SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                   FORM 10-QSB

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the Quarterly Period ended: September 30, 2001


                        Commission file number 33-13791-D

                            TONGA CAPITAL CORPORATION
                            -------------------------
             (Exact name of registrant as specified in its charter)

         Colorado                             84-1069035
         --------                             ----------
(State   or other jurisdiction of           (I.R.S. Employer
incorporation or organization)               Identification No.)

116 N. Citrus Ave.
Covina, California                                           91723
------------------                                           -----
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number,
  including area code                         (818) 858-5491
                                              --------------


Check  whether  the  registrant  (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act of 1934  during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

Yes  X  No

As of September 30, 2001, 3,377,539 shares of common stock were outstanding.

Transitional Small Business Disclosure Format: Yes      No  X


<PAGE>



                          PART I--FINANCIAL INFORMATION

Item 1. Financial Statements.

         For financial information,  please see the financial statements and the
notes thereto, attached hereto and incorporated herein by this reference.

     The financial  statements  have been prepared by Tonga Capital  Corporation
without  audit  pursuant  to the rules and  regulations  of the  Securities  and
Exchange  Commission.  Certain  information  and footnote  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles  have been  condensed or omitted as allowed by such rules
and  regulations,  and management  believes that the disclosures are adequate to
make the  information  presented  not  misleading.  These  financial  statements
include  all  of the  adjustments  which,  in the  opinion  of  management,  are
necessary  to  a  fair  presentation  of  financial   position  and  results  of
operations.  All such  adjustments are of a normal and recurring  nature.  These
financial  statements  should be read in conjunction with the audited  financial
statements at December 31, 2000, included in the Company's Form 10-KSB.


<PAGE>

                            TONGA CAPITAL CORPORATION

                              FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2001
                                   (UNAUDITED)






<PAGE>


                           MICHAEL JOHNSON & CO., LLC
                          Certified Public Accountants
                        9175 East Kenyon Ave., Suite 100
                             Denver, Colorado 80237

Michael B. Johnson C.P.A.                             Telephone:  (303) 796-0099
Member:  A.I.C.P.A.                                         Fax:  (303) 796-0137
Colorado Society of C.P.A.s


          REPORT ON REVIEW BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors
Tonga Capital Corporation
McPherson, KS


We have reviewed the accompanying balance sheet of Tonga Capital Corporation for
September 30, 2001 and the related statement of operations for the three and
nine months ended September 30, 2001 and 2000 and cash flows for the nine-months
ended September 30, 2001, included in the accompanying Securities and Exchange
Commission Form 10QSB for the period ended September 30, 2001. These financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing standards generally accepted in the United States, the objective
of which is the expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are unaware of any material modifications that should be
made to the accompanying financial statements for them to be in conformity with
accounting principles generally accepted in the United States.

We have previously audited, in accordance with auditing standards generally
accepted in the United States, the balance sheet as of December 31, 2000, and
the related statements of operations, stockholders' equity and cash flows for
the year then ended (not presented herein). In our report dated January 24,
2002, we expressed an unqualified opinion on those financial statements. In our
opinion, the information set forth in the accompanying balance sheet as of
September 30, 2001 is fairly stated in all material respects in relation to the
balance sheet from which it has been derived.


Michael Johnson & Co., LLC
April 26, 2002

/s/Michael Johnson & Co., LLC

<PAGE>
<TABLE>
<CAPTION>
                           TONGA CAPITAL CORPORATION
                                 Balance Sheets
                                  (Unaudited)

<S>                                                                         <C>                       <C>




                                                                             September 30,              December 31,
                                                                                  2001                      2000
                                                                            -----------------         ------------------
ASSETS:

Current assets:

   Cash                                                                                  $ -                        $ -
                                                                            -----------------         ------------------

Total Current Assets                                                                       -                          -
                                                                            -----------------         ------------------

TOTAL ASSETS                                                                             $ -                        $ -
                                                                            =================         ==================


LIABILITIES AND STOCKHOLDERS' EQUITY:
Current Liabilities:

   Accrued Expenses                                                                 $ 50,000                        $ -
                                                                            -----------------         ------------------

Total Current Liabilities                                                             50,000                          -
                                                                            -----------------         ------------------

Stockholders' Equity:
Common Stock, $.01 par value; 500,000,000 shares
   authorized, 3,377,539 shares issued and outstanding                                33,775                     33,775
Additional Paid-In Capital                                                           601,760                    601,760
Accumulated Deficit                                                                 (685,535)                  (635,535)
                                                                            -----------------         ------------------
Total Stockholders' Equity                                                           (50,000)                         -
                                                                            -----------------         ------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                               $ -                        $ -
                                                                            =================         ==================

</TABLE>
See Accountants Review Report

<PAGE>
<TABLE>
<CAPTION>
                           TONGA CAPITAL CORPORATION
                            Statements of Operations
                                  (Unaudited)

<S>                                                      <C>               <C>                <C>                <C>

                                                                Three-Months Ended                    Nine-Months Ended
                                                                  September 30,                        September 30,
                                                              2001               2000              2001               2000
                                                              ----               ----              ----               ----

Revenue                                                         $ -               $ -                $ -               $ -

Expenses:
   General and Administrative                                     -                 -             50,000                 -
                                                         ----------        ----------         ----------         ---------
Total Expenses                                                    -                 -             50,000                 -
                                                         ----------        ----------         ----------         ---------
Net (Loss)                                                      $ -               $ -          $ (50,000)              $ -
                                                         ==========        ==========         ==========         =========


Per Share Information:

   Weighted average number of
     common shares outstanding                            3,377,539         3,377,539          3,377,539         3,377,539
                                                         ----------        ----------         ----------         ---------
Net Loss per Common Share                                   *                 *                  *                 *
                                                         ==========        ==========         ==========         =========

* Less than $.01

</TABLE>
See Accountants Review Report

<PAGE>
<TABLE>
<CAPTION>
                           TONGA CAPITAL CORPORATION]
                  Statement of Stockholders' Equity (Deficit)
                                 June 30, 2001
                                  (Unaudited )

<S>                                                <C>                <C>               <C>                <C>            <C>




                                                                                     Additional
                                                 Common Stock                         Paid-In           Accumulated
                                                # of Shares         Amount            Capital             Deficit             Totals
                                                -----------         ------            -------             -------             ------

Balance - December 31, 1998                        3,377,539          $ 33,775          $ 601,760          $ (635,535)           $ -
---------------------------                        ---------          --------          ---------          -----------           ---

Net Loss for Year                                          -                 -                  -                   -              -
                                                   ---------            ------            -------            ---------           ---
Balance - December 31, 1999                        3,377,539            33,775            601,760            (635,535)             -
---------------------------                        ---------            ------            -------            ---------           ---

Net Loss for Year                                          -                 -                  -                   -              -
                                                   ---------            ------            -------            --------            ---
Balance - December 31, 2000                        3,377,539            33,775            601,760            (635,535)             -
---------------------------                        ---------            ------            -------            ---------           ---

Net Loss for Period                                        -                 -                  -             (50,000)      (50,000)
                                                   ---------            ------          ---------          -----------    ----------
Balance - September 30, 2001                       3,377,539          $ 33,775          $ 601,760          $ (685,535)    $ (50,000)
                                                   =========          ========          =========          ===========    ==========
</TABLE>

See Accountants Review Report

<PAGE>
<TABLE>
<CAPTION>
                           TONGA CAPITAL CORPORATION
                            Statement of Cash Flows
                                  (Unaudited)

<S>                                                                                   <C>                  <C>

                                                                                         Nine-Months Ended
                                                                                            September 30,
                                                                                         2001              2000
                                                                                         ----              ----

Cash Flows from Operating Activities:
Net Loss                                                                              $(50,000)               $ -
  Adjustments to reconcile net loss to cash used in
    operating activities:
   Increase (Decrease) in Accrued Expenses                                              50,000                  -
                                                                                        ------                ---
Net Cash Used by Operating Activiites                                                        -                  -
                                                                                        ------                ---
Net Increase (Decrease) in Cash                                                              -                  -
                                                                                        ------                ---
Cash and cash equivalents - Beginning of period                                              -                  -
                                                                                        ------                ---
Cash and cash equivalents - End of period                                                  $ -                $ -
                                                                                        ======                ===


Supplemental Disclosure of Cash Flow Information
   Cash Paid During the Year for:
      Interest                                                                             $ -                $ -
                                                                                        ======                ===
      Income Taxes                                                                         $ -                $ -
                                                                                        ======                ===
</TABLE>

See Accountants Review Report

<PAGE>
                            TONGA CAPITAL CORPORATION
                          Notes to Financial Statements
                               September 30, 2001
                                   (Unaudited)





Note 1 - Presentation of Interim Information:

In the opinion of the management of Tonga Capital Corporation the accompanying
unaudited financial statements include all normal adjustments considered
necessary to present fairly the financial position as of September 30, 2001 and
the results of operations for the three and nine months ended September 30, 2001
and 2000, and cash flows for the nine-months ended September 30, 2001 and 2000.
Interim results are not necessarily indicative of results for a full year.

The financial statements and notes are presented as permitted by Form 10-QSB,
and do not contain certain information included in the Company's audited
financial statements and notes for the fiscal year ended December 31, 2000.

<PAGE>


Item 2. Management's Discussion and Analysis or Plan of Operation.
- - ------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES

The Company had $0 cash capital at the end of the period and current liabilities
exceeded current assets by $50,000.  The Company will be forced to either borrow
or make private  placements of stock in order to fund  operations.  No assurance
exists as to the ability to achieve loans or make private placements of stock.

Results of Operations for the Quarter Ended  September 30, 2001 compared to same
period in 2000.
- - ----------------------------------------------------------------------------
     The  Company  had no revenue or  operations  for the  period.  The  Company
incurred no  general and  administrative  expenses in the period  in 2001 or
in 2000. The Company had no loss  on operations for the period
in 2001 or in 2000.

Results of Operations for Nine Month Period Ended September 30, 2001 compared to
same period in 2000.
--------------------------------------------------------------------------------
     The Company had no revenues or  operatons  in the nine monthe  period ended
June  30,  2001  but  incurred   $50,000  in   compensation   to  President  for
reorganizational  activities  in the period in 2001  compared to no expenses for
the period in 2000.  The loss wass  ($50,000) in 2001 and $0 in 2000 in the nine
monthe period.  The loss per share was nominal in the period in 2001 and none in
the period in 2000.

     (b) Liquidity and Capital Resources. At September 30, 2001, the Company had
minimal cash or other assets with which to conduct  operations.  There can be no
assurance that the Company will be able to commence a business plan. Due to lack
of revenues the Company is unable to predict the period for which it can conduct
operations.  Accordingly,  the Company  will need to seek  additional  financing
through  loans,   the  sale  and  issuance  of  additional  debt  and/or  equity
securities,  or other financing arrangements.  Management of the Company and its
counsel  have  advised  that they will pay  certain  costs and  expenses  of the
Company from their  personal funds as interest free loans in order to facilitate
development of the Company's business plan. Management believes that the Company
has inadequate  working capital to pursue any operations at this time;  however,
loans to the Company from  management may  facilitate  development of a business
plan. The Company does not intend to pay dividends in the foreseeable future. As
of the end of the  reporting  period,  the Company had no material  cash or cash
equivalents.  There was no  significant  change in working  capital  during this
quarter.

<PAGE>



PART II--OTHER INFORMATION

Item 1. Legal Proceedings.
- - --------------------------

There are no  pending  legal  proceedings,  and the  Company is not aware of any
threatened  legal  proceedings,  to which the Company is a party or to which its
property is subject.

Item 2. Changes in Securities.
- - ------------------------------

         (a) There have been no material modifications in any of the instruments
defining  the  rights  of  the  holders  of  any  of  the  Company's  registered
securities.

         (b)  None  of the  rights  evidenced  by  any  class  of the  Company's
registered  securities have been materially limited or qualified by the issuance
or modification of any other class of the Company's securities.

Item 3. Defaults Upon Senior Securities.
- - ----------------------------------------

         (Not applicable)

Item 4. Submission of Matters to a Vote of Security Holders.
- - ------------------------------------------------------------

         (Not applicable)

Item 5. Other Information.
- - --------------------------

         (Not applicable)

Item 6. Exhibits and Reports on Form 8-K.
- - -----------------------------------------

         (a) Exhibits

         No exhibits as set forth in Regulation SB, are considered necessary for
this filing.

         (b) Reports on Form 8-K

         None




<PAGE>


                                   SIGNATURES


         In accordance with the  requirements of the Securities  Exchange Act of
1934, as amended,  the registrant  caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                                     TONGA CAPITAL, INC.


Date: June 14, 2002
                                                     /s/Roger K. Juhnke
                                                    -------------------------
                                                    Roger K. Juhnke, President