##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q/A

Amendment No. 2







|x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------

For the quarterly period ended March 31, 2012

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission file number 0-15946





Ebix, Inc.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|DELAWARE                                                       |  | 77-0021975                          
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|5 CONCOURSE PARKWAY, SUITE 3200                                |  |                                     
|ATLANTA, GEORGIA                                               |  | 30328                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

Registrants telephone number, including area code: 678-281-2020





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x     No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to
Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes  x    No   ̈    N/A   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  | x
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

As of May 10, 2012, the number of shares of common stock outstanding was 36,471,081.









---

##### Table of Contents

Explanatory Note

The purpose of this second amendment to our Interim Report on Form 10-Q for the three months ended March 31, 2012, originally filed with the Securities and Exchange Commission on May 10, 2012,
as first amended on July 6, 2012, is only to supplement certain disclosures (as detailed below). This amendment should be read in conjunction with the Companys full interim report for the three months ended March 31, 2012 on Form
10-Q. A brief summary of the additional disclosures provided in this amended filing is as follows:



| |  |  | Part I Item 1 Financial Statements and Supplementary Information  Note 1 Description of Business and Summary of
Significant Accounting Policies has been revised and expanded to include quantitative and qualitative disclosures regarding certain significant unobservable inputs categorized within the Level 3 fair value input hierarchy that are used in the
our fair value measurements including those pertaining to the Companys contingent accrued earn-out consideration liabilities arising from business acquisitions, and clarification regarding the sensitivity of such fair value measurements to
changes in those significant unobservable inputs.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Part I Item 2 Managements Discussion and AnalysisThe analysis of operating revenues has been expanded to include a
discussion of the factors causing the changes in the pro forma revenues from the acquisition of ADAM for the three months ended March 31, 2012 as compared to the three months ended March 31, 2011, and the reasons for differences between
the relative changes in interim period to interim period pro forma operating revenue, and interim period to interim period reported revenue.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



2



---

##### Table of Contents

FORM 10-Q/A

FOR THE QUARTER ENDED MARCH 31, 2012

INDEX



|                                                                                                                          |  |  |    | 
|------------------------------------------------------------------------------------------------------------------------- |  |  | -- | 
|PART I  FINANCIAL INFORMATION                                                                                            |  |  |    | 
|                                                                                                                          | 
|Item 1. Consolidated Financial Statements                                                                                 |  |  |    | 
|                                                                                                                          | 
|Condensed Consolidated Statements of Income for the three months ended March 
31, 2012 and 2011 (unaudited)               |  |  | 4  | 
|                                                                                                                          | 
|Condensed Consolidated Statements of Comprehensive Income for the three months ended March 
31, 2012 and 2011 (unaudited) |  |  | 5  | 
|                                                                                                                          | 
|Condensed Consolidated Balance Sheets at March 31, 2012 (unaudited) and December 31,
2011                                 |  |  | 6  | 
|                                                                                                                          | 
|Condensed Consolidated Statements of Stockholders Equity for the three months ended March 
31, 2012 (unaudited)          |  |  | 7  | 
|                                                                                                                          | 
|Condensed Consolidated Statements of Cash Flows for the three months ended March 
31, 2012 and 2011 (unaudited)           |  |  | 8  | 
|                                                                                                                          | 
|Notes to Condensed Consolidated Financial Statements (unaudited)                                                          |  |  | 9  | 
|                                                                                                                          | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations                             |  |  | 22 | 
|                                                                                                                          | 
|SIGNATURES                                                                                                                |  |  | 31 | 
|                                                                                                                          | 
|EXHIBIT INDEX                                                                                                             |  |  |    | 
|                                                                                                                          | 
|Exhibit 31.1                                                                                                              |  |  |    | 
|Exhibit 31.2                                                                                                              |  |  |    | 
|Exhibit 32.1                                                                                                              |  |  |    | 
|Exhibit 32.2                                                                                                              |  |  |    | 
|Exhibit 101                                                                                                               |  |  |    | 



3



---

##### Table of Contents

PART I  FINANCIAL INFORMATION

Item 1: CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Ebix, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)



|                                            |  |                    |        |   |      |   |        |  
|------------------------------------------- |  | ------------------ | ------ | - | ---- | - | ------ | -
|                                            |  | Three Months Ended |       
|                                            |  | March 31,          |       
|                                            |  | 2012               |        |   | 2011 |  
|Operating revenue                           |  | $                  | 43,827 |   |      | $ | 40,050 |  
|Operating expenses:                         |  |                    |        |   |      |   |        |  
|Cost of services provided                   |  |                    | 9,029  |   |      |   | 7,307  |  
|Product development                         |  |                    | 4,272  |   |      |   | 4,619  |  
|Sales and marketing                         |  |                    | 3,812  |   |      |   | 2,852  |  
|General and administrative                  |  |                    | 6,444  |   |      |   | 7,761  |  
|Amortization and depreciation               |  |                    | 1,941  |   |      |   | 1,877  |  
|                                            |  |                    |        |   |      |   |        |  
|Total operating expenses                    |  |                    | 25,498 |   |      |   | 24,416 |  
|                                            |  |                    |        |   |      |   |        |  
|Operating income                            |  |                    | 18,329 |   |      |   | 15,634 |  
|Interest income                             |  |                    | 167    |   |      |   | 200    |  
|Interest expense                            |  |                    | (253   | ) |      |   | (215   | )
|Other non-operating income (loss)           |  |                    |       |   |      |   | (354   | )
|Foreign currency exchange gain (loss)       |  |                    | (296   | ) |      |   | 1,468  |  
|                                            |  |                    |        |   |      |   |        |  
|Income before income taxes                  |  |                    | 17,947 |   |      |   | 16,733 |  
|Income tax expense                          |  |                    | (2,262 | ) |      |   | (1,569 | )
|Net income                                  |  | $                  | 15,685 |   |      | $ | 15,164 |  
|                                            |  |                    |        |   |      |   |        |  
|Basic earnings per common share             |  | $                  | 0.43   |   |      | $ | 0.40   |  
|Diluted earnings per common share           |  | $                  | 0.40   |   |      | $ | 0.37   |  
|Basic weighted average shares outstanding   |  |                    | 36,450 |   |      |   | 38,151 |  
|Diluted weighted average shares outstanding |  |                    | 39,523 |   |      |   | 38,154 |  

See accompanying notes to the condensed consolidated financial statements.



4



---

##### Table of Contents

Ebix, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)



|                                         |  |                    |        |  |      |   |        | 
|---------------------------------------- |  | ------------------ | ------ |  | ---- | - | ------ | 
|                                         |  | Three Months Ended |       
|                                         |  | March 31,          |       
|                                         |  | 2012               |        |  | 2011 |  
|Net income                               |  | $                  | 15,685 |  |      | $ | 15,164 | 
|Other comprehensive income (loss):       |  |                    |        |  |      |   |        | 
|Foreign currency translation adjustments |  |                    | 4,327  |  |      |   | 2,053  | 
|Total other comprehensive income         |  |                    | 4,327  |  |      |   | 2,053  | 
|                                         |  |                    |        |  |      |   |        | 
|Comprehensive income                     |  | $                  | 20,012 |  |      | $ | 17,217 | 
|                                         |  |                    |        |  |      |   |        | 

See accompanying notes to the condensed consolidated financial statements.



5



---

##### Table of Contents

Ebix, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets



|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------- | - | ---------------- | - | ------- | -
|                                                                                                                                                                                                  |  | March 31,2012 |         |   | December 31,2011 |  
|(In thousands, except share amounts)                                                                                                                                                              |  | (Unaudited)   |         |   |                  |  
|ASSETS                                                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Current assets:                                                                                                                                                                                   |  |               |         |   |                  |   |         |  
|Cash and cash equivalents                                                                                                                                                                         |  | $             | 37,140  |   |                  | $ | 23,696  |  
|Short-term investments                                                                                                                                                                            |  |               | 730     |   |                  |   | 1,505   |  
|Trade accounts receivable, less allowances of $1,221 and $1,719, respectively                                                                                                                     |  |               | 29,351  |   |                  |   | 31,133  |  
|Deferred tax asset, net                                                                                                                                                                           |  |               | 2,817   |   |                  |   | 2,981   |  
|Other current assets                                                                                                                                                                              |  |               | 4,747   |   |                  |   | 4,502   |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Total current assets                                                                                                                                                                              |  |               | 74,785  |   |                  |   | 63,817  |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Property and equipment, net                                                                                                                                                                       |  |               | 9,399   |   |                  |   | 8,834   |  
|Goodwill                                                                                                                                                                                          |  |               | 264,504 |   |                  |   | 259,218 |  
|Intangibles, net                                                                                                                                                                                  |  |               | 37,763  |   |                  |   | 38,386  |  
|Indefinite-lived intangibles                                                                                                                                                                      |  |               | 30,990  |   |                  |   | 30,453  |  
|Deferred tax asset, net                                                                                                                                                                           |  |               | 10,970  |   |                  |   | 9,412   |  
|Other assets                                                                                                                                                                                      |  |               | 1,053   |   |                  |   | 1,062   |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Total assets                                                                                                                                                                                      |  | $             | 429,464 |   |                  | $ | 411,182 |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                              |  |               |         |   |                  |   |         |  
|Current liabilities:                                                                                                                                                                              |  |               |         |   |                  |   |         |  
|Accounts payable and accrued liabilities                                                                                                                                                          |  | $             | 19,075  |   |                  | $ | 18,719  |  
|Accrued payroll and related benefits                                                                                                                                                              |  |               | 3,518   |   |                  |   | 5,034   |  
|Short term debt                                                                                                                                                                                   |  |               | 8,333   |   |                  |   | 6,667   |  
|Current portion of long term debt and capital lease obligations, net of discount of $64 and $0, respectively                                                                                      |  |               | 852     |   |                  |   | 165     |  
|Deferred revenue                                                                                                                                                                                  |  |               | 16,211  |   |                  |   | 16,460  |  
|Current deferred rent                                                                                                                                                                             |  |               | 279     |   |                  |   | 266     |  
|Other current liabilities                                                                                                                                                                         |  |               | 119     |   |                  |   | 2,468   |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Total current liabilities                                                                                                                                                                         |  |               | 48,387  |   |                  |   | 49,779  |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Revolving line of credit                                                                                                                                                                          |  |               | 31,750  |   |                  |   | 31,750  |  
|Long term debt and capital lease obligations, less current portion, net of discount of $128 and $0, respectively                                                                                  |  |               | 9,367   |   |                  |   | 8,468   |  
|Other liabilities                                                                                                                                                                                 |  |               | 3,775   |   |                  |   | 3,803   |  
|Deferred revenue                                                                                                                                                                                  |  |               | 69      |   |                  |   | 328     |  
|Long term deferred rent                                                                                                                                                                           |  |               | 864     |   |                  |   | 939     |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Total liabilities                                                                                                                                                                                 |  |               | 94,212  |   |                  |   | 95,067  |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Commitments and Contingencies, Note 5                                                                                                                                                             |  |               |         |   |                  |   |         |  
|Stockholders equity:                                                                                                                                                                             |  |               |         |   |                  |   |         |  
|Preferred stock, $0.10 par value, 500,000 shares authorized, no shares issued and outstanding at March 31, 2012 and
December 31, 2011                                                             |  |               |        |   |                  |   |        |  
|Common stock, $0.10 par value, 60,000,000 shares authorized, 36,495,652 issued and 36,455,143 outstanding at March 31, 2012
and 36,418,385 issued and 36,377,876 outstanding at December 31, 2011 |  |               | 3,646   |   |                  |   | 3,638   |  
|Additional paid-in capital                                                                                                                                                                        |  |               | 180,099 |   |                  |   | 179,518 |  
|Treasury stock (40,509 shares as of March 31, 2012 and December 31, 2011)                                                                                                                         |  |               | (76     | ) |                  |   | (76     | )
|Retained earnings                                                                                                                                                                                 |  |               | 151,780 |   |                  |   | 137,559 |  
|Accumulated other comprehensive income                                                                                                                                                            |  |               | (197    | ) |                  |   | (4,524  | )
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Total stockholders equity                                                                                                                                                                        |  |               | 335,252 |   |                  |   | 316,115 |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  
|Total liabilities and stockholders equity                                                                                                                                                        |  | $             | 429,464 |   |                  | $ | 411,182 |  
|                                                                                                                                                                                                  |  |               |         |   |                  |   |         |  

See accompanying notes to the condensed consolidated financial statements.



6



---

##### Table of Contents

Ebix, Inc. and Subsidiaries

Condensed Consolidated Statements Stockholders Equity

(unaudited)

(In thousands, except share amounts)



|                                                                               |  |              |            |  |        |   |       |                     |  |  |                     |   |  |                          |     |   |                  |   |         |                                     |  |   |         |   |  |   |        |   |  |   |         |  
|------------------------------------------------------------------------------ |  | ------------ | ---------- |  | ------ | - | ----- | ------------------- |  |  | ------------------- | - |  | ------------------------ | --- | - | ---------------- | - | ------- | ----------------------------------- |  | - | ------- | - |  | - | ------ | - |  | - | ------- | -
|                                                                               |  | Common Stock |            |  |        |   |       |                     |  |  |                     |   |  |                          |     |   |                  |   |         |                                     | 
|                                                                               |  | IssuedShares |            |  | Amount |   |       | TreasuryStockShares |  |  | TreasuryStockAmount |   |  | AdditionalPaid-inCapital |     |   | RetainedEarnings |   |         | AccumulatedOtherComprehensiveIncome |  |   | Total   |  
|Balance, December 31, 2011                                                     |  |              | 36,418,385 |  |        | $ | 3,638 |                     |  |  | (40,509             | ) |  | $                        | (76 | ) |                  | $ | 179,518 |                                     |  | $ | 137,559 |   |  | $ | (4,524 | ) |  | $ | 316,115 |  
|Net income                                                                     |  |              |           |  |        |   |      |                     |  |  |                    |   |  |                          |    |   |                  |   |        |                                     |  |   | 15,685  |   |  |   |       |   |  |   | 15,685  |  
|Cumulative translation adjustment                                              |  |              |           |  |        |   |      |                     |  |  |                    |   |  |                          |    |   |                  |   |        |                                     |  |   |        |   |  |   | 4,327  |   |  |   | 4,327   |  
|Vesting of restricted stock                                                    |  |              | 44,267     |  |        |   | 4     |                     |  |  |                    |   |  |                          |    |   |                  |   | (4      | )                                   |  |   |        |   |  |   |       |   |  |   |        |  
|Exercise of stock options                                                      |  |              | 33,000     |  |        |   | 4     |                     |  |  |                    |   |  |                          |    |   |                  |   | 10      |                                     |  |   |        |   |  |   |       |   |  |   | 14      |  
|Deferred compensation and amortization related to options and restricted stock |  |              |           |  |        |   |      |                     |  |  |                    |   |  |                          |    |   |                  |   | 548     |                                     |  |   |        |   |  |   |       |   |  |   | 548     |  
|APIC adjustment for stock options                                              |  |              |           |  |        |   |      |                     |  |  |                    |   |  |                          |    |   |                  |   | 27      |                                     |  |   |        |   |  |   |       |   |  |   | 27      |  
|Dividends paid                                                                 |  |              |           |  |        |   |      |                     |  |  |                    |   |  |                          |    |   |                  |   |        |                                     |  |   | (1,464  | ) |  |   |       |   |  |   | (1,464  | )
|                                                                               |  |              |            |  |        |   |       |                     |  |  |                     |   |  |                          |     |   |                  |   |         |                                     |  |   |         |   |  |   |        |   |  |   |         |  
|Balance, March 31, 2012                                                        |  |              | 36,495,652 |  |        | $ | 3,646 |                     |  |  | (40,509             | ) |  | $                        | (76 | ) |                  | $ | 180,099 |                                     |  | $ | 151,780 |   |  | $ | (197   | ) |  | $ | 335,252 |  
|                                                                               |  |              |            |  |        |   |       |                     |  |  |                     |   |  |                          |     |   |                  |   |         |                                     |  |   |         |   |  |   |        |   |  |   |         |  

See accompanying notes to the condensed consolidated financial statements.



7



---

##### Table of Contents

Ebix, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)



|                                                                                  |  |                    |        |   |      |   |        |  
|--------------------------------------------------------------------------------- |  | ------------------ | ------ | - | ---- | - | ------ | -
|                                                                                  |  | Three Months Ended |       
|                                                                                  |  | March 31,          |       
|                                                                                  |  | 2012               |        |   | 2011 |  
|Cash flows from operating activities:                                             |  |                    |        |   |      |   |        |  
|Net income                                                                        |  | $                  | 15,685 |   |      | $ | 15,164 |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                    |        |   |      |   |        |  
|Depreciation and amortization                                                     |  |                    | 1,941  |   |      |   | 1,877  |  
|Share based compensation                                                          |  |                    | 548    |   |      |   | 556    |  
|Provision for doubtful accounts                                                   |  |                    | 266    |   |      |   | 11     |  
|Benefit (provision) for deferred taxes                                            |  |                    | (1,401 | ) |      |   | 2,198  |  
|Debt discount amortization on convertible debt                                    |  |                    |       |   |      |   | 21     |  
|Unrealized foreign exchange (gain) loss on forward contracts                      |  |                    |       |   |      |   | (152   | )
|Unrealized foreign exchange (gain) loss                                           |  |                    | 661    |   |      |   | (1,890 | )
|(Gain) loss on put option                                                         |  |                    |       |   |      |   | 354    |  
|Changes in assets and liabilities, net of effects from acquisitions:              |  |                    |        |   |      |   |        |  
|Accounts receivable                                                               |  |                    | 1,771  |   |      |   | (5,987 | )
|Other assets                                                                      |  |                    | (302   | ) |      |   | 1,278  |  
|Accounts payable and accrued expenses                                             |  |                    | (861   | ) |      |   | (2,357 | )
|Accrued payroll and related benefits                                              |  |                    | (1,575 | ) |      |   | (1,463 | )
|Deferred revenue                                                                  |  |                    | (560   | ) |      |   | 689    |  
|Deferred rent                                                                     |  |                    | (75    | ) |      |   | (55    | )
|Other current liabilities                                                         |  |                    | (2,336 | ) |      |   | 69     |  
|                                                                                  |  |                    |        |   |      |   |        |  
|Net cash provided by operating activities                                         |  |                    | 13,762 |   |      |   | 10,313 |  
|                                                                                  |  |                    |        |   |      |   |        |  
|Cash flows from investing activities:                                             |  |                    |        |   |      |   |        |  
|Acquisition of ADAM, net of cash acquired                                         |  |                    |       |   |      |   | 3,529  |  
|Maturities of marketable securities                                               |  |                    | 979    |   |      |   | 7,960  |  
|Purchases of marketable securities                                                |  |                    |       |   |      |   | (5,384 | )
|Capital expenditures                                                              |  |                    | (673   | ) |      |   | (524   | )
|                                                                                  |  |                    |        |   |      |   |        |  
|Net cash provided by investing activities                                         |  |                    | 306    |   |      |   | 5,581  |  
|                                                                                  |  |                    |        |   |      |   |        |  
|Cash flows from financing activities:                                             |  |                    |        |   |      |   |        |  
|Principal payments of term loan obligation                                        |  |                    |       |   |      |   | (1,407 | )
|Repurchases of common stock                                                       |  |                    |       |   |      |   | (2,395 | )
|Proceeds from the exercise of stock options                                       |  |                    | 14     |   |      |   | 1      |  
|Dividend payments                                                                 |  |                    | (1,464 | ) |      |   |       |  
|Payments of capital lease obligations                                             |  |                    | (45    | ) |      |   | (102   | )
|                                                                                  |  |                    |        |   |      |   |        |  
|Net cash used in financing activities                                             |  |                    | (1,495 | ) |      |   | (3,903 | )
|                                                                                  |  |                    |        |   |      |   |        |  
|Effect of foreign exchange rates on cash                                          |  |                    | 871    |   |      |   | 201    |  
|                                                                                  |  |                    |        |   |      |   |        |  
|Net change in cash and cash equivalents                                           |  |                    | 13,444 |   |      |   | 12,192 |  
|Cash and cash equivalents at the beginning of the period                          |  |                    | 23,696 |   |      |   | 23,397 |  
|                                                                                  |  |                    |        |   |      |   |        |  
|Cash and cash equivalents at the end of the period                                |  | $                  | 37,140 |   |      | $ | 35,589 |  
|                                                                                  |  |                    |        |   |      |   |        |  
|Supplemental disclosures of cash flow information:                                |  |                    |        |   |      |   |        |  
|Interest paid                                                                     |  | $                  | 312    |   |      | $ | 204    |  
|Income taxes paid                                                                 |  | $                  | 3,030  |   |      | $ | 558    |  

See accompanying notes to the condensed consolidated financial statements.

Supplemental schedule of noncash financing activities:

Effective February 7, 2011,
Ebix acquired ADAM for aggregate consideration in the approximate amount of $88.4 million. Under the terms of the merger agreement, ADAM shareholders received, at a fixed exchange ratio, 0.3122 shares of Ebix common stock for every share of ADAM
common stock. Ebix issued approximately 3.65 million shares of Ebix common stock with a fair value of $87.5 million as part of the purchase consideration.



8



---

##### Table of Contents

Ebix, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

Note 1: Description of Business and Summary of Significant Accounting Policies

Description of BusinessEbix, Inc. and subsidiaries (Ebix or the Company) is an
international supplier of on-demand software and e-commerce solutions to the insurance industry. Ebix provides various application software products for the insurance industry ranging from data exchanges, carrier systems, and agency systems, to
custom software development for business entities across the insurance and financial industries. The Companys products feature fully customizable and scalable on-demand software designed to streamline the way insurance professionals manage
distribution, marketing, sales, customer service, and accounting activities. The Company has its headquarters in Atlanta, Georgia and also conducts operating activities Australia, Canada, China, India, Japan, New Zealand, Singapore, and Brazil.
International revenue accounted for 30.4% and 30.3% of the Companys total revenue for the three months ended March 31, 2012 and 2011, respectively.

The Companys revenues are derived from four product/service groups. Presented in the table below is the breakout of our revenue streams for each of those product/service groups for the three months
ended March 31, 2012 and 2011.



|                                     |  |                    |        |  |      |   |        | 
|------------------------------------ |  | ------------------ | ------ |  | ---- | - | ------ | 
|                                     |  | Three Months Ended |       
|                                     |  | March 31,          |       
|(dollar amounts in thousands)        |  | 2012               |        |  | 2011 |  
|Exchanges                            |  | $                  | 34,646 |  |      | $ | 31,065 | 
|Broker Systems                       |  |                    | 4,754  |  |      |   | 3,842  | 
|Business Process Outsourcing (BPO) |  |                    | 3,571  |  |      |   | 3,619  | 
|Carrier Systems                      |  |                    | 856    |  |      |   | 1,524  | 
|                                     |  |                    |        |  |      |   |        | 
|Totals                               |  | $                  | 43,827 |  |      | $ | 40,050 | 
|                                     |  |                    |        |  |      |   |        | 

Summary of Significant Accounting Policies

Basis of PresentationThe accompanying unaudited condensed consolidated financial statements and these notes have been
prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) and in accordance with U.S. generally accepted accounting principles with the effect of inter-company balances and transactions
eliminated. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to the SECs
rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. In the opinion of management these unaudited condensed consolidated financial statements contain adjustments
(consisting only of normal recurring items) necessary to fairly present the consolidated financial position of the Company and its consolidated results of operations and cash flows. Operating results for the three months ended March 31, 2012
are not necessarily indicative of the results that may be expected for the full year. The condensed consolidated December 31, 2011 balance sheet included in this interim period filing has been derived from the audited financial statements at
that date but does not include all of the information and related notes required by GAAP for complete financial statements. These condensed interim financial statements should be read in conjunction with the financial statements and notes thereto
included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.

Fair Value of
Financial InstrumentThe Company follows the relevant GAAP guidance concerning fair value measurements which provides a consistent framework to define, measure, and disclose the fair value of assets and liabilities in financial statements.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction. This guidance
establishes a three-level hierarchy priority for disclosure of assets and liabilities recorded at fair value. The ordering of priority reflects the degree to which objective data from external active markets are available to measure fair value. The
classification of assets and liabilities within the hierarchy is based on whether the inputs to the valuation methodology used for measurement are observable or unobservable.



| |  |  | Level 1 Inputs  Unadjusted Quoted prices available in active markets for identical investments to the reporting entity at the measurement
date
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2 Inputs Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or
indirectly, for substantially the full term of the asset or liability.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



9



---

##### Table of Contents

| |  |  | Level 3  Unobservable inputs, which are used to be to the extent that observable inputs are not available, and used in situations where
there is little or no market activity for the asset or liability and wherein the reporting entity makes estimates and assumptions related to the pricing of the asset or liability including assumptions regarding risk.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A financial instruments level within the fair value hierarchy is based on the lowest level of any input that is significant to the
fair value measurement.

As of March 31, 2012 the Company has the following financial instruments to which it had to
consider fair values and had to make fair value assessments:



| |  |  | Short-term investments for which the fair values are measured as a Level 1 instrument.
| | - |  | --------------------------------------------------------------------------------------



| |  |  | Contingent accrued earn-out business acquisition consideration liabilities for which fair values are measured as level 3 instruments. These contingent
consideration liabilities were recorded at fair value on the acquisition date and are adjusted quarterly to fair value. The increases or decreases in the fair value of contingent consideration payable can result from changes in anticipated revenue
levels and changes in assumed discount periods and rates. As the fair value measure is based on significant inputs that are not observable in the market, they are categorized as Level 3.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Other financial instruments not measured at fair value on the Companys unaudited consolidated balance sheet at March 31, 2012,
but which require disclosure of their fair values include: cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, accrued payroll and related benefits, capital lease obligations, and debt under the revolving line of
credit and term loans with Bank of America. The estimated fair value of such instruments at March 31, 2012 approximates their carrying value as reported on the unaudited consolidated balance sheet. The fair values of all of these instruments
are categorized as Level 2 of the fair value hierarchy, with the exception of cash, which is categorized as Level 1.



10



---

##### Table of Contents

Additional information regarding the Companys assets and liabilities that are measured
at fair value on a recurring basis is presented in the following table:



|                                                          |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 
|--------------------------------------------------------- |  | ------------------------------------ | ----- |  | ------------------------------------------------------------------------ | - | --- | ----------------------------------------- |  | - | --------------------------------------- |  |  | - | ----- | 
|                                                          |  | Fair Values at Reporting Date Using* |      
|Descriptions                                              |  | Balance atMarch 31, 2012             |       |  | Quoted Prices inActive Marketsfor IdenticalAssets orLiabilities(Level
1) |   |     | SignificantOtherObservableInputs(Level 2) |  |   | SignificantUnobservableInputs(Level
 3) | 
|                                                          |  | (In thousands)                       |      
|Assets                                                    |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 
|Available-for-sale securities:                            |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 
|Commercial bank certificates of deposits                  |  | $                                    | 730   |  |                                                                          | $ | 730 |                                           |  | $ |                                        |  |  | $ |      | 
|                                                          |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 
|Total assets measured at fair value                       |  | $                                    | 730   |  |                                                                          | $ | 730 |                                           |  | $ |                                        |  |  | $ |      | 
|                                                          |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 
|Liabilities                                               |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 
|Derivatives:                                              |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 
|Foreign exchange contracts (a)                            |  | $                                    |      |  |                                                                          | $ |    |                                           |  | $ |                                        |  |  | $ |      | 
|Contingent accrued earn-out acquisition consideration (b) |  |                                      | 7,264 |  |                                                                          |   |    |                                           |  |   |                                        |  |  |   | 7,264 | 
|                                                          |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 
|Total liabilities measured at fair value                  |  | $                                    | 7,264 |  |                                                                          | $ |    |                                           |  | $ |                                        |  |  | $ | 7,264 | 
|                                                          |  |                                      |       |  |                                                                          |   |     |                                           |  |   |                                         |  |  |   |       | 



|(a) | The market valuation approach is applied and the valuation inputs include foreign currency exchange spot rates, forward premiums, forward foreign currency exchange
rates, term, and maturity dates. As of March 31, 2012 all the Companys derivative instruments in the form of foreign currency hedge instruments had been settled.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and
probability assessments.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|* | During the three months ended March 31, 2012 there were no transfers between fair value levels 1, 2 or 3.
|- | ---------------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

For the Companys assets and liabilities measured at fair value on a recurring basis
using significant unobservable inputs (Level 3), the following table provides a reconciliation of the beginning and ending balances for each category therein, and gains or losses recognized during the three months ending March 31, 2012:

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)



|                                                                                                                                                                                                                    |  |                                                                   |       |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------- | ----- | -
|                                                                                                                                                                                                                    |  | Contingent Liabilityfor Accrued 
Earn-outAcquisitionConsideration |      
|                                                                                                                                                                                                                    |  | (in thousands)                                                    |      
|Beginning balance at January 1, 2012                                                                                                                                                                                |  | $                                                                 | 7,590 |  
|Remeasurement adjustments recognized on revaluation:                                                                                                                                                                |  |                                                                   |       |  
|(Gains) or losses included in earnings **                                                                                                                                                                           |  |                                                                   |      |  
|(Gains) or losses recorded against goodwill                                                                                                                                                                         |  |                                                                   |      |  
|Foreign currency translation adjustments ***                                                                                                                                                                        |  |                                                                   | 183   |  
|Acquisitions and settlements:                                                                                                                                                                                       |  |                                                                   |       |  
|Business acquisitions                                                                                                                                                                                               |  |                                                                   |      |  
|Settlements (payment of contingent consideration)                                                                                                                                                                   |  |                                                                   | (509  | )
|                                                                                                                                                                                                                    |  |                                                                   |       |  
|Ending balance at March 31, 2012****                                                                                                                                                                                |  | $                                                                 | 7,264 |  
|                                                                                                                                                                                                                    |  |                                                                   |       |  
|The amount of total (gains) or losses for the year included in earnings or changes to net assets, attributable to changes in
unrealized (gains) or losses relating to assets or liabilities still held at year-end. |  | $                                                                 |      |  
|                                                                                                                                                                                                                    |  |                                                                   |       |  



|** | recorded as an adjustment to reported general and administrative expenses
|-- | -------------------------------------------------------------------------

|*** | recorded as a component of other comprehensive income within stockholders equity
|--- | ---------------------------------------------------------------------------------

|**** | Short term portion of $3.75 million is recorded in accounts payable and accrued liabilities in the current liability section and $3.51 million is recorded in other
liabilities in the long-term liability section of the condensed consolidated balance sheets.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Quantitative Information about
Level 3 Fair Value Measurements

The significant unobservable inputs used in the fair value measurement of the
Companys contingent consideration liabilities designated as Level 3 are as follows:



|                                                                                  |  |                              |  |                      |  |                                                  
|--------------------------------------------------------------------------------- |  | ---------------------------- |  | -------------------- |  | -------------------------------------------------
|                                                                                  |  | Fair Value at March 31,
2012 |  | Valuation Technique  |  | Significant Unobservable
Input                   
|                                                                                  |  | (in thousands, unaudited)    |  |                      |  |                                                  
|Contingent acquisition consideration (MCN, USIX, and HealthConnect acquisitions) |  | $ 7,264                      |  | Discounted cash flow |  | Annualized revenue and probability of achievement

Sensitivity to Changes in Significant Unobservable Inputs

As presented in the table above, the significant unobservable inputs used in the fair value measurement of contingent consideration
related to business acquisitions are annualized revenue forecasts developed by the Companys management and the probability of achievement of those revenue forecasts. The discount rate used in these calculations is 1.75%. Significant increases
(decreases) in these unobservable inputs in isolation would result in a significantly lower (higher) fair value measurement.



12



---

##### Table of Contents

Revenue RecognitionThe Company derives its revenues primarily from subscription
and transaction fees pertaining to services delivered over our exchanges or from our ASP platforms, fees for business process outsourcing services, and fees for software development projects including associated fees for consulting, implementation,
training, and project management provided to customers with installed systems. Sales and value-added taxes are not included in revenues, but rather are recorded as a liability until the taxes assessed are remitted to the respective taxing
authorities.

In accordance with Financial Accounting Standard Board (FASB) and the
SECs accounting guidance on revenue recognition, the Company considers revenue earned and realizable when: (a) persuasive evidence of the sales arrangement exists, provided that the arrangement fee is fixed or determinable,
(b) delivery or performance has occurred, (c) customer acceptance has been received, if contractually required, and (d) collectability of the arrangement fee is probable. The Company uses signed contractual agreements as persuasive
evidence of a sales arrangement. We apply the provisions of the relevant generally accepted accounting principles related to all transactions involving the license of software where the software deliverables are considered more than inconsequential
to the other elements in the arrangement.

For contracts that contain multiple deliverables, we analyze the revenue
arrangements in accordance with the relevant technical accounting guidance, which provides criteria governing how to determine whether goods or services that are delivered separately in a bundled sales arrangement should be considered separate units
of accounting for the purpose of revenue recognition. Generally these types of arrangements include deliverables pertaining to software licenses, system set-up, and professional services associated with product customization or modification.
Delivery of the various contractual elements typically occurs over periods of less than eighteen months. These arrangements generally do not have refund provisions or have very limited refund terms.

Software development arrangements involving significant customization, modification or production are accounted for in accordance with
the appropriate technical accounting guidance issued by FASB using the percentage-of-completion method. The Company recognizes revenue using periodic reported actual hours worked as a percentage of total expected hours required to complete the
project arrangement and applies the percentage to the total arrangement fee.

Accounts Receivable and the Allowance for
Doubtful Accounts ReceivableReported accounts receivable as of March 31, 2012 include $23.3 million of trade receivables stated at invoice billed amounts net of the estimated allowance for doubtful accounts receivable, and $6.1
million of unbilled receivables. Approximately $7.5 million of deferred revenue is included in accounts receivable at March 31, 2012. Bad debt expense incurred during the three month periods ended March 31, 2012 and March 31, 2011 was
approximately $266 thousand, and $11 thousand, respectively. Accounts receivable are written off against the allowance account when the Company has exhausted all reasonable collection efforts.

Goodwill and Other Indefinite-Lived Intangible AssetsGoodwill represents the cost in excess of the fair value of the net
assets of acquired businesses. Indefinite-lived intangible assets represent the fair value of acquired contractual customer relationships for which future cash flows are expected to continue indefinitely. In accordance with the relevant FASB
accounting guidance, goodwill and indefinite-lived intangible assets are not amortized but are tested for impairment at the reporting unit level on an annual basis or on an interim basis if an event occurs or circumstances change that would likely
have reduced the fair value of a reporting unit below its carrying value. Potential impairment indicators include a significant change in the business climate, legal factors, operating performance indicators, competition, and the sale or disposition
of a significant portion of the business. The impairment evaluation process involves an assessment of certain qualitative factors to determine whether the existence of events or circumstances would indicate that it is more likely than not that the
fair value of any of our reporting units was less than their than its carrying amount. If after assessing the totality of events or circumstances, we were to determine that it is not more likely than not that the fair value of a reporting unit is
less than its carrying amount, then we would not perform the two-step quantitative impairment testing described further below.

The aforementioned two-step quantitative testing process involves comparing the reporting unit carrying values to their respective fair
values; we determine fair value of our reporting units by applying the discounted cash flow method using the present value of future estimated net cash flows. If the fair value of a reporting unit exceeds its carrying value, then no further testing
is required. However, if a reporting units fair value were to be less than its carrying value, we would then determine the amount of the impairment charge, if any, which would be the amount that the carrying value of the reporting units
goodwill exceeded its implied value. Projections of cash flows are based on our views of growth rates, operating costs, anticipated future economic conditions and the appropriate discount rates relative to risk and estimates of residual values. We
believe that our estimates are consistent with assumptions that marketplace participants would use in their estimates of fair value. The use of different estimates or assumptions for our projected discounted cash flows (e.g., growth rates, future
economic conditions, discount rates and estimates of terminal values) when determining the fair value of our reporting units could result in different values and may result in a goodwill impairment charge. We perform our annual goodwill impairment
evaluation and testing as of September 30th of each year. During the year ended December 31, 2011 we had no impairment of our reporting unit goodwill balances.



13



---

##### Table of Contents

Changes in the carrying amount of goodwill for the three months ended March 31, 2012
are as follows:



|                                         |  |                |         | 
|---------------------------------------- |  | -------------- | ------- | 
|                                         |  | (In thousands) |        
|Beginning Balance (December 31, 2011)    |  | $              | 259,218 | 
|Additions, net (see Note 3)              |  |                | 3,486   | 
|Foreign currency translation adjustments |  |                | 1,800   | 
|                                         |  |                |         | 
|Ending Balance (March 31, 2012)          |  | $              | 264,504 | 
|                                         |  |                |         | 

Finite-lived Intangible AssetsPurchased intangible assets represent the estimated
acquisition date fair value of customer relationships, developed technology, trademarks and non-compete agreements obtained in connection with the businesses we acquire. We amortize these intangible assets on a straight-line basis over their
estimated useful lives, as follows:



|                       |  |           
|---------------------- |  | ----------
|Category               |  | Life (yrs)
|Customer relationships |  | 7-15      
|Developed technology   |  | 320      
|Trademarks             |  | 315      
|Non-compete agreements |  | 5         
|Database               |  | 10        

The carrying value of finite-lived and indefinite-lived intangible assets at March 31, 2012 and
December 31, 2011 are as follows:



|                                   |  |                |         |   |                  |   |         |  
|---------------------------------- |  | -------------- | ------- | - | ---------------- | - | ------- | -
|                                   |  | March 31,2012  |         |   | December 31,2011 |  
|                                   |  | (In thousands) |        
|Finite-lived intangible assets:    |  |                |         |   |                  |   |         |  
|Customer relationships             |  | $              | 40,739  |   |                  | $ | 40,289  |  
|Developed technology               |  |                | 11,836  |   |                  |   | 11,640  |  
|Trademarks                         |  |                | 2,188   |   |                  |   | 2,188   |  
|Non-compete agreements             |  |                | 418     |   |                  |   | 418     |  
|Backlog                            |  |                | 140     |   |                  |   | 140     |  
|Database                           |  |                | 213     |   |                  |   | 207     |  
|                                   |  |                |         |   |                  |   |         |  
|Total intangibles                  |  |                | 55,534  |   |                  |   | 54,882  |  
|Accumulated amortization           |  |                | (17,771 | ) |                  |   | (16,496 | )
|                                   |  |                |         |   |                  |   |         |  
|Finite-lived intangibles, net      |  | $              | 37,763  |   |                  | $ | 38,386  |  
|                                   |  |                |         |   |                  |   |         |  
|Indefinite-lived intangibles:      |  |                |         |   |                  |   |         |  
|Customer/territorial relationships |  | $              | 30,990  |   |                  | $ | 30,453  |  

Amortization expense recognized in connection with acquired intangible assets was $1.2 million and $1.2
million for the three months ended March 31, 2012 and March 31, 2011, respectively.

Income
TaxesDeferred income taxes are recorded to reflect the estimated future tax effects of differences between the financial statement and tax basis of assets, liabilities, operating loss and tax credit carry forwards using the tax rates
expected to be in effect when the temporary differences reverse. Valuation allowances, if any, are recorded to reduce deferred tax assets to the amount management considers more likely than not to be realized. Such valuation allowances are recorded
for the portion of the deferred tax assets that are not expected to be realized based on the levels of historical taxable income and projections for future taxable income over the periods in which the temporary differences will be deductible.



14



---

##### Table of Contents

The Company also applies FASB accounting guidance on accounting for uncertainty in income
taxes positions. This guidance clarifies the accounting for uncertainty in income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. In this regard we
recognize the tax benefit from uncertain tax positions only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.

Recent Relevant Accounting PronouncementsThe following is a brief discussion of recently released accounting pronouncements
that are pertinent to the Companys business:

In June 2011, the Financial Accounting Standards Board (FASB)
issued new financial reporting guidance regarding the reporting of other comprehensive income, or (OCI). This guidance revises the manner in which entities present comprehensive income in their financial statements. The new guidance
requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income, or (2) two separate but consecutive statements. Under the two-statement approach, the first statement would
include components of net income, which is consistent with the income statement format used currently, and the second statement would include components of OCI. Under either method, entities must display adjustments for items that are reclassified
from OCI to net income in both net income and OCI. The new reporting guidance does not change the items that must be reported in OCI. This new reporting standard is effective for interim and annual periods beginning after December 15, 2011.
After adoption, the guidance must be applied retrospectively for all periods presented in the financial statements. The Company adopted this new guidance during the first quarter of 2012.

In September 2011, the FASB issued new technical guidance regarding an entitys evaluation of goodwill for possible impairment.
Under this new guidance an entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is
less than its carrying amount. If after assessing the totality of events or circumstances, an entity determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the
two-step quantitative impairment test is unnecessary. This new technical guidance was effective for fiscal years beginning after December 15, 2011. Early adoption was permitted for annual and interim goodwill impairment evaluations performed as
of a date before September 2011, if an entitys financial statements for the most recent annual or interim period have not yet been issued. The Company elected to adopt this technical guidance early and accordingly applied it to the 2011 annual
impairment evaluation of goodwill.

In December 2010, the Emerging Issues Task Force of the FASB reached consensus
regarding the disclosure of pro forma information for business combinations. This new guidance addressed the diversity in practice concerning the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations.
The guidance specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination had occurred as of the beginning of the comparable
prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination
included in the reported pro forma revenue and earnings. The amendments affect any public entity that enters into business combinations that are material on an individual or aggregate basis. The new guidance was applicable to business combinations
for which the acquisition date is on or after the first annual reporting period beginning on or after December 15, 2010. The Company adopted this new guidance in 2011.



15



---

##### Table of Contents

Note 2: Earnings per Share

A reconciliation between basic and diluted earnings per share is as follows (in thousands, except per share data):



|                                                             |  |                                       |        |  |      |   |        | 
|------------------------------------------------------------ |  | ------------------------------------- | ------ |  | ---- | - | ------ | 
|                                                             |  | Three Months EndedMarch 
31,          |       
|                                                             |  | 2012                                  |        |  | 2011 |  
|                                                             |  | (In thousands, except per share data) |       
|Net income for basic and diluted earnings per share          |  | $                                     | 15,685 |  |      | $ | 15,164 | 
|Basic weighted average shares outstanding                    |  |                                       | 36,450 |  |      |   | 38,151 | 
|Dilutive effect of stock options and restricted stock awards |  |                                       | 3,073  |  |      |   | 3,366  | 
|                                                             |  |                                       |        |  |      |   |        | 
|Diluted weighted average shares outstanding                  |  |                                       | 39,523 |  |      |   | 41,517 | 
|                                                             |  |                                       |        |  |      |   |        | 
|Basic earnings per common share                              |  | $                                     | 0.43   |  |      | $ | 0.40   | 
|                                                             |  |                                       |        |  |      |   |        | 
|Diluted earnings per common share                            |  | $                                     | 0.40   |  |      | $ | 0.37   | 
|                                                             |  |                                       |        |  |      |   |        | 



16



---

##### Table of Contents

Note 3: Business Combinations

The Company executes accretive business acquisitions in combination with organic growth initiatives as part of its
comprehensive business growth and expansion strategy. The Company looks to acquire businesses that are complementary to Ebixs existing products and services. During the first quarter of 2012 the Company did not execute any material
business acquisitions.

Consideration paid by the Company for the businesses it purchases is allocated to the assets and
liabilities acquired based upon their estimated fair values as of the date of the acquisition. The excess of the purchase price over the estimated fair values of assets acquired and liabilities assumed is recorded as goodwill. Recognized goodwill
pertains to the value of the expected synergies to be derived from combining the operations of the businesses we acquire including the value of the acquired workforce.

During the first quarter of 2012 the Company received a termination fee in connection with a failed business acquisition. In this regard the Company recorded a reduction to general and administrative
expense in the approximate amount of $971 thousand (net of significant directly related internal operating costs incurred by the Company and a portion of the fee that had to be paid to our investment banker).

On February 7, 2011 Ebix closed the merger of Atlanta, Georgia based ADAM with a wholly owned subsidiary of Ebix. Under the terms of
the merger agreement, all of the ADAM shareholders received, at a fixed exchange ratio, 0.3122 shares of Ebix common stock for every share of ADAM common stock. Ebix issued approximately 3.65 million shares of Ebix common stock with a fair
value of $87.5 million pursuant to the merger. In addition Ebix paid approximately $944 thousand in cash for unexercised ADAM stock options. ADAM was a leading provider of health information and benefits technology solutions in the United States.
$4.2 million of ADAMs operating revenues recognized since February 7, 2011were included in the Companys revenues reported in its condensed and consolidated statement of income for the three months ended March 31, 2011.
Correspondingly included in the Companys revenues as reported in its condensed and consolidated statement of income for the three months ended March 31, 2012 is $6.2 million of ADAMs operating revenue. Due to the fact that many of
ADAM specific functions were immediately integrated into Ebixs operations it is impractical to separately track and disclose specific earnings from this business combination after its acquisition date. The revenue derived from ADAM portfolio
of products and services is included in the Companys Exchange division. The Company accounted for this acquisition by recording $60.1 million of goodwill, $15.4 million of intangible assets pertaining to customer relationships, $2.1 million of
intangible assets pertaining to acquired technology, and $2.0 million of intangible assets pertaining to acquired trademarks. During the previous years quarter ending March 31, 2011 the Company incurred certain nonrecurring expenses
directly associated with the acquisition of ADAM which amounted to $1.78 million, and specifically included a $1.39 investment banking fee and $400 thousand employee severance costs. Furthermore as a result of the Q1 2011 acquisition of Adam,
certain qualified costs were capitalized as part of goodwill. These costs were $75 thousand for legal fees related to registering the Ebix stock tendered as purchase consideration, and $665 thousand of officer severance costs associated with the
terms of pre-existing employment contracts.

The unaudited pro forma financial information pertaining to the Companys
acquisition of ADAM as presented below is provided for informational purposes only and does not project the Companys expected results of operations for any future period. No effect has been given in this pro forma information for future
synergistic benefits that may still be realized as a result of combining the two companies or costs that may yet be incurred in integrating their operations. The pro forma financial information below includes three months of pro forma results for
ADAM as if it had been acquired on January 1, 2011, whereas the Companys reported financial statements for the quarter ended March 31, 2011 only includes the actual financial results of ADAM since the effective date of its
acquisition on February 7, 2011.



17



---

##### Table of Contents

|            |  |                                    |        |  |                                   |   |        |             |  |   |           |  |  |   |        | 
|----------- |  | ---------------------------------- | ------ |  | --------------------------------- | - | ------ | ----------- |  | - | --------- |  |  | - | ------ | 
|            |  | Three Months Ending
March 31, 2012 |        |  | Three Months EndingMarch 31, 2011 |  
|            |  | As Reported                        |        |  | Pro Forma                         |   |        | As Reported |  |   | Pro Forma | 
|            |  | (unaudited)                        |        |  | (unaudited)                       |  
|            |  | (In thousands)                     |       
|Revenue     |  | $                                  | 43,827 |  |                                   | $ | 43,827 |             |  | $ | 40,050    |  |  | $ | 42,625 | 
|Net Income  |  | $                                  | 15,685 |  |                                   | $ | 15,685 |             |  | $ | 15,164    |  |  | $ | 16,366 | 
|Basic EPS   |  | $                                  | 0.43   |  |                                   | $ | 0.43   |             |  | $ | 0.40      |  |  | $ | 0.41   | 
|Diluted EPS |  | $                                  | 0.40   |  |                                   | $ | 0.40   |             |  | $ | 0.37      |  |  | $ | 0.38   | 

Note 4: Debt with Commercial Bank

On April 20, 2011 the Company entered into a seventh amendment to a credit agreement (the Seventh
Amendment) with Bank of America, N.A. (BOA), as administrative agent, which materially amended the initial credit agreement dated February 12, 2010. The Seventh Amendment increased the existing revolving credit facility
from $25 million to $35 million with its term ending on April 20, 2014, and the $10 million secured term loan was increased to $20 million and amortizes over a three year period with quarterly principal and interest payments that commenced
on June 30, 2011. The entire credit facility has a variable interest rate currently set at LIBOR plus 1.50%. The Company deferred the origination costs in connection with this expanded and amended credit facility, and amortizes these costs into
interest expense over the three-year life of the credit agreement. As of March 31, 2012 the Companys Condensed Consolidated Balance Sheet includes $143 thousand of remaining deferred financing costs. The revolving credit facility is used
by the Company to fund working capital requirements primarily in support of current operations, organic growth, and accretive business acquisitions. The underlying financing agreement contains financial covenants regarding the Companys
annualized EBITDA, fixed charge coverage ratio, and leverage ratio, as well as certain restrictive covenants pertaining to such matters as the incurrence of new debt, the aggregate amount of repurchases of the Companys equity shares, and the
consummation of new business acquisitions. The Company currently is in compliance with all such financial and restrictive covenants, and there have been no violations thereof or in the event of noncompliance, appropriate waivers having been
obtained.

At March 31, 2012, the outstanding balance on the revolving line of credit was $31.8 million and the facility
carried an interest rate of 1.75%. This balance is included in the long-term liabilities section of the Condensed Consolidated Balance Sheets. During the three month period ending March 31, 2012, both the average and maximum outstanding
balances on the revolving line of credit was $31.8 million.

At March 31, 2012, the outstanding balance on the term loan
was $15 million of which $8.3 million is due within the next twelve months. This term loan also carried an interest rate of 1.75%. During the three months ended March 31, 2012, no payments were made against the term loan. The current and
long-term portions of the term loan are included in the respective current and long-term sections of the Condensed Consolidated Balance Sheets.

Refer to Note 9 Subsequent Events in regards the termination of this credit facility with BOA, and the entering into of a new secured syndicated credit facility with Citibank N.A..

Note 5: Commitments and Contingencies

Contingencies-Between July 14, 2011 and July 21, 2011, securities class action complaints were filed
against the Company and certain of its officers in the United States District Court for the Southern District of New York and in the United States District Court for the Northern District of Georgia. The complaints assert claims against
(i) the Company and the Companys CEO and CFO for alleged violations of Section 10(b) of the Securities Exchange Act of 1934 (the Exchange Act) and Rule 10b-5 promulgated thereunder and (ii) the Companys CEO and
CFO as alleged controlling persons. The complaints generally allege false statements in earnings reports, SEC filings, press releases, and other public statements that allegedly caused the Companys stock to trade at artificially inflated
prices. Plaintiff seeks an unspecified amount of damages. The New York action has been transferred to Georgia and has been consolidated with the Georgia action, now styled In re: Ebix, Inc. Securities Litigation, Civil Action
No. 1:11-CV-02400-RSW (N.D. Ga.). In September 2011, a related derivative complaint was filed against the Company and each of its Directors in the Superior Court of Fulton County, Georgia, styled Nauman v. Raina, et al., Civil Action File
No. 2011-cv-205276. The derivative action has been stayed pending resolution of the Defendants Motion to Dismiss in the federal action. A Consolidated Amended Complaint (CAC) was filed by Plaintiffs on November 28, 2011,
in the federal action. On January 12, 2012, the Company filed a Motion to Dismiss the CAC, which raises various defenses that the CAC fails to state a claim. Plaintiffs filed their Response on February 23, 2012. On March 26, 2012 the
Company filed a Reply Memorandum in Further Support of the Motion to Dismiss. The Company believes that the complaints are legally insufficient, and we intend to seek dismissal.



18



---

##### Table of Contents

In the normal course of business, the Company is involved in various other claims and legal
actions arising in the ordinary course of business. In the opinion of management, the ultimate likely disposition of these matters will not have a material adverse effect on the Companys business, consolidated financial position, results of
operations or liquidity.

Lease CommitmentsThe Company leases office space under non-cancelable operating leases
with expiration dates ranging through 2019, with various renewal options. Capital leases range from three to five years and are primarily for computer equipment. There were multiple assets under various individual capital leases at March 31,
2012 and 2011. Rental expense for office facilities and certain equipment subject to operating leases for the three months ended March 31, 2012 and 2011 was $1.3 million and $963 thousand, respectively.

Self InsuranceFor most of the Companys U.S. employees the Company is currently self-insured for its health insurance
program and has a stop loss policy that limits the individual liability to $100 thousand per person and the aggregate liability to 125% of the expected claims based upon the number of participants and historical claims. As of March 31, 2012,
the amount accrued on the Companys Condensed Consolidated Balance Sheet for the self-insured component of the Companys employee health insurance was $384 thousand. The maximum potential estimated cumulative liability for the annual
contract period, which ends in September 2012, is $2.5 million.

Note 6: Income Taxes

The Companys consolidated world-wide effective tax rate reflects the tax benefits of conducting operating
activities in certain foreign jurisdictions where earnings are taxed at rates lower than U.S. statutory rates and where certain components of the Companys income are exempt from taxation. Furthermore, the Companys world-wide product
development operations and intellectual property ownership has been centralized into our India and Singapore subsidiaries, respectively. Our operations in India benefit from a tax holiday which will continue through 2015; as such local India taxable
income, other than passive interest and rental income, is not taxed. After the tax holiday expires taxable income generated by our India operations will be taxed at 50% of the normal 33.99% corporate tax rate for a period of five years. The Company
also has a relatively low income tax rate is in Singapore in which our operations are taxed at a 10% marginal tax rate as a result of concessions granted by the local Singapore Economic Development Board for the benefit of in-country intellectual
property owners. The concessionary 10% income tax rate will expire after 2015, at which time our Singapore operations will be subject to the prevailing corporate tax rate in Singapore, which is currently 17%, unless the Company reaches a subsequent
agreement to extend the incentive period and the then applicable concessionary rate.

The Company recognized income tax
expense of $2.3 million for the three months ended March 31, 2012. The Companys interim period income tax provisions are based on an estimate of the effective income tax rate expected to be applicable to the corresponding annual period,
after eliminating discrete items unique to the respective interim period being reported. The calculated estimated annual effective tax rate used by the Company to determine the interim income tax provision for the first quarter of 2012 was 12.52% as
compared to 9.38% for the same period in 2011. The effective rate increased primarily due to increased taxable income from jurisdictions with higher tax rates.

At March 31, 2012, the Company had remaining available domestic net operating loss (NOL) carry-forwards of approximately $56.0 million which are available to offset future federal
and certain state income taxes. The Company expects to fully utilize these NOLs before they begin to expire in 2020.



19



---

##### Table of Contents

Accounting for Uncertainty in Income TaxesThe Company has applied the
FASBs accounting guidance on accounting for uncertain income tax positions. As of March 31, 2012 the Companys Condensed Consolidated Balance Sheet includes a liability of $3.18 million for unrecognized tax benefits which is
included in other long-term liabilities. During the three months ended March 31, 2012 there were no changes to this liability. A reconciliation of the beginning and ending amount of the Companys liability reserves for unrecognized tax
benefits is as follows:



|                                                    |  |                |       | 
|--------------------------------------------------- |  | -------------- | ----- | 
|                                                    |  | (in thousands) |      
|Balance at January 1, 2012                          |  | $              | 3,180 | 
|Additions for tax positions related to current year |  | $              |      | 
|Additions for tax positions of prior years          |  | $              |      | 
|Reductions for tax position of prior years          |  | $              |      | 
|                                                    |  |                |       | 
|Balance at March 31, 2012                           |  | $              | 3,180 | 
|                                                    |  |                |       | 

The Company recognizes interest accrued and penalties related to unrecognized tax benefits as part of
income tax expense. As of March 31, 2012 approximately $754 thousand of estimated interest and penalties is included in other long-term liabilities in the accompanying Condensed Consolidated Balance Sheet.

Based on its current knowledge and the probability assessment of potential outcomes, the Company believes that recorded tax reserves, as
determined in accordance with the requisite income tax guidance, are adequate.

Note 7: Derivative Instruments

The Company uses derivative instruments that are not designated as hedges under FASB accounting guidance related to the
accounting for derivative instruments and hedging activity, to hedge the fluctuations in foreign exchange rates for recognized balance sheet items. primarily intercompany receivables. As of March 31, 2012, all of the Companys pre-existing
foreign currency hedge contracts have matured. The inputs used in the valuation of the hedge contracts included the USD/INR foreign currency exchange spot rates in effect at the inception date of the contract, forward premiums, forward foreign
currency exchange rates, term, and contract maturity date.

The intended purpose of these hedging instruments was to offset
the income statement impact of recorded foreign exchange transaction gains and losses resulting from U.S. dollar denominated intercompany invoices issued by our Indian subsidiary whose functional currency is the Indian rupee. The change in the fair
value of these derivatives was recorded in foreign currency exchange gains (losses) in the Condensed Consolidated Statements of Income and was $1.2 million and $25 thousand for the three months ended March 31, 2012 and 2011, respectively. These
reported gains are in addition to the consolidated foreign exchange gains (losses) equivalent to $(1.5) million and $1.5 million recorded during the three months ended March 31, 2012 and 2011, respectively, incurred by our subsidiaries for
settlement of transactions denominated in other than their functional currency. The Company classifies its foreign currency hedges, for which the fair value is remeasured on a recurring basis at each reporting date, as a Level 2 instrument (i.e.
wherein fair value is determined and based on observable inputs other than quoted market prices), which we believe is the most appropriate level within the fair value hierarchy based on the inputs used to determine its the fair value at the
measurement date.

Note 8: Geographic Information

The Company operates with one reportable segment whose results are regularly reviewed by the Companys chief
operating decision maker as to performance and allocation of resources. The following enterprise wide information is provided. The following information relates to the primary geographic locations in which the Company conducts its operations.
External customer revenues in the tables below were attributed to a particular country based on whether the customer had a direct contract with the Company which was executed in that particular country for the sale of the Companys
products/services with an Ebix subsidiary located in that country. (all amounts in thousands):

Three Months Ended March 31, 2012



|                  |  |              |         |  |        |   |     |              |  |   |           |  |  |           |       |  |            |   |        |       |  |   |       |  |  |   |        |  |  |   |         | 
|----------------- |  | ------------ | ------- |  | ------ | - | --- | ------------ |  | - | --------- |  |  | --------- | ----- |  | ---------- | - | ------ | ----- |  | - | ----- |  |  | - | ------ |  |  | - | ------- | 
|                  |  | UnitedStates |         |  | Canada |   |     | LatinAmerica |  |   | Australia |  |  | Singapore |       |  | NewZealand |   |        | India |  |   | Total | 
|External Revenues |  | $            | 30,490  |  |        | $ | 382 |              |  | $ | 2,422     |  |  | $         | 9,167 |  |            | $ | 795    |       |  | $ | 571   |  |  | $ |       |  |  | $ | 43,827  | 
|Long-lived assets |  | $            | 261,713 |  |        | $ |    |              |  | $ | 14,452    |  |  | $         | 1,441 |  |            | $ | 65,749 |       |  | $ | 260   |  |  | $ | 11,064 |  |  | $ | 354,679 | 



20



---

##### Table of Contents

Three Months Ended March 31, 2011



|                  |  |              |         |  |        |   |     |              |  |   |           |  |  |           |       |  |            |   |        |       |  |   |       |  |  |   |       |  |  |   |         | 
|----------------- |  | ------------ | ------- |  | ------ | - | --- | ------------ |  | - | --------- |  |  | --------- | ----- |  | ---------- | - | ------ | ----- |  | - | ----- |  |  | - | ----- |  |  | - | ------- | 
|                  |  | UnitedStates |         |  | Canada |   |     | LatinAmerica |  |   | Australia |  |  | Singapore |       |  | NewZealand |   |        | India |  |   | Total | 
|External Revenues |  | $            | 27,898  |  |        | $ | 182 |              |  | $ | 2,563     |  |  | $         | 8,322 |  |            | $ | 724    |       |  | $ | 361   |  |  | $ |      |  |  | $ | 40,050  | 
|Long-lived assets |  | $            | 237,464 |  |        | $ |    |              |  | $ | 18,180    |  |  | $         | 1,506 |  |            | $ | 70,922 |       |  | $ | 36    |  |  | $ | 3,674 |  |  | $ | 331,782 | 

Note 9: Subsequent Events

Entry into a Material Definitive Agreement the Creation of a Direct Financial Obligation

On April 26, 2012 Ebix entered into a credit agreement providing for a $100 million secured syndicated credit facility (the
Secured Syndicated Credit Facility) with Citi Bank, N.A. as administrative agent and Citibank, N.A., Wells Fargo Capital Finance, LLC, and RBS Citizens, N.A. as joint lenders. The financing is comprised of a four-year, $45 million
secured revolving credit facility, a $45 million secured term loan which amortizes over a four year period with quarterly principal and interest payments commencing on June 30, 2012 and a final payment of all remaining outstanding principal and
accrued interest due on April 26, 2016, and an accordion feature that provides for the expansion of the credit facility by an additional $10 million. This new $100 million credit facility with Citibank, N.A., as administrative agent, replaces
the former $55 million facility that the Company had in place with Bank of America, N.A. The initial interest rate applicable to the Secured Syndicated Credit Facility is LIBOR plus 1.50% or currently 1.74%. Under the Secured Syndicated Credit
Facility the maximum interest rate that could be charged depending upon the Companys leverage ratio is LIBOR plus 2.00%.

Termination of a Material Definitive Agreement

On April 26, 2012, Ebix fully paid all of its obligations and related fees then outstanding to Bank of America N.A. (BOA) and as pertaining to the Credit Agreement dated February 12,
2010 (as amended). The aggregate amount of the payment was $45.14 million and was funded from a portion of the proceeds of the Citi Bank led Secured Syndicated Credit Facility discussed immediately above. Upon the effective date this payoff,
BOAs commitment to extend further credit to the Company terminated.

Completion of Business Acquisition

Effective April 1, 2012 Ebix acquired Canadian based Taimma Communications, Inc., (Taimma). Taimma provides innovative
e-learning medical education solutions to the pharmaceutical, biotechnology, and healthcare industries. Ebix acquired all of the outstanding stock and the business operations of Taimma for a cash purchase price of $5.2 million and funded the
transaction using existing available internal cash resources. The former shareholders of Taimma retain the right to earn up to an additional $4.5 million if certain incremental revenue targets are achieved over the two-year anniversary date
subsequent to the effective date of the acquisition.

Appointment of New Named Executive Officers

Effective May 1, 2012 the Company appointed the following three additional individuals as new executives.

Mr. Graham Prior, as Corporate Senior Vice President International Business & Intellectual Property. Mr. Prior, age 55,
has been employed by Ebix since 1996 when the Company acquired Complete Broking Systems Ltd for which Mr. Prior was a part owner. Mr. Prior has been working within the insurance technology industry since 1990 and is currently
responsible for the Companys international operations in Singapore, New Zealand, Australia, Europe, Africa and Asia. Mr. Prior is also responsible for the companys worldwide product development initiatives.

Mr. Leon dApice, as Managing Director - Ebix Australia Group Head. Mr. dApice, age 56, has been employed with Ebix
since 1996 when the Company acquired Complete Broking Systems Ltd for which Mr. dApice was also a part owner in. Mr. dApice has been in the information technology field since 1977 and is currently responsible for all of
the operations of the Ebixs Australias business units.

Mr. James Senge Sr., as Senior Vice President
EbixHealth. Mr. Senge, age 51, has been employed with Ebix, (as a result of the business acquisition of Acclamation Systems, Inc. in 2008), since 1979. During his over 32 plus years with the Acclamation/Ebix Mr. Senge has been involved
with all facets of the EbixHealth division, including being responsible for the strategic direction and day to day operations of the division. Mr. Senges focus is on expanding the Companys reach into the on-demand, end to end
technology solutions for the health insurance and healthcare markets. Mr. Senge works from Ebixs Pittsburgh, Pennsylvania office. Ebix also employs a related party of Mr. Senge, namely James Senge Jr. who is the son of
Mr. James Senge Sr. James Senge Jr. also works in the product development function within our EbixHealth division and is located in the Companys Atlanta, GA office.



21



---

##### Table of Contents

Item 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

As used herein, the terms Ebix, the Company, we,
our and us refer to Ebix, Inc., a Delaware corporation, and its consolidated subsidiaries as a combined entity, except where it is clear that the terms mean only Ebix, Inc.

Safe Harbor for Forward-Looking StatementsThis Form 10-Q and certain information incorporated herein by reference contains
forward-looking statements and information within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of
1934. This information includes assumptions made by, and information currently available to management, including statements regarding future economic performance and financial condition, liquidity and capital resources, acceptance of the
Companys products by the market, and managements plans and objectives. In addition, certain statements included in this and our future filings with the Securities and Exchange Commission (SEC), in press releases, and in oral
and written statements made by us or with our approval, which are not statements of historical fact, are forward-looking statements. Words such as may, could, should, would, believe,
expect, anticipate, estimate, intend, seeks, plan, project, continue, predict, will, should, and other words or
expressions of similar meaning are intended by the Company to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are found at various places throughout
this report and in the documents incorporated herein by reference. These statements are based on our current expectations about future events or results and information that is currently available to us, involve assumptions, risks, and
uncertainties, and speak only as of the date on which such statements are made.

Our actual results may differ materially from
those expressed or implied in these forward-looking statements. Factors that may cause such a difference, include, but are not limited to those discussed and identified in Part I, Item 1A, Risk Factors in our 2011 Form 10-K
which is incorporated by reference herein, as well as: the willingness of independent insurance agencies to outsource their computer and other processing needs to third parties; pricing and other competitive pressures and the companys ability
to gain or maintain share of sales as a result of actions by competitors and others; changes in estimates in critical accounting judgments; changes in or failure to comply with laws and regulations, including accounting standards, taxation
requirements (including tax rate changes, new tax laws and revised tax interpretations) in domestic or foreign jurisdictions; exchange rate fluctuations and other risks associated with investments and operations in foreign countries (particularly in
Australia, Singapore, Brazil, and India wherein we have significant operations); equity markets, including market disruptions and significant interest rate fluctuations, which may impede our access to, or increase the cost of, external financing;
and international conflict, including terrorist acts. Except as expressly required by the federal securities laws, the Company undertakes no obligation to update any such factors, or to publicly announce the results of, or changes to any of the
forward-looking statements contained herein to reflect future events, developments, changed circumstances, or for any other reason.

The important risk factors that could cause actual results to differ materially from those in our specific forward-looking statements included in this Form 10-Q include, but are not limited to, the
following:



| |  |  | Regarding Note 4 of the Notes to the Condensed Consolidated Financial Statements, and our future liquidity needs discussed under Liquidity and
Financial Condition, as pertaining to our ability to generate cash from operating activities and any declines in our credit ratings or financial condition which could restrict our access to the capital markets or materially increase our
financing costs;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With respect to Note 5 of the Notes to the Condensed Consolidated Financial Statements, Commitments and Contingencies, and
Contractual Obligations and Commercial Commitments in MD&A, as regarding changes in the market value of our assets or the ultimate actual cost of our commitments and contingencies;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With respect Note 3 of the Condensed Notes to the Condensed Consolidated Financial Statements as pertaining to the business acquisitions we have made
and our ability to efficiently and effectively integrate acquired business operations, and our ability to accurately estimate the fair value of tangible and intangible assets; and,
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With respect this Management Discussion & Analysis of Financial Condition and Results of Operation and the analysis of the three revenue
trends including the actual realized level of demand for our products during the immediately foreseeable future.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Readers should carefully review the disclosures and the risk factors described in this and other documents we file from time to time with the SEC, including future reports on Forms 10-Q and 8-K, and any
amendments thereto. You may obtain our SEC filings at our website, www.ebix.com under the Investor Information section, or over the Internet at the SECs web site, www.sec.gov.



22



---

##### Table of Contents

The following information should be read in conjunction with the unaudited condensed
consolidated financial statements and the notes thereto included in Part 1. Item 1 of this Quarterly Report, and the audited consolidated financial statements and notes thereto and Managements Discussion and Analysis of Financial
Condition and Results of Operations contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.

Company Overview

Ebix, Inc. is a leading international supplier of software and e-commerce solutions to the insurance and financial industries. Ebix
provides a variety of application software products for the insurance and financial industries ranging from data exchanges, carrier systems, and agency systems, to custom software development for all entities involved in insurance and financial
services. Our goal is to be the leading powerhouse of backend insurance transactions in the world. The Companys vision is to focus on the convergence of technology platforms for all insurance channels, processes and entities in a manner such
that data can seamlessly flow once a data entry has been made. Our customers include many of the top insurance and financial sector companies in the world.

The insurance and financial service industries continue to undergo significant consolidation as driven by the need for, and benefits from, economies of scale and scope in providing insurance and financial
services in a competitive environment. The insurance markets have particularly experienced a steady increase in the desire to reduce paper-based processes and improve efficiency at the back-end side and consumer end side. Such consolidation has
involved both insurance carriers and insurance brokers and is directly impacting the manner in which insurance products are distributed. Management believes the insurance industry will continue to experience significant change and increased
efficiencies through online exchanges, as the transition from paper-based processes are increasingly becoming the norm across world insurance markets. Changes in the insurance industry are likely to create new opportunities for the Company.

Ebix strives to work collaboratively with clients to develop innovative technology strategies and solutions that address
their specific business challenges. Ebix combines the newest technologies with its capabilities in consulting, systems design and integration, information technology, business process outsourcing, applications software, and Web and application
hosting to meet the individual needs of insurance and financial service organizations. We continue to expand both through business acquisitions and organically.

Offices and Geographic Information

The Company has its worldwide
headquarters in Atlanta, Georgia with its international operations being managed from its Singapore offices, and it also has domestic operations throughout the United States including California, Florida, Pennsylvania, Utah, Virginia, Texas, Ohio,
and Connecticut; and international operations in Australia, Brazil, China, Japan, New Zealand, the United Kingdom, Canada and India. In these offices, Ebix employs insurance and technology professionals who provide products, services, support and
consultancy to thousands of customers across six continents. The Companys product development unit in India has been awarded Level 5 status of the Carnegie Mellon Software Engineering Institutes Capability Maturity Model Integrated
(CMMI), ISO 9001:2000 certification, and ISO 2700 security certification.

Results of Operations  Three Months Ended
March 31, 2012 and 2011

Operating Revenue

The Company derives its revenues primarily from subscription and transaction fees pertaining to services delivered over our exchanges or from our ASP platforms, fees for business process outsourcing
services, and fees for software development projects including associated fees for consulting, implementation, training, and project management provided to customers with installed systems.

Ebixs revenue streams come from four product channels. Presented in the table below is the breakout of our revenues for each of
those product channels for the three months ended March 31, 2012 and 2011.



23



---

##### Table of Contents

|                                     |  |                    |        |  |      |   |        | 
|------------------------------------ |  | ------------------ | ------ |  | ---- | - | ------ | 
|                                     |  | Three Months Ended |       
|                                     |  | March 31,          |       
|(dollar amounts in thousands)        |  | 2012               |        |  | 2011 |  
|Exchanges                            |  | $                  | 34,646 |  |      | $ | 31,065 | 
|Broker Systems                       |  |                    | 4,754  |  |      |   | 3,842  | 
|Business Process Outsourcing (BPO) |  |                    | 3,571  |  |      |   | 3,619  | 
|Carrier Systems                      |  |                    | 856    |  |      |   | 1,524  | 
|                                     |  |                    |        |  |      |   |        | 
|Totals                               |  | $                  | 43,827 |  |      | $ | 40,050 | 
|                                     |  |                    |        |  |      |   |        | 

During the three months ended March 31, 2012 our total operating revenues increased $3.8 million or
9%, to $43.8 million as compared to $40.1 million during the same period in 2011. This increase is the result of growth in our Exchange channel and recent business acquisitions. $4.2 million of operating revenues pertaining to our acquisition of
ADAM in 2011 were recognized since its acquisition on February 7, 2011were included in the Companys revenues reported in its condensed and consolidated statement of income for the three months ended March 31, 2011. Correspondingly
included in the Companys revenues as reported in its condensed and consolidated statement of income for the three months ended March 31, 2012 is $6.2 million of ADAMs operating revenue. The Company continues to effectively leverage
product cross-selling opportunities across all channels, as facilitated by our business acquisitions. With respect to the acquisition of ADAM completed in February 2011presented on a pro forma basis, as disclosed in the table in Note 3
Business Combinations to the enclosed consolidated financial statements, combined revenues increased 2.8% for the three months ending March 31, 2012 versus the three months ended March 31, 2011, whereas there was a 9.4%
increase in reported revenues for the same comparative periods. The 2.8% increase in pro forma revenues is primarily associated with a 2.0% decrease in first quarter 2012 versus 2011 revenues pertaining to the businesses acquired during these
periods (i.e. ADAM and HealthConnect), offset by a 4.8% increase in revenues associated with Ebixs legacy operations preceding these business acquisitions. The cause for the difference between the 9.4% increase in reported revenue for the
three months ended March 31, 2012 versus the three months ending March 31, 2011, as compared to the 2.8% increase in pro forma revenue for the three months ending March 31, 2012 versus the three months ending March 31, 2011 is
due to the effect of combining the revenues derived from those businesses acquired during these periods with the Companys pre-existing operations. Also partially effecting reported revenues was the impact from fluctuations in the exchange
rates of the foreign currencies in the countries in which we conduct operations. During the three months ended March 31, 2012 and 2011 the change in foreign currency exchange rates increased reported consolidated operating revenues by $332
thousand and $1.1 million, respectfully.

Cost of Services Provided

Costs of services provided, which includes costs associated with maintenance, support, call center, consulting, implementation and
training services, increased $1.7 million or 24%, from $7.3 million in the first quarter of 2011 to $9.0 million in the first quarter of 2012. This increase is primarily due to additional customer support costs, personnel expenses, and facilities
related costs in support of increased revenue streams associated with business acquisitions completed during 2011, and in support of the growth in our Exchange channel.

Product Development expenses

The Companys product development
efforts are focused on the development of new operating technologies and services for use by insurance carriers, brokers and agents, and the development of new data exchanges for use in both the domestic and international insurance and financial
services industries. Product development expenses decreased $0.3 million or 8% from $4.6 million during the first quarter of 2011 to $4.3 million during the first quarter of 2012. This modest decrease is primarily due to less spending on product
development personnel in support of the Carrier Systems and BPO channels.

Sales and Marketing Expenses

Sales and marketing expenses increased $1.0 million or 34%, from $2.9 million in the first quarter of 2011 to $3.8 million in the first
quarter of 2012. This increase is primarily attributable to personnel and facility costs associated with additional sales personnel in support of our Exchange channels.

General and Administrative Expenses

General and administrative
expenses (G&A) decreased by 1.3 million or 17% from $7.8 million in the first quarter of 2011 to $6.4 million in the first quarter of 2012. Included in this quarters G&A costs is the net benefit in the approximate
amount of $971 thousand related to a termination fee received by the Company in connection with a failed business acquisition (net of significant directly related internal operating costs incurred by the Company and a portion of the fee that had to
be paid to our investment banker). Partially offsetting the net benefit from the acquisition termination fee was a $255 thousand bad debt expense charge necessary to adequately increase the Companys allowance for doubtful accounts receivable.



24



---

##### Table of Contents

Amortization and Depreciation Expenses

Amortization and depreciation expenses increased $64 thousand or 3%, from $1.88 million in the first quarter of 2011 to $1.94 million in
the first quarter of 2012. This increase is primarily due to $71 thousand of depreciation expenses in connection with equipment costs associated with the expansion of our data exchange networks and facilities.

Income Taxes

The
Company recognized income tax expense of $2.3 million for the three months ended March 31, 2012. The Companys interim period income tax provisions are based on an estimate of the effective income tax rate expected to be applicable to the
corresponding annual period, after eliminating discrete items unique to the respective interim period being reported. The calculated estimated annual effective tax rate used by the Company to determine the interim income tax provision for the first
quarter of 2012 was 12.52% as compared to 9.38% for the same period in 2011. The effective rate increased primarily due to increased taxable income from jurisdictions with higher tax rates.

Dividends, Liquidity and Capital Resources

The Companys
ability to generate significant cash flows from its ongoing operating activities is one of our fundamental financial strengths. Our principal sources of liquidity are the cash flows provided by the Companys operating activities, our commercial
banking credit facility, and cash and cash equivalents on hand. Due to the effect of temporary or timing differences resulting from the differing treatment of items for tax and accounting purposes (including the treatment of net operating loss
carryforwards and minimum alternative tax obligations in the U.S. and India), future income tax expense is expected to exceed cash outlays for income taxes. We intend to utilize cash flows generated by our operations, in combination with our bank
credit facility, and the possible issuance of additional equity or debt securities, to fund capital expenditures and organic growth initiatives, to make strategic business acquisitions in the insurance and financial services sector, and to
repurchase shares of our common stock as market conditions warrant.

We intend to utilize cash flows generated by our ongoing
operating activities, in combination with our commercial lending facility, and the possible issuance of additional equity or debt securities to fund capital expenditures and organic growth initiatives, to make strategic business acquisitions, to
retire outstanding indebtedness, and to possibly repurchase shares of our common stock as market and operating conditions warrant.

In the 4th quarter of 2011 the Company paid its first quarterly dividend in the amount of $0.04 per common share, paying $1.5 million in the aggregate in regards to this dividend issuance. This same
quarterly dividend per share was paid in February 2012. The dividend rate was increased to $0.05 effective with dividend payment to be made in May 2012. The Company intends to use a portion of its operating cash flows to continue issuing dividends
to its shareholders in the foreseeable future, while remaining dedicated to using most of its cash to generate improvement in future earnings by funding organic growth initiatives and accretive business acquisitions.

We believe that anticipated cash flows provided by our operating activities, together with current cash and cash equivalent balances and
access to our credit facilities and the capital markets, if required and available, will be sufficient to meet our projected cash requirements for the next twelve months, and the foreseeable future thereafter, although any projections of future cash
needs, cash flows, and the condition of the capital markets in general, as to the availability of debt and equity financing, are subject to substantial uncertainty. In the event additional liquidity needs arise, we may raise funds from a combination
of sources, including the potential issuance of debt or equity securities. However, there are no assurances that such financing facilities or the equity capital markets will be available in amounts or on terms acceptable to us, if at all.

We continue to strategically evaluate our ability to sell additional equity or debt securities, to expand existing or obtain
new credit facilities from lenders in order to strengthen our financial position. We regularly evaluate our liquidity requirements, including the need for additional debt or equity offerings, when considering potential business acquisitions,
development of new products or services, or repurchases of our common stock.



25



---

##### Table of Contents

Our cash and cash equivalents were $37.1 million and $23.7 million at March 31, 2012
and December 31, 2011, respectively. As of March 31, 2012, the Company held an additional amount of $730 thousand in fixed bank deposits of more than 90 days, which is not included in the reported cash and cash equivalents amount of $37.1
million. Our cash and cash equivalents balance has increased by $13.4 million since year end 2011, as a direct result of cash generated by our ongoing operating activities. The Company holds material cash and cash equivalent balances overseas in
foreign jurisdictions. The free flow of cash from certain countries where we hold such balances may be subject to repatriation tax effects and other restrictions. Furthermore, the repatriation of earnings from some of our foreign subsidiaries would
result in the application of withholding taxes at source as well as a tax at the U.S. parent level upon receipt of the repatriation amounts. The approximate cash, cash equivalents, and short-term investments balances held in our domestic U.S.
operations and each of our foreign subsidiaries as of May 7, 2012 is presented in table below (figures denominated in thousands):



|                        |  |              |       |  |        |   |     |              |  |   |           |  |  |           |       |  |            |   |     |       |  |   |        |  |  |       |        |  |  |   |    |  |  |   |        | 
|----------------------- |  | ------------ | ----- |  | ------ | - | --- | ------------ |  | - | --------- |  |  | --------- | ----- |  | ---------- | - | --- | ----- |  | - | ------ |  |  | ----- | ------ |  |  | - | -- |  |  | - | ------ | 
|                        |  | UnitedStates |       |  | Canada |   |     | LatinAmerica |  |   | Australia |  |  | Singapore |       |  | NewZealand |   |     | India |  |   | Sweden |  |  | Total |       
|Cash and ST investments |  | $            | 7,489 |  |        | $ | 979 |              |  | $ | 1,508     |  |  | $         | 3,123 |  |            | $ | 871 |       |  | $ | 467    |  |  | $     | 15,875 |  |  | $ | 16 |  |  | $ | 30,328 | 

Our current ratio increased to 1.55 at March 31, 2012 as compared to 1.28 at December 31, 2011
and our working capital position improved to $26.4 million million at March 31, 2012 as compared to $14.0 million at the end of the 2011. The increase in our short-term liquidity position is primarily the result of the additional available
cash balances and the reduction in trade payables and accrued liabilities. We believe that our ability to generate sustainable and robust cash flows from operations will enable the Company to continue to fund its current liabilities from current
assets including available cash balances for the foreseeable future.

Business Combinations

The Company executes accretive business acquisitions in combination with organic growth initiatives as part of its comprehensive business
growth and expansion strategy. The Company looks to acquire businesses that are complementary to Ebixs existing products and services. During the first quarter of 2012 the Company did not execute any material business acquisitions.

Operating Activities

Net cash provided by our operating activities was $13.8 million for the three month period ended March 31, 2012. The primary components of the cash provided by operations during this three month
interim period consisted of net income of $15.7 million, net of $661 thousand of non-cash unrealized foreign currency exchange losses, $1.9 million of depreciation and amortization, $(5.1) million of working capital requirements primarily associated
with reductions to trade payables and accrued liabilities, and $548 thousand of non-cash share-based compensation.

During the
three months ended March 31, 2011 the Company generated $10.3 million of net cash flow from operating activities. The primary components of the cash provided by operations during this three-month interim period consisted of net income
of $15.2 million, net of $(1.7) million of net non-cash gains recognized on derivative instruments and foreign currency exchange, $1.9 million of depreciation and amortization, $(5.6) million of working capital requirements primarily
associated with payments of trade payables and accrued liabilities, and increased outstanding trade receivables, and $556 thousand of non-cash compensation.

Investing Activities

Net cash provided from investing activities
during the three months ended March 31, 2012 totaled $306 thousand which primarily consisted of $979 thousand from maturities of marketable securities (specifically bank certificates of deposit), net of purchases, less $673 thousand used for
capital expenditures pertaining to the enhancement of our technology platforms and the purchases of operating equipment to support our expanding operations.

Net cash provided from investing activities during the three months ended March 31, 2011 totaled $5.6 million and was primarily related to the $3.5 million of net cash obtained from the
acquisition of ADAM in February 2011 (net of $944 thousand used to settle outstanding ADAM stock options). Also $524 thousand was used for capital expenditures and $2.6 million was provided from the net maturities of marketable securities
(specifically bank certificates of deposit).

Financing Activities

During the three months ended March 31, 2012 net cash used in financing activities was $1.5 million. This net financing cash
outflow primarily consisted of the $1.46 million used to remit the dividend paid to common stock holders in February.



26



---

##### Table of Contents

During the three months ended March 31, 2011 net cash used in financing activities
was $3.9 million. During that interim period the Company remitted $1.3 million to make principal repayments on existing term loan obligations (net of proceeds received), $2.4 million was used to complete open market repurchases of our
common stock, and $258 thousand was used to service then existing debt and capital lease obligations.

Commercial Bank Financing
Facility

On April 26, 2012 Ebix entered into a credit agreement providing for a $100 million secured syndicated
credit facility (the Secured Syndicated Credit Facility) with Citi Bank, N.A. as administrative agent and Citibank, N.A., Wells Fargo Capital Finance, LLC, and RBS Citizens, N.A. as joint lenders. The financing is comprised of a
four-year, $45 million secured revolving credit facility, a $45 million secured term loan which amortizes over a four year period with quarterly principal and interest payments commencing on June 30, 2012 and a final payment of all remaining
outstanding principal and accrued interest due on April 26, 2016, and an accordion feature that provides for the expansion of the credit facility by an additional $10 million. This new $100 million credit facility with Citibank, N.A., as
administrative agent, replaces the former $55 million facility that the Company had in place with Bank of America, N.A. The initial interest rate applicable to the Secured Syndicated Credit Facility is LIBOR plus 1.50% or currently 1.74%. Under the
Secured Syndicated Credit Facility the maximum interest rate that could be charged depending upon the Companys leverage ratio is LIBOR plus 2.00%.

On April 26, 2012, Ebix fully paid all of its obligations and related fees then outstanding to Bank of America N.A. (BOA) and as pertaining to the Credit Agreement dated February 12,
2010 (as amended). The aggregate amount of the payment was $45.14 million and was funded from a portion of the proceeds of the Citi Bank led Secured Syndicated Credit Facility discussed immediately above. Upon the effective date this payoff,
BOAs commitment to extend further credit to the Company terminated.

Previously on April 20, 2011 the Company
entered into a seventh amendment to a credit agreement (the Seventh Amendment) with Bank of America, N.A. (BOA), as administrative agent, which materially amended the initial credit agreement dated February 12,
2010. The Seventh Amendment increased the existing revolving credit facility from $25 million to $35 million with its term ending on April 20, 2014, and the $10 million secured term loan was increased to $20 million and amortizes over
a three year period with quarterly principal and interest payments that commenced on June 30, 2011. The entire credit facility had a variable interest rate currently set at LIBOR plus 1.50%. The revolving credit facility is used by the Company
to fund working capital requirements primarily in support of current operations, organic growth, and accretive business acquisitions. The underlying financing agreement contains financial covenants regarding the Companys annualized EBITDA,
fixed charge coverage ratio, and leverage ratio, as well as certain restrictive covenants pertaining to such matters as the incurrence of new debt, the aggregate amount of repurchases of the Companys equity shares, and the consummation of new
business acquisitions. The Company currently is in compliance with all such financial and restrictive covenants, and there have been no violations thereof or in the event of noncompliance, appropriate waivers having been obtained.

At March 31, 2012, the outstanding balance on the revolving line of credit was $31.8 million and the facility carried an interest
rate of 1.75%. This balance is included in the long-term liabilities section of the Condensed Consolidated Balance Sheets. During the three month period ending March 31, 2012, both the average and maximum outstanding balances on the revolving
line of credit was $31.8 million.

At March 31, 2012, the outstanding balance on the term loan was $15 million of
which $8.3 million is due within the next twelve months. This term loan also carried an interest rate of 1.75%. During the three months ended March 31, 2012, no payments were made against the term loan. The current and long-term portions of the
term loan are included in the respective current and long-term sections of the Condensed Consolidated Balance Sheets.

Convertible Debt

On August 25, 2009, the Company entered into a Convertible Note Purchase Agreement with the Rennes Foundation in
an original amount of $5.0 million, which amount is convertible into shares of common stock at a conversion price of $16.66 per share (the Note). The Note had a 0.0% stated interest rate and no warrants were issued. The Note was
payable in full at its maturity date of August 25, 2011. The Company applied imputed interest on these convertible notes using an interest rate of 1.75% and discounted their carrying value accordingly. With respect to this convertible note, and
in accordance with the terms of the notes, as understood between the Company and the holder, upon a conversion election by the holder the Company had to satisfy the related original principal balance in cash and could have satisfied the conversion
spread (that being the excess of the conversion value over the related original principal component) in either cash or stock at option of the Company. On April 18, 2011, the Rennes Foundation elected to fully convert the Note. The Company
settled this conversion election by paying $5.0 million in cash with respect to the principal component, and paying $1.8 million in cash with respect to the conversion spread. The Company also recognized a pre-tax gain in the amount of $108
thousand with respect the settlement of this convertible debt.



27



---

##### Table of Contents

As of March 31, 2012 and December 31, 2011 the Company has no remaining
convertible debt obligations.

Off-Balance Sheet Arrangements

We do not engage in off -balance sheet financing arrangements.

Contractual Obligations and Commercial Commitments

The following
table summarizes our significant contractual purchase obligations and other long-term commercial commitments as of March 31, 2012. The table excludes obligations or commitments that are contingent based on events or factors uncertain at this
time.



|                         |  |                       |        |  |                 |   |        |           |  |   |           |  |  |                  |       |  |  |   |       | 
|------------------------ |  | --------------------- | ------ |  | --------------- | - | ------ | --------- |  | - | --------- |  |  | ---------------- | ----- |  |  | - | ----- | 
|                         |  | Payment Due by Period |       
|                         |  | Total                 |        |  | Less Than1 Year |   |        | 1-3 Years |  |   | 3-5 Years |  |  | More than5 years |      
|                         |  | (in thousands)        |       
|Revolving line of credit |  | $                     | 31,750 |  |                 | $ |       |           |  | $ | 31,750    |  |  | $                |      |  |  | $ |      | 
|Long-term debt           |  | $                     | 18,000 |  |                 | $ | 8,934  |           |  | $ | 9,066     |  |  | $                |      |  |  | $ |      | 
|Operating leases         |  | $                     | 15,910 |  |                 | $ | 4,256  |           |  | $ | 5,868     |  |  | $                | 2,867 |  |  | $ | 2,919 | 
|Capital leases           |  | $                     | 825    |  |                 | $ | 363    |           |  | $ | 462       |  |  | $                |      |  |  | $ |      | 
|                         |  |                       |        |  |                 |   |        |           |  |   |           |  |  |                  |       |  |  |   |       | 
|Total                    |  | $                     | 66,485 |  |                 | $ | 13,553 |           |  | $ | 47,146    |  |  | $                | 2,867 |  |  | $ | 2,919 | 
|                         |  |                       |        |  |                 |   |        |           |  |   |           |  |  |                  |       |  |  |   |       | 

Recent Accounting Pronouncements

For information about new accounting pronouncements and the potential impact on our Consolidated Financial Statements, see Note 1 of the condensed notes to the condensed consolidated financial statements
in this Form 10-Q and Note 1 of the notes to consolidated financial statements in our 2011 Form 10-K.

Application of Critical
Accounting Policies

The preparation of financial statements in conformity with generally accepted accounting
principles (GAAP), as promulgated in the United States, requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and related disclosures of contingent
assets and liabilities in our Condensed Consolidated Financial Statements and accompanying notes. We believe the most complex and sensitive judgments, because of their significance to the Condensed Consolidated Financial Statements, result primarily
from the need to make estimates and assumptions about the effects of matters that are inherently uncertain. The following accounting policies involve the use of critical accounting estimates because they are particularly dependent on
estimates and assumptions made by management about matters that are uncertain at the time the accounting estimates are made. In addition, while we have used our best estimates based on facts and circumstances available to us at the time, different
estimates reasonably could have been used in the current period, or changes in the accounting estimates that we used are reasonably likely to occur from period to period which may have a material impact on our financial condition and results of
operations. For additional information about these policies, see Note 1 of the Condensed Notes to the Condensed Consolidated Financial Statements in this Form 10-Q. Although we believe that our estimates, assumptions and judgments are reasonable,
they are limited based upon information presently available. Actual results may differ significantly from these estimates under different assumptions, judgments or conditions.

Revenue Recognition

The Company derives its revenues from professional and
support services, which include: (a) subscription and transaction fees related to services delivered over our exchanges or on an application service provider (ASP) basis; (b) subscription and transaction fees related to
services delivered over our exchanges or on an application service provider (ASP) basis; (c) implementation, training, and project management provided to customers with installed systems; (d) revenue generated from software
development projects and associated fees for consulting; and, (e) the licensing of proprietary and third-party software. Sales and value-added taxes are not included in revenues, but rather are recorded as a liability until the taxes assessed
are remitted to the respective taxing authorities.



28



---

##### Table of Contents

In accordance with Financial Accounting Standard Board (FASB) and
Securities and Exchange Commission Staff Accounting (the SEC) accounting guidance on revenue recognition the Company considers revenue earned and realizable when: (a) persuasive evidence of the sales arrangement exists,
provided that the arrangement fee is fixed or determinable, (b) delivery or performance has occurred, (c) customer acceptance has been received, if contractually required, and (d) collectability of the arrangement fee is probable. The
Company generally uses signed contractual agreements as persuasive evidence of a sales arrangement. We apply the provisions of the relevant generally accepted accounting principles related to all transactions involving the license of software where
the software deliverables are considered more than inconsequential to the other elements in the arrangement.

For contracts
that contain multiple deliverables, we analyze the revenue arrangements in accordance with the relevant technical accounting guidance, which provides criteria governing how to determine whether goods or services that are delivered separately in a
bundled sales arrangement should be considered as separate units of accounting for the purpose of revenue recognition. Generally these types of arrangements include deliverables pertaining to software licenses, system set-up, and professional
services associated with product customization or modification. Delivery of the various contractual elements typically occurs over periods of less than eighteen months. These arrangements generally do not have refund provisions or have very limited
refund terms.

Software development arrangements involving significant customization, modification or production are accounted
for in accordance with the appropriate technical accounting guidance issued by FASB using the percentage-of-completion method. The Company recognizes revenue using periodic reported actual hours worked as a percentage of total expected hours
required to complete the project arrangement and applies the percentage to the total arrangement fee.

Allowance for Doubtful Accounts
Receivable

Management specifically analyzes accounts receivable and historical bad debts, write-offs, customer
concentrations, customer credit-worthiness, current economic trends and changes in our customer payment terms when evaluating the adequacy of the allowance for doubtful accounts.

Valuation of Goodwill

Goodwill represents the cost in excess of the fair
value of the net assets of acquired businesses. Indefinite-lived intangible assets represent the fair value of acquired contractual customer relationships for which future cash flows are expected to continue indefinitely. In accordance with the
relevant FASB accounting guidance, goodwill and indefinite-lived intangible assets are not amortized but are tested for impairment at the reporting unit level on an annual basis or on an interim basis if an event occurs or circumstances change that
would likely have reduced the fair value of a reporting unit below its carrying value. Potential impairment indicators include a significant change in the business climate, legal factors, operating performance indicators, competition, and the sale
or disposition of a significant portion of the business. The impairment evaluation process involves an assessment of certain qualitative factors to determine whether the existence of events or circumstances would indicate that it is more likely than
not that the fair value of any of our reporting units was less than their than its carrying amount. If after assessing the totality of events or circumstances, we were to determine that it is not more likely than not that the fair value of a
reporting unit is less than its carrying amount, then we would not perform the two-step quantitative impairment testing described further below.

The aforementioned two-step quantitative testing process involves comparing the reporting unit carrying values to their respective fair values; we determine fair value of our reporting units by applying
the discounted cash flow method using the present value of future estimated net cash flows. If the fair value of a reporting unit exceeds its carrying value, then no further testing is required. However, if a reporting units fair value were to
be less than its carrying value, we would then determine the amount of the impairment charge, if any, which would be the amount that the carrying value of the reporting units goodwill exceeded its implied value. Projections of cash flows are
based on our views of growth rates, operating costs, anticipated future economic conditions and the appropriate discount rates relative to risk and estimates of residual values. We believe that our estimates are consistent with assumptions that
marketplace participants would use in their estimates of fair value. The use of different estimates or assumptions for our projected discounted cash flows (e.g., growth rates, future economic conditions, discount rates and estimates of terminal
values) when determining the fair value of our reporting units could result in different values and may result in a goodwill impairment charge. We perform our annual goodwill impairment evaluation and testing as of September 30th of each year.
During the year ended December 31, 2011 we had no impairment of our reporting unit goodwill balances.

Income Taxes

Deferred income taxes are recorded to reflect the estimated future tax effects of differences between financial statement and tax basis of
assets, liabilities, operating losses, and tax credit carry forwards using the tax rates expected to be in effect when the temporary differences reverse. Valuation allowances, if any, are recorded to reduce deferred tax assets to the amount
management considers more likely than not to be realized. Such valuation allowances are recorded for the portion of the deferred tax assets that are not expected to be realized based on the levels of historical taxable income and projections for
future taxable income over the periods in which the temporary differences will be deductible.



29



---

##### Table of Contents

The Company also applies FASB accounting guidance on accounting for uncertainty in income
taxes positions. This guidance clarifies the accounting for uncertainty in income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements.

Foreign Currency Matters

Our reporting currency is the U.S. dollar. The functional currency of the Companys foreign subsidiaries is the local currency of the
country in which the subsidiary operates. The assets and liabilities of foreign subsidiaries are translated into U.S. Dollars at the rates of exchange at the balance sheet dates. Income and expense accounts are translated at the average exchange
rates in effect during the period. Gains and losses resulting from translation adjustments are included as a component of other comprehensive income in the accompanying consolidated financial statements. Foreign exchange transaction gains and losses
that are derived from transactions denominated in other than the subsidiarys functional currency is included in the determination of net income.



30



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                        |  |  |  |            |  |                                                                     
|----------------------- |  |  |  | ---------- |  | --------------------------------------------------------------------
|                        |  |  |  | Ebix, Inc.
|                        |  |  | 
|Date: November 15, 2012 |  |  |  | By:        |  | /s/ Robin Raina                                                     
|                        |  |  |  |            |  | Robin Raina                                                         
|                        |  |  |  |            |  | Chief Executive Officer
(Principal Executive Officer)               
|                        |  |  | 
|Date: November 15, 2012 |  |  |  | By:        |  | /s/ Robert F. Kerris                                                
|                        |  |  |  |            |  | Robert F. Kerris                                                    
|                        |  |  |  |            |  | Chief Financial Officer
(Principal Financial and Accounting Officer)



31



---

##### Table of Contents

EXHIBIT INDEX



|         |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|-------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibits |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|         | 
|2.1      |  | Stock Purchase Agreement dated February 23, 2004 by and among the Company and the shareholders of LifeLink Corporation (incorporated herein by reference to Exhibit 2.1 to
the Companys Current Report of Form 8-K dated February 23, 2004 (the February 2004 8-K)) and incorporated herein by reference.                                                                                                                                                                                                                         
|         | 
|2.2      |  | Secured Promissory Note, dated February 23, 2004, issued by the Company (incorporated herein by reference to Exhibit 2.2 of the February 2004 8-K) and incorporated
herein by reference.                                                                                                                                                                                                                                                                                                                                             
|         | 
|2.3      |  | Purchase Agreement, dated June 28, 2004, by and between Heart Consulting Pty Ltd. And Ebix Australia Pty Ltd. (incorporated by reference to Exhibit 2.1 to the
Companys Current Report of Form 8-K dated July 14, 2004 (the July 14, 2004 8-K)) and incorporated herein by reference.                                                                                                                                                                                                                                             
|         | 
|2.4      |  | Agreement, dated July 1, 2004, by and between Heart Consulting Pty Ltd. and Ebix, Inc. (incorporated by reference to Exhibit 2.2 to the Companys Current Report of
Form 8-K dated July 14, 2004 (the July 14, 2004 8-K)) and incorporated herein by reference.                                                                                                                                                                                                                                                                    
|         | 
|2.5      |  | Agreement Plan of Merger by and among Ebix, Finetre and Steven F. Piaker, as shareholders Representative dated September 22, 2006 (incorporated by reference to
Exhibit 2.1 to the Companys Current Report on 8-K/A dated October 2, 2006) and incorporated herein by reference.                                                                                                                                                                                                                                                   
|         | 
|2.6      |  | Asset Purchase Agreement dated May 9, 2006, by and among Ebix, Inc., Infinity Systems Consulting, Inc. and the Shareholders of Infinity Systems Consulting, Inc. (incorporated
here by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K/A dated May 9, 2006) and incorporated herein by reference.                                                                                                                                                                                                               
|         | 
|2.7      |  | Agreement and Plan of Merger dated October 31, 2007 by and among Ebix, Inc., Jenquest, Inc. IDS Acquisition Sub. and Robert M. Ward as Shareholder Representative (incorporated
here by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K/A dated November 7, 2007) and incorporated herein by reference.                                                                                                                                                                                                         
|         | 
|2.8      |  | Stock Purchase Agreement by and among Ebix, Inc., Acclamation Systems, Inc., and Joseph Ott (incorporated here by reference to Exhibit 2.1 to the Companys Current Report
on Form 8-K dated August 5, 2008) and incorporated herein by reference.                                                                                                                                                                                                                                                                                   
|         | 
|2.9      |  | Stock Purchase Agreement by and amongst Ebix, Inc., ConfirmNet Corporation, Ebix Software India Private Limited, ConfirmNet Acquisition Sub, Inc., and Craig Irving, as
Shareholders Representative (incorporated here by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K dated November 12, 2008) and incorporated herein by reference.                                                                                                                                                                       
|         | 
|2.10     |  | Agreement and Plan of Merger, dated September 30, 2009, by and amongst Ebix, E-Z Data, and Dale Okuno and Dilip Sontakey, as Sellers (incorporated here by reference to
Exhibit 2.1 to the Companys Current Report on Form 8-K dated October 6, 2009) and incorporated herein by reference.                                                                                                                                                                                                                                         
|         | 
|2.11     |  | IP Asset Purchase Agreement, dated September 30, 2009, by and amongst Ebix Singapore PTE LTD., Ebix, Inc., E-Z Data, and Dale Okuno and Dilip Sontakey, as Shareholders dated
September 30, 2009 (incorporated here by reference to Exhibit 2.2 to the Companys Current Report on Form 8-K dated October 6, 2009) and incorporated herein by reference.                                                                                                                                                                             
|         | 
|2.12     |  | Agreement and Plan of Merger, dated August 29, 2010, by and among Ebix Inc., A.D.A.M., Inc., and Eden Acquisition Sub, Inc. (incorporated here by reference to Exhibit 2.1
to the Companys Current Report on Form 8-K dated August 31, 2010) and incorporated herein by reference.                                                                                                                                                                                                                                                  
|         | 
|3.1      |  | Certificate of Incorporation, as amended, of Ebix, Inc. (filed as Exhibit 3.1 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2009)
and incorporated herein by reference.                                                                                                                                                                                                                                                                                                                         
|         | 
|3.2      |  | Bylaws of the Company (filed as Exhibit 3.2 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2000) and incorporated herein by
reference.                                                                                                                                                                                                                                                                                                                                                           
|         | 
|31.1*    |  | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).                                                                                                                                                                                                                                                                                                                                                                                                                 
|         | 
|31.2*    |  | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).                                                                                                                                                                                                                                                                                                                                                                                                                 
|         | 
|32.1*    |  | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                  
|         | 
|32.2*    |  | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                  
|         | 
|101**    |  | XBRL (Extensible Business Reporting Language) - The following materials from Ebix, Inc.s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012,
formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statement of Stockholders Equity and Comprehensive Income,
(iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements which were tagged as blocks of text.



32



---

##### Table of Contents

|* | Filed herewith
|- | --------------

|** | Previously filed as part of the Companys Quarterly Report on Form 10-Q filed on May 10, 2012 for the Companys first quarter of fiscal 2012.
Exhibit 101 to this Quarterly Report on Form 10-Q is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|-- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|** | Exhibit 101 to this Quarterly Report on Form 10-Q is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and
Section 18 of the securities Exchange Act of 1934.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33