SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES
EXCHANGE ACT OF 1934
For The Quarterly Period Ended December 31, 2002Commission File Number0-19022                    
                     Gateway Tax Credit Fund II Ltd.          (Exact name of Registrant as specified in its charter)      Florida                            65-0142704(State or other jurisdiction of             ( I.R.S. Employer No.)
incorporation or organization)880 Carillon Parkway,  St. Petersburg,  Florida        33716 (Address of principal executive offices)                 (Zip Code)
Registrant's Telephone Number, Including Area Code:(727)567-3800Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
                           YESX     NO
                                                    Number of Units
     Title of Each Class                           December 31,2002Beneficial Assignee Certificates:
$1,000 per certificate                                   37,228

DOCUMENTS INCORPORATED BY REFERENCEParts I and II, 2002 Form 10-K, filed with the
Securities and Exchange Commission on July 11, 2002
Parts III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto
File No. 33-31821

---

PART I - Financial Information
  Item 1. Financial Statements

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | December 31,
2002
---------
(Unaudited)                                                                                                                                                                                                | March 31,
2002
----------
(Audited)                                                                                                                                                                                                    
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
    Total Current Assets
 Investments in Securities
 Investments in Project Partnerships,  Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners
    Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (deficit):
Assignor Limited Partner
 Units of limited partnership interest
consisting of 40,000 authorized BAC's,of which 6,136 at December 31, 2002
and March 31, 2002 have been issued to the assignees
Assignees
 Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $1,000
stated value per BAC, 6,136 at December
31, 2002 and March 31, 2002, issued and
outstanding
General Partners
  Total Partners' Equity
    Total Liabilities and Partners'     Equity | $  237,252 
57,529 
---------- 
294,781 
160,523 
7,186 
---------- 
$  462,490 
========== 
$   46,304 
---------- 
46,304 
---------- 
448,624 
----------- 
21,686 
(54,124)
----------
(32,438)
---------- 
$  462,490 
========== | $  235,805 
56,098 
---------- 
291,903 
205,743 
78,301 
---------- 
$  575,947 
========== 
$   54,118 
---------- 
54,118 
---------- 
429,262 
---------- 
145,441 
(52,874)
---------- 
92,567 
---------- 
$  575,947 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | December 31,
2002
---------
(Unaudited)                                                                                                                                                                                               | March 31,
2002
----------
(Audited)                                                                                                                                                                                                    
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships,  Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (deficit):
Assignor Limited Partner
 Units of limited partnership interest
consisting of 40,000 authorized BAC's,
of which 5,456 at December 31, 2002 and
March 31, 2002 have been issued to the
assignees
Assignees
 Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $1,000 stated
value per BAC, 5,456 at December 31, 2002
and March 31, 2002, issued and outstanding
General Partners
  Total Partners' Equity
    Total Liabilities and Partners'     Equity | $  198,066 
51,171 
---------- 
249,237 
142,782 
7,210 
---------- 
$  399,229 
========== 
$   50,875 
---------- 
50,875 
---------- 
329,986 
---------- 
66,001 
(47,633)
---------- 
18,368 
---------- 
$  399,229 
========== | $  198,028 
49,898 
---------- 
247,926 
183,003 
34,601 
---------- 
$  465,530 
========== 
$  58,717 
---------- 
58,717 
---------- 
319,290 
---------- 
134,464 
(46,941)
---------- 
87,523 
---------- 
$  465,530 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | December 31,
2002
---------
(Unaudited)                                                                                                                                                                                               | March 31,
2002
----------
(Audited)                                                                                                                                                                                                     
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships,  Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (deficit):
Assignor Limited Partner
 Units of limited partnership interest
consisting of 40,000 authorized BAC's,
of which 6,915 at December 31, 2002 and
March 31, 2002 have been issued to the
assignees
Assignees
 Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $1,000 stated
value per BAC, 6,915 at December 31, 2002
and March 31, 2002, issued and outstanding
General Partners
  Total Partners' Equity
    Total Liabilities and Partners'     Equity | $  273,267 
64,828 
---------- 
338,095 
180,890 
7,089 
---------- 
$  526,074 
========== 
$   56,871 
---------- 
56,871 
---------- 
433,630 
---------- 
95,872 
(60,299)
---------- 
35,573 
---------- 
$  526,074 
========== | $  272,179 
63,215 
---------- 
335,394 
231,848 
96,741 
---------- 
$  663,983 
========== 
$   66,364 
---------- 
66,364 
---------- 
415,676 
---------- 
240,778 
(58,835)
---------- 
181,943 
---------- 
$  663,983 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | December 31,
2002
---------
(Unaudited)                                                                                                                                                                                                            | March 31,
2002
----------
(Audited)                                                                                                                                                                                                               
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships,  Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (deficit):
Assignor Limited Partner
 Units of limited partnership interest
consisting of 40,000 authorized BAC's,
of which 8,616 at December 31, 2002 and
March 31, 2002 have been issued to the
assignees
Assignees
 Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $1,000 stated
value per BAC, 8,616 at December 31, 2002
and March 31, 2002, issued and outstanding
General Partners
  Total Partners' Equity
    Total Liabilities and Partners'     Equity | $  379,536 
80,800 
---------- 
460,336 
225,456 
440,261 
---------- 
$ 1,126,053 
=========== 
$   75,814 
----------- 
75,814 
----------- 
436,938 
----------- 
682,792 
(69,491)
----------- 
613,301 
----------- 
$ 1,126,053 
=========== | $  380,377 
78,790 
---------- 
459,167 
288,968 
550,146 
---------- 
$ 1,298,281 
=========== 
$   87,779 
----------- 
87,779 
----------- 
417,637 
----------- 
860,560 
(67,695)
----------- 
792,865 
----------- 
$ 1,298,281 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | December 31,
2002
---------
(Unaudited)                                                                                                                                                                                                                  | March 31,
2002
----------
(Audited)                                                                                                                                                                                                                      
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in SecuritiesTotal Current Assets
 Investments in Securities
 Investments in Project Partnerships,  Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (deficit):
Assignor Limited Partner
 Units of limited partnership interest
consisting of 40,000 authorized BAC's,
of which 10,105 at December 31, 2002
and March 31, 2002 have been issued to
the assignees
Assignees
 Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $1,000 stated
value per BAC, 10,105 at December 31, 2002
and March 31, 2002, issued and outstanding
General Partners
  Total Partners' Equity
    Total Liabilities and Partners'     Equity | $  369,152 
65,936 
---------- 
435,088 
255,025 
1,090,960 
---------- 
$ 1,781,073 
=========== 
$   72,077 
----------- 
72,077 
----------- 
565,065 
----------- 
1,221,217 
(77,286)
----------- 
1,143,931 
----------- 
$ 1,781,073 
=========== | $  455,377 
62,622 
---------- 
517,999 
241,587 
1,257,026 
---------- 
$ 2,016,612 
============ 
$   83,891 
----------- 
83,891 
----------- 
536,157 
----------- 
1,471,324 
(74,760)
----------- 
1,396,564 
----------- 
$ 2,016,612 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|TOTAL SERIES 2 - 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | December 31,
2002
---------
(Unaudited)                                                                                                                                                                                                                     | March 31,
2002
----------
(Audited)                                                                                                                                                                                                                                
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
  Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships,  Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (deficit):
Assignor Limited Partner
 Units of limited partnership interest
consisting of 40,000 authorized BAC's,
of which 37,228 at December 31, 2002 and
March 31, 2002 have been issued to the
assignees
Assignees
 Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $1,000 stated
value per BAC, 37,228 at December 31, 2002
and March 31, 2002, issued and outstanding
General Partners
  Total Partners' Equity
    Total Liabilities and Partners'     Equity | $ 1,457,273 
320,264 
---------- 
1,777,537 
964,676 
1,552,706 
---------- 
$ 4,294,919 
========== 
$  301,941 
----------
301,941 
---------- 
2,214,243 
---------- 
2,087,568 
(308,833)
----------- 
1,778,735 
----------- 
$ 4,294,919 
=========== | $ 1,541,766 
310,623 
----------- 
1,852,389 
1,151,149 
2,016,815 
----------- 
$ 5,020,353 
=========== 
$  350,869 
----------- 
350,869 
----------- 
2,118,022 
----------- 
2,852,567 
(301,105)
----------- 
2,551,462 
----------- 
$5,020,353 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                           | 2002 
----                                                                                                                                                                                                                          | 2001 
----                                                                                                                                                                                                                          
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project
Partnerships
Equity in Gain or Losses of Project
Partnerships
Net Gain or Loss
Allocation of Net Gain or Loss:
 Assignees
 General Partners
Net Gain or Loss Per Beneficial
 Assignee Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $    4,755 
---------- 
17,050 
3,638 
883 
174 
---------- 
21,745 
---------- 
(16,990)
(21,606)
---------- 
$  (38,596)
========== 
(38,210)
(386)
---------- 
$  (38,596)
========== 
$    (6.23)
========== 
6,136 
========== | $    6,024 
---------- 
17,090 
3,029 
1,014 
450 
---------- 
21,583 
---------- 
(15,559)
(6,181)
---------- 
$  (21,740)
========== 
(21,523)
(217)
---------- 
$  (21,740)
========== 
$    (3.51)
========== 
6,136 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                    | 2002 
----                                                                                                                                                                                                                          | 2001 
----                                                                                                                                                                                                                      
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Gain or Losses of Project
 Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial
 Assignee Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $    4,197 
---------- 
15,723 
3,803 
1,195 
280 
---------- 
21,001 
---------- 
(16,804)
(4,952)
---------- 
$  (21,756)
========== 
(21,538)
(218)
----------
$  (21,756)
========== 
$    (3.95)
========== 
5,456 
========== | $    5,298 
---------- 
15,776 
3,168 
1,077 
280 
---------- 
20,301 
---------- 
(15,003)
860 
---------- 
$  (14,143)
========== 
(14,002)
(141)
----------
$  (14,143)
========== 
$    (2.57)
========== 
5,456 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                     | 2002 
----                                                                                                                                                                                                                       | 2001 
----                                                                                                                                                                                                                         
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Gain or Losses of Project
 Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee
 Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $   5,375 
---------- 
19,369 
4,796 
1,764 
988 
---------- 
26,917 
---------- 
(21,542)
(7,990)
---------- 
$ (29,532)
========== 
(29,237)
(295)
---------- 
$ (29,532)
========== 
$   (4.23)
========== 
6,915 
========== | $   6,852 
---------- 
19,415 
3,994 
1,258 
1,322 
---------- 
25,989 
---------- 
(19,137)
(21,267)
---------- 
$ (40,404)
========== 
(40,000)
(404)
---------- 
$ (40,404)
========== 
$   (5.78)
========== 
6,915 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                     | 2002 
----                                                                                                                                                                                                                          | 2001 
----                                                                                                                                                                                                                         
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Gain or Losses of Project
 Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee
 Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $   6,790 
---------- 
23,939 
5,953 
2,051 
1,278 
---------- 
33,221 
---------- 
(26,431)
(44,581)
---------- 
$ (71,012)
========== 
(70,302)
(710)
---------- 
$ (71,012)
========== 
$   (8.16)
========== 
8,616 
========== | $   8,697 
---------- 
24,002 
4,958 
1,493 
1,278 
---------- 
31,731 
---------- 
(23,034)
(72,495)
---------- 
$ (95,529)
========== 
(94,574)
(955)
---------- 
$ (95,529)
========== 
$  (10.98)
========== 
8,616 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                     | 2002 
----                                                                                                                                                                                                                  | 2001 
----                                                                                                                                                                                                                    
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Gain or Losses of Project
 Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee
 Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $   6,576 
--------- 
26,438 
6,284 
2,742 
2,363 
--------- 
37,827 
--------- 
(31,251)
(55,023)
--------- 
$ (86,274)
========= 
(85,411)
(863)
--------- 
$ (86,274)
========= 
$   (8.45)
========= 
10,105 
========= | $   8,310 
--------- 
26,351 
5,234 
1,690 
3,329 
--------- 
36,604 
--------- 
(28,294)
(98,089)
--------- 
$(126,383)
========= 
(125,119)
(1,264)
--------- 
$(126,383)
========= 
$  (12.38)
========= 
10,105 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,(Unaudited)

|TOTAL SERIES 2 - 6                                                                                                                                                                                                                                                                                                                     | 2002 
----                                                                                                                                                                                         | 2001 
----                                                                                                                                                                                        
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Gain or Losses of Project
 Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners | $   27,693 
---------- 
102,519 
24,474 
8,635 
5,083 
---------- 
140,711 
---------- 
(113,018)
(134,152)
---------- 
$(247,170)
========== 
(244,698)
(2,472)
---------- 
$(247,170)
========== | $   35,181 
---------- 
102,634 
20,383 
6,532 
6,659 
---------- 
136,208 
---------- 
(101,027)
(197,172)
---------- 
$(298,199)
========== 
(295,218)
(2,981)
---------- 
$(298,199)
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                            | 2002
----                                                                                                                                                                                                                                | 2001
----                                                                                                                                                                                                                            
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial
 Assignee Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $   14,430 
---------- 
51,150 
14,845 
7,382 
522 
---------- 
73,899 
---------- 
(59,469)
(65,536)
---------- 
$ (125,005)
========== 
(123,755)
(1,250)
---------- 
$ (125,005)
========== 
$   (20.17)
==========
6,136 
========== | $   20,152 
---------- 
51,270 
9,089 
6,538 
1,350 
---------- 
68,247 
-----------
(48,095)
(7,114)
---------- 
$  (55,209)
========== 
(54,657)
(552)
---------- 
$  (55,209)
========== 
$    (8.91)
==========
6,136 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                             | 2002 
----                                                                                                                                                                                                                | 2001 
----                                                                                                                                                                                                             
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project
 Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial
 Assignee Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $  12,756 
--------- 
47,178 
15,520 
7,475 
840 
--------- 
71,013 
--------- 
(58,257)
(10,898)
--------- 
$ (69,155)
========= 
(68,463)
(692)
--------- 
$ (69,155)
========= 
$  (12.55)
========= 
5,456 
========= | $  17,540 
--------- 
47,328 
9,504 
6,948 
840 
--------- 
64,620 
--------- 
(47,080)
(4,715)
--------- 
$ (51,795)
========= 
(51,277)
(518)
--------- 
$ (51,795)
========= 
$   (9.40)
==========
5,456 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                            | 2002 
----                                                                                                                                                                                                                                  | 2001 
----                                                                                                                                                                                                                                 
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee
 Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $   16,345 
---------- 
58,107 
19,569 
9,528 
2,964 
---------- 
90,168 
---------- 
(73,823)
(72,547)
---------- 
$ (146,370)
========== 
(144,906)
(1,464)
---------- 
$ (146,370)
========== 
$   (20.96)
========== 
6,915 
========== | $   22,824 
---------- 
58,245 
11,982 
8,438 
3,966 
---------- 
82,631 
---------- 
(59,807)
(59,907)
---------- 
$ (119,714)
========== 
(118,517)
(1,197)
---------- 
$ (119,714)
========== 
$   (17.14)
========== 
6,915 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                            | 2002 
----                                                                                                                                                                                                                                    | 2001 
----                                                                                                                                                                                                                                    
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee
 Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $   20,711 
---------- 
71,817 
24,292 
11,206 
3,834 
---------- 
111,149 
---------- 
(90,438)
(89,126)
---------- 
$ (179,564)
========== 
(177,768)
(1,796)
---------- 
$ (179,564)
========== 
$   (20.63)
========== 
8,616 
========== | $   29,246 
---------- 
72,006 
14,875 
10,017 
3,834 
---------- 
100,732 
---------- 
(71,486)
(137,228)
---------- 
$ (208,714)
========== 
(206,627)
(2,087)
---------- 
$ (208,714)
========== 
$   (23.98)
========== 
8,616 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,(Unaudited)

|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                            | 2002 
----                                                                                                                                                                                                                                       | 2001 
----                                                                                                                                                                                                                                     
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee
 Certificate
Number of Beneficial Assignee
 Certificates Outstanding | $   20,134 
---------- 
79,314 
25,642 
13,010 
7,089 
---------- 
125,055 
---------- 
(104,921)
(147,712)
---------- 
$ (252,633)
========== 
(250,107)
(2,526)
---------- 
$ (252,633)
========== 
$   (24.75)
========== 
10,105 
========== | $   28,353 
---------- 
79,233 
15,702 
11,205 
9,987 
---------- 
116,127 
---------- 
(87,774)
(224,668)
---------- 
$ (312,442)
========== 
(309,318)
(3,124)
---------- 
$ (312,442)
========== 
$   (30.61)
========== 
10,105 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,(Unaudited)

|TOTAL SERIES 2 - 6                                                                                                                                                                                                                                                                                                            | 2002 
----                                                                                                                                                                                                | 2001 
----                                                                                                                                                                                               
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners | $   84,376 
---------- 
307,566 
99,868 
48,601 
15,249 
---------- 
471,284 
---------- 
(386,908)
(385,819)
---------- 
$  (772,727)
========== 
(764,999)
(7,728)
---------- 
$  (772,727)
=========== | $  118,115 
---------- 
308,082 
61,152 
43,146 
19,977 
---------- 
432,357 
---------- 
(314,242)
(433,632)
---------- 
$  (747,874)
========== 
(740,396)
(7,478)
---------- 
$  (747,874)
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 2                                                                                                                        | Assignees
---------                                                                                               | General
Partners
(Deficit)
--------                                                                        | Total
-----                                                                                                        
|------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2001
Net Loss
Balance at December 31, 2001
Balance at March 31, 2002
Net Loss
Balance at December 31, 2002 | $  243,647 
(54,657)
----------
$  188,990 
=========== 
$  145,441 
(123,755)
----------
$   21,686 
=========== | $  (51,882)
(552)
----------
$  (52,434)
========== 
$  (52,874)
(1,250)
----------
$  (54,124)
========== | $  191,765 
(55,209)
-----------
$  136,556 
=========== 
$   92,567 
(125,005)
-----------
$  (32,438)
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 3                                                                                                                        | Assignees
---------                                                                                                   | General
Partners
(Deficit)
--------                                                                            | Total
-----                                                                                                         
|------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2001
Net Loss
Balance at December 31, 2001
Balance at March 31, 2002
Net Loss
Balance at December 31, 2002 | $  213,725 
(51,277)
----------- 
$  162,448 
============
$  134,464 
(68,463)
----------- 
$   66,001 
============ | $  (46,140)
(518)
----------- 
$  (46,658)
=========== 
$  (46,941)
(692)
----------- 
$  (47,633)
=========== | $  167,585 
(51,795)
----------- 
$  115,790 
=========== 
$   87,523 
(69,155)
----------- 
$   18,368 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 4                                                                                                                        | Assignees
---------                                                                                                 | General
Partners
(Deficit)
--------                                                                        | Total
-----                                                                                                 
|------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2001
Net Loss
Balance at December 31, 2001
Balance at March 31, 2002
Net Loss
Balance at December 31, 2002 | $  424,290 
(118,517)
---------- 
$  305,773 
========== 
$  240,778 
(144,906)
---------- 
$   95,872 
=========== | $ (56,981)
(1,197)
---------- 
$ (58,178)
========== 
$ (58,835)
(1,464)
---------- 
$ (60,299)
========== | $ 367,309 
(119,714)
--------- 
$ 247,595 
========== 
$ 181,943 
(146,370)
--------- 
$  35,573 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 5                                                                                                                        | Assignees
---------                                                                                                        | General
Partners
(Deficit)
--------                                                                            | Total
-----                                                                                                               
|------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2001
Net Loss
Balance at December 31, 2001
Balance at March 31, 2002
Net Loss
Balance at December 31, 2002 | $ 1,126,154 
(206,627)
----------- 
$   919,527 
=========== 
$   860,560 
(177,768)
----------- 
$   682,792 
=========== | $  (65,012)
(2,087)
---------- 
$  (67,099)
========== 
$  (67,695)
(1,796)
---------- 
$  (69,491)
========== | $ 1,061,142 
(208,714)
----------- 
$   852,428 
=========== 
$   792,865 
(179,564)
----------- 
$   613,301 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 6                                                                                                                        | Assignees
---------                                                                                                        | General
Partners
(Deficit)
--------                                                                            | Total
-----                                                                                                               
|------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2001
Net Loss
Balance at December 31, 2001
Balance at March 31, 2002
Net Loss
Balance at December 31, 2002 | $ 1,875,009 
(309,318)
----------- 
$ 1,565,691 
=========== 
$ 1,471,324 
(250,107)
----------- 
$ 1,221,217 
=========== | $  (70,682)
(3,124)
---------- 
$  (73,806)
========== 
$  (74,760)
(2,526)
---------- 
$  (77,286)
========== | $ 1,804,327 
(312,442)
----------- 
$ 1,491,885 
=========== 
$ 1,396,564 
(252,633)
----------- 
$ 1,143,931 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 30, 2002 AND 2001(Unaudited)

|TOTAL SERIES 2 - 6                                                                                                              | Assignees
 ---------                                                                                                       | General
Partners
(Deficit)
--------                                                                            | Total
-----                                                                                                               
|------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2001
Net Loss
Balance at December 31, 2001
Balance at March 31, 2002
Net Loss
Balance at December 31, 2002 | $ 3,882,825 
(740,396)
----------- 
$ 3,142,429 
=========== 
$ 2,852,567 
(764,999)
----------- 
$ 2,087,568 
=========== | $ (290,697)
(7,478)
---------- 
$ (298,175)
========== 
$ (301,105)
(7,728)
---------- 
$ (308,833)
========== | $ 3,592,128 
(747,874)
----------- 
$ 2,844,254 
=========== 
$ 2,551,462 
(772,727)
----------- 
$ 1,778,735 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)STATEMENTS OF CASH FLOWSFOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001
(Unaudited)

|SERIES 2
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 2002 
----                                                                                                                                                                           | 2001 
----                                                                                                                                                                               
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net
 Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project    Partnerships
   Interest Income from Redemption of
   Securities
   Changes in Operating Assets and
   Liabilities:
     Increase in Payable to General
     Partners
       Net Cash Used in Operating
       Activities
Cash Flows from Investing Activities:
 Distributions Received from Project
 Partnerships
 Redemption of Investment in Securities
      Net Cash Provided by Investing
      Activities
Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of
Year
Cash and Cash Equivalents at End of Year | $ (125,005)
522 
(12,309)
65,536 
30,399 
11,548 
---------- 
(29,309)
---------- 
5,057 
25,699 
---------- 
30,756 
---------- 
1,447 
235,805 
---------- 
$  237,252 
========== | $  (55,209)
1,350 
(14,445)
  
7,114 
26,908 
16,054 
---------- 
(18,228)
---------- 
3,700 
26,928 
---------- 
30,628 
---------- 
12,400 
213,928 
---------- 
$  226,328 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 3
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 2002 
----                                                                                                                                                                        | 2001 
----                                                                                                                                                                           
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net
 Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project    Partnerships
   Interest Income from Redemption of
   Securities
   Changes in Operating Assets and
   Liabilities:
     Increase in Payable to General
     Partners
     Net Cash Used in Operating Activities
Cash Flows from Investing Activities:
 Distributions Received from Project
 Partnerships
 Redemption of Investment in Securities
     Net Cash Provided by Investing
     Activities
Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of
Year
Cash and Cash Equivalents at End of Year | $  (69,155)
840 
(10,948)
10,898 
27,037 
2,854 
---------- 
(38,474)
---------- 
15,653 
22,859 
---------- 
38,512 
---------- 
38 
198,028 
---------- 
$  198,066 
========== | $  (51,795)
840 
(12,849)
4,715 
23,934 
10,043 
---------- 
(25,112)
---------- 
14,267 
23,952 
---------- 
38,219 
---------- 
13,107 
177,615 
---------- 
$  190,722 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 4
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 2002 
----                                                                                                                                                                             | 2001 
----                                                                                                                                                                              
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net
 Cash Used in Operating Activities:
    Amortization
    Accreted Interest Income on     Investments
in Securities
    Equity in Losses of Project     Partnerships
    Interest Income from Redemption of
    Securities
    Changes in Operating Assets and
    Liabilities:
      Increase in Payable to General
      Partners
     Net Cash Used in Operating Activities
Cash Flows from Investing Activities:
 Distributions Received from Project
 Partnerships
 Redemption of Investment in Securities
     Net Cash Provided by Investing
     Activities
Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of
Year
Cash and Cash Equivalents at End of Year | $ (146,370)
2,964 
(13,870)
72,547 
34,255 
8,461 
---------- 
(42,013)
---------- 
14,141 
28,960 
---------- 
43,101 
---------- 
1,088 
272,179 
---------- 
$  273,267 
========== | $ (119,714)
3,966 
(16,278)
59,907 
30,322 
13,414 
---------- 
(28,383)
---------- 
16,180 
30,344 
---------- 
46,524 
---------- 
18,141 
249,491 
---------- 
$  267,632 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 5
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | 2002 
----                                                                                                                                                                             | 2001 
----                                                                                                                                                                                
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net
 Cash Used in Operating Activities:
    Amortization
    Accreted Interest Income on     Investments
in Securities
    Equity in Losses of Project     Partnerships
    Interest Income from Redemption of
    Securities
    Changes in Operating Assets and
    Liabilities:
      Increase in Payable to General
      Partners
      Net Cash Used in Operating
      Activities
Cash Flows from Investing Activities:
 Distributions Received from Project
 Partnerships
 Redemption of Investment in Securities
      Net Cash Provided by Investing
      Activities
Increase (Decrease) in Cash and Cash
Equivalents
Cash and Cash Equivalents at Beginning of
Year
Cash and Cash Equivalents at End of Year | $  (179,564)
3,834 
(17,288)
89,126 
42,696 
7,336 
---------- 
(53,860)
---------- 
16,925 
36,094 
---------- 
53,019 
---------- 
(841)
380,377 
---------- 
$  379,536 
========== | $  (208,714)
3,834 
(20,288)
137,228 
37,792 
11,518 
---------- 
(38,630)
---------- 
16,013 
37,820 
---------- 
53,833 
---------- 
15,203 
350,854 
---------- 
$  366,057 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|SERIES 6
-------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      | 2002 
----                                                                                                                                                                 | 2001 
----                                                                                                                                                                
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net
 Cash Used in Operating Activities:
    Amortization
    Accreted Interest Income on     Investments
in Securities
    Equity in Losses of Project     Partnerships
    Changes in Operating Assets and
    Liabilities:
      Increase in Payable to General
      Partners
      Net Cash Used in Operating
      Activities
Cash Flows from Investing Activities:
 Distributions Received from Project
 Partnerships
      Net Cash Provided by Investing
      Activities
Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of
Year
Cash and Cash Equivalents at End of Year | $ (252,633)
7,089 
(16,752)
147,712 
17,094 
---------- 
(97,490)
---------- 
11,265 
---------- 
11,265 
---------- 
(86,225)
455,377 
---------- 
$  369,152 
========== | $ (312,442)
9,987 
(18,952)
224,668 
21,197 
---------- 
(75,542)
---------- 
14,389 
---------- 
14,389 
---------- 
(61,153)
437,636 
---------- 
$  376,483 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|TOTAL SERIES 2 - 6
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 2002 
----                                                                                                                                                                                          | 2001 
----                                                                                                                                                                                        
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to  Net Cash Used in Operating Activities:
    Amortization
    Accreted Interest Income on     Investments
in Securities
    Equity in Losses of Project     Partnerships
    Interest Income from Redemption of
    Securities
    Changes in Operating Assets and
    Liabilities:
      Increase in Payable to General
      Partners
      Net Cash Used in Operating
      Activities
Cash Flows from Investing Activities:
 Distributions Received from Project
 Partnerships
 Redemption of Investment in Securities
      Net Cash Provided by Investing
      Activities
Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of
Year
Cash and Cash Equivalents at  End of Year | $  (772,727)
15,249 
(71,167)
385,819 
134,387 
47,293 
---------- 
(261,146)
---------- 
63,041 
113,612 
---------- 
176,653 
---------- 
(84,493)
1,541,766 
---------- 
$ 1,457,273 
========== | $  (747,874)
19,977 
(82,812)
433,632 
118,956 
72,226 
---------- 
(185,895)
---------- 
64,549 
119,044 
---------- 
183,593 
---------- 
(2,302)
1,429,524 
---------- 
$ 1,427,222 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)NOTES TO FINANCIAL STATEMENTS(Unaudited)DECEMBER 31, 2002

NOTE 1 - ORGANIZATION:   Gateway Tax Credit Fund II Ltd. ("Gateway"), a Florida Limited Partnership, was formed September 12, 1989, under the laws of Florida.  Operations commenced on September 14, 1990 for Series 2, September 28, 1990 for Series 3, February 1, 1991 for Series 4, July 1, 1991 for Series 5 and January 1, 1992 for Series 6.  Gateway has invested, as a limited partner, in other limited partnerships ("Project Partnerships") each of which owns and operates one or more apartment complexes expected to qualify for Low-Income Housing Tax Credits.  Gateway will terminate on December 31, 2040, or sooner, in accordance with the terms of the Limited Partnership Agreement.  As of December 31, 2002, Gateway had received capital contributions of $1,000 from the General Partners and $37,228,000 from Beneficial Assignee Certificate investors (the "Assignees").  The fiscal year of Gateway for reporting purposes ends on March 31.
   Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the "Public Offering") of Gateway's Beneficial Assignee Certificates ("BACs") representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for the Fund and will not engage in any other business.
   Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly-owned subsidiaries of Raymond James Financial, Inc., are the General Partner and the Managing General Partner, respectively.  The Managing General Partner manages and controls the business of Gateway.
   Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5 and 6, respectively had been issued as of March 31, 1997.  Each Series is treated as a separate partnership, investing in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series are used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.
   Operating profits and losses, cash distributions from operations and tax credits are allocated 99% to the Assignees and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties will be allocated as formulated in the Limited Partnership Agreement.NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:Basis of Accounting   Gateway utilizes the accrual basis of accounting whereby revenues are recognized when earned and expenses are recognized when obligations are incurred.
   Gateway accounts for its investments as the sole limited partner in Project Partnerships ("Investments in Project Partnerships") using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in losses of the Project Partnerships on a 3-month lag in the Statements of Operations.  Under the equity method, the Investments in Project Partnerships initially include:
   1) Gateway's capital contribution,
   2) Acquisition fees paid to the General Partner for services
      rendered in selecting properties for acquisition, and
   3) Acquisition expenses including legal fees, travel and other       miscellaneous costs relating to acquiring properties.
Quarterly the Investments in Project Partnerships are increased or decreased as follows:
   1) Increased for equity in income or decreased for equity in losses
      of the Project Partnerships,
   2) Decreased for cash distributions received from the Project       Partnerships, and
   3) Decreased for the amortization of the acquisition fees and
      expenses.
   Amortization is calculated on a straight-line basis over 35 years, as this is the average estimated useful life of the underlying assets.  The  amortization is shown as amortization expense on the Statements of Operations.
   Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships.  In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior years' cash losses.
   Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero.  The suspended losses will be used to offset future income from the individual Project Partnerships.
   Gateway reviews its investment in the Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  No impairment loss has been recognized in the accompanying financial statements.
   Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of tax credits. If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment.Cash and Cash Equivalents   It is Gateway's policy to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents.  Short-term investments are comprised of money market mutual funds.Concentration of Credit Risk   Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund that is a wholly-owned subsidiary of Raymond James Financial, Inc.Use of Estimates in the Preparation of Financial Statements   The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures.  These estimates are based on management's knowledge and experience.  Accordingly, actual results could differ from these estimates.Investment in Securities   Effective April 1, 1995, Gateway adopted Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities ("FAS 115").  Under FAS 115, Gateway is required to categorize its debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway's intent in holding the securities.  Gateway's intent is to hold all of its debt securities (U. S. Government Security Strips) until maturity and to use these reserves to fund Gateway's ongoing operations.  Interest income is recognized ratably on the U. S. Government Strips using the effective yield to maturity.Offering and Commission Costs   Offering and commission costs were charged against Assignees' Equity upon the admission of Limited Partners.Income Taxes   No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.Reclassifications
   For comparability, the 2001 figures have been reclassified, where appropriate, to conform with the financial statement presentation used in 2002.Basis of Preparation   The unaudited financial statements presented herein have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles.  These statements should be read in conjunction with the financial statements and notes thereto included with the Partnership's Form 10-K for the year ended March 31, 2002.  In the opinion of management these financial statements include adjustments, consisting only of normal recurring adjustments, necessary to fairly summarize the Partnership's financial position and results of operations.  The results of operations for the periods may not be indicative of the results to be expected for the year.NOTE 3 - INVESTMENT IN SECURITIES:
   The December 31, 2002 Balance Sheet includes Investment in Securities consisting of U.S. Government Security Strips which represents their cost, plus accreted interest income of $125,308 for Series 2, $111,459 for Series 3, $141,206 for Series 4, $175,996 for Series 5 and $168,282 for Series 6.  For convenience, the Investment in Securities are commonly held in a brokerage account with Raymond James and Associates, Inc.  A separate accounting is maintained for each series' share of the investments.

|         | Estimated Market
Value
----------------- | Cost Plus Accreted
Interest
----------------- | Gross Unrealized
Gains and (Losses)
----------------
|-------- | ---------------------------------------- | --------------------------------------------- | ----------------------------------------------------
|Series 2 | $  240,508                               | $  218,052                                    | $  22,456                                           
|Series 3 | 213,857                                  | 193,953                                       | 19,904                                              
|Series 4 | 271,042                                  | 245,718                                       | 25,324                                              
|Series 5 | 337,713                                  | 306,256                                       | 31,457                                              
|Series 6 | 355,819                                  | 320,961                                       | 34,858                                              

As of December 31, 2002, the cost and accreted interest of debt securities by contractual maturities is as follows:

|                                        | Series 2
--------     | Series 3
--------     | Series 4
--------    
|--------------------------------------- | --------------------- | --------------------- | ---------------------
|Due within 1 year                       | $   57,529            | $   51,171            | $   64,828           
|After 1 year through 5 years            | 160,523               | 142,782               | 180,890              
|After 5 years through 10 years          | 0
----------          | 0
----------          | 0
----------         
|Total Amount Carried on
  Balance Sheet | $  218,052
========== | $  193,953
========== | $  245,718
==========



|                                        | Series 5
--------     | Series 6
--------     | Total
--------       
|--------------------------------------- | --------------------- | --------------------- | ---------------------
|Due within 1 year                       | $   80,800            | $   65,936            | $  320,264           
|After 1 year through 5 years            | 225,456               | 193,423               | 903,074              
|After 5 years through 10 years          | 0
----------          | 61,602
----------     | 61,602
----------    
|Total Amount Carried on
  Balance Sheet | $  306,256
========== | $  320,961
========== | $1,284,940
==========

NOTE 4 - RELATED PARTY TRANSACTIONS:

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS:   As of December 31, 2002, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 148 Project Partnerships for the Series which own and operate government assisted multi-family housing
complexes (Series 2 - 22,Series 3 - 23, Series 4 - 29, Series 5 - 36 and Series 6 - 38).
   Cash flows from operations are allocated according to each partnership agreement.  Upon dissolution proceeds will be distributed according to each partnership agreement.
   The following is a summary of Investments in Project Partnerships as of:

|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | DECEMBER 31,
2002
-----------                                                                                    | MARCH 31,
2002
----------                                                                                       
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partner-
ships and purchase price paid for limited
partner interests in Project Partnerships
Cumulative equity in losses of Project
Partnerships (1)
Cumulative distributions received from
Project Partnerships
Investment in Project Partnerships before
Adjustment
Excess of investment cost over the
underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses
Investments in Project Partnerships | $  4,524,678 
(4,739,186)
(86,260)
-----------
(300,768)
390,838 
(82,884)
-----------
$     7,186 
============ | $  4,524,678 
(4,673,651)
(81,202)
-----------
(230,175)
390,838 
(82,362)
-----------
$    78,301 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $3,362,634 for the period ended December 31, 2002 and cumulative suspended losses of $2,940,699,for the year ended March 31, 2002 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | DECEMBER 31,
2002
-----------                                                                             | MARCH 31,
2002
----------                                                                                   
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partner-
ships and purchase price paid for limited
partner interests in Project Partnerships
Cumulative equity in losses of Project
Partnerships (1)
Cumulative distributions received from
Project Partnerships
Investment in Project Partnerships before
Adjustment
Excess of investment cost over the
underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses
Investments in Project Partnerships | $ 3,888,713 
(4,113,734)
(177,143)
---------
(402,164)
491,746(82,372)
----------
$    7,210 
=========== | $ 3,888,713 
(4,102,836)
(161,490)
----------
(375,613)
491,746 
(81,532)
----------
$   34,601 
===========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $4,171,474 for the period ended December 31, 2002 and cumulative suspended losses of $3,840,222 for the year ended March 31, 2002 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | DECEMBER 31,
2002
----------                                                                                    | MARCH 31,
2002
---------                                                                                      
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partner-
ships and purchase price paid for limited
partner interests in Project Partnerships
Cumulative equity in losses of Project
Partnerships (1)
Cumulative distributions received from
Project Partnerships
Investment in Project Partnerships before
Adjustment
Excess of investment cost over the
underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses
Investments in Project Partnerships | $  4,952,519 
(5,255,033)
(130,544)
-----------
(433,058)
562,967 
(122,820)
----------
$    7,089 
=========== | $  4,952,519 
(5,182,485)
(116,404)
----------
(346,370)
562,967 
(119,856)
----------
$   96,741 
===========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $3,121,001 for the period ended December 31, 2002 and cumulative suspended losses of $2,771,886 for the year ended March 31, 2002 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):
   The following is a summary of Investments in Project Partnerships as of:

|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | DECEMBER 31,
2002
-----------                                                                                | MARCH 31,
2002
----------                                                                                  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------ | -----------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partner-
ships and purchase price paid for limited
partner interests in Project Partnerships
Cumulative equity in losses of Project
Partnerships (1)
Cumulative distributions received from
Project Partnerships
Investment in Project Partnerships before
Adjustment
Excess of investment cost over the
underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses
Investments in Project Partnerships | $ 6,164,472 
(6,043,757)
(195,464)
----------
(74,749)
650,837 
(135,827)
----------
$  440,261 
=========== | $ 6,164,472 
(5,954,631)
(178,539)
----------
31,302 
650,837 
(131,993)
----------
$  550,146 
===========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $3,661,764 for the period ended December 31, 2002 and cumulative suspended losses of $3,217,418 for the year ended March 31, 2002 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | DECEMBER 31,
2002
-----------                                                                                 | MARCH 31,
2002
----------                                                                                    
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partner-
ships and purchase price paid for limited
partner interests in Project Partnerships
Cumulative equity in losses of Project
Partnerships (1)
Cumulative distributions received from
Project Partnerships
Investment in Project Partnerships before
Adjustment
Excess of investment cost over the
underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses
Investments in Project Partnerships | $ 7,462,215 
(6,768,305)
(201,865)
----------
492,045 
785,179 
(186,264)
----------
$ 1,090,960 
=========== | $ 7,462,215 
(6,620,593)
(190,600)
----------
651,022 
785,179 
(179,175)
----------
$ 1,257,026 
===========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $2,539,442 for the period ended December 31, 2002 and cumulative suspended losses of $2,161,546 for the year ended March 31, 2002 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|TOTAL SERIES 2 - 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   | DECEMBER 31,
2002
-----------                                                                                      | MARCH 31,
2002
----------                                                                                           
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------ | --------------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partner-
ships and purchase price paid for limited
partner interests in Project Partnerships
Cumulative equity in losses of Project
Partnerships (1)
Cumulative distributions received from
Project Partnerships
Investment in Project Partnerships before
Adjustment
Excess of investment cost over the
underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses
Investments in Project Partnerships | $ 26,992,597 
(26,920,015)
(791,276)
----------
(718,694)
2,881,567 
(610,167)
----------
$ 1,552,706 
=========== | $ 26,992,597 
(26,534,196)
(728,235)
-----------
(269,834)
2,881,567 
(594,918)
-----------
$ 2,016,815 
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | SEPTEMBER 30,                                                                                                                                                                                                                                                                                                                                                                                                                       
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 2002
----                                                                                                                                                                                                                                                                                                                                                                                                                           
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity (deficit)
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners'
    equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project
Partnerships | $ 2,217,364 
17,542,305 
120 
----------- 
$19,759,789 
=========== 
$   526,445 
22,961,662 
----------- 
23,488,107 
----------- 
(3,674,717)
(53,601)
----------- 
(3,728,318)
----------- 
$19,759,789 
=========== 
$ 1,995,483 
----------- 
1,366,485 
472,641 
648,752 
----------- 
2,487,878 
----------- 
$  (492,395)
=========== 
$    (4,924)
=========== 
$  (487,471)
421,935 
----------- 
$   (65,536)
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):
   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | SEPTEMBER 30,                                                                                                                                                                                                                                                                                                                                                                                                                       
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 2002
----                                                                                                                                                                                                                                                                                                                                                                                                                           
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity (deficit)
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners'
    equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project
Partnerships | $ 2,345,461 
14,444,162 
180,539 
----------- 
$16,970,162 
=========== 
$   305,953 
21,432,499 
----------- 
21,738,452 
----------- 
(4,909,709)
141,419 
----------- 
(4,768,290)
----------- 
$16,970,162 
=========== 
$ 2,009,728 
----------- 
1,274,390 
378,855 
703,958 
----------- 
2,357,203 
----------- 
$ (347,475)
=========== 
$   (5,325)
=========== 
$ (342,150)
331,252 
----------- 
$  (10,898)
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):
   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | SEPTEMBER 30,                                                                                                                                                                                                                                                                                                                                                                                                                        
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 2002
    ---                                                                                                                                                                                                                                                                                                                                                                                                                         
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity (deficit)
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners'
    equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project
Partnerships | $ 2,209,340 
21,003,552 
8,899 
----------- 
$23,221,791 
=========== 
$   718,560 
26,026,281 
----------- 
26,744,841 
----------- 
(3,579,423)
56,373 
----------- 
(3,523,050)
----------- 
$23,221,791 
=========== 
$ 2,338,687 
----------- 
1,576,994 
470,126 
734,759 
----------- 
2,781,879 
----------- 
$  (443,192)
=========== 
$    (5,797)
=========== 
$  (437,395)
364,848 
----------- 
$   (72,547)
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):
   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | SEPTEMBER 30,                                                                                                                                                                                                                                                                                                                                                                                                                      
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 2002
----                                                                                                                                                                                                                                                                                                                                                                                                                          
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity (deficit)
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners'
    equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project
Partnerships | $ 3,309,358 
25,913,988 
3,855 
----------- 
$29,227,201 
=========== 
$   635,977 
32,466,730 
----------- 
33,102,707 
----------- 
(3,671,512)
(203,994)
----------- 
(3,875,506)
----------- 
$29,227,201 
=========== 
$ 2,976,713 
----------- 
1,972,973 
572,014 
970,587 
----------- 
3,515,574 
----------- 
$ (538,861)
=========== 
$   (5,389)
=========== 
$ (533,472)
444,346 
----------- 
$  (89,126)
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | SEPTEMBER 30,                                                                                                                                                                                                                                                                                                                                                                                                                     
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 2002
----                                                                                                                                                                                                                                                                                                                                                                                                                         
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity (deficit)
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners'
    equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project
Partnerships | $ 3,565,912 
29,761,748 
5,494 
----------- 
$33,333,154 
=========== 
$   576,251 
35,152,640 
-----------35,728,891 
----------- 
(2,049,519)
(346,218)
----------- 
(2,395,737)
----------- 
$33,333,154 
=========== 
$ 3,175,617 
----------- 
2,072,384 
624,538 
1,010,894 
----------- 
3,707,816 
-----------
$ (532,199)
=========== 
$   (6,591)
=========== 
$ (525,608)
377,896 
----------- 
$ (147,712)
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):
   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | SEPTEMBER 30,                                                                                                                                                                                                                                                                                                                                                                                                                                             
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|TOTAL SERIES 2- 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | 2002
----                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity (deficit)
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners'
    equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project
Partnerships | $ 13,647,435 
108,665,755 
198,907 
----------- 
$122,512,097 
=========== 
$  2,763,186 
138,039,812 
----------- 
140,802,998 
----------- 
(17,884,880)
(406,021)
----------- 
(18,290,901)
----------- 
$122,512,097 
=========== 
$ 12,496,228 
----------- 
8,263,226 
2,518,174 
4,068,950 
----------- 
14,850,350 
----------- 
$(2,354,122)
=========== 
$   (28,026)
=========== 
$(2,326,096)
1,940,277 
----------- 
$  (385,819)
===========

---

Item 4.  Controls and Procedures:
   Within 90 days prior to the filing of this report, under the supervision and with the participation of the Partnership's management, including the Partnership's chief executive and chief financial officers, an evaluation of the effectiveness of the Partnership's disclosure controls and procedures (as defined in Rule 13a-14(c)under the Securities Exchange Act of 1934) was performed.  Based on this evaluation, such officers have concluded that the Partnership's disclosure controls and procedures were effective as of the date of that evaluation in alerting them in a timely manner to material information relating to the Partnership required to be included in this report and the Partnership's other reports that it files or submits under the Securities Exchange Act of 1934.  There were no significant changes in the Partnership's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations, Liquidity and Capital Resources   Operations commenced on September 14, 1990, with the first admission of Assignees in Series 2.  The proceeds from Assignees' capital contributions available for investment were used to acquire interests in Project Partnerships.
   As disclosed on the statement of operations for each Series, except as described below, interest income is comparable for the nine and three months ended December 31, 2002 and December 31, 2001.  The General and Administrative expenses - General Partner and General and Administrative expenses - Other for the nine and three months ended December 31, 2002 are comparable for the same period ended December 31, 2001.  There were no unusual variations in the operating results between these two periods.
   The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel and legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships.  The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs.  (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the return of the investors' original capital contributions).
   The sources of funds to pay the operating costs of each Series are short term investments and interest earned thereon, the maturity of U.S. Treasury Security Strips ("Zero Coupon Treasuries") which were purchased with funds set aside for this purpose, and cash distributed to the Series from the operations of the Project Partnerships.
   From inception, no Series has paid distributions and management does not anticipate distributions in the future.
   Series 2 - Gateway closed this series on September 14, 1990 after receiving $6,136,000 from 375 Assignees.  Equity in Losses of Project Partnerships for the nine months ended December 31, 2002 increased from $7,114 for the nine months ended December 31, 2001 to $65,536 as a result of a decrease in rental income due to lower occupancy.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation
and amortization. As a result, management expects that this Series, as well as those described below, will report its equity in Project Partnerships as a loss for tax and financial reporting purposes.  Overall, management believes the Project Partnerships are operating as expected and are generating tax credits which meet projections.
   At December 31, 2002, the Series had $237,252 of short-term investments (Cash and Cash Equivalents).  It also had $218,052 in Zero Coupon Treasuries with annual maturities providing $58,593 in fiscal year 2003 increasing to $66,285 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.   As disclosed on the statement of cash flows, the Series had a net loss of $125,005 for the nine months ended December 31, 2002.  However, after adjusting for Equity in Losses of Project Partnerships of $65,536 and the changes in operating assets and liabilities, net cash used in operating activities was $29,309.  Cash provided by investing activities totaled $30,756, consisting of $5,057 in cash distributions from the Project Partnerships and $25,699 from matured Zero Coupon Treasuries. There were no unusual events or trends to describe.
   Series 3 - Gateway closed this series on December 13, 1990 after receiving $5,456,000 from 398 Assignees.  Equity in Losses of Project Partnerships for the nine months ended December 31, 2002 increased from $4,715 for the nine months ended December 31, 2001 to $10,898 as a result of an increase in operating expenses.
   At December 31, 2002, the Series had $198,066 of short-term investments (Cash and Cash Equivalents).  It also had $193,953 in Zero Coupon Treasuries with annual maturities providing $52,100 in fiscal year 2003,  increasing to $58,940 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
   As disclosed on the statement of cash flows, the Series had a net loss of $69,155 for the nine months ended December 31, 2002.  However, after adjusting for Equity in Losses of Project Partnerships of $10,898 and the changes in operating assets and liabilities, net cash used in operating activities was $38,474.  Cash provided by investing activities totaled $38,512, consisting of $15,653 in cash distributions from the Project Partnerships and $22,859 from matured Zero Coupon Treasuries. There were no unusual events or trends to describe.
   Series 4 - Gateway closed this series on May 31, 1991 after receiving $6,915,000 from 465 Assignees.  Equity in Losses of Project Partnerships for the nine months ended December 31, 2002 increased from $59,907 for the nine months ended December 31, 2001 to $72,547 as a result of a decrease in rental income due to lower occupancy.
   At December 31, 2002, the Series had $273,267 of short-term investments (Cash and Cash Equivalents).  It also had $245,718 in Zero Coupon Treasuries with annual maturities providing $66,032 in fiscal year 2003 increasing to $74,700 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.   As disclosed on the statement of cash flows, the Series had a net loss of $146,370 for the nine months ended December 31, 2002.  However, after adjusting for Equity in Losses of Project Partnerships of $72,547 and the changes in operating assets and liabilities, net cash used in operating activities was $42,013.  Cash provided by investing activities totaled $43,101, consisting of $14,141 in cash distributions from the Project Partnerships and $28,960 from matured Zero Coupon Treasuries. There were no unusual events or trends to describe.   Series 5 - Gateway closed this series on October 11, 1991 after receiving $8,616,000 from 535 Assignees.  Equity in Losses of Project Partnerships for the nine months ended December 31, 2002 decreased from $137,228 for the nine months ended December 31, 2001 to $89,126 as a result of an increase in rental income due to higher occupancy.
   At December 31, 2002, the Series had $379,536 of short-term investments (Cash and Cash Equivalents).  It also had $306,256 in Zero Coupon Treasuries with annual maturities providing $82,275 in fiscal year 2003 increasing to $93,075 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
   As disclosed on the statement of cash flows, the Series had a net loss of $179,564 for the nine months ended December 31, 2002.  However, after adjusting for Equity in Losses of Project Partnerships of $89,126 and the changes in operating assets and liabilities, net cash used in operating activities was $53,860.  Cash provided by investing activities totaled $53,019, consisting of $16,925 in cash distributions from the Project Partnerships and $36,094 from matured Zero Coupon Treasuries. There were no unusual events or trends to describe.
   Series 6 - Gateway closed this series on March 11, 1992 after receiving $10,105,000 from 625 Assignees.  Equity in Losses of Project Partnerships for the nine months ended December 31, 2002 decreased from $224,668 for the nine months ended December 31, 2001 to $147,712 as a result of not including losses of $377,896 in 2002 as compared to $160,411 in 2001 as these losses would reduce the investment in certain Project Partnerships below zero.
   At December 31, 2002, the Series had $369,152 of short-term investments (Cash and Cash Equivalents).  It also had $320,961 in Zero Coupon Treasuries with annual maturities providing $66,000 in fiscal year 2003 increasing to $83,000 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
   As disclosed on the statement of cash flows, the Series had a net loss of $252,633 for the nine months ended December 31, 2002.  However, after adjusting for Equity in Losses of Project Partnerships of $147,712 and the changes in operating assets and liabilities, net cash used in operating activities was $97,490.  Cash provided by investing activities totaled $11,265, consisting of cash distributions from the Project Partnerships.  There were no unusual events or trends to describe.

---



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

GATEWAY TAX CREDIT FUND II, LTD.
                 (A Florida Limited Partnership)
                          By: Raymond James Tax Credit Funds, Inc.

Date: February 5, 2003            By:/s/ Ronald M. Diner                                  Ronald M. Diner
                                  President
Date: February 5, 2003            By:/s/ Sandra L. Furey                                  Sandra L. Furey
                                  Secretary and Treasurer
Date: February 5, 2003            By:/s/ Carol Georges
                                  Carol Georges
                                  Vice President and Director of Accounting

---

CERTIFICATIONS*

I, Ron Diner, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund II, Ltd.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information include in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



---

I, Carol Georges, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund II, Ltd.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information include in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: February 5, 2003           By:/s/ Carol Georges                                 Carol Georges
                                 Vice President and Director of Accounting