EXHIBIT 12.1

STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES  (Dollars in thousands)

|                                                             |                                    | Three Months
Ended
June 30, 2003 |        | Year Ended
March 31,
2003 |        | Year Ended
March 31,
2002 |        | Year Ended
March 31,
2001 |        | Year Ended
March 31,
2000 |        | Year Ended
March 31,
1999 |       
|------------------------------------------------------------ | ---------------------------------- | -------------------------------- | ------ | ------------------------- | ------ | ------------------------- | ------ | ------------------------- | ------ | ------------------------- | ------ | ------------------------- | ------
|Consolidated pretax income (loss) from continuing operations |                                    | $                                | 4,106  |                           | 2,223  |                           | (2,948 | )                         | 20,129 |                           | 13,694 |                           | (6,712
|Net amortization of debt issuance expense                    |                                    |                                  | 496    |                           | 1,626  |                           | 1,420  |                           | 1,389  |                           | 1,326  |                           | 1,412 
|Interest expense                                             |                                    |                                  | 6,695  |                           | 27,048 |                           | 28,553 |                           | 31,653 |                           | 32,637 |                           | 34,830
|Interest portion of rental expense                           |                                    |                                  | 375    |                           | 1,501  |                           | 1,579  |                           | 1,766  |                           | 1,885  |                           | 2,199 
|                                                             |                                    |                                  |        |                           |        |                           |        |                           |        |                           |        |                           |       
|Earnings                                                     |                                    | $                                | 11,672 |                           | 32,398 |                           | 28,604 |                           | 54,937 |                           | 49,542 |                           | 31,729
|                                                             |                                    |                                  |        |                           |        |                           |        |                           |        |                           |        |                           |       
|Interest expense                                             |                                    | $                                | 6,695  |                           | 27,048 |                           | 28,553 |                           | 31,653 |                           | 32,637 |                           | 34,830
|Net amortization of debt issuance expense                    |                                    |                                  | 496    |                           | 1,626  |                           | 1,420  |                           | 1,389  |                           | 1,326  |                           | 1,412 
|Interest portion of rental expense                           |                                    |                                  | 375    |                           | 1,501  |                           | 1,579  |                           | 1,766  |                           | 1,885  |                           | 2,199 
|                                                             |                                    |                                  |        |                           |        |                           |        |                           |        |                           |        |                           |       
|                                                             | Fixed Charges                      |                                  | $      | 7,566                     |        | 30,175                    |        | 31,552                    |        | 34,808                    |        | 35,848                    |       
|                                                             |                                    |                                  |        |                           |        |                           |        |                           |        |                           |        |                           |       
|                                                             | Ratio of Earnings to Fixed Charges |                                  |        | 1.54x                     |        | 1.07x                     |        | (a                        | )      | 1.58x                     |        | 1.38x                     |       
|                                                             |                                    |                                  |        |                           |        |                           |        |                           |        |                           |        |                           |       

---

Fiscal Year Ended
March 31,2002

1999Depreciation

$
26,209

27,911Amortization


4,175

4,025Non-cash charges


4,723

945Total

$
35,107

32,881


26

---

QuickLinks