UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   FORM 10-Q


[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934.
[ ]   Transition Report Pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934.

For Quarter Ended March 31, 1997    
Commission File Number 0-11951



                                 JSCE, Inc.                                
            (Exact name of registrant as specified in its charter)

           Delaware                                     37-1337160 
(State or other jurisdiction of          (IRS Employer Identification No.) 
 incorporation or organization)

          8182 Maryland,  St. Louis, Missouri               63105  
         (Address of principal executive offices)         (Zip Code)

                               (314) 746-1100                      
              Registrant's telephone number, including area code

                               Not Applicable                      
              (Former name, former address and former fiscal year,
               if changed since last report)



      Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes  X      No     


                     APPLICABLE ONLY TO CORPORATE ISSUERS:


      As of March 31, 1997, the registrant had outstanding 1,000
shares of common stock, $.01 par value per share.
<PAGE>
                        PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements
<TABLE>
<CAPTION>

                                   JSCE, Inc.         
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (In millions)
                                  (Unaudited)

                                                          Three months ended
                                                              March 31,       
                                                            1997        1996 

<S>                                                     <C>         <C>
Net sales                                               $ 778       $ 916

Costs and expenses
  Cost of goods sold                                      675         711
  Selling and administrative expenses                      64          67

    Income from operations                                 39         138

Interest expense, net                                     (47)        (51)


    Income (loss) before income taxes                      (8)         87

Provision for (benefit from) income taxes                  (1)         34

    Net income (loss)                                   $  (7)      $  53
</TABLE>

See notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                      JSCE, Inc.         
                             CONSOLIDATED BALANCE SHEETS
                          (In millions, except share data)
                                                  
                                                          March 31,         December 31,  
                                                            1997                1996    
                                                        (unaudited)      
<S>                                                      <C>                 <C>
ASSETS
Current assets
  Cash and cash equivalents                              $    15             $    12
  Receivables, less allowances of
    $9 in 1997 and 1996                                      272                 279
  Refundable income taxes                                      9                   1
  Inventories
    Work-in-process and finished goods                        85                  81
    Materials and supplies                                   130                 126
                                                             215                 207
  Deferred income taxes                                       44                  46
  Prepaid expenses and other current assets                    8                   7
    Total current assets                                     563                 552

Net property, plant and equipment                          1,480               1,466
         
Timberland, less timber depletion                            263                 263

Goodwill, less accumulated amortization of
  $52 in 1997 and $50 in 1996                                245                 246
Other assets                                                 156                 161
                                                         $ 2,707             $ 2,688

LIABILITIES AND STOCKHOLDER'S DEFICIT
Current liabilities                                             
  Current maturities of long-term debt                   $     9             $    10
  Accounts payable                                           295                 290
  Accrued compensation and payroll taxes                      87                  92
  Interest payable                                            53                  30
  Other accrued liabilities                                  100                 103
    Total current liabilities                                544                 525

Long-term debt, less current maturities                    1,945               1,934

Other long-term liabilities                                  234                 241

Deferred income taxes                                        366                 363

Stockholder's deficit                                           
  Common stock, par value $.01 per share;
    1,000 shares authorized and outstanding
  Additional paid-in capital                               1,102               1,102
  Retained earnings (deficit)                             (1,484)             (1,477)
    Total stockholder's deficit                             (382)               (375)
                                                         $ 2,707             $ 2,688
</TABLE>
See notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                         JSCE, Inc.         
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      (In millions)
                                       (Unaudited)

                                                           Three months ended 
                                                               March 31,      
                                                            1997        1996  

<S>                                                        <C>        <C>
Cash flows from operating activities                                        
  Net income (loss)                                        $   (7)    $   53
  Adjustments to reconcile net income (loss) to 
  net cash provided by operating activities
    Extraordinary loss from early extinguishment of debt                   1
    Depreciation, depletion and amortization                   35         33
    Amortization of deferred debt issuance costs                3          4
    Deferred income taxes                                       4         15
    Non-cash employee benefit expense                           2          3
    Change in current assets and liabilities,
      net of effects from acquisitions
        Receivables                                             6         12
        Inventories                                            (7)         5
        Prepaid expenses and other current assets              (1)        (1)
        Accounts payable and accrued liabilities               (8)         7
        Interest payable                                       23         16
        Income taxes payable                                   (9)        16
  Net cash provided by operating activities                    41        164

Cash flows from investing activities
  Property additions                                          (32)       (25)
  Timberland additions                                         (5)        (9)
  Construction funds held in escrow                             2
  Acquisition of businesses, net of cash acquired              (9)
  Proceeds from property and timberland disposals                          1
  Net cash used for investing activities                      (44)       (33)

Cash flows from financing activities
  Net repayments under Accounts Receivable
    Securitization Program                                     (3)       (18)
  Borrowings (repayments) of long-term debt                     9       (125)
  Net cash provided by (used for) financing activities          6       (143)

Increase (decrease) in cash and cash equivalents                3        (12)
Cash and cash equivalents
  Beginning of period                                          12         27
  End of period                                            $   15     $   15
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                                   JSCE, Inc.         
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         (Tabular amounts in millions)
                                  (Unaudited)


1. -- Basis of Presentation

The accompanying consolidated financial statements of JSCE, Inc.
have been prepared in accordance with the instructions to Form 10-Q
and reflect all adjustments which management believes necessary
(which include only normal recurring accruals) to present fairly
the financial position and results of operations.  These
statements, however, do not include all information and footnotes
necessary for a complete presentation of financial position,
results of operations and cash flows in conformity with generally
accepted accounting principles.  Interim results may not
necessarily be indicative of results which may be expected for any
other interim period or for the year as a whole.  For further
information refer to the consolidated financial statements and
footnotes included in the JSCE, Inc. Annual Report on Form 10-K for
the year ended December 31, 1996, filed on February 26, 1997 with
the Securities and Exchange Commission (the "JSCE 1996 10-K").

JSCE, Inc. is a wholly-owned subsidiary of Jefferson Smurfit
Corporation ("JSC").  JSCE, Inc. and where appropriate, its
consolidated subsidiaries, are hereinafter collectively referred to
as "JSCE" or the "Company".  JSC has no operations other than its
investment in the Company.  The Company owns a 100% equity interest
in Jefferson Smurfit Corporation (U.S.) ("JSC (U.S.)").  JSC (U.S.)
has extensive operations throughout the United States.



2. -- Summarized Financial Information of JSC (U.S.)

The following summarized financial information is presented for JSC
(U.S.), a wholly-owned subsidiary of JSCE.  No separate financial
statements are presented for JSC (U.S.) because the financial
statements of JSC (U.S.) are identical to those of JSCE.  JSC
(U.S.) is the issuer of the 1994 Senior Notes and the 1993 Senior
Notes and is the borrower under the 1994 Credit Agreement, each as
defined in the JSCE 1996 10-K.  JSCE is the guarantor of the 1994
Senior Notes and the 1993 Senior Notes and is the guarantor under
the 1994 Credit Agreement.
<PAGE>
                                   JSCE, Inc.         
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)

2. -- Summarized Financial Information of JSC (U.S.) (Cont.)
<TABLE>
<CAPTION>
Condensed consolidated balance sheets:
                                                        March 31,    December 31,
                                                          1997           1996   

<S>                                                     <C>            <C>
Current assets                                          $   563        $   552
Property, plant and equipment and timberlands, net        1,743          1,729
Goodwill                                                    245            246
Other assets                                                156            161
  Total assets                                          $ 2,707        $ 2,688

Current liabilities                                     $   544        $   525
Long-term debt                                            1,945          1,934
Other liabilities                                           600            604
Stockholder's deficit
  Common stock                                                                
  Additional paid-in capital                              1,102          1,102
  Retained earnings (deficit)                            (1,484)        (1,477)
    Total stockholder's deficit                            (382)          (375)
  Total liabilities and stockholder's deficit           $ 2,707        $ 2,688
</TABLE>
<TABLE>
<CAPTION>
Condensed consolidated statements of operations:

                                                             Three months ended
                                                                  March 31,    
                                                              1997         1996

<S>                                                          <C>          <C>
Net sales                                                    $ 778        $ 916
Costs and expenses                                             739          778
Interest expense, net                                           47           51
Income (loss) before income taxes                               (8)          87
Provision for (benefit from) income taxes                       (1)          34

  Net income (loss)                                          $  (7)       $  53
</TABLE>
<PAGE>
Item 2.   Management's Discussion and Analysis of Financial Condition
and Results of Operations

Results of Operations
<TABLE>
<CAPTION>
                                        Three months ended March 31,      
(In millions)                           1997                  1996        
                                            Income                Income
                                   Net       from         Net      from
                                  sales    operations    sales   operations

<S>                                <C>        <C>        <C>       <C>
Paperboard/Packaging Products      $ 711      $  39      $ 821     $ 112
Newsprint                             67                    95        26
  Total                            $ 778      $  39      $ 916     $ 138
</TABLE>

Net sales for the Company for the three months ended March 31,
1997, were $778 million, a decrease of 15% compared to the same
period last year.  The decrease in net sales was due primarily to
lower prices for containerboard, corrugated shipping containers and
newsprint products.  Sales volumes were higher in the first quarter
of 1997 compared to last year.  The changes in net sales for each
of the Company's segments are summarized in the chart below.

Income from operations for the Company was $39 million, a decrease
of 72% compared to the same period last year.  The decrease in
income from operations was due primarily to the lower prices
mentioned above. 

<TABLE>
<CAPTION>
                                                       
(In millions)                     
                                        Paperboard/           
                                         Packaging 
Increase (decrease) in sales due to:     Products    Newsprint     Total

 <S>                                        <C>         <C>        <C>
 Sales price and product mix                $(116)      $(44)      $(160)
 Sales volume                                   8         16          24
 Acquisitions and new facilities                4                      4
 Closed or sold facilities                     (6)                    (6)
   Total net sales decrease                 $(110)      $(28)      $(138)
</TABLE>

Paperboard/Packaging Products Segment
For the three months ended March 31, 1997, net sales of the
Paperboard/Packaging Products segment decreased 13% compared to the
same period in 1996 to $711 million and income from operations
decreased 65% compared to the same period in 1996 to $39 million. 
The decrease in net sales and income from operations of this
segment were primarily a result of the significant price reductions
for containerboard and corrugated shipping containers.  Increases
in volume, particularly for reclamation products, partially offset
the decline in net sales.  Income from operations for the
Paperboard/Packaging Products segment for the three months ended
March 31, 1997 decreased $73 million compared to the same period
last year.  The major changes in net sales price and shipments
within the product groups of the Paperboard/Packaging Products
segment are discussed below.

Net sales of containerboard and corrugated shipping containers for
the first three months of 1997 declined $95 million to $347
million, a decrease of 21% compared to the same period of 1996.  On
average, corrugated shipping container prices decreased 21% and
containerboard prices decreased 26%, resulting primarily from
excess capacity within the containerboard industry.  Linerboard
prices declined to approximately $310 per ton in March 1997. 
Shipments of corrugated shipping containers increased 4% and
shipments of containerboard declined 14% compared to last year. 
Total shipments of containerboard, including integrated sales to
the Company's corrugating facilities, were comparable to last year.
<PAGE>
Net sales of the Company's other major products in the
Paperboard/Packaging Products segment for the three months ended
March 31, 1997, on a combined basis, declined 4%, as compared to
the same period last year.


Newsprint Segment

For the three months ended March 31, 1997, net sales of the
Newsprint segment decreased 29% compared to the same period in 1996
to $67 million and income from operations decreased 100% compared
to the same period in 1996 to breakeven.  The decrease in net sales
and income from operations of this segment were primarily a result
of the significant price reductions for newsprint.  An increase in
volume partially offset the decline in net sales.  Income from
operations for the Newsprint segment for the three months ended
March 31, 1997 decreased $26 million compared to the same period
last year. 


Costs and Expenses
Cost of goods sold as a percent of net sales for the three months
ended March 31 increased from 78% in 1996 to 87% in 1997 for the
reasons explained above. Selling and administrative expenses for
the three months ended March 31, 1997 declined by $3 million
compared to the same period of 1996.  Selling and administrative
expenses as a percent of net sales for the three months ended March
31, increased from 7% in 1996 to 8% in 1997.  The increase in the
percentage was due primarily to overall lower sales prices.

Interest expense for the three months ended March 31, 1997 declined
$4 million to $47 million due primarily to lower average debt
levels outstanding.  The average effective interest rate for the
Company's outstanding debt was comparable for both the 1997 and
1996 periods.

The benefit from income taxes for the three months ended March 31,
1997 was $1 million.  The effective tax rate for the period was
lower than the Federal statutory tax rate due to several factors,
the most significant of which was the effect of permanent
differences between book and tax accounting.
<PAGE>
<TABLE>
<CAPTION>
Statistical Data

(In thousands of tons,                                  Three months ended
 except as noted)                                           March 31,      
                                                         1997        1996 
<S>                                                     <C>         <C>
Mill production:                            
   Containerboard                                         479         473
   Recycled boxboard and
     solid bleached sulfate                               203         196
   Newsprint                                              156         152
Corrugated shipping containers
   sold (billion square feet)                             7.7         7.2
Folding cartons sold                                      111         121
Fiber reclaimed and brokered                            1,183       1,079
</TABLE>

Liquidity and Capital Resources

Operating activities have historically been the major source of
cash to fund the Company's capital expenditures and debt payments. 
Net cash provided by operating activities for the three months
ended March 31, 1997 of $41 million and net borrowings of $6
million were used primarily to fund capital investments and
acquisitions, totaling $46 million. During the quarter, the Company
acquired a corrugated shipping container plant in Florida and three
Chicago-area recycling plants.  The Company also permanently shut
down a small unprofitable, uncoated recycled paperboard mill in
Monroe, MI.

The Company's credit agreement (the "Credit Agreement") contains
various business and financial covenants including, among other
things, maintenance of minimum levels of consolidated earnings
before depreciation, interest, taxes and amortization and
maintenance of minimum interest coverage ratios.  The Credit
Agreement also requires prepayments if JSC(U.S.) has excess cash
flows, as defined, or receives proceeds from certain asset sales,
insurance, issuance of equity securities or incurrence of certain
indebtedness.  Such restrictions, together with the highly
leveraged position of the Company, could restrict corporate
activities, including the Company's ability to respond to market
conditions, to provide for unanticipated capital expenditures or to
take advantage of business opportunities.  Continuation of the
current economic downturn in the Company's business segments,
further selling price decreases or the inability of the Company to
implement selling price increases could adversely affect the
Company's liquidity, requiring it to seek covenant relief under the
Credit Agreement.  Although no assurance can be given, the Company
believes such relief, if sought, would be granted.

At March 31, 1997, the Company had $310 million of unused borrowing
capacity under its Credit Agreement and $136 million of unused
borrowing capacity under its $315 million accounts receivable
securitization program, subject to JSC(U.S.)'s level of eligible
accounts receivable.  The Company believes that cash provided by
operating activities and available financing sources will be
sufficient for the next several years to pay interest on the
Company's obligations, amortize its term loans and fund capital
expenditures.
<PAGE>

                          PART II - OTHER INFORMATION


Item 1. Legal Proceedings

        None

Item 2. Changes in Securities

        None

Item 3. Defaults Upon Senior Securities

        None

Item 4. Submission of Matters to a Vote of Security Holders

        None

Item 5. Other Information

        None

Item 6. Exhibits and Reports on Form 8-K

  a)    The following exhibits are included in this Form 10-Q.
        27.1  Financial Data Schedule

  b)    Reports on Form 8-K

        Form 8-K regarding a complaint filed against a subsidiary
        of Jefferson Smurfit Corporation was filed with the
        Securities and Exchange Commission on January 21, 1997.
<PAGE>

                                  Signatures


    Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                                            JSCE, Inc.        
                                                          (Registrant)


Date  April 30, 1997                      /s/  Patrick J. Moore 
                                               Patrick J. Moore
                                               Vice President and
                                               Chief Financial Officer
                                            (Principal Accounting Officer)

<PAGE>