SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549




                                   FORM 10-Q/A




[X]      Quarterly report pursuant to section 13 or 15(d) of the Securities
         Exchange Act of 1934

         For the quarter period ended June 30, 2001
                                      -------------

[ ]      Transition report pursuant to section 13 or 15(d) of the Securities
         Exchange Act of 1934

         For the transition period from ___________ to _____________



                        CHINA RESOURCES DEVELOPMENT, INC.
               (Exact Name of registrant as Specified in Charter)



         Nevada                          0-26046                 87-02623643
(State or other Jurisdiction      (Commission File Number)    (IRS Employer
      of incorporation)                                      Identification No.)



                     Room 2105, West Tower, Shun Tak Centre,
                  200 Connaught Road C., Sheung Wan, Hong Kong
                          Telephone: 011-852-2810-7205
                        (Address and telephone number of
                          principal executive offices)



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such requirements
for the past 90 days.

                           Yes    X        No
                                ------        ------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date: 837,797 shares of common stock,
$0.001 par value, as of August 14, 2001.



<PAGE>


                                   CONVENTIONS

         Unless otherwise specified, all references in this report to "U.S.
Dollars," "Dollars," "US$," or "$" are to United States dollars; all references
to "Hong Kong Dollars" or "HK$" are to Hong Kong dollars; and all references to
"Renminbi" or "RMB" or "Yuan" are to Renminbi Yuan, which is the lawful currency
of the People's Republic of China ("China" or "PRC"). The Company and Billion
Luck maintain their accounts in U.S. Dollars and Hong Kong Dollars,
respectively. HARC and its subsidiaries maintain their accounts in Renminbi. The
financial statements of the Company and its subsidiaries are prepared in
Renminbi. Translations of amounts from Renminbi to U.S. Dollars and from Hong
Kong Dollars to U.S. Dollars are for the convenience of the reader. Unless
otherwise indicated, any translations from Renminbi to U.S. Dollars or from U.S.
Dollars to Renminbi have been made at the single rate of exchange as quoted by
the People's Bank of China (the "PBOC Rate") on June 30, 2001, which was
approximately U.S.$1.00 = Rmb8.28. Translations from Hong Kong Dollars to U.S.
Dollars have been made at the single rate of exchange as quoted by the Hongkong
and Shanghai Banking Corporation Limited on June 30, 2001, which was
approximately US$1.00 = HK$7.80. The Renminbi is not freely convertible into
foreign currencies and the quotation of exchange rates does not imply
convertibility of Renminbi into U.S. Dollars or other currencies. All foreign
exchange transactions take place either through the Bank of China or other banks
authorized to buy and sell foreign currencies at the exchange rates quoted by
the People's Bank of China. No representation is made that the Renminbi or U.S.
Dollar amounts referred to herein could have been or could be converted into
U.S. Dollars or Renminbi, as the case may be, at the PBOC Rate or at all.

         References to "Billion Luck" are to Billion Luck Company Ltd., a
British Virgin Islands company, which is a wholly-owned subsidiary of the
Company.

         References to "Company" are to China Resources Development, Inc., and
include, unless the context requires otherwise, the operations of its
subsidiaries (all as hereinafter defined).

         References to "Farming Bureau" are to the Hainan Agricultural
Reclamation General Company, a division of the Ministry of Agriculture, the PRC
government agency responsible for matters relating to agriculture.

         References to "Hainan" are to Hainan Province of the PRC.

         References to "HARC" are to Hainan Zhongwei Agricultural Resources
Company Limited, a company organized in the PRC, whose capital is owned 95% by
Billion Luck and 5% by the Company.

         References to the "PRC" or "China" include all territory claimed by or
under the control of the Central Government, except Hong Kong, Macau, and
Taiwan.


                                       2
<PAGE>


                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

               CHINA RESOURCES DEVELOPMENT, INC., AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
        FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2001 AND 2000
             (Amounts in thousands, except share and per share data)
<TABLE>
<CAPTION>

                                       Three Months Ended June 30,           Six Months Ended June 30,
                                     --------------------------------    --------------------------------
                                       2001        2000        2001        2001        2000        2001
                                     --------    --------    --------    --------    --------    --------
                                       RMB         RMB         US$         RMB          RMB         US$
<S>                                     <C>         <C>           <C>       <C>         <C>           <C>
NET SALES                               1,499       1,280         181       6,027       2,431         728

COST OF SALES                          (1,149)     (1,056)       (139)     (5,348)     (2,011)       (646)
                                     --------    --------    --------    --------    --------    --------
GROSS PROFIT                              350         224          42         679         420          82

DEPRECIATION                             (232)       (351)        (28)       (405)       (551)        (49)

AMORTIZATION                           (2,190)         --        (265)     (3,528)         --        (426)

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES              (4,173)     (3,712)       (504)     (8,121)     (8,083)       (980)

FINANCIAL INCOME, NET                     618       3,668          75         548       3,707          66

OTHER INCOME/(EXPENSES), NET          (16,732)     (2,483)     (2,021)     (6,185)     10,528        (747)
                                     --------    --------    --------    --------    --------    --------
INCOME/(LOSS) FROM
  CONTINUING OPERATIONS
  BEFORE INCOME TAXES                 (22,359)     (2,654)     (2,701)    (17,012)      6,021      (2,054)

INCOME TAXES                               --         187          --      (1,262)     (1,770)       (153)
                                     --------    --------    --------    --------    --------    --------
INCOME/(LOSS) FROM
  CONTINUING OPERATIONS
  BEFORE MINORITY INTERESTS           (22,359)     (2,467)     (2,701)    (18,274)      4,251      (2,207)

MINORITY INTERESTS                        145         591          18       1,198      (3,895)        145
                                     --------    --------    --------    --------    --------    --------
INCOME/(LOSS) FROM
  CONTINUTING OPERATIONS              (22,214)     (1,876)     (2,683)    (17,076)        356      (2,062)

DISCONTINUED OPERATIONS
  Loss on continuing operations of
       discontinued timber segment         --        (308)         --         (24)       (403)         (3)
                                     --------    --------    --------    --------    --------    --------
NET LOSS                              (22,214)     (2,184)     (2,683)    (17,100)        (47)     (2,065)
                                     ========    ========    ========    ========    ========    ========
BASIC AND DILUTED EARNINGS/
  (LOSS) PER SHARE
    Continuing operations              (26.51)      (3.16)      (3.20)     (20.38)       0.60       (2.46)
    Discontinued operations                --       (0.52)         --       (0.03)      (0.68)         --
                                     --------    --------    --------    --------    --------    --------
Net loss per share
   - basic and diluted                 (26.51)      (3.68)      (3.20)     (20.41)      (0.08)      (2.46)
                                     ========    ========    ========    ========    ========    ========
WEIGHTED AVERAGE NUMBER
    OF SHARES OUTSTANDING             837,797     592,900     837,797     837,797     592,900     837,797
                                     ========    ========    ========    ========    ========    ========
</TABLE>

See notes to condensed consolidated financial statements.

                                       3
<PAGE>

               CHINA RESOURCES DEVELOPMENT, INC., AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEET
                    AS OF JUNE 30, 2001 AND DECEMBER 31, 2000
             (Amounts in thousands, except share and per share data)
<TABLE>
<CAPTION>
                                                              June 30,         December 31,        June 30,
                                                                2001              2000                2001
                                                                RMB                RMB                 US$
                                                  Notes      (Unaudited)          (Note)          (Unaudited)
<S>                                               <C>           <C>                <C>                 <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                                     34,846             37,546              4,208
  Marketable securities                            3               959             62,384                116
  Inventories - finished goods                                   1,617                598                195
  Other receivables, deposits and prepayments                   11,013             10,585              1,330
  Amount due from Farming Bureau                                    --             13,509                 --
  Amounts due from related companies                               636                636                 77
  Income taxes recoverable                                         309                225                 38
  Net assets of discontinued operations            2                --              2,388                 --
                                                              --------           --------           --------
TOTAL CURRENT ASSETS                                            49,380            127,871              5,964
PROPERTY AND EQUIPMENT                             4             7,078              9,044                855
PROPERTY, PLANT AND EQUIPMENT OF
  DISCONTINUED OPERATIONS                          2                --              4,260                 --
INVESTMENTS                                                    109,615            184,374             13,238
INTANGIBLE ASSETS                                                6,036              7,860                729
                                                              --------           --------           --------
TOTAL ASSETS                                                   172,109            333,409             20,786
                                                              ========           ========           ========

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable                                                 234                269                 28
  Other payables and accrued liabilities           5             5,732             16,477                692
  Margin loan payable                              6                --             18,572                 --
  Due to investment adviser                                     12,253             12,253              1,480
  Amount due to Farming Bureau                                     617                 --                 75
  Amounts due to related companies                                 666                666                 80
                                                              --------           --------           --------
TOTAL CURRENT LIABILITIES                                       19,502             48,237              2,355

MINORITY INTERESTS                                                  --            115,480                 --
                                                              --------           --------           --------
TOTAL LIABILITIES AND MINORITY INTERESTS                        19,502            163,717              2,355
                                                              --------           --------           --------

SHAREHOLDERS' EQUITY
   Common stock, US$0.001 par value:
   Authorized - 200,000,000  shares in 2001 and 2000
   Issued and  outstanding - 837,797  shares in 2001
     and 2000                                                        7                  7                  1
  Preferred stock, authorized -
    10,000,000 shares in 2001 and 2000
      Series B preferred  stock, US$0.001   par value:
        Authorized - 320,000 shares in 2001 and 2000
        Issued and outstanding - 320,000 shares
          In 2001 and 2000                                           3                  3                 --
Additional paid-in capital                                     169,052            169,052             20,417
Reserves                                                        28,028             28,028              3,385
Accumulated deficits                                           (44,516)           (27,416)            (5,376)
Accumulated other comprehensive income                              33                 18                  4
                                                              --------           --------           --------
TOTAL SHAREHOLDERS' EQUITY                                     152,607            169,692             18,431
                                                              --------           --------           --------

TOTAL LIABILITIES AND SHAREHOLDERS'
  EQUITY                                                       172,109            333,409             20,786
                                                              ========           ========           ========
</TABLE>

Note: The balance sheet at December 31, 2000 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.

See notes to condensed consolidated financial statements.


                                       4
<PAGE>


               CHINA RESOURCES DEVELOPMENT, INC., AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
                     FOR THE SIX MONTHS ENDED JUNE 30, 2001
                             (Amounts in thousands)
<TABLE>
<CAPTION>


                                                                                                     Accumulated
                                             Series B      Additional                                  other
                                Common       preferred      paid-in                   Accumulated   comprehensive
                                stock          stock        capital       Reserves     deficits        income        Total
                                 RMB           RMB           RMB            RMB           RMB            RMB          RMB
                              --------       --------      --------      --------      --------       --------      --------
<S>                                <C>            <C>     <C>            <C>          <C>                 <C>      <C>
Balance at January
   1, 2001                           7              3       169,052        28,028       (27,416)            18       169,692

Net loss                            --             --            --            --       (17,100)            --       (17,100)
Currency translation
  Adjustments                       --             --            --            --            --             15            15
                                                                                                                    --------
Comprehensive loss                                                                                                   (17,085)
                                                                                                                    --------

                              --------       --------      --------      --------      --------       --------      --------
Balance at June 30, 2001             7              3       169,052        28,028       (44,516)            33       152,607
                              ========       ========      ========      ========      ========       ========      ========
</TABLE>

See notes to condensed consolidated financial statements.


                                       5
<PAGE>


               CHINA RESOURCES DEVELOPMENT, INC., AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
                 FOR THE SIX MONTHS ENDED JUNE 30, 2001 AND 2000
                             (Amounts in thousands)

<TABLE>
<CAPTION>

                                                          Six months ended June 30,
                                                       --------------------------------
                                                         2001        2000        2001
                                                       --------    --------    --------
                                                         RMB         RMB          US$
<S>                                                     <C>          <C>         <C>
Net cash provided by/(used in) operating activities     (27,612)     71,533      (3,336)

INVESTING ACTIVITIES
  Purchases of property and equipment                       (36)     (1,084)         (4)
  Proceeds from disposal of investments                  61,425         928       7,419
  Proceeds from disposal of property and equipment           --       1,547          --
  Acquisition of additional interest in a subsidiary    (36,478)     (4,406)
                                                       --------    --------    --------
Net cash provided by investing activities                24,911       1,391       3,009
                                                       --------    --------    --------

FINANCING ACTIVITY
  Reduction in minority interests                            --      (1,373)         --
                                                       --------    --------    --------

Net cash provided by/(used in) continuing operations     (2,701)     71,551        (327)
Net cash provided by discontinued operations                 --          74          --
                                                       --------    --------    --------
NET INCREASE/(DECREASE) IN CASH AND CASH
   EQUIVALENTS                                           (2,701)     71,625        (327)

Cash and cash equivalents, at beginning of period        37,547      38,138       4,535
                                                       --------    --------    --------
Cash and cash equivalents, at end of period              34,846     109,763       4,208
                                                       ========    ========    ========
</TABLE>

See notes to condensed consolidated financial statements.



                                       6
<PAGE>


               CHINA RESOURCES DEVELOPMENT, INC., AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                  (Amounts in thousands, except per share data)

1.       BASIS OF PRESENTATION

         The accompanying unaudited condensed consolidated financial statements
         have been prepared in accordance with generally accepted accounting
         principles for interim financial information and with the instructions
         to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not
         include all of the information and footnotes required by generally
         accepted accounting principles for complete financial statements. In
         the opinion of management, all adjustments (consisting of normal
         recurring accruals) considered necessary for a fair presentation have
         been included. Operating results for the three months and six months
         period ended June 30, 2001, are not necessarily indicative of the
         results that may be expected for the year ending December 31, 2001.

         The balance sheet at December 31, 2000 has been derived from the
         audited financial statements at that date but does not include all of
         the information and footnotes required by generally accepted accounting
         principles for complete financial statements. For further information,
         refer to the consolidated financial statements and footnotes thereto
         included in the Company's annual report on Form 10-K for the year ended
         December 31, 2000.

2.       ACQUISITION AND DISPOSITION OF ASSETS

         On April 30, 2001, the Company's wholly-owned subsidiary, Billion Luck,
         through its nominees, acquired a 39% equity interest in its 61%-owned
         subsidiary, HARC, from the Farming Bureau, for a total consideration of
         RMB129,405 (US$15,629) (the "Purchase Consideration"). Following the
         acquisition, HARC has become an indirect wholly-owned subsidiary of the
         Company. Concurrent with the acquisition, HARC entered into several
         agreements with the Farming Bureau to dispose of certain assets,
         including 24,877,008 shares of Hainan Sundiro Motorcycle Co. Ltd., a
         13% equity interest in Xilian Timber Mill and a 58% equity interest in
         Hainan Weilin Timber Limited Liability Company ("Hainan Weilin"),
         valued in the aggregate at RMB78,800 (US$9,517). The Company has ceased
         the timber processing operations following the disposition of its 58%
         interest in Hainan Weilin. The Company recognized a loss of RMB16,001
         (US$1,932) from the above acquisition and disposition of assets.

         Net sales of the timber processing operations included in discontinued
         operations totaled RMB1,282 (US$155) and nil for the six months ended
         June 30, 2000 and 2001, respectively. Loss from discontinued operations
         of timber processing operations of RMB695 (US$84) and RMB41 (US$5) for
         the six months ended June 30, 2000 and 2001, respectively, is reported
         without set-off of any income tax expenses.


                                       7
<PAGE>


         The net assets of the timber processing operations were as follows:

                                                                  December 31,
                                                                          2000
                                                                           RMB

         Current assets                                                  3,043
         Property and equipment, net                                     4,260
         Current liabilities                                             (655)
                                                                       -------
         Net assets of discontinued operations                           6,648
                                                                        ======

3.       MARKETABLE SECURITIES

                                                      June 30,    December 31,
                                                          2001            2000
                                                           RMB             RMB

         Trading securities listed on the Hong Kong
           Stock Exchange
             At cost                                     2,846          78,798
             Less: unrealized loss                      (1,887)        (16,414)
                                                       -------         -------
         Fair value                                        959          62,384
                                                       =======          ======

4.       PROPERTY AND EQUIPMENT, NET

                                                      June 30,    December 31,
                                                          2001            2000
                                                           RMB             RMB

         At cost:
           Buildings and leasehold improvements          3,274           4,843
           Machinery, equipment and motor vehicles       4,644           6,336
                                                       -------         -------
                                                         7,918          11,179

         Accumulated depreciation:                       (840)         (2,135)
                                                       -------         -------
         Net book value                                  7,078           9,044
                                                       =======         =======



                                       8
<PAGE>


5.       OTHER PAYABLES AND ACCRUED LIABILITIES

                                                      June 30,     December 31,
                                                          2001             2000
                                                           RMB              RMB

         Other payables                                  2,958           10,607
         Accrued liabilities                             2,774            2,688
         Call options written, at fair value
           (premium received RMB3,182)                       -            3,182
                                                       -------          -------
                                                         5,732           16,477
                                                       =======           ======

6.       MARGIN LOAN PAYABLE

         The Company had a margin loan payable balance of RMB18,572 as of
         December 31, 2000 which was used to purchase marketable securities
         listed on the Hong Kong Stock Exchange. The margin loan was repaid as
         the securities were sold in the first quarter of 2001.


7.       SEGMENT FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                              Three months ended       Six months ended
                                                                        June 30,               June 30,
                                                                2001        2000       2001        2000
                                                                 RMB         RMB        RMB         RMB
<S>                                                            <C>         <C>        <C>         <C>
         Net sales to external customers:
         Supermarket operations, net sales to
           unaffiliated customers                              1,499       1,280      2,842       2,431
         Natural rubber, net sales to
           unaffiliated customers                                  -           -      3,185           -
                                                            --------     -------   ---------    -------

         Consolidated net sales from
           continuing operations                               1,499       1,280      6,027       2,431
                                                              ======      ======     ======     =======

         Segment profit/(loss):
           Supermarket operations                                125        (13)        214        (53)
           Natural rubber                                      (517)           -    (1,018)           -
                                                            --------     -------   ---------    -------
         Total segment loss                                    (392)        (13)      (804)        (53)

         Reconciling items:
           Corporate expenses                               (22,675)     (3,831)   (27,234)     (8,119)
           Gain/(loss) on trading of marketable
              Securities                                          90     (2,497)      7,298      10,486
           Premium earned on written call options                  -           -      3,180           -
           Interest income                                       618       4,553        777       4,573
           Interest expense                                        -           -      (229)           -
           Exchange losses, net                                    -       (866)          -       (866)
                                                            --------     -------   ---------    -------
         Consolidated income/(loss) from
           continuing operations before income taxes        (22,359)     (2,654)   (17,012)       6,021
                                                            ========     =======   ========     =======
</TABLE>


                                       9
<PAGE>



                                                 June 30,         December 31,
                                                     2001                 2000
                                                      RMB                  RMB
         Segment assets:
           Supermarket operations                   6,592                6,416
           Natural rubber                           7,690               62,812
                                                  -------              -------
         Total segment assets                      14,282               69,228

         Reconciling items:
            Corporate assets                       48,212               79,807
            Investments                           109,615              184,374
                                                  -------              -------
         Total consolidated assets                172,109              333,409
                                                  =======              =======

         The natural rubber segment's assets decreased by more than RMB55
         million at June 30, 2001 as compared to the amount at December 31, 2000
         because the natural rubber segment exchanged certain of its assets as
         part of the consideration for the additional 39% interest in HARC in
         the second quarter of 2001 (see Note 2).

         The processed timber segment which was reported in the Company's annual
         report on Form 10-K for the year ended December 31, 2000 was
         discontinued in the second quarter of 2001, as a result of the disposal
         of Hainan Weilin as detailed in Note 2.

8.       IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

         In June 2001, the Financial Accounting Standards Board issued
         Statements of Financial Accounting Standards No. 141, Business
         Combinations, and No. 142, Goodwill and Other Intangible Assets,
         effective for fiscal years beginning after December 15, 2001. Under the
         new rules, goodwill and intangible assets deemed to have indefinite
         lives will no longer be amortized but will be subject to annual
         impairment tests in accordance with the Statements. Other intangible
         assets will continue to be amortized over their useful lives.

         The Company will apply the new rules on accounting for goodwill and
         other intangible assets beginning in the first quarter of 2002.
         Application of the nonamortization provisions of the Statement is
         expected to result in an increase in net income of RMB3.4 million
         (RMB4.10 per share) per year. During 2002, the Company will perform the
         first of the required impairment tests of goodwill and indefinite lived
         intangible assets as of January 1, 2002 and has not yet determined what
         the effect of these tests will have on the earnings and financial
         position of the Company.

9.       COMPREHENSIVE LOSS

<TABLE>
<CAPTION>
                                                              Three months ended       Six months ended
                                                                        June 30,               June 30,
                                                                2001        2000       2001        2000
                                                                 RMB         RMB        RMB         RMB

<S>                                                         <C>          <C>       <C>             <C>
         Total comprehensive loss                           (22,215)     (2,182)   (17,085)        (28)
                                                            ========     =======   ========      ======
</TABLE>



                                       10
<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
        RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

         The following table shows the selected unaudited condensed consolidated
income statement data of the Company and its subsidiaries for the three months
and six months ended June 30, 2001 and 2000. The data should be read in
conjunction with the unaudited Condensed Consolidated Financial Statements of
the Company and related notes thereto.

         The discussions below are presented in the Company's primary operating
currency, which is the Renminbi Yuan ("RMB"). For information purposes only, the
amounts may be translated into U.S. dollars at an exchange rate of $1.00 =
RMB8.28, which represents the approximate single rate of exchange as quoted by
the People's Bank of China on June 30, 2001. No representation is made that RMB
amounts could have been, or could be, converted into U.S. dollars at that rate
or any other rate.
                                         Three months             Six months
(Amounts in thousands)                   ended June 30,         ended June 30,
                                       ------------------    ------------------
                                        2001       2000        2001      2000
                                         RMB        RMB        RMB        RMB
                                       -------    -------    -------    -------
Net sales:
   Supermarket operations                1,499      1,280      2,842      2,431
   Natural rubber                           --         --      3,185         --
                                       -------    -------    -------    -------
                                         1,499      1,280      6,027      2,431
                                       -------    -------    -------    -------
Gross profit                               350        224        679        420
Gross profit margin (%)                  23.35      17.50      11.27      17.28
Income/(loss) from continuing
  operations before income taxes       (22,359)    (2,654)   (17,012)     6,021
Income taxes                                --        187     (1,262)    (1,770)
                                       -------    -------    -------    -------
Income/(loss) from continuing
  operations before minority           (22,359)    (2,467)   (18,274)     4,251
interests
Minority interests                         145        591      1,198     (3,895)
                                       -------    -------    -------    -------
Income/(loss)from continuing
  operations                           (22,214)    (1,876)   (17,076)       356
Discontinued operations
  Loss on continuing operations of
  discontinued timber segment               --       (308)       (24)      (403)
                                       -------    -------    -------    -------
Net loss                               (22,214)    (2,184)   (17,100)       (47)
                                       =======    =======    =======    =======

         NET SALES AND GROSS PROFIT

         Supermarket operations were established by the Company in the fourth
quarter of 1999. Net sales from supermarket operations increased by 16.9% from
RMB2.4 million (US$294,000) for the first half of 2000 to RMB2.8 million
(US$343,000) for the first half of 2001. For the first half of 2001, supermarket
operations had gross profit and gross profit margin of RMB675,000 (US$82,000)
and 23.8%, respectively. For the first half of 2000, supermarket operations had
gross profit and gross profit margin of RMB420,000 (US$51,000) and 17.3%,
respectively.

         Net sales from supermarket operations increased by 17.1% from RMB1.3
million (US$155,000) for the second quarter of 2000 to RMB1.5 million
(US$181,000) for the second quarter of 2001. For the second quarter of 2001,
supermarket operations had gross profit and gross profit margin of RMB350,000
(US$42,000) and 23.4%, respectively. For the second quarter of 2000, supermarket
operations had gross profit and gross profit margin of RMB224,000 (US$27,000)
and 17.5%, respectively. The increase in net sales and gross profit margin were
due to increased sales volume resulting from the successful marketing efforts of
the Company and its ability to source less expensive and better quality products
from suppliers.

                                       11
<PAGE>

         Notwithstanding the cessation of natural rubber operations in early
2000, the Company engages in trading of natural rubber occasionally when a
profit is anticipated. During the first quarter of 2001, the Company had sales
of RMB3.2 million (US$385,000), gross profit of RMB4,000 (US$483) and gross
profit margin of 0.1%. The natural rubber market remained relatively stable in
2000 and 2001 and management anticipates that natural rubber prices will
continue to remain stable for the foreseeable future. Therefore, the Company has
decided to trade natural rubber again in the first quarter of 2001.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

         The selling, general and administrative expenses for the first half of
2001 is comparable to that for the first half of 2000. The increase in legal and
professional fees and traveling expenses in relation to the exploring of
investment opportunities for the first half of 2001 was offset by a bad debt
recovery of RMB297,000 (US$36,000) in the first half of 2001 and the decrease in
professional and registration expenses for establishing new subsidiaries for its
supermarket and timber operations in the first quarter of 2000.

         Selling, general and administrative expenses for the second quarter of
2001 increased by 12.4% to RMB4.2 million (US$504,000) from RMB3.7 million
(US$448,000) for the first half of 2000. The increase was mainly due to the
increase in legal and professional fees and traveling expenses in relation to
the exploring of investment opportunities, net of bad debt recovery of
RMB297,000 (US$36,000).

         AMORTIZATION

         Expenses for the first half of 2001 represented amortization of
acquired website technology on June 30, 2000 on the straight-line basis over two
years.

         FINANCIAL INCOME, NET

         Net financial income for the first half of 2000 was RMB3.7 million
(US$448,000), which was comprised of interest income of RMB4.6 million
(US$556,000) and exchange loss of RMB866,000 (US$105,000). Net financial income
for the first half of 2001 was RMB548,000 (US$66,000), which was comprised of
interest income of RMB777,000 (US$94,000) and interest expenses of RMB229,000
(US$28,000). The decrease in financial income was mainly attributable to the
interest received in the second quarter of 2000 on a RMB45.0 million (US$5.4
million) short-term loan to an unaffiliated third party, which amounted to
RMB4.2 million (US$507,000). The exchange loss incurred in the first half of
2000 arose from the conversion of RMB to Hong Kong dollars. The financial
expenses incurred in the first half of 2001 arose from a margin loan which was
repaid in the first quarter of 2001.

         Net financial income for the second quarter of 2000 was RMB3.7 million
(US$447,000), which was comprised of financial income of RMB4.5 million
(US$543,000) and exchange loss of RMB866,000 (US$105,000). Financial income for
the second quarter of 2001 was RMB618,000 (US$75,000). The decrease in financial
income was mainly attributable to the interest received in the second quarter of
2000 on a RMB45 million (US$5.4 million) short-term loan to an unaffiliated
third party, which amounted to RMB4.2 million (US$507,000).

         OTHER INCOME/(EXPENSES), NET

         Other income for the first half of 2000 represented a net gain on
trading of marketable securities. Other expenses for the first half of 2001
mainly represented loss on acquisition and disposition of assets of RMB16.0
million (US$1.9 million) as stated in note 2, a net gain on trading of
marketable securities of RMB7.3 million (US$882,000) and a premium earned on
written call options of RMB3.2 million (US$386,000)


                                       12
<PAGE>

         Other expenses for the second quarter of 2000 represented a net loss on
trading of marketable securities. Other expeneses for the second quarter of 2001
mainly represented loss on acquisition and disposition of assets of RMB16.0
million (US$1.9 million) as stated in note 2.

         INCOME TAXES

         It is management's intention to reinvest all the income attributable to
the Company earned by its operations outside the US. Accordingly, no US federal
and state income taxes have been provided in these consolidated financial
statements.

         Income taxes consist of PRC federal income tax computed at 15% on
assessable income for foreign investment enterprises operating in Hainan.

         DISCONTINUED OPERATIONS

         Discontinued operations represent the operating loss from the
operations of the discontinued processed timber business resulting from the
exchange of the Company's 58% interest in Hainan Weilin Timber Limited Liability
Company as partial consideration for the minority interest of HARC.

         LIQUIDITY AND CAPITAL RESOURCES

         The Company's primary liquidity needs are to fund inventories, trade
receivables and operating expenses, and to expand business operations. The
Company has financed its working capital requirements primarily through
internally generated cash.

         The Company had a working capital surplus of approximately RMB29.9
million (US$3.6 million) as of June 30, 2001, compared to that of approximately
RMB79.6 million (US$9.6 million) as of December 31, 2000. The decrease was
mainly attributable to the Company paying approximately RMB36 million cash and
foregoing approximately RMB14 million amount due from the Farming Bureau as
partial consideration for the minority interest of HARC. Net cash used by
operating activities for the six months ended June 30, 2001 was approximately
RMB27.6 million (US$3.3 million), as compared to net cash provided by operating
activities of RMB71.5 million (US$8.6 million) for the corresponding period in
2000. Net cash inflows/outflows from the Company's operating activities are
attributable to the Company's net loss and changes in operating assets and
liabilities. Net cash provided by investing activities for the six months ended
June 30, 2001 was mainly attributable to the cash proceeds from the disposal of
marketable securities, net of the cash consideration paid for the minority
interest of HARC as stated above.

         Except as disclosed above, there has been no other significant change
in financial condition and liquidity since the fiscal year ended December 31,
2000. The Company believes that internally generated funds will be sufficient to
satisfy its anticipated working capital needs for at least the next twelve
months.

MARKET RISK AND RISK MANAGEMENT POLICIES

         All of the Company's sales and purchases are made domestically and are
denominated in RMB. Accordingly, the Company and its subsidiaries do not have
material market risk with respect to currency fluctuation. As the reporting
currency of the Company's consolidated financial statements is also RMB, there
is no significant translation difference arising on consolidation. However, the
Company may suffer exchange loss when it converts RMB to other currencies, such
as Hong Kong Dollar or United States Dollar.


                                       13
<PAGE>

         The Company's interest income is most sensitive to changes in the
general level of RMB interest rates. In this regard, changes in RMB interest
rates affect the interest earned on the Company's cash equivalents. As at June
30, 2001, the Company's cash equivalents are mainly RMB, Hong Kong Dollar and
United States Dollar deposits with financial institutions, bearing market
interest rates without fixed term.

         As at June 30, 2001, the Company had short-term investments in
marketable securities in the Hong Kong stock market with a total market value of
RMB959,000 (US$116,000). These investments expose the Company to market risks
that may cause the future value of these investments to be lower than the
original cost of such investments.

FINANCIAL POSITION

Marketable Securities
Marketable securities decreased by 98% from December 31, 2000 to June 30, 2001
due to the sale of part of the securities in the first quarter of 2001.

Margin Loan Payable
The margin loan payable at December 31, 2000 was used to purchase marketable
securities. The margin loan was repaid when the securities were sold in the
first quarter of 2001.

Other Payables and Accrued Liabilities
In the first half of 2001, the Company recognized the call option premium of
RMB3.2 million (US$384,000) included in other payables and accrued liabilities.
Also, the Company repaid a short term loan payable in the amount of RMB6.9
million (US$832,000) in the first half of 2001.


                                       14
<PAGE>



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS:

         NONE

ITEM 2.  CHANGES IN SECURITIES:

         NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES:

         NONE

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

         NONE

ITEM 5.  OTHER INFORMATION:

         NONE

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      None.

         (b)      During the three months ended June 30, 2001, the Company filed
                  (i) one current report on Form 8-K on May 17, 2001, that
                  report reported, under Item 2, the acquisition of the 39%
                  equity interest in HARC by Billion Luck, through its nominees,
                  from the Farming Bureau for total consideration of
                  Rmb129,405,000 (US$15,629,000) and the Company's disposition
                  of certain assets to the Farming Bureau, including 24,877,008
                  shares of Hainan Sundiro Motorcycle Co. Ltd., a 13% equity
                  interest in Xilian Timber Mill and a 58% equity interest in
                  Hainan Weilin, for total consideration of RMB78,800,000
                  (US$9,517,000), and (ii) Amendment No.1 to such Current Report
                  on June 5, 2001, including financial statements required by
                  Regulation S-X.




                                       15
<PAGE>



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                   CHINA RESOURCES DEVELOPMENT, INC.





August 20, 2001                    By:/s/ Ching Lung Po
                                      --------------------------------
                                      Ching Lung Po, Chairman



                                   By:/s/ Tam Cheuk Ho
                                      -----------------------------------
                                      Tam Cheuk Ho, Chief Financial Officer



                                       16