<PAGE>

--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995       COMMISSION FILE NUMBER 0-10950

                            U.S.B. HOLDING CO., INC.
             (Exact name of registrant as specified in its charter)
                            ------------------------

                 DELAWARE                               36-3197969
      -------------------------------      ------------------------------------
      (State or other jurisdiction of      (I.R.S. Employer Identification No.)
      incorporation or organization)

 100 DUTCH HILL RD., ORANGEBURG, NEW YORK                  10962
 ----------------------------------------               ----------
 (Address of principal executive offices)               (Zip Code)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (914) 365-4600

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                 Name of each exchange on
            Title of each Class                      which registered
            -------------------                  ------------------------
                   NONE                                    NONE
                            ------------------------

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                 Title of Class
                                 --------------
                         COMMON STOCK ($5.00 PAR VALUE)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No
                                        -----     -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

                   Class                      Outstanding at January 31, 1996
                  ------                      -------------------------------
               COMMON STOCK                          2,794,081 SHARES
             ($5.00 PAR VALUE)

The aggregate market value on January 31, 1996 of voting stock held by
non-affiliates of the Registrant was approximately $46,135,000.

DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the registrant's Annual Report to Shareholders for the year ended
December 31, 1995 are incorporated by reference in Part II of this report.
Portions of the registrant's definitive Proxy Statement for the 1996 Annual
Meeting of Shareholders are incorporated by reference in Part III of this
report.

<PAGE>

                                     PART I

ITEM 1.  BUSINESS

     U.S.B. Holding Co., Inc. (the "Company"), a Delaware corporation
incorporated on July 6, 1982, is a bank holding company which provides financial
services through its wholly-owned subsidiaries. The Company and its subsidiaries
derive substantially all of their revenue and income from the furnishing of
banking and related services to customers in Rockland and Westchester Counties,
New York and Baltimore and Carroll Counties, Maryland. The Company is a separate
and distinct legal entity from its subsidiaries. The Company's right to
participate in any distribution of the assets or earnings of its subsidiaries is
subject to prior claims of creditors of the subsidiaries.

     Union State Bank (the "Bank"), the principal banking subsidiary, is a
state chartered full-service commercial bank which was established in 1969.
The Bank offers a complete range of retail banking services to individuals,
municipalities, corporations, and small and medium-size businesses. These
services include checking accounts, NOW accounts, money market deposit accounts,
savings accounts (passbook and statement), certificates of deposit, retirement
accounts, business loans, personal loans, residential, construction, home equity
(second mortgage) and condominium mortgage loans, loans for education, health
and similar expenditures, credit cards, other consumer oriented financial
services and safe deposit facilities. In addition, a full-time depository
service for personal checking accounts and a savings system whereby customers
may make deposits and withdrawals from any branch are also provided. The Bank
also makes available to its customers automated teller machines (ATM). The
deposits of the Bank are insured to the extent permitted by law pursuant to the
Federal Deposit Insurance Act.

     The Company's other banking subsidiary, through December 31, 1995, was
Royal Oak Savings Bank, F.S.B. ("Royal"), a federal thrift subsidiary chartered
in Maryland. Royal offered a complete range of services to individuals and
businesses, including checking accounts, NOW accounts, money market accounts,
saving accounts (passbook and statement), certificates of deposit, personal
loans, construction loans, residential and home equity (second) mortgages and
ATM cards to utilize other banks' automated teller machines. In 1994, Royal
instituted a credit card program with a branch of a national organization, which
was expanded in 1995, as well as made available to the general public.

     On December 31, 1995, Royal was sold to Monocacy Bancshares, Inc. (see Note
3 to the Consolidated Financial Statements and Management's Discussion and
Analysis of Financial Condition and Results of Operations included elsewhere
herein). Immediately prior to the sale, substantially all loans and investment
securities, including the credit card business, were sold to the Bank and the
Company. The Bank intends to maintain the loan portfolio, a portion of which is
serviced by Taneytown Bank & Trust Company, a wholly owned subsidiary of
Monocacy Bancshares, Inc., as it represents an attractive asset, and intends to
continue to expand the credit card business established by Royal. The Company
does not intend, however, to expand its lending market or other business, except
for its credit card business, in the Maryland market.

     The Company's nonbank subsidiary, Ad Con, Inc., is an entity providing
advertising services for the Bank. Ad Con, Inc. does not expect to emphasize the
marketing of services to other banks in the near future.

EMPLOYEES

     As of December 31, 1995, the Bank employed a total of 183 full-time and 28
part-time employees. The Company and its subsidiaries provide a variety of
benefit plans including group life, health, and stock ownership plans.
Management considers its employee relations to be satisfactory.

COMPETITION

     The Bank's main office and ten of its branch offices are located in
Rockland County, New York. An additional Rockland County branch facility was
purchased in 1995 and opened in January, 1996. Five of the Bank's branch offices
are located in Westchester County, New York, one of which opened in January,
1995. Within this area, the Bank encounters competition in its banking business
from many other financial institutions offering comparable products. These
competitors include other commercial banks (both locally based independent banks
and local offices of major New York City commercial banks), as well as mutual
savings banks, mortgage bankers, savings and loan associations and credit
unions. In addition, the Bank experiences competition in marketing some of its
services from the local operations of insurance companies and brokerage firms.


                                        1
<PAGE>

SUPERVISION AND REGULATION

     The references under this heading to various aspects of supervision and
regulation are brief summaries which do not purport to be complete and which are
qualified in their entirety by reference to applicable laws, rules and
regulations.

     The Company, as a "bank holding company" under the Bank Holding Company Act
of 1956 (the "BHC Act"), is regulated and examined by the Board of Governors of
the Federal Reserve System (the "FRB") and is required to file with the FRB an
annual report and such other information as may be required. The BHC Act
restricts the business activities and acquisitions that may be engaged in or
made by the Company. The FRB may make examinations of the Company and has the
authority (which it has not exercised) to regulate provisions of certain bank
holding company debt. The BHC Act requires every bank holding company to obtain
the prior approval of the FRB before acquiring substantially all the assets of,
or direct or indirect ownership or control of more than five percent of the
voting shares of, any bank which is not already majority-owned. The BHC Act also
prohibits a bank holding company, with certain exceptions, from engaging in or
acquiring direct or indirect control of more than five percent of the voting
shares of any company engaged in non-banking activities. One of the principal
exceptions to these prohibitions is engaging in, or acquiring shares of a
company engaged in, activities found by the FRB, by order or regulations, to be
so closely related to banking or the management of banks as to be a proper
incident thereto. The BHC Act prohibits the acquisition by a bank holding
company of more than five percent of the outstanding voting shares of a bank
located outside the state in which the operations of its banking subsidiaries
are principally conducted, unless such an acquisition is specifically authorized
by statute of the state in which the bank to be acquired is located. The BHC Act
and regulations of the FRB also prohibit a bank holding company and its
subsidiaries from engaging in certain tie-in arrangements in connection with any
extension of credit or the provision of any property or services.

     Until December 31, 1995, the Company was also a savings and loan holding
company within the meaning of the Home Owners' Loan Act ("HOLA") and was
registered as such with the OTS.  Upon the sale of Royal, the Company
deregistered as a savings and loan holding company.

     The FRB requires bank holding companies to comply with risk-based capital
and leverage standards. These guidelines are discussed in Management's
Discussion and Analysis of Financial Condition and Results of Operations under
Capital Resources.

      The Bank is organized under the Banking Law of the State of New York. Its
operations are subject to Federal and State laws applicable to commercial banks
and to regulation by the Superintendent of Banks and the Banking Board of the
State of New York as well as by the FRB. The Superintendent of Banks examines
the affairs of the Bank for the purpose determining its financial condition.
Acquisitions of stock of other banks generally require prior approval of the
Superintendent of Banks and/or the Banking Board.

     The Federal Deposit Insurance Company ("FDIC") insures deposits at the Bank
and, in that capacity, also regulates and examines the Bank. As a result, the
Bank is subject to the Federal Deposit Insurance Corporation Improvement Act of
1991 ("FDICIA").

     FDICIA classifies banks in one of five categories according to capital
levels. With respect to banks not meeting their minimum capital levels, federal
bank regulators may be required to take corrective actions against
undercapitalized banks, including requiring an acceptable capital restoration
plan or placing a bank into conservatorship or receivership. In addition,
undercapitalized banks may be subject to certain restrictions on their
activities and operations, including restrictions on asset growth, rates of
interest paid on deposits, transactions with affiliates, engaging in material
transactions not in the ordinary course of business, and other activities. In
general, a bank is categorized as "critically undercapitalized" if its leverage
capital ratio is below two percent or such higher percentage that may be set by
the appropriate federal bank regulatory agency. As of December 31, 1995, the
Bank was "well-capitalized." See Management's Discussion and Analysis of
Financial Condition and Results of Operations under Capital Resources.

     FDICIA makes it more difficult for undercapitalized banks to borrow funds
from the Federal Reserve's "discount window", thus possibly limiting or
eliminating a source of liquidity for such banks. FDICIA also limits, with
certain exceptions, the ability of banks to engage in activities or make equity
investments that are not permissible for national banks.

     The Company does not expect such provisions to have a material adverse
effect on the Bank or the Company.


                                        2
<PAGE>

GOVERNMENT MONETARY POLICIES AND ECONOMIC CONTROLS

     The earnings and growth of the banking industry, the Company, and the Bank
are affected by general economic conditions, as well as by the credit policies
of monetary authorities, including the Federal Reserve System. An important
function of the Federal Reserve System is to regulate the national supply of
bank credit in order to combat recession and curb inflationary pressures. Its
policies are used in varying combinations to influence overall growth of bank
loans, investments and deposits and may also affect interest rates charged on
loans or paid for deposits.

     In view of changing conditions in the national economy and the money
markets, as well as the effect of actions by monetary and fiscal authorities,
including the Federal Reserve System, no prediction can be made as to possible
future changes in interest rates, deposit levels, loan demand or their effect on
the business and earnings of the Company and the Bank.

ITEM 2.  PROPERTIES

     The main office of the Company and the Bank, including the executive
offices, Finance, Mortgage, Commercial Loan, Loan Support, Human Resources,
Internal Audit, Operations Center and Marketing Departments, are located at its
Corporate Headquarters at 100 Dutch Hill Road, Orangeburg, New York. The Bank's
main branch is located at 46 College Avenue, Nanuet, New York in premises which
are leased by the Bank. The Bank's Transit and Data Processing Departments are
located in a leased location on Route 59, directly across from the Bank's main
branch in Nanuet. A loan office previously located in White Plains, Westchester
County, was relocated in 1994 next to the newly opened North White Plains
branch. The Company also owns other real property in Orange County, where it may
open a future branch of the Bank and real property in Carroll County, Maryland,
which includes a bank branch facility which is leased.

     In addition to the main office in Nanuet, the Bank operates ten branches in
Rockland County, New York: 270 South Little Tor Road, New City; 87 Route 59,
Monsey; 115 South Main Street, New City; 45 Kennedy Drive, Spring Valley; One
Broadway, Haverstraw; Route 9W and Railroad Avenue, West Haverstraw; 338 Route
59, Central Nyack; 230 North Middletown Road, Pearl River; 747 Chestnut Ridge
Road, Chestnut Ridge; and 100 Dutch Hill Road, Orangeburg. The premises of the
Chestnut Ridge, Nanuet, Central Nyack, Little Tor Road, and Spring Valley branch
offices are leased, while the other Rockland branch offices are owned by the
Bank. The Bank also operates five branches in Westchester County, New York: 131
Central Avenue, Tarrytown; 299 Bedford Road, Bedford Hills; and 3000 East Main
Street, Peekskill, which are owned, and leased locations at 76 Virginia Road,
North White Plains; and 88 Croton Avenue, Ossining. An eleventh Rockland
location which is owned, opened on January 24, 1996 at 35 South Liberty Drive,
Stony Point.

     In the opinion of management, the premises, fixtures, and equipment used by
the Company and the Bank are adequate and suitable for the conduct of their
businesses. All the facilities are well maintained and provide adequate parking.

ITEM 3.  LEGAL PROCEEDINGS

     Various actions and proceedings are presently pending to which the Company
is a party. Management is of the opinion that the aggregate liabilities, if any,
arising from such actions would not have a material adverse effect on the
consolidated financial statements of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.


                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
         MATTERS

MARKET INFORMATION AND HOLDERS

     The Company's common stock was held of record as of January 31, 1996 by
approximately 1,153 shareholders and is traded sporadically in the
over-the-counter market and in private transactions.  To date there has been no
established public trading market for the Company's common stock and bid and
asked quotations by broker-dealers have been intermittent and infrequent.

     National Quotation Bureau, Inc., a service which accumulates security price
quotations from broker-dealers, reports high and low bid prices  for the
Company's Common Stock.  Prices quoted by National Quotation Bureau, Inc. or
actual prices


                                        3
<PAGE>

(adjusted for 10 percent stock dividend issued in 1995) where no such quote is
available are as follows:

--------------------------------------------------------------------------------
                                 1995                          1994
                          HIGH           LOW            High           Low
--------------------------------------------------------------------------------
First Quarter            $22.05         $21.14         $20.91         $20.91
Second Quarter           $23.18         $21.36         $20.91         $20.91
Third Quarter            $28.75         $23.50         $22.39         $21.59
Fourth Quarter           $29.00         $23.50         $22.27         $21.59
January 31, 1996         $29.50         $23.50
--------------------------------------------------------------------------------

     The foregoing prices represent inter-dealer quotations without adjustment
for retail markup, markdown or commission.

     Due to the limited number of reported bid and asked quotations for the
Company's stock, they are not, in the management's opinion, sufficient to
establish a representative market value for the stock.

     Under the Company's Dividend Reinvestment and Stock Purchase Plan, which
has been temporarily suspended, participants are permitted to reinvest cash
dividends in common stock at 100 percent of the current market price (as
determined under the Plan). In the third quarter of 1994, a stock purchase
feature of the Plan was added to allow stockholders to purchase at fair market
value up to $2,500 of common stock per quarter.

Under the Plan, shareholders reinvested cash dividends to purchase and made
optional purchases of common stock (adjusted for 10 percent stock dividend
issued in 1995) as follows:

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------
                                                    1995                                         1994
                                             SHARES                                         Shares
                                             ------                                         ------
                                     DIVIDEND       OPTIONAL      Price per   Purchase      Dividend       Optional      Price per
Purchase date                    REINVESTMENT      PURCHASES          share       Date  Reinvestment      Purchases          share
----------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>               <C>            <C>        <C>        <C>               <C>            <C>      
January 16,                             9,390          4,620         $22.27  January 15      10,273             --           $17.27
April 14,                               9,070          6,815          23.18    April 15       9,839             --            20.91
May 25,                                    --             --             --      May 25       8,974             --            20.91
July 14,                                7,513          8,238          25.75     July 15       9,892             --            22.27
October 13,                             7,669          8,144          28.00  October 15       9,364          5,138            22.27
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

DIVIDENDS

     In 1988, the Board of Directors of the Company adopted a policy of paying
quarterly cash dividends to holders of its common stock.  After adjustment for
the 10 percent stock dividend issued July 1, 1995, quarterly cash dividends of
$.09 per share were paid in 1993 to shareholders of record on March 31, 
June 30, September 30 and December 31.  In 1994, $.10 quarterly dividends were
paid to shareholders of record on March 31, June 30, September 30, and 
December 31, in addition to a special $.09 cash dividend paid to shareholders
of record on May 25, 1994.  In 1995, a $.10 and $.11 quarterly dividend was
paid to shareholders of record on March 31, and June 30, respectively, and $.12
quarterly dividends were paid to shareholders of record on September 30 and
December 31.  A special dividend of $.15 per share was declared on 
December 29, 1995 and paid to shareholders of record on January 26, 1996.


                                        4
<PAGE>

     Stock dividends of 10 percent were declared by the Company to shareholders
of record on June 15, 1995 and June 30, 1993, respectively, and a five percent
stock dividend was declared to shareholders of record on June 30, 1992.

     Any funds which the Company may require in the future to pay cash
dividends, as well as various Company expenses, are expected to be obtained by
the Company, chiefly in the form of cash dividends from the Bank and secondarily
from stock issuances under the Company's Dividend Reinvestment and Stock Option
Plans. In this regard, the ability of the Company to declare and pay dividends
in the future will depend not only upon its future earnings and financial
condition, but also upon the future earnings and financial condition of the Bank
and upon the ability of the Bank to transfer funds to the Company in the form of
cash dividends and otherwise. The Company is a separate and distinct legal
entity from its subsidiaries. The Company's right to participate in any
distribution of the assets or earnings of its subsidiaries is subject to prior
claims of creditors of the subsidiaries.

     Under New York Banking Law, a New York bank may declare and pay dividends
not more often than quarterly and no dividends may be declared, credited, or
paid so long as there is any impairment of capital stock. In addition, except
with the approval of the New York State Superintendent of Banks, the total of
all dividends declared in any year may not exceed the sum of a bank's net
profits for that year and its undistributed net profits for the preceding two
years, less any required transfers to surplus. A bank may be required to
transfer to surplus up to 10 percent of its net profits in any accounting period
if its combined capital stock, surplus and undivided profit accounts do not
equal 10 percent of its net deposit liabilities.

     The payment of dividends by the Company may also be limited by the Federal
Reserve Board's capital adequacy and dividend payment guidelines applicable to
bank holding companies (see Item 1 - Business-Supervision and Regulation).
Under these guidelines, the Company is not expected to pay any dividends on
shares of the Company's common stock until such time as its debt to equity ratio
(as defined including long-term debt qualifying as capital) is below 30
percent.

ITEM 6.  SELECTED FINANCIAL DATA

     The information required by this Item is incorporated by reference from the
table entitled "Selected Financial Data" of the Company's 1995 Annual Report to
Shareholders.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

     The information required by this Item is incorporated by reference from the
Company's 1995 Annual Report to Shareholders.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



     The information required by this Item is incorporated by reference from the
Company's 1995 Annual Report to Shareholders.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     NONE

                                    PART III

     The information required by Items 10, 11, 12 and 13 is incorporated by
reference from the Company's definitive Proxy Statement for its Annual Meeting
of Shareholders which will be filed with the Commission not later than 120 days
after December 31, 1995.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(A)  DOCUMENTS FILED AS A PART OF THIS REPORT:

1. AND 2. FINANCIAL STATEMENTS AND SCHEDULES

     The following financial statements and schedules of the Company and its
subsidiaries are incorporated in Item 8 by reference from the Company's 1995
Annual Report to Shareholders:

INDEPENDENT AUDITORS' REPORT

CONSOLIDATED STATEMENTS OF CONDITION, DECEMBER 31, 1995 AND 1994

CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 1995, 1994
AND 1993


                                        5
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 1995,
1994 AND 1993

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE YEARS ENDED
DECEMBER 31, 1995, 1994 AND 1993

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Supplemental Schedules are omitted because of the absence of the conditions
under which they are required or because the required information is included in
the Consolidated Financial Statements and the Notes thereto.

3.  EXHIBITS

EXHIBIT NO.    Exhibit
--------------------------------------------------------------------------------

(3) (a)        Certificate of Incorporation of Registrant (incorporated herein
               by reference from Registrant's Form S-14 Registration Statement,
               file no. 2-79734, ("S-14"), Exhibit 3(a)).

(3) (b)        Certificate of Amendment of Certificate of Incorporation of
               Registrant filed on August 15, 1984 (incorporated herein by
               reference from Registrant's annual report on Form 10-K for the
               year ended December 31, 1984 ("1984 10-K"), Exhibit 3(b)).

(3) (c)        Certificate of Amendment of Certificate of Incorporation of
               Registrant filed on June 17, 1986 (incorporated herein by
               reference from Registrant's quarterly report on Form 10-Q for the
               quarter ended June 30, 1986, Exhibit (1)).


(3) (d)        Certificate of Amendment of Certificate of Incorporation of
               Registrant filed on June 30, 1987 (incorporated herein by
               reference from Registrant's quarterly report on Form 10-Q for the
               quarter ended June 30, 1987, Exhibit (1)).

(3) (e)        Certificate of Amendment of the Certificate of Incorporation of
               Registrant filed on December 29, 1988.

(3) (f)        Certificate of Amendment of the Certificate of Incorporation of
               the Registrant filed on May 24, 1991 (incorporated herein by
               reference from Registrant's quarterly report on Form 10-Q ("1991
               10-Q") for the quarter ended June 30, 1991, Exhibit (3j)).

(3) (g)        Certificate of Designation of the Registrant filed on December
               30, 1988.

(3) (h)        Bylaws of Registrant (incorporated herein by reference from the
               S-14, Exhibit 3(b)).

(10) (a)       Agreement of Employment dated as of July 1, 1994 between the Bank
               and Thomas E. Hales (incorporated herein by reference to 1994
               10-K, Exhibit (10)(a)).

(10) (b)       Registrant's 1984 Incentive Stock Option Plan (incorporated
               herein by reference from Form S-8 Registration Statement, file
               No. 2-90674, Exhibit 28 (b)).

(10) (c)       Registrant's 1993 Incentive Stock Option Plan (incorporated
               herein by reference from 1993 10-K, Exhibit (10)(c)).

(10) (d)       Registrant's Employee Stock Ownership Plan with 401(K) Provision
               (incorporated herein by reference from 1993 10-K, Exhibit
               (10)(d)).

(10) (e)       Registrant's Dividend Reinvestment and Stock Purchase Plan
               (incorporated herein by reference from Form S-3 Registration
               Statement, file No. 33-72788).

(10) (f)       Registrant's Director Stock Option Plan (incorporated herein by
               reference from the May 31, 1989 Proxy Statement for 1989 Annual
               Meeting of Shareholders).

(10) (g)       Registrant's Supplemental Employees' Investment Plan for Salaried
               Employees (incorporated herein by reference from Registrant's
               1994 10-K, Exhibit (10)(o)).


                                        6
<PAGE>

(10) (h)       Stock Purchase Agreement dated August 25, 1995 between U.S.B.
               Holding Co., Inc., Monocacy Bancshares, Inc. and Royal Oak
               Savings Bank, F.S.B.*

(11)           Earnings per share.*

(13)           Registrant's Annual Report to Shareholders for the year ended
               December 31, 1995* (portions incorporated by reference in Form
               10-K).

(21)           Subsidiaries of the Registrant*

(23)           Consent of Deloitte & Touche LLP*



*  Filed Herewith
---------------------------------------------

(B) Reports on Form 8-K

No reports on Form 8-K were filed by the Company during the quarter ended
December 31, 1995.


                                        7
<PAGE>

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on March 27, 1996.

                                   U.S.B. HOLDING CO., INC.



                                   /s/ THOMAS E. HALES
                                   ------------------------------------------
                                   By:  Thomas E. Hales,
                                        Chairman of the Board,
                                        President and Chief
                                        Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the Company
and in the capacities on March 27, 1996.


/s/ THOMAS E. HALES                     /s/ STEVEN T. SABATINI
------------------------------------    -------------------------------------
Thomas E. Hales, Chairman of the        Steven T. Sabatini, Executive Vice
Board, President and Chief Executive    President and Chief Financial Officer
Officer and Director


/s/ FRED F. GRAZIANO                    /s/ KENNETH J. TORSOE
------------------------------------    -------------------------------------
Fred F. Graziano, M.D., Treasurer       Kenneth J. Torsoe, Director
and Director


/s/ MICHAEL H. FURY                     /s/ HERBERT PECKMAN
------------------------------------    -------------------------------------
Michael H. Fury, Esq., Secretary        Herbert Peckman, Director
and Director

/s/ HOWARD V. RUDERMAN
------------------------------------
Howard V. Ruderman, Director