TER Q2 2012 EXHIBIT 10.1




SETTLEMENT AGREEMENT


THIS SETTLEMENT AGREEMENT (“Agreement”) entered into as of the 13th day of June 2012, between and among Trump Marina Associates, LLC (“Marina”), Trump Plaza Associates, LLC (“Plaza”), Trump Taj Mahal Associates, LLC (“Taj”) (hereinafter, collectively “Trump”), Golden Nugget Atlantic City, LLC (“Golden Nugget”) and the City of Atlantic City (hereinafter “City”), a municipal corporation of the State of New Jersey in the County of Atlantic (hereinafter collectively referred to as the “Parties”).
WHEREAS, the Marina filed real estate tax appeals for tax years 2008, 2009, 2010 and 2011 in connection with that certain property referenced on Exhibit A attached hereto (the “Marina Property”) and the City filed answers and counterclaims in each tax year (the “Marina Appeals”).  
WHEREAS, the Marina Appeals are pending before the Tax Court of New Jersey under docket numbers 007484-2008; 007489-2008; 009250-2009; 009261-2009; 006062-2010; 006210-2010; 003493-2011; 003365-2011; and
WHEREAS, the Golden Nugget filed a real estate tax appeal for tax year 2012 in connection with the Marina Property and the City filed an answer and counterclaim in such tax year (the “Golden Nugget Appeal”).  
WHEREAS, the Golden Nugget Appeal is pending before the Tax Court of New Jersey under docket number          -2012 and            -2012; and
WHEREAS, the Plaza filed real estate tax appeals for tax years 2008, 2009, 2010, 2011 and 2012 in connection with that certain property referenced on Exhibit B attached hereto (the “Plaza Property”)  and the City filed answers and counterclaims in each tax year (the “Plaza Appeals”).  

1




WHEREAS, the Plaza Appeals are pending before the Tax Court of New Jersey under docket numbers 007488-2008; 007565-2008; 010454-2009; 011548-2009; 006064-2010; 005934-2010; 003498-2011; 007232-2011,          -2012 and            -2012; and
WHEREAS, the Taj filed real estate tax appeals for tax years 2008, 2009, 2010, 2011 and 2012 in connection with that certain property referenced on Exhibit C attached hereto (the “Taj Property”) and the City filed answers and counterclaims in each tax year (the “Taj Appeals”).  
WHEREAS, the Taj Appeals are pending before the Tax Court of New Jersey under docket numbers 007574-2008; 010192-2009; 005934-2010; 003501-2011; and            -2012; and
WHEREAS, the Parties have agreed to amicably resolve the Marina Appeals, the Golden Nugget Appeal, the Plaza Appeals and the Taj Appeals (collectively, the “Subject Tax Appeals”) on the terms and conditions set forth herein;
NOW, THEREFORE, in consideration of the premises and other good and valuable consideration, the Parties hereto agree, covenant and stipulate as follows:
1.Except as set forth in the Stipulations of Settlement attached hereto as Exhibits D, E and F attached hereto, the assessments on the Marina Property, the Plaza Property and the Taj Property (collectively, the “Subject Properties”) for tax years 2008, 2009, 2010, 2011 and 2012 are hereby affirmed and all counterclaims filed by the City on the Subject Properties are hereby withdrawn; it being the intent of the each of the Parties that all real estate taxes due and owing on the Marina Property, the Plaza Property and the Taj Property in 2012 will be paid based upon the respective existing 2012 Assessments; it being the further intent of the Parties that the assessments of the real property set forth in Exhibit D, E and F shall be implemented and judgments shall be entered in accordance therewith; and



2




2.In order to effectuate the settlement of the Subject Tax Appeals, Trump and the Golden Nugget have entered into Stipulations of Settlement with the City attached hereto and incorporated herein as Exhibits D, E and F; and
3.Provided that the City Council of the City of Atlantic City (“City Council”) approves this Settlement Agreement, counsel for the Parties will promptly file the original, fully executed Stipulations of Settlement referenced in ¶2 above together with this Settlement Agreement with the Tax Court of New Jersey; and
4.It is the intent, understanding and agreement of the Parties that the reductions in assessments set forth in Exhibits D, E and F shall result in a collective refund/credit to Trump of property taxes previously paid in the aggregate amount of $54,000,000 (“Refund/Credit”) and that the Refund/Credit obligation of City to Trump shall be equal to the aforesaid sum; starting with the 2013 calendar year, the Refund/Credit shall be applied solely as credits against future tax payments due on the Taj Property as set forth on Exhibit G attached hereto provided that the City has the right to issue to Trump a cash refund at any time during the time frame contained in Exhibit G in an amount equal to the then remaining Refund/Credit due and owing to Trump; and
5.Statutory pre-judgment interest pursuant to N.J.S.A. 54:3-27.2 is conditionally waived by Trump, and their respective successors and assigns, and shall not be paid by the City in connection with this settlement on the condition that the terms of this Settlement Agreement are fully implemented; in the event the terms of this Settlement Agreement are not fully implemented by the City, such pre-judgment interest waiver shall be rescinded and will be of no force and effect and any and all pre-judgment interest shall be paid as provided by statute; and
6.Trump, and their respective successors and assigns, also conditionally waive any and all post-judgment interest, which shall not be paid by the City in connection with this           

3




settlement on the condition that the terms of this Settlement Agreement are fully implemented; in the event the terms of this Settlement Agreement are not fully implemented by the City, such post-judgment interest waiver shall be rescinded and will be of no force and effect and any and all post-judgment interest shall be paid as provided by law; and
7.Except as provided in ¶13 below, the provisions of N.J.S.A. 54:51A-8 (the “Freeze Act”) shall not apply to the disposition of the Subject Tax Appeals; and
8.The Tax Assessor of the City of Atlantic City’s (the “Assessor”)  present intention is to assess the Marina Property, which is now operating under the name of Golden Nugget Atlantic City, as of October 1, 2012 for tax year 2013 for a total assessed value of $175,000,000 (the “2013 GN Assessment”), which the City and Golden Nugget agree is the fair assessable value for 2013 for such property; and the City agrees that it will not levy an added, omitted or partial assessment on the Marina Property with respect to the 2012 tax year; the Parties further agree that the City may increase the 2013 GN Assessment in an amount not to exceed the actual hard costs of the real property improvements constructed/installed by Golden Nugget after the date of its acquisition of the Marina Property on May 24, 2011; and
9.Golden Nugget, for itself and its successors and assigns, agrees that in the event the Marina Property is assessed by the Assessor in 2013 in accordance with ¶8 of this Agreement, Golden Nugget, and its successors and assigns, will seek no assessment reduction for tax year 2013 or otherwise contest the 2013 assessment.  Golden Nugget agrees that in the event the Marina Property is assessed by the Assessor in 2013 in accordance with ¶8 of this Agreement, it will defend, indemnify and hold harmless the City for any costs the City incurs if Golden Nugget, a successor or assignee of Golden Nugget or another entity having standing claiming through Golden Nugget files an appeal seeking a reduction or otherwise contests the 2013 GN Assessment; Golden Nugget 

4




further agrees that it will disclose in writing to any purchaser, successor or assignee of Golden Nugget or another entity having standing claiming through Golden Nugget that Golden Nugget has agreed to seek no assessment reduction for tax year 2013 or otherwise contest the 2013 GN Assessment; and
10.The Assessor’s  present intention is to assess the Plaza Property as of October 1, 2012 for tax year 2013 for a total assessed value of $250,000,000 (the “2013 Plaza Assessment”), which the Parties agree is the fair assessable value for 2013 for such property;
11.The Assessor’s  present intention is to assess the Taj Property as of October 1, 2012 for tax year 2013 for a total assessed value of $1,000,000,000 (the “2013 Taj Assessment”), which the Parties agree is the fair assessable value for 2013 for such property;
12.Trump, for itself, its successors and assigns, agrees that in the event the Plaza Property and the Taj Property are assessed by the Assessor in 2013 in accordance with ¶¶10 and 11 of this Agreement, Trump, and its successors and assigns, will seek no assessment reduction for tax year 2013 or otherwise contest the 2013 Plaza Assessment or the 2013 Taj Assessment.  Trump agrees that in the event the Plaza Property and the Taj Property are assessed by the Assessor in 2013 in accordance with ¶¶10 and 11 of this Agreement, it will defend, indemnify and hold harmless the City for any costs the City incurs if Trump, a successor or assignee of Trump or another entity having standing claiming through Trump files an appeal seeking a reduction or otherwise contests the 2013 Plaza Assessment or the 2013 Taj Assessment; Trump further agrees that it will disclose in writing to any purchaser, successor or assignee or another entity having standing claiming through Trump that Trump has agreed to seek no assessment reduction for tax year 2013 or otherwise contest the 2013 Plaza Assessment or the 2013 Taj Assessment; and



5




13.On or after January 10, 2013, Trump and/or Golden Nugget, or their successors and assigns as applicable, will file the executed Stipulations of Settlement attached hereto as Exhibit H, and seek the entry an Order of Judgment from the Tax Court approving the settlement of the 2013 GN Assessment, the 2013 Plaza Assessment and the 2013 Taj Assessment as provided in ¶¶ 8 through 12 of this Agreement, to which the provisions of the Freeze Act shall be applicable.  It is the intention and agreement of the Parties hereto that the 2013 Assessments and the application of the Freeze Act thereto are a material part of this Settlement Agreement.  The City agrees that it will act in good faith and take all action necessary to ensure entry of the Order of Judgment referenced in this ¶13; and
14.It is further stipulated and agreed that if after entry by the Court of an Order of Judgment approving the settlement of the 2013 Assessments as provided in ¶13, the Subject Properties are not assessed for 2013 as provided in ¶¶ 8 through 12 of this Agreement, then Trump and Golden Nugget may take such action as necessary and appropriate to enforce such Court Order and in any such action, the City will join in, and consent to, such action.  The City further agrees that it will not support any action or effort challenging or otherwise contesting entry of an Order of Judgment fixing the 2013 Assessments as provided in ¶¶ 8 through 12 of this Agreement;  and
15.The Parties acknowledge that proofs relating to the values of the Subject Properties have been exchanged and the Parties have made such examination of the value and proper assessment of the Subject Properties and have obtained such advice, appraisals, analyses and information with respect to the valuation and assessment of Subject Properties as they deem necessary and appropriate for the purpose of enabling them to enter into this Settlement Agreement;





6




16.The Assessor of the taxing district has been consulted by the attorney for the City and the Assessor has concurred with the provisions of this Settlement Agreement; and
17.Based upon the foregoing, the Parties represent that the above settlement will result in assessments at the fair assessable value of the Subject Properties consistent with assessing practices generally applicable in the taxing district as required by law; and
18.In the event of any dispute between Trump and Golden Nugget or their successors and assigns arising from this Settlement Agreement,  Trump and Golden Nugget agree to defend, indemnify and hold harmless the City for any costs the City may incur in connection with such dispute; and
19.Plaza, Taj and Golden Nugget agree to dismiss, with prejudice, the litigation filed with the Superior Court of Atlantic County, which is presently on appeal to the Appellate Division and designated as Trump Plaza Assocs., LLC, et al. v. City of Atlantic City, et al. (Docket No. A-003962-11);  in order to effectuate the settlement between the Parties, Counsel for Trump and Golden Nugget will file a Notice of Dismissal of the litigation referenced in this ¶19; and
20.This Agreement, and the terms and conditions hereof, shall be binding upon and inure to the benefit of the Parties and their respective successors and assigns; and 
21.The Parties hereto mutually acknowledge and agree that this Agreement and the matters memorialized herein have been voluntarily and consensually negotiated at “arms-length” and, consequently, no rule of interpretation or construction which would result in an interpretation or construction in favor of or to the detriment of one party or another shall apply; and







7




22.This  Settlement Agreement contains the entire agreement between the Parties hereto and its terms are contractual, and not a mere recital;  this Agreement may be amended or modified only by a written instrument duly executed by each of the Parties hereto prior to the effective date of any such amendment or modification; this Agreement may be executed in one or more counterparts, each of which shall be deemed an original and all of which shall be considered one and the same agreement; and
23.Each of the Parties hereto represents and warrants that they have been duly authorized to enter into this Agreement and has obtained all necessary consents to enter into this Settlement Agreement; and 
24.The Parties further stipulate and agree that The Tax Court of New Jersey may immediately enter Judgment incorporating the terms of the Stipulations of Settlement attached hereto as Exhibits D, E and F and, to the extent necessary, impose and enforce the terms herein; and
25.The Parties agree that any dispute arising under this Settlement Agreement shall be resolved exclusively in the Tax Court of New Jersey.


{SIGNATURES APPEAR ON NEXT PAGE}



8




IN WITNESS WHEREOF, each of the Parties hereto, intending to be legally bound hereby, has caused their duly authorized representatives to execute this Settlement Agreement as of the date set forth above.


TRUMP




By:        /s/ David R. Hughes                    Date:         6/8/12            
David R. Hughes, Chief Financial Officer
Trump Entertainment Resorts, Inc.
and Authorized Representative of Trump


GOLDEN NUGGET




By:        /s/ Steven Scheinthal                    Date:         6/8/12            
Steven Scheinthal, Vice President and
Authorized Representative of Golden Nugget Atlantic City, LLC


LEVINE, STALLER, SKLAR, CHAN,
BROWN & DONNELLY, P.A.
Attorneys for Trump and Golden Nugget




By:        /s/ Michael D. Sklar                    Date:         6/8/12            
Michael D. Sklar, Esq.






        /s/ Lorenzo T. Langford                    Date:         6/14/12        
The Honorable Lorenzo T. Langford
Mayor, the City of Atlantic City
and Authorized Representative of City


        /s/ Novelette Robinson                    Date:         6/14/12        
Novelette Robinson, CTA
Assessor, the City of Atlantic City
and Authorized Representative of City


        /s/ Rhonda Williams                    Date:         6/14/12        
Rhonda Williams
Clerk, the City of Atlantic City
and Authorized Representative of City

9






RICHARD M. CONLEY, LLC
Attorneys for City for the 2008 appeal






By:        /s/ Richard M. Conley                Date:         6/14/12        
Richard M. Conley, Esq.








DECOTIIS, FITZPATRICK 
& COLE, LLP
Attorneys for City for the 2009, 2010 and 2011 appeals






By:        /s/ James L. Esposito                    Date:         6/14/12        
James L. Esposito, Esq. 




By:        /s/ Irving B. Jacoby                    Date:         6/14/12        
Approved as to Form
Irving B. Jacoby
Deputy City Solicitor





























10




Exhibit A
Trump Marina
Properties*
	
				
	Block
	Lot
	Qual
	Address

	799
	25
	 
	2100 Absecon Blvd

	571
	1
	 
	Brigantine Blvd. & Huron Ave

	567
	9
	 
	Air Rights Huron Ave

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	 
	 
	 
	 

	* Golden Nugget Atlantic City, LLC filed 2012 complaints relating to the above properties (Trump Marina Associates, LLC filed complaints in 2008-2011)

















Exhibit B
Trump Plaza
Properties
	
				
	Block
	Lot
	Qual
	Address

	39
	1
	 
	104 Columbia Place

	39
	2
	 
	2234 Pacific Avenue

	39
	3
	 
	139 S. Mississippi Avenue

	39
	4
	 
	2235 Boardwalk

	39
	5
	 
	Air Rights Columbia Place

	39
	6
	 
	Air Rights Mississippi Avenue

	39
	7
	 
	Air Rights Pacific Avenue

	40
	1
	 
	2200 Pacific Avenue

	40
	2
	 
	116 S. Missouri Avenue

	40
	3
	 
	118 S. Missouri Avenue

	40
	4
	 
	120 S. Missouri Avenue

	40
	5
	 
	122 S. Missouri Avenue

	40
	6
	 
	2201 Boardwalk

	40
	7
	 
	133 Columbia Place

	40
	8
	 
	131 Columbia Place

	40
	9
	 
	129 Columbia Place

	40
	11
	 
	125 Columbia Place

	40
	12
	 
	123 Columbia Place

	40
	13
	 
	121 Columbia Place

	40
	15
	 
	119 Columbia Place

	40
	16
	 
	117 Columbia Place

	40
	17
	 
	115 Columbia Place

	40
	18
	 
	113 Columbia Place

	40
	20
	 
	111 Columbia Place

	40
	21
	 
	109 Columbia Place

	40
	22
	 
	107 Columbia Place

	40
	23
	 
	105 Columbia Place

	40
	25
	 
	103 Columbia Place

	40
	26
	 
	101 Columbia Place

	40
	28
	 
	2214 Pacific Avenue

	40
	29
	 
	2212 Pacific Avenue

	40
	30
	 
	2210 Pacific Avenue

	40
	31
	 
	2206 Pacific Avenue

	40
	32
	 
	2204 Pacific Avenue

	40
	33
	 
	2204 Pacific Avenue

	40
	35
	 
	Air Rights Columbia Place

	162
	1
	 
	2202 Atlantic Avenue

	162
	2
	 
	2200 Atlantic Avenue

	162
	3
	 
	2201 Pacific Avenue

	163
	35
	 
	28 S. Mississippi Avenue

	163
	42
	 
	2301 Pacific Avenue

	163
	50
	 
	2319 Pacific Avenue















Exhibit C
Trump Taj Mahal
Properties
	
					
	Block
	Lot
	Qual
	Address
	 

	1
	146
	 
	1000 Boardwalk
	*

	1
	146
	B01
	1000 Boardwalk
	*

	1
	146
	B02
	1000 Boardwalk
	*

	1
	146.01
	 
	1000 Boardwalk
	*

	61
	1
	 
	1022 Pacific Avenue
	 

	61
	2
	 
	105 South Pennsylvania Avenue
	 

	61
	3
	 
	107 South Pennsylvania Avenue
	 

	61
	4
	 
	109 South Pennsylvania Avenue
	 

	61
	5
	 
	1000 Boardwalk
	 

	61
	6
	 
	1020 Pacific Avenue
	 

	61
	7
	 
	1001 Boardwalk
	 

	61
	9
	 
	916 Pacific Avenue
	 

	61
	10
	 
	912 Pacific Avenue
	 

	61
	11
	 
	910 Pacific Avenue
	 

	61
	12
	 
	908 Pacific Avenue
	 

	61
	13
	 
	904 Pacific Avenue
	 

	61
	14
	 
	900 Pacific Avenue
	 

	61
	15
	 
	120 South Maryland Avenue
	 

	61
	16
	 
	120 South Maryland Avenue RR
	 

	61
	17
	 
	1003 Boardwalk
	 

	61
	18
	 
	130 South Maryland Avenue
	 

	61
	19
	 
	901 Boardwalk
	 

	61
	20
	 
	1001 Boardwalk
	 

	61
	21
	 
	1001 Boardwalk
	 

	61
	29
	 
	Air Rights Boardwalk
	*

	61
	30
	 
	Air Rights Pennsylvania Avenue
	*

	61
	31
	 
	Air Rights Pennsylvania Avenue
	 

	61
	32
	 
	Air Rights Virginia Avenue
	 

	61
	33
	 
	Presbyterian Avenue Vacated
	 

	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	* Block and Lots denoted with '*' were not part of Trump Taj Mahal Associates, LLC's 2012 tax appeal.
	 

	 
	 
	 
	 
	 

















Exhibit D








LEVINE, STALLER, SKLAR, 
CHAN, BROWN & DONNELLY, P.A.
3030 Atlantic Avenue
Atlantic City, NJ 08401
(609) 348-1300
Fax: (609) 345-2473
Attorneys for Plaintiffs


	
		
	TRUMP MARINA ASSOCIATES, LLC,


Plaintiff,


v.


CITY OF ATLANTIC CITY,


Defendant.
	TAX COURT OF NEW JERSEY


DOCKET NOS.:  7484-2008; 7489-2008; 9250-2009; 9261-2009; 6062-2010; 6210-2010; 3493-2011; 3365-2011


Civil Action





	GOLDEN NUGGET ATLANTIC CITY, LLC,


Plaintiff,


v.


CITY OF ATLANTIC CITY,


Defendant.
	TAX COURT OF NEW JERSEY


DOCKET NOS.:  ______-2012; _____-2012


Civil Action


STIPULATION OF SETTLEMENT








		
	1.
	This Stipulation of Settlement is being entered into pursuant to that certain Settlement Agreement dated June 13, 2012 (the “Settlement Agreement”) to which the Parties hereto have joined.




		
	2.
	It is hereby stipulated and agreed that the assessments on the properties listed on the attached schedules (the “Subject Properties”) be adjusted and judgment entered as set forth therein.




		
	3.
	Statutory pre-judgment interest pursuant to N.J.S.A. 54:3-27.2 is conditionally waived by Plaintiffs, and their respective successors and assigns, and shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such pre-judgment interest waiver shall be rescinded and will be of no force and effect and any and all pre-judgment interest shall be paid as provided by statute.











		
	4.
	Plaintiffs, and their respective successors and assigns, also conditionally waive any and all post-judgment interest, which shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such post-judgment interest waiver shall be rescinded and will be of no force and effect and any and all post-judgment interest shall be paid as provided by law.




		
	5.
	The Parties have made such examination of the values and proper assessments of the Subject Properties and have obtained such advice, appraisals, analyses and information with respect to the valuation and assessments of Subject Properties as they deem necessary and appropriate for the purpose of enabling them to enter into this settlement.




		
	6.
	The Assessor of the taxing district has been consulted by the attorney for the City and the Assessor has concurred with the provisions of this settlement.




		
	7.
	Based upon the foregoing, the Parties represent that the settlement will result in assessments at the fair assessable value of the Subject Properties consistent with assessing practices generally applicable in the taxing district as required by law.






LEVINE, STALLER, SKLAR, CHAN,
BROWN & DONNELLY, P.A.
Attorneys for Plaintiffs




By:     /s/ Michael D. Sklar                    Dated: June 14, 2012
Michael D. Sklar, Esq.




DECOTIIS, FITZPATRICK & COLE, LLP
Attorneys for Defendant for 2009, 2010, 2011 and 2012




By:     /s/ James L. Esposito                    Dated: June 14, 2012
James L. Esposito, Esq.




RICHARD M. CONLEY, LLC
Attorneys for Defendant for 2008




By:    /s/ Richard M. Conley                    Dated: June 14, 2012
Richard M. Conley, Esq.









Schedules to Exhibit D
Trump Marina
(Tax Year 2008)


	
							
	Block 
799
	Lot
  25
	Unit Qualifier
	 
	 

	Street Address
2100 Absecon Blvd
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,567,000
	

	N/A
	4,221,272
	


	Improvements:
	 
	247,100
	

	N/A
	158,836
	


	Total:
	 
	6,814,100
	

	N/A
	4,380,108
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 571
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
Brigantine Blvd. & Huron Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	215,578,300
	

	N/A
	138,573,883
	


	Improvements:
	 
	429,169,900
	

	N/A
	275,870,713
	


	Total:
	 
	644,748,200
	

	N/A
	414,444,596
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
567
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
Air Rights Huron Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	674,941
	


	Improvements:
	 
	783,300
	

	N/A
	503,506
	


	Total:
	 
	1,833,300
	

	N/A
	1,178,447
	










1 of 1




Schedules to Exhibit D
Trump Marina
(Tax Year 2009)
	
							
	Block 
799
	Lot
  25
	Unit Qualifier
	 
	 

	Street Address
2100 Absecon Blvd
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,567,000
	

	N/A
	4,285,633
	


	Improvements:
	 
	247,100
	

	N/A
	161,258
	


	Total:
	 
	6,814,100
	

	N/A
	4,446,891
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 571
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
Brigantine Blvd. & Huron Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	215,578,300
	

	N/A
	140,686,672
	


	Improvements:
	 
	429,169,900
	

	N/A
	280,076,821
	


	Total:
	 
	644,748,200
	

	N/A
	420,763,493
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
567
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
Air Rights Huron Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	685,231
	


	Improvements:
	 
	783,300
	

	N/A
	511,182
	


	Total:
	 
	1,833,300
	

	N/A
	1,196,413
	


	 
	 
	 
	 
	 











1 of 1




Schedules to Exhibit D
Trump Marina
(Tax Year 2010)
	
							
	Block 
799
	Lot
  25
	Unit Qualifier
	 
	 

	Street Address
2100 Absecon Blvd
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,567,000
	

	N/A
	4,512,707
	


	Improvements:
	 
	247,100
	

	N/A
	169,802
	


	Total:
	 
	6,814,100
	

	N/A
	4,682,509
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 571
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
Brigantine Blvd. & Huron Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	215,578,300
	

	N/A
	148,140,968
	


	Improvements:
	 
	429,169,900
	

	N/A
	294,916,717
	


	Total:
	 
	644,748,200
	

	N/A
	443,057,685
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
567
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
Air Rights Huron Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	721,538
	


	Improvements:
	 
	783,300
	

	N/A
	538,268
	


	Total:
	 
	1,833,300
	

	N/A
	1,259,806
	


	 
	 
	 
	 
	 









1 of 1






Schedules to Exhibit D
Trump Marina
(Tax Year 2011)
	
							
	Block 
799
	Lot
  25
	Unit Qualifier
	 
	 

	Street Address
2100 Absecon Blvd
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,567,000
	

	N/A
	6,567,000
	


	Improvements:
	 
	247,100
	

	N/A
	247,100
	


	Total:
	 
	6,814,100
	

	N/A
	6,814,100
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 571
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
Brigantine Blvd. & Huron Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	215,578,300
	

	N/A
	215,578,300
	


	Improvements:
	 
	429,169,900
	

	N/A
	429,169,900
	


	Total:
	 
	644,748,200
	

	N/A
	644,748,200
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
567
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
Air Rights Huron Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	1,050,000
	


	Improvements:
	 
	783,300
	

	N/A
	783,300
	


	Total:
	 
	1,833,300
	

	N/A
	1,833,300
	


	 
	 
	 
	 
	 







1 of 1




Schedules to Exhibit D
Golden Nugget Atlantic City
(f/k/a Trump Marina)
(Tax Year 2012)
	
							
	 
	 
	 
	 
	 

	Block 
799
	Lot
  25
	Unit Qualifier
	 
	 

	Street Address
2100 Absecon Blvd
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,567,000
	

	N/A
	6,567,000
	


	Improvements:
	 
	247,100
	

	N/A
	247,100
	


	Total:
	 
	6,814,100
	

	N/A
	6,814,100
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 571
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
Brigantine Blvd. & Huron Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	215,578,300
	

	N/A
	215,578,300
	


	Improvements:
	 
	429,169,900
	

	N/A
	429,169,900
	


	Total:
	 
	644,748,200
	

	N/A
	644,748,200
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
567
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
Air Rights Huron Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	1,050,000
	


	Improvements:
	 
	783,300
	

	N/A
	783,300
	


	Total:
	 
	1,833,300
	

	N/A
	1,833,300
	


	 
	 
	 
	 
	 













1 of 1




Exhibit E








LEVINE, STALLER, SKLAR, 
CHAN, BROWN & DONNELLY, P.A.
3030 Atlantic Avenue
Atlantic City, NJ 08401
(609) 348-1300
Fax: (609) 345-2473
Attorneys for Plaintiff


	
		
	TRUMP PLAZA ASSOCIATES, LLC,


Plaintiff,


v.


CITY OF ATLANTIC CITY,


Defendant.
	TAX COURT OF NEW JERSEY


DOCKET NOS.:  7488-2008; 7565-2008; 10454-2009; 11548-2009; 6064-2010; 5934-2010; 3498-2011; 7232-2011; ____-2012; and _____-2012


Civil Action












		
	1.
	This Stipulation of Settlement is being entered into pursuant to that certain Settlement Agreement dated June 13, 2012 (the “Settlement Agreement”) to which the Parties hereto have joined.




		
	2.
	It is hereby stipulated and agreed that the assessments on the properties listed on the attached schedules (the “Subject Properties”) be adjusted and judgment entered as set forth therein.




		
	3.
	Statutory pre-judgment interest pursuant to N.J.S.A. 54:3-27.2 is conditionally waived by Plaintiffs, and their respective successors and assigns, and shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such pre-judgment interest waiver shall be rescinded and will be of no force and effect and any and all pre-judgment interest shall be paid as provided by statute.




		
	4.
	Plaintiffs, and their respective successors and assigns, also conditionally waive any and all post-judgment interest, which shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such post-judgment interest waiver shall be rescinded and will be of no force and effect and any and all post-judgment interest shall be paid as provided by law.









		
	5.
	The Parties have made such examination of the values and proper assessments of the Subject Properties and have obtained such advice, appraisals, analyses and information with respect to the valuation and assessments of Subject Properties as they deem necessary and appropriate for the purpose of enabling them to enter into this settlement.




		
	6.
	The Assessor of the taxing district has been consulted by the attorney for the City and the Assessor has concurred with the provisions of this settlement.




		
	7.
	Based upon the foregoing, the Parties represent that the settlement will result in assessments at the fair assessable value of the Subject Properties consistent with assessing practices generally applicable in the taxing district as required by law.








LEVINE, STALLER, SKLAR, CHAN,
BROWN & DONNELLY, P.A.
Attorneys for Plaintiff




By:     /s/ Michael D. Sklar                    Dated: June 14, 2012
Michael D. Sklar, Esq.




DECOTIIS, FITZPATRICK & COLE, LLP
Attorneys for Defendant for 2009, 2010, 2011 and 2012




By:     /s/ James L Esposito                    Dated: June 14, 2012
James L. Esposito, Esq.




RICHARD M. CONLEY, LLC
Attorneys for Defendant for 2008




By:     /s/ Richard M. Conley                    Dated: June 14, 2012
Richard M. Conley, Esq.













Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)






	
							
	Block 
39
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
104 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,533,300
	

	N/A
	1,718,714
	


	Improvements:
	 
	21,103,800
	

	N/A
	14,317,848
	


	Total:
	 
	23,637,100
	

	N/A
	16,036,562
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
  2
	Unit Qualifier
	 
	 

	Street Address
2234 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,478,800
	

	N/A
	9,823,124
	


	Improvements:
	 
	144,298,500
	

	N/A
	97,899,141
	


	Total:
	 
	158,777,300
	

	N/A
	107,722,265
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
133 S. Mississippi Ave.
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,033,100
	

	N/A
	6,806,944
	


	Improvements:
	 
	169,707,200
	

	N/A
	115,137,643
	


	Total:
	 
	179,740,300
	

	N/A
	121,944,587
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
2235 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	12,045,300
	

	N/A
	8,172,119
	


	Improvements:
	 
	96,688,000
	

	N/A
	65,597,856
	


	Total:
	 
	108,733,300
	

	N/A
	73,769,975
	


	 
	 
	 
	 
	 





1 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
39
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	712,371
	


	Improvements:
	 
	996,400
	

	N/A
	676,007
	


	Total:
	 
	2,046,400
	

	N/A
	1,388,378
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
Air Rights Mississippi
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	712,371
	


	Improvements:
	 
	996,400
	

	N/A
	676,007
	


	Total:
	 
	2,046,400
	

	N/A
	1,388,378
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 39
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pacific
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	630,000
	

	N/A
	427,423
	


	Improvements:
	 
	484,500
	

	N/A
	328,708
	


	Total:
	 
	1,114,500
	

	N/A
	756,131
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2200 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,255,300
	

	N/A
	2,887,003
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	4,255,300
	

	N/A
	2,887,003
	


	 
	 
	 
	 
	 





2 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
40
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
116 S. Missouri Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,181,300
	

	N/A
	801,452
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,181,300
	

	N/A
	801,452
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
118 S. Missouri Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,312,500
	

	N/A
	890,464
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,312,500
	

	N/A
	890,464
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
4
	Unit Qualifier
	 
	 

	Street Address
120 S. Missouri Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	712,371
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,050,000
	

	N/A
	712,371
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
122 S. Missouri Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,372,000
	

	N/A
	1,609,281
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	2,372,000
	

	N/A
	1,609,281
	


	 
	 
	 
	 
	 





3 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
40
	Lot
6
	Unit Qualifier
	 
	 

	Street Address
2201 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,465,800
	

	N/A
	11,171,202
	


	Improvements:
	 
	67,132,000
	

	N/A
	45,545,623
	


	Total:
	 
	83,597,800
	

	N/A
	56,716,825
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
7
	Unit Qualifier
	 
	 

	Street Address
133 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	370,300
	

	N/A
	251,230
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	370,300
	

	N/A
	251,230
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
8
	Unit Qualifier
	 
	 

	Street Address
131 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	308,700
	

	N/A
	209,437
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	308,700
	

	N/A
	209,437
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
9
	Unit Qualifier
	 
	 

	Street Address
129 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	377,000
	

	N/A
	255,775
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	377,000
	

	N/A
	255,775
	


	 
	 
	 
	 
	 





4 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
40
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
125 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	997,500
	

	N/A
	676,753
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	997,500
	

	N/A
	676,753
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
123 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	498,800
	

	N/A
	338,410
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	498,800
	

	N/A
	338,410
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
13
	Unit Qualifier
	 
	 

	Street Address
121 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	285,423
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	285,423
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
15
	Unit Qualifier
	 
	 

	Street Address
119Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	285,423
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	285,423
	


	 
	 
	 
	 
	 





5 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
40
	Lot
16
	Unit Qualifier
	 
	 

	Street Address
117 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	347,434
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	347,434
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
17
	Unit Qualifier
	 
	 

	Street Address
115 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	347,434
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	347,434
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
18
	Unit Qualifier
	 
	 

	Street Address
113 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	285,423
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	285,423
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
20
	Unit Qualifier
	 
	 

	Street Address
111 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	285,423
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	285,423
	


	 
	 
	 
	 
	 





6 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
40
	Lot
21
	Unit Qualifier
	 
	 

	Street Address
109 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	347,434
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	347,434
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
22
	Unit Qualifier
	 
	 

	Street Address
107 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	347,434
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	347,434
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
23
	Unit Qualifier
	 
	 

	Street Address
105 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	404,600
	

	N/A
	274,500
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	404,600
	

	N/A
	274,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
25
	Unit Qualifier
	 
	 

	Street Address
103 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	357,000
	

	N/A
	242,206
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	357,000
	

	N/A
	242,206
	


	 
	 
	 
	 
	 





7 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
40
	Lot
26
	Unit Qualifier
	 
	 

	Street Address
101 Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	336,000
	

	N/A
	227,959
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	336,000
	

	N/A
	227,959
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
28
	Unit Qualifier
	 
	 

	Street Address
2214 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	167,916
	


	Improvements:
	 
	8,700
	

	N/A
	5,903
	


	Total:
	 
	256,200
	

	N/A
	173,819
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
29
	Unit Qualifier
	 
	 

	Street Address
2212 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	167,916
	


	Improvements:
	 
	6,800
	

	N/A
	4,614
	


	Total:
	 
	254,300
	

	N/A
	172,530
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
30
	Unit Qualifier
	 
	 

	Street Address
2210 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	275,000
	

	N/A
	186,573
	


	Improvements:
	 
	6,200
	

	N/A
	4,207
	


	Total:
	 
	281,200
	

	N/A
	190,780
	


	 
	 
	 
	 
	 





8 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
40
	Lot
31
	Unit Qualifier
	 
	 

	Street Address
2206 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	167,916
	


	Improvements:
	 
	6,700
	

	N/A
	4,546
	


	Total:
	 
	254,200
	

	N/A
	172,462
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
32
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,034,300
	

	N/A
	701,720
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,034,300
	

	N/A
	701,720
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
33
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave RR
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,800
	

	N/A
	10,719
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	15,800
	

	N/A
	10,719
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,237,500
	

	N/A
	2,196,478
	


	Improvements:
	 
	374,900
	

	N/A
	254,350
	


	Total:
	 
	3,612,400
	

	N/A
	2,450,828
	


	 
	 
	 
	 
	 





9 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
162
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2202 Atlantic Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,313,200
	

	N/A
	11,067,671
	


	Improvements:
	 
	100
	

	N/A
	67
	


	Total:
	 
	16,313,300
	

	N/A
	11,067,738
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
220 Atlantic Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	742,087
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,093,800
	

	N/A
	742,087
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
2201 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	49,854,400
	

	N/A
	33,823,657
	


	Improvements:
	 
	67,470,500
	

	N/A
	45,775,278
	


	Total:
	 
	117,324,900
	

	N/A
	79,598,935
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
28 S. Mississippi Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	562,500
	

	N/A
	381,627
	


	Improvements:
	 
	20,900
	

	N/A
	14,180
	


	Total:
	 
	583,400
	

	N/A
	395,807
	


	 
	 
	 
	 
	 





10 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2008)




	
							
	Block 
163
	Lot
42
	Unit Qualifier
	 
	 

	Street Address
2301 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	742,087
	


	Improvements:
	 
	37,800
	

	N/A
	25,646
	


	Total:
	 
	1,131,600
	

	N/A
	767,733
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
50
	Unit Qualifier
	 
	 

	Street Address
2319 Pacific Ave
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,500,000
	

	N/A
	4,409,917
	


	Improvements:
	 
	20,500
	

	N/A
	13,908
	


	Total:
	 
	6,520,500
	

	N/A
	4,423,825
	


	 
	 
	 
	 
	 







11 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)




	
							
	Block 
39
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
104 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,533,300
	

	N/A
	1,741,130
	


	Improvements:
	 
	21,103,800
	

	N/A
	14,504,580
	


	Total:
	 
	23,637,100
	

	N/A
	16,245,710
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
  2
	Unit Qualifier
	 
	 

	Street Address
2234 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,478,800
	

	N/A
	9,951,237
	


	Improvements:
	 
	144,298,500
	

	N/A
	99,175,937
	


	Total:
	 
	158,777,300
	

	N/A
	109,127,174
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
133 S. Mississippi Ave.
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,033,100
	

	N/A
	6,895,720
	


	Improvements:
	 
	169,707,200
	

	N/A
	116,639,262
	


	Total:
	 
	179,740,300
	

	N/A
	123,534,982
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
2235 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	12,045,300
	

	N/A
	8,278,699
	


	Improvements:
	 
	96,688,000
	

	N/A
	66,453,380
	


	Total:
	 
	108,733,300
	

	N/A
	74,732,079
	


	 
	 
	 
	 
	 





1 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
39
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	721,662
	


	Improvements:
	 
	996,400
	

	N/A
	684,823
	


	Total:
	 
	2,046,400
	

	N/A
	1,406,485
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
Air Rights Mississippi
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	721,662
	


	Improvements:
	 
	996,400
	

	N/A
	684,823
	


	Total:
	 
	2,046,400
	

	N/A
	1,406,485
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 39
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pacific
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	630,000
	

	N/A
	432,997
	


	Improvements:
	 
	484,500
	

	N/A
	332,996
	


	Total:
	 
	1,114,500
	

	N/A
	765,993
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2200 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,255,300
	

	N/A
	2,924,655
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	4,255,300
	

	N/A
	2,924,655
	


	 
	 
	 
	 
	 





2 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
40
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
116 S. Missouri Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,181,300
	

	N/A
	811,904
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,181,300
	

	N/A
	811,904
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
118 S. Missouri Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,312,500
	

	N/A
	902,077
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,312,500
	

	N/A
	902,077
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
4
	Unit Qualifier
	 
	 

	Street Address
120 S. Missouri Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	721,662
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,050,000
	

	N/A
	721,662
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
122 S. Missouri Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,372,000
	

	N/A
	1,630,269
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	2,372,000
	

	N/A
	1,630,269
	


	 
	 
	 
	 
	 





3 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
40
	Lot
6
	Unit Qualifier
	 
	 

	Street Address
2201 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,465,800
	

	N/A
	11,316,896
	


	Improvements:
	 
	67,132,000
	

	N/A
	46,139,627
	


	Total:
	 
	83,597,800
	

	N/A
	57,456,523
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
7
	Unit Qualifier
	 
	 

	Street Address
133 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	370,300
	

	N/A
	254,506
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	370,300
	

	N/A
	254,506
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
8
	Unit Qualifier
	 
	 

	Street Address
131 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	308,700
	

	N/A
	212,169
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	308,700
	

	N/A
	212,169
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
9
	Unit Qualifier
	 
	 

	Street Address
129 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	377,000
	

	N/A
	259,111
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	377,000
	

	N/A
	259,111
	


	 
	 
	 
	 
	 





4 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
40
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
125 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	997,500
	

	N/A
	685,579
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	997,500
	

	N/A
	685,579
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
123 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	498,800
	

	N/A
	342,824
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	498,800
	

	N/A
	342,824
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
13
	Unit Qualifier
	 
	 

	Street Address
121 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	289,146
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	289,146
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
15
	Unit Qualifier
	 
	 

	Street Address
119Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	289,146
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	289,146
	


	 
	 
	 
	 
	 





5 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
40
	Lot
16
	Unit Qualifier
	 
	 

	Street Address
117 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	351,965
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	351,965
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
17
	Unit Qualifier
	 
	 

	Street Address
115 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	351,965
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	351,965
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
18
	Unit Qualifier
	 
	 

	Street Address
113 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	289,146
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	289,146
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
20
	Unit Qualifier
	 
	 

	Street Address
111 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	289,146
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	289,146
	


	 
	 
	 
	 
	 





6 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
40
	Lot
21
	Unit Qualifier
	 
	 

	Street Address
109 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	351,965
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	351,965
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
22
	Unit Qualifier
	 
	 

	Street Address
107 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	351,965
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	351,965
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
23
	Unit Qualifier
	 
	 

	Street Address
105 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	404,600
	

	N/A
	278,080
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	404,600
	

	N/A
	278,080
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
25
	Unit Qualifier
	 
	 

	Street Address
103 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	357,000
	

	N/A
	245,365
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	357,000
	

	N/A
	245,365
	


	 
	 
	 
	 
	 





7 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
40
	Lot
26
	Unit Qualifier
	 
	 

	Street Address
101 Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	336,000
	

	N/A
	230,932
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	336,000
	

	N/A
	230,932
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
28
	Unit Qualifier
	 
	 

	Street Address
2214 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	170,106
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	170,106
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
29
	Unit Qualifier
	 
	 

	Street Address
2212 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	170,106
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	170,106
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
30
	Unit Qualifier
	 
	 

	Street Address
2210 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	275,000
	

	N/A
	189,007
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	275,000
	

	N/A
	189,007
	


	 
	 
	 
	 
	 





8 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
40
	Lot
31
	Unit Qualifier
	 
	 

	Street Address
2206 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	170,106
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	170,106
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
32
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,034,300
	

	N/A
	710,871
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,034,300
	

	N/A
	710,871
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
33
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave RR
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,800
	

	N/A
	10,859
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	15,800
	

	N/A
	10,859
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,237,500
	

	N/A
	2,225,124
	


	Improvements:
	 
	374,900
	

	N/A
	257,668
	


	Total:
	 
	3,612,400
	

	N/A
	2,482,792
	


	 
	 
	 
	 
	 





9 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
162
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2202 Atlantic Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,313,200
	

	N/A
	11,212,015
	


	Improvements:
	 
	100
	

	N/A
	68
	


	Total:
	 
	16,313,300
	

	N/A
	11,212,083
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
220 Atlantic Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	751,766
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,093,800
	

	N/A
	751,766
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
2201 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	49,854,400
	

	N/A
	34,264,783
	


	Improvements:
	 
	67,470,500
	

	N/A
	46,372,277
	


	Total:
	 
	117,324,900
	

	N/A
	80,637,060
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
28 S. Mississippi Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	562,500
	

	N/A
	386,605
	


	Improvements:
	 
	20,900
	

	N/A
	14,364
	


	Total:
	 
	583,400
	

	N/A
	400,969
	


	 
	 
	 
	 
	 





10 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2009)


	
							
	Block 
163
	Lot
42
	Unit Qualifier
	 
	 

	Street Address
2301 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	751,766
	


	Improvements:
	 
	37,800
	

	N/A
	25,979
	


	Total:
	 
	1,131,600
	

	N/A
	777,745
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
50
	Unit Qualifier
	 
	 

	Street Address
2319 Pacific Ave
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,500,000
	

	N/A
	4,467,431
	


	Improvements:
	 
	20,500
	

	N/A
	14,090
	


	Total:
	 
	6,520,500
	

	N/A
	4,481,521
	


	 
	 
	 
	 
	 







11 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)




	
								
	Block 
39
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
104 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,533,300
	

	N/A
	1,730,995
	


	Improvements:
	 
	21,103,800
	

	N/A
	14,420,152
	


	Total:
	 
	23,637,100
	

	N/A
	16,151,147
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
  2
	Unit Qualifier
	 
	 

	Street Address
2234 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,478,800
	

	N/A
	9,893,313
	


	Improvements:
	 
	144,298,500
	

	N/A
	98,598,658
	


	Total:
	 
	158,777,300
	

	N/A
	108,491,971
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
133 S. Mississippi Ave.
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,033,100
	

	N/A
	6,855,582
	


	Improvements:
	 
	169,707,200
	

	N/A
	115,960,334
	


	Total:
	 
	179,740,300
	

	N/A
	122,815,916
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
2235 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	12,045,300
	

	N/A
	8,230,511
	


	Improvements:
	 
	96,688,000
	

	N/A
	66,066,571
	


	Total:
	 
	108,733,300
	

	N/A
	74,297,082
	


	 
	 
	 
	 
	 





1 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
39
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	717,461
	


	Improvements:
	 
	996,400
	

	N/A
	680,837
	


	Total:
	 
	2,046,400
	

	N/A
	1,398,298
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
Air Rights Mississippi
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	717,461
	


	Improvements:
	 
	996,400
	

	N/A
	680,837
	


	Total:
	 
	2,046,400
	

	N/A
	1,398,298
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 39
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pacific
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	630,000
	

	N/A
	430,477
	


	Improvements:
	 
	484,500
	

	N/A
	331,057
	


	Total:
	 
	1,114,500
	

	N/A
	761,534
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2200 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,255,300
	

	N/A
	2,907,632
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	4,255,300
	

	N/A
	2,907,632
	


	 
	 
	 
	 
	 





2 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
40
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
116 S. Missouri Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,181,300
	

	N/A
	807,178
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,181,300
	

	N/A
	807,178
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
118 S. Missouri Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,312,500
	

	N/A
	896,827
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,312,500
	

	N/A
	896,827
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
4
	Unit Qualifier
	 
	 

	Street Address
120 S. Missouri Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	717,461
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,050,000
	

	N/A
	717,461
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
122 S. Missouri Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,372,000
	

	N/A
	1,620,779
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	2,372,000
	

	N/A
	1,620,779
	


	 
	 
	 
	 
	 





3 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
40
	Lot
6
	Unit Qualifier
	 
	 

	Street Address
2201 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,465,800
	

	N/A
	11,251,023
	


	Improvements:
	 
	67,132,000
	

	N/A
	45,871,060
	


	Total:
	 
	83,597,800
	

	N/A
	57,122,083
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
7
	Unit Qualifier
	 
	 

	Street Address
133 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	370,300
	

	N/A
	253,025
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	370,300
	

	N/A
	253,025
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
8
	Unit Qualifier
	 
	 

	Street Address
131 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	308,700
	

	N/A
	210,934
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	308,700
	

	N/A
	210,934
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
9
	Unit Qualifier
	 
	 

	Street Address
129 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	377,000
	

	N/A
	257,603
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	377,000
	

	N/A
	257,603
	


	 
	 
	 
	 
	 





4 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
40
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
125 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	997,500
	

	N/A
	681,588
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	997,500
	

	N/A
	681,588
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
123 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	498,800
	

	N/A
	340,828
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	498,800
	

	N/A
	340,828
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
13
	Unit Qualifier
	 
	 

	Street Address
121 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	287,463
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	287,463
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
15
	Unit Qualifier
	 
	 

	Street Address
119Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	287,463
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	287,463
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 





5 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
40
	Lot
16
	Unit Qualifier
	 
	 

	Street Address
117 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	349,916
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	349,916
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
17
	Unit Qualifier
	 
	 

	Street Address
115 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	349,916
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	349,916
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
18
	Unit Qualifier
	 
	 

	Street Address
113 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	287,463
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	287,463
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
20
	Unit Qualifier
	 
	 

	Street Address
111 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	287,463
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	287,463
	


	 
	 
	 
	 
	 





6 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
40
	Lot
21
	Unit Qualifier
	 
	 

	Street Address
109 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	349,916
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	349,916
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
22
	Unit Qualifier
	 
	 

	Street Address
107 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	349,916
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	349,916
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
23
	Unit Qualifier
	 
	 

	Street Address
105 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	404,600
	

	N/A
	276,462
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	404,600
	

	N/A
	276,462
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
25
	Unit Qualifier
	 
	 

	Street Address
103 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	357,000
	

	N/A
	243,937
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	357,000
	

	N/A
	243,937
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 





7 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
40
	Lot
26
	Unit Qualifier
	 
	 

	Street Address
101 Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	336,000
	

	N/A
	229,588
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	336,000
	

	N/A
	229,588
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
28
	Unit Qualifier
	 
	 

	Street Address
2214 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	169,116
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	169,116
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
29
	Unit Qualifier
	 
	 

	Street Address
2212 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	169,116
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	169,116
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
30
	Unit Qualifier
	 
	 

	Street Address
2210 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	275,000
	

	N/A
	187,907
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	275,000
	

	N/A
	187,907
	


	 
	 
	 
	 
	 





8 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
40
	Lot
31
	Unit Qualifier
	 
	 

	Street Address
2206 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	169,116
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	169,116
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
32
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,034,300
	

	N/A
	706,734
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,034,300
	

	N/A
	706,734
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
33
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave RR
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,800
	

	N/A
	10,796
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	15,800
	

	N/A
	10,796
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,237,500
	

	N/A
	2,212,172
	


	Improvements:
	 
	374,900
	

	N/A
	256,168
	


	Total:
	 
	3,612,400
	

	N/A
	2,468,340
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 





9 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
162
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
220 Atlantic Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,313,200
	

	N/A
	11,146,752
	


	Improvements:
	 
	100
	

	N/A
	69
	


	Total:
	 
	16,313,300
	

	N/A
	11,146,821
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
2201 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	747,390
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,093,800
	

	N/A
	747,390
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	3
	

	Unit Qualifier
	 
	 

	Street Address
2202 Atlantic Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	49,854,400
	

	N/A
	34,065,336
	


	Improvements:
	 
	67,470,500
	

	N/A
	46,102,356
	


	Total:
	 
	117,324,900
	

	N/A
	80,167,692
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
28 S. Mississippi Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	562,500
	

	N/A
	384,354
	


	Improvements:
	 
	20,900
	

	N/A
	14,281
	


	Total:
	 
	583,400
	

	N/A
	398,635
	


	 
	 
	 
	 
	 





10 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2010)


	
								
	Block 
163
	Lot
42
	Unit Qualifier
	 
	 

	Street Address
2301 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	747,390
	


	Improvements:
	 
	37,800
	

	N/A
	25,828
	


	Total:
	 
	1,131,600
	

	N/A
	773,218
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
50
	Unit Qualifier
	 
	 

	Street Address
2319 Pacific Ave
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,500,000
	

	N/A
	4,441,427
	


	Improvements:
	 
	20,500
	

	N/A
	14,008
	


	Total:
	 
	6,520,500
	

	N/A
	4,455,435
	


	 
	 
	 
	 
	 







11 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)




	
							
	Block 
39
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
104 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,533,300
	

	N/A
	1,187,818
	


	Improvements:
	 
	21,103,800
	

	N/A
	9,895,189
	


	Total:
	 
	23,637,100
	

	N/A
	11,083,007
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
  2
	Unit Qualifier
	 
	 

	Street Address
2234 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,478,800
	

	N/A
	6,788,847
	


	Improvements:
	 
	144,298,500
	

	N/A
	67,658,952
	


	Total:
	 
	158,777,300
	

	N/A
	74,447,799
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
133 S. Mississippi Ave.
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,033,100
	

	N/A
	4,704,339
	


	Improvements:
	 
	169,707,200
	

	N/A
	79,572,631
	


	Total:
	 
	179,740,300
	

	N/A
	84,276,970
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
2235 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	12,045,300
	

	N/A
	5,647,823
	


	Improvements:
	 
	96,688,000
	

	N/A
	45,335,251
	


	Total:
	 
	108,733,300
	

	N/A
	50,983,074
	


	 
	 
	 
	 
	 





1 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
39
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	492,326
	


	Improvements:
	 
	996,400
	

	N/A
	467,194
	


	Total:
	 
	2,046,400
	

	N/A
	959,520
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
Air Rights Mississippi
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	492,326
	


	Improvements:
	 
	996,400
	

	N/A
	467,194
	


	Total:
	 
	2,046,400
	

	N/A
	959,520
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 39
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pacific
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	630,000
	

	N/A
	295,396
	


	Improvements:
	 
	484,500
	

	N/A
	227,173
	


	Total:
	 
	1,114,500
	

	N/A
	522,569
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2200 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,255,300
	

	N/A
	1,995,233
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	4,255,300
	

	N/A
	1,995,233
	


	 
	 
	 
	 
	 





2 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
116 S. Missouri Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,181,300
	

	N/A
	553,890
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,181,300
	

	N/A
	553,890
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
118 S. Missouri Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,312,500
	

	N/A
	615,407
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,312,500
	

	N/A
	615,407
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
4
	Unit Qualifier
	 
	 

	Street Address
120 S. Missouri Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	492,326
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,050,000
	

	N/A
	492,326
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
122 S. Missouri Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,372,000
	

	N/A
	1,112,188
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	2,372,000
	

	N/A
	1,112,188
	


	 
	 
	 
	 
	 





3 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
6
	Unit Qualifier
	 
	 

	Street Address
2201 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,465,800
	

	N/A
	7,720,515
	


	Improvements:
	 
	67,132,000
	

	N/A
	31,476,978
	


	Total:
	 
	83,597,800
	

	N/A
	39,197,493
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
7
	Unit Qualifier
	 
	 

	Street Address
133 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	370,300
	

	N/A
	173,627
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	370,300
	

	N/A
	173,627
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
8
	Unit Qualifier
	 
	 

	Street Address
131 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	308,700
	

	N/A
	144,744
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	308,700
	

	N/A
	144,744
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
9
	Unit Qualifier
	 
	 

	Street Address
129 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	377,000
	

	N/A
	176,768
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	377,000
	

	N/A
	176,768
	


	 
	 
	 
	 
	 





4 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
125 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	997,500
	

	N/A
	467,710
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	997,500
	

	N/A
	467,710
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
123 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	498,800
	

	N/A
	233,878
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	498,800
	

	N/A
	233,878
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
13
	Unit Qualifier
	 
	 

	Street Address
121 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	197,259
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	197,259
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
15
	Unit Qualifier
	 
	 

	Street Address
119Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	197,259
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	197,259
	


	 
	 
	 
	 
	 





5 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
16
	Unit Qualifier
	 
	 

	Street Address
117 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	240,114
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	240,114
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
17
	Unit Qualifier
	 
	 

	Street Address
115 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	240,114
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	240,114
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
18
	Unit Qualifier
	 
	 

	Street Address
113 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	197,259
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	197,259
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
20
	Unit Qualifier
	 
	 

	Street Address
111 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	197,259
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	197,259
	


	 
	 
	 
	 
	 





6 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	Block 
40
	Lot
21
	Unit Qualifier
	 
	 

	Street Address
109 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	240,114
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	240,114
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
22
	Unit Qualifier
	 
	 

	Street Address
107 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	240,114
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	240,114
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
23
	Unit Qualifier
	 
	 

	Street Address
105 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	404,600
	

	N/A
	189,710
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	404,600
	

	N/A
	189,710
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
25
	Unit Qualifier
	 
	 

	Street Address
103 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	357,000
	

	N/A
	167,391
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	357,000
	

	N/A
	167,391
	


	 
	 
	 
	 
	 





7 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
26
	Unit Qualifier
	 
	 

	Street Address
101 Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	336,000
	

	N/A
	157,544
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	336,000
	

	N/A
	157,544
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
28
	Unit Qualifier
	 
	 

	Street Address
2214 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	116,048
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	116,048
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
29
	Unit Qualifier
	 
	 

	Street Address
2212 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	116,048
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	116,048
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
30
	Unit Qualifier
	 
	 

	Street Address
2210 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	275,000
	

	N/A
	128,943
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	275,000
	

	N/A
	128,943
	


	 
	 
	 
	 
	 





8 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	Block 
40
	Lot
31
	Unit Qualifier
	 
	 

	Street Address
2206 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	116,048
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	116,048
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
32
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,034,300
	

	N/A
	484,965
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,034,300
	

	N/A
	484,965
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
33
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave RR
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,800
	

	N/A
	7,408
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	15,800
	

	N/A
	7,408
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,237,500
	

	N/A
	1,518,005
	


	Improvements:
	 
	374,900
	

	N/A
	175,784
	


	Total:
	 
	3,612,400
	

	N/A
	1,693,789
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 





9 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	Block 
162
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2202 Atlantic Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,313,200
	

	N/A
	7,648,964
	


	Improvements:
	 
	100
	

	N/A
	47
	


	Total:
	 
	16,313,300
	

	N/A
	7,649,011
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
220 Atlantic Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	512,863
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,093,800
	

	N/A
	512,863
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
2201 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	49,854,400
	

	N/A
	23,375,825
	


	Improvements:
	 
	67,470,500
	

	N/A
	31,635,695
	


	Total:
	 
	117,324,900
	

	N/A
	55,011,520
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
28 S. Mississippi Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	562,500
	

	N/A
	263,746
	


	Improvements:
	 
	20,900
	

	N/A
	9,800
	


	Total:
	 
	583,400
	

	N/A
	273,546
	


	 
	 
	 
	 
	 





10 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
163
	Lot
42
	Unit Qualifier
	 
	 

	Street Address
2301 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	512,863
	


	Improvements:
	 
	37,800
	

	N/A
	17,724
	


	Total:
	 
	1,131,600
	

	N/A
	530,587
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
50
	Unit Qualifier
	 
	 

	Street Address
2319 Pacific Ave
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,500,000
	

	N/A
	3,047,732
	


	Improvements:
	 
	20,500
	

	N/A
	9,612
	


	Total:
	 
	6,520,500
	

	N/A
	3,057,344
	


	 
	 
	 
	 
	 







11 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	Block 
39
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
104 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,533,300
	

	N/A
	2,533,300
	


	Improvements:
	 
	21,103,800
	

	N/A
	21,103,800
	


	Total:
	 
	23,637,100
	

	N/A
	23,637,100
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
  2
	Unit Qualifier
	 
	 

	Street Address
2234 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,478,800
	

	N/A
	14,478,800
	


	Improvements:
	 
	144,298,500
	

	N/A
	144,298,500
	


	Total:
	 
	158,777,300
	

	N/A
	158,777,300
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
133 S. Mississippi Ave.
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,033,100
	

	N/A
	10,033,100
	


	Improvements:
	 
	169,707,200
	

	N/A
	169,707,200
	


	Total:
	 
	179,740,300
	

	N/A
	179,740,300
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
2235 Boardwalk
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	12,045,300
	

	N/A
	12,045,300
	


	Improvements:
	 
	96,688,000
	

	N/A
	96,688,000
	


	Total:
	 
	108,733,300
	

	N/A
	108,733,300
	


	 
	 
	 
	 
	 





1 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
39
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	1,050,000
	


	Improvements:
	 
	996,400
	

	N/A
	996,400
	


	Total:
	 
	2,046,400
	

	N/A
	2,046,400
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
Air Rights Mississippi
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	1,050,000
	


	Improvements:
	 
	996,400
	

	N/A
	996,400
	


	Total:
	 
	2,046,400
	

	N/A
	2,046,400
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 39
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pacific
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	630,000
	

	N/A
	630,000
	


	Improvements:
	 
	484,500
	

	N/A
	484,500
	


	Total:
	 
	1,114,500
	

	N/A
	1,114,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2200 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,255,300
	

	N/A
	4,255,300
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	4,255,300
	

	N/A
	4,255,300
	


	 
	 
	 
	 
	 





2 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
116 S. Missouri Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,181,300
	

	N/A
	1,181,300
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,181,300
	

	N/A
	1,181,300
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
118 S. Missouri Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,312,500
	

	N/A
	1,312,500
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,312,500
	

	N/A
	1,312,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
4
	Unit Qualifier
	 
	 

	Street Address
120 S. Missouri Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,050,000
	

	N/A
	1,050,000
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,050,000
	

	N/A
	1,050,000
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
122 S. Missouri Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,372,000
	

	N/A
	2,372,000
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	2,372,000
	

	N/A
	2,372,000
	


	 
	 
	 
	 
	 





3 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
6
	Unit Qualifier
	 
	 

	Street Address
2201 Boardwalk
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,465,800
	

	N/A
	16,465,800
	


	Improvements:
	 
	67,132,000
	

	N/A
	67,132,000
	


	Total:
	 
	83,597,800
	

	N/A
	83,597,800
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
7
	Unit Qualifier
	 
	 

	Street Address
133 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	370,300
	

	N/A
	370,300
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	370,300
	

	N/A
	370,300
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
8
	Unit Qualifier
	 
	 

	Street Address
131 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	308,700
	

	N/A
	308,700
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	308,700
	

	N/A
	308,700
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
9
	Unit Qualifier
	 
	 

	Street Address
129 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	377,000
	

	N/A
	377,000
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	377,000
	

	N/A
	377,000
	


	 
	 
	 
	 
	 





4 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
125 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	997,500
	

	N/A
	997,500
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	997,500
	

	N/A
	997,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
123 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	498,800
	

	N/A
	498,800
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	498,800
	

	N/A
	498,800
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
13
	Unit Qualifier
	 
	 

	Street Address
121 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	420,700
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	420,700
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
15
	Unit Qualifier
	 
	 

	Street Address
119Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	420,700
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	420,700
	


	 
	 
	 
	 
	 





5 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
16
	Unit Qualifier
	 
	 

	Street Address
117 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	512,100
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	512,100
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
17
	Unit Qualifier
	 
	 

	Street Address
115 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	512,100
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	512,100
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
18
	Unit Qualifier
	 
	 

	Street Address
113 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	420,700
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	420,700
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
20
	Unit Qualifier
	 
	 

	Street Address
111 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	420,700
	

	N/A
	420,700
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	420,700
	

	N/A
	420,700
	


	 
	 
	 
	 
	 





6 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
21
	Unit Qualifier
	 
	 

	Street Address
109 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	512,100
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	512,100
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
22
	Unit Qualifier
	 
	 

	Street Address
107 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	512,100
	

	N/A
	512,100
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	512,100
	

	N/A
	512,100
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
23
	Unit Qualifier
	 
	 

	Street Address
105 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	404,600
	

	N/A
	404,600
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	404,600
	

	N/A
	404,600
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
25
	Unit Qualifier
	 
	 

	Street Address
103 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	357,000
	

	N/A
	357,000
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	357,000
	

	N/A
	357,000
	


	 
	 
	 
	 
	 





7 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
26
	Unit Qualifier
	 
	 

	Street Address
101 Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	336,000
	

	N/A
	336,000
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	336,000
	

	N/A
	336,000
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
28
	Unit Qualifier
	 
	 

	Street Address
2214 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	247,500
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	247,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
29
	Unit Qualifier
	 
	 

	Street Address
2212 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	247,500
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	247,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
30
	Unit Qualifier
	 
	 

	Street Address
2210 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	275,000
	

	N/A
	275,000
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	275,000
	

	N/A
	275,000
	


	 
	 
	 
	 
	 





8 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
40
	Lot
31
	Unit Qualifier
	 
	 

	Street Address
2206 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	247,500
	

	N/A
	247,500
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	247,500
	

	N/A
	247,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
32
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,034,300
	

	N/A
	1,034,300
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,034,300
	

	N/A
	1,034,300
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
33
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave RR
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,800
	

	N/A
	15,800
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	15,800
	

	N/A
	15,800
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,237,500
	

	N/A
	3,237,500
	


	Improvements:
	 
	374,900
	

	N/A
	374,900
	


	Total:
	 
	3,612,400
	

	N/A
	3,612,400
	


	 
	 
	 
	 
	 





9 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
162
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2202 Atlantic Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,313,200
	

	N/A
	16,313,200
	


	Improvements:
	 
	100
	

	N/A
	100
	


	Total:
	 
	16,313,300
	

	N/A
	16,313,300
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
220 Atlantic Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	1,093,800
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	1,093,800
	

	N/A
	1,093,800
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
2201 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	49,854,400
	

	N/A
	49,854,400
	


	Improvements:
	 
	67,470,500
	

	N/A
	67,470,500
	


	Total:
	 
	117,324,900
	

	N/A
	117,324,900
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
28 S. Mississippi Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	562,500
	

	N/A
	562,500
	


	Improvements:
	 
	20,900
	

	N/A
	20,900
	


	Total:
	 
	583,400
	

	N/A
	583,400
	


	 
	 
	 
	 
	 





10 of 11


Schedules to Exhibit E
Trump Plaza
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
163
	Lot
42
	Unit Qualifier
	 
	 

	Street Address
2301 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,093,800
	

	N/A
	1,093,800
	


	Improvements:
	 
	37,800
	

	N/A
	37,800
	


	Total:
	 
	1,131,600
	

	N/A
	1,131,600
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
50
	Unit Qualifier
	 
	 

	Street Address
2319 Pacific Ave
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,500,000
	

	N/A
	6,500,000
	


	Improvements:
	 
	20,500
	

	N/A
	20,500
	


	Total:
	 
	6,520,500
	

	N/A
	6,520,500
	


	 
	 
	 
	 
	 







11 of 11




EXHIBIT F




LEVINE, STALLER, SKLAR, 
CHAN, BROWN & DONNELLY, P.A.
3030 Atlantic Avenue
Atlantic City, NJ 08401
(609) 348-1300
Fax: (609) 345-2473
Attorneys for Plaintiff


	
		
	TRUMP TAJ MAHAL ASSOCIATES, LLC,


Plaintiff,


v.


CITY OF ATLANTIC CITY,


Defendant.
	TAX COURT OF NEW JERSEY


DOCKET NOS.:  7574-2008; 10192-2009; 5934-2010; 3501-2011; and _____-2012


Civil Action












		
	1.
	This Stipulation of Settlement is being entered into pursuant to that certain Settlement Agreement dated June 13, 2012 (the “Settlement Agreement”) to which the Parties hereto have joined.




		
	2.
	It is hereby stipulated and agreed that the assessments on the properties listed on the attached schedules (the “Subject Properties”) be adjusted and judgment entered as set forth therein. 




		
	3.
	Statutory pre-judgment interest pursuant to N.J.S.A. 54:3-27.2 is conditionally waived by Plaintiffs, and their respective successors and assigns, and shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such pre-judgment interest waiver shall be rescinded and will be of no force and effect and any and all pre-judgment interest shall be paid as provided by statute.




		
	4.
	Plaintiffs, and their respective successors and assigns, also conditionally waive any and all post-judgment interest, which shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such post-judgment interest waiver shall be rescinded and will be of no force and effect and any and all post-judgment interest shall be paid as provided by law.









		
	5.
	The Parties have made such examination of the values and proper assessments of the Subject Properties and have obtained such advice, appraisals, analyses and information with respect to the valuation and assessments of Subject Properties as they deem necessary and appropriate for the purpose of enabling them to enter into this settlement.




		
	6.
	The Assessor of the taxing district has been consulted by the attorney for the City and the Assessor has concurred with the provisions of this settlement.




		
	7.
	Based upon the foregoing, the Parties represent that the settlement will result in assessments at the fair assessable value of the Subject Properties consistent with assessing practices generally applicable in the taxing district as required by law.








LEVINE, STALLER, SKLAR, CHAN,
BROWN & DONNELLY, P.A.
Attorneys for Plaintiff




By:     /s/ Michael D. Sklar                    Dated: June 14, 2012
Michael D. Sklar, Esq.




DECOTIIS, FITZPATRICK & COLE, LLP
Attorneys for Defendant for 2009, 2010, 2011 and 2012




By:     /s/ James L. Esposito                    Dated: June 14, 2012
James L. Esposito, Esq.




RICHARD M. CONLEY, LLC
Attorneys for Defendant for 2008




By:     /s/ Richard M. Conley                    Dated: June 14, 2012
Richard M. Conley, Esq.









Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2008)


	
							
	Block 
  61
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
1022 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	5,775,000
	

	N/A
	4,960,768
	


	Improvements:
	 
	6,109,900
	

	N/A
	5,248,450
	


	Total:
	 
	11,884,900
	

	N/A
	10,209,218
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 2
	Unit Qualifier
	 
	 

	Street Address
105 S. Pennsylvania Ave.
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	2,254,895
	


	Improvements:
	 
	2,777,200
	

	N/A
	2,385,635
	


	Total:
	 
	5,402,200
	

	N/A
	4,640,530
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
107 S. Pennsylvania Ave.
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	2,254,895
	


	Improvements:
	 
	2,869,900
	

	N/A
	2,465,265
	


	Total:
	 
	5,494,900
	

	N/A
	4,720,160
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
109 S. Pennsylvania Ave.
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,730,000
	

	N/A
	2,345,091
	


	Improvements:
	 
	2,775,700
	

	N/A
	2,384,347
	


	Total:
	 
	5,505,700
	

	N/A
	4,729,438
	


	 
	 
	 
	 
	 





1 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2008)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	146,971,300
	

	N/A
	126,249,451
	


	Improvements:
	 
	509,473,000
	

	N/A
	437,641,135
	


	Total:
	 
	656,444,300
	

	N/A
	563,890,586
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
1020 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	13,720,000
	

	N/A
	11,785,583
	


	Improvements:
	 
	14,517,600
	

	N/A
	12,470,728
	


	Total:
	 
	28,237,600
	

	N/A
	24,256,311
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	116,174,500
	

	N/A
	99,794,768
	


	Improvements:
	 
	321,002,900
	

	N/A
	275,743,903
	


	Total:
	 
	437,177,400
	

	N/A
	375,538,671
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
916 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	33,998,700
	

	N/A
	29,205,139
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	33,998,700
	

	N/A
	29,205,139
	


	 
	 
	 
	 
	 





2 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2008)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
10
	Unit Qualifier
	 
	 

	Street Address
912 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,155,300
	

	N/A
	8,723,479
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	10,155,400
	

	N/A
	8,723,565
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
910 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	9,795,000
	

	N/A
	8,413,979
	


	Improvements:
	 
	42,200
	

	N/A
	36,250
	


	Total:
	 
	9,837,200
	

	N/A
	8,450,229
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
908 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	721,566
	


	Improvements:
	 
	2,500
	

	N/A
	2,148
	


	Total:
	 
	842,500
	

	N/A
	723,714
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 13
	Unit Qualifier
	 
	 

	Street Address
904 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,900,000
	

	N/A
	4,209,137
	


	Improvements:
	 
	7,200
	

	N/A
	6,185
	


	Total:
	 
	4,907,200
	

	N/A
	4,215,322
	


	 
	 
	 
	 
	 





3 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2008)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 14
	Unit Qualifier
	 
	 

	Street Address
900 Pacific Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	476,000
	

	N/A
	408,888
	


	Improvements:
	 
	1,600
	

	N/A
	1,374
	


	Total:
	 
	477,600
	

	N/A
	410,262
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 15
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,855,700
	

	N/A
	13,620,165
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	15,855,800
	

	N/A
	13,620,251
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 16
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue RR
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,361,300
	

	N/A
	5,464,404
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	6,361,400
	

	N/A
	5,464,490
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 17
	Unit Qualifier
	 
	 

	Street Address
1003 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	20,277,300
	

	N/A
	17,418,353
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	20,277,400
	

	N/A
	17,418,439
	


	 
	 
	 
	 
	 





4 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2008)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 18
	Unit Qualifier
	 
	 

	Street Address
130 S. Maryland Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,770,600
	

	N/A
	14,406,071
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	16,770,700
	

	N/A
	14,406,157
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 19
	Unit Qualifier
	 
	 

	Street Address
901 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,605,400
	

	N/A
	9,110,118
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	10,605,500
	

	N/A
	9,110,204
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 20
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,618,000
	

	N/A
	14,274,987
	


	Improvements:
	 
	265,901,300
	

	N/A
	228,411,214
	


	Total:
	 
	282,519,300
	

	N/A
	242,686,201
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 21
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,178,900
	

	N/A
	12,179,782
	


	Improvements:
	 
	33,942,400
	

	N/A
	29,156,776
	


	Total:
	 
	48,121,300
	

	N/A
	41,336,558
	


	 
	 
	 
	 
	 





5 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2008)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 29
	Unit Qualifier
	 
	 

	Street Address
Air Rights Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,150,000
	

	N/A
	2,705,874
	


	Improvements:
	 
	2,232,900
	

	N/A
	1,918,078
	


	Total:
	 
	5,382,900
	

	N/A
	4,623,952
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 30
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	962,088
	


	Improvements:
	 
	861,500
	

	N/A
	740,035
	


	Total:
	 
	1,981,500
	

	N/A
	1,702,123
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 31
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	721,566
	


	Improvements:
	 
	667,600
	

	N/A
	573,474
	


	Total:
	 
	1,507,600
	

	N/A
	1,295,040
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 32
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	962,088
	


	Improvements:
	 
	861,500
	

	N/A
	740,035
	


	Total:
	 
	1,981,500
	

	N/A
	1,702,123
	


	 
	 
	 
	 
	 





6 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2008)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 33
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,834,000
	

	N/A
	1,575,420
	


	Improvements:
	 
	1,940,300
	

	N/A
	1,666,732
	


	Total:
	 
	3,774,300
	

	N/A
	3,242,152
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	28,080,000
	

	N/A
	24,120,931
	


	Improvements:
	 
	1,685,500
	

	N/A
	1,447,857
	


	Total:
	 
	29,765,500
	

	N/A
	25,568,788
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
  B01
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	—
	

	N/A
	—
	


	Improvements:
	 
	5,800
	

	N/A
	4,982
	


	Total:
	 
	5,800
	

	N/A
	4,982
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
  B02
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	—
	

	N/A
	—
	


	Improvements:
	 
	47,700
	

	N/A
	40,975
	


	Total:
	 
	47,700
	

	N/A
	40,975
	


	 
	 
	 
	 
	 





7 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2008)


	
							
	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146.01
	Unit Qualifier
  
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2008
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	30,000
	

	N/A
	25,771
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	30,000
	

	N/A
	25,771
	


	 
	 
	 
	 
	 









8 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax year 2009)


	
							
	Block 
  61
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
1022 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	5,775,000
	

	N/A
	4,983,109
	


	Improvements:
	 
	6,109,900
	

	N/A
	5,272,085
	


	Total:
	 
	11,884,900
	

	N/A
	10,255,194
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 2
	Unit Qualifier
	 
	 

	Street Address
105 S. Pennsylvania Ave.
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	2,265,049
	


	Improvements:
	 
	2,777,200
	

	N/A
	2,396,380
	


	Total:
	 
	5,402,200
	

	N/A
	4,661,429
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
107 S. Pennsylvania Ave.
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	2,265,049
	


	Improvements:
	 
	2,869,900
	

	N/A
	2,476,368
	


	Total:
	 
	5,494,900
	

	N/A
	4,741,417
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
109 S. Pennsylvania Ave.
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,730,000
	

	N/A
	2,355,651
	


	Improvements:
	 
	2,775,700
	

	N/A
	2,395,085
	


	Total:
	 
	5,505,700
	

	N/A
	4,750,736
	


	 
	 
	 
	 
	 





1 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax year 2009)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	146,971,300
	

	N/A
	126,818,001
	


	Improvements:
	 
	509,473,000
	

	N/A
	439,612,004
	


	Total:
	 
	656,444,300
	

	N/A
	566,430,005
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
1020 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	13,720,000
	

	N/A
	11,838,658
	


	Improvements:
	 
	14,517,600
	

	N/A
	12,526,888
	


	Total:
	 
	28,237,600
	

	N/A
	24,365,546
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	116,174,500
	

	N/A
	100,244,183
	


	Improvements:
	 
	321,002,900
	

	N/A
	276,985,685
	


	Total:
	 
	437,177,400
	

	N/A
	377,229,868
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
916 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	33,998,700
	

	N/A
	29,336,661
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	33,998,700
	

	N/A
	29,336,661
	


	 
	 
	 
	 
	 





2 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax year 2009)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
10
	Unit Qualifier
	 
	 

	Street Address
912 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,155,300
	

	N/A
	8,762,764
	


	Improvements:
	 
	100
	

	N/A
	87
	


	Total:
	 
	10,155,400
	

	N/A
	8,762,851
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
910 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	9,795,000
	

	N/A
	8,451,870
	


	Improvements:
	 
	42,200
	

	N/A
	36,413
	


	Total:
	 
	9,837,200
	

	N/A
	8,488,283
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
908 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	724,816
	


	Improvements:
	 
	2,500
	

	N/A
	2,157
	


	Total:
	 
	842,500
	

	N/A
	726,973
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 13
	Unit Qualifier
	 
	 

	Street Address
904 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,900,000
	

	N/A
	4,228,092
	


	Improvements:
	 
	7,200
	

	N/A
	6,213
	


	Total:
	 
	4,907,200
	

	N/A
	4,234,305
	


	 
	 
	 
	 
	 





3 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax year 2009)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 14
	Unit Qualifier
	 
	 

	Street Address
900 Pacific Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	476,000
	

	N/A
	410,729
	


	Improvements:
	 
	1,600
	

	N/A
	1,381
	


	Total:
	 
	477,600
	

	N/A
	412,110
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 15
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,855,700
	

	N/A
	13,681,502
	


	Improvements:
	 
	100
	

	N/A
	87
	


	Total:
	 
	15,855,800
	

	N/A
	13,681,589
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 16
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue RR
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,361,300
	

	N/A
	5,489,013
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	6,361,400
	

	N/A
	5,489,099
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 17
	Unit Qualifier
	 
	 

	Street Address
1003 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	20,277,300
	

	N/A
	17,496,795
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	20,277,400
	

	N/A
	17,496,881
	


	 
	 
	 
	 
	 





4 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax year 2009)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 18
	Unit Qualifier
	 
	 

	Street Address
130 S. Maryland Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,770,600
	

	N/A
	14,470,948
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	16,770,700
	

	N/A
	14,471,034
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 19
	Unit Qualifier
	 
	 

	Street Address
901 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,605,400
	

	N/A
	9,151,145
	


	Improvements:
	 
	100
	

	N/A
	86
	


	Total:
	 
	10,605,500
	

	N/A
	9,151,231
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 20
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,618,000
	

	N/A
	14,339,273
	


	Improvements:
	 
	265,901,300
	

	N/A
	229,439,839
	


	Total:
	 
	282,519,300
	

	N/A
	243,779,112
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 21
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,178,900
	

	N/A
	12,234,632
	


	Improvements:
	 
	33,942,400
	

	N/A
	29,288,081
	


	Total:
	 
	48,121,300
	

	N/A
	41,522,713
	


	 
	 
	 
	 
	 





5 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax year 2009)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 29
	Unit Qualifier
	 
	 

	Street Address
Air Rights Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,150,000
	

	N/A
	2,718,059
	


	Improvements:
	 
	2,232,900
	

	N/A
	1,926,716
	


	Total:
	 
	5,382,900
	

	N/A
	4,644,775
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 30
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	966,421
	


	Improvements:
	 
	861,500
	

	N/A
	743,368
	


	Total:
	 
	1,981,500
	

	N/A
	1,709,789
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 31
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	724,816
	


	Improvements:
	 
	667,600
	

	N/A
	576,056
	


	Total:
	 
	1,507,600
	

	N/A
	1,300,872
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 32
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	966,421
	


	Improvements:
	 
	861,500
	

	N/A
	743,368
	


	Total:
	 
	1,981,500
	

	N/A
	1,709,789
	


	 
	 
	 
	 
	 





6 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax year 2009)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 33
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,834,000
	

	N/A
	1,582,515
	


	Improvements:
	 
	1,940,300
	

	N/A
	1,674,238
	


	Total:
	 
	3,774,300
	

	N/A
	3,256,753
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	28,080,000
	

	N/A
	24,229,557
	


	Improvements:
	 
	1,685,500
	

	N/A
	1,454,377
	


	Total:
	 
	29,765,500
	

	N/A
	25,683,934
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
  B01
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	—
	

	N/A
	—
	


	Improvements:
	 
	5,800
	

	N/A
	5,005
	


	Total:
	 
	5,800
	

	N/A
	5,005
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
  B02
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	—
	

	N/A
	—
	


	Improvements:
	 
	47,700
	

	N/A
	41,157
	


	Total:
	 
	47,700
	

	N/A
	41,157
	


	 
	 
	 
	 
	 





7 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax year 2009)


	
							
	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146.01
	Unit Qualifier
  
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2009
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	30,000
	

	N/A
	25,886
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	30,000
	

	N/A
	25,886
	


	 
	 
	 
	 
	 







8 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2010)


	
							
	Block 
  61
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
1022 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	5,775,000
	

	N/A
	4,441,090
	


	Improvements:
	 
	6,109,900
	

	N/A
	4,698,635
	


	Total:
	 
	11,884,900
	

	N/A
	9,139,725
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 2
	Unit Qualifier
	 
	 

	Street Address
105 S. Pennsylvania Ave.
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	2,018,677
	


	Improvements:
	 
	2,777,200
	

	N/A
	2,135,722
	


	Total:
	 
	5,402,200
	

	N/A
	4,154,399
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
107 S. Pennsylvania Ave.
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	2,018,677
	


	Improvements:
	 
	2,869,900
	

	N/A
	2,207,010
	


	Total:
	 
	5,494,900
	

	N/A
	4,225,687
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
109 S. Pennsylvania Ave.
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,730,000
	

	N/A
	2,099,424
	


	Improvements:
	 
	2,775,700
	

	N/A
	2,134,569
	


	Total:
	 
	5,505,700
	

	N/A
	4,233,993
	


	 
	 
	 
	 
	 





1 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2010)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	146,971,300
	

	N/A
	113,023,853
	


	Improvements:
	 
	509,473,000
	

	N/A
	391,794,871
	


	Total:
	 
	656,444,300
	

	N/A
	504,818,724
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
1020 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	13,720,000
	

	N/A
	10,550,953
	


	Improvements:
	 
	14,517,600
	

	N/A
	11,164,323
	


	Total:
	 
	28,237,600
	

	N/A
	21,715,276
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	116,174,500
	

	N/A
	89,340,501
	


	Improvements:
	 
	321,002,900
	

	N/A
	246,857,616
	


	Total:
	 
	437,177,400
	

	N/A
	336,198,117
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
916 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	33,998,700
	

	N/A
	26,145,677
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	33,998,700
	

	N/A
	26,145,677
	


	 
	 
	 
	 
	 





2 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2010)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
10
	Unit Qualifier
	 
	 

	Street Address
912 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,155,300
	

	N/A
	7,809,628
	


	Improvements:
	 
	100
	

	N/A
	77
	


	Total:
	 
	10,155,400
	

	N/A
	7,809,705
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
910 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	9,795,000
	

	N/A
	7,532,550
	


	Improvements:
	 
	42,200
	

	N/A
	32,452
	


	Total:
	 
	9,837,200
	

	N/A
	7,565,002
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
908 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	645,977
	


	Improvements:
	 
	2,500
	

	N/A
	1,922
	


	Total:
	 
	842,500
	

	N/A
	647,899
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 13
	Unit Qualifier
	 
	 

	Street Address
904 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,900,000
	

	N/A
	3,768,197
	


	Improvements:
	 
	7,200
	

	N/A
	5,537
	


	Total:
	 
	4,907,200
	

	N/A
	3,773,734
	


	 
	 
	 
	 
	 





3 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2010)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 14
	Unit Qualifier
	 
	 

	Street Address
900 Pacific Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	476,000
	

	N/A
	366,053
	


	Improvements:
	 
	1,600
	

	N/A
	1,231
	


	Total:
	 
	477,600
	

	N/A
	367,284
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 15
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,855,700
	

	N/A
	12,193,349
	


	Improvements:
	 
	100
	

	N/A
	77
	


	Total:
	 
	15,855,800
	

	N/A
	12,193,426
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 16
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue RR
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,361,300
	

	N/A
	4,891,966
	


	Improvements:
	 
	100
	

	N/A
	77
	


	Total:
	 
	6,361,400
	

	N/A
	4,892,043
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 17
	Unit Qualifier
	 
	 

	Street Address
1003 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	20,277,300
	

	N/A
	15,593,647
	


	Improvements:
	 
	100
	

	N/A
	77
	


	Total:
	 
	20,277,400
	

	N/A
	15,593,724
	


	 
	 
	 
	 
	 





4 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2010)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 18
	Unit Qualifier
	 
	 

	Street Address
130 S. Maryland Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,770,600
	

	N/A
	12,896,925
	


	Improvements:
	 
	100
	

	N/A
	77
	


	Total:
	 
	16,770,700
	

	N/A
	12,897,002
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 19
	Unit Qualifier
	 
	 

	Street Address
901 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,605,400
	

	N/A
	8,155,764
	


	Improvements:
	 
	100
	

	N/A
	76
	


	Total:
	 
	10,605,500
	

	N/A
	8,155,840
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 20
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,618,000
	

	N/A
	12,779,573
	


	Improvements:
	 
	265,901,300
	

	N/A
	204,483,388
	


	Total:
	 
	282,519,300
	

	N/A
	217,262,961
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 21
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,178,900
	

	N/A
	10,903,856
	


	Improvements:
	 
	33,942,400
	

	N/A
	26,102,381
	


	Total:
	 
	48,121,300
	

	N/A
	37,006,237
	


	 
	 
	 
	 
	 





5 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2010)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 29
	Unit Qualifier
	 
	 

	Street Address
Air Rights Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,150,000
	

	N/A
	2,422,413
	


	Improvements:
	 
	2,232,900
	

	N/A
	1,717,144
	


	Total:
	 
	5,382,900
	

	N/A
	4,139,557
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 30
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	861,302
	


	Improvements:
	 
	861,500
	

	N/A
	662,511
	


	Total:
	 
	1,981,500
	

	N/A
	1,523,813
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 31
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	645,977
	


	Improvements:
	 
	667,600
	

	N/A
	513,397
	


	Total:
	 
	1,507,600
	

	N/A
	1,159,374
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 32
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	861,302
	


	Improvements:
	 
	861,500
	

	N/A
	662,511
	


	Total:
	 
	1,981,500
	

	N/A
	1,523,813
	


	 
	 
	 
	 
	 





6 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2010)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 33
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,834,000
	

	N/A
	1,410,382
	


	Improvements:
	 
	1,940,300
	

	N/A
	1,492,130
	


	Total:
	 
	3,774,300
	

	N/A
	2,902,512
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	28,080,000
	

	N/A
	21,594,079
	


	Improvements:
	 
	1,685,500
	

	N/A
	1,296,183
	


	Total:
	 
	29,765,500
	

	N/A
	22,890,262
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
  B01
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	—
	

	N/A
	—
	


	Improvements:
	 
	5,800
	

	N/A
	4,460
	


	Total:
	 
	5,800
	

	N/A
	4,460
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
  B02
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	—
	

	N/A
	—
	


	Improvements:
	 
	47,700
	

	N/A
	36,683
	


	Total:
	 
	47,700
	

	N/A
	36,683
	


	 
	 
	 
	 
	 





7 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2010)


	
							
	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146.01
	Unit Qualifier
  
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2010
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	30,000
	

	N/A
	23,071
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	30,000
	

	N/A
	23,071
	


	 
	 
	 
	 
	 







8 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2011)


	
							
	Block 
  61
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
1022 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	5,775,000
	

	N/A
	4,271,540
	


	Improvements:
	 
	6,109,900
	

	N/A
	4,519,252
	


	Total:
	 
	11,884,900
	

	N/A
	8,790,792
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 2
	Unit Qualifier
	 
	 

	Street Address
105 S. Pennsylvania Ave.
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	1,941,609
	


	Improvements:
	 
	2,777,200
	

	N/A
	2,054,186
	


	Total:
	 
	5,402,200
	

	N/A
	3,995,795
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
107 S. Pennsylvania Ave.
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	1,941,609
	


	Improvements:
	 
	2,869,900
	

	N/A
	2,122,752
	


	Total:
	 
	5,494,900
	

	N/A
	4,064,361
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
109 S. Pennsylvania Ave.
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,730,000
	

	N/A
	2,019,273
	


	Improvements:
	 
	2,775,700
	

	N/A
	2,053,076
	


	Total:
	 
	5,505,700
	

	N/A
	4,072,349
	


	 
	 
	 
	 
	 





1 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	146,971,300
	

	N/A
	108,708,881
	


	Improvements:
	 
	509,473,000
	

	N/A
	376,837,110
	


	Total:
	 
	656,444,300
	

	N/A
	485,545,991
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
1020 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	13,720,000
	

	N/A
	10,148,144
	


	Improvements:
	 
	14,517,600
	

	N/A
	10,738,096
	


	Total:
	 
	28,237,600
	

	N/A
	20,886,240
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	116,174,500
	

	N/A
	85,929,701
	


	Improvements:
	 
	321,002,900
	

	N/A
	237,433,201
	


	Total:
	 
	437,177,400
	

	N/A
	323,362,902
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
916 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	33,998,700
	

	N/A
	25,147,499
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	33,998,700
	

	N/A
	25,147,499
	


	 
	 
	 
	 
	 





2 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
10
	Unit Qualifier
	 
	 

	Street Address
912 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,155,300
	

	N/A
	7,511,475
	


	Improvements:
	 
	100
	

	N/A
	74
	


	Total:
	 
	10,155,400
	

	N/A
	7,511,549
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
910 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	9,795,000
	

	N/A
	7,244,976
	


	Improvements:
	 
	42,200
	

	N/A
	31,213
	


	Total:
	 
	9,837,200
	

	N/A
	7,276,189
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
908 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	621,315
	


	Improvements:
	 
	2,500
	

	N/A
	1,849
	


	Total:
	 
	842,500
	

	N/A
	623,164
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 13
	Unit Qualifier
	 
	 

	Street Address
904 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,900,000
	

	N/A
	3,624,337
	


	Improvements:
	 
	7,200
	

	N/A
	5,326
	


	Total:
	 
	4,907,200
	

	N/A
	3,629,663
	


	 
	 
	 
	 
	 





3 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 14
	Unit Qualifier
	 
	 

	Street Address
900 Pacific Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	476,000
	

	N/A
	352,078
	


	Improvements:
	 
	1,600
	

	N/A
	1,184
	


	Total:
	 
	477,600
	

	N/A
	353,262
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 15
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,855,700
	

	N/A
	11,727,837
	


	Improvements:
	 
	100
	

	N/A
	74
	


	Total:
	 
	15,855,800
	

	N/A
	11,727,911
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 16
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue RR
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,361,300
	

	N/A
	4,705,203
	


	Improvements:
	 
	100
	

	N/A
	74
	


	Total:
	 
	6,361,400
	

	N/A
	4,705,277
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 17
	Unit Qualifier
	 
	 

	Street Address
1003 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	20,277,300
	

	N/A
	14,998,320
	


	Improvements:
	 
	100
	

	N/A
	74
	


	Total:
	 
	20,277,400
	

	N/A
	14,998,394
	


	 
	 
	 
	 
	 





4 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 18
	Unit Qualifier
	 
	 

	Street Address
130 S. Maryland Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,770,600
	

	N/A
	12,404,552
	


	Improvements:
	 
	100
	

	N/A
	74
	


	Total:
	 
	16,770,700
	

	N/A
	12,404,626
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 19
	Unit Qualifier
	 
	 

	Street Address
901 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,605,400
	

	N/A
	7,844,397
	


	Improvements:
	 
	100
	

	N/A
	74
	


	Total:
	 
	10,605,500
	

	N/A
	7,844,471
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 20
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,618,000
	

	N/A
	12,291,680
	


	Improvements:
	 
	265,901,300
	

	N/A
	196,676,718
	


	Total:
	 
	282,519,300
	

	N/A
	208,968,398
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 21
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,178,900
	

	N/A
	10,487,574
	


	Improvements:
	 
	33,942,400
	

	N/A
	25,105,856
	


	Total:
	 
	48,121,300
	

	N/A
	35,593,430
	


	 
	 
	 
	 
	 





5 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 29
	Unit Qualifier
	 
	 

	Street Address
Air Rights Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	3,150,000
	

	N/A
	2,329,931
	


	Improvements:
	 
	2,232,900
	

	N/A
	1,651,588
	


	Total:
	 
	5,382,900
	

	N/A
	3,981,519
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 30
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	828,420
	


	Improvements:
	 
	861,500
	

	N/A
	637,217
	


	Total:
	 
	1,981,500
	

	N/A
	1,465,637
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 31
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	621,315
	


	Improvements:
	 
	667,600
	

	N/A
	493,797
	


	Total:
	 
	1,507,600
	

	N/A
	1,115,112
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 32
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	828,420
	


	Improvements:
	 
	861,500
	

	N/A
	637,217
	


	Total:
	 
	1,981,500
	

	N/A
	1,465,637
	


	 
	 
	 
	 
	 





6 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 33
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,834,000
	

	N/A
	1,356,538
	


	Improvements:
	 
	1,940,300
	

	N/A
	1,435,163
	


	Total:
	 
	3,774,300
	

	N/A
	2,791,701
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	28,080,000
	

	N/A
	20,769,670
	


	Improvements:
	 
	1,685,500
	

	N/A
	1,246,698
	


	Total:
	 
	29,765,500
	

	N/A
	22,016,368
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
  B01
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	—
	

	N/A
	—
	


	Improvements:
	 
	5,800
	

	N/A
	4,290
	


	Total:
	 
	5,800
	

	N/A
	4,290
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146
	Unit Qualifier
  B02
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	—
	

	N/A
	—
	


	Improvements:
	 
	47,700
	

	N/A
	35,283
	


	Total:
	 
	47,700
	

	N/A
	35,283
	


	 
	 
	 
	 
	 





7 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2011)


	
							
	 
	 
	 
	 
	 

	Block 
  1
	Lot
 146.01
	Unit Qualifier
  
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2011
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	30,000
	

	N/A
	22,190
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	30,000
	

	N/A
	22,190
	


	 
	 
	 
	 
	 







8 of 8


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2012)


	
							
	Block 
  61
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
1022 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	5,775,000
	

	N/A
	5,775,000
	


	Improvements:
	 
	6,109,900
	

	N/A
	6,109,900
	


	Total:
	 
	11,884,900
	

	N/A
	11,884,900
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 2
	Unit Qualifier
	 
	 

	Street Address
105 S. Pennsylvania Ave.
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	2,625,000
	


	Improvements:
	 
	2,777,200
	

	N/A
	2,777,200
	


	Total:
	 
	5,402,200
	

	N/A
	5,402,200
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
107 S. Pennsylvania Ave.
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,625,000
	

	N/A
	2,625,000
	


	Improvements:
	 
	2,869,900
	

	N/A
	2,869,900
	


	Total:
	 
	5,494,900
	

	N/A
	5,494,900
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
109 S. Pennsylvania Ave.
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	2,730,000
	

	N/A
	2,730,000
	


	Improvements:
	 
	2,775,700
	

	N/A
	2,775,700
	


	Total:
	 
	5,505,700
	

	N/A
	5,505,700
	


	 
	 
	 
	 
	 





1 of 6


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	146,971,300
	

	N/A
	146,971,300
	


	Improvements:
	 
	509,473,000
	

	N/A
	509,473,000
	


	Total:
	 
	656,444,300
	

	N/A
	656,444,300
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
1020 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	13,720,000
	

	N/A
	13,720,000
	


	Improvements:
	 
	14,517,600
	

	N/A
	14,517,600
	


	Total:
	 
	28,237,600
	

	N/A
	28,237,600
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	116,174,500
	

	N/A
	116,174,500
	


	Improvements:
	 
	321,002,900
	

	N/A
	321,002,900
	


	Total:
	 
	437,177,400
	

	N/A
	437,177,400
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
916 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	33,998,700
	

	N/A
	33,998,700
	


	Improvements:
	 
	—
	

	N/A
	—
	


	Total:
	 
	33,998,700
	

	N/A
	33,998,700
	


	 
	 
	 
	 
	 





2 of 6


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
10
	Unit Qualifier
	 
	 

	Street Address
912 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,155,300
	

	N/A
	10,155,300
	


	Improvements:
	 
	100
	

	N/A
	100
	


	Total:
	 
	10,155,400
	

	N/A
	10,155,400
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
910 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	9,795,000
	

	N/A
	9,795,000
	


	Improvements:
	 
	42,200
	

	N/A
	42,200
	


	Total:
	 
	9,837,200
	

	N/A
	9,837,200
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
908 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	840,000
	


	Improvements:
	 
	2,500
	

	N/A
	2,500
	


	Total:
	 
	842,500
	

	N/A
	842,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 13
	Unit Qualifier
	 
	 

	Street Address
904 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	4,900,000
	

	N/A
	4,900,000
	


	Improvements:
	 
	7,200
	

	N/A
	7,200
	


	Total:
	 
	4,907,200
	

	N/A
	4,907,200
	


	 
	 
	 
	 
	 





3 of 6


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 14
	Unit Qualifier
	 
	 

	Street Address
900 Pacific Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	476,000
	

	N/A
	476,000
	


	Improvements:
	 
	1,600
	

	N/A
	1,600
	


	Total:
	 
	477,600
	

	N/A
	477,600
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 15
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	15,855,700
	

	N/A
	15,855,700
	


	Improvements:
	 
	100
	

	N/A
	100
	


	Total:
	 
	15,855,800
	

	N/A
	15,855,800
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 16
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue RR
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	6,361,300
	

	N/A
	6,361,300
	


	Improvements:
	 
	100
	

	N/A
	100
	


	Total:
	 
	6,361,400
	

	N/A
	6,361,400
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 17
	Unit Qualifier
	 
	 

	Street Address
1003 Boardwalk
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	20,277,300
	

	N/A
	20,277,300
	


	Improvements:
	 
	100
	

	N/A
	100
	


	Total:
	 
	20,277,400
	

	N/A
	20,277,400
	


	 
	 
	 
	 
	 





4 of 6


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 18
	Unit Qualifier
	 
	 

	Street Address
130 S. Maryland Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,770,600
	

	N/A
	16,770,600
	


	Improvements:
	 
	100
	

	N/A
	100
	


	Total:
	 
	16,770,700
	

	N/A
	16,770,700
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 19
	Unit Qualifier
	 
	 

	Street Address
901 Boardwalk
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	10,605,400
	

	N/A
	10,605,400
	


	Improvements:
	 
	100
	

	N/A
	100
	


	Total:
	 
	10,605,500
	

	N/A
	10,605,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 20
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	16,618,000
	

	N/A
	16,618,000
	


	Improvements:
	 
	265,901,300
	

	N/A
	265,901,300
	


	Total:
	 
	282,519,300
	

	N/A
	282,519,300
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 21
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	14,178,900
	

	N/A
	14,178,900
	


	Improvements:
	 
	33,942,400
	

	N/A
	33,942,400
	


	Total:
	 
	48,121,300
	

	N/A
	48,121,300
	


	 
	 
	 
	 
	 





5 of 6


Schedules to Exhibit F
Trump Taj Mahal
(Tax Year 2012)


	
							
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 31
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	840,000
	

	N/A
	840,000
	


	Improvements:
	 
	667,600
	

	N/A
	667,600
	


	Total:
	 
	1,507,600
	

	N/A
	1,507,600
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 32
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,120,000
	

	N/A
	1,120,000
	


	Improvements:
	 
	861,500
	

	N/A
	861,500
	


	Total:
	 
	1,981,500
	

	N/A
	1,981,500
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 33
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2012
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	1,834,000
	

	N/A
	1,834,000
	


	Improvements:
	 
	1,940,300
	

	N/A
	1,940,300
	


	Total:
	 
	3,774,300
	

	N/A
	3,774,300
	








6 of 6






EXHIBIT G


	
					
	 
	 
	Tax Credits

	 
	 
	 

	2013
	 
	$
	15,000,000
	


	 
	 
	 

	2014
	 
	$
	9,000,000
	


	 
	 
	 

	2015
	 
	$
	9,000,000
	


	 
	 
	 

	2016
	 
	$
	9,000,000
	


	 
	 
	 

	2017
	 
	$
	12,000,000
	


	 
	 
	 

	 
	 
	$
	54,000,000
	













Such credits shall be applied, pro tanto, in each of the above years beginning with the first quarter tax installment until such credit is exhausted for such year.







































Exhibit H















LEVINE, STALLER, SKLAR, 
CHAN, BROWN & DONNELLY, P.A.
3030 Atlantic Avenue
Atlantic City, NJ 08401
(609) 348-1300
Fax: (609) 345-2473
Attorneys for Plaintiffs


	
		
	GOLDEN NUGGET ATLANTIC CITY, LLC,


Plaintiff,


v.


CITY OF ATLANTIC CITY,


Defendant.
	TAX COURT OF NEW JERSEY


DOCKET NOS.:  ______-2013; _____-2013


Civil Action


STIPULATION OF SETTLEMENT








		
	1.
	This Stipulation of Settlement is being entered into pursuant to that certain Settlement Agreement dated June 13, 2012 (the “Settlement Agreement”) to which the Parties hereto have joined.




		
	2.
	It is hereby stipulated and agreed that the assessments on the properties listed on the attached schedules (the “Subject Properties”) be adjusted and judgment entered as set forth therein.




		
	3.
	Statutory pre-judgment interest pursuant to N.J.S.A. 54:3-27.2 is conditionally waived by Plaintiffs, and their respective successors and assigns, and shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such pre-judgment interest waiver shall be rescinded and will be of no force and effect and any and all pre-judgment interest shall be paid as provided by statute.




		
	4.
	Plaintiffs, and their respective successors and assigns, also conditionally waive any and all post-judgment interest, which shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such post-judgment interest waiver shall be rescinded and will be of no force and effect and any and all post-judgment interest shall be paid as provided by law.









		
	5.
	The Parties have made such examination of the values and proper assessments of the Subject Properties and have obtained such advice, appraisals, analyses and information with respect to the valuation and assessments of Subject Properties as they deem necessary and appropriate for the purpose of enabling them to enter into this settlement.




		
	6.
	The Assessor of the taxing district has been consulted by the attorney for the City and the Assessor has concurred with the provisions of this settlement.




		
	7.
	Based upon the foregoing, the Parties represent that the settlement will result in assessments at the fair assessable value of the Subject Properties consistent with assessing practices generally applicable in the taxing district as required by law.




		
	8.
	The parties agree that there has been no change in value or municipal wide revaluation or reassessment adopted and therefore agree that the provisions of N.J.S.A. 54:51A-8 (Freeze Act) shall be applicable to the assessments on the Subject Properties.  No Freeze Act year shall be the basis for application of the Freeze Act for any subsequent year(s).










LEVINE, STALLER, SKLAR, CHAN,
BROWN & DONNELLY, P.A.
Attorneys for Plaintiff




By:     /s/ Michael D. Sklar                Dated: January ___, 2013
Michael D. Sklar, Esq.




DECOTIIS, FITZPATRICK & COLE, LLP
Attorneys for Defendant 




By:     /s/ James L. Esposito                Dated: January ____, 2013
James L. Esposito, Esq.





Golden Nugget Atlantic City
(f/k/a Trump Marina)
(Tax Year 2013)
	
						
	 
	 
	 
	 
	 

	Block 
799
	Lot
  25
	Unit Qualifier
	 
	 

	Street Address
2100 Absecon Blvd
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment*
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	281,223
	


	Improvements:
	 
	 
	N/A
	209,793
	


	Total:
	 
	 
	N/A
	491,016
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 571
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
Brigantine Blvd. & Huron Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment*
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	57,738,685
	


	Improvements:
	 
	 
	N/A
	114,945,268
	


	Total:
	 
	 
	N/A
	172,683,953
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
567
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
Air Rights Huron Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment*
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	1,758,850
	


	Improvements:
	 
	 
	N/A
	66,181
	


	Total:
	 
	 
	N/A
	1,825,031
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	* Original Assessments to be filled in upon filing of 2013 Tax List
























1 of 1















LEVINE, STALLER, SKLAR, 
CHAN, BROWN & DONNELLY, P.A.
3030 Atlantic Avenue
Atlantic City, NJ 08401
(609) 348-1300
Fax: (609) 345-2473
Attorneys for Plaintiff


	
		
	TRUMP PLAZA ASSOCIATES, LLC,


Plaintiff,


v.


CITY OF ATLANTIC CITY,


Defendant.
	TAX COURT OF NEW JERSEY


DOCKET NOS.:  ____-2013; and _____-2013


Civil Action












		
	1.
	This Stipulation of Settlement is being entered into pursuant to that certain Settlement Agreement dated June 13, 2012 (the “Settlement Agreement”) to which the Parties hereto have joined.




		
	2.
	It is hereby stipulated and agreed that the assessments on the properties listed on the attached schedules (the “Subject Properties”) be adjusted and judgment entered as set forth therein.




		
	3.
	Statutory pre-judgment interest pursuant to N.J.S.A. 54:3-27.2 is conditionally waived by Plaintiffs, and their respective successors and assigns, and shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such pre-judgment interest waiver shall be rescinded and will be of no force and effect and any and all pre-judgment interest shall be paid as provided by statute.




		
	4.
	Plaintiffs, and their respective successors and assigns, also conditionally waive any and all post-judgment interest, which shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such post-judgment interest waiver shall be rescinded and will be of no force and effect and any and all post-judgment interest shall be paid as provided by law.




		
	5.
	The Parties have made such examination of the values and proper assessments of the Subject Properties and have obtained such advice, appraisals, analyses and information with respect to the valuation and assessments of Subject Properties as they deem necessary and appropriate for the purpose of enabling them to enter into this settlement.









		
	6.
	The Assessor of the taxing district has been consulted by the attorney for the City and the Assessor has concurred with the provisions of this settlement.




		
	7.
	Based upon the foregoing, the Parties represent that the settlement will result in assessments at the fair assessable value of the Subject Properties consistent with assessing practices generally applicable in the taxing district as required by law.




		
	8.
	The parties agree that there has been no change in value or municipal wide revaluation or reassessment adopted and therefore agree that the provisions of N.J.S.A. 54:51A-8 (Freeze Act) shall be applicable to the assessments on the Subject Properties.  No Freeze Act year shall be the basis for application of the Freeze Act for any subsequent year(s).










LEVINE, STALLER, SKLAR, CHAN,
BROWN & DONNELLY, P.A.
Attorneys for Plaintiff




By:     /s/ Michael D. Sklar                Dated: January ___, 2013
Michael D. Sklar, Esq.




DECOTIIS, FITZPATRICK & COLE, LLP
Attorneys for Defendant 




By:     /s/ James L. Esposito                Dated: January ____, 2013
James L. Esposito, Esq.




    





Trump Plaza
(Tax Year 2013)


	
						
	Block 
39
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
104 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	872,477
	


	Improvements:
	 
	 
	N/A
	7,268,222
	


	Total:
	 
	 
	N/A
	8,140,699
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
  2
	Unit Qualifier
	 
	 

	Street Address
2234 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	4,986,549
	


	Improvements:
	 
	 
	N/A
	49,696,904
	


	Total:
	 
	 
	N/A
	54,683,453
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
133 S. Mississippi Ave.
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	3,455,434
	


	Improvements:
	 
	 
	N/A
	58,447,749
	


	Total:
	 
	 
	N/A
	61,903,183
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
2235 Boardwalk
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	4,148,443
	


	Improvements:
	 
	 
	N/A
	33,299,683
	


	Total:
	 
	 
	N/A
	37,448,126
	


	 
	 
	 
	 
	 

	* Original Assessments to be filled in upon filing of 2013 Tax List

	 
	 
	 
	 
	 





1 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
39
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	361,624
	


	Improvements:
	 
	 
	N/A
	343,163
	


	Total:
	 
	 
	N/A
	704,787
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
39
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
Air Rights Mississippi
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	361,624
	


	Improvements:
	 
	 
	N/A
	343,163
	


	Total:
	 
	 
	N/A
	704,787
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
 39
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pacific
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	216,974
	


	Improvements:
	 
	 
	N/A
	166,863
	


	Total:
	 
	 
	N/A
	383,837
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2200 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	1,465,540
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	1,465,540
	


	 
	 
	 
	 
	 





2 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
40
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
116 S. Missouri Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	406,844
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	406,844
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
118 S. Missouri Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	452,030
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	452,030
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
4
	Unit Qualifier
	 
	 

	Street Address
120 S. Missouri Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	361,624
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	361,624
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
122 S. Missouri Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	816,925
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	816,925
	


	 
	 
	 
	 
	 





3 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
40
	Lot
6
	Unit Qualifier
	 
	 

	Street Address
2201 Boardwalk
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	5,670,879
	


	Improvements:
	 
	 
	N/A
	23,120,494
	


	Total:
	 
	 
	N/A
	28,791,373
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
7
	Unit Qualifier
	 
	 

	Street Address
133 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	127,533
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	127,533
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
8
	Unit Qualifier
	 
	 

	Street Address
131 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	106,317
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	106,317
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
9
	Unit Qualifier
	 
	 

	Street Address
129 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	129,840
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	129,840
	


	 
	 
	 
	 
	 





4 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
40
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
125 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	343,542
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	343,542
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
123 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	171,788
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	171,788
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
13
	Unit Qualifier
	 
	 

	Street Address
121 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	144,891
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	144,891
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
15
	Unit Qualifier
	 
	 

	Street Address
119Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	144,891
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	144,891
	


	 
	 
	 
	 
	 





5 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
40
	Lot
16
	Unit Qualifier
	 
	 

	Street Address
117 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	176,369
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	176,369
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
17
	Unit Qualifier
	 
	 

	Street Address
115 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	176,369
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	176,369
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
18
	Unit Qualifier
	 
	 

	Street Address
113 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	144,891
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	144,891
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
20
	Unit Qualifier
	 
	 

	Street Address
111 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	144,891
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	144,891
	


	 
	 
	 
	 
	 





6 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
40
	Lot
21
	Unit Qualifier
	 
	 

	Street Address
109 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	176,369
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	176,369
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
22
	Unit Qualifier
	 
	 

	Street Address
107 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	176,369
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	176,369
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
23
	Unit Qualifier
	 
	 

	Street Address
105 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	139,346
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	139,346
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
25
	Unit Qualifier
	 
	 

	Street Address
103 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	122,952
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	122,952
	


	 
	 
	 
	 
	 





7 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
40
	Lot
26
	Unit Qualifier
	 
	 

	Street Address
101 Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	115,720
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	115,720
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
28
	Unit Qualifier
	 
	 

	Street Address
2214 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	85,240
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	85,240
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
29
	Unit Qualifier
	 
	 

	Street Address
2212 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	85,240
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	85,240
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
30
	Unit Qualifier
	 
	 

	Street Address
2210 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	94,711
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	94,711
	


	 
	 
	 
	 
	 





8 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
40
	Lot
31
	Unit Qualifier
	 
	 

	Street Address
2206 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	85,240
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	85,240
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
32
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	356,217
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	356,217
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
33
	Unit Qualifier
	 
	 

	Street Address
2204 Pacific Ave RR
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	5,442
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	5,442
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
40
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
Air Rights Columbia Place
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	1,115,006
	


	Improvements:
	 
	 
	N/A
	129,117
	


	Total:
	 
	 
	N/A
	1,244,123
	


	 
	 
	 
	 
	 





9 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
162
	Lot
1
	Unit Qualifier
	 
	 

	Street Address
2202 Atlantic Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	5,618,323
	


	Improvements:
	 
	 
	N/A
	34
	


	Total:
	 
	 
	N/A
	5,618,357
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
2
	Unit Qualifier
	 
	 

	Street Address
220 Atlantic Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	376,709
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	376,709
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
162
	Lot
3
	Unit Qualifier
	 
	 

	Street Address
2201 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	17,170,028
	


	Improvements:
	 
	 
	N/A
	23,237,074
	


	Total:
	 
	 
	N/A
	40,407,102
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
35
	Unit Qualifier
	 
	 

	Street Address
28 S. Mississippi Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	193,727
	


	Improvements:
	 
	 
	N/A
	7,198
	


	Total:
	 
	 
	N/A
	200,925
	


	 
	 
	 
	 
	 





10 of 11


Trump Plaza
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
163
	Lot
42
	Unit Qualifier
	 
	 

	Street Address
2301 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	376,709
	


	Improvements:
	 
	 
	N/A
	13,018
	


	Total:
	 
	 
	N/A
	389,727
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
163
	Lot
50
	Unit Qualifier
	 
	 

	Street Address
2319 Pacific Ave
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	2,238,623
	


	Improvements:
	 
	 
	N/A
	7,058
	


	Total:
	 
	 
	N/A
	2,245,681
	


	 
	 
	 
	 
	 









11 of 11
















LEVINE, STALLER, SKLAR, 
CHAN, BROWN & DONNELLY, P.A.
3030 Atlantic Avenue
Atlantic City, NJ 08401
(609) 348-1300
Fax: (609) 345-2473
Attorneys for Plaintiff


	
		
	TRUMP TAJ MAHAL ASSOCIATES, LLC,


Plaintiff,


v.


CITY OF ATLANTIC CITY,


Defendant.
	TAX COURT OF NEW JERSEY


DOCKET NOS:  _____-2013


Civil Action












		
	1.
	This Stipulation of Settlement is being entered into pursuant to that certain Settlement Agreement dated June 13, 2012 (the “Settlement Agreement”) to which the Parties hereto have joined.




		
	2.
	It is hereby stipulated and agreed that the assessments on the properties listed on the attached schedules (the “Subject Properties”) be adjusted and judgment entered as set forth therein. 




		
	3.
	Statutory pre-judgment interest pursuant to N.J.S.A. 54:3-27.2 is conditionally waived by Plaintiffs, and their respective successors and assigns, and shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such pre-judgment interest waiver shall be rescinded and will be of no force and effect and any and all pre-judgment interest shall be paid as provided by statute.




		
	4.
	Plaintiffs, and their respective successors and assigns, also conditionally waive any and all post-judgment interest, which shall not be paid by the City in connection with this settlement on the condition that the terms of the Settlement Agreement are fully implemented.  In the event the terms of the Settlement Agreement are not fully implemented by the City, such post-judgment interest waiver shall be rescinded and will be of no force and effect and any and all post-judgment interest shall be paid as provided by law.









		
	5.
	The Parties have made such examination of the values and proper assessments of the Subject Properties and have obtained such advice, appraisals, analyses and information with respect to the valuation and assessments of Subject Properties as they deem necessary and appropriate for the purpose of enabling them to enter into this settlement.




		
	6.
	The Assessor of the taxing district has been consulted by the attorney for the City and the Assessor has concurred with the provisions of this settlement.




		
	7.
	Based upon the foregoing, the Parties represent that the settlement will result in assessments at the fair assessable value of the Subject Properties consistent with assessing practices generally applicable in the taxing district as required by law.






		
	8.
	The parties agree that there has been no change in value or municipal wide revaluation or reassessment adopted and therefore agree that the provisions of N.J.S.A. 54:51A-8 (Freeze Act) shall be applicable to the assessments on the Subject Properties.  No Freeze Act year shall be the basis for application of the Freeze Act for any subsequent year(s).












LEVINE, STALLER, SKLAR, CHAN,
BROWN & DONNELLY, P.A.
Attorneys for Plaintiff




By:     /s/ Michael D. Sklar                Dated: January ___, 2013
Michael D. Sklar, Esq.




DECOTIIS, FITZPATRICK & COLE, LLP
Attorneys for Defendant 




By:     /s/ James L. Esposito                Dated: January ____, 2013
James L. Esposito, Esq.





Trump Taj Mahal
(Tax Year 2013)


	
						
	Block 
  61
	Lot
  1
	Unit Qualifier
	 
	 

	Street Address
1022 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	3,568,912
	


	Improvements:
	 
	 
	N/A
	3,775,878
	


	Total:
	 
	 
	N/A
	7,344,790
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 2
	Unit Qualifier
	 
	 

	Street Address
105 S. Pennsylvania Ave.
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	1,622,233
	


	Improvements:
	 
	 
	N/A
	1,716,291
	


	Total:
	 
	 
	N/A
	3,338,524
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 3
	Unit Qualifier
	 
	 

	Street Address
107 S. Pennsylvania Ave.
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	1,622,233
	


	Improvements:
	 
	 
	N/A
	1,773,579
	


	Total:
	 
	 
	N/A
	3,395,812
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 4
	Unit Qualifier
	 
	 

	Street Address
109 S. Pennsylvania Ave.
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	1,687,122
	


	Improvements:
	 
	 
	N/A
	1,715,364
	


	Total:
	 
	 
	N/A
	3,402,486
	


	 
	 
	 
	 
	 

	* Original Assessments to be filled in upon filing of 2013 Tax List
	 
	 
	 
	 

	 
	 
	 
	 
	 





1 of 6


Trump Taj Mahal
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 5
	Unit Qualifier
	 
	 

	Street Address
1000 Boardwalk
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	90,827,285
	


	Improvements:
	 
	 
	N/A
	314,850,924
	


	Total:
	 
	 
	N/A
	405,678,209
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 6
	Unit Qualifier
	 
	 

	Street Address
1020 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	8,478,869
	


	Improvements:
	 
	 
	N/A
	8,971,780
	


	Total:
	 
	 
	N/A
	17,450,649
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 7
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	71,795,068
	


	Improvements:
	 
	 
	N/A
	198,377,656
	


	Total:
	 
	 
	N/A
	270,172,724
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 9
	Unit Qualifier
	 
	 

	Street Address
916 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	21,010,970
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	21,010,970
	


	 
	 
	 
	 
	 





2 of 6


Trump Taj Mahal
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
  61
	Lot
10
	Unit Qualifier
	 
	 

	Street Address
912 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	6,275,908
	


	Improvements:
	 
	 
	N/A
	62
	


	Total:
	 
	 
	N/A
	6,275,970
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 11
	Unit Qualifier
	 
	 

	Street Address
910 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	6,053,245
	


	Improvements:
	 
	 
	N/A
	26,079
	


	Total:
	 
	 
	N/A
	6,079,324
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 12
	Unit Qualifier
	 
	 

	Street Address
908 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	519,114
	


	Improvements:
	 
	 
	N/A
	1,545
	


	Total:
	 
	 
	N/A
	520,659
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 13
	Unit Qualifier
	 
	 

	Street Address
904 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	3,028,167
	


	Improvements:
	 
	 
	N/A
	4,450
	


	Total:
	 
	 
	N/A
	3,032,617
	


	 
	 
	 
	 
	 





3 of 6


Trump Taj Mahal
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 14
	Unit Qualifier
	 
	 

	Street Address
900 Pacific Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	294,165
	


	Improvements:
	 
	 
	N/A
	989
	


	Total:
	 
	 
	N/A
	295,154
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 15
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	9,798,717
	


	Improvements:
	 
	 
	N/A
	62
	


	Total:
	 
	 
	N/A
	9,798,779
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 16
	Unit Qualifier
	 
	 

	Street Address
120 S. Maryland Avenue RR
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	3,931,241
	


	Improvements:
	 
	 
	N/A
	62
	


	Total:
	 
	 
	N/A
	3,931,303
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 17
	Unit Qualifier
	 
	 

	Street Address
1003 Boardwalk
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	12,531,236
	


	Improvements:
	 
	 
	N/A
	62
	


	Total:
	 
	 
	N/A
	12,531,298
	


	 
	 
	 
	 
	 





4 of 6


Trump Taj Mahal
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
  61
	Lot
 18
	Unit Qualifier
	 
	 

	Street Address
130 S. Maryland Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	10,364,119
	


	Improvements:
	 
	 
	N/A
	62
	


	Total:
	 
	 
	N/A
	10,364,181
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 19
	Unit Qualifier
	 
	 

	Street Address
901 Boardwalk
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	6,554,067
	


	Improvements:
	 
	 
	N/A
	62
	


	Total:
	 
	 
	N/A
	6,554,129
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 20
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	10,269,813
	


	Improvements:
	 
	 
	N/A
	164,325,234
	


	Total:
	 
	 
	N/A
	174,595,047
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 21
	Unit Qualifier
	 
	 

	Street Address
1001 Boardwalk
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	8,762,466
	


	Improvements:
	 
	 
	N/A
	20,976,177
	


	Total:
	 
	 
	N/A
	29,738,643
	


	 
	 
	 
	 
	 





5 of 6


Trump Taj Mahal
(Tax Year 2013)


	
						
	 
	 
	 
	 
	 

	Block 
  61
	Lot
30
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	—
	


	Improvements:
	 
	 
	N/A
	—
	


	Total:
	 
	 
	N/A
	—
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 31
	Unit Qualifier
	 
	 

	Street Address
Air Rights Pennsylvania
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	519,114
	


	Improvements:
	 
	 
	N/A
	412,572
	


	Total:
	 
	 
	N/A
	931,686
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 32
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	692,153
	


	Improvements:
	 
	 
	N/A
	532,401
	


	Total:
	 
	 
	N/A
	1,224,554
	


	 
	 
	 
	 
	 

	 
	 
	 
	 
	 

	Block 
  61
	Lot
 33
	Unit Qualifier
	 
	 

	Street Address
Air Rights Virginia Avenue
	 
	Year
  2013
	 
	 

	 
	 
	 
	 
	 

	 
	 
	Original Assessment
	County Tax Board Assessment
	Requested Tax Court Judgment

	Land:
	 
	 
	N/A
	1,133,400
	


	Improvements:
	 
	 
	N/A
	1,199,092
	


	Total:
	 
	 
	N/A
	2,332,492
	


	 
	 
	 
	 
	 







6 of 6