##### Table of Contents

---

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-QSB/A



---

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission file number: 000-18980



---

HQ SUSTAINABLE MARITIME INDUSTRIES, INC.

(Name of small business issuer in its charter)



---



|                                                         |  |                                                      |  |                         
|-------------------------------------------------------- |  | ---------------------------------------------------- |  | ------------------------
|Delaware                                                 |  | 000-18980                                            |  | 62-1407522              
|(State or jurisdiction of Incorporation or organization) |  | (Primary Std. Industrial Classification Code Number) |  | (IRS Employer ID Number)



|                                                  |  |           
|------------------------------------------------- |  | ----------
|1511 Third Avenue, Suite 788, Seattle, Washington |  | 98101     
|(Address of principal executive offices)          |  | (Zip Code)

Registrants telephone number, including area code: (206) 621-9888



---

Securities registered under
Section 12(b) of the Exchange Act:

None

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, $0.001 par value
per share

(Title of Class)



---

Check whether the issuer: (i) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the
past 12 months (or for such shorter period that the registrant was required to file such reports), and (ii) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).    Yes ̈Nox

As of June 30, 2006, there were 118,535,706 shares of the registrants common stock outstanding.

Transitional Small Business Disclosure Format (Check one):    Yes ̈No  x



---



---

##### Table of Contents

EXPLANATORY NOTE

The financial statements for the six months and the three months periods ended June 30, 2006 have been restated to reflect the methodology correction for the embedded conversion option of the convertible promissory notes that the
Company issued in January 2006. The effective conversion price has been used to measure the intrinsic value of the embedded conversion option under EITF 00-27, the issue 98-5 model.



2



---

##### Table of Contents

TABLE OF CONTENTS



|                                                                    |  |             
|------------------------------------------------------------------- |  | ------------
|                                                                    |  | Page Numbers
|PART I - FINANCIAL INFORMATION                                      |  |             
|                                                                    | 
|Item 1. Financial Statements                                        |  |             
|x       
Condensed Consolidated Balance Sheets                      |  | 4-5         
|x       
Condensed Consolidated Statements of Income                |  | 6           
|x       
Condensed Consolidated Statements of Cash Flows            |  | 7           
|x       
Notes to Condensed Consolidated Financial Statements       |  | 8-11        
|Item 2.
Management Discussion & Analysis                            |  | 12-15       
|Item 3.
Controls and Procedures                                     |  | 16          
|                                                                    | 
|PART II -
OTHER INFORMATION                                         |  |             
|                                                                    | 
|Item 1.
Legal Proceedings                                           |  | 17          
|Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds |  | 17          
|Item 3.
Defaults Upon Senior Securities                             |  | 17          
|Item 4.
Submission of Matters to a Vote of Security Holders         |  | 17          
|Item 5
Other Information                                            |  | 17          
|Item 6.
Exhibits and Reports on Form 8-K                            |  | 18          



3



---

##### Table of Contents

HQ SUSTAINABLE MARITIME INDUSTRIES, INC. AND SUBSIDIARIES

(INCORPORATED IN THE STATE OF DELAWARE

WITH LIMITED LIABILITY)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

ASSETS



|                                           |  |                                      |            |                             |   |           
|------------------------------------------ |  | ------------------------------------ | ---------- | --------------------------- | - | ----------
|                                           |  | June 30, 2006 (Unaudited) (Restated) |            | December 31, 2005 (Audited)
|CURRENT ASSETS                             |  |                                      |            |                             |   |           
|Cash and cash equivalents                  |  | $                                    | 6,549,395  |                             | $ | 5,140,159 
|Trade receivables, net of provision        |  |                                      | 11,346,155 |                             |   | 8,423,127 
|Inventory                                  |  |                                      | 2,183,274  |                             |   | 557,464   
|Prepayments                                |  |                                      | 415,550    |                             |   | 131,864   
|Due from related parties, net of provision |  |                                      | 706,534    |                             |   | 526,195   
|Advance to employees                       |  |                                      | 51,377     |                             |   | 127,231   
|Tax recoverable                            |  |                                      |           |                             |   | 83,514    
|                                           |  |                                      |            |                             |   |           
|TOTAL CURRENT ASSETS                       |  |                                      | 21,252,285 |                             |   | 14,989,554
|                                           |  |                                      |            |                             |   |           
|OTHER ASSETS                               |  |                                      |            |                             |   |           
|Deferred taxes                             |  |                                      | 869,449    |                             |   | 926,623   
|Deferred cost                              |  |                                      | 1,273,300  |                             |   | 500,000   
|                                           |  |                                      |            |                             |   |           
|TOTAL OTHER ASSETS                         |  |                                      | 2,142,749  |                             |   | 1,426,623 
|                                           |  |                                      |            |                             |   |           
|PROPERTY, PLANT AND EQUIPMENT, NET         |  |                                      | 7,717,283  |                             |   | 8,000,503 
|                                           |  |                                      |            |                             |   |           
|TOTAL ASSETS                               |  | $                                    | 31,112,317 |                             | $ | 24,416,680
|                                           |  |                                      |            |                             |   |           

The accompanying notes are in integral part of the consolidated financial statements.



4



---

##### Table of Contents

HQ SUSTAINABLE MARITIME INDUSTRIES, INC. AND SUBSIDIARIES

(INCORPORATED IN THE STATE OF DELAWARE

WITH LIMITED LIABILITY)

CONDENSED CONSOLIDATED BALANCE SHEETS (Un-audited)

LIABILITIES AND SHAREHOLDERS EQUITY



|                                              |  |                                      |            |   |                             |   |            |  
|--------------------------------------------- |  | ------------------------------------ | ---------- | - | --------------------------- | - | ---------- | -
|                                              |  | June 30, 2006 (Unaudited) (Restated) |            |   | December 31, 2005 (Audited) |  
|CURRENT LIABILITIES                           |  |                                      |            |   |                             |   |            |  
|Accounts payable and accrued expenses         |  | $                                    | 2,143,014  |   |                             | $ | 2,617,446  |  
|Bank loans                                    |  |                                      | 1,302,876  |   |                             |   | 1,726,264  |  
|Tax payable                                   |  |                                      | 229,151    |   |                             |   | 73,245     |  
|Due to related parties                        |  |                                      | 745,097    |   |                             |   | 787,716    |  
|Due to directors                              |  |                                      | 1,562,955  |   |                             |   | 1,350,539  |  
|                                              |  |                                      |            |   |                             |   |            |  
|TOTAL CURRENT LIABILITIES                     |  |                                      | 5,983,093  |   |                             |   | 6,555,210  |  
|                                              |  |                                      |            |   |                             |   |            |  
|LONG TERM LIABILITIES                         |  |                                      |            |   |                             |   |            |  
|Convertible promissory notes                  |  |                                      | 1,198,978  |   |                             |   |           |  
|                                              |  |                                      |            |   |                             |   |            |  
|TOTAL LIABILITIES                             |  |                                      | 7,182,071  |   |                             |   | 6,555,210  |  
|                                              |  |                                      |            |   |                             |   |            |  
|SHAREHOLDERS EQUITY                          |  |                                      |            |   |                             |   |            |  
|Preferred stock                               |  |                                      | 100        |   |                             |   | 100        |  
|Common stock                                  |  |                                      | 118,536    |   |                             |   | 116,105    |  
|Additional paid-in capital                    |  |                                      | 21,787,779 |   |                             |   | 15,574,752 |  
|Accumulated other comprehensive income        |  |                                      | 875,768    |   |                             |   | 499,251    |  
|Retained Earnings (Deficit)                   |  |                                      | (1,419,538 | ) |                             |   | (314,583   | )
|Appropriation of retained earnings (Reserves) |  |                                      | 2,567,601  |   |                             |   | 1,985,845  |  
|                                              |  |                                      |            |   |                             |   |            |  
|TOTAL SHAREHOLDERS EQUITY                    |  |                                      | 23,930,246 |   |                             |   | 17,861,470 |  
|                                              |  |                                      |            |   |                             |   |            |  
|TOTAL LIABILITIES AND SHAREHOLDERS EQUITY    |  | $                                    | 31,112,317 |   |                             | $ | 24,416,680 |  
|                                              |  |                                      |            |   |                             |   |            |  

The accompanying notes are in integral part of the consolidated financial statements.



5



---

##### Table of Contents

HQ SUSTAINABLE MARITIME INDUSTRIES, INC. AND SUBSIDIARIES

(INCORPORATED IN THE STATE OF DELAWARE

WITH LIMITED LIABILITY)

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)



|                                               |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|---------------------------------------------- |  | ------------------------ | ----------- | - | ---------------- | - | ---------- | ------------------------ |  | - | ------------- | - |  | - | ---------- | -
|                                               |  | Three Months Ended       |             |   | Six Months Ended |  
|                                               |  | June 30, 2006 (Restated) |             |   | June 30, 2005    |   |            | June 30, 2006 (Restated) |  |   | June 30, 2005 |  
|SALES                                          |  | $                        | 9,574,081   |   |                  | $ | 6,515,755  |                          |  | $ | 16,459,421    |   |  | $ | 9,532,641  |  
|COST OF SALES                                  |  |                          | 4,929,634   |   |                  |   | 3,720,157  |                          |  |   | 9,283,089     |   |  |   | 5,019,323  |  
|                                               |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|GROSS PROFIT                                   |  |                          | 4,644,447   |   |                  |   | 2,795,598  |                          |  |   | 7,176,332     |   |  |   | 4,513,318  |  
|SELLING AND DISTRIBUTION EXPENSES              |  |                          | 139,660     |   |                  |   | 65,778     |                          |  |   | 208,828       |   |  |   | 106,386    |  
|ADVERTISING                                    |  |                          | 1,067,690   |   |                  |   | 830,183    |                          |  |   | 2,180,425     |   |  |   | 1,831,002  |  
|GENERAL AND ADMINISTRATIVE EXPENSES            |  |                          | 1,060,709   |   |                  |   | 530,114    |                          |  |   | 1,907,237     |   |  |   | 1,157,055  |  
|DEPRECIATION                                   |  |                          | 238,948     |   |                  |   | 240,769    |                          |  |   | 473,396       |   |  |   | 481,041    |  
|(RECOVERY)/PROVISION FOR DOUBTFUL ACCOUNTS     |  |                          | (265,905    | ) |                  |   |           |                          |  |   | (81,975       | ) |  |   | 38,352     |  
|                                               |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|PROFIT FROM OPERATIONS                         |  |                          | 2,403,345   |   |                  |   | 1,128,754  |                          |  |   | 2,488,421     |   |  |   | 899,482    |  
|FINANCE COSTS                                  |  |                          | 1,433,359   |   |                  |   | 90,274     |                          |  |   | 2,607,301     |   |  |   | 181,982    |  
|OTHER EXPENSES/(INCOME)                        |  |                          | 6,722       |   |                  |   | (156,232   | )                        |  |   | 42,889        |   |  |   | (89,106    | )
|                                               |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|PROFIT (LOSS) BEFORE INCOME TAXES              |  |                          | 963,264     |   |                  |   | 1,194,712  |                          |  |   | (161,769      | ) |  |   | 806,606    |  
|INCOME TAXES                                   |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|CURRENT                                        |  |                          | 286,498     |   |                  |   | 97,379     |                          |  |   | 369,883       |   |  |   | 130,198    |  
|DEFERRED                                       |  |                          | 35,398      |   |                  |   | 17,043     |                          |  |   | 70,283        |   |  |   | 34,086     |  
|                                               |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|NET PROFIT (LOSS) ATTRIBUTABLE TO SHAREHOLDERS |  | $                        | 641,368     |   |                  | $ | 1,080,290  |                          |  | $ | (601,935      | ) |  | $ | 642,322    |  
|                                               |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|NET INCOME (LOSS) PER SHARE                    |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|BASIC AND DILUTED                              |  | $                        | 0.005       |   |                  | $ | 0.010      |                          |  | $ | (0.005        | ) |  | $ | 0.010      |  
|                                               |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  
|WEIGHTED AVERAGE COMMON SHARE OUTSTANDING      |  |                          | 117,349,333 |   |                  |   | 99,320,179 |                          |  |   | 117,102,705   |   |  |   | 97,766,208 |  
|                                               |  |                          |             |   |                  |   |            |                          |  |   |               |   |  |   |            |  

The accompanying notes are in integral part of the consolidated financial statements.



6



---

##### Table of Contents

HQ SUSTAINABLE MARITIME INDUSTRIES, INC. AND SUBSIDIARIES

(INCORPORATED IN THE STATE OF DELAWARE

WITH LIMITED LIABILITY)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2006 AND 2005

(Unaudited)



|                                                                                  |  |                 |            |   |      |   |            |  
|--------------------------------------------------------------------------------- |  | --------------- | ---------- | - | ---- | - | ---------- | -
|                                                                                  |  | 2006 (Restated) |            |   | 2005 |  
|CASH FLOWS FROM OPERATING ACTIVITIES:                                             |  |                 |            |   |      |   |            |  
|Net income (loss)                                                                 |  | $               | (601,935   | ) |      | $ | 642,322    |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                 |            |   |      |   |            |  
|Loss on disposal of fixed assets                                                  |  |                 | 2,350      |   |      |   |           |  
|Common stock issued/to be issued for services                                     |  |                 | 6,215,458  |   |      |   | 619,425    |  
|Depreciation and amortization                                                     |  |                 | 473,396    |   |      |   | 481,041    |  
|(Increase)/decrease in assets:                                                    |  |                 |            |   |      |   |            |  
|Inventory                                                                         |  |                 | (1,625,810 | ) |      |   | (113,733   | )
|Trade receivables, net of provisions                                              |  |                 | (2,923,028 | ) |      |   | (1,531,749 | )
|Prepayment                                                                        |  |                 | (283,686   | ) |      |   |           |  
|Advance to employees                                                              |  |                 |           |   |      |   | (191,760   | )
|Deferred taxes                                                                    |  |                 | 57,174     |   |      |   | 34,087     |  
|Increase/(decrease) in liabilities:                                               |  |                 |            |   |      |   |            |  
|Accounts payables and accrued expenses                                            |  |                 | (474,432   | ) |      |   | (625,600   | )
|Advance from employees                                                            |  |                 | 75,854     |   |      |   |           |  
|Taxes payable                                                                     |  |                 | 239,420    |   |      |   | 130,198    |  
|                                                                                  |  |                 |            |   |      |   |            |  
|Net cash from (by) operating activities                                           |  |                 | 1,154,761  |   |      |   | (555,769   | )
|                                                                                  |  |                 |            |   |      |   |            |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                             |  |                 |            |   |      |   |            |  
|Acquisition of property, plant and equipment and construction in progress         |  |                 | (82,951    | ) |      |   |           |  
|                                                                                  |  |                 |            |   |      |   |            |  
|Net cash from (by) investing activities                                           |  |                 | (82,951    | ) |      |   |           |  
|                                                                                  |  |                 |            |   |      |   |            |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                             |  |                 |            |   |      |   |            |  
|Issuance of convertible promissory notes                                          |  |                 | 4,512,571  |   |      |   |           |  
|Received/(payment) from/to directors                                              |  |                 | 210,278    |   |      |   | (10,217    | )
|(Payment to)/receive from related parties                                         |  |                 | (222,958   | ) |      |   | 367,726    |  
|Deferred financial costs                                                          |  |                 | (4,086,893 | ) |      |   |           |  
|Repayment of bank loans                                                           |  |                 | (423,388   | ) |      |   |            |  
|                                                                                  |  |                 |            |   |      |   |            |  
|Net cash from (by) financing activities                                           |  |                 | (10,390    | ) |      |   | 357,509    |  
|                                                                                  |  |                 |            |   |      |   |            |  
|NET CHANGE IN CASH AND CASH EQUIVALENTS                                           |  |                 | 1,061,420  |   |      |   | (198,260   | )
|EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS                      |  |                 | 347,816    |   |      |   |           |  
|Cash and cash equivalents, beginning of period                                    |  |                 | 5,140,159  |   |      |   | 4,551,505  |  
|                                                                                  |  |                 |            |   |      |   |            |  
|Cash and cash equivalents, end of period                                          |  | $               | 6,549,395  |   |      | $ | 4,353,245  |  
|                                                                                  |  |                 |            |   |      |   |            |  
|SUPPLEMENTARY CASH FLOWS DISCLOSURES                                              |  |                 |            |   |      |   |            |  
|Interest paid                                                                     |  | $               | 20,569     |   |      | $ | 158,982    |  
|                                                                                  |  |                 |            |   |      |   |            |  
|Taxes paid                                                                        |  | $               | 121,538    |   |      | $ |           |  
|                                                                                  |  |                 |            |   |      |   |            |  
|SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES           |  |                 |            |   |      |   |            |  
|Common shares issued for services                                                 |  | $               | 195,000    |   |      | $ |           |  
|                                                                                  |  |                 |            |   |      |   |            |  
|Note payable in connection with acquisition of Jiahua Marine                      |  | $               |           |   |      | $ | 100,000    |  
|                                                                                  |  |                 |            |   |      |   |            |  

The accompanying notes are in integral part of the financial statements.



7



---

##### Table of Contents

HQ SUSTAINABLE MARITIME INDUSTRIES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

JUNE 30, 2006
(Restated)

NOTE 1  RESTATEMENT

The
financial statements for the six months and the three months period ended June 30, 2006 have been restated to reflect the methodology correction for the embedded conversion option of the convertible promissory notes that the Company issued in
January 2006. The effective conversion price has been used to measure the intrinsic value of the embedded conversion option under EITF 00-27, the issue 98-5 model. The effect on net income, assets, liabilities and paid in capital is summarized as
follows:



|                                                           |  |                                                     |   |  |                                                             |   |  |                                          |   |  |                                              
|---------------------------------------------------------- |  | --------------------------------------------------- | - |  | ----------------------------------------------------------- | - |  | ---------------------------------------- | - |  | ---------------------------------------------
|                                                           |  | Net Income (loss)for the
quarterended June 30, 2006 |   |  | Earnings (loss)per share, forthe quarter endedJune 30, 2006 |   |  | Long-termliabilities as of June 30, 2006 |   |  | Additional Paid InCapital as of June 30,
2006
|As previously stated                                       |  | 1,192,165                                           |   |  | 0.010                                                       |   |  | 2,826,568                                |   |  | 19,198,269                                   
|Embedded conversion option (On notes)                      |  |                                                     |   |  |                                                             |   |  |                                          |   |  |                                              
|Embedded conversion option (On notes) As of March 31, 2006 |  |                                                     |   |  |                                                             |   |  | (2,589,510                               | ) |  | 2,589,510                                    
|Amortization of embedded conversion option                 |  | (550,797                                            | ) |  | (0.005                                                      | ) |  | 961,920                                  |   |  |                                              
|                                                           |  |                                                     |   |  |                                                             |   |  |                                          |   |  |                                              
|Restated                                                   |  | 641,368                                             |   |  | 0.005                                                       |   |  | 1,198,978                                |   |  | 21,787,779                                   
|                                                           |  |                                                     |   |  |                                                             |   |  |                                          |   |  |                                              

NOTE 2 - BASIS OF PRESENTATION

The unaudited condensed consolidated financial statements of HQ Sustainable Maritime Industries, Inc., or HQSM, have been prepared in accordance with generally accepted accounting principles for interim financial
information and pursuant to the requirements for reporting on Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in United
States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for a fair statement of results for the
interim periods. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The condensed consolidated balance sheet information as of December 31, 2005 was derived from the audited
consolidated financial statements included in the Companys Annual Report Form 10-KSB. These interim financial statements should be read in conjunction with that report.

NOTE 3 - NATURE OF COMPANY

HQ Sustainable Maritime Industries, Inc. (HQSM) was initially incorporated as
Sharon Capital Corporation, or Sharon, on September 21, 1989 under the laws of the State of Nevada. Sharon was a blind pool/blank check corporation organized for the purpose of purchasing, merging with or acquiring a business or
assets from another company. In July 1990, Sharon was changed to PEI, Inc., which was subsequently changed to Process Equipment, Inc. in November 1990. On March 17, 2004, Process Equipment, Inc., Process Equipment Acquisition Corporation, a
Nevada corporation and wholly-owned subsidiary of Process Equipment, Inc., or PEAC, and Jade Profit Investment Limited, or Jade, a British Virgin Islands limited liability corporation, entered into an agreement and plan of merger. Pursuant to that
agreement, Process Equipment, Inc., through PEAC, acquired Jade, and 84.42% ownership in Jades subsidiary Hainan Quebec Ocean Fishing Co. Ltd, a Peoples Republic of China, limited liability corporation, which we refer to as HQOF. As a
result of that transaction, HQOF became our main operating subsidiary. In April of 2004, pursuant to the above agreement and plan of merger, the board of directors of Process Equipment, Inc. and a majority of the stockholders approved a name change
and change of domicile of that company to Delaware via a merger with the newly formed wholly-owned Delaware subsidiary, HQSM. The name change, change of domicile and merger became effective on May 19, 2004, with HQSM being the surviving entity
in the merger and acquiring all the assets and liabilities of Process Equipment, Inc. On August 17, 2004, we have entered into a Purchase Agreement with Sino-Sult Canada (S.S.C.) Limited, a Canadian limited liability corporation
(SSC), whereby we acquired Sealink Wealth Limited (Sealink), SSCs wholly owned subsidiary incorporated in the British Virgin Islands. That purchase agreement has been filed as an exhibit to our current report on Form 8K
filed with the Commission on August 18, 2004. Sealink is the sole owner of Hainan Jiahua Marine Bio-Products Co. Ltd., a limited liability company existing in China (Jiahua Marine) which is primarily engaged in the production and
sales of marine bio-products and healthcare products in the PRC, as described in more detail in the above current report. Also as previously disclosed, in the same current report, SSC is owned by three of our current directors and executive officers
who are also, together, indirect beneficial owners of the majority of our capital stock.

Further, as previously disclosed in the above current report,
effective August 17, 2004, HQSM caused Jade Profit Investment Limited, its wholly-owned subsidiary, to acquire the minority equity interest equal to 15.58% that Jade did not already own in HQOF, HQSMs principal operating subsidiary. This
purchase was effected by Jade pursuant to the Purchase Agreement, dated as of August 17, 2004, between Jade and Hainan Fuyuan Investment Company Limited, the holder of the minority equity interest of HQOF being acquired by Jade. Jade has
previously obtained all requisite governmental approvals in the PRC in order to consummate this transaction.



8



---

##### Table of Contents

The Group is principally engaged in the vertically integrated business of aquaculture through co-operative supply
agreements, ocean product harvesting, and processing and sales of farm-bred and ocean harvested aquatic products. The principal products of HQOF are cross-bred hybrid of tilapia and white-legged shrimp exporting, directly and indirectly, to the
United States, Canada, Japan and European countries. The major market is for export.

The Group has also engaged in the production and sales of marine
bio-products and healthcare products in the PRC. The principal products of Hainan Jiahua Marine Bio-Product Company Limited (100% hold subsidiary of Sealink) are Shark Cartilage Capsule, Shark Liver Oil and Shark Liver (Soft gel). The major market
is domestic in the PRC.

NOTE 4  USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results when ultimately realized could differ from those estimates.

NOTE 5  EARNINGS PER SHARE

Basic earnings per share are
computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earning per share are computed similar to basic earning per share except that the denominator is
increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were diluted.

NOTE 6 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying value of
financial instruments including cash and cash equivalents, receivables, accounts payable and accrued expenses and debt, approximates their fair value at June 30, 2006 and December 31, 2005 due to the relatively short-term nature of these
instruments.

NOTE 7 - FOREIGN CURRENCY CONVERSION

The
Companys financial information is presented in US dollars. The Group uses the average exchange rate for the period and the exchange rate at the balance sheet date to translate its operating results and financial position respectively. Any
translation gains and losses are recorded in accumulated other comprehensive income as a component of shareholders equity.

NOTE 8 - INCOME TAXES

Taxes are calculated in accordance with taxation rates currently effective in the PRC. The Company accounts for income taxes under the provision of
Statements of Financial Accounting Standards No. 109, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. The
Company accounts for income taxes using the liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The
effect on deferred tax assets and liabilities of a change in tax rates is recognized as income in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence,
are not expected to be realized.

The Companys subsidiaries registered in the PRC are subject to state and local income taxes within the PRC at the
applicable tax rates on the taxable income as reported in their PRC statutory financial statements in accordance with the relevant income tax laws applicable to foreign enterprises. HQOF and Jiahua Marine were subject to a tax rate of 15% and 7.5%,
respectively during this quarter. HQOF and Jiahua Marine were entitled to a two-year tax exempted and three-year half tax rate holiday from 2001 and 2002 commencing with the first profit-making year, respectively.

The reconciliation of the effective income tax rate of the Company to the statutory income tax rate in the PRC for this quarter is as follows:



|                             |  |      |   |  |               |   
|---------------------------- |  | ---- | - |  | ------------- | --
|                             |  | HQOF |   |  | Jiahua Marine |   
|Statutory tax rate           |  | 15.0 | % |  | 15.0          | % 
|Tax holidays and concessions |  |     |   |  | (7.5          | )%
|                             |  |      |   |  |               |   
|Effective tax rate           |  | 15.0 | % |  | 7.5           | % 
|                             |  |      |   |  |               |   



9



---

##### Table of Contents

Income taxes are calculated on a separate entity basis. Currently there is no tax benefit or burden recorded for the
United States.

NOTE 9  BANK LOAN

In April 2006,
the bank loan was renewed until April 2007 at an interest bearing rate of approximately 7.6%.

NOTE 10  CONVERTIBLE PROMISSORY NOTES AND WARRANTS

Effective January 25, 2006, the Company closed on a financing transaction with a group of private investors for an amount of $5,225,000. After
deducting commissions and other costs of the offering of $522,500, the Company received net proceeds of $4,702,500.00. The financing consisted of two components: (a) convertible promissory notes of the Company, in the principal amount of
$5,225,000, due January 25, 2008, such Notes convertible into shares of the Companys common stock, $0.001 par value (the Common Stock) at a per share conversion price at the rate of $0.30 per share of Common Stock; and
(b) Class A and Class B Warrants registered in the name of each Investor.

The Notes are due January 25, 2008. The Notes are convertible
into shares of the Companys Common Stock at a per share conversion price at the rate of $0.30 per share of Common Stock. The Company follows EITF 00-27, the issue 98-5 model in recording the convertible notes and warrants in its financial
statements. The Notes shall accrue interest on the principal amount at a rate per annum of eight percent (8%) from January 25, 2006 and shall be payable monthly, in arrears, subject to the terms and conditions of the Notes, together with
principal amount payments, starting on April 25, 2006 through January 25, 2008.

One Class A Warrant and one Class B Warrant will be issued for
each two shares of Common Stock which would be issued on the Closing Date assuming the complete conversion of the Note issued on the Closing Date at the rate of $0.30 per share of Common Stock. The exercise price to acquire a share of Common Stock
upon exercise of a Class A Warrant shall be $0.35. The exercise price to acquire a share of Common Stock upon exercise of a Class B Warrant shall be $0.40. The Class A Warrants shall be exercisable until January 25, 2009 (three
(3) years after the closing of the financing). The Class B Warrants shall be exercisable until January 25, 2011 (five (5) years after the closing of the financing). The Company also issued to certain Finders Warrants to purchase
1,741,667 shares of Common Stock similar to and carrying the same rights as the Class B Warrants issuable to the Investors.

The offer and sale of the
securities above were effected in reliance on the exemptions for sales of securities not involving a public offering, as set forth in Rule 506 promulgated under the Securities Act of 1933, as amended (the Securities Act) and in
Section 4(2) and Section 4(6) of the Securities Act and/or Rule 506 of Regulation D.

The Company evaluated the convertible debt and warrants
under the guide EITF 00-19, Accounting for Derivative Financial Instruments Indexed to, and potentially Settled in, a Companys Own Stock, with regards to the control over the form of ultimate settlement of the instruments. As the
Company used its best efforts to cause the related registration statement to become effective, and the registration statement did become effective on June 15, 2006, the Company classified the warrants as equity under the guide EITF 00-19. However,
the Company incurred liquidating damages in the amount of $66,500 as a result of late approval of the registration statement.

NOTE 11  SEGMENTS

No geographical segment analysis is provided for the three months and six months ended June 30, 2006 and 2005, respectively, as less than 10% of
consolidated revenues and less than 10% of consolidated income from operations is attributable to the segment other than the Mainland China.

Business
segment for the three months ended June 30, 2006



|                                    |  |                     |   |  |                        |   |  |                   |   |  |               |  
|----------------------------------- |  | ------------------- | - |  | ---------------------- | - |  | ----------------- | - |  | ------------- | -
|                                    |  | Aquaculture Product |   |  | Health and Bio-product |   |  | Unallocated Items |   |  | Consolidation |  
|Sales to external customers         |  | 5,630,062           |   |  | 3,944,019              |   |  |                  |   |  | 9,574,081     |  
|                                    |  |                     |   |  |                        |   |  |                   |   |  |               |  
|General and administrative expenses |  | 210,719             |   |  | 195,185                |   |  | 654,805           |   |  | 1,060,709     |  
|Depreciation                        |  | 156,670             |   |  | 78,542                 |   |  | 3,736             |   |  | 238,948       |  
|Selling expenses                    |  | 53,579              |   |  | 86,081                 |   |  |                  |   |  | 139,660       |  
|Advertising                         |  |                    |   |  | 1,067,690              |   |  |                  |   |  | 1,067,690     |  
|Finance costs                       |  | (2,427              | ) |  | 17,505                 |   |  | 1,418,281         |   |  | 1,433,359     |  
|Recovery for doubtful accounts      |  | (10,105             | ) |  | (255,800               | ) |  |                  |   |  | (265,905      | )
|Profit (Loss) before taxation       |  | 828,961             |   |  | 2,211,125              |   |  | (2,076,822        | ) |  | 963,264       |  
|Income taxes                        |  | 163,571             |   |  | 148,325                |   |  | 10,000            |   |  | 321,896       |  
|Profit (Loss) for the period        |  | 665,390             |   |  | 2,062,800              |   |  | (2,086,822        | ) |  | 641,368       |  
|                                    |  |                     |   |  |                        |   |  |                   |   |  |               |  
|Segment assets                      |  | 16,645,537          |   |  | 11,706,989             |   |  | 6,073,384         |   |  | 34,425,910    |  
|                                    |  |                     |   |  |                        |   |  |                   |   |  |               |  
|Segment liabilities                 |  | 2,820,591           |   |  | 2,019,810              |   |  | 5,655,263         |   |  | 10,495,664    |  
|                                    |  |                     |   |  |                        |   |  |                   |   |  |               |  



10



---

##### Table of Contents

Business segment for the three months ended June 30, 2005



|                                    |  |                    |  |                       |  |                  |   |  |              
|----------------------------------- |  | ------------------ |  | --------------------- |  | ---------------- | - |  | -------------
|                                    |  | AquacultureProduct |  | Health andBio-product |  | UnallocatedItems |   |  | Consolidation
|Sales to external customers         |  | 4,064,815          |  | 2,450,940             |  |                 |   |  | 6,515,755    
|                                    |  |                    |  |                       |  |                  |   |  |              
|General and administrative expenses |  | 98,984             |  | 16,705                |  | 414,425          |   |  | 530,114      
|Depreciation                        |  | 163,824            |  | 75,310                |  | 1,635            |   |  | 240,769      
|Selling expenses                    |  | 48,582             |  | 17,196                |  |                 |   |  | 65,778       
|Advertising                         |  |                   |  | 830,183               |  |                 |   |  | 830,183      
|Finance costs                       |  | 58,706             |  | 30,810                |  | 758              |   |  | 90,274       
|Profit (Loss) before taxation       |  | 319,327            |  | 1,296,891             |  | (421,506         | ) |  | 1,194,712    
|Income taxes                        |  | 17,043             |  | 97,379                |  |                 |   |  | 114,422      
|Profit (Loss) for the period        |  | 302,284            |  | 1,199,512             |  | (421,506         | ) |  | 1,080,290    
|                                    |  |                    |  |                       |  |                  |   |  |              
|Segment assets                      |  | 13,304,542         |  | 8,318,610             |  | 507,804          |   |  | 22,130,956   
|                                    |  |                    |  |                       |  |                  |   |  |              
|Segment liabilities                 |  | 5,562,967          |  | 2,303,695             |  | 1,391,124        |   |  | 9,257,786    
|                                    |  |                    |  |                       |  |                  |   |  |              

Business segment for the six months ended June 30, 2006



|                                           |  |                    |  |                       |   |  |                  |   |  |               |  
|------------------------------------------ |  | ------------------ |  | --------------------- | - |  | ---------------- | - |  | ------------- | -
|                                           |  | AquacultureProduct |  | Health andBio-product |   |  | UnallocatedItems |   |  | Consolidation |  
|Sales to external customers                |  | 10,303,560         |  | 6,155,861             |   |  |                 |   |  | 16,459,421    |  
|                                           |  |                    |  |                       |   |  |                  |   |  |               |  
|General and administrative expenses        |  | 366,285            |  | 217,806               |   |  | 1,323,146        |   |  | 1,907,237     |  
|Depreciation                               |  | 310,593            |  | 156,470               |   |  | 6,333            |   |  | 473,396       |  
|Selling expenses                           |  | 103,086            |  | 105,742               |   |  |                 |   |  | 208,828       |  
|Advertising                                |  |                   |  | 2,180,425             |   |  |                 |   |  | 2,180,425     |  
|Finance costs                              |  | 816                |  | 47,983                |   |  | 2,558,502        |   |  | 2,607,301     |  
|Provision/(recovery) for doubtful accounts |  | 161,853            |  | (243,828              | ) |  |                 |   |  | (81,975       | )
|Profit (Loss) before taxation              |  | 908,732            |  | 2,817,458             |   |  | (3,887,959       | ) |  | (161,769      | )
|Income taxes                               |  | 235,309            |  | 194,857               |   |  | 10,000           |   |  | 440,166       |  
|Profit (Loss) for the period               |  | 673,423            |  | 2,622,601             |   |  | (3,897,959       | ) |  | (601,935      | )
|                                           |  |                    |  |                       |   |  |                  |   |  |               |  
|Segment assets                             |  | 16,645,537         |  | 11,706,989            |   |  | 6,073,384        |   |  | 34,425,910    |  
|                                           |  |                    |  |                       |   |  |                  |   |  |               |  
|Segment liabilities                        |  | 2,820,591          |  | 2,019,810             |   |  | 5,655,263        |   |  | 10,495,664    |  
|                                           |  |                    |  |                       |   |  |                  |   |  |               |  

Business segment for the six months ended June 30, 2005



|                                    |  |                    |   |  |                       |  |                  |   |  |              
|----------------------------------- |  | ------------------ | - |  | --------------------- |  | ---------------- | - |  | -------------
|                                    |  | AquacultureProduct |   |  | Health andBio-product |  | UnallocatedItems |   |  | Consolidation
|Sales to external customers         |  | 5,157,310          |   |  | 4,375,331             |  |                 |   |  | 9,532,641    
|                                    |  |                    |   |  |                       |  |                  |   |  |              
|General and administrative expenses |  | 246,666            |   |  | 52,783                |  | 857,606          |   |  | 1,157,055    
|Depreciation                        |  | 327,648            |   |  | 150,621               |  | 2,772            |   |  | 481,041      
|Selling expenses                    |  | 69,117             |   |  | 37,269                |  |                 |   |  | 106,386      
|Advertising                         |  |                   |   |  | 1,831,002             |  |                 |   |  | 1,831,002    
|Finance costs                       |  | 116,484            |   |  | 62,030                |  | 3,468            |   |  | 181,982      
|(Loss)/profit before taxation       |  | (59,599            | ) |  | 1,734,477             |  | (868,272         | ) |  | 806,606      
|Income taxes                        |  | 34,086             |   |  | 130,198               |  |                 |   |  | 164,284      
|(Loss)/profit for the period        |  | (93,685            | ) |  | 1,604,279             |  | (868,272         | ) |  | 642,322      
|                                    |  |                    |   |  |                       |  |                  |   |  |              
|Segment assets                      |  | 13,304,542         |   |  | 8,318,610             |  | 507,804          |   |  | 22,130,956   
|                                    |  |                    |   |  |                       |  |                  |   |  |              
|Segment liabilities                 |  | 5,562,967          |   |  | 2,303,695             |  | 1,391,124        |   |  | 9,257,786    
|                                    |  |                    |   |  |                       |  |                  |   |  |              

NOTE 12  RECENTLY ISSUED ACCOUNTING STANDARDS

In November 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 151 Inventory
Costs  an amendment of ARB No. 43, Chapter 4 (SFAS 151). This statement amends the guidance in ARB No. 43, Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material (spoilage). SFAS 151 requires that those items be recognized as current-period charges. In addition, this Statement requires that allocation of fixed production overheads to costs of conversion be based
upon the normal capacity of the production facilities. The provisions of SFAS 151 are effective for fiscal years beginning after June 15, 2005. As such, the Company is required to adopt these provisions at the beginning of the fiscal year ended
December 31, 2006. The Company has adopted SFAS 151 and believes that the impact on its consolidated financial statements is immaterial for the quarter ended March 31, 2006.

In December 2004, the FASB issued SFAS No. 153, Exchange of Nonmonetary Assets  an amendment of APB Opinion No. 29 (SFAS 153). SFAS 153 replaces the exception
from fair value measurement in APB Opinion No. 29 for nonmonetary exchanges of similar productive assets with a general exception from fair value measurement for exchanges of nonmonetary assets that do not have commercial substance. A
nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS 153 is effective for fiscal years beginning after June 15, 2005. As such, the
Company is required to adopt these provisions at the beginning of the fiscal year ended December 31, 2006. The Company has adopted SFAS 153 and believes that the impact on its consolidated financial statements is immaterial for the quarter
ended March 31, 2006.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections  a replacement of APB
Opinion No. 20 and FASB Statement No. 3 (SFAS 154). SFAS 154 changes the requirements for the accounting for and reporting of a change in accounting principle. These requirements apply to all voluntary changes and changes
required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions.



11



---

##### Table of Contents

SFAS 154 is effective for fiscal years beginning after December 15, 2005. As such, the Company is required to adopt
these provisions at the beginning of the fiscal year ended December 31, 2006. The Company has adopted SFAS 154 and believes that the impact on its consolidated financial statements is immaterial for the quarter ended June 30, 2006.

In December 2004, the FASB issued SFAS No. 123 (Revised), Share-based Payment. This statement requires employers to expense costs related
to share-based payment transactions with employees. With limited exceptions, SFAS No. 123 (Revised) requires that the fair value of share-based payments to employees be expensed over the period service is received. SFAS No. 123 (Revised)
becomes effective for annual reporting periods that begin after December 15, 2005. Effective January 1, 2006, the Company adopted this standard using the modified prospective method of transition. SFAS No. 123 (Revised) allows the use
of both closed form models (e.g. Black-Scholes Model) and open form models (e.g. lattice models) to measure the fair value of the share-based payment as long as the model is capable of incorporating all of the substantive characteristics unique to
share-based awards. In accordance with the transition provisions of SFAS No. 123 (Revised), the expense attributable to an award will be measured in accordance with the Companys measurement model of that awards date of grant. The
total expenses of stock based employee compensation recorded in future periods will depend on several variables, including the number of share-based awards that vest and the fair value of those vested awards.

In February 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 155,
Accounting for Certain Hybrid Financial Instruments  an amendment of FASB Statement No. 133 and 140 (SFAS 155). SFAS 155 resolves issues addressed in Statement 133 Implementation Issue No. D1, Application of
Statement 133 to Beneficial Interests in Securitized Financial Assets. SFAS 155 is effective for all financial instruments acquired or issued after the beginning of the first fiscal year that begins after September 15, 2006. As such, the
Company is required to adopt these provisions at the beginning of the fiscal year ended December 31, 2007. The Company is currently evaluating the impact of SFAS 155 on its consolidated financial statements.

In March 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 156,
Accounting for Servicing of Financial Assets  an amendment of FASB Statement No. 140 (SFAS 156). SFAS 156 amends FASB Statement No. 140 with respect to the accounting for separately recognized servicing assets
and servicing liabilities. SFAS 156 requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practical. SFAS 156 is effective as of the beginning of the first fiscal year that begins
after September 15, 2006. As such, the Company is required to adopt these provisions at the beginning of the fiscal year ended December 31, 2007. The Company is currently evaluating the impact of SFAS 156 on its consolidated financial
statements.

NOTE 13  LEGAL PROCEEDINGS

The
Company has been named as a co-defendant in a lawsuit that has been brought by a debtor and its trustees against certain affiliates of the Company. The amount claimed is $1.5 million. The Company is vigorously defending this claim as it believes it
is without merit. Consequently, no provision has been made in the financial statements.

NOTE 14  RELATED PARTY TRANSACTIONS

The amounts due to related parties and from related parties are non-interest bearing and are without terms of maturity. They consist mainly of net advances from
shareholders of the Company (Sino-Sult Canada (S.S.C.) Limited and Red Coral Group Limited) and are shown in the current assets and liabilities as management expects those advances to be repaid during the next year. The amounts due to directors
consist mainly of unpaid remuneration to some of our directors in regards to their employment contracts with the Company.

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS (RESTATED)

GENERAL OVERVIEW

The following Managements Discussion and Analysis (MD&A) is intended to help the reader understand our group. MD&A is
provided as a supplement to, and should be read in conjunction with, our financial statements and the accompanying notes (Notes).

PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

You should read the following discussion of our financial condition and
operations in conjunction with the consolidated financial statements and the related notes included elsewhere in this quarterly report. This quarterly report contains forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as anticipate, expect, intend, plan,
will, we believe, our company believes, management believes and similar language. The forward-looking statements are based on our current expectations and are subject to certain risks, uncertainties
and assumptions, including our ability to (1) obtain sufficient capital or a strategic business arrangement to fund our expansion plans; (2) build the management and human resources infrastructure necessary to support the growth of our



12



---

##### Table of Contents

business; (3) competitive factors and developments beyond our control; and (4) those other risk factors,
uncertainties and assumptions that are set forth in the discussion under the headings captioned Business, Risk Factors, and Managements Discussion and Analysis. Our actual results may differ materially from
results anticipated in these forward-looking statements. We base the forward-looking statements on information currently available to us, and we assume no obligation to update or revise them, whether as a result of new information, future events or
otherwise. In addition, our historical financial performance is not necessarily indicative of the results that may be expected in the future and we believe that such comparisons cannot be relied upon as indicators of future performance.

The following discussion and analysis should be read in conjunction with our consolidated financial statements and the related notes thereto and other financial
information contained elsewhere in this Form 10-QSB.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company prepares its consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. The preparation of
these financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amount of revenues and expenses during the reporting period. Management periodically evaluates the estimates and judgments made. Management bases its estimates and judgments on historical experience and on various factors that are believed to be
reasonable under the circumstances. Actual results may differ from these estimates as a result of different assumptions or conditions.

The following
critical accounting policies affect the more significant judgments and estimates used in the preparation of the Companys consolidated financial statements.

Inventories

Inventories are stated at the lower of cost and net realizable value. Cost is calculated on the weighted average basis
and includes all costs to acquire and other costs incurred in bringing the inventories to their present location and condition. The Company evaluates the net realizable value of its inventories on a regular basis and records a provision for loss to
reduce the computed weighted average cost if it exceeds the net realizable value.

Income Taxes

Taxes are calculated in accordance with taxation principles currently effective in the PRC. The Company accounts for income taxes under the provision of Statements of
Financial Accounting Standards No. 109, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. The Company
accounts for income taxes using the liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized as income in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not
expected to be realized.

Related Parties

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Parties are also
considered to be related if they are subject to common control or common significant influence. Related parties may be individuals or corporate entities.

Revenue Recognition

In accordance with the provisions of Staff Accounting Bulletin No. 103, revenue is recognized when
merchandise is shipped and title passes to the customer and collectibility is reasonably assured.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of trade accounts receivable. The Company
performs ongoing credit evaluations with respect to the financial condition of its creditors, but does not require collateral. In order to determine the value of the Companys accounts receivable, the Company records a provision for doubtful
accounts to cover probable credit losses. Management reviews and adjusts this allowance periodically based on historical experience and its evaluation of the collectibility of outstanding accounts receivable.



13



---

##### Table of Contents

Results of Operations  Three Months Ended June 30, 2006 as Compared to Three Months Ended June 30,
2005

One of our subsidiaries, Jiahua Marine is engaged in the manufacturing and selling of health and bio-products. During the three months ended
June 30, 2006 and 2005, Jiahua Marine realized sales of $3,944,019 and $2,450,940 respectively, an increase of 61%. The gross profit ratio for this segment stood at 86% and 82% for the three months ended June 30, 2006 and 2005, and the
major expense was advertising, corresponding to 27% and 34% of revenues for the three months ended June 30, 2006 and 2005 respectively. The net income contributed by this segment was $2,062,800 and $1,199,512 for the three months ended
June 30, 2006 and 2005 respectively, mostly attributable to an increase in volume and improved gross profit margins.

The other principal activity in
our Group is the manufacturing and selling of aquatic products. The revenue contributed by this segment was $5,630,062 in the second quarter of 2006 compared to $4,064,815 for the corresponding quarter of 2005, an improvement of 39%. The related
gross profit ratio of this segment was 22% in 2006 compared to 18% for the three months ended June 30, 2005. This segment contributed $665,390 to net income in the second quarter of 2006 compared to a net income of $302,284 for the
corresponding period of 2005. The increased activity of this segment in 2006, together with increased margins resulted in the improved profitability in the second quarter of 2006 compared to the same period of 2005.

For the three months ended June 30, 2006, revenue increased by $3,058,326 or 47% to $9,574,081. This improvement in sales resulted from a better performance from
both segments in 2006. The sales from the health and bio-product segment increased by $1.5 million in the second quarter of 2006 compared to that of 2005, adding to an increase of $1.6 millions from the aquatic segment for the same period.

Cost of sales increased by $1,209,477 or 32.5% to $4,929,634 from $3,720,157 for the three months ended June 30, 2006, as compared to the
corresponding period of the prior year. Approximately 87% of the increase was due to the increased activities in the aquatic product segment. The overall gross profit ratio increased from 43% in the second quarter of 2005 to 49% for the current
quarter of 2006, due to improved profitability of both of our segments, as described above.

Selling and distribution expenses increased by $73,882 or 112%
to $139,660 for the three months ended June 30, 2006, as compared to the corresponding period of the prior year. The increase was the result of higher volumes realized in the current quarter.

Advertising expenses increased by $237,507 or 29% from $830,183 to $1,067,690 as compared to the corresponding period of prior year. The primary factor responsible for
the increase in the current quarter is that Jiahua Marine made more advertisements to attract customers in order to increase sales; the sales of this particular segment increased by 61% in the current quarter compared to the same period of 2005.

General and administrative expenses increased by $530,595 to $1,060,709 as compared to the corresponding period of the previous year. Half of the increase
is the result of additional traveling, marketing, investors relation and other head office expenses while the rest of the increase originates from the plants where additional activity was created in 2006 compared to 2005.

Depreciation decreased by $1,821 or 1% to $238,948 as compared to the corresponding period of prior year.

Doubtful accounts contributed an amount of $ 265,905 of recovery in the second quarter of 2006, while there was no provision required in the corresponding quarter of 2005. The recovery in the current quarter came from
the settlement of debtors in the health and bio-product segment.

Profit from operations more than doubled in the current quarter to $2,403,345 from
$1,128,754 in the corresponding quarter of 2005. That significant improvement resulted from increased sales and gross profit margins from both segments as described above.

Finance costs increased to $1,433,359 from $90,274 for the three months ended June 30, 2006 as compared to the corresponding quarter of the previous year, an increase of $1,343,085. That significant increase was
due mostly to the combination of additional financing costs arising from the amortization of the future conversion of warrants attributed to investors on the convertible promissory notes of $5,225,000 issued during the first quarter of 2006
(non-cash) and amortization of the embedded conversion option (also non-cash) related to the same notes. These two non-cash notes related financial costs (amounting to approximately $1,224,000) were recognized in accordance with FAS 123R and
EITF 00-27, (which amortization will be repeated quarterly, on a prorata basis, until the first quarter of 2008). Finally, carrying interests on those notes amounting to approximately $105,000 were incurred during the current quarter. No such
warrants amortization costs, embedded conversion option amortization and interests on notes were incurred in 2005.



14



---

##### Table of Contents

Other expenses/(income). For the three months ended June 30, 2006, $6,722 was reported as other expenses while there
was other income of $156,232 for the three months ended June 30, 2005.

Profit before income taxes decreased to $963,264 in the second quarter of 2006
from $1,194,712 in the corresponding quarter of prior year, a reduction of $231,448. That result is mainly due to increased profit from operations of $1,274,591 in the current quarter, which was offset by additional financing costs of $1,343,085
(mostly non-cash) as described above.

Current income taxes increased by $189,119 to $286,498 from $97,379 in the current period. In the second quarter of
2006, the aquatic product segment was profitable and taxable at a rate of 15% while it suffered a loss in the corresponding quarter of 2005.

Deferred
income tax increased by $18,355 from $17,043 to $35,398 for the three months ended June 30, 2006. The increase was due to the income tax rate of the aquatic product segment that went from 7.5% to 15.0% after expiration of the tax holiday and
concession periods.

As the Company intends to further develop its North American market in the near future, the overall Groups tax burden should
increase as the tax rates in the United States are higher than those experienced in Hainan, PRC.

The net income attributable to shareholders decreased to
$641,368 for the three months ended June 30th2006, from $1,080,290 for the three months ended June 30,
2005. Although the Company realized higher sales and gross profit margins in both segments in the current quarter, generating a major increase in profit from operations of $1,275,000, that improvement was offset mostly by higher financing costs
(mostly non cash) as described above.

Results of Operations  Six Months Ended June 30, 2006 as Compared to Six Months Ended June 30,
2005

One of our subsidiaries, Jiahua Marine is engaged in the manufacturing and selling of health and bio-products. During the six months ended
June 30, 2006 and 2005, Jiahua Marine realized sales of $6,155,861 and $4,375,331 respectively, an increase of 41%. The gross profit ratio for this segment stood at 86% and 82% for the six months ended June 30, 2006 and 2005, respectively,
and the major expense was advertising, corresponding to 35% and 41% of revenues for the six months ended June 30, 2006 and 2005 respectively. The net income contributed by this segment was $2,622,601 and $1,604,279 for the six months ended
June 30, 2006 and 2005 respectively, mostly attributable to an increase in volume and improved gross profit margins.

The other principal activity in
our Group is the manufacturing and selling of aquatic products. The revenue contributed by this segment doubled to $10,303,560 for the six months ended June 30, 2006 compared to $5,157,310 for the corresponding period of 2005. The related gross
profit ratio of this segment was 18% in 2006 compared to 16% for the six months ended June 30, 2005. This segment contributed $673,423 to net income in the first six months of 2006 compared to a net loss of $93,685 for the corresponding period
of 2005. The increased activity of this segment in 2006, together with increased margins resulted in the improved profitability in the first six months of 2006 compared to the same period of 2005.

For the six months ended June 30, 2006 revenue increased by $6,926,780 or 73% to $16,459,421. This improvement in sales resulted from a better performance of both
segments in 2006. The sales from the health and bio product segment increased by $1.8 million in the first six months of 2006 compared to 2005, while the sales from the aquatic segment improved by $5.1 millions in the same comparative period.

Cost of sales increased by $4,263,766 or 85% to $9,283,089 from $5,019,323 for the six months ended June 30, 2006, as compared to the corresponding
period of the prior year. Approximately 95% of the increase was due to the increased activities in the aquatic product segment. The gross profit ratio reduced from 47.4% for the six months ended June 30, 2005 to 43.6% for the same period of
2006. The overall gross profit ratio reduction in the current period is due to the mix of much higher volume from the aquatic product segment (with lesser percentage of gross profit than the other segment) compared to less additional volume from the
health and bio product segment.

Selling and distribution expenses increased by $102,442 or 96% to $208,828 for the six months ended June 30, 2006, as
compared to the corresponding period of the previous year. The increase was the result of higher volumes realized in the current period, leading to higher transportation costs in the first six months of 2006, compared to that of the corresponding
period of 2005.

Advertising expenses increased by $349,423 or 19% from $1,831,002, to $2,180,425 as compared to the corresponding period of prior year.
The primary factor responsible for the increase in the first six months of 2006 was that Jiahua Marine posted more advertisements to attract more customers for higher sales; the sales of this particular segment increased by 41% in the first six
months of 2006 compared to the same period of 2005.



15



---

##### Table of Contents

General and administrative expenses increased by $750,182 or 65% to $1,907,237 as compared to the corresponding period of
the previous year. About two third of the increase results from additional traveling, marketing, investors relation and head office expenses while the rest of the increase originates from the plants where additional activity was created in
2006 compared to 2005.

Depreciation decreased by $7,645 or 2% to $473,396 as compared to the corresponding period of prior year.

Doubtful accounts contributed an amount of $81,975 of recovery for the six months ended June 30, 2006 compared to a provision of $38,352 for the corresponding
period of 2005. The recovery was mainly from the settlement from debtors in the health and bio-product segment during the current quarter.

Profit from
operations increased to $2,488,421 year-to-date from $899,482 for the corresponding period of previous year, a 177% improvement. That significant performance was the result of increased sales and gross profit margins from both segments during the
first half 2006.

Finance costs increased to $2,607,301 from $181,982 for the six months ended June 30, 2006 as compared to the corresponding period
of the previous year, an increase of $2,425,319. That increase was due mostly to the combination of amortization of the future conversion of warrants (non-cash) attributed to investors on the convertible promissory notes of $5,225,000 issued during
the first quarter of 2006, added to amortization of the embedded conversion option (also non-cash) related to the same notes. Those two non-cash notes related financial costs (amounting approximately to $2,127,000) were recognized in accordance with
FAS 123R and EITF 00-27, (which amortization will be repeated quarterly, on a prorata basis, until the first quarter of 2008). Finally, carrying interests on those notes amounting to approximately $216,000 were incurred during that period. No such
warrants amortization costs, embedded conversion option amortization and interests on notes were incurred in 2005.

Other expenses/(income). For the six
months ended June 30, 2006,$42,889 was reported as other expenses while there was other income of $89,106 for the corresponding period of 2005.

A
loss before income taxes of $161,769 was realized in the first six months of 2006, compared to a profit before income taxes of $806,606 in the corresponding period of the prior year. The significant increase in profit from operations of $1,588,939
for the first half of 2006 as described above was offset by additional financing costs (mostly non-cash) of $2,425,319.

Current income taxes increased by
$239,685 to $369,883 from $130,198 in the first six months of 2006. During the period, the aquatic product segment was profitable and taxable at a rate of 15% while it suffered a loss in the corresponding period of 2005.

Deferred income tax increased by $36,197 from $34,086 to $70,283 for the six months ended June 30, 2006. The increase was due to the income tax rate of the aquatic
product segment that went from 7.5% to 15.0% after expiration of the tax holiday and concession periods.

As the Company intends to further develop its
North American market in the near future, the overall Groups tax burden should increase as the tax rates in the United States are higher than those experienced in Hainan, PRC.

The net income attributable to shareholders decreased from an income of $642,322 for the six months ended June 30th2005, to a loss of $601,935 for the six months ended June 30, 2006. Although the Company improved its sales and gross profit margins in the first half of 2006 in both segments, thus generating a
much improved profit from operations of $1,588,939, that profit was offset by higher financing costs of $2,425,319 (mostly non-cash), as described above.

LIQUIDITY AND CAPITAL RESOURCES

The Group has in recent years financed its operations primarily with operating revenues. The Group
anticipates that revenues from its operations will be sufficient to satisfy the Groups cash requirements for operations during the foreseeable future, except to the extent that increasing orders and sales may require temporary borrowings to
finance such expansion and related costs of employee compensation and inventory build-up. No assurance can be given, however, that additional debt or equity financing will not be required or will be available if required.

The current ratio increased to 3.55 times ($21,252,285/$5,983,093) at June 30, 2006, from and 2.3 times ($14,989,554/6,555,210) at December 31, 2005.

ITEM 3. CONTROL AND PROCEDURES.

a) Evaluation of Disclosure Controls and Procedures.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of
the design and operation of our disclosure controls and procedures (as



16



---

##### Table of Contents

such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)).
Disclosure controls and procedures are the controls and other procedures that we designed to ensure that we record, process, summarize and report in a timely manner the information we must disclose in reports that we file with or submit to the
Securities and Exchange Commission under the Exchange Act. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered
by this report.

Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in
our reports filed or submitted under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our principal executive officer
and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control over
Financial Reporting.

During the Quarter ended June 30, 2006, there was no change in our internal control over financial reporting (as such term is
defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

A complaint was filed in the Superior Court (Commercial Division) in Quebec, Canada requesting
that the transfer of the assets of Upsilon International Commerce Marine (Suci Marine) Inc. to Hainan Fuyan Industrial Investments Company Ltd. and then to Jade Profit Investment Ltd. be voided (In the Matter of the Bankruptcy of: Upsilon
International Commerce Marine (Suci Marine) Inc. (Debtor) and Andrew Dalgleish & Associates Inc. (Trustee), and Bank of China (Canada) (Creditor) v. Hainan Fuyan Industrial Investments Company Ltd., Jade Profit Investment Ltd. , Norbert
Sporns, Lillian Wang, Hua Wang, HQ Sustainable Maritime Industries, Inc. and the United States Securities and Exchange Commission (impleded); Province of Quebec, Superior Court, District of Quebec, No. 500-11-021796-038). The Company believes
that the case is without merit and shall be seeking damages in a countersuit.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the period covered by this report, we have sold
securities pursuant to the following transactions, all of which were exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act). We plan to use the proceeds of all such issuances for working
capital and general corporate purposes.

On April 7, 2006, we issued 50,000 of our common stock to Joseph I. Emas in consideration of legal service
provided to us by him, amounting to $17,000. These securities were issued in reliance upon the exemption from registration provided in Section 4(2) of the Securities Act.

On May 23, 2006, we issued 250,000 shares of our common stock to Stanley Wunderlick in consideration of financial service provided to us by him, amounting to $77,500. These securities were issued in reliance upon
the exemption from registration provided in Section 4(2) of the Securities Act.

On June 23, 2006, we issued 1,140,481 shares of our common stock
as monthly repayment of capital and interest to the promissory notes holders for an equivalent consideration of $269,143.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

There have been no material defaults.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters have been submitted to a vote of security holders
during the period covered by this report.

ITEM 5 - OTHER INFORMATION

None.



17



---

##### Table of Contents

ITEM 6 - EXHIBITS



|     |  |                                                                                                               
|---- |  | --------------------------------------------------------------------------------------------------------------
|31.1 |  | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act.                   
|     | 
|31.2 |  | Certification of Principal Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act.
|     | 
|32.1 |  | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act.                   
|     | 
|32.2 |  | Certification of Principal Financial and Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act.



18



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(b) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Seattle, Washington,
on October 5, 2006

Dated: November 3, 2006



HQ SUSTAINABLE MARITIME INDUSTRIES, INC.By:

/s/ Norbert SpornsName: Norbert SpornsTitle: Chief Executive Officer and President/s/ Jean-Pierre DallaireJean-Pierre Dallaire,Principal Financial and Accounting Officer




19



---

##### Table of Contents

Exhibit Index



|               |  |                                                                                                               
|-------------- |  | --------------------------------------------------------------------------------------------------------------
|Exhibit Number |  | Description                                                                                                   
|31.1           |  | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act.                   
|               | 
|31.2           |  | Certification of Principal Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act.
|               | 
|32.1           |  | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act.                   
|               | 
|32.2           |  | Certification of Principal Financial and Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act.



20