<PAGE>

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

For the quarterly period ended:   March 31, 2000
                                  --------------

                                       OR

[_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
            THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number  0-26540
                        -------

                              NEWSEDGE CORPORATION
             (Exact name of registrant as specified in its charter)

          DELAWARE                                           04-3016142
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                          Identification Number)

                                80 Blanchard Road
                         Burlington, Massachusetts 01803
                    (Address of principal executive offices)

                                 (781) 229-3000
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 60 days.  Yes X.  No ___.
                                        --

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Title of each class                     Outstanding at April 28, 2000
-------------------                     -----------------------------

Common Stock, par value $.01            18,147,484
<PAGE>

                      NEWSEDGE CORPORATION AND SUBSIDIARIES

                                TABLE OF CONTENTS



                                                                            Page
PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

     Condensed Consolidated Balance Sheets as of
          March 31, 2000 and December 31, 1999........................        3

     Condensed Consolidated Statements of Operations
          for the three months ended March 31, 2000 and 1999..........        4

     Condensed Consolidated Statements of Cash Flows
          for the three months ended March 31, 2000 and 1999..........        5

     Notes to the Condensed Consolidated Financial Statements.........        6

Item 2 - Management's Discussion and Analysis of
     Financial Condition and Results of Operations....................       10

Item 3 - Quantitative and Qualitative Disclosures About Market Risk...       19


PART II - OTHER INFORMATION

Item 6(a)  Exhibits...................................................       20

Item 6(b)   Reports on Form 8-K.......................................       20

Signature.............................................................       21

Exhibit Index.........................................................       22

Exhibit...............................................................       23

                                       2
<PAGE>

PART I - FINANCIAL INFORMATION
ITEM 1

                      NEWSEDGE CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                                                  MARCH 31,      DECEMBER 31,
                                                    2000             1999
                                                 -----------     ------------
ASSETS                                           (UNAUDITED)

Current assets:
 Cash and cash equivalents                        $  16,673        $  20,278
 Accounts receivable                                 18,857           11,280
 Due from WinStar                                     5,500                -
 Prepaid expenses and deposits                        5,603            5,132
                                                 ----------       ----------
       Total current assets                          46,633           36,690
                                                 ----------       ----------

Property and equipment, net                           8,436            9,398
                                                 ----------       ----------

Other assets                                          1,127            1,766
                                                 ----------       ----------

       Total assets                               $  56,196        $  47,854
                                                 ==========       ==========


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
 Accounts payable                                 $   3,353        $   2,869
 Accrued expenses                                    17,881           14,837
 Deferred revenue, current                           30,569           23,010
 Current portion of long-term obligations               181              303
                                                 ----------       ----------
       Total current liabilities                     51,984           41,019
                                                 ----------       ----------

Deferred revenue, noncurrent                            275              124
                                                 ----------       ----------

Stockholders' equity:
 Common stock                                           182              181
 Additional paid-in capital                         130,781          130,136
 Cumulative translation adjustment                       19              (58)
 Accumulated deficit                               (124,319)        (120,822)
       Treasury stock, at cost; 432,000 shares       (2,726)          (2,726)
                                                 ----------       ----------
       Total stockholders' equity                     3,937            6,711
                                                 ----------       ----------

       Total liabilities & stockholders' equity   $  56,196        $  47,854
                                                 ==========       ==========


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       3
<PAGE>

                      NEWSEDGE CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                      (in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                 THREE MONTHS ENDED
                                                                     MARCH 31,
                                                             --------------------------
                                                               2000              1999
                                                             --------------------------

<S>                                                       <C>                 <C>
Total revenues                                               $ 17,329          $ 18,360

Costs and expenses:
     Cost of revenues                                           7,566             7,720
     Customer support expenses                                  1,498             1,293
     Development expenses                                       3,243             2,339
     Sales and marketing expenses                               9,766             7,937
     General and administrative expenses                        2,593               727
                                                             --------          --------
           Total costs and expenses                            24,666            20,016
                                                             --------          --------


Loss from operations                                           (7,337)           (1,656)

     Interest income and other, net                               229               432
                                                             --------          --------

Loss from continuing operations before provision for
 income taxes                                                  (7,108)           (1,224)


     Provision for income taxes                                    24                33
                                                             --------          --------

     Net loss from continuing operations                       (7,132)           (1,257)


     Loss from discontinued
     operations, net                                           (1,859)           (1,928)
     Net gain on disposal of
     Individual.com, Inc                                        5,494              --
                                                             --------          --------
     Income (loss) from discontinued operations                 3,635            (1,928)
                                                             --------          --------



Net loss                                                     $ (3,497)         $ (3,185)
                                                             ========          ========


Basic and diluted net loss per share
      Continuing operations                                  $  (0.40)         $  (0.07)
      Discontinued operations                                    0.20             (0.11)
                                                             --------          --------
           Total                                             $  (0.20)         $  (0.18)
                                                             --------          --------

Weighted average common shares outstanding                     17,684            17,305
                                                             ========          ========
</TABLE>


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       4
<PAGE>

                                   NEWSEDGE CORPORATION AND SUBSIDIARIES
                              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (UNAUDITED)
                                               (in thousands)

<TABLE>
<CAPTION>
                                                                               Three Months Ended
                                                                                    March 31,
                                                                         -------------------------------
                                                                             2000               1999
                                                                         -------------      ------------
<S>                                                                        <C>               <C>
Cash flows from operating activities:
     Net loss                                                              $ (3,497)         $ (3,185)
     Adjustments to reconcile net loss to net cash
     used in operating activities:
         Depreciation and amortization                                        1,575               986
         Gain from disposal of Individual.com, Inc.                          (5,494)             --
         Gain on disposal of property and equipment                            --                --
         Changes in assets and liabilities:
             Accounts receivable                                             (8,354)           (2,594)
             Prepaid expenses and deposits                                     (471)              155
             Accounts payable and accrued expenses                            4,116            (1,751)
             Deferred revenue                                                 7,540             5,076
                                                                           --------          --------
         Net cash used in operating activities                               (4,585)           (1,313)
                                                                           --------          --------

Cash flows from investing activities:
     Net proceeds from disposal of Individual.com, Inc.                       1,095              --
     Decrease (increase) in investments, net                                   --               1,781
     Purchases of property and equipment                                       (867)           (1,184)
     Decrease in other assets                                                  --                   2
                                                                           --------          --------
         Net cash used in investing activities                                  228               599
                                                                           --------          --------

Cash flows from financing activities:
     Proceeds from issuances related to stock plans, including tax
     benefits                                                                   646             1,074
     Decrease in long-term obligations                                          151              (268)
     Principal payments under capital leases                                   (122)             (102)
                                                                           --------          --------
         Net cash provided by financing activities                              675               704
                                                                           --------          --------

Effect of exchange rate on cash and cash equivalents                             77               (44)
                                                                           --------          --------

Decrease in cash and cash equivalents                                        (3,605)              (54)
Cash and cash equivalents, beginning of period                               20,278            37,808
                                                                           --------          --------

Cash and cash equivalents, end of period                                   $ 16,673          $ 37,754
                                                                           ========          ========

Supplemental disclosure of cash flow information:
     Cash paid for income taxes                                            $      5          $     25
                                                                           ========          ========
     Cash paid for interest
                                                                           $     16          $     24
                                                                           ========          ========

</TABLE>



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5
<PAGE>

                      NEWSEDGE CORPORATION AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.  NATURE OF THE BUSINESS

  NewsEdge Corporation (the Company) is a leading provider of eContent
applications for business web sites and enterprise intranets.  The Company's
mission is to make news and information valuable for business. NewsEdge services
provide access to value-added news over the Internet or customer intranets. The
Company aggregates and adds value to news and information from over 2,000
sources published by over one hundred global content providers. This information
is customized and filtered so that users can readily find the most important,
relevant stories from the overwhelming volume of daily news that is available.

  NewsEdge Corporation is headquartered in Burlington, Massachusetts, with sales
offices and distributors throughout North America, South America, Europe, Asia
and the Middle East.

  On December 7, 1999, the Company entered into a purchase and sale agreement
with RoweCom, Inc., whereby RoweCom would purchase all of the outstanding shares
of common stock of the Company for approximately $227 million.  The acquisition
was subject to the approval of the stockholders of both companies.  On March 6,
2000, the agreement was mutually terminated by both parties.  The Company
incurred costs of $1.4 million, comprised of legal, employee retention and
acquisition-related expenses charged to operations during the first quarter of
2000.  During the second quarter of 2000, the Company also expects to incur
remaining employee retention expenses related to this transaction totaling up to
$550,000.

  In March 2000, the Company's Board of Directors approved, and in early May
2000, the Company announced a strategic expansion of its traditional business
focus. In order to capitalize on its media sources, personalization strategy,
and international sales and support infrastructure the Company will move into
the eContent business marketplace by offering competitive eContent applications
for business web sites and enterprise intranets. eContent is the constantly
changing information required for web-sites to encourage and foster high
frequency usage and support other web-based interactions. The Company believes
that syndicated eContent and contextual commerce (the ability to map business
content to transaction opportunities) offerings, in addition to providing
infrastructure and solution applications to the Company's clients, will allow
the Company to drive traffic and commerce on its client's web sites. The Company
incurred $2,066,000 of non-recurring expenses charged to operations during the
first quarter of 2000 related to transitioning the Company to its new strategic
direction. These costs were comprised primarily of asset write-offs and
reserves.


2.  SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

  The condensed consolidated financial statements of the Company presented
herein have been prepared pursuant to the rules of the Securities and Exchange
Commission for quarterly reports on Form 10-Q and do not include all of the
information and note disclosures required by generally accepted accounting
principles.  These financial statements should be read in conjunction with the
Company's consolidated financial statements and notes thereto for the year ended
December 31, 1999 included in the Company's Form 10-K.  In the opinion of
management, the accompanying unaudited condensed consolidated financial
statements include all adjustments, consisting of only normal recurring
adjustments, necessary to present fairly the consolidated financial position,
results of operations and cash flows of the Company and its subsidiaries.
Quarterly operating results are not necessarily indicative of the results that
would be expected for the full year.

Principles of Consolidation

  The accompanying condensed consolidated financial statements include the
accounts of the Company and its wholly-owned subsidiaries.  All material
intercompany accounts and transactions have been eliminated in consolidation.

                                       6
<PAGE>

Management Estimates

  The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Cash Equivalents and Investments

  The Company applies Statement of Financial Accounting Standards ("SFAS") No.
115, Accounting for Certain Investments in Debt and Equity Securities.
Accordingly, the Company's investments are classified as held-to-maturity and
are recorded at amortized cost.  Cash equivalents consist of highly-liquid
investments purchased with an original maturity of three months or less.

Reclassifications

  Certain prior year amounts have been reclassified to conform with current
year's presentation.

Recent Accounting Pronouncements

  In June 1998, the Financial Accounting Standards Board, or FASB, issued
Statement of Financial Accounting Standards, or SFAS, No. 133, Accounting for
Derivative Instruments and Hedging Activities. This statement establishes
accounting and reporting standards for derivative instruments, including
derivative instruments embedded in other contracts, and for hedging activities.
SFAS No. 133, as amended by SFAS No. 137, is effective for all fiscal quarters
of fiscal years beginning after June 15, 2000.  SFAS No. 133 is not expected to
have a material impact on the Company's consolidated financial statements.

  The Securities and Exchange Commission released Staff Accounting Bulletin
(SAB) No. 101, Revenue Recognition in Financial Statements, on December 3, 1999.
This SAB provides additional guidance on the accounting for revenue recognition,
including both broad conceptual discussions as well as certain industry-specific
guidance.  The guidance is effective for the second quarter 2000.  The Company
does not expect the adoption of SAB 101 to have a material impact on the
Company's results of operations.


3.  DISCONTINUED OPERATIONS

  On February 18, 2000, the Company entered into an agreement to sell its
ownership interest in its wholly owned subsidiary, Individual.com, Inc.  Upon
the initial closing of the purchase and sale agreement, the Company sold 80% of
its ownership interest in Individual.com, Inc. for a purchase price of
$8,000,000 payable by $2,500,000 in cash and $5,500,000 in installment
receivables payable through December 2000.  Upon the second closing in February
2001, the Company will receive an additional $2,000,000 in consideration for the
remaining 20% ownership interest.  The Company received $2,500,000 on both
February 18, 2000 and May 1, 2000 representing the initial purchase and first
installment balances due.  Individual.com, Inc. operated the Company's single-
worker news service business unit, which derives its revenues from targeted
advertising and electronic commerce.

  The Company estimates a total gain on the sale of Individual.com totaling
$7,494,000 before applicable income taxes. The Company also made payments to
retain the Individual.com workforce, which along with other transaction fees,
have been included as a reduction in the gain on the sale. The Company recorded
$5,494,000 of the gain in February 2000 and expects to record the remainder in
February 2001, as the second of the two closings occur.

  Revenues from the Individual.com business were $297,000 and $1,019,000 for the
three-month periods ending March 31, 2000 and 1999, respectively.

  The Company has presented the operating results of Individual.com, Inc. as
discontinued operations for all periods presented.  The Company has not restated
the consolidated balance sheet for the net assets of Individual.com, Inc., which
total $1.2 million at December 31, 1999.

                                       7
<PAGE>

4.  SEGMENT REPORTING

  On December 31, 1998, NewsEdge Corporation adopted SFAS No. 131, Disclosures
About Segments of an Enterprise and Related Information.  This pronouncement
established standards for public companies relating to the reporting of
financial and descriptive information about their operating segments in
financial statements.  Operating segments are defined as components of an
enterprise about which separate financial information is available that is
evaluated regularly by management in deciding how to allocate resources and in
assessing performance of the business.

  The Company evaluates its continuing operations in two product segments:
Enterprise and Other.

  The Company pursues the market for news and current awareness through one
primary line of business: the Enterprise business.  The Enterprise business uses
a direct selling effort and targets large organizations.  The Enterprise
services deliver news and information to large numbers of users within
organizations through their corporate intranet or local area networks.  As of
March 31, 2000, the Company had over 1,450 enterprise customers, up 9% from the
previous year, with approximately 700,000 users.

  In addition to the Enterprise business, the Company also reports a segment of
Other, which consists of services which were phased out by the Company and which
the Company expects to be immaterial after 1999.

  Segment data excludes information pertaining to the discontinued operations of
Individual.com, Inc. (see Note 3).

  The accounting policies of the segments are the same as those described in the
summary of significant accounting policies.  The Company evaluates performance
of its segments based on revenues and segment profitability.  Segment
profitability is defined by the Company as profit or loss from operations before
income taxes, interest and merger, disposition and other charges.  Noncash
expenses included in the segment profitability measure have been detailed
separately in the table below.  The Company does not evaluate the assets of each
operating segment separately as the majority of such assets are commingled and
transferable among the different segments.


<TABLE>
<CAPTION>
                                                       Three Months Ended March 31,
                                                           2000          1999
                                                        --------------------------
                                                              (in thousands)
<S>                                                     <C>         <C>
Revenues:
   Enterprise                                             $17,329      $17,719
   Other                                                        -          641
                                                        -------------------------
        Total revenues                                    $17,329      $18,360
                                                        =========================

Loss from continuing operations before mergers,
 dispositions and other charges, interest and income
 taxes:
   Enterprise                                             $(7,337)     $(1,704)
   Other                                                        -           48
                                                        -------------------------
                                                          $(7,337)     $(1,656)
                                                        =========================

Noncash expenses by segment:
   Enterprise                                             $ 1,554      $   766
   Other                                                        -           27
</TABLE>

                                       8
<PAGE>

5.  COMPREHENSIVE INCOME

  The Company adopted SFAS No. 130, Reporting Comprehensive Income, effective
January 1, 1998.  SFAS No. 130 requires that items defined as other
comprehensive income, such as foreign currency translation adjustments, be
separately classified in the financial statements and that the accumulated
balance of other comprehensive income be reported separately from retained
earnings and additional paid-in capital in the equity section of the balance
sheet. The components of comprehensive income for the three months ended March
31, 2000 and 1999 are as follows:


<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED
                                                  MARCH 30,
                                      --------------------------------
                                            2000            1999
                                      --------------------------------
                                               (in thousands)
<S>                                   <C>               <C>
Comprehensive income (loss):
 Net loss                                  $(3,497)        $(3,185)
 Other comprehensive income (loss):
  Foreign currency adjustment                   77             (44)
                                      --------------------------------


     Comprehensive loss                    $(3,420)        $(3,229)
                                      ================================

</TABLE>


6.  EARNINGS PER SHARE

  In accordance with SFAS No. 128, Earnings per Share, basic and diluted
earnings per share were computed by dividing net loss by the weighted average
number of common shares outstanding during the first three months of 2000 and
1999.  Diluted earnings per share excludes shares issuable from the assumed
exercise of 3,807,949 and 3,964,466 of stock options and warrants as of March
31, 2000 and 1999, respectively, as their effect would be antidilutive.

                                       9
<PAGE>

ITEM 2
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       Condition and Results of Operations

  Except for the historical information contained herein, this Report contains
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including
statements regarding, among other items, (i) the Company's growth strategies;
(ii) anticipated trends in the Company's business; (iii) the Company's ability
to expand its service offerings; and (iv) the Company's ability to satisfy
working capital requirements. These forward-looking statements are based largely
on the Company's expectations and are subject to a number of risks and
uncertainties, certain of which are beyond the Company's control. Actual results
could differ materially from these forward-looking statements as a result of a
number of factors including, but not limited to, those factors described in
"Certain Factors Affecting Future Operating Results" contained in the Company's
Annual Report on Form 10-K for the fiscal year ended 1999.

INTRODUCTION AND OVERVIEW

  NewsEdge Corporation (the Company) is a leading provider of eContent
applications for business web sites and enterprise intranets. The Company's
mission is to make news and information valuable for business. NewsEdge services
provide access to value added news over the Internet or customer Intranets. The
Company aggregates and adds value to news and information from over 2,000
sources published by over one hundred global content providers. This information
is customized and filtered so that users can readily find the most important,
relevant stories from the overwhelming volume of daily news that is available.

  The market for news and current awareness is pursued by the Company through
its Enterprise business, which uses a direct selling effort and targets large
organizations.  The Enterprise services deliver news and information to large
numbers of users within organizations through their corporate Intranet or local
area networks.  As of March 31, 2000, the Company had over 1,400 Enterprise
customers, up 9% from the previous year-end, with approximately 700,000 users.
The Company's Enterprise revenues consist primarily of subscription fees related
to the various Enterprise service offerings.  Additionally, Enterprise revenues
include royalty revenues generated from content sales billed directly by third
party information providers to customers, revenue generated from professional
consulting services and revenue generated from installations and related
computer hardware sales.

  Individual.com, Inc. operated the Company's single-worker news service
business unit, which derived its revenues from targeted advertising and
electronic commerce.  On February 18, 2000, the Company, Office.com and
Individual.com, Inc. entered into the purchase and sale agreement providing for
the sale by the Company of all the issued and outstanding capital stock of
Individual.com, Inc. to Office.com.  An initial purchase and sale of 4,000,000
of the shares occurred on February 18, 2000.  The purchase and sale of the
remaining 1,000,000 shares shall occur no later than February 28, 2001.
Pursuant to the purchase agreement, the aggregate purchase price for the total
5,000,000 shares was $10,000,000 in cash payable in installments on February 18,
2000, May 1, 2000, December 31, 2000 and February 28, 2001.

  The Company estimates a total gain on the sale of Individual.com totaling
$7,494,000 before applicable income taxes. The Company also made payments to
retain the Individual.com workforce, which along with other transaction fees,
have been included as a reduction in the gain on the sale. The Company recorded
$5,494,000 of the gain in February 2000 and expects to record the remainder in
February 2001, as the second of the two closings occur.

  In addition to the Enterprise business, the Company also reports a segment of
"other" revenue, which consists of services that are being phased out by the
Company, and that the Company expects to be immaterial after 1999.  The
Company's "other" revenues consist primarily of subscription fees generated from
sales of services.  The Company now reports the Individual.com business as
discontinued operations.

  Subscription agreements across all product segments are generally for an
initial term of twelve months, payable in advance, and are automatically
renewable for successive one-year periods unless the customer delivers notice of
termination prior to the expiration date of the then current agreement.
Subscription revenues associated with these agreements are recognized ratably
over the subscription term, beginning upon installation of the service.
Accordingly, a substantial portion of the Company's revenues is recorded as
deferred revenue.

                                       10
<PAGE>

  Certain newswires offered by the Company for use within its services are
purchased by the customer directly from the news provider and payments are made
directly from the NewsEdge customer to the provider.  For some of these
newswires, the Company receives royalty revenue based on payments made by the
customer to the news provider.  For other newswires that are resold by the
Company to the NewsEdge customer, the Company bills the customer for the
newswire directly and then pays a royalty to the news provider.  Such royalty
expenses are included in the Company's cost of revenues.

  The Company is headquartered in Burlington, Massachusetts, with sales offices
and distributors throughout North America, South America, Europe, Asia and the
Middle East.

  On December 7, 1999, the Company entered into a purchase and sale agreement
with RoweCom, Inc., whereby RoweCom would purchase all of the outstanding shares
of common stock of the Company for approximately $227 million.  The acquisition
was subject to the approval of the stockholders of both companies.  On March 6,
2000, the agreement was mutually terminated by both parties.  The Company
incurred costs of $1.4 million, comprised of legal, retention and acquisition
related expenses charged to operations during the first quarter of 2000.  During
the second quarter of 2000, the Company also expects to incur the remaining
retention expenses related to this transaction totaling $550,000.

  In March 2000, the Company's Board of Directors approved, and in early May
2000, the Company announced a strategic expansion of its traditional business
focus. In order to capitalize on its media sources, personalization strategy,
and international sales and support infrastructure the Company will move into
the eContent business marketplace by offering competitive eContent applications
for business web sites and enterprise intranets. eContent is the constantly
changing information required for web-sites to encourage and foster high
frequency usage and support other web-based interactions. The Company believes
that syndicated eContent and contextual commerce (the ability to map business
content to transaction opportunities) offerings, in addition to providing
infrastructure and solution applications for the Company's clients, will allow
the Company to drive traffic and commerce on its client's web sites. The Company
incurred $2,066,000 of non-recurring expenses charged to operations during the
first quarter of 2000 related to transitioning the Company to its new strategic
direction. These costs were comprised primarily of asset write-offs and
reserves.


RESULTS OF OPERATIONS FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2000 AS
COMPARED TO THE THREE-MONTH PERIOD ENDED MARCH 31, 1999

REVENUES

Total revenues for the three-month period ended March 31, 2000 decreased 5.6% to
$17.3 million compared to $18.4 million for the same period in 1999. This
decrease was comprised of declines in revenues from both the Company's
enterprise product line and other harvested lines.

Enterprise revenue for the three-month period ended March 31, 2000 decreased
2.2% to $17.3 million as compared to $17.7 million in 1999. The decrease
reflects disappointing new orders rates at the end of the fourth quarter of 1999
when our sales force was distracted by the impending RoweCom merger transaction
and the highly competitive environment that has been affecting our enterprise
business.

Other revenues consist of revenues from product lines being terminated or de-
emphasized by the Company.  During the three-months ended March 31, 1999 the
Company recorded $641,000 in other revenues.  No amounts were recorded during
the comparable period in 2000 as these product lines have been completely
terminated by the Company.


                                       11
<PAGE>

COST OF REVENUES

Cost of revenues consists primarily of royalties paid to information providers,
payroll and related expenses for the editorial and news operations staff, as
well as data transmission and computer-related costs for the support and
delivery of the Company's services. Cost of revenues for the three-month period
ended March 31, 2000 fell 2.0% to $7.6 million as compared to $7.7 million for
the same period in 1999. As a percentage of total revenues, cost of revenues
increased to 43.7% from 42.0% for the same period in 1999. This percentage
increase in the three-month period ended March 31, 2000 was primarily due to new
fixed-price contracts with information providers.

CUSTOMER SUPPORT EXPENSES

Customer support expenses consist primarily of costs associated with technical
support of the Company's installed base of customers.  Customer support expenses
for the three-month period ended March 31, 2000 increased 15.9% to $1.5 million
as compared to $1.3 million for the same period in 1999.  The increase in
customer support expenses resulted primarily from higher headcount and related
expenses.  Excluding nonrecurring charges, customer support expenses were 8.5%
of total revenues for the three-month period ended March 31, 2000.  As a
percentage of total revenues, customer support expenses for the three-month
period ended March 31, 2000 increased to 8.6% from 7.0% for the same period in
1999.

DEVELOPMENT EXPENSES

Development expenses consist primarily of costs associated with the design,
programming, and testing of the Company's software and services.  Development
expenses for the three-month period ended March 31, 2000 increased $904,000, or
38.6%, to $3.2 million as compared to $2.3 million for the same period in 1999.
The increase was primarily due to $600,000 of expenses, which represents a
write-off of a software asset, related to the non-recurring charge for
transitioning the Company to its new strategic direction.  Excluding
nonrecurring charges, development expenses were 15.2% of total revenues for the
three-month period ended March 31, 2000.  As a percentage of total revenues,
development expenses for the three-month period ended March 31, 2000 increased
to 18.7% from 12.7% for the same period in 1999.

SALES AND MARKETING EXPENSES

Sales and marketing expenses consist primarily of compensation costs (including
sales commissions and bonuses), travel expenses, trade shows and other marketing
programs.  Sales and marketing expenses for the three-month period ended March
31, 2000 increased $1.9 million, or 23.0%, to $9.8 million as compared to $7.9
million for the same period in 1999.  The increase was comprised of $1.0 million
of expenses related to the non-recurring charges for transitioning the Company
to its new strategic direction, which included $400,000 for a reserve for bad
debts. The remaining $900,000 of the increase in sales and marketing expenses
were primarily due to higher investments and spending in domestic and
international sales force and sales management headcount, related payroll
expenses, and events. Excluding nonrecurring charges, sales and marketing
expenses were 50.8% of total revenues for the three-month period ended March 31,
2000.  As a percentage of total revenues, sales and marketing expenses for the
three-month period ended March 31, 2000 increased to 56.4% from 43.2% for the
same period in 1999.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses consist primarily of expenses for finance,
office operations, administration and general management activities, including
legal, accounting and other professional fees. General and administrative
expenses for the three-month period ended March 31, 2000 increased $1.9 million
to $2.6 million as compared to $727,000 for the same period in 1999. The
increase was comprised of $500,000 of expenses related to the non-recurring
charge for transitioning the Company to its new strategic direction and $1.4
million of expenses incurred in connection with the terminated merger agreement
with RoweCom, Inc. Excluding the nonrecurring charges, general and
administrative expenses as a percentage of revenues were comparable during the
three-month periods ended March 31, 2000 and 1999. As a percentage of total
revenues, general and administrative expenses for the three-month period ended
March 31, 2000 increased to 15.0% from 4.0% for the same period in 1999.

                                      12

<PAGE>

INTEREST INCOME AND OTHER, NET

Interest income and other, net for the three-month period ended March 31, 2000
decreased to $229,000 from $432,000 for the same period in 1999, due to a
reduction in interest income associated with lower cash and investment balances.

PROVISION FOR INCOME TAXES

The provision for income taxes for the three-month period ended March 31, 2000
decreased to $24,000 from $33,000 for the same period in 1999. Components of the
provisions include state taxes due in states that do not have net operating loss
carry-forwards available, foreign tax liabilities and the alternative minimum
tax due under the Internal Revenue Code of 1986, as amended. The Company has not
recorded a deferred tax benefit in the periods presented for the potential
future benefit of its tax loss carry-forwards as the Company has concluded that
it is not likely such deferred tax asset would be realized.

DISCONTINUED OPERATIONS

In February 2000, the Company's Board of Directors decided to sell its ownership
interest in Indivdiual.com, Inc., due to the lack of growth in revenue, increase
in expenses and ongoing funding.  The Company has reported the historical
operating results of its Individual.com business segment as discontinued
operations.  Revenues from discontinued operations were $297,000 during the
first quarter of 2000 (for the time period from January 1, 2000 to the February
18, 2000 disposal date) and $1.0 million during the first quarter of 1999.
Revenues decreased as a result of the shorter reporting period and the decision
by new management to convert from a mix of subscription fees and advertising
revenue model to a advertising revenue only model.  Expenses from discontinued
operations were $2.2 million during the first quarter of 2000 (for the time
period January 1, 2000 to the February 18, 2000 sale date to Winstar) and $2.9
million during the first quarter of 1999.  The decrease in expenses also
resulted from the shorter reporting period during the first quarter of 2000
versus 1999. See Note 3 in the accompanying Notes to Consolidated Financial
Statements.

NET LOSS

The net loss for the quarter ended March 31, 2000 was $3.5 million, or $0.20 per
share, which compares to a net loss of $3.2 million, or $0.18 per share, during
the same period in 1999.  The first quarter results reflect the favorable impact
of the $5.5 million gain on the sale of 80% of the Company's equity interest in
Individual.com, Inc.  In addition, the results include the operating loss from
discontinued operations of approximately $1.9 for the quarters ended March 31,
2000 and 1999.  The net loss from continuing operations increased to $7.1
million for the quarter ended March 31, 2000, or $0.40 per share, compared to
$1.3 million for the same period in 1999.  The increase resulted from two
different nonrecurring charges taken in the first quarter of 2000 totaling $3.4
million.  $1.4 million was related to retention payments, transaction costs, and
expenses incurred as part of the termination of the RoweCom, Inc. acquisition.
Additional employee retention expenses of up to $550,000 related to the RoweCom,
Inc. transaction will be recorded in the second quarter of 2000.  An additional
$2.1 million in asset write-offs and reserves associated with costs to be
incurred in transitioning the Company to the new strategy were also recorded in
the first quarter of 2000.  Excluding the nonrecurring charges, net loss from
continuing operations amounted to $3.7 million for the quarter ended March 31,
2000, which compares to a net loss of $1.3 million for the same period in 1999.
The increase was due to a decline in revenue and increased expenses within sales
and marketing.

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents totaled $16.7 million at March 31, 2000,
as compared to $20.3 million at December 31, 1999, a decrease of $3.6 million.

The Company's operations used $4.6 million of cash in the three-months ended
March 31, 2000.  The use of cash in operations primarily resulted from the
Company's net loss for the period, of which $1.9 million in operating losses
were from the Individual.com, Inc. discontinued business.  The Company's
investing activities provided $228,000 of cash for the period due primarily to
the net cash proceeds from the sale of Individual.com, Inc. in February 2000
partially offset by fixed asset purchases.  The Company's financing activities
provided $675,000 for the period derived primarily from employee stock option
exercises (including tax benefits).

                                       13
<PAGE>

In connection with the sale of Individual.com Inc., the Company expects to
receive an additonal $7.5 million of which, $2.5 million was received on May 1,
2000, $3.0 million will be received no later than December 31, 2000, and  $2.0
million will be received in February 2001, when the remaining 20 percent of
Individual.com, Inc is purchased.

The Company continues to investigate the possibility of investments in or
acquisitions of complementary businesses, services or technologies, although the
Company has not entered into any commitments or negotiations with respect to any
such transactions.

The Company believes that its current cash and cash equivalents, the expected
proceeds from the sale of Individual.com, Inc. and the impact of expense
reduction programs will be sufficient to satisfy working capital and capital
expenditure requirements for at least the next twelve months.


CERTAIN FACTORS AFFECTING FUTURE OPERATING RESULTS

  The Company operates in a rapidly changing environment that involves a number
of risks, some of which are beyond the Company's control.  Actual results could
differ materially as a result of a variety of factors.  The discussion
highlights some of the risks which may affect future operating results.

Management of Growth and Hiring of Additional Personnel

  The Company has experienced growth in revenues and expansion of its operations
which have placed significant demands on the Company's management, development,
sales and customer support staff.  Continued growth will require the Company to
hire and retain more development, selling and customer support personnel.  The
Company has at times experienced difficulty in recruiting and retaining
qualified personnel. Recruiting and retaining qualified personnel is an
intensely competitive and time-consuming process.  There can be no assurance
that the Company will be able to attract and retain the necessary personnel to
accomplish its growth strategies.  Continued difficulties with the recruiting
and retention of personnel could adversely affect the Company's ability to
satisfy customer demand in a timely fashion or to support satisfactorily its
customers and operations, which could in turn, materially adversely affect its
business, operating results and financial condition.

Fluctuations in Quarterly Results

  The Company's quarterly operating results may fluctuate significantly in the
future depending on factors such as demand for its services, changes in service
mix, the size and timing of new and renewal subscriptions from corporate
customers, advertising revenue levels, the effects of new service announcements
by the Company and its competitors, the ability of the Company to develop,
market and introduce new and enhanced versions of its services on a timely basis
and the level of product and price competition. A substantial portion of the
Company's cost of revenue, which consists principally of fees payable to
information providers, communications costs and personnel expenses, is
relatively fixed in nature. The operating expense levels of the Company are
based, in significant part, on their expectations of future revenue. If
quarterly revenues are below management's expectations, results of operations
would be adversely affected because a relatively small amount of the Company's
costs and expenses will vary with its revenues.

Future Operating Results Uncertain

  The Company's ability to increase its revenues will depend upon its ability to
expand its sales force, increase sales to new customers and penetration into
existing customer as well as its ability to successfully implement its plans to
provide digital eContent to business web-sites. In addition, as of March 31,
2000, the Company had an accumulated deficit of approximately $124.3 million.
The time required for the Company to reach profitability is highly uncertain and
there can be no assurance that the Company will be able to achieve profitability
on a sustained basis, if at all. As a result, it is possible that in some future
quarter the Company's operating results will be below the expectations of public
market analysts and investors. In such event, the price of the Company's Common
Stock would likely be materially adversely affected. Although the Company
experienced growth in revenues in recent years, there can be no assurance that,
in the future, the Company will sustain revenue growth or be profitable on a
quarterly or annual basis.

                                       14
<PAGE>

Dependence on Continued Growth in Use of the Internet

  The Company distributes certain services across multiple delivery platforms,
including the Internet, private networks based on Lotus Notes and other
groupware products, electronic mail, and facsimile.  Sales of certain of the
Company's services depend upon the adoption of the Internet as a widely used
medium for commerce and communication. Rapid growth in the use of and interest
in the Internet is a recent phenomenon.  As a result, there can be no assurance
that communication or commerce over the Internet will continue to develop at
historical rates or that extensive content will continue to be provided over the
Internet.  The Internet may not prove to be a viable commercial marketplace for
a number of reasons, including potentially inadequate development of the
necessary infrastructure, or timely development and commercialization of
performance improvements.  In addition, to the extent that the Internet
continues to experience significant growth in the number of users and level of
use, there can be no assurance that the Internet infrastructure will continue to
be able to support the demands placed upon it by such potential growth or that
the performance or reliability of the web will not be adversely affected by this
continued growth.  The Internet could lose its viability due to delays in the
development or adoption of new standards and protocols required to handle
increased levels of Internet activity, or due to increased governmental
regulation.  Laws and regulations may be adopted in the future that address
issues such as user privacy, pricing and the characteristics of and quality of
products or services.  Changes in or insufficient availability of
telecommunications services to support the Internet also could result in slower
response times and adversely affect usage of the web and the Company's online
services.  If the necessary infrastructure or complementary services necessary
to make the Internet a viable commercial marketplace are not developed, or if
the Internet does not become a viable commercial marketplace, the Company's
business, results of operations, and financial condition could be materially
adversely affected.

Competition

  The business information services industry is intensely competitive and is
characterized by rapid technological change and entry into the field by
extremely large and well-capitalized companies.

  The Company competes or may compete directly or indirectly with the following
categories of companies:

      .     large, well-established news and information providers such as Dow
            Jones, Lexis/Nexis, Pearson, and Thomson;

      .     eContent providers such as ScreamingMedia.com, Inc., iSyndicate and
            WAVO,

      .     market data services companies such as ADP, Bloomberg and Bridge;

      .     traditional print media companies that are increasingly searching
            for opportunities for on-line provision of news, including through
            the establishment of web sites on the Internet;

      .     large providers of LAN-based software systems such as Lotus/IBM and
            Microsoft, which could, in the future, ally with competing news and
            information providers; and

      .     to a lesser degree, consumer-oriented, advertising-subsidized
            Web-based services and Internet access providers.

  Many of the market participants named above have substantially greater
financial, technical and marketing resources than the Company.

  Increased competition, on the basis of price or otherwise, may require price
reductions or increased spending on marketing or software development, which
could have a material adverse effect on the Company's business and results of
operations.

                                       15
<PAGE>

Risks Relating to Acquisitions

  Management may from time to time consider acquisitions of assets or businesses
that it believes may enable the Company to obtain complementary skills and
capabilities, offer new services, expand its customer base or obtain other
competitive advantages. Such acquisitions involve potential risks, including
difficulties in assimilating the acquired company's operations, technology,
services and personnel, completing and integrating acquired in-process
technology, diverting management's resources, uncertainties associated with
operating in new markets and working with new employees and customers, and the
potential loss of the acquired company's key employees.

Dependence on Cooperative Marketing Arrangements

  The Company has entered into certain cooperative marketing agreements and
informal arrangements with software vendors, Web site sponsors and operators of
online services, including Microsoft, Netscape, Yahoo! and Dow Jones. These
companies presently market services that compete directly with those of the
Company. If the Company's marketing activities with such companies were
terminated, reduced, curtailed, or otherwise modified, the Company may not be
able to replace or supplement such efforts alone or with others. If these
companies were to develop and market their own business information services or
those of the Company's competitors, the Company's business and results of
operations and financial condition may be materially and adversely affected.

Dependence on News Providers

  A significant percentage of the Company's customers subscribe to services
provided by one or more of Press Association Inc., a subsidiary of The
Associated Press, Dow Jones, The Financial Times and Thompson.  The Company's
agreements with news providers are generally for terms of one to three years,
with automatic renewal unless notice of termination is provided before the end
of the term by either party.  These agreements may also be terminated by the
provider if the Company fails to fulfill its obligations under the agreement.
Many of these news and information providers compete with one another and, to
some extent, with the Company.  Termination of one or more significant news
provider agreements would decrease the news and information which the Company
can offer its customers and could have a material adverse effect on the
Company's business, results of operations and financial condition.

  Also, an increase in the fees required to be paid by the Company to its
information providers would have an adverse effect on the Company's gross
margins and results of operations. Because the Company licenses the
informational content included in its services from third parties, the Company's
exposure to copyright infringement actions may increase. Although the Company
generally obtains representations as to the origins and ownership of such
licensed content and generally obtains indemnification for any breach thereof,
there can be no assurance that such representations will be accurate or that
indemnification will adequately compensate the Company for any breach.

                                       16
<PAGE>

Dependence on News Transmission Sources

  The Company's news and information for certain of the NewsEdge services is
transmitted using one or more of four methods: leased telephone lines,
satellites, FM radio transmission or the Internet. None of these methods of news
and information transmission is within the control of the Company, and the loss
or significant disruption of any of them could have a material adverse effect on
the Company's business. Many newswire providers have established their own
broadcast communications networks using one or more of these three vehicles. In
these cases, the Company's role is to arrange communications between the news
provider and the NewsEdge customer's server. For sources which do not have their
own broadcast communications capability, news and information is delivered to
the Company news consolidation facility, where it is reformatted for broadcast
to NewsEdge servers and retransmitted to customers through one of two methods:
1) an arrangement between the Company and WAVO Corporation, a common carrier
communications vendor, or 2) the Company's own NewsEdge Network, a proprietary
entitlement and delivery system launched in the fall of 1998 that takes
advantage of both leased line and Internet delivery. WAVO presently also markets
services that compete directly with those of the Company. WAVO is also the
communications provider for many newswires offered by the Company through
NewsEdge services. The Company's agreement with WAVO expires on December 31,
2000. This agreement can be terminated earlier in the event of a material breach
by the Company of the agreement. If the agreement with WAVO were terminated on
short notice, or if WAVO were to encounter technical or financial difficulties
adversely affecting its ability to continue to perform under the agreement or
otherwise, the Company's business could be materially and adversely affected.
The Company believes that if WAVO were unable to fulfill its obligations, other
sources of retransmission would be available to the Company including NewsEdge
Network, although the transition from WAVO to those sources could result in
delays or interruptions of service that could have a material adverse affect on
the Company's business, results of operations and financial condition. WAVO did
experience technical difficulties in May 1998 due to the disablement of the
PanAmSat Galaxy IV satellite. This disablement caused an interruption in the
delivery of news services to between one-third and one-half of the Company's
customers. The interruption was resolved in approximately ten days and did not
have a material impact on the Company's financial results.

Risk of System Failure or Inadequacy

  The Company's operations are dependent on its ability to maintain its computer
and telecommunications systems in effective working order. These systems and
operations are vulnerable to damage or interruption from human error, natural
disasters, telecommunication failures, break-ins, sabotage, computer viruses,
intentional acts of vandalism and similar events. Although the Company has
limited back-up capability, this measure does not eliminate the significant risk
to the Company's operations from a natural disaster or system failure at its
principal site. In addition, any failure or delay in the timely transmission or
receipt of news feeds and computer downloads from its information providers, due
to system failure of the information providers, the public network or otherwise,
could disrupt the Company's operations. The Company's insurance policies may not
adequately compensate us for any losses that it may incur because of any
failures in its system or interruptions in delivery of content. The Company's
business, results of operations and financial condition could be materially
adversely affected by any event, damage or failure that interrupts or delays our
operations.

Rapid Technological Change

  The business information services, software and communications industries are
subject to rapid technological change, which may render existing services
obsolete or require significant unanticipated investments in research and
development.  The Company's future success will depend, in part, upon its
ability to enhance its service offerings and keep pace with technological
developments.  The Company's future success will depend on its ability to
enhance its existing services, to develop new services that address the needs of
its customers and to respond to technological advances and emerging industry
standards and practices, each on a timely basis. Services as complex as those
offered by the Company entail significant technical risks, often encounter
development delays and may result in service failures when first introduced or
as new versions are released.  Any such delays in development or failures that
occur after commercial introduction of new or enhanced services may result in
loss of or delay in market acceptance, which could have a material adverse
effect upon the Company's business, results of operations and financial
condition.

                                       17
<PAGE>

Proprietary Rights and Intellectual Property


  The Company is heavily dependent upon proprietary technology.  In addition,
the Company relies on a combination of trade secret, copyright and trademark
laws and non-disclosure agreements to protect its proprietary rights in its
software and technology.  There can be no assurance that such measures are or
will be adequate to protect the Company's proprietary technology.  In addition,
there can be no assurance that the Company's competitors will not independently
develop technologies that are substantially equivalent or superior to the
Company's technologies or services.  The Company licensed the proprietary SMART
filtering software, which is used as the filtering engine within the Company's
news Refinery, from Cornell Research Foundation, Inc. ("Cornell University").
Under the terms of the license agreement with Cornell University, the Company
had exclusive worldwide rights until February 1999 to design, develop, market,
and sell systems and services based on the SMART software for the retrieval and
dissemination of data from recent and continually changing data sources.
Provided that the Company does not default on the license agreement, the Company
will retain a continuing worldwide, non-exclusive, perpetual royalty-free right
to use the SMART software; and in addition, the Company owns, and will continue
to own, all enhancements to the SMART software that it has developed.  There can
be no assurance, however, that Cornell University has not or will not license
the SMART software to a third-party, including a competitor of the Company.  In
addition, Cornell University may terminate the license agreement if the Company
has materially breached the agreement and such breach remains uncured for 60
days after written notice of such breach has been given.  If the license
agreement for the SMART technology were to terminate, there can be no assurance
that a replacement solution could be developed or acquired, on a timely basis or
at all, and on favorable terms to the Company.  Consequently, any termination of
the Company's license agreement with Cornell University would have a material
adverse effect on the Company's business, results of operations, and financial
condition.

  There has been substantial litigation in the information services industry
involving intellectual property rights.  Although the Company believes that it
is not infringing the intellectual property rights of others, there can be no
assurance that such claims, if asserted, would not have a material adverse
effect on the Company's business, results of operations, and financial
condition.  In addition, inasmuch as the Company licenses the informational
content that is included in its services from third parties, its exposure to
copyright infringement actions may increase because the Company must rely upon
such third parties for information as to the origin and ownership of such
licensed content.  Although the Company generally obtains representations as to
the origins and ownership of such licensed informational content and generally
obtains indemnification to cover any breach of any such representations, there
can be no assurance that such representations will be accurate or that such
indemnification will provide adequate compensation for any breach of such
representations.  In the future, litigation may be necessary to enforce and
protect trade secrets, copyrights and other intellectual property rights of the
Company.  The Company may also be subject to litigation to defend against
claimed infringement of the rights of others or to determine the scope and
validity of the intellectual property rights of others.  Any such litigation
would be costly and divert management's attention, either of which would have a
material adverse effect on the Company's business, results of operations, and
financial condition.  Adverse determinations in such litigation could result in
the loss of the Company's proprietary rights, subject the Company to significant
liabilities, require the Company to seek licenses from third parties, and
prevent the Company from selling its services, any one of which could have a
material adverse effect on the Company's business, results of operations, and
financial condition.

Potential Liability For Information Transmitted

  The Company may be subject to claims for defamation, libel, copyright
trademark infringement or based on other theories relating to the information it
publishes through its services.  These types of claims have been brought,
sometimes successfully, against online services as well as print publications in
the past.  The Company's insurance may not adequately protect it against these
claims.

                                       18
<PAGE>

RECENT ACCOUNTING PRONOUNCEMENTS

  In June 1998, the Financial Accounting Standards Board, or FASB, issued
Statement of Financial Accounting Standards, or SFAS, No. 133, Accounting for
Derivative Instruments and Hedging Activities. This statement establishes
accounting and reporting standards for derivative instruments, including
derivative instruments embedded in other contracts, and for hedging activities.
SFAS No. 133, as amended by SFAS No. 137, is effective for all fiscal quarters
of fiscal years beginning after June 15, 2000.  SFAS No. 133 is not expected to
have a material impact on the Company's consolidated financial statements.

  The Securities and Exchange Commission released Staff Accounting Bulletin
(SAB) No. 101, Revenue Recognition in Financial Statements, on December 3, 1999.
This SAB provides additional guidance on the accounting for revenue recognition,
including both broad conceptual discussions as well as certain industry-specific
guidance.  The guidance is effective for the second quarter 2000.  The Company
does not expect the adoption of SAB 101 to have a material impact on the
Company's results of operations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  The following discussion about the Company's market risk disclosures involves
forward-looking statements.  Actual results could differ materially from those
projected in the forward-looking statements.  The Company is exposed to market
risk related to changes in interest rates and foreign currency exchange rates.
As of March 31, 2000, the Company did not use derivative financial instruments
for speculative or trading purposes.

Interest Rate Risk

  The Company invests in short-term and cash equivalent investment instruments
such as U.S. treasury notes, U.S. Government agencies and corporate bonds.
These held-to-maturity securities are subject to interest rate risk and will
fall in value if market interest rates increase.  The Company has the ability to
hold its fixed income investments until maturity, and therefore the Company
would not expect its operating results or cash flows to be affected to any
significant degree by the effect of a sudden change in market interest rates on
its securities portfolio.

Foreign Currency Exchange Risk

  As a global concern, the Company faces exposure to adverse movements in
foreign currency exchange rates.  These exposures may change over time as
business practices evolve and could have a material adverse impact on the
Company's financial results.  Historically, the Company's primary exposures have
been related to nondollar-denominated operating expenses in Canada.  The
majority of Company sales are denominated in U.S. dollars. The Company has not
determined what impact, if any, the introduction of the Euro will have on its
foreign exchange exposure.  The Company is prepared to hedge against
fluctuations in the Euro if this exposure becomes material.  As of March 31,
2000, the assets and liabilities of the Company related to nondollar-denominated
currencies was not material.

                                       19
<PAGE>

                      NEWSEDGE CORPORATION AND SUBSIDIARIES


PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports Filed on Form 8-K.

6(a)     Exhibits.

         27.1 - Financial Data Schedule for the three-month period ended
         March 31, 2000


6(b)   REPORTS ON FORM 8-K

       On March 6, 2000, the Company filed a Current Report on Form 8-K with the
     Securities and Exchange Commission , disclosing under Item 2 that the
     Company, Office.com Inc. and Individual.com, Inc., a wholly owned
     subsidiary of the Company ("Individual") entered into a stock purchase
     agreement, dated as of February 18, 2000, providing for the sale by the
     Company of all the issued and outstanding capital stock of Individual to
     Office.com, Inc.

       On March 14, 2000, the Company filed a Current Report on Form 8-K with
     the Securities and Exchange Commission, disclosing under Item 5 the
     termination by mutual consent of the agreement and plan of merger and
     reorganization, dated as of December 7, 1999, by and among the Company,
     RoweCom Inc., ("RoweCom") and RoweCom Merger Corporation, a wholly-owned
     subsidiary of RoweCom.

       On March 23, 2000, the Company filed a Current Report on Form 8-K with
     the Securities and Exchange Commission, disclosing under Item 5 (i) the
     resignation of Donald L. McLagan as Chairman of the Board of the Company
     and as Chief Executive Officer of the Company and its subsidiaries,
     effective on March 14, 2000 (ii)  the appointment of Clifford M. Pollan as
     Chief Executive Officer and member of the Board of Directors of the Company
     (iii) and  resignations dated March 14, 2000 of two members of the Board of
     Directors, Ms. Ellen Carnahan and Ms. June Rokoff.  The Company also
     announced (i) the appointment of Rory Cowan as Chairman of the Board, (ii)
     the appointments of Basil Regan and Peter Woodward, each of the investment
     firm Regan Fund Management Ltd., as members of the Board of Directors and
     (iii) that a third member of the Board of Directors representing Regan Fund
     Management Ltd. would be nominated to an expanded Board of Directors at the
     next annual meeting of the stockholders of the Company.

                                       20
<PAGE>

                      NEWSEDGE CORPORATION AND SUBSIDIARIES


SIGNATURE


Pursuant to the requirements of the Securities Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.


                                          NEWSEDGE CORPORATION
                                          (Registrant)



Date:  May 15, 2000                       /s/   Ronald Benanto
                                          ---------------------------------
                                          Ronald Benanto
                                          Vice President - Finance and CFO


                                       21
<PAGE>

                      NEWSEDGE CORPORATION AND SUBSIDIARIES
                                  EXHIBIT INDEX



Exhibit No.              Description
-----------              -----------


  27.1    --             Financial Data Schedule for March 31, 2000

                                       22