UNITED STATESSECURITIES
AND EXCHANGE COMMISSIONWashington,
DC 20549

---

# FORM 10-QSB

|(Mark One) |                                                                                          | 
|---------- | ---------------------------------------------------------------------------------------- | 
|           | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934  | 
|           |                                                                                          | 
|           | FOR THE
QUARTERLY PERIOD ENDED JUNE 30, 2005                                             | 
|           |                                                                                          | 
|           | OR                                                                                       | 
|           |                                                                                          | 
|           | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 | 
|           |                                                                                          | 
|           | For the transition period from _______________ to _______________                        | 
|           |                                                                                          | 
|           | Commission File number: 811-0969                                                         | 

|FCCC, INC.                                                       
|-----------------------------------------------------------------
|                                                                 
|(Exact name of small business issuer as specified in its charter)
|                                                                 
|Connecticut                                                      
|                                                                 
|(State or other jurisdictionof incorporation or organization)    

| | 200 Connecticut Avenue, Norwalk, Connecticut 06854 | 
| | -------------------------------------------------- | 
| |                                                    | 
| | (Address of principal executive offices)           | 

| | (203)
855-7700              | 
| | --------------------------- | 
| |                             | 
| | (Issuer's telephone number) | 

| | n/a                                                                                                                              | 
| | -------------------------------------------------------------------------------------------------------------------------------- | 
| |                                                                                                                                  | 
| | (Former name, former address and former fiscal year, if
                                              changed since last report) | 

Check whether the issuer
(1) filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes    No

APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares outstanding of the issuer's Common Stock, as of August 1, 2005, was: 1,423,382

Transitional Small Business Format: Yes    No

---



# FCCC, INC.

# FORM 10-QSB

# INDEX

|                             |  |                                                           | Page
|---------------------------- |  | --------------------------------------------------------- | ----
|PART IFINANCIAL INFORMATION
|                             |  |                                                           |     
|ITEM 1.                      |  | FINANCIAL STATEMENTS                                      | 1   
|                             |  | Balance Sheets                                            | 1   
|                             |  | Statements of Operations                                  | 2   
|                             |  | Statements of Changes in Stockholders' Equity             | 3   
|                             |  | Statements of Cash Flows                                  | 4   
|                             |  | Notes to Condensed Financial Statements                   | 5   
|                             |  |                                                           |     
|ITEM 2.                      |  | MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION | 6   
|                             |  |                                                           |     
|ITEM 3.                      |  | CONTROLS AND PROCEDURES                                   | 6   
|                             |  |                                                           |     
|PART IIOTHER INFORMATION   
|                             |  |                                                           |     
|ITEM 6.                      |  | EXHIBITS AND REPORTS ON FORM 8-K                          | 7   
|                             |  |                                                           |     
|                             |  | SIGNATURES                                                | 8   
|                             |  |                                                           |     
|                             |  | EXHIBIT INDEX                                             | 9   

---



# PART
IFINANCIAL INFORMATION

## ITEM
1.  FINANCIAL STATEMENTS.

# FCCC, INC.BALANCE
SHEETSAs of June
30, 2005 and March 31, 2005(Dollars in
thousands, except share data)

|                                                                                                                                                                 |             |         |           |   |        
|---------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------- | ------- | --------- | - | -------
|                                                                                                                                                                 | June 30,    |         | March 31,
|                                                                                                                                                                 | 2005        |         | 2005     
|                                                                                                                                                                 | (Unaudited) |         | (Audited)
|                                                                                                                                                                 |             |         |           |   |        
|ASSETS                                                                                                                                                           |             |         |           |   |        
|Current assets:                                                                                                                                                  |             |         |           |   |        
|Cash and cash equivalents                                                                                                                                        | $           | 1,659   |           | $ | 1,685  
|Accrued interest receivable                                                                                                                                      |             | 3       |           |   | 9      
|                                                                                                                                                                 |             |         |           |   |        
|Total current assets                                                                                                                                             |             | 1,662   |           |   | 1,694  
|                                                                                                                                                                 |             |         |           |   |        
|Other assets                                                                                                                                                     |             | 1       |           |   | 1      
|                                                                                                                                                                 |             |         |           |   |        
|TOTAL ASSETS                                                                                                                                                     | $           | 1,663   |           | $ | 1,695  
|                                                                                                                                                                 |             |         |           |   |        
|                                                                                                                                                                 |             |         |           |   |        
|LIABILITIES
AND STOCKHOLDERS EQUITY                                                                                                                             |             |         |           |   |        
|Current liabilities:                                                                                                                                             |             |         |           |   |        
|Accounts payable and other accrued expenses                                                                                                                      |             | 6       |           |   | 24     
|                                                                                                                                                                 |             |         |           |   |        
|Total current liabilities                                                                                                                                        |             | 6       |           |   | 24     
|                                                                                                                                                                 |             |         |           |   |        
|Commitments and contingencies                                                                                                                                    |             | -       |           |   | -      
|                                                                                                                                                                 |             |         |           |   |        
|TOTAL LIABILITIES                                                                                                                                                |             | 6       |           |   | 24     
|                                                                                                                                                                 |             |         |           |   |        
|Stockholders' equity:                                                                                                                                            |             |         |           |   |        
|Common stock, no par value, stated value $.50 per share,
                
authorized 22,000,000 shares, issued and outstanding
                
1,423,382 shares |             | 712     |           |   | 712    
|Additional paid-in capital                                                                                                                                       |             | 9,330   |           |   | 9,330  
|Accumulated deficit                                                                                                                                              |             | (8,385) |           |   | (8,371)
|                                                                                                                                                                 |             |         |           |   |        
|Total stockholders' equity                                                                                                                                       |             | 1,657   |           |   | 1,671  
|                                                                                                                                                                 |             |         |           |   |        
|TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                                       | $           | 1,663   |           | $ | 1,695  
|                                                                                                                                                                 |             |         |           |   |        

See notes to financial statements.

---



# FCCC, INC.

# STATEMENTS
OF OPERATIONS(Unaudited)(Dollars in
thousands, except share data)

|                                            | Three Months Ended June 30,
|------------------------------------------- | ---------------------------
|                                            |                            
|                                            | 2005                       
|                                            |                            
|Income:                                     |                            
|Interest income                             | $                          
|                                            |                            
|Total income                                |                            
|                                            |                            
|Expense:                                    |                            
|Operating and administrative expenses       |                            
|Legal expenses                              |                            
|                                            |                            
|Total expense                               |                            
|                                            |                            
|                                            |                            
|Income (loss) before income taxes           |                            
|Income tax expense                          |                            
|                                            |                            
|                                            |                            
|NET INCOME (LOSS)                           | $                          
|                                            |                            
|                                            |                            
|Per share of common stock:                  |                            
|Basic                                       | $                          
|                                            |                            
|Diluted                                     | $                          
|                                            |                            
|                                            |                            
|Weighted average common
shares outstanding: |                            
|Basic                                       |                            
|Diluted                                     |                            

See notes to financial statements.

---



# FCCC, INC.

# STATEMENTS
OF CHANGES IN STOCKHOLDERS EQUITYFor the
three months ended June 30, 2005(Dollars in
thousands, except share data)

|                                                              |  | Common Stock |   | Paid-in |   | Accumulated |   | TotalStockholders'
|------------------------------------------------------------- |  | ------------ | - | ------- | - | ----------- | - | ------------------
|                                                              |  | Shares       |   | Amount  |   | Capital     |   | Deficit           
|                                                              |  |              |   |         |   |             |   |                   
|Balance, March 31, 2005 (audited)                             |  | 1,423,382    | $ | 712     | $ | 9,330       | $ | (8,371)           
|                                                              |  |              |   |         |   |             |   |                   
|Net loss for the three months ended
June 30, 2005 (unaudited) |  | -            |   | -       |   | -           |   | (14)              
|                                                              |  |              |   |         |   |             |   |                   
|Balance, June 30, 2005 (unaudited)                            |  | 1,423,382    | $ | 712     | $ | 9,330       | $ | (8,385)           
|                                                              |  |              |   |         |   |             |   |                   

See notes to financial statements.

---



# FCCC, INC

# STATEMENTS
OF CASH FLOWS(Dollars in
thousands)(unaudited)

|                                                                            |                             |       |  |   |      
|--------------------------------------------------------------------------- | --------------------------- | ----- |  | - | -----
|                                                                            | Three Months Ended June 30,
|                                                                            |                            
|                                                                            |                             | 2005  |  |   | 2004 
|                                                                            |                             |       |  |   |      
|Cash Flows
from Operating Activities:                                       |                             |       |  |   |      
|Net income (loss)                                                           | $                           | (14)  |  | $ | (49) 
|                                                                            |                             |       |  |   |      
|Income (loss)                                                               |                             | (14)  |  |   | (49) 
|                                                                            |                             |       |  |   |      
|Adjustments
to reconcile net loss to cash provided by operating activities: |                             |       |  |   |      
|Changes in assets and liabilities:                                          |                             |       |  |   |      
|Accrued interest receivable                                                 |                             | 6     |  |   | -    
|Deferred standstill fee income                                              |                             | -     |  |   | 250  
|Accounts payable and accrued expenses                                       |                             | (18)  |  |   | (7)  
|                                                                            |                             |       |  |   |      
|Net cash provided by (used in) operating activities                         |                             | (26)  |  |   | 194  
|                                                                            |                             |       |  |   |      
|                                                                            |                             |       |  |   |      
|Cash Flows From Investing Activities:                                       |                             | -     |  |   | -    
|                                                                            |                             |       |  |   |      
|                                                                            |                             |       |  |   |      
|Cash Flows From Financing Activities:                                       |                             | -     |  |   | -    
|                                                                            |                             |       |  |   |      
|                                                                            |                             |       |  |   |      
|Net increase (decrease) in cash and cash equivalents                        |                             | (26)  |  |   | 194  
|Cash and cash equivalents, beginning of period                              |                             | 1,685 |  |   | 1,560
|                                                                            |                             |       |  |   |      
|Cash and cash equivalents, end of period                                    | $                           | 1,659 |  | $ | 1,754
|                                                                            |                             |       |  |   |      
|                                                                            |                             |       |  |   |      
|Supplemental cash flow
disclosures:                                         |                             |       |  |   |      
|Cash payments of interest                                                   | $                           | -     |  | $ | -    
|Cash payments of income taxes                                               | $                           | 9     |  | $ | 2    

See notes to financial statements.

---



# FCCC, INC.

## NOTES TO
CONDENSED FINANCIAL STATEMENTS

## NOTE A - BASIS
OF PRESENTATION

The accompanying condensed financial
statements of FCCC, Inc. (the Company), formerly known as The First
Connecticut Capital Corporation, have been prepared in accordance with
accounting principles generally accepted in the United States of America
(GAAP) for interim financial information and with the instructions
to Form 10-QSB and Article 10-01 of Regulation S-X, promulgated by the
Securities and Exchange Commission. Accordingly, they do not include all of the
information and notes required by GAAP for complete financial statements.

In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair representation have been included herein. Operating results
are not necessarily indicative of the results which may be expected for the year
ending March 31, 2006 or other future periods. For further information, refer to
the financial statements and notes thereto included in the Companys Annual
Report on Form 10-KSB for the fiscal year ended March 31, 2005.

## NOTE B -
TENDER OFFER AGREEMENT

On May 19, 2004, the Company
entered into a Standstill and Tender Offer Agreement (the Standstill
Agreement) with Wayfarer Financial Group, Inc. (Wayfarer),
Cohen, Zimmerman, the Cohen Profit Sharing Plan (the Cohen Plan) and
Bernard Zimmerman & Company, Inc. (Zimco; Zimmerman, Cohen, the
Cohen Plan and Zimco may be collectively referred to as the
Sellers). Pursuant to the Standstill Agreement, the Company and the
Sellers agreed to a 90-day standstill period (the Standstill Period)
in exchange for a $250,000 non-refundable (subject to the terms and conditions
of the Standstill Agreement) cash standstill fee paid to the Company, during
which time Wayfarer had planned, among other things, to effect a tender offer
for a minimum of 62% of the issued and outstanding shares of common stock of the
Company at a price of $3.05 per share in cash.

On August 17, 2004, the
Standstill Agreement expired without Wayfarer having commenced a tender offer.

The Company recorded fee
income of $250,000 during the quarterly period ended September 30, 2004
attributable to the standstill fee, the recognition of which was previously
deferred at June 30, 2004 pending the expiration or consummation of the
transactions contemplated by the Standstill Agreement.

## NOTE C 
RELATED PARTY TRANSACTIONS

On July 1, 2003, the
Company entered into consulting agreements with the Companys President and
Chairman of the Board. The agreements terminate on July 1, 2006 as defined, and
stipulate monthly payments of $2,000 to each individual plus reasonable and
necessary out-of-pocket expenses. Fees related to these agreements totaled
$12,000 for the three months ended June 30, 2005 and 2004.

During the quarter ended
June 30, 2005, the Company paid its three outside directors $6,600 in connection
with board and audit committee attendance from July 1, 2003 to April 27, 2005.

---



## ITEM
2.  MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

## FORWARD-LOOKING
STATEMENTS

This quarterly report and
other reports issued by the Company, including reports filed with the Securities
and Exchange Commission, may contain forward-looking statements,
within the meaning of the Private Securities Litigation Reform Act of 1995, that
deal with future results, plans or performances. In addition, the Companys
management may make such statements orally, to the media, or to securities
analysts, investors or others. Accordingly, forward-looking statements deal with
matters that do not relate strictly to historical facts. The Companys
future results may differ materially from historical performance and
forward-looking statements about the Companys expected financial results
or other plans are subject to a number of risks and uncertainties. This section
and other sections of this quarterly report may include factors that could
materially and adversely impact the Companys financial condition and
results of operations. Given these risks and uncertainties, investors should not
place undue reliance on forward-looking statements as a prediction of actual
results. The Company undertakes no obligation to revise or update any
forward-looking statements after the date hereof.

## ANALYSIS OF
OPERATIONS AND FINANCIAL CONDITION

The Company has limited operations
and has been actively seeking merger, acquisition and business combination
opportunities with an operating business or other financial transaction
opportunities. Until a transaction is effectuated, the Company does not expect
to have significant operations. Accordingly, during such period, the Company
does not expect to achieve sufficient income to offset its operating expenses,
resulting in operating losses that may require the Company to use and thereby
reduce its cash balance.

During the quarter ended
June 30, 2005, the Company had a loss from operations of $14,000. The loss is
attributable to the operational and administrative expenses incurred during the
quarter. During the quarter ended June 30, 2004, the loss from operations was
$47,000. The net decrease in the current quarter is primarily due to a decrease
in legal fees and an increase in interest income.

Stockholders equity
as of June 30, 2005 is $1,657,000 as compared to $1,671,000 at March 31, 2005.
The decrease is attributable to the net loss incurred by the Company during the
quarter.

The Company had cash on
hand at June 30, 2005 of $1,659,000 as compared to $1,685,000 and $1,754,000 at
March 31, 2005 and June 30, 2004, respectively.

The Company does not have
any arrangements with banks or financial institutions with respect to the
availability of financing in the future.

The payment of any cash
dividends is subject to the discretion of the Companys Board of Directors,
and the Company has no plans to pay any cash dividends in the foreseeable
future.

## PLAN OF
OPERATION

As noted above, the Company
has limited operations. The Company plans to continue as a public entity and
continues to seek merger, acquisition and business combination opportunities
with other operating businesses or other appropriate financial transactions.
Until such an acquisition or business combination is effectuated, the Company
does not expect to have significant operations. Accordingly, during such period,
the Company may not achieve sufficient income to offset its operating expenses,
which could create operating losses that may require the Company to use and
thereby reduce its cash on hand.

## ITEM
3.  CONTROLS AND PROCEDURES.

The Company maintains
controls and procedures designed to ensure that information required to be
disclosed in the reports that the Company files or submits under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within the
time periods specified in the rules and forms of the Securities and Exchange
Commission. Based upon their evaluation of those controls and procedures
performed within 90 days of the filing date of this report, the Chief Executive
and principal financial officers of the Company concluded that the
Companys disclosure controls and procedures were adequate.

The Company has made no
significant changes in its internal controls or in other factors that could
significantly affect these controls subsequent to the date of the evaluation of
those controls by the Chief Executive and principal financial officers.

---



# PART
II--OTHER INFORMATION

## ITEM
6.  EXHIBITS AND REPORTS ON FORM 8-K.

| | (a)   Exhibits. |  | 
| | --------------- |  | 
| |                 |  | 

| | Exhibit No. |  | Description                                             
| | ----------- |  | --------------------------------------------------------
| |             |  |                                                         
| | 31.1        |  | Section 302 Certification of Chief Executive Officer    
| | 31.2        |  | Section 302 Certification of Principal Financial Officer
| | 32.1        |  | Section 906 Certification of Chief Executive Officer    
| | 32.2        |  | Section 906 Certification of Principal Financial Officer

| | (b)   Reports on Form 8-K.
| | --------------------------
| |                           

| | None. |  | 
| | ----- |  | 

---



# SIGNATURES

Pursuant to the
requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned duly
authorized.

|                      |  | FCCC, INC.
|--------------------- |  | ----------
|                      |  |           
|                      |  | By:       
|                      |  |           
|                      |  |           
|                      |  |           
|                      |  |           
|Dated: August 3, 2005 |  |           

---



# EXHIBIT INDEX

| | Exhibit No. |  | Description                                             
| | ----------- |  | --------------------------------------------------------
| |             |  |                                                         
| | 31.1        |  | Section 302 Certification of Chief Executive Officer    
| | 31.2        |  | Section 302 Certification of Principal Financial Officer
| | 32.1        |  | Section 906 Certification of Chief Executive Officer    
| | 32.2        |  | Section 906 Certification of Principal Financial Officer

---