substantial indebtedness could have important consequences, including:



| |  |  | making it more difficult for us to satisfy our obligations with respect to our senior subordinated notes, including our ability to repurchase such notes upon the
occurrence of a change of control,
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | increasing our vulnerability to adverse general economic and industry conditions and adverse changes in governmental regulations,
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | limiting our ability to obtain additional financing to fund capital expenditures, acquisitions and other general corporate requirements,
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | requiring us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow
to fund capital expenditures, acquisitions or other general corporate purposes,
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate, and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | placing us at a competitive disadvantage compared to our less leveraged competitors.
| | - |  | ------------------------------------------------------------------------------------

Our ability to pay interest on our indebtedness and to satisfy our other debt obligations will depend upon, among other things, our future operating
performance and cash flow and our ability to refinance indebtedness when necessary. Each of these factors is, to a large extent, dependent on general economic, financial, competitive, legislative, regulatory and other factors beyond our control. If,
in the future, we cannot generate sufficient cash from operations to make scheduled payments on our indebtedness or to meet our liquidity needs or other obligations, we will need to refinance our existing debt, obtain additional financing or sell
assets. We cannot assure that we will be able to renegotiate or refinance any of our debt on commercially reasonable terms or at all. In addition, our interest expense may increase if general economic conditions result in an increasing interest rate
environment because most of our debt is based on variable as opposed to fixed rates. We cannot assure that our business will generate cash flow, or that we will be able to obtain funding sufficient to satisfy our debt service requirements.

We operate in a highly competitive and fragmented industry and our failure to successfully compete could result in a loss of one or more significant
customers.

The apparel industry is highly competitive and fragmented. Our competitors include numerous apparel designers,
manufacturers, importers and licensors, many of which have greater financial and marketing resources than us. We believe that the principal competitive factors in the apparel industry are:



| |  |  | brand name and brand identity,
| | - |  | ------------------------------



| |  |  | timeliness, reliability and quality of services provided,
| | - |  | ---------------------------------------------------------



| |  |  | market share and visibility,
| | - |  | ----------------------------



| |  |  | price, and
| | - |  | ----------



| |  |  | the ability to anticipate customer and consumer demands and maintain appeal of products to customers.
| | - |  | -----------------------------------------------------------------------------------------------------

The level of competition and the nature of our competitors varies by product segment with low-margin, mass-market manufacturers being our main
competitors in the less expensive segment of the market and U.S. and foreign designers and licensors competing with us in the more upscale segment of the market. If we do not maintain our brand names and identities and continue to provide high
quality and reliable services on a timely basis at competitive prices, we may not be able to continue to compete in our industry. If we are unable to compete successfully, we could lose one or more of our significant customers, which, if not
replaced, could negatively impact our sales and financial performance.

We depend on certain key personnel the loss of which could negatively impact
our ability to manage our business.

Our future success depends to a significant extent on retaining the services of certain
executive officers and directors, in particular George Feldenkreis, our chairman of the board and chief executive officer, and Oscar Feldenkreis, our president and chief operating officer. They are each party to an employment agreement which expires
in 2013. The loss of the services of either George Feldenkreis or Oscar Feldenkreis, or any other key member of management, could have a material adverse effect on our ability to manage our business. Our continued success is dependent upon our
ability to attract and retain qualified management, administrative and sales personnel to support our future growth. Our inability to do so may have a significant negative impact on our ability to manage our business.



18



---

|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

None.



|Item 2. | Properties
|------- | ----------

We own our principal executive and
administrative office, warehouse and distribution facility, which is located in a 240,000 square foot facility in Miami, Florida. This facility is encumbered by an $11.1 million mortgage, due August 1, 2009. For purposes of potential future
expansion, we own approximately three acres of land adjacent to this facility.

We lease two facilities from our chairman and chief
executive officer, in Miami, totaling approximately 66,000 square feet, which house distribution and administrative functions. These facilities have ten year leases expiring in 2014.

We own a 345,000 square foot distribution center in Seneca, South Carolina, a 380,000 square foot distribution facility in Winnsboro, South Carolina, and
a 305,000 square foot distribution facility in Tampa, Florida. The facility in Tampa, Florida is encumbered by a $14.5 million mortgage due June 7, 2016. In the first quarter of fiscal 2009, we will be closing our Winnsboro distribution
facility and such property will be listed for sale.

We own three administrative office units totaling 12,000 square feet in a building in
Beijing, China. These facilities were encumbered by $1.0 million in mortgages that were paid off during March 2008.

We lease several
locations in New York City, totaling approximately 157,000 square feet, with leases expiring from January 2011 to December 2017. These locations are used for office, design, and showroom space.

We lease 19,000 square feet for office space used by our swimwear business in Portland, Oregon, pursuant to a lease, which expires in August 2009.

We lease 10,700 square feet for office space used by our action sportsbrand business in Irving, California, pursuant to a lease, which
expires in August 2008.

We lease 5,540 square feet of office space used by our outerwear business in Seattle, Washington, pursuant to a
lease which expires August 2011.

We lease 10,000 square feet of office space used by our California lifestyle sportswear brands in Los
Angeles, California, pursuant to a lease which expires April 2010.

We lease 39,400 square feet of office space used by our C&C
California and Laundry by Shelli Segal brands in Commerce, California, pursuant to a lease which expires December 2012.

We also lease 45
retail stores, comprising approximately 124,000 square feet of selling space.



|Item 3. | Legal Proceedings
|------- | -----------------

In January 2007, Victory
International (USA) LLC (Victory) filed a lawsuit against us and other named defendants in the United States District Court for the District of New Jersey, alleging fraud, interference with contract and other violations, in connection
with our rejection of consent to the request by Parlux Fragrances, Inc. (Parlux) to assign the Perry Ellis fragrance license to Victory. In January 2008, Defendants Motion to Transfer Venue was granted and the case was transferred
to the United States District Court for the Southern District of Florida. In March 2008, Victory filed a Second Amended Complaint which names additional defendants, and includes allegations of conspiracy, price fixing and tortuous interference by
the Defendants. The Complaint does not include a specific damage amount; however, Plaintiffs seek lost profits and lost revenue from Perry Ellis refusal to consent to the assignment of the Perry Ellis fragrance license. We believe we have
defenses to all claims raised in this lawsuit and are vigorously defending the lawsuit. In addition, we believe that this claim is without merit and that under the terms of our purchase agreement with Parlux we have indemnification rights.



19



---

Accordingly, pursuant to the Agreement dated December 6, 2006, between Parlux and us for the
purchase of the fragrance assets and termination of the Perry Ellis fragrance license, we have notified Parlux that we are seeking indemnification and reimbursement for all costs and expenses relating to the Victory lawsuit. In February 2007, Parlux
filed a complaint in the Circuit Court of the 11th Judicial Circuit in and for Miami-Dade County, Florida against us seeking declaratory relief that Parlux does not have an obligation to indemnify us for the costs and expenses relating to the
Victory litigation, and we filed our answer. In June 2007, Perry Ellis and Parlux executed a standstill agreement with respect to this litigation pending the resolution of Defendants outstanding Motions to Dismiss the Victory Complaint. We
believe that Parluxs declaratory judgment action is without merit and that Perry Ellis has full indemnification rights with respect to the Victory litigation.

We are also a party to other pending legal proceedings arising in the normal course of business, including claims arising from the use of trademarks. We do not believe that the resolution of any pending claims will
have a material adverse effect on our business, financial condition or results of operations.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

Not Applicable.

PART II



|Item 5. | Market for Registrants Common Equity and Related Shareholder Matters
|------- | ---------------------------------------------------------------------



|(a) | Market Information
|--- | ------------------

Our common stock is currently listed
for trading on the NASDAQ Global Select Market under the symbol PERY and was previously listed for trading on the Nasdaq Global Market (formerly the Nasdaq National Market) under the symbol PERY since June 1999. Prior to that
date, our trading symbol was SUPI based upon our former name, Supreme International Corporation. The following table sets forth, for the periods indicated, the range of high and low per share bids of our common stock as reported by the
NASDAQ Global Select Market. Such quotations represent inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions. Fiscal 2007 share prices have been restated to give effect to the 3
for 2 stock split in December 2006.



|                 |  |      |       |     |   |      
|---------------- |  | ---- | ----- | --- | - | -----
|                 |  | High |       | Low
|Fiscal Year 2007 |  |      |       |     |   |      
|First Quarter    |  | $    | 15.40 |     | $ | 13.77
|Second Quarter   |  |      | 17.43 |     |   | 14.73
|Third Quarter    |  |      | 25.17 |     |   | 16.09
|Fourth Quarter   |  |      | 30.09 |     |   | 23.14
|                 |  |     
|Fiscal Year 2008 |  |      |       |     |   |      
|First Quarter    |  | $    | 34.45 |     | $ | 28.92
|Second Quarter   |  |      | 35.17 |     |   | 27.13
|Third Quarter    |  |      | 30.07 |     |   | 22.60
|Fourth Quarter   |  |      | 21.93 |     |   | 12.84



|(b) | Holders
|--- | -------

As of April 9, 2008, there were
approximately 126 shareholders of record of our common stock. We believe the number of beneficial owners of our common stock is in excess of 3,300.



|(c) | Dividends
|--- | ---------

We have not paid any cash dividends since our
inception and do not contemplate doing so in the near future. Payment of cash dividends is prohibited under our senior credit facility and the indenture governing our senior secured notes and senior subordinated notes. See Footnotes 15 through 18 to
the consolidated financial statements of Perry Ellis included in Part II, Item 8 of this Report. Any future decision regarding payment of cash dividends will depend on our earnings and financial position and such other factors, as our board of
directors deems relevant.



|(d) | Securities Authorized for Issuance under Equity Compensation Plans
|--- | ------------------------------------------------------------------

Equity Compensation Plan Information for Fiscal 2008

The following table summarizes as of January 31, 2008 the shares of our common
stock subject to outstanding awards or available for future awards under our equity compensation plans.



20



---

|                                                           |  |                                                                                    |  |                                                                        |       |                                                                                                                                    |          
|---------------------------------------------------------- |  | ---------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------- | ----- | ---------------------------------------------------------------------------------------------------------------------------------- | ---------
|Plan Category                                              |  | Number of sharesto be issued uponexercise ofoutstandingoptions, warrantsand rights |  | Weighted-averageexercise priceof outstandingoptions,warrants andrights |       | Number of sharesremaining availablefor future issuanceunder equitycompensation plans(excluding sharesreflected in the firstcolumn)
|Equity compensation plans approved by security holders(1)  |  | 1,868,066                                                                          |  | $                                                                      | 10.01 |                                                                                                                                    | 1,458,710
|Equity compensation plans not approved by security holders |  |                                                                                   |  |                                                                        |      |                                                                                                                                    |         
|                                                           |  |                                                                                    |  |                                                                        |       |                                                                                                                                    |          
|Total                                                      |  | 1,868,066                                                                          |  | $                                                                      | 10.01 |                                                                                                                                    | 1,458,710
|                                                           |  |                                                                                    |  |                                                                        |       |                                                                                                                                    |          



|(1) | Represents awards made pursuant to our 2002 Equity Compensation Plan, our 1993 Stock Option Plan and our 2005 Long Term Plan.
|--- | -----------------------------------------------------------------------------------------------------------------------------



|(e) | Performance Graph
|--- | -----------------

The following graph compares the cumulative total
shareholder return on our common stock with the cumulative total shareholder return on the Nasdaq Composite and The S&P Apparel, Accessories & Luxury Goods Index commencing on February 1, 2003 and ending January 31, 2008. The
graph assumes that $100 was invested on February 1, 2003 in our common stock or in the Nasdaq Composite Index and The S&P Apparel, Accessories & Luxury Goods Index, and that all dividends are reinvested. Past performance is not
necessarily indicative of future performance.

LOGO



|                                        |  |          |        |      |   |        |  |      |        |      |   |        |  |   |        |  |   |       
|--------------------------------------- |  | -------- | ------ | ---- | - | ------ |  | ---- | ------ | ---- | - | ------ |  | - | ------ |  | - | ------
|                                        |  | Base2003 |        | 2004 |   | 2005   |  | 2006 |        | 2007 |   | 2008  
|Perry Ellis International, Inc.         |  | $        | 100.00 |      | $ | 127.67 |  | $    | 121.13 |      | $ | 116.59 |  | $ | 259.10 |  | $ | 151.12
|NASDAQ Composite                        |  |          | 100.00 |      |   | 156.95 |  |      | 156.32 |      |   | 175.75 |  |   | 188.54 |  |   | 183.03
|S&P Apparel, Accessories & Luxury Goods |  |          | 100.00 |      |   | 116.99 |  |      | 148.37 |      |   | 163.46 |  |   | 208.79 |  |   | 150.61



21



---

|(f) | Sales of Unregistered Securities
|--- | --------------------------------

Not Applicable.



|(g) | Purchase of Equity Securities by the Issuer and Affiliated Purchasers.
|--- | ----------------------------------------------------------------------

The following table provides information with respect to our purchases of Perry Ellis International common stock during the fourth quarter of fiscal 2008:



|                                      |  |                                 |  |                            |       |                                                                                 |         |                                                                                    |   |           
|------------------------------------- |  | ------------------------------- |  | -------------------------- | ----- | ------------------------------------------------------------------------------- | ------- | ---------------------------------------------------------------------------------- | - | ----------
|Period                                |  | Total Number ofShares Purchased |  | AveragePrice Paidper Share |       | Total Number ofShares Purchasedas Part of PubliclyAnnounced Plansor
Programs(1) |         | MaximumApproximate DollarValue that May
YetBe Purchased underthe Plans or Programs
|November 1, 2007 to November 30, 2007 |  | 70,000                          |  | $                          | 16.41 |                                                                                 | 70,000  |                                                                                    | $ | 18,851,000
|December 1, 2007 to December 31, 2007 |  |                                |  | $                          |      |                                                                                 |        |                                                                                    | $ | 18,851,000
|January 1, 2008 to January 31, 2008   |  | 204,900                         |  | $                          | 14.48 |                                                                                 | 204,900 |                                                                                    | $ | 15,885,000
|                                      |  |                                 |  |                            |       |                                                                                 |         |                                                                                    |   |           
|Total                                 |  | 274,900                         |  | $                          | 14.97 |                                                                                 | 274,900 |                                                                                    | $ | 15,885,000
|                                      |  |                                 |  |                            |       |                                                                                 |         |                                                                                    |   |           



|(1) | During November 2007, our Board of Directors authorized us to purchase, from time to time and as market and business conditions warrant, up to $20 million of our common stock for
cash in the open market or in privately negotiated transactions over a 12-month period. Although the Board of Directors allocated a maximum of $20 million to carry out the program, we are not obligated to purchase any specific number of outstanding
shares, and will reevaluate the program on an ongoing basis.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

None of our affiliates purchased any shares of our common stock
during fiscal 2008 except upon the exercise of outstanding stock options.



22



---

|Item 6. | Selected Financial Data
|------- | -----------------------

Summary Historical
Financial Information

(Amounts in thousands, except for per share data)

The following selected financial data is qualified by reference to, and should be read in conjunction with, the Consolidated Financial Statements of
Perry Ellis and related Footnotes thereto included in Item 8 of this report and Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations. Shares and per share data have been restated to give
effect to the 3 for 2 stock split in December 2006.



|                                                         |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|-------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | -------- | - |  | ---- | ------- | - |  | - | ------- | -
|Fiscal Year Ended January 31,                            |  | 2008 |         |   | 2007 |   |         | 2006 |  |   | 2005     |   |  | 2004 |        
|Income Statement Data:                                   |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Net sales                                                |  | $    | 838,465 |   |      | $ | 807,616 |      |  | $ | 827,504  |   |  | $    | 633,774 |   |  | $ | 484,198 |  
|Net royalty income                                       |  |      | 25,401  |   |      |   | 22,226  |      |  |   | 21,910   |   |  |      | 22,807  |   |  |   | 21,718  |  
|                                                         |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Total revenues                                           |  |      | 863,866 |   |      |   | 829,842 |      |  |   | 849,414  |   |  |      | 656,581 |   |  |   | 505,916 |  
|Cost of sales                                            |  |      | 572,232 |   |      |   | 554,046 |      |  |   | 586,900  |   |  |      | 448,531 |   |  |   | 338,781 |  
|                                                         |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Gross profit                                             |  |      | 291,634 |   |      |   | 275,796 |      |  |   | 262,514  |   |  |      | 208,050 |   |  |   | 167,135 |  
|Selling, general and administrative expenses             |  |      | 215,873 |   |      |   | 204,883 |      |  |   | 195,236  |   |  |      | 153,282 |   |  |   | 117,300 |  
|Depreciation and amortization                            |  |      | 13,278  |   |      |   | 11,608  |      |  |   | 9,557    |   |  |      | 6,557   |   |  |   | 5,043   |  
|                                                         |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Operating income                                         |  |      | 62,483  |   |      |   | 59,305  |      |  |   | 57,721   |   |  |      | 48,211  |   |  |   | 44,792  |  
|Costs on early extinguishment of debt                    |  |      |        |   |      |   | 2,963   |      |  |   |         |   |  |      |        |   |  |   | 7,317   |  
|Interest expense                                         |  |      | 17,594  |   |      |   | 21,114  |      |  |   | 21,930   |   |  |      | 14,575  |   |  |   | 16,414  |  
|                                                         |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Income before minority interest and income tax provision |  |      | 44,889  |   |      |   | 35,228  |      |  |   | 35,791   |   |  |      | 33,636  |   |  |   | 21,061  |  
|Minority interest                                        |  |      | 931     |   |      |   | 508     |      |  |   | 470      |   |  |      | 467     |   |  |   | 214     |  
|Income taxes                                             |  |      | 15,785  |   |      |   | 12,311  |      |  |   | 12,639   |   |  |      | 12,207  |   |  |   | 7,695   |  
|                                                         |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Net income                                               |  | $    | 28,173  |   |      | $ | 22,409  |      |  | $ | 22,682   |   |  | $    | 20,962  |   |  | $ | 13,152  |  
|                                                         |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Net income per share:                                    |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Basic                                                    |  | $    | 1.92    |   |      | $ | 1.55    |      |  | $ | 1.59     |   |  | $    | 1.53    |   |  | $ | 1.14    |  
|Diluted                                                  |  |      | 1.80    |   |      |   | 1.45    |      |  |   | 1.51     |   |  |      | 1.44    |   |  |   | 1.06    |  
|Weighted average number of shares outstanding            |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Basic                                                    |  |      | 14,675  |   |      |   | 14,504  |      |  |   | 14,301   |   |  |      | 13,685  |   |  |   | 11,525  |  
|Diluted                                                  |  |      | 15,657  |   |      |   | 15,455  |      |  |   | 15,050   |   |  |      | 14,598  |   |  |   | 12,444  |  
|Other Financial Data:                                    |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|EBITDA (a)                                               |  | $    | 75,761  |   |      | $ | 70,913  |      |  | $ | 67,278   |   |  | $    | 54,768  |   |  | $ | 49,835  |  
|Cash flows from operations                               |  |      | 91,292  |   |      |   | 31,596  |      |  |   | 80,546   |   |  |      | 23,080  |   |  |   | (11,314 | )
|Cash flows from investing                                |  |      | (19,307 | ) |      |   | (16,755 | )    |  |   | (106,641 | ) |  |      | (17,786 | ) |  |   | (44,887 | )
|Cash flows from financing                                |  |      | (64,911 | ) |      |   | (20,360 | )    |  |   | 30,520   |   |  |      | (1,217  | ) |  |   | 52,409  |  
|Capital expenditures                                     |  |      | (18,955 | ) |      |   | (15,968 | )    |  |   | (14,460  | ) |  |      | (13,971 | ) |  |   | (8,673  | )
|Balance Sheet Data (at year end):                        |  |      |         |   |      |   |         |      |  |   |          |   |  |      |         |   |  |   |         |  
|Working capital                                          |  | $    | 217,870 |   |      | $ | 229,682 |      |  | $ | 228,550  |   |  | $    | 207,803 |   |  | $ | 192,931 |  
|Total assets                                             |  |      | 586,265 |   |      |   | 593,206 |      |  |   | 570,014  |   |  |      | 514,960 |   |  |   | 480,401 |  
|Total debt (b)                                           |  |      | 175,927 |   |      |   | 237,737 |      |  |   | 259,245  |   |  |      | 233,031 |   |  |   | 257,158 |  
|Total stockholders equity                               |  |      | 273,527 |   |      |   | 246,634 |      |  |   | 219,380  |   |  |      | 194,568 |   |  |   | 150,883 |  



|a) | EBITDA represents earnings before interest expense, cost on early extinguishment of debt, depreciation and amortization, minority interest and income taxes as
outlined below in tabular format. EBITDA is not a measurement of financial performance
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



23



---

| | under accounting principles generally accepted in the United States of America, and does not represent cash flow from operations. EBITDA is presented solely
as a supplemental disclosure because we believe that it is a common measure of operating performance in the apparel industry. The following provides a reconciliation of net income to EBITDA:
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                      |  |              |        |      |   |        |  |      |        |      |   |        |  |   |       
|------------------------------------- |  | ------------ | ------ | ---- | - | ------ |  | ---- | ------ | ---- | - | ------ |  | - | ------
|Fiscal Year Ended January 31,         |  | 2008         |        | 2007 |   | 2006   |  | 2005 |        | 2004
|                                      |  | in thousands
|Net income                            |  | $            | 28,173 |      | $ | 22,409 |  | $    | 22,682 |      | $ | 20,962 |  | $ | 13,152
|Depreciation & amortization           |  |              | 13,278 |      |   | 11,608 |  |      | 9,557  |      |   | 6,557  |  |   | 5,043 
|Interest expense                      |  |              | 17,594 |      |   | 21,114 |  |      | 21,930 |      |   | 14,575 |  |   | 16,414
|Income taxes                          |  |              | 15,785 |      |   | 12,311 |  |      | 12,639 |      |   | 12,207 |  |   | 7,695 
|Minority interest                     |  |              | 931    |      |   | 508    |  |      | 470    |      |   | 467    |  |   | 214   
|Costs of early extinguishment of debt |  |              |       |      |   | 2,963  |  |      |       |      |   |       |  |   | 7,317 
|                                      |  |              |        |      |   |        |  |      |        |      |   |        |  |   |       
|EBITDA                                |  | $            | 75,761 |      | $ | 70,913 |  | $    | 67,278 |      | $ | 54,768 |  | $ | 49,835
|                                      |  |              |        |      |   |        |  |      |        |      |   |        |  |   |       



|b) | Total debt includes balances outstanding under Perry Ellis senior credit facility, senior secured notes, senior subordinated notes, real estate mortgages, and lease payable
long term.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Overview

We began operations in 1967 as
Supreme International Corporation and initially focused our efforts on marketing guayabera shirts, and other mens apparel products targeted at the Hispanic market in Florida and Puerto Rico. Over time we expanded our product line to offer a
variety of mens sport shirts. In 1988, we added the Natural Issue brand and completed our initial public offering in 1993. In 1996, we began an expansion strategy through the acquisition of brands including the Munsingwear family of brands in
1996, the John Henry and Manhattan brands from Perry Ellis Menswear in 1999 and the Perry Ellis brand in 1999. Following the Perry Ellis acquisition, we changed our name from Supreme International Corporation to Perry Ellis International, Inc. to
better reflect the name recognition that the brand provided. In 2002, we acquired the Jantzen brand and in June 2003 we acquired Perry Ellis Menswear, our largest licensee, giving us greater control of the Perry Ellis brand, as well as adding other
brands owned by Perry Ellis Menswear. In February 2005, we completed the Tropical acquisition, making us one of the largest suppliers of bottoms in the United States. In January 2006, we completed the acquisition of primarily all of the worldwide
intellectual property of the leading California lifestyle company Gotcha International, including the Gotcha, Girl Star and MCD logo trademarks and the intellectual property license agreements. In February 2008, we completed the acquisition of the
Laundry by Shelli Segal and C&C California brands giving us a stronger product line in dresses and womens sportswear.

We are one of the leading apparel companies in the United States. We control a portfolio of major
brands, some of which were established over 100 years ago. We design, source, market and license our products nationally and internationally at multiple price points and across all major levels of retail distribution in over 15,000 doors. Our
portfolio of highly recognized brands includes the Perry Ellis family of brands, which we believe together generate over $1.5 billion in annual retail sales, Axis, Tricots St. Raphael,Jantzen,John Henry, Cubavera, the Havanera Co., Natural Issue, Munsingwear,
Grand Slam, Original Penguin, Mondo di Marco, Redsand, Pro Player, Manhattan, Axist, Savane, Farah, Gotcha, Girl Star, MCD, Laundry by Shelli Segal and C&C California. We also (i) license the Nike brand for swimwear and swimwear
accessories, (ii) license the JAG brand for mens and womens swimwear and cover-ups, (iii) are the worldwide master licensee for PING golf apparel, (iv) license the PGA TOUR, including Champions Tour for golf apparel, and
(v) are the Dockers licensee for outerwear.

We distribute our products primarily to wholesale customers that represent all major
levels of retail distribution including department stores, national and regional chain stores, mass merchants, specialty stores, sporting goods stores, green grass golf shops, the corporate wear market, as well as clubs and independent retailers in
the United States, Canada, the United Kingdom and Europe. Our largest customers include Macys, Dillards, Wal-Mart, J.C. Penney, and Kohls. As of March 1, 2008, we also operated 40 Perry Ellis retail outlet stores located
primarily in upscale retail outlet malls across the United States as well as 5 Original Penguin retail stores located in upscale demographic markets. In addition, we leverage our design, sourcing and logistics expertise by offering a limited number
of private label programs to retailers. In order to maximize the worldwide exposure of our brands and generate high margin royalty income, we license our brands through 2 worldwide, 30 domestic, and 88 international license agreements.



24



---

Our wholesale business, which is comprised of mens and womens sportswear, swimwear and
swimwear accessories, accounted for 97% of our total revenues in fiscal 2008, and our licensing business accounted for approximately 3% of our total revenues in fiscal 2008. We have traditionally focused on the mens sportswear market, which
represented approximately 90% of our total wholesale revenues in fiscal 2008, while our womens and mens swimwear market represented approximately 10% of our total wholesale revenues in fiscal 2008.

Our licensing business is a significant contributor to our operating income. We license the brands we own to third parties for the manufacturing and
marketing of various products in distribution channels and countries in which we do not distribute those brands, including mens and womens apparel and footwear, mens suits, underwear, loungewear, outerwear, fragrances, eyewear and
accessories. These licensing arrangements raise the overall awareness of our brands without requiring us to make capital investments or incur additional operating expenses.

We employ a three-dimensional strategy in the design, sourcing, marketing and licensing of our products that focuses on diversity of brands, products and
distribution channels. Through this strategy, we provide our products to a broad range of customers, which reduces our reliance on any single distribution channel, customer, or demographic group and minimizes competition among our brands.

Our products have historically been geared towards lighter weight apparel generally worn during the spring and summer months. We believe
that this seasonality has been reduced with our introduction of fall, winter, and holiday merchandise. Our swimwear business, however, is highly seasonal in nature, with the significant majority of its sales occurring in our first and fourth
quarters. Our higher-priced products generally tend to be less sensitive to either economic or weather conditions. Seasonality can be affected by a variety of factors, including the mix of advance and fill-in orders, the amount of sales to different
distribution channels, and overall product mix among traditional merchandise, fashion merchandise and swimwear. We expect that revenues for our second quarter will typically be lower than our other quarters due to the impact of seasonal sales.

We believe that our future growth will come as a result of organic growth from our continued emphasis on our existing brands; new and
expanded product lines; domestic and international licensing opportunities; international, direct retail and e-commerce opportunities and selective acquisitions and opportunities that fit strategically with our business model. Our future results may
be impacted by risks and trends set forth in Item 1A. Risk Factors and elsewhere in this report.

Recent Accounting Pronouncements

See Footnotes to the consolidated financial statements in Item 8. Financial Statements and Supplementary Data for recent
accounting pronouncements.

Critical Accounting Policies

Included in the footnotes to the consolidated financial statements in this report is a summary of all significant accounting policies used in the preparation of our consolidated financial statements. We follow the
accounting methods and practices as required by accounting principles generally accepted in the United States of America (GAAP). In particular, our critical accounting policies and areas we use judgment are in the areas of revenue
recognition, the estimated collectability of accounts receivable, the recoverability of obsolete or overstocked inventory, the impairment of long-lived assets that are our trademarks, the recoverability of deferred tax assets, the measurement of
retirement related benefits and stock-based compensation.

Revenue Recognition. Sales are recognized at the time legal title to the
product passes to the customer, generally FOB Perry Ellis distribution facilities, net of trade allowances and a provision for estimated returns and other allowances, considering historical and anticipated trends. Revenues are recorded net of
corresponding sales taxes. Royalty income is recognized when earned on the basis of the terms specified in the underlying contractual agreements. We believe that our revenue recognition policies conform to SEC Topic 13: Revenue Recognition.



25



---

Accounts Receivable. We maintain an allowance for doubtful accounts receivables and an allowance
for estimated trade discounts, co-op advertising, allowances provided to retail customers to flow goods through the retail channel, and losses resulting from the inability of our retail customers to make required payments considering historical and
anticipated trends. Management reviews these allowances and considers the aging of account balances, historical bad debt experience, changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors.
A small portion of our accounts receivable are insured for collections. Should any of these factors change, the estimates made by management may also change, which could affect the level of future provisions.

Inventories. Our inventories are valued at the lower of cost or market value. Estimates and judgment are required in determining what items to
stock and at what levels, and what items to discontinue and how to value them. We evaluate all of our inventory style-size-color stock keeping units, or SKUs, to determine excess or slow-moving SKUs based on orders on hand and projections of future
demand and market conditions. For those units in inventory that are so identified, we estimate their market value or net sales value based on current realization trends. If the projected net sales value is less than cost, on an individual SKU basis,
we write down inventory to reflect the lower value. This methodology recognizes projected inventory losses at the time such losses are evident rather than at the time goods are actually sold.

Intangible Assets. We have, at the present time, only one class of indefinite lived assets,
trademarks. We review our intangible assets with indefinite useful lives for possible impairments at least annually in accordance with Statement of Financial Accounting Standards (SFAS) No. 142 and perform impairment testing as of
February 1stof each year by among other things, obtaining independent third party valuations. We evaluate the fair value of our
identifiable intangible assets for purposes of recognition and measurement of impairment losses. Evaluating indefinite useful life assets for impairment involves certain judgments and estimates, including the interpretation of current economic
indicators and market valuations, and our strategic plans with regard to our operations, historical and anticipated performance of our operations and other factors. If we incorrectly anticipate these trends or unexpected events occur, our results of
operations could be materially affected.

Deferred Taxes. We account for income taxes under the liability method. Deferred tax
assets and liabilities are recognized based on the differences between financial statement and tax basis of assets and liabilities using presently enacted tax rates. A valuation allowance is recorded, if required, to reduce deferred tax assets to
that portion which is expected to more likely than not be realized.

The ultimate realization of the deferred tax asset is dependent upon
the generation of future taxable income during the periods prior to the expiration of the related net operating losses. If our estimates and assumptions about future taxable income are not appropriate, the value of our deferred tax asset may not be
recoverable, and may result in an increase to our valuation allowance that will impact current earnings.

It is our policy to provide for
uncertain tax positions and the related interest and penalties based upon managements assessment of whether a tax benefit is more likely than not to be sustained upon examination by tax authorities. At January 31, 2008, we believe we have
appropriately accounted for any unrecognized tax benefits. To the extent that we prevail in matters for which a liability for an unrecognized tax benefit is established or is required to pay amounts in excess of the liability, our effective tax rate
in a given financial statement period may be affected.

In addition to judgments associated with valuation accounts, our current tax
provision can be affected by our mix of income and identification or resolution of uncertain tax positions. Because income from domestic and international sources may be taxed at different rates, the shift in mix during a year or over years can
cause the effective tax rate to change.

Retirement-Related Benefits. The pension obligations related to our defined benefit pension
plans are developed from actuarial valuations. Inherent in these valuations are key assumptions, including the discount rate, expected return of plan assets, future compensation increases, and other factors, which are updated on an annual basis.
Management is required to consider current market conditions, including changes in interest rates, in making these assumptions. Actual results that differ from the assumptions are



26



---

accumulated and amortized over future periods, and therefore, generally affect the recognized pension expense or benefit and our pension obligation in future
periods. The fair value of plan assets is based on the performance of the financial markets, particularly the equity markets. Therefore, the market value of the plan assets can change dramatically in a relatively short period of time. Additionally,
the measurement of the plans benefit obligation is highly sensitive to changes in interest rates. As a result, if the equity market declines and/or interest rates decrease, the plans estimated accumulated benefit obligation could exceed
the fair value of the plan assets and therefore, we would be required to establish an additional minimum liability, which would result in a reduction in shareholders equity for the amount of the shortfall. For fiscal 2008, 2007 and 2006, we
did not record an additional minimum pension liability.

Stock-Based Compensation.Our stock-based award programs are intended to
attract, retain and provide incentives for talented employees, officers and directors, and to align stockholder and employee interests. As of January 31, 2008, we had three stock-based compensation plans.

In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123(R), Share-Based Payment, which
amended SFAS No. 123. SFAS No. 123(R) requires that share-based awards granted to employees be fair valued on the date of grant and the related expense recognized over the requisite service period, which is generally the vesting
period of the award. We adopted SFAS No. 123(R) on February 1, 2006, the first day of fiscal 2007. Prior to fiscal 2006, we accounted for stock-based compensation under Accounting Principles Board (APB) Opinion No. 25
which required recognition of compensation expense using the intrinsic value method, whereby compensation expense was determined as the excess of the market value of the underlying stock over the exercise price of the option at the date of grant.
Consequently, no stock-based compensation expense for stock option grants was reflected in net income as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant.

Beginning February 1, 2007, we have applied the modified prospective application of SFAS No. 123(R) to all our stock-based awards.
In accordance with SFAS No. 123(R), compensation cost must be recognized over the requisite service period if it is probable that the performance condition will be satisfied. We use our best judgment to determine whether it is probable the
performance conditions will be satisfied at each reporting period and record compensation costs accordingly; however, the recognition or non-recognition of such compensation cost remains subject to uncertainty. If the performance conditions are not
met for performance vesting restricted stock, no compensation costs will be recognized for those shares and any compensation cost recognized previously for those shares will be reversed.

The fair value of these options is estimated at the date of grant using the Black-Scholes Option Pricing Model. This model was developed for use in
estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including: expected volatility based on the historical
price of the our common stock over the expected life of the option; the risk free rate of return based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option; the expected life based on the period of time
the options are expected to be outstanding using historical data to estimate option exercise and employee termination; and dividend yield based on our history and expectation of dividend payments. If actual results differ significantly from these
estimates, stock-based compensation expense and our results of operations could be materially impacted.



27



---

Our Results of Operations for Fiscal 2008

The following table sets forth, for the periods indicated, selected items in our consolidated statements of income expressed as a percentage of total
revenues:



|                                                 |  |       |   |  |       |   |  |       |  
|------------------------------------------------ |  | ----- | - |  | ----- | - |  | ----- | -
|Fiscal Year Ended January 31                     |  | 2008  |   |  | 2007  |   |  | 2006  |  
|Net sales                                        |  | 97.1  | % |  | 97.3  | % |  | 97.4  | %
|Royalty income                                   |  | 2.9   | % |  | 2.7   | % |  | 2.6   | %
|                                                 |  |       |   |  |       |   |  |       |  
|Total revenues                                   |  | 100.0 | % |  | 100.0 | % |  | 100.0 | %
|Cost of sales                                    |  | 66.2  | % |  | 66.8  | % |  | 69.1  | %
|                                                 |  |       |   |  |       |   |  |       |  
|Gross profit                                     |  | 33.8  | % |  | 33.2  | % |  | 30.9  | %
|Selling, general and administrative expenses     |  | 25.0  | % |  | 24.7  | % |  | 23.0  | %
|Depreciation and amortization                    |  | 1.5   | % |  | 1.4   | % |  | 1.1   | %
|                                                 |  |       |   |  |       |   |  |       |  
|Operating income                                 |  | 7.3   | % |  | 7.1   | % |  | 6.8   | %
|Costs on early extinguishment of debt            |  | 0.0   | % |  | 0.4   | % |  | 0.0   | %
|Interest expense                                 |  | 2.0   | % |  | 2.5   | % |  | 2.6   | %
|                                                 |  |       |   |  |       |   |  |       |  
|Income before minority interest and income taxes |  | 5.3   | % |  | 4.2   | % |  | 4.2   | %
|Minority interest                                |  | 0.0   | % |  | 0.0   | % |  | 0.0   | %
|Income tax provision                             |  | 1.8   | % |  | 1.5   | % |  | 1.5   | %
|                                                 |  |       |   |  |       |   |  |       |  
|Net income                                       |  | 3.5   | % |  | 2.7   | % |  | 2.7   | %
|                                                 |  |       |   |  |       |   |  |       |  

The following is a discussion of our results of operations for the fiscal year ended
January 31, 2008 (fiscal 2008) as compared with the fiscal year ended January 31, 2007 (fiscal 2007) and fiscal 2007 compared with the fiscal year ended January 31, 2006 (fiscal 2006).

Our Fiscal 2008 Results as compared to our Fiscal 2007 Results

Net sales. Net sales in fiscal 2008 were $838.5 million, an increase of $30.9 million, or 3.8%, from $807.6 million in fiscal 2007. This increase was primarily driven by organic growth of several of our
platformsgolf lifestyle, action sports, Hispanic, swimwear, direct retail and international, offset by an exit of certain private label programs, primarily in the bottoms area.

Royalty income. Royalty income in fiscal 2008 was $25.4 million, an increase of $3.2 million, or 14.4%, from $22.2 million in fiscal 2007. The
increases were due primarily to the benefit of new licenses added during the later half of fiscal 2007, including the Perry Ellis fragrance license. Royalty income is derived from agreements entered into by us with our licensees, which average three
to five years in length. The vast majority of our license agreements require licensees to pay us a royalty based on net sales and require licensees to pay a guaranteed minimum royalty. Approximately 86% of our royalty income was attributable to
guaranteed minimum royalties with the balance attributable to royalty income in excess of the guaranteed minimums for fiscal 2008.

Gross profit. Gross profit was $291.6 million in fiscal 2008, an increase of $15.8 million, or 5.7%, from $275.8 million in fiscal 2007. As a percentage of total revenue, gross profit margins were 33.8% in fiscal 2008 compared to
33.2% in fiscal 2007, an increase of 60 basis points.The improvement in the gross profit percentage was a result of the reduction in the bottoms replenishment programs and the exit of certain mass merchant private label business, which are
lower margin businesses.

Wholesale gross profit margins (which exclude the impact of royalty income) were 31.8% in fiscal 2008, compared
to 31.4% in fiscal 2007. This improvement primarily was attributable to the factors mentioned above and improved margin performance including Perry Ellis, international and direct to consumer business, as well as the impact of the increase in higher
margin swimwear sales as a percentage of our total revenues.

Selling, general and administrative expenses. Selling, general and
administrative expenses in fiscal 2008 were $215.9 million, an increase of $11.0 million, or 5.4%, from $204.9 million in fiscal 2007. As a percentage of total revenues, selling, general and administrative expenses increased slightly to 25.0% in
fiscal 2008 as compared to 24.7% in fiscal 2007. The increase in selling, general and administrative expenses is attributed to additional costs incurred related to our continued expansion into the boys, action sports, and retail businesses, as well
as certain costs associated with the implementation of the Oracle retail system.



28



---

Depreciation and amortization. Depreciation and amortization in fiscal 2008 was $13.3 million, an
increase of $1.7 million, or 14.7%, from $11.6 million in fiscal 2007.The increase is primarily due to an increase in property and equipment, primarily our Oracle retail system, purchased and implemented during the second half of fiscal 2007
and the first half of fiscal 2008. As of January 31, 2008, we owned approximately $79.0 million of property, plant and equipment as compared to approximately $72.0 million as of January 31, 2007.

Cost on early extinguishment of debt. We incurred debt extinguishment costs of
approximately $3.0 million during fiscal 2007, including call premium costs, write-off of bond issue costs and costs associated with the termination of derivatives related to our 91/2% senior secured notes on March 15, 2006. There were no such costs in fiscal 2008.

Interest expense. Interest expense in fiscal 2008 was $17.6 million, a decrease of $3.5 million, or 16.6%, from $21.1 million in fiscal 2007. The overall decrease in interest expense is primarily attributable
to the decrease in our average borrowings under our senior credit facility. We ended fiscal 2008 with no borrowings on our senior credit facility compared to a balance of $61.3 million for fiscal 2007. Also responsible for the decrease was a shift
of borrowings from the credit facility to a new lower interest rate mortgage, and the elimination of the senior secured notes payable during the first quarter of fiscal 2007.

Income taxes. The income tax provision for fiscal 2008 was $15.8 million, a $3.5 million increase as compared to $12.3 million for fiscal 2007.
For fiscal 2008, our effective tax rate was 35.2% as compared to 34.9% in fiscal 2007. The primary reason for the increase in the effective tax rate was due to an adjustment of our Federal net operating losses and the associated deferred tax asset,
during the first quarter of fiscal 2008, partially offset by a lower tax rate experienced by our international operations.

Net
income. Net income in fiscal 2008 was $28.2 million, an increase of $5.8 million, or 25.9%, from $22.4 million in fiscal 2007 as a result of the above-mentioned factors.

Our Fiscal 2007 Results as compared to our Fiscal 2006 Results

Net sales. Net sales in
fiscal 2007 were $807.6 million, a decrease of $19.9 million, or 2.4%, from $827.5 million in fiscal 2006. This decline is mainly due to approximately $55 million from the impact of retail consolidation and the elimination of certain private label
sportswear programs during the first half of the year, offset by net sales increases across a number of our business units, including Perry Ellis, swimwear and action sports, direct retail and international.

Royalty income. Royalty income in fiscal 2007 was $22.2 million, an increase of $0.3 million, or 1.4%, from $21.9 million in fiscal 2006. The
increase was due primarily to our addition of the Gotcha trademarks, as well as an increase in royalty income from the Farah and Savane licenses, offset by lower fragrance royalties. Royalty income is derived from agreements entered into by us with
our licensees, which average three to five years in length. The vast majority of our license agreements require licensees to pay us a royalty based on net sales and require licensees to pay a guaranteed minimum royalty. Approximately 75% of our
royalty income was attributable to guaranteed minimum royalties with the balance attributable to royalty income in excess of the guaranteed minimums for fiscal 2007.

Gross profit. Gross profit was $275.8 million in fiscal 2007, an increase of $13.3 million, or 5.0%, from $262.5 million in fiscal 2006. Despite lower sales during fiscal 2007, as compared to fiscal 2006, gross
profit increased because of improved wholesale margins as discussed below. As a percentage of total revenue, gross profit margins were 33.2% in fiscal 2007 compared to 30.9% in fiscal 2006, an increase of 230 basis points.The improvement in
the gross profit percentage was a result of improved wholesale margins, particularly Perry Ellis, swimwear, international, and direct to consumer retail.



29



---

Wholesale gross profit margins (which exclude the impact of royalty income) were 31.4% in fiscal 2007,
compared to 29.1% in fiscal 2006. As described above, the increase came as a result of improved gross profit margin across several businesses, and strong retail sell-through performance which lowered our end of season clearance/markdown support and
decreased off-price sales, as a result of better inventory planning and improved sourcing costs.

Selling, general and administrative
expenses. Selling, general and administrative expenses in fiscal 2007 were $204.9 million, an increase of $9.7 million, or 5.0%, from $195.2 million in fiscal 2006. As a percentage of total revenues, selling, general and administrative expenses
increased to 24.7% in fiscal 2007 as compared to 23.0% in fiscal 2006. The increase in selling, general and administrative expenses, on a percentage basis, is attributed to startup costs related to our expansion in direct to consumer retail, our
wholesale expansion of Original Penguin in Europe and initial costs associated with the establishment of our Seattle based outerwear and JAG swimwear operations, offset by efficiencies in distribution and planned reductions in other selling, general
and administrative expenses. Selling, general and administrative expenses also include approximately $0.8 million, or $0.05 per fully diluted share, related to stock option compensation expense as a result of the adoption of SFAS No. 123(R) and
the introduction in our Long-Term Incentive Compensation plan of restricted share awards.

Depreciation and amortization.
Depreciation and amortization in fiscal 2007 was $11.6 million, an increase of $2.0 million, or 20.8%, from $9.6 million in fiscal 2006. The increase is primarily due to an increase in property and equipment purchased during the second half of
fiscal 2006 and the first half of fiscal 2007. As of January 31, 2007, we owned approximately $72.0 million of property, plant and equipment as compared to approximately $66.6 million as of January 31, 2006.

Cost on early extinguishment of debt.We incurred debt extinguishment costs of
approximately $3.0 million during the first quarter of fiscal 2007, including call premium costs, write-off of bond issuance costs and costs associated with the termination of derivatives related to the redemption of our 91/2% senior secured notes on March 15, 2006.

Interest expense. Interest expense in fiscal 2007 was $21.1 million, a decrease of $.8 million, or 3.7%, from $21.9 million in fiscal 2006. The
overall decrease in interest expense is primarily attributable to the decrease in our average borrowings under our senior credit facility, a shift of borrowings from the credit facility to a new lower interest rate mortgage, and the elimination of
the senior secured notes payable during the first quarter of fiscal 2007. The overall decrease was offset by increased interest expense primarily attributable to the impact of the elimination of the interest rate swaps on our senior subordinated
notes and the increase in prime and LIBOR rates during fiscal 2007 as compared to fiscal 2006. We ended fiscal 2007 with $61.3 million in borrowings on our senior credit facility compared to a balance of $40.4 million for fiscal 2006.

Income taxes. The income tax provision for fiscal 2007 was $12.3 million, a $0.3 million decrease as compared to $12.6 million for fiscal 2006.
For fiscal 2007, our effective tax rate was 34.9% as compared to 35.3% in fiscal 2006. The primary decrease in the effective rate was due to higher international operations which experience a lower tax rate.

Net income. Net income in fiscal 2007 was $22.4 million, a decrease of $.3 million, or 1.3%, from $22.7 million in fiscal 2006 as a result of the
above-mentioned factors.



30



---

Our Liquidity and Capital Resources

We rely primarily upon cash flow from operations and borrowings under our senior credit facility and letter of credit facilities to finance our operations, acquisitions and capital expenditures. We believe that as a
result of the planned growth in our business, our working capital requirements will increase to accommodate higher accounts receivable and inventories. As of January 31, 2008, our total working capital was $217.9 million as compared to
$229.7 million as of January 31, 2007. We believe that our cash flows from operations and borrowings under our senior credit facility and letter of credit facilities are sufficient to meet our working capital needs. We also believe that our
real estate assets, which had a net book value of $28.7 million at January 31, 2008, have a higher market value. These real estate assets provide us with additional capital resources. Additional borrowings against these real estate assets,
however, would be subject to certain loan to value criteria established by lending institutions. Currently we have mortgage loans on these properties totaling $26.6 million.

Net cash provided by operating activities was $91.3 million in fiscal 2008 as compared to cash provided by operating activities of $31.6 million in
fiscal 2007 and $80.5 million in fiscal 2006. The increase of $59.7 million in the level of cash provided by operating activities in fiscal 2008 as compared to fiscal 2007 is primarily attributable to a decrease in accounts receivable of $19.0
million due to stronger collection efforts, a decrease in inventory of $3.3 million due to tighter controls in inventory planning and an anticipated reduction in certain replenishment programs, the increase in accounts payable of $3.1 million, the
increase of $17.6 million in unearned revenues; offset by the reduction of accrued interest payable. The decrease of $48.9 million in the level of cash provided by operating activities in fiscal 2007 as compared to fiscal 2006 is primarily
attributable to the collection of accounts receivable and the turnover of inventory acquired in the Tropical acquisition during fiscal 2006 that did not occur in fiscal 2007, an increase in accounts receivable of $5.2 million and inventory of $11.5
million in fiscal 2007 as compared to a decrease in accounts receivable of $13.3 million and inventory of $29.4 million during fiscal 2006.

Net cash used in investing activities was $19.3 million in fiscal 2008, which primarily reflects the purchases of property and equipment of $19.0 million which includes the Oracle retail system, marketable securities of $0.7 million and
proceeds of $0.3 million for the sale of marketable securities. Net cash used in investing activities was $16.8 million in fiscal 2007, which primarily reflects the purchases of property and equipment of $16.0 million, marketable securities of $2.6
million and re-acquisition of certain fragrance assets under the Perry Ellis name from Parlux, offset by the sale of the same assets for $63 million. Net cash used in investing activities was $106.6 million in fiscal 2006, which primarily reflects
the acquisition of Tropical, net of cash acquired, for $79.9 million, the purchases of property and equipment of $14.5 million and the purchase of additional trademarks of $12.3 million in the Gotcha acquisition. We anticipate capital expenditures
during fiscal 2009 of $16 million to $17 million in technology and systems, retail stores, and other expenditures.

Net cash used in
financing activities in fiscal 2008 was $64.9 million, which primarily reflects net payments of $61.3 million to our credit facility and $4.0 million for the stock repurchase program. The use of cash was offset by proceeds of $0.7 million from the
exercise of employee stock options and $0.5 million in tax benefit from the exercise of those options. Net cash used in financing activities in fiscal 2007 was $20.4 million, which primarily reflects payments of $58.4 million to extinguish our
senior secured notes and $0.6 million in connection with the termination of the swap agreements. The use of cash was off set by net borrowings of $21.0 million from our senior credit facility, as well as proceeds from our Tampa facility real estate
mortgage loan of $14.8 million and proceeds from the exercise of stock options of $2.7 million. Net cash provided by financing activities in fiscal 2006 was $30.5 million, which primarily reflects the net borrowings on our senior credit facility of
$29.6 million, proceeds from the exercise of employee stock options of $2.1 million offset by the payment for the termination of the swap agreement of $1.2 million.

The Board of Directors has approved a new stock repurchase program, which authorizes us to repurchase up to $20 million of our common stock for cash over the next twelve months. Although the Board of Directors
allocated a maximum of $20 million to carry out the program, we are not obligated to purchase any specific number of outstanding shares, and will reevaluate the program on an ongoing basis.

Acquisitions

On February 4, 2008, we
completed the acquisition of the C&C California and Laundry by Shelli Segal brands from Liz Claiborne Inc. The acquisition was financed through existing cash and borrowings under our existing credit facility. The transaction was valued at $33.1
million, including approximately $10.1 million in inventory, subject to price adjustments.



31



---

On December 6, 2006, we signed a definitive agreement with and re-acquired from Parlux all rights,
titles, interests, intangible assets and inventory that Parlux maintained pursuant to a global license agreement to manufacture and distribute perfumery, fragrances, lotions, toiletries and cosmetics under the Perry Ellis brand. The agreement to
re-acquire the Perry Ellis fragrance license and related assets in a cash transaction of approximately $63 million was effective as of December 6, 2006. We funded this acquisition through our senior credit facility.

On January 25, 2007, we entered into an agreement with Falic pursuant to which we agreed to sell to Falic certain assets relating to fragrance
products using the Perry Ellis trademarks, as follows: (i) all open sales and purchase orders, (ii) our know how and experience and ongoing operations of the business, and (iii) all finished goods, raw materials, work-in-process and
promotional supplies. The total sales price for the assets sold was approximately $63 million.

Simultaneously with our sale of the
fragrance assets, we entered into a license agreement with Falic pursuant to which we granted Falic an exclusive worldwide license to use certain trademarks in connection with the Perry Ellis brand with respect to the manufacture, advertising and
sale of fragrance and other related products.

On February 26, 2005, we acquired certain domestic operating assets of Tropical and its
subsidiaries and Tropicals United Kingdom subsidiary for $83.4 million. The acquisition was funded from our senior credit facility. Tropical was a leading designer, marketer and distributor of mens branded and private label bottoms to
all channels of distribution. With the Tropical acquisition, we believe we have become one of the largest suppliers of mens bottoms in the United States, added significant revenues, further strengthened and balanced our product mix, and added
to our portfolio of brands. The Tropical acquisition also provides us with a state-of-the-art distribution facility in Tampa, Florida and a strong platform to expand our existing brands into Europe as a result of the acquired U.K. subsidiary.

Senior Credit Facility

The
following is a description of the terms of the senior credit facility with Wachovia Bank, National Association, as amended, and does not purport to be complete and is subject to, and qualified in its entirety by reference to, all the provisions of
the senior credit facility: (i) the line is up to $175 million; (ii) the inventory borrowing limit is $90 million; (iii) the sublimit for letters of credit is up to $60 million; (iv) the amount of letter of credit facilities
available outside of the facility is $126 million and (v) the outstanding balance is due at the maturity date of February 1, 2009.

Certain Covenants. The senior credit facility contains certain covenants, which, among other things, requires us to maintain a minimum EBITDA if availability falls below a certain minimum. It may restrict our ability and the ability
of our subsidiaries to, among other things, incur additional indebtedness in certain circumstances, redeem or repurchase capital stock, make certain investments, or sell assets. We are prohibited from paying cash dividends under these covenants. We
are currently in compliance with all of our covenants under the senior credit facility. We could be materially harmed if we violate any covenants as the lenders under the senior credit facility could declare all amounts outstanding thereunder,
together with accrued interest, to be immediately due and payable. If we are unable to repay those amounts, the lenders could proceed against our assets. In addition, a violation could also constitute a cross-default under the indenture and
mortgage, resulting in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy.

Borrowing
Base. Borrowings under the senior credit facility are limited under its terms to a borrowing base calculation, which generally restricts the outstanding balances to the lesser of either (1) the sum of (a) 85.0% of eligible receivables
plus (b) 85.0% of our eligible factored accounts receivables up to $50.0 million plus (c) the lesser of (i) the inventory loan limit, or (ii) the lesser of (A) 65.0% of eligible finished goods inventory, or (B) 85.0% of
the net recovery percentage (as defined in the senior credit facility) of eligible inventory, or (2) the loan limit; and in each case minus (x) 35.0% of the amount of outstanding letters of credit for eligible inventory, (y) the full
amount of all other outstanding letters of credit issued pursuant to the senior credit facility which are not fully secured by cash collateral, and (z) licensing reserves for which we are the licensee of certain branded products.



32



---

Interest. Interest on the principal balance under the senior credit facility accrues, at our
option, at either (a) our bank prime lending rate with adjustments depending upon our quarterly average excess availability plus excess cash or leverage ratio or (b) 1.30% above the rate quoted by our bank as the average monthly Eurodollar
Rate for 1-month Eurodollar deposits with 20 to 25 basis point adjustments depending upon our quarterly average excess availability plus excess cash and leverage ratio at the time of borrowing.

Security. As security for the indebtedness under the senior credit facility, we granted the lenders a first priority security interest in
substantially all of our existing and future assets other than our trademark portfolio and real estate owned, including, without limitation, accounts receivable, inventory deposit accounts, general intangibles, equipment and capital stock or
membership interests, as the case may be, of certain subsidiaries.

Letter of Credit Facilities

As of January 31, 2008, we maintained five U.S. dollar letter of credit facilities totaling $150 million, one letter of credit facility totaling $3.8
million utilized by our Canadian joint venture, and one letter of credit facility totaling $0.6 million utilized by our United Kingdom subsidiary. Each letter of credit is secured primarily by the consignment of merchandise in transit under that
letter of credit and certain subordinated liens on our assets. As of January 31, 2008, there was $115.7 million available under existing letter of credit facilities.

$57 Million Senior Secured Notes Payable

In March 2002, we issued $57.0 million 91/2% senior secured notes due March 15, 2009. On March 15, 2006, we
exercised the call provision of the $57.0 million 91/2% senior secured notes. The call provision permitted the notes to be
redeemed at a premium of 102.375%, and in connection with this transaction, we incurred costs on early extinguishment of debt of approximately $3.0 million during the first quarter of fiscal 2007, including call premium costs, write-off of bond
issue costs and costs associated with the termination of derivatives related to the senior secured notes.

$150 million Senior
Subordinated Notes Payable

In fiscal 2004, we issued $150 million
87/8% senior subordinated notes, due
September 15, 2013. The proceeds of this offering were used to redeem previously issued $100 million 121/4% senior
subordinated notes and to pay down the outstanding balance of the senior credit facility at that time. The proceeds to us were $146.8 million yielding an effective interest rate of 9.1%.

Certain Covenants. The indenture governing the senior subordinated notes contains certain covenants which restrict our ability and the ability of
our subsidiaries to, among other things, incur additional indebtedness in certain circumstances, redeem or repurchase capital stock, make certain investments, or sell assets. We are currently in compliance with all of the covenants in this
indenture. We are prohibited from paying cash dividends under these covenants. We could be materially harmed if we violate any covenants because the indentures trustee could declare the outstanding notes, together with accrued interest, to be
immediately due and payable, which we may not be able to satisfy. In addition, a violation could also constitute a cross-default under the senior credit facility, the letter of credit facilities and the real estate mortgage resulting in all of our
debt obligations becoming immediately due and payable, which we may not be able to satisfy.

Real Estate Mortgages

In fiscal 2003, we acquired our main administrative office, warehouse and distribution facility in Miami and partially financed the acquisition of the
facility with an $11.6 million mortgage loan. The real estate mortgage loan contains certain covenants. We are currently in compliance with all of our covenants under the real estate mortgage. We could be materially harmed if we violate any
covenants because the lender under the real estate mortgage could declare all amounts outstanding thereunder to be immediately due and payable, which we may not be able to satisfy. In addition, a violation could constitute a cross-default under our
senior credit facility, the letter of credit facilities and indenture relating to our senior subordinated notes resulting in all our of debt obligations becoming immediately due and payable, which we may not be able to satisfy. The mortgage loan
matures on August 1, 2009. Interest is fixed at 7.123%.



33



---

In October 2005, we acquired three administrative office units in a building in Beijing, China. The
aggregate purchase price was $2.3 million, including closing costs. These purchases were partially financed with three variable interest mortgage loans totaling $1.2 million dollars in the aggregate. The mortgage loans mature on October 12,
2015. The interest rate is at Prime. Subsequently, during March 2008 we paid off the three variable interest mortgage loans.

In
June 2006, we entered into a mortgage loan for $15 million secured by our Tampa facility. The loan is due on June 7, 2016. Principal and interest of $297,000 are due quarterly based on a 20 year amortization with the outstanding principal due
at maturity. Interest is set at 6.25% for the first five years, at which point it will be reset based on the terms and conditions of the promissory note.

Contractual Obligations and Commercial Contingent Commitments

The following tables illustrate the balance of our
contractual obligations and commercial contingent commitments as of January 31, 2008:



|                                                                          |  |                                                       |         |                 |   |           |  |           |        |               |   |       |  |   |        
|------------------------------------------------------------------------- |  | ----------------------------------------------------- | ------- | --------------- | - | --------- |  | --------- | ------ | ------------- | - | ----- |  | - | -------
|                                                                          |  | Payments Due by Period                               
|                                                                          |  | (in thousands)                                       
|Contractual Obligations                                                   |  | Total                                                 |         | Less than1 year |   | 1-3 years |  | 4-5 years |        | After 5 years
|Senior subordinated notes payable                                         |  | $                                                     | 150,000 |                 | $ |          |  | $         |       |               | $ |      |  | $ | 150,000
|Senior credit facility                                                    |  |                                                       |        |                 |   |          |  |           |       |               |   |      |  |   |       
|Real estate mortgages                                                     |  |                                                       | 26,770  |                 |   | 526       |  |           | 12,382 |               |   | 737   |  |   | 13,125 
|Operating leases                                                          |  |                                                       | 58,503  |                 |   | 11,275    |  |           | 29,297 |               |   | 7,888 |  |   | 10,043 
|Royalty minimum guaranties                                                |  |                                                       | 20,999  |                 |   | 5,494     |  |           | 15,124 |               |   | 381   |  |   |       
|                                                                          |  |                                                       |         |                 |   |           |  |           |        |               |   |       |  |   |        
|Total contractual cash obligations                                        |  | $                                                     | 256,272 |                 | $ | 17,295    |  | $         | 56,803 |               | $ | 9,006 |  | $ | 173,168
|                                                                          |  |                                                       |         |                 |   |           |  |           |        |               |   |       |  |   |        
|                                                                          | 
|                                                                          |  | Amount of Contingent Commitment Expiration Per Period
|Other Commercial Contingent Commitments                                   |  | Total                                                 |         | Less than1 year |   | 1-3years  |  | 4-5 years |        | After5 years 
|Letters of credit                                                         |  | $                                                     | 34,062  |                 | $ | 34,062    |  | $         |       |               | $ |      |  | $ |       
|Standby letters of credit                                                 |  |                                                       | 4,602   |                 |   | 4,602     |  |           |       |               |   |      |  |   |       
|                                                                          |  |                                                       |         |                 |   |           |  |           |        |               |   |       |  |   |        
|Total commercial commitments                                              |  | $                                                     | 38,664  |                 | $ | 38,664    |  | $         |       |               | $ |      |  | $ |       
|                                                                          |  |                                                       |         |                 |   |           |  |           |        |               |   |       |  |   |        
|Total contractual obligations and other commercial contingent commitments |  | $                                                     | 294,936 |                 | $ | 55,959    |  | $         | 56,803 |               | $ | 9,006 |  | $ | 173,168
|                                                                          |  |                                                       |         |                 |   |           |  |           |        |               |   |       |  |   |        

Management believes that the combination of borrowing availability under the amended senior credit
facility, letter of credit facilities, and funds anticipated to be generated from operating activities, will be sufficient to meet our operating and capital needs in the foreseeable future.

Also, as discussed in footnote 20 to consolidated financial statements, effective February 1, 2007, we adopted the provisions of FASB Interpretation
No. 48, Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement No. 109. At January 31, 2008, we had a liability for unrecognized tax benefits and an accrual for the payment of related
interest and penalties totaling $3.9 million. Due to the uncertainties related to these tax matters, we are unable to make a reasonably reliable estimate when cash settlement with a taxing authority will occur in relation to these liabilities.



34



---

Off-Balance Sheet Arrangements

We are not a party to any off-balance sheet arrangements, as defined by applicable GAAP and SEC rules.

Derivative Financial Instruments

Derivative
financial instruments such as interest rate swap contracts and foreign exchange contracts are recognized in the financial statements and measured at fair value regardless of the purpose or intent for holding them. Changes in the fair value of
derivative financial instruments are either recognized in income or shareholders equity (as a component of comprehensive income), depending on whether the derivative qualifies to be used to hedge changes in fair value or cash flows. See
Item 7A  Quantitative and Qualitative Disclosures About Market Risk for further discussion about derivative financial instruments.

Effects of Inflation and Foreign Currency Fluctuations

We do not believe that inflation or foreign currency
fluctuations significantly affected our financial position and results of operations as of and for the fiscal year ended January 31, 2008.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

The market risk inherent in our financial statements represents the potential changes in the fair value, earnings or cash flows arising from changes in interest rates. We manage this exposure through regular operating and financing
activities and, when deemed appropriate, through the use of derivative financial instruments. Our policy allows the use of derivative financial instruments for identifiable market risk exposure, including interest rate. Our significant derivative
financial contracts are discussed below.

Derivatives on $57 Million Senior Secured Notes Payable

We had an interest rate swap and option (the $57 million Swap Agreement) for an
aggregate notional amount of $57 million in order to manage the overall borrowing costs associated with our 91/2% senior secured
notes. In March 2006, we terminated the $57 million Swap Agreement. See footnote 17 to the consolidated financial statements for further information. The $57 million Swap Agreement was a fair value hedge as it was designated against the 91/2% senior secured notes carrying a fixed rate of interest and converted such notes to variable rate debt. The $57 million Swap
Agreement was reflected at fair value in our consolidated balance sheet with a corresponding offset to the designated item.

We also had an interest rate cap agreement (the $57 million Cap Agreement) for an
aggregate notional amount of $57 million associated with the 91/2% senior secured notes. In March 2006, we terminated the $57
million Cap Agreement. See footnote 17 to the consolidated financial statements for further information. The $57 million Cap Agreement capped the interest rate on the senior secured notes at 10%. The $57 million Cap Agreement did not qualify for
hedge accounting treatment, resulting in a $30,000 and $50,000 decrease of recorded interest expense on the consolidated statement of income for the fiscal years ended January 31, 2007 and 2006, respectively.

In fiscal 2003, we entered into an interest rate floor agreement for an aggregate notional amount
of $57 million associated with the 91/2% senior secured notes. The $57 million Floor Agreement expired on March 15, 2005.

Derivatives on $150 million Senior Subordinated Notes Payable

We had interest rate swap agreements (the $150 million Swap Agreement) with Merrill Lynch & Co., Inc. (Merrill) and
Wachovia Bank N. A. (Wachovia) each with a notional amount of $75 million for an aggregate notional amount of $150 million in order to manage the overall borrowing costs associated with the senior subordinated notes. The $150 million
Swap Agreement was scheduled to terminate on September 15, 2013. Under the $150 million Swap Agreement, we were entitled to receive semi-annual



35



---

interest payments on September 15 and March 15 at a fixed rate of 87/8% and were obligated to make semi-annual interest payments on September 15 and March 15 at a floating
rate based on the six-month LIBOR rate plus 394 basis points for the period through September 15, 2013.

On April 29, 2005, we
terminated the $75 million notional amount swap agreement with Wachovia. In connection with the termination, we paid $495,000. The termination payment was comprised of the fair market value of the swap in the amount of $578,000 less accrued interest
of $83,000. The fair value at the termination date will be amortized over the remaining life of the $150 million senior subordinated notes payable.

On May 2, 2005, we terminated the $75 million notional amount swap agreement with Merrill. In connection with the termination, we paid $540,000. The termination payment was comprised of the fair market value of the swap in the amount
of $632,000 less accrued interest of $92,000. The fair value will be amortized over the remaining life of the $150 million senior subordinated notes payable.

The table below provides information about the Companys derivative financial instruments and other financial instruments that are sensitive to changes in interest rates, including interest rate swaps and debt
obligations:

Expected Maturity Date

Fiscal Years
Ended January 31,

(In Millions)



|                                   |  |                    |      |   |           |      |      |               |      |   |                       |   |  |       |      |   |                |   |      |   |  |   |       |   |  |   |       |   |  |   |      
|---------------------------------- |  | ------------------ | ---- | - | --------- | ---- | ---- | ------------- | ---- | - | --------------------- | - |  | ----- | ---- | - | -------------- | - | ---- | - |  | - | ----- | - |  | - | ----- | - |  | - | -----
|                                   |  | Less than 1 yr2009 |      |   | 1 - 3 yrs |      |      | 4 - 5 yrs2013 |      |   | After 5 yrsThereafter |   |  |       |      |   | Fair Value2008
|                                   |  |                    | 2010 |   |           | 2011 |      |               | 2012 |   |                       |   |  | Total |      |  
|Long-term Liabilities:             |  |                    |      |   |           |      |      |               |      |   |                       |   |  |       |      |   |                |   |      |   |  |   |       |   |  |   |       |   |  |   |      
|Senior Subordinated Notes Payable  |  | $                  | 0.0  |   |           | $    | 0.0  |               |      | $ | 0.0                   |   |  | $     | 0.0  |   |                | $ | 0.0  |   |  | $ | 150.0 |   |  | $ | 150.0 |   |  | $ | 146.4
|Fixed Interest Rate                |  |                    | 8.88 | % |           |      | 8.88 | %             |      |   | 8.88                  | % |  |       | 8.88 | % |                |   | 8.88 | % |  |   | 8.88  | % |  |   | 8.88  | % |  |   |      
|Real Estate Mortgage               |  | $                  | 0.2  |   |           | $    | 10.9 |               |      | $ | 0.0                   |   |  | $     | 0.0  |   |                | $ | 0.0  |   |  | $ | 0.0   |   |  | $ | 11.1  |   |  | $ | 11.0 
|Fixed Interest Rate                |  |                    | 7.12 | % |           |      | 7.12 | %             |      |   | N/A                   |   |  |       | N/A  |   |                |   | N/A  |   |  |   | N/A   |   |  |   | 7.12  | % |  |   |      
|Real Estate Mortgage               |  | $                  | 0.1  |   |           | $    | 0.1  |               |      | $ | 0.1                   |   |  | $     | 0.1  |   |                | $ | 0.1  |   |  | $ | 0.4   |   |  | $ | 0.9   |   |  | $ | 1.0  
|Variable Rate (B)                  |  |                    | 5.35 | % |           |      | 5.35 | %             |      |   | 5.35                  | % |  |       | 5.35 | % |                |   | 5.35 | % |  |   | 5.35  | % |  |   | 5.35  | % |  |   |      
|Real Estate Mortgage               |  | $                  | 0.3  |   |           | $    | 0.3  |               |      | $ | 0.3                   |   |  | $     | 0.5  |   |                | $ | 0.6  |   |  | $ | 12.7  |   |  | $ | 14.7  |   |  | $ | 14.7 
|Variable Rate (C)                  |  |                    | 6.25 | % |           |      | 6.25 | %             |      |   | 6.25                  | % |  |       | 6.25 | % |                |   | 6.25 | % |  |   | 6.25  | % |  |   | 6.25  | % |  |   |      
|Senior Credit Facility             |  | $                  | 0.0  |   |           | $    | 0.0  |               |      | $ | 0.0                   |   |  | $     | 0.0  |   |                | $ | 0.0  |   |  | $ | 0.0   |   |  | $ | 0.0   |   |  | $ | 0.0  
|Average Variable Interest Rate (A) |  |                    | 5.11 | % |           |      | 5.11 | %             |      |   | N/A                   |   |  |       | N/A  |   |                |   | N/A  |   |  |   | N/A   |   |  |   | 5.11  | % |  |   |      



|(A) | Senior credit facility has a variable rate of interest of either 1) the published prime lending rate or 2) Eurodollar rate with adjustments of both rates based on meeting certain
financial conditions.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(B) | Real estate mortgage has a variable rate of Prime. Average variable rates for all periods are based on the rates in effect on January 31, 2008. The loan was paid off during
March 2008.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(C) | Real estate mortgage has a fixed rate for the first five years, at which point it will be reset based on the terms and conditions of the promissory note.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 8. | Financial Statements And Supplementary Data
|------- | -------------------------------------------

See
pages F-1 through F-42 appearing at the end of this report.



36



---

|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

As required by Exchange
Act Rule 13a-15(b), we carried out an evaluation, under the supervision and with the participation of our Chairman of the Board and Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our
disclosure controls and procedures as of January 31, 2008.

The purpose of disclosure controls is to ensure that information required
to be disclosed in our reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. Disclosure controls are also designed with the objective of ensuring that such
information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure. The purpose of internal controls is to provide reasonable
assurance that our transactions are properly authorized, our assets are safeguarded against unauthorized or improper use and our transactions are properly recorded and reported to permit the preparation of our financial statements in conformity with
generally accepted accounting principles.

Our management does not expect that our disclosure controls or our internal controls will
prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable rather than absolute assurance that the objectives of the control system are met. The design of a control system must also
reflect the fact that there are resource constraints, with the benefits of controls considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all
control issues and instances of fraud (if any) within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that simple errors or mistakes can occur. Controls can also be
circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the
policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Our internal controls are evaluated on an ongoing basis by our internal audit function and by other personnel in our organization. The overall goals of
these various evaluation activities are to monitor our disclosure and internal controls and to make modifications as necessary, as disclosure and internal controls are intended to be dynamic systems that change (including improvements and
corrections) as conditions warrant. Part of this evaluation is to determine whether there were any significant deficiencies or material weaknesses in our internal controls, or whether we had identified any acts of fraud involving personnel who have
a significant role in our internal controls. Significant deficiencies are deficiencies, or combination of deficiencies, in internal control over financial reporting that are less severe than a material weakness, yet important enough to merit
attention by those responsible for oversight of the companys financial reporting. Material weaknesses are deficiencies, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility
that a material misstatement of the companys annual or interim financial statements will not be prevented or detected on a timely basis.

Based upon this evaluation, our Chairman of the Board and Chief Executive Officer and our Chief Financial Officer concluded that both our disclosure controls and procedures and our internal controls and procedures were effective as of
January 31, 2008 in timely alerting them to material information required to be included in our periodic SEC filings and that information required to be disclosed by us in these periodic filings was recorded, processed, summarized and reported
within the time periods specified in the SECs rules and forms and that our internal controls were effective as of January 31, 2008 to provide reasonable assurance that our financial statements were fairly presented in conformity with
generally accepted accounting principles.



37



---

There have been no other changes in our internal controls over financial reporting that occurred during
our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



38



---

MANAGEMENTS REPORT ON INTERNAL CONTROL

April 18, 2008

To the Stockholders of Perry Ellis International, Inc.

Management of Perry Ellis International is responsible for establishing and maintaining adequate internal control over financial reporting. Internal
control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers and effected by the companys board of directors, management and other personnel to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures
that:



| |  |  | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a
material effect on the financial statements.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Because of inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

Management assessed the effectiveness of the companys internal control over financial
reporting as of January 31, 2008. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission inInternal Control-Integrated Framework.

Based on our assessment, management believes that, as of January 31, 2008, the companys internal control over financial reporting was
effective.

The companys independent registered public accounting firm, Deloitte & Touche LLP, has issued an attestation
report on our assessment of the companys internal control over financial reporting. Their report appears on the following page.



|                                                                     |  |  |  |                                                                            
|-------------------------------------------------------------------- |  |  |  | ---------------------------------------------------------------------------
|                                                                     |  | 
|/s/ George Feldenkreis                                               |  |  |  | /s/ Thomas DAmbrosio                                                      
|George Feldenkreis Chairman of the Board and Chief Executive Officer |  |  |  | Thomas DAmbrosio Interim Chief Financial Officer (Chief Financial Officer)



39



---

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Perry Ellis International, Inc.

Miami, Florida

We have audited the internal control over financial reporting of Perry Ellis International, Inc. and subsidiaries (the
Company) as of January 31, 2008, based on criteria established in Internal Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible
for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control. Our
responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.

We conducted our audit in
accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal
financial officers, or persons performing similar functions, and effected by the companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of
records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements. Because of the inherent limitations of
internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies
or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of
January 31, 2008, based on the criteria established in Internal Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.



40



---

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States),
the consolidated financial statements as of and for the year ended January 31, 2008 of the Company and our report dated April 18, 2008 expressed an unqualified opinion on those financial statements.



|                                           
|-------------------------------------------
|/s/ Deloitte & Touche LLP                  
|                                           
|Certified Public Accountants Miami,
Florida

April 18, 2008



41



---

|Item 9B. | Other Information
|-------- | -----------------

Not applicable.

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance.
|-------- | -------------------------------------------------------

Information regarding our directors and executive officers required by this item is included in our Proxy Statement relating to our 2008 Annual Meeting under the captions Election of Directors and Management and is
incorporated herein by reference.

Information regarding our audit committee and our audit committee financial expert required by this item
is included in our Proxy Statement relating to our 2008 Annual Meeting under the caption Meetings and Committees of the Board of Directors and is incorporated herein by reference.

Information regarding compliance with Section 16 of the Securities Exchange Act of 1934 is included in our Proxy Statement relating to our 2008
Annual Meeting under the caption Section 16(a) Beneficial Ownership Reporting Compliance and is incorporated herein by reference.

We have adopted a Code of Ethics that applies to all of our directors, officers, and employees. The Code of Ethics is posted on our website at www.pery.com. Amendments to, and waivers granted under, our Code of Ethics, if any, will
be posted to our website as well.

Information describing any material changes to the procedures by which security holders may recommend
nominees to our Board of Directors is included in our Proxy Statement related to our 2008 Annual Meeting under the caption Election of Directors.



|Item 11. | Executive Compensation.
|-------- | -----------------------

Information required by
this item is included in our Proxy Statement related to our 2008 Annual Meeting under the captions Executive Compensation, Compensation Discussion and Analysis, Summary Compensation Table, Grants of
Plan-Based Awards in Last Fiscal year, Outstanding Equity Awards Held at End of Fiscal 2008, Options Exercised and Stock Vested, Pension Benefits and Nonqualified Deferred Compensation, Compensation of
Directors, Employment Agreements, Compensation Committee Interlocks and Insider Participation and Compensation Committee Report and is incorporated herein by reference.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|-------- | -----------------------------------------------------------------------------------------------

Information required by this item is included in our Proxy Statement related to our 2008 Annual Meeting under the captions Security Ownership of
Certain Beneficial Owners and Management and Equity Compensation Plan Information for Fiscal 2008 and is incorporated herein by reference.



|Item 13. | Certain Relationships and Related Transactions and Director Independence.
|-------- | -------------------------------------------------------------------------

Information required by this item is included in our Proxy Statement related to our 2008 Annual Meeting under the captions Certain Relationships and Related Transactions and Meetings and Committees
of the Board of Directors and is incorporated herein by reference.



42



---

|Item 14. | Principal Accounting Fees and Services.
|-------- | ---------------------------------------

Information required by this item is included in our Proxy Statement related to our 2008 Annual Meeting Statement under the caption Principal Accountant Fees and Services and is incorporated herein by reference.



|Item 15. | Exhibits and Financial Statement Schedules.
|-------- | -------------------------------------------



|(a) | Documents filed as part of this report
|--- | --------------------------------------



| | (1) | Consolidated Financial Statements.
| | --- | ----------------------------------

The
following Consolidated Financial Statements of Perry Ellis International, Inc. and subsidiaries are included in Part II, Item 8:



|                                                                                                                 |  |     
|---------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                 |  | Page
|Report of Independent Registered Public Accounting Firm                                                          |  | F-2 
|                                                                                                                 | 
|Consolidated Balance Sheets as of January 31, 2008 and 2007                                                      |  | F-3 
|                                                                                                                 | 
|Consolidated Statements of Income for each of the three years in the period ended January 31, 2008               |  | F-4 
|                                                                                                                 | 
|Consolidated Statements of Stockholders Equity for each of the three years in the period ended January 31, 2008 |  | F-5 
|                                                                                                                 | 
|Consolidated Statements of Cash Flows for each of the three years in the period ended January 31, 2008           |  | F-6 
|                                                                                                                 | 
|Footnotes to Consolidated Financial Statements                                                                   |  | F-8 



| | (2) | Consolidated Financial Statement Schedule
| | --- | -----------------------------------------

All schedules required by applicable Securities and Exchange Commission regulations are either not required under the related instructions, are inapplicable or the required information has been included in the Consolidated Financial
Statements and therefore such schedules have been omitted.



| | (3) | Exhibits
| | --- | --------



|           |  |                                                                                                                     
|---------- |  | --------------------------------------------------------------------------------------------------------------------
|Exhibit No |  | Description of Exhibit                                                                                              
|           | 
|3.1        |  | Registrants Amended and Restated Articles of Incorporation (1)                                                     
|           | 
|3.2        |  | Articles of Amendment to Articles of Incorporation (2)                                                              
|           | 
|3.3        |  | Registrants Amended and Restated Bylaws (3)                                                                        
|           | 
|4.1        |  | Form of Common Stock Certificate (3)                                                                                
|           | 
|4.5        |  | Indenture dated September 22, 2003 between the Registrant and U.S. Bank Trust National Association (5)              
|           | 
|4.6        |  | Specimen Forms of 8 7/8% Senior Subordinated Notes Due September 15, 2013 (5)                                       
|           | 
|10.1       |  | Form of Indemnification Agreement between the Registrant and each of the Registrants Directors and Officers (4)(17)
|           | 
|10.2       |  | 1993 Stock Option Plan (3)(4)                                                                                       



43



---

|      |  |                                                                                                                                                                          
|----- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.3  |  | Directors Stock Option Plan (3)(4)                                                                                                                                       
|      | 
|10.4  |  | Profit Sharing Plan (4)(6)                                                                                                                                               
|      | 
|10.5  |  | Incentive Compensation Plan (4)(7)                                                                                                                                       
|      | 
|10.6  |  | Loan and Security Agreement dated as of October 1, 2002 by and among the Registrant, Jantzen, Inc., and Congress Financial Corporation (the Senior Credit Facility)
(8)
|      | 
|10.7  |  | 2002 Stock Option Plan (4)(9)                                                                                                                                            
|      | 
|10.8  |  | Amendment No. 1 dated June 19, 2003 to the Senior Credit Facility (10)                                                                                                   
|      | 
|10.9  |  | Amendment No. 2 dated September 22, 2003 to the Senior Credit Facility (5)                                                                                               
|      | 
|10.10 |  | Amendment No. 3 dated December 1, 2003 to the Senior Credit Facility (11)                                                                                                
|      | 
|10.11 |  | Amendment No. 4 dated February 25, 2004 to the Senior Credit Facility (11)                                                                                               
|      | 
|10.12 |  | Form of Stock Option Agreement (4)(12)                                                                                                                                   
|      | 
|10.13 |  | Amendment No. 6 dated September 30, 2004 to the Senior Credit Facility (12)                                                                                              
|      | 
|10.15 |  | Asset Purchase Agreement, dated December 16, 2004, by and among the Registrant, Tropical Sportswear Intl and certain of Tropicals subsidiaries (14)                    
|      | 
|10.16 |  | Bidding Procedures Order (15)                                                                                                                                            
|      | 
|10.17 |  | Amendment No. 7 dated February 26, 2005 to the Senior Credit Facility (16)                                                                                               
|      | 
|10.18 |  | Employment Agreement dated May 1, 2005 between George Pita and the Registrant (4) (18)                                                                                   
|      | 
|10.22 |  | 2005 Long Term Incentive Compensation Plan, as amended (4)(19)                                                                                                           
|      | 
|10.23 |  | 2005 Management Incentive Compensation Plan (4)(19)                                                                                                                      
|      | 
|10.25 |  | Form of Stock Option Agreement pursuant to the 2005 Long-Term Incentive Compensation Plan (4)(21)                                                                        
|      | 
|10.26 |  | Form of Restricted Stock Agreement pursuant to the 2005 Long-Term Incentive CompensationPlan (4)(21)                                                                     
|      | 
|10.27 |  | Perry Ellis International, Inc. Fiscal 2006 Management Incentive Plan (21)                                                                                               
|      | 
|10.28 |  | Amendment No. 5 dated July 1, 2004 to the Senior Credit Facility (22)                                                                                                    
|      | 
|10.29 |  | Amendment No. 8 dated September 30, 2005 to the Senior Credit Facility (22)                                                                                              
|      | 
|10.30 |  | Amendment No. 9 dated February 24, 2006 to the Senior Credit Facility (22)                                                                                               
|      | 
|10.31 |  | Business lease dated July 1, 2004 between Holish Enterprises and the Registrant for 8,000 square feet (22)                                                               
|      | 
|10.32 |  | Business lease dated July 1, 2004 between George Feldenkreis and the Registrant for 50,000 square feet on warehouse space (22)                                           
|      | 
|10.33 |  | Business lease between George Feldenkreis and the Registrant for 16,000 square feet of office Space (22)                                                                 



44



---

|      |  |                                                                                                                                                                         
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.34 |  | Promissory Note dated June 7, 2006 in favor Commercebank, N.A.(23)                                                                                                      
|      | 
|10.35 |  | Mortgage and Security Agreement dated June 7, 2006 in favor Commercebank, N.A.(23)                                                                                      
|      | 
|10.36 |  | Amendment No. 10 dated August 28, 2006 to the Senior Credit Facility(24)                                                                                                
|      | 
|10.37 |  | Amendment No. 11 dated November 29, 2006 to the Senior Credit Facility(25)                                                                                              
|      | 
|10.38 |  | Amendment No. 12 dated December 6, 2006 to the Senior Credit Facility(25)                                                                                               
|      | 
|10.39 |  | Agreement dated December 6, 2006 with Parlux Fragrances, Inc.(25)                                                                                                       
|      | 
|10.40 |  | Agreement dated January 25, 2007 between Perry Ellis International, Inc. and Falic FashionGroup, LLC(26)                                                                
|      | 
|10.41 |  | Employment Agreement dated May 1, 2006 between Stephen Harriman and the Registrant (4)(27)                                                                              
|      | 
|10.42 |  | Asset Purchase Agreement, dated January 07, 2008, by and among the Registrant and Liz Claiborne, Inc. (28)                                                              
|      | 
|10.43 |  | Employment Agreement dated February 08, 2008 between George Feldenkreis and the Registrant (4)(28)                                                                      
|      | 
|10.44 |  | Employment Agreement dated February 08, 2008 between Oscar Feldenkreis and the Registrant (4)(28)                                                                       
|      | 
|10.45 |  | Employment Agreement dated October 30, 2007 between Paul Rosengard and the Registrant (4)(28)                                                                           
|      | 
|10.46 |  | Amended Form of Stock Restricted Agreement pursuant to the 2005 Long-Term Incentive Compensation Plan (4)(28)                                                           
|      | 
|21.1  |  | Subsidiaries of the Registrant (28)                                                                                                                                     
|      | 
|23.1  |  | Consent of Deloitte & Touche LLP, registered public accounting firm regarding financial statements and internal controls over financial reporting of the Registrant (28)
|      | 
|31.1  |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended (28)          
|      | 
|31.2  |  | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended (28)          
|      | 
|32.1  |  | Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(28)                    
|      | 
|32.2  |  | Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (28)                   



|(1) | Previously filed as an Exhibit to the Registrants Proxy Statement for its 1998 Annual Meeting and incorporated herein by reference.
|--- | ------------------------------------------------------------------------------------------------------------------------------------



|(2) | Previously filed as an annex to the Registrants Proxy Statement for its 2003 Annual Meeting and incorporated herein by reference.
|--- | ----------------------------------------------------------------------------------------------------------------------------------



45



---

|(3) | Previously filed as an Exhibit to the Registrants Registration Statement on Form S-1 (File No. 33-60750) and incorporated herein by reference.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Management Contract or Compensation Plan.
|--- | -----------------------------------------



|(5) | Previously filed as filed as an Exhibit to the Registrants Registration Statement on Form S-4 (File No.33-110616) and incorporated herein by reference.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | Previously filed as an Exhibit to the Registrants Registration Statement on Form S-1 (File No. 33-96304) and incorporated herein by reference.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------



|(7) | Previously filed as an Exhibit to the Registrants Proxy Statement for its 2000 Annual Meeting and incorporated herein by reference.
|--- | ------------------------------------------------------------------------------------------------------------------------------------



|(8) | Previously filed as an Exhibit to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2002, as amended and incorporated herein by
reference.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(9) | Previously filed as an Annex to the Registrants Proxy Statement for its 2002 Annual Meeting and incorporated herein by reference.
|--- | ----------------------------------------------------------------------------------------------------------------------------------



|(10) | Previously filed as an Exhibit to the Registrants Quarterly Report on Form 10-Q for the quarter ended July 31, 2003 and incorporated herein by reference.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------



|(11) | Previously filed as an Exhibit to the Registrants Annual Report on Form 10-K for the fiscal year ended January 31, 2004 and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------



|(12) | Previously filed as an Exhibit to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2004 and incorporated herein by reference.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(13) | Previously filed as an Exhibit to the Registrants Current Report on Form 8-K dated November 1, 2004 and incorporated herein by reference.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------



|(14) | Previously filed as an Exhibit to the Registrants Current Report on Form 8-K dated December 16, 2004 and incorporated herein by reference.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------



|(15) | Previously filed as an Exhibit to the Registrants Current Report on Form 8-K dated January 25, 2005 and incorporated herein by reference.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------



|(16) | Previously filed as an Exhibit to the Registrants Current Report on Form 8-K dated February 26, 2005 and incorporated herein by reference.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------



|(17) | Previously filed as an Exhibit to the Registrants Annual Report on Form 10-K for the fiscal year ended January 31, 2005 and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------



|(18) | Previously filed as an Exhibit to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended April 30, 2005 and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(19) | Previously filed as an Exhibit to the Registrants Current Report on Form 8-K dated June 7, 2005 and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------



|(20) | Previously filed as an Exhibit to the Registrants Current Report on Form 8-K dated August 17, 2005 and incorporated herein by reference.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------



46



---

|(21) | Previously filed as an Exhibit to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended July 31, 2005 and incorporated herein by reference.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(22) | Previously filed as an Exhibit to the Registrants Annual Report on Form 10-K for the fiscal year ended January 31, 2006 and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------



|(23) | Previously filed as an Exhibit to the Registrants Current Report on Form 8-K dated June 13, 2006 and incorporated herein by reference.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------



|(24) | Previously filed as an Exhibit to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended July 31, 2006 and incorporated herein by reference.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(25) | Previously filed as an Exhibit to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2006 and incorporated herein by reference.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(26) | Previously filed as an Exhibit to the Registrants Current Report on Form 8-K dated January 29, 2007 and incorporated herein by reference.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------



|(27) | Previously filed as an Exhibit to the Registrants Annual Report on Form 10-K for the fiscal year ended January 31, 2007 and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------



|(28) | Filed herewith.
|---- | ---------------



|(b) | Item 601 Exhibits
|--- | -----------------

The exhibits required by
Item 601 of Regulation S-K are set forth in (a) (3) above.



|(c) | Financial Statement Schedules
|--- | -----------------------------

The financial statement
schedules required by Regulation S-K are set forth in (a) (2) above.



47



---

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                      |  |  |  |                                 |  |                        |  |                                                                     
|--------------------- |  |  |  | ------------------------------- |  | ---------------------- |  | --------------------------------------------------------------------
|                      |  |  |  | PERRY ELLIS INTERNATIONAL, INC.
|                      |  |  | 
|Dated: April 18, 2008 |  |  |  | By:                             |  | /s/ GEORGE FELDENKREIS
|                      |  |  |  |                                 |  |                        |  | George Feldenkreis Chairman of the Board and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



|                                             |  |                                                                                 |  |               
|-------------------------------------------- |  | ------------------------------------------------------------------------------- |  | --------------
|Name and Signature                           |  | Title                                                                           |  | Date          
|                                             |  |                                                                                
|/s/    GEORGE
FELDENKREIS George Feldenkreis |  | Chairman of the Board and Chief Executive Officer (Principal Executive Officer) |  | April 18, 2008
|                                             |  |                                                                                
|/s/    OSCAR
FELDENKREIS Oscar Feldenkreis   |  | Vice Chairman of the Board, President, Chief Operating Officer and Director     |  | April 18, 2008
|                                             |  |                                                                                
|/s/    THOMAS
DAMBROSIO Thomas DAmbrosio   |  | Interim Chief Financial Officer (Principal Financial and Accounting Officer)    |  | April 18, 2008
|                                             |  |                                                                                
|/s/    JOE
ARRIOLA Joe Arriola               |  | Director                                                                        |  | April 18, 2008
|                                             |  |                                                                                
|/s/    RONALD
BUCH Ronald Buch               |  | Director                                                                        |  | April 18, 2008
|                                             |  |                                                                                
|/s/    GARY
DIX Gary Dix                     |  | Director                                                                        |  | April 18, 2008
|                                             |  |                                                                                
|/s/    SALOMON
HANONO Salomon Hanono         |  | Director                                                                        |  | April 18, 2008
|                                             |  |                                                                                
|/s/    JOSEPH P.
LACHER Joseph P. Lacher     |  | Director                                                                        |  | April 18, 2008
|                                             |  |                                                                                
|/s/    LEONARD
MILLER Leonard Miller         |  | Director                                                                        |  | April 18, 2008
|                                             |  |                                                                                
|/s/    JOSEPH
NATOLI Joseph Natoli           |  | Director                                                                        |  | April 18, 2008
|                                             |  |                                                                                
|/s/    LINDA
PLATZNER Linda Platzner         |  | Director                                                                        |  | April 18, 2008



48



---

INDEX TO FINANCIAL STATEMENTS

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES



|                                                                                                                 |  |    
|---------------------------------------------------------------------------------------------------------------- |  | ---
|Report of Independent Registered Public Accounting Firm                                                          |  | F-2
|                                                                                                                 | 
|Consolidated Balance Sheets as of January 31, 2008 and 2007                                                      |  | F-3
|                                                                                                                 | 
|Consolidated Statements of Income for each of the three years in the period ended January 31, 2008               |  | F-4
|                                                                                                                 | 
|Consolidated Statements of Stockholders Equity for each of the three years in the period ended January 31, 2008 |  | F-5
|                                                                                                                 | 
|Consolidated Statements of Cash Flows for each of the three years in the period ended January 31, 2008           |  | F-6
|                                                                                                                 | 
|Footnotes to Consolidated Financial Statements                                                                   |  | F-8



F-1



---

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Perry Ellis International, Inc.

Miami, Florida

We have audited the accompanying consolidated balance sheets of Perry Ellis International, Inc. and subsidiaries (the Company) as of January 31, 2008
and 2007, and the related consolidated statements of income, stockholders equity, and cash flows for each of the three years in the period ended January 31, 2008. These financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated
financial statements present fairly, in all material respects, the financial position of Perry Ellis International, Inc. and subsidiaries at January 31, 2008 and 2007, and the results of their operations and their cash flows for each of the
three years in the period ended January 31, 2008, in conformity with accounting principles generally accepted in the United States of America.

We
have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of January 31, 2008, based on the criteria established in
Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated April 18, 2008 expressed an unqualified opinion on the Companys internal control over
financial reporting.

/s/ Deloitte & Touche LLP

Certified Public Accountants

Miami, Florida

April 18, 2008



F-2



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF JANUARY 31,

(amounts in
thousands, except share data)



|                                                                                                                                                                                                |  |      |         |   |      |   |        
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | -------
|                                                                                                                                                                                                |  | 2008 |         |   | 2007
|ASSETS                                                                                                                                                                                          |  |      |         |   |      |   |        
|Current Assets:                                                                                                                                                                                 |  |      |         |   |      |   |        
|Cash and cash equivalents                                                                                                                                                                       |  | $    | 13,360  |   |      | $ | 4,514  
|Accounts receivable, net                                                                                                                                                                        |  |      | 138,086 |   |      |   | 157,420
|Inventories, net                                                                                                                                                                                |  |      | 136,431 |   |      |   | 139,690
|Marketable securities                                                                                                                                                                           |  |      | 1,181   |   |      |   | 2,581  
|Deferred income taxes                                                                                                                                                                           |  |      | 9,683   |   |      |   | 2,443  
|Other current assets                                                                                                                                                                            |  |      | 8,419   |   |      |   | 7,948  
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Total current assets                                                                                                                                                                            |  |      | 307,160 |   |      |   | 314,596
|Property and equipment, net                                                                                                                                                                     |  |      | 78,954  |   |      |   | 71,989 
|Intangible assets                                                                                                                                                                               |  |      | 192,656 |   |      |   | 192,656
|Deferred income taxes                                                                                                                                                                           |  |      |        |   |      |   | 1,751  
|Other assets                                                                                                                                                                                    |  |      | 7,495   |   |      |   | 12,214 
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|TOTAL                                                                                                                                                                                           |  | $    | 586,265 |   |      | $ | 593,206
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|LIABILITIES & STOCKHOLDERS EQUITY                                                                                                                                                              |  |      |         |   |      |   |        
|Current Liabilities:                                                                                                                                                                            |  |      |         |   |      |   |        
|Accounts payable                                                                                                                                                                                |  | $    | 52,041  |   |      | $ | 44,295 
|Accrued expenses and other liabilities                                                                                                                                                          |  |      | 16,732  |   |      |   | 20,628 
|Accrued interest payable                                                                                                                                                                        |  |      | 5,200   |   |      |   | 5,822  
|Accrued income taxes payable                                                                                                                                                                    |  |      | 2,349   |   |      |   | 1,166  
|Current portion - real estate mortgages                                                                                                                                                         |  |      | 526     |   |      |   | 469    
|Unearned revenues                                                                                                                                                                               |  |      | 4,104   |   |      |   | 2,883  
|Other current liabilities                                                                                                                                                                       |  |      | 8,338   |   |      |   | 9,651  
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Total current liabilities                                                                                                                                                                       |  |      | 89,290  |   |      |   | 84,914 
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Senior subordinated notes payable, net                                                                                                                                                          |  |      | 149,244 |   |      |   | 149,079
|Senior credit facility                                                                                                                                                                          |  |      |        |   |      |   | 61,347 
|Real estate mortgages                                                                                                                                                                           |  |      | 26,066  |   |      |   | 26,604 
|Deferred pension obligation                                                                                                                                                                     |  |      | 12,905  |   |      |   | 13,412 
|Deferred income taxes                                                                                                                                                                           |  |      | 8,567   |   |      |   |       
|Other long term liabilities                                                                                                                                                                     |  |      | 23,373  |   |      |   | 8,854  
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Total long-term liabilities                                                                                                                                                                     |  |      | 220,155 |   |      |   | 259,296
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Total liabilities                                                                                                                                                                               |  |      | 309,445 |   |      |   | 344,210
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Minority Interest                                                                                                                                                                               |  |      | 3,293   |   |      |   | 2,362  
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Stockholders Equity:                                                                                                                                                                           |  |      |         |   |      |   |        
|Preferred stock $.01 par value; 5,000,000 shares authorized; no shares issued or outstanding                                                                                                    |  |      |        |   |      |   |       
|Common stock $.01 par value; 100,000,000 shares authorized; 14,772,721 shares issued and outstanding as of January 31, 2008 and
14,640,608 shares issued and outstanding as of January 31, 2007 |  |      | 147     |   |      |   | 146    
|Additional paid-in-capital                                                                                                                                                                      |  |      | 96,389  |   |      |   | 94,252 
|Retained earnings                                                                                                                                                                               |  |      | 179,561 |   |      |   | 151,388
|Accumulated other comprehensive income                                                                                                                                                          |  |      | 1,518   |   |      |   | 848    
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Total                                                                                                                                                                                           |  |      | 277,615 |   |      |   | 246,634
|Treasury stock at cost; 274,900 shares as of January 31, 2008 and no shares as of January 31, 2007                                                                                              |  |      | (4,088  | ) |      |   |       
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|Total stockholders equity                                                                                                                                                                      |  |      | 273,527 |   |      |   | 246,634
|                                                                                                                                                                                                |  |      |         |   |      |   |        
|TOTAL                                                                                                                                                                                           |  | $    | 586,265 |   |      | $ | 593,206
|                                                                                                                                                                                                |  |      |         |   |      |   |        

See footnotes to consolidated financial statements



F-3



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

FOR THE YEARS ENDED JANUARY 31,

(amounts in thousands, except per share data)



|                                                         |  |      |         |      |   |         |  |   |        
|-------------------------------------------------------- |  | ---- | ------- | ---- | - | ------- |  | - | -------
|                                                         |  | 2008 |         | 2007 |   | 2006   
|Revenues                                                 |  |      |         |      |   |         |  |   |        
|Net sales                                                |  | $    | 838,465 |      | $ | 807,616 |  | $ | 827,504
|Royalty income                                           |  |      | 25,401  |      |   | 22,226  |  |   | 21,910 
|                                                         |  |      |         |      |   |         |  |   |        
|Total revenues                                           |  |      | 863,866 |      |   | 829,842 |  |   | 849,414
|Cost of sales                                            |  |      | 572,232 |      |   | 554,046 |  |   | 586,900
|                                                         |  |      |         |      |   |         |  |   |        
|Gross profit                                             |  |      | 291,634 |      |   | 275,796 |  |   | 262,514
|Operating expenses                                       |  |      |         |      |   |         |  |   |        
|Selling, general and administrative expenses             |  |      | 215,873 |      |   | 204,883 |  |   | 195,236
|Depreciation and amortization                            |  |      | 13,278  |      |   | 11,608  |  |   | 9,557  
|                                                         |  |      |         |      |   |         |  |   |        
|Total operating expenses                                 |  |      | 229,151 |      |   | 216,491 |  |   | 204,793
|                                                         |  |      |         |      |   |         |  |   |        
|Operating income                                         |  |      | 62,483  |      |   | 59,305  |  |   | 57,721 
|Costs on early extinguishment of debt                    |  |      |        |      |   | 2,963   |  |   |       
|Interest expense                                         |  |      | 17,594  |      |   | 21,114  |  |   | 21,930 
|                                                         |  |      |         |      |   |         |  |   |        
|Income before minority interest and income tax provision |  |      | 44,889  |      |   | 35,228  |  |   | 35,791 
|Minority interest                                        |  |      | 931     |      |   | 508     |  |   | 470    
|Income tax provision                                     |  |      | 15,785  |      |   | 12,311  |  |   | 12,639 
|                                                         |  |      |         |      |   |         |  |   |        
|Net income                                               |  | $    | 28,173  |      | $ | 22,409  |  | $ | 22,682 
|                                                         |  |      |         |      |   |         |  |   |        
|Net income per share                                     |  |      |         |      |   |         |  |   |        
|Basic                                                    |  | $    | 1.92    |      | $ | 1.55    |  | $ | 1.59   
|                                                         |  |      |         |      |   |         |  |   |        
|Diluted                                                  |  | $    | 1.80    |      | $ | 1.45    |  | $ | 1.51   
|                                                         |  |      |         |      |   |         |  |   |        
|Weighted average number of shares outstanding            |  |      |         |      |   |         |  |   |        
|Basic                                                    |  |      | 14,675  |      |   | 14,504  |  |   | 14,301 
|Diluted                                                  |  |      | 15,657  |      |   | 15,455  |  |   | 15,050 

See footnotes to consolidated financial statements



F-4



---

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

FOR THE YEARS ENDED JANUARY 31, 2008, 2007 and 2006

(amounts in thousands, except share data)



|                                                        |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   |        |   |  |   |         |  |   |         |  
|------------------------------------------------------- | ------------ | ---------- | ------ | ------------------------ | --- | ------------- | - | ------ | ------------------------------------ | - | ------ | -------------------- |  | - | ---------------- | - | ----- | - | ------ | - |  | - | ------- |  | - | ------- | -
|                                                        |              |            |        | ADDITIONALPAID-INCAPITAL |     | TREASURYSTOCK |   |        | ACCUMULATEDOTHERCOMPRE-HENSIVEINCOME |   |        | COMPRE-HENSIVEINCOME |  |   | RETAINEDEARNINGS |   | TOTAL |  
|                                                        |              |            |        |                          |     |              
|                                                        |              |            |        |                          |     |              
|                                                        | COMMON STOCK |            |        |                          |     |               |  
|                                                        | SHARES       |            | AMOUNT |                          |     |               |   |        |                                     
|BALANCE, FEBRUARY 1, 2005                               |              | 14,190,667 |        | $                        | 142 |               | $ | 87,497 |                                      | $ |       |                      |  | $ | 632              |   |       |   |        |   |  | $ | 106,297 |  | $ | 194,568 |  
|Exercise of stock options                               |              | 216,955    |        |                          | 2   |               |   | 2,083  |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 2,085   |  
|Tax benefit for exercise of non-qualified stock options |              |           |        |                          |    |               |   | 427    |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 427     |  
|Restricted shares issued                                |              |           |        |                          |    |               |   | 29     |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 29      |  
|Net income                                              |              |           |        |                          |    |               |   |       |                                      |   |       |                      |  |   |                 |   |       | $ | 22,682 |   |  |   | 22,682  |  |   | 22,682  |  
|Other comprehensive loss                                |              |           |        |                          |    |               |   |       |                                      |   |       |                      |  |   | (411             | ) |       |   | (411   | ) |  |   |        |  |   | (411    | )
|                                                        |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   |        |   |  |   |         |  |   |         |  
|Comprehensive income                                    |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   | 22,271 |   |  |   |         |  |   |         |  
|                                                        |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   |        |   |  |   |         |  |   |         |  
|BALANCE, JANUARY 31, 2006                               |              | 14,407,622 |        |                          | 144 |               |   | 90,036 |                                      |   |       |                      |  |   | 221              |   |       |   |        |   |  |   | 128,979 |  |   | 219,380 |  
|Exercise of stock options                               |              | 232,986    |        |                          | 2   |               |   | 2,660  |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 2,662   |  
|Tax benefit for exercise of non-qualified stock options |              |           |        |                          |    |               |   | 708    |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 708     |  
|Restricted shares and options issued as compensation    |              |           |        |                          |    |               |   | 848    |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 848     |  
|Net income                                              |              |           |        |                          |    |               |   |       |                                      |   |       |                      |  |   |                 |   |       |   | 22,409 |   |  |   | 22,409  |  |   | 22,409  |  
|Other comprehensive income                              |              |           |        |                          |    |               |   |       |                                      |   |       |                      |  |   | 627              |   |       |   | 627    |   |  |   |        |  |   | 627     |  
|                                                        |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   |        |   |  |   |         |  |   |         |  
|Comprehensive income                                    |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   | 23,036 |   |  |   |         |  |   |         |  
|                                                        |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   |        |   |  |   |         |  |   |         |  
|BALANCE, JANUARY 31, 2007                               |              | 14,640,608 |        |                          | 146 |               |   | 94,252 |                                      |   |       |                      |  |   | 848              |   |       |   |        |   |  |   | 151,388 |  |   | 246,634 |  
|Exercise of stock options                               |              | 75,168     |        |                          | 1   |               |   | 724    |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 725     |  
|Tax benefit for exercise of non-qualified stock options |              |           |        |                          |    |               |   | 506    |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 506     |  
|Restricted shares and options issued as compensation    |              | 56,945     |        |                          |    |               |   | 907    |                                      |   |       |                      |  |   |                 |   |       |   |        |   |  |   |        |  |   | 907     |  
|Net income                                              |              |           |        |                          |    |               |   |       |                                      |   |       |                      |  |   |                 |   |       |   | 28,173 |   |  |   | 28,173  |  |   | 28,173  |  
|Purchase of treasury stock                              |              |            |        |                          |     |               |   |       |                                      |   | (4,088 | )                    |  |   |                 |   |       |   |        |   |  |   |        |  |   | (4,088  | )
|Other comprehensive income                              |              |           |        |                          |    |               |   |       |                                      |   |       |                      |  |   | 670              |   |       |   | 670    |   |  |   |        |  |   | 670     |  
|                                                        |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   |        |   |  |   |         |  |   |         |  
|Comprehensive income                                    |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       | $ | 28,843 |   |  |   |         |  |   |         |  
|                                                        |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   |        |   |  |   |         |  |   |         |  
|BALANCE, JANUARY 31, 2008                               |              | 14,772,721 |        | $                        | 147 |               | $ | 96,389 |                                      | $ | (4,088 | )                    |  | $ | 1,518            |   |       |   |        |   |  | $ | 179,561 |  | $ | 273,527 |  
|                                                        |              |            |        |                          |     |               |   |        |                                      |   |        |                      |  |   |                  |   |       |   |        |   |  |   |         |  |   |         |  

See footnotes to consolidated financial statements



F-5



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED JANUARY 31,

(amounts in thousands)



|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|--------------------------------------------------------------------------------- |  | ---- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                                                  |  | 2008 |          |   | 2007 |   |          | 2006 | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                             |  |      |          |   |      |   |          |      |  |   |          |  
|Net income                                                                        |  | $    | 28,173   |   |      | $ | 22,409   |      |  | $ | 22,682   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |      |          |   |      |   |          |      |  |   |          |  
|Depreciation and amortization                                                     |  |      | 12,840   |   |      |   | 11,163   |      |  |   | 8,915    |  
|Provision for bad debts                                                           |  |      | 383      |   |      |   | 358      |      |  |   | 565      |  
|Tax benefit from exercise of stock options                                        |  |      | (506     | ) |      |   | (708     | )    |  |   |         |  
|Amortization of debt issue cost                                                   |  |      | 762      |   |      |   | 774      |      |  |   | 928      |  
|Amortization of discounts                                                         |  |      | 191      |   |      |   | 203      |      |  |   | 326      |  
|Deferred income taxes                                                             |  |      | 3,740    |   |      |   | 8,241    |      |  |   | 10,891   |  
|Stock options and restricted shares issued as compensation                        |  |      | 907      |   |      |   | 848      |      |  |   | 29       |  
|Costs on early extinguishment of debt                                             |  |      |         |   |      |   | 2,963    |      |  |   |         |  
|Gain on sale of marketable securities                                             |  |      | (12      | ) |      |   |         |      |  |   |         |  
|Minority interest                                                                 |  |      | 931      |   |      |   | 508      |      |  |   | 470      |  
|Loss on disposal of property and equipment                                        |  |      |         |   |      |   |         |      |  |   | 106      |  
|Changes in operating assets and liabilities                                       |  |      |          |   |      |   |          |      |  |   |          |  
|(net of effects of acquisition transactions):                                     |  |      |          |   |      |   |          |      |  |   |          |  
|Accounts receivable, net                                                          |  |      | 18,951   |   |      |   | (5,249   | )    |  |   | 13,293   |  
|Inventories                                                                       |  |      | 3,259    |   |      |   | (11,491  | )    |  |   | 29,423   |  
|Other current assets                                                              |  |      | (471     | ) |      |   | (507     | )    |  |   | (373     | )
|Other assets                                                                      |  |      | 957      |   |      |   | 232      |      |  |   | (342     | )
|Accounts payable and accrued expenses                                             |  |      | 3,053    |   |      |   | (5,066   | )    |  |   | (7,357   | )
|Income taxes payable                                                              |  |      | 1,689    |   |      |   | 1,874    |      |  |   |         |  
|Accrued interest payable                                                          |  |      | (622     | ) |      |   | (709     | )    |  |   | 1,714    |  
|Other current liabilities and unearned revenues                                   |  |      | 17,574   |   |      |   | 6,062    |      |  |   | 1,172    |  
|Deferred pension obligation                                                       |  |      | (507     | ) |      |   | (309     | )    |  |   | (1,896   | )
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|Net cash provided by operating activities                                         |  |      | 91,292   |   |      |   | 31,596   |      |  |   | 80,546   |  
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                             |  |      |          |   |      |   |          |      |  |   |          |  
|Purchase of property and equipment                                                |  |      | (18,955  | ) |      |   | (15,968  | )    |  |   | (14,460  | )
|Purchase of marketable securities                                                 |  |      | (672     | ) |      |   | (2,571   | )    |  |   |         |  
|Proceeds on sale of marketable securities                                         |  |      | 320      |   |      |   |         |      |  |   |         |  
|Purchase of fragrance assets, net                                                 |  |      |         |   |      |   | (59,410  | )    |  |   |         |  
|Sale of fragrance assets, net                                                     |  |      |         |   |      |   | 63,000   |      |  |   |         |  
|Purchase of intangible and other assets                                           |  |      |         |   |      |   | (1,806   | )    |  |   | (12,279  | )
|Payment for acquired businesses, net of cash acquired                             |  |      |         |   |      |   |         |      |  |   | (79,902  | )
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|Net cash used in investing activities                                             |  |      | (19,307  | ) |      |   | (16,755  | )    |  |   | (106,641 | )
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                             |  |      |          |   |      |   |          |      |  |   |          |  
|Borrowings from senior credit facility                                            |  |      | 274,539  |   |      |   | 352,822  |      |  |   | 270,019  |  
|Payments on senior credit facility                                                |  |      | (335,886 | ) |      |   | (331,866 | )    |  |   | (240,399 | )
|Payments on termination of swap agreements                                        |  |      |         |   |      |   | (616     | )    |  |   | (1,210   | )
|Payments on senior subordinated notes                                             |  |      |         |   |      |   | (58,354  | )    |  |   |         |  
|Payments on real estate mortgage                                                  |  |      | (507     | ) |      |   | (285     | )    |  |   | (168     | )
|Borrowings on real estate mortgage                                                |  |      |         |   |      |   | 14,783   |      |  |   |         |  
|Payments on capital leases                                                        |  |      | (200     | ) |      |   | (214     | )    |  |   | (234     | )
|Proceeds from exercise of stock options                                           |  |      | 725      |   |      |   | 2,662    |      |  |   | 2,085    |  
|Tax benefit from exercise of stock options                                        |  |      | 506      |   |      |   | 708      |      |  |   | 427      |  
|Purchase of treasury stock                                                        |  |      | (4,088   | ) |      |   |         |      |  |   |         |  
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|Net cash (used in) provided by financing activities                               |  |      | (64,911  | ) |      |   | (20,360  | )    |  |   | 30,520   |  
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|Effect of exchange rate changes on cash and cash equivalents                      |  |      | 1,772    |   |      |   | 621      |      |  |   | (411     | )
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                              |  |      | 8,846    |   |      |   | (4,898   | )    |  |   | 4,014    |  
|CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                    |  |      | 4,514    |   |      |   | 9,412    |      |  |   | 5,398    |  
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  
|CASH AND CASH EQUIVALENTS AT END OF YEAR                                          |  | $    | 13,360   |   |      | $ | 4,514    |      |  | $ | 9,412    |  
|                                                                                  |  |      |          |   |      |   |          |      |  |   |          |  

Continued



F-6



---

|                                                                               |  |      |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------------------------------ |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                               |  | 2008 |        |   | 2007 |   |        | 2006 | 
|SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                              |  |      |        |   |      |   |        |      |  |   |        |  
|Cash paid during the period for:                                               |  |      |        |   |      |   |        |      |  |   |        |  
|Interest                                                                       |  | $    | 18,025 |   |      | $ | 21,608 |      |  | $ | 19,890 |  
|                                                                               |  |      |        |   |      |   |        |      |  |   |        |  
|Income taxes                                                                   |  | $    | 8,958  |   |      | $ | 1,021  |      |  | $ | 2,566  |  
|                                                                               |  |      |        |   |      |   |        |      |  |   |        |  
|NON-CASH FINANCING AND INVESTING ACTIVITIES:                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Change in fair value of mark-to-market interest rate swap/option               |  | $    |       |   |      | $ | (544   | )    |  | $ | (4,835 | )
|                                                                               |  |      |        |   |      |   |        |      |  |   |        |  
|Financing of building acquisition                                              |  | $    |       |   |      | $ |       |      |  | $ | 1,200  |  
|                                                                               |  |      |        |   |      |   |        |      |  |   |        |  
|Accrued purchases of property and equipment                                    |  | $    | 850    |   |      | $ | 170    |      |  | $ | 2,385  |  
|                                                                               |  |      |        |   |      |   |        |      |  |   |        |  
|Payables in connection with purchase and sale of fragrance assets and licenses |  | $    |       |   |      | $ | 5,660  |      |  | $ |       |  
|                                                                               |  |      |        |   |      |   |        |      |  |   |        |  
|Unrealized (loss) gain on marketable securities                                |  | $    | (1,102 | ) |      | $ | 10     |      |  | $ |       |  
|                                                                               |  |      |        |   |      |   |        |      |  |   |        |  

See footnotes to consolidated financial statements



F-7



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

FOOTNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED JANUARY 31, 2008



|1. | General
|-- | -------

Perry Ellis International, Inc. and Subsidiaries (the Company) is one of the leading apparel companies in the United States and controls a portfolio of major brands, some of which were established over 100
years ago. The Company designs, sources, markets and licenses products nationally and internationally at multiple price points and across all major levels of retail distribution. The Companys portfolio of highly recognized brands includes the
Perry Ellis® family of brands, Axis®, Tricots St. Raphael®,
Jantzen®, John Henry®, Cubavera®, the Havanera Co.®, Natural Issue®, Munsingwear®, Grand Slam®, Original Penguin® by Munsingwear® (Original Penguin), Mondo di Marco®, Redsand®, Pro Player®, Manhattan®, Axist®, Savane®, Farah®,
Gotcha®, Girl Star® and MCD®. The Company also (i) licenses the
Nike® brand for swimwear and swimwear accessories, (ii)licenses the JAG® brand for mens and womens swimwear and
cover-ups, (iii) is the worldwide master licensee for PING® golf apparel, (iv) licenses the PGA TOUR®, including
Champions Tour for golf apparel, and (v) is the Dockers® licensee for outerwear.



|2. | Summary of Significant Accounting Policies
|-- | ------------------------------------------

The
following is a summary of the Companys significant accounting policies:

PRINCIPLES OF CONSOLIDATION - The consolidated
financial statements include the accounts of Perry Ellis International, Inc. and its wholly-owned and controlled subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The ownership interest in consolidated
subsidiaries of non-controlling shareholders is reflected as minority interest. The Companys consolidation principles would also consolidate any entity in which the Company would be deemed a primary beneficiary.

USE OF ESTIMATES - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the amounts in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.

FAIR VALUE OF FINANCIAL INSTRUMENTS - The carrying amounts of accounts receivable, accounts payable, accrued expenses, and accrued interest
payable approximates fair value due to their short-term nature. The carrying amount of the senior credit facility approximates fair value due to the frequent resets of its floating interest rate.As of January 31, 2008 and 2007, the fair
value of the $150 million senior subordinated notes payable was approximately $146.4 million and $153.3 million, respectively, based on quoted market prices. These estimated fair value amounts have been determined using available market information
or other appropriate valuation methodologies. See footnote 14 to the consolidated financial statements for additional disclosure related to the fair value of financial instruments.

CASH AND CASH EQUIVALENTS - Cash and cash equivalents include cash, deposits and liquid short-term investments that have a maturity of three months or
less when purchased.

MARKETABLE SECURITIES - All marketable securities are classified as available-for-sale. Investments are stated
at fair value. The estimated fair value of the marketable securities is based on quoted prices in an active market. Gains and losses on investment transactions are determined using the specific identification method and are recognized in income
based on trade dates. Unrealized gains and losses on securities available-for-sale are included in accumulated other comprehensive income until realized. Management evaluates securities held with unrealized losses for other-than-temporary impairment
at least on a quarterly basis. Consideration is given to (a) the length of time and the extent to which the fair value has been less than cost; (b) the financial condition and near-term prospects of the issuer; and (c) the intent and
ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.



F-8



---

INVENTORIES - Inventories are stated at the lower of cost (weighted moving average cost) or market. Cost
principally consists of the purchase price (adjusted for lower of cost or market), customs, duties, freight, insurance and commissions to buying agents.

PROPERTY AND EQUIPMENT - Property and equipment are stated at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Amortization of leasehold improvements
and capital leases is computed using the straight-line method over the shorter of the lease term or estimated useful lives of the improvements. The useful lives are as follows:



|                                  |  |                              
|--------------------------------- |  | -----------------------------
|Asset Class                       |  | Average Useful Lives in Years
|Furniture, fixtures and equipment |  | 3-10                         
|Vehicles                          |  | 7                            
|Leasehold improvements            |  | 4-15                         
|Buildings                         |  | 39                           

INTANGIBLE ASSETS - Intangible assets primarily represent costs incurred in connection with the
acquisition of brand names and license rights. As of January 31, 2008 and 2007, intangible assets represented one class of indefinite lived assets, trademarks. In accordance with Statement of Financial Accounting Standards (SFAS)
No. 142, Goodwill and Other Intangible Assets, those assets were identified as intangible assets with an indefinite useful life, and accordingly, are not being amortized. The Company assesses the carrying value of intangible
assets at least annually.

LEASES - The Company accounts for leases under the provisions of SFAS No. 13, Accounting for
Leases and subsequent amendments, which require that the leases be evaluated and classified as operating or capital leases for financial reporting purposes. Capital leases, which transfer substantially all of the risks and benefits
incidental to ownership of the leased item, are capitalized at the inception of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance
charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income as a component of interest expense. Capitalized leased assets
are depreciated over the shorter of the estimated useful life of the asset or the lease term. Leases where the lessor retains substantially all the risks and benefits of ownership of the asset are classified as operating leases. Operating lease
payments, other than contingent rentals, are recognized as an expense in the income statement on a straight-line basis over the lease term, whereby an equal amount of rent expense is attributed to each period during the term of the lease, regardless
of when actual payments are made. This generally results in rent expense in excess of cash payments during the early years of a lease and rent expense less than cash payments in the later years. The difference between rent expense recognized and
actual rental payments is recorded as deferred rent and included in other long-term liabilities. Percentage rent expense is generally based on sales levels and is accrued when determined that it is probable that such sales levels will be achieved.

DEFERRED DEBT ISSUE COSTS-Costs incurred in connection with financing transactions have been capitalized and are being amortized
on a straight-line basis, which approximates the interest method, over the term of the related debt instrument. Unamortized debt issue costs are included in other assets in the consolidated balance sheet.

LONG-LIVED ASSETS - Management reviews long-lived assets for possible impairment whenever events or circumstances indicate that the carrying
amount of an asset may not be recoverable. If there is an indication of impairment, management prepares an estimate of future cash flows (undiscounted and without interest charges) expected to result from the use of the asset and its eventual
disposition. If these cash flows are less than the carrying amount of the asset, an impairment loss is recognized to reduce the asset to its estimated fair value. Preparation of estimated expected future cash flows is inherently subjective and is
based on managements best estimate of assumptions concerning future conditions. There has not been any material impairment to long-lived assets in fiscal 2008, 2007 or 2006.



F-9



---

RETIREMENT-RELATED BENEFITS - The Company accounts for its defined benefit pension plan and its
non-pension post retirement benefit plans using actuarial models. These models use an attribution approach that generally spreads the individual events over the service lives of the employees in the plan. The principle underlying the required
attribution approach is that employees render service over their service lives on a relatively consistent basis and therefore, the income statement effects of pensions or non-pension postretirement benefit plans are earned in, and should follow, the
same pattern.

The principal components of the net periodic pension calculations are the expected long-term rate of return on plan assets,
discount rate and the rate of compensation increases. The Company uses long-term historical actual return information, the mix of investments that comprise plan assets, and future estimates of long-term investment returns by reference to external
sources to develop its expected return on plan assets. The discount rate assumptions used for pension and non-pension postretirement benefit plan accounting reflects the rates available on high-quality fixed income debt instruments at the
Companys fiscal year end.

ADVERTISING AND RELATED COSTS-The Companys accounting policy
relating to advertising and related costs is to expense these costs in the period incurred. Advertising and related costs were $20.5 million, $21.7 million and $17.2 million for the years ended January 31, 2008, 2007 and 2006, respectively, and
are included in selling, general and administrative expenses.

COST OF SALES-Cost of sales includes costs to acquire and
source inventory, produce inventory for sale, and provisions for inventory shrinkage and obsolescence. These costs include costs of purchased products, inbound freight, custom duties, buying commissions, cargo insurance, customs inspection and
licensed product royalty expenses.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES-Selling expenses include costs incurred in the
selling of merchandise. General and administrative expenses include costs incurred in the administration or general operations of the business. Selling, general and administrative expenses include employee and related costs, advertising,
professional fees, distribution, warehouse costs, and other related selling costs.

TREASURY STOCK - Treasury stock is recorded at
acquisition cost. Gains and losses on disposition are recorded as increases or decreases to additional paid-in capital with losses in excess of previously recorded gains charged directly to retained earnings.

REVENUE RECOGNITION - Sales are recognized at the time title transfers to the customer, generally upon shipment. Trade allowances and a provision for
estimated returns and other allowances are recorded at the time sales are made, considering historical and anticipated trends. The Company records revenues net of corresponding sales taxes. The Company operates predominantly in North America, with
over 95% of its sales in this market. Two customers accounted for approximately 15% and 10%, respectively, of net sales for fiscal 2008. Three customers accounted for approximately 13%, 11% and 11%, respectively, of net sales for fiscal 2007. Two
customers accounted for approximately 13% and 11%, respectively, of net sales for fiscal 2006. The Company does not believe that concentrations of sales and credit risk represent a material risk of loss with respect to its financial position as of
January 31, 2008.

Royalty income is recognized when earned on the basis of the terms specified in the underlying contractual
agreements. A liability for unearned royalty income is recognized when licensees pay contractual obligations before being earned or when up front fees are collected. This liability is recognized as royalty income over the applicable term of the
respective license agreement.

ADVERTISING REIMBURSEMENTS - The majority of the Companys license agreements require licensees to
reimburse the Company for advertising placed on behalf of the licensees based on a percentage of the licensees net sales. The Company records



F-10



---

earned advertising reimbursements received from its licensees as a reduction of the related advertising costs in selling, general and administrative
expenses. For the fiscal years 2008, 2007 and 2006, the Company has reduced selling, general and administrative expenses by $5.5 million, $2.8 million and $3.3 million of licensee reimbursements, respectively.Unearned advertising
reimbursements result when a licensee pays required reimbursements prior to the Company incurring the advertising expense. A liability is recorded for these unearned advertising reimbursements.

FOREIGN CURRENCY TRANSLATION - For the Companys international operations, local currencies are generally considered their functional currencies.
The Company translates assets and liabilities to their U.S. dollar equivalents at rates in effect at the balance sheet date and revenue and expenses are translated at average monthly exchange rates. Translation adjustments resulting from this
process are recorded in stockholders equity as a component of accumulated other comprehensive income.

INCOME TAXES - Deferred
income taxes result primarily from timing differences in the recognition of expenses for tax and financial reporting purposes and are accounted for in accordance with SFAS No. 109, Accounting for Income Taxes, which requires the
liability method of computing deferred income taxes. Under the liability method, deferred taxes are adjusted for tax rate changes as they occur.

The Company records net deferred tax assets to the extent it believes these assets will more likely than not be realized. In making such determination, it considers all available positive and negative evidence, including future reversals of
existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. In the event the Company were to determine that it would be able to realize its deferred income tax assets in the
future in excess of its net recorded amount, an adjustment to the valuation allowance would be recorded, which would reduce the provision for income taxes in the period of such determination.

In July 2006, the Financial Accounting Standard Board (FASB) issued Financial Interpretation (FIN) 48, Accounting
for Uncertainty in Income Taxes, which clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with SFAS 109, Accounting for Income Taxes. FIN 48 provides that a
tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on its technical merits.
Income tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized upon the adoption of FIN 48 and in subsequent periods. This interpretation also provides guidance on measurement,
derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company adopted FIN 48 effective February 1, 2007. Adoption of FIN 48 did not have a material impact on the consolidated
financial position or results of operations of the Company.

NET INCOME PER SHARE - Basic net income per share is computed by dividing net
income by the weighted average shares of outstanding common stock. The calculation of diluted net income per share is similar to basic earnings per share except that the denominator includes potentially dilutive common stock. The potentially
dilutive common stock included in the Companys computation of diluted net income per share includes the effects of stock options, warrants and unvested restricted shares as determined using the treasury stock method.



F-11



---

The following table sets forth the computation of basic and diluted income per share.



|                                                   |  |                                       |        |      |   |        |  |   |       
|-------------------------------------------------- |  | ------------------------------------- | ------ | ---- | - | ------ |  | - | ------
|                                                   |  | 2008                                  |        | 2007 |   | 2006  
|                                                   |  | (in thousands, except per share data)
|Numerator:                                         |  |                                       |        |      |   |        |  |   |       
|Net income                                         |  | $                                     | 28,173 |      | $ | 22,409 |  | $ | 22,682
|                                                   |  |                                       |        |      |   |        |  |   |       
|Denominator:                                       |  |                                       |        |      |   |        |  |   |       
|Basic income per share - weighted average shares   |  |                                       | 14,675 |      |   | 14,504 |  |   | 14,301
|Dilutive effect: stock options                     |  |                                       | 982    |      |   | 951    |  |   | 749   
|                                                   |  |                                       |        |      |   |        |  |   |       
|Diluted income per share - weighted average shares |  |                                       | 15,657 |      |   | 15,455 |  |   | 15,050
|                                                   |  |                                       |        |      |   |        |  |   |       
|Basic income per share                             |  | $                                     | 1.92   |      | $ | 1.55   |  | $ | 1.59  
|                                                   |  |                                       |        |      |   |        |  |   |       
|Diluted income per share                           |  | $                                     | 1.80   |      | $ | 1.45   |  | $ | 1.51  
|                                                   |  |                                       |        |      |   |        |  |   |       
|Antidilutive effect: stock options(1)              |  |                                       | 96     |      |   | 177    |  |   | 219   
|                                                   |  |                                       |        |      |   |        |  |   |       

|(1) | Represents weighted average of stock options to purchase shares
of common stock that were not included in computing diluted income per share because their effects were antidilutive for the respective periods.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

All prior year amounts have been restated to give affect to the 3-for-2 stock split declared during December 2006. See footnote 4 to the consolidated financial statements for further information.

ACCOUNTING FOR STOCK-BASED COMPENSATION- In December 2004, the FASB issued SFAS No. 123R, Share-Based Payment, which requires
that the cost resulting from all share-based payment transactions be recognized in the financial statements. This Statement establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all
entities to apply a fair-value-based measurement method in accounting for share-based payment transactions with employees except for equity instruments held by employee share ownership plans.

The Company adopted SFAS No. 123R on February 1, 2006 using the modified prospective application option. As a result, the compensation cost for
the portion of awards granted before February 1, 2006 for which the requisite service had not been rendered and that were outstanding as of February 1, 2006 will be recognized as the remaining requisite service is rendered. In addition,
the adoption of SFAS No. 123R required the Company to change from recognizing the effect of forfeitures as they occur to estimating the number of outstanding instruments for which the requisite service is not expected to be rendered. The
Company was also required to change the amortization period for employees eligible to retire from the period over which the awards vest to the period from the grant date to the date the employee is eligible to retire.

On January 25, 2006, the Companys Compensation Committee approved the accelerated vesting of certain unvested stock options granted to
employees having per share exercise prices equal to or greater than $12.73 (the closing market price on January 25, 2006). Approximately 64,500 options to purchase shares became exercisable immediately as a result of the vesting acceleration.
The primary purpose of the accelerated vesting was to eliminate future compensation expense the Company would have otherwise recognized in its consolidated statements of income with respect to these accelerated options upon the adoption
SFAS No. 123(R). The acceleration of the vesting of these options did not result in a charge based on accounting principles generally accepted in the United States. The acceleration resulted in the recognition of an additional $547,000,
net of the tax effect, in the pro forma disclosures below and the exclusion of such amounts from compensation expense in subsequent years.

For fiscal 2008, 2007 and 2006, approximately $907,000 ($0.06 per fully diluted share), $848,000 ($0.05 per fully diluted share) and $29,000 ($0.00 per fully diluted share), in compensation expense has been recognized in selling,
general and administrative expenses in the consolidated statement of operations related to stock options and restricted stock, respectively. Compensation expense for these awards is based on the fair value at the original grant date. During fiscal
2008, 2007, and 2006, the Company received cash of $0.7 million, $2.7 million, and $2.1 million, respectively, from the exercise of stock options and realized a tax benefit of approximately $0.5 million, $0.7 million, and
$0.4 million, respectively from such exercises.



F-12



---

Pro forma information under SFAS No. 123 regarding stock option grants made for periods prior to
fiscal 2007 is presented below:



|                                                                                                  |  |      |       
|------------------------------------------------------------------------------------------------- |  | ---- | ------
|                                                                                                  |  | 2006
|Net income as reported                                                                            |  | $    | 22,682
|Add : Total stock based employee compensation expense included in reported net income, net        |  |      |      
|Deduct : Total stock based employee compensation expense not included in reported net income, net |  |      | 1,683 
|                                                                                                  |  |      |       
|Pro forma net income                                                                              |  | $    | 20,999
|                                                                                                  |  |      |       
|Pro forma net income per share:                                                                   |  |      |       
|Basic                                                                                             |  | $    | 1.47  
|                                                                                                  |  |      |       
|Diluted                                                                                           |  | $    | 1.40  
|                                                                                                  |  |      |       

The fair value of the options was estimated at the date of grant using the Black-Scholes Option
Pricing Model. This model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions
including: expected volatility based on the expected price of the Companys common stock over the expected life of the option; the risk free rate of return based on the U.S. Treasury yield curve in effect at the time of grant for the expected
term of the option; the expected life based on the period of time the options are expected to be outstanding using historical data to estimate option exercises and employee terminations; and dividend yield based on the Companys history and
expectation of dividend payments. Using the Black-Scholes Option Pricing Model, the estimated weighted-average grant date fair value per option granted in fiscal years 2008, 2007 and 2006 was $16.23, $14.18, and $9.87, respectively.

The following weighted-average assumptions for 2008, 2007 and 2006 were used to estimate the fair value of stock options under the Black-Scholes Option
Pricing Model:



|                              |  |               |  |               |  |              
|----------------------------- |  | ------------- |  | ------------- |  | -------------
|                              |  | 2008          |  | 2007          |  | 2006         
|Risk free interest            |  | 4.5%          |  | 4.5% - 4.75%  |  | 4.1%         
|Dividend Yield                |  | 0.0%          |  | 0.0%          |  | 0.0%         
|Volatility factors            |  | 56.3% - 56.9% |  | 57.4% - 58.7% |  | 60.3% - 63.7%
|Weighted-average life (years) |  | 6.0 - 10.0    |  | 10.0          |  | 10.0         

COMPREHENSIVE INCOME  For the fiscal years 2008, 2007 and 2006, comprehensive income was
$28.8 million, $23.0 million and $22.3 million. For the years ended January 31, 2008, 2007 and 2006, comprehensive income was comprised of net operating results in the amount of $28.2 million, $22.4 million and $22.7 million, respectively, the
effect of foreign currency translation of $1.7 million, $0.6 million and ($0.4) million, respectively and unrealized (loss) gain on marketable securities in the amount of ($1.1) million and $6,000 for years ended January 31, 2008 and 2007,
respectively. Comprehensive income is reflected in stockholders equity.

RECENT ACCOUNTING PRONOUNCEMENTS - In February 2006,
the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments -an amendment of FASB Statements No. 133 and 140, which simplifies accounting for certain hybrid financial instruments by permitting fair
value remeasurement for any hybrid instrument that contains an embedded derivative that otherwise would require bifurcation and eliminates a restriction on the passive derivative instruments that a qualifying special-purpose entity may hold. SFAS
No. 155 is effective for all financial instruments acquired, issued or subject to a remeasurement (new basis) event occurring after the beginning of an entitys first fiscal year that begins after September 15, 2006. The adoption of
SFAS No. 155 did not have a material impact on the results of operations or the financial position of the Company.



F-13



---

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which
establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. SFAS No. 157 will be effective for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years, except for nonfinancial assets and
nonfinancial liabilities recognized or disclosed on a non-recurring basis, for which SFAS No. 157 will be effective for fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. The adoption of SFAS
No. 157 is not expected to have a material impact on the results of operations or the financial position of the Company.

In September
2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans  an amendment of FASB Statements No. 87, 88, 106, and 132(R), which requires a business
entity to recognize the overfunded or underfunded status of a single-employer defined benefit postretirement plan as an asset or liability in its statement of financial position and to recognize changes in that funded status in comprehensive income
in the year in which the changes occur. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the
fiscal year ending after December 15, 2006. The adoption of the recognition and disclosure provisions of SFAS No. 158 did not have a material impact on the results of operations or the financial position of the Company. SFAS 158 also
requires a business entity to measure plan assets and benefit obligations as of the date of its year-end statement of financial position effective for fiscal years ending after December 15, 2008. In accordance with the provisions of SFAS
No. 158, the Company will measure its plan assets and benefit obligations as of its January 31, 2009 fiscal year end.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, which provides reporting entities an option to report selected financial assets, including
investment securities designated as available for sale, and financial liabilities, including most insurance contracts, at fair value. SFAS No. 159 establishes presentation and disclosure requirements designed to facilitate comparisons between
companies that choose different measurement attributes for similar types of assets and liabilities. The standard also requires additional information to aid financial statement users understanding of a reporting entitys choice to use
fair value on its earnings and also requires entities to display on the face of the balance sheet the fair value of those assets and liabilities which the reporting entity has chosen to measure at fair value. SFAS No. 159 is effective as of the
beginning of a reporting entitys first fiscal year beginning after November 15, 2007. Because application of the standard is optional, any impacts are limited to those financial assets and liabilities to which SFAS No. 159 would be
applied, which has yet to be determined.

In December 2007, the FASB issued SFAS 141R, Business Combinations, which
establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. The statement
also provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the
business combination. SFAS 141R is effective for financial statements issued for fiscal years beginning after December 15, 2008. Accordingly, any business combinations the Company engages in will be recorded and disclosed following
existing GAAP until February 1, 2009. The Company expects SFAS 141R will have an impact on its consolidated financial statements when effective, but the nature and magnitude of the specific effects will depend upon the nature, terms and
size of the acquisitions it consummates after the effective date. The Company is still assessing the full impact this standard will have on its future consolidated financial statements.



F-14



---

In December 2007, FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statementsan amendment of ARB No. 51. This Statement amends ARB 51 to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It
clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This statement is effective for fiscal years beginning after
December 15, 2008. The Company has not completed its assessment of the impact, if any, this new pronouncement with have on the financial statements.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities. SFAS No. 161 achieves these improvements by requiring disclosure of the fair
values of derivative instruments and their gains and losses in a tabular format. It also provides for more information about an entitys liquidity by requiring disclosure of derivative features that are credit risk related. Finally, it requires
cross-referencing within footnotes to enable financial statement users to locate important information about derivative instruments. This statement is effective for interim periods beginning after December 15, 2008. The Company has not
completed its assessment of the impact, if any, this new pronouncement with have on the financial statements.



|3. | Purchase and Sale of License
|-- | ----------------------------

On December 6,
2006, the Company signed a definitive agreement with and re-acquired from Parlux Fragrances Inc. (Parlux) for $42 million all rights, titles, interests, tangible and intangible assets and for $21 million inventory that Parlux maintained
pursuant to a global license agreement to manufacture and distribute perfumery, fragrances, lotions, toiletries and cosmetics under the Perry Ellis brand. The agreement to re-acquire the Perry Ellis fragrance license and related assets in a cash
transaction for a total of approximately $63 million ($59.4 million paid as of January 31, 2007) was effective as of December 6, 2006. The Company funded this acquisition through its senior credit facility.

Under the provisions of EITF 04-01, Accountingfor Preexisting Relationships between the Parties to a Business Combination,and based
on a valuation analyses prepared with the assistance of an independent valuation firm, the Company allocated all of the consideration exchanged to the purchase of the fragrance assets and no settlement gain or loss was recognized in connection with
the transaction. Based on the valuation analysis performed, the Company allocated approximately $9.6 million of the $42 million acquisition consideration related to all rights, titles, interests, intangible assets to trademarks with the remainder
allocated to other tangible and intangible assets.

Subsequently, on January 25, 2007, the Company entered into an agreement (the
Agreement) with Falic Fashion Group, LLC, a Florida limited liability company and a wholly owned subsidiary of Duty Free Americas, Inc. (Falic), pursuant to which the Company agreed to sell to Falic the assets purchased from
Parlux. The total sales price for the assets sold was approximately $63 million of which $42 million related to tangible and intangible assets and $21 million was attributed to inventory.

In connection with the $42 million consideration for tangible and intangible assets received from Falic, the Company recorded an accounting gain from the
sale in the amount of approximately $9.6 million. This gain was attributable to the allocation of the acquisition consideration of $9.6 million to the trademark as discussed above. The gain is being deferred over the term of the license agreement
with Falic as an adjustment to the effective royalty rate.

Simultaneously with the Agreement, the Company and Falic also entered into a
license agreement pursuant to which the Company granted Falic an exclusive worldwide license to use certain trademarks in connection with the Perry Ellis brand with respect to the manufacture, advertising and sale of fragrance and other related
products.



F-15



---

|4. | Stockholders Equity
|-- | --------------------

On November 21,
2006, the Company declared a 3-for-2 stock split effected in the form of a stock dividend payable on December 29, 2006 to stockholders of record as of December 12, 2006. All references to stock and earnings per share data prior to the
effective date of the stock split in these consolidated financial statements have been restated to give effect to the stock dividend.



|5. | Share Repurchase
|-- | ----------------

During November 2007, the
Companys Board of Directors authorized the Company to purchase, from time to time and as market and business conditions warrant, up to $20 million of its common stock for cash in the open market or in privately negotiated transactions over a
12-month period. Although the Board of Directors allocated a maximum of $20 million to carry out the program, the Company is not obligated to purchase any specific number of outstanding shares, and will reevaluate the program on an ongoing basis.

During the fiscal year ended January 31, 2008, the Company purchased 274,900 shares of its common stock at a cost of approximately of
$4.1 million.



|6. | Accounts Receivable
|-- | -------------------

Accounts receivable consisted
of the following as of January 31:



|                                      |  |                |         |   |      |   |         |  
|------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                                      |  | 2008           |         |   | 2007 |  
|                                      |  | (in thousands) |        
|Trade accounts                        |  | $              | 133,583 |   |      | $ | 153,285 |  
|Royalties and other receivables       |  |                | 5,955   |   |      |   | 5,433   |  
|                                      |  |                |         |   |      |   |         |  
|Total                                 |  |                | 139,538 |   |      |   | 158,718 |  
|Less: Allowance for doubtful accounts |  |                | (1,452  | ) |      |   | (1,298  | )
|                                      |  |                |         |   |      |   |         |  
|Total                                 |  | $              | 138,086 |   |      | $ | 157,420 |  
|                                      |  |                |         |   |      |   |         |  

The activity for the allowance for doubtful accounts is as follows:



|                                |  |                |       |   |      |   |        |      |  |   |       |  
|------------------------------- |  | -------------- | ----- | - | ---- | - | ------ | ---- |  | - | ----- | -
|                                |  | 2008           |       |   | 2007 |   |        | 2006 | 
|                                |  | (in thousands) |      
|Allowance for doubtful accounts |  |                |       |   |      |   |        |      |  |   |       |  
|Beginning balance               |  | $              | 1,298 |   |      | $ | 2,549  |      |  | $ | 2,171 |  
|Provision                       |  |                | 383   |   |      |   | 358    |      |  |   | 565   |  
|Write-offs net of recoveries    |  |                | (229  | ) |      |   | (1,609 | )    |  |   | (187  | )
|                                |  |                |       |   |      |   |        |      |  |   |       |  
|Ending balance                  |  | $              | 1,452 |   |      | $ | 1,298  |      |  | $ | 2,549 |  
|                                |  |                |       |   |      |   |        |      |  |   |       |  

The Company maintains an allowance for doubtful accounts for estimated losses resulting from the
inability of trade customers to make required payments. The Company provides an allowance for specific customer accounts where collection is doubtful and also provides a general allowance for other accounts based on historical collection and
write-off experience. Judgment is subjective because some retail customers may experience financial difficulties. If their financial condition were to worsen, additional allowances might be required.



F-16



---

|7. | Inventories
|-- | -----------

Inventories consisted of the following
as of January 31:



|                             |  |                |         |      |   |        
|---------------------------- |  | -------------- | ------- | ---- | - | -------
|                             |  | 2008           |         | 2007
|                             |  | (in thousands)
|Finished goods               |  | $              | 134,888 |      | $ | 135,805
|Raw materials and in process |  |                | 1,543   |      |   | 3,885  
|                             |  |                |         |      |   |        
|Total                        |  | $              | 136,431 |      | $ | 139,690
|                             |  |                |         |      |   |        

The Companys inventories are valued at the lower of cost (weighted moving average cost) or
market. The Company evaluates all of its inventory stock keeping units (SKUs) to determine excess or slow moving SKUs based on orders on hand and projections of future demand and market conditions. For those units in inventory that are so identified
as excess or slow moving, the Company estimates their market value based on current sales trends. If the projected net sales value is less than cost, on an individual SKU basis, the Company writes down inventory to reflect the lower value. This
methodology recognizes projected inventory losses at the time such losses are evident rather than at the time goods are actually sold.



|8. | Marketable Securities
|-- | ---------------------

During fiscal 2007, the
Company purchased 369,700 common shares in the open market of a current licensee for approximately $2.6 million. Total royalty income from this licensee was approximately $1.2 million for each of the years ended January 31, 2008 and 2007,
respectively. In May 2007, the Company purchased an additional 50,100 common shares in the open market of this licensee for $308,000. These shares were sold in June 2007, the proceeds were $320,000 and the gross realized gain on the sale was
$12,000. The realized gain was reclassified from accumulated other comprehensive income to other income.

In July 2007, the Company
purchased 50,000 common shares in the open market of an unrelated entity for $364,000.

The following is a summary of the investments
cost, unrealized gains (losses) and estimated fair value at January 31:



|                        |  |                |        |   |      |   |       |  
|----------------------- |  | -------------- | ------ | - | ---- | - | ----- | -
|                        |  | 2008           |        |   | 2007 |  
|                        |  | (in thousands) |       
|Equity Investments:     |  |                |        |  
|Cost                    |  | $              | 2,935  |   |      | $ | 2,571 |  
|Gross unrealized gains  |  |                |       |   |      |   | 16    |  
|Gross unrealized losses |  |                | (1,754 | ) |      |   | (6    | )
|                        |  |                |        |   |      |   |       |  
|Estimated fair value    |  | $              | 1,181  |   |      | $ | 2,581 |  
|                        |  |                |        |   |      |   |       |  

The Companys investments in marketable securities have been in a gross unrealized loss
position for less than twelve months. The Company believes these losses to not be other than temporary.

The unrealized net (loss) gain,
net of taxes, of ($1.1) million and $6,000 respectively, is included in accumulated other comprehensive income at January 31, 2008 and 2007, respectively.



F-17



---

|9. | Property and Equipment
|-- | ----------------------

Property and equipment
consisted of the following as of January 31:



|                                                |  |                |         |   |      |   |         |  
|----------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                                                |  | 2008           |         |   | 2007 |  
|                                                |  | (in thousands) |        
|Furniture, fixture and equipment                |  | $              | 72,420  |   |      | $ | 50,540  |  
|Buildings                                       |  |                | 22,336  |   |      |   | 23,359  |  
|Vehicles                                        |  |                | 795     |   |      |   | 734     |  
|Leasehold improvements                          |  |                | 23,095  |   |      |   | 24,288  |  
|Land                                            |  |                | 9,435   |   |      |   | 9,435   |  
|                                                |  |                |         |   |      |   |         |  
|Total                                           |  |                | 128,081 |   |      |   | 108,356 |  
|Less: accumulated depreciation and amortization |  |                | (49,127 | ) |      |   | (36,367 | )
|                                                |  |                |         |   |      |   |         |  
|Total                                           |  | $              | 78,954  |   |      | $ | 71,989  |  
|                                                |  |                |         |   |      |   |         |  

Depreciation and amortization expense relating to property and equipment amounted to $12.8
million,$11.1 million and $8.9 million for the fiscal years ended January 31, 2008, 2007 and 2006, respectively.



|10. | Intangible Assets
|--- | -----------------

Intangible Assets consist of
indefinite-lived trademarks and total $192.6 million at January 31, 2008 and 2007.

During fiscal 2006, the Company completed the
acquisition of primarily all of the worldwide intellectual property of the leading California lifestyle company Gotcha International, including the Gotcha, Girl Star and MCD logo trademarks and the intellectual property license agreements for a
purchase price of approximately $12.3 million. In addition, there is a contingent earn out amount of approximately $1 million if the Company achieves certain revenue targets for these acquired brands during fiscal 2011, which if and when paid would
be considered additional purchase price.



|11. | Other Current Liabilities
|--- | -------------------------

Other current
liabilities consisted of the following as of January 31:



|                                   |  |                |       |      |   |      
|---------------------------------- |  | -------------- | ----- | ---- | - | -----
|                                   |  | 2008           |       | 2007
|                                   |  | (in thousands)
|Unearned advertising reimbursement |  | $              | 2,280 |      | $ | 891  
|Assignment of barter credits       |  |                |      |      |   | 3,000
|State sales and use tax            |  |                | 2,081 |      |   | 1,235
|Other                              |  |                | 3,977 |      |   | 4,525
|                                   |  |                |       |      |   |      
|Total                              |  | $              | 8,338 |      | $ | 9,651
|                                   |  |                |       |      |   |      

During fiscal 2007, the Company assigned 3 million barter credits for $3.0 million and
recorded this amount in other current liabilities. During fiscal 2008, these assigned barter credits were permanently transferred to a third-party buyer.



F-18



---

|12. | Accrued Expenses and Other Liabilities
|--- | --------------------------------------

Accrued
expenses consisted of the following as of January 31:



|                                                                              |  |                |        |      |   |       
|----------------------------------------------------------------------------- |  | -------------- | ------ | ---- | - | ------
|                                                                              |  | 2008           |        | 2007
|                                                                              |  | (in thousands)
|Salaries and commissions                                                      |  | $              | 8,294  |      | $ | 8,809 
|Payables in connection with purchase and sale of fragrance assets and license |  |                |       |      |   | 5,660 
|Royalties                                                                     |  |                | 1,664  |      |   | 1,771 
|Buying commissions                                                            |  |                | 1,122  |      |   | 475   
|Other                                                                         |  |                | 5,652  |      |   | 3,913 
|                                                                              |  |                |        |      |   |       
|Total                                                                         |  | $              | 16,732 |      | $ | 20,628
|                                                                              |  |                |        |      |   |       



|13. | Other Long Term Liabilities
|--- | ---------------------------

Other long term
liabilities consisted of the following as of January 31:



|                        |  |                |        |      |   |      
|----------------------- |  | -------------- | ------ | ---- | - | -----
|                        |  | 2008           |        | 2007
|                        |  | (in thousands)
|Deferred gain long term |  | $              | 7,579  |      | $ | 8,616
|Unearned revenue        |  |                | 8,313  |      |   |     
|Deferred advertising    |  |                | 7,408  |      |   |     
|Other                   |  |                | 73     |      |   | 238  
|                        |  |                |        |      |   |      
|Total                   |  | $              | 23,373 |      | $ | 8,854
|                        |  |                |        |      |   |      



|14. | Derivative Financial Instruments
|--- | --------------------------------

SFAS
No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 138, requires that all derivative financial instruments such as interest rate swap contracts and foreign exchange contracts,
be recognized in the financial statements and measured at fair value regardless of the purpose or intent for holding them. Changes in the fair value of derivative financial instruments are either recognized in income or stockholders equity (as
a component of comprehensive income), depending on whether the derivative is being used to hedge changes in fair value or cash flows.

The
Company has an interest rate risk management policy with the objective of managing its interest costs. To meet this objective the Company may employ hedging and derivatives strategies to limit the effects of changes in interest rates on its
operating income and cash flows, and to lower its overall fixed rate interest cost on its senior subordinated notes and senior secured notes.

The Company believes its interest rate risk management policy is generally effective. Nonetheless, the Companys profitability may be adversely affected during particular periods as a result of changing interest rates. In addition,
hedging transactions using derivative instruments involve risks such as counter-party credit risk. The counter-parties to the Companys arrangements are major financial institutions.



F-19



---

Derivatives on $57 million senior secured notes payable

The Company had an interest rate swap and option (the $57 million Swap Agreement) for
an aggregate notional amount of $57 million in order to manage the overall borrowing costs associated with its 91/2% senior
secured notes. In March 2006, the Company terminated the $57 million Swap Agreement. See footnote 17 to the consolidated financial statements for further information. The $57 million Swap Agreement was a fair value hedge as it was designated against
the 91/2% senior secured notes carrying a fixed rate of interest and converted such notes to variable rate debt. The $57 million
Swap Agreement was reflected at fair value in the consolidated balance sheet with a corresponding offset to the designated item.

The Company also had an interest rate cap agreement (the $57 million Cap Agreement)
for an aggregate notional amount of $57 million associated with the 91/2% senior secured notes. In March 2006, the Company
terminated the $57 million Cap Agreement. See footnote 17 to the consolidated financial statements for further information. The $57 million Cap Agreement capped the interest rate on the senior secured notes at 10%. The $57 million Cap Agreement did
not qualify for hedge accounting treatment, resulting in a $30,000 and $50,000 decrease of recorded interest expense on the consolidated statement of income for the fiscal years ended January 31, 2007 and 2006.

In fiscal 2003, the Company entered into an interest rate floor agreement (the $57 million
Floor Agreement) for an aggregate notional amount of $57 million associated with the 91/2% senior secured notes. The $57
million Floor Agreement expired on March 15, 2005. Under the $57 million Floor Agreement, the Company was liable for the difference between the three-month LIBOR rate and 1.50% for all rate resets in which the LIBOR was below 1.50%. When the
LIBOR was equal to or greater than 1.50%, the Company made no payments under the $57 million Floor Agreement. The $57 million Floor Agreement did not qualify for hedge accounting treatment under SFAS No. 133, however, the $57 million Floor
Agreement had no impact on interest expense for the year ended January 31, 2006.

Derivatives on $150 million senior subordinated notes
payable

In conjunction with the Companys fiscal 2004 offering of $150
million of 87/8% senior subordinated notes due September 15, 2013, the Company entered into interest rate swap agreements
(the $150 million Swap Agreement) with Merrill Lynch & Co., Inc. (Merrill) and Wachovia Bank N. A. (Wachovia); each with a notional amount of $75 million for an aggregate notional amount of $150 million
in order to manage the overall borrowing costs associated with the new senior subordinated notes. The $150 million Swap Agreement was scheduled to terminate on September 15, 2013. Under the $150 million Swap Agreement, the Company was entitled
to receive semi-annual interest payments on September 15 and March 15 at a fixed rate of 87/8% and was obligated to
make semi-annual interest payments on September 15 and March 15 at a floating rate based on the six-month LIBOR rate plus 394 basis points for the period through September 15, 2013.

On April 29, 2005, the Company terminated its $75 million notional amount swap agreement with Wachovia. In connection with the termination, the
Company paid $495,000. The termination payment was comprised of the fair market value of the swap in the amount of $578,000 less accrued interest of $83,000. The fair value at the termination date will be amortized over the remaining life of the
$150 million senior subordinated notes payable.

On May 2, 2005, the Company terminated its $75 million notional amount swap agreement
with Merrill. In connection with the termination, the Company paid $540,000. The termination payment was comprised of the fair market value at the termination date of the swap in the amount of $632,000 less accrued interest of $92,000. The fair
value at the termination date will be amortized over the remaining life of the $150 million senior subordinated notes payable.

The Company
does not believe it currently has a significant exposure to foreign exchange risk. See footnote 2 to the consolidated financial statements for policy on foreign currency translation.



F-20



---

|15. | Letter of Credit Facilities
|--- | ---------------------------

As of January 31,
2008, the Company maintained five U.S. dollar letter of credit facilities totaling $150 million, one letter of credit facility totaling $3.8 million utilized by the Canadian joint venture, and one letter of credit facility totaling $0.6 million
utilized by the United Kingdom subsidiary. Each letter of credit is secured primarily by the consignment of merchandise in transit under that letter of credit and certain subordinated liens on the Companys assets. As of January 31, 2008,
there was $115.7 million available under existing letter of credit facilities.

Amounts under letter of credit facilities consist of the
following as of January 31:



|                                  |  |                |         |   |      |   |         |  
|--------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                                  |  | 2008           |         |   | 2007 |  
|                                  |  | (in thousands) |        
|Total letter of credit facilities |  | $              | 154,358 |   |      | $ | 163,760 |  
|Outstanding letters of credit     |  |                | (38,664 | ) |      |   | (61,143 | )
|                                  |  |                |         |   |      |   |         |  
|Total credit available            |  | $              | 115,694 |   |      | $ | 102,617 |  
|                                  |  |                |         |   |      |   |         |  



|16. | Senior Credit Facility
|--- | ----------------------

The following description
of the terms of the senior credit facility with Wachovia Bank, National Association, as amended, does not purport to be complete, and is subject to, and qualified in its entirety by reference to, all the provisions of the senior credit facility:
(i) the line is up to $175 million; (ii) the inventory borrowing limit is $90 million; (iii) the sublimit for letters of credit is up to $60 million, (iv) the amount of letter of credit facilities permitted outside of the
facility is $110 million, and (v) the outstanding balance is due at the maturity date of February 1, 2009.

Certain
Covenants. The senior credit facility contains certain covenants, which, among other things, requires the Company to maintain a minimum EBITDA if availability falls below a certain minimum. It may restrict the Companys ability and the
ability of the Companys subsidiaries to, among other things, incur additional indebtedness in certain circumstances, redeem or repurchase capital stock, make certain investments, or sell assets. The Company is prohibited from paying cash
dividends under these covenants. The Company is currently in compliance with all of its covenants under the senior credit facility. The Company could be materially harmed if it violates any covenants as the lenders under the senior credit facility
could declare all amounts outstanding thereunder, together with accrued interest, to be immediately due and payable. If the Company is unable to repay those amounts, the lenders could proceed against its assets. In addition, a violation could also
constitute a cross-default under the Companys indentures and mortgage, resulting in all of its debt obligations becoming immediately due and payable, which it may not be able to satisfy.

Borrowing Base. Borrowings under the senior credit facility are limited under its terms to a borrowing base calculation, which generally restricts
the outstanding balances to the lesser of either (1) the sum of (a) 85.0% of eligible receivables plus (b) 85.0% of its eligible factored accounts receivables up to $50.0 million plus (c) the lesser of (i) the inventory loan
limit of $90 million, or (ii) the lesser of (A) 65.0% of eligible finished goods inventory, or (B) 85.0% of the net recovery percentage (as defined in the senior credit facility) of eligible inventory, or (2) the loan limit; and
in each case minus (x) 35.0% of the amount of outstanding letters of credit for eligible inventory, (y) the full amount of all other outstanding letters of credit issued pursuant to the senior credit facility which are not fully secured by
cash collateral, and (z) licensing reserves for which the Company is the licensee of certain branded products.

Interest.
Interest on the principal balance under the senior credit facility accrues, at the Companys option, at either (a) its bank prime lending rate with adjustments depending upon the Companys quarterly average excess availability plus
excess cash or leverage ratio or (b) 1.30% above the rate quoted by its bank as the average monthly Eurodollar Rate for 1-month Eurodollar deposits with 20 to 25 basis point adjustments depending upon its quarterly average excess availability
plus excess cash and leverage ratio at the time of borrowing.



F-21



---

Security. As security for the indebtedness under the senior credit facility, the Company granted
the lenders a first priority security interest in substantially all of its existing and future assets other than its trademark portfolio, including, without limitation, accounts receivable, inventory deposit accounts, general intangibles, equipment
and capital stock or membership interests, as the case may be, of certain subsidiaries.



|17. | $57 Million Senior Secured Notes Payable
|--- | ----------------------------------------

In March 2002, the Company issued $57.0 million 91/2% senior secured notes due March 15, 2009. The proceeds of the offering were used to finance the Jantzen acquisition, to reduce the amount of outstanding debt under
the previous senior credit facility and as additional working capital. The proceeds to the Company were $55.6 million yielding an effective interest rate of 9.74% after deduction of discounts. The Company entered into certain derivative agreements
in order to minimize debt service costs on the secured senior notes. See footnote 14 to the consolidated financial statements for further information on these derivatives.

On March 15, 2006, the Company exercised the call provision of the $57.0 million 91/2% senior secured notes. The call provision permitted the notes to be redeemed at a premium of 102.375%, and in connection with this
transaction, the Company incurred debt extinguishment costs of approximately $3.0 million during the first quarter of fiscal 2007, including call premium costs, write-off of bond issue costs and costs associated with the termination of derivatives
related to the senior secured notes.



|18. | $150 Million Senior Subordinated Notes Payable
|--- | ----------------------------------------------

In fiscal 2004, the Company issued $150 million 87/8% senior subordinated notes, the proceeds of which were used to redeem its then outstanding 121/4% senior subordinated notes and to pay down the outstanding balance of the senior credit facility at that time. The notes mature on September 15, 2013 and bear interest at the rate of
87/8%, payable semiannually on March 15 and September 15 of each year. The proceeds to the Company were $146.8 million
yielding an effective interest rate of 9.1%.

Certain Covenants. The indenture governing the senior
subordinated notes contains certain covenants which restrict the Companys ability and the ability of its subsidiaries to, among other things, incur additional indebtedness in certain circumstances, redeem or repurchase capital stock, make
certain investments, or sell assets. The Company is currently in compliance with all of the covenants in this indenture. The Company is prohibited from paying cash dividends under these covenants. The Company could be materially harmed if it
violates any covenants because the indentures trustee could declare the outstanding notes, together with accrued interest, to be immediately due and payable, which the Company may not be able to satisfy. In addition, a violation could also
constitute a cross-default under the senior credit facility, the letter of credit facilities and the real estate mortgage resulting in all of the Companys debt obligations becoming immediately due and payable, which the Company may not be able
to satisfy.



|19. | Real Estate Mortgages
|--- | ---------------------

The Companys main
administrative office, warehouse and distribution facility is a 240,000 square foot facility in Miami, Florida. The facility was partially financed with an $11.6 million real estate mortgage loan. The real estate mortgage contains certain covenants
and as of January 31, 2008, the Company was in compliance with these covenants. At January 31, 2008, the balance of the real estate mortgage loan totaled $11.1 million, of which $174,000 is due within one year. The mortgage loan matures in
August 2009. The interest rate is fixed at 7.123%.

In October 2005, the Company acquired three administrative office units in a building
in Beijing, China. The aggregate purchase price was $2.3 million, including closing costs. These purchases were partially financed with three variable interest mortgage loans



F-22



---

totaling $1.2 million dollars in the aggregate. The mortgage loans mature on October 12, 2015. The interest rate is at Prime. Principal and interest,
currently in the aggregate amount of $13,500, are due monthly. At January 31, 2008, the balance of the real estate mortgage loans totaled $1.0 million, of which $85,000 is due within one year. During March 2008, the three variable interest
mortgage loans were paid off.

In June 2006, the Company entered into a mortgage loan for $15 million secured by its Tampa facility. The
loan is due on June 7, 2016. Principal and interest of $297,000 are due quarterly based on a 20 year amortization with the outstanding principal due at maturity. Interest is set at 6.25% for the first five years, at which point it will be reset
based on the terms and conditions of the promissory note. At January 31, 2008, the balance of the real estate mortgage loan totaled $14.5 million, of which $267,000 is due within one year.

The contractual maturities of the real estate mortgages are as follows:

Year Ending January 31,



|              |  |                |        |  
|------------- |  | -------------- | ------ | -
|              |  | Amount         |       
|              |  | (in thousands) |       
|2009          |  | $              | 526    |  
|2010          |  |                | 11,304 |  
|2011          |  |                | 422    |  
|2012          |  |                | 656    |  
|2013          |  |                | 737    |  
|Thereafter    |  |                | 13,125 |  
|              |  |                |        |  
|              |  |                | 26,770 |  
|Less discount |  |                | (178   | )
|              |  |                |        |  
|Total         |  | $              | 26,592 |  
|              |  |                |        |  



|20. | Income Taxes
|--- | ------------

For financial reporting purposes,
income before minority interest and income tax provision includes the following components:



|         |  |                |        |      |   |        |  |   |       
|-------- |  | -------------- | ------ | ---- | - | ------ |  | - | ------
|         |  | 2008           |        | 2007 |   | 2006  
|         |  | (in thousands)
|Domestic |  | $              | 28,679 |      | $ | 22,897 |  | $ | 25,704
|Foreign  |  |                | 16,210 |      |   | 12,331 |  |   | 10,087
|         |  |                |        |      |   |        |  |   |       
|Total    |  | $              | 44,889 |      | $ | 35,228 |  | $ | 35,791
|         |  |                |        |      |   |        |  |   |       

The income tax provision consists of the following components for each of the years ended January 31:



|                            |  |                |        |      |   |        |      |  |   |        |  
|--------------------------- |  | -------------- | ------ | ---- | - | ------ | ---- |  | - | ------ | -
|                            |  | 2008           |        | 2007 |   |        | 2006 | 
|                            |  | (in thousands) |       
|Current income taxes:       |  |                |        |     
|Federal                     |  | $              | 9,209  |      | $ | 1,763  |      |  | $ | 731    |  
|State                       |  |                | 733    |      |   | 265    |      |  |   | (18    | )
|Foreign                     |  |                | 2,103  |      |   | 2,042  |      |  |   | 1,035  |  
|                            |  |                |        |      |   |        |      |  |   |        |  
|Total current income taxes  |  |                | 12,045 |      |   | 4,070  |      |  |   | 1,748  |  
|                            |  |                |        |      |   |        |      |  |   |        |  
|                            |  |                |       
|Deferred income taxes:      |  |                |        |      |   |        |      |  |   |        |  
|Federal                     |  |                | 3,092  |      |   | 8,540  |      |  |   | 9,958  |  
|State                       |  |                | 648    |      |   | (299   | )    |  |   | 933    |  
|                            |  |                |        |      |   |        |      |  |   |        |  
|Total deferred income taxes |  |                | 3,740  |      |   | 8,241  |      |  |   | 10,891 |  
|                            |  |                |        |      |   |        |      |  |   |        |  
|Total                       |  | $              | 15,785 |      | $ | 12,311 |      |  | $ | 12,639 |  
|                            |  |                |        |      |   |        |      |  |   |        |  



F-23



---

Companys effective income tax rate for each of the years ended January 31:



|                                                                              |  |       |  |       |  |      
|----------------------------------------------------------------------------- |  | ----- |  | ----- |  | -----
|                                                                              |  | 2008  |  | 2007  |  | 2006 
|Statutory Federal income tax rate                                             |  | 35.0% |  | 35.0% |  | 35.0%
|Increase resulting from state income taxes, net of federal income tax benefit |  | 2.7%  |  | 2.5%  |  | 2.6% 
|Benefit of graduated rate                                                     |  | 0.0%  |  | -1.0% |  | -0.8%
|Foreign tax rate differential                                                 |  | -7.8% |  | -6.1% |  | -4.6%
|Prior year tax provision adjustments                                          |  | 0.1%  |  | 0.0%  |  | 0.8% 
|Other                                                                         |  | 5.2%  |  | 4.5%  |  | 2.3% 
|                                                                              |  |       |  |       |  |      
|Total                                                                         |  | 35.2% |  | 34.9% |  | 35.3%
|                                                                              |  |       |  |       |  |      

Deferred income taxes are provided for the temporary differences between financial reporting basis
and the tax basis of the Companys assets and liabilities under SFAS No. 109. The tax effects of temporary differences as of January 31 are as follows:



|                            |  |                |  |         
|--------------------------- |  | -------------- |  | --------
|                            |  | 2008           |  | 2007    
|                            |  | (in thousands)
|Deferred tax assets         |  |                |  |         
|Inventory                   |  | $4,340         |  | $4,648  
|Accounts receivable         |  | 2,269          |  | 2,110   
|Accrued expenses            |  | 1,313          |  | 611     
|Unearned revenue            |  | 366            |  | 294     
|Advanced payments           |  | 1,681          |  |        
|Net operating losses        |  | 19,267         |  | 24,071  
|Deferred pension obligation |  | 5,251          |  | 5,110   
|Credits                     |  | 740            |  | 719     
|Unrealized gains/losses     |  | 661            |  |        
|Other                       |  | 795            |  | 522     
|                            |  |                |  |         
|Sub total                   |  | 36,683         |  | 38,085  
|                            |  |                |  |         
|                            |  |               
|Deferred tax liabilities    |  |                |  |         
|Fixed assets                |  | (1,709)        |  | (2,038) 
|Intangible assets           |  | (30,081)       |  | (25,002)
|Prepaid expenses            |  | (1,807)        |  | (1,847) 
|                            |  |                |  |         
|Sub total                   |  | (33,597)       |  | (28,887)
|                            |  |                |  |         
|Valuation allowance         |  | (1,970)        |  | (5,004) 
|                            |  |                |  |         
|Net deferred tax asset      |  | $1,116         |  | $4,194  
|                            |  |                |  |         

During fiscal 2008, the Company determined that it is no longer more likely than not that it will
be able to realize the full benefit associated with its foreign tax credit carryforwards. The Company currently has a gross deferred tax asset relating to the foreign tax credit carryforwards in the amount of $0.7 million. These credits originated
in fiscal years 2004 through 2007. Of the total gross amount, the Company has determined that it is more likely than not that it will realize the benefit of $0.2 million of the foreign tax credit carryforwards. As such, during fiscal 2008, the
Company established a valuation allowance in the amount of $0.5 million associated with the foreign tax credit amounts it does not expect to realize.



F-24



---

In connection with the 2003 Perry Ellis Menswear acquisition, the Company originally acquired a net
deferred tax asset of approximately $53.5 million, net of a $20.3 million valuation allowance. Additionally, the acquisition of Perry Ellis Menswear caused an ownership change for federal income tax purposes. As a result, the use of
any net operating losses existing at the date of the ownership change to offset future taxable income of the Company is limited by Section 382 of the Internal Revenue Code of 1986, as amended (Section 382). As of the
acquisition date, Perry Ellis Menswear had available federal net operating losses of approximately $123 million, of which approximately $56 million may expire unutilized as a result of the annual usage limitations under
Section 382. Therefore, management has determined that a valuation allowance for deferred income tax assets is necessary, as a portion of the assets are not expected to be fully realized. Approximately $10.2 million and $0 million of
the $123 million net operating losses expired in fiscal 2008 and 2007, respectively. The net change in the valuation allowance for these net operating losses for 2008 and 2007 was $3.5 million and $1.2 million, respectively. The following table
reflects the expiration of the remaining federal net operating losses:



|                      |  |                |       
|--------------------- |  | -------------- | ------
|Fiscal Year           |  | (in thousands)
|1/31/2009 - 1/31/2011 |  | $              | 14,086
|1/31/2012 - 1/31/2016 |  |                | 11,705
|1/31/2017 - 1/31/2020 |  |                | 12,066
|1/31/2021 - 1/31/2026 |  |                | 8,827 
|                      |  |                |       
|                      |  | $              | 46,684
|                      |  |                |       

Deferred taxes have not been recognized on unremitted earnings of certain of the Companys
foreign subsidiaries based on the indefinite reversal criteria of APB Opinion 23. No provision is made for income tax that would be payable upon the distribution of earnings, and it is not practicable to determine the amount of the
related unrecognized deferred income tax liability.

The federal and state provisions do not reflect the tax savings resulting from
deductions associated with the Companys stock option plans. These savings were $0.5 million, $0.7 million and $0.4 million for the years ended January 31, 2008, 2007 and 2006, respectively.

The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various states and foreign jurisdictions. The
Companys U.S. federal income tax returns for 2004 through 2008 are open tax years. Additionally, the Companys U.S. federal income tax returns for 2000 though 2003 represent open tax years, but only to the extent of refund claims
previously filed by the Company. The Companys state tax filings are subject to varying statutes of limitations. The Companys unrecognized state tax benefits are related to state tax returns open from 2003 through 2008, depending on each
states particular statute of limitation. As of January 31, 2008, the Company is undergoing a U.S. federal income tax examination for the 2004 tax year. Additionally, the Company is currently in discussions with the State of New Jersey to
voluntarily disclose and settle income tax liabilities pertaining to the 2004 through 2007 tax years. Furthermore, various state, local, and foreign income tax returns are also under examination by taxing authorities.

Effective February 1, 2007, the Company adopted the provisions of FIN 48. The adoption of FIN 48 did not have a material effect on its consolidated
financial position or results of operations. As of February 1, 2007, after the adoption of FIN 48, the Company had a $2.8 million liability recorded for unrecognized tax benefits, which included interest and penalties of $0.3 million. The total
amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $2.8 million, which includes interest and penalties of $0.3 million. As of January 31, 2008, the Company had a $3.9 million liability recorded for
unrecognized tax benefits, which included interest and penalties of $0.6 million. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $3.5 million, which includes interest and penalties of $0.5
million.



F-25



---

A reconciliation of the beginning balance of the Companys unrecognized tax benefits at the adoption
of FIN 48 and the ending amount of the unrecognized tax benefits is as follows:



|                                                             |  |                |      
|------------------------------------------------------------ |  | -------------- | -----
|                                                             |  | (in thousands)
|Balance at February 1, 2007                                  |  | $              | 2,770
|Additions based on tax positions related to the current year |  |                | 44   
|Additions for tax positions of prior years                   |  |                | 1,086
|Reductions for tax positions of prior years                  |  |                |     
|Reductions due to lapses of statue of limitations            |  |                |     
|Settlements                                                  |  |                |     
|                                                             |  |                |      
|Balance at January 31, 2008                                  |  | $              | 3,900
|                                                             |  |                |      

Included in the balance at January 31, 2008, are $0.4 million of tax positions for which the
ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility
period would not affect the annual effective rate but would accelerate the payment of cash to the taxing authority to an earlier period.

The Company recognizes interest and penalties accrued related to unrecognized tax benefits as a component of income tax expense. During the years ended January 31, 2008, 2007, and 2006 the Company recognized approximately $0.3 million,
$0.3 million, and $0.1 million in interest and penalties. The Company had approximately $0.6 million and $0.3 million for the payment of interest and penalties accrued at January 31, 2008 and 2007, respectively.

It is reasonably possible that within the next twelve months the Company and the Internal Revenue Service will resolve some or all of the matters
presently under U.S. federal income tax examination. Additionally, it is reasonably possible that within the next twelve months the Company may settle its voluntary disclosure process with the State of New Jersey. The Company does not currently
anticipate that such resolutions will significantly increase or decrease tax expense within the next twelve months.



|21. | Retirement Plan
|--- | ---------------

The Company has a 401(k) Plan (the
Plan) which includes a discretionary company match equal to 50% of the first 6% contributed to the plan which eligible employees may participate. Eligible employees may participate in the Plan upon the attainment of age 21, and
completion of three continuous months of service. Participants may elect to contribute up to 60% of their compensation, subject to maximum statutory limits. The Companys contributions to the Plan were approximately $1.3 million, $1.2 million,
and $1.0 million for the fiscal years ended January 31, 2008, 2007 and 2006, respectively.



|22. | Benefit Plans
|--- | -------------

The Company sponsors two qualified
pension plans as a result of the Perry Ellis Menswear acquisition that occurred in June 2003.



F-26



---

The following tables provide a reconciliation of the changes in the plans benefit obligations and
fair value of assets over the plan year beginning January 1, 2006, and ending December 31, 2007, and a statement of the funded status as of December 31, 2007. The plans were frozen and merged as of December 31, 2003.



|                                                    |  |                |         |   |      |   |         |  
|--------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|For the fiscal year ending January 31:              |  | 2008           |         |   | 2007 |  
|                                                    |  | (in thousands) |        
|Change in benefit obligation                        |  |                |         |   |      |   |         |  
|Benefit obligation at beginning of plan year        |  | $              | 43,586  |   |      | $ | 50,768  |  
|Service cost                                        |  |                | 250     |   |      |   | 250     |  
|Interest cost                                       |  |                | 2,326   |   |      |   | 2,309   |  
|Actuarial loss (gain)                               |  |                | (2,335  | ) |      |   | (1,320  | )
|Lump sums plus annuities paid                       |  |                | (3,517  | ) |      |   | (8,421  | )
|                                                    |  |                |         |   |      |   |         |  
|Benefit obligation at end of plan year              |  | $              | 40,310  |   |      | $ | 43,586  |  
|                                                    |  |                |         |   |      |   |         |  
|                                                    |  |               
|Change in plan assets                               |  |                |         |   |      |   |         |  
|Fair value of plan assets at beginning of plan year |  | $              | 36,077  |   |      | $ | 40,398  |  
|Actual return on plan assets                        |  |                | 2,169   |   |      |   | 4,100   |  
|Lump sums plus annuities paid                       |  |                | (3,517  | ) |      |   | (8,421  | )
|                                                    |  |                |         |   |      |   |         |  
|Fair value of plan assets at end of plan year       |  | $              | 34,729  |   |      | $ | 36,077  |  
|                                                    |  |                |         |   |      |   |         |  
|Funded status at end of plan year                   |  | $              | (5,581  | ) |      | $ | (7,509  | )
|Unrecognized net actuarial loss (gain)              |  |                | (7,324  | ) |      |   | (5,903  | )
|                                                    |  |                |         |   |      |   |         |  
|Accrued benefit cost as of January 31               |  | $              | (12,905 | ) |      | $ | (13,412 | )
|                                                    |  |                |         |   |      |   |         |  

The following table provides the amounts recognized in the consolidated balance sheet as of
January 31:



|                          |  |                |         |   |      |   |         |  
|------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                          |  | 2008           |         |   | 2007 |  
|                          |  | (in thousands) |        
|Accrued benefit liability |  | $              | (12,905 | ) |      | $ | (13,412 | )
|                          |  |                |         |   |      |   |         |  
|Net amount recognized     |  | $              | (12,905 | ) |      | $ | (13,412 | )
|                          |  |                |         |   |      |   |         |  

Information for pension plans with an accumulated benefit obligation in excess of the plan assets
as of year end of plan year:



|                               |  |                |        |      |   |       
|------------------------------ |  | -------------- | ------ | ---- | - | ------
|                               |  | 2008           |        | 2007
|                               |  | (in thousands)
|Projected benefit obligation   |  | $              | 40,310 |      | $ | 43,586
|Accumulated benefit obligation |  | $              | 40,310 |      | $ | 43,586
|Fair value of plan assets      |  | $              | 34,729 |      | $ | 36,077

The following table provides the components of net benefit cost for the plans for the fiscal year
ended January 31:



|                                             |  |                |        |   |      |   |        |      |  |   |        |  
|-------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                             |  | 2008           |        |   | 2007 |   |        | 2006 | 
|                                             |  | (in thousands) |       
|Service cost                                 |  | $              | 250    |   |      | $ | 250    |      |  | $ | 250    |  
|Interest cost                                |  |                | 2,326  |   |      |   | 2,309  |      |  |   | 2,957  |  
|Expected return on plan assets               |  |                | (2,820 | ) |      |   | (2,915 | )    |  |   | (3,521 | )
|Amortization of unrecognized net loss (gain) |  |                | (220   | ) |      |   | (151   | )    |  |   |       |  
|Other                                        |  |                |       |   |      |   | 507    |      |  |   | 314    |  
|                                             |  |                |        |   |      |   |        |      |  |   |        |  
|Net periodic benefit cost                    |  | $              | (464   | ) |      | $ |       |      |  | $ |       |  
|                                             |  |                |        |   |      |   |        |      |  |   |        |  



F-27



---

There was no amount included within other comprehensive income arising from a change in the additional
minimum pension liability as of January 31, 2008, 2007 and 2006.

The prior service costs are amortized on a straight-line basis over
the average remaining service period of active participants. Gains and losses in excess of 10% of the greater of the benefit obligation and the market-related value of assets are amortized over the average remaining service period of active
participants.

The assumptions used in the measurement of the Companys benefit obligation are shown in the following table for the
end of plan years ended:



|                              |  |      |   |  |      |  
|----------------------------- |  | ---- | - |  | ---- | -
|                              |  | 2008 |   |  | 2007 |  
|Discount rate                 |  | 6.00 | % |  | 5.50 | %
|Rate of compensation increase |  | N/A  |   |  | N/A  |  

The assumptions used in the measurement of the net periodic benefit cost for periods ended
December 31 are as follows:



|                               |  |      |   |  |      |  
|------------------------------ |  | ---- | - |  | ---- | -
|                               |  | 2008 |   |  | 2007 |  
|Discount rate                  |  | 6.00 | % |  | 5.50 | %
|Expected return on plan assets |  | 8.50 | % |  | 8.50 | %
|Rate of compensation increase  |  | N/A  |   |  | N/A  |  

The pension plan weighted-average asset allocations at January 31, 2008 and 2007, by asset
category, are as follows:



|                  |  |        |   |  |        |  
|----------------- |  | ------ | - |  | ------ | -
|                  |  | 2008   |   |  | 2007   |  
|Asset category:   |  |        |   |  |        |  
|Equity securities |  | 60.30  | % |  | 62.60  | %
|Debt securities   |  | 26.90  | % |  | 29.80  | %
|Other             |  | 12.80  | % |  | 7.60   | %
|                  |  |        |   |  |        |  
|Total             |  | 100.00 | % |  | 100.00 | %
|                  |  |        |   |  |        |  

The Companys benefit plan committee establishes investment guidelines and strategies, and
regularly monitors the performance of the investments. The Companys investment strategy with respect to pension assets is to invest the assets in accordance with applicable laws and regulations. The long-term primary objectives for the
Companys pension assets are to (1) provide for a reasonable amount of long-term growth of capital, without undue exposure to risk; and protect the assets from erosion of purchasing power, and (2) provide investment results that meet or exceed
the plans actuarially assumed long-term rate of return.

The expected future benefit payments are as follows for fiscal years ended
January 31:



|                                  |  |            |  |                |       
|--------------------------------- |  | ---------- |  | -------------- | ------
|Expected Future Benefits Payments |  |            |  |                |       
|                                  |  |            |  | (in thousands)
|                                  |  | 2008       |  | $              | 3,163 
|                                  |  | 2009       |  |                | 3,182 
|                                  |  | 2010       |  |                | 3,169 
|                                  |  | 2011       |  |                | 3,162 
|                                  |  | 2012       |  |                | 3,151 
|                                  |  | Thereafter |  |                | 15,252



|23. | Related Party Transactions
|--- | --------------------------

The Company leases
under certain lease arrangements approximately 66,000 square feet comprised of approximately 16,000 square feet for administrative offices and approximately 50,000 square feet for warehouse distribution. These facilities are in close proximity to
the corporate office of the Company, and are owned by the Chairman of the Board of Directors and Chief Executive Officer (Chairman). Rent expense, including insurance and taxes, for these leases amounted to approximately $648,000 or
$9.81 per square foot, $693,000 or $10.50 per square foot



F-28



---

and $695,000 or $10.53 per square foot for the years ended January 31, 2008, 2007 and 2006, respectively. At inception of the leases, the Companys
Audit Committee reviewed the terms of the two ten year leases to ensure that they were reasonable and at, or below, market. This review included information from third party sources.

During the years ended January 31, 2008, 2007 and 2006, the Company was a party to aircraft charter agreements with third parties, who chartered the
aircraft from an entity controlled by the Chairman and the President and Chief Operating Officer (the President). There is no minimum usage requirement, and the charter agreement can be terminated with 60 days notice. The Company paid,
under these agreements, to these third parties $1.1 million, $743,000 and $688,000 for the years ended January 31, 2008, 2007 and 2006, respectively. On an annual basis, the Audit Committee reviews the terms of the current arrangement to ensure
that it is at, or below, market. This review includes information from third party sources.

Additionally, the Company reimbursed a
Taiwanese entity controlled by the Chairman for costs incurred in rendering services related to merchandising, sourcing, and quality control in the amount of approximately $81,000 for the year ended January 31, 2006. This arrangement was
terminated during fiscal 2006.

The Company is a party to licensing agreements with Isaco International, Inc. (Isaco), pursuant
to which Isaco was granted the exclusive license to use the Perry Ellis and John Henry brand names in the United States and Puerto Rico to market a line of mens underwear, hosiery and loungewear. The principal shareholder of Isaco is the
father-in-law of the Companys President. Royalty income earned from the Isaco license agreements amounted to approximately $2.0 million, $2.1 million and $2.3 million for the years ended January 31, 2008, 2007 and 2006, respectively. The
Companys Governance or Audit Committee review renewals or extension of the licensing agreements, to ensure that they are consistent with the terms and conditions of other license agreements of the Company.

The Company is party to a licensing agreement with Tropi-Tracks LLC (Tropi-Tracks), pursuant to which Tropi-Tracks was granted an exclusive
license to use the Jantzen brand name in the United States, Canada, and Mexico to market a line of mens, womens and juniors casual and leisure footwear. Salomon Hanono, one of the Companys directors and the son-in-law of the
Chairman, is a member of Tropi-Tracks. Royalty income earned from the Tropi-Tracks license agreement amounted to $92,000, $71,000 and $90,000 for the years ended January 31, 2008, 2007 and 2006, respectively. The Companys Governance or
Audit Committee review renewals or extension of the licensing agreement, to ensure that it is consistent with the terms and conditions of other license agreements of the Company.

The Company is a party to licensing agreements with Superior International (Superior), pursuant to which Superior was granted the license to
use the Perry Ellis, Cubavera and Mondo di Marco brand names in Latin America, Mexico and the Caribbean to market a line of womens sportswear. The Companys President is a partner in Superior. Royalty income earned from the Superior
license agreements amounted to approximately $199,000 and $281,000 for the years ended January 31, 2007 and 2006, respectively. This agreement was terminated during 2006.



|24. | Stock Options, Warrants And Restricted Shares
|--- | ---------------------------------------------

Stock Options  In 1993, the Company adopted the 1993 Stock Option Plan (the 1993 Plan), which was amended in 1998 and 1999 to increase the number of shares reserved for issuance thereunder. As amended, the 1993 Plan
authorized the Company to grant stock options (Option or Options) to purchase up to an aggregate of 1,500,000 shares of the Companys common stock. In 2002, prior to the termination of the 1993 Plan in 2003, the Company
adopted the 2002 Stock Option Plan (the 2002 Plan). The 2002 Plan was amended in 2003 to increase the number of shares reserved for issuance thereunder, among other changes. As amended, the 2002 Plan allowed the Company to grant Options
to purchase up to an aggregate of 1,500,000 shares of the Companys common stock. In 2005, the Company adopted the 2005 Long-Term Incentive Compensation Plan (the 2005 Plan, and collectively with the 1993 Plan and the 2002 Plan, the
Stock Option Plans). The 2005 Plan allows the Company to grant Options and other awards to purchase or receive up to an aggregate of 1,500,000 shares of the Companys common stock, reduced by any awards outstanding under the 2002
Plan. All Stock Option Plans were designed to serve as an incentive for attracting and retaining qualified and competent employees, directors, consultants, and independent contractors of the Company.



F-29



---

The 2005 Plan provides for the granting of Incentive Stock Options and Non-Qualified Stock Options. An
Incentive Stock Option is an option to purchase common stock, which meets the requirements as set forth under Section 422 of the Internal Revenue Code of 1986, as amended (Section 422). A Non-Qualified Stock Option is an option to
purchase common stock, which meets the requirements of the 2005 Plan, but does not meet the definition of an incentive stock option under Section 422.

The 2005 Plan is administered by the Compensation Committee of the Board of Directors (the Committee), which is comprised of two or more non-employee directors. The Committee determines the participants,
the allotment of shares, and the term of the Options. The Committee also determines the exercise price of the Options; provided, however that the per share exercise price of Options granted under the 2005 Plan may not be less than the fair market
value of the common stock on the date of grant, and in the case of an incentive stock option granted to a 10% shareholder, the per share exercise price will not be less than 110% of such fair market value.

The following table lists information regarding shares under the 1993 Plan, 2002 Plan and 2005 Plan as of January 31, 2008:



|                       |  |                                     |  |                           |  |                          
|---------------------- |  | ----------------------------------- |  | ------------------------- |  | -------------------------
|                       |  | Shares UnderlyingOutstandingOptions |  | UnvestedRestricted Shares |  | Shares Availablefor Grant
|1993 Stock Option Plan |  | 1,454,796                           |  |                          |  |                         
|2002 Stock Option Plan |  | 263,909                             |  |                          |  |                         
|2005 Stock Option Plan |  | 149,361                             |  | 43,183                    |  | 1,458,710                
|                       |  |                                     |  |                           |  |                          
|                       |  | 1,868,066                           |  | 43,183                    |  | 1,458,710                
|                       |  |                                     |  |                           |  |                          



F-30



---

A summary of the stock option activity for options issued under the 1993 Plan, 2002 Plan and 2005 Plan is
as follows for the years ended January 31:



|                             |  |                 |   |  |                        |       |      |   |          |  |                                |       |                                           |   |                                        |  |      |  |   |       
|---------------------------- |  | --------------- | - |  | ---------------------- | ----- | ---- | - | -------- |  | ------------------------------ | ----- | ----------------------------------------- | - | -------------------------------------- |  | ---- |  | - | ------
|                             |  |                 |   |  | Option Price Per Share
|                             |  | Number ofShares |   |  | Low                    |       | High |   | Weighted |  | Weighted AverageExercise Price |       | Weighted AverageRemainingContractual Life |   | AggregateIntrinsic Value(in thousands)
|Outstanding February 1, 2006 |  | 2,259,948       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.58                                   |  | 5.76 |  | $ | 10,796
|Vested or expected to vest   |  | 2,254,947       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.55                                   |  | 5.74 |  | $ | 10,790
|Options Exercisable          |  | 1,933,988       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 8.94                                   |  | 5.31 |  | $ | 10,315
|                             |  |                 |   |  |                        |       |     
|Granted                      |  | 201,510         |   |  | $                      | 12.55 |      | $ | 16.34    |  | $                              | 14.36 |                                           |   |                                        |  |      |  |   |       
|Exercised                    |  | (216,955        | ) |  | $                      | 3.46  |      | $ | 15.69    |  | $                              | 9.53  |                                           |   |                                        |  |      |  |   |       
|Cancelled                    |  | (124,680        | ) |  | $                      | 9.50  |      | $ | 18.26    |  | $                              | 15.04 |                                           |   |                                        |  |      |  |   |       
|                             |  |                 |   |  |                        |       |      |   |          |  |                                |       |                                           |   |                                        |  |      |  |   |       
|Outstanding January 31, 2006 |  | 2,119,823       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.70                                   |  | 4.91 |  | $ | 8,932 
|Vested or expected to vest   |  | 2,114,823       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.69                                   |  | 4.90 |  | $ | 8,929 
|Options Exercisable          |  | 1,928,255       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.32                                   |  | 4.54 |  | $ | 8,759 
|                             |  |                 |   |  |                        |       |     
|Granted                      |  | 125,161         |   |  | $                      | 13.77 |      | $ | 27.17    |  | $                              | 19.70 |                                           |   |                                        |  |      |  |   |       
|Exercised                    |  | (232,986        | ) |  | $                      | 3.46  |      | $ | 16.67    |  | $                              | 11.70 |                                           |   |                                        |  |      |  |   |       
|Cancelled                    |  | (54,450         | ) |  | $                      | 9.50  |      | $ | 15.71    |  | $                              | 14.53 |                                           |   |                                        |  |      |  |   |       
|                             |  |                 |   |  |                        |       |      |   |          |  |                                |       |                                           |   |                                        |  |      |  |   |       
|Outstanding January 31, 2007 |  | 1,957,548       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.88                                   |  | 4.41 |  | $ | 39,557
|Vested or expected to vest   |  | 1,952,548       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.86                                   |  | 4.39 |  | $ | 38,566
|Options Exercisable          |  | 1,780,722       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.12                                   |  | 3.94 |  | $ | 37,345
|                             |  |                 |   |  |                        |       |     
|Granted                      |  | 24,125          |   |  | $                      | 16.00 |      | $ | 33.25    |  | $                              | 28.16 |                                           |   |                                        |  |      |  |   |       
|Exercised                    |  | (75,168         | ) |  | $                      | 5.83  |      | $ | 15.91    |  | $                              | 9.63  |                                           |   |                                        |  |      |  |   |       
|Cancelled                    |  | (38,439         | ) |  | $                      | 12.74 |      | $ | 20.14    |  | $                              | 15.67 |                                           |   |                                        |  |      |  |   |       
|                             |  |                 |   |  |                        |       |      |   |          |  |                                |       |                                           |   |                                        |  |      |  |   |       
|Outstanding January 31, 2008 |  | 1,868,066       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 10.01                                  |  | 3.39 |  | $ | 14,656
|Vested or expected to vest   |  | 1,868,066       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 10.01                                  |  | 3.39 |  | $ | 14,656
|Options Exercisable          |  | 1,746,319       |   |  |                        |       |      |   |          |  |                                |       |                                           | $ | 9.28                                   |  | 3.04 |  | $ | 14,505

The aggregate intrinsic value for stock options in the preceding table represents the total
pre-tax intrinsic value based on the Companys closing stock price of $17.55, $30.09, and $13.54 at January 31, 2008, 2007 and 2006, respectively. This amount represents the total pre-tax intrinsic value that would have been received by
the holders of the stock-based awards had the awards been exercised and sold as of that date. The total intrinsic value of stock options exercised in fiscal 2008, 2007 and 2006 was approximately $1.6 million, $2.0 million and $1.2 million,
respectively. The total fair value of stock options vested in fiscal 2008, 2007 and 2006 was approximately $0.5 million, $.9 million and $1.8 million, respectively.



F-31



---

Additional information regarding options outstanding and exercisable as of January 31, 2008, is as
follows:



|                         |  |                     |  |                                                    |  |                               |       |                   |           |                               |   |      
|------------------------ |  | ------------------- |  | -------------------------------------------------- |  | ----------------------------- | ----- | ----------------- | --------- | ----------------------------- | - | -----
|Options Outstanding      |  | Options Exercisable
|Range of Exercise Prices |  | NumberOutstanding   |  | WeightedAverageRemainingContractual Life(in years) |  | WeightedAverageExercise Price |       | NumberExercisable |           | WeightedAverageExercise Price
|$  3.00    $  7.00      |  | 610,499             |  | 1.33                                               |  | $                             | 5.72  |                   | 610,499   |                               | $ | 5.72 
|$  7.01    $10.00       |  | 562,575             |  | 4.82                                               |  | $                             | 9.47  |                   | 562,575   |                               | $ | 9.47 
|$10.01    $13.00        |  | 333,147             |  | 0.66                                               |  | $                             | 10.63 |                   | 329,397   |                               | $ | 10.61
|$13.01    $17.00        |  | 282,845             |  | 6.70                                               |  | $                             | 15.48 |                   | 230,473   |                               | $ | 15.59
|$17.01    $34.00        |  | 79,000              |  | 8.80                                               |  | $                             | 24.78 |                   | 13,375    |                               | $ | 22.76
|                         |  |                     |  |                                                    |  |                               |       |                   |           |                               |   |      
|                         |  | 1,868,066           |  |                                                    |  |                               |       |                   | 1,746,319 |                               |   |      
|                         |  |                     |  |                                                    |  |                               |       |                   |           |                               |   |      

Restricted Stock  Under the 2005 Plan, restricted stock awards shall be granted
subject to restrictions on transferability, risk of forfeiture and other restrictions, if any, as the Committee may impose, or as otherwise provided in the 2005 Plan, covering a period of time specified by the Committee. The terms of any restricted
stock awards granted under the 2005 Plan shall be set forth in a written Award Agreement which shall contain provisions determined by the Committee and not inconsistent with the 2005 Plan. The restrictions may lapse separately or in combination at
such times, under such circumstances (including based on achievement of performance goals and/or future service requirements), in such installments or otherwise, as the Committee may determine at the date of grant or thereafter. Except to the extent
restricted under the terms of the 2005 Plan and any Award Agreement relating to a restricted stock award, a participant granted restricted stock shall have all of the rights of a shareholder, including the right to vote the restricted stock and the
right to receive dividends thereon (subject to any mandatory reinvestment or other requirement imposed by the Committee). During the Restriction Period (as defined in the 2005 Plan), the restricted stock may not be sold, transferred, pledged,
hypothecated, margined or otherwise encumbered by the participant.

During fiscal 2008, the Company awarded seven employees an
aggregate 17,220 shares of restricted stock, which generally vest over a five year period. The total fair value of the restricted shares amounted to approximately $472,000. During fiscal 2007, the Company awarded four employees an aggregate
of 25,500 shares of restricted stock, which vest over a four year period. The total fair value of the restricted shares amounted to approximately $572,000. During fiscal 2006, the Company awarded four employees an aggregate of 24,750 shares of
restricted stock, which vest over a four year period. The total fair value of the restricted shares amounted to approximately $358,000. These amounts are being amortized as compensation expense over the vesting period. The fair value of restricted
stock grants is estimated on the date of grant and is generally equal to the closing stock price of the Companys common stock on the date of grant.

As of January 31, 2008, the total unrecognized compensation cost related to unvested stock options outstanding under the Stock Option Plans is approximately $1.3 million. That cost is expected to be
recognized over a weighted-average period of 2.5 years. As of January 31, 2008, the total unrecognized compensation cost related to unvested time-based restricted stock was approximately $777,000, which is expected to be recognized over a
weighted-average period of 3.1 years.



F-32



---

The following table summarizes the restricted stock-based award activity during the three years ended
January 31, 2008:



|                                |  |                  |   |  |                            |       |                                        |     
|------------------------------- |  | ---------------- | - |  | -------------------------- | ----- | -------------------------------------- | ----
|                                |  | RestrictedShares |   |  | WeightedAverageGrant Price |       | WeightedAverageRemainingVesting Period
|Unvested as of February 1, 2006 |  |                 |   |  |                            |       |                                        |     
|Granted                         |  | 24,750           |   |  |                            |       |                                        |     
|Vested                          |  |                 |   |  |                            |       |                                        |     
|Forfeited                       |  |                 |   |  |                            |       |                                        |     
|                                |  |                  |   |  |                            |       |                                        |     
|Unvested as of January 31, 2006 |  | 24,750           |   |  | $                          | 14.45 |                                        | 2.50
|Granted                         |  | 25,500           |   |  |                            |       |                                        |     
|Vested                          |  | (5,175           | ) |  |                            |       |                                        |     
|Forfeited                       |  | (7,500           | ) |  |                            |       |                                        |     
|                                |  |                  |   |  |                            |       |                                        |     
|Unvested as of January 31, 2007 |  | 37,575           |   |  | $                          | 18.51 |                                        | 2.65
|Granted                         |  | 17,220           |   |  |                            |       |                                        |     
|Vested                          |  | (8,762           | ) |  |                            |       |                                        |     
|Forfeited                       |  | (2,850           | ) |  |                            |       |                                        |     
|                                |  |                  |   |  |                            |       |                                        |     
|Unvested as of January 31, 2008 |  | 43,183           |   |  | $                          | 22.31 |                                        | 3.13
|                                |  |                  |   |  |                            |       |                                        |     



|25. | Segment Information
|--- | -------------------

In accordance with SFAS
No. 131, Disclosure About Segments of an Enterprise and Related Information,the Companys principal segments are grouped between the generation of revenues from products and royalties. The Licensing segment
derives its revenues from royalties associated from the use of its brand names, principally Perry Ellis, Jantzen, John Henry, Original Penguin, Gotcha, Farah, Savane, Pro Player Manhattan and Munsingwear. The Product segment derives its revenues
from the design, import and distribution of apparel to department stores and other retail outlets, principally throughout the United States.See footnote 2 to the consolidated financial statements for disclosure of major customers.



F-33



---

The Company allocates certain corporate selling general and administrative expenses based primarily on
the revenues generated by the segments.



|                                    |  |                |         |      |   |         |  |   |        
|----------------------------------- |  | -------------- | ------- | ---- | - | ------- |  | - | -------
|                                    |  | 2008           |         | 2007 |   | 2006   
|                                    |  | (in thousands)
|Revenues:                           |  |                |         |      |   |         |  |   |        
|Product                             |  | $              | 838,465 |      | $ | 807,616 |  | $ | 827,504
|Licensing                           |  |                | 25,401  |      |   | 22,226  |  |   | 21,910 
|                                    |  |                |         |      |   |         |  |   |        
|Total Revenues                      |  | $              | 863,866 |      | $ | 829,842 |  | $ | 849,414
|                                    |  |                |         |      |   |         |  |   |        
|Operating Income                    |  |                |         |      |   |         |  |   |        
|Product                             |  | $              | 42,615  |      | $ | 44,668  |  | $ | 42,709 
|Licensing                           |  |                | 19,868  |      |   | 14,637  |  |   | 15,012 
|                                    |  |                |         |      |   |         |  |   |        
|Total Operating Income              |  | $              | 62,483  |      | $ | 59,305  |  | $ | 57,721 
|                                    |  |                |         |      |   |         |  |   |        
|Interest Expense                    |  |                |         |      |   |         |  |   |        
|Product                             |  | $              | 8,745   |      | $ | 10,072  |  | $ | 10,883 
|Licensing                           |  |                | 8,849   |      |   | 11,042  |  |   | 11,047 
|                                    |  |                |         |      |   |         |  |   |        
|Total Interest Expense              |  | $              | 17,594  |      | $ | 21,114  |  | $ | 21,930 
|                                    |  |                |         |      |   |         |  |   |        
|Depreciation and Amortization       |  |                |         |      |   |         |  |   |        
|Product                             |  | $              | 12,748  |      | $ | 11,117  |  | $ | 9,031  
|Licensing                           |  |                | 530     |      |   | 491     |  |   | 526    
|                                    |  |                |         |      |   |         |  |   |        
|Total Depreciation and Amortization |  | $              | 13,278  |      | $ | 11,608  |  | $ | 9,557  
|                                    |  |                |         |      |   |         |  |   |        
|Identifiable Assets at January 31,  |  |                |         |      |   |         |  |   |        
|Product                             |  | $              | 341,695 |      | $ | 344,900 |  |   |        
|Licensing                           |  |                | 156,852 |      |   | 197,577 |  |   |        
|Corporate                           |  |                | 87,718  |      |   | 50,729  |  |   |        
|                                    |  |                |         |      |   |         |  |   |        
|Total Identifiable Assets           |  | $              | 586,265 |      | $ | 593,206 |  |   |        
|                                    |  |                |         |      |   |         |  |   |        



|26. | Commitments and Contingencies
|--- | -----------------------------

The Company has
licensing agreements, as licensee, for the use of certain branded and designer labels. The license agreements expire on varying dates through March 2013. Total royalty payments under these license agreements amounted to approximately $9.0
million, $6.6 million and $6.3 million for the years ended January 31, 2008, 2007 and 2006, respectively, and were classified as cost of sales. Under certain licensing agreements, the Company has to pay certain guaranteed minimum payments.Future minimum payments under these contracts amount to $21.0 million.

The Company leases two warehouse facilities, one of which
includes office space, in Miami, Florida totaling approximately 66,000 square feet from its Chairman, to handle the overflow of bulk shipments and the specialty and PING operations. The leases expire in July 2014. The aggregate annual base payment
for these leases is approximately $527,000.

The Company leases several locations for offices, showrooms and retail stores throughout the
United States. Lease terms generally range from approximately 3 to 10 years, including anticipated renewal options. The leases generally provide for minimum annual rental payments and are subject to escalations based upon increases in the consumer
price index, contractual base rent increases, real estate taxes and other costs. In addition, certain leases contain contingent rental provisions based upon the sales of the underlying retail stores. Certain leases also provide for rent deferral
during the initial term of such lease, landlord contributions, and/or scheduled minimum rent increases during the terms of the leases. For financial reporting purposes, rent expense associated with operating leases is recorded on a straight-line
basis over the life of the lease. These leases expire through 2016. Minimum aggregate annual commitments for the Companys non-cancelable unrelated operating lease commitments are as follows:



F-34



---

Year Ending January 31,



|           |  |                |       
|---------- |  | -------------- | ------
|           |  | Amount        
|           |  | (in thousands)
|2009       |  | $              | 11,275
|2010       |  |                | 10,807
|2011       |  |                | 9,831 
|2012       |  |                | 8,659 
|2013       |  |                | 7,888 
|Thereafter |  |                | 10,043
|           |  |                |       
|Total      |  | $              | 58,503
|           |  |                |       

These amounts include one lease that was assumed into in connection with the acquisition described
in footnote 28 to the consolidated financial statements.

Rent expense for these operating leases, including the related party rent
payments discussed in footnote 23 to the consolidated financial statements amounted to $10.8 million, $9.5 million, and $7.7 million for the years ended January 31, 2008, 2007 and 2006, respectively.

The Company renewed its employment agreement with the Chairman of the Board of Directors and Chief Executive Officer during fiscal 2006. The agreement
expires in February 2010. The base salary, which is subject to annual increases, is $0.9 million per year through the remainder of the agreement. During February 2008, the employment agreement was amended, to extend the expiration date to January
2013, increase the base salary to at least $1.0 million and grant up to 375,000 performance based restricted shares, which are subject to certain conditions in the employment agreement.

The Company renewed its employment agreement with the President and Chief Operating Officer during fiscal 2006. The agreement expires in February 2010.
The base salary, which is subject to annual increases, is $0.8 million for the first year and $0.9 million per year through the remainder of the agreement. During February 2008, the employment agreement was amended, to extend the expiration date to
January 2013, increase the base salary to at least $1.0 million and grant up to 375,000 performance based restricted shares, which are subject to certain conditions in the employment agreement.

In January 2007, Victory International (USA) LLC (Victory) filed a lawsuit against the Company and other named defendants in the United
States District Court for the District of New Jersey, alleging fraud, interference with contract and other violations, in connection with the Companys rejection of consent to the request by Parlux Fragrances, Inc. (Parlux) to
assign the Perry Ellis fragrance license to Victory. In January 2008, Defendants Motion to Transfer Venue was granted and the case was transferred to the United States District Court for the Southern District of Florida. In March 2008, Victory
filed a Second Amended Complaint which names additional defendants, and includes allegations of conspiracy, price fixing and tortuous interference by the Defendants. The Complaint does not include a specific damage amount; however, Plaintiffs seek
lost profits and lost revenue from the Companys refusal to consent to the assignment of the Perry Ellis fragrance license. The Company believes it has defenses to all claims raised in this lawsuit and is vigorously defending the lawsuit. In
addition, the Company believes that this claim is without merit and that under the terms of its purchase agreement with Parlux it has indemnification rights.

Accordingly, pursuant to the Agreement dated December 6, 2006, between Parlux and the Company for the purchase of the fragrance assets and termination of the Perry Ellis fragrance license, the Company has
notified Parlux that it is seeking



F-35



---

indemnification and reimbursement for all costs and expenses relating to the Victory lawsuit. In February 2007, Parlux filed a complaint in the Circuit Court
of the 11th Judicial Circuit in and for Miami-Dade County, Florida against the Company seeking declaratory relief that Parlux does not have an obligation to indemnify the Company for the costs and expenses relating to the Victory litigation, and the
Company filed its answer. In June 2007, the Company and Parlux executed a standstill agreement with respect to this litigation pending the resolution of Defendants outstanding Motions to Dismiss the Victory Complaint. The Company believes that
Parluxs declaratory judgment action is without merit and that the Company has full indemnification rights with respect to the Victory litigation.

The Company is also a party to other pending legal proceedings arising in the normal course of business, including claims arising from the use of trademarks. The Company does not believe that the resolution of any
pending claims will have a material adverse effect on its business, financial condition or results of operations.



|27. | Summarized Quarterly Financial Data (Unaudited)
|--- | -----------------------------------------------



|                                   |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|---------------------------------- |  | ---------------------- | ------- | ------------- | -- | ------- | ------------ |  | ------------- | ------- | ---------- | - | ------- |  | - | -------
|                                   |  | FirstQuarter           |         | SecondQuarter |    |         | ThirdQuarter |  | FourthQuarter |         | Total Year
|                                   |  | (Dollars in thousands)
|FISCAL YEAR ENDED JANUARY 31, 2008 |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|                                   |  |                        |         |               |   
|Net Sales                          |  | $                      | 222,619 |               | $  | 188,890 |              |  | $             | 220,881 |            | $ | 206,075 |  | $ | 838,465
|Royalty Income                     |  |                        | 6,151   |               |    | 6,405   |              |  |               | 6,582   |            |   | 6,263   |  |   | 25,401 
|                                   |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|Total Revenues                     |  |                        | 228,770 |               |    | 195,295 |              |  |               | 227,463 |            |   | 212,338 |  |   | 863,866
|Gross Profit                       |  |                        | 77,790  |               |    | 61,721  |              |  |               | 76,922  |            |   | 75,201  |  |   | 291,634
|Net Income                         |  |                        | 9,512   |               |    | 267     |              |  |               | 8,534   |            |   | 9,860   |  |   | 28,173 
|Net Income per share:              |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|Basic                              |  | $                      | 0.65    |               | $  | 0.02    |              |  | $             | 0.58    |            | $ | 0.67    |  | $ | 1.92   
|Diluted                            |  | $                      | 0.60    |               | $  | 0.02    |              |  | $             | 0.55    |            | $ | 0.65    |  | $ | 1.80   
|                                   |  |                        |         |               |   
|FISCAL YEAR ENDED JANUARY 31, 2007 |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|                                   |  |                        |         |               |   
|Net Sales                          |  | $                      | 208,254 |               | $  | 165,699 |              |  | $             | 207,794 |            | $ | 225,869 |  | $ | 807,616
|Royalty Income                     |  |                        | 5,744   |               |    | 5,323   |              |  |               | 5,445   |            |   | 5,714   |  |   | 22,226 
|                                   |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|Total Revenues                     |  |                        | 213,998 |               |    | 171,022 |              |  |               | 213,239 |            |   | 231,583 |  |   | 829,842
|Gross Profit                       |  |                        | 70,449  |               |    | 53,846  |              |  |               | 72,458  |            |   | 79,043  |  |   | 275,796
|Net Income (Loss)                  |  |                        | 5,914   |               |    | (2,457  | )            |  |               | 8,241   |            |   | 10,711  |  |   | 22,409 
|Net Income (Loss) per share:       |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|Basic                              |  | $                      | 0.41    |               | ($ | 0.17    | )            |  | $             | 0.57    |            | $ | 0.73    |  | $ | 1.55   
|Diluted                            |  | $                      | 0.39    |               | ($ | 0.17    | )            |  | $             | 0.53    |            | $ | 0.68    |  | $ | 1.45   
|                                   |  |                        |         |               |   
|FISCAL YEAR ENDED JANUARY 31, 2006 |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|                                   |  |                        |         |               |   
|Net Sales                          |  | $                      | 220,394 |               | $  | 184,298 |              |  | $             | 214,665 |            | $ | 208,147 |  | $ | 827,504
|Royalty Income                     |  |                        | 5,206   |               |    | 5,686   |              |  |               | 5,290   |            |   | 5,728   |  |   | 21,910 
|                                   |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|Total Revenues                     |  |                        | 225,600 |               |    | 189,984 |              |  |               | 219,955 |            |   | 213,875 |  |   | 849,414
|Gross Profit                       |  |                        | 72,927  |               |    | 53,838  |              |  |               | 70,360  |            |   | 65,389  |  |   | 262,514
|Net Income (Loss)                  |  |                        | 8,891   |               |    | (2,404  | )            |  |               | 8,093   |            |   | 8,102   |  |   | 22,682 
|Net Income(Loss) per share:        |  |                        |         |               |    |         |              |  |               |         |            |   |         |  |   |        
|Basic                              |  | $                      | 0.63    |               | ($ | 0.17    | )            |  | $             | 0.57    |            | $ | 0.56    |  | $ | 1.59   
|Diluted                            |  | $                      | 0.59    |               | ($ | 0.17    | )            |  | $             | 0.53    |            | $ | 0.54    |  | $ | 1.51   



F-36



---

|28. | Subsequent Event
|--- | ----------------

In February 2008, the Company
completed the acquisition of the C&C California and Laundry by Shelli Segal brands from Liz Claiborne, Inc. The acquisition was financed through existing cash and borrowings under the Companys existing credit facility. The transaction is
valued at $33.1 million, including approximately $10.1 million in inventory, subject to price adjustments.

29.Consolidating Condensed Financial
Statements

The Company and several of its subsidiaries (the Guarantors) have fully and unconditionally guaranteed the
senior subordinated notes on a joint and several basis. The following are consolidating condensed financial statements, which present, in separate columns: Perry Ellis International, Inc., (Parent Only), the Guarantors on a combined, or where
appropriate, consolidated basis, and the Non-Guarantors on a consolidated basis. Additional columns present eliminating adjustments and consolidated totals as of January 31, 2008 and January 31, 2007, and for each of the three years in the period
ended January 31, 2008. The combined Guarantors are wholly owned subsidiaries of Perry Ellis International, Inc., and have fully and unconditionally guaranteed the senior subordinated notes payable on a joint and several basis. The Company has not
presented separate financial statements and other disclosures concerning the combined Guarantors because management has determined that such information is not material to investors.

The consolidating condensed balance sheet for the fiscal year ended January 31, 2007 has been restated to correct the presentation of stockholders
equity of subsidiaries, and intercompany payables and receivables. The consolidating condensed statements of cash flows for the fiscal years ended January 31, 2007 and January 31, 2006 have been restated to correct the presentation of transactions
that are settled, on a net basis, through the Companys intercompany payables and receivables.

The Company had previously presented
certain intercompany payables between Perry Ellis International, Inc. (Parent) and its Guarantor and Non-Guarantor subsidiaries as assets and certain intercompany receivables between the Parent and its Guarantor and Non-Guarantor subsidiaries as
liabilities, and had misclassified the stockholders equity of a guarantor subsidiary with the intercompany accounts in the consolidating condensed balance sheet. Additionally, the Company had previously presented intercompany payables and
receivables transactions between the Parent and its Guarantor and Non-Guarantor subsidiaries as operating activities. These transactions should have been presented in financing activities. As these changes in the classification are eliminated in
consolidation, there is no impact on the consolidated balance sheet as of December 31, 2007 or statements of cash flows for the fiscal years ended December 31, 2007 and December 31, 2006.



F-37



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATING CONDENSED BALANCE SHEETS

AS OF JANUARY 31, 2008

(amounts in thousands)



|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|---------------------------------------------------------------- |  | ----------- | ------- | ---------- | - | -------------- |  | ------------------------------ | ------ |  | ------------ | -------- | - |  | - | -------
|                                                                 |  | Parent Only |         | Guarantors |   | Non-Guarantors |  | Eliminations/Reclassifications |        |  | Consolidated
|ASSETS                                                           |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Current Assets:                                                  |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Cash and cash equivalents                                        |  | $           |        |            | $ | 8,105          |  | $                              | 8,727  |  | $            | (3,472   | ) |  | $ | 13,360 
|Accounts receivable, net                                         |  |             | 817     |            |   | 122,607        |  |                                | 14,662 |  |              |         |   |  |   | 138,086
|Intercompany receivable - Guarantors                             |  |             | 84,607  |            |   |               |  |                                |       |  |              | (84,607  | ) |  |   |       
|Intercompany receivable - Non Guarantors                         |  |             |        |            |   | 8,094          |  |                                |       |  |              | (8,094   | ) |  |   |       
|Inventories, net                                                 |  |             |        |            |   | 126,357        |  |                                | 10,074 |  |              |         |   |  |   | 136,431
|Investments                                                      |  |             | 1,181   |            |   |               |  |                                |       |  |              |         |   |  |   | 1,181  
|Other current assets                                             |  |             | 11,871  |            |   | 14,739         |  |                                | 631    |  |              | (9,139   | ) |  |   | 18,102 
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Total current assets                                             |  |             | 98,476  |            |   | 279,902        |  |                                | 34,094 |  |              | (105,312 | ) |  |   | 307,160
|Property and equipment, net                                      |  |             | 17,600  |            |   | 57,533         |  |                                | 3,821  |  |              |         |   |  |   | 78,954 
|Intangible assets, net                                           |  |             |        |            |   | 142,592        |  |                                | 50,064 |  |              |         |   |  |   | 192,656
|Investment in subsidiaries                                       |  |             | 273,249 |            |   |               |  |                                |       |  |              | (273,249 | ) |  |   |       
|Other                                                            |  |             | 4,812   |            |   | 2,625          |  |                                | 58     |  |              |         |   |  |   | 7,495  
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|TOTAL                                                            |  | $           | 394,137 |            | $ | 482,652        |  | $                              | 88,037 |  | $            | (378,561 | ) |  | $ | 586,265
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|LIABILITIES & STOCKHOLDERS EQUITY                               |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Current Liabilities:                                             |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Accounts payable, accrued expenses and other current liabilities |  | $           | 21,275  |            | $ | 74,060         |  | $                              | 10,473 |  | $            | (16,518  | ) |  | $ | 89,290 
|Intercompany payable                                             |  |             |        |            |   | 69,440         |  |                                | 18,521 |  |              | (87,961  | ) |  |   |       
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Total current liabilities                                        |  |             | 21,275  |            |   | 143,500        |  |                                | 28,994 |  |              | (104,479 | ) |  |   | 89,290 
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Notes payable and senior credit facility                         |  |             | 99,244  |            |   | 50,000         |  |                                |       |  |              |         |   |  |   | 149,244
|Other long term liabilities                                      |  |             | 91      |            |   | 54,060         |  |                                | 12,853 |  |              | 3,907    |   |  |   | 70,911 
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Total long-term liabilities                                      |  |             | 99,335  |            |   | 104,060        |  |                                | 12,853 |  |              | 3,907    |   |  |   | 220,155
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Total liabilities                                                |  |             | 120,610 |            |   | 247,560        |  |                                | 41,847 |  |              | (100,572 | ) |  |   | 309,445
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Minority interest                                                |  |             |        |            |   |               |  |                                | 3,293  |  |              |         |   |  |   | 3,293  
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Stockholders equity                                             |  |             | 273,527 |            |   | 235,092        |  |                                | 42,897 |  |              | (277,989 | ) |  |   | 273,527
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|TOTAL                                                            |  | $           | 394,137 |            | $ | 482,652        |  | $                              | 88,037 |  | $            | (378,561 | ) |  | $ | 586,265
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        



F-38



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATING CONDENSED BALANCE SHEETS

AS OF JANUARY 31, 2007

(amounts in thousands)



|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|---------------------------------------------------------------- |  | ----------- | ------- | ---------- | - | -------------- |  | ------------------------------ | ------ |  | ------------ | -------- | - |  | - | -------
|                                                                 |  | Parent Only |         | Guarantors |   | Non-Guarantors |  | Eliminations/Reclassifications |        |  | Consolidated
|ASSETS                                                           |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Current Assets:                                                  |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Cash and cash equivalents                                        |  | $           |        |            | $ | 2,648          |  | $                              | 6,006  |  | $            | (4,140   | ) |  | $ | 4,514  
|Accounts receivable, net                                         |  |             | 952     |            |   | 143,107        |  |                                | 13,361 |  |              |         |   |  |   | 157,420
|Intercompany receivable - Guarantors                             |  |             | 152,622 |            |   | 353,046        |  |                                | 719    |  |              | (506,387 | ) |  |   |       
|Intercompany receivable - Non Guarantors                         |  |             |        |            |   | 14,337         |  |                                |       |  |              | (14,337  | ) |  |   |       
|Inventories, net                                                 |  |             |        |            |   | 130,934        |  |                                | 8,756  |  |              |         |   |  |   | 139,690
|Investments                                                      |  |             | 2,581   |            |   |               |  |                                |       |  |              |         |   |  |   | 2,581  
|Other current assets                                             |  |             | 3,916   |            |   | 6,840          |  |                                | 1,020  |  |              | (1,385   | ) |  |   | 10,391 
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Total current assets                                             |  |             | 160,071 |            |   | 650,912        |  |                                | 29,862 |  |              | (526,249 | ) |  |   | 314,596
|                                                                 |  |             |         |            |  
|Property and equipment, net                                      |  |             | 17,723  |            |   | 50,454         |  |                                | 3,812  |  |              |         |   |  |   | 71,989 
|Intangible assets, net                                           |  |             |        |            |   | 147,372        |  |                                | 45,284 |  |              |         |   |  |   | 192,656
|Investment in subsidiaries                                       |  |             | 245,191 |            |   | 10,684         |  |                                |       |  |              | (255,875 | ) |  |   |       
|Other                                                            |  |             | 4,961   |            |   | 12,857         |  |                                | 58     |  |              | (3,911   | ) |  |   | 13,965 
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|TOTAL                                                            |  | $           | 427,946 |            | $ | 872,279        |  | $                              | 79,016 |  | $            | (786,035 | ) |  | $ | 593,206
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|LIABILITIES & STOCKHOLDERS EQUITY                               |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Current Liabilities:                                             |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Accounts payable, accrued expenses and other current liabilities |  | $           | 20,636  |            | $ | 65,237         |  | $                              | 8,478  |  | $            | (9,437   | ) |  | $ | 84,914 
|Intercompany payable                                             |  |             |        |            |   | 488,831        |  |                                | 30,198 |  |              | (519,029 | ) |  |   |       
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Total current liabilities                                        |  |             | 20,636  |            |   | 554,068        |  |                                | 38,676 |  |              | (528,466 | ) |  |   | 84,914 
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Notes payable and senior credit facility                         |  |             | 160,426 |            |   | 50,000         |  |                                |       |  |              |         |   |  |   | 210,426
|Other long term liabilities                                      |  |             | 250     |            |   | 47,462         |  |                                | 1,158  |  |              |         |   |  |   | 48,870 
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Total long-term liabilities                                      |  |             | 160,676 |            |   | 97,462         |  |                                | 1,158  |  |              |         |   |  |   | 259,296
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Total liabilities                                                |  |             | 181,312 |            |   | 651,530        |  |                                | 39,834 |  |              | (528,466 | ) |  |   | 344,210
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Minority interest                                                |  |             |        |            |   |               |  |                                | 2,362  |  |              |         |   |  |   | 2,362  
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|Stockholders equity                                             |  |             | 246,634 |            |   | 220,749        |  |                                | 36,820 |  |              | (257,569 | ) |  |   | 246,634
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        
|TOTAL                                                            |  | $           | 427,946 |            | $ | 872,279        |  | $                              | 79,016 |  | $            | (786,035 | ) |  | $ | 593,206
|                                                                 |  |             |         |            |   |                |  |                                |        |  |              |          |   |  |   |        



F-39



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATING CONDENSED STATEMENTS OF INCOME

FOR THE YEAR ENDED JANUARY 31, 2008

(amounts in thousands)



|                                             |  |             |        |   |            |   |                |  |              |        |  |              |         |   |  |   |        
|-------------------------------------------- |  | ----------- | ------ | - | ---------- | - | -------------- |  | ------------ | ------ |  | ------------ | ------- | - |  | - | -------
|                                             |  | Parent Only |        |   | Guarantors |   | Non-Guarantors |  | Eliminations |        |  | Consolidated
|Revenue                                      |  | $           |       |   |            | $ | 795,067        |  | $            | 68,799 |  | $            |        |   |  | $ | 863,866
|Gross profit                                 |  |             |       |   |            |   | 253,808        |  |              | 37,826 |  |              |        |   |  |   | 291,634
|Operating income                             |  |             |       |   |            |   | 46,356         |  |              | 16,127 |  |              |        |   |  |   | 62,483 
|Interest, minority interest and income taxes |  |             | (115   | ) |            |   | 32,205         |  |              | 2,220  |  |              |        |   |  |   | 34,310 
|Equity in earnings of subsidiaries, net      |  |             | 28,058 |   |            |   |               |  |              |       |  |              | (28,058 | ) |  |   |       
|Net income                                   |  |             | 28,173 |   |            |   | 14,151         |  |              | 13,907 |  |              | (28,058 | ) |  |   | 28,173 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATING CONDENSED STATEMENTS OF INCOME

FOR THE YEAR ENDED JANUARY 31, 2007

(amounts in thousands)



|                                             |  |             |        |   |            |   |                |  |              |        |  |              |         |   |  |   |        
|-------------------------------------------- |  | ----------- | ------ | - | ---------- | - | -------------- |  | ------------ | ------ |  | ------------ | ------- | - |  | - | -------
|                                             |  | Parent Only |        |   | Guarantors |   | Non-Guarantors |  | Eliminations |        |  | Consolidated
|Revenue                                      |  | $           |       |   |            | $ | 768,444        |  | $            | 61,398 |  | $            |        |   |  | $ | 829,842
|Gross profit                                 |  |             | (8     | ) |            |   | 242,314        |  |              | 33,490 |  |              |        |   |  |   | 275,796
|Operating income (loss)                      |  |             | (8     | ) |            |   | 46,478         |  |              | 12,835 |  |              |        |   |  |   | 59,305 
|Interest, minority interest and income taxes |  |             | 29     |   |            |   | 34,809         |  |              | 2,058  |  |              |        |   |  |   | 36,896 
|Equity in earnings of subsidiaries, net      |  |             | 22,446 |   |            |   | 1,079          |  |              |       |  |              | (23,525 | ) |  |   |       
|Net income                                   |  |             | 22,409 |   |            |   | 12,748         |  |              | 10,777 |  |              | (23,525 | ) |  |   | 22,409 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATING CONDENSED STATEMENTS OF INCOME

FOR THE YEAR ENDED JANUARY 31, 2006

(amounts in thousands)



|                                             |  |             |        |   |            |   |                |  |              |        |  |              |         |   |  |   |        
|-------------------------------------------- |  | ----------- | ------ | - | ---------- | - | -------------- |  | ------------ | ------ |  | ------------ | ------- | - |  | - | -------
|                                             |  | Parent Only |        |   | Guarantors |   | Non-Guarantors |  | Eliminations |        |  | Consolidated
|Revenue                                      |  | $           |       |   |            | $ | 797,124        |  | $            | 52,290 |  | $            |        |   |  | $ | 849,414
|Gross profit                                 |  |             |       |   |            |   | 234,224        |  |              | 28,290 |  |              |        |   |  |   | 262,514
|Operating income (loss)                      |  |             | (1     | ) |            |   | 46,292         |  |              | 11,430 |  |              |        |   |  |   | 57,721 
|Interest, minority interest and income taxes |  |             | 25     |   |            |   | 32,964         |  |              | 2,050  |  |              |        |   |  |   | 35,039 
|Equity in earnings of subsidiaries, net      |  |             | 22,708 |   |            |   |               |  |              |       |  |              | (22,708 | ) |  |   |       
|Net income                                   |  |             | 22,682 |   |            |   | 13,328         |  |              | 9,380  |  |              | (22,708 | ) |  |   | 22,682 



F-40



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

FOR THE YEAR ENDED JANUARY 31, 2008

(amounts in thousands)



|                                                             |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|------------------------------------------------------------ |  | ----------- | -------- | - | ---------- | - | ------- | -------------- |  | - | ------------------------------ | - |  | ------------ | ------ | - |  | - | -------- | -
|                                                             |  | Parent Only |          |   | Guarantors |   |         | Non-Guarantors |  |   | Eliminations/Reclassifications |   |  | Consolidated |       
|NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES          |  | $           | (2,153   | ) |            | $ | 76,385  |                |  | $ | 17,473                         |   |  | $            | (413   | ) |  | $ | 91,292   |  
|CASH FLOWS FROM INVESTING                                    |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Purchase of property and equipment                           |  |             |         |   |            |   | (18,382 | )              |  |   | (695                           | ) |  |              | 122    |   |  |   | (18,955  | )
|Purchase of marketable securities                            |  |             | (672     | ) |            |   |        |                |  |   |                               |   |  |              |       |   |  |   | (672     | )
|Proceeds on sale of marketable securities                    |  |             | 320      |   |            |   |        |                |  |   |                               |   |  |              |       |   |  |   | 320      |  
|                                                             |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Net cash used in investing activities                        |  |             | (352     | ) |            |   | (18,382 | )              |  |   | (695                           | ) |  |              | 122    |   |  |   | (19,307  | )
|                                                             |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|CASH FLOWS FROM FINANCING                                    |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Payments on senior credit facility                           |  |             | (335,886 | ) |            |   |        |                |  |   |                               |   |  |              |       |   |  |   | (335,886 | )
|Borrowings from senior credit facility                       |  |             | 274,539  |   |            |   |        |                |  |   |                               |   |  |              |       |   |  |   | 274,539  |  
|Payments on real estate mortgage                             |  |             |         |   |            |   | (416    | )              |  |   | (91                            | ) |  |              |       |   |  |   | (507     | )
|Payments on capital leases                                   |  |             | (200     | ) |            |   |        |                |  |   |                               |   |  |              |       |   |  |   | (200     | )
|Proceeds from exercise of stock options                      |  |             | 725      |   |            |   |        |                |  |   |                               |   |  |              |       |   |  |   | 725      |  
|Tax benefit from exercise of stock options                   |  |             | 506      |   |            |   |        |                |  |   |                               |   |  |              |       |   |  |   | 506      |  
|Purchase of treasury stock                                   |  |             | (4,088   | ) |            |   |        |                |  |   |                               |   |  |              |       |   |  |   | (4,088   | )
|Intercompany transactions                                    |  |             | 65,137   |   |            |   | (52,322 | )              |  |   | (15,738                        | ) |  |              | 2,923  |   |  |   |         |  
|                                                             |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Net cash provided by (used in) financing activities          |  |             | 733      |   |            |   | (52,738 | )              |  |   | (15,829                        | ) |  |              | 2,923  |   |  |   | (64,911  | )
|                                                             |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Effect of exchange rate changes on cash and cash equivalents |  |             | 1,772    |   |            |   | 192     |                |  |   | 1,772                          |   |  |              | (1,964 | ) |  |   | 1,772    |  
|                                                             |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         |  |             |         |   |            |   | 5,457   |                |  |   | 2,721                          |   |  |              | 668    |   |  |   | 8,846    |  
|CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD             |  |             |         |   |            |   | 2,648   |                |  |   | 6,006                          |   |  |              | (4,140 | ) |  |   | 4,514    |  
|                                                             |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  
|CASH AND CASH EQUIVALENTS AT END OF PERIOD                   |  | $           |         |   |            | $ | 8,105   |                |  | $ | 8,727                          |   |  | $            | (3,472 | ) |  | $ | 13,360   |  
|                                                             |  |             |          |   |            |   |         |                |  |   |                                |   |  |              |        |   |  |   |          |  

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

FOR THE YEAR ENDED JANUARY 31, 2007

(amounts in thousands)



|                                                             |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|------------------------------------------------------------ |  | ----------- | ------- | - | ---------- | - | -------- | -------------- |  | - | ------------------------------ | - |  | ------------ | ------ | - |  | - | -------- | -
|                                                             |  | Parent Only |         |   | Guarantors |   |          | Non-Guarantors |  |   | Eliminations/Reclassifications |   |  | Consolidated |       
|NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES          |  | $           | 11,768  |   |            | $ | 13,853   |                |  | $ | 10,116                         |   |  | $            | (4,141 | ) |  | $ | 31,596   |  
|CASH FLOWS FROM INVESTING                                    |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Purchase of property and equipment                           |  |             | (6,677  | ) |            |   | (8,831   | )              |  |   | (460                           | ) |  |              |       |   |  |   | (15,968  | )
|Purchase of marketable securities                            |  |             | (2,571  | ) |            |   |         |                |  |   |                               |   |  |              |       |   |  |   | (2,571   | )
|Purchase of fragrance assets, net                            |  |             |        |   |            |   | (50,115  | )              |  |   | (9,345                         | ) |  |              | 50     |   |  |   | (59,410  | )
|Sale of fragrance assets, net                                |  |             | 75      |   |            |   | 62,925   |                |  |   |                               |   |  |              |       |   |  |   | 63,000   |  
|Purchase of intangible and other assets                      |  |             |        |   |            |   | (1,806   | )              |  |   |                               |   |  |              |       |   |  |   | (1,806   | )
|                                                             |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Net cash provided by (used in) investing activities          |  |             | (9,173  | ) |            |   | 2,173    |                |  |   | (9,805                         | ) |  |              | 50     |   |  |   | (16,755  | )
|                                                             |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|CASH FLOWS FROM FINANCING                                    |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Borrowings from senior credit facility                       |  |             |        |   |            |   | 352,822  |                |  |   |                               |   |  |              |       |   |  |   | 352,822  |  
|Payments on senior credit facility                           |  |             | (25,363 | ) |            |   | (306,503 | )              |  |   |                               |   |  |              |       |   |  |   | (331,866 | )
|Payments on termination of swap agreements                   |  |             |        |   |            |   | (616     | )              |  |   |                               |   |  |              |       |   |  |   | (616     | )
|Payments on senior subordinated notes                        |  |             |        |   |            |   | (58,354  | )              |  |   |                               |   |  |              |       |   |  |   | (58,354  | )
|Payments on real estate mortgage                             |  |             |        |   |            |   | (203     | )              |  |   | (82                            | ) |  |              |       |   |  |   | (285     | )
|Borrowings on real estate mortgage                           |  |             |        |   |            |   | 14,783   |                |  |   |                               |   |  |              |       |   |  |   | 14,783   |  
|Payments on capital leases                                   |  |             | (202    | ) |            |   | (12      | )              |  |   |                               |   |  |              |       |   |  |   | (214     | )
|Proceeds from exercise of stock options                      |  |             | 2,662   |   |            |   | 1        |                |  |   |                               |   |  |              | (1     | ) |  |   | 2,662    |  
|Tax benefit from exercise of stock options                   |  |             | 708     |   |            |   |         |                |  |   |                               |   |  |              |       |   |  |   | 708      |  
|Intercompany transactions                                    |  |             | 18,973  |   |            |   | (18,864  | )              |  |   | (682                           | ) |  |              | 573    |   |  |   |         |  
|                                                             |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Net cash used in financing activities                        |  |             | (3,222  | ) |            |   | (16,946  | )              |  |   | (764                           | ) |  |              | 572    |   |  |   | (20,360  | )
|                                                             |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|Effect of exchange rate changes on cash and cash equivalents |  |             | 621     |   |            |   |         |                |  |   | 621                            |   |  |              | (621   | ) |  |   | 621      |  
|                                                             |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         |  |             | (6      | ) |            |   | (920     | )              |  |   | 168                            |   |  |              | (4,140 | ) |  |   | (4,898   | )
|CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD             |  |             | 6       |   |            |   | 3,568    |                |  |   | 5,838                          |   |  |              |       |   |  |   | 9,412    |  
|                                                             |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  
|CASH AND CASH EQUIVALENTS AT END OF PERIOD                   |  | $           |        |   |            | $ | 2,648    |                |  | $ | 6,006                          |   |  | $            | (4,140 | ) |  | $ | 4,514    |  
|                                                             |  |             |         |   |            |   |          |                |  |   |                                |   |  |              |        |   |  |   |          |  



F-41



---

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

FOR THE YEAR ENDED JANUARY 31, 2006

(amounts in thousands)



|                                                             |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|------------------------------------------------------------ |  | ----------- | ------- | - | ---------- | - | -------- | ------------- |  | - | ------------------------------ | - |  | ------------ | ----- | - |  | - | -------- | -
|                                                             |  | Parent Only |         |   | Guarantors |   |          | NonGuarantors |  |   | Eliminations/Reclassifications |   |  | Consolidated |      
|NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES          |  | $           | 8,224   |   |            | $ | 73,857   |               |  | $ | (1,535                         | ) |  | $            |      |   |  | $ | 80,546   |  
|CASH FLOWS FROM INVESTING                                    |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|Purchase of property and equipment                           |  |             | (12,726 | ) |            |   |         |               |  |   | (1,734                         | ) |  |              |      |   |  |   | (14,460  | )
|Purchase of intangible and other assets                      |  |             |        |   |            |   | (6,181   | )             |  |   | (6,098                         | ) |  |              |      |   |  |   | (12,279  | )
|Payment for acquired businesses, net of cash acquired        |  |             |        |   |            |   | (74,352  | )             |  |   | (5,553                         | ) |  |              | 3     |   |  |   | (79,902  | )
|                                                             |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|Net cash used in investing activities                        |  |             | (12,726 | ) |            |   | (80,533  | )             |  |   | (13,385                        | ) |  |              | 3     |   |  |   | (106,641 | )
|                                                             |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|CASH FLOWS FROM FINANCING                                    |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|Borrowings from senior credit facility                       |  |             | 86,710  |   |            |   | 183,309  |               |  |   |                               |   |  |              |      |   |  |   | 270,019  |  
|Payments on senior credit facility                           |  |             |        |   |            |   | (240,399 | )             |  |   |                               |   |  |              |      |   |  |   | (240,399 | )
|Payments on termination of swap agreements                   |  |             | (1,210  | ) |            |   |         |               |  |   |                               |   |  |              |      |   |  |   | (1,210   | )
|Payments on real estate mortgage                             |  |             |        |   |            |   | (140     | )             |  |   | (28                            | ) |  |              |      |   |  |   | (168     | )
|Payments on capital leases                                   |  |             |        |   |            |   | (395     | )             |  |   |                               |   |  |              | 161   |   |  |   | (234     | )
|Proceeds from exercise of stock options                      |  |             | 2,085   |   |            |   | 1        |               |  |   |                               |   |  |              | (1    | ) |  |   | 2,085    |  
|Tax benefit from exercise of stock options                   |  |             | 427     |   |            |   |         |               |  |   |                               |   |  |              |      |   |  |   | 427      |  
|Intercompany transactions                                    |  |             | (83,093 | ) |            |   | 64,543   |               |  |   | 16,959                         |   |  |              | 1,591 |   |  |   |         |  
|                                                             |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|Net cash provided by financing activities                    |  |             | 4,919   |   |            |   | 6,919    |               |  |   | 16,931                         |   |  |              | 1,751 |   |  |   | 30,520   |  
|                                                             |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|Effect of exchange rate changes on cash and cash equivalents |  |             | (411    | ) |            |   | (260     | )             |  |   | 1,196                          |   |  |              | (936  | ) |  |   | (411     | )
|                                                             |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         |  |             | 6       |   |            |   | (17      | )             |  |   | 3,207                          |   |  |              | 818   |   |  |   | 4,014    |  
|CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD             |  |             |        |   |            |   | 3,585    |               |  |   | 2,631                          |   |  |              | (818  | ) |  |   | 5,398    |  
|                                                             |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  
|CASH AND CASH EQUIVALENTS AT END OF PERIOD                   |  | $           | 6       |   |            | $ | 3,568    |               |  | $ | 5,838                          |   |  | $            |      |   |  | $ | 9,412    |  
|                                                             |  |             |         |   |            |   |          |               |  |   |                                |   |  |              |       |   |  |   |          |  



F-42



---

Exhibit Index



|           |  |                                                                                                                                                          
|---------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No |  | Description of Exhibit                                                                                                                                   
|           | 
|10.42      |  | Asset Purchase Agreement, dated January 07, 2008, by and among the Registrant and Liz Claiborne, Inc.                                                    
|           | 
|10.43      |  | Employment Agreement dated February 08, 2008 between George Feldenkreis and the Registrant                                                               
|           | 
|10.44      |  | Employment Agreement dated February 08, 2008 between Oscar Feldenkreis and the Registrant                                                                
|           | 
|10.45      |  | Employment Agreement dated October 30, 2007 between Paul Rosengard and the Registrant                                                                    
|           | 
|10.46      |  | Amended Form of Stock Restricted Agreement pursuant to the 2005 Long-Term Incentive Compensation Plan                                                    
|           | 
|21.1       |  | Subsidiaries of Registrant                                                                                                                               
|           | 
|23.1       |  | Consent of Deloitte & Touche LLP                                                                                                                         
|           | 
|31.1       |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
|           | 
|31.2       |  | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
|           | 
|32.1       |  | Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002         
|           | 
|32.2       |  | Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002