---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549-1004



---



FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the period ended June 30, 2003



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from
 to



Commission File Number 0-12945



First Capital Institutional Real Estate, Ltd.2

(Exact name of registrant as specified in its charter)



|Florida                         |  | 59-2313852         
|------------------------------- |  | -------------------
|(State or other jurisdiction of |  | (I.R.S. Employer   
|incorporation or organization)  |  | Identification No.)



|Two North Riverside Plaza,Suite 700,Chicago, Illinois |  | 60606-2607 (Zip Code)
|----------------------------------------------------- |  | ---------------------
|(Address of principal executive offices)              |  |                      



(312) 207-0020

(Registrants telephone number, including area code)



Not applicable

(Former name, former address and former
fiscal year, if changed since last report)



Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.    Yes  x        No   ̈



Documents
incorporated by reference:



The First Amended and Restated Certificate and Agreement
of Limited Partnership filed as Exhibit A to the Partnerships Prospectus dated October 19, 1983, included in the Partnerships Registration Statement on Form S-11, is incorporated herein by reference in Part I of this report.



---



---

PART I. FINANCIAL INFORMATION

ITEM 1.
FINANCIAL STATEMENTS

BALANCE SHEETS

(All dollars rounded to nearest
00s)



|                                                           |  | June 30,2003(Unaudited) |           | December 31,2002
|---------------------------------------------------------- |  | ----------------------- | --------- | ----------------
|                                                          
|                                                           |  |                        
|ASSETS                                                     |  |                         |           |                 
|Cash and cash equivalents                                  |  | $                       | 6,197,300 |                 
|Other assets                                               |  |                         | 5,400     |                 
|                                                          
|                                                           |  | $                       | 6,202,700 |                 
|                                                          
|                                                           | 
|LIABILITIES AND PARTNERS CAPITAL                          |  |                         |          
|Liabilities:                                               |  |                         |           |                 
|Accounts payable and accrued expenses                      |  | $                       | 92,700    |                 
|Other liabilities                                          |  |                         | 2,800     |                 
|                                                          
|Total Liabilities                                          |  |                         | 95,500    |                 
|                                                          
|Commitments and contingencies for environmentalremediation |  |                         |          |                 
|Partners capital:                                         |  |                         |           |                 
|General Partner                                            |  |                         | 78,700    |                 
|Limited Partners (84,886 Units issued and outstanding)     |  |                         | 6,028,500 |                 
|                                                          
|                                                           |  |                         | 6,107,200 |                 
|                                                          
|                                                           |  | $                       | 6,202,700 |                 
|                                                          



STATEMENTS OF PARTNERS CAPITAL

For the six months ended June 30, 2003 (Unaudited)

and the year ended
December 31, 2002

(All dollars rounded to nearest 00s)



|                                                 |  | GeneralPartner |        |   | LimitedPartners |   |           | Total | 
|------------------------------------------------ |  | -------------- | ------ | - | --------------- | - | --------- | ----- | 
|                                                
|Partners capital, January 1, 2002               |  | $              | 79,600 |   |                 | $ | 6,110,700 |       | 
|Net (loss) for theyear ended December 31, 2002   |  |                | (500   | ) |                 |   | (47,100   | )     | 
|                                                
|Partners capital, December 31, 2002             |  |                | 79,100 |   |                 |   | 6,063,600 |       | 
|Net (loss) for thesix months ended June 30, 2003 |  |                | (400   | ) |                 |   | (35,100   | )     | 
|                                                
|Partners capital,June 30, 2003                  |  | $              | 78,700 |   |                 | $ | 6,028,500 |       | 
|                                                



2

The accompanying notes are
an integral part of the financial statements.



---

STATEMENTS OF INCOME AND EXPENSES

For
the quarters ended June 30, 2003 and 2002

(Unaudited)

(All dollars rounded to
nearest 00s

except per Unit amounts)



|                                                                             |  | 2003 |         |   | 2002 |  
|---------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | -
|                                                                            
|Income:                                                                      |  |      |         |   |      |  
|Interest                                                                     |  | $    | 17,300  |   |      | $
|                                                                            
|                                                                             |  |      | 17,300  |   |      |  
|                                                                            
|Expenses:                                                                    |  |      |         |   |      |  
|General and administrative:                                                  |  |      |         |   |      |  
|Affiliates                                                                   |  |      | 2,400   |   |      |  
|Nonaffiliates                                                                |  |      | 32,900  |   |      |  
|                                                                            
|                                                                             |  |      | 35,300  |   |      |  
|                                                                            
|Net (loss)                                                                   |  | $    | (18,000 | ) |      | $
|                                                                            
|Net (loss) allocated to General Partner                                      |  | $    | (200    | ) |      | $
|                                                                            
|Net (loss) allocated to Limited Partners                                     |  | $    | (17,800 | ) |      | $
|                                                                            
|Net (loss) allocated to Limited Partners per Unit (84,886 Units outstanding) |  | $    | (0.21   | ) |      | $
|                                                                            



STATEMENTS OF INCOME AND EXPENSES

For the six months ended June 30, 2003 and 2002

(Unaudited)

(All dollars rounded to nearest 00s

except per Unit amounts)



|                                                                             |  | 2003 |         |   | 2002 |  
|---------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | -
|                                                                            
|Income:                                                                      |  |      |         |   |      |  
|Interest                                                                     |  | $    | 36,700  |   |      | $
|                                                                            
|                                                                             |  |      | 36,700  |   |      |  
|                                                                            
|Expenses:                                                                    |  |      |         |   |      |  
|General and administrative:                                                  |  |      |         |   |      |  
|Affiliates                                                                   |  |      | 4,800   |   |      |  
|Nonaffiliates                                                                |  |      | 67,400  |   |      |  
|                                                                            
|                                                                             |  |      | 72,200  |   |      |  
|                                                                            
|Net (loss)                                                                   |  | $    | (35,500 | ) |      | $
|                                                                            
|Net (loss) allocated to General Partner                                      |  | $    | (400    | ) |      | $
|                                                                            
|Net (loss) allocated to Limited Partners                                     |  | $    | (35,100 | ) |      | $
|                                                                            
|Net (loss) allocated to Limited Partners per Unit (84,886 Units outstanding) |  | $    | (0.41   | ) |      | $
|                                                                            



STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2003 and 2002

(Unaudited)

(All dollars rounded to nearest 00s)



|                                                                                 |  | 2003 |           |   | 2002 |  
|-------------------------------------------------------------------------------- |  | ---- | --------- | - | ---- | -
|                                                                                
|Cash flows from operating activities:                                            |  |      |           |   |      |  
|Net (loss)                                                                       |  | $    | (35,500   | ) |      | $
|Adjustments to reconcile net (loss) to net cash (used for) operating activities: |  |      |           |   |      |  
|Changes in assets and liabilities:                                               |  |      |           |   |      |  
|Decrease in other assets                                                         |  |      | 3,300     |   |      |  
|(Decrease) in accounts payable and accrued expenses                              |  |      | (1,100    | ) |      |  
|Increase in due to Affiliates                                                    |  |      |          |   |      |  
|                                                                                
|Net cash (used for) operating activities                                         |  |      | (33,300   | ) |      |  
|                                                                                
|Cash and cash equivalents at the beginning of the period                         |  |      | 6,230,600 |   |      |  
|                                                                                
|Cash and cash equivalents at the end of the period                               |  | $    | 6,197,300 |   |      | $
|                                                                                



3

The
accompanying notes are an integral part of the financial statements.



---

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

June 30, 2003



1. Summary of significant accounting policies:



Definition of special terms:

Capitalized terms used in this report have the same meaning
as those terms in the Partnerships Registration Statement filed with the Securities and Exchange Commission on Form S-11. Definitions of these terms are contained in Article III of the First Amended and Restated Certificate and Agreement of
Limited Partnership, which is included in the Registration Statement and incorporated herein by reference.



|Accounting | policies:
|---------- | ---------

The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation

S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included. Operating results for the quarter and six months ended June 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003.
Reference is made to the Partnerships Annual Report for the year ended December 31, 2002, for a description of other accounting policies and additional details of the Partnerships financial condition, results of operations, changes in
Partners capital and changes in cash balances for the year then ended. The details provided in the notes thereto have not changed except as a result of normal transactions in the interim or as otherwise disclosed herein.



The Partnership has disposed of its real estate properties and upon resolution of the environmental
matter disclosed in Note 3, the Partnership will make a liquidating distribution and dissolve.



The Partnership utilizes the accrual method of accounting. Under this method, revenues are recorded when earned and expenses are recorded when incurred.



Preparation of the Partnerships financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.



Cash equivalents are considered all highly liquid investments
with a maturity of three months or less when purchased.



The Partnership has one
reportable segment as the Partnership is in the disposition phase of its life cycle, wherein it is seeking to resolve post-closing matters related to the properties sold by the Partnership.



2. Related party transactions:



In accordance with the Partnership Agreement, subsequent to October 19, 1984, the Termination of the Offering, the General Partner is entitled to 10%
of Cash Flow (as defined in the Partnership Agreement) as a Partnership Management Fee. Net Profits (exclusive of Net Profits from the sale or disposition of Partnership properties) are allocated: first, to the General Partner, in an amount equal to
the greater of theGeneral Partners Partnership Management Fee or 1% of such Net Profits; second, the balance, if any, to the Limited Partners. Net Profits from the sale or disposition of a Partnership
property are allocated: first, prior to giving effect to any distributions of Sale Proceeds from the transaction, to the General Partner and the Limited Partners with negative balances in their capital accounts pro rata in proportion to such
respective negative balances, to the extent of the total of such negative balances; second, to the General Partner, in an amount necessary to make the balance in its capital account equal to the amount of Sale Proceeds to be distributed to the
General Partner with respect to the sale or disposition of such property and third, the balance, if any, to the Limited Partners. Net Losses (exclusive of Net Losses from the sale, disposition or provision for value impairment of Partnership
properties) are allocated 1% to the General Partner and 99% to the Limited Partners. Net Losses from the sale, disposition or provision for value impairment of Partnership properties are allocated: first, prior to giving effect to any distributions
of Sale Proceeds from the transaction, to the extent that the balance in the General Partners capital account exceeds its Capital Investment or the balance in the capital accounts of the Limited Partners exceeds the amount of their Capital
Investment (the Excess Balances), to the General Partner and the Limited Partners pro rata in proportion to such Excess Balances until such Excess Balances are reduced to zero; second, to the General Partner and the Limited Partners and
among them (in the ratio which balances) until the balance in their capital accounts shall be reduced to zero; third, the balance, if any, 99% to the Limited Partners and 1% to the General Partner. Notwithstanding the foregoing, in all events there
shall be allocated to the General Partner not less than 1% of Net Profits and Net Losses from the sale or disposition of a Partnership property. For the quarters and six months ended June 30, 2003 and 2002, the General Partner was not paid a
Partnership Management Fee. For the quarter and six months ended June 30, 2003, the General Partner was allocated Net (Losses) of $(200) and $(400), respectively. For the quarter and six months ended June 30, 2002, the General Partner was allocated
Net (Losses) of $(100) and $(300), respectively.



Fees and reimbursements paid and
payable by the Partnership to Affiliates during the quarter and six months ended June 30, 2003 were as follows:



|                                    |  | Paid    |       |           
|----------------------------------- |  | ------- | ----- | ----------
|                                    |  | Quarter |       | Six months
|                                   
|Reimbursement of expenses, at cost: |  |         |       |           
|Accounting                         |  | $       | 2,400 |           
|                                   



3. Environmental matter



In 1996, the General Partner became aware of the existence of hazardous substances in the soil and
groundwater under Lakewood Square Shopping Center (Lakewood). In connection with the 1997 sale of Lakewood, the purchaser assumed the obligation to remedy the hazardous substances in the manner required by law, which includes, but is not
limited to, payment of all costs in connection with the remediation work. In addition, the purchaser provided the Partnership with certain indemnification protection in relation to clean-up costs and related expenses arising from the presence of
these hazardous substances. At the present time,



4



---

the General Partner is unaware of any claims or other matters referred to above against the Partnership. The purchaser has completed the initial stage of the
Remediation Action Plan which was approved by the Los Angeles Regional Water Quality Control Board. However, there can be no assurance as to the timing of the completion of the remediation process. The General Partner continues to monitor the
documentation delivered by the purchaser regarding the purchasers activities to remedy the hazardous substances at Lakewood.







5



---

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Reference is
made to the Partnerships Annual Report for the year ended December 31, 2002 for a discussion of the Partnerships business.



The following Managements Discussion and Analysis of Financial Condition and Results of Operation may contain various forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements can be identified by the use of forward-looking terminology such as believes,
expects, prospects, estimated, should, may or the negative thereof or other variations thereon or comparable terminology indicating the Partnerships expectations or beliefs concerning
future events. The Partnership cautions that such statements are qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements. These risks and uncertainties should be considered in
evaluating forward-looking statements and undue reliance should not be placed on such statements.



The Partnership has substantially completed the disposition phase of its life cycle. The Partnership has sold its remaining property investments and is working toward resolution of post closing property sale matters.



Operations

Net (loss) changed from $(13,900) and $(32,800) for the quarter and six months ended June 30, 2002 to $(18,000) and $(35,500) for the quarter and six months ended June 30, 2003, respectively. The change was primarily due to a
reduction in salary expense and other professional fees, offset by a decrease in the interest earned on the Partnerships short-term investments, the result of a decrease in the interest rates earned on those investments.



Liquidity and Capital Resources

The decrease in the Partnerships cash position of $(33,300) for the six months ended June 30, 2003 was the result of net cash used for operating activities. Liquid assets (including cash and cash equivalents) of the
Partnership as of June 30, 2003 were comprised of amounts reserved for the Lakewood Square Shopping Center (Lakewood) (sold in 1997) environmental matter (as hereafter discussed) and Partnership liquidation expenses.



Net cash (used for) operating activities changed from $(28,800) for the six months ended June 30, 2002
to $(33,300) for the six months ended June 30, 2003. The change was primarily due to the change in net (loss) as previously discussed.



The Partnership has no financial instruments for which there are significant market risks.



As described in Note 3 of the Notes to Financial Statements, the Partnership is awaiting resolution of an environmental matter at Lakewood. The General Partner is continuing to
monitor the documentation delivered by the purchaser of Lakewood regarding the purchasers activities to remedy the hazardous substances at Lakewood. There can be no assurance as to the actual timeframe for the remediation or that it will be
completed without cost to the Partnership. As a result of this, it will be necessary for the Partnership to remain in existence and maintain a reserve for such costs. When the environmental matter at Lakewood is remediated to the satisfaction of the
Partnership, Limited Partners will receive a final liquidating distribution of the remaining cash held by the Partnership, less amounts reserved for administrative expenses and any amounts deemed necessary to resolve, or provide for, any
post-closing matters.



ITEM 4. CONTROLS AND PROCEDURES



Within the 90 days prior to the date of this Quarterly Report on Form 10-Q, the General Partner
carried out an evaluation, under supervision and with the participation of the General Partners management, including the General Partners President and Chief Executive Officer and the General Partners Vice PresidentFinance,
of the effectiveness of the design and operation of the Partnership disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the President and Chief Executive Officer and the Vice PresidentFinance
concluded that the Partnership disclosure controls and procedures are effective in timely alerting them to material information relating to the Partnership. There have been no significant changes to the internal controls of the Partnership or in
other factors that could significantly affect the internal controls subsequent to the completion of this evaluation.



6



---

PART II. OTHER INFORMATION



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K



(a) Exhibits:



31.1
Certification of Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).



31.2 Certification of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).



32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(filed herewith).



(b) Reports on Form 8-K:



There were no reports filed on Form 8-K for the quarter ended June 30, 2003.



7



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.



|                      |  |  |  | FIRST CAPITAL INSTITUTIONAL REAL ESTATE, LTD.2
|--------------------- |  |  |  | -----------------------------------------------
|                      |  |  | 
|                      |  |  |  | By:                                            
|                      |  |  | 
|Date: August 13, 2003 |  |  |  | By:                                            
|                      |  |  |  |                                                
|                      |  |  | 
|Date: August 13, 2003 |  |  |  | By:                                            
|                      |  |  |  |                                                



8