|   | AXA Equitable Life Insurance Company                   |   |
|--------|--------------------------------------------------------|--------|
|   | (Exact name of registrant as specified in its charter) |   |

|   | New York                        |   | 13-5570651          |   |
|--------|---------------------------------|--------|---------------------|--------|
|   | (State or other jurisdiction of |   | (I.R.S. Employer    |   |
|   | incorporation or organization)  |   | Identification No.) |   |

| 1290 Avenue of the Americas, New York, New York |   | 10104      |   |
|-------------------------------------------------|--------|------------|--------|
| (Address of principal executive offices)        |   | (Zip Code) |   |

|   | (212) 554-1234                                             |   |
|--------|------------------------------------------------------------|--------|
|   | (Registrant’s telephone number, including area code) |   |

|                                                                                | Not applicable |   |
|-------------------------------------------------------------------------------------|----------------|--------|
| (Former name, former address, and former fiscal year if changed since last report.) |

|   | Yes | x |   | No | o |
|--------|-----|---|--------|----|---|

|   | Yes | o |   | No | o |
|--------|-----|---|--------|----|---|

| Large accelerated filer | [  ] |                                          |   | Accelerated filer  [  ]         |   |
|-------------------------|----------------|-----------------------------------------------|--------|-----------------------------------------------------|--------|
| Non-accelerated filer   | [X]            | (Do not check if a smaller reporting company) |   | Smaller reporting company  [  ] |   |

|   | Yes | o |   |   | No | x |
|--------|-----|---|--------|--------|----|---|

----

|   |   | Page |
|--------|--------|------|

| PART I | FINANCIAL INFORMATION |   |
|--------|-----------------------|--------|

| Item 1:    | Consolidated Financial Statements (Unaudited)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |   |
|------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|
|       | · Consolidated Balance Sheets, June 30, 2011 and December 31, 2010                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 | 4      |   |
|       | · Consolidated Statements of Earnings (Loss), Three Months and Six Months Ended                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |   |
|       | June 30, 2011 and 2010                                                                                                                                                                                                           | 6      |   |
|       | · Consolidated Statements of Equity, Six Months Ended                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |   |
|       | June 30, 2011 and 2010                                                                                                                                                                                                           | 7      |   |
|       | · Consolidated Statements of Cash Flows, Six Months Ended                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   |
|       | June 30, 2011 and 2010                                                                                                                                                                                                           | 8      |   |
|       | · Notes to Consolidated Financial Statements                                                                                                                                                       | 10     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 2:    | Management’s Discussion and Analysis of Financial Condition and                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |   |
|       | Results of Operations (“Management Narrative”)                                                                                                                               | 49     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 3:    | Quantitative and Qualitative Disclosures About Market Risk*                                                                                                          | 57     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 4:    | Controls and Procedures                                                                                                                                              | 57     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| PART II    | OTHER INFORMATION                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 1:    | Legal Proceedings                                                                                                                                                    | 58     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 1A:   | Risk Factors                                                                                                                                                         | 58     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 2:    | Unregistered Sales of Equity Securities and Use of Proceeds*                                                                                                         | 58     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 3:    | Defaults Upon Senior Securities*                                                                                                                                     | 58     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 4:    | (Removed and Reserved)                                                                                                                                               | 58     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 5:    | Other Information                                                                                                                                                    | 58     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
| Item 6:    | Exhibits                                                                                                                                                             | 58     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
| SIGNATURES |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         | 59     |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |   |
|       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |

----

----

| PART I FINANCIAL INFORMATION                          |   |
|------------------------------------------------------------|--------|
| Item 1: Consolidated Financial Statements             |   |
|                                                       |   |
| AXA EQUITABLE LIFE INSURANCE COMPANY                       |   |
| CONSOLIDATED BALANCE SHEETS                                |   |
| (UNAUDITED)                                                |   |
|                                                       |   |   |   |   |   |   |
|                                                       |   | June 30, |   |   | December 31, |   |
|                                                       |   | 2011 |   |   | 2010 |   |
|                                                       |   |   |   |   |   |   |
| ASSETS                                                     |   | (In Millions) |   |
| Investments:                                               |   |   |   |   |   |   |
| Fixed maturities available for sale, at fair value         |   | $ | 29,652 |   |   | $ | 29,057 |   |
| Mortgage loans on real estate                              |   |   | 4,027 |   |   |   | 3,571 |   |
| Equity real estate, held for the production of income      |   |   | 95 |   |   |   | 140 |   |
| Policy loans                                               |   |   | 3,568 |   |   |   | 3,581 |   |
| Other equity investments                                   |   |   | 1,852 |   |   |   | 1,618 |   |
| Trading securities                                         |   |   | 536 |   |   |   | 506 |   |
| Other invested assets                                      |   |   | 1,372 |   |   |   | 1,413 |   |
| Total investments                                          |   |   | 41,102 |   |   |   | 39,886 |   |
| Cash and cash equivalents                                  |   |   | 2,125 |   |   |   | 2,155 |   |
| Cash and securities segregated, at fair value              |   |   | 1,015 |   |   |   | 1,110 |   |
| Broker-dealer related receivables                          |   |   | 1,310 |   |   |   | 1,389 |   |
| Deferred policy acquisition costs                          |   |   | 8,253 |   |   |   | 8,383 |   |
| Goodwill and other intangible assets, net                  |   |   | 3,700 |   |   |   | 3,702 |   |
| Amounts due from reinsurers                                |   |   | 3,240 |   |   |   | 3,252 |   |
| Loans to affiliates                                        |   |   | 1,043 |   |   |   | 1,045 |   |
| Other assets                                               |   |   | 9,799 |   |   |   | 10,220 |   |
| Separate Accounts’ assets                            |   |   | 94,940 |   |   |   | 92,014 |   |
|                                                       |   |   |   |   |   |   |   |   |
| Total Assets                                               |   | $ | 166,527 |   |   | $ | 163,156 |   |
|                                                       |   |   |   |   |   |   |   |   |
| LIABILITIES                                                |   |   |   |   |   |   |   |   |
| Policyholders’ account balances                      |   | $ | 25,146 |   |   | $ | 24,654 |   |
| Future policy benefits and other policyholders liabilities |   |   | 19,022 |   |   |   | 18,965 |   |
| Broker-dealer related payables                             |   |   | 397 |   |   |   | 369 |   |
| Amounts due to reinsurers                                  |   |   | 65 |   |   |   | 75 |   |
| Customers related payables                                 |   |   | 1,420 |   |   |   | 1,770 |   |
| Short-term and long-term debt                              |   |   | 530 |   |   |   | 425 |   |
| Loans from affiliates                                      |   |   | 1,325 |   |   |   | 1,325 |   |
| Income taxes payable                                       |   |   | 4,406 |   |   |   | 4,315 |   |
| Other liabilities                                          |   |   | 3,300 |   |   |   | 3,075 |   |
| Separate Accounts’ liabilities                       |   |   | 94,940 |   |   |   | 92,014 |   |
| Total liabilities                                          |   |   | 150,551 |   |   |   | 146,987 |   |
|                                                       |   |   |   |   |   |   |   |   |
| Commitments and contingent liabilities (Note 10)           |   |   |   |   |   |   |   |   |

----

| AXA EQUITABLE LIFE INSURANCE COMPANY                               |          |
|--------------------------------------------------------------------|---------------|
| CONSOLIDATED BALANCE SHEETS- CONTINUED                             |          |
| (UNAUDITED)                                                        |          |
|                                                               |          |   |   |   |   |   |
|                                                               | June 30,      |   | December 31, |   |
|                                                               | 2011          |   | 2010 |   |
|                                                               |          |   |   |   |   |   |
|                                                               | (In Millions) |   |
| EQUITY                                                             |          |   |   |   |   |   |
| Common stock, $1.25 par value; 2 million shares authorized, issued |          |   |   |   |   |   |
| and outstanding                                                    |          |   | 2 |   |   |   | 2 |   |
| Capital in excess of par value                                     |          |   | 5,612 |   |   |   | 5,593 |   |
| Retained earnings                                                  |          |   | 7,841 |   |   |   | 8,085 |   |
| Accumulated other comprehensive income (loss)                      |          |   | (501 | ) |   |   | (629 | ) |
| Total AXA Equitable's equity                                       |          |   | 12,954 |   |   |   | 13,051 |   |
| Noncontrolling interest                                            |          |   | 3,022 |   |   |   | 3,118 |   |
| Total Equity                                                       |          |   | 15,976 |   |   |   | 16,169 |   |
|                                                               |          |   |   |   |   |   |   |   |
| Total Liabilities and Equity                                       |          | $ | 166,527 |   |   | $ | 163,156 |   |
|                                                               |          |   |   |   |   |   |   |   |
|                                                               |          |   |   |   |   |   |   |   |
| See Notes to Consolidated Financial Statements                     |          |

----

| AXA EQUITABLE LIFE INSURANCE COMPANY                                               |   |
|------------------------------------------------------------------------------------|--------|
| CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)                                         |   |
| (UNAUDITED)                                                                        |   |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                               |   | Three Months Ended |   |   | Six Months Ended |   |
|                                                                               |   | June 30, |   |   | June 30, |   |
|                                                                               |   | 2011 |   |   | 2010 |   |   | 2011 |   |   | 2010 |   |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                               |   | (In Millions) |   |
| REVENUES                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |
| Universal life and investment-type product policy fee income                       |   | $ | 817 |   |   | $ | 767 |   |   | $ | 1,713 |   |   | $ | 1,490 |   |
| Premiums                                                                           |   |   | 133 |   |   |   | 128 |   |   |   | 285 |   |   |   | 276 |   |
| Net investment income (loss):                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Investment income (loss) from derivative instruments                               |   |   | 275 |   |   |   | 1,259 |   |   |   | (91 | ) |   |   | 1,104 |   |
| Other investment income (loss)                                                     |   |   | 559 |   |   |   | 503 |   |   |   | 1,166 |   |   |   | 1,053 |   |
| Total net investment income (loss)                                                 |   |   | 834 |   |   |   | 1,762 |   |   |   | 1,075 |   |   |   | 2,157 |   |
| Investment gains (losses), net:                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total other-than-temporary impairment losses                                       |   |   | (23 | ) |   |   | (44 | ) |   |   | (23 | ) |   |   | (76 | ) |
| Portion of loss recognized in other comprehensive income (loss)                    |   |   | 1 |   |   |   | 3 |   |   |   | 1 |   |   |   | 5 |   |
| Net impairment losses recognized                                                   |   |   | (22 | ) |   |   | (41 | ) |   |   | (22 | ) |   |   | (71 | ) |
| Other investment gains (losses), net                                               |   |   | (5 | ) |   |   | 14 |   |   |   | (8 | ) |   |   | 45 |   |
| Total investment gains (losses), net                                               |   |   | (27 | ) |   |   | (27 | ) |   |   | (30 | ) |   |   | (26 | ) |
| Commissions, fees and other income                                                 |   |   | 951 |   |   |   | 930 |   |   |   | 1,909 |   |   |   | 1,843 |   |
| Increase (decrease) in fair value of reinsurance contracts                         |   |   | 694 |   |   |   | 1,827 |   |   |   | (239 | ) |   |   | 1,780 |   |
| Total revenues                                                                     |   |   | 3,402 |   |   |   | 5,387 |   |   |   | 4,713 |   |   |   | 7,520 |   |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| BENEFITS AND OTHER DEDUCTIONS                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Policyholders' benefits                                                            |   |   | 684 |   |   |   | 1,224 |   |   |   | 1,162 |   |   |   | 1,808 |   |
| Interest credited to policyholders' account balances                               |   |   | 251 |   |   |   | 216 |   |   |   | 493 |   |   |   | 449 |   |
| Compensation and benefits                                                          |   |   | 465 |   |   |   | 442 |   |   |   | 927 |   |   |   | 922 |   |
| Commissions                                                                        |   |   | 293 |   |   |   | 259 |   |   |   | 565 |   |   |   | 502 |   |
| Distribution related payments                                                      |   |   | 78 |   |   |   | 71 |   |   |   | 153 |   |   |   | 138 |   |
| Amortization of deferred sales commissions                                         |   |   | 10 |   |   |   | 12 |   |   |   | 20 |   |   |   | 24 |   |
| Interest expense                                                                   |   |   | 26 |   |   |   | 27 |   |   |   | 53 |   |   |   | 54 |   |
| Amortization of deferred policy acquisition costs                                  |   |   | 188 |   |   |   | 516 |   |   |   | 565 |   |   |   | 369 |   |
| Capitalization of deferred policy acquisition costs                                |   |   | (246 | ) |   |   | (227 | ) |   |   | (470 | ) |   |   | (440 | ) |
| Rent expense                                                                       |   |   | 61 |   |   |   | 56 |   |   |   | 123 |   |   |   | 118 |   |
| Amortization of other intangible assets                                            |   |   | 6 |   |   |   | 6 |   |   |   | 12 |   |   |   | 12 |   |
| Other operating costs and expenses                                                 |   |   | 390 |   |   |   | 311 |   |   |   | 801 |   |   |   | 646 |   |
| Total benefits and other deductions                                                |   |   | 2,206 |   |   |   | 2,913 |   |   |   | 4,404 |   |   |   | 4,602 |   |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Earnings (loss) from continuing operations, before income taxes                    |   | $ | 1,196 |   |   | $ | 2,474 |   |   | $ | 309 |   |   | $ | 2,918 |   |
|     Income tax (expense) benefit                                    |   |   | (401 | ) |   |   | (832 | ) |   |   | (45 | ) |   |   | (808 | ) |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net earnings (loss)                                                                |   |   | 795 |   |   |   | 1,642 |   |   |   | 264 |   |   |   | 2,110 |   |
|    Less: net (earnings) loss attributable to the noncontrolling interest |   |   | (58 | ) |   |   | (51 | ) |   |   | (129 | ) |   |   | (123 | ) |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net Earnings (Loss) Attributable to AXA Equitable                                  |   | $ | 737 |   |   | $ | 1,591 |   |   | $ | 135 |   |   | $ | 1,987 |   |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| See Notes to Consolidated Financial Statements.                                    |   |
|                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

| AXA EQUITABLE LIFE INSURANCE COMPANY                                      |   |
|---------------------------------------------------------------------------|--------|
| CONSOLIDATED STATEMENTS OF EQUITY                                         |   |
| SIX MONTHS ENDED JUNE 30, 2011 AND 2010                                   |   |
| (UNAUDITED)                                                               |   |
|                                                                      |   |   |   |   |   |   |
|                                                                      |   | 2011 |   |   | 2010 |   |
|                                                                      |   |   |   |   |   |   |
|                                                                      |   | (In Millions) |   |
| EQUITY                                                                    |   |   |   |   |   |   |
| AXA Equitable's Equity:                                                   |   |   |   |   |   |   |
| Common stock, at par value, beginning of year and end of period           |   | $ | 2 |   |   | $ | 2 |   |
|                                                                      |   |   |   |   |   |   |   |   |
| Capital in excess of par value, beginning of year                         |   |   | 5,593 |   |   |   | 5,583 |   |
| Changes in capital in excess of par value                                 |   |   | 19 |   |   |   | 13 |   |
| Capital in excess of par value, end of period                             |   |   | 5,612 |   |   |   | 5,596 |   |
|                                                                      |   |   |   |   |   |   |   |   |
| Retained earnings, beginning of year                                      |   |   | 8,085 |   |   |   | 6,312 |   |
| Net earnings (loss)                                                       |   |   | 135 |   |   |   | 1,987 |   |
| Stockholder dividends                                                     |   |   | (379 | ) |   |   | - |   |
| Retained earnings, end of period                                          |   |   | 7,841 |   |   |   | 8,299 |   |
|                                                                      |   |   |   |   |   |   |   |   |
| Accumulated other comprehensive income (loss), beginning of year          |   |   | (629 | ) |   |   | (1,036 | ) |
| Other comprehensive income (loss)                                         |   |   | 128 |   |   |   | 388 |   |
| Accumulated other comprehensive income (loss), end of period              |   |   | (501 | ) |   |   | (648 | ) |
|                                                                      |   |   |   |   |   |   |   |   |
| Total AXA Equitable's equity, end of period                               |   |   | 12,954 |   |   |   | 13,249 |   |
|                                                                      |   |   |   |   |   |   |   |   |
| Noncontrolling interest, beginning of year                                |   |   | 3,118 |   |   |   | 3,269 |   |
| Purchase of AllianceBernstein Units by noncontrolling interest            |   |   | 1 |   |   |   | 5 |   |
| Repurchase of AllianceBernstein Holding units                             |   |   | (65 | ) |   |   | (56 | ) |
| Purchase of noncontrolling interest in consolidated entity                |   |   | (32 | ) |   |   | (2 | ) |
| Net earnings (loss) attributable to noncontrolling interest               |   |   | 129 |   |   |   | 123 |   |
| Dividends paid to noncontrolling interest                                 |   |   | (179 | ) |   |   | (221 | ) |
| Other comprehensive income (loss) attributable to noncontrolling interest |   |   | 10 |   |   |   | (48 | ) |
| Other changes in noncontrolling interest                                  |   |   | 40 |   |   |   | 50 |   |
|                                                                      |   |   |   |   |   |   |   |   |
| Noncontrolling interest, end of period                                    |   |   | 3,022 |   |   |   | 3,120 |   |
|                                                                      |   |   |   |   |   |   |   |   |
| Total Equity, End of Period                                               |   | $ | 15,976 |   |   | $ | 16,369 |   |
|                                                                      |   |   |   |   |   |   |   |   |
|                                                                      |   |   |   |   |   |   |   |   |
| See Notes to Consolidated Financial Statements.                           |   |
|                                                                      |   |   |   |   |   |   |   |   |

----

| AXA EQUITABLE LIFE INSURANCE COMPANY                                         |   |
|------------------------------------------------------------------------------|--------|
| CONSOLIDATED STATEMENTS OF CASH FLOWS                                        |   |
| SIX MONTHS ENDED JUNE 30, 2011 AND 2010                                      |   |
| (UNAUDITED)                                                                  |   |
|                                                                         |   |   |   |   |   |   |
|                                                                         |   | 2011 |   |   | 2010 |   |
|                                                                         |   |   |   |   |   |   |
|                                                                         |   | (In Millions) |   |
|                                                                         |   |   |   |   |   |   |
| Net earnings (loss)                                                          |   | $ | 264 |   |   | $ | 2,110 |   |
|   Adjustments to reconcile net earnings (loss) to net cash              |   |   |   |   |   |   |   |   |
|   provided by (used in) operating activities:                           |   |   |   |   |   |   |   |   |
|   Interest credited to policyholders' account balances                  |   |   | 493 |   |   |   | 449 |   |
|   Universal life and investment-type product policy fee income          |   |   | (1,713 | ) |   |   | (1,490 | ) |
|   Net change in broker-dealer and customer related receivables/payables |   |   | (318 | ) |   |   | 59 |   |
|   (Income) loss related to derivative instruments                       |   |   | 91 |   |   |   | (1,104 | ) |
|   Investment (gains) losses, net                                        |   |   | 30 |   |   |   | 26 |   |
|   Change in segregated cash and securities, net                         |   |   | 95 |   |   |   | 40 |   |
|   Change in deferred policy acquisition costs                           |   |   | 95 |   |   |   | (71 | ) |
|   Change in future policy benefits                                      |   |   | 91 |   |   |   | 760 |   |
|   Change in income taxes payable                                        |   |   | 9 |   |   |   | 841 |   |
|   Change in accounts payable and accrued expenses                       |   |   | 41 |   |   |   | 153 |   |
|   Change in fair value of reinsurance contracts                         |   |   | 239 |   |   |   | (1,780 | ) |
|   Contribution to pension plans                                         |   |   | (258 | ) |   |   | (155 | ) |
|   Amortization of deferred compensation                                 |   |   | 114 |   |   |   | 83 |   |
|   Amortization of deferred sales commission                             |   |   | 20 |   |   |   | 24 |   |
|   Other depreciation and amortization                                   |   |   | 72 |   |   |   | 84 |   |
|   Amortization of reinsurance cost                                      |   |   | 178 |   |   |   | 110 |   |
|   Amortization of other intangibles                                     |   |   | 12 |   |   |   | 12 |   |
|   Other, net                                                            |   |   | 76 |   |   |   | 149 |   |
|                                                                         |   |   |   |   |   |   |   |   |
| Net cash provided by (used in) operating activities                          |   |   | (369 | ) |   |   | 300 |   |
|                                                                         |   |   |   |   |   |   |   |   |
| Cash flows from investing activities:                                        |   |   |   |   |   |   |   |   |
| Maturities and repayments of fixed maturities and                            |   |   |   |   |   |   |   |   |
| mortgage loans on real estate                                                |   |   | 1,757 |   |   |   | 999 |   |
| Sales of investments                                                         |   |   | 861 |   |   |   | 2,464 |   |
| Purchases of investments                                                     |   |   | (3,563 | ) |   |   | (3,977 | ) |
| Cash settlements related to derivative instruments                           |   |   | (168 | ) |   |   | 259 |   |
| Change in short-term investments                                             |   |   | 11 |   |   |   | 24 |   |
| Change in capitalized software, leasehold improvements                       |   |   |   |   |   |   |   |   |
| and EDP equipment                                                            |   |   | (46 | ) |   |   | (20 | ) |
| Other, net                                                                   |   |   | 84 |   |   |   | 28 |   |
|                                                                         |   |   |   |   |   |   |   |   |
| Net cash provided by (used in) investing activities                          |   |   | (1,064 | ) |   |   | (223 | ) |

----

| AXA EQUITABLE LIFE INSURANCE COMPANY                                  |   |
|-----------------------------------------------------------------------|--------|
| CONSOLIDATED STATEMENTS OF CASH FLOWS                                 |   |
| SIX MONTHS ENDED JUNE 30, 2011 AND 2010 - CONTINUED              |   |
| (UNAUDITED)                                                           |   |
|                                                                  |   |   |   |   |   |   |
|                                                                  |   | 2011 |   |   | 2010 |   |
|                                                                  |   |   |   |   |   |   |
|                                                                  |   | (In Millions) |   |
| Cash flows from financing activities:                                 |   |   |   |   |   |   |
| Policyholders' account balances:                                      |   |   |   |   |   |   |
| Deposits                                                              |   | $ | 1,724 |   |   | $ | 1,541 |   |
| Withdrawals and transfers to Separate Accounts                        |   |   | (93 | ) |   |   | (185 | ) |
| Change in short-term financings                                       |   |   | 105 |   |   |   | (170 | ) |
| Change in collateralized pledged assets                               |   |   | 98 |   |   |   | 632 |   |
| Change in collateralized pledged liabilities                          |   |   | 258 |   |   |   | (13 | ) |
| Shareholder dividend paid                                             |   |   | (379 | ) |   |   | - |   |
| Repurchase of AllianceBernstein Holdings units                        |   |   | (101 | ) |   |   | - |   |
| Distribution to noncontrolling interests in consolidated subsidiaries |   |   | (179 | ) |   |   | (221 | ) |
| Other, net                                                            |   |   | (30 | ) |   |   | (3 | ) |
|                                                                  |   |   |   |   |   |   |   |   |
| Net cash provided by (used in) financing activities                   |   |   | 1,403 |   |   |   | 1,581 |   |
|                                                                  |   |   |   |   |   |   |   |   |
| Change in cash and cash equivalents                                   |   |   | (30 | ) |   |   | 1,658 |   |
| Cash and cash equivalents, beginning of year                          |   |   | 2,155 |   |   |   | 1,792 |   |
|                                                                  |   |   |   |   |   |   |   |   |
| Cash and Cash Equivalents, End of Period                              |   | $ | 2,125 |   |   | $ | 3,450 |   |
|                                                                  |   |   |   |   |   |   |   |   |
| Supplemental cash flow information:                                   |   |   |   |   |   |   |   |   |
| Interest Paid                                                         |   | $ | - |   |   | $ | - |   |
| Income Taxes Paid (Refunded)                                          |   | $ | 9 |   |   | $ | (212 | ) |
|                                                                  |   |   |   |   |   |   |   |   |
|                                                                  |   |   |   |   |   |   |   |   |
| See Notes to Consolidated Financial Statements.                       |   |
|                                                                  |   |   |   |   |   |   |   |   |

----

| 1) | ORGANIZATION AND BASIS OF PRESENTATION |
|----|----------------------------------------|

----

| 2)   | ACCOUNTING CHANGES AND NEW ACCOUNTING PRONOUNCEMENTS |
|----------------|------------------------------------------------------|

| ·   | Consider the receivable impaired when calculating the allowance for credit losses; and |
|--------------------|----------------------------------------------------------------------------------------|

| ·   | Provide additional disclosures about its troubled debt restructuring activities in accordance with the requirements of recently issued guidance on disclosures about the credit quality of financing receivables and the allowance for credit losses. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| 3)   | INVESTMENTS |
|----------------|-------------|

| Available-for-Sale Securities by Classification |   |
|-------------------------------------------------|--------|
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                            |   |   |   |   | Gross |   |   | Gross |   |   |   |   |   |   |   |
|                                            |   | Amortized |   |   | Unrealized |   |   | Unrealized |   |   | Fair |   |   | OTTI |   |
|                                            |   | Cost |   |   | Gains |   |   | Losses |   |   | Value |   |   | in AOCI (3) |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                            |   | (In Millions) |   |
| June 30, 2011:                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed Maturities:                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  Corporate                                 |   | $ | 20,461 |   |   | $ | 1,466 |   |   | $ | 65 |   |   | $ | 21,862 |   |   | $ | - |   |
|  U.S. Treasury, government and agency      |   |   | 2,543 |   |   |   | 24 |   |   |   | 92 |   |   |   | 2,475 |   |   |   | - |   |
|  States and political subdivisions         |   |   | 497 |   |   |   | 21 |   |   |   | 6 |   |   |   | 512 |   |   |   | - |   |
|    Foreign governments                |   |   | 501 |   |   |   | 60 |   |   |   | - |   |   |   | 561 |   |   |   | - |   |
|   Commercial mortgage-backed               |   |   | 1,319 |   |   |   | 16 |   |   |   | 331 |   |   |   | 1,004 |   |   |   | 19 |   |
|   Residential mortgage-backed(1)      |   |   | 1,766 |   |   |   | 81 |   |   |   | 1 |   |   |   | 1,846 |   |   |   | - |   |
|   Asset-backed(2)                     |   |   | 255 |   |   |   | 14 |   |   |   | 10 |   |   |   | 259 |   |   |   | 6 |   |
|   Redeemable preferred stock          |   |   | 1,147 |   |   |   | 26 |   |   |   | 40 |   |   |   | 1,133 |   |   |   | - |   |
|    Total Fixed Maturities             |   |   | 28,489 |   |   |   | 1,708 |   |   |   | 545 |   |   |   | 29,652 |   |   |   | 25 |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Equity securities                               |   |   | 20 |   |   |   | 2 |   |   |   | - |   |   |   | 22 |   |   |   | - |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total at June 30, 2011                          |   | $ | 28,509 |   |   | $ | 1,710 |   |   | $ | 545 |   |   | $ | 29,674 |   |   | $ | 25 |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| December 31, 2010:                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed Maturities:                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  Corporate                                 |   | $ | 20,494 |   |   | $ | 1,348 |   |   | $ | 110 |   |   | $ | 21,732 |   |   | $ | - |   |
|  U.S. Treasury, government and agency      |   |   | 1,986 |   |   |   | 18 |   |   |   | 88 |   |   |   | 1,916 |   |   |   | - |   |
|  States and political subdivisions         |   |   | 516 |   |   |   | 11 |   |   |   | 16 |   |   |   | 511 |   |   |   | - |   |
|  Foreign governments                       |   |   | 502 |   |   |   | 59 |   |   |   | 1 |   |   |   | 560 |   |   |   | - |   |
|  Commercial mortgage-backed                |   |   | 1,473 |   |   |   | 5 |   |   |   | 375 |   |   |   | 1,103 |   |   |   | 19 |   |
|  Residential mortgage-backed(1)       |   |   | 1,601 |   |   |   | 67 |   |   |   | - |   |   |   | 1,668 |   |   |   | - |   |
|  Asset-backed(2)                      |   |   | 245 |   |   |   | 13 |   |   |   | 12 |   |   |   | 246 |   |   |   | 7 |   |
|  Redeemable preferred stock                |   |   | 1,364 |   |   |   | 23 |   |   |   | 66 |   |   |   | 1,321 |   |   |   | - |   |
|   Total Fixed Maturities                   |   |   | 28,181 |   |   |   | 1,544 |   |   |   | 668 |   |   |   | 29,057 |   |   |   | 26 |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Equity securities                               |   |   | 26 |   |   |   | - |   |   |   | 3 |   |   |   | 23 |   |   |   | - |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total at December 31, 2010                      |   | $ | 28,207 |   |   | $ | 1,544 |   |   | $ | 671 |   |   | $ | 29,080 |   |   | $ | 26 |   |

| (1)   | Includes publicly traded agency pass-through securities and collateralized mortgage obligations. |
|-----------------|--------------------------------------------------------------------------------------------------|

| (2)   | Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------|

| (3)   | Amounts represent OTTI losses in AOCI, which were not included in earnings (loss) in accordance with current accounting guidance. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------|

----

| Available-for-Sale Fixed Maturities     |           |
|-----------------------------------------|----------------|
| Contractual Maturities at June 30, 2011 |           |
|                                    |           |   |   |   |   |   |
|                                    | Amortized Cost |   | Fair Value |   |
|                                    |           |   |   |   |   |   |
|                                    | (In Millions)  |   |
|                                    |           |   |   |   |   |   |
| Due in one year or less                 |           | $ | 2,390 |   |   | $ | 2,444 |   |
| Due in years two through five           |           |   | 8,643 |   |   |   | 9,269 |   |
| Due in years six through ten            |           |   | 8,992 |   |   |   | 9,524 |   |
| Due after ten years                     |           |   | 3,977 |   |   |   | 4,173 |   |
| Subtotal                                |           |   | 24,002 |   |   |   | 25,410 |   |
| Commercial mortgage-backed securities   |           |   | 1,319 |   |   |   | 1,004 |   |
| Residential mortgage-backed securities  |           |   | 1,766 |   |   |   | 1,846 |   |
| Asset-backed securities                 |           |   | 255 |   |   |   | 259 |   |
| Total                                   |           | $ | 27,342 |   |   | $ | 28,519 |   |

|                                        | Three Months Ended |   | Six Months Ended |   |
|---------------------------------------------|--------------------|--------|------------------|--------|
|                                        | June 30,           |   | June 30,         |   |
|                                        | 2011               |   | 2010             |   | 2011 |   | 2010 |   |
|                                        |               |   |             |   |   |   |   |   |   |   |   |   |
|                                        | (In Millions)      |   |
|                                        |               |   |             |   |   |   |   |   |   |   |   |   |
| Credit losses recognized in earnings (loss) |               | $      | (22              | )      |   | $ | (41 | ) |   | $ | (22 | ) |   | $ | (71 | ) |
| Non-credit losses recognized in OCI         |               |   | (1               | )      |   |   | (3 | ) |   |   | (1 | ) |   |   | (5 | ) |
| Total OTTI                                  |               | $      | (23              | )      |   | $ | (44 | ) |   | $ | (23 | ) |   | $ | (76 | ) |

----

| Fixed Maturities - Credit Loss Impairments                                       |               |
|----------------------------------------------------------------------------------|--------------------|
|                                                                             |               |   |   |   |   |   |   |   |   |   |   |   |
|                                                                             | Three Months Ended |   | Six Months Ended |   |
|                                                                             | June 30,           |   | June 30, |   |
|                                                                             | 2011               |   | 2010 |   | 2011 |   | 2010 |   |
|                                                                             |               |   |   |   |   |   |   |   |   |   |   |   |
|                                                                             | (In Millions)      |   |
|                                                                             |               |   |   |   |   |   |   |   |   |   |   |   |
| Balances, beginning of period                                                    |               | $ | (306 | ) |   | $ | (172 | ) |   | $ | (328 | ) |   | $ | (145 | ) |
| Previously recognized impairments on securities that matured,                    |               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| paid, prepaid or sold                                                            |               |   | 1 |   |   |   | 45 |   |   |   | 23 |   |   |   | 48 |   |
| Recognized impairments on securities impaired to fair value this period(1)  |               |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Impairments recognized this period on securities not previously impaired         |               |   | (22 | ) |   |   | (32 | ) |   |   | (22 | ) |   |   | (62 | ) |
| Additional impairments this period on securities previously impaired             |               |   | - |   |   |   | (9 | ) |   |   | - |   |   |   | (9 | ) |
| Increases due to passage of time on previously recorded credit losses            |               |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Accretion of previously recognized impairments due to increases in               |               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| expected cash flows                                                              |               |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Balances at June 30,                                                             |               | $ | (327 | ) |   | $ | (168 | ) |   | $ | (327 | ) |   | $ | (168 | ) |

| (1) |   | Represents circumstances where the Company determined in the current period that it intends to sell the security or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost. |
|-----|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|                          | June 30,      |   | December 31, |   |
|-------------------------------|---------------|--------|--------------|--------|
|                          | 2011          |   | 2010         |   |
|                          |          |   |         |   |   |   |
|                          | (In Millions) |   |
|                          |          |   |         |   |   |   |
| AFS Securities:               |          |   |         |   |   |   |
| Fixed maturities:             |          |   |         |   |   |   |
| With OTTI loss                |          | $      | (9           | )      |   | $ | (16 | ) |
| All other                     |          |   | 1,172        |   |   |   | 892 |   |
| Equity securities             |          |   | 2            |   |   |   | (3 | ) |
| Net Unrealized Gains (Losses) |          | $      | 1,165        |   |   | $ | 873 |   |

----

| Net Unrealized Gains (Losses) on Fixed Maturities with OTTI Losses |   |
|--------------------------------------------------------------------|--------|
|                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   | AOCI Gain |   |
|                                                               |   | Net |   |   |   |   |   |   |   |   |   |   |   | (Loss) Related |   |
|                                                               |   | Unrealized |   |   |   |   |   |   |   |   | Deferred |   |   | to Net |   |
|                                                               |   | Gains |   |   |   |   |   |   |   |   | Income |   |   | Unrealized |   |
|                                                               |   | (Losses) on |   |   |   |   |   | Policyholders |   |   | Tax Asset |   |   | Investment |   |
|                                                               |   | Investments |   |   | DAC |   |   | Liabilities |   |   | (Liability) |   |   | Gains (Losses) |   |
|                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   | (In Millions) |   |
|                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance, April 1, 2011                                        |   | $ | (10 | ) |   | $ | 2 |   |   | $ | 3 |   |   | $ | 2 |   |   | $ | (3 | ) |
| Net investment gains (losses) arising                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| during the period                                                  |   |   | 2 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 2 |   |
| Reclassification adjustment for OTTI losses:                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Included in Net earnings (loss)                                    |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Excluded from Net earnings (loss)(1)                          |   |   | (1 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (1 | ) |
| Impact of net unrealized investment                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| gains (losses) on:                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| DAC                                                                |   |   | - |   |   |   | (1 | ) |   |   | - |   |   |   | - |   |   |   | (1 | ) |
| Deferred income taxes                                              |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Policyholders liabilities                                          |   |   | - |   |   |   | - |   |   |   | (1 | ) |   |   | - |   |   |   | (1 | ) |
| Balance, June 30, 2011                                             |   | $ | (9 | ) |   | $ | 1 |   |   | $ | 2 |   |   | $ | 2 |   |   | $ | (4 | ) |
|                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance, April 1, 2010                                        |   | $ | (13 | ) |   | $ | 3 |   |   | $ | 4 |   |   | $ | 2 |   |   | $ | (4 | ) |
| Net investment gains (losses) arising                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| during the period                                                  |   |   | 17 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 17 |   |
| Reclassification adjustment for OTTI losses:                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Included in Net earnings (loss)                                    |   |   | (9 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (9 | ) |
| Excluded from Net earnings (loss)(1)                          |   |   | (2 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (2 | ) |
| Impact of net unrealized investment                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| gains (losses) on:                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| DAC                                                                |   |   | - |   |   |   | (2 | ) |   |   | - |   |   |   | - |   |   |   | (2 | ) |
| Deferred income taxes                                              |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (1 | ) |   |   | (1 | ) |
| Policyholders liabilities                                          |   |   | - |   |   |   | - |   |   |   | (2 | ) |   |   | - |   |   |   | (2 | ) |
| Balance, June 30, 2010                                             |   | $ | (7 | ) |   | $ | 1 |   |   | $ | 2 |   |   | $ | 1 |   |   | $ | (3 | ) |

|   | (1) | Represents “transfers in” related to the portion of OTTI losses recognized during the period that were not recognized in earnings (loss) for securities with no prior OTTI loss. |
|--------|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |
|----------------------------------------------|--------|---------------|--------|--------|--------|--------|--------|---------------|--------|--------|-------------|--------|--------|----------------|--------|
|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   | AOCI Gain      |   |
|                                         |   | Net           |   |   |   |   |   |          |   |   |        |   |   | (Loss) Related |   |
|                                         |   | Unrealized    |   |   |   |   |   |          |   |   | Deferred    |   |   | to Net         |   |
|                                         |   | Gains         |   |   |   |   |   |          |   |   | Income      |   |   | Unrealized     |   |
|                                         |   | (Losses) on   |   |   |   |   |   | Policyholders |   |   | Tax Asset   |   |   | Investment     |   |
|                                         |   | Investments   |   |   | DAC    |   |   | Liabilities   |   |   | (Liability) |   |   | Gains (Losses) |   |
|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |
|                                         |   | (In Millions) |   |
|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |
| Balance, January 1, 2011                |   | $             | (16    | )      |   | $      | 3      |          |   | $      | 2           |   |   | $              | 4      |   |   | $ | (7 | ) |
| Net investment gains (losses) arising        |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| during the period                            |   |          | 8      |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | 8 |   |
| Reclassification adjustment for OTTI losses: |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| Included in Net earnings (loss)              |   |          | -      |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | - |   |
| Excluded from Net earnings (loss)(1)    |   |          | (1     | )      |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | (1 | ) |
| Impact of net unrealized investment          |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| gains (losses) on:                           |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| DAC                                          |   |          | -      |   |   |   | (2     | )             |   |   | -           |   |   |           | -      |   |   |   | (2 | ) |
| Deferred income taxes                        |   |          | -      |   |   |   | -      |          |   |   | -           |   |   |           | (2     | ) |   |   | (2 | ) |
| Policyholders liabilities                    |   |          | -      |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | - |   |
| Balance, June 30, 2011                       |   | $             | (9     | )      |   | $      | 1      |          |   | $      | 2           |   |   | $              | 2      |   |   | $ | (4 | ) |
|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| Balance, January 1, 2010                |   | $             | (11    | )      |   | $      | 5      |          |   | $      | -           |   |   | $              | 2      |   |   | $ | (4 | ) |
| Net investment gains (losses) arising        |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| during the period                            |   |          | 17     |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | 17 |   |
| Reclassification adjustment for OTTI losses: |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| Included in Net earnings (loss)              |   |          | (9     | )      |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | (9 | ) |
| Excluded from Net earnings (loss)(1)    |   |          | (4     | )      |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | (4 | ) |
| Impact of net unrealized investment          |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| gains (losses) on:                           |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| DAC                                          |   |          | -      |   |   |   | (4     | )             |   |   | -           |   |   |           | -      |   |   |   | (4 | ) |
| Deferred income taxes                        |   |          | -      |   |   |   | -      |          |   |   | -           |   |   |           | (1     | ) |   |   | (1 | ) |
| Policyholders liabilities                    |   |          | -      |   |   |   | -      |          |   |   | 2           |   |   |           | -      |   |   |   | 2 |   |
| Balance, June 30, 2010                       |   | $             | (7     | )      |   | $      | 1      |          |   | $      | 2           |   |   | $              | 1      |   |   | $ | (3 | ) |

|   | (1) | Represents “transfers in” related to the portion of OTTI losses recognized during the period that were not recognized in earnings (loss) for securities with no prior OTTI loss. |
|--------|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| All Other Net Unrealized Investment Gains (Losses) in AOCI |   |
|------------------------------------------------------------|--------|
|                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   | AOCI Gain |   |
|                                                       |   | Net |   |   |   |   |   |   |   |   |   |   |   | (Loss) Related |   |
|                                                       |   | Unrealized |   |   |   |   |   |   |   |   | Deferred |   |   | to Net |   |
|                                                       |   | Gains |   |   |   |   |   |   |   |   | Income |   |   | Unrealized |   |
|                                                       |   | (Losses) on |   |   |   |   |   | Policyholders |   |   | Tax Asset |   |   | Investment |   |
|                                                       |   | Investments |   |   | DAC |   |   | Liabilities |   |   | (Liability) |   |   | Gains (Losses) |   |
|                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                       |   | (In Millions) |   |
|                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance, April 1, 2011                                |   | $ | 905 |   |   | $ | (134 | ) |   | $ | (114 | ) |   | $ | (230 | ) |   | $ | 427 |   |
| Net investment gains (losses) arising                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   during the period                              |   |   | 251 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 251 |   |
| Reclassification adjustment for OTTI losses:               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Included in Net earnings (loss)                            |   |   | 17 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 17 |   |
| Excluded from Net earnings (loss)(1)                  |   |   | 1 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 1 |   |
| Impact of net unrealized investment                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| gains (losses) on:                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| DAC                                                        |   |   | - |   |   |   | (34 | ) |   |   | - |   |   |   | - |   |   |   | (34 | ) |
| Deferred income taxes                                      |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (66 | ) |   |   | (66 | ) |
| Policyholders liabilities                                  |   |   | - |   |   |   | - |   |   |   | (46 | ) |   |   | - |   |   |   | (46 | ) |
| Balance, June 30, 2011                                     |   | $ | 1,174 |   |   | $ | (168 | ) |   | $ | (160 | ) |   | $ | (296 | ) |   | $ | 550 |   |
|                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance, April 1, 2010                                |   | $ | 313 |   |   | $ | (56 | ) |   | $ | (59 | ) |   | $ | (70 | ) |   | $ | 128 |   |
| Net investment gains (losses) arising                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   during the period                                   |   |   | 499 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 499 |   |
| Reclassification adjustment for OTTI losses:               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Included in Net earnings (loss)                            |   |   | 18 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 18 |   |
| Excluded from Net earnings (loss)(1)                  |   |   | 3 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 3 |   |
| Impact of net unrealized investment                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| gains (losses) on:                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| DAC                                                        |   |   | - |   |   |   | (36 | ) |   |   | - |   |   |   | - |   |   |   | (36 | ) |
| Deferred income taxes                                      |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (133 | ) |   |   | (133 | ) |
| Policyholders liabilities                                  |   |   | - |   |   |   | - |   |   |   | (107 | ) |   |   | - |   |   |   | (107 | ) |
| Balance, June 30, 2010                                     |   | $ | 833 |   |   | $ | (92 | ) |   | $ | (166 | ) |   | $ | (203 | ) |   | $ | 372 |   |

|   | (1) | Represents “transfers out” related to the portion of OTTI losses during the period that were not recognized in earnings (loss) for securities with no prior OTTI loss. |
|--------|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |
|----------------------------------------------|--------|---------------|--------|--------|--------|--------|--------|---------------|--------|--------|-------------|--------|--------|----------------|--------|
|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   | AOCI Gain      |   |
|                                         |   | Net           |   |   |   |   |   |          |   |   |        |   |   | (Loss) Related |   |
|                                         |   | Unrealized    |   |   |   |   |   |          |   |   | Deferred    |   |   | to Net         |   |
|                                         |   | Gains         |   |   |   |   |   |          |   |   | Income      |   |   | Unrealized     |   |
|                                         |   | (Losses) on   |   |   |   |   |   | Policyholders |   |   | Tax Asset   |   |   | Investment     |   |
|                                         |   | Investments   |   |   | DAC    |   |   | Liabilities   |   |   | (Liability) |   |   | Gains (Losses) |   |
|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |
|                                         |   | (In Millions) |   |
|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |
| Balance, January 1, 2011                |   | $             | 889    |   |   | $      | (135   | )             |   | $      | (121        | )      |   | $              | (223   | ) |   | $ | 410 |   |
| Net investment gains (losses) arising        |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| during the period                            |   |          | 267    |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | 267 |   |
| Reclassification adjustment for OTTI losses: |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| Included in Net earnings (loss)              |   |          | 17     |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | 17 |   |
| Excluded from Net earnings (loss)(1)    |   |          | 1      |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | 1 |   |
| Impact of net unrealized investment          |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| gains (losses) on:                           |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| DAC                                          |   |          | -      |   |   |   | (33    | )             |   |   | -           |   |   |           | -      |   |   |   | (33 | ) |
| Deferred income taxes                        |   |          | -      |   |   |   | -      |          |   |   | -           |   |   |           | (73    | ) |   |   | (73 | ) |
| Policyholders liabilities                    |   |          | -      |   |   |   | -      |          |   |   | (39         | )      |   |           | -      |   |   |   | (39 | ) |
| Balance, June 30, 2011                       |   | $             | 1,174  |   |   | $      | (168   | )             |   | $      | (160        | )      |   | $              | (296   | ) |   | $ | 550 |   |
|                                         |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| Balance, January 1, 2010                |   | $             | (6     | )      |   | $      | (21    | )             |   | $      | -           |   |   | $              | 32     |   |   | $ | 5 |   |
| Net investment gains (losses) arising        |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| during the period                            |   |          | 812    |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | 812 |   |
| Reclassification adjustment for OTTI losses: |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| Included in Net earnings (loss)              |   |          | 22     |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | 22 |   |
| Excluded from Net earnings (loss)(1)    |   |          | 5      |   |   |   | -      |          |   |   | -           |   |   |           | -      |   |   |   | 5 |   |
| Impact of net unrealized investment          |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| gains (losses) on:                           |   |          |   |   |   |   |   |          |   |   |        |   |   |           |   |   |   |   |   |   |
| DAC                                          |   |          | -      |   |   |   | (71    | )             |   |   | -           |   |   |           | -      |   |   |   | (71 | ) |
| Deferred income taxes                        |   |          | -      |   |   |   | -      |          |   |   | -           |   |   |           | (235   | ) |   |   | (235 | ) |
| Policyholders liabilities                    |   |          | -      |   |   |   | -      |          |   |   | (166        | )      |   |           | -      |   |   |   | (166 | ) |
| Balance, June 30, 2010                       |   | $             | 833    |   |   | $      | (92    | )             |   | $      | (166        | )      |   | $              | (203   | ) |   | $ | 372 |   |

|   | (1) | Represents “transfers out” related to the portion of OTTI losses during the period that were not recognized in earnings (loss) for securities with no prior OTTI loss. |
|--------|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                 |   | Less Than 12 Months |   |   | 12 Months or Longer |   |   | Total      |   |
|------------------------------------------------------|--------|---------------------|--------|--------|---------------------|--------|--------|------------|--------|
|                                                 |   |                |   |   | Gross               |   |   |       |   |   | Gross |   |   |   |   |   | Gross |   |
|                                                 |   |                |   |   | Unrealized          |   |   |       |   |   | Unrealized |   |   |   |   |   | Unrealized |   |
|                                                 |   | Fair Value          |   |   | Losses              |   |   | Fair Value |   |   | Losses |   |   | Fair Value |   |   | Losses |   |
|                                                 |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |
|                                                 |   | (In Millions)       |   |
| June 30, 2011:                                       |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |
| Fixed Maturities:                                    |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |
|     Corporate                         |   | $                   | 1,955  |   |                | $      | (40    | )          |   | $ | 236 |   |   | $ | (25 | ) |   | $ | 2,191 |   |   | $ | (65 | ) |
|  U.S. Treasury, government                      |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     and agency                        |   |                | 660    |   |                |   | (41    | )          |   |   | 175 |   |   |   | (51 | ) |   |   | 835 |   |   |   | (92 | ) |
|    States and political subdivisions       |   |                | 64     |   |                |   | (2     | )          |   |   | 37 |   |   |   | (4 | ) |   |   | 101 |   |   |   | (6 | ) |
|    Foreign governments                     |   |                | 3      |   |                |   | -      |       |   |   | - |   |   |   | - |   |   |   | 3 |   |   |   | - |   |
|    Commercial mortgage-backed              |   |                | 37     |   |                |   | (5     | )          |   |   | 830 |   |   |   | (326 | ) |   |   | 867 |   |   |   | (331 | ) |
|    Residential mortgage-backed             |   |                | 196    |   |                |   | (1     | )          |   |   | 1 |   |   |   | - |   |   |   | 197 |   |   |   | (1 | ) |
|    Asset-backed                            |   |                | 7      |   |                |   | -      |       |   |   | 54 |   |   |   | (10 | ) |   |   | 61 |   |   |   | (10 | ) |
|    Redeemable preferred stock              |   |                | 307    |   |                |   | (6     | )          |   |   | 386 |   |   |   | (34 | ) |   |   | 693 |   |   |   | (40 | ) |
|                                                 |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                                                |   | $                   | 3,229  |   |                | $      | (95    | )          |   | $ | 1,719 |   |   | $ | (450 | ) |   | $ | 4,948 |   |   | $ | (545 | ) |
|                                                 |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| December 31, 2010:                                   |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed Maturities:                                    |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|      Corporate                   |   | $                   | 1,999  |   |                | $      | (68    | )          |   | $ | 394 |   |   | $ | (42 | ) |   | $ | 2,393 |   |   | $ | (110 | ) |
|     U.S. Treasury, government         |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     and agency                        |   |                | 820    |   |                |   | (42    | )          |   |   | 171 |   |   |   | (46 | ) |   |   | 991 |   |   |   | (88 | ) |
|     States and political subdivisions |   |                | 225    |   |                |   | (9     | )          |   |   | 33 |   |   |   | (7 | ) |   |   | 258 |   |   |   | (16 | ) |
|     Foreign governments               |   |                | 77     |   |                |   | (1     | )          |   |   | 10 |   |   |   | - |   |   |   | 87 |   |   |   | (1 | ) |
|     Commercial mortgage-backed        |   |                | 46     |   |                |   | (3     | )          |   |   | 936 |   |   |   | (372 | ) |   |   | 982 |   |   |   | (375 | ) |
|     Residential mortgage-backed       |   |                | 157    |   |                |   | -      |       |   |   | 2 |   |   |   | - |   |   |   | 159 |   |   |   | - |   |
|     Asset-backed                      |   |                | 23     |   |                |   | -      |       |   |   | 65 |   |   |   | (12 | ) |   |   | 88 |   |   |   | (12 | ) |
|     Redeemable preferred stock        |   |                | 345    |   |                |   | (7     | )          |   |   | 689 |   |   |   | (59 | ) |   |   | 1,034 |   |   |   | (66 | ) |
|                                                 |   |                |   |   |                |   |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                                                |   | $                   | 3,692  |   |                | $      | (130   | )          |   | $ | 2,300 |   |   | $ | (538 | ) |   | $ | 5,992 |   |   | $ | (668 | ) |

----

|                                            |   | Mortgage Loans |   |
|-------------------------------------------------|--------|----------------|--------|
|                                            |   | Commercial     |   |   | Agricultural |   |   | Total |   |
|                                            |   |           |   |   |   |   |   |   |   |
| Allowance for credit losses:                    |   | (In Millions)  |   |
|                                            |   |           |   |   |   |   |   |   |   |
| Beginning balance, January 1,                   |   | $              | 18     |   |   | $ | - |   |   | $ | 18 |   |
| Charge-offs                                     |   |           | -      |   |   |   | - |   |   |   | - |   |
| Recoveries                                      |   |           | -      |   |   |   | - |   |   |   | - |   |
| Provision                                       |   |           | 10     |   |   |   | - |   |   |   | 10 |   |
| Ending balance, June 30,                        |   | $              | 28     |   |   | $ | - |   |   | $ | 28 |   |
|                                            |   |           |   |   |   |   |   |   |   |   |   |   |
| Ending balance, June 30,:                       |   |           |   |   |   |   |   |   |   |   |   |   |
| Individually Evaluated for Impairment           |   | $              | 28     |   |   | $ | - |   |   | $ | 28 |   |
|                                            |   |           |   |   |   |   |   |   |   |   |   |   |
| Collectively Evaluated for Impairment           |   | $              | -      |   |   | $ | - |   |   | $ | - |   |
|                                            |   |           |   |   |   |   |   |   |   |   |   |   |
| Loans Acquired with Deteriorated Credit Quality |   | $              | -      |   |   | $ | - |   |   | $ | - |   |

----

| Mortgage Loans by Loan-to-Value and Debt Service Coverage Ratios |
|------------------------------------------------------------------|
| June 30, 2011                                                    |
|                                                             |
|                                                             |   |   |   |   | Debt Service Coverage Ratio |   |   |   |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | Less |   | Total |
|                                                             |   | Greater |   | 1.8x to |   | 1.5x to |   | 1.2x to |   | 1.0x to |   | than |   | Mortgage |
| Loan-to-Value Ratio:(2)                                          |   | than 2.0x |   | 2.0x |   | 1.8x |   | 1.5x |   | 1.2x |   | 1.0x |   | Loans |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                             |   |   |   |   | (In Millions) |
| Commercial Mortgage Loans(1)                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| 0% - 50%                                                         |   | $ | 98 |   | $ |  -  |   | $ |  -  |   | $ | 33 |   | $ | 22 |   | $ |  -  |   | $ |  153 |
| 50% - 70%                                                        |   |   | 85 |   |   | 208 |   |   | 383 |   |   | 73 |   |   | 54 |   |   |  -  |   |   |  803 |
| 70% - 90%                                                        |   |   | 105 |   |   | 5 |   |   | 423 |   |   | 578 |   |   | 166 |   |   | 49 |   |   |  1,326 |
| 90% plus                                                         |   |   |  -  |   |   |  -  |   |   | 84 |   |   | 24 |   |   | 397 |   |   | 18 |   |   |  523 |
| Total Commercial                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                             | Mortgage Loans |   | $ |  288 |   | $ |  213 |   | $ |  890 |   | $ |  708 |   | $ |  639 |   | $ |  67 |   | $ |  2,805 |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Agricultural Mortgage Loans(1)                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| 0% - 50%                                                         |   | $ | 151 |   | $ | 82 |   | $ | 146 |   | $ | 236 |   | $ | 187 |   | $ | 5 |   | $ |  807 |
| 50% - 70%                                                        |   |   | 51 |   |   | 8 |   |   | 131 |   |   | 146 |   |   | 83 |   |   | 20 |   |   |  439 |
| 70% - 90%                                                        |   |   |  -  |   |   |  -  |   |   |  -  |   |   |  1 |   |   |  -  |   |   |  -  |   |   |  1 |
| 90% plus                                                         |   |   |  -  |   |   |  -  |   |   |  -  |   |   |  -  |   |   | 3 |   |   |  -  |   |   |  3 |
| Total Agricultural                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                             | Mortgage Loans |   | $ |  202 |   | $ |  90 |   | $ |  277 |   | $ |  383 |   | $ |  273 |   | $ |  25 |   | $ |  1,250 |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Mortgage Loans(1)                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| 0% - 50%                                                         |   | $ |  249 |   | $ |  82 |   | $ |  146 |   | $ |  269 |   | $ |  209 |   | $ |  5 |   | $ |  960 |
| 50% - 70%                                                        |   |   |  136 |   |   |  216 |   |   |  514 |   |   |  219 |   |   |  137 |   |   |  20 |   |   |  1,242 |
| 70% - 90%                                                        |   |   |  105 |   |   |  5 |   |   |  423 |   |   |  579 |   |   |  166 |   |   |  49 |   |   |  1,327 |
| 90% plus                                                         |   |   |  -  |   |   |  -  |   |   |  84 |   |   |  24 |   |   |  400 |   |   |  18 |   |   |  526 |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Mortgage Loans                                             |   | $ |  490 |   | $ |  303 |   | $ |  1,167 |   | $ |  1,091 |   | $ |  912 |   | $ |  92 |   | $ |  4,055 |

| (1)   | The debt service coverage ratio is calculated using the most recently reported net operating income results from property operations divided by annual debt service. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | The loan-to-value ratio is derived from current loan balance divided by the fair market value of the property.  The fair market value of the underlying commercial properties is updated annually. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| Age Analysis of Past Due Mortgage Loans |
|-----------------------------------------|
|                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | Recorded |
|                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | Investment |
|                                    |   |   |   |   |   |   |   |   |   |   | 90 |   |   |   |   |   |   |   | Total |   | > 90 Days |
|                                    |   |   |   |   | 30-59 |   | 60-89 |   | Days |   |   |   |   |   | Financing |   | and |
|                                    |   | Days |   | Days |   | or > |   | Total |   | Current |   | Receivables |   | Accruing |
|                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    |   |   |   |   |   |   |   |   |   |   |   |   |   | (In Millions) |   |   |   |   |   |   |   |
|                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    | Commercial |   | $ |  -  |   | $ |  -  |   | $ |  -  |   | $ |  -  |   | $ |  2,805 |   | $ |  2,805 |   | $ | - |
|                                    | Agricultural |   |   |  1 |   |   |  -  |   |   |  20 |   |   |  21 |   |   |  1,229 |   |   |  1,250 |   |   | - |
| Total Mortgage Loans                    |   | $ |  1 |   | $ |  -  |   | $ |  20 |   | $ |  21 |   | $ |  4,034 |   | $ |  4,055 |   | $ |  - |

| Impaired Mortgage Loans             |
|-------------------------------------|
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                |   |   |   |   |   |   |   | Unpaid |   |   |   |   | Average |   | Interest |
|                                |   |   |   |   | Recorded |   | Principal |   | Related |   | Recorded |   | Income |
|                                |   | Investment |   | Balance |   | Allowance |   | Investment(1) |   | Recognized |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                |   |   |   |   | (In Millions) |
| June 30, 2011:                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| With no related allowance recorded: |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                | Commercial mortgage loans - other |   | $ |  -  |   | $ |  -  |   | $ |  -  |   | $ |  -  |   | $ |  -  |
|                                | Agricultural mortgage loans |   |   | 2 |   |   | 2 |   |   |  -  |   |   | 3 |   |   |  -  |
| Total                               |   | $ |  2 |   | $ |  2 |   | $ |  -  |   | $ |  3 |   | $ |  -  |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| With related allowance recorded:    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                | Commercial mortgage loans - other |   | $ |  118 |   | $ |  118 |   | $ |  (28) |   | $ |  119 |   | $ |  3 |
|                                | Agricultural mortgage loans |   |   |  -  |   |   |  -  |   |   |  -  |   |   |  - |   |   |  -  |
| Total                               |   | $ |  118 |   | $ |  118 |   | $ |  (28) |   | $ |  119 |   | $ |  3 |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| December 31, 2010:                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| With no related allowance recorded: |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                | Commercial mortgage loans - other |   | $ |  -  |   | $ |  -  |   | $ |  -  |   | $ |  -  |   | $ |  -  |
|                                | Agricultural mortgage loans |   |   |  3 |   |   |  3 |   |   |  -  |   |   |  -  |   |   |  -  |
| Total                               |   | $ |  3 |   | $ |  3 |   | $ |  -  |   | $ |  -  |   | $ |  -  |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| With related allowance recorded:    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                | Commercial mortgage loans - other |   | $ |  122 |   | $ |  122 |   | $ |  (18) |   | $ |  24 |   | $ |  2 |
|                                | Agricultural mortgage loans |   |   |  -  |   |   |  -  |   |   |  -  |   |   |  -  |   |   |  -  |
| Total                               |   | $ |  122 |   | $ |  122 |   | $ |  (18) |   | $ |  24 |   | $ |  2 |

| (1)   | Represents a five-quarter average of recorded amortized cost. |
|-----------------|---------------------------------------------------------------|

----

----

| Derivative Instruments by Category  |   |
|-------------------------------------|--------|
|                                |   |
|                                |   |   |   |   |   |   |   |   |   |   | Gains (Losses) |   |
|                                |   | At June 30, 2011 |   |   | Reported In Net |   |
|                                |   |   |   |   | Fair Value |   |   | Earnings (Loss) |   |
|                                |   | Notional |   |   | Asset |   |   | Liability |   |   | Six Months Ended |   |
|                                |   | Amount |   |   | Derivatives |   |   | Derivatives |   |   | June 30, 2011 |   |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |
|                                |   | (In Millions) |   |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |
| Freestanding derivatives:           |   |   |   |   |   |   |   |   |   |   |   |   |
| Equity contracts:(1)                |   |   |   |   |   |   |   |   |   |   |   |   |
| Futures                             |   | $ | 4,372 |   |   | $ | - |   |   | $ | 2 |   |   | $ | (282 | ) |
| Swaps                               |   |   | 541 |   |   |   | 1 |   |   |   | 7 |   |   |   | (30 | ) |
| Options                             |   |   | 315 |   |   |   | 43 |   |   |   | 32 |   |   |   | 3 |   |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest rate contracts:(1)         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Floors                              |   |   | 9,000 |   |   |   | 309 |   |   |   | - |   |   |   | 47 |   |
| Swaps                               |   |   | 6,179 |   |   |   | 224 |   |   |   | 85 |   |   |   | 72 |   |
| Futures                             |   |   | 6,539 |   |   |   | 250 |   |   |   | - |   |   |   | 6 |   |
| Swaptions                           |   |   | 6,414 |   |   |   | - |   |   |   | - |   |   |   | 93 |   |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Other freestanding contracts:(1)    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Foreign currency contracts          |   |   | 124 |   |   |   | - |   |   |   | 1 |   |   |   | - |   |
|   Net investment income (loss) |   |   |   |   |   |   |   |   |   |   |   |   |   |   | (91 | ) |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Embedded derivatives:               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| GMIB reinsurance contracts(2)  |   |   | - |   |   |   | 4,367 |   |   |   | - |   |   |   | (239 | ) |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| GWBL and other features(3)     |   |   | - |   |   |   | - |   |   |   | 35 |   |   |   | 3 |   |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total, June 30, 2011                |   | $ | 33,484 |   |   | $ | 5,194 |   |   | $ | 162 |   |   | $ | (327 | ) |

| (1)   | Reported in Other invested assets in the consolidated balance sheets. |
|-----------------|-----------------------------------------------------------------------|

| (2)   | Reported in Other assets in the consolidated balance sheets. |
|-----------------|--------------------------------------------------------------|

| (3)   | Reported in Future policy benefits and other policyholder liabilities. |
|-----------------|------------------------------------------------------------------------|

----

|                                |   |                 |   |   |            |   |   |            |   |   |             |   |
|-------------------------------------|--------|----------------------|--------|--------|-----------------|--------|--------|-----------------|--------|--------|------------------|--------|
|                                |   |                 |   |   |            |   |   |            |   |   | Gains (Losses)   |   |
|                                |   | At December 31, 2010 |   |   | Reported In Net |   |
|                                |   |                 |   |   | Fair Value      |   |   | Earnings (Loss) |   |
|                                |   | Notional             |   |   | Asset           |   |   | Liability       |   |   | Six Months Ended |   |
|                                |   | Amount               |   |   | Derivatives     |   |   | Derivatives     |   |   | June 30, 2010    |   |
|                                |   |                 |   |   |            |   |   |            |   |   |             |   |
|                                |   | (In Millions)        |   |
|                                |   |                 |   |   |            |   |   |            |   |   |             |   |
| Freestanding derivatives:           |   |                 |   |   |            |   |   |            |   |   |             |   |
| Equity contracts:(1)                |   |                 |   |   |            |   |   |            |   |   |             |   |
|  Futures                       |   | $                    | 3,772  |   |            | $      | -      |            |   | $      | -                |   |   | $ | 192 |   |
|  Swaps                         |   |                 | 734    |   |            |   | -      |            |   |   | 27               |   |   |   | 101 |   |
|  Options                       |   |                 | 1,070  |   |            |   | 5      |            |   |   | 1                |   |   |   | (12 | ) |
|                                |   |                 |   |   |            |   |   |            |   |   |             |   |   |   |   |   |
| Interest rate contracts:(1)         |   |                 |   |   |            |   |   |            |   |   |             |   |   |   |   |   |
|  Floors                        |   |                 | 9,000  |   |            |   | 326    |            |   |   | -                |   |   |   | 126 |   |
|  Swaps                         |   |                 | 5,352  |   |            |   | 201    |            |   |   | 134              |   |   |   | 305 |   |
|  Futures                       |   |                 | 5,151  |   |            |   | -      |            |   |   | -                |   |   |   | 34 |   |
|  Swaptions                     |   |                 | 4,479  |   |            |   | 171    |            |   |   | -                |   |   |   | 359 |   |
|                                |   |                 |   |   |            |   |   |            |   |   |             |   |   |   |   |   |
| Other freestanding contracts:(1)    |   |                 |   |   |            |   |   |            |   |   |             |   |   |   |   |   |
|  Foreign currency contracts    |   |                 | 133    |   |            |   | -      |            |   |   | 1                |   |   |   | (1 | ) |
| Net investment income (loss)        |   |                 |   |   |            |   |   |            |   |   |             |   |   |   | 1,104 |   |
|                                |   |                 |   |   |            |   |   |            |   |   |             |   |   |   |   |   |
| Embedded derivatives:               |   |                 |   |   |            |   |   |            |   |   |             |   |   |   |   |   |
| GMIB reinsurance contracts(2)  |   |                 | -      |   |            |   | 4,606  |            |   |   | -                |   |   |   | 1,780 |   |
|                                |   |                 |   |   |            |   |   |            |   |   |             |   |   |   |   |   |
| GWBL and other features(3)     |   |                 | -      |   |            |   | -      |            |   |   | 38               |   |   |   | (124 | ) |
|                                |   |                 |   |   |            |   |   |            |   |   |             |   |   |   |   |   |
| Total                               |   | $                    | 29,691 |   |            | $      | 5,309  |            |   | $      | 201              |   |   | $ | 2,760 |   |

| (1)   | Reported in Other invested assets in the consolidated balance sheets. |
|-----------------|-----------------------------------------------------------------------|

| (2)   | Reported in Other assets in the consolidated balance sheets. |
|-----------------|--------------------------------------------------------------|

| (3)   | Reported in Future policy benefits and other policyholder liabilities. |
|-----------------|------------------------------------------------------------------------|

----

| 4)   | CLOSED BLOCK |
|----------------|--------------|

----

|                                                                                      |   | June 30,      |   |   | December 31, |   |
|-------------------------------------------------------------------------------------------|--------|---------------|--------|--------|--------------|--------|
|                                                                                      |   | 2011          |   |   | 2010         |   |
|                                                                                      |   |          |   |   |         |   |
|                                                                                      |   | (In Millions) |   |
|                                                                                      |   |          |   |   |         |   |
| CLOSED BLOCK LIABILITIES:                                                                 |   |          |   |   |         |   |
| Future policy benefits, policyholders’ account balances and other                   |   | $             | 8,191  |   |         | $      | 8,272 |   |
| Policyholder dividend obligation                                                          |   |          | 158    |   |         |   | 119 |   |
| Other liabilities                                                                         |   |          | 63     |   |         |   | 142 |   |
| Total Closed Block liabilities                                                            |   |          | 8,412  |   |         |   | 8,533 |   |
|                                                                                      |   |          |   |   |         |   |   |   |
| ASSETS DESIGNATED TO THE CLOSED BLOCK:                                                    |   |          |   |   |         |   |   |   |
| Fixed maturities, available for sale, at fair value (amortized cost of $5,366 and $5,416) |   |          | 5,616  |   |         |   | 5,605 |   |
| Mortgage loans on real estate                                                             |   |          | 1,163  |   |         |   | 981 |   |
| Policy loans                                                                              |   |          | 1,096  |   |         |   | 1,119 |   |
| Cash and other invested assets                                                            |   |          | 19     |   |         |   | 281 |   |
| Other assets                                                                              |   |          | 225    |   |         |   | 245 |   |
| Total assets designated to the Closed Block                                               |   |          | 8,119  |   |         |   | 8,231 |   |
|                                                                                      |   |          |   |   |         |   |   |   |
| Excess of Closed Block liabilities over assets designated to the Closed Block             |   |          | 293    |   |         |   | 302 |   |
|                                                                                      |   |          |   |   |         |   |   |   |
| Amounts included in accumulated other comprehensive income (loss):                        |   |          |   |   |         |   |   |   |
| Net unrealized investment gains (losses), net of deferred income tax (expense) benefit    |   |          |   |   |         |   |   |   |
| of $(36) and $(28) and policyholder dividend obligation of $(158) and $(119)              |   |          | 67     |   |         |   | 53 |   |
|                                                                                      |   |          |   |   |         |   |   |   |
| Maximum Future Earnings To Be Recognized From Closed Block Assets and Liabilities         |   | $             | 360    |   |         | $      | 355 |   |

----

|                                                                   |   | Three Months Ended |   |   | Six Months Ended |   |
|------------------------------------------------------------------------|--------|--------------------|--------|--------|------------------|--------|
|                                                                   |   | June 30,           |   |   | June 30,         |   |
|                                                                   |   | 2011               |   |   | 2010             |   |   | 2011 |   |   | 2010 |   |
|                                                                   |   |               |   |   |             |   |   |   |   |   |   |   |
|                                                                   |   | (In Millions)      |   |
|                                                                   |   |               |   |   |             |   |   |   |   |   |   |   |
| REVENUES:                                                              |   |               |   |   |             |   |   |   |   |   |   |   |
| Premiums and other income                                              |   | $                  | 89     |   |             | $      | 92 |   |   | $ | 181 |   |   | $ | 187 |   |
| Investment income (loss) (net of investment expenses                   |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|   of $0, $0, $0 and $0)                                           |   |               | 108    |   |             |   | 117 |   |   |   | 218 |   |   |   | 235 |   |
| Investment gains (losses), net:                                        |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|   Total other-than-temporary impairment losses                    |   |               | (7     | )      |             |   | (8 | ) |   |   | (7 | ) |   |   | (8 | ) |
|   Portion of loss recognized in other comprehensive income (loss) |   |               | -      |   |             |   | 1 |   |   |   | - |   |   |   | 1 |   |
|    Net impairment losses recognized                          |   |               | (7     | )      |             |   | (7 | ) |   |   | (7 | ) |   |   | (7 | ) |
| Other investment gains (losses), net                                   |   |               | -      |   |             |   | - |   |   |   | 1 |   |   |   | 6 |   |
|  Total investment gains (losses), net                             |   |               | (7     | )      |             |   | (7 | ) |   |   | (6 | ) |   |   | (1 | ) |
| Total revenues                                                         |   |               | 190    |   |             |   | 202 |   |   |   | 393 |   |   |   | 421 |   |
|                                                                   |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| BENEFITS AND OTHER DEDUCTIONS:                                         |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Policyholders’ benefits and dividends                            |   |               | 195    |   |             |   | 201 |   |   |   | 400 |   |   |   | 404 |   |
| Other operating costs and expenses                                     |   |               | -      |   |             |   | 1 |   |   |   | 1 |   |   |   | 1 |   |
| Total benefits and other deductions                                    |   |               | 195    |   |             |   | 202 |   |   |   | 401 |   |   |   | 405 |   |
|                                                                   |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Net revenues before income taxes                                       |   |               | (5     | )      |             |   | - |   |   |   | (8 | ) |   |   | 16 |   |
| Income tax (expense) benefit                                           |   |               | 2      |   |             |   | - |   |   |   | 3 |   |   |   | (6 | ) |
| Net Revenues (Losses)                                                  |   | $                  | (3     | )      |             | $      | - |   |   | $ | (5 | ) |   | $ | 10 |   |

|                                 |          | Six Months Ended |   |
|--------------------------------------|---------------|------------------|--------|
|                                 |          | June 30,         |   |
|                                 | 2011          |             | 2010   |   |
|                                 |          |             |   |   |   |   |
|                                 | (In Millions) |             |
|                                 |          |             |   |   |   |   |
| Balances, beginning of year          |          | $                | 119    |   |   | $ | - |   |
| Unrealized investment gains (losses) |          |             | 39     |   |   |   | 165 |   |
| Balances, End of Period              |          | $                | 158    |   |   | $ | 165 |   |

----

| 5)   | GMDB, GMIB, GWBL AND NO LAPSE GUARANTEE FEATURES |
|----------------|--------------------------------------------------|

| ·   | Return of Premium: the benefit is the greater of current account value or premiums paid (adjusted for withdrawals); |
|--------------------|---------------------------------------------------------------------------------------------------------------------|

| ·   | Ratchet: the benefit is the greatest of current account value, premiums paid (adjusted for withdrawals), or the highest account value on any anniversary up to contractually specified ages (adjusted for withdrawals); |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Roll-Up: the benefit is the greater of current account value or premiums paid (adjusted for withdrawals) accumulated at contractually specified interest rates up to specified ages; |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Combo: the benefit is the greater of the ratchet benefit or the roll-up benefit, which may include a five year or an annual reset; or |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Withdrawal: the withdrawal is guaranteed up to a maximum amount per year for life. |
|--------------------|------------------------------------------------------------------------------------|

|                           |   | GMDB          |   |   | GMIB   |   |   | Total  |   |
|--------------------------------|--------|---------------|--------|--------|--------|--------|--------|--------|--------|
|                           |   |          |   |   |   |   |   |   |   |
|                           |   | (In Millions) |   |
|                           |   |          |   |   |   |   |   |   |   |
| Balance at January 1, 2011     |   | $             | 1,265  |   |   | $      | 2,311  |   |   | $ | 3,576 |   |
|  Paid guarantee benefits  |   |          | (87    | )      |   |   | (17    | )      |   |   | (104 | ) |
|  Other changes in reserve |   |          | 159    |   |   |   | 162    |   |   |   | 321 |   |
| Balance at June 30, 2011       |   |          | 1,337  |   |   |   | 2,456  |   |   |   | 3,793 |   |
|                           |   |          |   |   |   |   |   |   |   |   |   |   |
| Balance at January 1, 2010     |   |          | 1,087  |   |   |   | 1,558  |   |   |   | 2,645 |   |
|  Paid guarantee benefits  |   |          | (52    | )      |   |   | (10    | )      |   |   | (62 | ) |
|  Other changes in reserve |   |          | 114    |   |   |   | 539    |   |   |   | 653 |   |
| Balance at June 30, 2010       |   | $             | 1,149  |   |   | $      | 2,087  |   |   | $ | 3,236 |   |

|                                 |             |    |      |   |   |    |
|--------------------------------------|------------------|---------|-----------|--------|--------|---------|
|                                 |             |    |      |   |   |    |
|                                 | Six Months Ended |    |
|                                 | June 30,         |    |
|                                 | 2011             |    | 2010      |   |
|                                 |             |    |      |   |   |    |
|                                 | (In Millions)    |    |
|                                 |             |    |      |   |   |    |
| Balance, beginning of year           |             | $       | 533       |   |   | $       | 405 |   |
|    Paid guarantee benefits |             |    | (36       | )      |   |    | (34 | ) |
|   Other changes in reserve      |             |    | 88        |   |   |    | 79 |   |
| Balance, End of Period          |             |  $ | 585  |   |   | $  | 450 |   |

----

|                             |   | Return                |   |   |    |   |   |    |   |   |   |   |   |   |     |
|----------------------------------|--------|-----------------------|--------|--------|---------|--------|--------|---------|--------|--------|--------|--------|--------|--------|----------|
|                             |   | of                    |   |   |    |   |   |    |   |   |   |   |   |   |     |
|                             |   | Premium               |   |   | Ratchet |   |   | Roll-Up |   |   | Combo  |   |   | Total  |     |
|                             |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |
|                             |   | (Dollars In Millions) |   |
| GMDB:                            |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |
| Account values invested in:      |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |
| General Account                  |   | $                     | 11,835 |   |    | $      | 232    |    |   | $      | 126    |   |   | $      | 487      |   |   | $ | 12,680 |   |
| Separate Accounts                |   | $                     | 30,479 |   |    | $      | 7,746  |    |   | $      | 4,221  |   |   | $      | 35,812   |   |   | $ | 78,258 |   |
| Net amount at risk, gross        |   | $                     | 802    |   |    | $      | 845    |    |   | $      | 2,537  |   |   | $      | 10,124   |   |   | $ | 14,308 |   |
| Net amount at risk, net of       |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| amounts reinsured                |   | $                     | 802    |   |    | $      | 539    |    |   | $      | 1,684  |   |   | $      | 3,946    |   |   | $ | 6,971 |   |
| Average attained age             |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| of contractholders               |   |                  | 50.1   |   |    |   | 63.0   |    |   |   | 68.3   |   |   |   | 63.5     |   |   |   | 53.9 |   |
| Percentage of contractholders    |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| over age 70                      |   |                  | 7.8    | %      |    |   | 26.7   | %       |   |   | 45.9   | %      |   |   | 27.2     | % |   |   | 13.8 | % |
| Range of contractually specified |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| interest rates                   |   |                  | N/A    |   |    |   | N/A    |    |   |   | 3% - 6 | %      |   |   | 3% - 6.5 | % |   |   | 3% - 6.5 | % |
|                             |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| GMIB:                            |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| Account values invested in:      |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| General Account                  |   |                  | N/A    |   |    |   | N/A    |    |   | $      | 27     |   |   | $      | 561      |   |   | $ | 588 |   |
| Separate Accounts                |   |                  | N/A    |   |    |   | N/A    |    |   | $      | 2,832  |   |   | $      | 48,400   |   |   | $ | 51,232 |   |
| Net amount at risk, gross        |   |                  | N/A    |   |    |   | N/A    |    |   | $      | 1,330  |   |   | $      | 1,723    |   |   | $ | 3,053 |   |
| Net amount at risk, net of       |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| amounts reinsured                |   |                  | N/A    |   |    |   | N/A    |    |   | $      | 393    |   |   | $      | 404      |   |   | $ | 797 |   |
| Weighted average years remaining |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| until annuitization              |   |                  | N/A    |   |    |   | N/A    |    |   |   | 0.6    |   |   |   | 5.7      |   |   |   | 5.3 |   |
| Range of contractually specified |   |                  |   |   |    |   |   |    |   |   |   |   |   |   |     |   |   |   |   |   |
| interest rates                   |   |                  | N/A    |   |    |   | N/A    |    |   |   | 3% - 6 | %      |   |   | 3% - 6   | % |   |   | 3% - 6.5 | % |

----

| Investment in Variable Insurance Trust Mutual Funds |   |
|-----------------------------------------------------|--------|
|                                                |   |   |   |   |   |   |
|                                                |   | June 30, |   |   | December 31, |   |
|                                                |   | 2011 |   |   | 2010 |   |
|                                                |   |   |   |   |   |   |
|                                                |   | (In Millions) |   |
|                                                |   |   |   |   |   |   |
| GMDB:                                               |   |   |   |   |   |   |
| Equity                                              |   | $ | 51,481 |   |   | $ | 48,904 |   |
| Fixed income                                        |   |   | 3,869 |   |   |   | 3,980 |   |
| Balanced                                            |   |   | 22,269 |   |   |   | 22,230 |   |
| Other                                               |   |   | 639 |   |   |   | 713 |   |
| Total                                               |   | $ | 78,258 |   |   | $ | 75,827 |   |
|                                                |   |   |   |   |   |   |   |   |
| GMIB:                                               |   |   |   |   |   |   |   |   |
| Equity                                              |   | $ | 33,197 |   |   | $ | 31,837 |   |
| Fixed income                                        |   |   | 2,355 |   |   |   | 2,456 |   |
| Balanced                                            |   |   | 15,359 |   |   |   | 15,629 |   |
| Other                                               |   |   | 321 |   |   |   | 370 |   |
| Total                                               |   | $ | 51,232 |   |   | $ | 50,292 |   |

----

|                       |   | Direct        |   |   | Reinsurance |   |   |   |   |
|----------------------------|--------|---------------|--------|--------|-------------|--------|--------|--------|--------|
|                       |   | Liability     |   |   | Ceded       |   |   | Net    |   |
|                       |   |          |   |   |        |   |   |   |   |
|                       |   | (In Millions) |   |
|                       |   |          |   |   |        |   |   |   |   |
| Balance at January 1, 2011 |   | $             | 375    |   |        | $      | (231   | )      |   | $ | 144 |   |
| Other changes in reserves  |   |          | 13     |   |        |   | (1     | )      |   |   | 12 |   |
| Balance at June 30, 2011   |   | $             | 388    |   |        | $      | (232   | )      |   | $ | 156 |   |
|                       |   |          |   |   |        |   |   |   |   |   |   |   |
| Balance at January 1, 2010 |   | $             | 255    |   |        | $      | (174   | )      |   | $ | 81 |   |
| Other changes in reserves  |   |          | 73     |   |        |   | (26    | )      |   |   | 47 |   |
| Balance at June 30, 2010   |   | $             | 328    |   |        | $      | (200   | )      |   | $ | 128 |   |

| 6)   | FAIR VALUE DISCLOSURES |
|----------------|------------------------|

|   | Level 1 | Quoted prices for identical instruments in active markets.  Level 1 fair values generally are supported by market transactions that occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
|--------|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, and inputs to model-derived valuations that are directly observable or can be corroborated by observable market data. |
|--------|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | Level 3 | Unobservable inputs supported by little or no market activity and often requiring significant management judgment or estimation, such as an entity’s own assumptions about the cash flows or other significant components of value that market participants would use in pricing the asset or liability. |
|--------|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| Fair Value Measurements at June 30, 2011   |   |
|--------------------------------------------|--------|
|                                       |   |   |   |   |   |   |   |   |   |   |   |   |
|                                       |   |   |   |   |   |   |   |   |   |   |   |   |
|                                       |   | Level 1 |   |   | Level 2 |   |   | Level 3 |   |   | Total |   |
|                                       |   |   |   |   |   |   |   |   |   |   |   |   |
|                                       |   | (In Millions) |   |
|                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Assets:                                    |   |   |   |   |   |   |   |   |   |   |   |   |
| Investments:                               |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed maturities, available-for-sale:      |   |   |   |   |   |   |   |   |   |   |   |   |
|     Corporate               |   | $ | 7 |   |   | $ | 21,449 |   |   | $ | 406 |   |   | $ | 21,862 |   |
|  U.S. Treasury, government and agency |   |   | - |   |   |   | 2,475 |   |   |   | - |   |   |   | 2,475 |   |
| States and political subdivisions          |   |   | - |   |   |   | 463 |   |   |   | 49 |   |   |   | 512 |   |
| Foreign governments                        |   |   | - |   |   |   | 540 |   |   |   | 21 |   |   |   | 561 |   |
| Commercial mortgage-backed                 |   |   | - |   |   |   | - |   |   |   | 1,004 |   |   |   | 1,004 |   |
| Residential mortgage-backed(1)        |   |   | - |   |   |   | 1,846 |   |   |   | - |   |   |   | 1,846 |   |
| Asset-backed(2)                       |   |   | - |   |   |   | 143 |   |   |   | 116 |   |   |   | 259 |   |
| Redeemable preferred stock                 |   |   | 204 |   |   |   | 927 |   |   |   | 2 |   |   |   | 1,133 |   |
| Subtotal                                   |   |   | 211 |   |   |   | 27,843 |   |   |   | 1,598 |   |   |   | 29,652 |   |
| Other equity investments                   |   |   | 91 |   |   |   | 4 |   |   |   | 72 |   |   |   | 167 |   |
| Trading securities                         |   |   | 470 |   |   |   | 66 |   |   |   | - |   |   |   | 536 |   |
| Other invested assets:                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Short-term investments                     |   |   | - |   |   |   | 137 |   |   |   | - |   |   |   | 137 |   |
| Swaps                                      |   |   | - |   |   |   | 133 |   |   |   | - |   |   |   | 133 |   |
| Futures                                    |   |   | - |   |   |   | (2 | ) |   |   | - |   |   |   | (2 | ) |
| Options                                    |   |   | - |   |   |   | 11 |   |   |   | - |   |   |   | 11 |   |
| Floors                                     |   |   | - |   |   |   | 309 |   |   |   | - |   |   |   | 309 |   |
| Swaptions                                  |   |   | - |   |   |   | 250 |   |   |   | - |   |   |   | 250 |   |
| Subtotal                                   |   |   | - |   |   |   | 838 |   |   |   | - |   |   |   | 838 |   |
| Cash equivalents                           |   |   | 1,416 |   |   |   | - |   |   |   | - |   |   |   | 1,416 |   |
| Segregated securities                      |   |   | - |   |   |   | 1,000 |   |   |   | - |   |   |   | 1,000 |   |
| GMIB reinsurance contracts                 |   |   | - |   |   |   | - |   |   |   | 4,367 |   |   |   | 4,367 |   |
| Separate Accounts' assets                  |   |   | 92,379 |   |   |   | 2,341 |   |   |   | 220 |   |   |   | 94,940 |   |
| Total Assets                               |   | $ | 94,567 |   |   | $ | 32,092 |   |   | $ | 6,257 |   |   | $ | 132,916 |   |
|                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Liabilities                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| GWBL and other features' liability         |   | $ | - |   |   | $ | - |   |   | $ | 35 |   |   | $ | 35 |   |
| Total Liabilities                          |   | $ | - |   |   | $ | - |   |   | $ | 35 |   |   | $ | 35 |   |

| (1)(2) | Includes publicly traded agency pass-through securities and collateralized obligations.Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans. |
|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| Fair Value Measurements at December 31, 2010 |   |
|----------------------------------------------|--------|
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |
|                                         |   | Level 1 |   |   | Level 2 |   |   | Level 3 |   |   | Total |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |
|                                         |   | (In Millions) |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |
| Assets:                                      |   |   |   |   |   |   |   |   |   |   |   |   |
| Investments:                                 |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed maturities, available-for-sale:        |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporate                                    |   | $ | 7 |   |   | $ | 21,405 |   |   | $ | 320 |   |   | $ | 21,732 |   |
| U.S. Treasury, government and agency         |   |   | - |   |   |   | 1,916 |   |   |   | - |   |   |   | 1,916 |   |
| States and political subdivisions            |   |   | - |   |   |   | 462 |   |   |   | 49 |   |   |   | 511 |   |
| Foreign governments                          |   |   | - |   |   |   | 539 |   |   |   | 21 |   |   |   | 560 |   |
| Commercial mortgage-backed                   |   |   | - |   |   |   | - |   |   |   | 1,103 |   |   |   | 1,103 |   |
| Residential mortgage-backed(1)          |   |   | - |   |   |   | 1,668 |   |   |   | - |   |   |   | 1,668 |   |
| Asset-backed(2)                         |   |   | - |   |   |   | 98 |   |   |   | 148 |   |   |   | 246 |   |
| Redeemable preferred stock                   |   |   | 207 |   |   |   | 1,112 |   |   |   | 2 |   |   |   | 1,321 |   |
| Subtotal                                     |   |   | 214 |   |   |   | 27,200 |   |   |   | 1,643 |   |   |   | 29,057 |   |
| Other equity investments                     |   |   | 77 |   |   |   | 24 |   |   |   | 73 |   |   |   | 174 |   |
| Trading securities                           |   |   | 425 |   |   |   | 81 |   |   |   | - |   |   |   | 506 |   |
| Other invested assets:                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Short-term investments                       |   |   | - |   |   |   | 148 |   |   |   | - |   |   |   | 148 |   |
| Swaps                                        |   |   | - |   |   |   | 40 |   |   |   | - |   |   |   | 40 |   |
| Options                                      |   |   | - |   |   |   | 4 |   |   |   | - |   |   |   | 4 |   |
| Floors                                       |   |   | - |   |   |   | 326 |   |   |   | - |   |   |   | 326 |   |
| Swaptions                                    |   |   | - |   |   |   | 171 |   |   |   | - |   |   |   | 171 |   |
| Subtotal                                     |   |   | - |   |   |   | 689 |   |   |   | - |   |   |   | 689 |   |
| Cash equivalents                             |   |   | 1,693 |   |   |   | - |   |   |   | - |   |   |   | 1,693 |   |
| Segregated securities                        |   |   | - |   |   |   | 1,110 |   |   |   | - |   |   |   | 1,110 |   |
| GMIB reinsurance contracts                   |   |   | - |   |   |   | - |   |   |   | 4,606 |   |   |   | 4,606 |   |
| Separate Accounts' assets                    |   |   | 89,647 |   |   |   | 2,160 |   |   |   | 207 |   |   |   | 92,014 |   |
| Total Assets                                 |   | $ | 92,056 |   |   | $ | 31,264 |   |   | $ | 6,529 |   |   | $ | 129,849 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Liabilities:                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| GWBL and other features' liability           |   | $ | - |   |   | $ | - |   |   | $ | 38 |   |   | $ | 38 |   |
| Total Liabilities                            |   | $ | - |   |   | $ | - |   |   | $ | 38 |   |   | $ | 38 |   |

| (1)(2) | Includes publicly traded agency pass-through securities and collateralized obligations.Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans. |
|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

| Level 3 Instruments                                   |   |
|-------------------------------------------------------|--------|
| Fair Value Measurements                               |   |
|                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                  |   |   |   |   | State and |   |   |   |   |   | Commer- |   |   |   |   |
|                                                  |   |   |   |   | Political |   |   |   |   |   | cial |   |   |   |   |
|                                                  |   |   |   |   | Sub- |   |   | Foreign |   |   | Mortgage- |   |   | Asset- |   |
|                                                  |   | Corporate |   |   | divisions |   |   | Govts |   |   | backed |   |   | backed |   |
|                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                  |   | (In Millions) |   |
|                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance, April 1, 2011                           |   | $ | 355 |   |   | $ | 48 |   |   | $ | 21 |   |   | $ | 1,107 |   |   | $ | 125 |   |
| Total gains (losses), realized and                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  unrealized, included in:                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  Earnings (loss) as:                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  Net investment income (loss)                    |   |   | 1 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
|  Investment gains (losses), net                  |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (21 | ) |   |   | - |   |
|  Increase (decrease) in the fair value           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| of the reinsurance contracts                          |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Subtotal                                              |   |   | 1 |   |   |   | - |   |   |   | - |   |   |   | (21 | ) |   |   | - |   |
|    Other comprehensive income (loss)   |   |   | 2  |   |   |   | 1  |   |   |   | -  |   |   |   | (6 | ) |   |   | -  |   |
| Purchases                                             |   |   | 100 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Sales                                                 |   |   | (6 | ) |   |   | - |   |   |   | - |   |   |   | (76 | ) |   |   | (9 | ) |
| Transfers into Level 3(2)                        |   |   | 2 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Transfers out of Level 3(2)                      |   |   | (48 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Balance, June 30, 2011                                |   | $ | 406 |   |   | $ | 49 |   |   | $ | 21 |   |   | $ | 1,004 |   |   | $ | 116 |   |
|                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance, April 1, 2010                           |   | $ | 421 |   |   | $ | 48 |   |   | $ | 1 |   |   | $ | 1,419 |   |   | $ | 188 |   |
| Total gains (losses), realized and                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  unrealized, included in:                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  Earnings (loss) as:                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Net investment income (loss)             |   |   | 1 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
|    Investment gains (losses), net           |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (38 | ) |   |   | - |   |
|    Increase (decrease) in the fair value    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|      of the reinsurance contracts |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
|      Subtotal                     |   |   | 1 |   |   |   | - |   |   |   | - |   |   |   | (38 | ) |   |   | - |   |
|  Other comprehensive income (loss)               |   |   | 6 |   |   |   | 3 |   |   |   | - |   |   |   | (11 | ) |   |   | 3 |   |
| Purchases/issuances                                   |   |   | 85 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Sales/settlements                                     |   |   | (13 | ) |   |   | (1 | ) |   |   | - |   |   |   | (127 | ) |   |   | (9 | ) |
| Transfers into/out of Level 3(2)                 |   |   | (74 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (34 | ) |
| Balance, June 30, 2010                                |   | $ | 426 |   |   | $ | 50 |   |   | $ | 1 |   |   | $ | 1,243 |   |   | $ | 148 |   |

| (1)   | There were no U.S. Treasury, government and agency or Residential mortgage-backed securities classified as Level 3 at June 30, 2011 and 2010. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Transfers into/out of Level 3 classification are reflected at beginning-of-period fair values. |
|-----------------|------------------------------------------------------------------------------------------------|

----

|                                               |   |          |   |   | State and |   |   |    |   |   | Commer-   |   |   |   |   |
|----------------------------------------------------|--------|---------------|--------|--------|-----------|--------|--------|---------|--------|--------|-----------|--------|--------|--------|--------|
|                                               |   |          |   |   | Political |   |   |    |   |   | cial      |   |   |   |   |
|                                               |   |          |   |   | Sub-      |   |   | Foreign |   |   | Mortgage- |   |   | Asset- |   |
|                                               |   | Corporate     |   |   | divisions |   |   | Govts   |   |   | backed    |   |   | backed |   |
|                                               |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |
|                                               |   | (In Millions) |   |
|                                               |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |
| Balance, January 1, 2011                      |   | $             | 320    |   |      | $      | 49     |    |   | $      | 21        |   |   | $      | 1,103  |   |   | $ | 148 |   |
| Total gains (losses), realized and                 |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
|  unrealized included in:                      |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
|  Earnings (loss) as:                          |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
|   Net investment income (loss)                |   |          | 2      |   |      |   | -      |    |   |   | -         |   |   |   | 1      |   |   |   | - |   |
|   Investment gains (losses), net              |   |          | -      |   |      |   | -      |    |   |   | -         |   |   |   | (20    | ) |   |   | 1 |   |
|   Increase (decrease) in the fair value       |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
|   of the reinsurance contracts                |   |          | -      |   |      |   | -      |    |   |   | -         |   |   |   | -      |   |   |   | - |   |
| Subtotal                                           |   |          | 2      |   |      |   | -      |    |   |   | -         |   |   |   | (19    | ) |   |   | 1 |   |
|  Other comprehensive income (loss)            |   |          | (2     | )      |      |   | -      |    |   |   | -         |   |   |   | 55     |   |   |   | 2 |   |
| Purchases                                          |   |          | 111    |   |      |   | -      |    |   |   | -         |   |   |   | -      |   |   |   | - |   |
| Sales                                              |   |          | (10    | )      |      |   | -      |    |   |   | -         |   |   |   | (135   | ) |   |   | (16 | ) |
| Transfers into Level 3(2)                     |   |          | 14     |   |      |   | -      |    |   |   | -         |   |   |   | -      |   |   |   | - |   |
| Transfers out of Level 3(2)                   |   |          | (29    | )      |      |   | -      |    |   |   | -         |   |   |   | -      |   |   |   | (19 | ) |
| Balance, June 30, 2011                             |   | $             | 406    |   |      | $      | 49     |    |   | $      | 21        |   |   | $      | 1,004  |   |   | $ | 116 |   |
|                                               |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
| Balance, January 1, 2010                      |   | $             | 466    |   |      | $      | 47     |    |   | $      | 21        |   |   | $      | 1,490  |   |   | $ | 217 |   |
|  Total gains (losses), realized and           |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
|   unrealized included in:                     |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
|   Earnings (loss) as:                         |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
|    Net investment income (loss)          |   |          | 2      |   |      |   | -      |    |   |   | -         |   |   |   | 1      |   |   |   | - |   |
|    Investment gains (losses), net        |   |          | -      |   |      |   | -      |    |   |   | -         |   |   |   | (68    | ) |   |   | - |   |
|    Increase (decrease) in the fair value |   |          |   |   |      |   |   |    |   |   |      |   |   |   |   |   |   |   |   |   |
|     of the reinsurance contracts    |   |          | -      |   |      |   | -      |    |   |   | -         |   |   |   | -      |   |   |   | - |   |
|    Subtotal                              |   |          | 2      |   |      |   | -      |    |   |   | -         |   |   |   | (67    | ) |   |   | - |   |
|   Other comprehensive income (loss)           |   |          | 15     |   |      |   | -      |    |   |   | -         |   |   |   | (52    | ) |   |   | 5 |   |
| Purchases/issuances                                |   |          | 98     |   |      |   | 3      |    |   |   | -         |   |   |   | -      |   |   |   | - |   |
| Sales/settlements                                  |   |          | (40    | )      |      |   | -      |    |   |   | -         |   |   |   | (127   | ) |   |   | (17 | ) |
| Transfers into/out of Level 3(2)              |   |          | (115   | )      |      |   | -      |    |   |   | (20       | )      |   |   | -      |   |   |   | (57 | ) |
| Balance, June 30, 2010                             |   | $             | 426    |   |      | $      | 50     |    |   | $      | 1         |   |   | $      | 1,244  |   |   | $ | 148 |   |

| (1)   | There were no U.S. Treasury, government and agency or Residential mortgage-backed securities classified as Level 3 at June 30, 2011 and 2010. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Transfers into/out of Level 3 classification are reflected at beginning-of-period fair values. |
|-----------------|------------------------------------------------------------------------------------------------|

----

|                                   |   | Redeem-       |   |   |           |   |   |     |   |   |        |   |   |     |   |   | GWBL      |   |
|----------------------------------------|--------|---------------|--------|--------|----------------|--------|--------|----------|--------|--------|-------------|--------|--------|----------|--------|--------|-----------|--------|
|                                   |   | able          |   |   | Other          |   |   | Other    |   |   | GMIB        |   |   | Separate |   |   | and Other |   |
|                                   |   | Preferred     |   |   | Equity         |   |   | Invested |   |   | Reinsurance |   |   | Accounts |   |   | Features  |   |
|                                   |   | Stock         |   |   | Investments(1) |   |   | Assets   |   |   | Asset       |   |   | Assets   |   |   | Liability |   |
|                                   |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |
|                                   |   | (In Millions) |   |
|                                   |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |
| Balance, April 1, 2011            |   | $             | 3      |   |           | $      | 73     |     |   | $      | -           |   |   | $        | 3,673  |   |      | $      | 212 |   |   | $ | (3 | ) |
| Total gains (losses), realized and     |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| unrealized, included in:               |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Earnings (loss) as:                    |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Net investment income (loss)           |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Investment gains (losses), net         |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | 3 |   |   |   | - |   |
| Increase (decrease) in                 |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| the fair value of the                  |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| reinsurance contracts                  |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | 641    |   |      |   | - |   |   |   | - |   |
| Policyholders' benefits                |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | 34 |   |
|     Subtotal            |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | 641    |   |      |   | 3 |   |   |   | 34 |   |
| Other comprehensive                    |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| income (loss)                          |   |          | (1     | )      |           |   | (1     | )        |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Purchases                              |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | 59     |   |      |   | 7 |   |   |   | 4 |   |
| Issuances                              |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Sales                                  |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | (6     | )      |      |   | (1 | ) |   |   | - |   |
| Settlements                            |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Transfers into Level 3(2)         |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | (1 | ) |   |   | - |   |
| Transfers out of Level 3(2)       |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Balance, June 30, 2011                 |   | $             | 2      |   |           | $      | 72     |     |   | $      | -           |   |   | $        | 4,367  |   |      | $      | 220 |   |   | $ | 35 |   |
|                                   |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Balance, April 1, 2010            |   | $             | 12     |   |           | $      | 1      |     |   | $      | (7          | )      |   | $        | 2,209  |   |      | $      | 207 |   |   | $ | 40 |   |
| Total gains (losses), realized and     |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| unrealized, included in:               |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Earnings (loss) as:                    |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Net investment income (loss)           |   |          | -      |   |           |   | -      |     |   |   | 19          |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Investment gains (losses), net         |   |          | 4      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | 2 |   |   |   | - |   |
| Increase (decrease) in                 |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| the fair value of the                  |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| reinsurance contracts                  |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | 1,776  |   |      |   | - |   |   |   | - |   |
| Policyholders' benefits                |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | 132 |   |
|     Subtotal            |   |          | 4      |   |           |   | -      |     |   |   | 19          |   |   |     | 1,776  |   |      |   | 2 |   |   |   | 132 |   |
| Other comprehensive                    |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| income (loss)                          |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Purchases/issuances                    |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | 51     |   |      |   | - |   |   |   | 7 |   |
| Sales/settlements                      |   |          | (14    | )      |           |   | (1     | )        |   |   | -           |   |   |     | -      |   |      |   | (4 | ) |   |   | - |   |
| Transfers into/out of Level 3(2)  |   |          | -      |   |           |   | 13     |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Balance, June 30, 2010                 |   | $             | 2      |   |           | $      | 13     |     |   | $      | 12          |   |   | $        | 4,036  |   |      | $      | 205 |   |   | $ | 179 |   |

| (1)   | Includes Trading securities’ Level 3 amount. |
|-----------------|----------------------------------------------------|

| (2)   | Transfers into/out of Level 3 classification are reflected at beginning-of-period fair values. |
|-----------------|------------------------------------------------------------------------------------------------|

----

|                                                             |   | Redeem-       |   |   |           |   |   |     |   |   |        |   |   |     |   |   | GWBL      |   |
|------------------------------------------------------------------|--------|---------------|--------|--------|----------------|--------|--------|----------|--------|--------|-------------|--------|--------|----------|--------|--------|-----------|--------|
|                                                             |   | able          |   |   | Other          |   |   | Other    |   |   | GMIB        |   |   | Separate |   |   | and Other |   |
|                                                             |   | Preferred     |   |   | Equity         |   |   | Invested |   |   | Reinsurance |   |   | Accounts |   |   | Features  |   |
|                                                             |   | Stock         |   |   | Investments(1) |   |   | Assets   |   |   | Asset       |   |   | Assets   |   |   | Liability |   |
|                                                             |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |
|                                                             |   | (In Millions) |   |
|                                                             |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |
| Balance, January 1, 2011                                    |   | $             | 2      |   |           | $      | 73     |     |   | $      | -           |   |   | $        | 4,606  |   |      | $      | 207 |   |   | $ | 38 |   |
| Total gains (losses), realized and                               |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| unrealized, included in:                                         |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Earnings (loss) as:                                              |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Net investment income (loss)                                     |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
|     Investment gains (losses), net                |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | 8 |   |   |   | - |     |
|     Increase (decrease) in                        |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
|      the fair value of the                   |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
|    reinsurance contracts                               |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | (343   | )      |      |   | - |   |   |   | - |   |
|     Policyholders' benefits                       |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | (12 | ) |
|         Subtotal                   |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | (343   | )      |      |   | 8 |   |   |   | (12 | ) |
|     Other comprehensive                           |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
|      income (loss)                           |   |          | -      |   |           |   | (1     | )        |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Purchases                                                        |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | 118    |   |      |   | 7 |   |   |   | 9 |   |
| Issuances                                                        |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Sales                                                            |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | (14    | )      |      |   | (1 | ) |   |   | - |   |
| Settlements                                                      |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Transfers into Level 3(2)                                   |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | (1 | ) |   |   | - |   |
| Transfers out of Level 3(2)                                 |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Balance, June 30, 2011                                           |   | $             | 2      |   |           | $      | 72     |     |   | $      | -           |   |   | $        | 4,367  |   |      | $      | 220 |   |   | $ | 35 |   |
|                                                             |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Balance, January 1, 2010                                    |   | $             | 12     |   |           | $      | 2      |     |   | $      | 300         |   |   | $        | 2,256  |   |      | $      | 230 |   |   | $ | 55 |   |
| Total gains (losses), realized and                               |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| unrealized, included in:                                         |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Earnings (loss) as:                                              |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| Net investment income (loss)                                     |   |          | -      |   |           |   | (1     | )        |   |   | 12          |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Investment gains (losses), net                                   |   |          | 4      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | (22 | ) |   |   | - |   |
| Increase (decrease) in                                           |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| the fair value of the                                            |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
|         reinsurance contracts |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | 1,679  |   |      |   | - |   |   |   | - |   |
| Policyholders' benefits                                          |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | 115 |   |
|     Subtotal                                      |   |          | 4      |   |           |   | (1     | )        |   |   | 12          |   |   |     | 1,679  |   |      |   | (22 | ) |   |   | 115 |   |
| Other comprehensive                                              |   |          |   |   |           |   |   |     |   |   |        |   |   |     |   |   |      |   |   |   |   |   |   |   |
| income (loss)                                                    |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | -      |   |      |   | - |   |   |   | - |   |
| Purchases/issuances                                              |   |          | -      |   |           |   | -      |     |   |   | -           |   |   |     | 101    |   |      |   | 1 |   |   |   | 9 |   |
| Sales/settlements                                                |   |          | (14    | )      |           |   | (1     | )        |   |   | -           |   |   |     | -      |   |      |   | (5 | ) |   |   | - |   |
| Transfers into/out of Level 3(2)                            |   |          | -      |   |           |   | 13     |     |   |   | (300        | )      |   |     | -      |   |      |   | 1 |   |   |   | - |   |
| Balance, June 30, 2010                                           |   | $             | 2      |   |           | $      | 13     |     |   | $      | 12          |   |   | $        | 4,036  |   |      | $      | 205 |   |   | $ | 179 |   |

| (1)   | Includes Trading securities’ Level 3 amount. |
|-----------------|----------------------------------------------------|

| (2)   | Transfers into/out of Level 3 classification are reflected at beginning-of-period fair values. |
|-----------------|------------------------------------------------------------------------------------------------|

----

|                                              |   | Earnings (Loss) |   |   |       |   |   |          |   |
|---------------------------------------------------|--------|-----------------|--------|--------|------------|--------|--------|---------------|--------|
|                                              |   |            |   |   |       |   |   | Increase      |   |   |   |   |   |   |   |
|                                              |   | Net             |   |   | Investment |   |   | (Decrease) in |   |   |   |   |   |   |   |
|                                              |   | Investment      |   |   | Gains      |   |   | Fair Value of |   |   |   |   |   | Policy- |   |
|                                              |   | Income          |   |   | (Losses),  |   |   | Reinsurance   |   |   |   |   |   | holders' |   |
|                                              |   | (Loss)          |   |   | Net        |   |   | Contracts     |   |   | OCI |   |   | Benefits |   |
|                                              |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
|                                              |   | (In Millions)   |   |
|                                              |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Level 3 Instruments                               |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Second Quarter 2011                               |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Still Held at June 30, 2011:(1)                   |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Change in unrealized gains (losses):              |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Fixed maturities, available-for-sale:             |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Corporate                                         |   | $               | -      |   |       | $      | -      |          |   | $ | - |   |   | $ | 2 |   |   | $ | - |   |
| Commercial mortgage-backed                        |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | (7 | ) |   |   | - |   |
| Asset-backed                                      |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
|   Other fixed maturities, available-for-sale |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
|  Subtotal                                    |   | $               | -      |   |       | $      | -      |          |   | $ | - |   |   | $ | (5 | ) |   | $ | - |   |
| Other invested assets                             |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| GMIB reinsurance contracts                        |   |            | -      |   |       |   | -      |          |   |   | 694 |   |   |   | - |   |   |   | - |   |
| Separate Accounts’ assets                   |   |            | -      |   |       |   | 3      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| GWBL and other features’ liability          |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | (38 | ) |
| Total                                             |   | $               | -      |   |       | $      | 3      |          |   | $ | 694 |   |   | $ | (5 | ) |   | $ | (38 | ) |
|                                              |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Second Quarter 2010                               |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Still Held at June 30, 2010:(1)                   |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Change in unrealized gains (losses):              |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed maturities, available-for-sale:             |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporate                                         |   | $               | -      |   |       | $      | -      |          |   | $ | - |   |   | $ | 6 |   |   | $ | - |   |
| State and political subdivisions                  |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | 3 |   |   |   | - |   |
| Commercial mortgage-backed                        |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | (11 | ) |   |   | - |   |
| Asset-backed                                      |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | 3 |   |   |   | - |   |
| Other fixed maturities, available-for-sale        |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| Subtotal                                          |   | $               | -      |   |       | $      | -      |          |   | $ | - |   |   | $ | 1 |   |   | $ | - |   |
| Other invested assets                             |   |            | 19     |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| GMIB reinsurance contracts                        |   |            | -      |   |       |   | -      |          |   |   | 1,827 |   |   |   | - |   |   |   | - |   |
| Separate Accounts’ assets                   |   |            | -      |   |       |   | 1      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| GWBL and other features’ liability          |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | (138 | ) |
| Total                                             |   | $               | 19     |   |       | $      | 1      |          |   | $ | 1,827 |   |   | $ | 1 |   |   | $ | (138 | ) |

| (1)   | There were no Equity securities classified as AFS, Other equity investments, Cash equivalents or Segregated securities at June 30, 2011 and 2010. |
|-----------------|---------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                       |   | Earnings (Loss) |   |   |       |   |   |          |   |
|--------------------------------------------|--------|-----------------|--------|--------|------------|--------|--------|---------------|--------|
|                                       |   |            |   |   |       |   |   | Increase      |   |   |   |   |   |   |   |
|                                       |   | Net             |   |   | Investment |   |   | (Decrease) in |   |   |   |   |   |   |   |
|                                       |   | Investment      |   |   | Gains      |   |   | Fair Value of |   |   |   |   |   | Policy- |   |
|                                       |   | Income          |   |   | (Losses),  |   |   | Reinsurance   |   |   |   |   |   | holders' |   |
|                                       |   | (Loss)          |   |   | Net        |   |   | Contracts     |   |   | OCI |   |   | Benefits |   |
|                                       |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
|                                       |   | (In Millions)   |   |
| Level 3 Instruments                        |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| First Six Months of 2011                   |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Still Held at June 30, 2011:(1)            |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Change in unrealized gains (losses):       |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Fixed maturities, available-for-sale:      |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |
| Corporate                                  |   | $               | -      |   |       | $      | -      |          |   | $ | - |   |   | $ | (1 | ) |   | $ | - |   |
| Commercial mortgage-backed                 |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | 49 |   |   |   | - |   |
| Asset-backed                               |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | 2 |   |   |   | - |   |
| Other fixed maturities, available-for-sale |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| Subtotal                                   |   | $               | -      |   |       | $      | -      |          |   | $ | - |   |   | $ | 50 |   |   | $ | - |   |
| Other invested assets                      |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| GMIB reinsurance contracts                 |   |            | -      |   |       |   | -      |          |   |   | (239 | ) |   |   | - |   |   |   | - |   |
| Separate Accounts’ assets            |   |            | -      |   |       |   | 8      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| GWBL and other features’ liability   |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | 3 |   |
| Total                                      |   | $               | -      |   |       | $      | 8      |          |   | $ | (239 | ) |   | $ | 50 |   |   | $ | 3 |   |
|                                       |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| First Six Months of 2010                   |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Still Held at June 30, 2010:(1)            |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Change in unrealized gains (losses):       |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed maturities, available-for-sale:      |   |            |   |   |       |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporate                                  |   | $               | -      |   |       | $      | -      |          |   | $ | - |   |   | $ | 15 |   |   | $ | - |   |
| State and political subdivisions           |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | 3 |   |   |   | - |   |
| Commercial mortgage-backed                 |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | (54 | ) |   |   | - |   |
| Asset-backed                               |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | 5 |   |   |   | - |   |
| Other fixed maturities, available-for-sale |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| Subtotal                                   |   | $               | -      |   |       | $      | -      |          |   | $ | - |   |   | $ | (31 | ) |   | $ | - |   |
| Other invested assets                      |   |            | 12     |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | - |   |
| GMIB reinsurance contracts                 |   |            | -      |   |       |   | -      |          |   |   | 1,780 |   |   |   | - |   |   |   | - |   |
| Separate Accounts’ assets            |   |            | -      |   |       |   | (23    | )             |   |   | - |   |   |   | - |   |   |   | - |   |
| GWBL and other features’ liability   |   |            | -      |   |       |   | -      |          |   |   | - |   |   |   | - |   |   |   | (124 | ) |
| Total                                      |   | $               | 12     |   |       | $      | (23    | )             |   | $ | 1,780 |   |   | $ | (31 | ) |   | $ | (124 | ) |

| (1)   | There were no Equity securities classified as AFS, Other equity investments, Cash equivalents or Segregated securities at June 30, 2011 and 2010. |
|-----------------|---------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                |   | June 30, 2011 |   |   | December 31, 2010 |   |
|-------------------------------------|--------|---------------|--------|--------|-------------------|--------|
|                                |   | Carrying      |   |   | Fair              |   |   | Carrying |   |   | Fair |   |
|                                |   | Value         |   |   | Value             |   |   | Value |   |   | Value |   |
|                                |   |          |   |   |              |   |   |   |   |   |   |   |
|                                |   | (In Millions) |   |
|                                |   |          |   |   |              |   |   |   |   |   |   |   |
| Consolidated:                       |   |          |   |   |              |   |   |   |   |   |   |   |
| Mortgage loans on real estate       |   | $             | 4,027  |   |              | $      | 4,163 |   |   | $ | 3,571 |   |   | $ | 3,669 |   |
| Other limited partnership interests |   |          | 1,699  |   |              |   | 1,699 |   |   |   | 1,451 |   |   |   | 1,451 |   |
| Loans to affiliates                 |   |          | 1,043  |   |              |   | 1,105 |   |   |   | 1,045 |   |   |   | 1,101 |   |
| Policyholders liabilities:          |   |          |   |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Investment contracts                |   |          | 2,558  |   |              |   | 2,642 |   |   |   | 2,609 |   |   |   | 2,679 |   |
| Long-term debt                      |   |          | 200    |   |              |   | 235 |   |   |   | 200 |   |   |   | 228 |   |
|                                |   |          |   |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Closed Blocks:                      |   |          |   |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Mortgage loans on real estate       |   | $             | 1,163  |   |              | $      | 1,212 |   |   | $ | 981 |   |   | $ | 1,015 |   |
| Other equity investments            |   |          | 1      |   |              |   | 1 |   |   |   | 1 |   |   |   | 1 |   |
| SCNILC liability                    |   |          | 7      |   |              |   | 7 |   |   |   | 7 |   |   |   | 7 |   |

| 7)   | EMPLOYEE BENEFIT PLANS |
|----------------|------------------------|

----

|                          | Three Months Ended |   | Six Months Ended |   |
|-------------------------------|--------------------|--------|------------------|--------|
|                          | June 30,           |   | June 30,         |   |
|                          | 2011               |   | 2010             |   | 2011 |   | 2010 |   |
|                          |               |   |             |   |   |   |   |   |   |   |   |   |
|                          | (In Millions)      |   |
|                          |               |   |             |   |   |   |   |   |   |   |   |   |
| Net Periodic Pension Expense: |               |   |             |   |   |   |   |   |   |   |   |   |
| (Qualified Plans)             |               |   |             |   |   |   |   |   |   |   |   |   |
| Service cost                  |               | $      | 10               |   |   | $ | 11 |   |   | $ | 20 |   |   | $ | 22 |   |
| Interest cost                 |               |   | 30               |   |   |   | 32 |   |   |   | 60 |   |   |   | 64 |   |
| Expected return on assets     |               |   | (30              | )      |   |   | (29 | ) |   |   | (60 | ) |   |   | (58 | ) |
| Net amortization              |               |   | 36               |   |   |   | 31 |   |   |   | 72 |   |   |   | 62 |   |
| Net Periodic Pension Expense  |               | $      | 46               |   |   | $ | 45 |   |   | $ | 92 |   |   | $ | 90 |   |

| 8)   |  SHARE-BASED COMPENSATION PROGRAMS |
|----------------|-----------------------------------------|

----

| 9)   | INCOME TAXES |
|----------------|--------------|

| 10)   | LITIGATION |
|-----------------|------------|

----

| 11)   | RELATED PARTY TRANSACTIONS |
|-----------------|----------------------------|

| 12)   | RESTRUCTURING |
|-----------------|---------------|

----

| 13)   | COMPREHENSIVE INCOME (LOSS) |
|-----------------|-----------------------------|

|                                                                    |   | Three Months Ended |   |   | Six Months Ended |   |
|-------------------------------------------------------------------------|--------|--------------------|--------|--------|------------------|--------|
|                                                                    |   | June 30,           |   |   | June 30,         |   |
|                                                                    |   | 2011               |   |   | 2010             |   |   | 2011 |   |   | 2010 |   |
|                                                                    |   |               |   |   |             |   |   |   |   |   |   |   |
|                                                                    |   | (In Millions)      |   |
|                                                                    |   |               |   |   |             |   |   |   |   |   |   |   |
| Net earnings (loss)                                                     |   | $                  | 795    |   |             | $      | 1,642 |   |   | $ | 264 |   |   | $ | 2,110 |   |
|                                                                    |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Other comprehensive income (loss), net of income taxes:                 |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Change in unrealized gains (losses), net of reclassification adjustment |   |               | 132    |   |             |   | 218 |   |   |   | 171 |   |   |   | 361 |   |
| Changes in defined benefit plan related items not yet recognized        |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| in periodic benefit cost, net of reclassification adjustment            |   |               | (12    | )      |             |   | (1 | ) |   |   | (33 | ) |   |   | (21 | ) |
| Total other comprehensive income (loss), net of income taxes            |   |               | 120    |   |             |   | 217 |   |   |   | 138 |   |   |   | 340 |   |
| Comprehensive income (loss)                                             |   |               | 915    |   |             |   | 1,859 |   |   |   | 402 |   |   |   | 2,450 |   |
| Less: Comprehensive (income) loss attributable to                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| noncontrolling interest                                                 |   |               | (76    | )      |             |   | 8 |   |   |   | (139 | ) |   |   | (75 | ) |
| Comprehensive Income (Loss) Attributable to                             |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| AXA Equitable                                                           |   | $                  | 839    |   |             | $      | 1,867 |   |   | $ | 263 |   |   | $ | 2,375 |   |

----

|                                                |   | Three Months Ended |   |   | Six Months Ended |   |
|-----------------------------------------------------|--------|--------------------|--------|--------|------------------|--------|
|                                                |   | June 30,           |   |   | June 30,         |   |
|                                                |   | 2011               |   |   | 2010             |   |   | 2011 |   |   | 2010 |   |
|                                                |   |               |   |   |             |   |   |   |   |   |   |   |
|                                                |   | (In Millions)      |   |
|                                                |   |               |   |   |             |   |   |   |   |   |   |   |
| Segment revenues:                                   |   |               |   |   |             |   |   |   |   |   |   |   |
| Insurance                                           |   | $                  | 2,677  |   |             | $      | 4,703 |   |   | $ | 3,239 |   |   | $ | 6,112 |   |
| Investment Management(1)                       |   |               | 729    |   |             |   | 690 |   |   |   | 1,484 |   |   |   | 1,420 |   |
| Consolidation/elimination                           |   |               | (4     | )      |             |   | (6 | ) |   |   | (10 | ) |   |   | (12 | ) |
| Total Revenues                                      |   | $                  | 3,402  |   |             | $      | 5,387 |   |   | $ | 4,713 |   |   | $ | 7,520 |   |
|                                                |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|                                                |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Segment earnings (loss) from continuing operations, |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| before income taxes:                                |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Insurance                                           |   | $                  | 1,096  |   |             | $      | 2,382 |   |   | $ | 88 |   |   | $ | 2,696 |   |
| Investment Management                               |   |               | 99     |   |             |   | 91 |   |   |   | 220 |   |   |   | 219 |   |
| Consolidation/elimination                           |   |               | 1      |   |             |   | 1 |   |   |   | 1 |   |   |   | 3 |   |
| Total Earnings (Loss) from Continuing Operations,   |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| before income taxes                                 |   | $                  | 1,196  |   |             | $      | 2,474 |   |   | $ | 309 |   |   | $ | 2,918 |   |

| (1)   | Net of interest expense incurred on securities borrowed. |
|-----------------|----------------------------------------------------------|

|                      | June 30,      |   | December 31, |   |
|---------------------------|---------------|--------|--------------|--------|
|                      | 2011          |   | 2010         |   |
|                      |          |   |         |   |   |   |
|                      | (In Millions) |   |
|                      |          |   |         |   |   |   |
| Segment assets:           |          |   |         |   |   |   |
| Insurance                 |          | $      | 155,393      |   |   | $ | 152,038 |   |
| Investment Management     |          |   | 11,142       |   |   |   | 11,130 |   |
| Consolidation/elimination |          |   | (8           | )      |   |   | (12 | ) |
| Total Assets              |          | $      | 166,527      |   |   | $ | 163,156 |   |

----

----

| ·   | GMIB reinsurance contracts.  GMIB reinsurance contracts are used to cede to affiliated and non-affiliated reinsurers a portion of the exposure on variable annuity products that offer the GMIB feature.  Under U.S. GAAP, the GMIB reinsurance contracts ceded to non-affiliated reinsurers are accounted for as derivatives and are reported at fair value.  Gross reserves for GMIB, on the other hand, are calculated under U.S. GAAP on the basis of assumptions related to projected benefits and related contract charges over the lives of the contracts and therefore will not immediately reflect the offsetting impact on future claims exposure resulting from the same capital market and/or interest rate fluctuations that cause gains or losses on the fair value of the GMIB reinsurance contracts.  Because the changes in the fair value of the GMIB reinsurance contracts are recorded in the period in which they occur while offsetting changes in gross reserves for GMIB will be recognized over time, earnings will tend to be more volatile, particularly during periods in which equity markets and/or interest rates change significantly. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Hedging programs.  Hedging programs are used to hedge certain risks associated with the VA Guarantee Features.  These programs currently utilize various derivative instruments that are managed in an effort to reduce the economic impact of unfavorable changes in VA Guarantee Features’ exposures attributable to movements in the equity markets and interest rates.  Although these programs are designed to provide a measure of economic protection against the impact adverse market conditions may have with respect to VA Guarantee Features, they do not qualify for hedge accounting treatment under U.S. GAAP, meaning that as in the case of the GMIB reinsurance contracts, changes in the value of the derivatives will be recognized in the period in which they occur while offsetting changes in reserves will be recognized over time, which will contribute to earnings volatility. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|                                                                     |                      |   |         |   |   |   |   |   |   |
|--------------------------------------------------------------------------|---------------------------|--------|--------------|--------|--------|--------|--------|--------|--------|
|                                                                     |                      |   | Year Ended   |   |
|                                                                     | Six Months Ended June 30, |   | December 31, |   |
|                                                                     | 2011                      |   | 2010         |   | 2010   |   |
|                                                                     |                      |   |         |   |   |   |   |   |   |
|                                                                     | (In Millions)             |   |
|                                                                     |                      |   |         |   |   |   |   |   |   |
| Income (losses) on free-standing derivatives(1)                     |                      | $      | (95          | )      |   | $      | 1,057  |   |   | $ | (245 | ) |
| Increase (decrease) in fair value of GMIB reinsurance contracts(2)  |                      |   | (239         | )      |   |   | 1,780  |   |   |   | 2,350 |   |
| (Increase) decrease in GMDB, GMIB and GWBL reserves, net                 |                      |   |         |   |   |   |   |   |   |   |   |   |
| of related GMDB reinsurance(3)                                      |                      |   | (161         | )      |   |   | (671   | )      |   |   | (923 | ) |
| Total                                                                    |                      | $      | (495         | )      |   | $      | 2,166  |   |   | $ | 1,182 |   |

| (1) | Reported in Net investment income (loss) in the consolidated statements of earnings (loss) |
|-----|--------------------------------------------------------------------------------------------|

| (2) | Reported in Increase (decrease) in fair value of reinsurance contracts in the consolidated statements of earnings (loss) |
|-----|--------------------------------------------------------------------------------------------------------------------------|

| (3) | Reported in Policyholders’ benefits in the consolidated statements of earnings (loss) |
|-----|---------------------------------------------------------------------------------------------|

----

----

----

----

| ·   | features and pricing of various products, including but not limited to variable annuity products, continue to change, in response to changing customer preferences, company risk appetites, capital utilization and other factors, and |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | various insurance companies, including one or more in the Insurance Group, have eliminated and/or limited sales of certain annuity and life insurance products or features |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| Assets Under Management           |     |
|-----------------------------------|----------|
| (In Millions)                     |     |
|                              | June 30, |   |
|                              | 2011     |   | 2010 |   |
|                              |     |   |   |   |   |   |
|                              |     |   |   |   |   |   |
| Third party                       |     | $ | 398,659 |   |   | $ | 392,059 |   |
| General Account and other         |     |   | 52,896 |   |   |   | 51,673 |   |
| Insurance Group Separate Accounts |     |   | 94,940 |   |   |   | 79,318 |   |
| Total Assets Under Management     |     | $ | 546,495 |   |   | $ | 523,050 |   |

----

----

----

|  PART II        |  OTHER INFORMATION                                                                                                                                                    |
|--------------------------------------------------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                         |                                                                                                                                                                       |
|  Item 1.                  |  Legal Proceedings                                                          |
|                                                         |                                                                                                                                                                       |
|                                                         |  See Note 10 of Notes to Consolidated Financial Statements contained herein.  Except as disclosed in Note 10 of Notes to Consolidated Financial Statements, |
|                                                         |  there have been no new material legal proceedings and no new material developments in legal proceedings previously reported in the 2010 Form 10-K.              |
|                                                         |                                                                                                                                                                       |
|  Item 1A.                                          |  Risk Factors                                                                                                                                                         |
|                                                         |                                                                                                                                                                       |
|                                                         |  There have been no material changes to the risk factors described in Part I, Item 1A, “Risk Factors,” included in the 2010 Form 10-K.                    |

| Item 2. |  Unregistered Sales of Equity Securities and Use of Proceeds |
|---------|-------------------------------------------------------------------|
|    |                                                              |
|    | Omitted pursuant to General Instruction H to Form 10-Q.           |
|    |                                                              |
| Item 3. |  Defaults Upon Senior Securities                             |
|    |                                                              |
|    | Omitted pursuant to General Instruction H to Form 10-Q.           |
|    |                                                              |
| Item 4. |  (Removed and Reserved)                                      |
|    |                                                              |
| Item 5. |  Other Information                                           |
|    |                                                              |
|    | None                                                              |
|    |                                                              |

| Item 6. |  Exhibits |
|---------|----------------|

|   |   |  Number |   | Description and Method of Filing                                                                                                |
|--------|--------|--------------|--------|---------------------------------------------------------------------------------------------------------------------------------|
|   |   |         |   |                                                                                                                            |
|   |   |         |   |                                                                                                                            |
|   |   |  31.1   |   |  Certification of the Registrant’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|   |   |         |   |                                                                                                                            |
|   |   | 31.2         |   | Certification of the Registrant’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002       |
|   |   |         |   |                                                                                                                            |
|   |   | 32.1         |   | Certification of the Registrant’s Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002       |
|   |   |         |   |                                                                                                                            |
|   |   | 32.2         |   | Certification of the Registrant’s Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002       |
|   |   |         |   |                                                                                                                            |

----

| Date:  | August 11, 2011  | AXA EQUITABLE LIFE INSURANCE COMPANY |
|--------|-----------------------|--------------------------------------|
|   |                  |                                 |   |   |
|   |                  |                                 |   |   |
|   |                  |                                 |   |   |
|   |                  |                                 | By: | /s/ Richard S. Dziadzio |
|   |                  |                                 |   | Name: | Richard S. Dziadzio |
|   |                  |                                 |   | Title: | Senior Executive Vice President and |
|   |                  |                                 |   |   | Chief Financial Officer |
|   |                  |                                 |   |   |
|   |                  |                                 |   |   |
| Date:  | August 11, 2011       |                                 |   | /s/ Alvin H. Fenichel |
|   |                  |                                 |   | Name: | Alvin H. Fenichel |
|   |                  |                                 |   | Title: | Senior Vice President and |
|   |                  |                                 |   |   | Chief Accounting Officer |

----