U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-KSB



(MARK ONE)



[X] ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES

EXCHANGE ACT OF 1934



FOR THE FISCAL YEAR ENDED: JUNE 30, 2006



OR



[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD

FROM _________ TO ________



COMMISSION FILE NO.  2-78335-NY





PROVIDENTIAL HOLDINGS, INC.

(NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)



|                                                               |                                     
|-------------------------------------------------------------- | ------------------------------------
|NEVADA                                                         | 90-0114535                          
|(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION) | (I.R.S. EMPLOYER
IDENTIFICATION NO.)



17011 BEACH BLVD., SUITE 1230, HUNTINGTON BEACH, CA 92647

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)



(714) 843-5450

ISSUER'S TELEPHONE NUMBER



SECURITIES REGISTERED UNDER SECTION 12(B) OF THE EXCHANGE ACT:



NAME OF EACH EXCHANGE                TITLE OF EACH CLASS:

ON WHICH REGISTERED:

NONE                                                                       NONE



SECURITIES REGISTERED UNDER SECTION 12(G) OF THE EXCHANGE ACT: NONE



Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



YES [X] NO []



---



Check if disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [ ]



State the issuer's revenues for the fiscal year ended June 30, 2006: $4,119,009



The aggregate market value of the voting and non-voting equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of  November 8, 2006  was $2,294,773  based on a price of $0.014  per share.



The number of shares of Common Stock, $.04 par value per share, outstanding as of June 30, 2006 was: 161,412,375 shares.



Transitional Small Business Disclosure Format (check one):

YES [ ] NO [X]

---





SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS



THIS REPORT CONTAINS STATEMENTS THAT ARE FORWARD-LOOKING AND ARE MADE PURSUANT TO THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. WHEN USED IN THIS REPORT, THE WORDS "BELIEVES," "PLANS," "ESTIMATES," "EXPECTS," "INTENDS," "ANTICIPATES," "MAY," "WILL," "SHOULD," "COULD," "FORTHCOMING," "UPCOMING" AND SIMILAR EXPRESSIONS, TO THE EXTENT USED, ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. ALL FORWARD-LOOKING STATEMENTS ARE BASED LARGELY ON CURRENT EXPECTATIONS AND BELIEFS CONCERNING FUTURE EVENTS THAT ARE SUBJECT TO SUBSTANTIAL RISKS AND UNCERTAINTIES. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THE RESULTS SUGGESTED HEREIN. FACTORS THAT MAY CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE, BUT ARE NOT LIMITED TO, THE COMPANY'S ABILITY TO DEVELOP AND SUCCESSFULLY MARKET THE PRODUCTS AND SERVICES DESCRIBED IN THIS REPORT (AND THE COSTS ASSOCIATED THEREWITH); THEIR ACCEPTANCE IN THE MARKETPLACE; TECHNICAL DIFFICULTIES OR ERRORS IN THE PRODUCTS AND/OR SERVICES; THE COMPANY'S CUSTOMER AND ACTIVE PROSPECT BASE CONTAINING A SUBSTANTIALLY LOWER NUMBER OF INTERESTED CUSTOMERS THAN THE COMPANY ANTICIPATES; THE FAILURE TO CONSUMMATE THE PENDING JOINT VENTURES AND ACQUISITIONS AT ALL (OR ON A TIMELY BASIS) DUE TO VARIOUS REASONS; DIFFICULTY INTEGRATING OR MANAGING MULTIPLE COMPANIES FROM TECHNOLOGY, OPERATIONAL AND MARKETING ASPECTS; THE SUCCESS (AND COST) OF NEW MARKETING STRATEGIES AS A RESULT OF MERGERS AND ACQUISITIONS; UNFAVORABLE CRITICAL REVIEWS; INCREASED COMPETITION (INCLUDING PRODUCT AND PRICE COMPETITION); ENTRANCE OF NEW COMPETITORS INTO THE MARKET; TIMING AND SIGNIFICANCE OF ADDITIONAL NEW PRODUCT AND SERVICE INTRODUCTIONS BY THE COMPANY AND ITS COMPETITORS; GENERAL ECONOMIC AND MARKET FACTORS, INCLUDING CHANGES IN SECURITIES AND FINANCIAL MARKETS; TECHNOLOGY OBSOLESCENCE, THE ADEQUACY OF WORKING CAPITAL, CASH FLOWS AND AVAILABLE FINANCING TO FUND THE COMPANY'S BUSINESS MODEL AND THE PROPOSED ACQUISITIONS OR INVESTMENTS ; AND OTHER RISKS AND UNCERTAINTIES INDICATED THROUGHOUT THIS REPORT AND FROM TIME TO TIME IN THE COMPANY'S RELEASES AND FILINGS INCLUDING WITHOUT LIMITATION FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION.





As used in this report, the terms "we," "us," "our," the "Company" and "Providential Holdings" mean Providential Holdings, Inc. and the term "common stock" means Providential Holdings, Inc.'s common stock, $.04 par value per share (unless context indicates a different meaning).



PART I



ITEM 1. BUSINESS OVERVIEW



INTRODUCTION



Providential Holdings, Inc., ("PHI") specializes in merger and acquisition advisory services. The Company acquires and consolidates special opportunities in selective industries to create additional value, acts as an incubator for emerging companies and technologies, and provides financial consultancy and M&A advisory services to U.S. and foreign companies





BACKGROUND



Providential Holdings, Inc. ("PHI" or "Providential") was organized under the laws of the State of Nevada on June 8, 1982 under the name of JR Consulting, Inc. The Company changed its name to Providential Securities, Inc., a Nevada corporation, on January 12, 2000, and subsequently changed its name to Providential Holdings, Inc. on February 9, 2000. From its inception through September 7, 1995, the Company generated nominal revenues and did not actively engage in business. Prior to the corporate combination agreement with Providential Securities, Inc., JR Consulting had an operating subsidiary, Diva Entertainment, Inc ("Diva"), which operated two modeling agencies, one in New York and one in California.



Providential Securities, Inc., a California Corporation ("Providential Securities") was incorporated in the State of California on October 8, 1992. It operated a securities brokerage service in California, New York and Oregon. The principal markets for Providential Securities' services were individual investors who were located throughout the United States. Providential Securities bought and sold securities for its customers through a number of different markets, utilizing a brokerage clearinghouse to transact the trades. Due to the results of an NASD examination, Providential Securities withdrew its membership and ceased its securities brokerage business in October 2000.



Since November 2000, the Company has reorganized its primary scope of business to focus on merger and acquisition advisory services, with particular emphasis on: (1) Technologies, (2) Financial services, (3) International markets, and (4) Special Situations.



BUSINESS RESTRUCTURING



Since the discontinuance of its securities brokerage operations in October 2000, the Company has restructured its primary scope of business to focus on merger and acquisition advisory services, with particular emphasis on: (1) Technologies, (2) Financial services, (3) International markets, and (4) Special Situations.  Events and developments relating to these areas are described in more detail below.



---





SUBSIDIARIES:



PROVIMEX, INC.



Provimex is a wholly-owned division of the Company originally formed on April 10, 2001 under the name "Providential Imex", to focus on trade commerce with Vietnam. This division changed its name to Provimex on July 5, 2001.  Provimex began to generate revenues from its import and export activities in August 2002.  For the fiscal years ended June 30, 2005 and June 30, 2006, this division recorded $28,144 and $0 in sales, respectively.  This subsidiary was later incorporated as a Nevada corporation on September 23, 2004. The Company has declared a 15% stock dividend of Provimex, Inc. to shareholders of record as of September 15, 2004.



PROVIDENTIAL CAPITAL, INC.



In May 2003, the Company formed a new wholly-owned subsidiary under the name of Providential Capital, a DBA company, to provide financial products and services for the micro-small cap arenas and manage the Company's proprietary merger and acquisition activities.  Providential Capital has mainly focused its attention on the underserved segment of smaller companies in the U.S. and abroad. This subsidiary was later incorporated as a Nevada corporation on September 23, 2004.



Providential Capital has successfully managed merger plans for several publicly-traded companies and is currently focusing on a number of target companies in the US, China, Korea, and Vietnam.



CLEARPASS SYSTEMS, INC.



On November 20, 2002 the Company entered into an agreement to acquire 51% of the outstanding common stock of Clear Pass, Inc., a Nevada corporation, in exchange for $1,500,000 and 3,000,000 shares of restricted common stock of the Company.  Under an agreement with PASS21 Co, Ltd., a Korean corporation, Clear Pass had the licensing rights to distribute and market PASS21 Co.'s biometric products in the US, Canada and Europe. Besides a total of $175,500.00 investment into Clear Pass, the Company issued 3,000,000 shares of restricted common stock of the Company and a promissory note in the amount of $1,324,500 to Clear Pass, Inc. This agreement between Clear Pass and the Company was rescinded on May 9, 2003. The Company has received 3,000,000 shares of the Company's restricted common stock back from Clear Pass, Inc. and cancelled the $1,324,500.00 promissory note. Concurrently, the Company has set up a new wholly-owned subsidiary under the name of ClearPass, a DBA of Providential Holdings, Inc., to operate as a systems integrator and provider of total biometric security and access management solutions. On March 26, 2003 the Company signed a stock purchase agreement to acquire up to 51% of Real ID Technology Co, Ltd., a Korean corporation, and planned to market Real ID Technology's biometric products through the ClearPass subsidiary. The stock purchase agreement with Real ID Technology was rescinded on August 26, 2003. This subsidiary was later incorporated as a Nevada corporation under the name of ClearPass Systems, Inc. but has only generated nominal revenues to date.





---



TOUCHLINK COMMUNICATIONS, INC.



A wholly-owned DBA of Providential Holdings, Inc, Touchlink Communications was formed on July 7, 2003 to provide point-of-sale (POS) terminals and prepaid calling cards to retailers, convenient stores and non-profit organizations across the US. Touchlink Communications signed an agreement with KAGRO (Korean American Grocer Association) to provide pre-paid services to its member stores in the US and Canada.  This subsidiary was later incorporated as a Nevada corporation in February 2004 under the name of Touchlink Communications, Inc. to provide long distance services to residential and business customers in the United States. For the year ended June 30, 2005 and June 30, 2006, this subsidiary has generated $8,905 and $0 in revenues, respectively. The Company has declared a 15% stock dividend of Touchlink Communications, Inc. to shareholders of record as of September 15, 2004.

PHI DIGITAL CORP.



On November 1, 2003, the Company formed PHI Video Corp., which was later renamed PHI Digital Corp. ("PHI Digital"), a Nevada corporation, to provide the sale of consumer electronics, including flat-screen television sets and monitors, as part of its distributorship agreement with XOCECO. The distributorship agreement with XOXECO was terminated in June 2004 and PHI Digital has been renamed "TULON INDUSTRIES, INC." to change its scope of business.  This subsidiary did not generate any revenue during the Fiscal Years ended June 30, 2005 or 2006.



IRVINE COLLEGE OF MEDICAL SCIENCES, INC.



On December 19, 2003, the entered into a Stock Purchase Agreement with Irvine College of Medical Sciences, Inc., a California corporation, ("the College") to acquire 51% of the College's common stock for an aggregate purchase price of $314,437, which was paid with $80,000 in cash and 1,116,369 shares of the Company's common stock.  The shares were issued in August 2004.  The Company has declared a 15% stock dividend of Irvine College of Medical Sciences, Inc. to the Company's shareholders of record as of May 6, 2005. As of June 30, 2005, the Company had written off its investment in the College.



PROVIDENTIAL OIL & GAS, INC.



On  May 9, 2005, the Company formed Providential Oil & Gas, Inc., a Nevada corporation and wholly-owned subsidiary of the Company, to begin investigating a number of lease properties in the US and abroad. On November 25, 2005, Providential Oil & Gas signed an agreement with Terra-Firma Gas & Oil, LLC, a Nevada corporation with headquarters in Midland, Texas, to co-develop up to twenty four gas wells in Crockett County, West Texas.  As of the date of this report,  this subsidiary has not begun drilling any of the gas wells in conjunction with Terra-Firma Gas & Oil under the agreement. Effective June 1, 2006, Providential Oil & Gas amended its Articles of Incorporation and changed its corporate name to Providential Energy Corporation with an intention to broaden its scope of business to include alternative energy.





MINORITY INTERESTS:



EASTBRIDGE INVESTMENT GROUP CORP. (FORMERLY ATC TECHNOLOGY CORP.)



On October 6, 2003, the Company completed the acquisition of 100% of ATC Technology Corp. in exchange for $500,000 non-interest bearing notes and 4,000,000 shares of restricted common stock of the Company. ATC Technology Corporation, established in 2001 as an Arizona corporation, manufactured mobile entertainment products, including VidegoTM, GamegoTM and MoviegoTM.



During the year ended June 30, 2005, the Company distributed 20% of it's investment in ATC to the Company's shareholders and distributed 70% of its investment to ATC's creditors.  As of June 30, 2005, the

---



Company has written off its investment in ATC.  ATC has subsequently changed its name to EastBridge Investment Group Corp. to provide financial services including public offering guidance, joint venture and merchant banking services to the small-to-medium-size businesses in China and India. The Company currently holds a 10% equity stake in EastBridge Investment Group Corp.



JEANTEX GROUP, INC.  (FORMERLY LEXOR HOLDINGS, INC.)



On September 26, 2003, Providential Capital, a wholly-owned DBA of the Company, entered into a new agreement to provide merger and acquisition consulting services to Lexor International, Inc., a Maryland corporation, and to assist Lexor in its business combination plan with Western Silver-Lead Corp, a Florida corporation. On September 29, 2003, Western Silver-Lead Corp. signed a definitive agreement to acquire 100% of Lexor in exchange for stock in Western Silver-Plead Corp. This transaction was closed on September 29, 2003 and Western Silver-Lead Corp's corporate name was changed to Lexor Holdings, Inc., a Florida corporation. According to the consulting agreement, Providential Capital received 1,500,000 shares of common stock of Lexor Holdings, Inc. (approximately 10% of the issued and outstanding shares) as compensation for its advisory and consulting services.



On March 31, 2005, Lexor Holdings, Inc. entered into a Rescission Agreement with Lexor International Inc., and Christopher Long. The Rescission Agreement calls for the total rescission of the Merger Agreement and a return of 100% of the issued and outstanding equity interests of International to Long.   Additionally, Long and International have agreed to surrender the 10,867,000 shares of Lexor Common Stock they received under the Merger Agreement.  Each party to the Rescission Agreement will be entitled to a return of any assets which it held prior to the closing of the Merger Agreement and will be responsible for any liabilities accrued on its behalf.



On May 13, 2005, Providential Capital, Inc., a wholly-owned subsidiary of the Company, entered into a business consulting agreement with Lexor Holdings, Inc. to provide merger and acquisition advisory services to Lexor Holdings, Inc. with regard to a proposed merger between Lexor Holdings, Inc. and SB Chemical Co., Ltd., a Republic of Korea corporation. According to this agreement, the Company would be entitled to an additional 14% equity interest in Lexor Holdings, Inc. following the consummation of a merger between Lexor Holdings, Inc. and SB Chemical Co, Ltd. or another established business entity.



On June 22, 2005, Lexor Holdings, Inc. entered into a Stock Purchase Agreement with Jeantex, Inc., a California corporation and Susan Shin, an individual who is the president and sole shareholder of Jeantex Pursuant to the terms of the Agreement, Lexor acquired 100% of the issued and outstanding equity interests of Jeantex in exchange for 56,350,000 shares of Lexor restricted common stock.  The Stock Purchase Agreement was closed on June 29, 2005. Providential Holdings, Inc. received 7,300,000 shares of restricted common stock of Lexor for services rendered in connection with this transaction. Lexor Holdings, Inc. has changed its corporate name to Jeantex Group, Inc. following the merger with Jeantex, Inc.



BIO-WARM CORPORATION



Effective October 1, 2004, the Company entered into a business consulting agreement with Red5 Holdings, Inc., a Nevada corporation, and Mirae Tech Co., Ltd., a Republic of Korea corporation, to provide consulting services in the identification, location, and facilitating a merger between Mirae Tech Co., Ltd. and a fully-reporting publicly-traded company. According to the agreement, the Company would receive common stock in the newly combined company equal to 10% of the then issued and outstanding common shares of the new company.  The Company has received 4,718,421 restricted shares of common stock in Rapid Bio Tests Corp, which was renamed to Bio Warm Corporation, under the terms of the business consulting agreement.



CAVICO CORP.



On April 18, 2006, Providential Holdings, Inc. entered into a business and consulting agreement with Cavico Vietnam Joint Stock Company, a corporation organized and existing under the laws of Socialist Republic of Vietnam (Cavico).  Pursuant to the agreement, the Company helped Cavico in entering into an Asset Purchase Agreement with Agent155 Media Group, Inc., a Delaware Corporation.  The Asset Purchase Agreement was closed on May 12, 2006 and Agent155 Media Group, Inc. subsequently changed



---



its name to Cavico Corp.  Providential Holdings, Inc. received 2,000,000 shares of restricted common stock of Cavico Corp. on June 30, 2006 and 2,000,000 shares of restricted common stock of Cavico Corp. on September 18, 2006 for services rendered in connection with this transaction.





JOINT VENTURES:



PROVIMEX-HTV JOINT VENTURE COMPANY, LTD.



On October 18, 2004 the People's Committee of Ho Chi Minh City, Vietnam approved the joint venture application by the Company and HTV, Ltd., a Vietnam-based company, to form a Joint Venture company under the name of "Provimex-HTV Joint Venture Company, Ltd."  This joint venture company primarily focused on providing equipment and liquid gas to high rise buildings and premium residential housings in Vietnam. The Company was to own 80% equity in the joint venture company.  The investment in Provimex-HTV Joint Venture Company, Ltd. has been written off as an impairment of assets as of June 30, 2005.



SPECIAL NOTE ON ACQUISITIONS



The Company is in the process of evaluating various opportunities and negotiating to acquire other companies and technologies. Acquisitions entail numerous risks, including difficulties in the assimilation of acquired operations and products, diversion of management's attention from other business concerns, amortization of acquired intangible assets and potential loss of key employees of acquired companies. We have limited experience in assimilating acquired organizations into our operations. Although potential synergy may be achieved by acquisitions of related technologies and businesses, no assurance can be given as to the Company's ability to integrate successfully any operations, personnel, services or products that have been acquired or might be acquired in the future. Failure to successfully assimilate acquired organizations could have a material adverse effect on the Company's business, financial condition and operating results.





STRATEGY



Providential Holdings' strategy is to:



1. Identify, build, acquire, commit  and deploy valuable resources with distinctive competitive advantages;



2. Identify, evaluate, participate and compete in attractive businesses that have large, growing market potential;



3. Design and implement best-of-breed management systems; and



4. Build an attractive investment that includes points of exit for investors through capital appreciation or spin-offs of business units.





---





ITEM 2. DESCRIPTION OF PROPERTIES

During the year ended June 30, 2004, the Company leased its office space at 8700 Warner Avenue, Suite 200, Fountain Valley, CA, 92708 for $4,263 per month.  In August 2004, the Company moved its offices and currently leases its office space at 17011 Beach Blvd., Suite 1230, Huntington Beach, CA 92647 for $3,907 per month. The lease is due to expire on July 31, 2007.





ITEM 3. LEGAL PROCEEDINGS AND ARBITRATIONS



Other than as set forth below, Company is not a party to any material pending legal proceedings and, to the best of its knowledge, no such action by or against Company has been threatened. The majority of the legal proceedings and arbitration cases are related to the discontinued operations of Providential Securities, Inc.



LEGAL PROCEEDING SETTLED AND UNPAID AS OF YEAR END:



QUANG VAN CAO AND NHAN THI NGUYEN CAO VS. PROVIDENTIAL SECURITIES, INC. ET AL.

This case was originally submitted to Orange County Superior Court, CA on June 25, 1997, Case No. 781121, and subsequently moved to NASD Dispute resolution for arbitration. On or about August 24, 2000, the Company's legal counsel negotiated with the Claimant's counsel and unilaterally reached a settlement that had not been approved by the Company. While the Company was in the process of re-negotiating the terms of said settlement, the Claimants filed a request for arbitration hearing before the National Association of Securities Dealers on October 4, 2000, Case No. 99-03160. Thereafter, the Claimants filed a complaint with the Orange County Superior Court, CA on October 31, 2000, Case No. 00CC13067 for alleged breach of contract for damages in the sum of $75,000 plus pre-judgment interest, costs incurred in connection with the complaint, and other relief. Without admitting or denying any allegations, the Company reached a settlement agreement with the Claimants whereby the Company would pay the Claimants a total of $62,500 plus $4,500 in administrative costs. As the date of this report, the Company has paid $2,500 and is subject to an entry of judgment for $79,000. The settlement amount has been accrued in the accompanying consolidated financial statements.



CONSECO FINANCE VENDOR SERVICES CORPORATION FKA GREEN TREE VENDOR SERVICES CORPORATION VS. PROVIDENTIAL SECURITIES, INC., HENRY D. FAHMAN AND TINA T. PHAN



In September 1997 Providential Securities, Inc. entered into a written Lease Agreement to lease certain items of equipment from Green Tree Vendor Services, in return for which Providential Securities, Inc. agreed to pay thirty-six monthly installments, each in the amount of $1,552. On or about September 12, 2000, and subsequently, Providential Securities, Inc. was unable to make the monthly payments to Claimant due to the lack of revenues following the interruption and subsequent closure of its securities brokerage operations. (See Note 3) Claimant filed a complaint for money with the Superior Court of the State of California, County of Orange (Case No. 01CC02613) on February 23, 2001 seeking $39,102 plus interest thereon at the legal rate from September 12, 2000. The claimant entered a judgment against Providential Securities, Inc., Henry Fahman and Tina Phan for $48,933. The judgment amount has been accrued in the accompanying consolidated financial statements.



NGON VU VS. PROVIDENTIAL SECURITIES, INC.



Claimant was a former employee of Providential Securities, Inc. who was laid off in 2000 due to closure of business. The Claimant complained to the Department of Industrial Relations (DIR) for allegedly unpaid vacation and salaries. On June 13, 2001, the DIR filed a request to enter a judgment against Providential Securities, Inc. for $9,074 including wages and interest, penalty, post hearing and filing fee. The sought amount of $9,074 has been accrued in the accompanying consolidated financial statements.



---



VERIO VS. PROVIDENTIAL SECURITIES, INC.



On or about April 1, 2003, Verio, Inc. filed a judgment against Providential Securities, Inc., a wholly-owned subsidiary of the Company which was discontinued in October 2000, for a total of $9,141.  This sum consists of $6,800 for services allegedly rendered by Verio, Inc. to Providential Securities, Inc. in 2000 and $2,341 for legal costs.  Both amounts have been accrued in the accompanying consolidated financial statements.



DOW JONES & COMPANY, INC. VS. PROVIDENTIAL SECURITIES, INC. AND PROVIDENTIAL HOLDINGS, INC.



On March 19, 2002 Dow Jones & Company filed a complaint with the Superior Court of California, County of Orange, West Justice Center (Case No. 02WL1633), against Providential Securities, Inc., the discontinued operations of the Company, and Providential Holdings, Inc. for $9,973 plus prejudgment interest at the rate of ten (10%) per annum from November 1, 2000, reasonable attorneys fees and other and further relief. This claim is in connection with services allegedly rendered by the Plaintiff to Providential Securities, Inc. prior to November 2000. The Company intends to settle this case. The sought amount of $9,973 (excluding interest) has been accrued in Accrued Expenses in the accompanying consolidated financial statements.



LUBERSKI, INC.  VS. PROVIDENTIAL HOLDINGS, INC. AND HENRY D. FAHMAN



On November 22, 2005, Luberski, Inc., a California corporation, (Plaintiff) filed a claim against the Company and Henry D. Fahman, its president, (Defendants) for damages up to $160,000 in connection with a loan in the amount of $100,000 made by Plaintiff to the Company on August 23, 2004. On 1/11/2006, the Plaintiff entered a default against the Defendants and on 2/06/2006, a judgment in the amount of $154,298, including interest, attorney fees and costs, was entered against the Defendants. The full amount of the judgment is reflected in the consolidated financial statements at June 30, 2006.



TIMOTHY E. LUBERSKI VS. PROVIDENTIAL HOLDINGS, INC. AND HENRY D. FAHMAN





On November 22, 2005, Timothy E. Luberski (Plaintiff) filed a claim against the Company and Henry D. Fahman, its president, (Defendants) for damages up to $12,600 in connection with Plaintiffs purchase of 100,000 shares of the Companys restricted common stock on March 19, 2004. At the time of the purchase, Henry D. Fahman signed a personal guarantee to make up the difference if the Companys stock price would not reach $0.17 per share one year after the date of purchase. On 1/11/2006, the Plaintiff entered a default against the Defendants and on 2/06/2006, a judgment in the amount of $12,748, including filing fees, was entered against the Defendants. The full amount of the judgment has been accrued in Accrued Expenses in the consolidated financial statements for the period ended June 30, 2006.



NICK L. JIORAS AND MELODEE L. JIORAS VS. PROVIDENTIAL HOLDINGS, INC. AND HENRY D. FAHMAN



On November 22, 2005, Nick L. Jioras and Melodee L. Jioras(Plaintiffs) filed a claim against the Company and Henry D. Fahman, its president, (Defendants) for damages up to $15,400 in connection with Plaintiffs purchase of 100,000 shares of the Companys restricted common stock on March 19, 2004. At the time of the purchase, Henry D. Fahman signed a personal guarantee to make up the difference if the Companys stock price would not reach $0.17 per share one year after the date of purchase. On 1/11/2006, the Plaintiffs entered a default against the Defendants and on 2/06/2006, a judgment in the amount of $15,795, including filing fees, was entered against the Defendants. The full amount of the judgment has been accrued in Accrued Expenses in the consolidated financial statements for the period ended June 30, 2006.



---





KEY EQUIPEMNT FINANCE, INC., VS. PROVIDENTIAL SECURITIES, INC.; HENRY D. FAHMAN; TINA T. PHAN, CASE NO 06WL00289



On January 18, 2006 Key equipment Finance filed a suit in the Superior Court of the State of California, County of Orange  West District claiming breach of the terms of lease agreement by failure to make the monthly installment due although demand therefore was made. The remaining balance due and owing to plaintiff under the lease is $14,439.49 plus interest from the date of default. The plaintiff also claiming for breach of guaranty, common counts, unjust enrichment and cost of law suit and any other relief the Court may deem just and proper. As of June 30, 2006 the Company has accrued $14,439.49.



POTENTIAL LITIGATION:



MARK TOW, ESQ. VS. PROVIDENTIAL HOLDINGS, INC.



This case is pre-arbitration. The Company hired Mark Tow, Esq. to prepare an SB-2 Registration Statement and prepaid him $25,000 in retainer. Because Mark Tow was unable to complete the work according to schedule, the Company hired another law firm to replace Mark Tow. This new firm completed the SB-2 Registration Statement and filed with the SEC on September 28, 2000. Mark Tow sent the Company a letter in June 2001 seeking a total of $75,000.00 for his allegedly rendered service.   The Company has accrued $50,000 relating to this case in Accrued Expenses in the accompanying consolidated financial statements since the original agreement with Mark Tow was for a total service fee of $75,000 and the Company has already paid $25,000 as a retainer to be offset against the total fees. As of the date of this report there has been no filing for arbitration by Mark Tow.



ARBITRATION CASES:



The Company had four arbitration cases from day-traders against Providential Securities, Inc., a discontinued stock brokerage operation of the Company.  The total amount of damages for these cases, which were closed as of June 30, 2001, was $54,505.  This amount has been accrued in the accompanying consolidated financial statements.





ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS



None.



---



PART II



ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS



On June 29, 1995 Company's Common Stock began trading on the Over the Counter Bulletin Board (OTCBB) under the symbol "JRCI" until December 12, 1999. Since December 12, 1999, the Common Stock was trading under the symbol "JRCIE." Following the corporate combination with Providential Securities, Inc. that was consummated on January 14, 2000, the Common Stock traded under the symbol "PRVH," until October 20, 2000 when it traded under the symbol "PRVHE" due to the delay in its filing of Form 10-KSB for the period ended June 30, 2000. It was trading under the symbol "PRVH" on the OTC Pink Sheets from November 21, 2000 until April 3, 2002 when it was re-listed on the OTCBB. From October 20, 2004 to January 2, 2005, it was trading under the symbol "PRVHE" due to the delay in the filing of Form 10-KSB for the period ended June 30, 2004. From January 3, 2005 to February 27, 2005, it was trading under the symbol "PRVH".  On February 28, 2005, it was trading under the symbol "PRVHE"

and from March 1, 2005 to October 18, 2005, it was trading under "PRVH".  Most recently, since October 18, 2006, it has been trading under "PRVHE" due to the delay in the filing of the Company's Form 10-KSB for the Fiscal Year ended June 30, 2006. The Company expects to have its Common Stock trading under the normal symbol "PRVH" after the filing of this Form 10-KSB.



The Company's common stock is also listed on the Berlin, Frankfurt, and Munich Stock Exchanges in Germany under the symbol "PR7: WKN 935160" where it began trading on August 15, 2003, October 27, 2003, and November 19, 2003, respectively.



The following sets forth the high and low prices of the Company's Common Stock in the US for the most recent month, most recent quarter and each quarter during the preceding two fiscal years.



Though there is a relatively wide following of the Company's stock in the US and in Europe, the prices for the Company's common stock quoted by brokers are not necessarily a reliable indication of the value of the Company's common stock.



Per Share Common Stock Prices by Quarter

For the Most Recent Month and Quarter

High                         Low



Month Ended  October 31, 2006

0.018                         0.014

Quarter Ended September 30, 2006                                      0.021                         0.010



Per Share Common Stock Prices by Quarter

For the Fiscal Year Ended on June 30, 2006



High                          Low



Quarter Ended June 30, 2006                                                     0.035                        0.018

Quarter Ended March 31, 2006                                                  0.037                        0.021

Quarter Ended December 31, 2005                                            0.042                        0.014

Quarter Ended September 30, 2005                                           0.060                        0.035



Per Share Common Stock Prices by Quarter

For the Fiscal Year Ended on June 30, 2005



High                          Low

Quarter Ended June 30, 2005                                                     0.067                        0.004

Quarter Ended March 31, 2005                                                  0.089                        0.046

Quarter Ended December 31, 2004                                            0.125                        0.065

Quarter Ended September 30, 2004                                           0.195                        0.125





Holders of Common Equity:



There are approximately 1,200 shareholders of record of the Company's common stock.



---



Dividends:



The Company has not declared or paid a cash dividend to common stock shareholders since the Company's inception. The Board of Directors presently intends to retain any earnings to finance company operations and does not expect to authorize cash dividends to common shareholders in the foreseeable future. Any

payment of cash dividends in the future will depend upon Company's earnings, capital requirements and other factors.



The Company has issued share dividends from ATC Technology Corp., E-Check Recovery, Inc., Irvine College of Medical Sciences, Inc., Provimex, Inc., and Touchlink Communications, Inc. to the Company's shareholders.



ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.



Except for the audited historical information contained herein, this report specifies forward-looking statements of management of the Company within the meaning of Section 27a of the Securities Act of 1933 and Section 21e of the Securities Exchange Act of 1934 ("forward-looking statements") including, without limitation, forward-looking statements regarding the Company's expectations, beliefs, intentions and future strategies. Forward-looking statements are statements that estimate the happening of future events and are not based on historical facts. Forward- looking statements may be identified by the use of forward-looking terminology, such as "could", "may", "will", "expect", "shall", "estimate", "anticipate", "probable", "possible", "should", "continue", "intend" or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in this report have been compiled by management of the Company on the basis of assumptions made by management and considered by management to be reasonable. Future operating results of the Company, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements. The assumptions used for purposes of the forward-looking statements specified in this report represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. In addition, those forward-looking statements have been compiled as of the date of this report and should be evaluated with consideration of any changes occurring after the date of this report. No assurance can be given that any of the assumptions relating to the forward-looking statements specified in this report are accurate and the Company assumes no obligation to update any such forward-looking statements.





RESULTS OF OPERATIONS FOR THE YEARS ENDED JUNE 30, 2006 AND JUNE 30, 2005



Revenues:



The Company generated $4,119,009 from consulting  and advisory services for the year ended June 30, 2006, as compared to $4,242,303 for the year ended June 30, 2005, which represented a 3 % decrease in consulting and advisory revenue. This decrease is mainly due to a slight decrease in the size and scope of the merger and acquisition activities during the current year.  During the fiscal year ended June 30, 2006, the Company had sales of $0 compared to $37,049 for the fiscal year ended June 30, 2005.  This decrease is due to the decrease in Provimex product sales.



Operating Expenses:



The Company incurred total operating expenses of $2,839,159 for the year ended June 30, 2006 as compared to $7,517,916 for the year ended June 30, 2005. This represents a 62% decrease in operating expenses from the prior year.  The decrease was primarily due to the decrease in the impairment of assets



---



as well as the decrease in professional services, including non-cash compensation during the current fiscal year.



Included in operating expenses is the impairment of assets of $1,800,996 and $6,195,569 for the years ended June 30, 2006 and 2005, respectively.  The impairment in the current year represents a $1,790,991 decline in the market value of marketable securities a $10,005 impairment of the Company's investments , while the impairment in the prior year represents a $6,058,646 decline in the market value of marketable securities, and a $136,923 impairment of the Company's investments.



Net income (loss) from operations:



The Company had net income from operations of $1,279,850 for the year ended June 30, 2006 as compared to a loss from operations of $3,268,147 for the year ended June 30, 2005. This was mainly due to a 62%  decrease in operating expenses during the current fiscal year.  The decrease in operating expenses was due primarily to the decrease in the impairment of assets as well as the decrease in professional services, including non-cash compensation during the current fiscal year.



Net income (loss) from continuing operations:



The Company had income from continuing operations of $991,513 for the year ended June 30, 2006 as compared to a loss of $3,681,487 for the year ended June 30, 2005.  Included in the prior year amount are non-cash expenses of $74,500 of beneficial conversion feature expense for notes converted during the current year, $20,393 gain on the conversion of debt and $52,871 net gain on the settlement of short-term notes.



---



Net income (loss):



The Company had net income of $991,513 for the year ended June 30, 2006 as compared to a net loss of $2,119,904 for the year ended June 30, 2005.  Fiscal year ended June 30, 2005 included a net loss of $393,997 on discontinued operations as well as a gain on the disposal of a subsidiary of $1,955,579 that are not present in fiscal year ended 2006.  The net income based on the basic and diluted weighted average number of common shares outstanding for the year ended June 30, 2006 was $0.01 as compared to that of ($0.02) for the year ended June 30, 2005.



LIQUIDITY AND CAPITAL RESOURCES



Our business plan was restructured in November 2000 and has been updated to its now-current form. We must continue to raise capital to fulfill our plan of acquiring other companies and assisting in the development of those internally.  The Company expects that the working capital cash requirements over the next 12 months will be generated from operations and additional financing.



We had cash and cash equivalents of $2,403 and $1,881 as of June 30, 2006 and June 30, 2005, respectively.



Our operating activities used $518,148 cash in the year ended June 30, 2006 and used $557,788 cash in the year ended June 30, 2005. The largest use of cash in 2005 was from net loss from continued operations, offset by the net effect of normal fluctuations in operating asset and liability accounts.



Cash provided by (used in) investing activities was $451,087 and ($52,580) in the year ended June 30, 2006 and 2005, respectively.  During the prior year, the Company used $52,580 to fund operations of a subsidiary, as compared to $451,087 provided by investing activities in the current year.



---





Cash provided by financing activities was $67,583 and $582,459 for the years ended June 30, 2006 and 2005, respectively.  This was primarily from proceeds from exercise of stock options, and net borrowings on notes payable and net advances from officer.





LOANS AND PROMISSORY NOTES



PROMISSORY NOTES:



As of June 30, 2006, the Company had promissory notes payable to International Mercantile Holding amounting to $196,111 with accrued interest of $18,318. The notes are past due as of June 30, 2006 and are reflected in the consolidated financial statements under short-term notes payable.  The Company pledged 5,000,000 shares of treasury stock with the lender, which were sold by the note holders   The Company did not receive any proceeds from the sale of the shares nor was an agreement entered into for the settlement of the loan between the Company and the lender.  Accordingly, the value of these shares is reflected in the financial statements as stock subscriptions receivable and the notes are still included in the financial statements as a liability of the Company.   The Notes carry an interest rate equal to LIBOR plus 1%.



As of June 30, 2005, the Company has notes payable to International Mercantile Holding amounting $196,111. The notes are due in the year ended June 30, 2006. The Notes carries an interest rate equal to LIBOR plus 1%.



SHORT TERM NOTES PAYABLE:



As of June 30, 2006, the Company has short term notes payable amounting $1,237,993 with accrued interest of $317,526. These notes bear interest rates ranging from 6% to 20% per annum. Maturities of the notes payable are summarized below:



|              |             
|------------- | ------------
|Maturity      | Note balance
|7/13/06       | $110,000    
|7/15/06       | 25,000      
|8/1/06        | 25,000      
|8/2/06        | 25,000      
|9/30/06       | 100,000     
|Past due      | 651,111     
|Due on demand | 301,882     
|              |             
|Total         | $1,237,993  



Some of the notes payable are secured by assets of the Company as summarized below:



|             |                       
|------------ | ----------------------
|Note balance | Secured by            
|             |                       
|$ 125,000.00 | 400,000 Jeantex shares
|$ 110,000.00 | 666,667 Jeantex shares
|$ 25,000.00  | 280,000 Jeantex shares





---



DUE TO PREFERRED STOCKHOLDERS



The Company classified $215,000 of preferred stock subscribed as a current liability payable to holders of preferred stock due to non compliance of preferred shares subscription agreement.  This amount was past due as of June 30, 2006. There were no payments or conversions made during the year ended June 30, 2006.



The interest payable to holders of preferred stock of $160,255 has been included in accrued interest included in account payable and accrued expenses on the balance sheet as of June 30, 2006.



OTHER CURRENT LIABILITIES



During the year ended June 30, 2004, the Company received an overpayment of $89,691 for the exercise of stock options receivable.  This amount has not been paid by the Company as of June 30, 2006, and has been classified as other payable and is shown on the consolidated financial statement in other current liabilities.



COMPANY'S PLAN OF OPERATION FOR NEXT 12 MONTHS



After the divestiture of the Companys Diva subsidiaries in June 2000 and the discontinuance of the  securities brokerage operations in October 2000, we have restructured and updated our primary scope of business to focus on  mergers and acquisitions, merger and acquisition advisory services, and investments in various businesses with potential for high growth.  For the next twelve months, the Company intends to emphasize on M&A advisory services for small and mid-sized companies in the US and the Pacific Rim, to develop the joint ventures in the cement, hydropower and mining businesses with Cavico Vietnam, to pursue oil and gas transactions through its European division, and to engage in alternative energy such as bio-diesel and fuel cells.



PROVIDENTIAL CAPITAL, INC.



In May 2003, the Company formed a wholly-owned subsidiary under the name of Providential Capital, a DBA company, to provide merger and acquisition advisory services for the micro-small cap arenas and manage the Company's proprietary merger and acquisition activities.  Providential Capital has mainly focused its attention on the underserved segment of smaller companies in the U.S. and abroad. This subsidiary was later incorporated as a Nevada corporation on September 23, 2004.



Providential Capital has successfully managed merger plans for several private and publicly-traded companies.  This subsidiary currently works with a number of target companies in the US, China, Korea, and Vietnam and expects to generate additional business in the Pacific Rim in the next twelve months.



---





PROVIDENTIAL ENERGY CORPORATION (FORMERLY PROVIDENTIAL OIL & GAS, INC.)



On December 31, 2003, the Company formed Providential Oil & Gas, Inc., a Nevada corporation and wholly-owned subsidiary, to pursue independent oil and gas business. On November 24, 2005, Providential Oil & Gas, Inc. signed an agreement with Terra-Firma Gas & Oil, Inc., a Nevada corporation with headquarters in Midland, Texas, to co-develop up to twenty-four gas wells on Hudspeth Ranch, Crockett County, West Texas.  A $20,000 investment has been made by the Company on this project as of the date of this report. On June 14, 2006, Providential Oil & Gas, Inc. changed its name to Providential Energy Corporation to expand its scope of business to potentially include alternative energy such as fuel cells and bio-diesel.



PROVIMEX, INC.



Provimex is a wholly-owned division of the Company originally formed on April 10, 2001 under the name "Providential Imex", to focus on trade commerce with Vietnam. This division changed its name to Provimex on July 5, 2001.  Provimex began to generate revenues from its import and export activities in August 2002.  For the fiscal years ended June 30, 2005 and June 30, 2006, this division recorded $28,144  and $3,932 in sales, respectively.  This subsidiary was later incorporated as a Nevada corporation on September 23, 2004. The Company has declared a 15% stock dividend of Provimex, Inc. to shareholders of record as of September 15, 2004. Provimex will continue to pursue additional business opportunities, including acquisition of potential targets as well as strategic alliances and joint venture agreements with other established companies in order to advance its operations in the next twelve months.



JOINT VENTURES WITH CAVICO VIETNAM JOINT STOCK COMPANY



On August 29, 2006, the Company entered into a Principle Business Cooperation Agreement with Cavico Vietnam Joint Stock Company, a Socialist Republic of Vietnam corporation, which is a business conglomerate engaged in various business activities including, but not limited to, infrastructure, construction, energy, mining, information technology, and real estate development.  Pursuant to the terms of the Agreement, Providential and Cavico have agreed to cooperate in funding, building, owning and operating certain businesses in Vietnam and other regions of the world and share in the benefits of these business operations.  Providential and Cavico initially agreed to cooperate in the following projects:



Hydropower business.  Cavico and Providential shall cooperate to form a joint-venture company, namely Cavico PHI Hydropower Joint Stock Company (CPHC) or any other name acceptable to both parties, to jointly fund, build, own, and operate any possible hydropower projects allowed by the government of Vietnam, such as Dak My 2, Song Bung 4, and/or other hydropower plants in Vietnam and/or elsewhere. It is anticipated that Cavico and its affiliates will contribute a maximum of 70% of the equity investment towards CPHC and retain a maximum of 70% of ownership in CPHC and Providential will contribute a minimum of 30% of the equity investment towards CPHC and retain a minimum of 30% of ownership in CPHC, respectively;



Cement business. Cavico and Providential shall cooperate to form a joint-venture company, namely Cavico PHI Cement Joint Stock Company (CPCC) or any other name acceptable to both parties, to jointly fund, build, own, and operate a cement plant in Phu Ly, Ha Nam province. It is anticipated that Cavico and its affiliates will contribute a maximum of 70% of the equity investment towards CPCC and retain a maximum of 70% of ownership in CPCC and Providential will contribute a minimum of 30% of the equity investment towards CPCC and retain a minimum of 30% of ownership in CPCC, respectively;



Mining business. Cavico and Providential shall cooperate to form a joint-venture company, namely Cavico PHI Mining Corporation (CPMC) or any other name acceptable to both parties, to jointly fund, build, own, and operate one or more mines in Vietnam and Australia. It is anticipated that Cavico and



---



its affiliates will contribute a maximum of 70% of the equity investment towards CPMC and retain a maximum of 70% of ownership in CPMC and Providential will contribute a minimum of 30% of the equity investment towards CPMC and retain a minimum of 30% of ownership in CPMC, respectively;



Other business opportunities. Cavico and Providential shall cooperate in other business opportunities as deems appropriate. The required funding contributions and future benefits pertaining to each of these businesses will be mutually determined by both parties at the appropriate time.



Cavico and Providential have also agreed to enter into separate agreements detailing the terms and conditions agreeable to both parties pertaining to each of the projects mentioned above. As of the date of this report, no funding has been provided towards the joint venture projects.



TOUCHLINK COMMUNICATIONS, INC.

A wholly-owned DBA of Providential Holdings, Inc, Touchlink Communications was formed on July 7, 2003 to provide point-of-sale (POS) terminals and prepaid calling cards to retailers, convenient stores and non-profit organizations across the US. Touchlink Communications signed an agreement with KAGRO (Korean American Grocer Association) to provide pre-paid services to its member stores in the US and Canada.  This subsidiary was later incorporated as a Nevada corporation in February 2004 under the name of Touchlink Communications, Inc. to provide long distance services to residential and business customers in the United States.  The Company has declared a 15% stock dividend of Touchlink Communications, Inc. to shareholders of record as of September 15, 2004. Touchlink intends to expand its business through joint venture or strategic agreements with partner companies and acquisitions of targets with potential for high growth  in the telecommunications and information technology industries.



PROVIDENTIAL EUROPE



The Company is in the process of forming a division under the name Providential Europe to focus on oil and gas transactions in Europe, Russia and China.  However, there is no guarantee that this initiative will be successful.



PROVIDENTIAL ASIA



The Company is in the process of forming either a representative office or a wholly-owned subsidiary in Vietnam to focus on mergers and acquisitions in Asia, including transactions for its own account and merger and acquisition advisory services for client companies in this region. However, there is no guarantee that this operation will be successful in the near future.



FINANCIAL PLANS



Management has taken action and is formulating additional plans to strengthen the Company's working capital position and generate sufficient cash to meet its operating needs through June 30, 2007 and beyond. Among the actions to be taken, the Company intends to raise additional capital from the US and international markets and is currently in the process of attaining additional financing. In addition, the Company also anticipates generating more revenue through its proposed mergers and acquisitions. No assurances can be made that management will be successful in achieving its plan.



---



ITEM 7. FINANCIAL STATEMENTS



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Stockholders

Providential Holdings, Inc.



We have audited the accompanying consolidated balance sheet of Providential Holdings, Inc. (a Nevada corporation) and subsidiaries as of June 30, 2006 and the related consolidated statements of operations, stockholders' equity, and cash flows for the years ended June 30, 2006 and 2005. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.



We conducted our audit of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Providential Holdings, Inc. and subsidiaries as of June 30, 2006, and the results of its consolidated operations and its cash flows for the years ended June 30, 2006 and 2005 in conformity with accounting principles generally accepted in the United States of America.



The Company's financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has accumulated deficit of $17,384,207 and negative cash flow from operations amounting $518,148 for the year ended June 30, 2006. These factors as discussed in Note 18 to the consolidated financial statements raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 18. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.



/s/ KABANI & COMPANY, INC.



CERTIFIED PUBLIC ACCOUNTANTS

Los Angeles, California

October 4, 2006

---



|                                                                      |                                                                         |                                                           |                      
|--------------------------------------------------------------------- | ----------------------------------------------------------------------- | --------------------------------------------------------- | ---------------------
|PROVIDENTIAL HOLDINGS, INC.
	AND SUBSIDIARIES                        
|CONSOLIDATED BALANCE SHEET                                           
|JUNE 30, 2006                                                        
|                                                                      |                                                                         |                                                           |                      
|                                                                      | ASSETS                                                                 
|Current assets:                                                       |                                                                        
|                                                                      | Cash and cash equivalents                                               | $         2,403                                          
|                                                                      | Accounts receivable                                                     | 1,801,802                                                
|                                                                      | Marketable securities                                                   | 6,654,100                                                
|                                                                      | Other current assets                                                    | 170,930                                                  
|                                                                      |                                                                         | Total current assets                                      | 8,629,234            
|                                                                      |                                                                         |                                                           |                      
|Property and equipment, net                                           | 3,972                                                                  
|                                                                      |                                                                         |                                                           |                      
|                                                                      |                                                                         | Total assets                                              | $  8,633,206         
|                                                                      |                                                                         |                                                           |                      
|                                                                      | LIABILITIES AND STOCKHOLDERS' EQUITY                                   
|Current liabilities:                                                  |                                                                        
|                                                                      | Accounts payable and accrued expenses                                   | $  1,983,532                                             
|                                                                      | Short-term notes payable                                                | 1,434,104                                                
|                                                                      | Due to officer                                                          | 281,791                                                  
|                                                                      | Due to preferred stockholders                                           | 215,000                                                  
|                                                                      | Other current liabilities                                               | 89,691                                                   
|                                                                      |                                                                         | Total current liabilities                                 | 4,004,118            
|                                                                      |                                                                         |                                                           |                      
|Commitments & contingencies                                           | -                                                                      
|                                                                      |                                                                         |                                                           |                      
|Stockholders' equity:                                                 |                                                                        
|                                                                      | Preferred stock (Series I, Class A), $5.00 par value, 10,000,000 shares |                                                          
|                                                                      |                                                                         | authorized; 90,000 shares issued and outstanding (Note 3) | -                    
|                                                                      | Common stock, $.04 par value; 300,000,000 shares authorized;            |                                                          
|                                                                      |                                                                         | 161,239,961 issued and outstanding                        | 6,449,598            
|                                                                      | Treasury stock, 1,270,000 shares, $0.04 par value common stock          | (50,800)                                                 
|                                                                      | Additional paid-in-capital                                              | 12,792,192                                               
|                                                                      | Subscriptions receivable                                                | (337,500)                                                
|                                                                      | Shares to be issued                                                     | 375,000                                                  
|                                                                      | Prepaid consulting                                                      | (42,667)                                                 
|                                                                      | Other comprehensive income                                              | 2,827,473                                                
|                                                                      | Accumulated deficit                                                     | (17,384,207)                                             
|                                                                      |                                                                         | Total stockholders' equity                                | 4,629,088            
|                                                                      |                                                                         | Total liabilities and stockholders' equity                | $           8,633,206
|                                                                      |                                                                         |                                                           |                      
|SEE THE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS
|                                                                      |                                                                         |                                                           |                      





---



|                                                                      |                                                        |                          |                              |                    |          
|--------------------------------------------------------------------- | ------------------------------------------------------ | ------------------------ | ---------------------------- | ------------------ | ---------
|PROVIDENTIAL HOLDINGS, INC.
	AND SUBSIDIARIES                        
|CONSOLIDATED STATEMENTS OF OPERATIONS                                
|                                                                      |                                                        |                          |                              |                    |          
|                                                                      |                                                        |                          | For the Years Ended June 30,
|                                                                      |                                                        |                          | 2006                         |                    | 2005     
|Net revenues                                                          |                                                        |                          |                             
|                                                                      | Consulting and advisory fee income                     | $   4,119,009            |                              | $   4,242,303     
|                                                                      | Sales                                                  | -                        |                              | 37,049            
|                                                                      |                                                        | Net revenues             | 4,119,009                    |                    | 4,279,352
|Cost of sales                                                         | -                                                      |                          | 29,584                      
|Gross profit                                                          | 4,119,009                                              |                          | 4,249,769                   
|                                                                      |                                                        |                          |                              |                    |          
|Operating expenses:                                                   |                                                        |                          |                             
|                                                                      | Depreciation and amortization                          | 3,269                    |                              | 4,615             
|                                                                      | Bad debt expense - related party                       | 130,746                  |                              | 5,000             
|                                                                      | Salaries and wages                                     | 218,249                  |                              | 210,000           
|                                                                      | Professional services, including non-cash compensation | 386,443                  |                              | 718,375           
|                                                                      | Directors fees                                         | 35,500                   |                              | -                 
|                                                                      | Impairment of assets                                   | 1,800,996                |                              | 6,195,569         
|                                                                      | General and administrative                             | 263,956                  |                              | 384,357           
|                                                                      |                                                        | Total operating expenses | 2,839,159                    |                    | 7,517,916
|Income (loss) from operations                                         | 1,279,850                                              |                          | (3,268,147)                 
|Other income and (expenses)                                           |                                                        |                          |                             
|                                                                      | Interest expense                                       | (360,659)                |                              | (374,213)         
|                                                                      | Gain (loss) on sale of marketable securities           | 43,930                   |                              | (68,579)          
|                                                                      | Marketable securities lost                             | (35,240)                 |                              | -                 
|                                                                      | Gain (loss) on legal settlement                        | (28,675)                 |                              | 33,655            
|                                                                      | Gain on debt settlement - net                          | 89,681                   |                              | 52,871            
|                                                                      | Gain on conversion of notes                            | -                        |                              | 20,393            
|                                                                      | Beneficial conversion feature expense                  | -                        |                              | (74,500)          
|                                                                      | Other income (expense)                                 | 2,625                    |                              | (2,967)           
|                                                                      |                                                        | Net other expenses       | (288,338)                    |                    | (413,340)
|Income (loss) from continuing operations                              | 991,513                                                |                          | (3,681,487)                 
|Loss from discontinued operations                                     | -                                                      |                          | (393,997)                   
|Gain from disposal of a subsidiary                                    | -                                                      |                          | 1,955,579                   
|Net income (loss)                                                     | 991,513                                                |                          | (2,119,904)                 
|Other comprehensive gain/(loss):                                      |                                                        |                          |                             
|                                                                      | Unrealized gain (loss) on marketable securities        | 1,972,045                |                              | 5,319,862         
|Comprehensive income (loss)                                           | $   2,963,557                                          |                          | $   3,199,958               
|                                                                      |                                                        |                          |                              |                    |          
|Net income (loss) per share - basic and diluted:                      |                                                        |                          |                             
|                                                                      | Continued operations                                   | $            0.01        |                              | $          (0.03) 
|                                                                      | Discontinued operations                                | $               -        |                              | $             0.01
|                                                                      | Net income (loss)                                      | $            0.01        |                              | $          (0.02) 
|                                                                      |                                                        |                          |                              |                    |          
|Weighted average number                                               |                                                        |                          |                             
|                                                                      | of shares outstanding - basic and diluted              | 157,875,884              |                              | 140,336,204       
|                                                                      |                                                        |                          |                              |                    |          
|SEE THE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS
|                                                                      |                                                        |                          |                              |                    |          



---



| |  |  |  |  | 
| |  |  |  |  | 



|                                                                      |                                 |              |                |            |               |            |            |            |              |               |              |       
|--------------------------------------------------------------------- | ------------------------------- | ------------ | -------------- | ---------- | ------------- | ---------- | ---------- | ---------- | ------------ | ------------- | ------------ | ------
|PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES                         
|STATEMENT OF STOCKHOLDERS EQUITY                                    
|FOR THE YEARS ENDED JUNE 30, 2005 AND 2006                           
|                                                                      |                                 |              |                |            |               |            |            |            |              |               |              |       
|                                                                      |                                 |              |                |            |               |            |            |            |              | Other         |              |       
|                                                                      |                                 |              |                |            |               | Additional | Stock      | Prepaid    | Shares       | Compre-       |              | Total 
|                                                                      |                                 | Common Stock | Treasury Stock | Paid-in    | Subscriptions | Consulting | to be      | hensive    | Accumulated  | Stockholders'
|                                                                      |                                 | Shares       | Amount         | Shares     | Amount        | Capital    | Receivable | Fees       | Issued       | Income/(Loss) | Deficit      | Equity
|Balance at June 30, 2004                                              | 131,482,868                     | $5,259,314   | (5,805,200)    | ($232,208) | $10,886,216   | ($200,000) | -          | $1,036,267 | ($4,464,434) | ($16,255,815) | ($3,970,660)
|                                                                      |                                 |              |                |            |               |            |            |            |              |               |              |       
|Shares issued for payment of notes                                    | 7,174,519                       | 286,981      | -              | -          | 536,964       |            |            | (282,750)  |              |               | 541,195     
|Shares issued for services and salaries                               | 10,035,456                      | 401,418      | -              | -          | 369,708       | 21,000     | (48,834)   | -          | -            | -             | 743,292     
|Shares issued for legal settlement                                    | 2,500,000                       | 100,000      | -              | -          | 323,750       | -          | -          | -          | -            | -             | 423,750     
|Shares issued for preferred stock                                     |                                 |              |                |            |               |            |            |            |              |               |             
|                                                                      | conversion and related interest | 1,211,968    | 48,479         | -          | -             | 95,601     | -          | -          | (144,080)    | -             | -            | -     
|Stock options exercised                                               | 3,200,000                       | 128,000      | -              | -          | 117,500       | (188,500)  | -          | -          | -            | -             | 57,000      
|Recovery of stock subscription written off                            |                                 | -            | -              | 202,400    | -             | -          | -          | -          | -            | 202,400      
|Acquisition of subsidiary                                             | 1,116,369                       | 44,654       | -              | -          | 189,783       | -          | -          | (234,437)  | -            | -             | -           
|Purchase of minority interest                                         | 142,450                         | 5,698        | -              | -          | 21,225        | -          | -          | -          | -            | -             | 26,923      
|Cash received on subscription receivable                              | -                               | -            | -              | -          | -             | 30,000     | -          | -          | -            | -             | 30,000      
|Beneficial conversion valuation                                       | -                               | -            | -              | -          | 74,500        | -          | -          | -          | -            | -             | 74,500      
|Fair market value of options granted                                  | -                               | -            | -              | -          | 32,800        | -          | -          | -          | -            | -             | 32,800      
|Unrealized gain on marketable securities                              | -                               | -            | -              | -          | -             | -          | -          | -          | 5,319,862    | -             | 5,319,862   
|Cancellation of shares                                                | (4,927,157)                     | (197,086)    | 4,805,200      | 192,208    | 4,878         | -          | -          | -          | -            | -             | -           
|Net loss for the year                                                 | -                               | -            | -              | -          | -             | -          | -          | -          | -            | (2,119,904)   | (2,119,904) 
|                                                                      |                                 |              |                |            |               |            |            |            |              |               |              |       
|Balance at June 30, 2005                                              | 151,936,473                     | 6,077,458    | (1,000,000)    | (40,000)   | 12,855,325    | (337,500)  | (48,834)   | 375,000    | 855,428      | (18,375,720)  | 1,361,158   
|                                                                      |                                 |              |                |            |               |            |            |            |              |               |              |       
|Shares issued for debt conversion                                     | 1,000,000                       | 40,000       | -              | -          | (10,000)      | -          | -          | -          | -            | -             | 30,000      
|Shares issued for services and salaries                               | 6,722,122                       | 268,885      | -              | -          | (37,500)      | -          | (22,500)   | -          | -            | -             | 208,885     
|Shares issued for legal fees                                          | 360,534                         | 14,421       | -              | -          |               | -          | -          | -          | -            | -             | 14,421      
|Shares issued for director fees                                       | 1,333,332                       | 53,333       | -              | -          | (13,333)      | -          | -          | -          | -            | -             | 40,000      
|Purchase of treasury shares                                           |                                 |              | (340,000)      | (13,600)   | (3,179)       | -          | -          | -          | -            | -             | (16,779)    
|Sale of treasury shares                                               |                                 |              | 70,000         | 2,800      | 879           | -          | -          | -          | -            | -             | 3,679       
|Amortization of prepaid consulting fees                               |                                 |              | -              | -          | -             | -          | 28,666     | -          | -            | -             | 28,666      
|Unrealized gain on marketable securities                              | -                               | -            | -              | -          | -             | -          | -          | -          | 1,972,045    | -             | 1,972,045   
|Cancellation of shares                                                | (112,500)                       | (4,500)      | -              | -          | -             | -          | -          | -          | -            | -             | (4,500)     
|Net loss for the year                                                 | -                               | -            | -              | -          | -             | -          | -          | -          | -            | 991,513       | 991,513     
|                                                                      |                                 |              |                |            |               |            |            |            |              |               |              |       
|Balance at June 30, 2006                                              | 161,239,961                     | $6,449,598   | (1,270,000)    | ($50,800)  | $12,792,192   | ($337,500) | ($42,667)  | $375,000   | $2,827,473   | ($17,384,207) | $4,629,088  
|                                                                      |                                 |              |                |            |               |            |            |            |              |               |              |       
|SEE THE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS
|                                                                      |                                 |              |                |            |               |            |            |            |              |               |              |       





---





|                                                                      |                                                                                      |                                                   |                 |                              |                 |          
|--------------------------------------------------------------------- | ------------------------------------------------------------------------------------ | ------------------------------------------------- | --------------- | ---------------------------- | --------------- | ---------
|PROVIDENTIAL HOLDINGS, INC.
	AND SUBSIDIARIES                        
|CONSOLIDATED STATEMENTS OF CASH FLOWS                                
|                                                                      |                                                                                      |                                                   |                 |                              |                 |          
|                                                                      |                                                                                      |                                                   |                 | For the Years Ended June 30,
|                                                                      |                                                                                      |                                                   |                 | 2006                         |                 | 2005     
|Cash flows from operating activities:                                 |                                                                                      |                                                   |                 |                             
|                                                                      | Net income (loss) from continuing operations                                         |                                                   | $       991,513 |                              | $   (3,681,487)
|                                                                      | Adjustments to reconcile net income (loss) to net cash used in operating activities: |                                                   |                
|                                                                      | Depreciation                                                                         |                                                   | 3,270           |                              | 4,615          
|                                                                      | Amortization of prepaid consulting fees                                              |                                                   | 28,667          |                              | 15,167         
|                                                                      | Gain on legal settlement                                                             |                                                   | -               |                              | (33,655)       
|                                                                      | Gain on debt settlement - net                                                        |                                                   | (89,681)        |                              | (52,871)       
|                                                                      | Gain on sale of marketable securities                                                |                                                   | 43,930          |                              | 74,808         
|                                                                      | Marketable securities
	lost                                                          |                                                   | 35,240          |                              | -              
|                                                                      | Gain on the conversion of notes                                                      |                                                   | -               |                              | (20,393)       
|                                                                      | Shares issued for salaries and consulting services                                   |                                                   | 215,807         |                              | 700,292        
|                                                                      | Shares issued for director fees                                                      |                                                   | 35,500          |                              | -              
|                                                                      | Fair market value of options granted                                                 |                                                   | -               |                              | 32,800         
|                                                                      | Beneficial conversion and registration penalty                                       |                                                   | -               |                              | 74,500         
|                                                                      | Note issued in lieu of consulting fees                                               |                                                   | -               |                              | 50,000         
|                                                                      | Impairment of assets                                                                 |                                                   | 1,800,996       |                              | 6,195,569      
|                                                                      | Bad debt expense                                                                     |                                                   | 130,746         |                              | 5,000          
|                                                                      | Marketable securities received for consulting service rendered                       |                                                   | (4,021,204)     |                              | (3,931,423)    
|                                                                      | Changes in operating assets and liabilities:                                         |                                                   |                 |                              |                
|                                                                      |                                                                                      | Increase in other assets and prepaid expenses     |                 | (167,215)                    |                 | (291,186)
|                                                                      |                                                                                      | Increase in accounts payable and accrued expenses |                 | 494,283                      |                 | 280,477  
|                                                                      |                                                                                      | Increase (decrease) in other liabilities          |                 | (20,000)                     |                 | 20,000   
|                                                                      | Net cash used in operating activities                                                |                                                   | (518,148)       |                              | (557,787)      
|Cash flows from investing activities:                                 |                                                                                      |                                                   |                 |                             
|                                                                      | Purchase of fixed assets                                                             |                                                   | (2,994)         |                              | -              
|                                                                      | Proceeds from sale of marketable securities                                          |                                                   | 474,081         |                              | -              
|                                                                      | Purchase of investment                                                               |                                                   | (20,000)        |                              | -              
|                                                                      | Cash used to fund subsidiary                                                         |                                                   | -               |                              | (52,580)       
|                                                                      | Net cash provided by (used in) investing activities                                  |                                                   | 451,087         |                              | (52,580)       
|Cash flows from financing activities:                                 |                                                                                      |                                                   |                 |                             
|                                                                      | Proceeds from the exercise of stock options                                          |                                                   | -               |                              | 259,400        
|                                                                      | Purchase of treasury shares                                                          |                                                   | (10,800)        |                              | -              
|                                                                      | Borrowings on notes payable                                                          |                                                   | 109,300         |                              | 243,639        
|                                                                      | Borrowings from officer                                                              |                                                   | -               |                              | 79,420         
|                                                                      | Payments on advances from officer                                                    |                                                   | (30,917)        |                              | -              
|                                                                      | Net cash provided by financing activities                                            |                                                   | 67,583          |                              | 582,459        
|Net increase (decrease) in cash and cash equivalents                  |                                                                                      | 522                                               |                 | (27,909)                    
|Cash and cash equivalents, beginning of period                        |                                                                                      | 1,881                                             |                 | 29,790                      
|Cash and cash equivalents, end of period                              |                                                                                      | $           2,403                                 |                 | $            1,881          
|                                                                      |                                                                                      |                                                   |                 |                              |                 |          
|SEE THE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS
|                                                                      |                                                                                      |                                                   |                 |                              |                 |          





---



| |  |  |  |  |  | 
| |  |  |  |  |  | 

PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENS





NOTE 1 - NATURE OF BUSINESS



Providential Holdings, Inc., ("PHI") is engaged in a number of business activities, the most important of which is merger and acquisition advisory services. The Company acquires and consolidates special opportunities in selective industries to create additional value, acts as an incubator for emerging companies and technologies, and provides financial consultancy and M&A advisory services to U.S. and foreign companies



A wholly owned division of the Company, Provimex was formed on April 10, 2001 under the name "Providential Imex", to focus on trade commerce with Vietnam. This division changed its name to Provimex on July 5, 2001.



On August 23, 2002, the Company entered into a purchase agreement with ATC Technology Corporation ("ATC"), an Arizona corporation, to purchase all the issued and outstanding shares of ATC.  For consideration, the Company agreed to deliver $250,000 in promissory notes, non-interest bearing, payable 270 days after closing, and $250,000 in promissory notes, non-interest bearing, payable 180 days after closing, 3,000,000 shares of restricted stock of the Company with an option of additional shares to be issued after 270 days if the stock price does not reach $0.30, 1,000,000 shares of restricted stock of the Company with an option of additional shares to be issued after one year if the stock price does not reach $0.30. The purchase transaction with ATC was consummated on October 17, 2003.  During the year ended June 30, 2005, the Company distributed 20% of it's investment in ATC to the Company's shareholders and distributed 70% of its investment to ATC's creditors.  As of June 30, 2005, the Company had written off its investment in ATC.



On November 20, 2002 the Company entered into an agreement to acquire 51% of the outstanding common stock of Clear Pass, Inc. ("ClearPass"), a Nevada corporation, in exchange for $1,500,000 and 3,000,000 shares of restricted stock of the Company.  Under an agreement with PASS21 Co., Ltd., ("Pass21") a Korean corporation, Clear Pass had the licensing rights to distribute and market PASS21's biometric products in the United States, Canada, and Europe.  Besides a total of $175,500 investment into Clear Pass, the Company issued 3,000,000 shares of restricted common stock of the Company and a promissory note in the amount of $1,324,500 to Clear Pass.  This agreement was rescinded on May 9, 2003.  The Company has received back the 3,000,000 shares previously issued to Clear Pass and subsequently cancelled the shares and the promissory note.  Concurrently, the Company has set up a new wholly-owned subsidiary under the name of ClearPass, a DBA of PHI, to operate as a systems integrator and provider of total biometric security and access management solutions.  To-date, this subsidiary has not generated any revenue.



In May 2003, the Company formed a new subsidiary under the name of Providential Capital to provide financial products and services for the micro-small cap arenas and to manage the Company's proprietary merger and acquisition activities.  Providential Capital will focus its attention on the underserved segment of smaller companies in the United States and abroad. Providential Capital began providing merger and acquisition advisory services to its clients since the fourth quarter of the fiscal year ended June 30, 2003.



On July 7, 2003 a wholly-owned DBA of Providential Holdings, Inc, Touchlink Communications was formed to provide point-of-sale (POS) terminals and prepaid calling cards to retailers, convenient stores and non-profit organizations across the US. This POS system enables merchants and participating partners to offer prepaid products without purchasing or storing any inventory in advance.  This company was later incorporated as a Nevada corporation in February 2004 under the name of Touchlink Communications, Inc. to provide long distance services to residential and business customers in the United States.



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



On November 1, 2003, the Company formed PHI Video Corp., which was later renamed PHI Digital Corp. ("PHI Digital"), a Nevada corporation, to provide the sale of consumer electronics, including flat-screen television sets and monitors.  PHI Digital has been renamed "TULON INDUSTRIES, INC." to change its scope of business. This subsidiary did not generate any revenue during the fiscal years ended June 2005 and 2006.



On December 19, 2003, the Company entered into a Stock Purchase Agreement with Irvine College of Medical Sciences, Inc., a California corporation, ("the College") to acquire 51% of the College's common stock for an aggregate purchase price of $314,437.  On December 19, 2003, $80,000 in cash was paid and 1,116,369 shares of the Company's common stock were issued on August 19, 2004.  During the year ended June 30, 2005, the Company declared a dividend of the College's common stock to the Company's shareholders of record as of May 6, 2005.  Each shareholder of record received one College share for every 39.775 shares of Providential Holdings, Inc.  As a result, the Company's owned 36% of the College at June 30, 2005.  The shares of the College were distributed on September 22, 2005.  (See Note 17)



On December 31, 2003, the Company formed Providential Oil & Gas, Inc., a Nevada corporation and wholly-owned subsidiary, to pursue independent oil and gas business. On November 24, 2005, Providential Oil & Gas, Inc. signed an agreement with Terra-Firma Gas & Oil, Inc., a Nevada corporation with headquarters in Midland, Texas, to co-develop up to twenty-four gas wells on Hudspeth Ranch, Crockett County, West Texas.  A $20,000 investment has been made by the Company on this project through June 30, 2006. On June 14, 2006, Providential Oil & Gas, Inc. changed its name to Providential Energy Corporation to expand its scope of business to potentially include alternative energy such as fuel cells and biodiesel. This entity did not have any operations during the year ended June 30, 2006 and 2005.



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



PRINCIPLES OF CONSOLIDATION



The consolidated financial statements include the accounts of Providential Holdings, Inc., and its subsidiaries, Providential Securities, Inc., PHI Digital Inc., (PHI Digital), Provimex, Providential Energy Corporation (formerly Providential Oil & Gas, Inc.) and Touchlink, collectively referred to as the "Company". All significant inter-company transactions have been eliminated in consolidation.  Providential Securities, Inc, PHI Digital, Provimex, Providential Energy Corporation, and Touchlink are inactive.



USE OF ESTIMATES



The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.



CASH AND CASH EQUIVALENTS



The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents.



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



MARKETABLE SECURITIES



The Company's securities are classified as available-for-sale and, as such, are carried at fair value. Securities classified as available-for-sale may be sold in response to changes in interest rates, liquidity needs, and for other purposes.



Each investment in marketable securities represents less than twenty percent (20%) of the outstanding common stock and stock equivalents of the investee, and each security is nationally quoted on the National Association of Securities Dealers OTC Bulletin Board ("OTC:BB") or Pink Sheets.  As such, each investment is accounted for in accordance with the provisions of SFAS No. 115.



Unrealized holding gains and losses for available-for-sale securities are excluded from earnings and reported as a separate component of stockholder's equity. Realized gains and losses for securities classified as available-for-sale are reported in earnings based upon the adjusted cost of the specific security sold.  On June 30, 2006, the marketable securities have been recorded at $6,689,340 based upon the fair value of the marketable securities. (Note 5)



ACCOUNTS RECEIVABLE



The Company maintains reserves for potential credit losses on accounts receivable.  Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.  Reserves are recorded primarily on a specific identification basis.



IMPAIRMENT OF LONG-LIVED ASSETS



Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards No.  144,  "Accounting  for  the Impairment or Disposal of Long-Lived Assets" ("SFAS 144"), which addresses financial accounting and reporting for the impairment  or  disposal  of  long-lived  assets  and  supersedes  SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be  Disposed Of," and the accounting and reporting provisions of APB Opinion No. 30,  "Reporting  the  Results  of  Operations  for  a Disposal of a Segment of a Business."  The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with SFAS 144.  SFAS 144 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts.  In that  event,  a  loss  is  recognized  based on the amount by which the carrying amount  exceeds  the  fair  market  value  of  the  long-lived  assets.  Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced for the cost of disposal.



PROPERTY AND EQUIPMENT



Property and equipment are stated at cost. Maintenance and repair costs are charged to expense as incurred; costs of major additions and betterments are capitalized. When property and equipment are sold or otherwise disposed of, the cost and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is reflected in income.  Depreciation is computed using the straight-line method over the estimated useful lives of the assets, ranging from three to ten years.



INTANGIBLE ASSETS



Effective July 1, 2003, the Company adopted Statement of Financial Accounting Standards No. 142.  The Company evaluates intangible assets, goodwill and other long-lived assets for impairment, at least on an annual basis and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its estimated future cash flows.  Recoverability of intangible assets, other long-lived assets and, goodwill is measured by comparing their net book value to the related projected undiscounted cash flows from these assets, considering a number of factors including past operating results, budgets, economic projections, market trends and product development cycles.  If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired, and a second test is performed to measure the amount of impairment loss. The intangible assets of the Company consisted of goodwill, which have been deemed as impaired pursuant to SFAS No. 142.



DEPRECIATION AND AMORTIZATION



The cost of property and equipment is depreciated over the estimated useful lives of the related assets.  Depreciation and amortization of fixed assets are computed on a straight-line basis.



NET EARNINGS (LOSS) PER SHARE



The Company adopted the provisions of Statement of Financial Accounting Standards No. 128, Earnings per Share ("SFAS No. 128"). SFAS No. 128 eliminates the presentation of primary and fully diluted



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



earnings per share ("EPS") and requires presentation of basic and diluted EPS. Basic EPS is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted EPS is based on the weighted-average number of shares of common stock outstanding for the period and common stock equivalents outstanding at the end of the period. Common stock equivalents have been excluded from the calculation of weighted-average shares for purposes of calculating diluted earnings per share for the year ended June 30, 2006 as the Company does not have dilutive securities. Common stock equivalents have been excluded from the calculation of weighted-average shares for purposes of calculating diluted earnings per share for the year ended June 30, 2005; as such inclusion is anti-dilutive.



STOCK-BASED COMPENSATION



In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based Compensation". SFAS No. 123 prescribes accounting and reporting standards for all stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights. SFAS No. 123 requires compensation expense to be recorded (i) using the new fair value method or (ii) using the existing accounting rules prescribed by Accounting Principles Board Opinion No. 25, "Accounting for stock issued to employees" (APB 25) and related interpretations with proforma disclosure of what net income and earnings per share would have been had the Company adopted the new fair value method. The Company uses the intrinsic value method prescribed by APB 25 and has opted for the disclosure provisions of SFAS No.123.



FAIR VALUE OF FINANCIAL INSTRUMENTS



Statement of financial accounting standard No. 107, Disclosures about fair value of financial instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying as financial instruments are a reasonable estimate of fair value.



REVENUE RECOGNITION



The Company's revenue recognition policies are in compliance with Staff accounting bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectibility is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are recorded as unearned revenue.  The Company recognized commission and fee revenue when the security transaction was complete and the commission or fee had been earned.  The Company recognizes other service income when the service has been completed.  Expenses are recognized in the period in which the corresponding liability is incurred.



ADVERTISING



The Company expenses advertising costs as incurred.  Advertising costs for the years ended June 30, 2006 and 2005 were $18,814 and $28,530 respectively.



COMPREHENSIVE INCOME



Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS No. 130"), establishes standards for reporting and display of comprehensive income, its components and



---





PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



accumulated balances. Comprehensive income is defined to include all changes in equity, except those resulting from investments by owners and distributions to owners. Among other disclosures, SFAS No. 130 requires that all items that are required to be recognized under current accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements.  During the year ended June 30, 2006 and 2005, comprehensive gain/loss included $1,972,045 and $5,319,862 unrealized gain on marketable securities, respectively.  Other comprehensive gain, as presented on the accompanying consolidated balance sheet amounted to $2,827,473 as of June 30, 2006.





INCOME TAXES



Deferred income tax assets and liabilities are computed annually for differences between the financial statements and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted laws and rates applicable to the periods in which the differences are expected to affect taxable income (loss). Valuation allowance is established when necessary to reduce deferred tax assets to the amount expected to be realized.



REPORTING OF SEGMENTS



Statement of Financial Accounting Standards No. 131, Disclosures about Segments of an Enterprise and Related Information ("SFAS No. 131"), which supersedes Statement of Financial Accounting Standards No. 14, Financial Reporting for Segments of a Business Enterprise, establishes standards for the way that public enterprises report information about operating segments in annual financial statements and requires reporting of selected information about operating segments in interim financial statements regarding products and services, geographic areas and major customers. SFAS No. 131 defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.



RISKS AND UNCERTAINTIES



In the normal course of business, the Company is subject to certain risks and uncertainties. The Company provides its product on unsecured credit to most of its customers. Consequently, the Company's ability to collect the amounts due from customers is affected by economic fluctuations and each customer's ability to pay.



RECLASIFICATIONS



For comparative purposes, prior year's consolidated financial statements have been reclassified to conform with report classifications of the current year.



ACCOUNTING DEVELOPMENTS



In December 2004, the FASB issued FASB Statement No. 123R, "Share-Based Payment, an Amendment of FASB Statement No. 123" ("FAS No. 123R").  FAS No. 123R requires companies to recognize in the statement of operations the grant- date fair value of stock options and other equity-based compensation issued to employees.  FAS No. 123R is effective beginning in the Company's first quarter of fiscal year ended June 30, 2007.  The Company is evaluating the effects adoption of SFAS 123R will have on its financial statements.



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



In December 2004, the FASB issued SFAS Statement No. 153, "Exchanges of Non-monetary Assets."  The Statement is an amendment of APB Opinion No. 29 to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance.  The Company believes that the adoption of this standard will have no material impact on its financial statements.



In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error Corrections." This statement applies to all voluntary changes in accounting principle and requires retrospective application to prior periods financial statements of changes in accounting principle, unless this would be impracticable. This statement also makes a distinction between "retrospective application" of an accounting principle and the "restatement" of financial statements to reflect the correction of an error. This statement is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company believes that the adoption of this standard will have no material impact on its financial statements.



In February 2006, FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments. SFAS No. 155 amends SFAS No 133, Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.  SFAS No. 155, permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, establishes a requirement to evaluate interest in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and amends SFAS No. 140 to eliminate the prohibition on the qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.  This statement is effective for all financial instruments acquired or issued after the beginning of the Companys first fiscal year that begins after September 15, 2006.  SFAS No. 155 is not expected to have a material effect on the consolidated financial position or results of operations of the Company.



In March 2006 FASB issued SFAS 156 Accounting for Servicing of Financial Assets this Statement amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, with respect to the accounting for separately recognized servicing assets and servicing liabilities. This Statement:



1.

Requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract.

2.

Requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable.

3.

Permits an entity to choose Amortization method or Fair value measurement method for each class of separately recognized servicing assets and servicing liabilities.

4.

At its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Statement 115, provided that the available-for-sale securities are identified in some manner as offsetting the entitys exposure to changes in fair value of servicing assets or servicing liabilities that a servicer elects to subsequently measure at fair value.

5.

Requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities.



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



This Statement is effective as of the beginning of the Companys first fiscal year that begins after September 15, 2006. Management believes that this statement will not have a significant impact on the consolidated financial statements.



In September 2006, FASB issued SFAS 157 Fair Value Measurements.  This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements.  However, for some entities, the application of this Statement will change current practice.  This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The management is currently evaluating the effect of this pronouncement on the consolidated financial statements.



NOTE 3 - NASD EXAMINATION AND DISCONTINUANCE OF PROVIDENTIAL SECURITIES, INC.



After the completion of a routine audit of Providential Securities, Inc. ("Providential") in July and August 2000, the National Association of Securities Dealers, Inc. alleged that Providential violated certain provisions of the NASD's Conduct Rules 2120, 2330, 2110 and 3010, and Rules 15c2-4, 10b-5, 10b-9 and 15c3-3 of the Securities and Exchange Commission. Providential Securities, Inc. and Henry Fahman voluntarily submitted a Letter of Acceptance, Waiver and Consent ("AWC",), which was accepted by NASD Regulation, Inc. on October 27, 2000.



Providential Securities, Inc. was censured, fined $115,000.00 and required to offer rescission to those public customers who participated in the Providential Private Placement.  In addition, Henry Fahman was banned, in all capacities, from associating with any NASD member.



Based upon the above-mentioned circumstances, Providential Securities, Inc. withdrew its membership from the NASD in October 2000 and ceased its securities brokerage operation.  The fine of $115,000 is included in accrued expenses in the accompanying consolidated financial statements.  The Company has offered all Preferred Stock holders rescission on their investment.  As of the date of this statement, $235,000 from the amount due to Preferred Stock Holders plus $105,600 in related dividends payable totaling $340,600 has been paid either in cash or with the issuance of common stock. The balance of unredeemed preferred shares and the related interest has been included in current liabilities on the accompanying consolidated financial statements. (See Note 9)



NOTE 4 - IMPAIRMENT OF ASSETS



During the year ended June 30, 2005, the Company evaluated its investment in US West Industries and E-Check Recovery and recognized an impairment loss equal to the book value of these investments amounting to $86,923.  On June 30, 2005, the Company also evaluated its investment in Provimex-HTV and recognized an impairment loss equal to the book value of this investment, $50,000. These evaluations were based upon market value of similar investments.

In addition, the Company wrote down its marketable securities to the current market value and an impairment of assets in the amount of $5,319,862 was recognized during the year ended June 30, 2005.

During the year ended June 30, 2006, the Company evaluated its investment in Red5Holdings, Inc. and recognized an impairment loss equal to the book value of this asset, $10,005.



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



In addition, the Company wrote down its marketable securities as of June 30, 2006, to the current market value and an impairment of assets in the amount of $1,790,991 was recognized during the year ended June 30, 2006. (See note 5)



NOTE 5 - MARKETABLE EQUITY SECURITIES AVAILABLE FOR SALE



Each investment in marketable securities represents less than twenty percent (20%) of the outstanding common stock and stock equivalents of the investee, and each security is nationally quoted on the National Association of Securities Dealers OTC Bulletin Board ("OTC:BB") or the Pink Sheets.  As such, each investment is accounted for in accordance with the provisions of SFAS No. 115.



Unrealized holding gains and losses for marketable securities are excluded from earnings and reported as a separate component of stockholder's equity. Realized gains and losses for securities classified as available-for-sale are reported in earnings based upon the adjusted cost of the specific security sold.  On June 30, 2006, the investments have been recorded at $6,689,340 based upon their quoted market value on the Bulletin Board or Pink Sheets at June 30, 2006. The actual realized value of these securities could be significantly different than recorded value.



Following is a summary of marketable equity securities classified as available for sale as of June 30, 2006:

|                              |                |                |             |                |                 
|----------------------------- | -------------- | -------------- | ----------- | -------------- | ----------------
|                              |                |                |             |                | Traded on       
|                              |                | Market         | Accum.      | Number of      | Pink Sheets     
|Investee Name                 | Cost at        | Value at       | Unrealized  | Shares Held at | (PK) or Bulletin
|(Symbol)                      | June 30,
	2006 | June 30,
	2006 | Gain (Loss) | June 30,
	2006 | Board (OB)      
|Jockey Club (JKCL)            | $15            | $-             | $(15)       | 1,500          | PK              
|Tri Kal International (TRIKF) | 15             | -              | (15)        | 15,165         | -               
|                              |                |                |             |                |                 
|Bio-Warm                      | 70,776         | 70,776         | -           | 4,718,424      | PK              
|Jeantex Group (JNTX)          | 1,944,123      | 1,944,123      | -           | 9,720,617      | OB              
|Cavico Corp.                  | 1,811,697      | 4,639,201      | 2,827,503   | 2,899,500      | PK              
|                              |                |                |             |                |                 
|Totals                        | $3,826,626     | $6,654,100     | $2,827,473  |                |                 



As of June 30, 2006, 1,346,667 shares of Jeantex Group, Inc. stock were pledged as collateral for short-term notes payable.



The changes in net unrealized holding gain/loss on securities available for sale has been included as a separate component of stockholders' equity.  For the year ended June 30, 2006 and 2005, a gain of $1,972,045 and $5,319,862 was recorded, respectively.



During the year ended June 30, 2005, the Company sold 12,381 shares of Grayling Wireless common stock for $6,229. The Company had received these shares for advisory fees performed in November 2001.  The stock had been fully impaired; therefore a gain on the sale of marketable securities of $6,229 was recognized.



In February 2005, the Company received 4,718,424 shares of Bio-Warm Corporation as payment for advisory services. The shares were valued at $646,423 when they were received.  As of June 30, 2005, the Company evaluated these securities and determined that the stock had an other- than-temporary decline in value.  Accordingly, these securities were written down to the current market value and an impairment loss in the amount of $457,687 was recognized.



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



As of June 30, 2005, the Company determined that the Nettel Holdings, Inc. stock had an other-than-temporary decline in value.  Accordingly, these securities were written down to the current market value and an impairment loss in the amount of $892,800 was recognized.



During the year ended June 30, 2006 and 2005, the Company recognized $43,930 gain and $68,579 loss from sale of marketable securities.



As of June 30, 2006, the Company determined that the Bio-Warm Corporation and Jeantex Group stock had an other-than-temporary decline in value.  Accordingly, these securities were written down to the current market value and an impairment loss in the amount of $117,960 and $1,673,030, respectively, was recognized.



Marketable
Securities Lost:



During the year ended June 30, 2006, the Company
discovered that it had lost 176,200 shares of common stock of Jeantex Group,
Inc. (marketable securities) valued at $35,240 and could not trace them. 
These shares were in the custody of the CEO of the Company.  The Company
has recorded a loss of $35,240 due to the loss of the marketable securities.



NOTE 6  ACCOUNTS RECEIVABLE



During the year ended June 30, 2006, the Company entered into a business and financial consulting agreement with Cavico Vietnam Joint Stock Company, a joint stock corporation in Vietnam (Cavico).  Pursuant to the agreement, the Company helped Cavico in entering into an Asset Purchase Agreement with Agent155 Media Group, Inc., a Delaware Corporation.  The Asset Purchase Agreement was closed on May 12, 2006.  Agent155 Media Group, Inc. changed its name to Cavico Corp. following the closing of the Asset Purchase Agreement.  Providential Holdings, Inc. received 2,000,000 shares of restricted common stock of Cavico Corp. on June 30, 2006 and 2,000,000 shares of restricted common stock of Cavico Corp. on September 18, 2006 for services rendered in connection with this transaction. The Company recorded the value of the 2,000,000 shares received on September 18, 2006 at $1,801,802 as other receivable based on the fair market value as of May 12, 2006.



Cavico Corp. is a related party. The brother of the Companys CEO is the Executive Price President/Assistant Secretary of Cavico Corp.



NOTE 7 - PROPERTY AND EQUIPMENT



Property and equipment at June 30, 2006 consists of the following:



|                              |              
|----------------------------- | -------------
|Equipment                     | $    81,619  
|Furniture and Fixtures        | 36,123       
|Automobiles                   | 81,104       
|Leasehold Improvements        | -            
|Subtotal                      | 198,846      
|Less Accumulated Depreciation | (194,874)    
|Total net fixed assets        | $       3,972
|                              |              



| | 
| | 



Depreciation expense was $3,270 and $4,615 for the fiscal years ended June 30, 2006 and 2005, respectively.



NOTE 8 - DUE TO OFFICER



Due to officer, represents advances made by officers of the Company and its subsidiaries, which are non-interest bearing, unsecured and due on demand. As of June 30, 2006, the balance was $281,791.



NOTE 9 - LOANS AND PROMISSORY NOTES



A summary of short-term notes and promissory notes payable at June 30, 2006 is as follows:



|                                            |            
|------------------------------------------- | -----------
|TYPE                                       
|Current:                                    |            
|Short-term notes payable                    | $ 1,237,993
|Current portion of promissory notes payable | 196,111    
|                                            | $ 1,434,104





PROMISSORY NOTES PAYABLE:



As of June 30, 2006, the Company had promissory notes payable to International Mercantile Holding amounting to $196,111 with accrued interest of $18,318. The notes are past due as of June 30, 2006 and are reflected in the consolidated financial statements under short-term notes payable.  The Company pledged 5,000,000 shares of treasury stock with the lender, which were sold by the note holders   The Company did not receive any proceeds from the sale of the shares nor was an agreement entered into for the settlement of the loan between the Company and the lender.  Accordingly, the value of these shares is reflected in the financial statements as stock subscriptions receivable and the notes are still included in the financial statements as a liability of the Company.   The Notes carry an interest rate equal to LIBOR plus 1%.



SHORT TERM NOTES PAYABLE:



During the year ended June 30, 2005, the Company issued different notes payable amount to $250,000, paid $140,700 of notes payable with cash, $30,000 of the note payable with stock, and $143,532 of related interest. In addition, during the year ended June 30, 2006, the Company settled the note payable to the former owner of ATC.  The amount of principal and interest settled was $89,681 and is reflected in the income statement as gain on debt settlement.



As of June 30, 2006, the Company has short term notes payable amounting $1,237,993 with accrued interest of $317,526.  These notes bear interest rates ranging from 6% to 20% per annum. Maturities of the notes payable are summarized below:





---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





|              |             
|------------- | ------------
|Maturity      | Note balance
|7/13/06       | $110,000    
|7/15/06       | 25,000      
|8/1/06        | 25,000      
|8/2/06        | 25,000      
|9/30/06       | 100,000     
|Past due      | 651,111     
|Due on demand | 301,882     
|              |             
|Total         | $1,237,993  



Some of the notes payable are secured by assets of the Company as summarized below:



|             |                       
|------------ | ----------------------
|Note balance | Secured by            
|             |                       
|$ 125,000.00 | 400,000 Jeantex shares
|$ 110,000.00 | 666,667 Jeantex shares
|$ 25,000.00  | 280,000 Jeantex shares



DUE TO PREFERRED STOCKHOLDERS:



The Company classified $215,000 of preferred stock subscribed as a current liability payable to holders of preferred stock due to non compliance of preferred shares subscription agreement.  This amount was past due as of June 30, 2006. There were no payments or conversions made during the year ended June 30, 2006.



The interest payable to holders of preferred stock of $160,255 has been included in accrued interest included in account payable and accrued expenses on the balance sheet as of June 30, 2006.



OTHER CURRENT LIABILITIES



During the year ended June 30, 2004, the Company received an overpayment of $89,691 for the exercise of stock options receivable.  This amount has not been paid by the Company as of June 30, 2006, and has been classified as other payable and is shown on the consolidated financial statement in other current liabilities.



NOTE 10 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES



The accounts payable and accrued expenses at June 30, 2006 consist of the following:







---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





|                                   |              
|---------------------------------- | -------------
|Accounts payable                   | $     770,258
|Accrued salaries and payroll taxes | 194,703      
|Accrued interest                   | 496,099      
|Accrued legal                      | 418,478      
|Accrued consulting fees            | 100,249      
|Accrued expenses - other           | 3,745        
|                                   | $  1,983,532 

NOTE 11 - LITIGATION



LEGAL PROCEEDING SETTLED AND CLEARED:



FRANCIS VAUSE, MARK VAUSE, FRANCIS VAUSE, JR., IAN VAUSE AND MARGARET HODSON VS. JERSEY TRANSFER & TRUST COMPANY AND PROVIDENTIAL HOLDINGS, INC.



Claimants filed a complaint with the United States District Court, District of New Jersey (Case No. 00-4353(JAGF) on September 6, 2000 seeking damages of $500,000 against Jersey Transfer & Trust Company and Providential Holdings, Inc. for refusing to remove the restrictive legends and register a total of 568,332 shares of Rule 144 stock held by Claimants. Providential Holdings, Inc. and Jersey Transfer & Trust Company ("Defendants") relied on representation by the former management of JR Consulting, Inc., later changed to Providential Holdings, Inc., that the captioned shares were not free of all encumbrances and were issued for invalid consideration.



On July 21, 2004 a settlement agreement was signed by Claimants and Defendants whereby the Company agreed to pay Claimants $25,000 in cash and 2,500,000 shares of common stock of the Company. The Company issued 2,500,000 shares of common stock to Claimants on July 26, 2004 valued at $423,750 and paid Claimants $25,000 in cash on August 12, 2004.  The Company also agreed to reimburse its transfer agent the $25,000 it was required to pay to the Claimant.  The Company recorded $17,147 as a gain in litigation settlement during the year ended June 30, 2005.  The Company was also required to issue 200,000 shares of its common stock to the Claimants attorney.  This stock payment was issued on July 26, 2004, and was valued at $33,900 and was recorded as legal expense during the year ended June 30, 2005.



LEGAL PROCEEDING SETTLED AND UNPAID AS OF YEAR END:



QUANG VAN CAO AND NHAN THI NGUYEN CAO VS. PROVIDENTIAL SECURITIES, INC. ET AL.



This case was originally submitted to Orange County Superior Court, CA on June 25, 1997, Case No.781121, and subsequently moved to NASD Dispute resolution for arbitration. On or about August 24, 2000, the Company's legal counsel negotiated with the Claimant's counsel and unilaterally reached a settlement that had not been approved by the Company. While the Company was in the process of re-negotiating the terms of said settlement, the Claimants filed a request for arbitration hearing before the





---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



National Association of Securities Dealers on October 4, 2000, Case No. 99-03160. Thereafter, the Claimants filed a complaint with the Orange County Superior Court, CA on October 31, 2000, Case No. 00CC13067 for alleged breach of contract for damages in the sum of $75,000 plus pre-judgment interest, costs incurred in connection with the complaint, and other relief. Without admitting or denying any allegations, the Company reached a settlement agreement with the Claimants whereby the Company would pay the Claimants a total of $62,500 plus $4,500 in administrative costs. As the date of this report, the Company has paid $2,500 and is subject to an entry of judgment for $79,000. The settlement amount has been accrued in the accompanying consolidated financial statements.



CONSECO FINANCE VENDOR SERVICES CORPORATION FKA GREEN TREE VENDOR SERVICES CORPORATION VS. PROVIDENTIAL SECURITIES, INC., HENRY D. FAHMAN AND TINA T. PHAN



In September 1997 Providential Securities, Inc. entered into a written Lease Agreement to lease certain items of equipment from Green Tree Vendor Services, in return for which Providential Securities, Inc. agreed to pay thirty-six monthly installments, each in the amount of $1,552. On or about September 12, 2000, and subsequently, Providential Securities, Inc. was unable to make the monthly payments to Claimant due to the lack of revenues following the interruption and subsequent closure of its securities brokerage operations. (See Note 3) Claimant filed a complaint for money with the Superior Court of the State of California, County of Orange (Case No. 01CC02613) on February 23, 2001 seeking $39,102 plus interest thereon at the legal rate from September 12, 2000. The claimant entered a judgment against Providential Securities, Inc., Henry Fahman and Tina Phan for $48,933. The judgment amount has been accrued in the accompanying consolidated financial statements.



PENDING LITIGATION:



MARK TOW, ESQ. VS. PROVIDENTIAL HOLDINGS, INC.



This case is pre-arbitration. The Company hired Mark Tow, Esq. to prepare an SB-2 Registration Statement and prepaid him $25,000 in retainer. Because Mark Tow was unable to complete the work according to schedule, the Company hired another law firm to replace Mark Tow. This new firm completed the SB-2 Registration Statement and filed with the SEC on September 28, 2000. Mark Tow sent the Company a letter in June 2001 seeking a total of $75,000.00 for his allegedly rendered service.   The Company has accrued $50,000 relating to this case in Accrued Expenses in the accompanying consolidated financial statements since the original agreement with Mark Tow was for a total service fee of $75,000 and the Company has already paid $25,000 as a retainer to be offset against the total fees. As of the date of this report there has been no filing for arbitration by Mark Tow.



NGON VU VS. PROVIDENTIAL SECURITIES, INC.



Claimant was a former employee of Providential Securities, Inc. who was laid off in 2000 due to closure of business. The Claimant complained to the Department of Industrial Relations (DIR) for allegedly unpaid vacation and salaries. On June 13, 2001, the DIR filed a request to enter a judgment against Providential Securities, Inc. for $9,074 including wages and interest, penalty, post hearing and filing fee. The sought amount of $9,074 has been accrued in the accompanying consolidated financial statements.



---





PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



VERIO VS. PROVIDENTIAL SECURITIES, INC.



On or about April 1, 2003, Verio, Inc. filed a judgment against Providential Securities, Inc., a wholly-owned subsidiary of the Company which was discontinued in October 2000, for a total of $9,141.  This sum consists of $6,800 for services allegedly rendered by Verio, Inc. to Providential Securities, Inc. in 2000 and $2,341 for legal costs.  Both amounts have been accrued in the accompanying consolidated financial statements.



DOW JONES & COMPANY, INC. VS. PROVIDENTIAL SECURITIES, INC. AND PROVIDENTIAL HOLDINGS, INC.



On March 19, 2002 Dow Jones & Company filed a complaint with the Superior Court of California, County of Orange, West Justice Center (Case No. 02WL1633), against Providential Securities, Inc., the discontinued operations of the Company, and Providential Holdings, Inc. for $9,973 plus prejudgment interest at the rate of ten (10%) per annum from November 1, 2000, reasonable attorneys fees and other and further relief. This claim is in connection with services allegedly rendered by the Plaintiff to Providential Securities, Inc. prior to November 2000. The Company intends to settle this case. The sought amount of $9,973 (excluding interest) has been accrued in Accrued Expenses in the accompanying consolidated financial statements.

LUBERSKI, INC.  VS. PROVIDENTIAL HOLDINGS, INC. AND HENRY D. FAHMAN



On November 22, 2005, Luberski, Inc., a California corporation, (Plaintiff) filed a claim against the Company and Henry D. Fahman, its president, (Defendants) for damages up to $160,000 in connection with a loan in the amount of $100,000 made by Plaintiff to the Company on August 23, 2004. On 1/11/2006, the Plaintiff entered a default against the Defendants and on 2/06/2006, a judgment in the amount of $154,298, including interest, attorney fees and costs, was entered against the Defendants. The full amount of the judgment is reflected in the consolidated financial statements at June 30, 2006.



TIMOTHY E. LUBERSKI VS. PROVIDENTIAL HOLDINGS, INC. AND HENRY D. FAHMAN



On November 22, 2005, Timothy E. Luberski (Plaintiff) filed a claim against the Company and Henry D. Fahman, its president, (Defendants) for damages up to $12,600 in connection with Plaintiffs purchase of 100,000 shares of the Companys restricted common stock on March 19, 2004. At the time of the purchase, Henry D. Fahman signed a personal guarantee to make up the difference if the Companys stock price would not reach $0.17 per share one year after the date of purchase. On 1/11/2006, the Plaintiff entered a default against the Defendants and on 2/06/2006, a judgment in the amount of $12,748, including filing fees, was entered against the Defendants. The full amount of the judgment has been accrued in Accrued Expenses in the consolidated financial statements for the period ended June 30, 2006.



NICK L. JIORAS AND MELODEE L. JIORAS VS. PROVIDENTIAL HOLDINGS, INC. AND HENRY D. FAHMAN



On November 22, 2005, Nick L. Jioras and Melodee L. Jioras(Plaintiffs) filed a claim against the Company and Henry D. Fahman, its president, (Defendants) for damages up to $15,400 in connection with Plaintiffs purchase of 100,000 shares of the Companys restricted common stock on March 19, 2004. At the time of the purchase, Henry D. Fahman signed a personal guarantee to make up the difference if the Companys stock price would not reach $0.17 per share one year after the date of purchase. On 1/11/2006, the Plaintiffs entered a default against the Defendants and on 2/06/2006, a judgment in the amount of $15,795, including filing fees, was entered against the Defendants. The full amount of the judgment has been accrued in Accrued Expenses in the consolidated financial statements for the period ended June 30, 2006.



---





PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



KEY EQUIPMENT FINANCE, INC., VS. 49-6215601204 PROVIDENTIAL SECURITIES, INC.; HENRY D. FAHMAN; TINA T. PHAN, CASE NO 06WL00289



On January 18, 2006 Key equipment Finance filed a suit in the Superior Court of the State of California, County of Orange  West District claiming breach of the terms of lease agreement by failure to make the monthly installment due although demand therefore was made. The remaining balance due and owing to plaintiff under the lease is $14,439.49 plus interest from the date of default. The plaintiff also claiming for breach of guaranty, common counts, unjust enrichment and cost of law suit and any other relief the Court may deem just and proper. As of June 30, 2006 the Company has accrued $14,439.49.



ARBITRATION CASES:



The Company had four arbitration cases from day-traders against Providential Securities, Inc., a discontinued stock brokerage operation of the Company.  The total amount of damages for these cases, which were closed as of June 30, 2001, was $54,505.  This amount has been accrued in the accompanying consolidated financial statements.



NOTE 12 - INCOME TAXES



As of June 30, 2006 the Company's deferred tax asset amounted to approximately $ 4.4 million, which relates primarily to NOL carry-forwards.  The deferred tax asset for the year had a related valuation allowance in the same amount.



As of June 30, 2006, the Company estimated the available federal NOL carry-forwards to be approximately $14.4 million, subject to certain limitations, which will expire on various dates through 2025.   The Company also estimates state NOL carry-forwards to be approximately $14.3 million, subject to certain limitations, which will expire on various dates through 2016.



The reconciliation of income tax expense (benefit) computed at the U.S. Federal statutory rate to income tax expense (benefit) is as follows:

|                     |   |      |   |     
|-------------------- | - | ---- | - | ----
|                     |   | 2006 |   | 2005
|Current tax expense: |   |      |   |     
|Federal              | $ | -    | $ | -   
|State                |   | -    |   | -   
|Total Current        | $ | -    | $ | -   
|                     |   |      |   |     
|Deferred tax credit: |   |      |   |     



|                          |   |           |   |          
|------------------------- | - | --------- | - | ---------
|Federal                   | $ | 337,000   | $ | 720,800  
|State                     |   | 60,000    |   | 63,700   
|Total deferred            | $ | 397,000   | $ | 784,500  
|Less: valuation allowance |   | (397,000) |   | (784,500)
|Net deferred tax credit   |   | -         |   | -        
|                          |   |           |   |          
|Tax expense               | $ | -         | $ | -        





---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





NOTE 13 - BASIC AND DILUTED NET LOSS PER SHARE



Net loss per share is calculated in accordance with SFAS No. 128, "Earnings per Share".  Under the provision of SFAS No. 128, basic net loss per share is computed by dividing the net loss for the period by the weighted-average number of common shares outstanding for the period.  Diluted EPS is based on the weighted-average number of shares of common stock outstanding for the period and common stock equivalents outstanding at the end of the period. Common stock equivalents have been excluded from the calculation of weighted-average shares for purposes of calculating diluted net loss per share for the year ended June 30, 2006 as the Company does not have dilutive securities. Common stock equivalents have been excluded from the calculation of weighted-average shares for purposes of calculating diluted earnings per share for the year ended June 30, 2005; as such inclusion is anti-dilutive.





|                                                                       | 2006             |  | 2005              
|---------------------------------------------------------------------- | ---------------- |  | ------------------
|Basic and diluted net loss per share:                                  |                  |  |                   
|Numerator:                                                             |                  |  |                   
|Net income (loss)                                                      | $   991,513      |  | $  (2,119,904)    
|                                                                       |                  |  |                   
|Denominator:                                                           |                  |  |                   
|Basic and diluted weighted average number of common shares outstanding | 157,875,884      |  | 140,336,204       
|                                                                       |                  |  |                   
|Basic and diluted net income (loss) per share                          | $           0.01 |  | $           (0.02)
|                                                                       |                  |  |                   



NOTE 14 - STOCKHOLDER'S EQUITY



Treasury Stock:



During the year ended June 30, 2005, the Company cancelled 4,805,200 treasury shares.  During the year ended June 30, 2006, 340,000 shares were purchased and 70,000 shares were sold.  The balance as of June 30, 2006 was 1,270,000 shares valued at $50,800.



Common Stock:



Fiscal year ended June 30, 2005:



During the year ended June 30 2005, the Company issued 10,035,456 shares of common stock for salaries and services valued at $743,293.



The Company received $202,400 as payment on stock subscriptions that were written off in the prior year.  These payments were applied to additional paid in capital. The stock subscription that was written off in the prior year was for stock options that were exercised during the year ended June 30, 2004.



During the year ended June 30, 2005, the Company issued 3,200,000 shares of common stock valued at $245,500 for stock options exercised.  As of June 30, 2005, the Company has received payment of $57,000



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



on these options and has recorded a subscription receivable of $188,500.  The stock option agreements were issued to a few key consultants and as such, the $25,800 fair market value of these stock options was reflected in consulting fees as of June 30, 2005.



During the year ended June 30, 2005, the Company issued 2,500,000 shares of common stock for settlement of litigation valued at $423,750.  The Company recorded a gain on legal settlement of $17,147 (see note 7).



Additionally, the Company issued 142,450 shares of common stock valued at $26,923 for the purchase of a minority interest in a private company during the current year.  This investment was impaired during this period.



During the year ended June 30, 2005, 2,824,519 shares of the Company's common stock with a fair market value of $483,944 were issued as payment on short-term notes payable of $494,486 and related interest of $9,851.  The Company recorded a gain of $20,393 on the conversion, which is included in other income and expense in the accompanying consolidated financial statements.  In addition, the Company issued 3,350,000 shares of its common stock valued at $300,000 as payment on officer loan (See Note 8).



Fiscal year ended June 30, 2006:



During the year ended June 30, 2006, 1,000,000 shares of the Company's common stock valued at $30,000 were issued as payment on short-term notes payable.



During the year ended June 30 2006, the Company issued 6,722,122 shares of common stock for salaries and services valued at $208,885 and service to be provide in the future valued at $22,500. The Company also issued 360,534 shares of common stock for payment of legal fees valued at $14,421 and 1,333,332 shares for director fees valued at $40,000.



During the year ended June 30 2006, the Company cancelled 112,500 shares previously issued for service provided.



Shares to be Issued:



From time to time, the Company experiences a delay from the date shares are due to be issued and when they are actually issued. The Company records these shares as of the date of the obligation to issue the shares as Shares to be issued.   When the shares are issued, the Company reduces this amount accordingly.



As of June 30, 2005, the Company had the obligation to issue a total of 2,500,000 shares of its common stock valued at $375,000.  During the year ended June 30, 2006, the Company did not issue any of these shares. The balance of shares to be issued is $375,000 as of June 30, 2006. The Company issued these shares on July 27, 2006.



Prepaid Consulting:



During the year ended June 30, 2005, the Company signed two agreements with unrelated third-parties for consulting services.  The service periods for the consulting contracts vary from six months to two years.  The Company issued 1,380,900 shares of common stock to the consultants valued at $64,000 based upon the market value of the stock at the time of consummation of the agreements.  The Company has recorded the shares issued as a contra-equity account.





---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



During the year ended June 30, 2006, the Company signed a consulting agreement for consulting service for one year. The Company issued 1,000,000 shares of common stock to the consultant valued at $30,000

based upon the market value of the stock at the date of stock issuance.  The Company has recorded the shares issued as a contra-equity account.



During the years ended June 30, 2006 and 2005, the Company has amortized $28,666 and $15,166, respectively, as an operating expense.  The balance of the prepaid consulting fees at June 30, 2006 is $42,667.



Subscriptions Receivable:



Subscriptions Receivable comprised of the following as of June 30, 2006:



As of June 30, 2006, the Company had promissory notes payable to International Mercantile Holding amounting to $196,111 with accrued interest of $18,318. The notes are past due as of June 30, 2006 and are reflected in the consolidated financial statements under short-term notes payable.  The Company pledged 5,000,000 shares of treasury stock with the lender, which were sold by the note holders   The Company did not receive any proceeds from the sale of the shares nor was an agreement entered into for the settlement of the loan between the Company and the lender.  Accordingly, the value of these shares is reflected in the financial statements as stock subscriptions receivable amounting $200,000 and the notes are still included in the financial statements as a liability of the Company.   The Notes carry an interest rate equal to LIBOR plus 1%.



Subscription receivable amounting $112,000 are receivable from the CEOs brother for shares issued during the year ended June 30, 2005.



Subscription receivable amounting $25,500 are receivable from a consultant for shares issued during the year ended June 30, 2005.



NOTE 15 - STOCK BASED COMPENSATION PLAN



Stock Options:



On July 10, 2000 the Company adopted a Stock Option and Incentive Plan (the "Plan") which provides for the issuance of up to a maximum of 16 million shares of the Company's common stock to officers, employees and non-employee directors at the sole discretion of the board of directors.  On August 10, 2000 the Company granted 14 million options under the Plan to officers, directors and employees at an exercise price of $.50 per share.  All the options were exercisable on July 1, 2001 and expire on December 31, 2005.



During the year ended June 30, 2005, the Company granted 6,200,000 of options to four consultants with an exercise price ranging from $0.05 to $0.50 per share.  The Company valued these options using the fair value method and recorded an expense of $32,800 based on the Black-Scholes option pricing model with the following assumptions:



|                        |          
|----------------------- | ---------
|Risk-free interest rate | 3.25%    
|Expected life           | 1-3 years
|Expected volatility     | 8%       
|Dividend yield          | 0%       



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Common stock purchase options consist of the following as of June 30, 2006:





|                                           |             |  |                                
|------------------------------------------ | ----------- |  | -------------------------------
|                                           | Options     |  | Weighted Average
Exercise Price
|Outstanding and exercisable, June 30, 2005 | 10,000,000  |  | $0.43                          
|Expired                                    | (7,000,000) |  | $0.50                          
|Outstanding and exercisable, June 30, 2006 | 3,000,000   |  | $0.27                          



These options will expire on April 20, 2008.



Stock-Based Compensation:



In December 2002, the FASB issued SFAS No. 148 "Accounting for Stock Based Compensation-Transition and Disclosure".  SFAS No. 148 amends SFAS No. 123, "Accounting for Stock Based Compensation", to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation.  In addition, this Statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used, on reported results.  The Statement is effective for the Companies' interim reporting period ending January 31, 2003. In compliance with FAS No. 148, the Company has elected to continue to follow the intrinsic value method in accounting for its stock-based employee compensation plan as defined by APB No. 25.



On February 2, 2004, the Company adopted a stock-based compensation plan and set aside 9,000,000 shares of common stock for selected eligible participants of the Company and subsidiaries, and certain independent contractors providing certain services to the Company.  As of June 30, 2005, 8,921,814 shares have been issued for salaries, consulting and professional services in lieu of cash under this plan.



On February 7, 2005, the Company adopted a stock-based compensation plan and set aside 14,000,000 shares of common stock for selected eligible participants of the Company and subsidiaries, and certain independent contractors providing certain services to the Company.   As of June 30, 2006, 12,478,512 shares have been issued for salaries, consulting and professional services in lieu of cash under this plan.





NOTE 16 - CONTRACTS AND COMMITMENTS



BUSINESS CONSUTLING AGREEMENT WITH MOTIV SPORTS, INC.



On January 14, 2005 the Company entered into a business consulting agreement with Motiv Sports, Inc. (Motiv), a California corporation, to provide services in the identification, location, and facilitating a merger with a fully-reporting publicly-traded company.  If a merger is successful, the Company is to receive common stock in the newly combined company equal up to 27% of the then issued and outstanding common shares of the new company. As of the date of this report, a successful merger has not been completed.   As of June 30, 2005, Motiv has paid the Company $20,000 as a deposit against this agreement, which was reflected as unearned income in Other Current Liabilities. During the year ended June 30, 2006, the Company rendered consulting service in connection with the business consulting agreement and reclassified the unearned income into consulting revenue in the financial statements.



---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



BUSINESS CONSUTLING AGREEMENT WITH ZEROMICRON, INC.



On January 17, 2005 the Company entered into a business consulting agreement with ZeroMircon, Inc., a California corporation, to provide services in the identification, location, and facilitating a merger with a fully-reporting publicly-traded company.  If a merger is successful, the Company is to receive common stock in the newly combined company equal up to 30% of the then issued and outstanding common shares of the new company. As of the date of this report, a successful merger has not been completed.



JOINT VENTURE AGREEMENT WITH NEXIS CAPITAL MANAGEMENT CORPORATION, LTD.



On May 10, 2005, the Company entered into a Joint Venture Agreement with Nexis Capital Management Corporation, Ltd., to assist Chinese companies in their pursuit of capital from sources in the United States. Both parties agree to share equally in all gross fee revenues based upon a mutually agreeable compensation schedule. As of the date of this report, the Company has reviewed a number of proposals from China that are introduced by Nexis Capital Management Corp. but have not consummated any transaction.



BUSINESS PARTNERING AGREEMENT BETWEEN TOUCHLINK COMMUNICATIONS, INC. AND FAREAST CONNECT, INC.



On August 22, 2005, the Company entered into a Business Partnering Agreement with Fareast Connect, Inc., a California corporation (Fareast), whereby the Company will invest 51% of the initial operating budget into Touchlink Communications, Inc., a majority-owned subsidiary of the Company, and Fareast will invest 49% of the operating budget in exchange for 49% equity ownership of Touchlink Communications.  As of the date of this report, no investment has been made into Touchlink Communications by Fareast.



PROVIDENTIAL OIL & GAS, INC. AGREEMENT WITH TERRA-FIRMA GAS & OIL, INC.



On November 24, 2005 the Companys wholly-owned subsidiary Providential Oil & Gas, Inc. signed an agreement with Terra-Firma Gas & Oil, Inc., a Nevada corporation with headquarters in Midland, Texas, to co-develop up to twenty-four gas wells on Hudspeth Ranch, Crockett County, West Texas. Providential Oil & Gas, Inc. will be responsible for providing the capital funding for the drilling of these gas wells and Terra-Firma will be responsible for managing the project.  According to the agreement, Providential Oil & Gas will receive a seventy-five percent share in the net working interest from the first two wells until $1,063,800 capital funding is repaid. After the principal is fully repaid to Providential Oil & Gas, it will receive a fifty percent share in the net working interest for the life of the two wells.  For subsequent well packages, Terra-Firma Gas & Oil, Inc. and Providential Oil & Gas, Inc. will determine and agree upon a mutually acceptable arrangement for the sharing of responsibilities and net working interest in these new wells.  A $20,000 investment has been made by the Company on this project as of June 30, 2006. No additional financing has been provided on this project to date.  On June 14, 2006 Providential Oil & Gas, Inc. changed its name to Providential Energy Corporation with the intent to expand its scope of business.



OFFICE SPACE LEASE



In August 2004, the Company moved to a new office with a lease at $3,907 per month for four years.



Future commitments under operating leases are as follows for the twelve months ending June 30:



|                             |         
|---------------------------- | --------
|2007                         | $ 46,884
|2008                         | 3,907   
|Total minimum lease payments | $ 50,791





---



PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



The rent expense was $52,921and $60,644 for the year ended June 30, 2006 and 2005, respectively.



NOTE 17 - DISCONTINUED OPERATIONS



ATC Technology Corp.:



During the year ended June 30, 2005, the Company distributed 20% of it's investment in ATC Technology Corp. to the Company's shareholders and returned 70% of it's investment to the subsidiary's creditors.  As of June 30, 2004, the Company had written off it's investment in ATC and the goodwill associated with the initial purchase.  Accordingly, no dividend was recorded in the financial statements since the basis of the investment was zero.



As a result of this transaction, the Company recorded a gain of $1,670,925 which represents the relief from the liabilities of ATC, net of a $725,000 inter-company receivable that was written off as of June 30, 2005.



In addition, the Company incurred a loss of $277,166 relating to the discontinued operations of the subsidiary as of June 30, 2005.



Irvine College of Medical Sciences, Inc.:



During the year ended June 30, 2005, the Company declared a dividend of the Irvine College of Medical Sciences, Inc.'s common stock to the Company's shareholders of record as of May 6, 2005.  Each shareholder of record received one College share for every 39.775 shares of Providential Holdings, Inc.  The shares of the College were distributed on September 22, 2005.  As a result, the Company owned 36% of the College at June 30, 2005.  The Company has recorded a loss of $116,831 relating to the discontinued operations of the subsidiary, and a gain of $284,654 on the disposal of Irvine College as of June 30, 2005.



NOTE 18 - GOING CONCERN UNCERTAINTY



As shown in the accompanying consolidated financial statements, the Company has accumulated deficit of $17,384,207 and negative cash flow from operations amounting $518,148 for the year ended June 30, 2006. These factors as well as the uncertain conditions that the Company faces in its day-to-day operations with respect to cash flows create an uncertainty as to the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.



Management has taken action to strengthen the Company's working capital position and generate sufficient cash to meet its operating needs through June 30, 2007 and beyond. The Company also anticipates generating more revenue through its proposed mergers and acquisitions. No assurances can be made that management will be successful in achieving its plan. The president and chairman of the Company has committed to funding the Company's operations for the next 12 months.



NOTE 19 - GAIN ON SETTLEMENT OF DEBT



Gain on Settlement of Debt:



---





PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



During the year ended June 30, 2006 and 2005, the Company recorded a gain of $89,681 and $52,871 on the settlement of debt, respectively.  The gain is due to the settlement of obligations of the Company that were settled at less than book value.



NOTE 20 - SEGMENT INFORMATION



The Company operates in one segment during the year ended
June 30, 2006.



NOTE 21 - RELATED PARTY TRANSACTIONS



During the year ended June 30, 2006, the Company issued shares to various related parties in payment for services and salaries.   These payments were as follows:



|                                 |  |           |  |              
|-------------------------------- |  | --------- |  | -------------
|Related Party                    |  | # Shares  |  | Market Value 
|Henry Fahman - Director          |  | 2,494,233 |  | $      83,936
|Tina Phan Director              |  | 1,194,129 |  | 39,432       
|Timothy Pham  Directors family |  | 860,078   |  | 29,403       
|Thorman Hwinn - Director         |  | 333,333   |  | 10,000       
|Robert Stevenson - Director      |  | 333,333   |  | 10,000       
|                                 |  |           |  |              
|                                 |  | 5,215,106 |  | $  172,771   
|                                 |  |           |  |              



As of June 30, 2006, the Company has short-term note payable of $170,000 and accrued interest of $75,158 to Robert Stevenson, a director of the Company. During the year ended June 30, 2006, interest expense amounting $40,800 has been taken on the note. These notes were past due.



During the year ended June 30, 2006, the Company has revenues from a related Company through common director of $476,600, which represents 12% of the total revenue for the year ended June 30, 2006.



During the year ended June 30, 2006, the Company has revenues from a related Company of $3,603,604, which represents 88% of the total revenue for the year ended June 30, 2006. Account receivable from the related Company of $1,801,802 was recorded as other receivable on the balance sheet as of June 30, 2006. A brother of the Companys CEO served as Executive Vice President and Assistant Secretary of the related Company.



During the year ended June 30, 2006, the Company recorded salaries of $210,000 for two directors.



During the year ended June 30, 2006, the Company recorded director fees of $40,000



During the year ended June 30, 2006, the Company recorded salaries of $60,000 for a brother of the Companys CEO.



During the year ended June 30, 2006, the Company wrote off a total of $130,746 as bad debt expenses against receivable from related parties through common director.





NOTE 22 - SUBSEQUENT EVENT



AGREEMENT WITH HORACE HORUMBA



On July 1, 2006, the Company entered into a consulting service agreement with Horace Horumba, an individual, to be effective immediately. According to the agreement, Horace Horumba will provide consulting service to the Company with respect to the oil and gas business and import and export contracts



---





PROVIDENTIAL HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



between Russia and China, and will assist the Company to set up a division of Providential Holdings, Inc. in Europe. The term of the agreement will be four months after which the agreement may be extended by mutual consent of both parties. The Company has agreed to pay the consultant a total of $30,000 from time to time during the term of this agreement.



On October 15, 2006, the Company entered into an Employment Agreement with Horace Horumba (Employee), an individual, to be effective immediately. According to the agreement, the Company has agreed to hire the Employee as General Director of Providential Europe, a division of the Company to be established in Germany to focus on developing strategic alliances in and transacting oil and gas business between Russia, China and other countries. The term of the agreement shall be three years. The Company has agreed to pay Employee a monthly remuneration of $US 5,000 and share seventy percent of all net profits with Employee from the Providential Europe Division operations.



AGREEMENT WITH BALRAJ SANDHU



On July 17, 2006, the Company entered into a consulting service agreement with Balraj Sandhu, an individual, to be effective immediately. According to the agreement, Balraj Sandhu will provide consulting service to the Company with respect to identifying, evaluating, introducing, recommending, and operating various for-profit post secondary and trade schools that may be approved and adopted by the Company for its educational business. The term of the agreement will be six (6) months. The Company has agreed to pay the consultant a total of $21,500 from time to time during the term of this agreement.



SHARE ISSUANCES



As of June 30, 2005, the Company had the obligation to issue a total of 2,500,000 shares of its common stock valued at $375,000.  During the year ended June 30, 2006, the Company did not issue any of these shares. The Company issued these shares on July 27, 2006.



AGREEMENT WITH HAWK ASSOCIATES, INC.



On August 11, 2006, the Company entered into an investor relations consulting agreement with Hawk Associates, Inc., a Florida corporation, to be effective September 1, 2006. According to the agreement, Hawk Associates will provide investor relations consulting services to the Company for a period of six months, after which the agreement will automatically renew monthly each month until notice is provided by one of the parties to the other. The Company agrees to pay Hawk Associates $4,500 per month for the investor relations consulting services and Hawk Associates will be issued warrants to purchase 250,000 common shares of the Company based on the closing price of $0.015 per share as of September 1, 2006. These warrants will be valid until August 30, 2011.



PRINCIPLE BUSINESS COOPERATION AGREEMENT WITH CAVICO VIETNAM JOINT STOCK COMPANY



On August 29, 2006, the Company entered into a Principle Business Cooperation Agreement with Cavico Vietnam Joint Stock Company, a Socialist Republic of Vietnam corporation, which is a business conglomerate engaged in various business activities including, but not limited to, infrastructure, construction, energy, mining, information technology, and real estate development.  Pursuant to the terms of the Agreement, Providential and Cavico have agreed to cooperate in funding, building, owning and operating certain businesses in Vietnam and other regions of the world and share in the benefits of these business operations.  As of the date of this report, no funding has been provided towards the joint venture projects.



AGREEMENT WITH BIO-WARM CORPORATION



On September 25, 2006, the Company entered into an agreement with Bio-Warm Corporation (Bio-Warm), a Nevada corporation, whereby the Company agreed to provide management and consulting services to Bio-Warm with respect to reinstatement of Bio-Warms corporate status with the State of Nevada, arranging and paying for legal services to defend Bio-Warm from legal proceedings initiated by Bio-Warms shareholder Jeff  Volpe, payment of transfer agent debts, payments of necessary accounting, legal and audit fees to restore Bio-Warm to a fully reporting status, identification, introduction and analysis of a viable prospective merger candidate, assisting Bio-warm in consummating a transaction with a prospective merger candidate, and guidance in other corporate matters as may be needed.  Because Bio-Warm does not have the necessary monetary assets to compensate the Company for these services, both parties have agreed to a single payment of forty-five million shares of restricted stock of Bio-Warm to the Company.  The company has not received any share of stock from Bio-Warm under this agreement.





---



ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



None.





ITEM 8A. CONTROLS AND PROCEDURES



As of the end of the period covered by this annual report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 15d-15 under the Securities Exchange Act of 1934.  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in ensuring that the information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.



There have been no changes in internal control over financial reporting that has materially affected, or are reasonably likely to materially affect, our internal control over financial reporting subsequent to the date the Chief Executive Officer and Chief Financial Officer completed their evaluation.





ITEM 8B.  OTHER MATTERS



None.



---





PART III



ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS, COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT



The following table sets forth certain information as of June 30, 2006, with respect to the Directors and Executive Officers of the Company.



NAME                                                  AGE                                          POSITION

Henry D. Fahman

52                                     Chairman of the Board, President,

Acting Chief Financial Officer

Tina T. Phan                                            39                                       Director, Secretary and Treasurer

Tam T. Bui

45                                       Chief Technology Officer

Thorman Hwinn                                     56                                       Director

Robert W. Stevenson                           66                                       Director



Directors are elected at the annual meeting of shareholders and hold office until the following annual meeting and until their successors are elected and qualified. All Executive Officers serve at the discretion of the Board of Directors.



Henry D. Fahman has been President and Chairman of the Board of Providential Holdings, Inc. since January 14, 2000, and is currently Acting Financial Officer of the Company. Mr. Fahman served as President and Chairman of the Board of Providential Securities, Inc. from its inception in October 1992 to October 2000. He holds a B.S., magna cum laude, in business administration from the University of



---



California at Berkeley, with emphasis in finance and economic analysis and policy, and is a graduate of the Advanced Management Program (AMP166) from Harvard Business School. He has also attended other Executive Education programs at Harvard Business School and Stanford University, including Mergers and Acquisitions, Creating Competitive Advantage, and Advanced General Management. Previously, he served as a Resettlement Coordinator for the United Nations High Commissioner for Refugees. Mr. Fahman is currently Chairman of the Board of Trustees of Union College of California and President of Providential Foundation, Inc., both of which are non-profit organizations.  Mr. Fahman is the husband of Tina T. Phan, our Secretary and Treasurer and a member of our Board of Directors.



Tina T. Phan has been a Director and Secretary of the Company since January 2000 and was Vice President of Operations of Providential Securities, Inc. from 1995 to 2000. Mrs. Phan holds a B.S. in management information system from California State University, Los Angeles. Currently Mrs. Phan also serves as Treasurer of the Company. Mrs. Phan was employed by the World Relief Corporation from 1992 to 1995. Mrs. Phan is the wife of Henry D. Fahman.



Tam Bui has been serving as Chief Technology Officer of the Company since May 2002. Mr. Bui holds Bachelor and Master of Science degrees from the University of Minnesota and has attended continuing Education at the University of California, Los Angeles. He has over 18 years of experience with Honeywell, Inc. and TRW as Senior Production Engineer/Computer Application Engineer, Project Manager, Department Manager, Program Manager and Implementation Manager. He was responsible for the implementation of LAPD Emergency Command Control Communications Systems. He has a broad knowledge and experience in the areas of information technology, intranet/internet technology, inventory management, material resource planning, enterprise resource planning, human resource management, and international business.



Thorman Hwinn has been a Director of the Company since June 30, 2001. Most recently he has held managerial positions for retailers catering to the Vietnamese-American community in California. From 1993 to 1994, he was Vice President of Vinusa Investment & Holding Company, a California corporation. From 1978 to 1987, he was a Professor with Vietnam's University of Finance, serving as Chief of the Mathematics Department. From 1970 to 1975, Mr. Hwinn was an economic specialist at the Cabinet level for the Vice Prime Minister's Office for Economic Development and a banking specialist with the Agricultural Development Bank, Vietnam. Thorman holds an MBA, a Master's Degree in Economics and Bachelor's degrees in philosophy, economics and mathematics.



Robert W. Stevenson has been a Director of the Company since June 2003.  Mr. Stevenson is a retired industrial executive with more than 30 years of experience in the corporate office of Esterline Technologies Corporation and its predecessors.  He served for 25 years in the roles of Executive Vice President and Chief Financial Officer.  Prior positions within the corporation included Controller, Secretary and Assistant Controller.  Prior to joining Esterline, Mr. Stevenson worked in several finance positions for The Boeing Company, Aerospace Group including as Chief, Financial Statements and Financials Planning for Aerospace.  Aside from business consulting, Mr. Stevenson spends most of his time supporting community activities.  He has been a member of the Mercer Island Presbyterian Church since 1965.  He has served on many boards and committees for the church including as a deacon and elder.  He was a trustee of the Presbyterian Church (U.S.A.) Foundation and a member of its Investment Committee.  Currently he is representing the Presbytery of Seattle on the chaplaincy oversight board (The Pastoral Care and Education Board) at Harborview Hospital in Seattle, Washington and serves as Trustee and Treasurer for Union College of California (Vietnamese Theological College, Westminster, CA). In addition, he is Trustee and Treasurer of Sheldon Jackson College (in Sitka, Alaska).  Also, he serves as Chairman of the Pacific Association for Theological Studies and Prosthetics Outreach Foundation (also Treasurer) in Seattle, Washington.  Over the years, he has been active in other community organizations and currently participates on several boards and committees of the YMCA of Greater Seattle.



---



The Company's securities are not registered under Section 12(g) of the Exchange Act. Accordingly, the Directors and Executive Officers of the Company are not required to file reports under Section 16(a) of that act.





ITEM 10. EXECUTIVE COMPENSATION



(a) Any compensation received by officers, directors, and management personnel of the Company will be determined and approved from time to time by the Board of Directors of the Company as it deems appropriate and reasonable. Officers, directors, and management personnel of the Company will be reimbursed for any out-of-pocket expenses incurred on behalf of the Company.



Except for non-cash payments mentioned in this report, there was no monetary compensation paid to any officers of the Company during the year ended June 30, 2006.



(b) There are no annuity, pension or retirement benefits proposed to be paid to officers, directors, or employees of the Company in the event of retirement at normal retirement date as there is no existing plan provided for or contributed to by the Company.



(c) All members of the Company's Board of Directors, whether officers of the Company or not, may receive an amount yet to be determined annually for their participation in meetings of the Board and will be required to attend a minimum of four meetings per fiscal year. The Company reimburses all expenses for meeting attendance or out of pocket expenses connected directly with their Board participation.



(d) On July 10, 2000 the Company adopted a Stock Option and Incentive Plan (the "Plan") which provides for the issuance of up to a maximum of 16 million shares of the Company's common stock to officers, employees and non-employee directors at the sole discretion of the board of directors. On August 10, 2000 the Company granted fully vested 14 million options under the Plan to officers, directors and employees at an exercise price of $.50 per share. All the options were exercisable on July 1, 2001 and would expire on December 31, 2002. On June 15, 2002, the Company extended the expiration date of these employee stocks to December 31, 2005. As of the date of this report, there have been no options exercised and all of these options have been forfeited.



ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT



The following table sets forth information regarding the beneficial ownership of shares of the Company's common stock as of November 9, 2006 (163,912,397 issued and outstanding,) by (i) all shareholders known to the Company to be beneficial owners of more than 5% of the outstanding common stock; and (ii) all directors and executive officers of the Company, and as a group:



NAME AND ADDRESS OF                  AMOUNT OF BENEFICIAL              PERCENT OF

TITLE OF CLASS           BENEFICIAL OWNER (1)                      OWNERSHIP                                      CLASS



Common Stock                  Henry D. Fahman                                     29,950,137 (2)                                      18.27%

17011 Beach Blvd., Suite 1230

Huntington Beach, CA 92647



Common Stock                   Tina T. Phan (3)                                         5,825,979                                             3.54%

17011 Beach Blvd., Suite 1230

Huntington Beach, CA 92647



Common Stock                   Thorman Hwinn                                           483,333 (4)

655 W. Roberta Ave.

Fullerton, CA 92832



Common Stock                   Shares of all directors and                         36,259,449                                               22.12%

executive officers as a group

(3 persons)







(1) Each person has sole voting power and sole dispositive power as to all of the shares shown as beneficially owned by them



(2) Certain of these shares have been pledged to secure certain obligations of the Company.



(3) Tina Phan is the wife of Henry Fahman.



(4) Less than 1%.



---







ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS



Henry D. Fahman, Chairman and Chief Executive Officer of the Company, has from time to time made cash advances to the Company. The advances are unsecured, interest free and payable on demand



Certain of the officers and directors of the Company are engaged in other businesses, either individually or through partnerships and corporations in which they have an interest, hold an office, or serve on a board of directors. As a result, certain conflicts of interest may arise between the Company and its officers and directors. The Company will attempt to resolve such conflicts of interest in favor of the Company. The officers and directors of the Company are accountable to it and its shareholders as fiduciaries, which requires that such officers and directors exercise good faith and integrity in handling the Company's affairs. A shareholder may be able to institute legal action on behalf of the Company or on behalf of itself and other similarly situated shareholders to recover damages or for other relief in cases of the resolution of conflicts is in any manner prejudicial to the Company.









PART IV





ITEM 13. EXHIBITS, FINANCIAL STATEMENTS, AND REPORTS ON FORM 8-K





EXHIBIT  NO.    DESCRIPTION

2



2.1

Plan of Exchange between the Company and Prima Eastwest Model Management, Inc. (incorporated by reference to Exhibit 2 to the Form 8-K filed on March 1, 1996)



2.2

Corporate Combination Agreement between the Company and Providential Securities, Inc., effective on January 14, 2000  (incorporated by reference to Exhibit 10.12 to the Form 10-KSB filed on January 10, 2000).



3.1

Articles of Incorporation (1)



3.2

Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 of the Form 10-KSB for the fiscal year ended June 30, 1995).



3.3

Amendment to Articles of Incorporation (6)



3.4

Certificate of Amendment to Articles of Incorporation (6)



3.5

Bylaws, as amended (6)



4.1

Form of Series 1 Bridge Notes Purchase and Security Agreement between the Company and investors, dated March 27, 2000 (6)



4.2

Form of Series 1 Bridge Note executed by the Company issued by the Company to Investors. (6)



4.3

Form of Common Stock Purchase Warrant issued by the Company to investors. (6)



4.4

Form of Re-pricing Warrant issued by the Company to investors. (6)



4.5

Form of Registration Rights Agreement between the Company and investors, dated March 27, 2000 (6)



4.6

Form of Common Stock Purchase Warrant to be issued by the Company to Sovereign Capital Advisors, LLC (6)



4.7

Form of Convertible Promissory Note issued by the Company to preferred shareholders of Providential Securities, Inc. (6)



5.1

Opinion Re Validity of Agreements (6)



---



10.1

Benatone Exchange Agreement, with Creditors (2)



10.2

Benatone Share Acquisition Agreement (for Weldnow Enterprise, Ltd.) (2)



10.3

Benatone Share Acquisition Agreement (Dynedeem Limited) (2)



10.4

Benatone Exchange Agreement (2)



10.5

Benatone Asset Sale Agreement (2)



10.6

Benatone Royalty Agreement (2)



10.7

Benatone Consultancy Agreement (2)



10.8

Benatone Deed (2)



10.9

Autokraft Stock Purchase Agreement (3)



10.10

Autokraft Stock Subscription Agreement (3)



10.11

Prima Agreement and Plan of Merger (4)



10.12

Escrow Agreement between the Company and Warshaw Burstein Cohen Schelsinger & Kuh, LLP, dated March 28, 2000. (6)



10.13

Placement Agency Agreement between the Company and Sovereign Capital Advisors, LLC, dated March 28, 2000. (6)



10.14

Guaranty Agreement between Henry Fahman and SovCap Equity Partners, Ltd, dated March 28, 2000. (6)



10.15

Pledge Agreement between Henry Fahman and SovCap Equity Partners, Ltd, dated March 28, 2000. (6)



10.16

Partnership Purchase Agreement between the Company and Holt Collins, dated May 31, 2000. (6)



10.17

Memorandum of Agreement between DataLogic Consulting, Inc. and Providential Holdings, Inc., dated April 25, 2001. (5)



10.18.1

Letter of Intent between Providential Holdings, Inc. and Epicenter, Inc., dated October 30, 2000. (5)



10.18.2

Amendment to Letter of Intent between Providential Holdings, Inc. and Epicenter, Inc., dated November 30, 2000. (5)



10.18.3

Amendment to Letter of Intent between Providential Holdings, Inc. and Epicenter, Inc., dated January 12, 2001. (5)



---



10.18.4

Amendment to Letter of Intent between Providential Holdings, Inc. and Epicenter, Inc., dated June 26, 2001. (5)



10.18.5

Amendment to Letter of Intent between Providential Holdings, Inc. and Epicenter, Inc., dated October 02, 2001. (5)



10.19

Joint Venture Agreement between Providential Holdings, Inc and Boxo, Inc., dated January 1, 2001. (5)



10.20

License of Manna Technologies Joint Venture Company, dated March 21, 2001. (5)



10.21

Memorandum of Agreement between International Consulting and Training Center, Ministry of Trade, Vietnam and the Company, dated March 24, 2001. (5)



10.22

Memorandum of Agreement among General Transportation Company No. 5, Chu Lai Industrial Zone and the Company, dated March 25, 2001. (5)



10.23

Letter of Intent between Providential Holdings, Inc. and Global Systems and Technologies, Corp. dated October 18, 2001. (6)



10.24

Letter of Intent between Providential Holdings, Inc. and Estate Planning and Investment Company dated November 7, 2001. (6)



10.25

Joint Venture Agreement between Providential Holdings, Inc. and Mimi Ban dated November 23, 2001. (6)



10.26

Plan of acquisition of Nettel Global Communication Corp.  (incorporated by reference to the Company's Current Report on Form 8-K filed May 3, 2002).



10.27

Joint Venture Agreement with Vietnam's Minh Hieu Joint Stock Company. (7)



10.28

Memorandum of Agreement with HDT Enterprises, LLC dated March 15, 2002. (7)



10.29

Memorandum of Agreement and Principle Contract with Vietnam's Center of Telecom Technology. (7)



10.30

Stock Purchase Agreement with SlimTech, Inc. (incorporated by reference to the Company's Current Report on Form 8-K, filed May 1, 2002).



10.31

Stock Purchase Agreement with ATC Technology Corp. (incorporated by reference to the Company's Current Report on Form 8-K, Filed September 17, 2002)



10.32

Mutual Rescission of Stock Purchase Agreement with Nettel Global Communication Corp. (8).



10.33

Business Consulting Agreement with Nettel Global Communication Corp. (8)



10.34

Business Consulting Agreement with Medical Career College (8)



10.35

Mutual Rescission of Stock Purchase Agreement with SlimTech (8).



---





10.36

Mutual Rescission of Stock Purchase Agreement with Clear Pass, Inc. (8).



10.37

Mutual Rescission of Joint Venture Agreement with HTV CO, Ltd. (8).



10.38

Mutual Rescission of Stock Purchase Agreement with Real ID Technology (8).



10.39

Business Consulting Agreement with Lexor Incorporated (8).



10.40

Amended Closing Memorandum with ATC Technology Corp. (8)



10.41                     
Stock Purchase Agreement with Tangshan YutianSaw Corporation (incorporated by
reference to the Company's Current Report on Form 8-K filed June 15, 2004)





















































10.42                     
Asset Purchase Agreement with Western Medical, Inc. (incorporated by reference
to the Company's Current Report on Form 8-K, file June 2, 2006)





























































10.43                     
Principle Business Cooperation Agreement with Cavico Vietnam Joint Stock
Corporation (incorporated by reference to the Company's Current Report on Form
8-K, filed October 2, 2006)









































































16.1

Notification of Change of Accountants, Kabani & Co. appointed (incorporated by reference to exhibits filed with Form 8-K/A, filed September 10, 2001)



17.1

Resignation of Nhi T. Le as director and officer and appointment of Thorman Hwinn as Director (incorporated by reference to exhibits filed with Form 8-K, filed July 9, 2001)



17.2

Resignation of Tam Bui as Director (incorporated by reference to the Company's Current Report on Form 8-K, filed September 30, 2004).



17.3                       
Resignation of Gene M. Bennett as Chief Financial Officer (incorporated by
reference to the Company's Current Report on Form 8-K, filed March 23, 2005)



17.4                       
Resignation of Robert Stevenson as Director (incorporated by reference to the
Company's Current Report on Form 8-K, filed July 18, 2006)



21.1

Subsidiaries of the Registrant



32.1-32.2

Certifications in Accordance with Sections 302 and 906 of the Sarbanes-Oxley Act of 2002



(1)

Incorporated by reference to the Company's Registration  Statement on Form S-18, declared effective August 10, 1982 (SEC File No. 2-78335-NY), and to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 1995.



(2)

Incorporated by reference to the Company's Current Report on Form 8-K, dated September 7, 1995



(3

) Incorporated by reference to the Company's Current Report on Form 8-K/A, dated September 12, 1995.



(4)

Incorporated by reference to the Company's Current Report on Form 8-K, dated March 1, 1996.



(5)

Incorporated reference to Form 10KSB for the year ended June 30, 2000 filed October 16, 2001.



(6)

Incorporated by reference to Form 10KSB for the year ended June 30, 2001 filed December 17, 2001.



(7)

Incorporated by reference to Form 10QSB for the quarter ended March 31, 2002 filed May 14, 2002.



(8)

Incorporated by reference to Form 10KSB for the year ended June 30, 2003, filed October 17, 2003.





---



ITEM 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES



Audit Fees. The Company paid Kabani & Company Inc. $45,000 and $81,500 in audit and review fees for fiscal 2006 and 2005 respectively.



Financial Information Systems Design and Implementation Fees. The Company did not pay Kabani & Company Inc. any financial information systems design and implementation fees for fiscal year 2006 or 2005.



All Other Fees. The Company did not pay Kabani & Company Inc. any non-audit fees for fiscal year 2006 or 2005.



SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(D) OF THE EXCHANGE ACT BY NON-REPORTING ISSUERS.



No annual report or proxy material has been sent to security holders nor are such materials anticipated to be sent, with the exception of this Annual Report on Form 10-KSB





SIGNATURES



In accordance with Section 13 or 15 (d) of the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



PROVIDENTIAL HOLDINGS, INC.





Date: November 9, 2006                                                                         By: /s/ Henry D. Fahman

Henry D. Fahman, President







In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.





SIGNATURE                          TITLE                                                                 DATE





/s/ Henry D. Fahman

HENRY D. FAHMA                 President/Chairman/

Acting Chief Financial Officer                            November 9, 2006



/s/ Thorman Hwinn

THORMAN HWINN                Director                                                               November 9, 2006



/s/ Tina T. Phan

TINA T. PHAN                         Secretary/Treasurer/Director                              November 9, 2006



---



Exhibit No. 21.1





SUBSIDIARIES OF REGISTRANT



1.       Providential Capital, Inc.

A wholly-owned subsidiary of the Company



2.        Provimex, Inc.

A majority-owned (85%) subsidiary of the Company



3.       Touchlink Communications, Inc.

A majority-owned (85%) subsidiary of the Company



4.       Providential Energy Corporation.

A wholly-owned subsidiary of the Company



---



Exhibit 31.1

| |  | 
| |  | 





|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | 
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | 
|CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
I, Henry Fahman, Principal Executive Officer, Providential Holdings, Inc., certify that:
1. I have reviewed this report on Form 10-KSB of Providential Holdings, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The small business issuer's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
small business issuer and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the
small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) evaluated the effectiveness of the small business
issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c) disclosed in this report any change in the small
business issuer's internal control over financial reporting that occurred during the
small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
small business issuer's internal control over financial reporting; and
5. The small business issuer's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
small business issuer's auditors and the audit committee of small business
issuer's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the
small business issuer's ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
small business issuer's internal control over financial reporting.
PROVIDENTIAL HOLDINGS, INC.
/s/ Henry Fahman
Henry Fahman, Principal Executive Officer 
Dated: November 9, 2006


	


Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
I, Henry Fahman, Acting Principal Financial Officer, Providential Holdings, Inc., certify that:
1. I have reviewed this report on Form 10-KSB of Providential Holdings, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the
small business issuer as of, and for, the periods presented in this report;
4. The small business issuer's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
small business issuer and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the
small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) evaluated the effectiveness of the small business
issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c) disclosed in this report any change in the
small business issuer's internal control over financial reporting that occurred during the
small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
small business issuer's internal control over financial reporting; and
5. The small business issuer's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
small business issuer's auditors and the audit committee of small business
issuer's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the
small business issuer's ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
small business issuer's internal control over financial reporting.
PROVIDENTIAL HOLDINGS, INC.
/s/ Henry Fahman
Henry Fahman, Acting Principal Financial Officer
Dated: November 9, 2006 | 





| |  | 
| |  | 
| | 

Exhibit 32.1



CERTIFICATION PURSUANT TO 18 U.S.C. Section 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Annual Report of Providential Holdings, Inc. on Form 10-KSB for the year ending June 30, 2006, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Henry Fahman, President and Director of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief: (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ Henry Fahman

Henry Fahman

President/Director

November 9, 2006



---





Exhibit 32.2



CERTIFICATION PURSUANT TO 18 U.S.C. Section 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Annual Report of Providential Holdings, Inc. on Form 10-KSB for the year ending June 30, 2006, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Henry D. Fahman, Acting Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief: (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ Henry Fahman

Henry Fahman

Acting CFO

November 9, 2006