**Exhibit      12.1**

**Computation      of Ratio of Earnings to Fixed Charges**

|                                                                                                 |   | Year                Ended June 30  |   |
|------------------------------------------------------------------------------------------------------|--------|-----------------------------------------|--------|
|                                                                                                 |   | 2006                                    |   | 2005 |   | 2004 |   | 2003 |   | 2002 |   |
| **Fixed                charges:**                                                                    |   |                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest                expense on indebtedness                                                      |   | $                                       | 42,381 |   | $ | 43,586 |   | $ | 45,324 |   | $ | 45,026 |   | $ | 46,553 |   |
| Amortization                of debt issuance costs                                                   |   |                                    | 1,487  |   |   | 1,556 |   |   | 1,960 |   |   | 2,500 |   |   | 2,033 |   |
| Capitalized                interest                                                                  |   |                                    | 1,866  |   |   | 418 |   |   | 67 |   |   | 70 |   |   | 1,772 |   |
| Interest                expense on portion of rent expense representative of                interest |   |                                    | 1,159  |   |   | 1,329 |   |   | 1,561 |   |   | 1,759 |   |   | 1,795 |   |
| **Total                fixed charges**                                                               |   | $                                       | 46,893 |   | $ | 46,889 |   | $ | 48,912 |   | $ | 49,355 |   | $ | 52,153 |   |
|                                                                                                 |   |                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| **Earnings:**                                                                                        |   |                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Income                (loss) before provision for income taxes                                       |   | $                                       | 684    |   | $ | 19,714 |   | $ | (70,107 | ) | $ | (42,016 | ) | $ | (22,924 | ) |
| Fixed                charges per above less capitalized interest                                     |   |                                    | 45,027 |   |   | 46,471 |   |   | 48,845 |   |   | 49,285 |   |   | 50,381 |   |
| Amortization                of capitalized interest                                                  |   |                                    | 685    |   |   | 657 |   |   | 652 |   |   | 647 |   |   | 529 |   |
|                                                                                                 |   |                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| **Total                earnings**                                                                    |   | $                                       | 46,396 |   | $ | 66,842 |   | $ | (20,610 | ) | $ | 7,916 |   | $ | 27,986 |   |
|                                                                                                 |   |                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratio                of earnings to fixed charges*                                                   |   |                                    |   |   |   | 1.4x |   |   |   |   |   |   |   |   |   |   |
|                                                                                                 |   |                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| **Coverage                deficiency**                                                               |   | $                                       | (497   | )  |   |   |   | $ | (69,522 | ) | $ | (41,439 | ) | $ | (24,167 | ) |