U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                   Form 10-KSB

(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the fiscal year ended December 31, 2001
                                ------------------------------------------------

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from                    to
                                     ------------------    ---------------------
      Commission file number 000-30997
                             ---------

                                 ASTRALIS LTD.
--------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)

              Delaware                                           84-1508866
--------------------------------------------------------------------------------
     (State or other jurisdiction of                          (I.R.S. Employer
     Incorporation or organization)                          Identification No.)

135 Columbia Turnpike, Suite 301, Florham Park, New Jersey          07932
--------------------------------------------------------------------------------
     (Address of principal executive offices)                    (Zip Code)

Issuer's telephone number (973) 377-8008
                          ------------------------------------------------------

Securities registered under Section 12(b) of the Exchange Act:

      Title of each class              Name of each exchange on which registered
      None
      -------------------              -----------------------------------------

Securities registered under Section 12(g) of the Exchange Act:

      Common Stock, $.0001 par value
      --------------------------------------------------------------------------
                              (Title of class)

      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.  Yes |X| No
|_|

      Check if  disclosure  of  delinquent  filers  in  response  to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained, to the best of registrant's


<PAGE>

knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-KSB or any  amendment to this Form 10-KSB.
|_|

      State issuer's revenues for its most recent fiscal year.         --
                                                               -----------------

      Of the  37,538,179  shares of voting  stock of the  registrant  issued and
outstanding   as  of  December   31,  2001,   12,358,179   shares  are  held  by
non-affiliates.  The  aggregated  market  value  of the  voting  stock  held  by
non-affiliates as of March 1, 2002, was $19,278,759.24.

         As of March 25, 2002, the Issuer has 37,538,179 shares of common equity
outstanding.

      Transitional Small Business Disclosure Format (check one):

      Yes |_|       No |X|


                                       2
<PAGE>

                                     PART I

Item 1. Description of Business

General

      We are a development-stage biotechnology company incorporated under the
laws of the State of Delaware which engages in research and development of
treatments for immune system disorders and skin diseases. Our main office is
located at 135 Columbia Turnpike, Suite 301, Florham Park, New Jersey 07932.

      We were originally incorporated under the laws of the State of Colorado on
June 30, 1999 under the name "Hercules Development Group, Inc." We were
originally engaged in the business of managing real estate, which ceased in the
second half of 2001. On November 13, 2001, pursuant to the Contribution
Agreement dated as of September 10, 2001 ("Contribution Agreement"), between us
on the one side and Astralis LLC, a New Jersey limited liability company formed
on March 12, 2002 ("Astralis LLC") and Dr. Jose Antonio O'Daly, Gaston
Liebhaber, Mike Ajnsztajn, Richard Genovese, David Stevenson, Grizzly Consulting
Ltd., Wolver Limited and Logarithmic Inc., being all of the members of Astralis
LLC ("Astralis Members") on the other side, we began our current business of
engaging in research and development of treatments for immune system disorders
and skin diseases.

      Pursuant to the business combination (the "Exchange") set forth in the
Contribution Agreement, the Astralis Members transferred all of their respective
membership interests in Astralis LLC to us in exchange for 28,000,000 shares of
our Common Stock and warrants to purchase 6,300,000 shares of our Common Stock
at an exercise price of $1.60 per share. Pursuant to the Contribution Agreement,
on November 14, 2001, we filed an amendment to our Articles of Incorporation
which changed our name to "Astralis Pharmaceuticals Ltd." On November 19, 2001,
we reincorporated in the State of Delaware under our current name.

      On November 13, 2001, pursuant to the Contribution Agreement, all of our
officers and directors resigned from their respective positions and were
replaced by the officers and managers of Astralis LLC. See "Executive Officers
and Directors".

Business of Astralis Ltd.

      Our sole business is engaging in research and development of treatments
for immune system disorders and skin diseases. Our first product candidate is a
new drug named Psoraxine, which we are developing as a treatment for the skin
disease psoriasis.

      Psoriasis is a genetically based inflammatory and scaly skin disease of
currently unknown origins that generally lasts a lifetime and for which there is
presently no known cure. While performing a field trial in Caracas, Venezuela in
1992 for a vaccine for leishmaniasis, a disease transmitted by parasites, Dr.
O'Daly discovered that a patient, after receiving a third dose of the


                                       3
<PAGE>

leishmaniasis vaccine, experienced complete remission of the plaque psoriasis
lesion that had been present on the patient's leg for the past 12 years. Human
leishmaniasis infections are caused by at least 20 different species of
parasites of the genus Leishmania. After researching and improving the
leishmaniasis vaccine, Dr. O'Daly developed Psoraxine specifically for use in
clinical trials for the remission of psoriasis.

      Psoraxine is a synthesized immuno-therapeutic agent, presented in liquid
form and is packed in 0.5 mg ampules for intra-muscular injection. After
researching and improving Psoraxine, clinical trials (the "Trials") were
undertaken in Caracas, Venezuela during the eight year period from 1992 to 2000.
The results of the Trials yielded positive evidence of remission of psoriasis
lesions. Almost 3000 patients treated by Dr. O'Daly experienced significant
remission of their psoriasis lesions. Astralis LLC lacked the financial
resources to commercialize Psoraxine in Venezuela, although it is still being
used by Dr. O'Daly for the ongoing clinical treatment of Venezuelan patients. We
are now seeking approval for Psoraxine from the United States Food and Drug
Administration ("FDA"), which is a necessary and critical step toward the
commercialization of Psoraxine.

      Representatives of Astralis LLC sent a briefing document to the FDA and
held a pre-IND (Investigation of New Drug) conference call with representatives
of the FDA on May 16, 2001 to review the clinical results of Dr. O'Daly's work
with Psoraxine in Venezuela. Based upon this conference call, we are presently
preparing an IND application to be filed with the FDA in the second half of 2002
to conduct Phase I.B. studies of Psoraxine. Phase I.B studies will focus on
determining safe dosage ranges for Psoraxine as well as efficacy in several
sites in the United States with patients suffering from psoriasis. We anticipate
that it will take one year to complete the Phase I.B studies at a cost of
approximately $500,000. Astralis Ltd. and Astralis LLC have spent approximately
$3,231,775 on research and development activities over the past two fiscal
years. See "Government Regulation".

Patient Populations

      According to the National Psoriasis Foundation ("NPF"), psoriasis affects
about 2.6% of the U.S. population, or more than 7 million people in the United
States. Psoriasis also affects 2% to 3% of the world's population. Approximately
150,000 to 260,000 new cases of psoriasis are diagnosed each year. No special
blood test or other diagnostic tool exists for psoriasis. The diagnosis is
usually determined through examination of the skin by a physician or other
health care provider. Less commonly, a skin biopsy is examined under a
microscope for biological evidence of psoriasis. The presence of small pits in
the fingernails is also an indicator of psoriasis.

      About 400 people die from complications caused by psoriasis each year in
the United States. Primarily, such complications occur in relation to a severe,
extensive form of psoriasis such as generalized Pustular Psoriasis or
Erythrodermia Psoriasis, where large areas of skin are shed. Because the skin
plays an important role in regulating body temperature and serving as a barrier
to infection, when a person's skin is compromised to such a great extent,
secondary infections are possible. Fluid loss is a complicating factor in these
serious forms of psoriasis, and a great strain is also placed on the circulatory
system.


                                       4
<PAGE>

      According to the NPF, between 10% and 30% of people who have psoriasis
will also develop psoriatic arthritis, which is similar to rheumatoid arthritis
but generally milder. Psoriatic arthritis causes inflammation and stiffness in
the soft tissue around joints, and it frequently involves the fingers and toes.
Other parts of the body can be affected as well, including the wrists, neck,
lower back, knees and ankles. In severe cases, psoriatic arthritis can be
destructive to joints and disabling. For the most part, people with psoriasis
function normally, although some people experience low self-esteem caused by the
unsightly effect of the disease on the skin.

      Psoriasis is a chronic illness that, in may cases, requires continuous
treatment. The cost of medications is high and visits to a physician are
ongoing. Severe cases may require periods of hospitalization. It is estimated
that 56 million hours of work are lost each year due to psoriasis, and that
between $1.6 billion and $3.2 billion is spent annually on treating psoriasis.

Current Psoriasis Therapies

      The topical treatment for psoriasis has been based on the use of
emollients, keratolytic agents, coal tar, anthralin, corticosteroids of medium
to strong potency and calcipotriene. Each of these treatments has variable
efficacy, with side effects and cosmetic problems in addition to their failure
to prevent frequent relapses.

Psoriasis Treatments in Development

      We currently face competition from a number of pharmaceutical companies
who have psoriasis treatments under development that have substantially greater
financial and other resources. The NPF has identified approximately 41
treatments under development which are in various stages of the FDA approval
process, including at least five of which are in Phase III of FDA approval
process.

      The available developmental psoriasis treatments include topical
ointments, systemic treatments, oral treatments and UV light therapy treatments.
We understand that several of the largest pharmaceutical companies in the world
have more than one psoriasis treatment under development.

Competition

      The pharmaceutical and biotechnology industries are intensely competitive.
Many companies, including biotechnology, chemical and pharmaceutical companies,
are actively engaged in activities similar to ours, including research and
development of drugs for the treatment of the same diseases and conditions as
Psoraxine. Many of these companies have substantially greater financial and
other resources, larger research and development staffs, and more extensive
marketing and manufacturing organizations than we have. In addition, some of
them have considerable experience in preclinical testing, clinical trials and
other regulatory approval procedures. There are also academic institutions,
governmental agencies and other research organizations that are conducting
research in areas in which we are working. They may also market commercial
products, either on their own or through collaborative efforts.


                                       5
<PAGE>

      Our major competitors include fully integrated pharmaceutical companies
that have extensive drug discovery efforts. We face significant competition from
organizations that are pursuing the same or similar technologies as the
technologies used by us in our drug discovery efforts. We expect to encounter
significant competition for any of the pharmaceutical products we develop.
Companies that complete clinical trials, obtain required regulatory approvals
and commence commercial sales of their products before their competitors may
achieve a significant competitive advantage. We are aware that many other
companies or institutions are pursuing development of drugs and technologies
directly targeted at applications for the treatment and eventual cure of
psoriasis.

      Developments by others may render our product obsolete or noncompetitive.
We will face intense competition from other companies for collaborative
arrangements with pharmaceutical and biotechnology companies, for establishing
relationships with academic and research institutions and for licenses to
additional technologies. These competitors may succeed in developing
technologies or products that are more effective than Psoraxine.

Government Regulation

      The FDA and comparable regulatory agencies in the state and local
jurisdictions and in foreign countries impose substantial requirements upon the
clinical development, manufacture and marketing of pharmaceutical products.
These agencies and other federal, state and local entities regulate research and
development activities and testing, manufacture, quality control, safety,
effectiveness, labeling, storage, record keeping, approval, advertising and
promotion of our potential products.

      The process required by the FDA before our product candidate, Psoraxine,
may be marketed in the United States generally involves the following:

      -     preclinical laboratory and animal tests;

      -     submission of an IND application, which must become effective before
            clinical trials may begin;

      -     adequate and well controlled human clinical trials to establish the
            safety and efficacy of the proposed drug for its intended use; and

      -     FDA approval of a new drug application ("NDA"), or biologics license
            application ("BLA").

      The testing and approval process requires substantial time, effort, and
financial resources, and there can be no assurance that any approvals for
Psoraxine or any other potential products will be granted on a timely basis, if
at all.

      Prior to commencing clinical trials, which are typically conducted in
three sequential phases, we must submit an IND application to the FDA. The IND
application automatically becomes effective 30 days after receipt by the FDA,
unless the FDA, within the 30-day time period, raises concerns or questions
about the conduct of the trial. In such a case, the IND sponsor and the FDA must
resolve any outstanding concerns before the clinical trial can begin.


                                       6
<PAGE>

Our proposed submission of an IND application during the second half of 2002 may
not result in FDA authorization to commence a clinical trial. Further, an
independent institutional review board at the medical center proposing to
conduct the clinical trial must review and approve the plan for any clinical
trial before it commences.

      We may not successfully complete any of the three phases of testing of
Psoraxine within any specific time period, if at all. Furthermore, the FDA or an
institutional review board or the sponsor may suspend a clinical trial at any
time on various grounds, including a finding that the subjects or patients are
being exposed to an unacceptable health risk.

      The results of product development, pre-clinical studies and clinical
studies are submitted to the FDA as part of a NDA or BLA. The FDA may deny a NDA
or BLA if the applicable regulatory criteria are not satisfied or may require
additional clinical data. Even if such data are submitted, the FDA may
ultimately decide that the NDA or BLA does not satisfy the criteria for
approval. Once issued, the FDA may withdraw product approval if compliance with
regulatory standards is not maintained or if problems occur after the product
reaches market. In addition, the FDA may require testing and surveillance
programs to monitor the effect of approved products which have been
commercialized, and the FDA has the power to prevent or limit further marketing
of a product based on the results of these post-marketing programs.

      Satisfaction of FDA requirements or similar requirements of state, local
and foreign regulatory agencies typically takes several years and the actual
time required may vary substantially based upon the type, complexity and novelty
of the product or indication. Government regulation may delay or prevent
marketing of potential products or new indications for a considerable period of
time and impose costly procedures upon our activities. Success in early stage
clinical trials does not assure success in later stage clinical trials.

      Data obtained from clinical activities is not always conclusive and may be
susceptible to varying interpretations which could delay, limit or prevent
regulatory approval. Even if a product received regulatory approval, the
approval may be significantly limited to specific indications and dosages.
Further, even after regulatory approval is obtained, later discovery of
previously unknown problems with a product may result in restrictions on the
product or even complete withdrawal of the product from the market. Delays in
obtaining, or failures to obtain additional regulatory approvals for any of our
product candidates would have a material adverse effect on our business.

      Any products manufactured or distributed by us pursuant to FDA approvals
are subject to continuing regulation by the FDA, including record-keeping
requirements and reporting of adverse experiences with the drug. Drug
manufacturers and their subcontractors are required to register their
establishments with the FDA and certain state agencies, and are subject to
periodic unannounced inspections by the FDA and certain state agencies for
compliance with good manufacturing practices, which impose certain procedural
and documentation requirements upon us and any third party manufacturers we may
utilize. We cannot be certain that our present or future suppliers will be able
to comply with the good manufacturing practices, regulations and any other FDA
regulatory requirements.


                                       7
<PAGE>

      Outside the United States, our ability to market a product is contingent
upon receiving a marketing authorization from the appropriate regulatory
authorities. The requirements governing the conduct of clinical trials,
marketing authorization, pricing and reimbursement vary widely from country to
country. At present, foreign marketing authorizations are applied for at a
national level, although within the European Union (the "EU"), registration
procedures are available to companies wishing to market a product in more that
one EU Member State. If the regulatory authority is satisfied that adequate
evidence of safety, quality and efficacy has been presented, a marketing
authorization will be granted. This foreign regulatory approval process involves
all of the risks associated with FDA clearance.

Intellectual Property

      On March 16, 2001, Dr. O'Daly filed a patent application entitled
"Compositions and Methods for the Treatment and Clinical Remission of Psoriasis"
with the United States Patent and Trademark Office. Preliminary searches have
been conducted to ensure that no product similar to Psoraxine has already
secured full patent protection. The patent application process may take up to
two years to complete. Pursuant to a License Agreement dated as of April 26,
2001 ("License Agreement") between Dr. O'Daly and Astralis LLC, Dr. O'Daly
granted Astralis LLC the exclusive right and license to use and exploit his
patent if and when such patent is issued. Pursuant to an Assignment of License
Agreement, dated November 13, 2001 ("Assignment of License Agreement"), by and
between Astralis LLC and us, Astralis LLC assigned to us all of its rights under
the License Agreement.

      Our intellectual property consists of Dr. O'Daly's application of a patent
for Psoraxine, our rights under the Assignment of License Agreement and trade
secrets and know-how. Our ability to compete effectively depends in large part
on our ability to obtain the patent for Psoraxine, maintain trade secrets and
operate without infringing the rights of others and to prevent others from
infringing on our proprietary rights. We will be able to protect our
technologies from unauthorized use by third parties only to the extent that they
are covered by valid and enforceable patents or copyrights or are effectively
maintained as trade secrets. Accordingly, patents or other proprietary rights
are an essential element of our business. There can be no assurance that
proprietary information will not be disclosed, that others will not
independently develop substantially equivalent proprietary information and
techniques or otherwise gain access to our trade secrets or that we can
meaningfully protect our trade secrets.

Employees

      As of December 31, 2001, we employed five full-time employees and no
part-time employees. None of these employees are covered by a collective
bargaining agreement and we believe that our employee relations are good.


                                       8
<PAGE>

Risk Factors

      We Have No Sales, We Will Not Have Sales In The Foreseeable Future, We Are
In An Early Stage of Development And We May Never Sell Products Or Become
Profitable.

      We commenced our current operations in 2001 and such operations are still
in an early stage of development. We have no products approved for sale and
therefore, no means to generate revenue. We have not commercialized any
products, had no revenues and had incurred a net loss of $6,195,364 as of
December 31, 2001 which has increased to date. We expect that substantial losses
will continue for the foreseeable future. If we are ever to obtain revenue from
the sales of our product candidate, Psoraxine, we must successfully develop,
test, obtain regulatory approval for, manufacture, market and eventually sell
such product candidate. Our expenses have consisted principally of costs
incurred in research and development and from general and administrative costs
associated with our operations. We expect our expenses to increase and to
continue to incur operating losses for at least the next several years as we
continue our research and development efforts for Psoraxine and any subsequent
product candidates. The amount of time necessary to successfully commercialize
any of our product candidates is long and uncertain and successful
commercialization may not occur at all. As a result, we may never become
profitable.

      We May Not Be Successful In The Development And Commercialization Of
Products.

      Our technologies are new and our sole product candidate to date,
Psoraxine, is in an early stage of development. We may not develop products that
prove to be safe and effective, meet applicable regulatory standards, are
capable of being manufactured at reasonable costs, or can be marketed
successfully. Successful products will require significant development and
investment, including testing, to demonstrate their safety and efficacy prior to
their commercialization. We have not proven our ability to develop and
commercialize products. We must conduct a substantial amount of additional
research and development before any regulatory authority will approve our sole
product candidate, Psoraxine. Our research and development and clinical trials
may not indicate that our products are safe and effective, in which case
regulatory authorities are not likely to approve them. In addition, even if our
research and development efforts are successfully completed, our initial product
candidate, Psoraxine, may not perform in the manner we anticipate, and may not
be accepted for use by the public.

      Our Initial Product Is In An Early Stage Of Development And Substantial
Additional Funds and Effort Will Be Necessary For Development And
Commercialization.

      Our initial product candidate, Psoraxine, is in an early stage of
development and will require the commitment of substantial resources to move it
towards commercialization. Psoraxine will require extensive preclinical and
clinical testing before we can submit any applications for regulatory approval.
Before obtaining regulatory approvals for the commercial sale of Psoraxine we
must demonstrate though preclinical testing and clinical trials that our product
candidate is safe and effective in humans. Conducting clinical trials is a
lengthy,


                                       9
<PAGE>

expensive and uncertain process. Completion of clinical trials may take several
years or more. The length of time generally varies substantially according to
the type, complexity, novelty and intended use of the product. Our clinical
trials, when commenced, may be suspended at any time if we or the U.S. Food and
Drug Administration ("FDA") believe the patients participating in our studies
are exposed to unacceptable health risks. We may encounter problems in our
studies which will cause us or the FDA to delay or suspend the studies. Our
commencement and rate of completion of clinical trials may be delayed by many
factors, including:

      -     ineffectiveness of the study compound, or perceptions by physicians
            that the compound is not effective for a particular indication;

      -     inability to manufacture sufficient quantities of compounds for use
            in clinical trials;

      -     failure of the FDA to approve our clinical trial protocols;

      -     slower than expected rate of patient recruitment;

      -     unforeseen safety issues; or

      -     government or regulatory delays.

      If any future clinical trials are not successful, our business, financial
condition and results of operations will be harmed.

      Our Potential Therapeutic Products Are Subject To A Lengthy And Uncertain
Regulatory Process. If Our Potential Products Are Not Approved, We Will Not Be
Able To Commercialize These Products.

      The FDA must approve any therapeutic product before it can be marketed in
the United States. Before we can file a new drug application license with the
FDA, the product must undergo extensive testing, including animal and human
clinical trials, which can take many years and require substantial expenditure.
Data obtained from such testing are susceptible to varying interpretations,
which could delay, limit or prevent regulatory approval. In addition, changes in
regulatory policy for product approval during the period of product development
and regulatory agency review of each submitted new drug application may cause
delays or rejections. The regulatory process is expensive and time consuming.

      Because our initial product candidate, Psoraxine, involves the application
of new technologies and may be used upon new therapeutic approaches, it may be
subject to more rigorous review by government regulatory authorities, and
government regulatory authorities may grant regulatory approvals more slowly for
this product than for products using more conventional technologies. We have not
conducted any clinical trials for Psoraxine in the United States nor have we
submitted any applications with the FDA or any other regulatory authority to
test any potential products in humans or to market any product candidate. We may
not be able to


                                       10
<PAGE>

conduct clinical testing or obtain the necessary approvals from the FDA or other
regulatory authorities to market our product. The regulatory agencies of foreign
governments must also approve any therapeutic product we may develop before the
product can be sold in those countries.

      Even after investing significant time and resources, we may not obtain
regulatory approval for our product. If we do not receive regulatory approval,
we cannot sell the product. Even if we receive regulatory approval, this
approval may place limitations on the indicated uses for which we can market a
product. Further, once regulatory approval is obtained, a marketed product and
its manufacturer are subject to continual review, and discovery of previously
unknown problems with a product or manufacturer may result in restrictions on
the product, manufacturer and manufacturing facility, including withdrawal of
the product from the market. In certain countries, regulatory agencies also set
or approve prices.

      Even If Product Candidates Emerge Successfully From Clinical Trials, We
May Not Be Able To Successfully Manufacture, Market and Sell Them.

      Our initial product candidate, Psoraxine, has not been developed
sufficiently or been approved for clinical trials. If Psoraxine emerges
successfully from clinical trials, we will either commercialize products
resulting from our proprietary programs directly or through licensing
arrangements with other companies. We have no experience in manufacturing and
marketing, and we currently do not have the resources or capability to
manufacture, market and sell our products on a commercial scale. For us to
commercialize Psoraxine directly, we would need to develop or obtain through
outsourcing arrangements the capability to manufacture, market and sell
products. We have an agreement with SkyePharma under which SkyePharma will
provide all development, manufacturing, pre-clinical and clinical development
services for Psoraxine for a period lasting until the completion of our Phase II
clinical studies; however, we do not currently have a similar agreement covering
the period following the completion of our Phase II clinical studies and we may
not be able to enter into such an agreement on commercially reasonable terms, or
at all. In addition, we currently do not have any agreements for the marketing,
or sale of any of our products and we may not be able to enter into such
agreements on commercially reasonable terms, or at all.

      Any Inability To Adequately Protect Our Proprietary Technologies Could
Harm Our Competitive Position. We License Our Technology From A Company
Controlled By Dr. O'Daly And We Do Not Own It.

      Although a patent application has been filed covering certain technology,
we do not have any protection from issued patents covering any of our
technology. Our success will depend in part on our ability to obtain patents and
maintain adequate protection of other intellectual property for our technologies
and products in the United States and other countries. If we do not adequately
protect our intellectual property, competitors may be able to use our
technologies and erode or negate our competitive advantage. The laws of some
foreign countries do not protect our proprietary rights to the same extent as
the laws of the United States, and we may encounter significant problems in
protecting our proprietary rights in these foreign countries. We have licensed
our technology, including the rights to the patent application from Dr. O'Daly.
We do not own the technology and under certain, limited circumstances, such as
the event of a breach of the License Agreement by us, Dr. O'Daly has the right
to terminate the License Agreement. If Dr. O'Daly terminates the License
Agreement, we would likely no longer be able to pursue our proposed business.


                                       11
<PAGE>

      The patent positions of biotechnology companies, including our patent
positions, involve complex legal and factual questions and, therefore, validity
and enforceability cannot be predicted with certainty. Patents may be
challenged, deemed unenforceable, invalidated or circumvented. We will be able
to protect our proprietary rights from unauthorized use by third parties only to
the extent that our proprietary technologies are covered by valid and
enforceable patents or are effectively maintained as trade secrets. We will
apply for patents covering both our technologies and product candidates as we
deem appropriate. However, we may fail to apply for patents on important
technologies or products in a timely fashion or at all, and in any event, the
applications we do file may be challenged and may not result in issued patents.
Any future patents we obtain may not be sufficiently broad to prevent others
from practicing our technologies or from developing competing products.
Furthermore, others may independently develop similar or alternative
technologies or design around our patented technologies. In addition, others may
challenge or invalidate our patents, or our patents may fail to provide us with
any competitive advantages. If the use or validity of any of our patents is ever
challenged, resulting in litigation or administrative proceedings, we would
incur substantial costs and the diversion of management in defending the patent.
In addition, we do not control the patent prosecution of technology that we
license from others. Accordingly, we are unable to exercise the same degree of
control over this intellectual property as we would over technology we own.

      We rely upon trade secrets protection for our confidential and proprietary
information. We have taken measures to protect our proprietary information.
These measures may not provide adequate protection for our trade secrets or
other proprietary information. We seek to protect our proprietary information by
entering into confidentiality agreements with employees, collaborators and
consultants. Nevertheless, employees, collaborators or consultants may still
disclose our proprietary information, and we may not be able to meaningfully
protect our trade secrets. In addition, others may independently develop
substantially equivalent proprietary information or techniques or otherwise gain
access to our trade secrets.

      Many Potential Competitors Who Have Greater Resources And Experience Than
We Do May Develop Products And Technologies That Make Ours Obsolete.

      The biotechnology industry is characterized by rapid technological change
and is a rapidly evolving field. Our future success will depend on our ability
to maintain a competitive position with respect to technological advances. Rapid
technological development by others may result in our products and technologies
becoming obsolete.

      We face, and will continue to face, intense competition from organizations
such as large biotechnology and pharmaceutical companies, as well as academic
and research institutions and government agencies. These organizations may
develop technologies that are superior alternatives to our technologies.
Further, our competitors may be more effective at implementing their
technologies to develop commercial products.

      Any products that we develop through our technologies will compete in
multiple, highly competitive markets. Many of the organizations competing with
us in the markets for such products have greater capital resources, research and
development and marketing staffs, facilities and capabilities, and greater
experience in obtaining regulatory approvals, product manufacturing


                                       12
<PAGE>

and marketing. Accordingly, our competitors may be able to develop technologies
and products more easily, which would render our technologies and products
obsolete and noncompetitive.

      We Will Need To Obtain Additional Funds To Support Our Future Operation
Expenses.

      Based on our current plans, we believe that we currently have sufficient
funds to fund our operating expenses and capital requirements through at least
the next 12 months. However, the actual amount of funds that we will need during
or after the next 12 months will be determined by many factors, including those
discussed in this section. We will need additional funds to commence Phase III
studies for our product candidate. When additional funds are required and we are
unable to obtain them on terms favorable to us, we may be required to delay,
scale back or eliminate some or all or our research and development programs or
to license third parties to develop or market products or technologies that we
would otherwise seek to develop or market ourselves. If we raise additional
funds by selling additional shares of our capital stock, the ownership interest
of our stockholders will be diluted.

      If We Lose Our Key Personnel Or Are Unable To Attract And Retain
Additional Personnel, We May Be Unable to Discover And Develop Our Products.

      We are highly dependent on the services of Dr. Jose Antonio O'Daly, the
loss of whose services would adversely impact the achievement of our objectives.
Our key personnel have no prior experience managing a start-up biotechnology
company. We do not currently have sufficient executive management personnel to
execute our business plan fully. In addition, recruiting and retaining qualified
scientific personnel to perform future research and development work will be
critical to our success. Although we believe we will be successful in attracting
and retaining qualified personnel, competition may be intense for experienced
scientists. Failure to attract and retain skilled personnel would prevent us
from pursuing collaborations and developing our products and core technologies
to the extent otherwise possible.

      Our planned activities will require additional expertise. These activities
will require the addition of new personnel including management, and the
development of additional expertise by existing management personnel. The
inability to acquire or develop this expertise could impair the growth, if any,
of our business.

      If We Face Claims In Clinical Trials Of A Drug Candidate, These Claims
Will Divert Our Management's Time And We Will Incur Litigation Costs.

      We face an inherent business risk of clinical trial liability claims in
the event that the use or misuse of our initial product candidate, Psoraxine,
results in personal injury or death. We may experience clinical trial liability
claims if our drug candidates are misused or cause harm before regulatory
authorities approve them for marketing. We currently do not maintain clinical
liability insurance coverage. Even if we obtain such an insurance policy, it may
not be sufficient to cover claims that may be made against us. Clinical trial
liability insurance is expensive, difficult to obtain and may not be available
in the future on acceptable terms, if at all. Any


                                       13
<PAGE>

claims against us, regardless of their merit, could strain our financial
resources in addition to consuming the time and attention of our management. If
we are sued for any injuries caused by our products, our liability could exceed
our total assets.

      Some Of Our Existing Stockholders Can Exert Control Over Us, And May Not
Make Decisions That Are In The Best Interests Of All Stockholders.

      Our officers, directors and principal stockholders (greater that 5%
stockholders) together control approximately 84.58% of our outstanding Common
Stock. As a result, these stockholders, if they act together, will be able to
exert a significant degree of influence over our management and affairs and over
matters requiring stockholder approval, including the election of directors and
approval of significant corporate transactions. In addition, this concentration
of ownership may delay or prevent a change in control of us and might affect the
market price of Common Stock, even when a change in control may be in the best
interest of all stockholders. Furthermore, the interests of this concentration
of ownership may not always coincide with our interests or the interests of
other stockholders and accordingly, they could cause us to enter into
transactions or agreements which we would not otherwise consider.

      The Market Price Of Our Common Stock May Be Highly Volatile.

      The market price of our Common Stock has been and is expected to continue
to be highly volatile. Factors including announcements of technological
innovations by us or other companies, regulatory matters, new or existing
products or procedures, concerns about our financial position, operating
results, government regulation, developments or disputes relating to agreements,
patents or proprietary rights may have a significant impact on the market price
of our stock. In addition, potential dilutive effects of future sales of shares
of Common Stock by stockholders and by us, including any subsequent sale of
Common Stock by SkyePharma and the holders of warrants and options, could have
an adverse effect on the price of our Common Stock.

      There Is A Large Number Of Shares That May Be Sold In The Market, Which
May Depress The Market Price Of Our Common Stock.

      Sales of substantial amounts of our Common Stock in the public market, or
the perception that these sales might occur, could materially and adversely
affect the market price of our Common Stock or our future ability to raise
capital through an offering of our equity securities. We have an aggregate of
37,538,179 shares of our Common Stock outstanding. If all options and warrants
currently outstanding to purchase shares of our Common Stock are exercised and
all of the 2,000,000 shares of Preferred Stock are converted into Common Stock,
there will be approximately 52,618,416 shares of Common Stock outstanding. Of
the outstanding shares, up to 9,931,415 shares are freely tradable without
restriction or further registration under the Securities Act, unless the shares
are held by one of our "affiliates" as such term is defined in Rule 144 of the
Securities Act. The remaining shares may be sold only pursuant to a registration
statement under the Securities Act or an exemption from the registration
requirements of the Securities Act. If the sale and distribution of our shares
were to occur, the market price of our Common Stock could decline as a result of
the introduction of these shares into the public market.


                                       14
<PAGE>

      Our Common Stock Is Classified As A "Penny Stock" Under SEC Rules Which
May Make It More Difficult For Our Stockholders To Resell Their Shares Of Our
Common Stock.

      Our Common Stock is traded on the Nasdaq Over-The-Counter Bulletin Board.
As a result, the holders of our Common Stock may find it more difficult to
obtain accurate quotations concerning the market value of the stock.
Stockholders also may experience greater difficulties in attempting to sell the
stock than if it were listed on a stock exchange or quoted on the Nasdaq
National Market or the Nasdaq Small-Cap Market. Because our Common Stock is not
traded on a stock exchange or on the Nasdaq National Market or the Nasdaq
Small-Cap Market, and the market price of the Common Stock is less than $5.00
per share, the Common Stock is classified as a "penny stock." SEC Rule 15g-9
under the Securities and Exchange Act of 1934, as amended ("Exchange Act")
imposes additional sales practice requirements on broker-dealers that recommend
the purchase or sale of penny stocks to persons other than those who qualify as
an "established customer" or an "accredited investor." This includes the
requirement that a broker-dealer must make a determination that investments in
penny stocks are suitable for the customer and must make special disclosures to
the customer concerning the risks of penny stocks. Application of the penny
stock rules to our Common Stock could adversely affect the market liquidity of
the shares, which in turn may affect the ability of holders of our Common Stock
to resell the stock.

SPECIAL CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

      This annual report on Form 10-KSB contains many forward-looking statements
that involve substantial risks and uncertainties. You can identify these
statements by forward-looking words such as "may", "will", "expect",
"anticipate", "believe", "estimate", and "continue" or similar words. You should
read statements that contain these words carefully because they discuss our
future expectations, contain projections of our future operating results or of
our financial condition or state other "forward-looking" information.

      We believe that it is important to communicate our future expectations to
our investors. However, we may be unable to accurately predict or control events
in the future. The factors listed in the sections captioned "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and Plan of
Operations", as well as any other cautionary language in this annual report,
provide examples of risks, uncertainties and events that may cause our actual
results to differ materially from the expectations we describe in our
forward-looking statements. Before you invest in our Common Stock, you should be
aware that the occurrence of the events described in the "Risk Factors" section,
the "Management's Discussion and Analysis of Financial Condition and Plan of
Operations" section and elsewhere in this annual report could seriously harm our
business.

Item 2. Description of Property

      Our executive offices are located at 135 Columbia Turnpike, Suite 301,
Florham Park, New Jersey 07932 which is the same address as Opus International,
Ltd. ("Opus International"),


                                       15
<PAGE>

a company owned by Gina Tedesco, our Chief Financial Officer. We have been
occupying the office spaced on a rent-free basis that has been paid for by our
current officers and we expect to continue to do so until May 2002. The value of
the office space is inconsequential and is not included in the accompanying
financial statements. On May 1, 2002 we will move into new office and laboratory
space located at 75 Passaic Ave., Fairfield, New Jersey 07004. The yearly rent
for such office space will be $77,500.

Item 3. Legal Proceedings

      We are not currently party to any material legal proceeding.

Item 4. Submission of Matters to a Vote of Security Holders

      On November 1, 2001, we held a Special Meeting of Shareholders ("Special
Meeting"). At the Special Meeting our shareholders voted on the following
proposals:

Proposal 1: Ratification of the Contribution Agreement

      At the Special Meeting, our shareholders were asked to vote for or against
the ratification of the Contribution Agreement, dated as of September 10, 2001
("Contribution Agreement") between us on the one side and Dr. Jose Antonio
O'Daly, Gaston Liebhaber, Mike Ajnsztajn, Richard Genovese, David Stevenson,
Grizzly Consulting Ltd., Wolver Limited and Logarithmic Inc., being all of the
members of Astralis LLC (the "Astralis Members") on the other side.

      Pursuant to the business combination set forth in the Contribution
Agreement, the Astralis Members transferred all of their respective membership
interests ("Membership Interests") in Astralis LLC to us in exchange for
28,000,000 shares of our Common Stock and warrants to purchase 6,300,000 shares
of our Common Stock at an exercise price of $1.60 per share.

Shareholders holding 23,882,000 shares of Common Stock voted in favor of
Proposal 1.

No shareholders withheld their votes or voted against Proposal 1.

Shareholders holding 7,459,000 shares of Common Stock were abstentions.

Proposal 2: Ratification of the Amendment to Our Articles of Incorporation
Changing Our Name to Astralis Ltd.

      At the Special Meeting, our shareholders were asked to vote for or against
the amendment to our Articles of Incorporation changing our name from "Hercules
Development Group, Inc." to "Astralis Ltd."

Shareholders holding 23,882,000 shares of Common Stock voted in favor of
Proposal 2.


                                       16
<PAGE>

No shareholders withheld their votes or voted against Proposal 2.

Shareholders holding 7,459,000 shares of Common Stock were abstentions.

Proposal 3: Ratification of the Appointment of L J Soldinger Associates Ltd. as
Our Independent Certified Public Accountants.

      At the Special Meeting, our shareholders were asked to vote for or against
the ratification of the appointment of L J Soldinger Associates Ltd. as our
independent certified public accountants for the ensuing year.

Shareholders holding 23,882,000 shares of Common Stock voted in favor of
Proposal 3.

No shareholders withheld their votes or voted against Proposal 3.

Shareholders holding 7,459,000 shares of Common Stock were abstentions.

Proposal 4: Ratification of Our 2001 Stock Option Plan

      At the Special Meeting, our shareholders were asked to vote for or against
the ratification of the adoption of our 2001 Stock Option Plan ("2001 Plan"),
which contains 5,000,000 shares of Common Stock underlying stock options
available for grant thereunder.

Shareholders holding 23,882,000 voted in favor of Proposal 4.

No shareholders withheld their votes or voted against Proposal 4.

Shareholders holding 7,459,000 shares of Common Stock were abstentions.

PART II

Item 5. Market For Common Equity and Related Stockholder Matters

(a) Market Information, Holders and Dividends

      Our Common Stock is traded on the Nasdaq Over-the-Counter Bulletin Board
("OTC Bulletin Board") under the symbol ASTR. The following table sets forth,
for the periods indicated, the range of high and low bid quotations for the
shares of Common Stock as quoted on the OTC Bulletin Board. The reported bid
quotations reflect inter-dealer prices, without retail markup, markdown or
commissions, and may not necessarily represent actual transactions. As of March
25, 2002, there were 37,538,179 shares of Common Stock, par value $.0001,
outstanding which were held by 187 holders of record. Our Common Stock began
trading in March 2001.


                                       17
<PAGE>

                                  Market Price

                                    High                  Low
2001
----

First Quarter                       $3.93                 $0.43
Second Quarter                      $6.85                 $2.50
Third Quarter                       $7.15                 $1.70
Fourth Quarter                      $3.80                 $1.50

2002
----

First Quarter                       $2.75                 $1.50

      The closing price for the Common Stock on March 25, 2002 on the OTC
Bulletin Board, was $2.09.

      On March 14, 2001, we declared a stock dividend to shareholders of record
as of 8:00 a.m., eastern standard time, on March 14, 2001, on the basis of ten
shares of Common Stock for each one share of Common Stock then issued and
outstanding. The payment date and time for the stock dividend were March 15,
2001, at 8:00 a.m., eastern standard time. As a result of the stock dividend,
each of our shareholders received nine additional shares of Common Stock for
each one share of Common Stock owned of record as of the record date and time.
We have never paid or declared a cash dividend on the Common Stock. We intend,
for the foreseeable future, to retain all future earnings for use in our
business. The amount of dividends we pay in the future, if any, will be in the
discretion of the Board of Directors and will depend upon our earnings, capital
requirements, financial condition and other relevant factors.

(b) Recent Sales of Unregistered Securities

      We entered into a Purchase Agreement dated as of December 10, 2001
("Purchase Agreement") with SkyePharma PLC, a company incorporated under the
laws of England and Wales ("SkyePharma"). Pursuant to the Purchase Agreement,
SkyePharma purchased 1,250,000 million shares of the our Series A Convertible
Preferred Stock, $.001 par value per share ("Preferred Stock"), at a purchase
price of $10.00 per share, or an aggregate purchase price of $12.5 million.
Pursuant to the Purchase Agreement, SkyePharma will make a total equity
investment in our company of up to $20 million. The remaining $7.5 million
investment will involve the sale of an additional 750,000 shares of Preferred
Stock, to SkyePharma in three equal installments on April 30, 2002, July 31,
2002 and January 31, 2003. Each share of Preferred Stock issued pursuant to the
Purchase Agreement is convertible into four shares of Common Stock at the option
of SkyePharma. We relied on the exemption from registration with the Securities
and Exchange Commission provided under Section 4(2) and Rule 506 of Regulation D
under the Securities Act of 1933. We relied on the fact that the offering was
only made available to "Accredited Investors" as defined in Rule 501 of
Regulation D, the offering of Preferred Stock pursuant to the Purchase Agreement
was made available to less than 35


                                       18
<PAGE>

purchasers as required by Rule 506(a)(2) of Regulation D and the required number
of manually executed originals and true copies of Form D were duly and timely
filed with the Securities and Exchange Commission. No underwriter was used in
connection with the offering.

      During November of 2001, we completed a private placement offering (the
"Private Placement") pursuant to which we sold an aggregate of 2,026,179 shares
of our Common Stock and issued warrants to purchase an aggregate of 405,236
shares of our Common Stock, at an exercise price of $4.00 per share, for an
aggregate purchase price of $3,241,887. We relied on the exemption from
registration with the Securities and Exchange Commission provided under Section
4(2) of the Securities Act of 1933 and Rule 506 of Regulation D under the
Securities Act of 1933. We relied on the fact that the Private Placement was
only made available to "Accredited Investors" as defined in Rule 501 of
Regulation D, the Private Placement was made available to less than 35
purchasers as required by Rule 506(a)(2) of Regulation D and the required number
of manually executed originals and true copies of Form D were duly and timely
filed with the Securities and Exchange Commission. No underwriter was used in
connection with the Private Placement.

      On November 13, 2001, pursuant to the Contribution Agreement, dated as of
September 10, 2001, by and among us and the members of Astralis LLC, a New
Jersey limited liability company ("Astralis LLC"), the members of Astralis LLC
transferred all of their respective membership interests in Astralis LLC to us
in exchange (the "Exchange") for 28,000,000 shares of our Common Stock and
warrants to purchase 6,300,000 shares of our Common Stock as an exercise price
of $1.60 per share. Pursuant to the Contribution Agreement, we cancelled
23,800,000 of the 23,820,200 shares of Common Stock owned by Mr. Shai Stern who
served as our Chief Executive Officer and sole director until his resignation,
pursuant to the Contribution Agreement, on November 13, 2001. We relied on the
exemption from registration afforded by Section 4(2) of the Securities Act of
1933. We relied on the fact that the Exchange did not constitute a public
offering. No underwriter was used in connection with the Exchange.

      During October of 2001, we issued a promissory note of $50,000 to an
unrelated third party (the "Note"). The Note had a maturity date of November 13,
2001. We also issued to the lender 12,000 shares of Common Stock. The Note was
repaid by us out of the proceeds of the Private Placement. We relied on the
exemption from registration afforded by Section 4(2) of the Securities Act of
1933. We relied upon the fact that our issuance of the Note did not constitute a
public securities offering. No underwriter was used in connection with the
issuance of the Note.

      On September 1, 2001, Richard Genovese, David Stevenson, Grizzly
Consulting Ltd., Wolver Limited and Logarithmic, Inc. purchased units ("Units")
from Astralis LLC consisting of an aggregate of 2,700,000 membership interests
(the "Membership Interests") in Astralis LLC and 6,300,000 options to purchase
additional Membership Interests for a purchase price of $1.60 per Membership
Interest. The aggregate purchase price for such Units was $1,350,000. Pursuant
to the Contribution Agreement, on November 13, 2001 the Units were exchanged for
an aggregate of 2,700,000 shares of Common Stock and 6,300,000 warrants to
purchase Common Stock at an exercise price of $1.60 per share. Astralis LLC
relied on the exemption from registration with the Securities and Exchange
Commission provided under Section 3(b) of the Securities Act of 1933 and Rule
505 of Regulation D under the Securities Act of 1933. Astralis


                                       19
<PAGE>

LLC relied on the fact that the aggregate offering price for the Units did not
exceed $5 million, less the aggregate offering price for all securities sold
within the twelve months before the start of and during the offering in reliance
on any exemption under Section 3(b) of, or in violation of Section 5(a) of, the
Securities Act of 1933, the offer to purchase units was made available to under
35 purchasers and the required number of manually executed originals and true
copies of Form D were duly and timely filed with the Securities and Exchange
Commission. No underwriters were used in connection with the sale of Units.

      During April of 2001, we issued warrants to purchase 75,000 shares of our
Common Stock at an exercise price of $1.75 per share in connection with a loan.
The Promissory Notes were repaid by us out of the proceeds of the Private
Placement. We relied on the exemption from registration afforded by Section 4(2)
of the Securities Act of 1933. We relied upon the fact that its issuance of the
warrants did not constitute a public securities offering. No underwriter was
used in connection with the issuance of the warrants.

      During the period from March 15 through April 26, 2000, we issued and sold
an aggregate of 7,500,000 shares of Common Stock to a total of fifty persons,
all of whom are residents of the State of Colorado, for cash consideration
totaling $75,000. We made the sales in reliance upon the exemption from
registration with the U.S. Securities and Exchange Commission provided under
Section 3(b) of the Securities Act of 1933 and Rule 504 of Regulation D under
the Securities Act of 1933, and via registration by qualification with the
Colorado Division of Securities under Section 11-51-304 of the Colorado Uniform
Securities Act. Our Application for Registration by Qualification became
effective with the Colorado Division of Securities on March 15, 2000. No
underwriter was employed in connection with the offering and sale of the shares.
The facts that we relied upon to make the federal exemption available include,
among others, that: (i) the aggregate offering price for the offering of the
shares of Common Stock did not exceed $1,000,000, less the aggregate offering
price for all securities sold within the twelve months before the start of and
during the offering in reliance on any exemption under Section 3(b) of, or in
violation of Section 5(a) of, the Securities Act of 1933; (ii) the required
number of manually executed originals and true copies of Form D were duly and
timely filed with the Securities and Exchange Commission; (iii) we conducted no
general solicitation or advertising in connection with the offering of any of
the shares; and (iv) at the time of the offering, we were not subject to the
reporting requirements of Section 13 or 15(d) of the Exchange Act of 1934.

      On June 30, 1999, we issued and sold 23,800,000 shares of Common Stock to
Messrs. J. Peter Garthwaite and Bradley A Scott in consideration for services
performed by each individual in connection with our organization valued at $119
in each case (a total of $238 at the rate of $.0001 per share). Messrs.
Garthwaite and Scott served as the President/Chief Executive Officer/Treasurer
and Secretary, respectively, and directors from the date of our inception on
June 30, 1999, until their voluntary resignations on February 28, 2001. Messrs.
Garthwaite and Scott sold their 2,380,000 shares (23,800,000 shares post stock
dividend) of Common Stock representing approximately 76% of our then 3,130,000
(31,300,000 post stock dividend) outstanding shares of Common Stock, to Mr. Shai
Stern, who served as our President, Chief Executive Officer and sole director
from February 28, 2001 until his resignation pursuant to the Contribution
Agreement on November 13, 2001. We relied, in connection with the sales of the


                                       20
<PAGE>

shares, upon the exemption from registration afforded by Section 4(2) of the
Securities Act of 1933 and Section 11-51-308(1)(p) of the Colorado Uniform
Securities Act. We relied upon the fact that our issuance and sale of the shares
did not constitute a public securities offering together with the fact that
Messrs. Garthwaite and Scott were our executive officers, directors and
controlling shareholders at the time of the sales, to make the exemptions
available.

Item 6. Management's Discussion and Analysis of Financial Condition and Plan of
Operations

The Following Discussion Of Our Financial Condition And Results Of Operations
Should Be Read In Conjunction With Our Financial Statements And The Related
Notes Included Elsewhere In This Annual Report On Form 10-KSB. This Annual
Report Contains Certain Statements Of A Forward-Looking Nature Relating To
Future Events Or Our Future Financial Performance. We Caution Prospective
Investors That Such Statements Involve Risks And Uncertainties, And That Actual
Events Or Results May Differ Materially. In Evaluating Such Statements,
Prospective Investors Should Specifically Consider The Various Factors
Identified In This Annual Report, Including The Matters Set Forth Under The
Caption "Risk Factors" Which Could Cause Actual Results To Differ Materially
From Those Indicated By Such Forward-Looking Statements. We Disclaim Any
Obligation To Update Information Contained In Any Forward-Looking Statement.

Overview

      We were formerly named Astralis Pharmaceuticals, Ltd. and Hercules
Development Group, Inc. ("Hercules"), and were incorporated under the laws of
the state of Colorado on June 30, 1999. Subsequently we were reincorporated in
the state of Delaware on December 10, 2001 and changed our name to Astralis Ltd.
In November 2001, we were a public shell company, defined as an inactive,
publicly quoted company with nominal assets and liabilities.

      Our operations and financial statements are those of Astralis LLC, a New
Jersey limited liability company formed on March 12, 2001. Astralis LLC was
merged into us on November 13, 2001 pursuant to the terms of the Contribution
Agreement.

      In connection with the merger, we issued 28,000,000 shares of our Common
Stock along with warrants to purchase 6,300,000 shares of our Common Stock at
$1.60 per share to the members of Astralis LLC in a one-for-one exchange for all
of the 28,000,000 outstanding Astralis LLC member units of ownership and all of
the 6,300,000 outstanding options to purchase member units. As a result of the
transaction, the former members of Astralis LLC acquired a majority interest of
our shares.

      The effect of our combination with Astralis LLC was a reverse merger. We
were the legal acquirer in the merger. Astralis LLC was the accounting acquirer
since its members acquired a majority ownership interest in us. Consequently,
the historical financial information included in our financial statements prior
to November 2001 are those of the accounting acquiror, Astralis LLC. The
stockholders' equity of the merged company was recapitalized to reflect the
capital structure of the legal entity (Astralis Ltd.) and the retained earning
of Astralis LLC. Pro forma


                                       21
<PAGE>

financial information is not presented since the combination is a
recapitalization and not a business combination.

      We are a development stage biotechnology company engaged primarily in the
research and development of treatments for immune system disorders and skin
diseases. Our initial product candidate, Psoraxine, is a protein extract used
for the treatment of the skin disease psoriasis.

      We are primarily engaged in identifying a gene for psoriasis, developing
the second generation drug, applying for the patent at the United States Patent
and Trademark Office, discussing clinical trial design with the FDA and
preparing an Investigation of New Drug application ("IND Application") for the
FDA which we anticipate filing in the second half of 2002.

Results of Operations

      Our current operations began on March 2001 and therefore we have no prior
period with which to compare our results of operations.

      For the period from March 12, 2001, which was the date of our inception,
through December 31, 2001 we had no revenue and incurred a net loss of
$6,195,364.

      During 2001 we raised funds from the following private placement offerings
and agreements:

      o     Under a contribution agreement dated September 10, 2001, five
            investors purchased units ("Units") from Astralis LLC consisting of
            an aggregate of 2,700,000 membership interests (the "Membership
            Interests") in Astralis LLC and options to purchase 6,300,000
            additional Membership Interests in Astralis LLC for an exercise
            price of $1.60 per Membership Interest. On November 13, 2001 at the
            closing of the transaction under the Contribution Agreement, the
            aforementioned Units were exchanged for an aggregate of 2,700,000
            shares of our Common Stock and warrants to purchase 6,300,000 shares
            of our Common Stock at an exercise price of $1.60 per share. The
            aggregate purchase price for such Units was $1,350,000 and was paid
            with subscription notes. These subscription notes receivable are due
            in two installments with $850,000 having been due on February 13,
            2002 and the remaining $500,000 due on May 13, 2002.

      o     During November of 2001 we engaged in a private placement pursuant
            to which we sold an aggregate of 2,076,179 shares of our Common
            Stock and issued warrants to purchase an aggregate of 415,237 shares
            of our Common Stock at an exercise price of $4.00 per share. We
            received proceeds, net of offering costs and payments of pre-merger
            shell costs, in the amount of $2,752,495.

      o     In December of 2001, we sold to SkyePharma under the Purchase
            Agreement 1,000,000 shares of our Series A Convertible Preferred
            Stock, par value $.001 per


                                       22
<PAGE>

            share ("Preferred Stock") at a purchase price of $10.00 per share,
            or an aggregate purchase price of $10,000,000. We received net
            proceeds of approximately $1,950,000 from this placement after the
            following expenditures were netted out from the proceeds:

            i.)   $5 million payment due to SkyePharma in connection with our
                  purchase of the technology option license from SkyePharma,

            ii.)  $3 million payment due to SkyePharma for services they
                  provided under our services agreement with them which was
                  expensed at the time of payment, and

            iii.) offering costs of approximately $50,000.

During 2001 we incurred operating expenses amounting to $4,084,619 which
consisted primarily of:

      o     Research and development costs amounting to $3,231,775, including $3
            million that was paid to SkyePharma for services provided under our
            services agreement with them and amortization of approximately
            $60,000 of our technology option license which is being amortized
            over a seven year period.

      o     General and administrative costs amounting to approximately
            $850,000, including professional fees related to our merger with
            Astralis LLC and the related investor relations and marketing
            expenses and our general corporate expenditures.

      We also had a non-cash preferred stock dividend in 2001 in the amount of
$2.12 million. This resulted from our December 10, 2001 sale of convertible
preferred stock to SkyePharma which had a conversion rate to our Common Stock
which was lower than the market price of our Common Stock on that date.
Therefore, we were required to record a preferred dividend calculated by
multiplying the number of preferred shares sold on that date by the difference
between the conversion price and the market price.

Plan of Operation

      At December 31, 2001 we had cash balances of $4,452,000.

      On January 31, 2002 we sold 250,000 shares of our preferred stock to
SkyePharma at a purchase price of $10.00 per share, or an aggregate purchase
price of $2,500,000. We received net cash proceeds of approximately $1,835,000
from this sale after our required monthly payment of $665,000 to SkyePharma
under the services agreement was netted from the proceeds.

      SkyePharma has agreed to purchase for $7,500,000 an additional 750,000
shares of Preferred Stock, in three equal installments on April 30, 2002, July
31, 2002 and January 31, 2003.


                                       23
<PAGE>

      We anticipate collecting our subscription notes receivable. These
subscription notes receivable are due in two installments with $850,000 having
been due on February 13, 2002 and the remaining $500,000 due on May 13, 2002.
However, as of March 11, 2002 we have not received payment on the initial notes
due.

      We anticipate using our cash and expected net proceeds of the Purchase
Agreement over the course of the next 12 months as follows:

      o     Approximately $10 million to conduct clinical trials to obtain FDA
            approval of Psoraxine and transfer the research and development to
            the United States, which includes leasing appropriate laboratory and
            corporate office facilities. Included in this amount are payments
            required under our services agreement with SkyePharma which will
            amount to $8 million in 2002 and are required to be paid in equal
            monthly amounts;

      o     Approximately $1.5 million to pay management salaries and those of
            new employees;

      o     Approximately $1.5 million for public relations and general
            administrative and working capital requirements

      Based on the current operating plan, we anticipate that our existing
capital resources and, together with the net proceeds of the Private Placement
and the Purchase Agreement, will be adequate to satisfy our capital requirements
for approximately the next 12 months. However, our plans may change as we reach
milestones and as our circumstances may change.

Financial Condition

      As of December 31, 2001, we had total current assets in the amount of
$4,490,335 total liabilities of $383,083 and working capital of $4,107,252. We
had a deficit accumulated during the development stage of $6,195,364 as of
December 31, 2001; however, our total shareholders' equity as of December 31,
2001, was $9,074,368. We expect to continue to operate at a deficit until such
time, if ever, our operations generate sufficient revenues to cover our costs.
There can be no assurance that our financial condition will improve.

      Net cash used in operating activities was $382,319 for our initial period
ended December 31, 2001. During this same period net cash provided by financing
activities was $4,835,813. Cash increase by $4,451,874, from $0 at the beginning
of the period to $4,451,874 as of December 31, 2001.

Inflation

      We do not believe that inflation has had a material impact on our
business.

Seasonality

      We do not believe that our business is seasonal.


                                       24
<PAGE>

Item 7. Financial Statements

      The financial statements required by this Item 7 are listed in Item 13 and
begin at page F-1 of this annual report.

Item 8. Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure.

      Our Board of Directors appointed the independent certified accounting firm
of L J Soldinger Associates Ltd. to audit our financial statements for the year
ended December 31, 2001. Accordingly, our prior accounting firm, Cordovano and
Harvey, P.C. was dismissed as our independent auditors effective November 28,
2001, the date when written notification was delivered to that firm. The
appointment of L J Soldinger Associates Ltd. as our independent auditors is
effective as of November 2, 2001. Our Board of Directors approved the change in
independent accountants and our shareholders approved the change in independent
accountants at a Special Meeting held on November 1, 2001.

      The audit reports of Cordovano and Harvey, P.C. on our financial
statements as of December 31, 2000 and 1999, for the fiscal year ended December
31, 2000 and for the period from June 30, 1999 (the date of our inception)
through December 31, 1999, did not contain any adverse opinion or disclaimer of
opinion, nor were such audit reports qualified or modified as to uncertainty,
audit scope or accounting principles. In addition, there were no disagreements
between us and Cordovano and Harvey, P.C. on any matters of accounting
principles or practices, financial statement disclosure, or auditing scope and
procedures which, if not resolved to the satisfaction of Cordovano and Harvey,
P.C., would have caused Cordovano and Harvey, P.C. to make reference to the
matter in their reports. A letter from Cordovano and Harvey, P.C. is
incorporated by reference as Exhibit 16.1.

                                    PART III

Item 9. Executive Officers and Directors; Compliance With Section 16(a) of the
Exchange Act.

Executive Officers and Directors

      The names, ages and positions of our current directors and executive
officers are as follows:

Name                              Age          Position

Jose Antonio O'Daly, MD, PhD      60         Chairman of the Board of Directors;
                                               President of Research and
                                               Development

Mike Ajnsztajn                    37         Chief Executive Officer, Director


                                       25
<PAGE>

Gaston Liebhaber                  67         Director of International Affairs,
                                               Director

Gina Tedesco                      38         Chief Financial Officer

Michael Aston                     55         Director

Steven Fulda                      69         Director

Fabien Pictet                     43         Director

James Leyden, MD                  61         Chairman, Medical Advisory Board

Bruce Epstein                     38         Marketing Affairs Director

      With the exception of Mike Ajnsztajn and Gina Tedesco, who are husband and
wife, and Mr. Liebhaber who is Mr. Ajnsztajn's uncle, there are no familial
relationships among our directors and/or officers. Directors hold office until
the next annual meeting of our shareholders or until their respective successors
have been elected and qualified. Officers serve at the pleasure of the Board of
Directors.

      On November 13, 2001, pursuant to the Contribution Agreement, Shai Stern,
who served as our Chief Executive Officer, President and sole director since
February 28, 2001 and Steven Harrington, who served as our Vice President since
April 9, 2001, resigned from all of their respective positions with us. At the
time of their resignations, Messrs. Stern and Harrington constituted all of our
executive officers and directors.

Jose Antonio O'Daly, MD, PhD. Dr. O'Daly has served as our Chairman of the Board
of Directors and President of Research and Development since November 13, 2001.
Dr. O'Daly is the President and sole founder of Center for Research and
Treatment for Psoriasis ("CITP") in Caracas, Venezuela. Dr. O'Daly is also the
Director and Head of Research of the Microbiology Center of the Venezuelan
Institute of Scientific Research. Dr. O'Daly attended the Central University of
Venezuela, Caracas receiving his Doctorate of Medical Sciences in 1968. In 1971,
Dr. O'Daly earned a Doctorate of Philosophy from the Johns Hopkins University in
Baltimore, Maryland. Dr. O'Daly is an honorary member of the Venezuelan Medical
Academy. Dr. O'Daly has dedicated the last 15 years of his life working on a
cure for Psoriasis.

Michael Ajnsztajn. Mr. Ajnsztajn has served as our Chief Executive Officer and
as a director since November 13, 2001. Mr. Ajnsztajn gained 15 years of
extensive experience in the pharmaceutical field while working as both an Export
Manager for the Far East based in France,


                                       26
<PAGE>

and as Marketing Director in China. Mr. Ajnsztajn is also co-founder of Opus
International, a New Jersey based import/export company that distributes
hospital examination gloves and raw materials for the latex industry. Opus
International also provides business-consulting services.

Gaston Liebhaber. Mr. Liebhaber has served as our Director of International
Affairs and as a director since November 13, 2001. Mr. Liebhaber has 35 years of
experience in the pharmaceutical industry. Mr. Liebhaber founded Fundafarmacia
in Caracas, Venezuela, a non-profit organization that distributes medicine, at
discounted prices, to the poor and homeless. Fundafarmacia is the largest
pharmacy chain in Venezuela. Currently, Mr. Liebhaber is the Managing Director
of Latin America of Sankyo Pharmaceutical, the largest Japanese pharmaceutical
company, based in Venezuela. He is also the President of the Venezuelan
Association of Pharmaceutical Companies. Mr. Liebhaber has received several
honorary medals and prizes from the Venezuelan government.

Gina Tedesco. Ms. Tedesco has served as our Chief Executive Officer since
November 13, 2001 and as a director since January 31, 2002. Ms. Tedesco is the
President and co-founder of Opus International. Ms. Tedesco has extensive
experience in the pharmaceutical industry and in all aspects of finance and
business planning. During her 10-year tenure with Rhone Poulenc, Ms. Tedesco
held various positions ranging from controller for the European pharmaceutical
subsidiaries to Director of Finance and Investor Relations for a Brazilian
subsidiary. Ms. Tedesco recently completed a certificate program at Farleigh
Dickinson University, earning a second MBA in Entrepreneurial Finance
complimenting the MBA she acquired from George Washington University in
International Business.

Michael Ashton. Mr. Ashton has served as one of our directors since January 31,
2002. Mr. Ashton is Chief Executive Officer of SkyePharma PLC, a London based
drug delivery technology provider. Mr. Ashton has thirty years of experience in
the pharmaceutical industry. Prior to joining SkyePharma PLC, Mr. Ashton was
Chairman and Chief Executive Officer of Faulding, Australia's largest
pharmaceutical company located in the United States. Mr. Ashton has a Bachelor
of Pharmacy Degree from Sydney University and a MBA degree from Rutgers
University.

Steven Fulda. Mr. Fulda as served as one of our directors and as a member of our
audit committee since February 6, 2002. Mr. Fulda is Managing Director of Fulda
Business Planners. Mr. Fulda has forty years of management and consulting
experience spanning all facets of business strategy, planning, development and
financing. Mr. Fulda has identified and managed growth opportunities for over
250 emerging businesses. Mr. Fulda is a Professor of Entrepreneurship and
Director of the Small Business Institute at Fairleigh Dickinson University. Mr.
Fulda holds a Master's Degree in Quantitative Business Analysis from New York
University and a Master's Degree in Systems Engineering from Bell Laboratories'
New York University Graduate Program.

Fabien Pictet. Mr. Pictet has served as one of our directors and a member of the
audit committee since February 6, 2002. Mr. Pictet is Chairman of Fabien Pictet
and Partners, a London based firm which invests in the emerging markets arena.
Mr. Pictet has twenty years of experience in investing in emerging markets.
During his eleven year tenure with Pictet and Cie,


                                       27
<PAGE>

Mr. Pictet held various positions ranging from Manager responsible for U.S.
equity investments to Partner responsible for all of the firm's institutional
activities in Geneva, Zurich and London. Mr. Pictet has a Master of
International Management Degree from American Graduate School of International
Management and a Bachelor's Degree in Economics from the University of San
Francisco.

James Leyden, MD. Dr. Leyden has served as the Chairman of our Medical Advisory
Board since November 31, 2001. Dr. Leyden is a Professor of Dermatology at the
Hospital of the University of Pennsylvania in Philadelphia. He served on the
boards of many of the nation's key dermatological committees, including those of
the American Academy of Dermatology and the Dermatology Foundation. Dr. Leyden
has also served as a consultant to the U.S. Food and Drug Administration and the
Federal Trade Commission, and to drug regulation agencies in England, Germany
and Austria. Dr. Leyden has also been instrumental in the development, testing
and commercialization of Accutane, Bactroban, Nizoral, Cleocin, Benzamycin,
Benzaclin, Minocin and the use of bicarbonate to control body odor. Dr. Leyden
has a Bachelor's Degree from Saint Joseph's College and a MD from the University
of Pennsylvania School of Medicine.

Bruce Epstein. Mr. Epstein has served as our Marketing Affairs Advisor since
November 13, 2001. Mr. Epstein is the General Manager of Noesis Healthcare
Interactions, a full-service healthcare communications company managing a
creative and support staff focused on the marketing and advertising of multiple
pharmaceutical brands with leading pharmaceutical companies. Mr. Epstein is a
specialist in strategic planning and tactical implementation of pharmaceutical
products. Mr. Epstein worked 10 years for Roche Laboratories, a Swiss
pharmaceutical company with a U.S. division based in Nutley, New Jersey, and
obtained a MBA from New York University, Stern School of Business, and a
Registered Pharmacist Degree from Rutgers, College of Pharmacy.

Section 16(a) Beneficial Ownership Reporting Compliance

      Under the securities laws of the United States, our directors, our
executive officers, and any persons holding ten percent or more of our
outstanding Common Stock must report on their ownership of our Common Stock and
any changes in that ownership to the Securities and Exchange Commission (the
"Commission"). Specific due dates for these reports have been established.
During the year ended December 31, 2001, we believe that the following reports
have been filed late: Shai Stern filed the Form 3 late (filed on October 25,
2001) reporting his February 28, 2001 acquisition of 23,820,000 shares of our
Common Stock, which was over 10% of our outstanding Common Stock and filed the
Form 4 late (filed on November 26, 2001) reporting our cancellation of
23,800,000 shares of his 23,820,000 shares of our Common Stock on November 13,
2001.

Item 10. Executive Compensation.

      The following table sets forth certain information regarding compensation
paid by us and our predecessors during each of the last three fiscal years to
our Chief Executive Officer and to each of our four most highly compensated
executive officers, if any such other executive officer received compensation
greater than $100,000 during any of the last three fiscal years.


                                       28
<PAGE>

                           Summary Compensation Table

                             Annual Compensation ($)
                             -----------------------

           ---------------------------------------------------------------

           Name and Principal
           Position                                Year            Salary
           ---------------------------------------------------------------
           Mike Ajnsztajn,                         2001            $81,164
           CEO
           ---------------------------------------------------------------
           Shai Stern,                             2001                --
           Sole Director, CEO and
           President
           ---------------------------------------------------------------

      Mr. Shai Stern served as our President, Chief Executive Officer and
director from February 28, 2001 through November 13, 2001. Mr. Ajnsztajn has
served as our Chief Executive Officer since November 13, 2001. Mr. Ajnsztajn
shall receive a salary of $150,000 for services he performs during the year
2002.

      We do not provide our officers or employees with pension, stock
appreciation rights, long-term incentive or other plans and we have no present
intention of implementing any of these plans, with the exception of our 2001
Stock Option Plan. On December 31, 2001, we granted stock options to two
consultants to purchase an aggregate of 300,000 shares of our Common Stock in
exchange for their services. These options vest ratably at 75,000 per year over
a four year period commencing in 2001. The expiration terms of the options are 4
years, 3 years, 2 years and 1 year for options vesting in 2001, 2002, 2003 and
2004, respectively. The strike price of all these options is $2.75. In the
future, we may offer stock options to employees, non-employee members of the
Board of Directors and/or consultants; however, no options have been granted as
of the date hereof. It is possible that we may in the future establish various
executive incentive programs and other benefits, including reimbursement for
expenses incurred in connection with our operations, company automobiles and
life and health insurance, but none has yet been granted. The provisions of
these plans and benefits will be at the discretion of the Board of Directors.

Compensation of Directors

      The executive directors will not receive compensation pursuant to any
standard arrangement for their services as directors. We will reimburse all
outside directors for travel and lodging expenses related to scheduled Board
meetings. We will also pay $3,500 during 2002 and $1,000 per meeting, for the
directors serving on the audit committee.

Employment Agreements

      Pursuant to an Employment Agreement dated December 10, 2001 (the "O'Daly
Employment Agreement"), Dr. O'Daly receives a salary of $150,000 per year for
his services as


                                       29
<PAGE>

Chairman of the Board and President of Research and Development. The O'Daly
Employment Agreement has a term of three (3) years and requires Dr. O'Daly to
refrain from competing with us for a period of one (1) year following
termination of his employment. The O'Daly Employment Agreement does not contain
any change of control provisions. None of our other executive officers receive
compensation pursuant to any standard arrangement for their services as
executive officers.

Indemnification

      Our Certificate of Incorporation eliminates the personal liability of
directors to the fullest extent permitted by the provisions of paragraph (7) of
subsection (b) of Section 102 of the General Corporation Law of Delaware. In
addition, our Certificate of Incorporation include provisions to indemnify our
officers and directors and other persons against expenses, judgments, fines and
amounts paid in settlement in connection with threatened, pending or completed
suits or proceeding against those persons by reason of serving or having served
as officers, directors or in other capacities to the fullest extent permitted by
Section 145 of the General Corporation Law of Delaware.

      Our bylaws provide the power to indemnify any director, officer, employee
or agent or any person serving at our request as a director, officer, employee
or agent of another corporation, partnership, joint venture, trust or other
enterprise to the fullest extent permitted by the laws of the State of Delaware.

      Under Delaware law, we may indemnify our officers and directors for
various expenses and damages resulting from their acting in those capacities.
Insofar as indemnification for liabilities arising under the Securities Act of
1933, as amended (the "Securities Act") may be permitted to the officers,
directors or controlling persons pursuant to those provisions, we have been
advised that, in the opinion of the Securities and Exchange Commission,
indemnification is against public policy as expressed in the Securities Act and
is therefore unenforceable.

2001 Stock Option Plan

      Our 2001 Stock Option Plan ("2001 Plan") was unanimously adopted by the
Board of Directors on November 1, 2001 and approved by our stockholders at a
special meeting held on November 1, 2001. The 2001 Plan contains 5,000,000
shares of Common Stock, par value $.0001 per share ("Common Stock") underlying
stock options available for grant thereunder. The purpose of the 2001 Plan is to
provide additional incentive to our directors, officers, employees and
consultants who are primarily responsible for our management and growth. Each
option shall be designated at the time of grant as either an incentive stock
option (an "ISO") or as a non-qualified stock option (a "NQSO"). As of December
31, 2001, options to purchase 300,000 shares of Common Stock have been granted
under the 2001 Plan.

      The 2001 Plan shall be administered by our Board of Directors, or by any
committee that we may in the future form and to which the Board of Directors may
delegate the authority to perform such functions (in either case, the
"Administrator").


                                       30
<PAGE>

      Every person who at the date of grant of an option is an employee of ours
or any affiliate of ours is eligible to receive NQSOs or ISOs under the 2001
Plan. Every person who at the date of grant is a consultant to, or non-employee
director of, ours or any affiliate of ours is eligible to receive NQSOs under
the 2001 Plan.

      The exercise price of a NQSO shall be not less than 85% of the fair market
value of the stock subject to the option on the date of grant. To the extent
required by applicable laws, rules and regulations, the exercise price of a NQSO
granted to any person who owns, directly or by attribution under the Code
(currently Section 424(d)), stock possessing more than 10% of the total combined
voting power of all classes of stock of the Company or of any Affiliate (a "10%
Shareholder") shall in no event be less than 110% of the fair market value of
the stock covered by the option at the time the option is granted. The exercise
price of an ISO shall be determined in accordance with the applicable provisions
of the Code and shall in no event be less than the fair market value of the
stock covered by the option at the time the option is granted. The exercise
price of an ISO granted to any 10% Shareholder shall in no event be less than
110% of the fair market value of the stock covered by the option at the time the
option is granted.

      The Administrator, in its sole discretion, shall fix the term of each
option, provided that the maximum term of an option shall be ten years. ISOs
granted to a 10% Shareholder shall expire not more than five years after the
date of grant. The 2001 Plan provides for the earlier expiration of options in
the event of certain terminations of employment of the holder.

      Options may be granted and exercised under the 2001 Plan only after there
has been compliance with all applicable federal and state securities laws. The
2001 Plan shall terminate within ten years from the date of its adoption by the
Board of Directors.

      If for any reason other than death or permanent and total disability, an
optionee ceases to be employed by us or any of our affiliates (such event being
called a "Termination"), options held at the date of Termination (to the extent
then exercisable) may be exercised in whole or in part at any time within three
months of the date of such Termination, or such other period of not less than
thirty days after the date of such Termination as is specified in the Option
Agreement or by amendment thereof (but in no event after the expiration date of
the option (the "Expiration Date")); provided, however, that if such exercise of
the option would result in liability for the optionee under Section 16(b) of the
Exchange Act, then such three-month period automatically shall be extended until
the tenth day following the last date upon which optionee has any liability
under Section 16(b) (but in no event after the Expiration Date).

      The Board of Directors may at any time amend, alter, suspend or
discontinue the 2001 Plan. Without the consent of an optionee, no amendment,
alteration, suspension or discontinuance may adversely affect outstanding
options except to conform the 2001 Plan and ISOs granted under the 2001 Plan to
the requirements of federal or other tax laws relating to ISOs. No amendment,
alteration, suspension or discontinuance shall require shareholder approval
unless (i) shareholder approval is required to preserve incentive stock option
treatment for federal income tax purposes or (ii) the Board of Directors
otherwise concludes that shareholder approval is advisable.


                                       31
<PAGE>

Item 11. Security Ownership of Certain Beneficial Owners and Management

      The following table sets forth the names and beneficial ownership of our
Common Stock beneficially owned, directly or indirectly, by (i) each person who
is a director or executive officer of our company, (ii) all of our directors and
executive officers as a group, and, to the best of our knowledge, (iii) all
holders of 5% or more of the outstanding shares of our Common Stock. As of March
25, 2002, there were 37,538,179 shares of our Common Stock outstanding. Unless
otherwise noted, the address of all the individuals named below is care of
Astralis Ltd. at 135 Columbia Turnpike, Suite 301, Florham Park, NJ 07932.

Name and Address              Number of shares of Common      Percentage of
                              Stock Beneficially Owned (1)    Common Stock Owned

Dr. Jose Antonio O'Daly       13,640,000                      36.34%

Mike Ajnsztajn (2)            8,680,000                       23.12%

Gina Tedesco (2)              0                                  --

Gaston Liebhaber              2,480,000                        6.60%

Michael Ashton

Fabien Pictet (3)             216,000                             *

Steven Fulda

SkyePharma PLC (4)(5)         8,220,000                          18%

All Officers and Directors   25,016,000                       66.58%
as a Group

----------
* Less than 1%

(1) Beneficial ownership is determined in accordance with the Rule 13d-3(a) of
the Securities Exchange Act of 1934, as amended (the "Exchange Act") and
generally includes voting or investment power with respect to securities. Except
as indicated by footnotes and subject to community property laws, where
applicable, the person named above has sole voting and investment power with
respect to all shares of the Common stock shown as beneficially owned by him.


                                       32
<PAGE>

(2) Gina Tedesco, our Chief Financial Officer, may be deemed to be the
beneficial owner of the 8,680,000 shares of Common Stock owned as of December
31, 2001 by her husband, Mike Ajnsztajn. Ms. Tedesco disclaims beneficial
ownership of such shares.

(3) All of the shares indicated include shares owned by Pictet Private Equity
Investors. Also includes warrants to purchase 36,000 shares of Common Stock.

(4) As of December 31, 2001, SkyePharma PLC, a company incorporated under the
laws of England and Wales ("SkyePharma") is currently the beneficial owner of
200,000 shares of our Common Stock and 1,000,000 shares of our Series A
Convertible Preferred Stock ("Preferred Stock"), and may acquire another
1,000,000 shares of Preferred Stock within the next sixty days pursuant to the
Purchase Agreement, dated as of December 10, 2001, between us and SkyePharma
(the "Purchase Agreement"). Accordingly, SkyePharma has beneficial ownership of
8,220,000 shares of Common Stock, assuming the purchase of the 1,000,000
additional shares of Preferred Stock and the conversion of all shares of
Preferred Stock owned or to be purchased by SkyePharma into Common Stock a the
current conversion rate of four to one.

(5) In order to facilitate the consummation of the transaction contemplated by
the Purchase Agreement, we, certain of our stockholders holding an aggregate of
66.58% of our outstanding Common Stock and SkyePharma executed a Stockholders'
Agreement, dated as of December 10, 2001 (the "Stockholders' Agreement"),
whereby each stockholder agreed to vote its shares of Common Stock and take all
other actions necessary to elect the independent directors nominated by the
Board of Directors and to elect the nominee nominated to the Board of Directors
by SkyePharma. SkyePharma does not have the right to dispose (or direct the
disposition of) any of the 25,016,000 shares of Common Stock owned by the other
parties to the Stockholders' Agreement and accordingly SkyePharma should not be
deemed to have beneficial ownership of all such shares.

Item 12. Certain Relationships and Related Transactions.

      We entered into a Purchase Agreement dated as of December 10, 2001
("Purchase Agreement") with SkyePharma PLC, a company incorporated under the
laws of England and Wales ("SkyePharma"). Pursuant to the Purchase Agreement,
SkyePharma purchased 1,250,000 million shares of our Series A Convertible
Preferred Stock, $.001 par value per share ("Preferred Stock"), at a purchase
price of $10.00 per share, or an aggregate purchase price of $12.5 million.
Pursuant to the Purchase Agreement, SkyePharma will make a total equity
investment in us of up to $20 million. The remaining $7.5 million investment,
which will involve the sale of an additional 750,000 shares of Preferred Stock
to SkyePharma, will be made in three equal installments on April 30, 2002, July
31, 2002 and January 31, 2003. As a result of the Purchase Agreement, SkyePharma
is the beneficial owner of 18% of our outstanding Common Stock. In addition to
other rights under the Purchase Agreement, Skyepharma, as the holder of shares
of Preferred Stock, holds the exclusive right to elect one member of our Board
of Directors. Pursuant to the Purchase Agreement, certain of our shareholders
holding an aggregate of 66.58% of our outstanding Common Stock executed a
Stockholders' Agreement, dated as of December 10, 2001, with SkyePharma, whereby
each stockholder agreed to vote its shares of Common


                                       33
<PAGE>

Stock to elect the independent directors nominated by the Board of Directors to
the Board of Directors and, once SkyePharma no longer owns its Preferred Stock,
to elect a nominee nominated by SkyePharma to the Board of Directors. We also
granted SkyePharma certain registration rights pursuant to a Registration Rights
Agreement, dated as of December 10, 2001.

      We and SkyePharma entered into two agreements concerning the formulation
and development of our initial product candidate, Psoraxine. Under the terms of
the Technology Access Agreement, dated December 10, 2001, we paid to SkyePharma
a $5 million license fee for access to DepoFoam and other relevant drug delivery
technologies. In addition, pursuant to a Service Agreement, dated December 10,
2001, SkyePharma will provide all development, manufacturing, pre-clinical and
clinical development services for second generation Psoraxine, for a period
lasting until our completion of Phase II studies of Psoraxine in consideration
of an aggregate of $11 million payable in 2001 and 2002.

      During November of 2001, we completed a private placement offering (the
"Private Placement") pursuant to which we sold an aggregate of 2,076,179 shares
of our Common Stock and issued warrants to purchase an aggregate of 415,237
shares of our Common Stock, for an exercise price of $4.00 per share, for an
aggregate purchase price of $3,321,887. We granted certain registration rights
to the purchasers of the shares.

      On November 13, 2001, pursuant to the Contribution Agreement, dated as of
September 10, 2001 ("Contribution Agreement"), by and among us and the members
of Astralis LLC (the "Astralis Members"), the Astralis Members transferred all
of their respective membership interests in Astralis LLC to us in exchange (the
"Exchange") for 28,000,000 shares of our Common Stock and 6,300,000 warrants to
purchase our Common Stock as an exercise price of $1.60 per share. Pursuant to
the Contribution Agreement, we cancelled 23,820,000 of the 23,800,200 shares of
Common Stock held by Mr. Shai Stern who served as our Chief Executive Officer
and sole director until his resignation, pursuant to the Contribution Agreement,
on November 13, 2001.

      During October of 2001, we issued a promissory note of $50,000 to an
unrelated third party (the "Note"). The Note had a maturity date of November 13,
2001. We also issued to the lender 12,000 shares of Common Stock. The Note was
repaid out of the proceeds of the Private Placement.

      On September 1, 2001, Richard Genovese, David Stevenson, Grizzly
Consulting Ltd., Wolver Limited and Logarithmic, Inc. purchased units ("Units")
from Astalis LLC consisting of an aggregate of 2,700,000 membership interests
(the "Membership Interests") in Astralis LLC and 6,300,000 options to purchase
additional Membership Interests in Astralis for an exercise price of $1.60 per
Membership Interest. The aggregate purchase price for such Units was $1,350,000.
Pursuant to the Contribution Agreement on November 13, 2001, the aforementioned
Units were exchanged for an aggregate of 2,700,000 shares of our Common Stock
and 6,300,000 warrants to purchase Common Stock for an exercise price of $1.60
per share.


                                       34
<PAGE>

      During April of 2001, we issued two promissory notes of $100,000 and
$50,000 to unrelated third parties (the "Promissory Notes"). The Promissory
Notes carried a 10% interest rate and had a maturity date of the earlier of
September 1, 2001, or the date that we complete an acquisition of a private
company. The Promissory Notes may be exchanged for shares of Common Stock at a
rate of $1.75 per share at our option. In addition to the Promissory Notes, we
granted the lenders 75,000 warrants to purchase Common Stock at a purchase price
of $1.75 per share. The Promissory Notes were repaid by us out of the proceeds
of the Private Placement.

      Our executive offices are located at 135 Columbia Turnpike, Suite 301,
Florham Park, New Jersey 07932 which is the same address as Opus International,
Ltd. ("Opus International"), a company owned by Gina Tedesco, our Chief
Financial Officer. We have been occupying the office on a rent-free basis that
has been paid for by our current officers and we expect to continue to do so
until May 2002. The value of the office space is inconsequential and is not
included in the accompanying financial statements.

      During the nine months ended September 30, 2001, we advanced $207,000 to
stockholders in exchange for promissory notes. Our former management believed it
could earn a higher rate of return with promissory notes issued to stockholders
than through investments with financial institutions. As of December 31, 2001
the stockholders have repaid the total amount due thereunder.

      During the period from March 15 through April 26, 2000, we issued and sold
an aggregate of 7,500,000 shares of Common Stock to a total of fifty persons,
all of whom are residents of the State of Colorado, for cash consideration
totaling $75,000.

      On June 30, 1999, we issued and sold 23,800,000 shares of our Common Stock
to J. Peter Garthwaite and Bradley A. Scott in consideration for services
performed by each individual for us. The transactions carried a valuation of
$119 in each case (a total of $238 at the rate of $.0001 per share. Messrs.
Garthwaite and Scott served as the President/Chief Executive Officer/Treasurer
and Secretary, respectively, and directors from the date of its inception on
June 30, 1999, until their resignation from their respective positions on
February 28, 2001. Messrs. Garthwaite and Scott sold their 2,380,000 (23,800,000
post stock dividend) total shares of Common Stock to Mr. Shai Stern on February
28, 2001. Mr. Stern served as our President, Chief Executive Officer and sole
director from February 28, 2001 until November 13, 2001.

Item 13. Exhibits, List and Reports on Form 8-K.

      (a)(1) Financial Statements

      The following consolidated financial statements are filed as part of this
annual report on Form 10-KSB as follows:

      Independent Auditors' Report..................................F2
      Balance Sheet.................................................F3
      Statement of Operations.......................................F4
      Statement of Stockholders' Equity..........................F5-F6


                                       35
<PAGE>

      Statement of Cash Flows.......................................F7
      Notes to Financial Statements.............................F8-F21

      (a)(2) Financial Statement Schedules

      Not applicable.

      (a)(3) Exhibits

Exhibit Number                       Description
--------------                       -----------

3.1 *          Certificate of Incorporation of Astralis Ltd.
3.2 *          Bylaws of Astarlis Ltd.
10.1 *         Agreement and Plan of Merger
10.2 #         Contribution Agreement dated September 10, 2001
10.3 ##        Purchase Agreement dated December 10, 2001
10.4 ##        Stockholder Agreement dated December 10, 2001
10.5 +         2001 Stock Option Plan
10.6 **        Sub-Lease Agreement
10.7 **        License Agreement dated April 26,2001 between Jose Antonio O'Daly
               and Astralis LLC
10.8 **        Assignment of License
10.9 **        Form of Warrant
16.1 ++        Letter of Cordovano and Harvey, P.C.

----------

*   Previously filed with the Securities and Exchange Commission as an Exhibit
    to the Preliminary Proxy Statement for Astralis Pharmaceuticals Ltd. on
    November 16, 2001.

**  Previously filed with the Securities and Exchange Commission as an Exhibit
    to the Registration Statement on Form SB-2 for Astralis Ltd. on March 14,
    2002.

#   Previously filed with the Securities and Exchange Commission as an Exhibit
    to the Current Report on Form 8-K for Astralis Pharmaceuticals Ltd. on
    November 14, 2001.

##  Previously filed with the Securities and Exchange Commission as an Exhibit
    to the Current Report on Form 8-K for Astralis Ltd. on December 12, 2001.

+   Previously filed with the Securities and Exchange Commission as an Exhibit
    to the Preliminary Proxy Statement for Hercules Development Group Inc. on
    October 14, 2001.

++  Previously filed with the Securities and Exchange Commission as an Exhibit
    to the Current Report for Astralis Pharmaceuticals Ltd. on November 29,
    2001.


                                       36
<PAGE>

      (b) Reports on Form 8-K

      1. 8-K filed on November 29, 2001 to report the November 2, 2001 change of
our certifying accountants from Cordovano and Harvey, P.C. to L.J. Soldinger
Associates, Ltd. We filed the letter from Cordovano and Harvey, P.C. regarding
the change in certifying accountants as an exhibit thereto. No financial
statements were filed as exhibits thereto.

      2. 8-K/A filed on December 10, 2001 to report the November 2, 2001 change
in our certifying accountants from Cordovano and Harvey, P.C. to L.J. Soldinger
Associates, Ltd. We filed the letter from Cordovano and Harvey, P.C. regarding
the change in certifying accountants as an exhibit thereto. No financial
statements were filed as exhibits thereto.

      3. 8-K filed on November 14, 2001 to report the November 13, 2001
consummation of Contribution Agreement pursuant to which we completed the
acquisition of Astralis LLC, a New Jersey limited liability company. In addition
it reported that Shai Stern, our former CEO and sole director had resigned and
that all but 20,000 of Mr. Stern's 23,820,000 shares of Common Stock had been
canceled pursuant to the Contribution Agreement. We filed a copy of the
Contribution Agreement as an exhibit thereto. No financial statements were filed
as exhibits thereto.

      4. 8-K filed on December 14, 2001 to report that on December 10, 2001, we
sold 1,000,000 shares of our Series A Convertible Preferred Stock, $.001 par
value per share, at a purchase price of $10.00 per share, or an aggregate
purchase price of $10 million, pursuant to the terms of a Purchase Agreement
dated as of December 10, 2001 with Skye Pharma PLC. No financial statements were
filed as exhibits thereto.


                                       37
<PAGE>

                                   SIGNATURES

      In accordance with Section 13 and 15(d) of the Securities Exchange Act of
1934, the Registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                 ASTRALIS LTD.
                                                 (Registrant)

                                                 By: /s/ Mike Ajnsztajn
                                                     ---------------------------
                                                         Mike Ajnsztajn
                                                         Chief Executive Officer

      In accordance with the requirements of the Securities Exchange Act of
1934, this report has been signed by the following persons in the capacities and
on the dates indicated.

         Signature                       Title                        Date
         ---------                       -----                        ----

/s/ Dr. Jose Antonio O'Daly      Chairman of the Board            March _, 2002
----------------------------
Dr. Jose Antonio O'Daly

/s/ Mike Ajnsztajn               Chief Executive Officer and      March _, 2002
----------------------------     Director
Mike Ajnsztajn                   (principal executive officer)


/s/ Gina Tedesco                 Chief Financial Officer and      March _, 2002
----------------------------     Director
Gina Tedesco                     (principal financial and
                                 accounting officer)


                                 Director                         March _, 2002
----------------------------
Steven Fulda

/s/ Gaston Liebhaber             Director                         March _, 2002
----------------------------
Gaston Liebhaber

                                 Director                         March _, 2002
----------------------------
Fabien Pictet

                                 Director                         March _, 2002
----------------------------
Michael Ashton



                                       38
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)

                                December 31, 2001

                        INDEX TO THE FINANCIAL STATEMENTS

                                                                       Page(s)
                                                                       -------
Independent Auditors' Report ..................................          F2

Balance Sheet .................................................          F3

Statement of Operations .......................................          F4

Statement of Stockholders' Equity .............................         F5-F6

Statement of Cash Flows .......................................          F7

Notes to Financial Statements .................................        F8-F21


                                      F-1
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

Board of Directors and Shareholders
Astralis, Ltd.
Florham Park, New Jersey

We have audited the accompanying balance sheet of Astralis,  Ltd. (a development
stage entity) as of December 31, 2001, and the related statements of operations,
stockholders'  equity,  and cash flows,  for the period  March 12, 2001 (date of
inception)  through  December  31,  2001.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statements  presentation.  We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Astralis,  Ltd. as of December
31, 2001, and the results of operations, changes in stockholders' equity and its
cash flows for the period then ended in conformity  with  accounting  principles
generally accepted in the United States of America.

L J SOLDINGER ASSOCIATES

Arlington Heights, Illinois

February 4, 2002


                                      F-2
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                                  Balance Sheet
                                December 31, 2001

                                     ASSETS
Current Assets
   Cash and cash equivalents                                      $4,451,874
   Prepaid expenses                                                   38,461
                                                                  ----------
                    Total Current Assets                           4,490,335

Intangible Assets, Net - Related Party                             4,940,476
Other Intangible Assets, Net                                          25,054
Property and Equipment, Net                                            1,586
                                                                  ----------
                                                                  $9,457,451
                                                                  ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
   Accounts payable - related party                                $ 142,446
   Accounts payable and accrued expenses                             240,637
                                                                  ----------
                    Total Current Liabilities                        383,083
                                                                  ----------
Commitments and Contingencies
Stockholders' Equity
   Convertible preferred stock, Series A,
     $.001 par value; authorized - 2,000,000 shares;
     issued and outstanding - 1,000,000 shares
     (liquidation preference - $10,034,521)                            1,000
   Common stock; $.0001 par value; authorized -
     75,000,000 shares;
     issued and outstanding - 37,588,179 shares                        3,759
   Additional paid-in capital                                     17,013,223
   Deferred compensation                                            (398,250)
   Common stock subscriptions receivable                          (1,350,000)
   Deficit accumulated in the development stage                   (6,195,364)
                                                                  ----------

                    Total Stockholders' Equity                     9,074,368
                                                                  ----------

                                                                  $9,457,451
                                                                  ==========

    The accompanying notes are an integral part of the financial statements.


                                      F-3
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                            Statements of Operations
             March 12, 2001 (Date of Inception) to December 31, 2001

Revenues                                                            $        --
                                                                    -----------
Operating Expenses
   Research and development - related party                           3,203,235
   Research and development                                              28,540
   Depreciation and amortization                                            831
   General and administrative                                           852,013
                                                                    -----------
                   Total Operating Expenses                           4,084,619
                                                                    -----------
Loss From Operations                                                  4,084,619
                                                                    -----------
Other Income
   Interest income                                                       (9,255)
                                                                    -----------
Net Loss                                                             (4,075,364)
Preferred Stock Dividends                                            (2,120,000)
                                                                    -----------
Net Loss to Common Stockholders                                     $(6,195,364)
                                                                    ===========
Pro Forma Information (Unaudited)
   Net loss                                                         $(6,195,364)
   Pro forma tax provision                                                   --
                                                                    -----------
   Pro forma net loss                                               $(6,195,364)
                                                                    ===========
   Basic and diluted loss per common share                          $     (0.23)
                                                                    ===========
   Basic and diluted weighted average common shares outstanding      27,348,030
                                                                    ===========

      The accompanying notes are an integral part of the financial statements.


                                      F-4
<PAGE>

                                                                     Page 1 of 2

                                 ASTRALIS, LTD.

                          (A Development Stage Entity)
                        Statement of Stockholders' Equity
             March 12, 2001 (Date of Inception) to December 31, 2001

<TABLE>
<CAPTION>
                                                                                                                       Deficit
                                                                                                                     Accumulated
                                 Preferred Stock      Common Stock        Additional                                  During the
                                 ---------------    -----------------      Paid-In        Subscription    Deferred    Development
                                 Shares   Amount    Shares     Amount      Capital         Receivable   Compensation     Stage
                                 ------   ------    ------     ------      -------         ----------   ------------ ------------
<S>                               <C>    <C>      <C>          <C>       <C>             <C>              <C>          <C>
Balances, March 12, 2001
 (Date of Inception)               --    $   --           --   $  --        $   --          $    --       $   --       $   --

Members' capital
 contributions, 3/15/2001          --        --   25,300,000   2,530        30,653          (33,183)          --           --

Capital contributions received,
 3/1 -- 8/13/2001                  --        --           --      --            --           33,183           --           --

Members' contributed services,
 3/15 -- 6/30/2001                 --        --           --      --        12,986               --           --           --

Members' capital
 contributions, 9/1/2001           --        --    2,700,000     270     1,349,730       (1,350,000)          --           --

Warrants to purchase common
 stock issued in private
 placement; 6,300,000 shares
 at $1.60 per share                --        --           --      --            --               --                        --

Common stock issuable for
 consulting services, 9/1/2001;
 500,000 shares                    --        --           --      --       135,000               --           --           --

Common stock issued in private
 placement net of issuance
 costs, 11/13/2001; 2,076,179
 shares at $1.60 per share         --        --    2,076,179     208     3,190,429               --           --           --

Warrants to purchase common
 stock issued in private
 placement, 11/13/2001; 415,237
 shares at $4.00 per share         --        --           --      --            --               --           --           --
                                -----    ------   ----------   -----     ---------       ----------       ------       ------
Balances Brought Forward           --        --   30,076,179   3,008     4,718,798       (1,350,000)          --           --
                                -----    ------   ----------   -----     ---------       ----------       ------       ------
</TABLE>

    The accompanying notes are an integral part of the financial statements.


                                      F-5
<PAGE>

                                                                     Page 2 of 2

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                        Statement of Stockholders' Equity
             March 12, 2001 (Date of Inception) to December 31, 2001

<TABLE>
<CAPTION>
                                                                                                                       Deficit
                                                                                                                     Accumulated
                                  Preferred Stock         Common Stock       Additional                              During the
                                  ----------------     ------------------     Paid--In    Subscription   Deferred    Development
                                  Shares    Amount     Shares      Amount     Capital      Receivable  Compensation     Stage
                                  ------    ------     ------      ------     -------      ----------  ------------     -----

<S>                              <C>        <C>      <C>           <C>       <C>          <C>           <C>          <C>
Balances Brought Forward               --   $   --   30,076,179    $3,008    $4,718,798   $(1,350,000)  $       --   $        --

Net assets and liabilities
 acquired in merger
 with Hercules                         --       --    7,512,000       751      (303,071)           --           --            --

Preferred stock issued, net
 of issuance costs,
 12/10/2001; 1,000,000 shares
 at $10.00 per share            1,000,000    1,000           --        --     9,946,496            --           --            --

Preferred stock dividend,
 12/10/2001                            --       --           --        --     2,120,000            --           --    (2,120,000)

Options issued for legal
 services, 12/31/2001; 200,000
 options at $1.77 per
 option, based on valuation            --       --           --        --       354,000            --     (354,000)           --

Options issued for consulting
 services, 12/31/2001; 100,000
 options at $1.77 per option,
 based on valuation                    --       --           --        --       177,000            --     (177,000)           --

Amortization of deferred
 compensation                          --       --           --        --            --            --      132,750            --

Net loss                               --       --           --        --            --            --           --    (4,075,364)
                                ---------   ------   ----------    ------   -----------   -----------   ---------    -----------
Balance, December 31, 2001      1,000,000   $1,000   37,588,179    $3,759   $17,013,223   $(1,350,000)  $(398,250)   $(6,195,364)
                                =========   ======   ==========    ======   ===========   ===========   =========    ===========
</TABLE>

    The accompanying notes are an integral part of the financial statements.


                                      F-6
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                         Statement of Cash Flows-Audited
                 March 12, 2001 (Inception) to December 31, 2001

Cash Flows from Operating Activities

    Net loss                                                      $(4,075,364)
    Adjustments to reconcile net loss to net cash used
    in operating activities
       Depreciation and amortization                                   60,355
       Members' contributed salaries                                   12,986
       Research and development service fee netted
         against proceeds received from
         preferred stock issuance                                   3,000,000
       Operating expenses paid by related parties on
         behalf of Company                                             17,587
       Amortization of deferred compensation                          132,750
       Compensatory common stock                                      135,000
    Changes in assets and liabilities
       Prepaid expenses                                               (38,461)
       Intangible assets                                              (10,255)
       Accounts payable-related party                                 142,446
       Accounts payable and accrued expenses                          240,637
                                                                  -----------
                  Net Cash Used in Operating Activities              (382,319)
Cash Flows from Investing Activities
    Purchases of property and equipment                                (1,620)
                                                                  -----------
                  Net Cash Used in Investing Activities                (1,620)
                                                                  -----------
Cash Flows from Financing Activities
    Issuance of common stock, net of offering and
      transaction cost                                              2,888,317
    Issuance of preferred stock, net of research and
      development service fee, technology option and
      costs of offering                                             1,947,496
                                                                  -----------
                  Net Cash Provided by Financing Activities         4,835,813
                                                                  -----------
Net Increase in Cash and Cash Equivalents                           4,451,874
Cash and Cash Equivalents, Beginning of Year                               --
                                                                  -----------
Cash and Cash Equivalents, End of Year                            $ 4,451,874
                                                                  ===========

    The accompanying notes are an integral part of the financial statements.


                                      F-7
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 1 - DESCRIPTION OF BUSINESS

Nature of Operations

Astralis, Ltd. (the "Company") is an emerging biotechnology company based in New
Jersey and engaged primarily in the research and development of novel treatments
for  immune  system  disorders  and skin  diseases.  The  Company  is  currently
developing  two  products.  Its primary  product,  Psoraxine,  is an  innovative
vaccine under  development for the treatment of psoriasis.  The Company's second
product is for the treatment of leishmaniasis.

History

The Company,  formerly Astralis  Pharmaceutical,  Ltd. and Hercules  Development
Group,  Inc.  ("Hercules"),  was  incorporated  under  the laws of the  state of
Colorado  on June 30,  1999 and  reincorporated  in the  state  of  Delaware  on
December 10, 2001.  In November  2001,  the Company was a public shell  company,
defined  as an  inactive,  publicly  quoted  company  with  nominal  assets  and
liabilities.

The  operations  and financial  statements of the Company are those of Astralis,
LLC,  ("Astralis,  LLC") a New Jersey limited  liability company formed on March
12,  2001.  Astralis,  LLC was merged into the  Company on November  13, 2001 at
which time the Company  changed its name to Astralis  Pharmaceutical,  Ltd.  The
Company is the surviving legal entity.

In connection with the merger, the Company issued 28,000,000 shares of its
common stock along with warrants to purchase 6,300,000 shares of the Company's
common stock at $1.60 per share to the members of Astralis, LLC in a one-for-one
exchange for all of the 28,000,000 outstanding Astralis, LLC member units of
ownership and all of the 6,300,000 outstanding options to purchase member units.
As a result of the transaction, the former members of Astralis, LLC acquired a
majority interest in the Company.

On December  10,  2001,  the  Company  changed its name to  Astralis,  Ltd.  and
reincorporated to the state of Delaware.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The  Company's  financial  statements  are  prepared  on the  accrual  basis  of
accounting  in  accordance  with United  States  generally  accepted  accounting
principles ("US GAAP").


                                      F-8
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The  combination  of the  Company  and  Astralis,  LLC  has  been  treated  as a
recapitalization  of the  Company.  The  Company  was the legal  acquirer in the
merger.  Astralis,  LLC was the accounting acquirer since its members acquired a
majority  ownership  interest  in  the  Company.  Consequently,  the  historical
financial  information included in the financial statements of the Company prior
to November 2001 is that of Astralis,  LLC. Pro forma  financial  information is
not presented  since the  combination is a  recapitalization  and not a business
combination.

Pro Forma Financial Information

As discussed in Note 1, Astralis,  LLC was originally organized in the form of a
Limited  Liability  Company.  Upon the Merger,  its capital structure changed to
that of a  corporation.  The change  resulted in the Company  retaining  the tax
benefit for the portion of the losses generated subsequent to November 13, 2001,
whereas the previous  losses were passed  through to the Astralis,  LLC members.
Pursuant  to  Staff  Accounting   Bulletin  Number  1B.2  "Pro  Forma  Financial
Statements  and Earnings per Share" ("SAB 1B.2"),  a pro forma income  statement
has been presented which reflects the impact of the Company's  change in capital
structure as if it had occurred March 12, 2001 (Astralis LLC's inception).  This
presentation  reflects  the Company  generating  a tax  benefit,  which has been
offset with a valuation  allowance,  which  includes  the net  operating  losses
incurred by Astralis  LLC during the period from March 12, 2001 to November  13,
2001, the operating period prior to Astralis, LLC's termination.

Development Stage Enterprise

The  Company is a  Development  Stage  Enterprise,  as defined in  Statement  of
Financial  Accounting  Standards No. 7 "Accounting and Reporting for Development
Stage  Enterprises"  ("SFAS  No.  7").  Under  SFAS No.  7,  certain  additional
financial information is required to be included in the financial statements for
the period from inception of the Company to the current balance sheet date.

Since the  inception  of the  Company,  management  has been in the  process  of
raising  capital  through  private  placement  stock  offerings,  effecting  its
business merger, and performing research and development activities.

Use of Estimates

The  preparation  of financial  statements in  conformity  with US GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Cash and Cash Equivalents

Cash and cash  equivalents  include cash on hand and investments in money market
funds.  The Company  considers  all highly liquid  instruments  with a remaining
maturity of 90 days or less at the time of purchase to be cash equivalents.


                                      F-9
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Financial  instruments that potentially subject the Company to concentrations of
credit risk consist principally of cash deposits at financial  institutions.  To
mitigate this risk,  the Company  places its cash deposits only with high credit
quality institutions.

Property and Equipment

Furniture and equipment are recorded at cost, less accumulated depreciation
computed on a straight-line basis over the estimated useful lives of the
respective assets. Depreciation is computed using a four-year life for computer
equipment.

Income Taxes

Income  taxes are recorded in the period in which the related  transactions  are
recognized in the financial  statements,  net of the valuation  allowances which
have been  recorded  against  deferred  tax  assets.  Deferred  tax  assets  and
liabilities are recorded for the expected  future tax  consequences of temporary
differences  between  the tax basis and the  financial  reporting  of assets and
liabilities.  Net deferred  tax assets and  liabilities,  relating  primarily to
federal and state net operating loss  carryforwards and research and development
credits  that  have  been  deferred  for tax  purposes,  have  been  offset by a
valuation  reserve  because  management has determined  that the  realization of
deferred tax assets is less likely than not and, accordingly,  has established a
valuation allowance.

Fair Value of Financial Instruments

The  Company's  financial  instruments,  including  cash and  cash  equivalents,
accounts payable and accrued expenses,  are carried at cost, which  approximates
fair value.

Loss Per Share

Loss per common share is calculated in  accordance  with  Statement of Financial
Accounting  Standards  No. 128,  Earnings Per Share ("FAS 128").  Basic loss per
common  share is computed  based upon the weighted  average  number of shares of
common stock  outstanding  for the period and excludes any  potential  dilution.
Shares associated with stock options,  warrants and convertible  preferred stock
are not included because their inclusion would be antidilutive (i.e., reduce the
net loss per share).

The common shares  potentially  issuable arising from these  instruments,  which
were outstanding during the periods presented in the financial  statements,  are
as follows:

                                                  Exercise
                                                    Price             Shares
                                                 ----------         ----------
              Options                            $     2.79            300,000
              Warrants                           $1.60-4.00          6,790,237
              Convertible preferred stock        $     2.50          4,000,000
                                                                    ----------
                                                                    11,090,237
                                                                    ==========


                                      F-10
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Segment Information

The Company has determined it has one reportable operating segment as defined by
Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information."

Research and Development Costs

The cost of  research,  development  and product  improvement  expenditures  are
charged to expense  as they are  incurred.  Research,  development  and  product
improvement costs included in operating  expenses amounted to $3,231,775 for the
period from March 12, 2001 (date of inception) to December 31, 2001.

Included in this amount were payments to related parties - see Note 8.

Recent Accounting Pronouncements

In June 2001,  the  Financial  Accounting  Standards  Board,  or FASB,  approved
Statements  of  Financial  Accounting  Standards  ("SFAS"),  No. 141,  "Business
Combinations"  ("SFAS No.  141") and No.  142,  "Goodwill  and Other  Intangible
Assets"  ("SFAS No. 142").  The  statements  eliminate the  pooling-of-interests
method of  accounting  for business  combinations  and require that goodwill and
intangible assets with indefinite lives not be amortized.  Instead, these assets
will be reviewed for impairment annually with any related losses recognized when
incurred.  SFAS 141 is generally effective for business  combinations after June
2001.

In August 2001, the FASB issued SFAS No. 143,  "Accounting for Asset  Retirement
Obligations"  ("SFAS No. 143"),  which is effective  for fiscal years  beginning
after June 15, 2002. This Statement addresses financial accounting and reporting
for obligations associated with the retirement of tangible long-lived assets and
the  associated  asset  retirement  costs.  SFAS No. 143  requires,  among other
things, that the retirement obligations be recognized when they are incurred and
displayed  as  liabilities  on the  balance  sheet.  In  addition,  the  asset's
retirement  costs are to be capitalized as part of the asset's  carrying  amount
and subsequently allocated to expense over the asset's useful life.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived  Assets" ("SFAS No. 144"),  which is effective for fiscal
years  beginning after December 15, 2001 and interim periods within those fiscal
years.  This Statement  develops one accounting model for long-lived assets that
are  to  be  disposed  of  by  sale,  as  well  as   addressing   the  principal
implementation issues.

The adoption of SFAS 141, 142, 143 and 144 is not expected to have any impact on
the Company's financial statements.


                                      F-11
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 3 - INTANGIBLE ASSETS

The  Company's  policy is to capitalize  the costs of purchased  and  internally
developed  patents and those expenses in connection  with patent rights licensed
to the  Company.  The life of the patent is 20 years from the date the patent is
applied  for or 17 years  from when it is  granted,  whichever  is  longer.  The
Company's  policy is to  capitalize  direct  costs  related to the rights it has
licensed,  and amortize them on a straight-line basis over the remaining portion
of the  20-year  period,  which  commenced  on  March  16,  2001,  the  date the
application was filed for the patent the Company has licensed.

The Company paid  $5,000,000 for a technology  access option from SkyePharma PLC
("SkyePharma").  This option  gives the Company the right,  until  December  13,
2008, to enter into a  non-exclusive  license  agreement to utilize any of three
drug delivery  systems of SkyePharma in connection with any drugs it develops to
treat two specific  immunotherapies.  Upon  exercise of the option,  the Company
will  be  required  to  pay a  license  fee of 5% of net  sales  of any  product
utilizing the drug delivery  systems.  All other terms of the license  agreement
will be determined upon exercise of the option.

Management  has taken the position  that the  technology  access option fee is a
license fee which allows the Company,  prior to  commercialization of its drugs,
to utilize the established  delivery  system  technologies of SkyePharma to test
for viability and enhancement of the Company's  Psoraxine vaccine. In accordance
with Financial Accounting Standard No. 2 - Research and Development Costs ("SFAS
No. 2"), the Company has capitalized the technology  access option as a research
and development  intangible asset and is amortizing it over its seven year life.
The Company will evaluate this intangible for impairment  annually under FAS 121
Accounting For The Impairment of Long-Lived  Assets and for Long-Lived Assets to
Be Disposed Of.

As of December  31,  2001,  the Company  has  amortized  $797 of patent cost and
$59,524 of the cost of the technology option license.  The amortization  related
to the technology option license is recorded as research and development cost as
required by SFAS No. 2.

Intangible assets consisted of:

                                                        December 31, 2001
                                                        -----------------
     Patent                                                $   25,851
     Technology access fee                                  5,000,000
     Less accumulated amortization                            (60,321)
                                                           ----------
                                                           $4,965,530
                                                           ==========

NOTE 4 - PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

                                                      December 31, 2001
                                                      -----------------

     Computer equipment                                    $1,620
     Less accumulated depreciation                            (34)
                                                           ------
                                                           $1,586
                                                           ======


                                      F-12
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 4 - PROPERTY AND EQUIPMENT (Continued)

Depreciation expense for the period from March 12, 2001 (date of inception) to
December 31, 2001 was $34.

NOTE 5 - INCOME TAXES

Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary   timing
differences between the carrying amounts of assets and liabilities  reflected on
the financial  statements and the amounts used for income tax purposes.  The tax
effects of temporary  differences and net operating loss  carryforwards  and tax
credits  that give rise to  significant  portions  of the  deferred  tax  assets
recognized are presented below:

                                                               December 31, 2001
                                                               -----------------
   Deferred tax assets:
       Accumulated depreciation and amortization                $     13,300
       Research and development credits carryforward                 204,700
       Federal and state deferred tax benefit arising from
        net operating loss carryforwards                           1,436,800
                                                                ------------
                                                                   1,654,800
   Less valuation allowance                                       (1,654,800)
                                                                ------------
   Total deferred tax assets                                    $         --
                                                                ============

Income tax benefit consists of the following:

                                                               December 31, 2001
                                                               -----------------
   Deferred
        Federal                                                 $     11,300
        State                                                          2,000
   Federal and state tax benefit of net operating
      loss carryforward                                            1,436,800
   Tax benefit from research and development
      credits carryforward                                           204,700
                                                                ------------
                                                                   1,654,800
   Less valuation allowance                                       (1,654,800)
                                                                ------------
         Total                                                  $         --
                                                                ============


                                      F-13
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 5 - INCOME TAXES (Continued)

As of December 31, 2001,  the Company had losses which resulted in net operating
loss carryforwards for tax purposes  amounting to approximately  $3,500,000 that
may be offset against future taxable income. These carryforwards expire in 2021.
The Company has also generated research and development credits of $204,700 that
will also  expire in 2021.  However,  these  carryforwards  and  credits  may be
significantly limited due to changes in the ownership of the Company as a result
of future equity offerings.

Recognition  of the  benefits of the deferred  tax assets and  liabilities  will
require  that the  Company  generate  future  taxable  income.  There  can be no
assurance  that the Company will generate any earnings or any specific  level of
earnings in future  years.  Therefore,  the Company has  established a valuation
allowance  for  deferred  tax  assets  (net  of  liabilities)  of  approximately
$1,654,800 as of December 31, 2001.

In  accordance  with federal  income tax  regulations,  the net loss incurred by
Astralis,  LLC from  inception to the date of the merger has been  excluded from
the benefits of the net operating loss carryforwards reflected in this footnote.

The pro forma presentation on the statement of operations reflects the effect on
the Company had the change in capital  structure to a corporation been effective
as of March 12, 2001 (Astralis LLC inception) (see Note 2).

The following  table presents the principal  reasons for the difference  between
the Company's effective tax rates and the United States federal statutory income
tax rate of 35%.

                                                           December 31, 2001
                                                           -----------------
   Federal income tax benefit at statutory rate               $ 1,426,400
   Federal income tax benefit passed through to the
      members of Astralis, LLC                                    (65,800)
   State income tax benefit (net of effect of
      federal benefit)                                            207,700
   Non-deductible expenses                                       (118,200)
   Research and development credit                                204,700
   Valuation allowance                                         (1,654,800)
                                                              -----------
       Income Tax Benefit                                     $        --
                                                              ===========
       Effective Income Tax Rate                                        0%
                                                              ===========

NOTE 6 - CAPITAL STOCK ACTIVITY

The Company's  Articles of  Incorporation  authorizes the issuance of 75,000,000
shares of common stock,  $0.0001 par value per share,  of which  37,588,179 were
outstanding as of December 31, 2001.


                                      F-14
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 6 - CAPITAL STOCK ACTIVITY (Continued)

As discussed in Note 1, the  combination of Astralis and Hercules was treated as
a  recapitalization  of Astralis,  whereby the Company  issued to the members of
Astralis,  LLC,  28,000,000  shares of common  stock and  warrants  to  purchase
6,300,000  shares of Company  common stock for $1.60 per share in a  one-for-one
exchange for all of the  outstanding  28,000,000  Astralis,  LLC member units of
ownership and 6,300,000 options to purchase member units.

Astralis LLC issued 25,300,000 units on April 25, 2001 to various members for an
aggregate  subscription  receivable  amount of  $33,183.  During  the year,  the
members  paid  $33,183 on behalf of the  Company to satisfy  their  subscription
receivable.

Under a contribution  agreement  dated  September 1, 2001, five new members were
admitted  as  members  of  the  LLC  through  the  execution  of a  subscription
agreement.  These new members  subscribed to units  ("Units")  from Astralis LLC
consisting of an aggregate of 2,700,000  membership  interests (the  "Membership
Interests")  in  Astralis  LLC and  6,300,000  options  to  purchase  additional
Membership  Interests  in  Astralis  LLC for an  exercise  price  of  $1.60  per
Membership  Interest.  On November  13, 2001 at the closing of the  Contribution
Agreement, the aforementioned Units were exchanged for an aggregate of 2,700,000
shares of our common stock and 6,300,000 warrants to purchase common stock at an
exercise price of $1.60 per share.  The aggregate  purchase price for such Units
was $1,350,000 and was paid with subscription  notes.  These  subscription notes
receivable are due in two  installments  with $850,000 being due on February 13,
2002 and the remaining $500,000 due on May 13, 2002. 3,150,000 of these warrants
expire December 13, 2003 and 3,150,000 expire November 13, 2006.

Common Stock

In September 2001,  Astralis,  LLC granted a consultant 500,000 membership units
in return for services rendered. Common shares of Company stock were transferred
to the  consultant  subsequent  to December 31, 2001.  The cost of the services,
based on an  independent  valuation  of the units  granted,  which  amounted  to
$135,000, were recorded at the time the services were rendered in 2001.

In November 2001, the Company completed a $3,321,887  private placement offering
aggregating  103.81  units at $32,000 per unit.  Each unit  consisted  of 20,000
shares of common  stock and warrants to purchase  4,000 shares of the  Company's
common stock at $4.00 per share.  The  warrants  expire  November 13, 2006.  The
holders of these common shares and warrants received  registration  rights.  The
Company has an obligation to file a registration  statement by March 13, 2002 to
commence  registration  of these shares and warrants.  Upon  consummation of the
private  placement,  the  Company  paid a $100,000  investment  banking  fee and
entered into an agreement for future  investment  banking services  amounting to
$144,000 and payable in 24 equal monthly installments of $6,000.

In April 2001,  the Company  issued  warrants to purchase  75,000  shares of the
Company stock at an exercise price of $1.75 per share.  These warrants expire in
April 2004.


                                      F-15
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 6 - CAPITAL STOCK ACTIVITY (Continued)

Preferred Stock

The Company's  Articles of  Incorporation  authorizes  the issuance of 3,000,000
shares of Preferred  Stock,  with a $0.001 par value per share.  On December 13,
2001,  the Company  authorized  2,000,000  shares to be  designated as "Series A
Convertible  Preferred Stock" ("Series A Preferred").  If the Company declares a
dividend,  holders  of  each  share  of  Series  A  Preferred  are  entitled  to
non-cumulative  cash  dividends  which  shall  be  the  greater  of i) 6% of the
preferred  share  purchase  price;  or ii) the amount  such  holders  would have
received had the holders  converted to common stock  immediately prior to record
date for payment of a dividend to holders of common  stock.  No dividend  can be
declared or paid on common stock without an equal or greater dividend being paid
or  declared  on the  Series A  Preferred.  Holders  of each  share of  Series A
Preferred  are also  entitled  to vote on all matters at  stockholder  meetings.
Holders of each share of the Series A  Preferred  may  convert  their  shares to
common stock at an initial  conversion price of $2.50. This conversion price may
be adjusted and reset as set forth in the Series A Preferred agreement.

On  December  10,  2001,  the  Company and  SkyePharma  entered  into a purchase
agreement  whereby  SkyePharma  agreed to purchase  2,000,000 shares of Series A
Preferred at a price of $10 per share over a 13-month  period with five separate
closings.  On December 10,  2002,  the one-year  anniversary  of the  agreement,
SkyePharma will receive  registration  rights on the common stock underlying its
Series A Preferred  shares.  The first closing occurred in December 2001 and the
Company  sold  1,000,000  shares of Series A Preferred  for a purchase  price of
$10,000,000.  The second  closing  occurred in January 2002 and the Company sold
250,000  shares of Series A Preferred for a purchase  price of  $2,500,000.  The
remaining  750,000  shares  of  Series  A  Preferred  totaling   $7,500,000  are
contracted to be sold in three equal  installments  which are scheduled to close
on April 30, 2002, July 31, 2002 and January 31, 2003.

The Company's stock price on December 10, 2001 was $3.03; consequently, pursuant
to the  requirements of EITF 98-5  "Accounting  for Convertible  Securities with
Beneficial  Conversion Features or Contingently  Adjustable  Conversion Ratios",
the issuance of the Series A Preferred, which are convertible initially at $2.50
per share at any time, resulted in a beneficial conversion feature recorded as a
preferred stock dividend in the amount of $2,120,000.

Stock Warrants

At December 31, 2001,  the Company had the  following  outstanding  common stock
warrants to purchase its securities:

                                     Number of         Exercise Price
                                  Warrants Issued        Per Share
                                  ---------------      --------------
                                     6,790,237          $1.60-$4.00
                                     =========          ===========

These  warrants  were  primarily  issued in  connection  with the exchange  with
Astralis LLC and the private placement offering.


                                      F-16
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 7 - STOCK OPTION PLAN

On  September  10,  2001 the Company  adopted  its 2001 Stock  Option Plan which
provides  for the  granting of options to officers,  directors,  employees,  and
consultants.  The number of shares of common stock which can be purchased  under
this plan is limited to 25,000,000 shares, adjustable for changes in the capital
structure  of the  Company.  No  options  can be  granted  under this plan after
September  10, 2011.  Options  granted  under this plan may be either  incentive
stock options or non-qualified stock options. Options terms are not to exceed 10
years. The options have limited transferability,  and will be subject to various
vesting provisions as determined at the date of grant. The Board of Directors or
a committee  thereof will  determine  the exercise  price of options  granted in
accordance with the provisions of this plan. The Board has the ability to amend,
suspend or terminate this plan at any time,  subject to restrictions  imposed by
applicable law.

On December 31, 2001, the Company granted two consultants options to purchase an
aggregate  300,000  shares of the  Company's  common stock in exchange for their
services.  These  options  vest  ratably,  at 75,000 per year,  over a four-year
period  commencing in 2001. The expiration terms of these options are 4 years, 3
years, 2 years and 1 year,  for options  vesting in 2001,  2002,  2003 and 2004,
respectively. The strike price for all of these options is $2.75.

The Company  records  deferred  compensation  when it makes  compensatory  stock
option grants to employees,  members of the Board of Directors,  consultants  or
advisory board members.  For the options granted to  consultants,  the amount of
deferred  compensation  recorded  is the fair value of the stock  options on the
grant date as determined using a Black-Scholes option-pricing model. The Company
records  deferred  compensation as a reduction to  shareholders'  equity with an
offsetting  increase to additional  paid-in capital.  The Company then amortizes
deferred compensation into stock based compensation expense over the performance
period,  which  typically  coincides  with the vesting period of the stock based
award.

The components of deferred compensation for the options granted are as follows:

                                                      Consultants
                                                      -----------
     Balance at December 31, 2001
        Deferred compensation recorded                 $ 531,000
        Amortization to stock-based compensation        (132,750)
                                                       ---------
     Balance at December 31, 2001                      $ 398,250
                                                       =========


                                      F-17
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 7 - STOCK OPTION PLAN (Continued)

Exercise  prices for stock options  outstanding  as of December 31, 2001 and the
weighted average remaining contractual life are as follows:

<TABLE>
<CAPTION>
                                                        Weighted Average
                                                            Remaining            Number             Weighted
        Exercise Prices       Options Outstanding       Contractual Life       Exercisable       Exercise Price
        ---------------       -------------------       -----------------      -----------       --------------
             <S>                    <C>                     <C>                  <C>                <C>
             $ 2.75                 300,000                 2.5 years            75,000             $  2.75
</TABLE>

FAS 123  were  estimated  as of the  date  of the  grant  using a  Black-Scholes
option-pricing  model.  The fair value of options granted December 31, 2001 were
determined under the  Black-Scholes  option-pricing  model using a volatility of
110%, a risk-free  interest rate of approximately  4.1%, an expected life of 1-4
years and a dividend yield of zero.

NOTE 8 - RELATED PARTY - TRANSACTIONS/COMMITMENTS/INDEMNIFICATIONS

Patent

A founding  member of the  Company is the owner of a patent  application,  filed
March 16, 2001 with the United  States  Patent and  Trademark  Office,  entitled
"Compositions and Methods for the Treatment and Clinical Remission of Psoriasis"
(the "Invention").  On April 26, 2001, the Company, in exchange for $10, entered
into an  exclusive  license  agreement  to use and  exploit the  Invention,  the
technology related thereto, and the related patent rights, including the ability
to license foreign patent rights.  The term of the license  agreement expires on
the last date of  expiration  of the patent or earlier  date as specified in the
license agreement.

During the term of the  license  agreement,  the  Company is required to pay all
fees and costs  relating  to the filing,  prosecution,  and  maintenance  of the
patent and associated  rights.  In addition,  the Company is required to pay all
reasonable  attorneys'  fees of the Company,  or patent owner, in the pursuit of
any patent infringement litigation.

Contributed Services

Certain  members of the Company have  provided  services to the Company  without
compensation.  In accordance with the accounting treatment proscribed in the SEC
Staff  Accounting  Bulletin  Topic 5-T,  the Company has  recorded as expense an
amount  representing the value of these services totaling $12,986. An offsetting
entry was recorded to members' capital.

SkyePharma PLC Agreements

On December 10, 2001, the Company executed three  agreements with SkyePharma,  a
pharmaceutical company located in England.


                                      F-18
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 8 - RELATED PARTY-TRANSACTIONS/COMMITMENTS/INDEMNIFICATIONS (Continued)

The Company entered into a stock purchase agreement whereby SkyePharma agreed to
purchase  2,000,000  shares of Series A Preferred at a price of $10 per share in
five separate  closings over a 13-month period  commencing in December 2001 (See
Note 6).

The Company entered into a technology  option agreement whereby it agreed to pay
SkyePharma  $5,000,000  in return  for the right,  for 7 years,  to enter into a
non-exclusive  license  agreement with SkyePharma to utilize three drug delivery
systems  ($2,000,000,  $2,000,000,  and  $1,000,000,  respectively  per delivery
system).  The royalty fee in this license agreement is specified to be 5% of the
net sales of any product the Company sells  utilizing a SkyePharma drug delivery
system.  All other terms of this license  agreement  would need to be determined
upon  exercise of the option.  The Company can  transfer  this option to another
party,  subject to approval by  SkyePharma.  This  license  would only allow the
Company  to use these  delivery  systems  for drugs  that  treat two  particular
immunotherapies-psoriasis and leishmaniasis.  The $5,000,000 fee was required to
be paid on December 10, 2001 and was netted (for  convenience  purposes)  out of
the first $10,000,000 installment purchase of preferred stock by SkyePharma.

The  Company  entered  into  a  services  agreement  whereby  it  agreed  to pay
$11,000,000  to SkyePharma in return for SkyePharma  providing all  development,
manufacturing,  pre-clinical and clinical development services for the Company's
primary  product-second  generation Psoraxine,  up to the completion of Phase II
clinical studies.  The contract recognized that SkyePharma  performed $3,000,000
of these services in the fourth quarter of 2001 and that SkyePharma will perform
and be paid for the remaining  $8,000,000 of services in 2002. The payment terms
for the  services  agreement  are fixed.  $3,000,000  was required to be paid on
December  10, 2001 and was netted (for  convenience  purposes)  out of the first
$10,000,000  installment  purchase  of  preferred  stock.  This  $3,000,000  was
expensed in 2001.

The  remaining  $8,000,000  is  required  to be paid  in  eleven  equal  monthly
installments  of  $665,000,  and a final  payment of $685,000  for all months in
2002.

SkyePharma has the right of first refusal to acquire the worldwide licensing and
distribution  rights to Psoraxine up to the  completion of the Phase II studies.
On completion of Phase II studies,  Astralis will offer SkyePharma the option to
acquire  the  worldwide  licensing  and  distribution  rights to  Psoraxine.  If
SkyePharma does not take the option,  Astralis will seek a marketing  partner to
fund  Phase  III  clinical   studies  and  to  provide  a  sales  and  marketing
infrastructure.

Indemnification

The Company has agreed,  subject to specific provisions in the Technology Access
Agreement, to indemnify SkyePharma,  its directors and employees against any and
all losses, claims, demands, proceedings,  actions, etc. which may be brought or
established  against them as a result of, among other items,  i)  negligence  of
Company  personnel  or  contractors  or ii) death,  personal  injury or property
damage or loss caused by the Company  selling a product  containing a SkyePharma
delivery  system  which  is  defective  or  not  merchantable.   However,   this
indemnification  does not apply to any death or  personal  injury  arising  from
defects  inherent in the delivery  systems or technical  know-how of  SkyePharma
licenses with the delivery system technology.


                                      F-19
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 8 - RELATED PARTY-TRANSACTIONS/COMMITMENTS/INDEMNIFICATIONS (Continued)

Other

A research  entity  owned by the  spouse of the  majority  shareholder  provided
research and development  services to the Company  totaling  $143,711.  The full
amount remained unpaid as of December 31, 2001.

NOTE 9 - OPERATING LEASES

The Company shares office space for its principal  executive  offices in Florham
Park,  New Jersey with a related  party at no  expense.  The value of the shared
space is minimal.

NOTE 10 - CONCENTRATIONS

The Company  currently  has two  products  that are under  development.  Lack of
product  development or customer interest could have a materially adverse effect
on the Company.  Further,  significant  changes in technology  could lead to new
products or services that compete with the product to be offered by the Company.
These changes  could  materially  affect the price of the Company's  products or
render them obsolete.

In 2002,  the Company's  sole source of funding is expected to be generated from
sales  of its  Series  A  Preferred  shares  under  a  purchase  agreement  with
SkyePharma.  Should the remaining  purchases of shares not occur as specified by
the purchase  contract,  the Company would need to find  alternative  sources of
financing, alter its business plan or curtail its operations.

NOTE 11 - LIQUIDITY AND CONTINGENCIES NOT DESCRIBED ELSEWHERE

There are many steps to the process that  pharmaceutical  products  must undergo
before they can be commercially sold and distributed in the United States. Drugs
must undergo testing in compliance with US Food and Drug Administration  ("FDA")
regulations and ultimately receive FDA approval. The Company's Psoraxine product
is expected to enter initial FDA testing in 2002.  FDA testing occurs in various
phases over a multiple number of years.

The Company  anticipates that their current liquid resources,  together with the
$7,500,000  in proceeds  to  contractually  be  received  from the sale of their
Series A Preferred  (see Note 6) will be  sufficient  to finance  its  currently
anticipated  needs for  operating and capital  expenditures  for the next twelve
months and through  the  completion  of Phase II of the FDA  testing  process in
connection with its Psoraxine vaccine.  However,  the Company will need to raise
additional  funds from outside sources in order to complete future phases of FDA
required testing.

There can be no assurance that the Company will successfully  raise the required
future  financing on terms desirable to the Company or that the FDA will approve
Psoraxine for use in the United States.


                                      F-20
<PAGE>

                                 ASTRALIS, LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 12 - SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION

Supplemental Disclosures

   Cash Paid for Interest and Taxes                          $   236
                                                             =======
   Non-Cash Transactions
        Intangible expenses paid by Members
        on behalf of the Company                             $15,596
                                                             =======

The  technology  access option in the amount of $5,000,000  and services fees of
$3,000,000 were deducted from proceeds of preferred stock.

The  Company  received  stock  subscriptions  during  the year in the  amount of
$1,350,000 which remained outstanding as of December 31, 2001.

The Company  recorded a preferred stock dividend in the amount of $2,120,000 for
the beneficial conversion feature of the preferred stock issued.

NOTE 13 - SUBSEQUENT EVENTS

In January 2002, the Company  agreed to amend a subscription  agreement with one
of the  investors  who  participated  in the  November  2001  private  placement
offering.  The  Company  consented  to  reduce  the  number  of  shares  in  the
subscription  agreement by 50,000 shares of common stock. The Company  cancelled
the  respective  shares and  returned the  corresponding  amount of funds to the
investor amounting to $80,000.

In February 2002, the Company  entered into a lease agreement for laboratory and
office  space.  The lease  period is for  three  years and rent will be  $77,500
annually.  The Company also entered into a concurrent service agreement with the
lessor of the laboratory space on a time and materials basis.

As of March 11,  2002,  the  Company  had not  received  payment on the  initial
subscription notes receivable,  which were due February 13, 2002 and amounted to
$850,000.


                                      F-21