##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-K

(Mark One)

| | x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2011



| |  ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ----------------------------------------------------------------------------------------

For the transition period
from                      to

Commission
File Number: 1-8424

Sabine Royalty Trust

(Exact name of registrant as specified in its charter)



|                                                                                                                                    |  |                                     
|----------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------
|Texas                                                                                                                               |  | 75-6297143                          
|(State or other jurisdiction of incorporation or organization)                                                                      |  | (I.R.S. Employer Identification No.)
|Trust Division U.S. Trust, Bank of America Private Wealth Management
Bank of America Plaza 17th
Floor 901 Main Street Dallas, Texas |  | 75202                               
|(Address of principal executive offices)                                                                                            |  | (Zip Code)                          

Registrants telephone number, including area code: (214) 209-2400

Securities registered pursuant to Section 12(b) of the Act:



|                             |  |                                          
|---------------------------- |  | -----------------------------------------
|Title of Each Class          |  | Name of Each Exchange
on Which Registered
|Units of Beneficial Interest |  | New York Stock Exchange                  

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes x    No  ̈

Indicate by check mark if the
registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the Act.  Yes  ̈    No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x    No  ̈

Indicate by check mark whether the
registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  ̈    No  ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is
not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer x    Accelerated
filer  ̈    Non-accelerated filer  ̈    Smaller reporting company  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule b-2 of the
Act).  Yes  ̈    No x

The aggregate market value of units of beneficial interest of the registrant (based on the closing sale price on the New York Stock Exchange as of the last business day of its most recently completed second fiscal
quarter) held by non-affiliates of the registrant was approximately $929 million.

At March 2, 2012, there were 14,579,345 units of
beneficial interest outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

None









---

##### Table of Contents

TABLE OF CONTENTS



|         |  |                                                                                                                 |  |      |    | 
|-------- |  | --------------------------------------------------------------------------------------------------------------- |  | ---- | -- | 
|         |  |                                                                                                                 |  | Page |   
|PART I   | 
|Item 1.  |  | Business                                                                                                        |  |      | 1  | 
|         |  | Description of the Trust                                                                                        |  |      | 1  | 
|         |  | Assets of the Trust                                                                                             |  |      | 2  | 
|         |  | Liabilities of the Trust                                                                                        |  |      | 2  | 
|         |  | Duties and Limited Powers of Trustee                                                                            |  |      | 2  | 
|         |  | Liabilities of Trustee                                                                                          |  |      | 3  | 
|         |  | Duration of Trust                                                                                               |  |      | 3  | 
|         |  | Voting Rights of Unit Holders                                                                                   |  |      | 3  | 
|         |  | Description of Units                                                                                            |  |      | 4  | 
|         |  | Distributions of Net Income                                                                                     |  |      | 4  | 
|         |  | Transfer                                                                                                        |  |      | 4  | 
|         |  | Reports to Unit Holders                                                                                         |  |      | 5  | 
|         |  | Widely Held Fixed Investment Trust Reporting Information                                                        |  |      | 5  | 
|         |  | Liability of Unit Holders                                                                                       |  |      | 5  | 
|         |  | Possible Divestiture of Units                                                                                   |  |      | 6  | 
|         |  | Federal Taxation                                                                                                |  |      | 6  | 
|         |  | State Tax Considerations                                                                                        |  |      | 8  | 
|         |  | Regulation and Prices                                                                                           |  |      | 9  | 
|         |  | Regulation                                                                                                      |  |      | 9  | 
|         |  | Prices                                                                                                          |  |      | 12 | 
|Item 1A. |  | Risk Factors                                                                                                    |  |      | 12 | 
|Item 1B. |  | Unresolved Staff Comments                                                                                       |  |      | 15 | 
|Item 2.  |  | Properties                                                                                                      |  |      | 15 | 
|         |  | Title                                                                                                           |  |      | 16 | 
|         |  | Reserves                                                                                                        |  |      | 16 | 
|Item 3.  |  | Legal Proceedings                                                                                               |  |      | 24 | 
|Item 4.  |  | Mine Safety Disclosures                                                                                         |  |      | 24 | 
|PART II  | 
|Item 5.  |  | Market for Registrants Common Equity and Related Stockholder Matters and Issuer Purchases of Equity
Securities |  |      | 25 | 
|Item 6.  |  | Selected Financial Data                                                                                         |  |      | 25 | 
|Item 7.  |  | Trustees Discussion and Analysis of Financial Condition and Results of Operations                              |  |      | 25 | 
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                      |  |      | 30 | 
|Item 8.  |  | Financial Statements and Supplementary Data                                                                     |  |      | 31 | 
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                            |  |      | 41 | 
|Item 9A. |  | Controls and Procedures                                                                                         |  |      | 41 | 
|Item 9B. |  | Other Information                                                                                               |  |      | 43 | 
|PART III | 
|Item 10. |  | Directors and Executive Officers and Corporate Governance                                                       |  |      | 43 | 
|Item 11. |  | Executive Compensation                                                                                          |  |      | 43 | 
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                  |  |      | 43 | 
|Item 13. |  | Certain Relationships and Related Transactions, and Director Independence                                       |  |      | 43 | 
|Item 14. |  | Principal Accounting Fees and Services                                                                          |  |      | 44 | 
|PART IV  | 
|Item 15. |  | Exhibits, Financial Statement Schedules                                                                         |  |      | 44 | 



i



---

##### Table of Contents

PART I



|Item  1. | Business.
|-------- | ---------

DESCRIPTION OF THE TRUST

Sabine Royalty Trust (the Trust) is an express trust formed under the laws of the State of
Texas by the Sabine Corporation Royalty Trust Agreement (the Trust Agreement) made and entered into effective as of December 31, 1982, between Sabine Corporation, as trustor, and InterFirst Bank Dallas, N.A.
(InterFirst), as trustee. The current trustee of the Trust is Bank of America, N.A. (as successor to NationsBank, N.A.) (Bank of America). In accordance with the successor trustee provisions of the Trust Agreement, Bank of
America, as trustee of the Trust (the Trustee), is subject to all the terms and conditions of the Trust Agreement. In 2007 the Bank of America private wealth management group officially became known as U.S. Trust, Bank of America
Private Wealth Management. The legal entity that serves as Trustee of the Trust did not change, and references in this Form 10-K to U.S. Trust, Bank of America Private Wealth Management shall describe the legal entity Bank of America,
N.A. The principal office of the Trust (sometimes referred to herein as the Registrant) is located at Bank of America Plaza, 17th Floor, 901 Main Street, Dallas, Texas 75202. The telephone number of the Trust is
(214) 209-2400.

The Trust maintains an Internet website, and as a result, reports such as its annual reports on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, will now be made available at
http://www.sbr-sabineroyalty.com as soon as reasonably practicable after such information is electronically filed with or furnished to the SEC.

On November 12, 1982, the shareholders of Sabine Corporation approved and authorized Sabine Corporations transfer of royalty and mineral interests, including landowners royalties, overriding
royalty interests, minerals (other than executive rights, bonuses and delay rentals), production payments and any other similar, nonparticipatory interests, in certain producing and proved undeveloped oil and gas properties located in Florida,
Louisiana, Mississippi, New Mexico, Oklahoma and Texas (the Royalty Properties) to the Trust. The conveyances of the Royalty Properties to the Trust were effective with respect to production as of 7:00 a.m. (local time) on
January 1, 1983.

In order to avoid uncertainty under Louisiana law as to the legality of the Trustees holding record title
to the Royalty Properties located in that state, title to such properties has historically been held by a separate trust formed under the laws of Louisiana, the sole beneficiary of which was the Trust. Sabine Louisiana Royalty Trust was a passive
entity, with the trustee thereof, Hibernia National Bank in New Orleans, having only such powers as were necessary for the collection of and distribution of revenues from and the protection of the Royalty Properties located in Louisiana and the
payment of liabilities of Sabine Louisiana Royalty Trust. On December 31, 2001, Bank of America, N.A. assumed the duties as Trustee of the Sabine Louisiana Royalty Trust, since Louisiana law now permits an out-of-state bank to act in this
capacity. A separate trust also was established to hold record title to the Royalty Properties located in Florida. Legislation was adopted in Florida in 1992 that eliminated the provision of Florida law that prohibited the Trustee from holding
record title to the Royalty Properties located in that state. In November 1993, record title to the Royalty Properties held by the trustee of Sabine Florida Land Trust was transferred to the Trustee. As used herein, the term Royalty
Properties includes the Royalty Properties held directly by the Trust and the Royalty Properties located in Louisiana and Florida that were held indirectly through the Trusts ownership of 100 percent beneficial interest of Sabine
Louisiana Royalty Trust and Sabine Florida Land Trust. In discussing the Trust, this report disregards the technical ownership formalities described in this paragraph, which have no effect on the tax or accounting treatment of the Royalty
Properties, since the observance thereof would significantly complicate the information presented herein without any corresponding benefit to Unit holders.



1



---

##### Table of Contents

Certificates evidencing units of beneficial interest (the Units) in the Trust were mailed
on December 31, 1982 to the shareholders of Sabine Corporation of record on December 23, 1982, on the basis of one Unit for each outstanding share of common stock of Sabine Corporation. The Units are listed and traded on the New York
Stock Exchange under the symbol SBR.

In May 1988, Sabine Corporation was acquired by Pacific Enterprises, a California
corporation. Through a series of mergers, Sabine Corporation was merged into Pacific Enterprises Oil Company (USA) (Pacific (USA)), a California corporation and a wholly owned subsidiary of Pacific Enterprises, effective January 1,
1990. This acquisition and the subsequent mergers had no effect on the Units. Pacific (USA), as successor to Sabine Corporation, assumed by operation of law all of Sabine Corporations rights and obligations with respect to the Trust.
References herein to Pacific (USA) shall be deemed to include Sabine Corporation where appropriate.

In connection with the
transfer of the Royalty Properties to the Trust upon its formation, Sabine Corporation had reserved to itself all executive rights, including rights to execute leases and to receive bonuses and delay rentals. In January 1993, Pacific
(USA) completed the sale of substantially all of Pacific (USA)s producing oil and gas assets to Hunt Oil Company. The sale did not include the executive rights relating to the Royalty Properties, and Pacific (USA)s ownership of such
rights was not affected by the sale.

The following summaries of certain provisions of the Trust Agreement are qualified in their
entirety by reference to the Trust Agreement itself, which is an exhibit to the Form 10-K and available upon request from the Trustee. The definitions, formulas, accounting procedures and other terms governing the Trust are complex and
extensive and no attempt has been made below to describe all such provisions. Capitalized terms not otherwise defined herein are used with the meanings ascribed to them in the Trust Agreement.

Assets of the Trust

The Royalty Properties are the only assets of the Trust, other than cash being held for the payment of expenses and liabilities and for distribution
to the Unit holders. Pending such payment of expenses and distribution to Unit holders, cash may be invested by the Trustee only in certificates of deposit, United States government securities or repurchase agreements secured by United States
government securities. See Duties and Limited Powers of Trustee below.

Liabilities of the Trust

Because of the passive nature of the Trusts assets and the restrictions on the power of the Trustee to incur obligations, it is anticipated
that the only liabilities the Trust will incur are those for routine administrative expenses, such as insurance and trustees fees, accounting, engineering, legal and other professional fees. The total general and administrative expenses of the
Trust for 2011 were $2,129,422 of which, pursuant to the terms of the Trust Agreement, $317,119 was paid to U.S. Trust, Bank of America Private Wealth Management, as Trustee, and $951,336 was paid to U.S. Trust, Bank of America Private Wealth
Management, as escrow agent.

Duties and Limited Powers of Trustee

The duties of the Trustee are specified in the Trust Agreement and by the laws of the State of Texas. The basic function of the Trustee is to
collect income from the Trust properties, to pay out of the Trusts income and assets all expenses, charges and obligations, and to pay available income to Unit holders. Since Pacific (USA) has retained the executive rights with respect to the
minerals included in the Royalty Properties and the right to receive any future bonus payments or delay rentals resulting from leases with respect to such minerals, the Trustee is not required to make any investment or operating decision with
respect to the Royalty Properties.

The Trust has no employees. Administrative functions of the Trust are performed by the Trustee.



2



---

##### Table of Contents

The Trustee has the discretion to establish a cash reserve for the payment of any liability that is
contingent or uncertain in amount or that otherwise is not currently due and payable. The Trustee has the power to borrow funds required to pay liabilities of the Trust as they become due and pledge or otherwise encumber the Trusts properties
if it determines that the cash on hand is insufficient to pay such liabilities. Borrowings must be repaid in full before any further distributions are made to Unit holders. All distributable income of the Trust is distributed on a monthly basis. The
Trustee is required to invest any cash being held by it for distribution on the next Distribution Date or as a reserve for liabilities in certificates of deposit, United States government securities or repurchase agreements secured by United States
government securities. The Trustee furnishes Unit holders with periodic reports. See Item 1  Description of Units  Reports to Unit Holders.

The Trust Agreement grants the Trustee only such rights and powers as are necessary to achieve the purposes of the Trust. The Trust Agreement
prohibits the Trustee from engaging in any business, commercial or, with certain exceptions, investment activity of any kind and from using any portion of the assets of the Trust to acquire any oil and gas lease, royalty or other mineral interest
other than the Royalty Properties. The Trustee may sell Trust properties only as authorized by a vote of the Unit holders, or when necessary to provide for the payment of specific liabilities of the Trust then due or upon termination of the Trust.
Pledges or other encumbrances to secure borrowings are permitted without the authorization of Unit holders if the Trustee determines such action is advisable. Any sale of Trust properties must be for cash unless otherwise authorized by the Unit
holders or unless the properties are being sold to provide for the payment of specific liabilities of the Trust then due, and the Trustee is obligated to distribute the available net proceeds of any such sale to the Unit holders.

Liabilities of Trustee

The Trustee is to be indemnified out of the assets of the Trust for any liability, expense, claim, damage or other loss incurred by it in the performance of its duties unless such loss results from its negligence,
bad faith or fraud or from its expenses in carrying out such duties exceeding the compensation and reimbursement it is entitled to under the Trust Agreement. The Trustee can be reimbursed out of the Trust assets for any liability imposed upon the
Trustee for its failure to ensure that the Trusts liabilities are satisfiable only out of Trust assets. In no event will the Trustee be deemed to have acted negligently, fraudulently or in bad faith if it takes or suffers action in good faith
in reliance upon and in accordance with the advice of parties considered to be qualified as experts on the matters submitted to them. The Trustee is not entitled to indemnification from Unit holders except in certain limited circumstances related to
the replacement of mutilated, destroyed, lost or stolen certificates. See Item 1  Description of Units  Liability of Unit Holders.

Duration of Trust

The Trust is irrevocable and Pacific (USA) has no
power to terminate the Trust or, except with respect to certain corrective amendments, to alter or amend the terms of the Trust Agreement. The Trust will exist until it is terminated by (i) two successive fiscal years in which the Trusts
gross revenues from the Royalty Properties are less than $2,000,000 per year, (ii) a vote of Unit holders as described below under Voting Rights of Unit Holders or (iii) operation of provisions of the Trust Agreement
intended to permit compliance by the Trust with the rule against perpetuities.

Upon the termination of the Trust, the
Trustee will continue to act in such capacity until all the assets of the Trust are distributed. The Trustee will sell all Trust properties for cash (unless the Unit holders authorize the sale for a specified non-cash consideration, in which event
the Trustee may, but is not obligated to, consummate such non-cash sale) in one or more sales and, after satisfying all existing liabilities and establishing adequate reserves for the payment of contingent liabilities, will distribute all available
proceeds to the Unit holders.

Voting Rights of Unit Holders

Although Unit holders possess certain voting rights, their voting rights are not comparable to those of shareholders of a corporation. For example,
there is no requirement for annual meetings of Unit holders or for annual or other periodic re-election of the Trustee.



3



---

##### Table of Contents

The Trust Agreement may be amended by the affirmative vote of a majority of the outstanding Units at
any duly called meeting of Unit holders. However, no such amendment may alter the relative rights of Unit holders unless approved by the affirmative vote of 100 percent of the Unit holders and by the Trustee. In addition, certain special voting
requirements can be amended only if such amendment is approved by the holders of at least 80 percent of the outstanding Units and by the Trustee.

Removal of the Trustee requires the affirmative vote of the holders of a majority of the Units represented at a duly called meeting of Unit holders. In the event of a vacancy in the position of Trustee or if the
Trustee has given notice of its intention to resign, a successor trustee of the Trust may be appointed by similar voting approval of the Unit holders.

The sale of all or any part of the assets of the Trust must be authorized by the affirmative vote of the holders of a majority of the outstanding Units. However, the Trustee may, without a vote of the Unit holders,
sell all or any part of the Trust assets upon termination of the Trust or otherwise if necessary to provide for the payment of specific liabilities of the Trust then due. The Trust can be terminated by the Unit holders only if the termination is
approved by the holders of a majority of the outstanding Units.

Meetings of Unit holders may be called by the Trustee at any time at
its discretion and must be called by the Trustee at the written request of holders of not less than 10 percent of the then outstanding Units. The presence of a majority of the outstanding Units is necessary to constitute a quorum and Unit
holders may vote in person or by proxy.

Notice of any meeting of Unit holders must be given not more than 60 nor less than 20 days
prior to the date of such meeting. The notice must state the purposes of the meeting and no other matter may be presented or acted upon at the meeting.

DESCRIPTION OF UNITS

Each Unit represents an equal undivided share
of beneficial interest in the Trust and is evidenced by a transferable certificate issued by the Trustee. Each Unit entitles its holder to the same rights as the holder of any other Unit, and the Trust has no other authorized or outstanding class of
equity security. At March 2, 2012, there were 14,579,345 Units outstanding.

The Trust may not issue additional Units unless such
issuance is approved by the holders of at least 80 percent of the outstanding Units and by the Trustee. Under limited circumstances, Units may be redeemed by the Trust and canceled. See Possible Divestiture of Units below.

Distributions of Net Income

The identity of Unit holders entitled to receive distributions of Trust income and the amounts thereof are determined as of each Monthly Record Date. Unit holders of record as of the Monthly Record Date (the
15th day of each calendar month except in limited circumstances) are entitled to have distributed to them the calculated Monthly Income Amount for the related Monthly Period no later than 10 business days after the Monthly Record Date. The
Monthly Income Amount is the excess of (i) revenues from the Trust properties plus any decrease in cash reserves previously established for contingent liabilities and any other cash receipts of the Trust over (ii) the expenses and payments
of liabilities of the Trust plus any increase in cash reserves for contingent liabilities.

Transfer

Units are transferable on the records of the Trustee upon surrender of any certificate in proper form for transfer and compliance with such
reasonable regulations as the Trustee may prescribe. No service charge is made to the transferor or transferee for any transfer of a Unit, but the Trustee may require payment of a sum sufficient to cover any tax or governmental charge that may be
imposed in relation to such transfer. Until any such transfer, the Trustee may conclusively treat the holder of a Unit shown by its records as the owner of that Unit for



4



---

##### Table of Contents

all purposes. Any such transfer of a Unit will, as to the Trustee, vest in the transferee all rights of the transferor at the date of transfer, except that the transfer of a Unit after the
Monthly Record Date for a distribution will not transfer the right of the transferor to such distribution.

The transfer of Units by
gift and the transfer of Units held by a decedents estate, and distributions from the Trust in respect thereof, may be restricted under applicable state law. See Item 1  State Law and Tax Considerations.

American Stock Transfer and Trust Company serves as the transfer agent and registrar for the Units.

Reports to Unit Holders

As promptly as practicable following the end of each fiscal year, the Trustee mails to each person who was a Unit holder on any Monthly Record Date during such fiscal year, a report showing in reasonable detail on
a cash basis the receipts and disbursements and income and expenses of the Trust for federal and state tax purposes for each Monthly Period during such fiscal year and containing sufficient information to enable Unit holders to make all calculations
necessary for federal and state tax purposes. As promptly as practicable following the end of each of the first three fiscal quarters of each year, the Trustee mails a report for such fiscal quarter showing in reasonable detail on a cash basis the
assets and liabilities, receipts and disbursements, and income and expenses of the Trust for such fiscal quarter to Unit holders of record on the last Monthly Record Date immediately preceding the mailing thereof. Within 120 days following the
end of each fiscal year, or such shorter period as may be required by the New York Stock Exchange, the Trustee mails to Unit holders of record on the last Monthly Record Date immediately preceding the mailing thereof, an annual report
containing audited financial statements of the Trust and an audited statement of fees and expenses paid by the Trust to Bank of America, as Trustee and escrow agent. See Federal Taxation below.

Each Unit holder and his or her duly authorized agent has the right, during reasonable business hours at his or her own expense, to examine and
make audits of the Trust and the records of the Trustee, including lists of Unit holders, for any proper purpose in reference thereto.

Widely Held Fixed Investment Trust Reporting Information

Some Trust Units are held by middlemen, as such term is
broadly defined in U.S. Treasury Regulations (and includes custodians, nominees, certain joint owners, and brokers holding an interest for a customer in street name, referred to here in collectively as middlemen). Therefore, the
Trustee considers the Trust to be a non-mortgage widely held fixed investment trust (WHFIT) for U.S. federal income tax purposes. U.S. Trust, Bank of America Private Wealth Management, EIN: 56-0906609, 901 Main Street,
17th Floor, Dallas, Texas 75202, telephone number (214) 209-2400, is the representative of the Trust that will provide tax information in accordance with applicable U.S. Treasury Regulations governing the information reporting
requirements of the Trust as a WHFIT. Tax information is also posted by the Trustee at www.sbr-sabineroyalty.com. Notwithstanding the foregoing, the middlemen holding Trust Units on behalf of Unit holders, and not the Trustee of the Trust,
are solely responsible for complying with the information reporting requirements under the U.S. Treasury Regulations with respect to such Trust Units, including the issuance of IRS Forms 1099 and certain written tax statements. Unit holders whose
Trust Units are held by middlemen should consult with such middlemen regarding the information that will be reported to them by the middlemen with respect to the Trust Units.

Liability of Unit Holders

As regards the Unit holders, the Trustee,
in engaging in any activity or transaction that results or could result in any kind of liability, will be fully liable if the Trustee fails to take reasonable steps necessary to ensure that such liability is satisfiable only out of the Trust assets
(even if the assets are inadequate to satisfy the liability) and in no event out of amounts distributed to, or other assets owned by, Unit holders. However, the Trust might be held to constitute a joint stock company under Texas law,
which is unsettled on this point, and therefore a Unit holder may be jointly and severally liable for any liability of the Trust if the satisfaction of such liability was not contractually limited to the assets of the Trust and the assets of both
the Trust and the Trustee are not adequate



5



---

##### Table of Contents

to satisfy such liability. In view of the substantial value and passive nature of the Trust assets, the restrictions on the power of the Trustee to incur liabilities and the required financial
net worth of any trustee of the Trust, the imposition of any liability on a Unit holder is believed to be extremely unlikely.

Possible Divestiture of Units

The Trust Agreement imposes no restrictions based on nationality or other status of the persons or entities which are eligible to hold Units. However, the Trust Agreement provides that if at any time the Trust or
the Trustee is named a party in any judicial or administrative proceeding seeking the cancellation or forfeiture of any property in which the Trust has an interest because of the nationality, or any other status, of any one or more Unit holders, the
following procedure will be applicable:

1. The Trustee will give written notice to each holder whose nationality or
other status is an issue in the proceeding of the existence of such controversy. The notice will contain a reasonable summary of such controversy and will constitute a demand to each such holder that he or she dispose of his or her Units within
30 days to a party not of the nationality or other status at issue in the proceeding described in the notice.

2. If any holder fails to dispose of his or her Units in accordance with such notice, the Trustee shall have the preemptive
right to redeem and shall redeem, at any time during the 90-day period following the termination of the 30-day period specified in the notice, any Unit not so transferred for a cash price equal to the closing price of the Units on the stock exchange
on which the Units are then listed or, in the absence of any such listing, the mean between the closing bid and asked prices for the Units in the over-the-counter market, as of the last business day prior to the expiration of the 30-day period
stated in the notice.

3. The Trustee shall cancel any Unit acquired in accordance with the foregoing procedures.

4. The Trustee may, in its sole discretion, cause the Trust to borrow any amount required to redeem Units.

FEDERAL TAXATION

THE TAX CONSEQUENCES TO A UNIT HOLDER OF THE OWNERSHIP AND SALE OF UNITS WILL DEPEND IN PART ON THE UNIT HOLDERS TAX CIRCUMSTANCES. EACH UNIT HOLDER SHOULD THEREFORE CONSULT THE UNIT HOLDERS TAX
ADVISOR ABOUT THE FEDERAL, STATE AND LOCAL TAX CONSEQUENCES TO THE UNIT HOLDER OF THE OWNERSHIP OF UNITS.

In May 1983, the Internal
Revenue Service (the Service) ruled that the Trust would be classified as a grantor trust for federal income tax purposes and not as an association taxable as a corporation. Accordingly, the income and deductions of the Trust are
reportable directly by Unit holders for federal income tax purposes. The Service also ruled that Unit holders would be entitled to deduct cost depletion with respect to their investment in the Trust and that the transfer of a Unit in the Trust would
be considered to be a transfer of a proportionate part of the properties held by the Trust.

Transferees of Units transferred after
October 11, 1990, may be eligible to use the percentage depletion deduction on oil and gas income thereafter attributable to such Units, if the percentage depletion deduction would exceed cost depletion. Unlike cost depletion, percentage
depletion is not limited to a Unit holders depletable tax basis in the Units. Rather, a Unit holder is entitled to a percentage depletion deduction as long as the applicable Royalty Properties generate gross income.

If a taxpayer disposes of any Section 1254 property (certain oil, gas, geothermal or other mineral property), and if the adjusted
basis of such property includes adjustments for deductions for depletion under Section 611 of the Internal Revenue Code (the Code) (discussed above), the taxpayer generally must recapture the amount deducted for depletion in ordinary
income (to the extent of gain realized on the disposition of the property). This depletion recapture rule applies to any disposition of property that was placed in service by the taxpayer after



6



---

##### Table of Contents

December 31, 1986. Detailed rules set forth in Sections 1.1254-1 through 1.1254-6 of the U.S. Treasury Regulations govern dispositions of property after March 13, 1995. The
Service will likely take the position that a Unit holder who purchases a Unit subsequent to December 31, 1986, must recapture depletion upon the disposition of that Unit.

In order to facilitate creation of the Trust and to avoid the administrative expense and inconvenience of daily reporting to Unit holders by the Trustee, the conveyances by Sabine Corporation of the Royalty
Properties located in five of the six states (Florida, Mississippi, New Mexico, Oklahoma, and Texas) provided for the execution of an escrow agreement by Sabine Corporation and InterFirst (the initial trustee of the Trust), in its capacities as
trustee of the Trust and as escrow agent. The conveyances by Sabine Corporation of the Royalty Properties located in Louisiana provided for the execution of a substantially identical escrow agreement by Sabine Corporation and Hibernia National Bank
in New Orleans, in the capacities of escrow agent and of trustee of Sabine Louisiana Royalty Trust. The Trust now only has one escrow agent, which is the Trustee, and a single escrow agreement.

Pursuant to the terms of the escrow agreement and the conveyances of the Royalty Properties, the proceeds of production from the Royalty Properties
for each calendar month, and interest thereon, are collected by the escrow agent and are paid to and received by the Trust only on the next Monthly Record Date. The escrow agent has agreed to endeavor to assure that it incurs and pays expenses and
fees for each calendar month only on the next Monthly Record Date. The Trust Agreement also provides that the Trustee is to endeavor to assure that income of the Trust will be accrued and received and expenses of the Trust will be incurred and paid
only on each Monthly Record Date.

Assuming that the escrow arrangement is recognized for federal income tax purposes and that the
Trustee, as escrow agent, is able to control the timing of income and expenses, as stated above, cash and accrual basis Unit holders should be treated as realizing income only on each Monthly Record Date. The Trustee, as escrow agent, may not be
able to cause third party expenses to be incurred on each Monthly Record Date in all instances. Cash basis Unit holders, however, should be treated as having paid all expenses and fees only when such expenses and fees are actually paid. Even if the
escrow arrangement is recognized for federal income tax purposes, however, accrual basis Unit holders might be considered to have accrued expenses when such expenses are incurred rather than on each Monthly Record Date when paid.

No ruling was requested from the Service with respect to the effect of the escrow arrangements when established. Due to the absence of direct
authority and the factual nature of the characterization of the relationship among the escrow agents, Pacific (USA) and the Trust, no opinion was expressed by legal counsel with respect to the tax consequences of the escrow arrangements. If the
escrow arrangement is recognized, the income from the Royalty Properties for a calendar month and interest income thereon will be taxed to the holder of the Unit on the next Monthly Record Date without regard to the ownership of the Unit prior to
that date. The Trustee is treating the escrow arrangement as effective for tax purposes and furnishes tax information to Unit holders on that basis.

The Service might take the position that the escrow arrangement should be ignored for federal tax purposes. In such case, the Trustee could be required to report the proceeds from production and interest income
thereon to the Unit holders on a daily basis, in accordance with their method of accounting, as the proceeds from production and interest thereon were received or accrued by the escrow agent. Such reporting could impact who is taxed on the
production and interest income and result in a substantial increase in the administrative expenses of the Trust. In the event of a transfer of a Unit, the income and the depletion deduction attributable to the Royalty Properties for the period up to
the date of transfer would be allocated to the transferor, and the income and depletion deduction attributable to the Royalty Properties on and after the date of transfer would be allocated to the transferee. Such allocation would be required even
though the transferee was the holder of the Unit on the next Monthly Record Date and, therefore, would be entitled to the monthly income distribution. Thus, if the escrow arrangement is not recognized, a mismatching of the monthly income
distribution and the Unit holders taxable income and deductions could occur between a transferor and a transferee upon the transfer of a Unit.



7



---

##### Table of Contents

Unit holders of record on each Monthly Record Date are entitled to receive monthly distributions. See
Description of Units  Distributions of Net Income above. The terms of the escrow agreement and the Trust Agreement, as described above, seek to assure that taxable income attributable to such distributions will be reported by
the Unit holder who receives such distributions, assuming that such holder is the holder of record on the Monthly Record Date. In certain circumstances, however, a Unit holder may be required to report taxable income attributable to his or her Units
but the Unit holder will not receive the distribution attributable to such income. For example, if the Trustee establishes a reserve or borrows money to satisfy debts and liabilities of the Trust, income used to establish such reserve or to repay
such loan will be reported by the Unit holder, even though such income is not distributed to the Unit holder.

Interest and royalty
income attributable to ownership of Units and any gain on the sale thereof are considered portfolio income, and not income from a passive activity, to the extent a Unit holder acquires and holds Units as an investment and not in the
ordinary course of a trade or business. Therefore, interest and royalty income attributable to ownership of Units generally may not be offset by losses from any passive activities.

Individuals may incur expenses in connection with the acquisition or maintenance of Trust Units. These expenses may be deductible as
miscellaneous itemized deductions only to the extent that such expenses exceed 2 percent of the individuals adjusted gross income.

The foregoing summary is not exhaustive and does not purport to be complete. Many other provisions of the federal tax laws may affect individual Unit holders. Each Unit holder should consult his or her personal tax
adviser with respect to the effects of his or her ownership of Units on his or her personal tax situation.

STATE TAX CONSIDERATIONS

THE FOLLOWING IS INTENDED AS A BRIEF SUMMARY OF CERTAIN INFORMATION REGARDING STATE TAXES AND OTHER STATE TAX MATTERS AFFECTING THE TRUST AND THE UNIT HOLDERS. UNIT HOLDERS SHOULD CONSULT THE UNIT HOLDERS
TAX ADVISOR REGARDING STATE TAX FILING AND COMPLIANCE MATTERS.

Texas.    Texas does not impose an income
tax. Therefore, no part of the income produced by the Trust is subject to an income tax in Texas. However, Texas imposes a franchise tax at a rate of 1% on gross revenues less certain deductions, as specifically set forth in the Texas franchise tax
statutes. Entities subject to tax generally include trusts unless otherwise exempt, and most other types of entities having limited liability protection. Trusts that receive at least 90% of their federal gross income from designated passive sources,
including royalties from mineral properties and other non-operated mineral interest income, and do not receive more than 10% of their income from operating an active trade or business, are generally exempt from the Texas franchise tax as
passive entities. The Trust should be exempt from Texas franchise tax as a passive entity. Because the Trust should be exempt from Texas franchise tax at the Trust level as a passive entity, each Unit holder that is
considered a taxable entity under the Texas franchise tax would generally be required to include its share of Trust revenues in its own Texas franchise tax computation. This revenue would be sourced to Texas under provisions of the Texas
Administrative Code providing that such income is sourced according to the location of the day-to-day operations of the Trust, which is Texas.

Louisiana.The Trustee is required to file with Louisiana a return reflecting the income of the Trust attributable to mineral interests located in Louisiana. Both Louisiana resident
and non-resident Unit holders may be subject to the Louisiana personal, corporate and/or franchise tax as certain income and expenses from the Trust are from sources within Louisiana.

Florida, Mississippi, New Mexico and Oklahoma.Florida does not have a personal income tax. Florida imposes an income
tax on resident and nonresident corporations (except for S corporations not subject to the built-in gains tax or passive investment income tax), which will be applicable to royalty income allocable to a



8



---

##### Table of Contents

corporate Unit holder from properties located within Florida. Mississippi, New Mexico and Oklahoma each impose an income tax applicable to both resident and nonresident individuals and/or
corporations (subject to certain exceptions for S corporations and limited liability companies, depending on their treatment for federal tax purposes), which will be applicable to royalty income allocable to a Unit holder from properties
located within these states. Although the Trust may be required to file information returns with taxing authorities in those states and provide copies of such returns to the Unit holders, because the Trust distributes all of its net income to Unit
holders, the Trust should not be taxed at the Trust level in any of these states. The Royalty Properties that are located in such states should be considered economic interests in minerals for state income tax purposes.

Generally, the state income tax due by nonresidents in all of the aforementioned states is computed as a percentage of taxable income attributable
to the particular state. By contrast, residents are taxed on their taxable income from all sources, wherever earned. Furthermore, even though state laws vary, taxable income for state purposes is often computed in a manner similar to the computation
of taxable income for federal income tax purposes. Some of these states give credit for taxes paid to other states by their residents on income from sources in those other states. In certain of these states, a Unit holder is required to file a state
income tax return if income is attributable to the Unit holder even though no tax is owed.

Both New Mexico and Oklahoma impose a
withholding tax on payments of oil and gas proceeds derived from royalty interests. To reduce the administrative burden imposed by these rules, the Trustee has opted to allow the payors of oil and gas proceeds to withhold on royalty payments made to
the Trust. The Trust has filed New Mexico and Oklahoma tax returns, obtained a refund, and distributed that refund to Unit holders.

Withholding at the Trust level reduces the amount of cash available for distribution to Unit holders. Unit holders who transfer their Units before
either the New Mexico or Oklahoma tax refunds are received by the Trust or after the refunds are received but before the next Monthly Record Date will not receive any portion of the refund. As a result, such Unit holders may incur a double
tax  first through the reduced distribution received from the Trust and second by the tax payment made directly to New Mexico or Oklahoma with the filing of their New Mexico or Oklahoma income tax returns.

REGULATION AND PRICES

Regulation

General

Exploration for and production and sale of oil and gas are extensively regulated at the national, state and local levels. Oil and gas development
and production activities are subject to state law, regulation and orders of regulatory bodies pursuant thereto. These laws may govern a wide variety of matters, including allowable rates of production, transportation, marketing, pricing, prevention
of waste, and pollution and protection of the environment. These laws, regulations and orders have in the past and may again restrict the rate of oil and gas production below the rate that would otherwise exist in the absence of such laws,
regulations and orders.

Laws affecting the oil and gas industry and the distribution of its products are under constant review for
amendment or expansion, frequently increasing the regulatory burden. Numerous governmental departments and agencies are authorized by statute to issue and have issued rules and regulations binding on the oil and gas industry which often are
difficult and costly to comply with and which carry substantial penalties for the failure to comply.

Natural Gas

Prices for the sale of natural gas, like the sale of other commodities, are governed by the marketplace and the provisions of
applicable gas sales contracts. The Federal Energy Regulatory Commission (FERC), which principally is responsible for regulating interstate transportation and the sale of natural gas, has taken significant



9



---

##### Table of Contents

steps in the implementation of a policy to restructure the natural gas pipeline industry to promote full competition in the sales of natural gas, so that all natural gas suppliers, including
pipelines, can compete equally for sales customers. This policy has been implemented largely through restructuring proceedings and is subject to continuing refinement. The effects of this policy are now presumably fully reflected in the natural gas
markets. The current policy of FERC continues to promote increased competition among gas industry participants. Accordingly, various regulations and orders have been proposed and implemented to encourage nondiscriminatory open-access transportation
by interstate pipelines and to provide for the unbundling of pipeline services so that such services may also be furnished by nonpipeline suppliers on a competitive basis.

There are many other statutes, rules, regulations and orders that affect the pricing or transportation of natural gas. Some of the provisions are and will be subject to court or administrative review. Consequently,
uncertainty as to the ultimate impact of these regulatory provisions on the prices and production of natural gas from the Royalty Properties is expected to continue for the foreseeable future.

Environmental Regulation

General.Activities on the Royalty Properties are subject to existing federal, state and local laws (including case law), rules and
regulations governing health, safety, environmental quality and pollution control. Absent the occurrence of an extraordinary event, the cost of compliance with existing federal, state and local laws, rules and regulations regulating health; safety;
the acquisition of a permit before conducting drilling or underground injection activities; the limitation or prohibition of drilling activities on certain lands lying within wilderness, wetlands and other protected areas; the imposition of
substantial liabilities for pollution resulting from operations including waste generation, air emissions, water discharges and current and historical waste disposal practices; the release of materials into the environment; or otherwise relating to
the protection of the environment should not have a material adverse effect upon the Trust or Unit holders. Failure, however, to comply with these laws, rules and regulations may result in the assessment of administrative, civil or criminal
penalties; the imposition of investigatory or remedial obligations; and the issuance of injunctions limiting or preventing some or all of the operations. Under certain environmental laws and regulations, the operators of the Royalty Properties could
also be subject to joint and several, strict liability for the removal or remediation of previously released materials or property contamination, in either case, whether at a drill site or a waste disposal facility, regardless of whether the
operators were responsible for the release or contamination or if the operations were in compliance with all applicable laws at the time the actions were taken.

Superfund.The Comprehensive Environmental Response, Compensation and Liability Act (CERCLA), also known as the superfund law, imposes liability, regardless of fault or the legality
of the original conduct, on certain classes of persons that contributed to the release of a hazardous substance into the environment. These persons include the current or previous owner and operator of a site where a hazardous substance
has been disposed and persons who disposed or arranged for the disposal of a hazardous substance at a site, or transported a hazardous substance to a site for disposal. CERCLA also authorizes the Environmental Protection Agency and, in some cases,
private parties to take actions in response to threats to the public health or the environment and to seek recovery from such responsible classes of persons of the costs of such an action. In the course of operations, the working interest owner
and/or the operator of Royalty Properties may have generated and may generate wastes that may fall within CERCLAs definition of hazardous substances. The operator of the Royalty Properties or the working interest owners may be
responsible under CERCLA for all or part of the costs to clean up sites at which such substances have been disposed. Although the Trust is not the operator of any Royalty Properties, or the owner of any working interest, its ownership of royalty
interests could cause it to be responsible for all or part of such costs to the extent CERCLA imposes responsibility on such parties as owners.

Solid and Hazardous Waste.The Royalty Properties have produced oil and/or gas for many years, and, although the Trust has no knowledge of the procedures followed by the operators of the Royalty Properties
in this regard, hydrocarbons or other solid or hazardous wastes may have been disposed or released on or under the Royalty Properties by the current or previous operators. Federal, state and local laws applicable to oil- and
gas-



10



---

##### Table of Contents

related wastes and properties have become increasingly more stringent. Under these laws, removal or remediation of previously disposed wastes or property contamination could be required by a
governmental authority.

Climate Change/Hydraulic Fracturing. Climate change has become the subject of an important public policy
debate and the basis for new legislation proposed by the United States Congress and certain states. Some states have adopted climate change statutes and regulations. The United States Environmental Protection Agency (the EPA) has issued
greenhouse gas monitoring and reporting regulations that went into effect January 1, 2010, and required reporting by regulated facilities by September 30, 2011 and annually thereafter. On November 30, 2010, the EPA published a final
rule that sets forth reporting requirements for the petroleum and natural gas industry and requires persons that hold state drilling permits that emit 25,000 metric tons or more of carbon dioxide equivalent per year to report annually carbon
dioxide, methane and nitrous oxide emissions from certain sources beginning on March 31, 2012. But on August 4, 2011, the EPA published a proposed rule containing technical amendments to certain greenhouse gas reporting requirements that included a
six-month extension for reporting greenhouse gas emissions from petroleum and natural gas industry sources. Beyond measuring and reporting, the EPA issued an Endangerment Finding under Section 202(a) of the Clean Air Act, concluding
greenhouse gas pollution threatens the public health and welfare of future generations. The EPA indicated that it will use data collected through the reporting rules to decide whether to promulgate future greenhouse gas emission limits. On July 28,
2011, the EPA proposed four new regulations that, if finalized, would establish new source performance standards for volatile organic compounds (VOCs) and sulfur dioxide and establish an air toxic standard for oil and natural gas
production, transmission, and storage. Limiting emissions of VOCs will have the co-benefit of also limiting methane, a greenhouse gas. The proposed regulations would apply to wells that are hydraulically fractured, or refractured, and to storage
tanks and other equipment, and limit methane emissions from those sources. The EPA is expected to take final action on the proposed regulations by April.

Congress and various states, including Texas, Louisiana, New Mexico and Oklahoma, have proposed or adopted legislation regulating or requiring disclosure of the chemicals in the hydraulic fracturing fluid that is
used in the drilling operation. Hydraulic fracturing has historically been regulated by state oil and natural gas commissions. Recently, however, the EPA has asserted federal regulatory authority over certain hydraulic fracturing activities
involving diesel under the Safe Drinking Water Act (the SDWA). The EPA has begun the process of drafting guidance documents related to this newly asserted regulatory authority, which could include a broad definition of diesel that would
cover a variety of oils that are not diesel but that have similar carbon-chain molecules. The EPA also plans to investigate the treatment of wastewater from hydraulic fracturing for the purpose of setting new standards for discharges from natural
gas drilling to publicly owned treatment works. In addition, certain other governmental reviews are either underway or being proposed that focus on environmental aspects of hydraulic fracturing practices, including a four-year study by the EPA
expected to be completed in 2014. These on-going or proposed reviews, depending on their scope and results, could spur initiatives to further regulate hydraulic fracturing under the SDWA or other regulatory programs.

The Trustee cannot predict what effect noncompliance with existing environmental laws, rules and regulations; compliance with additional
legislation or regulation or enforcement policies thereunder, or claims for damages to property, employees, other persons and the environment resulting from operations on the Royalty Properties could have on the Trust or Unit holders. Even if the
Trust were not directly liable for costs or expenses related to these matters, increased costs to achieve compliance with existing or new environmental laws, rules or regulations or to respond to an enforcement action or a private party action could
result in wells being plugged and abandoned earlier in their productive lives, resulting in a loss of reserves and revenues to the Trust.



11



---

##### Table of Contents

Prices

Oil

The Trusts average per barrel oil price increased from $70.82 in 2010 to $87.22 in
2011. The Trustee believes that increased demand due to international instability along with a decrease in supply led to the increase. This increase did not drive prices to pre-recession levels, as the recovery of the economy has been slower than
expected.

Natural Gas

Natural gas prices, which once were determined largely by governmental regulations, are now being governed by the marketplace. Substantial competition in the natural gas marketplace continues. In addition,
competition with alternative fuels persists. The average price received by the Trust in 2011 on natural gas volumes sold of $4.36 per Mcf represented a slight decrease from the $4.55 per Mcf received in 2010, due largely to concerns of over supply
and soft demand because of the slow economic recovery and mild winter weather.



|Item 1A. | Risk Factors
|-------- | ------------

Crude oil and natural
gas prices are volatile and fluctuate in response to a number of factors; Lower prices could reduce the net proceeds payable to the Trust and Trust distributions.

The Trusts monthly distributions are highly dependent upon the prices realized from the sale of crude oil and natural gas and a material decrease in such prices could reduce the amount of cash distributions
paid to Unit holders. Crude oil and natural gas prices can fluctuate widely on a month-to-month basis in response to a variety of factors that are beyond the control of the Trust. Factors that contribute to price fluctuation include, among others:



| |  |  | political conditions in major oil producing regions, especially in the Middle East;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | worldwide economic conditions;
| | - |  | ------------------------------



| |  |  | weather conditions;
| | - |  | -------------------



| |  |  | the supply and price of domestic and foreign crude oil or natural gas;
| | - |  | ----------------------------------------------------------------------



| |  |  | the level of consumer demand;
| | - |  | -----------------------------



| |  |  | the price and availability of alternative fuels;
| | - |  | ------------------------------------------------



| |  |  | the proximity to, and capacity of, transportation facilities;
| | - |  | -------------------------------------------------------------



| |  |  | the effect of worldwide energy conservation measures; and
| | - |  | ---------------------------------------------------------



| |  |  | the nature and extent of governmental regulation and taxation.
| | - |  | --------------------------------------------------------------

When crude oil and natural gas prices decline, the Trust is affected in two ways. First, net income from the Royalty Properties is reduced. Second, exploration and development activity by operators on the Royalty
Properties may decline as some projects may become uneconomic and are either delayed or eliminated. It is impossible to predict future crude oil and natural gas price movements, and this reduces the predictability of future cash distributions to
Unit holders.

Trust reserve estimates depend on many assumptions that may prove to be inaccurate, which could cause both estimated reserves and
estimated future net revenues to be too high, leading to write-downs of estimated reserves.

The value of the Units will depend upon,
among other things, the reserves attributable to the Royalty Properties. The calculations of proved reserves and estimating reserves is inherently uncertain. In addition, the estimates of future net revenues are based upon various assumptions
regarding future production levels, prices and costs that may prove to be incorrect over time.



12



---

##### Table of Contents

The accuracy of any reserve estimate is a function of the quality of available data, engineering
interpretation and judgment, and the assumptions used regarding the quantities of recoverable crude oil and natural gas and the future prices of crude oil and natural gas. Petroleum engineers consider many factors and make many assumptions in
estimating reserves. Those factors and assumptions include:



| |  |  | historical production from the area compared with production rates from similar producing areas;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | the effects of governmental regulation;
| | - |  | ---------------------------------------



| |  |  | assumptions about future commodity prices, production and taxes;
| | - |  | ----------------------------------------------------------------



| |  |  | the availability of enhanced recovery techniques; and
| | - |  | -----------------------------------------------------



| |  |  | relationships with landowners, working interest partners, pipeline companies and others.
| | - |  | ----------------------------------------------------------------------------------------

Changes in any of these factors and assumptions can materially change reserve and future net revenue estimates. The Trusts estimate of
reserves and future net revenues is further complicated because the Trust holds an interest in net royalties and overriding royalties and does not own a specific percentage of the crude oil or natural gas reserves. Ultimately, actual production,
revenues and expenditures for the Royalty Properties, and therefore actual net proceeds payable to the Trust, will vary from estimates and those variations could be material. Results of drilling, testing and production after the date of those
estimates may require substantial downward revisions or write-downs of reserves.

The assets of the Trust are depleting assets and, if the operators
developing the Royalty Properties do not perform additional development projects, the assets may deplete faster than expected. Eventually, the assets of the Trust will cease to produce in commercial quantities and the Trust will cease to receive
proceeds from such assets. In addition, a reduction in depletion tax benefits may reduce the market value of the Units.

The net
proceeds payable to the Trust are derived from the sale of depleting assets. The reduction in proved reserve quantities is a common measure of depletion. Projects, which are determined solely by the operator, on the Royalty Properties will affect
the quantity of proved reserves and can offset the reduction in proved reserves. If the operators developing the Royalty Properties do not implement additional maintenance and development projects, the future rate of production decline of proved
reserves may be higher than the rate currently expected by the Trust.

Because the net proceeds payable to the Trust are derived from
the sale of depleting assets, the portion of distributions to Unit holders attributable to depletion may be considered a return of capital as opposed to a return on investment. Distributions that are a return of capital will ultimately diminish the
depletion tax benefits available to the Unit holders, which could reduce the market value of the Units over time. Eventually, the Royalty Properties will cease to produce in commercial quantities and the Trust will, therefore, cease to receive any
distributions of net proceeds therefrom.

The market price for the Units may not reflect the value of the royalty interests held by the Trust.

The public trading price for the Units tends to be tied to the recent and expected levels of cash distribution on the Units. The
amounts available for distribution by the Trust vary in response to numerous factors outside the control of the Trust, including prevailing prices for crude oil and natural gas produced from the Royalty Properties. The market price is not
necessarily indicative of the value that the Trust would realize if it sold those Royalty Properties to a third party buyer. In addition, such market price is not necessarily reflective of the fact that since the assets of the Trust are depleting
assets, a portion of each cash distribution paid on the Units should be considered by investors as a return of capital, with the remainder being considered as a return on investment. There is no guarantee that distributions made to a Unit holder
over the life of these depleting assets will equal or exceed the purchase price paid by the Unit holder.



13



---

##### Table of Contents

Terrorism and continued hostilities in the Middle East could decrease Trust distributions or the market price of
the Units.

Terrorist attacks and the threat of terrorist attacks, whether domestic or foreign, as well as the military or other
actions taken in response, cause instability in the global financial and energy markets. Terrorism, continued hostilities in the Middle East, and other sustained military campaigns could adversely affect Trust distributions or the market price of
the Units in unpredictable ways, including through the disruption of fuel supplies and markets, increased volatility in crude oil and natural gas prices, or the possibility that the infrastructure on which the operators developing the Royalty
Properties rely could be a direct target or an indirect casualty of an act of terror.

Cash held by the Trustee is not fully insured by the Federal
Deposit Insurance Corporation, and future royalty income may be subject to risks related to the creditworthiness of third parties.

Currently, cash held by the Trustee as a reserve for liabilities and for the payment of expenses and distributions to Unit holders is invested in
Bank of America certificates of deposit which are backed by the good faith of Bank of America, N.A., but are only insured by the Federal Deposit Insurance Corporation up to $250,000. Each Unit holder should independently assess the creditworthiness
of Bank of America, N.A. For more information about the credit rating of Bank of America, N.A., please refer to its periodic filings with the SEC. The Trust does not lend money and has limited ability to borrow money, which the Trustee believes
limits the Trusts risk from the current tightening of credit markets. The Trusts future royalty income, however, may be subject to risks relating to the creditworthiness of the operators of the underlying properties and other purchasers
of the crude oil and natural gas produced from the underlying properties, as well as risks associated with fluctuations in the price of crude oil and natural gas. Information contained in Bank of America, N.A.s periodic filings with the SEC is
not incorporated by reference into this annual report on Form 10-K and should not be considered part of this report or any other filing that the Trust makes with the SEC.

Unit holders and the Trustee have no influence over the operations on, or future development of, the Royalty Properties.

Neither the Trustee nor the Unit holders can influence or control the operations on, or future development of, the Royalty Properties. The failure of an operator to conduct its operations, discharge its
obligations, deal with regulatory agencies or comply with laws, rules and regulations, including environmental laws and regulations, in a proper manner could have an adverse effect on the net proceeds payable to the Trust. The current operators
developing the Royalty Properties are under no obligation to continue operations on the Royalty Properties. Neither the Trustee nor the Unit holders have the right to replace an operator.

The operator developing any Royalty Property may abandon the property, thereby terminating the royalties payable to the Trust.

The operators developing the Royalty Properties, or any transferee thereof, may abandon any well or property without the consent of the Trust or the Unit holders if they reasonably believe that the well or property
can no longer produce in commercially economic quantities. This could result in the termination of the royalties relating to the abandoned well or property.

The Royalty Properties can be sold and the Trust would be terminated.

The Trustee must sell
the Royalty Properties if Unit holders approve the sale or vote to terminate the Trust as described under Item 1  Description of the Trust  Voting Rights of Unit Holders above. The Trustee must also sell the
Royalty Properties if they fail to generate net revenue for the Trust of at least $2,000,000 per year over any consecutive two-year period. Sale of all of the Royalty Properties will terminate the Trust. The net proceeds of any sale will be
distributed to the Unit holders.



14



---

##### Table of Contents

Unit holders have limited voting rights and have limited ability to enforce the Trusts rights against the
current or future operators developing the Royalty Properties.

The voting rights of a Unit holder are more limited than those of
stockholders of most public corporations. For example, there is no requirement for annual meetings of Unit holders or for an annual or other periodic re-election of the Trustee.

The Trust Agreement and related trust law permit the Trustee and the Trust to take appropriate action against the operators developing the Royalty
Properties to compel them to fulfill the terms of the conveyance of the Royalty Properties. If the Trustee does not take appropriate action to enforce provisions of the conveyance, the recourse of the Unit holders would likely be limited to bringing
a lawsuit against the Trustee to compel the Trustee to take specified actions. Unit holders probably would not be able to sue any of the operators developing the Royalty Properties.

Financial information of the Trust is not prepared in accordance with GAAP.

The financial
statements of the Trust are prepared on a modified cash basis of accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States, or GAAP. Although this basis of accounting is
permitted for royalty trusts by the U.S. Securities and Exchange Commission, the financial statements of the Trust differ from GAAP financial statements because revenues are not accrued in the month of production and cash reserves may be
established for specified contingencies and deducted which could not be accrued in GAAP financial statements.

The limited liability of the Unit
holders is uncertain.

The Unit holders are not protected from the liabilities of the Trust to the same extent that a shareholder
would be protected from a corporations liabilities. The structure of the Trust does not include the interposition of a limited liability entity such as a corporation or limited partnership which would provide further limited liability
protection to Unit holders. While the Trustee is liable for any excess liabilities incurred if the Trustee fails to insure that such liabilities are to be satisfied only out of Trust assets, under the laws of Texas, which are unsettled on this
point, a holder of Units may be jointly and severally liable for any liability of the Trust if the satisfaction of such liability was not contractually limited to the assets of the Trust and the assets of the Trust and the Trustee are not adequate
to satisfy such liability. As a result, Unit holders may be exposed to personal liability.



|Item  1B. | Unresolved Staff Comments
|--------- | -------------------------

The Trust has not received any written comments from the Securities and Exchange Commission staff regarding its periodic or current reports under the Act more than 180 days prior to December 31, 2011,
which comments remain unresolved.



|Item  2. | Properties.
|-------- | -----------

The assets
of the Registrant consist principally of the Royalty Properties, which constitute interests in gross production of oil, gas and other minerals free of the costs of production. The Royalty Properties consist of royalty and mineral interests,
including landowners royalties, overriding royalty interests, minerals (other than executive rights, bonuses and delay rentals), production payments and any other similar, nonparticipatory interest, in certain producing and proved
undeveloped oil and gas properties located in Florida, Louisiana, Mississippi, New Mexico, Oklahoma and Texas. These properties are represented by approximately 5,400 tracts of land. Approximately 2,950 of the tracts are in Oklahoma, 1,750 in
Texas, 330 in Louisiana, 200 in New Mexico, 150 in Mississippi and 12 in Florida.



15



---

##### Table of Contents

The following table summarizes total developed and proved undeveloped acreage represented by the
Royalty Properties at December 31, 2011.



|            |  |                     |           |  |           |  |         | 
|----------- |  | ------------------- | --------- |  | --------- |  | ------- | 
|            |  | Mineral and Royalty |          
|State       |  | Gross Acres         |           |  | Net Acres | 
|Florida     |  |                     | 5,448     |  |           |  | 697     | 
|Louisiana   |  |                     | 244,391   |  |           |  | 23,682  | 
|Mississippi |  |                     | 75,489    |  |           |  | 9,713   | 
|New Mexico  |  |                     | 112,294   |  |           |  | 9,141   | 
|Oklahoma    |  |                     | 381,538   |  |           |  | 67,558  | 
|Texas       |  |                     | 1,273,132 |  |           |  | 105,760 | 
|            |  |                     |           |  |           |  |         | 
|Total       |  |                     | 2,092,292 |  |           |  | 216,551 | 
|            |  |                     |           |  |           |  |         | 

Detailed information concerning the number of wells on royalty properties is not generally available to the owner
of royalty interests. Consequently, the Registrant does not have information that would be disclosed by a company with oil and gas operations, such as an accurate count of the number of wells located on the Royalty Properties, the number of
exploratory or development wells drilled on the Royalty Properties during the periods presented by this report, or the number of wells in process or other present activities on the Royalty Properties, and the Registrant cannot readily obtain such
information.

Title

The conveyances of the Royalty Properties to the Trust covered the royalty and mineral properties located in the six states that were vested in Sabine Corporation on the effective date of the conveyances and that
were subject to existing oil, gas and other mineral leases other than properties specifically excluded in the conveyances. Since Sabine Corporation may not have had available to it as a royalty owner information as to whether specific lands in which
it owned a royalty interest were subject to an existing lease, minimal amounts of nonproducing royalty properties may also have been conveyed to the Trust. Sabine Corporation did not warrant title to the Royalty Properties either expressly or by
implication.

Reserves

The Registrant has obtained from DeGolyer and MacNaughton, independent petroleum engineering consultants, a study of the proved oil and gas reserves attributable as of January 1, 2012 to the Royalty
Properties. The following letter report summarizes such reserve study and sets forth information as to the assumptions, qualifications, procedures and other matters relating to such reserve study. Because the only assets of the Trust are the Royalty
Properties, the Trustee believes the reserve study provides useful information for Unit holders. There are many uncertainties inherent in estimating quantities and values of proved reserves and in projecting future rates of production. The reserve
data set forth herein, although prepared by independent petroleum engineers in a manner customary in the industry, are estimates only, and actual quantities and values of oil and gas are likely to differ from the estimated amounts set forth herein.
In addition, the reserve estimates for the Royalty Properties will be affected by future changes in sales prices for oil and gas produced. See Note 8 of the Notes to Financial Statements in Item 8 hereof for additional information
regarding the proved oil and gas reserves of the Trust. Other than those filed with the SEC, our estimated reserves have not been filed with or included in any reports to any federal agency.

The process of estimating oil and gas reserves is complex and requires significant judgment. As a result, the Trustee has developed internal
policies and controls for estimating reserves attributable to the Trust. As described above, the Trust does not have information that would be available to a company with oil and gas operations because detailed information is not generally available
to owners of royalty interests. The Trustee gathers production information (which information is net to the Trusts interests in the Royalty Properties) and



16



---

##### Table of Contents

provides such information to DeGolyer and MacNaughton, who extrapolates from such information estimates of the reserves attributable to the Royalty Properties based on its expertise in the oil
and gas fields where the Royalty Properties are situated, as well as publicly available information. The Trusts policies regarding reserve estimates require proved reserves to be in compliance with the SEC definitions and guidance.

DeGolyer and MacNaughton, the independent petroleum engineering consultants who prepared the reserve study, have provided petroleum consulting
services for more than 70 years. Paul J. Szatkowski, a Senior Vice President with DeGolyer and MacNaughton, was the primary engineer responsible for the report. Mr. Szatkowskis qualifications are set forth in the Certificate of
Qualification attached to the letter report below.



17



---

##### Table of Contents

DeGolyer and MacNaughton

5001 Spring Valley Road

Suite 800 East

Dallas, Texas 75244

February 22, 2012

Bank of America N.A.

P. O. Box 830650

Dallas, Texas 75283-0650

Gentlemen:

Pursuant to your request, we have
prepared estimates of the extent and value of the net proved crude oil, condensate, natural gas liquids (NGL), and natural gas reserves, as of January 1, 2012, of certain properties owned by Sabine Royalty Trust (the Trust). The evaluation was
prepared for the purpose of reporting estimates of Trust reserves and associated future net revenue. This evaluation was completed on February 22, 2012. The properties appraised consist of royalties located in Florida, Louisiana, Mississippi,
New Mexico, Oklahoma, and Texas. Bank of America N.A. (Bank of America) acts as trustee of the Trust. Bank of America has represented that these properties account for 100 percent of revenues attributed to royalty interest payments received by the
Trust as of January 1, 2012. The properties appraised account for 100 percent of the Trusts proved reserves. The net proved reserves estimates prepared by us have been prepared in accordance with the reserves definitions of Rules 4-10(a)
(1)-(32) of Regulation S-X of the Securities and Exchange Commission (SEC) of the United States. This report was prepared in accordance with guidelines specified in Item 1202 (a)(8) of Regulation S-K and is to be used for inclusion in
certain SEC filings by the Trust.

Reserves included herein are expressed as net reserves. Gross reserves are defined as the total
estimated petroleum to be produced from these properties after December 31, 2011. Net reserves are defined as that portion of the gross reserves attributable to the interests owned by the Trust after deducting all interests owned by others. Gas
quantities estimated herein are expressed as sales gas. Sales gas is defined as that portion of the total gas to be delivered into a gas pipeline for sale after separation, processing, fuel use, and flare. Gas reserves are expressed at a temperature
base of 60 degrees Fahrenheit (°F) and at the legal pressure base of the state in which the interest is located. Condensate reserves estimated herein are those to be recovered by conventional lease separation. NGL reserves are those
attributed to the leasehold interests according to processing agreements.

Values shown herein are expressed in terms of future gross
revenue, future net revenue, and present worth. Future gross revenue is that revenue which will accrue to the appraised interests from the production and sale of the estimated net reserves. Future net revenue is calculated by deducting estimated
severance taxes, ad valorem taxes, and expenses including, but not limited to, treating, compression and marketing expenses incurred on the Trusts royalty interests from the future gross revenue. Future income tax expenses were not taken into
account in the preparation of these estimates. Present worth is defined as future net revenue discounted at a specified arbitrary discount rate compounded monthly over the expected period of realization.

Estimates of oil, condensate, NGL, and natural gas should be regarded only as estimates that may change as further production history and
additional information become available. Not only are such reserves estimates based on that information which is currently available, but such estimates are also subject to the uncertainties inherent in the application of judgmental factors in
interpreting such information.

Data used in this evaluation were obtained from reviews with Bank of America personnel, Bank of America
files, from records on file with the appropriate regulatory agencies, and from public sources. Additionally, this information includes data supplied by IHS Global Inc.; Copyright 2011 IHS Global Inc. In the preparation of this report we have relied,
without independent verification, upon such information furnished by Bank of America with



18



---

##### Table of Contents

DeGolyer and MacNaughton



respect to property interests owned by the Trust, production from such properties, current costs of operation and development, current prices for production, agreements relating to current and
future operations and sale of production, and various other information and data that were accepted as represented. A field examination of the properties was not considered necessary for the purposes of this report.

Methodology and Procedures

Estimates
of reserves were prepared by the use of appropriate geologic, petroleum engineering, and evaluation principals and techniques that are in accordance with practices generally recognized by the petroleum industry as presented in the publication of the
Society of Petroleum Engineers entitled Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information (Revision as of February 19, 2007). The method or combination of methods used in the analysis of each
reservoir was tempered by experience with similar reservoirs, stage of development, quality and completeness of basic data, and production history.

An analysis of reservoir performance, including production rate, reservoir pressure, and gas-oil ratio behavior, was used in the estimation of reserves. For depletion-type reservoirs or those whose performance
disclosed a reliable decline in producing-rate trends or other diagnostic characteristics, reserves were estimated by the application of appropriate decline curves or other performance relationships. In the analyses of production-decline curves,
reserves were estimated only to the limits of economic production or to the limit of the production licenses as appropriate.

In certain
cases, when the previously named methods could not be used, reserves were estimated by analogy with similar wells or reservoirs for which more complete data were available.

The Trust owns several thousand royalty interests. In view of the limited information available to a royalty owner and the small reserves volumes attributable to many of these interests, certain of the reserves
representing approximately 23 percent of the total net reserves of the properties included herein were summarized by state or field and estimated in the aggregate rather than on a property-by-property basis. Historical records of net production and
revenue and experience with similar properties were used in evaluating these properties.

Undeveloped reserves were estimated for
certain properties based on industry activity on and adjacent to these certain properties as well as other public knowledge concerning the future development of certain properties. These undeveloped reserves represent only 6 percent of the total net
reserves evaluated herein.

Definition of Reserves

Petroleum reserves estimated by us included in this report are classified as proved. Only proved reserves have been evaluated for this report. Reserves classifications used by us in this report are in accordance
with the reserves definitions of Rules 4-10(a) (1)-(32) of Regulation S-X of the SEC. Reserves are judged to be economically producible in future years from known reservoirs under existing economic and operating conditions and assuming
continuation of current regulatory practices using conventional production methods and equipment. In the analyses of production-decline curves, reserves were estimated only to the limit of economic rates of production under existing economic and
operating conditions using prices and costs consistent with the effective date of this report, including consideration of changes in existing prices provided only by contractual arrangements but not including escalations based upon future
conditions. The petroleum reserves are classified as follows:

Proved oil and gas reserves  Proved oil and
gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible  from a given date forward, from known reservoirs, and under
existing economic



19



---

##### Table of Contents

DeGolyer and MacNaughton



conditions, operating methods, and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably
certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a
reasonable time.

(i) The area of the reservoir considered as proved includes:

(A) The area identified by drilling and limited by fluid contacts, if any, and

(B) Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and
to contain economically producible oil or gas on the basis of available geoscience and engineering data.

(ii) In the
absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower
contact with reasonable certainty.

(iii) Where direct observation from well penetrations has defined a highest known oil
(HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the
higher contact with reasonable certainty.

(iv) Reserves which can be produced economically through application of
improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when:

(A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous
reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and

(B) The project has been approved for development by all necessary parties and entities, including governmental entities.

(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be
determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such
period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

Developed oil and gas reserves  Developed oil and gas reserves are reserves of any category that can be expected to be
recovered:

(i) Through existing wells with existing equipment and operating methods or in which the cost of the required
equipment is relatively minor compared to the cost of a new well; and

(ii) Through installed extraction equipment and
infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.

Undeveloped oil and gas reserves  Undeveloped oil and gas reserves are reserves of any category that are expected to be
recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists
that establishes reasonable certainty of economic producibility at greater distances.



20



---

##### Table of Contents

DeGolyer and MacNaughton



(ii) Undrilled locations can be classified as having undeveloped reserves only if
a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a longer time.

(iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such
techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in [section 210.4-10 (a) Definitions], or by other evidence using reliable technology establishing reasonable certainty.

Primary Economic Assumptions

Revenue values in this report were estimated using the initial prices and expenses provided by Bank of America. The following economic assumptions were used for estimating existing and future prices and costs:

Oil, Condensate, NGL, and Natural Gas Prices

Oil, condensate, NGL, and natural gas prices are based on a reference price, calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12-month period prior to
the end of the reporting period. A West Texas Intermediate oil reference price of $96.23 per barrel and a Henry Hub gas reference price of $4.12 per million British thermal units were used for this evaluation. The prices were held constant
thereafter and were not escalated for inflation.

Based on royalty receipts received by the Trust, as provided by Bank of America,
various oil, condensate, NGL, and natural gas price differentials based on product quality and property location were determined for each property. These differentials were then applied to the above reference prices, respectively, to reflect the net
wellhead prices anticipated to be received by each property.

The volume-weighted average prices attributable to estimated proved
reserves over the lives of the properties were $90.74 per barrel of oil and condensate, $3.88 per thousand cubic feet of gas, and $43.90 per barrel of NGL.

Operating Expenses and Capital Costs

The properties appraised are royalties. Therefore,
no operating expenses or capital costs are incurred. The expenses reported are primarily severance taxes and ad valorem taxes, which are based on historical tax rates furnished by Bank of America. Several properties incur additional expenses related
to transportation, marketing, and/or other expenses that are charged to the royalty interests. These expenses are reported as transportation expenses. No escalation has been applied to the expenses.

While the oil and gas industry may be subject to regulatory changes from time to time that could affect an industry participants ability to
recover its oil and gas reserves, we are not aware of any such governmental actions which would restrict the recovery of the January 1, 2012, estimated oil and gas volumes. The reserves estimated in this report can be produced under current
regulatory guidelines.



21



---

##### Table of Contents

DeGolyer and MacNaughton



Our estimates of the Trusts net proved reserves, as of January 1, 2012, attributable to
the reviewed properties are based on the definitions of proved reserves of the SEC and are summarized by geographic area as follows, expressed in thousands of barrels (Mbbl) and millions of cubic feet (MMcf):



|            |  |                                                                              |       |  |                             |  |        |                               |  |  |                 |  |  |  |       | 
|----------- |  | ---------------------------------------------------------------------------- | ----- |  | --------------------------- |  | ------ | ----------------------------- |  |  | --------------- |  |  |  | ----- | 
|            |  | Estimated by DeGolyer and MacNaughtonNet Proved
Reservesas ofJanuary 1, 2012 |      
|            |  | Proved Developed Reserves                                                    |       |  | Proved Undeveloped Reserves | 
|State       |  | Oil, Condensate,and NGL(Mbbl)                                                |       |  | Sales Gas(MMcf)             |  |        | Oil, Condensate,and NGL(Mbbl) |  |  | Sales Gas(MMcf) | 
|Florida     |  |                                                                              | 34    |  |                             |  | 1      |                               |  |  | 0               |  |  |  | 0     | 
|Louisiana   |  |                                                                              | 68    |  |                             |  | 382    |                               |  |  | 0               |  |  |  | 0     | 
|Mississippi |  |                                                                              | 145   |  |                             |  | 847    |                               |  |  | 29              |  |  |  | 5     | 
|New Mexico  |  |                                                                              | 457   |  |                             |  | 2,545  |                               |  |  | 0               |  |  |  | 0     | 
|Oklahoma    |  |                                                                              | 436   |  |                             |  | 10,129 |                               |  |  | 0               |  |  |  | 0     | 
|Texas       |  |                                                                              | 4,522 |  |                             |  | 19,464 |                               |  |  | 130             |  |  |  | 3,010 | 
|            |  |                                                                              |       |  |                             |  |        |                               |  |  |                 |  |  |  |       | 
|Total       |  |                                                                              | 5,662 |  |                             |  | 33,368 |                               |  |  | 159             |  |  |  | 3,015 | 
|            |  |                                                                              |       |  |                             |  |        |                               |  |  |                 |  |  |  |       | 

A projection of the estimated future net revenue from the properties appraised, as of January 1, 2012, based
on the aforementioned assumptions concerning prices and expenses is summarized as follows, expressed in thousands of dollars (M$):



|                        |  |                          |         | 
|----------------------- |  | ------------------------ | ------- | 
|Year Ending December 31 |  | Future Net Revenue* (M$) |        
|2012                    |  |                          | 45,914  | 
|2013                    |  |                          | 41,554  | 
|2014                    |  |                          | 38,452  | 
|                        |  |                          |         | 
|Subtotal                |  |                          | 125,920 | 
|Remaining               |  |                          | 439,766 | 
|                        |  |                          |         | 
|Total                   |  |                          | 565,686 | 
|                        |  |                          |         | 



|* | Future income tax expenses were not taken into account in the preparation of these estimates.
|- | ---------------------------------------------------------------------------------------------

The present worth at a discount rate of 10 percent of future net revenue, as of January 1, 2012, is estimated to be M$257,121.

In our opinion, the information relating to estimated proved reserves, estimated future net revenue from proved reserves, and present worth of
estimated future net revenue from proved reserves of oil, condensate, natural gas liquids, and gas contained in this report has been prepared in accordance with Paragraphs 932-235-50-4, 932-235-50-6, 932-235-50-7, 932-235-50-9, 932-235-50-30, and
932-235-50-31(a), (b), and (e) of the Accounting Standards Update 932-235-50, Extractive Industries  Oil and Gas (Topic 932): Oil and Gas Reserve Estimation and Disclosures (January 2010) of the Financial Accounting Standards Board
and Rules 4-10(a) (1)-(32) of Regulation S-X and Rules 302(b), 1201, 1202(a) (1), (2), (3), (4), (8), and 1203(a) of Regulation S-K of the Securities and Exchange Commission; provided, however, that (i) future income tax expenses have not
been taken into account in estimating the future net revenue and present worth values set forth herein, (ii) estimates of the proved developed and proved undeveloped reserves are not presented at the beginning of the year, and (iii) at the



22



---

##### Table of Contents

DeGolyer and MacNaughton



request of Bank of America and because of the limited availability of data, proved reserves, future net revenue therefrom, and the present worth values set forth herein for certain royalty
interests accounting for approximately 23 percent of the Trusts total proved net reserves have been estimated in the aggregate by state or area rather than on a property-by-property basis using net production and revenue data and our general
knowledge of producing characteristics in the geographic areas in which such interests are located.

To the extent the above-enumerated
rules, regulations, and statements require determinations of an accounting or legal nature, we, as engineers, are necessarily unable to express an opinion as to whether the above-described information is in accordance therewith or sufficient
therefor.



23



---

##### Table of Contents

DeGolyer and MacNaughton



DeGolyer and MacNaughton is an independent petroleum engineering consulting firm that has been
providing petroleum consulting services throughout the world since 1936. DeGolyer and MacNaughton does not have any financial interest, including stock ownership, in the Trust. Our fees were not contingent on the results of our evaluation. This
letter report has been prepared at the request of Bank of America on behalf on the Trust. DeGolyer and MacNaughton has used all assumptions, data, procedures, and methods that it considers necessary and appropriate to prepare this report.



Submitted,/s/ DeGolyer and MacNaughtonDeGOLYER and MacNAUGHTON Texas Registered
Engineering Firm F-716




|       |  |  |  |                                               
|------ |  |  |  | ----------------------------------------------
|       |  | 
|       |  |  |  | /s/ Paul J. Szatkowski, P.E.                  
|       |  |  |  | Paul J. Szatkowski, P.E.                      
|[SEAL] |  |  |  | Senior Vice President DeGolyer and
MacNaughton



24



---

##### Table of Contents

DeGolyer and MacNaughton



CERTIFICATE of QUALIFICATION

I, Paul J. Szatkowski, Petroleum Engineer with DeGolyer and MacNaughton, 5001 Spring Valley Road, Suite 800 East, Dallas, Texas, 75244 U.S.A.,
hereby certify:

1. That I am a Senior Vice President with DeGolyer and MacNaughton, which company did prepare the letter report
addressed to Bank of America dated February 22, 2012, and that I, as Senior Vice President, was responsible for the preparation of this report.

2. That I attended Texas A&M University, and that I graduated with a Bachelor of Science degree in Petroleum Engineering in 1974; that I am a Registered Professional Engineer in the State of Texas; that I am a
member of the International Society of Petroleum Engineers and the American Association of Petroleum Geologists; and that I have in excess of 37 years of experience in oil and gas reservoir studies and reserves evaluations.



|       |  |  |  |                                               
|------ |  |  |  | ----------------------------------------------
|       |  | 
|       |  |  |  | /s/ Paul J. Szatkowski, P.E.                  
|       |  |  |  | Paul J. Szatkowski, P.E.                      
|[SEAL] |  |  |  | Senior Vice President DeGolyer and
MacNaughton



25



---

##### Table of Contents

There are numerous uncertainties inherent in estimating quantities of proved reserves and in
projecting the future rates of production and timing of development. The preceding reserve data in the letter regarding the study represent estimates only and should not be construed to be exact. The estimated present worth of future net revenue
amounts shown by the study should not be construed as the current fair market value of the estimated oil and gas reserves since a market value determination would include many additional factors.

Reserve estimates may be adjusted from time to time as more accurate information on the volume or recoverability of existing reserves becomes
available. Actual reserve quantities do not change, however, except through production. The Trust continues to own only the Royalty Properties that were initially transferred to the Trust at the time of its creation and is prohibited by the Trust
Agreement from acquiring additional oil and gas interests.

The future net revenue shown by the study has not been reduced for
administrative costs and expenses of the Trust in future years. The costs and expenses of the Trust may increase in future years, depending on the amount of income from the Royalty Properties, increases in the Trustees fees (including escrow
agent fees) and expenses, accounting, engineering, legal and other professional fees, and other factors. It is expected that the costs and expenses of the Trust in 2012 will be approximately $2,475,000.

The present value of future net revenue of the Trusts proved developed reserves increased from $227,838,184 at January 1, 2011 to
$257,120,985 at January 1, 2012. This increase resulted primarily from the oil prices used in the calculation of such amount, from an average price of $74.84 per barrel of oil at January 1, 2011 to an average price of $90.74 per barrel of
oil at January 1, 2012. This increase was offset somewhat by a decrease in the gas prices used in calculating the present value of future net revenue from $4.05 per Mcf of gas at January 1, 2011 to an average price of $3.88 per Mcf at
January 1, 2012.

Subsequent to year end, the price of both oil and gas continued to fluctate, giving rise to a correlating
adjustment of the respective standardized measure of discounted future net cash flows. As of February 22, 2012, NYMEX posted oil prices were approximately $105.84 per barrel, which compared to the average posted price of $96.23 per barrel, used
to calculate the worth of future net revenue of the Trusts proved developed reserves, would result in a larger standardized measure of discounted future net cash flows for oil. As of February 22, 2012, NYMEX posted gas prices were $2.63
per million British thermal units. The use of such price, as compared to the average posted price of $4.12 per million British thermal units, used to calculate the future net revenue fo the Trusts proved developed reserves would result in a
smaller standardized measure of discounted future net cash flows for gas.

The volatile nature of the world energy markets makes it
difficult to estimate future prices of oil and gas. The prices obtained for oil and gas depend upon numerous factors, none of which is within the Trustees control, including the domestic and foreign supply of oil and gas and the price of
foreign imports, market demand, the price and availability of alternative fuels, the availability of pipeline capacity, instability in oil-producing regions and the effect of governmental regulations.



|Item  3. | Legal Proceedings.
|-------- | ------------------

There are
no material pending legal proceedings to which the Registrant is a party or of which any of its property is the subject.



|Item  4. | Mine Safety Disclosures.
|-------- | ------------------------

Not applicable.



26



---

##### Table of Contents

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|------- | -------------------------------------------------------------------------------------------------------------

The Units are listed and traded on the New York Stock Exchange under the symbol SBR. The following table sets forth the high and low
sales prices for the Units and the aggregate amount of cash distributions paid by the Trust during the periods indicated.



|               |  |             |       |  |                       |   |       |  |  |   |         | 
|-------------- |  | ----------- | ----- |  | --------------------- | - | ----- |  |  | - | ------- | 
|               |  | Sales Price |       |  | Distributionsper Unit |  
|2011           |  | High        |       |  | Low                   |   |      
|First Quarter  |  | $           | 65.00 |  |                       | $ | 56.02 |  |  | $ | 0.78196 | 
|Second Quarter |  |             | 70.54 |  |                       |   | 59.82 |  |  |   | 1.10155 | 
|Third Quarter  |  |             | 67.00 |  |                       |   | 47.43 |  |  |   | 1.20227 | 
|Fourth Quarter |  |             | 67.44 |  |                       |   | 60.00 |  |  |   | 0.88039 | 



|               |  |             |       |  |                       |   |       |  |  |   |         | 
|-------------- |  | ----------- | ----- |  | --------------------- | - | ----- |  |  | - | ------- | 
|               |  |            
|               |  | Sales Price |       |  | Distributionsper Unit |  
|2010           |  | High        |       |  | Low                   |   |      
|First Quarter  |  | $           | 50.12 |  |                       | $ | 40.65 |  |  | $ | 0.78248 | 
|Second Quarter |  |             | 55.00 |  |                       |   | 42.58 |  |  |   | 1.03861 | 
|Third Quarter  |  |             | 54.64 |  |                       |   | 46.95 |  |  |   | 0.97589 | 
|Fourth Quarter |  |             | 60.00 |  |                       |   | 52.90 |  |  |   | 0.90751 | 

At March 2, 2012, there were 14,579,345 Units outstanding and approximately 1,530 Unit holders of record.

The Trust does not maintain any equity compensation plans.

The Trust did not repurchase any Units during the period covered by this report.



|Item 6. | Selected Financial Data.
|------- | ------------------------



|                              |  |      |            |  |      |   |            |      |  |   |            |  |  |      |            |  |  |   |            | 
|----------------------------- |  | ---- | ---------- |  | ---- | - | ---------- | ---- |  | - | ---------- |  |  | ---- | ---------- |  |  | - | ---------- | 
|Years Ended December 31       |  | 2011 |            |  | 2010 |   |            | 2009 |  |   | 2008       |  |  | 2007 |           
|Royalty Income                |  | $    | 60,683,565 |  |      | $ | 56,087,045 |      |  | $ | 41,491,746 |  |  | $    | 90,886,060 |  |  | $ | 58,910,367 | 
|Distributable Income          |  |      | 58,559,410 |  |      |   | 53,976,491 |      |  |   | 39,246,196 |  |  |      | 89,008,982 |  |  |   | 57,059,819 | 
|Distributable Income per Unit |  |      | 4.02       |  |      |   | 3.70       |      |  |   | 2.69       |  |  |      | 6.11       |  |  |   | 3.91       | 
|Total Assets at Year End      |  |      | 6,256,750  |  |      |   | 5,362,706  |      |  |   | 5,523,658  |  |  |      | 7,118,136  |  |  |   | 6,624,000  | 
|Distributions per Unit        |  |      | 3.97       |  |      |   | 3.70       |      |  |   | 2.79       |  |  |      | 6.04       |  |  |   | 3.85       | 



|Item 7. | Trustees Discussion and Analysis of Financial Condition and Results of Operations.
|------- | -----------------------------------------------------------------------------------

Liquidity and Capital Resources

Sabine
Royalty Trust (the Trust) makes monthly distributions to its Unit holders of the excess of the preceding months revenues received over expenses incurred. Upon receipt, royalty income is invested in short-term investments until its
subsequent distribution. In accordance with the Trust Agreement, the Trusts only long-term assets consist of royalty interests in producing oil and gas properties. Although the Trust is permitted to borrow funds if necessary to continue its
operations, borrowings are not anticipated in the foreseeable future. Accordingly the Trust is dependent on its operations to generate excess cash flows utilized in making distributions. These operating cash flows are largely dependent on such
factors as oil and gas prices and production volumes, which are influenced by many factors beyond the control of the Trust. As a royalty owner, the Trust does not have access to certain types of information that would be disclosed by a company with
oil and gas operations. See Item 2. Properties for a discussion of the types of information not available to the Trust.



27



---

##### Table of Contents

The amount to be distributed to Unit holders (Monthly Income Amount) is determined on a
monthly basis. The Monthly Income Amount is an amount equal to the sum of cash received by the Trust during a monthly period (the period commencing on the day after a monthly record date and continuing through and including the next succeeding
monthly record date) attributable to the Royalty Properties, any reduction in cash reserves and any other cash receipts of the Trust, including interest, reduced by the sum of liabilities paid and any increase in cash reserves. Unit holders of
record as of the monthly record date (the 15th day of each calendar month, except in limited circumstances) are entitled to have distributed to them the calculated Monthly Income Amount for such month on or before 10 business days after
the monthly record date. The Monthly Income Amount per Unit is declared by the Trust no later than 10 days prior to the monthly record date. The cash received by the Trust is primarily from purchasers of the Trusts oil and gas production
and consists of gross sales of production less applicable severance taxes.

Results of Operations

Distributable income consists of royalty income plus interest income plus any decrease in cash reserves established by the Trustee less general and
administrative expenses of the Trust less any increase in cash reserves established by the Trustee. The Trusts royalty income represents payments received during a particular time period for oil and gas production from the Trusts
properties. Because of various factors which influence the timing of the Trusts receipt of payments, royalty income for any particular time period will usually include payments for oil and gas produced in prior periods. The price and volume
figures that follow represent the volumes and prices for which the Trust received payment during 2009, 2010 and 2011.

Net royalty
income during 2011 increased approximately $4,597,000, or 8.2 percent, compared to 2010 net royalty income, which had increased approximately $14,595,000, or 35.2 percent, from 2009 net royalty income.

Revenues generated by sales of oil and gas increased in 2011 from 2010 as a result of higher oil prices and gas sales volumes, offset somewhat by
lower gas prices and oil sales volumes.

Gas volumes increased slightly from 6,894,361 thousand cubic feet ("Mcf") in 2010 to 6,912,203
Mcf in 2011 after increasing from 5,798,016 Mcf in 2009. The average price per Mcf of gas received by the Trust decreased from $4.55 in 2010 to $4.36 in 2011 after increasing from $4.03 in 2009. The Trustee believes that the slow economy that was
prevalent throughout most of 2009 was a major contributing factor in the low gas prices for that year. At the end of 2009, however, the economy began to turn a corner and the price of natural gas responded favorably. This positive trend continued
for 2010, but concerns of over supply have continued and the economic recovery was very slow during all of 2010, a trend that has continued for most of 2011. This slow recovery, and excess natural gas inventories continue to put downward pressure on
the price of natural gas.

Oil volumes sold decreased to 430,203 barrels ("Bbls") in 2011 from 442,936 Bbls in 2010, after having
increased from 432,524 Bbls in 2009. The average sales price of oil increased to $87.22 per Bbl in 2011, from $70.82 per Bbl in 2010, which was an increase from $51.38 per Bbl in 2009. Due to decreasing demand from the tightening of credit markets,
the deepening recession, and general economic uncertainty, the price of oil was low for most of 2009. In the fall of 2009, the price of oil began to rebound, ending the year on a positive note. The positive trend continued throughout 2010, where a
recovering economy, although softer than expected, increased demand for oil, which translated to increasing prices. 2011 has been a volatile year, with the uncertainty of the European economy, political unrest, and a continued lackluster performance
of the U.S. economy causing oil prices to fluctuate, but still trending higher than the oil prices of 2010.

Interest income increased
to $5,000 in 2011 from $4,000 in 2010, which had decreased from $22,000 in 2009. Changes in interest income are the result of changes in interest rates and funds available for investment.



28



---

##### Table of Contents

General and administrative expenses increased to $2,129,000 in 2011 from $2,114,000 in 2010 due mainly
to increases in legal services of approximately $31,400, engineering services of approximately $27,700 and auditing services of approximately $10,000. These increases were offset somewhat by decreases in escrow agent/trustee fees of approximately
$14,400 and unitholder information services of approximately $39,100. General and administrative expenses decreased to $2,114,000 in 2010 from $2,267,000 in 2009 due mainly to decreases in escrow agent/trustee fees of approximately $43,200, transfer
agent fees of approximately $47,900 and legal services of approximately $25,400. These decreases were augmented by a decrease due to the timing of invoices for auditing services of approximately $44,500. Offsetting these decreases somewhat was an
increase of approximately $11,900 in professional services.

In June 2009, the Trust received a refund of $588,207 from the State of
Oklahoma. This refund represented taxes that were withheld from the proceeds of production from the Royalty Properties and remitted to the State of Oklahoma by purchasers. Income taxes are not payable by the Trust, but are the responsibility of the
individual Unit holders. Therefore the State of Oklahoma refunded the withheld taxes, and the refunds were included as royalty income in the Trusts June 2009 distribution.

The Trust received a cash settlement of approximately $425,000 in June 2009. This settlement resulted from a class action civil action filed in the
District Court Caddo County, Oklahoma in February 2004. The lawsuit alleged that Anadarko Petroleum Corporation failed to correctly pay royalties on gas by deducting costs associated with compression, gathering, dehydration, and processing that
should not have been deducted or factored into the royalty calculation on all Oklahoma wells where Anadarko Petroleum Corporation is or was the operator, working interest owner, or lessee and relates to payment of hydrocarbons produced from those
wells since 1985. The settlement was included in the Trusts June 2009 distribution.

Contractual Obligations



|                                                                  |  |       |   |  |               |  |   |          |  |  |          |  |  |                |   |  |  |  |   | 
|----------------------------------------------------------------- |  | ----- | - |  | ------------- |  | - | -------- |  |  | -------- |  |  | -------------- | - |  |  |  | - | 
|Contractual Obligations                                           |  | Total |   |  | Lessthan1Year |  |   | 1-3Years |  |  | 3-5Years |  |  | Morethan5Years |  
|Long-Term Debt Obligations                                        |  |       | 0 |  |               |  | 0 |          |  |  | 0        |  |  |                | 0 |  |  |  | 0 | 
|Capital Lease Obligations                                         |  |       | 0 |  |               |  | 0 |          |  |  | 0        |  |  |                | 0 |  |  |  | 0 | 
|Operating Lease Obligations                                       |  |       | 0 |  |               |  | 0 |          |  |  | 0        |  |  |                | 0 |  |  |  | 0 | 
|Purchase Obligations                                              |  |       | 0 |  |               |  | 0 |          |  |  | 0        |  |  |                | 0 |  |  |  | 0 | 
|Other Long-Term Liabilities Reflected on the Trusts Balance Sheet |  |       | 0 |  |               |  | 0 |          |  |  | 0        |  |  |                | 0 |  |  |  | 0 | 
|                                                                  |  |       |   |  |               |  |   |          |  |  |          |  |  |                |   |  |  |  |   | 
|Total                                                             |  |       | 0 |  |               |  | 0 |          |  |  | 0        |  |  |                | 0 |  |  |  | 0 | 
|                                                                  |  |       |   |  |               |  |   |          |  |  |          |  |  |                |   |  |  |  |   | 

Critical Accounting Policies and Estimates

The Trusts financial statements reflect the selection and application of accounting policies that require the Trust to make significant estimates and assumptions. The following are some of the more critical
judgement areas in the application of accounting policies that currently affect the Trusts financial condition and results of operations.



|1. | Basis of Accounting
|-- | -------------------

The financial statements
of the Trust are prepared on the following basis and are not intended to present financial position and results of operations in conformity with accounting principles generally accepted in the United States of America:



| |  |  | Royalty income, net of severance and ad valorem taxes, and interest income are recognized in the month in which amounts are received by either the escrow agent
or the Trust.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



29



---

##### Table of Contents

| |  |  | Trust expenses, consisting principally of routine general and administrative costs, include payments made during the accounting period. Expenses are accrued to
the extent of amounts that become payable on the next monthly record date following the end of the accounting period. Reserves for liabilities that are contingent or uncertain in amount may also be established if considered necessary.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Royalties that are producing properties are amortized using the unit-of-production method. This amortization is shown as a reduction of Trust corpus.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Distributions to Unit holders are recognized when declared by the Trustee.
| | - |  | --------------------------------------------------------------------------

The financial statements of the Trust differ from financial statements prepared in conformity with accounting principles generally accepted in the
United States of America because of the following:



| |  |  | Royalty income is recognized in the month received rather than in the month of production.
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | Expenses other than those expected to be paid on the following monthly record date are not accrued.
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Amortization of the royalties is shown as a reduction to Trust corpus and not as a charge to operating results.
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | Reserves may be established for contingencies that would not be recorded under accounting principles generally accepted in the United States of America.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------

This comprehensive basis of accounting other than GAAP corresponds to the accounting permitted for royalty trusts by
the U.S. Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.



|2. | Revenue Recognition
|-- | -------------------

Revenues from royalty
interests are recognized in the period in which amounts are received by the Trust or escrow agent. Royalty income received by the Trust or escrow agent in a given calendar year will generally reflect the proceeds, on an entitlements basis, from
natural gas produced for the twelve-month period ended September 30th in that calendar year and from oil produced for the twelve-month period ended October 31st in the same calendar year.



|3. | Reserve Disclosure
|-- | ------------------

The SEC and the Financial
Accounting Standards Board requires supplemental disclosures for oil and gas producers based on a standardized measure of discounted future net cash flows relating to proved oil and gas reserve quantities. Under this disclosure, future cash inflows
are computed by applying the average prices during the 12-month period prior to the fiscal year-end, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by
contractual arrangements, excluding escalations based upon future conditions. Future price changes are only considered to the extent provided by contractual arrangements in existence at year end. The standardized measure of discounted future net
cash flows is achieved by using a discount rate of 10% a year to reflect the timing of future cash flows relating to proved oil and gas reserves. Numerous uncertainties are inherent in estimating volumes and the value of proved reserves and in
projecting future production rates and the timing of development of non-producing reserves. Such reserve estimates are subject to change as additional information becomes available. The reserves actually recovered and the timing of production may be
substantially different from the reserve estimates. See Note 8 of the Notes to Financial Statements in Item 8 hereof for additional information regarding the proved oil and gas reserves of the Trust. Other than those filed with the SEC,
our estimated reserves have not been filed with or included in any reports to any federal agency.



|4. | Contingencies
|-- | -------------

Contingencies related to the
Royalty Properties that are unfavorably resolved would generally be reflected by the Trust as reductions to future royalty income payments to the Trust with corresponding reductions to cash distributions to Unit holders. The Trustee is aware of no
such items as of December 31, 2011.



30



---

##### Table of Contents

New Accounting Pronouncements

There are no new pronouncements that are expected to have a significant impact on the Trusts financial statements.

Off-Balance Sheet Arrangements

As stipulated in the Trust Agreement, the Trust is intended to
be passive in nature and the Trustee does not have any control over or any responsibility relating to the operation of the Royalty Properties. The Trustee has powers to collect and distribute proceeds received by the Trust and to pay Trust
liabilities and expenses, and its actions have been limited to those activities. Therefore, the Trust has not engaged in any off-balance sheet arrangements.

Inflation

Prices obtained for oil and gas production depend upon numerous factors that are
beyond the control of the Trust, including the extent of domestic and foreign production, imports of foreign oil, market demand, domestic and worldwide economic and political conditions, storage capacity and government regulations and tax laws.
Prices for both oil and gas have fluctuated between 2009 and 2011. The following table presents the weighted average prices received per year by the Trust:



|     |  |            |       |  |            |   |      | 
|---- |  | ---------- | ----- |  | ---------- | - | ---- | 
|     |  | OilPer BBL |       |  | GasPer Mcf |  
|2011 |  | $          | 87.22 |  |            | $ | 4.36 | 
|2010 |  |            | 70.82 |  |            |   | 4.55 | 
|2009 |  |            | 51.38 |  |            |   | 4.03 | 

Forward-Looking Statements

This Annual Report includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbor created thereby.
All statements other than statements of historical fact included in this Annual Report are forward-looking statements. Such statements include, without limitation, factors affecting the price of oil and natural gas contained in Item 1,
Business, certain reserve information and other statements contained in Item 2, Properties, and certain statements regarding the Trusts financial position, industry conditions and other matters contained in this
Item 7. Although the Trustee believes that the expectations reflected in such forward-looking statements are reasonable, such expectations are subject to numerous risks and uncertainties and the Trustee can give no assurance that they will
prove correct. There are many factors, none of which is within the Trustees control, that may cause such expectations not to be realized, including, among other things, factors identified in this Annual Report affecting oil and gas prices
(including, without limitation, the domestic and foreign supply of oil and gas and the



31



---

##### Table of Contents

price of foreign imports, market demand, the price and availability of alternative fuels, the availability of pipeline capacity, instability in oil-producing regions and the effect of
governmental regulations), the recoverability of reserves, general economic conditions, actions and policies of petroleum-producing nations and other changes in the domestic and international energy markets and the factors identified in
Item 1A, Risk Factors.



|Item  7A. | Quantitative and Qualitative Disclosures About Market Risk.
|--------- | -----------------------------------------------------------

The Trust is a passive entity, and other than the Trusts ability to periodically borrow money as necessary to pay expenses, liabilities and obligations of the Trust that cannot be paid out of cash held by the
Trust, the Trust is prohibited from engaging in borrowing transactions. The amount of any such borrowings is unlikely to be material to the Trust. The Trust periodically holds short term investments acquired with funds held by the Trust pending
distribution to Unit holders and funds held in reserve for the payment of Trust expenses and liabilities. Because of the short-term nature of these borrowings and investments and certain limitations upon the types of such investments which may be
held by the Trust, the Trustee believes that the Trust is not subject to any material interest rate risk. The Trust does not engage in transactions in foreign currencies which could expose the Trust or Unit holders to any foreign currency related
market risk. The Trust invests in no derivative financial instruments and has no foreign operations or long-term debt instruments.



32



---

##### Table of Contents

|Item  8. | Financial Statements and Supplementary Data.
|-------- | --------------------------------------------

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Unit Holders of Sabine Royalty Trust and

Bank of America, N.A., Trustee:

We have audited the
accompanying statements of assets, liabilities, and trust corpus of Sabine Royalty Trust (the Trust) as of December 31, 2011 and 2010, and the related statements of distributable income and changes in trust corpus for each of the
three years in the period ended December 31, 2011. These financial statements are the responsibility of the Trustee. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.

As described in Note 2 to the financial statements, these financial statements have been prepared on a
modified cash basis of accounting which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America.

In our opinion, such financial statements present fairly, in all material respects, the assets, liabilities and trust corpus of Sabine Royalty Trust at December 31, 2011 and 2010, and the distributable income
and changes in trust corpus for each of the three years in the period ended December 31, 2011, on the basis of accounting described in Note 2.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Trusts internal control over financial reporting as of December 31, 2011,
based on the criteria established in Internal Control  Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 2, 2012 expressed an unqualified opinion on the
Trusts internal control over financial reporting.

/s/ DELOITTE & TOUCHE LLP

Austin, TX

March 2, 2012



33



---

##### Table of Contents

SABINE ROYALTY TRUST

FINANCIAL STATEMENTS

Statements of Assets, Liabilities and Trust Corpus



|                                                                                                                       |  |              |           |  |      |   |           | 
|---------------------------------------------------------------------------------------------------------------------- |  | ------------ | --------- |  | ---- | - | --------- | 
|                                                                                                                       |  | December 31, |          
|                                                                                                                       |  | 2011         |           |  | 2010 |  
|Assets                                                                                                                 |  |              |           |  |      |   |           | 
|Cash and short-term investments                                                                                        |  | $            | 5,751,947 |  |      | $ | 4,790,699 | 
|Royalty interests in oil and gas properties less accumulated amortization of $21,890,382 (2011) and $21,823,178 (2010) |  |              | 504,803   |  |      |   | 572,007   | 
|                                                                                                                       |  |              |           |  |      |   |           | 
|Total                                                                                                                  |  | $            | 6,256,750 |  |      | $ | 5,362,706 | 
|                                                                                                                       |  |              |           |  |      |   |           | 
|Liabilities and Trust Corpus                                                                                           |  |              |           |  |      |   |           | 
|Trust expenses payable                                                                                                 |  | $            | 172,732   |  |      | $ | 178,004   | 
|Other payables (Note 4)                                                                                                |  |              | 329,705   |  |      |   | 98,430    | 
|                                                                                                                       |  |              |           |  |      |   |           | 
|Total liabilities                                                                                                      |  |              | 502,437   |  |      |   | 276,434   | 
|Trust Corpus (14,579,345 units of beneficial interest authorized and outstanding)                                      |  |              | 5,754,313 |  |      |   | 5,086,272 | 
|                                                                                                                       |  |              |           |  |      |   |           | 
|Total                                                                                                                  |  | $            | 6,256,750 |  |      | $ | 5,362,706 | 
|                                                                                                                       |  |              |           |  |      |   |           | 

Statements of Distributable Income



|                                                                                           |  |                         |            |  |      |   |            |      |  |   |            | 
|------------------------------------------------------------------------------------------ |  | ----------------------- | ---------- |  | ---- | - | ---------- | ---- |  | - | ---------- | 
|                                                                                           |  | Year Ended December 31, |           
|                                                                                           |  | 2011                    |            |  | 2010 |   |            | 2009 | 
|Royalty Income                                                                             |  | $                       | 60,683,565 |  |      | $ | 56,087,045 |      |  | $ | 41,491,746 | 
|Interest Income                                                                            |  |                         | 5,267      |  |      |   | 3,733      |      |  |   | 21,596     | 
|                                                                                           |  |                         |            |  |      |   |            |      |  |   |            | 
|Total                                                                                      |  |                         | 60,688,832 |  |      |   | 56,090,778 |      |  |   | 41,513,342 | 
|General and administrative expenses (Note 6)                                               |  |                         | 2,129,422  |  |      |   | 2,114,287  |      |  |   | 2,267,146  | 
|                                                                                           |  |                         |            |  |      |   |            |      |  |   |            | 
|Distributable income                                                                       |  | $                       | 58,559,410 |  |      | $ | 53,976,491 |      |  | $ | 39,246,196 | 
|                                                                                           |  |                         |            |  |      |   |            |      |  |   |            | 
|Distributable income per unit (Basic and Assuming Dilution) (14,579,345 units) (Notes 1,2) |  | $                       | 4.02       |  |      | $ | 3.70       |      |  | $ | 2.69       | 
|                                                                                           |  |                         |            |  |      |   |            |      |  |   |            | 
|Distributions per unit (Note 3)                                                            |  | $                       | 3.97       |  |      | $ | 3.70       |      |  | $ | 2.79       | 
|                                                                                           |  |                         |            |  |      |   |            |      |  |   |            | 

Statements of Changes in Trust Corpus



|                                       |  |      |             |   |      |   |             |      |  |   |             |  
|-------------------------------------- |  | ---- | ----------- | - | ---- | - | ----------- | ---- |  | - | ----------- | -
|                                       |  | 2011 |             |   | 2010 |   |             | 2009 | 
|Trust corpus, beginning of year        |  | $    | 5,086,272   |   |      | $ | 5,196,517   |      |  | $ | 6,735,265   |  
|Amortization of royalty interests      |  |      | (67,204     | ) |      |   | (77,690     | )    |  |   | (84,547     | )
|Distributable income                   |  |      | 58,559,410  |   |      |   | 53,976,491  |      |  |   | 39,246,196  |  
|Distributions to unit holders (Note 3) |  |      | (57,824,165 | ) |      |   | (54,009,046 | )    |  |   | (40,700,397 | )
|                                       |  |      |             |   |      |   |             |      |  |   |             |  
|Trust corpus, end of year              |  | $    | 5,754,313   |   |      | $ | 5,086,272   |      |  | $ | 5,196,517   |  
|                                       |  |      |             |   |      |   |             |      |  |   |             |  

The accompanying notes are an integral part of these financial statements.



34



---

##### Table of Contents

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS

1. Trust Organization and Provisions

Sabine Royalty Trust (the Trust) was established by the Sabine Corporation Royalty Trust Agreement (the Trust
Agreement), made and entered into effective as of December 31, 1982, to receive a distribution from Sabine Corporation (Sabine) of royalty and mineral interests, including landowners royalties, overriding royalty
interests, minerals (other than executive rights, bonuses and delay rentals), production payments and any other similar, nonparticipatory interest, in certain producing and proved undeveloped oil and gas properties located in Florida, Louisiana,
Mississippi, New Mexico, Oklahoma and Texas (the Royalty Properties).

Certificates evidencing units of beneficial interest
(the Units) in the Trust were mailed on December 31, 1982 to Sabines shareholders of record on December 23, 1982, on the basis of one Unit for each share of Sabines outstanding common stock. In May 1988, Sabine was
acquired by Pacific Enterprises, a California corporation. Through a series of mergers, Sabine was merged into Pacific Enterprises Oil Company (USA) (Pacific (USA)), a California corporation and a wholly owned subsidiary of Pacific
Enterprises, effective January 1, 1990. This acquisition and the subsequent mergers had no effect on the Units. Pacific (USA), as successor to Sabine, has assumed by operation of law all of Sabines rights and obligations with respect to
the Trust. The Units are listed and traded on the New York Stock Exchange.

In connection with the transfer of the Royalty Properties to
the Trust upon its formation, Sabine had reserved to itself all executive rights, including rights to execute leases and to receive bonuses and delay rentals. In January 1993, Pacific (USA) completed the sale of substantially all its producing
oil and gas assets to a third party. The sale did not include executive rights relating to the Royalty Properties, and Pacific (USA)s ownership of such rights was not affected by the sale.

The wells on the properties conveyed to the Trust are operated by many companies including large, established companies such as BP Amoco, Chevron,
ConocoPhillips and Exxon Mobil. The Trustee believes these operators utilize the recovery methods best suited for the particular formations on which the properties are located.

Bank of America, N.A. (the Trustee), acts as trustee of the Trust. The terms of the Trust Agreement provide, among other things, that:



| |  |  | The Trust shall not engage in any business or commercial activity of any kind or acquire assets other than those initially transferred to the Trust.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Trustee may not sell all or any part of its assets unless approved by the holders of a majority of the outstanding Units in which case the sale must be for
cash and the proceeds, after satisfying all existing liabilities, promptly distributed to Unit holders.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Trustee may establish a cash reserve for the payment of any liability that is contingent or uncertain in amount or that otherwise is not currently due and
payable.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Trustee will use reasonable efforts to cause the Trust and the Unit holders to recognize income and expenses on monthly record dates.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Trustee is authorized to borrow funds to pay liabilities of the Trust provided that such borrowings are repaid in full before any further distributions are
made to Unit holders.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Trustee will make monthly cash distributions to Unit holders of record on the monthly record date (see Note 3).
| | - |  | -------------------------------------------------------------------------------------------------------------------

Because of the passive nature of the Trust and the restrictions and limitations on the powers and activities of the Trustee contained in the Trust
Agreement, the Trustee does not consider any of the officers and employees of the Trustee to be officers or executive officers of the Trust as such terms are defined under applicable rules and regulations adopted under the
Securities Exchange Act of 1934.



35



---

##### Table of Contents

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS  (Continued)



The proceeds of production from the Royalty Properties are receivable from hundreds of separate
payors. In order to facilitate creation of the Trust and to avoid the administrative expense and inconvenience of daily reporting to Unit holders, the conveyances by Sabine of the Royalty Properties located in five of the six states (Florida,
Mississippi, New Mexico, Oklahoma, and Texas) provided for the execution of an escrow agreement by Sabine and the initial trustee of the Trust, in its capacities as trustee of the Trust and as escrow agent. The conveyances by Sabine of the Royalty
Properties located in Louisiana provided for the execution of a substantially identical escrow agreement by Sabine and a Louisiana bank in the capacities of escrow agent and of trustee under the name of Sabine Louisiana Royalty Trust. Sabine
Louisiana Royalty Trust, the sole beneficiary of which is the Trust, was established in order to avoid uncertainty under Louisiana law as to the legality of the Trustees holding record title to the Royalty Properties located in Louisiana. On
December 31, 2001, Bank of America, N.A. assumed the duties as Trustee of the Sabine Louisiana Royalty Trust, since Louisiana law now permits an out-of-state bank to act in this capacity. Therefore, the trust now only has one escrow agent,
which is the Trustee, and a single escrow agreement.

Pursuant to the terms of the escrow agreement and the conveyances of the
properties by Sabine, the proceeds of production from the Royalty Properties for each calendar month, and interest thereon, are collected by the escrow agent and are paid to and received by the Trust only on the next monthly record date. The escrow
agent has agreed to endeavor to assure that it incurs and pays expenses and fees for each calendar month only on the next monthly record date. The Trust Agreement also provides that the Trustee is to endeavor to assure that income of the Trust will
be accrued and received and expenses of the Trust will be incurred and paid only on each monthly record date. Assuming that the escrow agreement is recognized for Federal income tax purposes and that the Trustee, as escrow agent is able to control
the timing of income and expenses, as stated above, cash and accrual basis Unit holders should be treated as realizing income only on each monthly record date. The Trustee is treating the escrow agreement as effective for tax purposes. However, for
financial reporting purposes, royalty and interest income are recorded in the calendar month in which the amounts are received by either the escrow agent or the Trust.

Distributable income as determined for financial reporting purposes for a given quarter will not usually equal the sum of distributions made during that quarter. Rather, distributable income for a given quarter
will approximate the sum of the distributions made during the last two months of such quarter and the first month of the next quarter.

2. Accounting Policies

Basis of Accounting

The
financial statements of the Trust are prepared on the following basis and are not intended to present financial position and results of operations in conformity with accounting principles generally accepted in the United States of America:



| |  |  | Royalty income, net of severance and ad valorem taxes, and interest income are recognized in the month in which amounts are received by either the escrow agent
or the Trust (see Note 1).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Trust expenses, consisting principally of routine general and administrative costs, include payments made during the accounting period. Expenses are accrued to
the extent of amounts that become payable on the next monthly record date following the end of the accounting period. Reserves for liabilities that are contingent or uncertain in amount may also be established if considered necessary.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Royalties that are producing properties are amortized using the unit-of-production method. This amortization is shown as a reduction of Trust corpus.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Distributions to Unit holders are recognized when declared by the Trustee (see Note 3).
| | - |  | ---------------------------------------------------------------------------------------



36



---

##### Table of Contents

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS  (Continued)



The financial statements of the Trust differ from financial statements prepared in conformity with
accounting principles generally accepted in the United States of America because of the following:



| |  |  | Royalty income is recognized in the month received rather than in the month of production.
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | Expenses other than those expected to be paid on the following monthly record date are not accrued.
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Amortization of the royalties is shown as a reduction to Trust corpus and not as a charge to operating results.
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | Reserves may be established for contingencies that would not be recorded under accounting principles generally accepted in the United States of America.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------

This comprehensive basis of accounting other than accounting principles generally accepted in the United States
of America corresponds to the accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.



Revenue Recognition

Revenues from royalty
interests are recognized in the period in which amounts are received by the Trust or escrow agent. Royalty income received by the Trust or escrow agent in a given calendar year will generally reflect the proceeds, on an entitlements basis, from
natural gas produced for the twelve-month period ended September 30th in that calendar year and from oil produced for the twelve-month period ended October 31st in the same calendar year.

Contingencies

Contingencies related to the Royalty Properties that are unfavorably resolved
would generally be reflected by the Trust as reductions to future royalty income payments to the Trust with corresponding reductions to cash distributions to Unit holders. The Trustee is aware of no such items as of December 31, 2011.

Use of Estimates

The preparation of
financial statements in conformity with the basis of accounting described above requires management to make estimates and assumptions that affect reported amounts of certain assets, liabilities, revenues and expenses as of and for the reporting
periods. Actual results may differ from such estimates.

Impairment

The Trustee routinely reviews its royalty interests in oil and gas properties for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. If an impairment
event occurs and it is determined that the carrying value of the Trusts royalty interests may not be recoverable, an impairment will be recognized as measured by the amount by which the carrying amount of the royalty interests exceeds the fair
value of these assets, which would likely be measured by discounting projected cash flows. There is no impairment of the assets as of December 31, 2011.

New Accounting Pronouncements

There are no new pronouncements that are expected to have a
significant impact on the Trusts financial statements.

Distributable Income Per Unit

Basic distributable income per Unit is computed by dividing distributable income by the weighted average Units outstanding. Distributable income per
Unit assuming dilution is computed by dividing distributable income by



37



---

##### Table of Contents

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS  (Continued)



the weighted average number of Units and equivalent Units outstanding. The Trust had no equivalent Units outstanding for any period presented. Therefore, basic distributable income per Unit and
distributable income per Unit assuming dilution are the same.

Federal Income Taxes

The Internal Revenue Service has ruled that the Trust is classified as a grantor trust for federal income tax purposes and therefore is not subject
to taxation at the trust level. The Unit holders are considered, for federal income tax purposes, to own the Trusts income and principal as though no trust were in existence. Accordingly, no provision for federal income tax expense has been
made in these financial statements. The income of the Trust will be deemed to have been received or accrued by each Unit holder at the time such income is received or accrued by the Trust, which is on the record date following the end of each month,
as discussed above in Note 1.

Some Trust Units are held by middlemen, as such term is broadly defined in U.S. Treasury
Regulations (and includes custodians, nominees, certain joint owners, and brokers holding an interest for a customer in street name, referred to herein collectively as middlemen). Therefore, the Trustee considers the Trust to be a
non-mortgage widely held fixed investment trust (WHFIT) for U.S. federal income tax purposes. U.S. Trust, Bank of America, Private Wealth Management, EIN: 56-0906609, 901 Main Street, 17th Floor, Dallas, Texas 75202,
telephone number (214) 209-2400, is the representative of the Trust that will provide tax information in accordance with applicable U.S. Treasury Regulations governing the information reporting requirements of the Trust as a WHFIT. Tax
information is also posted by the Trustee at www.sbr-sabineroyalty.com. Notwithstanding the foregoing, the middlemen holding Trust Units on behalf of Unit holders, and not the Trustee of the Trust, are solely responsible for complying with
the information reporting requirements under the U.S. Treasury Regulations with respect to such Trust Units, including the issuance of IRS Forms 1099 and certain written tax statements. Unit holders whose Trust Units are held by middlemen should
consult with such middlemen regarding the information that will be reported to them by the middlemen with respect to the Trust Units.

3. Distributions to Unit Holders

The amount to be distributed to Unit holders (Monthly Income Amount) is determined on a monthly basis. The Monthly
Income Amount is an amount equal to the sum of cash received by the Trust during a monthly period (the period commencing on the day after a monthly record date and continuing through and including the next succeeding monthly record date)
attributable to the Royalty Properties, any reduction in cash reserves and any other cash receipts of the Trust, including interest, reduced by the sum of liabilities paid and any increase in cash reserves. Unit holders of record as of the monthly
record date (the 15th day of each calendar month except in limited circumstances) are entitled to have distributed to them the calculated Monthly Income Amount for such month on or before 10 business days after the monthly record date. The
Monthly Income Amount per Unit is declared by the Trust no later than 10 days prior to the monthly record date.

The cash received
by the Trust is primarily from purchasers of the Trusts oil and gas production and consists of gross sales of production less applicable severance taxes. In June 2009, the Trust received a refund of $588,207 from the State of Oklahoma. This
refund represented taxes that were withheld from the proceeds of production from the Royalty Properties and remitted to the State of Oklahoma by purchasers. Income taxes are not payable by the Trust, but are the responsibility of the individual Unit
holders. Therefore the State of Oklahoma refunded the withheld taxes, and the refunds were included as royalty income in the Trusts June 2009 distribution.

The Trust received a cash settlement of approximately $425,000 in June 2009. This settlement resulted from a class action civil action filed in the District Court Caddo County, Oklahoma in February 2004. The
lawsuit alleged that Anadarko Petroleum Corporation failed to correctly pay royalties on gas by deducting costs associated with compression, gathering, dehydration, and processing that should not have been deducted or factored into the



38



---

##### Table of Contents

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS  (Continued)



royalty calculation on all Oklahoma wells where Anadarko Petroleum Corporation is or was the operator, working interest owner, or lessee and relates to payment of hydrocarbons produced from those
wells since 1985. The settlement was included in the Trusts June 2009 distribution.

4. Other Payables

Other payables consist of the following:



|                                                                                 |  |      |         |  |      |   |        | 
|-------------------------------------------------------------------------------- |  | ---- | ------- |  | ---- | - | ------ | 
|December 31,                                                                     |  | 2011 |         |  | 2010 |  
|Royalty receipts in suspense pending verification of ownership interest or title |  | $    | 329,705 |  |      | $ | 98,430 | 

The Trustee believes that these amounts represent an ordinary operating condition of the Trust and that they will
be paid or released in the normal course of business.

5. Subsequent Events

Distributions

Subsequent to December 31, 2011, the Trust declared the following distributions:



|                  |  |                     |  |                   |  |                 
|----------------- |  | ------------------- |  | ----------------- |  | ----------------
|                  |  |                     |  |                   |  | Distribution per
|Notification Date |  | Monthly Record Date |  | Payment Date      |  | Unit            
|January 5, 2012   |  | January 17, 2012    |  | January 31, 2012  |  | $.36342         
|February 3, 2012  |  | February 15, 2012   |  | February 29, 2012 |  | $.30517         

6. General and Administrative Expenses

General and administrative expenses for the years ended December 31, were as follows:



|                                          |  |      |           |  |      |   |           |      |  |   |           | 
|----------------------------------------- |  | ---- | --------- |  | ---- | - | --------- | ---- |  | - | --------- | 
|                                          |  | 2011 |           |  | 2010 |   |           | 2009 | 
|Trustees fee                             |  | $    | 317,119   |  |      | $ | 320,721   |      |  | $ | 331,519   | 
|Escrow agents fee                        |  |      | 951,336   |  |      |   | 962,144   |      |  |   | 994,537   | 
|Professional fees                         |  |      | 363,749   |  |      |   | 278,557   |      |  |   | 393,865   | 
|Unit holders services fees               |  |      | 306,469   |  |      |   | 336,586   |      |  |   | 388,722   | 
|Other                                     |  |      | 190,749   |  |      |   | 216,279   |      |  |   | 158,503   | 
|                                          |  |      |           |  |      |   |           |      |  |   |           | 
|Total General and Administrative Expenses |  | $    | 2,129,422 |  |      | $ | 2,114,287 |      |  | $ | 2,267,146 | 
|                                          |  |      |           |  |      |   |           |      |  |   |           | 

7. Quarterly Financial Data (Unaudited)

The following table sets forth the royalty income, distributable income and distributable income per Unit of the Trust for each
quarter in the years ended December 31, 2011 and 2010 (in thousands, except per Unit amounts):



|               |  |               |        |  |                     |   |        |                              |  |   |      | 
|-------------- |  | ------------- | ------ |  | ------------------- | - | ------ | ---------------------------- |  | - | ---- | 
|2011           |  | RoyaltyIncome |        |  | DistributableIncome |   |        | DistributableIncome per Unit | 
|First Quarter  |  | $             | 13,678 |  |                     | $ | 13,174 |                              |  | $ | 0.90 | 
|Second Quarter |  |               | 16,371 |  |                     |   | 15,690 |                              |  |   | 1.08 | 
|Third Quarter  |  |               | 17,151 |  |                     |   | 16,704 |                              |  |   | 1.15 | 
|Fourth Quarter |  |               | 13,484 |  |                     |   | 12,991 |                              |  |   | 0.89 | 
|               |  |               |        |  |                     |   |        |                              |  |   |      | 
|               |  | $             | 60,684 |  |                     | $ | 58,559 |                              |  | $ | 4.02 | 
|               |  |               |        |  |                     |   |        |                              |  |   |      | 



39



---

##### Table of Contents

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS  (Continued)





|               |  |               |        |  |                     |   |        |                              |  |   |      | 
|-------------- |  | ------------- | ------ |  | ------------------- | - | ------ | ---------------------------- |  | - | ---- | 
|2010           |  | RoyaltyIncome |        |  | DistributableIncome |   |        | DistributableIncome per Unit | 
|First Quarter  |  | $             | 14,376 |  |                     | $ | 13,808 |                              |  | $ | 0.95 | 
|Second Quarter |  |               | 14,031 |  |                     |   | 13,421 |                              |  |   | 0.92 | 
|Third Quarter  |  |               | 14,114 |  |                     |   | 13,681 |                              |  |   | 0.94 | 
|Fourth Quarter |  |               | 13,566 |  |                     |   | 13,066 |                              |  |   | 0.89 | 
|               |  |               |        |  |                     |   |        |                              |  |   |      | 
|               |  | $             | 56,087 |  |                     | $ | 53,976 |                              |  | $ | 3.70 | 
|               |  |               |        |  |                     |   |        |                              |  |   |      | 

8. Supplemental Oil and Gas Information (Unaudited)

Reserve Quantities

Information regarding estimates of the proved oil and gas reserves attributable to the Trust are based on reports prepared by DeGolyer and
MacNaughton, independent petroleum engineering consultants. Estimates were prepared in accordance with the guidelines established by the FASB and the Securities and Exchange Commission. Certain information required by this guidance is not presented
because that information is not applicable to the Trust due to its passive nature.

Oil and gas reserve quantities (all located in the
United States) are estimates based on information available at the time of their preparation. Such estimates are subject to change as additional information becomes available. Reserves actually recovered, and the timing of the production of
those reserves, may differ substantially from original estimates. The following schedule presents changes in the Trusts total proved reserves (in thousands):



|                                 |  |              |       |   |          |  |        |  
|-------------------------------- |  | ------------ | ----- | - | -------- |  | ------ | -
|                                 |  | Oil(Barrels) |       |   | Gas(Mcf) | 
|January 1, 2009                  |  |              | 5,870 |   |          |  | 37,220 |  
|Revisions of previous statements |  |              | (234  | ) |          |  | 208    |  
|Production                       |  |              | (376  | ) |          |  | (4,490 | )
|                                 |  |              |       |   |          |  |        |  
|December 31, 2009                |  |              | 5,260 |   |          |  | 32,938 |  
|Revisions of previous statements |  |              | 694   |   |          |  | 10,369 |  
|Production                       |  |              | (381  | ) |          |  | (6,416 | )
|                                 |  |              |       |   |          |  |        |  
|December 31, 2010                |  |              | 5,573 |   |          |  | 36,891 |  
|Revisions of previous statements |  |              | 616   |   |          |  | 5,120  |  
|Production                       |  |              | (368  | ) |          |  | (5,628 | )
|                                 |  |              |       |   |          |  |        |  
|December 31, 2011                |  |              | 5,821 |   |          |  | 36,383 |  
|                                 |  |              |       |   |          |  |        |  

Estimated quantities of proved developed reserves of oil and gas as of the dates indicated were as follows (in
thousands):



|                           |  |           |       |  |       |  |        | 
|-------------------------- |  | --------- | ----- |  | ----- |  | ------ | 
|                           |  | Oil       |       |  | Gas   | 
|                           |  | (Barrels) |       |  | (Mcf) | 
|Proved developed reserves: |  |           |       |  |       |  |        | 
|January 1, 2009            |  |           | 5,279 |  |       |  | 35,572 | 
|December 31, 2009          |  |           | 5,130 |  |       |  | 31,225 | 
|December 31, 2010          |  |           | 5,368 |  |       |  | 33,428 | 
|December 31, 2011          |  |           | 5,662 |  |       |  | 33,368 | 



40



---

##### Table of Contents

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS  (Continued)



Disclosure of a Standardized Measure of Discounted Future Net Cash Flows

The following is a summary of a standardized measure (in thousands) of discounted future net cash flows related to the Trusts total proved oil
and gas reserve quantities. Information presented is based upon a valuation of proved reserves by using discounted cash flows based upon average oil and gas prices ($90.74 per bbl and $3.88 per Mcf, respectively) during the 12-month period
prior to the fiscal year-end, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future
conditions and severance and ad valorem taxes, if any, and economic conditions, discounted at the required rate of 10 percent. As the Trust is not subject to taxation at the trust level, no provision for income taxes has been made in the
following disclosure. Trust prices may differ from posted NYMEX prices due to differences in product quality and property location. The impact of changes in current prices on reserves could vary significantly from year to year. Accordingly, the
information presented below should not be viewed as an estimate of the fair market value of the Trusts oil and gas properties nor should it be viewed as indicative of any trends.



|                                                           |  |      |          |   |      |   |          |      |  |   |          |  
|---------------------------------------------------------- |  | ---- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|December 31,                                               |  | 2011 |          |   | 2010 |   |          | 2009 | 
|Future net cash inflows                                    |  | $    | 565,686  |   |      | $ | 479,236  |      |  | $ | 365,467  |  
|Discount of future net cash flows @ 10%                    |  |      | (308,565 | ) |      |   | (251,398 | )    |  |   | (187,755 | )
|                                                           |  |      |          |   |      |   |          |      |  |   |          |  
|Standardized measure of discounted future net cash inflows |  | $    | 257,121  |   |      | $ | 227,838  |      |  | $ | 177,712  |  
|                                                           |  |      |          |   |      |   |          |      |  |   |          |  

The change in the standardized measure of discounted future net cash flows for the years ended December 31,
2011, 2010 and 2009 is as follows (in thousands):



|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|---------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                       |  | 2011 |         |   | 2010 |   |         | 2009 | 
|Standardized measure of discounted future net cash flows, January 1,   |  | $    | 227,838 |   |      | $ | 177,712 |      |  | $ | 189,200 |  
|Royalty income, net of severance and ad valorem taxes                  |  |      | (60,684 | ) |      |   | (56,087 | )    |  |   | (41,492 | )
|Changes in prices, net of related costs                                |  |      | 34,172  |   |      |   | 39,719  |      |  |   | (12,005 | )
|Revisions of previous estimates and other                              |  |      | 33,011  |   |      |   | 48,723  |      |  |   | 23,089  |  
|Accretion of discount                                                  |  |      | 22,784  |   |      |   | 17,771  |      |  |   | 18,920  |  
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|Standardized measure of discounted future net cash flows, December 31, |  | $    | 257,121 |   |      | $ | 227,838 |      |  | $ | 177,712 |  
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  

Subsequent to year end, the price of both oil and gas continued to fluctate, giving rise to a correlating
adjustment of the respective standardized measure of discounted future net cash flows. As of February 22, 2012, NYMEX posted oil prices were approximately $105.84 per barrel, which compared to the average posted price of $96.23 per barrel, used
to calculate the worth of future net revenue of the Trusts proved developed reserves, would result in a larger standardized measure of discounted future net cash flows for oil. As of February 22, 2012, NYMEX posted gas prices were $2.63
per million British thermal units. The use of such price, as compared to the average posted price of $4.12 per million British thermal units, used to calculate the future net revenue fo the Trusts proved developed reserves would result in a
smaller standardized measure of discounted future net cash flows for gas.

9. State Taxes

Texas imposes a franchise tax at a rate of 1% on gross revenues less certain deductions, as specifically set forth in the Texas
franchise tax statutes. Entities subject to tax generally include trusts unless otherwise exempt, and most other types of entities having limited liability protection. Trusts that meet certain statutory requirements



41



---

##### Table of Contents

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS  (Continued)



are generally exempt from the franchise tax as passive entities. The Trust should be exempt from Texas franchise tax as a passive entity. Because the Trust is exempt from the Texas
franchise tax at the Trust level as a passive entity, each Unit holder that is a business entity subject to the Texas franchise tax would generally include its share of the Trusts revenue in its franchise tax computation. The source of such
income to a Unit holder would be Texas because the Trusts day-to-day operations are conducted in Texas.

Because the Trust
distributes all of its net income to Unit holders, it should not be subject to income tax in Louisiana, Florida, Mississippi, New Mexico or Oklahoma. While the Trust should not owe tax, Unit holders may have a state filing responsibility in each of
those states.

Unit holders should consult their own tax advisors regarding state tax requirements, if any, applicable to ownership of
Trust Units.

*****



42



---

##### Table of Contents

|Item  9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|-------- | -------------------------------------------------------------------------------------

None.



|Item  9A. | Controls and Procedures.
|--------- | ------------------------

Conclusion
Regarding the Effectiveness of Disclosure Controls and Procedures

The Trustee conducted an evaluation of the Trusts disclosure
controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, the Trustee has concluded that the Trusts disclosure controls and
procedures were effective as of the end of the period covered by this annual report.

Changes in Internal Control Over Financial Reporting

There has not been any change in the Trusts internal control over financial reporting during the fourth quarter of 2011 that
has materially affected, or is reasonably likely to materially affect, the Trusts internal control over financial reporting.

Trustees
Report on Internal Control Over Financial Reporting

The Trustee is responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in Rule 13a-15(f) promulgated under the Securities and Exchange Act of 1934, as amended. The Trustee conducted an evaluation of the effectiveness of the Trusts internal control
over financial reporting  modified cash basis (internal control over financial reporting) based on the criteria established in Internal Control  Integrated Frameworkissued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on the Trustees evaluation under the framework in Internal Control  Integrated Framework, the Trustee concluded that the Trusts internal control over financial reporting
was effective as of December 31, 2011. The independent registered public accounting firm of Deloitte & Touche LLP, as auditors of the statements of assets, liabilities, and trust corpus, and the related statements of distributable
income and changes in trust corpus for the period ended December 31, 2011, has issued an attestation report on the Trusts internal control over financial reporting, which is included herein.



43



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

UNIT HOLDERS OF SABINE ROYALTY TRUST AND BANK OF AMERICA, N.A., TRUSTEE

We have audited the internal control over financial reporting of Sabine Royalty Trust (the Trust) as of December 31, 2011, based on criteria established in Internal Control 
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Trustee is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in the accompanying Trustees Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Trusts internal control over financial reporting
based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining
an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such
other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A trusts internal control over financial reporting is a process designed by, or under the supervision of, the Trustee, or persons performing
similar functions, and effected by the Trustee, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the modified cash basis of
accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America and is described in Note 2 to the Trusts financial statements. A trusts internal control
over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the trust;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with the modified cash basis of accounting discussed above, and that receipts and expenditures of the Trust
are being made only in accordance with authorizations of the Trustee; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Trusts assets that could have a
material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting,
including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the
internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Sabine Royalty Trust maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2011, based on the criteria established in Internal Control  Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the statements of assets,
liabilities and trust corpus of the Trust as of December 31, 2011 and the related statements of distributable income and changes in trust corpus for the year ended December 31, 2011, which financial statements have been prepared on the
modified cash basis of accounting as described in Note 2 to such financial statements, and our report dated March 2, 2012 expressed an unqualified opinion on those financial statements.

/s/ DELOITTE & TOUCHE LLP

Austin, TX

March 2, 2012



44



---

##### Table of Contents

|Item 9B. | Other Information.
|-------- | ------------------

None.

PART III



|Item 10. | Directors and Executive Officers and Corporate Governance.
|-------- | ----------------------------------------------------------

Directors and Executive Officers.    The Registrant has no directors or executive officers. The Trustee is a corporate trustee which may be removed, with or without cause, by the
affirmative vote at a meeting duly called and held of the holders of a majority of the Units represented at the meeting.

Compliance
with Section 16(a) of the Exchange Act.    The Trust has no directors and officers and knows of no Unit holder that is a beneficial owner of more than ten percent of the outstanding Units, and is therefore unaware of any
person that failed to report on a timely basis reports required by Section 16(a) of the Securities Exchange Act of 1934, as amended.

Code of Ethics.Because the Trust has no employees, it does not have a code of ethics. Employees of the Trustee,
U.S. Trust, Bank of America Private Wealth Management, must comply with the banks code of ethics, a copy of which will be made available to Unit holders without charge, upon request by appointment at Bank of America Plaza,
17th Floor, 901 Main Street, Dallas, Texas, 75202.

Audit Committee.The Trust has no directors
and therefore has no audit committee or audit committee financial expert.

Nominating Committee.The Trust
has no directors and therefore has no nominating committee.



|Item 11. | Executive Compensation.
|-------- | -----------------------

Not applicable.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|-------- | -----------------------------------------------------------------------------------------------

(a)Security Ownership of Certain Beneficial Owners.The following table sets forth as of February 14, 2012, information with respect
to each person known to the Trustee to beneficially own more than 5% of the outstanding Units:



|                                                                                 |  |                                          |  |                 
|-------------------------------------------------------------------------------- |  | ---------------------------------------- |  | ----------------
|Name and Address                                                                 |  | Amount and Natureof Beneficial Ownership |  | Percent of Class
|                                                                                 |  |                                         
|Fayez Sarofim
Two Houston Center, Suite 2907
909 Fannin Street Houston, TX 77010 |  | 801,249(1)                               |  | 5.5%            
|                                                                                 | 
|                                                                                 | 
|                                                                                 | 



| | (1) | Fayez Sarofim reports as of December 31, 2011, he directly and through certain affiliated entities owned 801,249 Units, of which he had sole voting and dispositive power with
respect to 650,000 Units and shared voting and dispositive power with respect to 151,249 Units.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

(b) Security
Ownership of Management.The Trust has no directors or executive officers. Bank of America, N.A., the Trustee, held as of January 24, 2012 an aggregate of 438,867 Units in various fiduciary capacities, and it had
shared voting and investment power with respect to 348,720 of such Units.

(c) Changes in
Control.The Trustee knows of no arrangements the operation of which may at a subsequent date result in a change in control of the Registrant.

(d) Securities Authorized for Issuance Under Equity Compensation Plans.The Trust has no equity compensation plans.



|Item 13. | Certain Relationships and Related Transactions, and Director Independence.
|-------- | --------------------------------------------------------------------------

Not applicable.



45



---

##### Table of Contents

|Item 14. | Principal Accounting Fees and Services.
|-------- | ---------------------------------------

Fees for services performed by Deloitte & Touche LLP for the years ended December 31, 2011 and 2010 are:



|                   |  |      |         |  |      |   |         | 
|------------------ |  | ---- | ------- |  | ---- | - | ------- | 
|                   |  | 2011 |         |  | 2010 |  
|Audit fees         |  | $    | 123,500 |  |      | $ | 113,500 | 
|Audit-related fees |  | $    | 0       |  |      | $ | 0       | 
|Tax fees           |  | $    | 26,950  |  |      | $ | 26,286  | 
|All other fees     |  | $    | 0       |  |      | $ | 0       | 

As referenced in Item 10, above, the Trust has no audit committee, and as a result, has no audit committee
pre-approval policy with respect to fees paid to Deloitte & Touche LLP.

PART IV



|Item 15. | Exhibits, Financial Statement Schedules.
|-------- | ----------------------------------------

(a) The following documents are filed as a part of this report:

1. Financial Statements
(included in Item 8 of this report)

Report of Independent Registered Public Accounting Firm

Statements of Assets, Liabilities and Trust Corpus at December 31, 2011 and 2010

Statements of Distributable Income for Each of the Three Years in the Period Ended December 31, 2011

Statements of Changes in Trust Corpus for Each of the Three Years in the Period Ended December 31, 2011

Notes to Financial Statements

2. Financial Statement Schedules

Financial statement schedules are omitted because of the absence of conditions under which they are required or because the required information is included in the financial statements and notes thereto.

3. Exhibits



(4)(a)
*



Sabine Corporation Royalty Trust Agreement effective as of December 31, 1982, by and between Sabine Corporation and InterFirst Bank Dallas, N.A., as trustee.(b)
*



Sabine Corporation Louisiana Royalty Trust Agreement effective as of December 31, 1982, by and between Sabine Corporation and Hibernia National Bank in New Orleans, as trustee, and
joined in by InterFirst Bank Dallas, N.A., as trustee.(23)




Consent of DeGolyer and MacNaughton.(31)




Rule 13a-14(a)(15d-14(a)) Certification.(32)




Certification by Bank of America, Trustee of Sabine Royalty Trust, dated March 2, 2012 and submitted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350).(99.1)




Report dated February 15, 2012 of the Trustee containing interim tax information for each of the 12 months in the year ending December 31, 2011.(99.2)




Report dated March 2, 2012 of the Statement of Fees and Expenses paid by Sabine Royalty Trust to Bank of America, N.A., as Trustee and Escrow Agent.




|* | Exhibits 4(a) and 4(b) are incorporated herein by reference to Exhibits 4(a) and 4(b), respectively, of the Registrants Annual Report on Form 10-K for the year
ended December 31, 1993.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



46



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



SABINE ROYALTY TRUSTBY: BANK OF AMERICA, N.A., TrusteeBy:

/s/    RON E. HOOPERRon E. Hooper Senior
Vice-President


Date: March 2, 2012

(The Registrant has no directors or executive officers.)



47



---

##### Table of Contents

INDEX TO EXHIBITS



|              |         |  |  |   |             |                                                                                                                                                                                                                                            
|------------- | ------- |  |  | - | ----------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |         |  |  |   | Description
|              |         | 
|              | (4)(a)* |  |  |  |             | Sabine Corporation Royalty Trust Agreement effective as of December 31, 1982, by and between Sabine Corporation and InterFirst Bank Dallas, N.A., as trustee.                                                                              
|              |         | 
|              | (b)*    |  |  |  |             | Sabine Corporation Louisiana Royalty Trust Agreement effective as of December 31, 1982, by and between Sabine Corporation and Hibernia National Bank in New Orleans, as trustee,
and joined in by InterFirst Bank Dallas, N.A., as trustee.
|              |         | 
|              | (23)    |  |  |  |             | Consent of DeGolyer and MacNaughton.                                                                                                                                                                                                       
|              |         | 
|              | (31)    |  |  |  |             | Rule 13a-14(a)(15d-14(a)) Certification.                                                                                                                                                                                                   
|              |         | 
|              | (32)    |  |  |  |             | Certification by Bank of America, Trustee of Sabine Royalty Trust, dated March 2, 2012 and submitted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350).                                                   
|              |         | 
|              | (99.1)  |  |  |  |             | Report dated February 15, 2012 of the Trustee containing interim tax information for each of the 12 months in the year ending December 31, 2011.                                                                                           
|              |         | 
|              | (99.2)  |  |  |  |             | Report dated March 2, 2012 of the Statement of Fees and Expenses paid by Sabine Royalty Trust to Bank of America, N.A., as Trustee and Escrow Agent.                                                                                       



|* | Exhibits 4(a) and 4(b) are incorporated herein by reference to Exhibits 4(a) and 4(b), respectively, of the Registrants Annual Report on Form 10-K for the year
ended December 31, 1993.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------