ID

S

yste

m

Subsyste

m

Sub-Subsyste

m

2 01 00 00 Engine System

01 00 00 Engine System Roll-up ((Eng Down Size))

01 02 00 Engine Frames, Mounting, and Brackets Subsystem

01 02 02 Engine Mountings

01 03 00 Crank Drive Subsystem

01 03 01 Crankshaft

01 03 02 Flywheel

01 03 03 Connect Rods (Assemblies: Connecting Rod, Connecting Rod Cap)

01 03 04 Pistons (Assemblies, Including Pistons, Ring Packs, Piston Pins, Circlips)

01 04 00 Counter Balance Subsystem

01 04 01 Dynamic Parts

01 04 02 Static Parts

01 04 99 Misc.

01 05 00 Cylinder Block Subsystem

01 05 01 Cylinder Block

01 05 02 Crankshaft Bearing Caps

Description

01 05 04 Piston Cooling

01 05 65 Crankcase Adaptor

01 05 66 Water Jacket

01 06 00 Cylinder Head Subsystem

01 06 01 Cylinder Head

01 06 03 Guides for Valvetrain

01 06 06 Camshaft Bearing Housing

01 06 08 Camshaft Carrier

01 06 09 Other Parts for Cylinder Head

01 06 20 Cylinder Head Covers

01 07 00 Valvetrain Subsystem

01 07 01 Inlet Valves

01 07 02 Outlet Valves

01 07 03 Valve Springs

01 07 04 Spring Retainers, Cotters, Spring Seats

01 07 05 Valve Actuation Elements: Rockers, Finger Followers, Hydraulic Lash Adjusters,...

01 07 06 Camshafts

01 07 08 Camshaft Phaser and/or Cam Sprockets

01 08 00 Timing Drive Subsystem

01 08 01 Timing Wheels (Sprockets)

01 08 02 Tensioners
01 08 03 Guides

01 08 05 Belts, Chains

01 08 06 Covers

01 09 00 Accessory Drive Subsystem

01 09 02 Tensioners

01 09 05 Belts

01 10 00 Air Intake Subsystem

01 10 01 Intake Manifold

01 10 02 Air Filter Box

01 10 03 Air Filters

01 10 04 Throttle Housing Assembly; including Supplies

01 10 99 Misc.

01 11 00 Fuel Induction Subsystem

01 11 01 Fuel Rails

01 11 04 Fuel Injectors

01 12 00 Exhaust Subsystem

01 12 01 Exhaust Manifold

01 12 08 Oxygen Sensors

01 13 00 Lubrication Subsystem

01 13 01 Oil Pans (Oil Sump)

01 13 02 Oil Pumps

01 13 05 Pressure Regulators

01 13 06 Oil Filter

01 13 99 Misc.

01 14 00 Cooling Subsystem

01 14 01 Water Pumps

01 14 02 Thermostat Housings

01 14 04 Heat Exchangers

01 14 05 Pressure Regulators

01 14 06 Expansion Tanks

01 14 99 Misc.

01 17 00 Breather Subsystem

01 17 02 Oil/Air Separator

01 17 03 Valves

01 60 00

01 60 01 Spark Plugs, Glow Plugs

01 60 02 Engine Management Systems, Engine Electronic Systems

01 60 03 Engine Electrical Systems (including Wiring Harnesses, Earth Straps, Ignition Harness, Coils, Sockets)

01 60 99 Misc.

01 70 00 Accessory Subsystems (Start Motor, Generator, etc.)

01 70 01 Starter Motors

01 70 02 Alternators

01 70 05 Air Conditioning Compressors

01 70 99 Misc.

3 02 00 00 Transmission System

02 00 00 Transmission System Roll-up

02 01 00 External Components

02 01 01 Venting Caps (Transmission Breather)

02 02 00 Case Subsystem

02 02 01 Transaxle Case

Engine Management, Engine Electronic, Electrical Subsystem
02 02 02 Transaxle Housing

02 02 03 Covers

02 03 00 Gear Train Subsystem

02 03 01 Planetary Gears

02 03 02 Carrier Gears

02 05 00 Launch Clutch Subsystem

02 05 01 Torque Converter Asm

02 06 00 Oil Pump and Filter Subsystem

02 06 01 Oil Pump Asm

02 06 02 Covers

02 06 03 Filters

02 07 00 Mechanical Controls Subsystem

02 07 01 Valve Body Asm

02 08 00 Electrical Controls Subsystem

02 08 01 Controller

02 08 02 Switch

02 09 00 Parking Mechanism Subsystem

02 09 01 Pawls

02 20 00 Driver Operated External Controls Subsystem

02 20 01 Shift Module Assembly

4 03 00 00 Body System (Group -A-)

03 00 00 Body System (Group -A-)

03 01 00 Body Structure Subsystem

03 01 01 Front Floor

03 01 03 Roof and Cross-Member

03 01 04 Body Side

03 01 10 Rear Floor

03 01 00 Door Front

03 01 00 Door Rear

03 01 99 Misc. Under Ladder Assembly

03 01 99 Misc.

03 02 00 Front End Subsystem

03 02 01 Front Structure

03 02 03 Front Fenders

03 02 04 Front Wheel Arch Liners

03 02 05 Hood BIW Panel

03 02 08 Front End Module Carrier

03 02 99 Misc. - Compartment Extras (Al)

03 03 00 Body Closures Subsystem

03 03 03 Rear Closure BIW Panel

03 19 00 Bumpers Subsystem

03 19 01 Front Bumper Skin and Foams

03 19 02 Rear Bumper 

5 03 00 00 Body System (Group -B-)

03 00 00 Body System (Group -B-)

03 05 00 Interior Trim and Ornamentation Subsystem

03 05 01 Main Floor Trim

03 05 02 NVH Pads

03 05 03 Headliner Assembly
03 05 04 Sun Visors

03 05 05 Front RH & LH Door Trim Panel

03 05 06 Rear RH & LH Door Trim Panel

03 05 07 Pillar Trim Lower

03 05 08 Load Compartment Side Trim

03 05 09 Rear Closure Interior Trim Panel

03 05 10 Cargo Retention

03 05 11 Floor Mats - OEM

03 05 12 Load Compartment Floor Trim

03 05 13 Pillar Trim Upper

03 05 14 Load Compartment Transverse Trim

03 05 15 Carpet Support

03 06 00 Sound and Heat Control Subsystem (Body)

03 06 03 Engine Compartment Trim

03 07 00 Sealing Subsystem

03 06 01 Front Side Door Dynamic Weatherstrip

03 06 02 Static Sealing

03 06 03 Rear Side Door Dynamic Weatherstrip

03 06 04 Hood Dynamic Weatherstrip

03 06 05 Fender Seals

03 10 00 Seating Subsystem

03 10 01 Frt Drivers Seat

03 10 02 Frt Passenger Seat

03 10 03 Rear 60% Seat

03 10 04 Rear 40% Seat

03 12 00 Instrument Panel and Console Subsystem

03 12 01 Cross-Car Beam (IP)

03 12 03 Instrument Panel Main Molding

03 12 06 Applied Parts - (IP)

03 12 18 Center Stack

03 20 00 Occupant Restraining Device Subsystem

03 20 01 Seat Belt Assembly Front Row

03 20 03 Passenger Airbag / Cover Unit

03 20 06 Restraint Electronics

03 20 08 Seat Belts - Second Row

03 20 10 Front Side Airbag

03 20 13 Deployable Roll Bar Systems

03 20 14 Inflatable Knee Bolster or Active Leg Protection

03 20 15 Tether Anchorages - Non Integrated

03 20 18 Steering Wheel Airbag

6 03 00 00 Body System (Group -C-)

03 00 00 Body System (Group -C-)

03 08 00 Exterior Trim and Ornamentation Subsystem

03 08 01 Radiator Grill

03 08 02 Lower Exterior Finishers

03 08 04 Upper Exterior and Roof Finish

03 08 07 Rear Closure Finishers

03 08 12 Badging

03 08 14 Rear Spoiler Asm

03 08 15 Cowl Vent Grill Asm
03 08 99 Misc.

03 09 00 Rear View Mirrors Subsystem

03 09 01 Interior Mirror

03 09 02 Exterior Mirrors

03 23 00 Front End Modules

03 23 02 Module - Front Bumper and Fascia

03 24 00 Rear End Modules

03 24 02 Module - Rear Bumper and Fascia

7 03 00 00 Body System (Group -D-) Glazing & Body Mechatronics

03 00 00 Body System (Group -D-)

03 11 00

03 11 01 Windshield and Front Quarter Window (Fixed)

03 11 03 First Row Door Window Lift Assy

03 11 05 Back and Rear Quarter Windows (Fixed)

03 11 11 Second Row Door, Qtr & Rear Closure Window Lift Assy

03 11 12 Back Window Assy

03 11 13 Front Side Door Glass

03 11 14 Rear Side Door Glass

03 11 16 Switch Pack - Front Door

03 11 17 Switch Pack - Rear Door

03 11 19 Front Side Doors Glass Runs & Belts

03 11 20 Rear Side Doors Glass Runs & Belts

03 14 00

03 14 04 Side Door Latches

03 14 05 Rear Closure Latches

03 14 13 Outer Handles and Actuation

03 14 19 Hood Support and Struts

03 15 00

03 15 01 Rear Hatch Lift Mechanism - Power or Manual

Handles, Locks, Latches and Mechanisms Subsystem

Rear Hatch Lift assembly

Glass (Glazing), Frame and Mechanism Subsystem

03 15 01 Rear Hatch Lift Mechanism - Power or Manual

03 15 02 Rear Hatch Switches

03 15 03 Rear Hatch Sensors

03 15 06 Rear Hatch Finishers

03 16 00

03 16 01 Wiper Assembly Front

03 16 08 Wiper Assembly Rear

03 16 99 Misc.

8 04 00 00 Suspension System

04 00 00 Suspension System

04 01 00 Front Suspension Subsystem

04 01 02 Front Suspension Links/Arms Upper and Lower

04 01 04 Front Suspension Knuckle Assembly

04 01 05 Front Stabilizer (Anti-Roll) Bar Asm

04 02 00 Rear Suspension Subsystem

04 02 02 Rear Suspension Links/Arms Upper and Lower

04 02 03 Rear Suspension Knuckle Assembly

04 02 05 Rear Stabilizer (Anti-Roll) Bar Asm

04 03 00 Shock Absorber Subsystem

04 03 01 Front Strut / Damper Asm

04 03 02 Rear Strut / Damper Asm

Wipers and Washers Subsystem
04 04 00 Wheels And Tires Subsystem

04 04 01 Road Wheels and Tire Assembly

04 04 02 Spare Wheel and Tire Assembly

9 05 00 00 Driveline System

05 00 00 Driveline System

05 02 00 Rear Drive Housed Axle Subsystem

05 03 00 Front Drive Housed Axle Subsystem

05 03 04 Front Drive Unit

05 04 00 Front Drive Half-Shafts Subsystem

05 04 01 Front Half Shaft

10 06 00 00 Brake System

06 00 00 Brake System

06 03 00 Front Rotor/Drum and Shield Subsystem

06 03 01 Front Rotor and Shield

06 03 02 Front Caliper, Anchor and Attaching Components

06 04 00 Rear Rotor/Drum and Shield Subsystem

06 04 01 Rear Rotor and Shield

06 04 02 Rear Caliper, Anchor and Attaching Components

06 05 00 Parking Brake and Actuation Subsystem

06 05 01 Parking Brake Controls

06 05 02 Parking Brake Cables and Attaching Components

06 05 03 Parking Brake Shoes and Hardware

06 06 00 Brake Actuation Subsystem

06 06 01 Master Cylinder and Reservoir

06 06 02 Actuator Assemblies

06 06 03 Brake Lines and Hoses

06 07 00 Power Brake Subsy Power Brake Subsystem (for Hy stem (for Hydraulic) draulic)

06 07 01 Vacuum Booster System Asm

06 09 00 Brake Controls Subsystem

06 09 01 Brake Controls

11 07 00 00 Frame and Mounting System

07 00 00 Frame and Mounting System

07 01 00 Frame Sub System

07 01 02 Special Protective Structures

07 01 03 Body Isolators

07 01 04 Front Strut Frame

07 01 05 Rear Strut Frame

12 09 00 00 Exhaust System

09 00 00 Exhaust System

09 01 00 Acoustical Control Components Subsystem

09 01 01 Acoustic Control Components

09 02 00 Exhaust Gas Treatment Components Subsystem

09 02 01 Emission Control Components

13 10 00 00 Fuel System
10 00 00 Fuel System

10 01 00 Fuel Tank And Lines Subsystem

10 01 01 Fuel Tank Assy

10 01 03 Fuel Distribution

10 01 04 Fuel Filler

10 02 00 Fuel Vapor Management Subsystem

10 02 01 Fuel Vapor Canister Asm

14 11 00 00 Steering System

11 00 00 Steering System

11 01 00 Manual Steering Gear Subsystem

11 01 01 Steering Gear

11 02 00 Power Steering Subsystem

11 02 01 Power Steering Electronic Controls

11 04 00 Steering Column Subsystem

11 04 01 Steering Column Assembly

11 05 00 Steering Column Switches Subsystem

11 05 01 Steering Column and Shroud Mounted - Switches and Clockspring

11 06 00 Steering Wheel Subsystem

11 06 01 Steering Wheel

11 06 02 Steering Wheel Mounted Switches

11 06 04 Steering Wheel Trim

15 12 00 00 Climate Control System

12 00 00 Climate Control System

12 01 00 Air Handling/Body Ventilation Subsystem

12 01 02 Air Distribution Duct Components

12 01 03 Body Air Outlets

12 01 04 HVAC Main Unit: Air Distribution Box/ Heater Core & Evaporator

12 02 00 Heating/Defrosting Subsystem

12 02 01 Front Window/Windshield Defrosting

12 02 07 Supplementary Heat Source

12 03 00 Refrigeration/Air Conditioning Subsystem

12 03 05 AC Lines, Receiver Drier and Accumulator

12 03 99 Misc.

12 04 00 Controls Subsystem

12 04 02 Mechanical Control Head

12 04 03 Electronic Climate Control Unit

16 13 00 00 Information, Gage and Warning Device System

13 00 00 Information, Gauge and Warning Device System

13 01 00 Instrument Cluster Subsystem

13 01 01 Driver Information Center

13 01 02 IP Cluster

13 06 00 Horn Subsystem

17 14 00 00 Electrical Power Supply System

14 00 00 Electrical Power Supply System

14 01 00 Service Battery Subsystem
18 15 00 00 In-Vehicle Entertainment System

15 00 00 In-Vehicle Entertainment System

15 01 00 Receiver and Audio Media Subsystem

15 01 01 Enclosures

15 01 02 Electronic Boards

15 01 03 Plastic Enclosure

15 01 04 Multimedia Interface (USB)

15 02 00 Antenna Subsystem

15 02 01 Infotainment Antennas and Cables

15 03 00 Speaker Subsystem

15 03 01 Speakers

19 17 00 00 Lighting System

17 00 00 Lighting System

17 01 00 Front Lighting Subsystem

17 01 01 Headlamp Cluster Assy

17 01 04 Supplemental Front Lamps

17 03 00 Rear Lighting Subsystem

17 03 01 Rear Combination Lamp

17 03 04 Supplemental Rear Lamps

17 03 08 License Plate Lamp

17 03 09 CHMSL (Center High Mount Stop Light)

17 05 00 Lighting Switches Subsystem

17 05 99 Misc.

20 18 00 00 Electrical Distribution and Electronic Control System

18 00 00 Electrical Distribution and Electronic Control Sys.

18 01 00 Electrical W Electrical Wiring and Circuit Protection Subsy iring and Circuit Protection Subsystem

18 01 01 Front End and Engine Compartment Wiring

18 01 02 Instrument Panel Harness

18 01 03 Body and Rear End Wiring

18 01 04 Battery Cables

18 01 05 Engine and Transmission Wiring

18 01 06 Seat Harness

Sub-Total Vehicle Weight =

Weight Reconcile

Fluids =

NVH (Body Mastic) =

Misc. =

Net Calculated Vehicle Weight =

Vehicle Weight As Purchased=
System/ 

Subsystem/ SubSubsystem 

Weight "kg"

Estimate Mass 

Reduction 

"+" Mass Decrease, "-

" Mass Increase

"kg"

% System/ 

Subsystem 

Mass 

Reduction 

"%"

% Vehicle 

Mass 

Reduction

Estimated Cost 

Impact 

"+" Cost Decrease,

 "-" Cost Increase

"$"

Tooling Cost "$" 

(x1000)

172.60 30.25 17.53% 1.77% 33.69 5,892.20

172.60 10.37 6.01% 0.61% 38.42 0.00

15.27 1.11 7.29% 0.07% (0.09) (2,778.60)

15.27 1.11 7.29% 0.07% 0.09 (2,778.60)

24.73 0.69 2.78% 0.04% 6.88 302.80

18.19 0.00 0.00% 0.00% 0.00 0.00

2.18 0.00 0.00% 0.00% 0.00 0.00

2.68 0.60 22.24% 0.03% 6.51 267.80

1.69 0.09 5.45% 0.01% 0.36 35.00

7.22 0.00 0.00% 0.00% 0.00 0.00

2.58 0.00 0.00% 0.00% 0.00 0.00

2.49 0.00 0.00% 0.00% 0.00 0.00

2.14 0.00 0.00% 0.00% 0.00 0.00

30.13 7.11 23.58% 0.42% (32.33) (2,918.00)

19.96 5.06 25.34% 0.30% (26.33) (2,918.00)

3.64 0.00 0.00% 0.00% 0.00 0.00

EPA Analysis

 (03/29/2012)

3.64 0.00 0.00% 0.00% 0.00 0.00

0.14 0.12 89.86% 0.01% 0.65 0.00

6.17 1.92 31.17% 0.11% (6.64) 0.00

0.19 0.00 0.00% 0.00% 0.00 0.00

21.12 1.05 4.96% 0.06% 11.89 2,199.60

13.66 0.90 6.59% 0.05% 3.49 0.00

0.28 0.00 0.00% 0.00% 0.00 0.00

1.29 0.00 0.00% 0.00% 0.00 0.00

3.08 0.00 0.00% 0.00% 0.00 0.00

0.46 0.10 20.56% 0.01% 0.00 0.00

2.35 0.05 2.20% 0.00% 8.40 2,199.60

9.78 3.71 37.90% 0.22% (11.13) (2,171.00)

0.39 0.01 3.81% 0.00% 0.17 0.00

0.35 0.01 4.25% 0.00% 0.17 0.00

0.54 0.15 28.24% 0.01% (1.06) 0.00

0.16 0.00 0.00% 0.00% 0.00 0.00

1.01 0.00 0.00% 0.00% 0.00 0.00

4.90 2.13 43.55% 0.12% (9.25) (192.00)

2.43 1.39 57.26% 0.08% (1.17) (1,979.00)

4.31 1.45 33.72% 0.08% 4.79 3,522.40

0.18 0.00 0.00% 0.00% 0.00 0.00

0.25 0.12 50.47% 0.01% 0.50 (544.20)
0.54 0.05 9.94% 0.00% 0.04 1,071.60

0.52 0.00 0.00% 0.00% 0.00 0.00

2.82 1.28 45.24% 0.07% 4.25 2,995.00

0.55 0.00 0.00% 0.00% 0.00 0.00

0.44 0.00 0.00% 0.00% 0.00 0.00

0.11 0.00 0.00% 0.00% 0.00 0.00

13.99 0.51 3.65% 0.03% 3.01 1,924.70

7.12 0.00 0.00% 0.00% 0.00 0.00

1.52 0.14 9.48% 0.01% 0.29 0.00

0.18 0.00 0.00% 0.00% 0.00 0.00

3.09 0.24 7.92% 0.01% 2.42 1,924.70

2.09 0.12 5.83% 0.01% 0.29 0.00

0.54 0.11 21.32% 0.01% 2.13 1,533.40

0.39 0.11 29.69% 0.01% 2.13 1,533.40

0.15 0.00 0.00% 0.00% 0.00 0.00

7.39 0.00 0.00% 0.00% 0.00 0.00

7.21 0.00 0.00% 0.00% 0.00 0.00

0.18 0.00 0.00% 0.00% 0.00 0.00

3.34 0.23 7.00% 0.01% (0.20) 26.50

1.75 0.17 9.51% 0.01% 0.09 19.00

1.04 0.00 0.00% 0.00% 0.00 0.00

0.10 0.00 0.00% 0.00% 0.00 0.00

0.31 0.00 0.00% 0.00% 0.00 0.00

0.15 0.07 45.40% 0.00% (0.30) 7.50

14.10 2.59 18.38% 0.15% 4.62 2,977.60

2.87 1.60 55.75% 0.09% 2.84 2,977.60

0.21 0.00 0.00% 0.00% 0.00 0.00

9.54 0.99 10.37% 0.06% 1.78 0.00

0.03 0.00 0.00% 0.00% 0.00 0.00

0.28 0.00 0.00% 0.00% 0.00 0.00

1.17 0.00 0.00% 0.00% 0.00 0.00

0.90 0.22 24.24% 0.01% 4.93 1,720.10

0.85 0.22 25.69% 0.01% 4.93 1,720.10

0.05 0.00 0.00% 0.00% 0.00 0.00

2.65 0.39 14.64% 0.02% 1.00 341.00

0.20 0.00 0.00% 0.00% 0.00 0.00

1.30 0.39 29.78% 0.02% 1.00 341.00

1.07 0.00 0.00% 0.00% 0.00 0.00

0.09 0.00 0.00% 0.00% 0.00 0.00

16.56 0.71 4.28% 0.04% (0.23) (788.30)

2.91 0.00 0.00% 0.00% 0.00 0.00

6.03 0.00 0.00% 0.00% 0.00 0.00

7.23 0.71 9.82% 0.04% (0.23) (788.30)

0.40 0.00 0.00% 0.00% 0.00 0.00

92.76 18.90 20.37% 1.10% (114.15) (7,650.80)

0.00 0.00 0.00% 0.00% 0.00 0.00

0.02 0.00 0.00% 0.00% 0.00 0.00

0.02 0.00 0.00% 0.00% 0.00 0.00

24.57 7.75 31.52% 0.45% (11.03) 0.00

8.30 2.95 35.51% 0.17% (3.38) 0.00
11.48 3.71 32.28% 0.22% (6.48) 0.00

4.79 1.09 22.78% 0.06% (1.18) 0.00

41.44 3.49 8.42% 0.20% (119.68) 0.00

32.41 0.26 0.81% 0.02% 26.05 0.00

9.03 3.23 35.74% 0.19% (145.74) 0.00

9.75 4.90 50.32% 0.29% 45.16 (7,650.80)

9.75 4.90 50.32% 0.29% 45.16 (7,650.80)

6.53 1.03 15.84% 0.06% 0.90 0.00

4.65 1.03 22.26% 0.06% 0.90 0.00

1.67 0.00 0.00% 0.00% 0.00 0.00

0.21 0.00 0.00% 0.00% 0.00 0.00

6.30 0.00 0.00% 0.00% 0.00 0.00

6.30 0.00 0.00% 0.00% 0.00 0.00

0.78 0.00 0.00% 0.00% 0.00 0.00

0.41 0.00 0.00% 0.00% 0.00 0.00

0.37 0.00 0.00% 0.00% 0.00 0.00

0.90 0.00 0.00% 0.00% 0.00 0.00

0.90 0.00 0.00% 0.00% 0.00 0.00

2.48 1.73 69.55% 0.10% (29.49) 0.00

2.48 1.73 69.55% 0.10% (29.49) 0.00

528.88 68.32 12.92% 3.99% (227.45) (22,900.00)

0.00 0.00 0.00% 0.00% 0.00 0.00

435.53 43.46 9.98% 2.54% (109.78) (22,900.00)

20.24 2.90 14.33% 0.17% (5.00) 0.00

31.28 7.20 23.02% 0.42% 4.76 0.00

163.38 16.43 10.06% 0.96% (87.90) 0.00

19.81 5.19 26.20% 0.30% (1.70) 0.00

53.20 0.00 0.00% 0.00% 0.00 0.00

42.40 0.00 0.00% 0.00% 0.00 0.00

102.28 11.74 11.48% 0.69% (19.94) 0.00

2.94 0.00 0.00% 0.00% 0.00 0.00

70.96 16.69 23.52% 0.98% (80.70) 0.00

34.73 5.08 14.63% 0.30% (4.12) 0.00

6.84 1.97 28.80% 0.12% (21.85) 0.00

0.00 0.07 0.00% 0.00% 0.29 0.00

17.71 7.66 43.25% 0.45% (39.11) 0.00

7.23 0.66 9.13% 0.04% (2.91) 0.00

4.45 1.25 28.09% 0.07% (13.00) 0.00

14.94 7.24 48.46% 0.42% (29.96) 0.00

14.94 7.24 48.46% 0.42% (29.96) 0.00

7.45 0.35 4.70% 0.02% (10.71) 0.00

5.05 0.35 6.93% 0.02% (10.71) 0.00

2.40 0.00 0.00% 0.00% 0.00 0.00

220.61 42.00 19.04% 2.45% 122.98 9,966.15

0.00 0.00 0.00% 0.00% 0.00 0.00

65.20 8.92 13.69% 0.52% 37.72 0.00

5.90 0.08 1.27% 0.00% 0.26 0.00

5.49 0.00 0.00% 0.00% 0.00 0.00

5.51 0.01 0.18% 0.00% 0.17 0.00
1.02 0.07 6.60% 0.00% 0.19 0.00

6.78 0.73 10.71% 0.04% 1.31 0.00

6.69 0.69 10.30% 0.04% 1.41 0.00

1.45 0.29 19.90% 0.02% 0.54 0.00

11.08 3.84 34.68% 0.22% 27.15 0.00

0.28 0.03 9.93% 0.00% 0.12 0.00

1.61 0.16 9.99% 0.01% 0.64 0.00

6.77 0.81 11.95% 0.05% 2.05 0.00

5.39 1.08 20.00% 0.06% 2.05 0.00

1.76 0.28 15.65% 0.02% 0.58 0.00

5.11 0.86 16.77% 0.05% 1.13 0.00

0.39 0.02 5.33% 0.00% 0.11 0.00

4.50 0.27 5.95% 0.02% 0.38 0.00

4.50 0.27 5.95% 0.02% 0.38 0.00

8.23 2.03 24.67% 0.12% 15.70 0.00

1.71 0.43 25.00% 0.02% 4.21 0.00

4.79 1.20 25.00% 0.07% 7.17 0.00

1.43 0.36 24.95% 0.02% 3.75 0.00

0.12 0.03 24.54% 0.00% 0.29 0.00

0.17 0.02 10.13% 0.00% 0.29 0.00

92.55 23.39 25.28% 1.37% 84.55 14,507.05

26.91 4.72 17.53% 0.28% 9.73 4,175.50

22.75 3.64 15.99% 0.21% (3.49) 3,289.10

26.48 13.55 51.17% 0.79% 82.87 4,304.45

16.41 1.49 9.07% 0.09% (4.56) 2,738.00

32.69 6.33 19.36% 0.37% (12.49) (5,317.90)

10.37 3.98 38.35% 0.23% (11.57) 5,317.90

11.84 1.63 13.74% 0.10% (2.38) 0.00

0.01 0.00 0.00% 0.00% 0.00 0.00

10.48 0.73 6.95% 0.04% 1.46 0.00

17.44 1.06 6.08% 0.06% (2.88) 777.00

4.25 0.00 0.00% 0.00% 0.00 0.00

2.43 0.48 19.90% 0.03% (0.72) 439.00

0.23 0.00 0.00% 0.00% 0.00 0.00

3.35 0.00 0.00% 0.00% 0.00 0.00

0.86 0.00 0.00% 0.00% 0.00 0.00

3.19 0.00 0.00% 0.00% 0.00 0.00

2.02 0.38 18.64% 0.02% (0.41) 283.00

0.01 0.00 0.00% 0.00% 0.00 0.00

1.10 0.20 18.19% 0.01% (1.75) 55.00

26.57 2.37 8.92% 0.14% 7.52 0.00

0.00 0.00 0.00% 0.00% 0.00 0.00

13.38 1.15 8.57% 0.07% 2.31 0.00

1.46 0.16 10.62% 0.01% 0.23 0.00

4.35 0.46 10.64% 0.03% 0.84 0.00

0.87 0.09 10.34% 0.01% 0.32 0.00

1.38 0.15 10.49% 0.01% 0.24 0.00

0.05 0.00 0.00% 0.00% 0.00 0.00

1.84 0.19 10.31% 0.01% 0.42 0.00

2.72 0.10 3.83% 0.01% 0.28 0.00
0.71 0.00 0.00% 0.00% 0.00 0.00

2.76 0.22 7.90% 0.01% 0.73 0.00

0.53 (0.00) -0.04% 0.00% 0.00 0.00

2.22 0.22 9.84% 0.01% 0.73 0.00

5.03 0.49 9.75% 0.03% 2.24 0.00

5.03 0.49 9.75% 0.03% 2.23 0.00

5.39 0.51 9.54% 0.03% 2.32 0.00

5.39 0.51 9.54% 0.03% 2.33 0.00

63.46 6.16 9.71% 0.36% (15.25) 0.00

0.00 0.00 0.00% 0.00% 0.00 0.00

48.01 6.06 12.63% 0.35% (15.67) 0.00

15.73 1.56 9.91% 0.09% (1.68) 0.00

3.13 0.94 29.98% 0.05% (2.37) 0.00

2.13 0.23 10.80% 0.01% (0.81) 0.00

3.13 0.94 29.99% 0.05% (2.37) 0.00

7.04 1.22 17.31% 0.07% (4.29) 0.00

8.85 0.00 0.00% 0.00% 0.00 0.00

6.59 1.18 17.85% 0.07% (4.15) 0.00

0.37 0.00 0.00% 0.00% 0.00 0.00

0.24 0.00 0.00% 0.00% 0.00 0.00

0.46 0.00 0.00% 0.00% 0.00 0.00

0.33 0.00 0.00% 0.00% 0.00 0.00

4.93 0.00 0.00% 0.00% 0.00 0.00

2.22 0.00 0.00% 0.00% 0.00 0.00

1.06 0.00 0.00% 0.00% 0.00 0.00

1.25 0.00 0.00% 0.00% 0.00 0.00

0.35 0.00 0.00% 0.00% 0.00 0.00

4.56 0.00 0.00% 0.00% 0.00 0.00

3.27 0.00 0.00% 0.00% 0.00 0.00

0.03 0.00 0.00% 0.00% 0.00 0.00

0.09 0.00 0.00% 0.00% 0.00 0.00

0.85 0.00 0.00% 0.00% 0.00 0.00

5.96 0.10 1.68% 0.01% 0.42 0.00

4.06 0.00 0.00% 0.00% 0.00 0.00

1.06 0.00 0.00% 0.00% 0.00 0.00

0.84 0.10 11.95% 0.01% 0.41 0.00

265.91 66.83 25.13% 3.91% 144.71 (7,544.37)

24.42 0.00 0.00% 0.00% 0.00 0.00

32.89 11.57 35.18% 0.68% 3.04 (5,172.38)

11.61 1.93 16.65% 0.11% (0.65) (26.00)

12.49 6.76 54.10% 0.40% 6.78 (3,538.88)

8.79 2.88 32.77% 0.17% (3.09) (1,607.50)

23.58 8.32 35.28% 0.49% 4.91 (2,459.05)

8.48 1.00 11.74% 0.06% 2.31 57.34

11.34 5.76 50.83% 0.34% 9.46 (2,034.92)

3.77 1.56 41.44% 0.09% (6.86) (481.47)

42.94 14.11 32.86% 0.82% 57.99 87.06

22.53 9.33 41.39% 0.55% 26.10 115.56

20.41 4.78 23.44% 0.28% 31.89 (28.50)
142.07 32.83 23.11% 1.92% 78.77 0.00

122.84 30.83 25.10% 1.80% 78.51 0.00

19.23 2.00 10.40% 0.12% 0.26 0.00

33.66 1.50 4.47% 0.09% (0.16) (685.86)

0.00 0.00 0.00% 0.00% 0.00 0.00

8.63 0.00 0.00% 0.00% 0.00 0.00

6.35 0.73 11.54% 0.04% 1.54 (6.50)

6.35 0.73 11.54% 0.04% 1.54 (6.50)

18.67 0.77 4.12% 0.04% (1.70) (679.36)

18.67 0.77 4.12% 0.04% (1.70) (679.36)

86.71 32.75 37.77% 1.91% 169.56 (1,426.12)

0.00 0.00 0.00% 0.00% 0.00 0.00

32.97 12.65 38.36% 0.74% 35.91 (2,182.66)

18.92 5.02 26.54% 0.29% 7.33 (920.16)

13.93 7.50 53.86% 0.44% 28.58 (1,262.50)

23.44 6.24 26.62% 0.36% 17.44 (1,897.51)

14.89 1.22 8.17% 0.07% (2.73) (780.86)

8.55 5.03 58.77% 0.29% 20.17 (1,116.65)

13.40 9.63 71.88% 0.56% 82.98 1,526.28

3.69 2.49 67.41% 0.15% 18.16 1,397.68

2.12 2.12 100.00% 0.12% 29.90 96.00

7.60 5.03 66.21% 0.29% 34.92 32.60

5.54 2.98 53.90% 0.17% 31.87 1,253.15

0.82 0.00 0.00% 0.00% 0.00 0.00

2.38 1.44 60.67% 0.08% 5.96 1,231.05

2.34 1.54 66.00% 0.09% 25.91 22.10

2.83 1.24 43.89% 0.07% 1.35 (125.39) (125.39)

2.83 1.24 43.89% 0.07% 1.35 (125.39)

8.53 0.00 0.00% 0.00% 0.00 0.00

8.53 0.00 0.00% 0.00% 0.00 0.00

43.73 16.34 48.54% 0.95% (3.28) (3,700.39)

0.00 0.00 0.00% 0.00% 0.00 0.00

43.73 16.34 37.36% 0.95% (3.28) (3,700.39)

0.06 0.00 0.00% 0.00% 0.00 0.00

0.77 0.00 0.00% 0.00% 0.00 0.00

32.55 13.80 42.40% 0.81% (1.04) (4,137.69)

10.35 2.54 24.54% 0.15% (2.23) 437.30

26.62 7.52 28.25% 0.44% 2.47 0.00

0.00 0.00 0.00% 0.00% 0.00 0.00

11.74 2.79 23.75% 0.16% (0.21) 0.00

11.74 2.79 23.75% 0.16% (0.21) 0.00

14.87 4.73 31.79% 0.28% 2.68 0.00

14.87 4.73 31.79% 0.28% 2.68 0.00

24.28 12.70 52.33% 0.74% 3.91 1,625.30
0.00 0.00 0.00% 0.00% 0.00 0.00

21.02 12.21 58.08% 0.71% 2.70 1,492.80

18.78 11.66 62.07% 0.68% 2.90 1,447.30

0.52 0.00 0.00% 0.00% 0.00 0.00

1.72 0.55 31.95% 0.03% (0.20) 45.50

3.26 0.50 15.26% 0.03% 1.21 132.50

3.26 0.50 15.26% 0.03% 1.21 132.50

24.23 1.82 7.50% 0.11% 11.05 1,352.70

0.00 0.00 0.00% 0.00% 0.00 0.00

8.82 0.12 1.39% 0.01% 0.24 0.00

8.82 0.12 1.39% 0.01% 0.24 0.00

7.48 0.21 2.81% 0.01% 0.10 186.80

7.48 0.21 2.81% 0.01% 0.10 186.80

5.08 1.15 22.58% 0.07% 10.39 (1,910.00)

5.08 1.15 22.58% 0.07% 10.39 (1,910.00)

0.55 0.00 0.00% 0.00% 0.00 0.00

0.55 0.00 0.00% 0.00% 0.00 0.00

2.29 0.34 14.69% 0.02% 0.32 3,075.90

2.00 0.33 16.28% 0.02% 0.27 3,075.90

0.18 0.00 0.00% 0.00% 0.00 0.00

0.11 0.01 10.00% 0.00% 0.04 0.00

15.66 2.44 15.55% 0.14% 9.34 386.00

0.00 0.00 0.00% 0.00% 0.00 0.00

12.81 2.03 15.88% 0.12% 7.27 146.00

1.86 1.45 78.35% 0.08% 6.45 108.00

0.91 0.10 11.36% 0.01% (0.62) 38.00

10.05 0.48 4.75% 0.03% 1.45 0.00

1.03 0.39 38.03% 0.02% 2.03 240.00

0.51 0.39 76.99% 0.02% 2.03 240.00

0.52 0.00 0.00% 0.00% 0.00 0.00

1.33 0.00 0.00% 0.00% 0.00 0.00

1.26 0.00 0.00% 0.00% 0.00 0.00

0.07 0.00 0.00% 0.00% 0.00 0.00

0.48 0.01 1.84% 0.00% 0.04 0.00

0.33 0.00 0.00% 0.00% 0.00 0.00

0.16 0.01 5.62% 0.00% 0.04 0.00

1.90 0.08 4.01% 0.00% 0.19 0.00

0.00 0.00 0.00% 0.00% 0.00 0.00

1.40 0.08 5.44% 0.00% 0.19 0.00

0.45 0.03 6.10% 0.00% 0.15 0.00

0.95 0.05 5.13% 0.00% 0.04 0.00

0.50 0.00 0.00% 0.00% 0.00 0.00

18.96 0.00 0.00% 0.00% 0.00 0.00

0.00 0.00 0.00% 0.00% 0.00 0.00

18.96 0.00 0.00% 0.00% 0.00 0.00
4.59 1.07 23.39% 0.06% 2.35 1,175.60

0.00 0.00 0.00% 0.00% 0.00 0.00

3.15 1.02 32.55% 0.06% 1.66 1,175.60

1.21 1.02 84.91% 0.06% 1.74 1,175.60

1.04 0.00 0.00% 0.00% (0.08) 0.00

0.65 0.00 0.00% 0.00% 0.00 0.00

0.26 0.00 0.00% 0.00% 0.00 0.00

0.16 0.05 30.82% 0.00% 0.69 0.00

0.16 0.05 30.82% 0.00% 0.69 0.00

1.28 0.00 0.00% 0.00% 0.00 0.00

1.28 0.00 0.00% 0.00% 0.00 0.00

10.04 0.53 5.29% 0.03% (0.76) 400.00

0.00 0.00 0.00 0.00% 0.00 0.00

6.09 0.53 8.73% 0.03% (0.76) 400.00

5.56 0.53 9.55% 0.03% (0.76) 400.00

0.53 0.00 0.00% 0.00% 0.00 0.00

3.83 0.00 0.00% 0.00% 0.00 0.00

2.61 0.00 0.00% 0.00% 0.00 0.00

1.07 0.00 0.00% 0.00% 0.00 0.00

0.03 0.00 0.00% 0.00% 0.00 0.00

0.12 0.00 0.00% 0.00% 0.00 0.00

0.13 0.00 0.00% 0.00% 0.00 0.00

0.13 0.00 0.00% 0.00% 0.00 0.00

23.94 0.89 3.71% 0.05% 1.35 103.50

0.00 0.00 0.00 0.00% 0.00 0.00

23.94 0.89 3.71% 0.05% 1.35 103.50

7.53 0.28 3.77% 0.02% 0.41 0.00

6.13 0.11 1.79% 0.01% 0.03 0.00

6.60 0.12 1.86% 0.01% (0.06) 0.00

0.68 0.22 32.27% 0.01% 0.70 0.00

2.67 0.14 5.37% 0.01% 0.23 103.50

0.33 0.01 2.70% 0.00% 0.05 0.00

1685.10 312.48 18.26% 148.06 (23,006.09)

68.52

8.00

(50.24)

1711.38

1710.53

(Decrease) (Decrease) (Increase)
Average 

Cost/ 

Kilogram

W/O 

Tooling

$/kg

Average 

Cost/ 

Kilogram

W/ Tooling

$/kg

Average 

Cost/ 

Kilogram

W/O 

Compoudi

ng

$/kg

Average 

Cost/ 

Kilogram

W/

Compoudi

ng

$/kg

1.11 1.22

3.71 3.71

(0.08) (1.43)

0.08 (1.27)

10.00 10.24

0.00 0.00

0.00 0.00

10.93 11.17

3.96 4.17

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

(4.55) (4.77)

(5.21) (5.52)

0.00 0.00

5.20 5.20

(3.45) (3.45)

0.00 0.00

11.35 12.49

3.88 3.88

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

162.52 185.54

(3.00) (3.32)

11.60 11.60

11.60 11.60

(6.92) (6.92)

0.00 0.00

0.00 0.00

(4.34) (4.39)

(0.84) (1.61)

3.29 4.60

0.00 0.00

4.00 1.64
0.72 11.53

0.00 0.00

3.33 4.60

0.00 0.00

0.00 0.00

0.00 0.00

5.90 7.94

0.00 0.00

2.04 2.04

0.00 0.00

9.90 14.16

2.40 2.40

18.51 25.73

18.51 25.73

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

(0.86) (0.80)

0.57 0.63

0.00 0.00

#DIV/0! #DIV/0!

0.00 0.00

(4.39) (4.33)

1.78 2.40

1.78 2.78

0.00 0.00

1.79 1.79

0.00 0.00

0.00 0.00

0.00 0.00

22.52 26.76

22.52 26.76

0.00 0.00

2.57 3.05

0.00 0.00

2.57 3.05

0.00 0.00

0.00 0.00

(0.33) (0.93)

0.00 0.00

0.00 0.00

(0.33) (0.93)

0.00 0.00

(6.04) (6.26)

0.00 0.00

0.00 0.00

0.00 0.00

(1.42) (1.42)

(1.15) (1.15)
(1.75) (1.75)

(1.08) (1.08)

(34.29) (34.29)

98.91 98.91

(45.16) (45.16)

9.21 8.36

9.21 8.36

0.87 0.87

0.87 0.87

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

(17.08) (17.08)

(17.08) (17.08)

(3.33) (3.51)

0.00 0.00

(2.53) (2.81)

(1.72) (1.72)

0.66 0.66

(5.35) (5.35)

(0.33) (0.33)

0.00 0.00

0.00 0.00

(1.70) (1.70)

0.00 0.00

(4.84) (4.84)

(0.81) (0.81)

(11.09) (11.09)

4.19 4.19

(5.11) (5.11)

(4.41) (4.41)

(10.40) (10.40)

(4.14) (4.14)

(4.14) (4.14)

(30.60) (30.60)

(30.60) (30.60)

0.00 0.00

2.93 3.06

0.00 0.00

4.23 4.23

3.44 3.44

0.00 0.00

17.30 17.30
2.88 2.88

1.80 1.80

2.05 2.05

1.87 1.87

7.07 7.07

4.33 4.33

4.01 4.01

2.53 2.53

1.90 1.90

2.13 2.13

1.31 1.31

5.15 5.15

1.40 1.40

1.40 1.40

7.74 7.74

9.85 9.85

5.98 5.98

10.53 10.53

9.44 9.44

16.36 16.36

3.61 3.95

2.06 2.54

(0.96) (0.47)

6.12 6.29

(3.06) (2.07)

(1.97) (2.43)

(2.91) (2.19)

(1.46) (1.46)

0.00 0.00

2.00 2.00

(2.71) (2.32)

0.00 0.00

(1.49) (1.00)

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

(1.08) (0.68)

0.00 0.00

(8.76) (8.61)

3.17 3.17

0.00 0.00

2.01 2.01

1.48 1.48

1.81 1.81

3.56 3.56

1.66 1.66

0.00 0.00

2.21 2.21

2.69 2.69
0.00 0.00

3.33 3.33

0.00 0.00

3.35 3.35

4.56 4.56

4.55 4.55

4.52 4.52

4.53 4.53

(2.48) (2.48)

0.00 0.00

(2.59) (2.59)

(1.08) (1.08)

(2.52) (2.52)

(3.53) (3.53)

(2.52) (2.52)

(3.52) (3.52)

0.00 0.00

(3.53) (3.53)

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

4.18 4.18

0.00 0.00

0.00 0.00

4.10 4.10

2.17 2.10

0.00 0.00

0.26 0.02

(0.34) (0.35)

1.00 0.72

(1.07) (1.38)

0.59 0.43

2.32 2.35

1.64 1.45

(4.39) (4.56)

4.11 4.11

2.80 2.81

6.66 6.66
2.40 2.40

2.55 2.55

0.13 0.13

(0.11) (0.36)

0.00 0.00

0.00 0.00

2.10 2.09

2.10 2.09

(2.21) (2.69)

(2.21) (2.69)

5.18 5.15

0.00 0.00

2.84 2.75

1.46 1.36

3.81 3.72

2.79 2.63

(2.25) (2.59)

4.01 3.89

8.61 8.70

7.30 7.61

14.12 14.15

6.94 6.94

10.68 10.91

0.00 0.00

4.13 4.59

16.81 16.82

1.09 1.03

1.09 1.03

0.00 0.00

0.00 0.00

(0.20) (0.32)

0.00 0.00

(0.20) (0.32)

0.00 0.00

0.00 0.00

(0.08) (0.24)

(0.88) (0.79)

0.33 0.33

0.00 0.00

(0.07) (0.07)

(0.07) (0.07)

0.57 0.57

0.57 0.57

0.31 0.38
0.00 0.00

0.22 0.29

0.25 0.32

0.00 0.00

(0.37) (0.33)

2.44 2.59

2.44 2.59

6.08 6.48

0.00 0.00

1.99 1.99

1.99 1.99

0.46 0.94

0.46 0.94

9.05 8.15

9.05 8.15

0.00 0.00

0.00 0.00

0.94 5.89

0.84 5.95

0.00 0.00

4.04 4.04

3.83 3.92

0.00 0.00

3.58 3.61

4.43 4.47

(6.02) (5.82)

3.03 3.03

5.16 5.49

5.16 5.49

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

4.21 4.21

0.00 0.00

4.21 4.21

2.45 2.45

0.00 0.00

2.45 2.45

5.32 5.32

0.84 0.84

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00
2.19 2.79

0.00 0.00

1.62 2.24

1.70 2.32

0.00 0.00

0.00 0.00

0.00 0.00

14.17 14.17

14.17 14.17

0.00 0.00

0.00 0.00

(1.42) (1.01)

0.00 0.00

(1.42) (1.01)

(1.42) (1.01)

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

1.52 1.58

0.00 0.00

1.52 1.58

1.43 1.43

0.27 0.27

(0.50) (0.50)

3.17 3.17

1.60 1.99

5.73 5.73

0.47 0.43

(Decrease) (Decrease)