U. S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                  FORM 10-QSB/A

(Mark One)

[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
        SECURITIES EXCHANGE ACT OF 1934
      For the quarterly period ended JUNE 30, 2001
                                     -------------
[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE
             EXCHANGE ACT

      For the transition period from _____________ to ______________
          Commission file number 811-0969


                    THE FIRST CONNECTICUT CAPITAL CORPORATION
                    -----------------------------------------
                    (EXACT NAME OF SMALL BUSINESS ISSUER AS)
                           (SPECIFIED IN ITS CHARTER)

         CONNECTICUT                                     06-0759497
-------------------------------------------------------------------------------
   (STATE OR OTHER JURISDICTION                     (IRS EMPLOYER
     OF INCORPORATION OR ORGANIZATION)               IDENTIFICATION NO.)

               1000 BRIDGEPORT AVENUE, SHELTON, CONNECTICUT 06484
               --------------------------------------------------
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                                 (203) 944-5400
                                 --------------
                           (ISSUER'S TELEPHONE NUMBER)


              ----------------------------------------------------
              (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR,
                          IF CHANGED SINCE LAST REPORT)

           Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes X No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS
                   -------------------------------------------

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by court. Yes _____ No _____

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 1,173,382


Transitional Small Business Format:  Yes           No  X
                                         ------      -----


<PAGE>



PART I - FINANCIAL INFORMATION

ITEM 1. - Financial Statements

<TABLE>
<CAPTION>

THE FIRST CONNECTICUT CAPITAL CORPORATION
-----------------------------------------

BALANCE SHEET, JUNE 30, 2001
(Dollars in thousands, except share data)
-----------------------------------------
(Unaudited)
-----------


ASSETS                                                            2001
------                                                            ----

<S>                                                           <C>
Cash and cash equivalents                                         $241
Restricted cash                                                     44
Loans - net of allowance for loan losses of  $599                2,713
Loans held for sale                                              1,126
Accrued interest receivable                                          5
Servicing rights                                                    72
Fixed assets                                                        14
Deferred income taxes                                              554
Other assets                                                        48
                                                              ---------

TOTAL ASSETS                                                    $4,817
                                                              =========


LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

LIABILITIES
-----------
Line of credit                                                  $2,674
Accounts payable and other accrued expenses                        106
                                                              ---------

TOTAL LIABILITIES                                                2,780
                                                              ---------

Commitments and contingencies

STOCKHOLDERS' EQUITY:
Common stock, no par value, stated value $.50
   per share, authorized 3,000,000 shares,
   issued and outstanding 1,173,382 shares                         587
Additional paid in capital                                       9,253
Accumulated deficit                                             (7,803)
                                                              ---------

TOTAL STOCKHOLDERS' EQUITY                                       2,037
                                                              ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $4,817
                                                              =========

</TABLE>

See notes to condensed financial statements.



                                       2

<PAGE>



<TABLE>
<CAPTION>

THE FIRST CONNECTICUT CAPITAL CORPORATION

STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2001 AND 2000
(Dollars in thousands, except share data)
-----------------------------------------
(Unaudited)
-----------
                                                         2001            2000
                                                         ----            ----
INTEREST INCOME:
<S>                                               <C>             <C>
Interest and fees on loans .....................    $       155     $       119
                                                    -----------     -----------

INTEREST EXPENSE:
Interest expense on line of credit .............             61              48
Other interest expense .........................              3               5
                                                    -----------     -----------

TOTAL INTEREST EXPENSE .........................             64              53



NET INTEREST INCOME ............................             91              66
                                                    -----------     -----------

Recovery of provision for loan losses, net .....             (1)           --
                                                    -----------     -----------

NET INTERST INCOME AFTER RECOVERY OF
   PROVISION FOR LOAN LOSSES ...................             92              66
                                                    -----------     -----------

OTHER OPERATING INCOME:
Servicing fees .................................            116              85
Other fees .....................................              8               7
                                                    -----------     -----------
    Total other operating income ...............            124              92
                                                    -----------     -----------

TOTAL INCOME ...................................            216             158
                                                    ===========     ===========

OTHER OPERATING EXPENSES:

Officers' salaries .............................             52              36
Other salaries .................................             13               9
Directors' fees ................................              1               1
Professional services ..........................              5               7
Collection expenses ............................              6               1
Miscellaneous taxes ............................              5               3
Employee and general insurance .................             11              11
Rent ...........................................              8               8
Corporate insurance expenses ...................              5               5
Licenses, dues and subscriptions expenses ......              1               1
Communications .................................              4               2
Advertising and promotions .....................              1               1
Stock record and other financial expenses ......              4               5
Depreciation ...................................              1               3
Equipment and auto rental ......................              4               3
Postage expenses ...............................              4               1
Office supplies ................................              1               1
Other ..........................................              6               2
                                                    -----------     -----------
    Total other operating expenses .............            132             100
                                                    -----------     -----------

INCOME BEFORE INCOME TAX BENEFIT ...............             84              58
INCOME TAX PROVISION (BENEFIT) .................              5             (45)
                                                    -----------     -----------

NET INCOME .....................................    $        79     $       103
                                                    ===========     ===========

INCOME PER COMMON SHARE (BASIC AND DILUTED) ....    $      0.07     $      0.09
                                                    ===========     ===========

Weighted average number of
  common shares outstanding: basic .............      1,173,382       1,173,382
                                                    ===========     ===========
  common shares outstanding : diluted ..........      1,176,367       1,173,382
                                                    ===========     ===========


</TABLE>


See notes to condensed financial statements.



                                        3





<PAGE>


<TABLE>
<CAPTION>



THE FIRST CONNECTICUT CAPITAL CORPORATION
-----------------------------------------

STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE THREE MONTHS ENDED JUNE 30, 2001
(Dollars in thousands, except share data)
-----------------------------------------
(Unaudited)
-----------

                                          Common Stock                                          Total
                                          ------------                                          -----
                                   Number Of                   Additional    Accumulated     Stockholders'
                                     Shares       Amount     Paid-In Capital   Deficit          Equity
                                     ------       ------     ----------------  --------          ------

<S>                             <C>             <C>         <C>            <C>              <C>
BALANCE, April 1, 2001             1,173,382       $587        $9,253         ($7,882)         $1,958

Net Income                                                                         79              79

                                  -----------   ---------    ----------    -------------   -------------
BALANCE, June 30, 2001             1,173,382       $587        $9,253         ($7,803)         $2,037
                                  ===========   =========    ==========    =============   =============



</TABLE>

See notes to condensed financial statements.








                                       4


<PAGE>

<TABLE>
<CAPTION>

THE FIRST CONNECTICUT CAPITAL CORPORATION
-----------------------------------------

STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED JUNE 30, 2001 AND 2000
(Dollars in thousands)
----------------------
(Unaudited)
-----------
                                                                                    2001             2000
                                                                                    ----             ----
OPERATING ACTIVITIES
--------------------
<S>                                                                             <C>            <C>
   Net income                                                                          $79            $103
   Adjustments to reconcile net income to net cash
       provided by (used in) operating activities:
       Deferred taxes                                                                    -             (45)
       Depreciation                                                                      1               3
       Recovery on provision for loan losses                                            (1)                        -
       Origination of loans held for sale                                           (3,729)         (3,296)
       Proceeds from sales of loans held for sale                                    3,576           3,246
       Changes in assets and liabilities:
         Increase in restricted cash                                                                    (1)
         Increase in accrued interest receivable                                        (1)             (1)
         Decrease in other assets                                                        -               4
         Increase (decrease) in accounts payable and other accrued expenses             75             (28)
                                                                              -------------    ------------

            Net cash provided by (used in) operating activities                                        (15)
                                                                              -------------    ------------

INVESTING ACTIVITIES
--------------------
      Originations of loans                                                           (354)                        -
      Net (increase) decrease on loans                                                   8             810
                                                                              -------------    ------------

            Net cash (used in) provided by investing activities                       (346)            810
                                                                              -------------    ------------

FINANCING ACTIVITIES
--------------------
     Increase (decrease) in line of credit borrowings                                  354            (805)
                                                                              -------------    ------------

            Net cash provided by (used in) financing activities                        354            (805)
                                                                              -------------    ------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                         9             (10)

CASH AND CASH EQUIVALENTS, BEGINNING                                                   232             327
                                                                              -------------    ------------

CASH AND CASH EQUIVALENTS, ENDING                                                     $241            $317
                                                                              =============    ============

</TABLE>


See notes to condensed financial statements.




                                       5



<PAGE>




THE FIRST CONNECTICUT CAPITAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE A - BASIS OF PRESENTATION

           The accompanying unaudited condensed financial statements of The
First Connecticut Capital Corporation (the "Corporation"), formerly known as The
First Connecticut Small Business Investment Company, have been prepared in
accordance with accounting principles generally accepted in the United States of
America ("GAAP") for interim financial information and with the instructions to
Form 10-QSB and Article 10-01 of Regulation S-X. Accordingly, they do not
include all of the information and notes required by GAAP for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair representation have been
included. Operating results are not necessarily indicative of the results that
may be expected for the year ending March 31, 2001. For further information,
refer to the financial statements and notes thereto included in the
Corporation's Annual Report on Form 10-KSB/A for the year ended March 31, 2001.

           Certain amounts in the 2000 financial statements have been
reclassified to conform to the 2001 presentation.

NOTE B - RESTATEMENT

           The Corporation's management has restated the 10-KSB for the fiscal
year ended March 31, 2001 based on information obtained after the close of the
Corporation's fiscal year. This restatement related to the adjustments of
certain loan values which were adjusted to reflect current market values as of
March 31, 2001. This restatement reduced net income and shareholders' equity by
$520,000 for the year ended March 31, 2001. The effects of this restatement for
the three months ended June 30, 2001 was to reduce shareholders' equity by
$519,000 and increase net income by $1,000 from previously reported results.

Item 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

           The Corporation is currently licensed in the state of Connecticut to
operate as Mortgage Lender/Broker.

           The Corporation had net income of $79,000 for the three months ended
June 30, 2001 compared to net income of $103,000 for the three months ended June
30, 2000. The decrease of $24,000 is due to the increase in officers' salaries
of $16,000, other salaries of $4,000 and the increase in collection expenses of
$5,000 and the decrease in the income tax provision (benefit) of $50,000. These
were off set by an increase of $25,000 in net interest income and an increase of
$32,000 in other operating income.




                                        6




<PAGE>

THE FIRST CONNECTICUT CAPITAL CORPORATION

INTEREST INCOME AND OTHER OPERATING INCOME
------------------------------------------

           Interest and fees on loans increased $36,000 for the three months
ended June 30, 2001, as compared to the three months ended June 30, 2000. This
increase was primarily due to an increase in the number of mortgage loans
originated and funded by the Corporation. Management attributes the increase to
its successful marketing of its knowledge of construction and real estate
lending, its ability to service loan demand from homebuilders, remodelers and
developers and the generally favorable climate for the construction industries.
We continue to provide construction financing to a segment of the market whose
price range is less affected by economic conditions.

           Servicing fees increased by $31,000 for the three months ended June
30, 2001, as compared to the same period in the prior year. This increase is due
to an increase in servicing fees earned on the Corporation's short-term
construction and remodeling mortgage loans and the Limited Partnership
portfolios.

RECOVERY ON PROVISION FOR LOAN LOSSES
-------------------------------------

           For the three months ending June 30, 2001 the Corporation recorded a
$1,000 recovery on its provision for loan losses due to the cash collected in
excess of loan reserves. No such recovery was recorded during the three months
ending June 30, 2000.

OTHER OPERATING EXPENSE
-----------------------

           Total other operating expenses increased by $32,000 during the three
months ended June 30, 2001, as compared to the comparable period of the prior
year. This increase is due to the increase in officers' salaries, other
salaries, collection expenses and other expense categories

INCOME TAX PROVISION (BENEFIT)
------------------------------

           A net income tax provision of $5,000 was recorded for the three
months ended June 30, 2001, as compared to $45,000 tax benefit for the three
months ended June 30, 2000, which primarily reflects the current provision and
the reduction of the valuation allowance against net operating loss
carryforwards (NOLS), based on management's assessment of the amount of NOLS
that will be more likely than not be realized based on current and projected
profitability.

PLAN OF OPERATION
-----------------

           The Corporation is engaged in the mortgage banking business, which
involves the origination, purchase, sale and servicing of mortgage loans
collateralized by residential properties and commercial real estate. These loans
are predominately collateralized by first mortgage liens on residential
properties and are sold to qualified investors, with origination and servicing
fees retained by the Corporation. The Corporation's revenues consist of loan
servicing fees, loan origination fees, interest on mortgage loans and mortgage
servicing rights.
                                        7



<PAGE>


THE FIRST CONNECTICUT CAPITAL CORPORATION

           It is anticipated that based upon the favorable climate in the
construction industry in Connecticut, the Corporation will continue to maintain
its present level of activities in this area. Management is cognizant that
residential construction is seasonal in nature, as well as sensitive to changing
interest rates. Loan demand, in general however, remains steady. We are
experiencing an increase in "repeat business" from our growing list of
contractors/borrowers primarily due to our streamlined application and closing
process. We continue to provide prompt, professional and personalized service
which is extremely attractive, as well as unique, in today's lending
environment.

           The Corporation continues to seek ways to reduce expenses while at
the same time increase market activity of its products and services. Management
plans to continue to actively pursue strategic acquisitions or mergers of other
finance companies in order to implement its business plan. The Corporation has
also engaged the service of an investment advisor to assist in maximizing
stockholders value. In connection with the above, certain members of the
Corporation's management (including certain members of the board of directors)
have indicated they may be interested in purchasing the operating assets of the
Corporation. The Board of Directors has indicated that it would consider such a
proposal when and if specific proposed terms and conditions are present.

LINE OF CREDIT
--------------

           On December 15, 2000 the Corporation closed its third Commercial Line
of Credit with Hudson United Bank. This $3,000,000 line of credit is for a term
of one year at an interest rate of 2.5% over the Wall Street Prime Rate and will
expire on December 1, 2001. This line is collateralized by an assignment of
notes and mortgages equal to the amount of the loan. At June 30, 2001, and June
30, 2000 there was $2,674,000 and $913,000 advanced on this line of credit,
respectively. The Corporation is hopeful that this established long-term
conventional banking relationship will continue to grow and enable the
Corporation to increase its volume of business.

FINANCIAL RESOURCES
-------------------

           As of June 30, 2001, the Corporation had $241,000 of unrestricted
cash and cash equivalents and approximately $2,037,000 of Stockholders' Equity.

           The Corporation currently anticipates that during the year ending
March 31, 2002, its principal financing needs will consist of funding its
mortgage loans held for sale and the ongoing net cost of mortgage loan
originations. The Corporation believes that cash on hand, internally generated
funds and availability of its line of credit will be sufficient to meet its
corporate, general and administrative working capital and other cash
requirements during the year ending March 31, 2002. Future cash flow
requirements will depend primarily on the level of the Corporation's activities
in originating and selling mortgage loans, as well as cash flow required by its
operations. If construction loan demand increases, the Corporation will require
additional cash to service those requirements. The Corporation continues to
monitor its cash flow requirements. Due to the aforementioned line of credit,
the Corporation feels it will be able to meet these cash requirements. The
Corporation also continues to decrease its cash flow requirements by monitoring
all expenses.
                                        8


<PAGE>

THE FIRST CONNECTICUT CAPITAL CORPORATION

STOCK OPTIONS
-------------

           Effective May 3, 2001 the Corporation's directors authorized the
issuance of 100,000 shares of common stock under its 1999 Stock Option Plan. The
options vest evenly over five years and were issued at fair market value, as
such no compensation expenses was recognized for the quarter ended June 30,
2001.


PART II.   OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K

              Form 8K filed December 5, 2001

              Form 8K filed February 11, 2002


SIGNATURES

           Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned duly authorized.

                                   THE FIRST CONNECTICUT CAPITAL
                                   CORPORATION
                                   (Registrant)

Date:   February 12, 2002          By: _________________________________
                                            Lawrence R. Yurdin
                                              President




                                       9