UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
ACT OF 1934
For The Quarterly Period EndedSeptember 30, 2004Commission File Number0-19022                        

                           				Gateway Tax Credit Fund II Ltd.
                		(Exact name of Registrant as specified in its charter)Florida                                        						65-0142704(State or other jurisdiction of                      			(IRS Employer No.)
  incorporation or organization)880 Carillon Parkway,    	St. Petersburg,   		Florida      	33716(Address of principal executive offices)                    			(Zip Code)
Registrant's Telephone Number, Including Area Code:(727) 567-4830Indicate by check mark whether the Registrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
                                                   						YESX	    	NO

                                                   Number of UnitsTitle of Each Class                              September 30, 2004Beneficial Assignee Certificates:
$1,000 per certificate                                  37,228

DOCUMENTS INCORPORATED BY REFERENCEParts I and II, 2004 Form 10-K, filed with the 
Securities and Exchange Commission on July 13, 2004
Parts III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto
File No. 33-31821

---

PART I - Financial Information
Item 1.  Financial Statements

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | September 30,
2004
---------
(Unaudited)                                                                                                                                                                                    | March 31,
2004
----------
(Audited)                                                                                                                                                                                         
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships, Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY (Deficit)
Current Liabilities:
 Payable to General Partners
 
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (Deficit):
Assignor Limited Partner
 Units of limited partnership interest consisting of 40,000 authorized BAC's of which 6,136 at September 30, 2004 and March 31, 2004 have been issued to the assignees
Assignees
 Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, 6,136 at September 30, 2004 and March 31, 2004, issued and outstanding
General Partners
  Total Partners' Equity (Deficit)
    Total Liabilities and Partners' Equity 
    (Deficit) | $ 263,548 
61,174 
----------
324,722 
58,966 
29,287 
----------
$ 412,975 
==========
$  64,567 
----------
64,567 
----------
497,640 
----------
(93,940)
(55,292)
---------
(149,232)
----------
$ 412,975 
========== | $ 221,084 
61,300 
----------
282,384 
115,551 
47,597 
----------
$ 445,532 
==========
$  63,359 
----------
63,359 
----------
467,036 
----------
(30,215)
(54,648)
----------
(84,863)
----------
$ 445,532 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | September 30,
2004
---------
(Unaudited)                                                                                                                                                                                | March 31,
2004
----------
(Audited)                                                                                                                                                                                    
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships, Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY (Deficit)
Current Liabilities:
 Payable to General Partners
 
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (Deficit):
Assignor Limited Partner
 Units of limited partnership interest consisting of 40,000 authorized BAC's, of which 5,456 at September 30, 2004 and March 31, 2004 have been issued to the assignees
Assignees
 Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated  value per BAC, 5,456 at September 30, 2004 and March 31, 2004, issued and outstanding
General Partners
  Total Partners' Equity (Deficit)
    Total Liabilities and Partners' Equity     (Deficit) | $ 226,221 
54,413 
----------
280,634 
52,449 
0 
----------
$ 333,083 
==========
$  46,859 
----------
46,859 
----------
398,911 
----------
(63,745)
(48,942)
----------
(112,687)
----------
$ 333,083 
========== | $ 187,419 
54,525 
----------
241,944 
102,780 
0 
----------
$ 344,724 
==========
$  63,415 
----------
63,415 
----------
353,758 
----------
(23,909)
(48,540)
----------
(72,449)
----------
$ 344,724 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | September 30,
2004
---------
(Unaudited)                                                                                                                                                                                | March 31,
2004
----------
(Audited)                                                                                                                                                                                    
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships, Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY (Deficit)
Current Liabilities:
 Payable to General Partners
 
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (Deficit):
Assignor Limited Partner
 Units of limited partnership interest consisting of 40,000 authorized BAC's, of which 6,915 at September 30, 2004 and March 31, 2004 have been issued to the assignees
Assignees
 Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, 6,915 at September 30, 2004 and March 31, 2004, issued and outstanding
General Partners
  Total Partners' Equity (Deficit)
    Total Liabilities and Partners' Equity     (Deficit) | $ 322,358 
68,936 
----------
391,294 
66,447 
0 
----------
$ 457,741 
==========
$  53,086 
----------
53,086 
----------
531,346 
----------
(64,769)
(61,922)
----------
(126,691)
----------
$ 457,741 
========== | $ 273,485 
69,078 
----------
342,563 
130,212 
0 
----------
$ 472,775 
==========
$  66,784 
----------
66,784 
----------
482,520 
----------
(15,109)
(61,420)
----------
(76,529)
----------
$ 472,775 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | September 30,
2004
---------
(Unaudited)                                                                                                                                                                                                   | March 31,
2004
----------
(Audited)                                                                                                                                                                                                      
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships, Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY (Deficit)
Current Liabilities:
 Payable to General Partners
 
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (Deficit):
Assignor Limited Partner
 Units of limited partnership interest consisting of 40,000 authorized BAC's, of which 8,616 at September 30, 2004 and March 31, 2004 have been issued to the assignees
Assignees
 Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, 8,616 at September 30, 2004 and March 31, 2004, issued and outstanding
General Partners
  Total Partners' Equity (Deficit)
    Total Liabilities and Partners' Equity     (Deficit) | $  414,510 
85,920 
-----------
500,430 
82,818 
213,289 
-----------
$  796,537 
===========
$  133,386 
-----------
133,386 
-----------
471,545 
-----------
265,313 
(73,707)
-----------
191,606 
-----------
$  796,537 
=========== | $  349,174 
86,098 
-----------
435,272 
162,292 
229,630 
-----------
$  827,194 
===========
$  96,999 
-----------
96,999 
-----------
464,362 
-----------
338,798 
(72,965)
-----------
265,833 
-----------
$  827,194 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | September 30,
2004
---------
(Unaudited)                                                                                                                                                                                                          | March 31,
2004
----------
(Audited)                                                                                                                                                                                                          
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships, Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY (Deficit)
Current Liabilities:
 Payable to General Partners
 Other Payable
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (Deficit):
Assignor Limited Partner
 Units of limited partnership interest consisting of 40,000 authorized BAC's,of which 10,105 at September 30, 2004 and March 31, 2004 have been issued to the assignees
Assignees
 Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated  value per BAC, 10,105 at September 30, 2004 and March 31, 2004, issued and outstanding
General Partners
  Total Partners' Equity (Deficit)
    Total Liabilities and Partners' Equity     (Deficit) | $  385,753 
73,563 
-----------
459,316 
142,113 
825,834 
-----------
$1,427,263 
===========
$   64,629 
7,972 
-----------
72,601 
-----------
683,898 
-----------
752,782 
(82,018)
-----------
670,764 
-----------
$1,427,263 
=========== | $  401,535 
70,976 
-----------
472,511 
136,979 
858,488 
-----------
$1,467,978 
===========
$   90,272 
0 
-----------
90,272 
-----------
610,503 
-----------
848,257 
(81,054)
-----------
767,203 
-----------
$1,467,978 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)BALANCE SHEETS

|TOTAL SERIES 2 - 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 | September 30,
2004
----------
(Unaudited)                                                                                                                                                                                                                  | March 31,
2004
----------
(Audited)                                                                                                                                                                                                                     
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships, Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY (Deficit)
Current Liabilities:
 Payable to General Partners
 Other Payable
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
Partners' Equity (Deficit):
Assignor Limited Partner
 Units of limited partnership interest consisting of 40,000 authorized BAC's, of which 37,228 at September 30, 2004 and March 31, 2004 have been issued to the assignees
Assignees
 Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, 37,228 at September 30, 2004 and March 31, 2004, issued and outstanding
General Partners
  Total Partners' Equity (Deficit)
    Total Liabilities and Partners' Equity     (Deficit) | $1,612,390 
344,006 
-----------
1,956,396 
402,793 
1,068,410 
-----------
$3,427,599 
===========
$  362,527 
7,972 
-----------
370,499 
-----------
2,583,340 
-----------
795,641 
(321,881)
-----------
473,760 
-----------
$3,427,599 
=========== | $1,432,697 
341,977 
-----------
1,774,674 
647,814 
1,135,715 
-----------
$3,558,203 
===========
$  380,829 
0 
-----------
380,829 
-----------
2,378,179 
-----------
1,117,822 
(318,627)
-----------
799,195 
-----------
$3,558,203 
===========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                       | 2004
----                                                                                                                                                                                                                              | 2003
----                                                                                                                                                                                                                                
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenue
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $   2,786 
0 
---------
2,786 
---------
16,956 
8,223 
5,971 
174 
---------
31,324 
---------
(28,538)
(12,755)
---------
$ (41,293)
=========
$ (40,880)
(413)
---------
$ (41,293)
=========
$   (6.66)
=========
6,136 
========= | $   3,533 
1,957 
---------
5,490 
---------
17,005 
6,378 
3,822 
174 
---------
27,379 
---------
(21,889)
(6,529)
---------
$ (28,418)
=========
$ (28,134)
(284)
---------
$ (28,418)
=========
$   (4.59)
=========
6,136 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2004
----                                                                                                                                                                                                                      | 2003
----                                                                                                                                                                                                                                  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $   2,467 
0 
---------
2,467 
---------
15,756 
8,598 
5,508 
0 
---------
29,862 
---------
(27,395)
0 
---------
$ (27,395)
=========
$ (27,121)
(274)
---------
$ (27,395)
=========
$   (4.97)
=========
5,456 
========= | $   3,138 
10,112 
---------
13,250 
---------
15,665 
6,668 
3,947 
129 
---------
26,409 
---------
(13,159)
(1,456)
---------
$ (14,615)
=========
$ (14,469)
(146)
---------
$ (14,615)
=========
$   (2.65)
=========
5,456 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2004
----                                                                                                                                                                                                                           | 2003
----                                                                                                                                                                                                                                 
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $   3,181 
5,693 
---------
8,874 
---------
19,362 
10,840 
6,817 
0 
---------
37,019 
---------
(28,145)
0 
---------
$ (28,145)
=========
$ (27,864)
(281)
---------
$ (28,145)
=========
$   (4.03)
=========
6,915 
========= | $   3,994 
19,578 
---------
23,572 
---------
19,318 
8,407 
5,356 
309 
---------
33,390 
---------
(9,818)
(3,285)
---------
$ (13,103)
=========
$ (12,972)
(131)
---------
$ (13,103)
=========
$   (1.88)
=========
6,915 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2004
----                                                                                                                                                                                                                                     | 2003
----                                                                                                                                                                                                                                
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $   3,987 
8,902 
---------
12,889 
---------
23,795 
13,457 
8,815 
1,141 
---------
47,208 
---------
(34,319)
(5,610)
---------
$ (39,929)
=========
$ (39,530)
(399)
---------
$ (39,929)
=========
$   (4.59)
=========
8,616 
========= | $   5,009 
0 
---------
5,009 
---------
23,870 
10,436 
6,231 
1,202 
---------
41,739 
---------
(36,730)
(41,281)
---------
$ (78,011)
=========
$ (77,231)
(780)
---------
$ (78,011)
=========
$   (8.96)
=========
8,616 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2004
----                                                                                                                                                                                                                                      | 2003
----                                                                                                                                                                                                                                      
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $   4,568 
9,396 
---------
13,964 
---------
26,238 
14,205 
9,043 
2,101 
---------
51,587 
---------
(37,623)
(8,864)
---------
$ (46,487)
=========
$ (46,022)
(465)
---------
$ (46,487)
=========
$   (4.55)
=========
10,105 
========= | $   5,198 
6,988 
---------
12,186 
---------
26,344 
11,016 
6,724 
2,224 
---------
46,308 
---------
(34,122)
(11,731)
---------
$ (45,853)
=========
$ (45,394)
(459)
---------
$ (45,853)
=========
$   (4.49)
=========
10,105 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,(Unaudited)

|TOTAL SERIES 2 - 6                                                                                                                                                                                                                                                                                                                                          | 2004
----                                                                                                                                                                                                                   | 2003
----                                                                                                                                                                                                                  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners | $   16,989 
23,991 
----------
40,980 
----------
102,107 
55,323 
36,154 
3,416 
----------
197,000 
----------
(156,020)
(27,229)
----------
$ (183,249)
==========
$ (181,417)
(1,832)
----------
$ (183,249)
========== | $   20,872 
38,635 
----------
59,507 
----------
102,202 
42,905 
26,080 
4,038 
----------
175,225 
----------
(115,718)
(64,282)
----------
$ (180,000)
==========
$ (178,200)
(1,800)
----------
$ (180,000)
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2004
----                                                                                                                                                                                                                                   | 2003
----                                                                                                                                                                                                                                  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $   5,302 
3,945 
---------
9,247 
---------
33,912 
15,296 
7,696 
348 
---------
57,252 
---------
(48,005)
(16,364)
---------
$ (64,369)
=========
$ (63,725)
(644)
---------
$ (64,369)
=========
$  (10.39)
=========
6,136 
========= | $   7,123 
1,957 
---------
9,080 
---------
34,009 
18,170 
5,235 
348 
---------
57,762 
---------
(48,682)
(18,142)
---------
$ (66,824)
=========
$ (66,156)
(668)
---------
$ (66,824)
=========
$  (10.78)
=========
6,136 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2004
----                                                                                                                                                                                                                                      | 2003
----                                                                                                                                                                                                                                             
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $   4,723 
9,002 
----------
13,725 
----------
31,512 
15,992 
6,459 
0 
----------
53,963 
----------
(40,238)
0 
----------
$ (40,238)
==========
$ (39,836)
(402)
----------
$ (40,238)
==========
$   (7.30)
==========
5,456 
========== | $   6,316 
16,317 
----------
22,633 
----------
31,329 
18,997 
5,629 
258 
----------
56,213 
----------
(33,580)
(2,296)
----------
$ (35,876)
==========
$ (35,517)
(359)
----------
$ (35,876)
==========
$   (6.51)
==========
5,456 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2004
----                                                                                                                                                                                                                             | 2003
----                                                                                                                                                                                                                                   
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $   6,017 
10,637 
---------
16,654 
---------
38,724 
20,163 
7,929 
0 
---------
66,816 
---------
(50,162)
0 
---------
$ (50,162)
=========
$ (49,660)
(502)
---------
$ (50,162)
=========
$   (7.18)
=========
6,915 
========= | $   8,043 
26,141 
---------
34,184 
---------
38,636 
23,951 
7,304 
618 
---------
70,509 
---------
(36,325)
(7,614)
---------
$ (43,939)
=========
$ (43,500)
(439)
---------
$ (43,939)
=========
$   (6.29)
=========
6,915 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                                         | 2004
----                                                                                                                                                                                                                                                | 2003
----                                                                                                                                                                                                                                                
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project  Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $    7,559 
16,560 
---------
24,119 
---------
47,590 
25,030 
10,097 
2,282 
---------
84,999 
---------
(60,880)
(13,347)
---------
$  (74,227)
=========
$  (73,485)
(742)
---------
$  (74,227)
==========
$    (8.53)
==========
8,616 
========== | $   10,162 
12,492 
---------
22,654 
---------
47,740 
29,733 
8,704 
2,404 
---------
88,581 
---------
(65,927)
(58,287)
---------
$ (124,214)
=========
$ (122,972)
(1,242)
---------
$ (124,214)
==========
$   (14.27)
==========
8,616 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,(Unaudited)

|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2004
----                                                                                                                                                                                                                                                        | 2003
----                                                                                                                                                                                                                                                         
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners
Net Loss Per Beneficial Assignee Certificate
Number of Beneficial Assignee Certificates Outstanding | $    8,761 
16,953 
----------
25,714 
----------
52,476 
26,421 
10,602 
4,202 
----------
93,701 
----------
(67,987)
(28,452)
----------
$  (96,439)
==========
$  (95,475)
(964)
----------
$  (96,439)
==========
$    (9.45)
==========
10,105 
========== | $   10,532 
10,502 
----------
21,034 
----------
52,688 
31,384 
10,511 
4,448 
----------
99,031 
----------
(77,997)
(75,251)
----------
$ (153,248)
==========
$ (151,716)
(1,532)
----------
$ (153,248)
==========
$   (15.01)
==========
10,105 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,(Unaudited)

|TOTAL SERIES 2 - 6                                                                                                                                                                                                                                                                                                                                          | 2004
----                                                                                                                                                                                                                    | 2003
----                                                                                                                                                                                                                     
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Interest Income
 Other Income
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships
Net Loss
Allocation of Net Loss:
 Assignees
 General Partners | $   32,362 
57,097 
----------
89,459 
----------
204,214 
102,902 
42,783 
6,832 
----------
356,731 
----------
(267,272)
(58,163)
----------
$ (325,435)
==========
$ (322,181)
(3,254)
----------
$ (325,435)
========== | $   42,176 
67,409 
----------
109,585 
----------
204,402 
122,235 
37,383 
8,076 
----------
372,096 
----------
(262,511)
(161,590)
----------
$ (424,101)
==========
$ (419,861)
(4,240)
----------
$ (424,101)
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 2                                                                                                                          | Assignees
---------                                                                                   | General
Partners
--------                                                                       | Total
-----                                                                                        
|--------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------
|Balance at March 31, 2003
Net Loss
Balance at September 30, 2003
Balance at March 31, 2004
Net Loss
Balance at September 30, 2004 | $  61,063 
(66,156)
---------
$  (5,093)
=========
$ (30,215)
(63,725)
---------
$ (93,940)
========= | $ (53,726)
(668)
---------
$ (54,394)
=========
$ (54,648)
(644)
---------
$ (55,292)
========= | $   7,337 
(66,824)
---------
$ (59,487)
=========
$ (84,863)
(64,369)
--------
$(149,232)
========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 3                                                                                                                          | Assignees
---------                                                                                   | General
Partners
--------                                                                       | Total
-----                                                                                          
|--------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------
|Balance at March 31, 2003
Net Loss
Balance at September 30, 2003
Balance at March 31, 2004
Net Loss
Balance at September 30, 2004 | $  52,562 
(35,517)
---------
$  17,045 
=========
$ (23,909)
(39,836)
---------
$ (63,745)
========= | $ (47,768)
(359)
---------
$ (48,127)
=========
$ (48,540)
(402)
---------
$ (48,942)
========= | $   4,794 
(35,876)
---------
$ (31,082)
=========
$ (72,449)
(40,238)
---------
$(112,687)
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 4                                                                                                                          | Assignees
---------                                                                                   | General
Partners
--------                                                                       | Total
-----                                                                                          
|--------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------
|Balance at March 31, 2003
Net Loss
Balance at September 30, 2003
Balance at March 31, 2004
Net Loss
Balance at September 30, 2004 | $  82,068 
(43,500)
---------
$  38,568 
=========
$ (15,109)
(49,660)
---------
$ (64,769)
========= | $ (60,438)
(439)
---------
$ (60,877)
=========
$ (61,420)
(502)
---------
$ (61,922)
========= | $  21,630 
(43,939)
---------
$ (22,309)
=========
$ (76,529)
(50,162)
---------
$(126,691)
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 5                                                                                                                          | Assignees
---------                                                                                            | General
Partners
--------                                                                         | Total
-----                                                                                                   
|--------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2003
Net Loss
Balance at September 30, 2003
Balance at March 31, 2004
Net Loss
Balance at September 30, 2004 | $  601,187 
(122,972)
----------
$  478,215 
==========
$  338,798 
(73,485)
----------
$  265,313 
========== | $ (70,315)
(1,242)
---------
$ (71,557)
=========
$ (72,965)
(742)
---------
$ (73,707)
========= | $  530,872 
(124,214)
----------
$  406,658 
==========
$  265,833 
(74,227)
----------
$  191,606 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 6                                                                                                                          | Assignees
---------                                                                                            | General
Partners
--------                                                                         | Total
-----                                                                                                   
|--------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2003
Net Loss
Balance at September 30, 2003
Balance at March 31, 2004
Net Loss
Balance at September 30, 2004 | $1,140,076 
(151,716)
----------
$  988,360 
==========
$  848,257 
(95,475)
----------
$  752,782 
========== | $ (78,106)
(1,532)
---------
$ (79,638)
=========
$ (81,054)
(964)
---------
$ (82,018)
========= | $1,061,970 
(153,248)
----------
$  908,722 
==========
$  767,203 
(96,439)
----------
$  670,764 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|TOTAL SERIES 2 - 6                                                                                                                | Assignees
---------                                                                                             | General
Partners
--------                                                                           | Total
-----                                                                                                    
|--------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2003
Net Loss
Balance at September 30, 2003
Balance at March 31, 2004
Net Loss
Balance at September 30, 2004 | $1,936,956 
(419,861)
----------
$1,517,095 
==========
$1,117,822 
(322,181)
----------
$  795,641 
========== | $(310,353)
(4,240)
---------
$(314,593)
=========
$(318,627)
(3,254)
---------
$(321,881)
========= | $1,626,603 
(424,101)
----------
$1,202,502 
==========
$  799,195 
(325,435)
----------
$  473,760 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
(Unaudited)

|SERIES 2
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 2004
----                                                                                                                                                                      | 2003
----                                                                                                                                                                     
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Provided by (Used in) Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnerships
  Interest Income from Redemption of Securities
  Distributions Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase (Decrease) in Payable to General    Partners
   
   Net Cash Provided by (Used in) Operating   Activities
Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships
  Redemption of Investment in Securities
    Net Cash Provided by Investing Activities
Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning Of Year
Cash and Cash Equivalents at End of Year | $ (64,369)
348 
(4,589)
16,364 
37,583 
(3,445)
31,812 
---------
13,704 
---------
5,045 
23,715 
---------
28,760 
---------
42,464 
221,084 
---------
$ 263,548 
========= | $ (66,824)
348 
(6,485)
18,142 
33,932 
(1,957)
(1,403)
---------
(24,247)
---------
4,156 
24,653 
---------
28,809 
---------
4,562 
243,155 
---------
$ 247,717 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 3
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  | 2004
----                                                                                                                                                        | 2003
----                                                                                                                                                                
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Provided by (Used in) Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnerships
  Interest Income from Redemption of Securities
  Distributions Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase in Payable to General Partners
   
    Net Cash Provided by (Used in) Operating     Activities
Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships
  Redemption of Investment in Securities
    Net Cash Provided by Investing Activities
Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year | $ (40,238)
0 
(4,082)
0 
33,432 
(9,002)
28,597 
--------
8,707 
--------
9,002 
21,093 
--------
30,095 
--------
38,802 
187,419 
--------
$ 226,221 
======== | $ (35,876)
258 
(5,768)
2,296 
30,182 
(16,317)
8,456 
--------
(16,769)
--------
16,317 
21,928 
--------
38,245 
--------
21,476 
201,450 
--------
$ 222,926 
========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 4
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | 2004
----                                                                                                                                                                 | 2003
----                                                                                                                                                                       
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Provided by (Used in) Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnerships
  Interest Income from Redemption of Securities
  Distributions Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase in Payable to General Partners
   
     Net Cash Provided by (Used in) Operating      Activities
Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships
  Redemption of Investment in Securities
     Net Cash Provided by Investing Activities
Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year | $ (50,162)
0 
(5,172)
0 
42,356 
(10,629)
35,128 
---------
11,521 
---------
10,629 
26,723 
---------
37,352 
---------
48,873 
273,485 
---------
$ 322,358 
========= | $ (43,939)
618 
(7,308)
7,614 
38,238 
(26,141)
16,329 
---------
(14,589)
---------
26,141 
27,781 
---------
53,922 
---------
39,333 
273,896 
---------
$ 313,229 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 5
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | 2004
----                                                                                                                                                                           | 2003
----                                                                                                                                                                          
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Provided by (Used in) Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnerships
  Interest Income from Redemption of Securities
  Distributions Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase in Payable to General Partners
   
     Net Cash Provided by (Used in) Operating      Activities
Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships
  Redemption of Investment in Securities
     Net Cash Provided by Investing Activities
Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year | $  (74,227)
2,282 
(6,446)
13,347 
52,790 
(16,560)
43,570 
---------
14,756 
---------
17,272 
33,308 
---------
50,580 
---------
65,336 
349,174 
---------
$ 414,510 
========= | $ (124,214)
2,404 
(9,109)
58,287 
47,659 
(12,492)
1,593 
---------
(35,872)
---------
14,145 
34,624 
---------
48,769 
---------
12,897 
385,402 
---------
$ 398,299 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|SERIES 6
--------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | 2004
----                                                                                                                                                                          | 2003
----                                                                                                                                                                     
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Provided by (Used in) Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnerships
  Interest Income from Redemption of Securities
  Distributions Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase in Payable to General Partners
   Increase in Other Payable
     Net Cash Used in Operating Activities
Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships
  Redemption of Investment in Securities
     Net Cash Provided by Investing Activities
Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year | $  (96,439)
4,202 
(7,721)
28,452 
0 
(16,953)
47,752 
7,972 
---------
(32,735)
---------
16,953 
0 
---------
16,953 
---------
(15,782)
401,535 
---------
$ 385,753 
========= | $ (153,248)
4,448 
(9,542)
75,251 
0 
(10,502)
10,990 
0 
---------
(82,603)
---------
12,019 
0 
---------
12,019 
---------
(70,584)
447,585 
---------
$ 377,001 
=========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003(Unaudited)

|TOTAL SERIES 2 - 6
-----------------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | 2004
----                                                                                                                                                                                                 | 2003
----                                                                                                                                                                                            
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Provided by (Used in) Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnerships
  Interest Income from Redemption of Securities
  Distributions Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase in Payable to General Partners
   Increase in Other Payable
      Net Cash Provided by (Used in) Operating       Activities
Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships
  Redemption of Investment in Securities
      Net Cash Provided by Investing Activities
Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year | $ (325,435)
6,832 
(28,010)
58,163 
166,161 
(56,589)
186,859 
7,972 
----------
15,953 
----------
58,901 
104,839 
----------
163,740 
----------
179,693 
1,432,697 
----------
$1,612,390 
========== | $ (424,101)
8,076 
(38,212)
161,590 
150,011 
(67,409)
35,965 
0 
----------
(174,080)
----------
72,778 
108,986 
----------
181,764 
----------
7,684 
1,551,488 
----------
$1,559,172 
==========

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND II LTD.(A Florida Limited Partnership)NOTES TO FINANCIAL STATEMENTS(Unaudited)SEPTEMBER 30, 2004

NOTE 1 - ORGANIZATION:   Gateway Tax Credit Fund II Ltd. ("Gateway"), a Florida Limited Partnership, was formed September 12, 1989, under the laws of Florida.  Operations commenced on September 14, 1990 for Series 2, September 28, 1990 for Series 3, February 1, 1991 for Series 4, July 1, 1991 for Series 5 and January 1, 1992 for Series 6.  Gateway has invested, as a limited partner, in other limited partnerships ("Project Partnerships") each of which owns and operates one or more apartment complexes expected to qualify for Low-Income Housing Tax Credits.  Gateway will terminate on December 31, 2040, or sooner, in accordance with the terms of the Limited Partnership Agreement.  As of September 30, 2004, Gateway had received capital contributions of $1,000 from the General Partners and $37,228,000 from Beneficial Assignee Certificate investors (the "Assignees").  The fiscal year of Gateway for reporting purposes ends on March 31.
   Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the "Public Offering") of Gateway's Beneficial Assignee Certificates ("BACs") representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for the Fund and will not engage in any other business. 
   Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly-owned subsidiaries of Raymond James Financial, Inc., are the General Partner and the Managing General Partner, respectively.  The Managing General Partner manages and controls the business of Gateway.
   Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5 and 6, respectively had been issued as of September 30, 2004.  Each Series is treated as a separate partnership, investing in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series are used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.
   Operating profits and losses, cash distributions from operations and tax credits are allocated 99% to the Assignees and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties will be allocated as formulated in the Limited Partnership Agreement.NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:Basis of Accounting   Gateway utilizes the accrual basis of accounting whereby revenues are recognized when earned and expenses are recognized when obligations are incurred.
   Gateway accounts for its investments as the sole limited partner in Project Partnerships ("Investments in Project Partnerships") using the equity method of accounting, because management believes that Gateway does not have a majority 
control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in losses of the Project Partnerships on a 3-month lag in the Statements of Operations.  Under the equity method, the Investments in Project Partnerships initially include:
   1)   Gateway's capital contribution,
   2)   Acquisition fees paid to the General Partner for services rendered in         selecting properties for acquisition, and
   3)   Acquisition expenses including legal fees, travel and other miscellaneous         costs relating to acquiring properties.
Quarterly the Investments in Project Partnerships are increased or decreased as follows:
   1)   Increased for equity in income or decreased for equity in losses of the         Project Partnerships,
   2)   Decreased for cash distributions received from the Project Partnerships,         and
   3)   Decreased for the amortization of the acquisition fees and expenses.
   Amortization is calculated on a straight-line basis over 35 years, as this is the average estimated useful life of the underlying assets.  The amortization is shown as amortization expense on the Statements of Operations.
   Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships.  In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior years' cash losses.
   Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero.  The suspended losses will be used to offset future income from the individual Project Partnerships.
   Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  No impairment loss has been recognized in the accompanying financial statements.
   Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of tax credits.  If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment.  Gateway does not guarantee any of the mortgages or other debt of the Project Partnerships.Cash and Cash Equivalents   It is Gateway's policy to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents.  Short-term investments are comprised of money market mutual funds.Concentration of Credit Risk   Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund that is a wholly-owned subsidiary of Raymond James Financial, Inc.Use of Estimates in the Preparation of Financial Statements   The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures.  These estimates are based on management's knowledge and experience.  Accordingly, actual results could differ from these estimates.Investment in Securities   Effective April 1, 1995, Gateway adopted Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities ("FAS 115").  Under FAS 115, Gateway is required to categorize its debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway's intent in holding the securities.  Gateway's intent is to hold all of its debt securities (U. S. Government Security Strips) until maturity and to use these reserves to fund Gateway's ongoing operations.  Interest income is recognized ratably on the U. S. Government Strips using the effective yield to maturity.Income Taxes   No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.Reclassifications   For comparability, the 2004 figures have been reclassified, where appropriate, to conform with the financial statement presentation used in 2003.Basis of Preparation   The unaudited financial statements presented herein have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles.  These statements should be read in conjunction with the financial statements and notes thereto included with the Partnership's Form 10-K for the year ended March 31, 2004.  In the opinion of management these financial statements include adjustments, consisting only of normal recurring adjustments, necessary to fairly summarize the Partnership's financial position and results of operations.  The results of operations for the periods may not be indicative of the results to be expected for the year.Recent Accounting Pronouncements
   In August 2001, the Financial Accounting Standards Board issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets".  SFAS No 144 provides accounting guidance for financial accounting and reporting for the impairment or disposal of long-lived assets.  SFAS No. 144 supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of".  SFAS No. 144 is effective for fiscal years beginning after December 15, 2001.  The Partnership adopted SFAS No. 144 effective January 1, 2002.  The adoption did not have an effect on the financial position or results of operations of the Partnership.
  In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN46"), "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51." FIN46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.  FIN46 is effective for all new variable interest entities created or acquired after January 31, 2003. For variable interest entities created or acquired prior to February 1, 2003, the provisions of FIN46 must be applied for the first interim or annual period beginning after December 15, 2004.  The Partnership does not feel that there will be any effects on its results of operations as a result of the adoption of FIN46. Prior to the effective date of FIN46, Gateway is required to disclose its maximum exposure to economic and financial statement losses as a result of its involvement with variable interest entities.  Gateway's exposure to these losses is limited to its investment in the Project Partnerships which is $1,068,410 at September 30, 2004.

---

NOTE 3 - INVESTMENT IN SECURITIES:   The September 30, 2004 Balance Sheet includes Investment in Securities consisting of U.S. Government Security Strips which represents their cost, plus accreted interest income of $75,763 for Series 2, $67,389 for Series 3, $85,375 for Series 4, $106,410 for Series 5 and $126,738 for Series 6.  For convenience, the Investment in Securities are commonly held in a brokerage account with Raymond James and Associates, Inc.  A separate accounting is maintained for each series' share of the investments.

|         | Estimated
Market Value
----------- | Cost Plus
Accreted Interest
--------------- | Gross Unrealized
Gains and (Losses)
--------
|-------- | ---------------------------------- | ------------------------------------------- | --------------------------------------------
|Series 2 | $ 125,823                          | $ 120,140                                   | $ 5,683                                     
|Series 3 | 111,880                            | 106,862                                     | 5,018                                       
|Series 4 | 141,796                            | 135,383                                     | 6,413                                       
|Series 5 | 176,676                            | 168,738                                     | 7,938                                       
|Series 6 | 226,647                            | 215,676                                     | 10,971                                      

As of September 30, 2004, the cost and accreted interest of debt securities by contractual maturities is as follows:

|                                      | Series 2          | Series 3          | Series 4         
|------------------------------------- | ----------------- | ----------------- | -----------------
|Due within 1 year                     | $ 61,174          | $ 54,413          | $ 68,936         
|After 1 year through 5 years          | 58,966            | 52,449            | 66,447           
|Total Amount Carried on Balance Sheet | $120,140
======== | $106,862
======== | $135,383
========



|                                      | Series 5          | Series 6          | Total               
|------------------------------------- | ----------------- | ----------------- | --------------------
|Due within 1 year                     | $ 85,920          | $ 73,563          | $  344,006          
|After 1 year through 5 years          | 82,818            | 142,113           | 402,793             
|Total Amount Carried on Balance Sheet | $168,738
======== | $215,676
======== | $  746,799
=========

---

NOTE 4 - RELATED PARTY TRANSACTIONS:   The Payable to General Partners primarily represents the asset management fees owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.
   For the six months ended September 30, 2004 and 2003 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:   Asset Management Fee - The Managing General Partner is entitled to be paid an annual asset management fee equal to 0.25% of the aggregate cost of Gateway's interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

2004                2003
                                 -----                -----
   Series 2                    $ 33,912            $ 34,009
   Series 3                      31,512              31,329
   Series 4                      38,724              38,636
   Series 5                      47,590              47,740
   Series 6                      52,476              52,688
                              ---------           ---------
   Total                       $204,214	            $204,402
                              =========           =========

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis. This expense is included in the Statements of Operations.

Series 2                   $ 15,296             $ 18,170
   Series 3                     15,992               18,997
   Series 4                     20,163               23,951
   Series 5                     25,030               29,733
   Series 6                     26,421               31,384
                              ---------            --------
   Total                      $102,902             $122,235
                              =========            ========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS:   As of September 30, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 148 Project Partnerships for the Series which own and operate government assisted multi-family housing complexes (Series 2 - 22,Series 3 - 23, Series 4 - 29, Series 5 - 36 and Series 
6 - 38).
   Cash flows from operations are allocated according to each partnership agreement.  Upon dissolution proceeds will be distributed according to each partnership agreement. 
   The following is a summary of Investments in Project Partnerships as of:

|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | SEPTEMBER 30,
2004
-----------                                                                                 | MARCH 31,
2004
--------                                                                                       
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships
Cumulative equity in losses of Project Partnerships (1) 
Cumulative distributions received from Project Partnerships
Investment in Project Partnerships before Adjustment
Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition   fees and expenses
Investments in Project Partnerships | $ 4,524,678 
(4,716,122)
(86,005)
-----------
(277,449)
390,838 
(84,102)
-----------
$    29,287 
=========== | $ 4,524,678 
(4,699,758)
(84,405)
-----------
(259,485)
390,838 
(83,756)
-----------
$    47,597 
===========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $4,622,110 for the period ended September 30, 2004 and cumulative suspended losses of $4,358,678 for the year ended March 31, 2004 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | SEPTEMBER 30,
2004
-----------                                                                                 | MARCH 31,
2004
----------                                                                                     
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships
Cumulative equity in losses of Project Partnerships (1) 
Cumulative distributions received from Project Partnerships
Investment in Project Partnerships before Adjustment
Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition   fees and expenses
Investments in Project Partnerships | $ 3,888,713 
(4,133,478)
(164,417)
-----------
(409,182)
491,746 
(82,564)
-----------
$       0  
=========== | $ 3,888,713 
(4,133,478)
(164,417)
-----------
(409,182)
491,746 
(82,564)
----------
$         0 
===========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $5,365,001 for the period ended September 30, 2004 and cumulative suspended losses of $5,123,116 for the year ended March 31, 2004 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | SEPTEMBER 30,
2004
------------                                                                                  | MARCH 31,
2004
----------                                                                                       
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ---------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships
Cumulative equity in losses of Project Partnerships (1) 
Cumulative distributions received from Project Partnerships
Investment in Project Partnerships before Adjustment
Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition fees   and expenses
Investments in Project Partnerships | $ 4,952,519 
(5,268,905)
(124,819)
-----------
(441,205)
562,967 
(121,762)
-----------
$         0 
=========== | $ 4,952,519 
(5,268,905)
(124,819)
-----------
(441,205)
562,967 
(121,762)
-----------
$         0 
===========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $4,394,491 for the period ended September 30, 2004 and cumulative suspended losses of $4,113,695 for the year ended March 31, 2004 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | SEPTEMBER 30,
2004
-----------                                                                                   | MARCH 31,
2004
---------                                                                                        
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ---------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships
Cumulative equity in losses of Project Partnerships (1) 
Cumulative distributions received from Project Partnerships
Investment in Project Partnerships before Adjustment
Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition   fees and expenses
Investments in Project Partnerships | $ 6,164,472 
(6,261,175)
(197,200)
-----------
(293,903)
650,837 
(143,645)
-----------
$   213,289 
=========== | $ 6,164,472 
(6,247,828)
(196,488)
-----------
(279,844)
650,837 
(141,363)
-----------
$   229,630 
===========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $5,271,815 for the period ended September 30, 2004 and cumulative suspended losses of $4,928,362 for the year ended March 31, 2004 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | SEPTEMBER 30,
2004
-----------                                                                                  | MARCH 31,
2004
---------                                                                                    
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | --------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships
Cumulative equity in losses of Project Partnerships (1) 
Cumulative distributions received from Project Partnerships
Investment in Project Partnerships before Adjustment
Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition   fees and expenses
Investments in Project Partnerships | $ 7,462,215 
(7,007,493)
(213,391)
-----------
241,331 
785,179 
(200,676)
-----------
$   825,834 
=========== | $ 7,462,215 
(6,979,041)
(213,391)
----------
269,783 
785,179 
(196,474)
----------
$   858,488 
==========

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $3,545,655 for the period ended September 30, 2004 and cumulative suspended losses of $3,303,141 for the year ended March 31, 2004 are not included.

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   The following is a summary of Investments in Project Partnerships as of:

|TOTAL SERIES 2 - 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | SEPTEMBER 30,
2004
----------                                                                                          | MARCH 31,
2004
---------                                                                                              
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ---------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships
Cumulative equity in losses of Project Partnerships (1) 
Cumulative distributions received from Project Partnerships
Investment in Project Partnerships before Adjustment
Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition   fees and expenses
Investments in Project Partnerships | $ 26,992,597 
(27,387,173)
(785,832)
-----------
(1,180,408)
2,881,567 
(632,749)
-----------
$ 1,068,410 
=========== | $ 26,992,597 
(27,329,010)
(783,520)
-----------
(1,119,933)
2,881,567 
(625,919)
-----------
$ 1,135,715 
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of 
June 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | JUNE 30,                                                                                                                                                                                                                                                                                                                                                                                                                 
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 2                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 2004
----                                                                                                                                                                                                                                                                                                                                                                                                                
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners' equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project Partnerships | $ 2,019,134 
16,159,572 
19,717 
-----------
$18,198,423 
===========
$   410,376 
22,832,568 
-----------
23,242,944 
-----------
(4,940,257)
(104,264)
-----------
(5,044,521)
-----------
$18,198,423 
===========
$ 1,397,969 
-----------
969,884 
278,206 
432,501 
-----------
1,680,591 
-----------
$  (282,622)
===========
$    (2,826)
===========
$  (279,796)
263,432 
-----------
$   (16,364)
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of

June 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | JUNE 30,                                                                                                                                                                                                                                                                                                                                                                                                                 
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 3                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 2004
----                                                                                                                                                                                                                                                                                                                                                                                                                
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners' equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project Partnerships | $ 2,517,839 
13,315,959 
157,775 
-----------
$15,991,573 
===========
$   231,143 
21,535,458 
-----------
21,766,601 
-----------
(6,166,852)
391,824 
-----------
(5,775,028)
-----------
$15,991,573 
===========
$ 1,378,890 
-----------
915,425 
239,791 
469,481 
-----------
1,624,697 
-----------
$  (245,807)
===========
$    (3,922)
===========
$  (241,885)
241,885 
-----------
$         0 
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of 
June 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | JUNE 30,                                                                                                                                                                                                                                                                                                                                                                                                                  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 4                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 2004
----                                                                                                                                                                                                                                                                                                                                                                                                                 
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners' equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project Partnerships | $ 2,396,831 
20,533,790 
14,327 
-----------
$22,944,948 
===========
$   795,850 
26,289,686 
-----------
27,085,536 
-----------
(4,885,628)
745,040 
-----------
(4,140,588)
-----------
$22,944,948 
===========
$ 1,647,351 
-----------
1,137,085 
304,708 
489,839 
-----------
1,931,632 
-----------
$  (284,281)
===========
$    (3,485)
===========
$  (280,796)
280,796 
-----------
$         0 
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of 
June 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | JUNE 30,                                                                                                                                                                                                                                                                                                                                                                                                                   
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 5                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 2004
----                                                                                                                                                                                                                                                                                                                                                                                                                  
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners' equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project Partnerships | $ 3,152,741 
23,845,636 
14,283 
-----------
$27,012,660 
===========
$   627,465 
32,229,915 
-----------
32,857,380 
-----------
(5,554,612)
(290,108)
-----------
(5,844,720)
-----------
$27,012,660 
===========
$ 2,084,010 
-----------
1,421,201 
376,155 
647,058 
-----------
2,444,414 
-----------
$  (360,404)
===========
$    (3,605)
===========
$  (356,799)
343,452 
-----------
$   (13,347)
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of 
June 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | JUNE 30,                                                                                                                                                                                                                                                                                                                                                                                                                   
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SERIES 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 2004
----                                                                                                                                                                                                                                                                                                                                                                                                                  
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners' equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project Partnerships | $ 3,972,583 
27,641,110 
21,394 
-----------
$31,635,087 
===========
$   562,109 
34,867,631 
-----------
35,429,740 
-----------
(3,356,750)
(437,903)
-----------
(3,794,653)
-----------
$31,635,087 
===========
$ 2,283,921 
-----------
1,480,313 
404,514 
673,929 
-----------
2,558,756 
-----------
$  (274,835)
===========
$    (3,869)
===========
$  (270,966)
242,514 
-----------
$   (28,452)
===========

---

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):
   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of June 30, of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | JUNE 30,                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|TOTAL SERIES 2- 6                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      | 2004
----                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' equity
  Limited Partner
  General Partners
    Total Partners' equity
    Total liabilities and partners' equity
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project Partnerships | $ 14,059,128 
101,496,067 
227,496 
------------
$115,782,691 
============
2,626,943 
137,755,258 
------------
140,382,201 
------------
(24,904,099)
304,589 
------------
(24,599,510)
------------
$115,782,691 
============
$  8,792,141 
------------
5,923,908 
1,603,374 
2,712,808 
------------
10,240,090 
------------
$ (1,447,949)
============
$    (17,707)
============
$ (1,430,242)
1,372,079 
------------
$    (58,163)
============

---

Item 4.  Controls and Procedures:
   Within 90 days prior to the filing of this report, under the supervision and with the participation of the Partnership's management, including the Partnership's chief executive and chief financial officers, an evaluation of the effectiveness of the Partnership's disclosure controls and procedures (as defined in Rule 13a-14(c) under the Securities Exchange Act of 1934) was performed.  Based on this evaluation, such officers have concluded that the Partnership's disclosure controls and procedures were effective as of the date of that evaluation in alerting them in a timely manner to material information relating to the Partnership required to be included in this report and the Partnership's other reports that it files or submits under the Securities Exchange Act of 1934.  There were no significant changes in the Partnership's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations, Liquidity and Capital Resources   Operations commenced on September 14, 1990, with the first admission of Assignees in Series 2.  The proceeds from Assignees' capital contributions available for investment were used to acquire interests in Project Partnerships.
   As disclosed on the statement of operations for each Series, interest income is lower for the six and three months ended September 30, 2004 and September 30, 2003, due to lower interest rates.  The General and Administrative expenses - General Partner for the six months ended September 30, 2004 are lower for the same period ended September 30, 2003.  This decrease was due to a one-time adjustment in the prior period due to the change in the cost allocation methods.  There were no other unusual variations in the operating results between these two periods.
   The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel and legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships.  The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs. (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the return of the investors' original capital contributions).
   The sources of funds to pay the operating costs of each Series are short term investments and interest earned thereon, the maturity of U.S. Treasury Security Strips ("Zero Coupon Treasuries") which were purchased with funds set aside for this purpose, and cash distributed to the Series from the operations of the Project Partnerships.
   From inception, no Series has paid distributions and management does not anticipate distributions in the future.
   Series 2 - Gateway closed this series on September 14, 1990 after receiving $6,136,000 from 375 Assignees.  Equity in Losses of Project Partnerships for the six months ended September 30, 2004 decreased from $18,142 for the six months ended September 30, 2003 to $16,364 as a result of an increase in rental revenue. In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  As a result, management expects that this Series, as well as those described below, will report its equity in Project Partnerships as a loss for tax and financial reporting purposes.  Overall, management believes the Project Partnerships are operating as expected and are generating tax credits which meet projections.
   At September 30, 2004, the Series had $263,548 of short-term investments (Cash and Cash Equivalents).  It also had $120,140 in Zero Coupon Treasuries with annual maturities providing $61,174 in fiscal year 2006 increasing to $58,966 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.   As disclosed on the statement of cash flows, the Series had a net loss of $64,369 for the six months ended September 30, 2004.  However, after adjusting for Equity in Losses of Project Partnerships of $16,364 and the changes in operating assets and liabilities, net cash provided by operating activities was $13,704.  Net cash provided by investing activities totaled $28,760, consisting of $5,045 in cash distributions from the Project Partnerships and $23,715 from matured Zero Coupon Treasuries. There were no unusual events or trends to describe.
   Series 3 - Gateway closed this series on December 13, 1990 after receiving $5,456,000 from 398 Assignees.  Equity in Losses of Project Partnerships for the six months ended September 30, 2004 decreased from $2,296 for the six months ended September 30, 2003 to $0 as a result of the suspension of all income and loss in this Series so that the Investment in Project Partnerships does not fall below zero.
   At September 30, 2004, the Series had $226,221 of short-term investments (Cash and Cash Equivalents).  It also had $106,862 in Zero Coupon Treasuries with annual maturities providing $54,413 in fiscal year 2006 decreasing to $52,449 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
   As disclosed on the statement of cash flows, the Series had a net loss of $40,238 for the six months ended September 30, 2004.  However, after adjusting for the changes in operating assets and liabilities, net cash provided by operating activities was $8,707.  Net cash provided by investing activities totaled $30,095, consisting of $9,002 in cash distributions from the Project Partnerships and $21,093 from matured Zero Coupon Treasuries. There were no unusual events or trends to describe.
   Series 4 - Gateway closed this series on May 31, 1991 after receiving $6,915,000 from 465 Assignees.  Equity in Losses of Project Partnerships for the six months ended September 30, 2004 decreased from $7,614 for the six months ended September 30, 2003 to $0 as a result of the suspension of all income and loss in this Series so that the Investment in Project Partnerships does not fall below zero.
   At September 30, 2004, the Series had $322,538 of short-term investments (Cash and Cash Equivalents).  It also had $135,383 in Zero Coupon Treasuries with annual maturities providing $68,936 in fiscal year 2006 decreasing to $66,447 in fiscal year 2007. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
   As disclosed on the statement of cash flows, the Series had a net loss of $50,162 for the six months ended September 30, 2004.  However, after adjusting for the changes in operating assets and liabilities, net cash provided by operating activities was $11,521.  Net cash provided by investing activities totaled $37,352, consisting of $10,629 in cash distributions from the Project Partnerships and $26,723 from matured Zero Coupon Treasuries. There were no unusual events or trends to describe.   Series 5 - Gateway closed this series on October 11, 1991 after receiving $8,616,000 from 535 Assignees.  Equity in Losses of Project Partnerships for the six months ended September 30, 2004 decreased from $58,287 for the six months ended September 30, 2003 to $13,347 as a result of an increase in rental income.
   At September 30, 2004, the Series had $414,510 of short-term investments (Cash and Cash Equivalents).  It also had $168,738 in Zero Coupon Treasuries with annual maturities providing $85,920 in fiscal year 2006 decreasing to $82,818 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
   As disclosed on the statement of cash flows, the Series had a net loss of $74,227 for the six months ended September 30, 2004.  However, after adjusting for Equity in Losses of Project Partnerships of $13,347 and the changes in operating assets and liabilities, net cash provided by operating activities was $14,756.  Net cash provided by investing activities totaled $50,580, consisting of $17,272 in cash distributions from the Project Partnerships and $33,308 from matured Zero Coupon Treasuries. There were no unusual events or trends to describe.
   Series 6 - Gateway closed this series on March 11, 1992 after receiving $10,105,000 from 625 Assignees.  Equity in Losses of Project Partnerships for the six months ended September 30, 2004 decreased from $75,251 for the six months ended September 30, 2003 to $28,452 as a result of an increase in rental income.
   At September 30, 2004, the Series had $385,753 of short-term investments (Cash and Cash Equivalents).  It also had $215,676 in Zero Coupon Treasuries with annual maturities providing $73,563 in fiscal year 2005 decreasing to $70,128 in fiscal year 2007.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
   As disclosed on the statement of cash flows, the Series had a net loss of $96,439 for the six months ended September 30, 2004.  However, after adjusting for Equity in Losses of Project Partnerships of $28,452 and the changes in operating assets and liabilities, net cash used in operating activities was $32,735.  Net cash provided by investing activities totaled $16,953, consisting of cash distributions from the Project Partnerships.  There were no unusual events or trends to describe.

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

GATEWAY TAX CREDIT FUND II, LTD.
                 (A Florida Limited Partnership)
                          By: Raymond James Tax Credit Funds, Inc.

Date: November 15, 2004           By:/s/ Ronald M. Diner                                  Ronald M. Diner
                                  President
Date: November 15, 2004           By:/s/ Sandra C. Humphreys                                  Sandra C. Humphreys
                                  Secretary and Treasurer
Date: November 15, 2004           By:/s/ Carol Georges
                                  Carol Georges
                                  Vice President and Director of Accounting

---

CERTIFICATIONS*

I, Ron Diner, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund II, Ltd.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information include in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



---

I, Carol Georges, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund II, Ltd.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information include in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 15, 2004           By:/s/ Carol Georges                                  Carol Georges
                                  Vice President and Director of Accounting