## Author: Abt Associates Inc.

Date Created: 11/30/2009 Date Modified: 4/1/2011

Purpose: Calculates economic impact (income, jobs, earnings) of individual 316(b) regulatory options on a total economy basis, on a year-by-year, affected sector basis, accounting for activity effect of compliance outlays and loss in ouput from increased electricity rates

File Contents: Worksheet Contents Total, Summarized, tbs 9 & 10 Summary results tables for reporting in the EA chapter Total, Generators and Mfg Compilation of total economic impact results, on year-by-year basis across Electric Generator and Manufacturers sectors Generators Analysis of total economic impact, on year-by-year basis, for Electric Generators Total Mfg Compilation of total economic impact results, on year-by-year basis across individual Manufacturers sectors Pulp, Paper Analysis of total economic impact, on year-by-year basis, for Pulp and Paper manufacturers sector Refineries Analysis of total economic impact, on year-by-year basis, for Refineries manufacturers sector Aluminum Analysis of total economic impact, on year-by-year basis, for Aluminum manufacturers sector Iron, Steel Analysis of total economic impact, on year-by-year basis, for Iron and Steel manufacturers sector Chemicals Analysis of total economic impact, on year-by-year basis, for Chemicals manufacturers sector Food, Kindred Products Analysis of total economic impact, on year-by-year basis, for Food and Kindred Products manufacturers sector RIMS Mult Matrix Specific RIMS multipliers assigned to sectors for this analysis Summary Results Summary results tables for export to Total Economic Impact Analysis file

Input Files: External data used in calculations/analysis: Analysis of Total Economic Impact for 316(b) Existing Facilities Rule Options Provides compliance costs and business impact (change in income and employment in direct impact sectors) from electricity rate impact analysis for use in calculating multiplier-based effects on income and employment.

File_Info 1 of 29Output Effect, Reported as Average Annual Values by Effect Category for Indicated Time Periods SUMS, BEFORE CALCULATING ANNUAL AVERAGE (millions, $2009) x x xx x

x x x x xTotal Output Effect

x Compliance Outlay Effects HouseholdDemand with xDemand with Compliance Outlay Effects HouseholdDemand with

Year Interval Initial/

One-Time Recurring Sector Effects Elasticity

only Supply

Elasticity xElasticity

only Supply

Elasticity Initial/

One-Time Recurring Sector Effects Elasticity

only Supply

Elasticity Option 3: Cooling Towers Everywhere 2012 - 2017 $2,647 $16 -$4,403 -$4,521 -$1,609 x -$6,261 -$3,349 15,880 95 -26,417 -27,124 -9,653 2018 - 2022 $30,773 $3,371 -$5,283 -$5,425 -$1,931 x $23,436 $26,931 153,867 16,855 -26,417 -27,124 -9,653 2023 - 2027 $11,310 $7,331 -$5,283 -$5,425 -$1,931 x $7,932 $11,426 56,548 36,654 -26,417 -27,124 -9,653 2028 - 2031 $0 $8,468 -$5,283 -$5,425 -$1,931xx-$2,240 $1,254 0 33,873 -21,133 -21,699 -7,722 2032 - 2036 $24 $8,468 -$5,283 -$5,425 -$1,931 x -$2,216 $1,278 120 42,341 -26,417 -27,124 -9,653 2037 - 2041 $23 $8,468 -$5,283 -$5,425 -$1,931 x -$2,217 $1,277 116 42,341 -26,417 -27,124 -9,653 2042 - 2046 $41 $8,468 -$5,283 -$5,425 -$1,931 x -$2,199 $1,295 205 42,341 -26,417 -27,124 -9,653 2047 - 2051 $10 $8,468 -$5,283 -$5,425 -$1,931 x -$2,230 $1,264 51 42,341 -26,417 -27,124 -9,653 2052 - 2056 $0 $5,076 -$5,283 -$5,425 -$1,931 x -$5,632 -$2,137 1 25,381 -26,417 -27,124 -9,653 2012 - 2056 $5,040 $6,272 -$5,166 -$5,304 -$1,888 x $841 $4,258 226,788 282,224 -232,468 -238,693 -84,945

Employment Effect, Reported as Average Annual Values by Effect Category for Indicated Time Periods SUMS, BEFORE CALCULATING ANNUAL AVERAGE (full-time-equivalent jobs) x x xx x

x x x x xTotal Output Effect

x Compliance Outlay Effects HouseholdDemand with xDemand with Compliance Outlay Effects HouseholdDemand with

Year Interval Initial/

One-Time Recurring Sector Effects Elasticity

only Supply

Elasticity xElasticity

only Supply

Elasticity Initial/

One-Time Recurring Sector Effects Elasticity

only Supply

Elasticity Option 3: Cooling Towers Everywhere 2012 - 2017 20,096 66 -33,353 -41,543 -29,664 x -54,734 -42,855 120,576 397 -200,116 -249,259 -177,986 2018 - 2022 228,047 12,879 -40,023 -49,852 -35,597 x 151,051 165,306 1,140,236 64,396 -200,116 -249,259 -177,986 2023 - 2027 84,294 28,081 -40,023 -49,852 -35,597 x 22,499 36,754 421,468 140,404 -200,116 -249,259 -177,986 2028 - 2031 0 32,454 -40,023 -49,852 -35,597xx-57,421 -43,167 0 129,815 -160,093 -199,407 -142,389 2032 - 2036 187 32,454 -40,023 -49,852 -35,597 x -57,235 -42,980 933 162,269 -200,116 -249,259 -177,986 2037 - 2041 179 32,454 -40,023 -49,852 -35,597 x -57,242 -42,987 896 162,269 -200,116 -249,259 -177,986 2042 - 2046 318 32,454 -40,023 -49,852 -35,597 x -57,103 -42,848 1,592 162,269 -200,116 -249,259 -177,986 2047 - 2051 79 32,454 -40,023 -49,852 -35,597 x -57,343 -43,088 393 162,269 -200,116 -249,259 -177,986 2052 - 2056 2 19,451 -40,023 -49,852 -35,597 x -70,422 -56,168 9 97,254 -200,116 -249,259 -177,986 2012 - 2056 37,469 24,030 -39,134 -48,744 -34,806 x -26,379 -12,441 1,686,103 1,081,342 -1,761,019 -2,193,478 -1,566,279 Electricity Price Effects in Dependent Product Electricity Price Effects in Dependent Product

Electricity Price Effects in Dependent Product Electricity Price Effects in Dependent Product

Total, Summarized, tbs 9 & 10 2 of 29Total Output Effect Demand with Elasticity only Supply

Elasticity

-37,566 -20,095 117,181 134,653 39,661 57,132 -8,960 5,017 -11,079 6,392 -11,084 6,387 -10,994 6,477 -11,149 6,322 -28,159 -10,687 37,851 191,599

Total Output Effect Demand with Elasticity only Supply

Elasticity

-328,402 -257,129 755,257 826,530 112,497 183,770 -229,684 -172,666 -286,173 -214,900 -286,209 -214,937 -285,514 -214,241 -286,713 -215,440 -352,112 -280,839 -1,187,052 -559,853

Total, Summarized, tbs 9 & 10 3 of 29Output Construction Utilities Utilities Utilities Utilities Utilities Utilities Household Total Output Effect Construction

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy Penalty Household

Sector Bsns Elec w/o

ES Bsns Elec

with ES without ES with ES Capital 2012 0 0 4 0 0 0 0 0 0.0 0 4 4 0 2013 55 122 4 2 0 4 1 -5,283 -5,425 -1,931 -10,522 -7,027 426 2014 56 122 4 4 0 8 1 -5,283 -5,425 -1,931 -10,515 -7,021 430 2015 56 122 4 6 0 12 1 -5,283 -5,425 -1,931 -10,508 -7,014 435 2016 56 122 4 8 0 16 1 -5,283 -5,425 -1,931 -10,502 -7,008 435 2017 15,025 122 7 10 1 20 1 -5,283 -5,425 -1,931 4,476 7,971 116,422 2018 29,964 2,641 7 193 2 30 920 -5,283 -5,425 -1,931 23,048 26,542 232,183 2019 29,964 2,641 7 375 2 41 1,841 -5,283 -5,425 -1,931 24,161 27,655 232,183 2020 29,964 2,641 7 557 2 51 2,761 -5,283 -5,425 -1,931 25,274 28,768 232,183 2021 29,964 2,641 7 740 2 62 3,681 -5,283 -5,425 -1,931 26,387 29,881 232,183 2022 20,770 2,641 11 922 2 72 4,601 -5,283 -5,425 -1,931 18,311 21,805 160,941 2023 11,608 848 11 997 4 79 5,104 -5,283 -5,425 -1,931 7,943 11,437 89,945 2024 11,608 848 11 1,071 4 86 5,596 -5,283 -5,425 -1,931 8,516 12,010 89,945 2025 11,608 848 11 1,146 4 92 6,087 -5,283 -5,425 -1,931 9,088 12,583 89,945 2026 11,608 848 11 1,221 4 99 6,579 -5,283 -5,425 -1,931 9,661 13,155 89,945 2027 5,833 848 0 1,295 9 106 7,070 -5,283 -5,425 -1,931 4,453 7,947 45,200 2028 0 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,240 1,254 0 2029 0 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,240 1,254 0 2030 0 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,240 1,254 0 2031 0 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,240 1,254 0 2032 0 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,240 1,254 0 2033 30 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,210 1,284 233 2034 30 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,210 1,284 233 2035 30 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,210 1,284 233 2036 30 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,210 1,284 233 2037 30 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,210 1,284 233 2038 21 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,219 1,276 166 2039 21 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,219 1,276 166 2040 21 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,219 1,276 166 2041 21 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,219 1,276 166 2042 21 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,219 1,276 166 2043 46 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,194 1,300 357 2044 46 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,194 1,300 357 2045 46 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,194 1,300 357 2046 46 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,194 1,300 357 2047 46 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,194 1,300 357 2048 1 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,239 1,256 9 2049 1 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,239 1,256 9 2050 1 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,239 1,256 9 2051 1 0 0 1,295 9 106 7,058 -5,283 -5,425 -1,931 -2,239 1,256 9 2052 1 0 0 1,295 4 106 7,058 -5,283 -5,425 -1,931 -2,244 1,250 9

Total, Generators & Mfg 4 of 29Year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 Employment Utilities Utilities Utilities Utilities Utilities Utilities Household Total Employment Effect

Downtime Initial

Permitting O&M Permit RenewalMonitoring Energy Penalty Household

Sector Bsns Elec

w/o ES Bsns Elec

with ES without ES with ES 0 15 0 0 0 0 0 0.0 0 15 15 465 16 8 0 16 4 -40,023 -49,852 -35,597 -88,941 -74,686 465 16 16 0 33 4 -40,023 -49,852 -35,597 -88,911 -74,656 465 16 25 0 50 4 -40,023 -49,852 -35,597 -88,880 -74,626 465 16 33 0 67 4 -40,023 -49,852 -35,597 -88,855 -74,601 465 25 42 4 84 4 -40,023 -49,852 -35,597 27,170 41,424 10,082 25 738 7 123 3,513 -40,023 -49,852 -35,597 156,796 171,051 10,082 25 1,434 7 163 7,026 -40,023 -49,852 -35,597 161,045 175,300 10,082 25 2,129 7 203 10,540 -40,023 -49,852 -35,597 165,294 179,549 10,082 25 2,825 7 243 14,053 -40,023 -49,852 -35,597 169,543 183,798 10,082 53 3,521 7 283 17,566 -40,023 -49,852 -35,597 102,578 116,833 3,255 53 3,822 18 315 19,504 -40,023 -49,852 -35,597 27,038 41,292 3,255 53 4,123 18 347 21,380 -40,023 -49,852 -35,597 29,246 43,501 3,255 53 4,424 18 379 23,256 -40,023 -49,852 -35,597 31,455 45,709 3,255 53 4,724 18 411 25,132 -40,023 -49,852 -35,597 33,663 47,918 3,255 0 5,025 40 443 27,008 -40,023 -49,852 -35,597 -8,904 5,351 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,421 -43,167 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,421 -43,167 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,421 -43,167 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,421 -43,167 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,421 -43,167 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,188 -42,933 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,188 -42,933 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,188 -42,933 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,188 -42,933 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,188 -42,933 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,255 -43,001 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,255 -43,001 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,255 -43,001 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,255 -43,001 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,255 -43,001 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,065 -42,810 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,065 -42,810 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,065 -42,810 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,065 -42,810 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,065 -42,810 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,412 -43,158 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,412 -43,158 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,412 -43,158 0 0 5,025 41 443 26,945 -40,023 -49,852 -35,597 -57,412 -43,158 0 0 5,025 15 443 26,945 -40,023 -49,852 -35,597 -57,438 -43,184

Total, Generators & Mfg 5 of 29Output Construction Utilities Utilities Utilities Utilities Utilities Utilities Household Total Output Effect Construction

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy Penalty Household

Sector Bsns Elec w/o

ES Bsns Elec

with ES without ES with ES Capital 2053 0 0 0 1,036 0 85 5,646 -5,283 -5,425 -1,931 -3,941 -447 0 2054 0 0 0 777 0 63 4,235 -5,283 -5,425 -1,931 -5,633 -2,138 0 2055 0 0 0 518 0 42 2,823 -5,283 -5,425 -1,931 -7,325 -3,830 0 2056 0 0 0 259 0 21 1,412 -5,283 -5,425 -1,931 -9,016 -5,522 0 Present value 7.0% 39,466 83,742 3.0% 51,017 133,300 Annualized value

7.0% 2,901 6,155 3.0% 2,081 5,437

Total, Generators & Mfg 6 of 29Year2053 2054 2055 2056 Employment Utilities Utilities Utilities Utilities Utilities Utilities Household Total Employment Effect

Downtime Initial

Permitting O&M Permit RenewalMonitoring Energy Penalty Household

Sector Bsns Elec

w/o ES Bsns Elec

with ES without ES with ES 0 0 4,020 0 354 21,556 -40,023 -49,852 -35,597 -63,945 -49,690 0 0 3,015 0 266 16,167 -40,023 -49,852 -35,597 -70,427 -56,173 0 0 2,010 0 177 10,778 -40,023 -49,852 -35,597 -76,910 -62,655 0 0 1,005 0 89 5,389 -40,023 -49,852 -35,597 -83,392 -69,138 Present value 7.0% -43,169 137,449 3.0% -343,494 -7,830 Annualized value

7.0% -3,173 10,102 3.0% -14,009 -319

Total, Generators & Mfg 7 of 29Utility Industry Effects (millions, $2009) Output

Sector Construction Utilities Utilities Utilities Utilities Utilities Utilities Household Construction Utilities Utilities Utilities Utilities Utilities Utilities

Year Capital Downtime Initial Permitting O&M Permit Renewal MonitoringEnergy PenaltyAnnual Rate

Recovery Capital Downtime Initial Permitting O&M Permit Renewal Monitoring Energy Penalty 2012 0.0 0.0 0.8 0.0 0.0 0.0 0.0 0.0 0 0 2 0 0 0 0 2013 13.8 54.6 0.8 0.6 0.0 0.9 0.0 -2,235.1 44 121 2 1 0 2 0 2014 13.9 54.6 0.8 1.3 0.0 1.8 0.0 -2,235.1 45 121 2 3 0 4 0 2015 14.1 54.6 0.8 1.9 0.0 2.7 0.0 -2,235.1 46 121 2 4 0 6 0 2016 14.1 54.6 0.8 2.5 0.0 3.6 0.0 -2,235.1 46 121 2 6 0 8 0 2017 4,643.1 54.6 2.9 3.2 0.0 4.5 0.0 -2,235.1 15,014 121 7 7 0 10 0 2018 9,266.4 1,192.7 2.9 85.5 0.3 9.2 415.6 -2,235.1 29,964 2,641 7 189 1 20 920 2019 9,266.4 1,192.7 2.9 167.8 0.3 13.9 831.2 -2,235.1 29,964 2,641 7 372 1 31 1,841 2020 9,266.4 1,192.7 2.9 250.1 0.3 18.6 1,246.8 -2,235.1 29,964 2,641 7 554 1 41 2,761 2021 9,266.4 1,192.7 2.9 332.5 0.3 23.4 1,662.4 -2,235.1 29,964 2,641 7 736 1 52 3,681 2022 6,179.3 1,192.7 0.3 414.8 0.3 28.1 2,078.0 -2,235.1 19,981 2,641 1 919 1 62 4,601 2023 3,083.9 377.7 0.3 441.8 1.6 28.5 2,299.9 -2,235.1 9,972 836 1 978 4 63 5,093 2024 3,083.9 377.7 0.3 468.8 1.6 29.0 2,521.8 -2,235.1 9,972 836 1 1,038 4 64 5,584 2025 3,083.9 377.7 0.3 495.8 1.6 29.5 2,743.7 -2,235.1 9,972 836 1 1,098 4 65 6,075 2026 3,083.9 377.7 0.3 522.8 1.6 29.9 2,965.6 -2,235.1 9,972 836 1 1,158 4 66 6,567 2027 1,542.0 377.7 0.0 549.8 1.6 30.4 3,187.5 -2,235.1 4,986 836 0 1,217 4 67 7,058 2028 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2029 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2030 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2031 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2032 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2033 7.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 25 0 0 1,217 4 67 7,058 2034 7.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 25 0 0 1,217 4 67 7,058 2035 7.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 25 0 0 1,217 4 67 7,058 2036 7.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 25 0 0 1,217 4 67 7,058 2037 7.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 25 0 0 1,217 4 67 7,058 2038 6.6 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 21 0 0 1,217 4 67 7,058 2039 6.6 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 21 0 0 1,217 4 67 7,058 2040 6.6 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 21 0 0 1,217 4 67 7,058 2041 6.6 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 21 0 0 1,217 4 67 7,058 2042 6.6 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 21 0 0 1,217 4 67 7,058 2043 1.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 6 0 0 1,217 4 67 7,058 2044 1.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 6 0 0 1,217 4 67 7,058 2045 1.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 6 0 0 1,217 4 67 7,058 2046 1.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 6 0 0 1,217 4 67 7,058 2047 1.8 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 6 0 0 1,217 4 67 7,058 2048 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2049 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2050 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2051 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2052 0.0 0.0 0.0 549.8 1.8 30.4 3,187.5 -2,235.1 0 0 0 1,217 4 67 7,058 2053 0.0 0.0 0.0 439.8 0.0 24.3 2,550.0 -2,235.1 0 0 0 974 0 54 5,646 2054 0.0 0.0 0.0 329.9 0.0 18.2 1,912.5 -2,235.1 0 0 0 730 0 40 4,235 2055 0.0 0.0 0.0 219.9 0.0 12.2 1,275.0 -2,235.1 0 0 0 487 0 27 2,823 2056 0.0 0.0 0.0 110.0 0.0 6.1 637.5 -2,235.1 0 0 0 243 0 13 1,412

Generators 8 of 29Utility Industry Effects (millions, $2009)

Sector

Year 2012

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household Construction Utilities Utilities Utilities Utilities Utilities Utilities Household

Annual Rate Recovery Capital Downtime Initial Permitting O&M Permit Renewal Monitoring Energy PenaltyAnnual Rate

Recovery 0 0 0 6 0 0 0 0 0 -5,186 345 461 7 5 0 7 0 -39,286 -5,186 349 461 7 11 0 15 0 -39,286 -5,186 353 461 7 16 0 23 0 -39,286 -5,186 353 461 7 21 0 30 0 -39,286 -5,186 116,339 461 25 27 0 38 0 -39,286 -5,186 232,183 10,082 25 723 3 78 3,513 -39,286 -5,186 232,183 10,082 25 1,419 3 118 7,026 -39,286 -5,186 232,183 10,082 25 2,115 3 158 10,540 -39,286 -5,186 232,183 10,082 25 2,811 3 197 14,053 -39,286 -5,186 154,832 10,082 2 3,506 3 237 17,566 -39,286 -5,186 77,272 3,193 2 3,735 14 241 19,442 -39,286 -5,186 77,272 3,193 2 3,963 14 245 21,317 -39,286 -5,186 77,272 3,193 2 4,191 14 249 23,193 -39,286 -5,186 77,272 3,193 2 4,419 14 253 25,069 -39,286 -5,186 38,636 3,193 0 4,647 14 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 195 0 0 4,647 15 257 26,945 -39,286 -5,186 195 0 0 4,647 15 257 26,945 -39,286 -5,186 195 0 0 4,647 15 257 26,945 -39,286 -5,186 195 0 0 4,647 15 257 26,945 -39,286 -5,186 195 0 0 4,647 15 257 26,945 -39,286 -5,186 166 0 0 4,647 15 257 26,945 -39,286 -5,186 166 0 0 4,647 15 257 26,945 -39,286 -5,186 166 0 0 4,647 15 257 26,945 -39,286 -5,186 166 0 0 4,647 15 257 26,945 -39,286 -5,186 166 0 0 4,647 15 257 26,945 -39,286 -5,186 46 0 0 4,647 15 257 26,945 -39,286 -5,186 46 0 0 4,647 15 257 26,945 -39,286 -5,186 46 0 0 4,647 15 257 26,945 -39,286 -5,186 46 0 0 4,647 15 257 26,945 -39,286 -5,186 46 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 4,647 15 257 26,945 -39,286 -5,186 0 0 0 3,718 0 205 21,556 -39,286 -5,186 0 0 0 2,788 0 154 16,167 -39,286 -5,186 0 0 0 1,859 0 103 10,778 -39,286 -5,186 0 0 0 929 0 51 5,389 -39,286

Generators 9 of 29Utility Industry Effects (millions, $2009) Output

Sector Construction Utilities Utilities Utilities Utilities Utilities Utilities Household Construction Utilities Utilities Utilities Utilities Utilities Utilities

Year Capital Downtime Initial Permitting O&M Permit Renewal MonitoringEnergy PenaltyAnnual Rate

Recovery Capital Downtime Initial Permitting O&M Permit Renewal Monitoring Energy Penalty Totals 200,168 17,991 43 41,148 119 2,379 234,749 Average Annual Values, by relevant time period 2013-2017 40,034 3,598 9 8,230 24 476 46,950 2013-2027 13,345 1,199 3 2,743 8 159 15,650 2013-2046 5,887 529 1 1,210 4 70 6,904 2018-2046 6,902 620 1 1,419 4 82 8,095 2018-2056 5,133 461 1 1,055 3 61 6,019 2013-2056 4,549 409 1 935 3 54 5,335

Output Employment Initial outlays Recurringres elec effsInitial outlays Recurringres elec effs 2013-2017 43,640 55,679 -45,638 323,981 212,559 -345,720 2013-2027 14,547 18,560 -15,213 107,994 70,853 -115,240 2013-2046 6,418 8,188 -6,711 47,644 31,259 -50,841 2018-2046 7,524 9,600 -7,869 55,859 36,648 -59,607 2018-2056 5,595 7,138 -5,851 41,536 27,251 -44,323 2013-2056 4,959 6,327 -5,186 36,816 24,154 -39,286

Generators 10 of 29Utility Industry Effects (millions, $2009)

Sector

Year Totals Average Annual Values, by relevant time period 2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056

2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056 Employment

Household Construction Utilities Utilities Utilities Utilities Utilities Utilities Household

Annual Rate Recovery Capital Downtime Initial Permitting O&M Permit Renewal Monitoring Energy PenaltyAnnual Rate

Recovery -228,188 1,551,058 68,683 162 157,086 455 9,080 896,175 -1,728,598

-45,638 310,212 13,737 32 31,417 91 1,816 179,235 -345,720 -15,213 103,404 4,579 11 10,472 30 605 59,745 -115,240 -6,711 45,619 2,020 5 4,620 13 267 26,358 -50,841 -7,869 53,485 2,368 6 5,417 16 313 30,903 -59,607 -5,851 39,771 1,761 4 4,028 12 233 22,979 -44,323 -5,186 35,251 1,561 4 3,570 10 206 20,368 -39,286

Generators 11 of 29

### Aggregate Manufacturing Industry Effects (millions, $2009) Output

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring 2012 0.0 0.0 0.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.9 0.0 0.0 0.0 2013 3.2 0.2 0.7 0.2 0.0 0.7 0.2 -41.9 10.4 0.7 1.9 0.7 0.0 2.0 2014 3.3 0.2 0.7 0.5 0.0 1.4 0.2 -41.9 10.6 0.7 1.9 1.3 0.0 4.0 2015 3.3 0.2 0.7 0.7 0.0 2.2 0.2 -41.9 10.7 0.7 2.0 2.0 0.0 6.0 2016 3.3 0.2 0.7 1.0 0.0 2.9 0.2 -41.9 10.7 0.7 2.0 2.7 0.0 8.0 2017 3.3 0.2 0.0 1.2 0.3 3.6 0.2 -41.9 10.7 0.7 0.0 3.4 0.9 10.1 2018 0.0 0.0 0.0 1.2 0.3 3.6 0.0 -41.9 0.0 0.0 0.0 3.4 0.9 10.1 2019 0.0 0.0 0.0 1.2 0.3 3.6 0.0 -41.9 0.0 0.0 0.0 3.4 0.9 10.1 2020 0.0 0.0 0.0 1.2 0.3 3.6 0.0 -41.9 0.0 0.0 0.0 3.4 0.9 10.1 2021 0.0 0.0 0.0 1.2 0.3 3.6 0.0 -41.9 0.0 0.0 0.0 3.4 0.9 10.1 2022 243.8 0.0 3.4 1.2 0.3 3.6 0.0 -41.9 788.4 0.0 10.2 3.4 0.9 10.1 2023 505.8 3.9 3.4 6.3 0.3 5.5 3.9 -41.9 1635.5 11.8 10.2 18.3 0.9 15.7 2024 505.8 3.9 3.4 11.4 0.3 7.4 3.9 -41.9 1635.5 11.8 10.2 33.2 0.9 21.4 2025 505.8 3.9 3.4 16.4 0.3 9.3 3.9 -41.9 1635.5 11.8 10.2 48.1 0.9 27.1 2026 505.8 3.9 3.4 21.5 0.3 11.2 3.9 -41.9 1635.5 11.8 10.2 63.1 0.9 32.7 2027 262.0 3.9 0.0 26.5 1.8 13.0 3.9 -41.9 847.1 11.8 0.0 78.0 5.3 38.4 2028 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2029 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2030 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2031 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2032 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2033 1.5 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 4.9 0.0 0.0 78.0 5.3 38.4 2034 1.5 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 4.9 0.0 0.0 78.0 5.3 38.4 2035 1.5 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 4.9 0.0 0.0 78.0 5.3 38.4 2036 1.5 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 4.9 0.0 0.0 78.0 5.3 38.4 2037 1.5 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 4.9 0.0 0.0 78.0 5.3 38.4 2038 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2039 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2040 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2041 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2042 0.0 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 0.0 0.0 0.0 78.0 5.3 38.4 2043 12.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 40.1 0.0 0.0 78.0 5.3 38.4 2044 12.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 40.1 0.0 0.0 78.0 5.3 38.4 2045 12.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 40.1 0.0 0.0 78.0 5.3 38.4 2046 12.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 40.1 0.0 0.0 78.0 5.3 38.4 2047 12.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 40.1 0.0 0.0 78.0 5.3 38.4 2048 0.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 1.2 0.0 0.0 78.0 5.3 38.4 2049 0.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 1.2 0.0 0.0 78.0 5.3 38.4 2050 0.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 1.2 0.0 0.0 78.0 5.3 38.4 2051 0.4 0.0 0.0 26.5 1.8 13.0 0.0 -41.9 1.2 0.0 0.0 78.0 5.3 38.4

Total Mfg 12 of 29

### Aggregate Manufacturing Industry Effects (millions, $2009)

Year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 Employment

household household Energy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0.0 0.0 0 0 9 0 0 0 0 0 0.7 -97.3 81 4 9 3 0 9 4 -737 0.7 -97.3 82 4 9 6 0 18 4 -737 0.7 -97.3 83 4 9 9 0 27 4 -737 0.7 -97.3 83 4 9 12 0 37 4 -737 0.7 -97.3 83 4 0 15 4 46 4 -737 0.0 -97.3 0 0 0 15 4 46 0 -737 0.0 -97.3 0 0 0 15 4 46 0 -737 0.0 -97.3 0 0 0 15 4 46 0 -737 0.0 -97.3 0 0 0 15 4 46 0 -737 0.0 -97.3 6109 0 50 15 4 46 0 -737 11.8 -97.3 12673 63 50 87 4 74 63 -737 11.8 -97.3 12673 63 50 160 4 102 63 -737 11.8 -97.3 12673 63 50 233 4 130 63 -737 11.8 -97.3 12673 63 50 305 4 158 63 -737 11.8 -97.3 6564 63 0 378 26 186 63 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 38 0 0 378 26 186 0 -737 0.0 -97.3 38 0 0 378 26 186 0 -737 0.0 -97.3 38 0 0 378 26 186 0 -737 0.0 -97.3 38 0 0 378 26 186 0 -737 0.0 -97.3 38 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 0 0 0 378 26 186 0 -737 0.0 -97.3 311 0 0 378 26 186 0 -737 0.0 -97.3 311 0 0 378 26 186 0 -737 0.0 -97.3 311 0 0 378 26 186 0 -737 0.0 -97.3 311 0 0 378 26 186 0 -737 0.0 -97.3 311 0 0 378 26 186 0 -737 0.0 -97.3 9 0 0 378 26 186 0 -737 0.0 -97.3 9 0 0 378 26 186 0 -737 0.0 -97.3 9 0 0 378 26 186 0 -737 0.0 -97.3 9 0 0 378 26 186 0 -737

Total Mfg 13 of 29

### Aggregate Manufacturing Industry Effects (millions, $2009) Output

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring 2052 0.4 0.0 0.0 26.5 0.0 13.0 0.0 -41.9 1.2 0.0 0.0 78.0 0.0 38.4 2053 0.0 0.0 0.0 21.2 0.0 10.4 0.0 -41.9 0.0 0.0 0.0 62.4 0.0 30.7 2054 0.0 0.0 0.0 15.9 0.0 7.8 0.0 -41.9 0.0 0.0 0.0 46.8 0.0 23.0 2055 0.0 0.0 0.0 10.6 0.0 5.2 0.0 -41.9 0.0 0.0 0.0 31.2 0.0 15.4 2056 0.0 0.0 0.0 5.3 0.0 2.6 0.0 -41.9 0.0 0.0 0.0 15.6 0.0 7.7

Totals 8,461 62 59 2,374 142 1,252 Average Annual Values, by relevant time period 2013-2017 1,692 12 12 475 28 250 2013-2027 564 4 4 158 9 83 2013-2046 249 2 2 70 4 37 2018-2046 292 2 2 82 5 43 2018-2056 217 2 2 61 4 32 2013-2056 192 1 1 54 3 28

Output Employment Initial outlays Recurring

### cmpl costInitial outlays Recurring

### cmpl cost 2013-2017 1,717 766 -856 13,237 3,709 -6,484 2013-2027 572 255 -285 4,412 1,236 -2,161 2013-2046 252 113 -126 1,947 545 -954 2018-2046 296 132 -148 2,282 639 -1,118 2018-2056 220 98 -110 1,697 476 -831 2013-2056 195 87 -97 1,504 421 -737

Total Mfg 14 of 29

### Aggregate Manufacturing Industry Effects (millions, $2009)

Year2052 2053 2054 2055 2056

Totals Average Annual Values, by relevant time period 2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056

2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056 Employment household household Energy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0.0 -97.3 9 0 0 378 0 186 0 -737 0.0 -97.3 0 0 0 302 0 149 0 -737 0.0 -97.3 0 0 0 227 0 112 0 -737 0.0 -97.3 0 0 0 151 0 75 0 -737 0.0 -97.3 0 0 0 76 0 37 0 -737

62 -4,280 65,565 331 288 11,478 692 6,044 331 -32,420

12 -856 13,113 66 58 2,296 138 1,209 66 -6,484 4 -285 4,371 22 19 765 46 403 22 -2,161 2 -126 1,928 10 8 338 20 178 10 -954 2 -148 2,261 11 10 396 24 208 11 -1,118 2 -110 1,681 8 7 294 18 155 8 -831 1 -97 1,490 8 7 261 16 137 8 -737

Total Mfg 15 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstruction Paper Paper Paper Paper Paper Paper Household Construction Paper Paper Paper Paper Paper Paper

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy Penalty 2012 0.00 0.00 0.20 0.00 0.00 0.00 0.00 0 0 1 0 0 0 0 2013 0.37 0.19 0.21 0.04 0.00 0.10 0.19 1 1 1 0 0 0 1 2014 0.38 0.19 0.21 0.08 0.00 0.20 0.19 1 1 1 0 0 1 1 2015 0.38 0.19 0.21 0.12 0.00 0.30 0.19 1 1 1 0 0 1 1 2016 0.38 0.19 0.21 0.16 0.00 0.39 0.19 1 1 1 0 0 1 1 2017 0.38 0.19 0.00 0.20 0.09 0.49 0.19 1 1 0 1 0 2 1 2018 0.00 0.00 0.00 0.20 0.09 0.49 0.00 0 0 0 1 0 2 0 2019 0.00 0.00 0.00 0.20 0.09 0.49 0.00 0 0 0 1 0 2 0 2020 0.00 0.00 0.00 0.20 0.09 0.49 0.00 0 0 0 1 0 2 0 2021 0.00 0.00 0.00 0.20 0.09 0.49 0.00 0 0 0 1 0 2 0 2022 48.76 0.00 1.40 0.20 0.09 0.49 0.00 158 0 4 1 0 2 0 2023 104.99 3.69 1.40 1.74 0.09 1.38 3.69 340 11 4 5 0 4 11 2024 104.99 3.69 1.40 3.29 0.09 2.26 3.69 340 11 4 10 0 7 11 2025 104.99 3.69 1.40 4.83 0.09 3.14 3.69 340 11 4 15 0 10 11 2026 104.99 3.69 1.40 6.38 0.09 4.02 3.69 340 11 4 20 0 12 11 2027 56.23 3.69 0.00 7.92 0.71 4.90 3.69 182 11 0 24 2 15 11 2028 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2029 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2030 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2031 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2032 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2033 0.38 0.00 0.00 7.92 0.71 4.90 0.00 1 0 0 24 2 15 0 2034 0.38 0.00 0.00 7.92 0.71 4.90 0.00 1 0 0 24 2 15 0 2035 0.38 0.00 0.00 7.92 0.71 4.90 0.00 1 0 0 24 2 15 0 2036 0.38 0.00 0.00 7.92 0.71 4.90 0.00 1 0 0 24 2 15 0 2037 0.38 0.00 0.00 7.92 0.71 4.90 0.00 1 0 0 24 2 15 0 2038 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2039 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2040 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2041 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2042 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2043 4.35 0.00 0.00 7.92 0.71 4.90 0.00 14 0 0 24 2 15 0 2044 4.35 0.00 0.00 7.92 0.71 4.90 0.00 14 0 0 24 2 15 0 2045 4.35 0.00 0.00 7.92 0.71 4.90 0.00 14 0 0 24 2 15 0 2046 4.35 0.00 0.00 7.92 0.71 4.90 0.00 14 0 0 24 2 15 0 2047 4.35 0.00 0.00 7.92 0.71 4.90 0.00 14 0 0 24 2 15 0 2048 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2049 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2050 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2051 0.00 0.00 0.00 7.92 0.71 4.90 0.00 0 0 0 24 2 15 0 2052 0.00 0.00 0.00 7.92 0.00 4.90 0.00 0 0 0 24 0 15 0 2053 0.00 0.00 0.00 6.34 0.00 3.92 0.00 0 0 0 20 0 12 0 2054 0.00 0.00 0.00 4.75 0.00 2.94 0.00 0 0 0 15 0 9 0 2055 0.00 0.00 0.00 3.17 0.00 1.96 0.00 0 0 0 10 0 6 0 2056 0.00 0.00 0.00 1.58 0.00 0.98 0.00 0 0 0 5 0 3 0

Pulp, Paper 16 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household Construction Paper Paper Paper Paper Paper Paper Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 3 0 0 0 0 0 0 9 3 3 1 0 2 3 0 0 9 3 3 1 0 3 3 0 0 10 3 3 2 0 5 3 0 0 10 3 3 3 0 6 3 0 0 10 3 0 3 2 8 3 0 0 0 0 0 3 2 8 0 0 0 0 0 0 3 2 8 0 0 0 0 0 0 3 2 8 0 0 0 0 0 0 3 2 8 0 0 0 1,222 0 23 3 2 8 0 0 0 2,631 61 23 29 2 23 61 0 0 2,631 61 23 54 2 37 61 0 0 2,631 61 23 79 2 51 61 0 0 2,631 61 23 105 2 66 61 0 0 1,409 61 0 130 12 80 61 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 10 0 0 130 12 80 0 0 0 10 0 0 130 12 80 0 0 0 10 0 0 130 12 80 0 0 0 10 0 0 130 12 80 0 0 0 10 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 109 0 0 130 12 80 0 0 0 109 0 0 130 12 80 0 0 0 109 0 0 130 12 80 0 0 0 109 0 0 130 12 80 0 0 0 109 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 12 80 0 0 0 0 0 0 130 0 80 0 0 0 0 0 0 104 0 64 0 0 0 0 0 0 78 0 48 0 0 0 0 0 0 52 0 32 0 0 0 0 0 0 26 0 16 0 0

Pulp, Paper 17 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstruction Petroleum Petroleum Petroleum Petroleum Petroleum Petroleum Household Construction Petroleum Petroleum Petroleum Petroleum Petroleum Petroleum

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy Penalty 2012 0.00 0.00 0.15 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 2013 1.12 0.00 0.15 0.09 0.00 0.23 0.00 4 0 0 0 0 1 0 2014 1.14 0.00 0.15 0.17 0.00 0.47 0.00 4 0 0 0 0 1 0 2015 1.15 0.00 0.16 0.26 0.00 0.71 0.00 4 0 0 1 0 2 0 2016 1.15 0.00 0.16 0.35 0.00 0.94 0.00 4 0 0 1 0 2 0 2017 1.15 0.00 0.00 0.44 0.07 1.18 0.00 4 0 0 1 0 3 0 2018 0.00 0.00 0.00 0.44 0.07 1.18 0.00 0 0 0 1 0 3 0 2019 0.00 0.00 0.00 0.44 0.07 1.18 0.00 0 0 0 1 0 3 0 2020 0.00 0.00 0.00 0.44 0.07 1.18 0.00 0 0 0 1 0 3 0 2021 0.00 0.00 0.00 0.44 0.07 1.18 0.00 0 0 0 1 0 3 0 2022 23.24 0.00 0.12 0.44 0.07 1.18 0.00 75 0 0 1 0 3 0 2023 45.87 0.01 0.12 0.73 0.07 1.19 0.01 148 0 0 2 0 3 0 2024 45.87 0.01 0.12 1.03 0.07 1.21 0.01 148 0 0 2 0 3 0 2025 45.87 0.01 0.12 1.33 0.07 1.22 0.01 148 0 0 3 0 3 0 2026 45.87 0.01 0.12 1.63 0.07 1.23 0.01 148 0 0 4 0 3 0 2027 22.62 0.01 0.00 1.92 0.12 1.25 0.01 73 0 0 4 0 3 0 2028 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2029 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2030 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2031 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2032 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2033 0.49 0.00 0.00 1.92 0.12 1.25 0.00 2 0 0 4 0 3 0 2034 0.49 0.00 0.00 1.92 0.12 1.25 0.00 2 0 0 4 0 3 0 2035 0.49 0.00 0.00 1.92 0.12 1.25 0.00 2 0 0 4 0 3 0 2036 0.49 0.00 0.00 1.92 0.12 1.25 0.00 2 0 0 4 0 3 0 2037 0.49 0.00 0.00 1.92 0.12 1.25 0.00 2 0 0 4 0 3 0 2038 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2039 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2040 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2041 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2042 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2043 0.28 0.00 0.00 1.92 0.12 1.25 0.00 1 0 0 4 0 3 0 2044 0.28 0.00 0.00 1.92 0.12 1.25 0.00 1 0 0 4 0 3 0 2045 0.28 0.00 0.00 1.92 0.12 1.25 0.00 1 0 0 4 0 3 0 2046 0.28 0.00 0.00 1.92 0.12 1.25 0.00 1 0 0 4 0 3 0 2047 0.28 0.00 0.00 1.92 0.12 1.25 0.00 1 0 0 4 0 3 0 2048 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2049 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2050 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2051 0.00 0.00 0.00 1.92 0.12 1.25 0.00 0 0 0 4 0 3 0 2052 0.00 0.00 0.00 1.92 0.00 1.25 0.00 0 0 0 4 0 3 0 2053 0.00 0.00 0.00 1.54 0.00 1.00 0.00 0 0 0 4 0 2 0 2054 0.00 0.00 0.00 1.15 0.00 0.75 0.00 0 0 0 3 0 2 0 2055 0.00 0.00 0.00 0.77 0.00 0.50 0.00 0 0 0 2 0 1 0 2056 0.00 0.00 0.00 0.38 0.00 0.25 0.00 0 0 0 1 0 1 0

Refineries 18 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household Construction Petroleum Petroleum Petroleum Petroleum Petroleum Petroleum Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 1 0 0 0 0 0 0 28 0 1 1 0 2 0 0 0 28 0 1 1 0 4 0 0 0 29 0 1 2 0 6 0 0 0 29 0 1 3 0 7 0 0 0 29 0 0 3 1 9 0 0 0 0 0 0 3 1 9 0 0 0 0 0 0 3 1 9 0 0 0 0 0 0 3 1 9 0 0 0 0 0 0 3 1 9 0 0 0 582 0 1 3 1 9 0 0 0 1,149 0 1 6 1 9 0 0 0 1,149 0 1 8 1 10 0 0 0 1,149 0 1 11 1 10 0 0 0 1,149 0 1 13 1 10 0 0 0 567 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 12 0 0 15 1 10 0 0 0 12 0 0 15 1 10 0 0 0 12 0 0 15 1 10 0 0 0 12 0 0 15 1 10 0 0 0 12 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 7 0 0 15 1 10 0 0 0 7 0 0 15 1 10 0 0 0 7 0 0 15 1 10 0 0 0 7 0 0 15 1 10 0 0 0 7 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 1 10 0 0 0 0 0 0 15 0 10 0 0 0 0 0 0 12 0 8 0 0 0 0 0 0 9 0 6 0 0 0 0 0 0 6 0 4 0 0 0 0 0 0 3 0 2 0 0

Refineries 19 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Household ConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy Penalty 2012 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 2013 0.25 0.00 0.02 0.01 0.00 0.04 0.00 1 0 0 0 0 0 0 2014 0.26 0.00 0.02 0.02 0.00 0.08 0.00 1 0 0 0 0 0 0 2015 0.26 0.00 0.02 0.02 0.00 0.12 0.00 1 0 0 0 0 0 0 2016 0.26 0.00 0.02 0.03 0.00 0.16 0.00 1 0 0 0 0 0 0 2017 0.26 0.00 0.00 0.04 0.01 0.20 0.00 1 0 0 0 0 1 0 2018 0.00 0.00 0.00 0.04 0.01 0.20 0.00 0 0 0 0 0 1 0 2019 0.00 0.00 0.00 0.04 0.01 0.20 0.00 0 0 0 0 0 1 0 2020 0.00 0.00 0.00 0.04 0.01 0.20 0.00 0 0 0 0 0 1 0 2021 0.00 0.00 0.00 0.04 0.01 0.20 0.00 0 0 0 0 0 1 0 2022 5.45 0.00 0.16 0.04 0.01 0.20 0.00 18 0 0 0 0 1 0 2023 10.73 0.13 0.16 0.12 0.01 0.20 0.13 35 0 0 0 0 1 0 2024 10.73 0.13 0.16 0.20 0.01 0.20 0.13 35 0 0 1 0 1 0 2025 10.73 0.13 0.16 0.28 0.01 0.20 0.13 35 0 0 1 0 1 0 2026 10.73 0.13 0.16 0.36 0.01 0.20 0.13 35 0 0 1 0 1 0 2027 5.28 0.13 0.00 0.44 0.08 0.20 0.13 17 0 0 1 0 1 0 2028 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2029 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2030 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2031 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2032 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2033 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2034 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2035 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2036 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2037 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2038 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2039 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2040 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2041 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2042 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2043 0.09 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2044 0.09 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2045 0.09 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2046 0.09 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2047 0.09 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2048 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2049 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2050 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2051 0.00 0.00 0.00 0.44 0.08 0.20 0.00 0 0 0 1 0 1 0 2052 0.00 0.00 0.00 0.44 0.00 0.20 0.00 0 0 0 1 0 1 0 2053 0.00 0.00 0.00 0.35 0.00 0.16 0.00 0 0 0 1 0 0 0 2054 0.00 0.00 0.00 0.27 0.00 0.12 0.00 0 0 0 1 0 0 0 2055 0.00 0.00 0.00 0.18 0.00 0.08 0.00 0 0 0 0 0 0 0 2056 0.00 0.00 0.00 0.09 0.00 0.04 0.00 0 0 0 0 0 0 0

Aluminum 20 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household ConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 0 0 0 0 0 0 0 6 0 0 0 0 0 0 0 0 6 0 0 0 0 1 0 0 0 7 0 0 0 0 1 0 0 0 7 0 0 0 0 2 0 0 0 7 0 0 0 0 2 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 2 0 0 0 137 0 2 0 0 2 0 0 0 269 2 2 1 0 2 2 0 0 269 2 2 2 0 2 2 0 0 269 2 2 4 0 2 2 0 0 269 2 2 5 0 2 2 0 0 132 2 0 6 1 2 2 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 2 0 0 6 1 2 0 0 0 2 0 0 6 1 2 0 0 0 2 0 0 6 1 2 0 0 0 2 0 0 6 1 2 0 0 0 2 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 1 2 0 0 0 0 0 0 6 0 2 0 0 0 0 0 0 4 0 2 0 0 0 0 0 0 3 0 1 0 0 0 0 0 0 2 0 1 0 0 0 0 0 0 1 0 0 0 0

Aluminum 21 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Household ConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy Penalty 2012 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 2013 0.27 0.00 0.07 0.01 0.00 0.04 0.00 1 0 0 0 0 0 0 2014 0.28 0.00 0.07 0.02 0.00 0.08 0.00 1 0 0 0 0 0 0 2015 0.28 0.00 0.07 0.03 0.00 0.12 0.00 1 0 0 0 0 0 0 2016 0.28 0.00 0.07 0.03 0.00 0.16 0.00 1 0 0 0 0 0 0 2017 0.28 0.00 0.00 0.04 0.03 0.20 0.00 1 0 0 0 0 1 0 2018 0.00 0.00 0.00 0.04 0.03 0.20 0.00 0 0 0 0 0 1 0 2019 0.00 0.00 0.00 0.04 0.03 0.20 0.00 0 0 0 0 0 1 0 2020 0.00 0.00 0.00 0.04 0.03 0.20 0.00 0 0 0 0 0 1 0 2021 0.00 0.00 0.00 0.04 0.03 0.20 0.00 0 0 0 0 0 1 0 2022 53.43 0.00 0.42 0.04 0.03 0.20 0.00 173 0 1 0 0 1 0 2023 109.91 0.00 0.42 0.97 0.03 0.45 0.00 355 0 1 3 0 1 0 2024 109.91 0.00 0.42 1.90 0.03 0.70 0.00 355 0 1 5 0 2 0 2025 109.91 0.00 0.42 2.83 0.03 0.96 0.00 355 0 1 8 0 3 0 2026 109.91 0.00 0.42 3.77 0.03 1.21 0.00 355 0 1 10 0 3 0 2027 56.47 0.00 0.00 4.70 0.21 1.46 0.00 183 0 0 13 1 4 0 2028 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2029 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2030 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2031 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2032 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2033 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2034 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2035 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2036 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2037 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2038 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2039 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2040 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2041 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2042 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2043 2.48 0.00 0.00 4.70 0.21 1.46 0.00 8 0 0 13 1 4 0 2044 2.48 0.00 0.00 4.70 0.21 1.46 0.00 8 0 0 13 1 4 0 2045 2.48 0.00 0.00 4.70 0.21 1.46 0.00 8 0 0 13 1 4 0 2046 2.48 0.00 0.00 4.70 0.21 1.46 0.00 8 0 0 13 1 4 0 2047 2.48 0.00 0.00 4.70 0.21 1.46 0.00 8 0 0 13 1 4 0 2048 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2049 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2050 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2051 0.00 0.00 0.00 4.70 0.21 1.46 0.00 0 0 0 13 1 4 0 2052 0.00 0.00 0.00 4.70 0.00 1.46 0.00 0 0 0 13 0 4 0 2053 0.00 0.00 0.00 3.76 0.00 1.17 0.00 0 0 0 10 0 3 0 2054 0.00 0.00 0.00 2.82 0.00 0.88 0.00 0 0 0 8 0 2 0 2055 0.00 0.00 0.00 1.88 0.00 0.58 0.00 0 0 0 5 0 2 0 2056 0.00 0.00 0.00 0.94 0.00 0.29 0.00 0 0 0 3 0 1 0

Iron, Steel 22 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household ConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 1 0 0 0 0 0 0 7 0 1 0 0 0 0 0 0 7 0 1 0 0 1 0 0 0 7 0 1 0 0 1 0 0 0 7 0 1 0 0 2 0 0 0 7 0 0 1 0 2 0 0 0 0 0 0 1 0 2 0 0 0 0 0 0 1 0 2 0 0 0 0 0 0 1 0 2 0 0 0 0 0 0 1 0 2 0 0 0 1,339 0 5 1 0 2 0 0 0 2,754 0 5 12 0 6 0 0 0 2,754 0 5 24 0 9 0 0 0 2,754 0 5 35 0 12 0 0 0 2,754 0 5 47 0 15 0 0 0 1,415 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 62 0 0 58 3 18 0 0 0 62 0 0 58 3 18 0 0 0 62 0 0 58 3 18 0 0 0 62 0 0 58 3 18 0 0 0 62 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 3 18 0 0 0 0 0 0 58 0 18 0 0 0 0 0 0 47 0 15 0 0 0 0 0 0 35 0 11 0 0 0 0 0 0 23 0 7 0 0 0 0 0 0 12 0 4 0 0

Iron, Steel 23 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstruction Chemicals Chemicals Chemicals Chemicals Chemicals Chemicals Household Construction Chemicals Chemicals Chemicals Chemicals Chemicals Chemicals

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy Penalty 2012 0.00 0.00 0.18 0.00 0.00 0.00 0.00 0 0 1 0 0 0 0 2013 0.84 0.00 0.18 0.09 0.00 0.22 0.00 3 0 1 0 0 1 0 2014 0.85 0.00 0.18 0.18 0.00 0.43 0.00 3 0 1 1 0 1 0 2015 0.86 0.00 0.18 0.27 0.00 0.66 0.00 3 0 1 1 0 2 0 2016 0.86 0.00 0.18 0.36 0.00 0.88 0.00 3 0 1 1 0 3 0 2017 0.86 0.00 0.00 0.45 0.08 1.10 0.00 3 0 0 1 0 3 0 2018 0.00 0.00 0.00 0.45 0.08 1.10 0.00 0 0 0 1 0 3 0 2019 0.00 0.00 0.00 0.45 0.08 1.10 0.00 0 0 0 1 0 3 0 2020 0.00 0.00 0.00 0.45 0.08 1.10 0.00 0 0 0 1 0 3 0 2021 0.00 0.00 0.00 0.45 0.08 1.10 0.00 0 0 0 1 0 3 0 2022 92.86 0.00 1.10 0.45 0.08 1.10 0.00 300 0 3 1 0 3 0 2023 191.98 0.00 1.10 2.22 0.08 1.75 0.00 621 0 3 7 0 5 0 2024 191.98 0.00 1.10 3.98 0.08 2.41 0.00 621 0 3 12 0 7 0 2025 191.98 0.00 1.10 5.75 0.08 3.06 0.00 621 0 3 17 0 9 0 2026 191.98 0.00 1.10 7.52 0.08 3.71 0.00 621 0 3 22 0 11 0 2027 99.12 0.00 0.00 9.29 0.56 4.37 0.00 321 0 0 28 2 13 0 2028 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2029 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2030 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2031 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2032 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2033 0.54 0.00 0.00 9.29 0.56 4.37 0.00 2 0 0 28 2 13 0 2034 0.54 0.00 0.00 9.29 0.56 4.37 0.00 2 0 0 28 2 13 0 2035 0.54 0.00 0.00 9.29 0.56 4.37 0.00 2 0 0 28 2 13 0 2036 0.54 0.00 0.00 9.29 0.56 4.37 0.00 2 0 0 28 2 13 0 2037 0.54 0.00 0.00 9.29 0.56 4.37 0.00 2 0 0 28 2 13 0 2038 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2039 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2040 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2041 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2042 0.00 0.00 0.00 9.29 0.56 4.37 0.00 0 0 0 28 2 13 0 2043 3.83 0.00 0.00 9.29 0.56 4.37 0.00 12 0 0 28 2 13 0 2044 3.83 0.00 0.00 9.29 0.56 4.37 0.00 12 0 0 28 2 13 0 2045 3.83 0.00 0.00 9.29 0.56 4.37 0.00 12 0 0 28 2 13 0 2046 3.83 0.00 0.00 9.29 0.56 4.37 0.00 12 0 0 28 2 13 0 2047 3.83 0.00 0.00 9.29 0.56 4.37 0.00 12 0 0 28 2 13 0 2048 0.36 0.00 0.00 9.29 0.56 4.37 0.00 1 0 0 28 2 13 0 2049 0.36 0.00 0.00 9.29 0.56 4.37 0.00 1 0 0 28 2 13 0 2050 0.36 0.00 0.00 9.29 0.56 4.37 0.00 1 0 0 28 2 13 0 2051 0.36 0.00 0.00 9.29 0.56 4.37 0.00 1 0 0 28 2 13 0 2052 0.36 0.00 0.00 9.29 0.00 4.37 0.00 1 0 0 28 0 13 0 2053 0.00 0.00 0.00 7.43 0.00 3.49 0.00 0 0 0 22 0 10 0 2054 0.00 0.00 0.00 5.57 0.00 2.62 0.00 0 0 0 17 0 8 0 2055 0.00 0.00 0.00 3.72 0.00 1.75 0.00 0 0 0 11 0 5 0 2056 0.00 0.00 0.00 1.86 0.00 0.87 0.00 0 0 0 6 0 3 0

Chemicals 24 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household Construction Chemicals Chemicals Chemicals Chemicals Chemicals Chemicals Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 2 0 0 0 0 0 0 21 0 2 1 0 3 0 0 0 21 0 2 2 0 6 0 0 0 22 0 2 4 0 9 0 0 0 22 0 2 5 0 12 0 0 0 22 0 0 6 1 15 0 0 0 0 0 0 6 1 15 0 0 0 0 0 0 6 1 15 0 0 0 0 0 0 6 1 15 0 0 0 0 0 0 6 1 15 0 0 0 2,327 0 15 6 1 15 0 0 0 4,810 0 15 29 1 23 0 0 0 4,810 0 15 53 1 32 0 0 0 4,810 0 15 76 1 41 0 0 0 4,810 0 15 100 1 49 0 0 0 2,484 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 14 0 0 123 7 58 0 0 0 14 0 0 123 7 58 0 0 0 14 0 0 123 7 58 0 0 0 14 0 0 123 7 58 0 0 0 14 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 0 0 0 123 7 58 0 0 0 96 0 0 123 7 58 0 0 0 96 0 0 123 7 58 0 0 0 96 0 0 123 7 58 0 0 0 96 0 0 123 7 58 0 0 0 96 0 0 123 7 58 0 0 0 9 0 0 123 7 58 0 0 0 9 0 0 123 7 58 0 0 0 9 0 0 123 7 58 0 0 0 9 0 0 123 7 58 0 0 0 9 0 0 123 0 58 0 0 0 0 0 0 99 0 46 0 0 0 0 0 0 74 0 35 0 0 0 0 0 0 49 0 23 0 0 0 0 0 0 25 0 12 0 0

Chemicals 25 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstructionFood, beverage Food, beverage

Food, beverage

Food, beverage

Food, beverage

Food, beverage

Household ConstructionFood, beverage Food, beverage

Food, beverage

Food, beverage

Food, beverage

Food, beverage

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy Penalty 2012 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 2013 0.36 0.02 0.05 0.01 0.00 0.09 0.02 1 0 0 0 0 0 0 2014 0.37 0.02 0.05 0.02 0.00 0.17 0.02 1 0 0 0 0 1 0 2015 0.37 0.02 0.05 0.04 0.00 0.26 0.02 1 0 0 0 0 1 0 2016 0.37 0.02 0.05 0.05 0.00 0.35 0.02 1 0 0 0 0 1 0 2017 0.37 0.02 0.00 0.06 0.02 0.43 0.02 1 0 0 0 0 1 0 2018 0.00 0.00 0.00 0.06 0.02 0.43 0.00 0 0 0 0 0 1 0 2019 0.00 0.00 0.00 0.06 0.02 0.43 0.00 0 0 0 0 0 1 0 2020 0.00 0.00 0.00 0.06 0.02 0.43 0.00 0 0 0 0 0 1 0 2021 0.00 0.00 0.00 0.06 0.02 0.43 0.00 0 0 0 0 0 1 0 2022 20.06 0.00 0.22 0.06 0.02 0.43 0.00 65 0 1 0 0 1 0 2023 42.31 0.02 0.22 0.50 0.02 0.52 0.02 137 0 1 2 0 2 0 2024 42.31 0.02 0.22 0.94 0.02 0.61 0.02 137 0 1 3 0 2 0 2025 42.31 0.02 0.22 1.38 0.02 0.69 0.02 137 0 1 5 0 2 0 2026 42.31 0.02 0.22 1.82 0.02 0.78 0.02 137 0 1 6 0 3 0 2027 22.25 0.02 0.00 2.26 0.12 0.87 0.02 72 0 0 8 0 3 0 2028 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2029 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2030 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2031 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2032 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2033 0.10 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2034 0.10 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2035 0.10 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2036 0.10 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2037 0.10 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2038 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2039 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2040 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2041 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2042 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2043 1.38 0.00 0.00 2.26 0.12 0.87 0.00 4 0 0 8 0 3 0 2044 1.38 0.00 0.00 2.26 0.12 0.87 0.00 4 0 0 8 0 3 0 2045 1.38 0.00 0.00 2.26 0.12 0.87 0.00 4 0 0 8 0 3 0 2046 1.38 0.00 0.00 2.26 0.12 0.87 0.00 4 0 0 8 0 3 0 2047 1.38 0.00 0.00 2.26 0.12 0.87 0.00 4 0 0 8 0 3 0 2048 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2049 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2050 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2051 0.00 0.00 0.00 2.26 0.12 0.87 0.00 0 0 0 8 0 3 0 2052 0.00 0.00 0.00 2.26 0.00 0.87 0.00 0 0 0 8 0 3 0 2053 0.00 0.00 0.00 1.81 0.00 0.69 0.00 0 0 0 6 0 2 0 2054 0.00 0.00 0.00 1.36 0.00 0.52 0.00 0 0 0 5 0 2 0 2055 0.00 0.00 0.00 0.91 0.00 0.35 0.00 0 0 0 3 0 1 0 2056 0.00 0.00 0.00 0.45 0.00 0.17 0.00 0 0 0 2 0 1 0

Food, Kindred Products 26 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household ConstructionFood, beverage Food, beverage

Food, beverage

Food, beverage

Food, beverage

Food, beverage

Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 1 0 0 0 0 0 0 9 0 1 0 0 2 0 0 0 9 0 1 0 0 3 0 0 0 9 0 1 1 0 5 0 0 0 9 0 1 1 0 7 0 0 0 9 0 0 1 0 9 0 0 0 0 0 0 1 0 9 0 0 0 0 0 0 1 0 9 0 0 0 0 0 0 1 0 9 0 0 0 0 0 0 1 0 9 0 0 0 503 0 4 1 0 9 0 0 0 1,060 0 4 10 0 10 0 0 0 1,060 0 4 19 0 12 0 0 0 1,060 0 4 28 0 14 0 0 0 1,060 0 4 36 0 16 0 0 0 557 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 2 0 0 45 2 17 0 0 0 2 0 0 45 2 17 0 0 0 2 0 0 45 2 17 0 0 0 2 0 0 45 2 17 0 0 0 2 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 34 0 0 45 2 17 0 0 0 34 0 0 45 2 17 0 0 0 34 0 0 45 2 17 0 0 0 34 0 0 45 2 17 0 0 0 34 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 2 17 0 0 0 0 0 0 45 0 17 0 0 0 0 0 0 36 0 14 0 0 0 0 0 0 27 0 10 0 0 0 0 0 0 18 0 7 0 0 0 0 0 0 9 0 3 0 0

Food, Kindred Products 27 of 29

## RIMS Sector Name Short Name Output Earnings Employment Construction Construction 3.2336 1.0036 25.0564 Utilities Utilities 2.2143 0.4635 8.4533 Households Household 2.3203 0.6423 17.577 Paper manufacturing Paper 3.0814 0.7211 16.4012 Chemical manufacturing Chemicals 2.9782 0.6642 13.2655 Petroleum and coal products manufacturing Petroleum 2.286 0.4541 7.9432 Primary metal manufacturing Primary metals 2.6691 0.5847 12.4519 Food, beverage, and tobacco product manufacturing Food, beverage 3.4481 0.7671 19.9725

RIMS Mult Matrix 28 of 29

### Time Period 2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056

Output (millions, $2009) Initial compliance outlays Generators 43,640 14,547 6,418 7,524 5,595 4,959 Manufacturers 1,717 572 252 296 220 195 Recurring costs Generators 55,679 18,560 8,188 9,600 7,138 6,327 Manufacturers 766 255 113 132 98 87 Manufacturers' annualized compliance costs -856 -285 -126 -148 -110 -97 Increase in generator revenue requirements residential customer effects -45,638 -15,213 -6,711 -7,869 -5,851 -5,186 business effects, accounting only for demand elasticity business effects, accounting for demand and supply elasticity

Employment Initial compliance outlays Generators 323,981 107,994 47,644 55,859 41,536 36,816 Manufacturers 13,237 4,412 1,947 2,282 1,697 1,504 Recurring costs Generators 212,559 70,853 31,259 36,648 27,251 24,154 Manufacturers 3,709 1,236 545 639 476 421 Manufacturers' annualized compliance costs -6,484 -2,161 -954 -1,118 -831 -737 Increase in generator revenue requirements residential customer effects -345,720 -115,240 -50,841 -59,607 -44,323 -39,286 business effects, accounting only for demand elasticity business effects, accounting for demand and supply elasticity



## Summary Results 29 of 29