# Sovereign Air,Inc.

A Unique approach with aunique proposal.
• The communities ofJamestown and Devils Lakeshould expect tiCN!t p'ri~es::

--~I,-fl-::J 

## to drop byat least 50%. (;, 

# S?2{':" r;~J:J;-.; 

## • All revenue generated stays inthese communities. 

# °u ~~2; --1-- .. 

## • These communities should not need EASFunding within 2 

## or 3years 

# ::;:~~8 following our program. ~ 'C'O 

## • The communities havethe opportunity to participate inthe revenue sharing with SAl. • SAlisdedicated to furthering economic development within the Jamestown and Devils Lakecommunities.
For more information you may contact: Bob Karns,V.P. & General Manager: Email: bobkarns@sovereignairinc.com Phone: 

## 701-278-3747 Jim Knox: Assistant to Mr. Karns Email: jimknox@sovereignairinc.com I 

## Phone: 

## 503-383-1534



# Sovereign Air, Inc. Proudly Assisting EASQualified Communities



### 701-278-3747

## SOVEREIGN AIR, INC. Jamestown Docket DOT-OST-1997-2785 Compensation annual requirements for Essential Air Service at twenty four (24) ROUND TRIPSfrom Jamestown, North Dakota to Minneapolis, non stop, per week featuring 19 SEATJETSTREAM 31 or 32 WITH back Up. Aircraft has 97% completion rate. Minneapolis Hub - Proposal #2 Departures: Mileage: Block Hours: Aircraft PassengerSeats: Revenue Passenger Miles: Available Seat Miles: Revenue: Passengers

Other Revenue Total Revenues: Expenses: Direct

Indircet Total Expenses: Loss Profit Compensation Annual Required: PassengersPerdeparture L/F 2% Passenger revenue

PerBlock Hour

5.0%Total Expenses

4.130525 0.217396 10,000 at

$1,000 $99 $990,000 $49,500
$2,421,000 $443,286 2,421 299 2,421 

### 19 80,350,569 13,753,701

$1,039,500

$2,864,286 $1,824,786 $143,214 $1,968,000



### Note: Sovereign Air, Inc. will work hand in hand with the Jamestown Community to get over 10,000 passengers this year. SAlwill be using Jamestown aircraft asasecond aircraft to fly additional flights to meet the travel needs (38 seats) aswell asworking with travel agents for sporting and other special events requiring air travel (extra week end flights). 

# Sovereign Air, Inc. Proudly Assisting EASQualified Communities



### 701-278-3747

## SOVEREIGN AIR INC. Devils Lake Docket DOT-OST-1997-2785 Compensation annual requirements for Essential Air Service at twenty four (24) ROUND TRIPSfrom Devils Lake, North Dakota to Minneapolis per week with Jamestown stop as needed featuring 19 SEATJETSTREAM 31 or 32 WITH back Up. Aircraft has 97% completion rate.

Minneapolis Hub - Proposal #1 Departures: Mileage: Block Hours: Aircraft Passenger Seats: Revenue Passenger Miles: Available Seat Miles: Revenue: Passengers

Other Revenue Total Revenues: Expenses: Direct

Indirect Total Expenses: Loss Profit 2% Passenger revenue

Per Block Hour

5.0% Total Expenses 10,000 at

$1,100 $99 $990,000

$49,SOO
$3,195,720 $443,286 2,421 3S1 2,90S 4S,999 3,S10,000 2,468,7S4,709

$1,039,SOO

$3,639,006 $2,599,506 $181,950 Annual Compensation Required: $2,781,456 Passengers per departure 4.130525 L/F 0.217396 Sovereign Air Inc. will be using Jamestown aircraft asasecond aircraft to fly extra sections to meet the travel needs (38 seats) aswell asworking with travel agents for sporting and other special events requiring air travel (extra weekend flights).



# Sovereign Air, Inc. Proudly Assisting EASQualified Communities



### 701-278-3747