<PAGE>

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                          ---------------------------

                                   FORM 10-Q

<Table>
<S>     <C>
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
        FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
        FOR THE TRANSITION PERIOD FROM ________ TO________
</Table>

                          COMMISSION FILE NO. 0-14836

                          ---------------------------

                             METAL MANAGEMENT, INC.
             (Exact name of registrant as specified in its charter)

<Table>
<S>                                            <C>
                   DELAWARE                                      94-2835068
         (State or other jurisdiction                         (I.R.S. Employer
      of incorporation or organization)                    Identification Number)
</Table>

              500 NORTH DEARBORN ST., SUITE 405, CHICAGO, IL 60610
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (312) 645-0700

                          ---------------------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X      No ___

     Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).  Yes  X      No ___

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.  Yes  X      No ___

     As of October 19, 2004, the registrant had 23,677,587 shares of common
stock outstanding.
<PAGE>

                                     INDEX

<Table>
<Caption>
                                                                            PAGE
                                                                            ----
<S>         <C>                                                             <C>
PART I:     FINANCIAL INFORMATION

ITEM 1.     Financial Statements

            Consolidated Statements of Operations -- three and six
              months ended September 30, 2004 and 2003 (unaudited)            1

            Consolidated Balance Sheets -- September 30, 2004 and March
              31, 2004 (unaudited)                                            2

            Consolidated Statements of Cash Flows -- six months ended
              September 30, 2004 and 2003 (unaudited)                         3

            Consolidated Statement of Stockholders' Equity -- six months
              ended September 30, 2004 (unaudited)                            4

            Notes to Consolidated Financial Statements (unaudited)            5

ITEM 2.     Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                      14

ITEM 3.     Quantitative and Qualitative Disclosures about Market Risk       23

ITEM 4.     Controls and Procedures                                          23

PART II:    OTHER INFORMATION

ITEM 1.     Legal Proceedings                                                25

ITEM 2.     Changes in Securities, Use of Proceeds and Issuer Purchases
              of Equity Securities                                           25

ITEM 4.     Submission of Matters to a Vote of Security Holders              25

ITEM 6.     Exhibits and Reports on Form 8-K                                 26

            Signatures                                                       27

            Exhibit Index                                                    28
</Table>
<PAGE>

                         PART I: FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                             METAL MANAGEMENT, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
              (unaudited, in thousands, except per share amounts)

<Table>
<Caption>
                                         THREE MONTHS ENDED               SIX MONTHS ENDED
                                         ------------------               ----------------
                                    SEPTEMBER 30,   SEPTEMBER 30,   SEPTEMBER 30,   SEPTEMBER 30,
                                        2004            2003            2004            2003
                                        ----            ----            ----            ----
<S>                                 <C>             <C>             <C>             <C>
NET SALES                             $425,007        $230,048        $792,183        $457,030
Cost of sales (excluding
  depreciation)                        350,066         198,553         673,845         395,511
                                      --------        --------        --------        --------
Gross profit                            74,941          31,495         118,338          61,519
Operating expenses:
  General and administrative            17,216          13,160          34,686          25,724
  Depreciation and amortization          4,680           4,439           9,209           9,056
  Stock-based compensation               1,104              46           2,171              78
                                      --------        --------        --------        --------
Total operating expenses                23,000          17,645          46,066          34,858
                                      --------        --------        --------        --------
OPERATING INCOME                        51,941          13,850          72,272          26,661

Income from joint ventures               4,707           1,045           7,937           1,930
Interest expense                          (921)         (1,966)         (2,234)         (4,228)
Loss on debt extinguishment                  0            (363)         (1,653)           (363)
Interest and other income
  (expense)                                 41            (119)            (65)           (110)
                                      --------        --------        --------        --------

Income before income taxes              55,768          12,447          76,257          23,890
Provision for income taxes              21,715           4,953          29,679           9,377
                                      --------        --------        --------        --------
NET INCOME                            $ 34,053        $  7,494        $ 46,578        $ 14,513
                                      ========        ========        ========        ========

EARNINGS PER SHARE:
  Basic                               $   1.48        $   0.35        $   2.03        $   0.70
                                      ========        ========        ========        ========
  Diluted                             $   1.40        $   0.34        $   1.92        $   0.67
                                      ========        ========        ========        ========

SHARES USED IN COMPUTATION OF
  EARNINGS PER SHARE:
  Basic                                 22,986          21,220          22,967          20,840
                                      ========        ========        ========        ========
  Diluted                               24,357          22,246          24,259          21,725
                                      ========        ========        ========        ========
</Table>

          See accompanying notes to consolidated financial statements

                                        1
<PAGE>

                             METAL MANAGEMENT, INC.
                          CONSOLIDATED BALANCE SHEETS
                           (unaudited, in thousands)

<Table>
<Caption>
                                                              SEPTEMBER 30,   MARCH 31,
                                                                  2004          2004
                                                                  ----          ----
<S>                                                           <C>             <C>
                           ASSETS
Current assets:
  Cash and cash equivalents                                     $  1,791      $  1,155
  Accounts receivable, net                                       155,710       146,427
  Inventories                                                    103,524        80,128
  Deferred income taxes                                            4,201         4,201
  Prepaid expenses and other assets                                5,531         3,216
                                                                --------      --------
     TOTAL CURRENT ASSETS                                        270,757       235,127

Property and equipment, net                                      109,489       114,708
Goodwill and other intangibles, net                                2,597         2,690
Deferred financing costs, net                                      2,355         3,001
Deferred income taxes                                             15,757        39,772
Investments in joint ventures                                     18,326        10,592
Other assets                                                       1,083           526
                                                                --------      --------
                        TOTAL ASSETS                            $420,364      $406,416
                                                                ========      ========


            LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
  Current portion of long-term debt                             $    350      $    471
  Accounts payable                                               124,665       128,552
  Other accrued liabilities                                       26,325        25,364
                                                                --------      --------
     TOTAL CURRENT LIABILITIES                                   151,340       154,387

Long-term debt, less current portion                              12,321        43,826
Other liabilities                                                  2,702         5,364
                                                                --------      --------
     TOTAL LONG-TERM LIABILITIES                                  15,023        49,190

Stockholders' equity:
  Preferred stock                                                      0             0
  Common stock                                                       236           234
  Warrants                                                           427           427
  Additional paid-in capital                                     149,730       146,969
  Deferred stock-based compensation                               (6,474)       (8,295)
  Accumulated other comprehensive loss                            (2,303)       (2,303)
  Retained earnings                                              112,385        65,807
                                                                --------      --------
     TOTAL STOCKHOLDERS' EQUITY                                  254,001       202,839
                                                                --------      --------
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             $420,364      $406,416
                                                                ========      ========
</Table>

          See accompanying notes to consolidated financial statements

                                        2
<PAGE>

                             METAL MANAGEMENT, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited, in thousands)

<Table>
<Caption>
                                                                     SIX MONTHS ENDED
                                                                     ----------------
                                                              SEPTEMBER 30,    SEPTEMBER 30,
                                                                  2004             2003
                                                                  ----             ----
<S>                                                           <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                      $  46,578         $14,513
Adjustments to reconcile net income to cash flows from
  operating activities:
     Depreciation and amortization                                  9,209           9,056
     Deferred income taxes                                         25,381           8,848
     Income from joint ventures                                    (7,937)         (1,930)
     Stock-based compensation                                       2,171              78
     Amortization of debt issuance costs                              411             768
     Loss on debt extinguishment                                    1,653             363
     Other                                                            569             613
Changes in assets and liabilities:
     Accounts receivable                                           (9,475)        (19,864)
     Inventories                                                  (23,396)          3,289
     Accounts payable                                              (3,887)          2,334
     Other                                                         (4,877)         (4,624)
                                                                ---------         -------
Net cash provided by operating activities                          36,400          13,444

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                              (5,055)         (3,850)
  Proceeds from sale of property and equipment                        987             317
  Other                                                               302             (38)
                                                                ---------         -------
Net cash used in investing activities                              (3,766)         (3,571)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings on credit agreement, net of repayments                     0           2,632
  Issuances of long-term debt                                     812,260          20,024
  Repayments of long-term debt                                   (843,886)           (159)
  Repurchase of junior secured notes                                    0         (31,896)
  Proceeds from exercise of stock options and warrants              1,047           3,097
  Fees paid to issue long-term debt                                (1,419)         (2,893)
                                                                ---------         -------
Net cash used in financing activities                             (31,998)         (9,195)
                                                                ---------         -------

Net increase in cash and cash equivalents                             636             678
Cash and cash equivalents at beginning of period                    1,155             869
                                                                ---------         -------

Cash and cash equivalents at end of period                      $   1,791         $ 1,547
                                                                =========         =======

SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid                                                   $   1,819         $ 4,369
                                                                =========         =======
Income taxes paid                                               $   1,805         $   581
                                                                =========         =======
</Table>

          See accompanying notes to consolidated financial statements

                                        3
<PAGE>

                             METAL MANAGEMENT, INC.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                           (unaudited, in thousands)

<Table>
<Caption>
                                                                                             ACCUMULATED
                                COMMON STOCK                  ADDITIONAL      DEFERRED          OTHER
                                ------------                   PAID-IN      STOCK-BASED     COMPREHENSIVE    RETAINED
                              SHARES    AMOUNT    WARRANTS     CAPITAL      COMPENSATION        LOSS         EARNINGS     TOTAL
                              ------    ------    --------     -------      ------------        ----         --------     -----
<S>                           <C>       <C>       <C>         <C>           <C>             <C>              <C>         <C>
BALANCE AT MARCH 31, 2004     23,355     $234       $427       $146,969       $(8,295)         $(2,303)      $ 65,807    $202,839

Issuance of restricted
  stock                           20        0          0            350          (350)               0              0           0

Exercise of stock options
  and warrants and related
  tax benefits                   262        2          0          2,411             0                0              0       2,413

Amortization of
  stock-based compensation         0        0          0              0         2,171                0              0       2,171

Net income                         0        0          0              0             0                0         46,578      46,578
                              ------     ----       ----       --------       -------          -------       --------    --------
BALANCE AT SEPTEMBER 30,
  2004                        23,637     $236       $427       $149,730       $(6,474)         $(2,303)      $112,385    $254,001
                              ======     ====       ====       ========       =======          =======       ========    ========
</Table>

          See accompanying notes to consolidated financial statements

                                        4
<PAGE>

                             METAL MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -- GENERAL

Business
     Metal Management, Inc., a Delaware corporation, and its wholly owned
subsidiaries (the "Company") are principally engaged in the business of
collecting and processing ferrous and non-ferrous metals. The Company collects
industrial scrap metal and obsolete scrap metal, processes it into reusable
forms, and supplies the recycled metals to its customers, including electric-arc
furnace mills, integrated steel mills, foundries, secondary smelters and metals
brokers. These services are provided through the Company's recycling facilities
located in 13 states. The Company's ferrous products primarily include shredded,
sheared, cold briquetted and bundled scrap metal, and other purchased scrap
metal, such as turnings, cast and broken furnace iron. The Company also
processes non-ferrous metals, including aluminum, stainless steel and other
nickel-bearing metals, copper, brass, titanium and high-temperature alloys,
using similar techniques and through application of certain of the Company's
proprietary technologies.

     The Company has one reportable segment operating in the scrap metal
recycling industry, as determined in accordance with Statement of Financial
Accounting Standards ("SFAS") No. 131, "Disclosure about Segments of an
Enterprise and Related Information."

Basis of Presentation
     The accompanying unaudited consolidated financial statements of the Company
have been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission (the "SEC"). All significant intercompany accounts,
transactions and profits have been eliminated. Certain information related to
the Company's organization, significant accounting policies and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted.
These unaudited consolidated financial statements reflect, in the opinion of
management, all material adjustments (which include only normal recurring
adjustments) necessary to fairly state the financial position and the results of
operations for the periods presented. Certain amounts have been reclassified
from the previously reported financial statements in order to conform to the
financial statement presentation of the current period.

     Operating results for interim periods are not necessarily indicative of the
results that can be expected for a full year. These interim financial statements
should be read in conjunction with the Company's audited consolidated financial
statements and notes thereto included in the Company's Annual Report on Form
10-K for the year ended March 31, 2004.

Stock Split
     On March 8, 2004, the Company's Board of Directors approved a two-for-one
stock split in the form of a stock dividend. As a result of the stock split, the
Company's stockholders received one additional share for each share of common
stock held on the record date of April 5, 2004. The additional shares of common
stock were distributed on April 20, 2004. All share and per share amounts have
been retroactively adjusted in this report to reflect the stock split.

Restricted Stock
     Restricted stock grants consist of shares of the Company's common stock
which are awarded to employees. The grants are restricted such that they are
subject to substantial risk of forfeiture and to restrictions on their sale or
other transfer by the employee.

     Total shares of restricted stock outstanding at September 30, 2004 and
March 31, 2004 was 538,338 and 518,938, respectively. At September 30, 2004, the
amount of related deferred stock-based compensation reflected in Stockholders'
Equity in the consolidated balance sheet was $6.5 million. An aggregate of 7,500
and 19,500 shares of restricted stock, respectively, were granted in the three
and six months ended September 30, 2004. The Company recorded stock-based
compensation expense related to restricted stock of
                                        5
<PAGE>

approximately $1.1 million and $2.2 million in the three and six months ended
September 30, 2004, respectively, and $38,000 and $70,000 in the three and six
months ended September 30, 2003, respectively.

Stock-Based Compensation
     The Company accounts for stock-based compensation in accordance with
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees," and related interpretations. Compensation expense for stock
options and warrants is measured as the excess, if any, of the quoted market
price of the Company's common stock at the date of grant over the exercise price
of the stock option or warrant. Compensation expense for restricted stock awards
is measured at fair value on the date of grant based on the number of shares
granted and the quoted market price of the Company's common stock. Such value is
recognized as expense over the vesting period of the award. The vesting periods
range from 2 to 4 years. To the extent restricted stock awards are forfeited
prior to vesting, the previously recognized expense is reversed to stock-based
compensation expense.

     The following table illustrates the pro forma effects on net income and
earnings per common share if the Company had applied the fair value recognition
provisions of SFAS No. 123, "Accounting for Stock-Based Compensation" to
stock-based compensation (in thousands, except for earnings per share):

<Table>
<Caption>
                                 THREE MONTHS ENDED                    SIX MONTHS ENDED
                                 ------------------                    ----------------
                           SEPTEMBER 30,    SEPTEMBER 30,       SEPTEMBER 30,    SEPTEMBER 30,
                               2004             2003                2004             2003
                               ----             ----                ----             ----
<S>                        <C>              <C>                 <C>              <C>
Net income, as reported       $34,053          $7,494              $46,578          $14,513
Add: Stock-based
  employee compensation
  expense included in
  reported net income,
  net of related tax
  effects                         674              28                1,326               47
Deduct: Total
  stock-based employee
  compensation expense
  determined under the
  fair value method for
  all awards, net of
  related tax effects          (1,094)           (918)              (2,116)          (1,096)
                              -------          ------              -------          -------
PRO FORMA NET INCOME          $33,633          $6,604              $45,788          $13,464
                              =======          ======              =======          =======
Earnings per share:
  Basic -- as reported        $  1.48          $ 0.35              $  2.03          $  0.70
                              =======          ======              =======          =======
  Basic -- pro forma          $  1.46          $ 0.31              $  1.99          $  0.65
                              =======          ======              =======          =======
  Diluted -- as
     reported                 $  1.40          $ 0.34              $  1.92          $  0.67
                              =======          ======              =======          =======
  Diluted -- pro forma        $  1.38          $ 0.30              $  1.89          $  0.62
                              =======          ======              =======          =======
</Table>

NOTE 2 -- EARNINGS PER SHARE

     Basic earnings per share ("EPS") is computed by dividing net income by the
weighted average common shares outstanding. Diluted EPS reflects the potential
dilution that could occur from the exercise of stock

                                        6
<PAGE>

options and warrants. The following is a reconciliation of the numerators and
denominators used in computing EPS (in thousands, except for earnings per
share):

<Table>
<Caption>
                                 THREE MONTHS ENDED                    SIX MONTHS ENDED
                                 ------------------                    ----------------
                           SEPTEMBER 30,    SEPTEMBER 30,       SEPTEMBER 30,    SEPTEMBER 30,
                               2004             2003                2004             2003
                               ----             ----                ----             ----
<S>                        <C>              <C>                 <C>              <C>
NUMERATOR:
Net income                    $34,053          $7,494              $46,578          $14,513
                              =======          ======              =======          =======
DENOMINATOR:
Weighted average number
  of shares outstanding        22,986          21,220               22,967           20,840
Incremental common
  shares attributable
  to dilutive stock
  options and warrants          1,229           1,026                1,195              885
Incremental common
  shares attributable
  to restricted stock             142               0                   97                0
                              -------          ------              -------          -------
Weighted average number
  of diluted shares
  outstanding                  24,357          22,246               24,259           21,725
                              =======          ======              =======          =======
Basic earnings per
  share                       $  1.48          $ 0.35              $  2.03          $  0.70
                              =======          ======              =======          =======
Diluted earnings per
  share                       $  1.40          $ 0.34              $  1.92          $  0.67
                              =======          ======              =======          =======
</Table>

     For the three and six months ended September 30, 2004, options and warrants
to purchase 360,000 and 453,105 shares of common stock, respectively, were
excluded from the diluted EPS calculation. For the three and six months ended
September 30, 2003, options and warrants to purchase 1,393,438 and 1,853,438
shares of common stock, respectively, were excluded from the diluted EPS
calculation. These shares were excluded from the diluted EPS calculation as the
option and warrant exercise prices were greater than the average market price of
the Company's common stock for the respective periods.

NOTE 3 -- SUPPLEMENTAL INFORMATION

Inventories
     Inventories for all periods presented are stated at the lower of cost or
market. Cost is determined principally on the average cost method. Inventories
consisted of the following at (in thousands):

<Table>
<Caption>
                                              SEPTEMBER 30,    MARCH 31,
                                                  2004           2004
                                              -------------    ---------
<S>                                           <C>              <C>
Ferrous metals                                  $ 68,692        $50,115
Non-ferrous metals                                34,633         29,809
Other                                                199            204
                                                --------        -------
                                                $103,524        $80,128
                                                ========        =======
</Table>

                                        7
<PAGE>

Property and Equipment
     Property and equipment consisted of the following at (in thousands):

<Table>
<Caption>
                                              SEPTEMBER 30,    MARCH 31,
                                                  2004           2004
                                              -------------    ---------
<S>                                           <C>              <C>
Land and improvements                           $ 30,665       $ 30,989
Buildings and improvements                        21,829         20,662
Operating machinery and equipment                 97,997         96,284
Automobiles and trucks                             9,480          9,376
Computer equipment and software                    2,375          2,207
Furniture, fixture and office equipment              873            788
Construction in progress                             786            446
                                                --------       --------
                                                 164,005        160,752
Less -- accumulated depreciation                 (54,516)       (46,044)
                                                --------       --------
                                                $109,489       $114,708
                                                ========       ========
</Table>

Other Accrued Liabilities
     Other accrued liabilities consisted of the following at (in thousands):

<Table>
<Caption>
                                              SEPTEMBER 30,    MARCH 31,
                                                  2004           2004
                                              -------------    ---------
<S>                                           <C>              <C>
Accrued employee compensation and benefits       $11,429        $15,469
Accrued insurance                                  3,422          2,722
Accrued income taxes                               5,172          2,679
Accrued real and personal property taxes           2,513          1,675
Other                                              3,789          2,819
                                                 -------        -------
                                                 $26,325        $25,364
                                                 =======        =======
</Table>

Accrued Severance and Other Charges
     During the year ended March 31, 2004, the Company implemented a management
realignment that resulted in the recognition of $6.2 million of charges
consisting mainly of employee termination benefits. The Company recorded the
following activity in the six months ended September 30, 2004 to the accrued
severance and other charges liability (in thousands):

<Table>
<Caption>
                                              SEVERANCE
                                              AND OTHER
                                               CHARGES
                                              ---------
<S>                                           <C>
Reserve balance at March 31, 2004              $1,571
Charge to income                                    0
Cash payments                                    (293)
                                               ------
Reserve balance at September 30, 2004          $1,278
                                               ======
</Table>

     As of September 30, 2004, the entire reserve balance is included in other
accrued liabilities (classified as a current liability) on the Company's
consolidated balance sheet as the obligations are scheduled to be paid by July
2005.

                                        8
<PAGE>

NOTE 4 -- GOODWILL AND OTHER INTANGIBLES

     Goodwill and other intangibles consisted of the following at (in
thousands):

<Table>
<Caption>
                                    SEPTEMBER 30, 2004                  MARCH 31, 2004
                                    ------------------                  --------------
                                  GROSS                             GROSS
                                 CARRYING       ACCUMULATED        CARRYING       ACCUMULATED
                                  AMOUNT        AMORTIZATION        AMOUNT        AMORTIZATION
                                  ------        ------------        ------        ------------
<S>                           <C>               <C>             <C>               <C>
Other intangibles:
  Customer lists                  $1,280           $(171)           $1,280           $(128)
  Non-compete agreement              240            (100)              240             (70)
  Pension intangible                 192               0               192               0

Goodwill                           1,156               0             1,176               0
                                  ------           -----            ------           -----
  Goodwill and other
     intangibles                  $2,868           $(271)           $2,888           $(198)
                                  ======           =====            ======           =====
</Table>

     The decrease in goodwill in the six months ended September 30, 2004 was due
to settlements relating to contingent consideration payable in connection with
two acquisitions.

     Total amortization expense for other intangibles in the three and six
months ended September 30, 2004 was $37,000 and $73,000, respectively. Based on
the other intangibles recorded as of September 30, 2004, annual amortization
expense for other intangibles will be approximately $0.1 million for each of the
next five fiscal years.

NOTE 5 -- LONG-TERM DEBT

     Long-term debt consisted of the following at (in thousands):

<Table>
<Caption>
                                              SEPTEMBER 30,    MARCH 31,
                                                  2004           2004
                                              -------------    ---------
<S>                                           <C>              <C>
Credit Agreement:
  Revolving credit facility                      $10,000        $23,478
  Term loan                                            0         17,900
Other debt (including capital leases)              2,671          2,919
                                                 -------        -------
                                                  12,671         44,297
Less -- current portion of long-term debt           (350)          (471)
                                                 -------        -------
                                                 $12,321        $43,826
                                                 =======        =======
</Table>

Credit Agreement
     On June 28, 2004, the Company entered into a new credit agreement with a
consortium of lenders led by LaSalle Bank, N.A. (the "Credit Agreement"). The
Credit Agreement provides for maximum borrowings of $200 million with a maturity
date of June 28, 2008. In consideration for the Credit Agreement, the Company
incurred fees and expenses of approximately $1.4 million.

     The Credit Agreement is a revolving credit and letter of credit facility
that supports the Company's working capital requirements and is also available
for general corporate purposes. Borrowing costs are based on variable rates tied
to the prime rate plus a margin or the London Interbank Offered Rate plus a
margin. The margin is based on the Company's leverage ratio (as defined in the
Credit Agreement) as determined for the trailing four fiscal quarters. Proceeds
from the Credit Agreement were utilized to repay the amounts outstanding under
the Company's prior credit agreement and a previously outstanding $18 million
term loan.

     Borrowings under the Credit Agreement are generally subject to borrowing
base limitations based upon a formula equal to 85% of eligible accounts
receivable plus the lesser of $65 million or 70% of eligible inventory.
Inventories cannot represent more than 40% of the borrowing base. A security
interest in substantially all of the assets and properties of the Company,
including pledges of the capital stock of the Company's subsidiaries,

                                        9
<PAGE>

has been granted to the agent for the lenders as collateral against the
obligations of the Company under the Credit Agreement. Pursuant to the Credit
Agreement, the Company pays a fee on the undrawn portion of the facility that is
determined by the leverage ratio. As of September 30, 2004, that fee is .30% per
annum.

     Under the Credit Agreement, the Company is required to satisfy specified
financial covenants, including a maximum leverage ratio of 2.50 to 1.00, a
minimum consolidated fixed charge coverage ratio of 1.50 to 1.00 and a minimum
tangible net worth of not less than the sum of $110 million plus 25% of
consolidated net income earned in each fiscal quarter. The leverage ratio and
consolidated fixed charge coverage ratio are tested for the twelve-month period
ending each fiscal quarter. The Credit Agreement also limits capital
expenditures to $20 million for the twelve-month period ending each fiscal
quarter.

     The Credit Agreement contains restrictions which, among other things, limit
the Company's ability to (i) incur additional indebtedness; (ii) pay dividends
under certain conditions; (iii) enter into transactions with affiliates; (iv)
enter into certain asset sales; (v) engage in certain acquisitions, investments,
mergers and consolidations; (vi) prepay certain other indebtedness; (vii) create
liens and encumbrances on the Company's assets; and (viii) engage in other
matters customarily restricted in such agreements.

     As a result of the repayment of amounts outstanding under the Company's
prior credit agreement, the Company recognized a loss on debt extinguishment of
approximately $1.7 million in the six months ended September 30, 2004. This
amount represents the write-off of a portion of the unamortized deferred
financing costs associated with the prior credit agreement.

NOTE 6 -- EMPLOYEE BENEFIT PLANS

     The Company sponsors three defined benefit pension plans for employees at
certain of its subsidiaries. The Company's funding policy for the pension plans
is to contribute amounts required to meet regulatory requirements. The
components of net pension costs were as follows (in thousands):

<Table>
<Caption>
                                   THREE MONTHS ENDED                 SIX MONTHS ENDED
                             ------------------------------    ------------------------------
                             SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                 2004             2003             2004             2003
                             -------------    -------------    -------------    -------------
<S>                          <C>              <C>              <C>              <C>
Service cost                     $  31            $  29            $  65            $  58
Interest cost                      180              174              348              348
Expected return on plan
  assets                          (157)            (132)            (315)            (264)
Amortization of prior
  service cost                      23               24               47               47
Recognized net actuarial
  loss                              33               30               66               60
                                 -----            -----            -----            -----
Net periodic benefit cost        $ 110            $ 125            $ 211            $ 249
                                 =====            =====            =====            =====
</Table>

     In the six months ended September 30, 2004, the Company made cash
contributions of $1.2 million to its pension plans. Based on estimates provided
by its actuaries, the Company expects to make cash funding contributions to its
pension plans of approximately $0.1 million by March 31, 2005 and $1.0 million
for the year ending March 31, 2006.

NOTE 7 -- COMMITMENTS AND CONTINGENCIES

Environmental Matters
     The Company is subject to comprehensive local, state, federal and
international regulatory and statutory environmental requirements relating to,
among others, the acceptance, storage, treatment, handling and disposal of solid
waste and hazardous waste, the discharge of materials into air, the management
and treatment of wastewater and storm water, the remediation of soil and
groundwater contamination, the restoration of natural resource damages and the
protection of employees' health and safety. The Company believes that it and its
subsidiaries are in material compliance with currently applicable statutes and
regulations governing the protection of human health and the environment,
including employee health and

                                        10
<PAGE>

safety. However, environmental legislation may in the future be enacted and
create liability for past actions and the Company or its subsidiaries may be
fined or held liable for damages.

     Certain of the Company's subsidiaries have received notices from the United
States Environmental Protection Agency ("EPA"), state agencies or third parties
that the subsidiary has been identified as potentially responsible for the cost
of investigation and cleanup of landfills or other sites where the subsidiary's
material was shipped. In most cases, many other parties are also named as
potentially responsible parties. The Comprehensive Environmental Response,
Compensation and Liability Act ("CERCLA" or "Superfund") enables EPA and state
agencies to recover from owners, operators, generators and transporters the cost
of investigation and cleanup of sites which pose serious threats to the
environment or public health. In certain circumstances, a potentially
responsible party can be held jointly and severally liable for the cost of
cleanup. In other cases, a party who is liable may only be liable for a
divisible share. Liability can be imposed even if the party shipped materials in
a lawful manner at the time of shipment and the liability for investigation and
cleanup costs can be significant, particularly in cases where joint and several
liability may be imposed.

     Recent amendments to CERCLA have limited the exposure of scrap metal
recyclers for sales of certain recyclable material under certain circumstances.
However, the recycling defense is subject to a number of exceptions. Because
CERCLA can be imposed retroactively on shipments that occurred many years ago,
and because EPA and state agencies are still discovering sites that present
problems to public health or the environment, the Company can provide no
assurance that it will not become liable in the future for significant costs
associated with investigation and remediation of CERCLA waste sites.

     On July 1, 1998, Metal Management Connecticut, Inc. ("MTLM-Connecticut"), a
subsidiary of the Company, acquired the scrap metal recycling assets of Joseph
A. Schiavone Corp. (formerly known as Michael Schiavone & Sons, Inc.). The
acquired assets include real property in North Haven, Connecticut upon which
MTLM-Connecticut's scrap metal recycling operations are currently performed (the
"North Haven Facility"). The owner of Joseph A. Schiavone Corp. was Michael
Schiavone ("Schiavone"). On March 31, 2003, the Connecticut Department of
Environmental Protection filed suit against Joseph A. Schiavone Corp.,
Schiavone, and MTLM-Connecticut in the Superior Court of the State of
Connecticut -- Judicial District of Hartford. The suit alleges, among other
things, that the North Haven Facility discharged and continues to discharge
contaminants, including oily material, into the environment and has failed to
comply with the terms of certain permits and other filing requirements. The suit
seeks injunctions to restrict MTLM-Connecticut from maintaining discharges and
to require MTLM-Connecticut to remediate the facility. The suit also seeks civil
penalties from all of the defendants in accordance with Connecticut
environmental statutes. At this stage, the Company is not able to predict
MTLM-Connecticut's potential liability in connection with this action or any
required investigation and/or remediation. The Company believes that
MTLM-Connecticut has meritorious defenses to certain of the claims asserted in
the suit and MTLM-Connecticut intends to vigorously defend itself against the
claims. In addition, the Company believes it is entitled to indemnification from
Joseph A. Schiavone Corp. and Schiavone for some or all of the obligations and
liabilities that may be imposed on MTLM-Connecticut in connection with this
matter under the various agreements governing its purchase of the North Haven
Facility from Joseph A. Schiavone Corp. The Company cannot provide assurances
that Joseph A. Schiavone Corp. or Schiavone will have sufficient resources to
fund any or all indemnifiable claims that the Company may assert.

     The Company has engaged in settlement discussions with Joseph A. Schiavone
Corp., Schiavone and the Connecticut DEP regarding the possible characterization
of the North Haven Facility, and the subsequent remediation thereof should
contamination be present at concentrations that require remedial action. The
Company is currently working with an independent environmental consultant to
develop an acceptable characterization plan. The Company cannot provide
assurances that it will be able to reach an acceptable settlement of this matter
with the other parties.

     During the period from September 2002 to the present, the Arizona
Department of Environmental Quality ("ADEQ") issued five Notices of Violations
("NOVs") to Metal Management Arizona, L.L.C. ("MTLM-Arizona"), a subsidiary of
the Company, for alleged violations at MTLM-Arizona's Tucson and Phoenix
facilities including: (i) not developing and submitting a "Solid Waste Facility
Site Plan"; (ii) placing

                                        11
<PAGE>

shredder residue on a surface that does not meet Arizona's permeability
specifications; (iii) alleged failure to follow ADEQ protocol for sampling and
analysis of waste from the shredding of motor vehicles at the Phoenix facility;
and (iv) use of excavated soil to stabilize railroad tracks adjacent to the
Phoenix facility. On September 5, 2003, MTLM-Arizona was notified that ADEQ had
referred the outstanding NOV issues to the Arizona Attorney General. Certain of
these NOVs have now been resolved, and MTLM-Arizona is cooperating fully with
ADEQ and the Arizona Attorney General's office with respect to the remaining
issues. The Company believes that MTLM-Arizona's potential liability and costs
of any required remediation in connection with the remaining issues will not be
material.

     On April 29, 1998, Metal Management Midwest, Inc. ("MTLM-Midwest"), a
subsidiary of the Company, acquired substantially all of the operating assets of
138 Scrap, Inc. ("138 Scrap") that were used in its scrap metal recycling
business. Most of these assets were located at a recycling facility in
Riverdale, Illinois (the "Facility"). In early November 2003, MTLM-Midwest was
served with a Notice of Intent to Sue (the "Notice") by The Jeff Diver Group,
L.L.C., on behalf of the Village of Riverdale, alleging, among other things,
that the release or disposal of hazardous substances within the meaning of
CERCLA has occurred at an approximately 57 acre property in the Village of
Riverdale (which includes the 8.8 acre Facility that was leased by MTLM-Midwest
until December 31, 2003). The Notice indicates that the Village of Riverdale
intends to file suit against MTLM-Midwest (directly and as a successor to 138
Scrap) and numerous other third parties under one or both of CERCLA and the
Resource Conservation and Recovery Act. At this preliminary stage, the Company
cannot predict MTLM-Midwest's potential liability, if any, in connection with
such lawsuit or any required remediation. The Company believes that it has
meritorious defenses to certain of the claims outlined in the Notice and
MTLM-Midwest intends to vigorously defend itself against any claims ultimately
asserted by the Village of Riverdale. In addition, although the Company believes
that it would be entitled to indemnification from the sellers of 138 Scrap for
some or all of the obligations that may be imposed on MTLM-Midwest in connection
with this matter under the agreement governing its purchase of the operating
assets of 138 Scrap, the Company cannot provide assurances that any of the
sellers will have sufficient resources to fund any indemnifiable claims to which
the Company may be entitled.

Legal Proceedings
     In January 2003, the Company received a subpoena requesting that it provide
documents to a grand jury that is investigating scrap metal purchasing practices
in the four state region of Ohio, Illinois, Indiana and Michigan. The Company is
fully cooperating with the subpoena and the grand jury's investigation. The
Company is unable at this preliminary stage to determine future legal costs or
other costs to be incurred in responding to such subpoena or other impact to the
Company of such investigation. To date, the Company has incurred approximately
$0.5 million in legal fees associated with responding to this subpoena.

     As a result of internal audits conducted by the Company, the Company
determined that current and former employees of certain business units have
engaged in activities relating to cash payments to individual industrial account
suppliers of scrap metal that may have involved violations of federal and state
law. In May 2004, the Company voluntarily disclosed its concerns regarding such
cash payments to the U.S. Department of Justice. The Board of Directors has
appointed a special committee, consisting of all of its independent directors,
to conduct an investigation of these activities. The Company is cooperating with
the U.S. Department of Justice. The Company has implemented policies to
eliminate such cash payments to industrial customers. During the year ended
March 31, 2004, such cash payments to industrial customers represented
approximately 0.7% of the Company's consolidated ferrous and non-ferrous yard
shipments. The fines and penalties under applicable statutes contemplate
qualitative as well as quantitative factors that are not readily assessable at
this stage of the investigation, but could be material. The Company is not able
to predict at this time the outcome of any actions by the U.S. Department of
Justice or other governmental authorities or their effect on the Company, if
any, and accordingly, the Company has not recorded any amounts in the financial
statements. The Company has incurred legal and other costs related to this
matter of approximately $0.5 million and $2.1 million in the three and six
months ended September 30, 2004, respectively. These expenses are included in
general and administrative expenses on the Company's consolidated statement of
operations.

                                        12
<PAGE>

     From time to time, the Company is involved in various litigation matters
involving ordinary and routine claims incidental to its business. A significant
portion of these matters result from environmental compliance issues and
workers' compensation related claims arising from the Company's operations.
There are presently no legal proceedings pending against the Company, which, in
the opinion of the Company's management, is likely to have a material adverse
effect on its business, financial condition or results of operations.

                                        13
<PAGE>

     This Form 10-Q includes certain statements that may be deemed to be
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Statements in this Form 10-Q which address
activities, events or developments that Metal Management, Inc. (herein, "Metal
Management," the "Company," "we," "us," "our" or other similar terms) expects or
anticipates will or may occur in the future, including such things as future
acquisitions (including the amount and nature thereof), business strategy,
expansion and growth of our business and operations, general economic and market
conditions and other such matters are forward-looking statements. Although we
believe the expectations expressed in such forward-looking statements are based
on reasonable assumptions within the bounds of our knowledge of our business, a
number of factors could cause actual results to differ materially from those
expressed in any forward-looking statements. These and other risks,
uncertainties and other factors are discussed under "Risk Factors" appearing in
our Annual Report on Form 10-K for the year ended March 31, 2004, as the same
may be amended from time to time.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

     The following discussion should be read in conjunction with the unaudited
consolidated financial statements and notes thereto included under Item 1 of
this Report. In addition, reference should be made to the audited consolidated
financial statements and notes thereto and related Management's Discussion and
Analysis of Financial Condition and Results of Operations included in our Annual
Report on Form 10-K for the year ended March 31, 2004 ("Annual Report").

BUSINESS OVERVIEW
     We are one of the largest full-service metals recyclers in the United
States, with recycling facilities located in 13 states. We enjoy leadership
positions in many major metropolitan markets, including Birmingham, Chicago,
Cleveland, Denver, Hartford, Houston, Memphis, Newark, Phoenix, Salt Lake City,
Toledo and Tucson. We have a 28.5% equity ownership position in Southern
Recycling, L.L.C. ("Southern"), one of the largest scrap metals recyclers in the
Gulf Coast region. Our operations primarily involve the collection and
processing of ferrous and non-ferrous scrap metals. We collect industrial scrap
metal and obsolete scrap metal, process it into reusable forms and supply the
recycled metals to our customers, including electric-arc furnace mills,
integrated steel mills, foundries, secondary smelters and metal brokers. In
addition to buying, processing and selling ferrous and non-ferrous scrap metals,
we are periodically retained as demolition contractors in certain of our large
metropolitan markets in which we dismantle obsolete machinery, buildings and
other structures containing metal and, in the process, collect both the ferrous
and non-ferrous metals from these sources. At certain of our locations adjacent
to commercial waterways, we provide stevedoring services. We also operate a bus
dismantling business combined with a bus replacement parts business in Newark,
New Jersey.

     We believe that we provide one of the most comprehensive product offerings
of both ferrous and non-ferrous scrap metals. Our ferrous products primarily
include shredded, sheared, cold briquetted and bundled scrap metal, and other
purchased scrap metal, such as turnings, cast and broken furnace iron. We also
process non-ferrous scrap metals, including aluminum, copper, stainless steel
and other nickel-bearing metals, brass, titanium and high-temperature alloys,
using similar techniques and through application of our proprietary
technologies.

     We have achieved a leading position in the metals recycling industry
primarily by implementing a national strategy of completing and integrating
regional acquisitions. In making acquisitions, we have focused on major
metropolitan markets where prime industrial and obsolete scrap metals
(automobiles, appliances and industrial equipment) are readily available and
from where we believe we can better serve our customer base. In pursuing this
strategy, we acquired certain large regional companies to serve as platforms
into which subsequent acquisitions would be integrated. We believe that through
the integration of our acquired businesses, we have enhanced our competitive
position and profitability of the operations because of broader distribution
channels, improved managerial and financial resources, enhanced purchasing power
and increased economies of scale.

                                        14
<PAGE>

RECENT EVENTS
     On September 3, 2004, Michael W. Tryon resigned from all officer positions
with the Company and its subsidiaries including the positions of President and
Chief Operating Officer of the Company. Effective September 3, 2004, Daniel W.
Dienst, Chairman and Chief Executive Officer, was appointed President. We
eliminated the position of Chief Operating Officer.

CRITICAL ACCOUNTING POLICIES
     Our discussion and analysis of our financial condition and results of
operations are based upon our consolidated financial statements which have been
prepared in accordance with accounting principles generally accepted in the
United States. The preparation of our financial statements requires the use of
estimates and judgments that affect the reported amounts and related disclosures
of commitments and contingencies. We rely on historical experience and on
various other assumptions that we believe to be reasonable under the
circumstances to make judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ materially from these estimates.

     We believe the following critical accounting policies, among others, affect
the more significant judgments and estimates used in the preparation of our
consolidated financial statements.

Revenue Recognition
     Our primary source of revenue is from the sale of processed ferrous and
non-ferrous scrap metals. We also generate revenue from the brokering of scrap
metals or from services performed including, but not limited to, tolling,
stevedoring and dismantling. Revenues from processed ferrous and non-ferrous
scrap metal sales are recognized when title passes to the customer. Revenues
relating to brokered sales are recognized upon receipt of the materials by the
customer. Revenues from services are recognized as the service is performed.
Sales adjustments related to price and weight differences and allowances for
uncollectible receivables are accrued against revenues as incurred.

Accounts Receivable and Allowance for Uncollectible Accounts Receivable
     Accounts receivable consist primarily of amounts due from customers from
product and brokered sales. The allowance for uncollectible accounts receivable
totaled $1.6 million and $1.7 million at September 30, 2004 and March 31, 2004,
respectively. Our determination of the allowance for uncollectible accounts
receivable includes a number of factors, including the age of the balance, past
experience with the customer account, changes in collection patterns and general
industry conditions.

     As indicated in our Annual Report under the section entitled "Risk
Factors -- Potential credit losses from our significant customers could
adversely affect our results of operations or financial condition," the general
weakness in the steel and metals sectors during the period from 1998 to 2001
previously led to bankruptcy filings by many of our customers which caused us to
recognize additional allowances for uncollectible accounts receivable. While we
believe our allowance for uncollectible accounts is adequate, changes in
economic conditions or any weakness in the steel and metals industry could
adversely impact our future earnings.

Inventory
     Our inventories primarily consist of ferrous and non-ferrous scrap metals
and are valued at the lower of average purchased cost or market. Quantities of
inventories are determined based on our inventory systems and are subject to
periodic physical verification using estimation techniques including
observation, weighing and other industry methods. As indicated in our Annual
Report under the section entitled "Risk Factors -- Prices of commodities we own
may be volatile," we are exposed to risks associated with fluctuations in the
market price for both ferrous and non-ferrous metals, which are at times
volatile. We attempt to mitigate this risk by seeking to rapidly turn our
inventories.

Valuation of Long-Lived Assets and Goodwill
     We apply the provisions of Statement of Financial Accounting Standards
("SFAS") No. 142, "Goodwill and Other Intangible Assets," and SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-
                                        15
<PAGE>

Lived Assets," in assessing the carrying values of our long-lived assets. SFAS
No. 142 and SFAS No. 144 both require that a company consider whether
circumstances or conditions exist that suggest that the carrying value of a
long-lived asset might be impaired. If an evaluation is required, the estimated
future undiscounted cash flows associated with the asset are compared to the
asset's carrying amount to determine if an impairment of such asset is
necessary. The effect of any impairment would be to expense the difference
between the fair value of such asset and its carrying value.

Self-insured reserves
     We are self-insured for medical claims for most of our employees. Since
April 1, 2003, we have also been self-insured for workers' compensation claims
that involve a loss of less than $250,000 per claim. Our exposure to claims is
protected by stop-loss insurance policies. We record a reserve for reported but
unpaid claims and the estimated cost of incurred but not reported ("IBNR")
claims. IBNR reserves are based on either a lag estimate (for medical claims) or
on actuarial assumptions (for workers' compensation claims).

Income Taxes
     Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.

     We had previously recorded a full valuation allowance against our net
deferred tax assets, including net operating loss ("NOL") carryforwards, due to
the uncertainty regarding their ultimate realization. In the year ended March
31, 2004, we reversed most of the valuation allowance recorded against our net
deferred tax assets because we now believe it is more likely than not that these
deferred tax assets will be realized. Significant judgment is required in these
evaluations, and differences in future results from our estimates could result
in material differences in the realization of these assets.

     As a result of the utilization of NOL carryforwards, our cash taxes paid
are significantly less than our income tax expense. However, our ability to
utilize NOL carryforwards could become subject to annual limitations under
Section 382 of the Internal Revenue Code if a change of control occurs, as
defined by the Internal Revenue Code, and could result in increased income tax
payment obligations.

Contingencies
     We accrue reserves for estimated liabilities, which include environmental
remediation, potential legal claims and IBNR claims. A loss contingency is
accrued when our assessment indicates that it is probable that a liability has
been incurred and the amount of the liability can be reasonably estimated. Our
estimates are based upon currently available facts and presently enacted laws
and regulations. These estimated liabilities are subject to revision in future
periods based on actual costs or new information.

     The above listing is not intended to be a comprehensive list of all of our
accounting policies. Please refer to our Annual Report, which contains
accounting policies and other disclosures required by generally accepted
accounting principles.

                                        16
<PAGE>

RESULTS OF OPERATIONS

SALES
     Consolidated net sales for the three months ended September 30, 2004 and
2003 in general product categories were as follows ($ in thousands):

<Table>
<Caption>
                                                SEPTEMBER 30, 2004                SEPTEMBER 30, 2003
                                            ---------------------------       ---------------------------
COMMODITY                                                NET                               NET
(WEIGHT IN THOUSANDS)                       WEIGHT      SALES       %         WEIGHT      SALES       %
----------------------------------------    ------      -----       -         ------      -----       -
<S>                                         <C>        <C>         <C>        <C>        <C>         <C>
Ferrous metals (tons)                         1,106    $302,873    71.3%        1,126    $165,843    72.1%
Non-ferrous metals (lbs.)                   134,471     103,850    24.4       104,233      53,767    23.4
Brokerage -- ferrous (tons)                      51      12,364     2.9            33       5,368     2.3
Brokerage -- non-ferrous (lbs.)                 408         357     0.1           987         462     0.2
Other                                                     5,563     1.3                     4,608     2.0
                                                       --------    ----                  --------    ----
                                                       $425,007     100%                 $230,048     100%
                                                       ========    ====                  ========    ====
</Table>

     Consolidated net sales for the six months ended September 30, 2004 and 2003
in general product categories were as follows ($ in thousands):

<Table>
<Caption>
                                                SEPTEMBER 30, 2004                SEPTEMBER 30, 2003
                                            ---------------------------       ---------------------------
COMMODITY                                                NET                               NET
(WEIGHT IN THOUSANDS)                       WEIGHT      SALES       %         WEIGHT      SALES       %
----------------------------------------    ------      -----       -         ------      -----       -
<S>                                         <C>        <C>         <C>        <C>        <C>         <C>
Ferrous metals (tons)...................      2,304    $565,449    71.4%        2,211    $319,452    69.9%
Non-ferrous metals (lbs.)...............    252,439     192,028    24.2       200,330     103,440    22.6
Brokerage-ferrous (tons)................         99      23,921     3.0           184      23,963     5.2
Brokerage-non-ferrous (lbs.)............      1,443       1,352     0.2         2,890       1,252     0.3
Other...................................                  9,433     1.2                     8,923     2.0
                                                       --------    ----                  --------    ----
                                                       $792,183     100%                 $457,030     100%
                                                       ========    ====                  ========    ====
</Table>

     Consolidated net sales increased by $195.0 million (84.8%) and $335.2
million (73.3%) to $425.0 million and $792.2 million in the three and six month
periods ended September 30, 2004, respectively, compared to consolidated net
sales of $230.0 million and $457.0 million in the three and six month periods
ended September 30, 2003, respectively. The increase in consolidated net sales
was primarily due to higher average selling prices and increased volumes.

Ferrous Sales
     Ferrous sales increased by $137.1 million (82.7%) and $245.9 million
(77.0%) to $302.9 million and $565.4 million in the three and six months ended
September 30, 2004, respectively, compared to ferrous sales of $165.8 million
and $319.5 million in the three and six months ended September 30, 2003,
respectively. The increase was attributable to higher average selling prices and
an increase in sales volumes in the six months ended September 30, 2004. The
increase in the three months ended September 30, 2004 over the comparable prior
year period was due to higher average selling prices which increased by $127 per
ton (86.3%) to $274 per ton, slightly offset by sales volumes which declined by
20,000 tons (1.8%). The increase in the six months ended September 30, 2004 over
the comparable prior year period was due to higher average selling prices, which
increased by $101 per ton (69.9%) to $245 per ton and sales volumes which
increased by 93,000 tons (4.2%).

     The increase in selling prices for ferrous scrap is evident in data
published by the American Metal Market ("AMM"). According to AMM data, the
average price for #1 Heavy Melting Steel Scrap -- Chicago (which is a common
indicator for ferrous scrap) was approximately $230 per ton and $213 per ton for
the three and six months ended September 30, 2004, respectively, compared to
$113 per ton and $107 per ton for the three and six months ended September 30,
2003, respectively.

                                        17
<PAGE>

     Sales volumes in the six months ended September 30, 2004 benefited from
higher domestic demand for our ferrous scrap. Domestic demand and scrap prices
continue to be favorable partly due to tighter supplies of prompt industrial
grades of scrap metal. Domestic demand for scrap metal has also been favorably
impacted by higher prices for scrap substitute products such as DRI and HBI
relative to obsolete grades of scrap metal, and by lower levels of imports of
scrap metal to the U.S. Exports of ferrous scrap decreased compared to the prior
year periods due to lower demand from certain countries and more favorable
domestic markets for ferrous scrap.

Non-ferrous Sales
     Non-ferrous sales increased by $50.1 million (93.1%) and $88.6 million
(85.6%) to $103.9 million and $192.0 million in the three and six months ended
September 30, 2004, respectively, compared to non-ferrous sales of $53.8 million
and $103.4 million in the three and six months ended September 30, 2003,
respectively. The increase was due to higher average selling prices coupled with
an increase in sales volumes. In the three and six months ended September 30,
2004, non-ferrous sales volumes increased by 30.2 million pounds (29.1%) and
52.1 million pounds (26.0%), respectively, and average selling price for
non-ferrous products increased by approximately $.25 per pound (48.1%) and $.24
per pound (46.1%), respectively, compared to the three and six months ended
September 30, 2003.

     Our non-ferrous operations have benefited from rising prices for aluminum,
copper and stainless steel (nickel base metal). The increase in non-ferrous
prices is evident in data published by the London Metals Exchange ("LME") and
COMEX. According to LME data, average prices for nickel and aluminum were 49%
and 20% higher, respectively, in the six months ended September 30, 2004
compared to the six months ended September 30, 2003. According to COMEX data,
average prices for copper were 62% higher in the six months ended September 30,
2004 compared to the six months ended September 30, 2003.

     Our non-ferrous sales volumes increased due to our efforts to expand that
product line and reflected greater demand from our non-ferrous consumers. In the
six months ended September 30, 2003, domestic supply of non-ferrous metals was
impacted by lower output from U.S. industrial production and international
demand was lower than the six months ended September 30, 2004. The recent
improvement in the U.S. economy, coupled with improving economies in other
countries, led to increased supply and demand for non-ferrous products, mainly
in copper and stainless steel.

     Our non-ferrous sales are also impacted by the mix of non-ferrous metals
sold. Generally, prices for copper are higher than prices for aluminum and
stainless steel. In addition, the amount of high-temperature alloys that we sell
(generally from our Aerospace subsidiary) and the selling prices for these
metals will impact our non-ferrous sales as prices for these metals are
generally higher than other non-ferrous metals.

Brokerage Sales
     Brokerage ferrous sales increased by $7.0 million (129.6%) to $12.4 million
in the three months ended September 30, 2004 compared to brokerage ferrous sales
of $5.4 million in the three months ended September 30, 2003. The increase was
primarily the result of a $79 per ton (48.5%) increase in average selling price
for brokered ferrous products. In the six months ended September 30, 2004,
brokerage ferrous sales remained flat compared to the six months ended September
30, 2003, primarily due to fewer tons brokered offset by higher average selling
prices.

     The average selling price for brokered metals is significantly affected by
the product mix, such as prompt industrial grades versus obsolete grades, which
can vary significantly between periods. Prompt industrial grades of scrap metal
are generally associated with higher unit prices.

Other Sales
     Other sales are primarily derived from our stevedoring and bus dismantling
operations. The increase in other sales in the three and six months ended
September 30, 2004 is primarily a result of higher stevedoring revenue.

                                        18
<PAGE>

GROSS PROFIT
     Gross profit was $74.9 million (17.6% of sales) and $118.3 million (14.9%
of sales) in the three and six months ended September 30, 2004, respectively,
compared to gross profit of $31.5 million (13.7% of sales) and $61.5 million
(13.5% of sales) in the three and six months ended September 30, 2003,
respectively. The improvement in the amount of gross profit earned was due to
higher material margins per ton realized on both ferrous and non-ferrous
products sold, partially offset by higher processing expenses.

     Processing costs on a per unit basis increased mainly due to higher
freight, labor, repairs, maintenance, fuel and operating supplies costs. Freight
expenses were higher due to increases in ocean vessel costs. The increase in
labor costs were due to additional headcount and overtime resulting from the
increasing demand for our products. The increase in repairs, maintenance, fuel
and operating supplies resulted from additional tons of scrap metal processed.

GENERAL AND ADMINISTRATIVE EXPENSES
     General and administrative expenses were $17.2 million (4.1% of sales) and
$34.7 million (4.4% of sales) in the three and six months ended September 30,
2004, respectively, compared to general and administrative expenses of $13.2
million (5.7% of sales) and $25.7 million (5.6% of sales) in the three and six
months ended September 30, 2003, respectively. The increase is mainly due to
higher compensation expense and professional fees.

     The increase in compensation expense is the result of accruals recorded in
connection with employee incentive compensation plans and costs associated with
newly hired employees. The compensation plans are generally measured as a
function of return on net assets. We recorded $3.9 million and $6.8 million of
expense in connection with the employee incentive compensation plans in the
three and six months ended September 30, 2004, respectively, compared to $2.4
million and $3.2 million of expense in the three and six months ended September
30, 2003, respectively.

     Professional fees were $0.9 million and $2.8 million higher in the three
and six months ended September 30, 2004, respectively, compared to the three and
six months ended September 30, 2003. The increase was primarily due to $0.5
million and $2.1 million of legal fees and related costs incurred in the three
and six months ending September 30, 2004, respectively, resulting from the
investigations performed in connection with our voluntary disclosure to the U.S.
Department of Justice regarding cash payments made to certain industrial account
suppliers (see the section entitled "Legal Proceedings" in Part II of this
report).

DEPRECIATION AND AMORTIZATION
     Depreciation and amortization expense was $4.7 million (1.1% of sales) and
$9.2 million (1.2% of sales) in the three and six months ended September 30,
2004, respectively, compared to depreciation and amortization expense of $4.4
million (1.9% of sales) and $9.1 million (2.0% of sales) in the three and six
months ended September 30, 2003, respectively. Our depreciation expense remained
relatively unchanged due to our decision to acquire new material handling
equipment financed through operating leases which contain attractive terms
compared to purchasing the equipment.

STOCK-BASED COMPENSATION
     Stock-based compensation expense was $1.1 million and $2.2 million in the
three and six months ended September 30, 2004, respectively, compared to
stock-based compensation expense of $46,000 and $78,000 in the three and six
months ended September 30, 2003, respectively. The increase is due to expense
associated with restricted stock grants made since September 30, 2003.
Stock-based compensation expense is recognized for restricted stock awards over
the vesting period, which is generally 2 to 4 years.

INCOME FROM JOINT VENTURES
     Income from joint ventures was $4.7 million (1.1% of sales) and $7.9
million (1.0% of sales) in the three and six months ended September 30, 2004,
respectively, compared to income from joint ventures of $1.0 million (0.5% of
sales) and $1.9 million (0.4% of sales) in the three and six months ended
September 30, 2003, respectively. The income from joint ventures primarily
represents our 28.5% share of income from

                                        19
<PAGE>

Southern. Southern is primarily a processor of ferrous metals and its operating
results have also benefited from increased demand and strong market conditions.

INTEREST EXPENSE
     Interest expense was $0.9 million (0.2% of sales) and $2.2 million (0.3% of
sales) in the three and six months ended September 30, 2004, respectively,
compared to interest expense of $2.0 million (0.9% of sales) and $4.2 million
(0.9% of sales) in the three and six months ended September 30, 2003,
respectively. The decrease was a result of lower debt and interest rates.
Average debt was approximately $48 million and $55 million in the three and six
months ended September 30, 2004, respectively, compared to average debt of
approximately $92 million and $96 million in the three and six months ended
September 30, 2003, respectively.

     Interest expense was also higher in the prior year periods due to interest
associated with $31.5 million, 12.75% junior secured notes which were
repurchased in August 2003 and September 2003.

LOSS ON DEBT EXTINGUISHMENT
     In the six months ended September 30, 2004, we recognized a loss on debt
extinguishment of $1.7 million associated with the repayment of our previous
credit agreement with proceeds from the Credit Agreement (see "Liquidity and
Capital Resources -- Indebtedness" below). This amount represents a write-off of
a portion of the unamortized deferred financing costs associated with the
previous credit agreement.

     In the three and six months ended September 30, 2003, we recognized a loss
on debt extinguishment of $0.4 million associated with the repurchase and
redemption of our $31.5 million, 12.75% junior secured notes in August 2003 and
September 2003. This amount represents a premium paid to accomplish a repurchase
of a junior secured note.

INCOME TAXES
     In the three and six months ended September 30, 2004, we recognized income
tax expense of $21.7 million and $29.7 million, respectively, resulting in an
effective tax rate of 38.9%. In the three and six months ended September 30,
2003, our income tax expense was $5.0 million and $9.4 million, respectively,
resulting in an effective tax rate of 39.8% and 39.3%, respectively. The
effective tax rate differs from the federal statutory rate mainly due to state
taxes and permanent tax items.

     Our cash taxes paid have been significantly lower than our income tax
expense due to the utilization of NOL carryforwards and other deferred tax
assets. As a result of our strong operating performance, we expect to fully
utilize our federal NOL carryforwards by the end of fiscal 2005 which will
increase cash tax payment obligations.

NET INCOME
     Net income was $34.1 million and $46.6 million in the three and six months
ended September 30, 2004, respectively, compared to net income of $7.5 million
and $14.5 million in the three and six months ended September 30, 2003,
respectively. Net income was higher due to higher operating income, income from
joint ventures and lower interest expense, offset by the loss on debt
extinguishment.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows
     In the six months ended September 30, 2004, our operating activities
generated net cash of $36.4 million compared to net cash generated of $13.4
million in the six months ended September 30, 2003. Cash provided by operating
activities in the six months ended September 30, 2004 was due to cash generated
from net income, adjusted for non-cash items, of $78.0 million, that was offset
by a $41.6 million increase in working capital. The working capital increase was
mainly due to higher accounts receivable ($9.5 million), higher inventories
($23.4 million) and lower accounts payable ($3.9 million). Accounts receivable
and inventories increased due to higher sales and purchase prices for scrap
metals.

                                        20
<PAGE>

     We used $3.8 million in net cash for investing activities in the six months
ended September 30, 2004 compared to net cash used of $3.6 million in the six
months ended September 30, 2003. In the six months ended September 30, 2004,
purchases of property and equipment were $5.1 million, while we generated $1.0
million of cash from the sale of redundant fixed assets, including a small
parcel of land in Arizona.

     In the six months ended September 30, 2004, we used $32.0 million of net
cash for financing activities compared to net cash used of $9.2 million in the
six months ended September 30, 2003. We reduced debt by $31.6 million through
cash generated from operations. We also received $1.0 million of cash from the
exercise of stock warrants.

Indebtedness
     At September 30, 2004, our total indebtedness was $12.7 million, a decrease
of $31.6 million from March 31, 2004. Our primary source of financing is our
cash generated from operations supplemented by borrowings under the Credit
Agreement.

     The Credit Agreement that we entered into on June 28, 2004 provides for
maximum borrowings of $200 million with a maturity date of June 28, 2008. In
consideration for the Credit Agreement, we incurred fees and expenses of
approximately $1.4 million.

     The Credit Agreement is a revolving credit and letter of credit facility
that supports our working capital requirements and is also available for general
corporate purposes. Borrowing costs are based on variable rates tied to the
prime rate plus a margin or the London Interbank Offered Rate ("LIBOR") plus a
margin. The margin is based on our leverage ratio (as defined in the Credit
Agreement) as determined for the trailing four fiscal quarters. Based on our
current leverage ratio, our LIBOR and prime rate margins are 125 basis points
and 0 basis points, respectively, beginning November 1, 2004.

     Borrowings under the Credit Agreement are generally subject to borrowing
base limitations based upon a formula equal to 85% of eligible accounts
receivable plus the lesser of $65 million or 70% of eligible inventory.
Inventories cannot represent more than 40% of the total borrowing base. A
security interest in substantially all of our assets and properties, including
pledges of the capital stock of our subsidiaries, has been granted to the agent
for the lenders as collateral against our obligations under the Credit
Agreement. Pursuant to the Credit Agreement, we pay a fee on the undrawn portion
of the facility that is determined by the leverage ratio. As of September 30,
2004, that fee is .30% per annum.

     Under the Credit Agreement, we are required to satisfy specified financial
covenants, including a maximum leverage ratio of 2.50 to 1.00, a minimum
consolidated fixed charge coverage ratio of 1.50 to 1.00 and a minimum tangible
net worth of not less than the sum of $110 million plus 25% of consolidated net
income earned in each fiscal quarter. The leverage ratio and consolidated fixed
charge coverage ratio are tested for the twelve-month period ending each fiscal
quarter. The Credit Agreement also limits capital expenditures to $20 million
for the twelve-month period ending each fiscal quarter.

     The Credit Agreement contains restrictions which, among other things, limit
our ability to (i) incur additional indebtedness; (ii) pay dividends under
certain conditions; (iii) enter into transactions with affiliates; (iv) enter
into certain asset sales; (v) engage in certain acquisitions, investments,
mergers and consolidations; (vi) prepay certain other indebtedness; (vii) create
liens and encumbrances on our assets; and (viii) engage in other matters
customarily restricted in such agreements. As of September 30, 2004, we were in
compliance with all financial covenants contained in the Credit Agreement. As of
October 19, 2004, we had outstanding borrowings of approximately $31.9 million
under the Credit Agreement and undrawn availability of approximately $161.1
million.

Future Capital Requirements
     We expect to fund our working capital needs, interest payments and capital
expenditures over the next twelve months with cash generated from operations,
supplemented by undrawn borrowing availability under the Credit Agreement. Our
future cash needs will be driven by working capital requirements, planned
capital expenditures and acquisition objectives, should attractive acquisition
opportunities present themselves. Capital

                                        21
<PAGE>

expenditures are planned to be approximately $14 million to $15 million in
fiscal 2005, of which $5.1 million has been incurred in the six months ended
September 30, 2004.

     In addition, due to favorable financing terms made available by equipment
manufacturing vendors, we have entered into operating leases for new equipment.
Since April 2002, we have entered into 58 operating leases for equipment which
would have cost approximately $16.2 million to purchase. These operating leases
are attractive to us since the implied interest rates are lower than interest
rates under the Credit Agreement. We expect to selectively use operating leases
for new material handling equipment or trucks required by our operations.

     We believe these sources of capital will be sufficient to fund planned
capital expenditures, interest payments and working capital requirements for the
next twelve months, although there can be no assurance that this will be the
case.

OFF-BALANCE SHEET ARRANGEMENTS, CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

Off-Balance Sheet Arrangements
     Other than operating leases, we do not have any significant off-balance
sheet arrangements that are likely to have a current or future effect on our
financial condition, result of operations or cash flows.

Contractual Obligations
     We have various financial obligations and commitments assumed in the normal
course of our operations and financing activities. Financial obligations are
considered to represent known future cash payments that we are required to make
under existing contractual arrangements, such as debt and lease agreements.

     The following table sets forth our known contractual obligations as of
September 30, 2004, and the effect such obligations are expected to have on our
liquidity and cash flow in future periods (in thousands):

<Table>
<Caption>
                                                     LESS THAN     ONE TO       THREE TO
                                            TOTAL    ONE YEAR    THREE YEARS   FIVE YEARS   THEREAFTER
                                            -----    --------    -----------   ----------   ----------
<S>                                        <C>       <C>         <C>           <C>          <C>
Long-term debt and capital leases          $12,671    $   350      $   697      $11,592      $    32
Operating leases                            46,550     10,314       12,706        7,817       15,713
Other contractual obligations                1,846      1,702           72           72            0
                                           -------    -------      -------      -------      -------
Total contractual cash obligations         $61,067    $12,366      $13,475      $19,481      $15,745
                                           =======    =======      =======      =======      =======
</Table>

Other Commitments
     We are required to make contributions to our defined benefit pension plans.
These contributions are required under the minimum funding requirements of the
Employee Retirement Income Security Act (ERISA). However, due to uncertainties
regarding significant assumptions involved in estimating future required
contributions, such as pension plan benefit levels, interest rate levels and the
amount of pension plan asset returns, we are not able to reasonably estimate the
amount of future required contributions beyond fiscal 2006. Our minimum required
pension contributions for fiscal 2005 are approximately $1.3 million, of which
we contributed $1.2 million in the six months ended September 30, 2004. Our
minimum required pension contributions for fiscal 2006 will be approximately
$1.0 million.

     We also enter into letters of credit in the ordinary course of operating
and financing activities. As of October 19, 2004, we had outstanding letters of
credit of $5.6 million.

     In connection with the management realignment implemented during January
2004 (principally involving our Midwest operations), we paid severance and other
expenses of approximately $0.3 million in the six months ended September 30,
2004. The remaining severance and other benefits to be paid is approximately
$1.3 million, most of which is payable in July 2005.

                                        22
<PAGE>

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are exposed to financial risk resulting from fluctuations in interest
rates and commodity prices. We seek to minimize these risks through regular
operating and financing activities. We do not use derivative financial
instruments. Refer to Item 7A of the Annual Report.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of our Disclosure Controls and Internal Controls.
     As of the end of the period covered by this report, we evaluated the
effectiveness of the design and operation of our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended (the "Exchange Act")). This controls evaluation
was done under the supervision and with the participation of management,
including Daniel W. Dienst, our Chairman of the Board, Chief Executive Officer
("CEO") and President, and Robert C. Larry, our Executive Vice President,
Finance and Chief Financial Officer ("CFO"). Rules adopted by the SEC require
that in this section of the quarterly report, we present the conclusions of our
CEO and CFO about the effectiveness of our disclosure controls based on and as
of the date of the controls evaluation.

CEO and CFO Certifications.
     As an exhibit to this report, there are "Certifications" of the CEO and
CFO. The first form of Certification is required in accordance with Section 302
of the Sarbanes-Oxley Act of 2002. This section of the quarterly report is the
information concerning the controls evaluation referred to in the Section 302
Certifications and this information should be read in conjunction with the
Section 302 Certifications for a more complete understanding of the topics
presented.

Disclosure Controls and Internal Controls.
     Disclosure controls are procedures that are designed with the objective of
ensuring that information required to be disclosed in our reports filed under
the Exchange Act, such as this report, is recorded, processed, summarized and
reported within the time periods specified in the SEC's rules and forms.
Disclosure controls are also designed with the objective of ensuring that such
information is accumulated and communicated to our management, including the CEO
and CFO, as appropriate to allow timely decisions regarding required disclosure.
Internal controls are procedures which are designed with the objective of
providing reasonable assurance that our transactions are properly authorized,
our assets are safeguarded against unauthorized or improper use and our
transactions are properly recorded and reported, all to permit the preparation
of our financial statements in conformity with generally accepted accounting
principles.

Limitations on the Effectiveness of Controls.
     Our management, including our CEO and CFO, does not expect that our
disclosure controls or our internal controls will prevent all error and all
fraud. A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control
system are met. Further, the design of a control system must reflect the fact
that there are resource constraints, and the benefits of controls must be
considered relative to their costs. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute assurance that
all control issues and instances of fraud, if any, within the Company have been
detected. These inherent limitations include the realities that judgments in
decision-making can be faulty, and that breakdowns can occur because of simple
error or mistake. Additionally, controls can be circumvented by the individual
acts of some persons, by collusion of two or more people, or by management
override of the control. The design of any system of controls also is based in
part upon certain assumptions about the likelihood of future events, and there
can be no assurance that any design will succeed in achieving its stated goals
under all potential future conditions; over time, controls may become inadequate
because of changes in conditions, or the degree of compliance with the policies
or procedures may deteriorate. Because of the inherent limitations in a
cost-effective control system, misstatements due to error or fraud may occur and
not be detected.

                                        23
<PAGE>

Scope of the Controls Evaluation.
     The evaluation of our disclosure controls by our CEO and CFO included a
review of the controls' objectives and design, the controls' implementation by
the Company and the effect of the controls on the information generated for use
in this report. Based upon the controls evaluation, our CEO and CFO have
concluded that, subject to the limitations noted above, (i) our disclosure
controls and procedures are reasonably effective in enabling us to record,
process, summarize, and report information required to be included in our
periodic SEC filings within the required time period, and (ii) there has been no
change in our internal control over financial reporting during the three months
ended September 30, 2004 that has materially affected, or is reasonably likely
to materially affect, our internal control over financial reporting.

                                        24
<PAGE>

                           PART II: OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Voluntary Disclosure to Department of Justice
     As a result of internal audits that we conducted, we determined that
current and former employees of certain business units have engaged in
activities relating to cash payments to individual industrial account suppliers
of scrap metal that may have involved violations of federal and state law. In
May 2004, we voluntarily disclosed our concerns regarding such cash payments to
the U.S. Department of Justice. The Board of Directors has appointed a special
committee, consisting of all of our independent directors, to conduct an
investigation of these activities. We are cooperating with the U.S. Department
of Justice. We have implemented policies to eliminate such cash payments to
industrial customers. During fiscal 2004, such cash payments to industrial
customers represented approximately 0.7% of our consolidated ferrous and
non-ferrous yard shipments. The fines and penalties under applicable statutes
contemplate qualitative as well as quantitative factors that are not readily
assessable at this stage of the investigation, but could be material. We are not
able to predict at this time the outcome of any actions by the U.S. Department
of Justice or other governmental authorities or their effect on us, if any, and
accordingly, we have not recorded any amounts in the financial statements. As of
September 30, 2004, we have incurred legal and other costs related to this
matter of approximately $2.1 million.

     From time to time, we are involved in various litigation matters involving
ordinary and routine claims incidental to our business. A significant portion of
these matters result from environmental compliance issues and workers
compensation related claims applicable to our operations. Management currently
believes that the ultimate outcome of these proceedings, individually and in the
aggregate, will not have a material adverse effect on our results of operations
or financial condition. Please refer to Part II, Item 3 of the Annual Report for
a description of the litigation in which we are currently involved.

ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY
        SECURITIES

Unregistered Sales of Common Stock
     In the three months ended September 30, 2004, we sold 140,000 shares of our
common stock pursuant to exercise of warrants held by current and former
employees. There were eight exercise transactions with an average exercise price
for each transaction of $3.64 per share in the three months ended September 30,
2004. We received proceeds of $0.5 million from these sales and used the
proceeds to repay borrowings outstanding under the Credit Agreement. The sales
are exempt from registration pursuant to Section 4(2) of the Securities Act of
1933, as amended, as the grant of warrants, and the issuance of shares of common
stock upon exercise of such warrants, were made to a limited number of our
employees and directors without public solicitation.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Our Annual Meeting of Stockholders was held on September 21, 2004 in New
York, New York. At the meeting, our stockholders elected five members to our
board of directors pursuant to the following votes:

<Table>
<Caption>
                                                               VOTES IN     VOTES
NAME                                                            FAVOR      WITHHELD
----                                                            -----      --------
<S>                                                           <C>          <C>
Daniel W. Dienst                                              21,253,745   458,015
John T. DiLacqua                                              21,500,483   211,277
Robert Lewon                                                  21,500,680   211,080
Kevin P. McGuinness                                           21,545,102   166,658
Gerald E. Morris                                              21,497,029   214,731
</Table>

     In addition to electing directors, our stockholders approved the proposal
to ratify the material terms of our annual RONA Incentive Compensation Plan by
the vote of 12,394,476 in favor, 378,503 against, 35,351 abstentions and
8,903,430 broker non-votes. Stockholders also approved the proposal to ratify
the appointment

                                        25
<PAGE>

of PricewaterhouseCoopers LLP as our independent accountants for the fiscal year
ending March 31, 2005 by the vote of 21,118,256 in favor, 502,568 against and
90,936 abstentions.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

  (a) Exhibits

      See Exhibit Index

  (b) Reports on Form 8-K

      We filed a Current Report on Form 8-K on September 3, 2004, which
announced the resignation of Michael W. Tryon from the positions of President
and Chief Operating Officer and the appointment of Daniel W. Dienst, Chairman
and Chief Executive Officer, as President.

                                        26
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             METAL MANAGEMENT, INC.

                                             By:      /s/ Daniel W. Dienst
                                               ---------------------------------
                                                    Daniel W. Dienst
                                                  Chairman of the Board,
                                                  Chief Executive Officer
                                                  and President
                                                  (Principal Executive Officer)

                                             By:      /s/ Robert C. Larry
                                               ---------------------------------
                                                    Robert C. Larry
                                                  Executive Vice President,
                                                  Finance and Chief
                                                  Financial Officer
                                                  (Principal Financial Officer)

                                             By:      /s/ Amit N. Patel
                                               ---------------------------------
                                                    Amit N. Patel
                                                  Vice President, Finance and
                                                  Controller
                                                  (Principal Accounting Officer)

                                             Date: October 29, 2004

                                        27
<PAGE>

                             METAL MANAGEMENT, INC.
                                 EXHIBIT INDEX

<Table>
<Caption>
         NUMBER AND DESCRIPTION OF EXHIBIT
         ---------------------------------
<C>      <S>

 2.1     Disclosure Statement with respect to First Amended Joint
         Plan of Reorganization of Metal Management, Inc. and its
         Subsidiary Debtors, dated May 4, 2001 (incorporated by
         reference to Exhibit 2.1 of the Company's Annual Report on
         Form 10-K for the year ended March 31, 2001).

 3.1     Second Amended and Restated Certificate of Incorporation of
         the Company, as filed with the Secretary of State of the
         State of Delaware on June 29, 2001 (incorporated by
         reference to Exhibit 3.1 of the Company's Annual Report on
         Form 10-K for the year ended March 31, 2001).

 3.2     Amended and Restated By-Laws of the Company adopted as of
         April 29, 2003 (incorporated by reference to Exhibit 3.2 of
         the Company's Annual Report on Form 10-K for the year ended
         March 31, 2003).

10.1     Separation and Mutual Release Agreement, dated September 2,
         2004 between Michael W. Tryon and the Company.

31.1     Certification of Daniel W. Dienst pursuant to Section
         240.13a-14(a) and Section 240.15d-14(a) of the Securities
         Exchange Act of 1934, as amended, as adopted pursuant to
         Section 302 of the Sarbanes-Oxley Act of 2002.

31.2     Certification of Robert C. Larry pursuant to Section
         240.13a-14(a) and Section 240.15d-14(a) of the Securities
         Exchange Act of 1934, as amended, as adopted pursuant to
         Section 302 of the Sarbanes-Oxley Act of 2002.

32.1     Certification of Daniel W. Dienst pursuant to 18 U.S.C.
         1350, as adopted pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002.

32.2     Certification of Robert C. Larry pursuant to 18 U.S.C. 1350,
         as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
         of 2002.
</Table>

                                        28