UNITED STATESSECURITIES AND EXCHANGE COMMISSIONWashington, D.C.

---

FORM 10-K

(Mark One)

|ý |  | ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.         
|- |  | ----------------------------------------------------------------------------------------
|  |  | For the fiscal year ended December 31, 2003.                                            
|  |  | or                                                                                      
|o |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

Commission file number 0-21815

---

FIRST MARINER BANCORP(Exact name of registrant as specified in its charter)

|Maryland(State of incorporation)                                          |  | 52-1834860(IRS Employer Identification Number)
|------------------------------------------------------------------------- |  | ----------------------------------------------
|3301 Boston Street, Baltimore, MD(Address of principal executive offices) |  | 21224(zip code)                               

410-342-2600(Telephone number)

Securities
registered under Section 12(b) of the Exchange Act: NONE

Securities
registered under Section 12 (g) of the Exchange Act:
COMMON STOCK, par value $0.05 per share
(Title of Class)

---

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past
12 months (or for such shorter period that the registrant was required to file such report, and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K is not contained in this form, and no
disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or
any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act
Rule 12b-2) Yes o    No ý

The aggregate market value of the voting stock held by non-affiliates of the registrant as of the last business day of the registrant's most recently
completed second fiscal quarter was approximately $45.350 million. Shares of Common Stock owned by each officer, director and holder of 5% or more of the outstanding common stock have been
included as such persons are deemed to be affiliates

The
number of shares of common stock outstanding as of March 18, 2004 is 5,726,151 shares.

Documents
incorporated by reference:

Proxy
StatementPart III



---

FIRST MARINER BANCORP

---

Annual Report on Form 10-K
December 31, 2003

TABLE OF CONTENTS

|         |  |                                                                                                                    |  | Page
|-------- |  | ------------------------------------------------------------------------------------------------------------------ |  | ----
|PART I  
|Item 1   |  | Business                                                                                                           |  | 4   
|Item 2   |  | Properties                                                                                                         |  | 14  
|Item 3   |  | Legal Proceedings                                                                                                  |  | 17  
|Item 4   |  | Submission of Matters to a Vote of Security Holders                                                                |  | 17  
|Item 4A  |  | Executive Officers of the Registrant                                                                               |  | 17  
|PART II 
|Item 5   |  | Market for the Registrant's Common Stock and Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 18  
|Item 6   |  | Selected Financial Data                                                                                            |  | 18  
|Item 7   |  | Management's Discussion and Analysis of Financial Condition and
Results of Operations                              |  | 19  
|Item 7A  |  | Quantitative and Qualitative Disclosures About Market Risk                                                         |  | 41  
|Item 8   |  | Financial Statements and Supplementary Data                                                                        |  | 42  
|Item 9   |  | Changes in and Disagreements with Accountants on Accounting and
Financial Disclosures                              |  | 73  
|Item 9A  |  | Controls and Procedures                                                                                            |  | 73  
|PART III
|Item 10  |  | Directors and Executive Officers of the Registrant                                                                 |  | 73  
|Item 11  |  | Executive Compensation                                                                                             |  | 73  
|Item 12  |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                     |  | 74  
|Item 13  |  | Certain Relationships and Related Transactions                                                                     |  | 74  
|Item 14  |  | Principal Accountant Fees and Services                                                                             |  | 74  
|PART IV 
|Item 15  |  | Exhibits, Financial Statement Schedules and Reports on Form 8-K                                                    |  | 74  

---

FORWARD-LOOKING STATEMENTS

Part I and Part II of this Annual Report on Form 10-K may contain forward-looking statements within the meaning of The Private
Securities Litigation Reform Act of 1995. Readers of this report should be aware of the speculative nature of "forward-looking statements." Statements that are not historical in nature, including the
words "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions, are based on current expectations, estimates and projections about (among other things) the industry
and the markets in which the Company operates; they are not guarantees of future performance. Whether actual results will conform to expectations and predictions is subject to known and unknown risks
and uncertainties, including risks and uncertainties discussed in this Form 10-K, general economic, market or business conditions; changes in interest rates, deposit flow, the cost
of funds, and demand for loan products and financial services; changes in our competitive position or competitive actions by other companies; changes in the quality or composition of loan and
investment portfolios; the ability to mange growth; changes in laws or regulations or policies of federal and state regulators and agencies; and other circumstances beyond the Company's control.
Consequently, all of the forward-looking statements made in this document are qualified by these cautionary statements, and there can be no assurance that the actual results anticipated will be
realized, or if substantially realized, will have the expected consequences on the Company's business or operations. Except as required by applicable laws, we do not intend to publish updates or
revisions of any forward-looking statements we make to reflect new information, future events or otherwise. For a discussion of risks and uncertainties that could cause actual results to differ
materially from those contained in the forward looking statements, see "Risk Factors" filed as Exhibit 99.1 to this Form 10-K.

---



PART I

ITEM 1    BUSINESS

General

First Mariner Bancorp ("First Mariner", on a parent only basis, and "we", "our" or "us", on a consolidated basis) is a financial holding company whose business is
conducted primarily through its wholly-owned operating subsidiaries, First Mariner Bank (the "Bank") and Finance Maryland LLC ("Finance Maryland"). The Bank, which was formed in 1995 through mergers
of several local financial institutions, serves central Maryland, portions of Maryland's Eastern Shore and portions of Virginia. The Bank is headquartered in Baltimore City.

First
Mariner Bank's deposits are insured by the Federal Deposit Insurance Corporation ("FDIC"). The bank is an independent community bank engaged in the general commercial banking
business, with particular attention and emphasis on the needs of individuals and small to mid-sized businesses. The Bank delivers a wide range of financial products and services that are
offered by many larger competitors. Products and services include traditional deposit products, a variety of consumer and commercial loans, residential and commercial mortgage and construction loans,
money transfer services, non-deposit investment products, and Internet banking and similar services. Most importantly, the Bank provides customers with access to local Bank officers who
are empowered to act with flexibility to meet customers' needs in an effort to foster and develop long-term loan and deposit relationships.

Finance
Maryland, formed in July 2002, engages in traditional consumer finance activities, making small direct cash loans to individuals, the purchase of installment loan sales
contracts from local merchants
and retail dealers of consumer goods, and loans to individuals via direct mail solicitations. Finance Maryland currently operates 10 branches in the State of Maryland and 3 branches in the state of
Delaware, which operate under the trade name "Finance Delaware". Finance Maryland had loan receivables of $21.6 million as of December 31, 2003.

Since
our formation in 1995, our business strategy has focused on development of an operational and retail distribution infrastructure to create a platform to support the generation of
assets and deposits. At our inception we had 20 employees, four full service branches and two ATM's in the Baltimore region, with total assets of $35.2 million, loans of $20.4 million,
and deposits of $24.6 million. Since that time, we have grown assets at an average compound annual growth rate of 48%. At December 31, 2003, we had 639 employees, 23 full service bank
branches, 14 mortgage loan offices, 13 consumer finance offices, and approximately 201 ATMS (48 owned by us and 153 available to our customers through third party agreements) with total assets of
$1.058 billion, loans of $609.8 million and deposits of $747.7 million. We earned net income for the twelve month period ending December 31, 2003 of $5.3 million.

We
are not dependent on any single customer or small group of customers and we do not experience any material seasonal variations in its business. We do not conduct any foreign
operations.

Our
executive offices are located at 3301 Boston Street, Baltimore, Maryland 21224 and our telephone number is (410) 342-2600. We maintain internet sites located at
www.1stmarinerbank.com, www.1stmarinerbancorp.com, www.1stmarinermortgage.com and www.financemaryland.com. Our annual report on Form 10-K, quarterly reports on
Form 10-Q, and current reports on Form 8-K and amendments to these reports are available, free of charge, in the investor relations section of our internet site
as soon as reasonably practicable after we have filed them with the Securities and Exchange Commission. The information on the website listed above is not and should not be considered part of this
annual report on Form 10-K and is not incorporated by reference in this document.

4

---

Our Business Strategy

Our initial strategy involved building a network of banking branches, mortgage loan offices, and ATMs to capture market share and build a community
franchise for our stockholders, customers and employees. Having developed this infrastructure, we are now focused on growing assets and earnings by capitalizing on the broad network of Bank branches,
mortgage offices, consumer finance offices and ATMs that we established during our infrastructure expansion phase.

To
continue asset growth and profitability, our marketing strategy is targeted to:



Financial Services We Provide

Commercial Banking.Our commercial loan unit focuses on loan originations from small and mid-sized businesses
(generally up to $20.0 million in annual sales) and such loans are usually accompanied by significant related deposits. Our commercial loan products include commercial mortgage loans for the
purchase or refinance of commercial properties; residential and commercial real estate construction loans; working capital loans and lines of credit; demand, term and time loans; and equipment,
inventory and accounts receivable financing. We also offer an array of cash management services and deposit products to our commercial customers. Computerized on-line banking is currently
available to our commercial customers.

Retail Banking.Our retail banking activities emphasize consumer deposit and checking accounts. We offer an extensive range
of services to meet the varied needs of our customers from young persons to senior citizens. In addition to traditional products and services, we offer contemporary products and services, such as
debit cards, mutual funds and annuities, and Internet banking and electronic bill payment services. Our consumer loan products include home equity lines of credit, fixed rate second mortgages, new and
used auto loans, new and used boat loans, overdraft protection, unsecured personal credit lines and the debit card.

Mortgage Banking.Our mortgage banking business is structured to provide a source of fee income largely from the process of
originating product for sale on the secondary market, as well as the origination of loans to be held in our loan portfolio. Mortgage banking capabilities include the Federal Housing Administration
("FHA") and the federal Veterans Administration ("VA"), conventional and nonconforming mortgage underwriting, and construction and permanent financing. We intend to improve our competitive position in
this market by streamlining the mortgage underwriting process through the introduction of advanced technology, and development of new products to meet our customers' needs.

5

---

Consumer Finance.We offer a wide variety of consumer finance products through Finance Maryland, which was formed in
July 2002, and is currently focused on building market share by offering competitive products and services, delivered by experienced personnel who provide responsive service. Loan sizes are
generally smaller than those originated by the Bank (approximately $2,200).

Community Reinvestment Act.We have a strong commitment to our responsibilities under the federal Community Reinvestment Act
(the "CRA") and actively search for opportunities to meet the development needs of all members of the communities we serve, including persons of low to moderate income in a manner consistent with safe
and sound banking practices. We currently fulfill this commitment by participating in loan programs sponsored or guaranteed by the United States Small Business Administration, the FHA, the VA, the
federal Community Development Act, the Maryland Industrial Development Financing Authority, and the Settlement Expense Loan Program.

Our Lending Activities

Loan Portfolio Composition.At December 31, 2003, our loan portfolio totaled $609.8 million, representing
approximately 57.7% of our total assets of $1.058 billion. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" for the year ended December 31,
2003 for more detailed information concerning the composition of our loan portfolio.

Commercial Loans.We originate secured and unsecured loans for business purposes. Less than one percent of all our commercial
loans are unsecured. We make loans to provide working capital to businesses in the form of lines of credit, which may be secured by real estate, accounts receivable, inventory, equipment or other
assets. The financial condition and cash flow of our commercial borrowers are closely monitored by the submission of corporate financial statements, personal financial statements and income tax
returns. The frequency of submissions of required financial information depends on the size and complexity of the credit and the collateral that secures our loan. It is our general policy to obtain
personal guarantees from the principals of our commercial loan borrowers.

Real Estate Development and Construction Loans.We provide interim real estate acquisition development and construction loans
to builders, developers, and persons who will ultimately occupy their single family dwellings. Our real estate development and construction loans provide interim financing on properties and are
generally made for 80% or less of the appraised value of the property, taking into consideration private mortgage insurance. Our real estate development and construction loan funds are disbursed
periodically at pre-specified stages of completion. We carefully monitor these loans with on-site inspections and control of disbursements.

Loans
we provide to individuals for the construction of their primary residences are typically secured by the property under construction, frequently include additional collateral (such
as second mortgage on the borrower's present home), and commonly have maturities of 9 to 12 months.

Loans
provided by us to residential builders are for the construction of residential homes for which a binding sales contract exists and the prospective buyers have been
pre-qualified for permanent mortgage financing. Development loans are made only to developers with a proven track record. Generally, these loans are extended only when the borrower
provides evidence that the lots under development will be sold to builders satisfactory to us.

We
secure development and construction loans with the properties under development or construction and we typically obtain personal guarantees from the principals. Further, to assure
that we do not place reliance solely in the value of the underlying property, we consider the financial condition and reputation of the borrower and any guarantors, the amount of the borrowers' equity
in the project, independent appraisals, costs estimates and pre-construction sale information.

6

---

See
"Management's Discussion and Analysis of Financial Condition and Results of Operations" for the year ended December 31, 2003 for more detailed information concerning our real
estate development and construction lending.

Residential Real Estate Mortgage Loans.Our mortgage division originates adjustable and fixed-rate residential
mortgage loans. Our mortgage loans are generally originated under terms, conditions and documentation acceptable to the secondary mortgage market. We will place some of these loans into our portfolio,
although the vast majority are eventually sold to investors.

Commercial Real Estate Mortgage Loans.We originate mortgage loans secured by commercial real estate. These loans are
primarily secured by office buildings, retail buildings, warehouses and general purpose business space. Although terms may vary, our commercial mortgages generally have maturities of ten years or
less.

We
seek to reduce the risks associated with commercial mortgage lending by generally lending in our market area and obtaining periodic financial statements and tax returns from our
borrowers. It is also our general policy to obtain personal guarantees from the principals of the borrowers and assignments of all leases related to the collateral.

Consumer Loans.We offer a variety of consumer loans. These loans are typically secured by residential real estate or
personal property, including automobiles and boats. Our home equity loans (closed-end and lines of credit) are typically made up to 80% of the appraised value, less the amount of any
existing prior liens on the property and generally have maximum terms of 10 years, although we do offer a 90% loan to value product. The interest rates on our closed-end home equity
loans are generally fixed, while interest rates on our home equity lines of credit are variable. We also offer a wide variety of consumer finance products through Finance Maryland. Loans made by
Finance Maryland are generally for terms less than five years, carry a fixed rate of interest, and are generally secured by consumer goods, including automobiles.

Our Credit Administration Process

Our lending activities are subject to written policies approved by our Board of Directors to ensure proper management of credit risk. We make loans that are
subject to a well defined credit process that includes credit evaluation of borrowers, risk-rating of credits, establishment of lending limits and application of lending procedures,
including the holding of adequate collateral and the maintenance of compensating balances, as well as procedures for on-going identification and management of credit deterioration. We
conduct regular portfolio reviews to identify potential under-performing credits, estimate loss exposure, geographic and industry concentrations, and to ascertain compliance with our policies. For
significant problem loans, we review and evaluate the financial strengths of our borrower and the guarantor, the related collateral and the effects of economic conditions.

The
Bank's loan approval policy provides for various levels of individual lending authority. The maximum lending authority granted to any one individual is $500,000. Our loan committee
of the Board of Directors is authorized to approve loans up to our banking subsidiary's legal lending limit, which currently approximates $11.6 million as of December 31, 2003. We have
established an in-house limit of $3.0 million, which is reviewed periodically by the Board of Directors, and do have loans to a limited number of customers in excess of that amount.

We
generally do not make loans outside our market area unless the borrower has an established relationship with us and conducts its principal business operations within our market area.
Consequently, we and our borrowers are affected by the economic conditions prevailing in our market area.

7

---

Finance
Maryland's lending activities are subject to written policies approved by our Board of Directors. Our loans are subject to a well-defined credit process that includes
a credit evaluation of the borrower and the adequacy of available collateral. Finance Maryland's loan policy provides various levels of individual lending authority. Finance Maryland purchases
installment sales contracts from dealers applying the same criteria. Dealers are subject to pre-approval due diligence and must have a proven track record with management.

Our Competition

We operate in a competitive environment, competing for deposits and loans with commercial banks, thrifts, finance companies and other financial entities. Our
principal competitors include other community commercial banks and larger financial institutions with branches in our market area. Numerous mergers and consolidations involving banks in our market
area have occurred recently, requiring us to compete with banks and finance companies with greater resources.

The
primary factors we face in competing for deposits are interest rates, personalized service, the quality and range of financial services, convenience of office locations and office
hours. Competition for deposits comes primarily from other commercial banks, savings associations, credit unions, money market funds and other investment alternatives. The primary factors in competing
for loans are interest rates, loan origination fees, the quality and range of lending services, responsiveness, and personalized service. Competition for loans comes primarily from other commercial
banks, savings associations, mortgage banking firms, credit unions, finance companies and other financial intermediaries. Many of the financial institutions operating in our market area offer certain
services such as trust and international banking, which we do not offer, and have greater financial resources or have substantially higher lending limits.

To
compete with other financial services providers, we principally rely upon local promotional activities, personal relationships established by our officers, directors and employees
with our customers, and specialized services tailored to meet our customers' needs. In those instances where we are unable to accommodate a customers' needs, we will arrange for those services to be
provided by other financial institutions with which we have a relationship.

Current
banking laws facilitate interstate branching and merger activity among banks. Since September, 1995, certain bank holding companies are authorized to acquire banks throughout the
United States. In addition, on and after June 1, 1997, certain banks are permitted to merge with banks organized under the laws of different states. These changes have resulted in an even
greater degree of competition in the banking industry and we may be brought into competition with institutions with which we do not currently compete. As a result, intense competition in our market
area may be expected to continue for the foreseeable future.

Supervision and Regulations

First Mariner and its subsidiaries are extensively regulated under federal and state law. Generally, these laws and regulations are intended to protect
depositors, not stockholders. The following is a summary description of certain provisions of certain laws which affect the regulation of financial holding companies and banks. The discussion is
qualified in its entirety by reference to applicable laws and
regulations. Changes in such laws and regulations may have a material effect on the business and prospects of First Mariner and its subsidiaries.

Federal Financial Holding Company Regulation and Structure.First Mariner is a financial holding company within the meaning
of the Bank Holding Company Act of 1956, as amended, and as such, it is subject to regulation, supervision, and examination by the Board of Governors of the Federal Reserve System. First Mariner is
required to file annual and quarterly reports with the Federal Reserve and to

8

---

provide
the Federal Reserve with such additional information as the Federal Reserve may require. The Federal Reserve may conduct examinations of First Mariner and its subsidiaries.

With
certain limited exceptions, First Mariner is required to obtain prior approval from the Federal Reserve before acquiring direct or indirect ownership or control of more than 5% of
any voting securities or substantially all of the assets of a bank or bank holding company, or before merging or consolidating with another bank holding company. In acting on applications for such
approval, the Federal Reserve must consider various statutory factors, including among others, the effect of the proposed transaction on competition in the relevant geographical and product markets,
each party's financial condition and management resources and record of performance under the CRA. Additionally, with certain exceptions any person proposing to acquire control through direct or
indirect ownership of 25% or more of any voting securities of First Mariner is required to give 60 days written notice of the acquisition to the Federal Reserve, which may prohibit the
transaction, and to publish notice to the public.

With
prior approval of the Federal Reserve, First Mariner may acquire more than 5% of the assets or outstanding shares of a company engaging in nonbank activities determined by the
Federal Reserve to be closely related to the business of banking or of managing or controlling banks. Under current Federal Reserve regulations, such permissible nonbank activities include mortgage
banking, equipment leasing, securities brokerage and consumer and commercial finance company operations.

First
Mariner's subsidiary bank is subject to certain quantitative and qualitative restrictions on extensions of credit to the financial holding company or its subsidiaries, investments
in its securities, and the use of its securities as collateral for loans to any borrower. These regulations and restrictions may limit the ability to obtain funds from First Mariner's subsidiary bank
for its cash needs including funds for the payment of dividends, interest and operating expenses. Further, a financial holding company and its subsidiaries are prohibited from engaging in certain
tie-in arrangements in connection with any extension of credit, lease or sale of property, or furnishing of services. For example, a bank may not generally require a customer to obtain
other services from itself or its affiliates, and may not require that a customer promise not to obtain other services from a competitor as a condition to and extension of credit to the customer. The
Federal Reserve has ended the anti-tying rules for financial holding companies and their non-banking subsidiaries. Such rules were retained for banks.

Under
Federal Reserve policy, a bank holding company is expected to act as a source of financial strength to its subsidiary banks and to make capital injections into a troubled
subsidiary bank, and the Federal Reserve may charge the financial holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank when required. A
required capital injection may be called for at a time when the holding company does not have the resources to provide it. In addition, depository institutions insured by the FDIC can be held liable
for any losses incurred by, or reasonably anticipated to be incurred by, the FDIC in connection with the default of, or assistance provided to, a commonly controlled FDIC-insured
depository institution. Accordingly, in the event that any insured subsidiary of First Mariner causes a loss to the FDIC, other insured subsidiaries could be required to compensate the FDIC by
reimbursing it for the estimated amount of such loss. Such cross guaranty liabilities generally are superior in priority to the obligations of the depository institution to its stockholders due solely
to their status as stockholders and obligations to other affiliates.

State Bank Holding Company Regulation.As a Maryland bank holding company, First Mariner is subject to various restrictions
on its activities as set forth in Maryland law, in addition to those restrictions set forth in federal law. Under Maryland law, a bank holding company that desires to acquire a bank or bank holding
company that has its principal place of business in Maryland must obtain approval from the Maryland Commissioner of Financial Regulation. Also, a bank holding company and its Maryland chartered bank
or trust company cannot directly or indirectly acquire

9

---

banking
or nonbanking subsidiaries or affiliates until the bank or trust company receives the approval of the Maryland Commissioner.

Federal and State Bank Regulation.First Mariner's banking subsidiary is a Maryland chartered trust company, with all the
powers of a commercial bank regulated and examined by the Maryland Commissioner and the FDIC. The FDIC has extensive enforcement authority over the institutions it regulates to prohibit or correct
activities that violate law, regulation or written agreement with the FDIC. Enforcement powers also regulate activities that are deemed to constitute unsafe or unsound practices. Enforcement actions
may include the appointment of a conservator or receiver, the issuance of a cease and desist order, the termination of deposit insurance, the imposition of civil money penalties on the institution,
its directors, officers, employees and institution-affiliated parties, the issuance of directives to increase capital, the issuance of formal and informal agreements, the removal of or restrictions on
directors, officers, employees and institution-affiliated parties, and the enforcement of any such mechanisms through restraining orders or other court actions.

In
its lending activities, the maximum legal rate of interest, fees, and charges that a financial institution may charge on a particular loan depends on a variety of factors such as the
type of borrower, the purpose of the loan, the amount of the loan and the date the loan is made. Other laws tie the maximum amount that may be loaned to any one customer and the related interest to a
financial institution's capital levels. The Bank is also subject to certain restrictions on extensions of credit to executive officers, directors, principal shareholders or any related interest of
such persons which
generally require that such credit extensions be made on substantially the same terms as are available to third persons dealing with the Bank and not involve more than the normal risk of repayment.

The
CRA requires that, in connection with the examination of financial institutions within their jurisdictions, the FDIC evaluate the record of the financial institution in meeting the
credit needs of their communities including low and moderate income neighborhoods, consistent with the safe and sound operation of those banks. These factors are also considered by all regulatory
agencies in evaluating mergers, acquisitions and applications to open a branch or facility. As of the date of its most recent examination report, the Bank has a CRA rating of "Satisfactory."

Under
the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), each federal banking agency is required to prescribe, by regulation, noncapital safety and soundness
standards for institutions under its authority. The federal banking agencies, including the FDIC, have adopted standards covering internal controls, information systems and internal audit systems,
loan documentation, credit underwriting, interest rate exposure, asset growth, and compensation, fees and benefits. An institution which fails to meet those standards may be required by the agency to
develop a plan acceptable to the agency, specifying the steps that the institution will take to meet the standards. Failure to submit or implement such a plan may subject the institution to regulatory
sanctions. First Mariner, on behalf of the Bank, believes that it meets substantially all standards which have been adopted. FDICIA also imposed new capital standards on insured depository
institutions.

Before
establishing new branch offices, the Bank must meet certain minimum capital stock and surplus requirements. With each new branch located outside the municipal area of the Bank's
principal banking office, these minimal levels increase by $120,000 to $900,000, based on the population size of the municipal area in which the branch will be located. Prior to establishment of the
branch, the Bank must obtain Commissioner and FDIC approval. If establishment of the branch involves the purchase of a bank building or furnishings, the total investment in bank buildings and
furnishings cannot exceed, with certain exceptions, 50% of the Bank's unimpaired capital and surplus.

10

---



Financial Services Modernization

Effective in pertinent part on March 11, 2000, the federal Gramm-Leach-Bliley Act ("GLBA") revises the federal Bank Holding Company Act of 1956 and repeals
the affiliation provisions of the federal Glass-Steagall Act of 1933, which, taken together, limited the securities, insurance, and other non-banking activities of any company that
controls a FDIC insured financial institution. Under GLBA, bank holding companies can elect, subject to certain qualifications, to become a "financial holding company." First Mariner made an election
to become a financial holding company in 2002 and, as such, First Mariner may engage in activities that are in addition to the business of banking. The GLBA provides that a financial holding company
may engage in a full range of financial activities, including insurance and securities sales and underwriting activities, real estate development, and, with certain exceptions, merchant banking
activities, with new expedited notice procedures. GLBA also permits certain qualified national banks to form "financial subsidiaries," which have broad authority to engage in all financial activities
except insurance underwriting, insurance investments, real estate investment or development, and merchant banking, and expands the potential activities of subsidiaries of state banks, subject to
applicable state law. The GLBA may increase the competition we encounter.

Deposit Insurance

As a FDIC member institution, deposits of the Bank are currently insured to a minimum of $100,000 per depositor through the Savings Association Insurance Fund
("SAIF"), administered by the FDIC. Insured financial institutions are members of either SAIF or the Bank Insurance Fund ("BIF"). SAIF members generally are savings and loan associations or savings
banks, including banks and trust companies that have converted from a savings and loan association or savings bank to a commercial bank or trust company or bank and trust companies that have acquired
SAIF deposits. The Bank is a converted federal savings bank; therefore, its deposits are insured through SAIF. Mergers or transfers of assets between SAIF and BIF members generally are permitted with
the assuming or resulting depository institution making payments of SAIF assessments on the portion of liabilities attributable to the SAIF-insured institution.

The
FDIC is required to establish the semi-annual assessments for BIF- and SAIF-insured depository institutions at a rate determined to be appropriate
to maintain or increase the reserve ratio of the respective deposit insurance funds at or above 1.25% of estimated insured deposits or at such higher percentage that the FDIC determines to be
justified for that year by circumstances raising significant risk of substantial future losses to the fund. Assessments
are made on a risk-based premium system with nine risk classifications based on certain capital and supervisory measures. Financial institutions with higher levels of capital and involving
a low degree of supervisory concern are assessed lower premiums than financial institutions with lower levels of capital or involving a higher degree of supervisory concern.

Limits on Dividends and Other Payments

First Mariner's current ability to pay dividends is largely dependent upon the receipt of dividends from its banking subsidiary. Both federal and state laws
impose restrictions on the ability of the Bank to pay dividends. Federal law prohibits the payment of a dividend by an insured depository institution like the Bank if the depository institution is
considered "undercapitalized" or if the payment of the dividend would make the institution "undercapitalized". See "Federal Deposit Insurance Corporation Improvement Act of 1991" below. We do not
anticipate that such provisions will be applied to the Bank. The Federal Reserve has issued a policy statement which provides that, as a general matter, insured banks and bank holding companies may
pay dividends only out of prior operating earnings. For a Maryland chartered bank or trust company, dividends may be paid out of undivided profits or, with the prior approval of the Commissioner, from
surplus in excess of 100% of required capital stock. If however, the surplus of a Maryland bank is less than 100% of its required capital stock, cash dividends

11

---

may
not be paid in excess of 90% of net earnings. In addition to these specific restrictions, bank regulatory agencies also have the ability to prohibit proposed dividends by a financial institution
which would otherwise be permitted under applicable regulations if the regulatory body determines that such distribution would constitute an unsafe or unsound practice.

Capital Requirements

The Federal Reserve and FDIC have adopted certain risk-based capital guidelines to assist in the assessment of the capital adequacy of a banking
organization's operations for both transactions reported on the balance sheet as assets and transactions, such as letters of credit and recourse arrangements, which are recorded as off balance sheet
items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off balance sheet items are multiplied by one of several risk adjustment percentages, which range from
0% for assets with low credit risk, such as certain U.S. Treasury securities to 100% for assets with relatively high credit risk, such as business loans.

A
banking organization's risk-based capital ratio is obtained by dividing its qualifying capital by its total risk adjusted assets. The regulators measure
risk-adjusted assets,
which include off balance sheet items, against both total qualifying capital (the sum of Tier 1 capital and limited amounts of Tier 2 capital) and Tier 1 capital. "Tier 1", or core capital includes
common equity, perpetual preferred stock (excluding auction rate issues), trust preferred securities (subject to certain limitations), and minority interest in equity accounts of consolidated
subsidiaries (less goodwill and other intangibles), subject to certain exceptions. "Tier 2", or supplementary capital, includes, among other things limited-life preferred stock, hybrid
capital instruments, mandatory convertible securities and trust preferred securities, qualifying and subordinated debt, and the allowance for loan and lease losses, subject to certain limitations and
less required deductions. The inclusion of elements of Tier 2 capital is subject to certain other requirements and limitations of the federal banking agencies. Banks and bank holding companies,
subject to the risk-based capital guidelines are required to maintain a ratio of Tier 1 capital to risk-weighted assets of at least 4% and a ratio of total capital to
risk-weighted assets of at least 8%. The appropriate regulatory authority may set higher capital requirements when particular circumstances warrant. In addition to risk-based
capital banks and bank holding companies are required to maintain a minimum amount of Tier 1 capital to fourth quarter average assets, referred to as the leverage capital ratio, of at least 4%. First
Mariner and The Bank maintained capital ratios which exceeded these minimum standards. See "Management's Discussion and Analysis of Finance Condition and Results of Operations", for the year ended
December 31, 2003 for more detailed information concerning capital adequacy.

Federal
banking agencies have adopted regulations specifying that the agencies will include, in their evaluations of a Bank's capital adequacy, an assessment of the Bank's interest rate
risk ("IRR") exposure. The standards for measuring the adequacy and effectiveness of a banking organization's interest rate risk management includes a measurement of board of director and senior
management oversight, and a determination of whether a banking organization's procedures for comprehensive risk management are appropriate to the circumstances of the specific banking organization.
The Bank maintains IRR models that are used to measure and monitor IRR. Additionally, the regulatory agencies have been assessing IRR on an informal basis for several years.

Failure
to meet applicable capital guidelines could subject a banking organization to a variety of enforcement actions, including limitations on its ability to pay dividends, the
issuance by the applicable regulatory authority of a capital directive to increase capital and, in the case of depository institutions, the termination of deposit insurance by the FDIC, as well as to
the measures described under "Federal Deposit Insurance Corporation Improvement Act of 1991" below, as applicable to undercapitalized institutions. In addition, future changes in regulations or
practices could further reduce the amount of capital recognized for purposes of capital adequacy. Such a change could affect the ability of the Bank

12

---

to
grow and could restrict the amount of profits, if any, available for the payment of dividends to First Mariner.

Federal Deposit Insurance Corporation Improvement Act of 1991

In December 1991, Congress enacted FDICIA, which substantially revised the bank regulatory and funding provisions of the Federal Deposit Insurance Act and
made significant revisions to several other federal banking statutes. FDICIA provides for, among other things, (i) publicly available annual financial condition and management reports for
financial institutions, including audits by independent accountants, (ii) the establishment of uniform accounting standards by federal banking agencies, (iii) the establishment of a
"prompt corrective action" system of regulatory supervision and intervention, based on capitalization levels with more scrutiny and restrictions placed on depository institutions with lower levels of
capital, (iv) additional grounds for the appointment of a conservator or receiver, and (v) restrictions or prohibitions on accepting brokered deposits, except for institutions which
significantly exceed minimum capital requirements. FDICIA also provides for increased funding of the FDIC insurance funds and the implementation of risked-based premiums.

A
central feature of FDICIA is the requirement that the federal banking agencies take "prompt corrective action" with respect to depository institutions that do not meet minimum capital
requirements. Pursuant to FDICIA, the federal bank regulatory authorities have adopted regulations setting forth a five tiered system for measuring the capital adequacy of the depository institutions
that they supervise. Under these regulations, a depository institution is classified in one of the following capital categories: "well capitalized," "adequately capitalized," "undercapitalized,"
"significantly undercapitalized," and "critically undercapitalized." An institution may be deemed by the regulators to be in a capitalization category that is lower than is indicated by its actual
capital position if, among other things, it receives an unsatisfactory examination rating with respect to asset quality, management, earnings or liquidity.

FDICIA
generally prohibits a depository institution from making any capital distribution (including payment of a cash dividend) or paying any management fees to its holding company if
the depository institution would thereafter be undercapitalized. Undercapitalized depository institutions are subject to growth limitations and are required to submit capital restoration plans. If a
depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. Significantly undercapitalized depository institutions may be subject to a number
of other requirements and restrictions including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and stop accepting deposits from
correspondent banks. Critically undercapitalized institutions are subject to the appointment of a receiver or conservator, generally within 90 days of the date such institution is determined to
be critically undercapitalized.

FDICIA
provides the federal banking agencies with significantly expanded powers to take enforcement action against institutions which fail to comply with capital or other standards. Such
action may include the termination of deposit insurance by the FDIC or the appointment of a receiver or conservator for the institution. FDICIA also limits the circumstances under which the FDIC is
permitted to provide financial assistance to an insured institution before appointment of a conservator or receiver.

Interstate Banking Legislation

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 ("Riegle-Neal") was enacted into law on September 29, 1994.
Riegle-Neal authorized federal banking agencies to approve interstate bank merger transactions even if such transactions are prohibited by the laws of a state. An exception to such
authorization arises if the home state of one of the banks that is a party to the merger transaction opted out of the merger provisions of Riegle-Neal by adopting a law after the date

13

---

of
the enactment of the Riegle-Neal and prior to June 1, 1997. These laws must apply equally to all out-of-state banks and expressly prohibit merger
transactions involving out-of-state banks. Riegle-Neal also permits interstate branch acquisitions if the laws of the state where the branch is located permits
interstate branch acquisitions. The interstate merger and branch acquisitions permitted by Riegle-Neal are subject to nationwide and statewide insured deposit limitations as described in
Riegle-Neal.

Riegle-Neal
also authorizes the federal banking agencies to approvede novointerstate branching by national and state banks
in states which specifically allow for such branching. To our knowledge, only two states, Texas and Montana, have opted out of the Riegle-Neal provisions relating to interstate mergers,
acquisitions of branches and establishment of de novo branches. We anticipate that Riegle-Neal may increase competition within our market area, although we cannot predict the timing or the
extent of such increased competition.

Privacy Legislation

Current Federal banking rules limit the ability of banks and other financial institutions to disclose non-public financial information about customers
to non-affiliated third parties. Under these rules, financial institutions must provide initial notices to customers about their privacy policies that provide a description of the
conditions under which they may disclose non-public personal information to non-affiliated third parties and affiliates. Institutions must also provide annual notices to
current customers that provide a reasonable method for customers to "opt out" of disclosures to non-affiliated parties. These policies affect how customer information is transmitted
through diversified financial companies and conveyed to third parties. We have implemented our privacy policies in accordance with the law.

USA Patriot Act

The USA Patriot Act of 2001 significantly increased the anti-money laundering and financial transparency laws to require additional due diligence for
financial institutions. The law set standards for verifying customer information at account opening and maintenance of records, and created rules to promote cooperation among financial institutions,
regulators and law enforcement in identifying parities that may be involved in terrorism or money laundering. The law requires non-financial businesses to report cash transactions in
excess of $10,000 to the U.S. Treasury Department, and requires brokers and dealers to report suspicious customer activities.

Sarbanes-Oxley Legislation

The Sarbanes-Oxley Act of 2002 was enacted to address accounting oversight and corporate governance matters. Included in this legislation was the creation of a
five member oversight board appointed by the SEC that will set standards for accountants and have investigative and disciplinary powers, prohibit accounting firms from providing various types of
consulting services, and require the accounting firm to rotate partners among public clients every five years. The legislation also increased penalties for financial crimes, required expanded
disclosure of corporate operations and internal controls and certifications of financial statements, and enhanced controls on insider trading and reporting. The Act also provided for statutory
separation between investment bankers and investment analysts.

ITEM 2    PROPERTIES

We occupy executive offices located at 3301 Boston Street, Baltimore, Maryland. Currently, we lease approximately 58,000 square feet of space at this location.
Annual rent for this space is approximately $1.1 million, of which $1.0 million is allocated for 55,000 square feet of office and $100,000 is allocated for 3,000 square feet of Bank
branch space and drive-up banking and customer

14

---

parking
facilities. We lease an operations facility at 1516 Baylis Street, Baltimore, Maryland. We occupy approximately 30,000 square feet of office space and 4,500 square feet of storage space at
this location. Annual rent is approximately $330,000 for the office space and $75,000 for the storage space.

We
operate retail bank branches at the following locations:*

Annapolis (2)161 A Jennifer Road
Annapolis, MD 21401-7923

Lutherville/Timonium (2)1738 York Road
Lutherville, MD 21093Bel Air (1)12 A Bel Air South Parkway
Bel Air, MD 21015

Ocean City (2)12505 Coastal Highway
Ocean City, MD 21842Canton/Headquarters (2)3301 Boston Street
Baltimore, MD 21224

Owings Mills (2)60 Painters Mill Road
Owings Mills, MD 21117Carroll Island (2)176 Carroll Island Road
Baltimore, MD 21220

Perry Hall (1)8843 Bel Air Road
Perry Hall, MD 21236Cockeysville (1)9840 York Road
Baltimore, MD 21030

Pikesville (1)1013 Reisterstown Road
Baltimore, MD 21208-4207Crofton (1)1049 MD Route 3
Gambrills, MD 21054

Randallstown (1)9833 Liberty Road
Randallstown, MD 21133-2034Downtown Baltimore (2)16 S. Calvert Street
Baltimore, MD 21202-1305

Salisbury (2)309 E. Main Street, Suite 101
Salisbury, MD 21801Dundalk (2)7860 Wise Avenue
Baltimore, MD 21222

Severna Park (2)366A Gov Ritchie Highway
Severna Park, MD 21146Easton (2)8133 Elliott Road
Easton, MD 21601

Towson (1)115 East Joppa Road
Baltimore, MD 21286-3113Ellicott City (1)10065 Baltimore National Pike
Ellicott City, MD 21042

White Marsh (1)10101 Philadelphia Road
Baltimore, MD 21237Glen Burnie (2)7400 L. Gov. Ritchie Highway
Glen Burnie, MD 21061

Woodlawn (1)7007 Security Boulevard
Baltimore, MD 21244-2514Loch Raven (1)1641 East Joppa Road
Baltimore, MD 21286


---

15

---

For
more information on our lease commitments and costs see Note 6 of the notes to the consolidated financial statements.

We
operate mortgage offices at the following locations:

Annadale, VA (2)7010 Little River Turnpike, Suite 140
Annadale, VA 22003

Fredericksburg, VA (2)2515 Fall Hill Avenue
Fredericksburg, VA 22401Annapolis (2)2086 Generals Highway, 2nd Floor
Annapolis, MD 21401

Loch Raven (1)1641 East Joppa Road
Baltimore, MD 21286Canton (VA Mortgage.Com) (2)1516 Baylis Street
Baltimore, MD 21224

Ocean City (2)12505 Coastal Highway
Ocean City, MD 21842Canton/Headquarters (2)3301 Boston Street
Baltimore, MD 21224

Prince Georges (2)7905 Malcolm Road, Suite 101
Clinton, MD 20735Crofton (1)1049 MD Route 3, 2nd floor
Gambrills, MD 21054

Salisbury (2)309 E. Main Street, Suite 100
Salisbury, MD 21801Easton (2)8133 Elliott Road
Easton, MD 21601

Waldorf (2)3200 Crain Highway, Suite 102
Waldorf, MD 20603-4841Eldersburg (2)1912 Liberty Road, Bldg. 2
Eldersburg, MD 21784Ellicott City (1)10065 Baltimore National Pike
Ellicott City, MD 21042


---

16

---

We
operate consumer finance offices at the following locations which are leased by Finance Maryland:

Bel Air225 Briarhill Place, Suite I-1
Bel Air, MD 21015

Overlea7682 Belair Road
Baltimore, MD 21236Dundalk1770 Merritt Blvd.
Baltimore, MD 21222

Salisbury319 B Civic Avenue
Salisbury, MD 21804Elkton135 Big Elk Mall
Elkton, MD 21921

Woodlawn6666 Security Blvd., Suite 16
Baltimore, MD 21207Frederick454 Prospect Blvd
Frederick, MD 21702

Canton/Headquarters3301 Boston Street
Baltimore, MD 21224Glen Burnie7400 Ritchie Highway, Suite E
Glen Burnie, MD 21061

Dover, Delaware222 S. Dupont Hwy, Ste. 101
Dover, DE 19901Laurel3421 Fort Meade Rd
Laurel, MD 20707

Seaford, Delaware1026 W. Stein Highway
Seaford, DE 19973Hagerstown1423 Dual Hwy
Hagerstown, MD 21740

Bear, Delaware1831 Pulaski Highway
Bear, DE 19701


Our
bank branches range in total size from 2,000 to 4,000 square feet, mortgage offices from 1,200 to 2,000 square feet and our Finance Maryland offices from 800 to 1,600 square feet.
All of our locations are suitable and adequate to conduct business and support growth in customer and transaction volume.

ITEM 3    LEGAL PROCEEDINGS

We are not a party to, nor is any of our property the subject of, any material pending legal proceedings incidental to our business other than those arising in
the ordinary course of business. In the opinion of management no such proceeding will have a material adverse effect on our financial position or results of operations.

ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There was no submission of matters to a vote of securities holders during the fourth quarter of the year ended December 31, 2003.

ITEM 4A    EXECUTIVE OFFICERS OF THE REGISTRANT

Edwin F. Hale, Sr.(age 57) has been Chairman and Chief Executive Officer of First Mariner and of the Bank since 1995.

Joseph A. Cicero(age 59) has been the President of First Mariner and Chief Operating Officer of the Bank since 1996.

George H. Mantakos(age 61) has been Executive Vice President of First Mariner, and the President of the Bank since 1995.

Mark A. Keidel(age 42) has been Senior Vice President and Chief Financial Officer of First Mariner and the Bank since
June 2000. Prior to June 2000, Mr. Keidel was Senior Vice President and Chief Financial Officer of Mason Dixon Bancshares for the preceding five years.

17

---



PART II

ITEM 5    MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED  STOCKHOLDERS MATTERS

Market for Common Stock

Our common stock trades on The Nasdaq National Market under the symbol "FMAR." The table below sets forth for the periods indicated the low and high market prices
of our common stock as reported on The Nasdaq National Market. These over-the-counter market quotations reflect inter- dealer prices and do not include retail
mark-up, mark-down or commissions, and they may not necessarily represent actual transactions. We currently have approximately 3,700 stockholders of record, and we did not pay
a cash dividend in 2002 or 2003.

|                    |                | Low |   | High 
|------------------- | -------------- | --- | - | -----
|2003 Quarter ended: |                |     |   |      
|                    | Fourth quarter |     | $ | 15.00
|                    | Third quarter  |     |   | 12.70
|                    | Second quarter |     |   | 12.26
|                    | First quarter  |     |   | 11.19
|2002 Quarter ended: |                |     |   |      
|                    | Fourth quarter |     | $ | 8.86 
|                    | Third quarter  |     |   | 9.95 
|                    | Second quarter |     |   | 9.70 
|                    | First quarter  |     |   | 9.15 

ITEM 6    SELECTED FINANCIAL DATA

|                                               |                                        | For the Year Ended December 31, |          
|---------------------------------------------- | -------------------------------------- | ------------------------------- | ---------
|
|
|Net Interest Income                            |                                        | $                               | 34,411   
|Provision For Loan Losses                      |                                        |                                 | 2,536    
|Noninterest Income                             |                                        |                                 | 21,086   
|Noninterest Expense                            |                                        |                                 | 45,883   
|Net Income                                     |                                        |                                 | 5,307    
|Dividends per Common Share                     |                                        |                                 |         
|Net Income per Common Share-Basic              |                                        |                                 | 0.97     
|Net Income per Common Share-Diluted            |                                        |                                 | 0.88     
|Total Assets                                   |                                        |                                 | 1,057,853
|Loans Receivable, Net                          |                                        |                                 | 601,155  
|Deposits                                       |                                        |                                 | 747,733  
|Long-term Borrowings and Repurchase Agreements |                                        |                                 | 110,000  
|Stockholders' Equity                           |                                        |                                 | 58,434   
|Allowance For Loan Losses                      |                                        |                                 | 8,692    
|Net Chargeoffs                                 |                                        |                                 | 1,032    
|Nonperforming Assets to Total Assets           |                                        |                                 | 0.48     
|Return On Average Assets                       |                                        |                                 | 0.57     
|Return On Average Equity                       |                                        |                                 | 9.76     
|Dividend Payout Ratio                          |                                        |                                 |         
|Average Equity to Average Assets               |                                        |                                 | 5.83     
|Regulatory Ratios                              |                                        |                                 |          
|                                               | Leverage                               |                                 |          
|                                               | Tier 1 Capital To Risk Weighted Assets |                                 |          
|                                               | Total Capital To Risk Weighted Assets  |                                 |          

18

---

ITEM 7    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

About First Mariner Bancorp

We are a financial holding company incorporated under the laws of Maryland and registered under the federal Bank Holding Company Act of 1956, as amended. Our
company was organized in 1994 and changed its name to First Mariner Bancorp in May 1995. Since 1995, our strategy has involved building a network of banking branches and ATMs to capture
market share and build a community franchise for stockholders, customers and employees. We are focusing on growing assets and earnings by capitalizing on the broad network of Bank branches, mortgage
offices, consumer finance offices, and ATMs established during our infrastructure expansion phase.

First
Mariner Bank (the "Bank"), our only bank subsidiary, offers consumer and commercial banking and real estate lending services throughout central Maryland, the Eastern Shore of
Maryland, and in portions of Virginia. Finance Maryland, LLC ("Finance Maryland"), is a wholly owned subsidiary, and offers traditional consumer finance products and services through its' branch
network located in central Maryland, the Eastern Shore of Maryland, and Delaware. Branch locations in Delaware operate under the trade name of "Finance Delaware."

The
following discussion compares our financial condition at December 31, 2003 to the financial condition at December 31, 2002 and results of operations for the years ended
December 31, 2003, 2002 and 2001. This discussion should be read in conjunction with our accompanying financial statements and related notes as well as statistical information included in this
report.

Application of Critical Accounting Policies

Our consolidated financial statements are prepared in accordance with accounting principals generally accepted in the United States and follow general practices
within the banking and financial services industry. The application of these accounting principles requires our management to make estimates, judgments, and assumptions based upon information
available at the time the financial statements are prepared, and affect the amounts reported in the financial statements and the accompanying notes.

The
most significant accounting policies we apply are discussed in note 1 to the consolidated financial statements of this document. These policies provide details on how certain
assets and liabilities are valued in the financial statements and how those values are derived. Management believes that based upon the estimates, judgments and assumptions used to determine the
allowance for loan losses, that this accounting estimate requires the most subjective and unpredictable judgments, and as such could be subject to revision as new information is available.

The
determination of the amount of the Allowance for Loan Losses is considered by management as a critical accounting estimate, as it represents management's estimate of probable loan
losses, and loans outstanding comprise 57.7% of our total assets as of December 31, 2003. The estimates used in the determination of our allowance for loan losses include estimated losses on
pools of homogeneous loans, losses estimated on specifically identified loans, and consideration of current economic trends and conditions, all of which may change significantly over time.
Note 1 to the consolidated financial statements describes the methodology used in determining the Allowance for Loan Losses and a detailed discussion of factors influencing possible changes in
this critical accounting estimate is included in the Credit Risk Management and the Allowance for Loan Losses sections of Management's Discussion and Analysis of Financial Condition and Results of
Operations.

19

---

Performance Overview

We continued to achieve significant growth in loans and deposits while producing a record profit in 2003, leveraging our infrastructure to produce significant
increases in revenue while maintaining the growth rate of our operating expenses. This resulted in higher levels of earnings and improved profitability, productivity and efficiency measures.

We
recorded net income of $5.307 million for 2003 compared to $3.904 million for 2002, an increase of 35.9%, marking our highest net income for any year since First
Mariner's formation, and the third consecutive year of record profits. Diluted earnings per share were also the highest in our history, totaling $.88 per share for 2003, an increase of 27.5% from $.69
per diluted share in 2002. The growth in net income and earnings per share resulted as our gross revenue (net interest income and non interest income) increased $9.515 million or 20.7%, while
our noninterest expenses, the provision for loan losses, and income tax expense increased by $8.112 million or 19.3%.

Our
largest category of revenue, net interest income, grew $3.423 million or 11.0% due to growth in average earning assets of 16.2%. Noninterest income increased
$6.092 million or 40.6% due to higher levels of mortgage banking revenue, growth in deposit service charges and ATM fees, significant gains on sales of investment securities, higher income from
bank-owned life insurance, and increased sales of credit and other insurance products. Core noninterest income (excluding gains on sales of investment securities) increased 36.0% and
comprised 35.5% of total revenue of 2003 compared to 31.5% in 2002.

Our
increase in total expenses resulted from higher noninterest expenses of $7.910 million and an increase in the provision for loan losses of $361,000. Non-interest
expense growth was primarily the result of higher salaries and benefit costs, and increased occupancy and equipment expenses to support our growth as well as costs associated with our branch expansion
and infrastructure development of Finance Maryland for the year. Also contributing to the increase in non-interest expenses were several non-recurring items relating to the
redemption of our of trust preferred securities, professional expenses to secure state income tax credits, and the funding of a private charitable foundation. These non-recurring items
totaled $1.385 million. Excluding the non-recurring items, our non-interest expense growth was $6.525 million or 17.2%. The increase in our provision for loan
losses reflects the growth in loans, higher levels of net charge offs, and an increase in the allowance for loan losses to 1.43% of total loans as of December 31, 2003 from 1.35% as of
December 31, 2002. Our effective tax rate decreased to 25.0% for 2003 compared to 33.1% for 2002, due to higher levels of tax-exempt interest income, higher income from
bank-owned life insurance that is tax free, and the utilization of Maryland state and federal income tax credits we earned during 2003.

Our
total assets increased by $186.701 million or 21.4%, reflecting significant increases in loans and deposits. Loans outstanding increased by $75.882 million or 14.2%,
while our deposits grew by
$79.564 million or 11.9%. Our growth statistics for loans and deposits continue to compare favorably to industry averages, and reflect our continued efforts in business development and
advertising. Since our inception in 1995, total assets, loans, and deposits have all increased at an average annual compound growth rate of 48%. Stockholders' equity increased $7.308 million or
14.3% reflecting the retention of 2003's earnings, shares sold and issued under the employee stock purchase plan, and stock purchases exercised under option plans and warrants of
$2.793 million.

We
continued to enjoy favorable asset quality in 2003. Our allowance for loan losses was increased to $8.692 million and totaled 171.4% of nonperforming assets as of
December 31, 2003, compared to 203.9% as of December 31, 2002. Our ratio of net chargeoffs to average total loans was 0.19% in 2003, compared to 0.10% in 2002. Our ratio of nonperforming
assets to total assets increased to 0.48% at December 31, 2003 from 0.40% at December 31, 2002.

20

---

Capital
adequacy levels remained strong, exceeding the levels we are required to maintain for "well-capitalized" status as defined by Banking regulation. December 31,
2003 ratios for our capital leverage, Tier 1 capital to risk weighted assets, and total capital to risk weighted assets were 7.7%, 10.2%, and 15.0%, respectively, compared to 7.8%, 9.9%, and 13.3%,
respectively, at December 31, 2002. Our regulatory capital levels were strengthened by the increase in stockholders' equity and additional issuances of trust preferred securities.

Net Interest Income/Margins

Our primary source of earnings is net interest income, which is the difference between the interest income we earn on interest-earning assets, such as loans and
investment securities, and the interest expense we pay on interest-bearing sources of funds, such as deposits and borrowings. The level of net interest income we earn is determined mostly by the
average balances ("volume") and the rate spreads between our interest-earning assets and our funding sources.

Our
net interest income increased to $34.411 million for 2003, an 11.0% increase from our net interest income of $30.988 million earned for 2002. The increase was
attributable to growth in our average earning assets, which increased by $120.471 million or 16.2%. Our average loans and loans held for sale increased by 17.8% to $648.599 million and
our average investments and other earning assets increased by 11.7% to $214.670 million. The increase we achieved in average loans reflects our expansion of commercial and real estate lending
activities among middle market borrowers in the Baltimore Metropolitan area, the Bank's continued emphasis on consumer lending, and consumer finance receivables generated by Finance Maryland. Our
average earning asset growth was funded by an increase in our average deposits of $101.943 million or 16.7%. We increased average deposits due to the continued success of sales and marketing
efforts in our retail banking and commercial banking
divisions, and our success in generating sales of longer-term Certificate of Deposit ("CD") products. Our average other borrowed funds increased by $29.454 million or 22.2%,
primarily due to the issuance of additional trust preferred securities.

For
2003, our interest income on loans increased to $47.511 million, which represents an increase of $4.776 million or 11.2% from $42.735 million we earned for 2002.
While our average balances on loans and loans held for sale increased by $97.911 million or 17.8%, our yields decreased 43 basis points to 7.33%, as the Federal Reserve continued to reduce
market interest rates in 2003. Interest income on our investment securities and other earning assets decreased $1.482 million or 15.4% to $8.114 million from $9.596 million. Our
average balances increased on investments and other earning assets by 11.7% and our yields on these assets decreased by 122 basis points, which was more than offset by the increase in interest income
we earned on loans. Interest expense on our deposits totaled $13.379 million in 2003, a decrease of $869,000 or 6.1% from $14.248 million for 2002. Growth in our average interest bearing
deposits of 15.6% was offset by a decline in the average rates we paid on interest-bearing deposits of 52 basis points. Our interest expense on borrowings increased $740,000 to $7.835 million
for 2003, an increase of 10.4% from $7.095 million for 2002, as we increased the level of borrowed funds during 2003. Our average rate paid on borrowed funds decreased 51 basis points.

The
key performance measure for our net interest income is the "net interest margin", or net interest income divided by average earning assets. Our net interest margin is affected by our
loan pricing, our mix of earning assets, and our distribution and pricing of deposits and borrowings. Our net interest margin was 3.99% for the year ended December 31, 2003 as compared to 4.17%
for 2002. The yields we earned on average total earning assets decreased by 61 basis points, while the cost of interest bearing deposits and borrowings we paid decreased by 49 basis points.

"Comparative
Average BalancesYields and Rates" below indicates our average volume of interest-earning assets and interest-bearing liabilities and average yields and rates.
Changes in our net interest income from period to period result from increases or decreases in the volume and mix of our

21

---

interest-earning
assets and our interest-bearing liabilities, increases or decreases in the average rates we earned and paid on such assets and liabilities and the availability of particular sources
of funds, such as non-interest bearing deposits.

Comparative Average Balances Yields and Rates

|                                      |                                                                | 2003                                       |   | 2002    |        
|------------------------------------- | -------------------------------------------------------------- | ------------------------------------------ | - | ------- | -------
|
|
|Assets:                               |                                                                |                                            |   |         |        
|                                      | Loans & loans held for sale
(net of unearned income)(1)        |                                            | $ | 648,599 |        
|                                      | Mortgage-backed securities available for sale                  |                                            |   | 75,920  |        
|                                      | Interest-bearing deposits                                      |                                            |   | 59,286  |        
|                                      | Treasury notes and U.S. government agency securities           |                                            |   | 34,204  |        
|                                      | Trust preferred securities                                     |                                            |   | 26,265  |        
|                                      | Restricted stock investments                                   |                                            |   | 3,750   |        
|                                      | Other earning assets                                           |                                            |   | 15,245  |        
|                                      |                                                                |                                            |   |         |        
|                                      |                                                                | Total earning assets                       |   |         | 863,269
|                                      |                                                                |                                            |   |         |        
|                                      | Allowance for loan losses                                      |                                            |   | (8,016  | )      
|                                      | Other assets                                                   |                                            |   | 77,738  |        
|                                      |                                                                |                                            |   |         |        
|                                      |                                                                | Total assets                               |   | $       | 932,991
|                                      |                                                                |                                            |   |         |        
|Liabilities and stockholders' equity: |                                                                |                                            |   |         |        
|                                      | Deposits:                                                      |                                            |   |         |        
|                                      |                                                                | Passbook/Savings                           |   | $       | 56,556 
|                                      |                                                                | NOW/MMDA                                   |   |         | 208,755
|                                      |                                                                | Certificates                               |   |         | 328,411
|                                      |                                                                |                                            |   |         |        
|                                      |                                                                | Total interest-bearing deposits            |   |         | 593,722
|                                      | Other borrowed funds                                           |                                            |   | 161,993 |        
|                                      |                                                                |                                            |   |         |        
|                                      |                                                                | Total interest-bearing liabilities         |   |         | 755,715
|                                      |                                                                |                                            |   |         |        
|                                      | Noninterest-bearing demand deposits                            |                                            |   | 119,707 |        
|                                      | Other liabilities                                              |                                            |   | 3,220   |        
|                                      | Stockholders' equity                                           |                                            |   | 54,349  |        
|                                      |                                                                |                                            |   |         |        
|                                      |                                                                | Total liabilities and stockholders' equity |   | $       | 932,991
|                                      |                                                                |                                            |   |         |        
|                                      | Interest rate spread
(Average yield less average rate)         |                                            |   |         |        
|                                      | Net interest income
(Interest income less interest expense)    |                                            |   |         |        
|                                      | Net Interest Margin
(Net interest income/total earning assets) |                                            |   |         |        

---

22

---

|                                      |                                                                | 2001             |                                           
|------------------------------------- | -------------------------------------------------------------- | ---------------- | ------------------------------------------
|
|
|Assets:                               |                                                                |                  |                                           
|                                      | Loans and loans held for sale (net of unearned income)(1)      |                  | $                                         
|                                      | Mortgage-backed securities available for sale                  |                  |                                           
|                                      | Interest-bearing deposits                                      |                  |                                           
|                                      | Treasury notes and U.S. government agency securities           |                  |                                           
|                                      | Trust preferred securities                                     |                  |                                           
|                                      | Other earning assets                                           |                  |                                           
|                                      |                                                                |                  |                                           
|                                      |                                                                |                  | Total earning assets                      
|                                      |                                                                |                  |                                           
|                                      | Allowance for loan losses                                      |                  |                                           
|                                      | Other assets                                                   |                  |                                           
|                                      |                                                                |                  |                                           
|                                      |                                                                |                  | Total assets                              
|                                      |                                                                |                  |                                           
|Liabilities and stockholders' equity: |                                                                |                  |                                           
|                                      | Deposits:                                                      |                  |                                           
|                                      |                                                                | Passbook/Savings |                                           
|                                      |                                                                | NOW/MMDA         |                                           
|                                      |                                                                | Certificates     |                                           
|                                      |                                                                |                  |                                           
|                                      |                                                                |                  | Total interest-bearing deposits           
|                                      | Other borrowed funds                                           |                  |                                           
|                                      |                                                                |                  |                                           
|                                      |                                                                |                  | Total interest-bearing liabilities        
|                                      |                                                                |                  |                                           
|                                      | Noninterest-bearing demand deposits                            |                  |                                           
|                                      | Other liabilities                                              |                  |                                           
|                                      | Stockholders' equity                                           |                  |                                           
|                                      |                                                                |                  |                                           
|                                      |                                                                |                  | Total liabilities and stockholders' equity
|                                      |                                                                |                  |                                           
|                                      | Interest rate spread
(Average yield less average rate)         |                  |                                           
|                                      | Net interest income
(Interest income less interest expense)    |                  |                                           
|                                      | Net Interest Margin
(Net interest income/total earning assets) |                  |                                           

---

"Rate/Volume
Analysis" below indicates the changes in our net interest income as a result of changes in volume and rates. Changes in interest income and interest expense that result from
variances in both volume and rates has been allocated to rate and volume changes in proportion to the absolute dollar amounts of change in each. We maintain an asset and liability management policy
designed to provide a proper balance between rate sensitive assets and rate sensitive liabilities to attempt to optimize interest margins and to provide adequate liquidity for our anticipated needs.

23

---

Rate/Volume Analysis

|                              |                                                        | Year Ended December 31, 2003
Compared to
Year Ended December 31, 2002 |      
|----------------------------- | ------------------------------------------------------ | --------------------------------------------------------------------- | -----
|
|
|
|Interest Income:              |                                                        |                                                                       |      
|                              | Loans and loans held for sale (net of unearned income) |                                                                       | $    
|                              | Mortgage-backed securities available for sale          |                                                                       |      
|                              | Interest-bearing deposits                              |                                                                       |      
|                              | Treasury notes and U.S. government agency securities   |                                                                       |      
|                              | Trust preferred securities                             |                                                                       |      
|                              | Other earning assets                                   |                                                                       |      
|                              |                                                        |                                                                       |      
|Total interest income         |                                                        |                                                                       | 7,286
|                              |                                                        |                                                                       |      
|Interest Expense:             |                                                        |                                                                       |      
|                              | Passbook                                               |                                                                       |      
|                              | NOW/MMDA                                               |                                                                       |      
|                              | Certificates                                           |                                                                       |      
|                              | Other borrowed funds                                   |                                                                       |      
|                              |                                                        |                                                                       |      
|Total interest expense        |                                                        |                                                                       | 4,012
|                              |                                                        |                                                                       |      
|Change in net interest income |                                                        | $                                                                     | 3,274
|                              |                                                        |                                                                       |      

|                              |                                                        | Year Ended December 31, 2002
Compared to Year
Ended December 31, 2001 |      
|----------------------------- | ------------------------------------------------------ | --------------------------------------------------------------------- | -----
|
|
|
|Interest Income:              |                                                        |                                                                       |      
|                              | Loans and loans held for sale (net of unearned income) |                                                                       | $    
|                              | Mortgage-backed securities available for sale          |                                                                       |      
|                              | Interest-bearing deposits                              |                                                                       |      
|                              | Treasury notes and U.S. government agency securities   |                                                                       |      
|                              | Trust preferred securities                             |                                                                       |      
|                              | Other earning assets                                   |                                                                       |      
|                              |                                                        |                                                                       |      
|Total interest income         |                                                        |                                                                       | 4,325
|                              |                                                        |                                                                       |      
|Interest Expense:             |                                                        |                                                                       |      
|                              | Passbook                                               |                                                                       |      
|                              | NOW/MMDA                                               |                                                                       |      
|                              | Certificates                                           |                                                                       |      
|                              | Other borrowed funds                                   |                                                                       |      
|                              |                                                        |                                                                       |      
|Total interest expense        |                                                        |                                                                       | 1,805
|                              |                                                        |                                                                       |      
|Change in net interest income |                                                        | $                                                                     | 2,520
|                              |                                                        |                                                                       |      

24

---

Noninterest Income

We derive noninterest income principally from mortgage banking activities, service fees on our deposit accounts, ATM fees, commissions we earn on sales of
insurance products and income from bank-owned life insurance. Our noninterest income for the year ended December 31, 2003 totaled $21.086 million, as compared to
$14.994 million for the year ended December 31, 2002, an increase of $6.092 million or 40.6%. Our core noninterest income (excluding gains on sales of investment securities)
increased 36.0%.

Our
gains on sales of loans increased by $1.579 million or 43.6% compared to the year ended December 31, 2002. Total mortgage loans we sold into the secondary market
increased 33.7%, and pricing spreads on our loans sold also improved. The increase in mortgage loan origination was the result of our successful sales efforts, an increase in the number of our
mortgage loan offices and lower interest rates. Our other mortgage banking fees decreased by $76,000 or 4.1%. Origination related income decreased by $59,000, while our mortgage servicing revenue
decreased by $17,000. The decline in our origination related income occurred primarily due to a higher mix of Veterans Administration ("VA") loans to total production. VA loans do not permit us to
collect document preparation or other origination fees.

Service
fees on our deposit accounts increased by $2.354 million or 54.4% as we increased the number of demand deposit accounts by 7,010 or 13%, and introduced a new product
("cash advantage") that significantly increased revenue derived from customer overdrafts. Cash advantage permits our customers to draw small amounts (generally less than $500) from checking accounts
in excess of their available balance. Any overdrawn items are paid by us rather than returned to the depositor and the customer is assessed a standard overdraft fee. Pricing on most of our deposit
accounts remained unchanged throughout 2003. Our ATM fees increased by $411,000 or 19.5%, due to increased transaction volume and higher transaction fee pricing for non-customers.

We
realized net gains of $1.371 million from the sale of investment securities in 2003, compared to net gains of $497,000 for 2002. The increase in our gains on sales of
securities was primarily attributable to realized gains of $740,000 on sales of securities to raise proceeds for the redemption of our trust preferred securities in October of 2003. Our other sources
of non-interest income increased $950,000 or 36.4% compared to 2002, due to increased sales of our credit and other insurance products from Finance Maryland of $749,000 and higher income
from bank-owned life insurance of $207,000.

|                                      |  | Years Ended December 31,
|------------------------------------- |  | ------------------------
|
|
|Gain on sale of loans                 |  | $                       
|Service fees on deposits              |  |                         
|ATM Fees                              |  |                         
|Gain on sale of investment securities |  |                         
|Other mortgage banking fees           |  |                         
|Other                                 |  |                         
|                                      |  |                         
|Total noninterest income              |  | $                       
|                                      |  |                         

Noninterest Expense

Our noninterest expense totaled $45.883 million for the year ended December 31, 2003, compared to $37.973 million for 2002, an increase of
$7.910 million or 20.8%. This increase includes costs we incurred for the expansion of Finance Maryland that totaled $2.422 million and several non-recurring items of
$1.385 million. Excluding the expense increases for Finance Maryland and non-recurring items, our non-interest expenses increased $4.103 million or 10.8%

25

---

We
paid higher salaries and benefits costs of $2.920 million or 14.8% compared to 2002, primarily due to staffing of Finance Maryland, staffing increases to support our loan and
deposit growth, regular salary increases and higher benefit costs. Our occupancy costs for 2003 grew $634,000 or 12.7% compared to 2002, due to the additional Finance Maryland offices, one additional
bank branch, and additional retail office space for mortgage lending. Our furniture, fixtures and equipment expenses increased for the year ended 2003 by $432,000 or 17.7% also due to the addition of
consumer finance offices, the additional bank branch and mortgage space.

Our
professional services decreased by $381,000 or 30.4% and totaled $873,000 for 2003 as a result of lower expenses incurred for loan workouts. Our advertising expenses increased by
$122,000 or 11.4% and totaled $1.193 million, as we increased advertising and marketing during the year. We experienced higher data processing expenses of $286,000 or 16.8%, as our account
volume increased and we developed several new products. Increased service and maintenance cost of $265,000 occurred due to an increase in our locations and higher costs for snow removal in early 2003.
Our printing expenses grew by $336,000 and postage expenses by $363,000 as a result of increased production of direct mail campaigns for mortgage lending and consumer finance. Consulting expenses
increased $274,000 due to consulting fees we paid to assist in securing state income tax credits. Our other non interest expenses not detailed in the table below increased $1.081 million which
includes increased loan origination and collection expenses of $388,000, the funding of a our private charitable foundation of $175,000, as well as increases in our other general and administrative
expenses.

Noninterest expense

|                                                 |  | Years Ended December 31,
|------------------------------------------------ |  | ------------------------
|
|
|Salaries and employee benefits                   |  | $                       
|Net occupancy                                    |  |                         
|Furniture, fixtures and equipment                |  |                         
|Professional services                            |  |                         
|Advertising                                      |  |                         
|Data processing                                  |  |                         
|Service and maintenance                          |  |                         
|Office supplies                                  |  |                         
|ATM servicing expenses                           |  |                         
|Printing                                         |  |                         
|Corporate insurance                              |  |                         
|OREO expense                                     |  |                         
|FDIC Premiums                                    |  |                         
|Consulting fees                                  |  |                         
|Marketing/promotion                              |  |                         
|Postage                                          |  |                         
|Security                                         |  |                         
|Writeoff of Unamortized Trust Preferred expenses |  |                         
|Other                                            |  |                         
|                                                 |  |                         
|Total noninterest expense                        |  | $                       
|                                                 |  |                         

Income Tax Expenses

We recorded tax expense of $1.771 million in 2003 for an effective tax rate of 25.0% compared to income tax expense of $1.930 million and an
effective tax rate of 33.1% for 2002. Our effective rate

26

---

decreased
due to higher levels of tax-exempt income, primarily higher levels of investment securities exempt from state income taxes, income from Bank-owned life insurance that
is tax exempt, and the utilization of $434,000 of Maryland state and federal income tax credits.

In
September of 2003, we announced that the Bank had earned significant state tax incentives through its participation in the One Maryland Economic Development and Job Creation Tax
Credit programs. The tax incentives we earned total $5.5 million based upon a confirmation received from the Maryland Department of Business and Economic Development. We will realize the
benefits of the incentives in our reported earnings as the credits can be utilized, in accordance with accounting standards that govern the recognition of investment tax credits. The amount of the
credit that we can utilize will be determined by the level of Maryland taxable income for the Bank only, and will be recognized as a reduction in our income tax expense. Any unused One Maryland
credits can be carried forward and will expire in 2016. The Job Creation Tax Credit can be carried forward for five years. We expect the Bank to fully realize the full value of the credits before
their expiration.

We
have utilized all prior net operating loss carryforwards for federal income tax purposes at December 31, 2003. Our net operating loss carryforwards for state income tax
purposes approximated $7.704 million and can be offset by the future state taxable income of First Mariner Bancorp only. Operating loss carry-forward tax benefits are in addition to the tax
credits discussed above. Currently, we believe that it is more likely than not that the future operations of First Mariner Bancorp will not generate sufficient taxable income to realize the potential
utilization of our net operating loss carryforward. Therefore, we have established a valuation allowance equal to the deferred tax asset associated with the net operating loss carryforward of $356,000
to reflect this uncertainty.

Financial Condition

At December 31, 2003, our total assets were $1,057.853 million as compared to $871.152 million at December 31, 2002, an increase of
21.4%. This increase occurred as we continued to benefit from the development of our bank branching and mortgage loan office network, expansion of our commercial and retail business development
efforts, our formation and expansion of Finance Maryland and successful development and marketing of our deposit and loan products.

Our
total loans at December 31, 2003 were $609.847 million, as compared to $533.965 million on December 31, 2002, which represents an increase of
$75.882 million or 14.2%. We realized growth in commercial mortgage, commercial construction loans, commercial loans and consumer loans, while our residential mortgage loans and residential
construction loans decreased. Loans held for sale decreased by $34.043 million as we experienced slower origination activity in the later part of 2003 compared to 2002. Investment securities
increased by $160.627 million as our growth in funding sources (deposits and borrowings) exceeded growth in our loans and we placed our excess funds in investment securities. Our
interest-bearing deposits decreased by $20.027 million.

We
increased total deposits by $79.564 million, an increase of 11.9% from $668.169 million at December 31, 2002. Our borrowings, repurchase agreements, and trust
preferred offerings increased by $99.589 million, and increased the mix of our borrowed funds to 23.3% of total assets as of December 31, 2003, compared to 16.9% as of
December 31, 2002.

27

---

Loan Portfolio

Our loan portfolio is expected to produce higher yields than investment securities and other interest-earning assets, the absolute volume and mix of loans and the
volume and mix of loans as a percentage of total earning assets is an important determinant of our net interest margin.

The
following table sets forth the composition of our loan portfolio.

|       |                                      | At December 31,
|------ | ------------------------------------ | ---------------
|
|
|Loans: |                                      |                
|       | Commercial Loans and Lines of Credit |                
|       | Commercial/Residential Construction  |                
|       | Commercial Mortgages                 |                
|       | Residential Construction-Consumer    |                
|       | Residential Mortgages                |                
|       | Consumer                             |                
|       |                                      |                
|       |                                      | Total Loans    
|       |                                      |                

The
largest increase in our loan portfolio occurred in the Commercial mortgage category, which increased by $32.381 million. Commercial loans increased by $22.140 million
and commercial construction loans increased by $15.322 million. Growth in all types of our commercial loans reflected successful marketing and sales efforts of the Bank's commercial lending
unit, a strong regional
economy, as well as a favorable interest rate environment. Our consumer loans increased by $27.198 million due successful marketing campaigns, a favorable economic and interest rate
environment, growth in consumer finance receivables generated by Finance Maryland, and successful cross-selling of home equity products to 1st mortgage customers. Residential
construction loans to consumers decreased $15.216 million as our origination activity in this product line fell $27.769 million primarily due to increased pricing competition. Our
residential real estate loans, which consist primarily of 3 and 5-year adjustable-rate mortgages, decreased by $5.943 million. The decrease in this category of loans
reflects higher payoffs and lower originations of adjustable rate loans as historically low mortgage interest rates encouraged our customers to elect fixed rate 15- and 30-year
loans that were sold in the secondary market.

Approximately
25.2% of our loans have adjustable rates as of December 31, 2003 compared to approximately 25.7% at December 31, 2002, including adjustable rate first
mortgages indexed to U.S. Treasury obligations and variable home equity lines of credit tied to the Prime interest rate. Our variable rate loans adjust to the current interest rate environment,
whereas fixed rates do not allow this flexibility. If interest rates were to increase in the future, our interest earned on the variable rate loans would improve, and if rates were to fall the
interest we earn would decline, thus impacting our interest income. See our discussion under "Liquidity and Interest Rate Sensitivity" below. The following table sets forth the maturity distribution,
classified according to sensitivity to changes in interest rate, for our loan portfolio at December 31, 2003. Some of our loans may be renewed or repaid prior to maturity. Therefore, the
following table should not be used as a forecast of our future cash collections. The scheduled repayments shown are reported in the maturity category in which the payment is due.

28

---

Maturity Schedule of Selected Loans

|                         |                                     | Up to
1 Year |         | More Than
1 Year to
5 Years |   | 5 Years to
10 Years |         | More Than
10 Years |        | Total 
|------------------------ | ----------------------------------- | ------------ | ------- | --------------------------- | - | ------------------- | ------- | ------------------ | ------ | ------
|
|Total Loans:             |                                     |              |         |                             |   |                     |         |                    |        |       
|                         | Residential Mortgages               |              | $       | 5,324                       |   | $                   | 2,727   |                    | $      | 3,885 
|                         | Commercial Construction             |              |         | 5,401                       |   |                     | 14,665  |                    |        | 5,467 
|                         | Residential Construction-Commercial |              |         | 9,657                       |   |                     | 8,045   |                    |        |      
|                         | Residential Construction-Consumer   |              |         | 119,746                     |   |                     | 91      |                    |        | 59    
|                         | Commercial Mortgages                |              |         | 20,837                      |   |                     | 165,826 |                    |        | 45,503
|                         | Commercial                          |              |         | 46,458                      |   |                     | 26,112  |                    |        | 6,238 
|                         | Consumer                            |              |         | 59,640                      |   |                     | 15,717  |                    |        | 4,013 
|                         |                                     |              |         |                             |   |                     |         |                    |        |       
|Total                    |                                     | $            | 267,063 |                             | $ | 233,183             |         | $                  | 65,165 |       
|                         |                                     |              |         |                             |   |                     |         |                    |        |       
|Fixed Rate Loans:        |                                     |              |         |                             |   |                     |         |                    |        |       
|                         | Residential Mortgages               |              | $       | 4,329                       |   | $                   | 1,234   |                    | $      | 1,571 
|                         | Commercial Construction             |              |         | 1,407                       |   |                     | 8,677   |                    |        | 3,375 
|                         | Residential Construction-Commercial |              |         | 1,024                       |   |                     | 1,981   |                    |        |      
|                         | Residential Construction-Consumer   |              |         | 119,746                     |   |                     | 85      |                    |        | 49    
|                         | Commercial Mortgages                |              |         | 18,175                      |   |                     | 156,784 |                    |        | 44,268
|                         | Commercial                          |              |         | 27,826                      |   |                     | 9,573   |                    |        | 2,362 
|                         | Consumer                            |              |         | 13,166                      |   |                     | 15,717  |                    |        | 4,013 
|                         |                                     |              |         |                             |   |                     |         |                    |        |       
|TotalFixed Rate         |                                     |              | 185,673 |                             |   | 194,051             |         |                    | 55,638 |       
|                         |                                     |              |         |                             |   |                     |         |                    |        |       
|Variable Rate Loans:     |                                     |              |         |                             |   |                     |         |                    |        |       
|                         | Residential Mortgages               |              |         | 995                         |   |                     | 1,493   |                    |        | 2,314 
|                         | Commercial Construction             |              |         | 3,994                       |   |                     | 5,988   |                    |        | 2,092 
|                         | Residential Construction-Commercial |              |         | 8,633                       |   |                     | 6,064   |                    |        |      
|                         | Residential Construction-Consumer   |              |         |                            |   |                     | 6       |                    |        | 10    
|                         | Commercial Mortgages                |              |         | 2,662                       |   |                     | 9,042   |                    |        | 1,235 
|                         | Commercial                          |              |         | 18,632                      |   |                     | 16,539  |                    |        | 3,876 
|                         | Consumer                            |              |         | 46,474                      |   |                     |        |                    |        |      
|                         |                                     |              |         |                             |   |                     |         |                    |        |       
|TotalVariable Rate      |                                     |              | 81,390  |                             |   | 39,132              |         |                    | 9,527  |       
|                         |                                     |              |         |                             |   |                     |         |                    |        |       
|TotalFixed And Variable |                                     | $            | 267,063 |                             | $ | 233,183             |         | $                  | 65,165 |       
|                         |                                     |              |         |                             |   |                     |         |                    |        |       

Credit Risk Management

We attempt to manage the risk characteristics of our loan portfolio through various control processes, such as credit evaluation of borrowers, establishment of
lending limits and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances. However, we seek to rely primarily on the cash flow of
our borrowers as the principal source of repayment. Although credit policies are designed to minimize our risk, management recognizes that loan losses will occur and the amount of these losses will
fluctuate depending on the risk characteristics of our loan portfolio as well as general and regional economic conditions.

Our
allowance for loan losses represents a reserve for potential losses in the loan portfolio. We evaluate the adequacy of our allowance for loan losses continually based on a review of
all significant loans, with a particular emphasis on non-accruing, past due and other loans that we believe require special attention.

29

---

For
significant problem loans, our review consists of evaluation of the financial strengths of the borrower and the guarantor, the related collateral, and the effects of economic
conditions. Specific reserves against the remaining loan portfolio are based on our analysis of historical loan loss ratios, loan chargeoffs, delinquency trends, previous collection experience, and
the risk rating we place on each individual loan along with an assessment of the effects of external economic conditions. "Allowance for Loan Losses Allocation," which is set forth below, indicates
the specific reserves we allocated by loan type and also the general reserves included in our allowance for loan losses.

Our
provision for loan losses is a charge applied to earnings in the current period to maintain our allowance at a level we have determined to be adequate based upon factors noted above.
We provided $2.536 million for loan losses for the year ended December 31, 2003, as compared to $2.175 million for
the year ended December 31, 2002. The increase in our provision was the result of an increase in the coverage ratio of our allowance for loan losses to our total loans to 1.43% as of
December 31, 2003 from 1.35% as of December 31, 2002, and an increase in our net charge-offs in 2003 compared to 2002.

As
of December 31, 2003 our allowance for loan losses was $8.692 million, as compared with the December 31, 2002 balance of $7.188 million, an increase of
$1.504 million or 20.9%. We recognized net charge-offs of $1.032 million and $511,000 for 2003 and 2002, respectively. Our net charge-offs as a percentage of our
average loans were 0.19% for 2003 compared to 0.10% in 2002. Our net charge-off levels for the Bank were $516,000 in 2003 compared to $337,000 in 2002, reflecting charge-offs
associated with the Bank's new cash advantage product. Our net charge-offs for Finance Maryland totaled $516,000 (3.24% of average consumer finance loans) in 2003 compared to $174,000
(2.53% of average consumer finance loans).

30

---

The
following table, "Allowance for Loan Losses" summarizes the activities in our allowance.

Allowance for Loan Losses

|                                                   |                                     | Years Ended December 31, |       
|-------------------------------------------------- | ----------------------------------- | ------------------------ | ------
|
|
|Allowance for loan losses, beginning of year       |                                     | $                        | 7,188 
|                                                   |                                     |                          |       
|Loans charged off:                                 |                                     |                          |       
|                                                   | Commercial                          |                          |       
|                                                   | Commercial/Residential Construction |                          |       
|                                                   | Commercial Mortgages                |                          |       
|                                                   | Residential Construction-Consumer   |                          |       
|                                                   | Residential Mortgages               |                          |       
|                                                   | Consumer                            |                          |       
|                                                   |                                     |                          |       
|                                                   |                                     | Total loans charged off  |       
|                                                   |                                     |                          |       
|Recoveries                                         |                                     |                          |       
|                                                   | Commercial                          |                          |       
|                                                   | Commercial/Residential Construction |                          |       
|                                                   | Commercial Mortgages                |                          |       
|                                                   | Residential Construction-Consumer   |                          |       
|                                                   | Residential Mortgages               |                          |       
|                                                   | Consumer                            |                          |       
|                                                   |                                     |                          |       
|                                                   |                                     | Total recoveries         |       
|                                                   |                                     |                          |       
|Net chargeoffs                                     |                                     |                          | (1,032
|                                                   |                                     |                          |       
|Provision for loan losses                          |                                     |                          | 2,536 
|                                                   |                                     |                          |       
|Allowance for loan losses, end of year             |                                     | $                        | 8,692 
|                                                   |                                     |                          |       
|Loans (net of premiums and discounts)              |                                     |                          |       
|                                                   | Period-end balance                  |                          | $     
|                                                   | Average balance during period       |                          |       
|Allowance as percentage of period-end loan balance |                                     |                          | 1.43  
|Percent of average loans:                          |                                     |                          |       
|                                                   | Provision for loan losses           |                          |       
|                                                   | Net chargeoffs                      |                          |       

We
deploy a systematic methodology for determining our allowance for loan losses that includes a quarterly review process and adjustment to our allowance. Our process includes updates on
all loans that we have rated for risk. Our commercial loans are generally reviewed individually, while large groups of homogeneous loans are reviewed as pools. Our methodology incorporates a variety
of risk considerations, both qualitative and quantitative. Quantitative factors include our historical loss experience by loan type, collateral values, and other factors. Qualitative factors include
judgments concerning general economic conditions that may affect credit quality, credit concentrations, the pace of portfolio growth and delinquency levels. These qualitative factors are evaluated in
connection with our unallocated portion of our allowance for loan losses. We periodically engage outside firms and experts to independently assess our methodology, and perform various loan review
functions.

31

---

Our
methodology employs management's judgment as to the level of future losses on existing loans based on our internal review of the loan portfolio, including an analysis of the
borrowers' current financial position, the consideration of current and anticipated economic conditions and their potential effects on specific borrowers. In determining our ability to collect certain
loans, we also consider the fair value of any underlying collateral. However, our determination of the appropriate allowance level is based upon a number of assumptions we make about future events,
which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance that our charge-offs in future periods will not exceed our allowance for loan losses
or that we will not need to make additional increases in our allowance for loan losses.

As
a result of our ongoing review of the loan portfolio, we classify loans as nonaccrual even though the presence of collateral or the borrowers financial strength may be sufficient to
provide for ultimate repayment. We recognize interest on non-accrual residential real estate loans only when it is received.

The
unallocated allowance is based upon management's evaluation of various conditions that are not directly measured in the determination of the formula and specific allowances. Such
conditions include general economic and business conditions affecting key lending areas, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from
existing conditions), loan volumes and concentrations, specific industry conditions within portfolio categories, recent loss experience in particular loan categories, duration of the current business
cycle, bank regulatory examination results, findings of internal loan examiners, and management's judgment with respect to various other conditions including loan administration and management and the
quality of risk identification systems. Executive management reviews these conditions quarterly.

The
following table summarizes our allocation of allowance by loan type.

Allowance for Loan Losses Allocation (dollars in thousands)

|                                     |  | December 31, 2003 |       | December 31, 2002 |        | December 31, 2001
|------------------------------------ |  | ----------------- | ----- | ----------------- | ------ | -----------------
|
|Commercial Loans and Lines of Credit |  | $                 | 1,075 |                   | 12.4%  |                  
|Commercial/Residential Construction  |  |                   | 273   |                   | 3.1%   |                  
|Commercial Mortgages                 |  |                   | 2,414 |                   | 27.8%  |                  
|Residential Construction-Consumer    |  |                   | 1,853 |                   | 21.3%  |                  
|Residential Mortgages                |  |                   | 46    |                   | 0.5%   |                  
|Consumer                             |  |                   | 1,139 |                   | 13.1%  |                  
|Unallocated                          |  |                   | 1,892 |                   | 21.8%  |                  
|                                     |  |                   |       |                   |        |                  
|Total                                |  | $                 | 8,692 |                   | 100.0% |                  
|                                     |  |                   |       |                   |        |                  

|                                     |  | December 31, 2000 |       | December 31, 1999
|------------------------------------ |  | ----------------- | ----- | -----------------
|
|Commercial Loans and Lines of Credit |  | $                 | 1,150 |                  
|Commercial/Residential Construction  |  |                   | 191   |                  
|Commercial Mortgages                 |  |                   | 1,106 |                  
|Residential Construction-Consumer    |  |                   | 734   |                  
|Residential Mortgages                |  |                   | 107   |                  
|Consumer                             |  |                   | 127   |                  
|Unallocated                          |  |                   | 926   |                  
|                                     |  |                   |       |                  
|Total                                |  | $                 | 4,341 |                  
|                                     |  |                   |       |                  

32

---

Nonperforming Assets

|                                            |  | December 31,
|------------------------------------------- |  | ------------
|
|
|Loans on nonaccrual status                  |  | $           
|Real estate acquired by foreclosure         |  |             
|                                            |  |             
|Total non-performing assets                 |  | $           
|                                            |  |             
|Loans past-due 90 days or more and accruing |  | $           

As
of December 31, 2003, we had $4.774 million in nonaccrual loans, as compared with $1.278 million at December 31, 2002. We held other real estate owned of
$296,000 at December 31, 2003, compared to $2.247 million at December 31, 2002. The increase in our nonaccrual loans resulted primarily from 2 commercial real estate loans
totaling $2.785 million that we placed on non accruing status during 2003, and an increase in our residential construction-consumer loans in non-accrual status at year end on 2003.
The decline in other real estate owned resulted from our successful resolutions and sales of assets acquired in foreclosure during 2003. Our nonperforming assets, the total of nonaccrual loans and
other real estate owned, increased to 0.48% of our total assets at December 31, 2003 from 0.40% of our total assets at December 31, 2002, reflecting the increase in the our total level
of nonperforming assets.

Our
allowance for loan losses represented 171.4% of nonperforming assets as of December 31, 2003 compared to 203.9% as of December 31, 2002. Our loans past-due
90 days or more and accruing decreased significantly, ending 2003 at $2.258 million, compared to $9.346 million at the end of 2002. The decline in our 90+ past due loans reflects
improved delinquency of our residential construction-consumer loans. We believe our allowance for loan losses is adequate.

Contractual Obligations and Commitments

First Mariner has certain obligations to make future payments under contract. At December 31, 2003, the aggregate contractual obligations and commitments
are:

Contractual Obligations

|                                                             |  | Payments Due by Period
|------------------------------------------------------------ |  | ----------------------
|
|
|Time Deposits and Certificates of Deposits $100,000 and Over |  | $                     
|Borrowings                                                   |  |                       
|Annual Rental Commitments Under Non-Cancelable Leases        |  |                       
|                                                             |  |                       
|Total                                                        |  | $                     
|                                                             |  |                       

33

---

Other Commitments

|                             |  | Amount of CommitmentExpiration by Period
|---------------------------- |  | -----------------------------------------
|
|
|Commitments to Extend Credit |  | $                                        
|Standby Letters of Credit    |  |                                          
|                             |  |                                          
|Total                        |  | $                                        
|                             |  |                                          

Capital Resources

Our stockholders' equity totaled $58.434 million as of December 31, 2003 as compared to $51.126 million as of December 31, 2002, an
increase of $7.308 million or 14.3%. The increase resulted from the net retention of our earnings of $5.307 million, and additional paid in capital of $2.793 million through the
purchase of shares by our employee stock purchase plan and the exercise of stock options and warrants, offset by the decline in accumulated other comprehensive income of $792,000. The change in our
accumulated other comprehensive income reflects the decrease in value of our available for sale securities. This decline resulted as we realized gains on sales of securities of $841,000 (net of income
taxes) during the year.

Our
banking regulators have implemented strict capital guidelines directly related to the credit risk associated with an institution's assets. All banks and financial holding companies
are required to maintain capital levels based on their "risk adjusted" assets so that categories of assets with higher "deemed" credit risks will require more capital support than assets with lower
risk. Additionally, capital must be maintained to support certain off-balance sheet instruments.

To
date, we have provided for our capital requirements mainly through the funds we received from stock offerings and issuances of trust preferred securities. In the future, we may
consider raising capital from time to time through an offering of common stock or other securities. As reflected in the table for "Capital Ratios", we exceeded our capital adequacy requirements as of
December 31, 2003 and 2002 and met the requirement for "well capitalized" under Federal Banking Regulation. We continually monitor our capital adequacy ratios to ensure that we exceed
regulatory capital requirements.

In
June, August, and September 2003, we issued trust preferred securities totaling $36.5 million. We used a portion of these proceeds to redeem our June 1998
issuance of $21.45 million and the remaining amount of $15.050 million became eligible as total capital for regulatory purposes. See note 9 of the Consolidated Financial
Statements for more information concerning our trust preferred securities.

Capital
is classified as Tier 1 capital (common stockholders' equity less certain intangible assets plus a portion of the trust preferred securities) and Total Capital (Tier 1 plus the
allowed portion of the allowance for loan losses and the portion of trust preferred securities not included in Tier 1 capital). Minimum required levels must at least equal 4% for Tier 1 capital and 8%
for Total Capital. In
addition, institutions must maintain a minimum of 4% leverage capital ratio (Tier 1 capital to average total assets for the previous quarter).

34

---



Our capital position is presented in the following table:

Capital Ratios

|                                       |  | December 31, |  | Minimum
Requirements
for Capital
Adequacy Purposes |  | To be Well
Capitalized Under
Prompt Corrective
Action Provision
|-------------------------------------- |  | ------------ |  | -------------------------------------------------- |  | ---------------------------------------------------------------
|
|Total capital to risk weighted assets  |  | 15.0%        |  | 13.3%                                              |  | 12.9%                                                          
|Tier 1 capital to risk weighted assets |  | 10.2%        |  | 9.9%                                               |  | 10.7%                                                          
|Tier 1 capital leverage ratio          |  | 7.7%         |  | 7.8%                                               |  | 8.0%                                                           

Our
banking subsidiary also maintains capital levels that qualify for "Well Capitalized" status under current regulatory guidelines. See note 14 to the consolidated financial
statements for more detailed information on the Bank's capital adequacy ratios.

Interest Rate Sensitivity and Liquidity

Interest rate sensitivity is an important factor in the management of the composition and maturity configurations of our earning assets and our funding sources.
The primary objective of our asset/liability management is to ensure the steady growth of our primary earnings component, net interest income. Our net interest income can fluctuate with significant
interest rate movements. We may attempt to structure the statement of financial condition so that repricing opportunities exist for both assets and liabilities in roughly equivalent amounts at
approximately the same time intervals. However, imbalances in these repricing opportunities at any point in time may be appropriate to mitigate risks from fee income subject to interest rate risk such
as mortgage banking activities.

The
measurement of our interest rate sensitivity, or "gap," is one of the techniques used in asset/liability management. Interest sensitive gap is the dollar difference between our
assets and liabilities which are subject to interest rate pricing within a given time period, including both floating rate or adjustable rate instruments and instruments which are approaching
maturity.

Our
management and our board of directors oversee the asset/liability management function and meet periodically to monitor and manage the statement of financial condition, control
interest rate exposure, and evaluate pricing strategies. We evaluate the asset mix of the statement of financial condition continually in terms of several variables: yield, credit quality, funding
sources and liquidity. Our management of the liability mix of the statement of financial condition focuses on expanding our various funding sources and promotion of deposit products with desirable
repricing or maturity characteristics.

In
theory, we can diminish interest rate risk through maintaining a nominal level of interest rate sensitivity. In practice, this is made difficult by a number of factors including
cyclical variation in loan demand, different impacts on our interest-sensitive assets and liabilities when interest rates change, and the availability of our funding sources. Accordingly, we strive to
manage the interest rate sensitivity gap by adjusting the maturity of and establishing rates on the earning asset portfolio and certain interest-
bearing liabilities commensurate with our expectations relative to market interest rates. Additionally, we may employ the use of off balance sheet instruments, such as interest rate swap or caps, to
manage our exposure to interest rate movements. Generally, we attempt to maintain a balance between rate-sensitive assets and liabilities that is appropriate to minimize our overall
interest rate risk, not just our net interest margin.

Our
interest rate sensitivity position as of December 31, 2003 is presented in the table, "Rate Sensitivity Analysis" below. Our assets and liabilities are scheduled based on
maturity or repricing data except for mortgage loans and mortgage backed securities that are based on prevailing prepayments assumptions and core deposits which are based on core deposit studies done
for banks in the

35

---

Mid-Atlantic
region. The difference between our rate-sensitive assets and rate-sensitive liabilities or the interest rate sensitivity gap, is shown at the bottom of
the table. As of December 31, 2003, our interest sensitive assets exceeded our interest sensitive liabilities within a one year period by $135.449 million or 12.8% of total assets. As of
December 31, 2002, our interest rate sensitive assets exceeded our interest-sensitive liabilities by $217.094 million or 24.9% of total assets. The change in our interest rate
sensitivity gap occurred due to growth in our earning assets in excess of one year, which was funded by decreases in our short term earning assets such as interest bearing deposits and our loans held
for sale, and growth in our deposits with shorter maturities or repricing opportunities.

While
we monitor interest rate sensitivity reports, we primarily test our interest rate sensitivity through the deployment of simulation analysis. We use earnings simulation models to
estimate what effect specific interest rate changes would have on our net interest income and net income. Simulation analysis provides us with a more rigorous and dynamic measure of interest
sensitivity. Derivative financial instruments, such as interest rate caps, are included in the analysis. Changes in prepayments have been included where changes in behavior patterns are assumed to be
significant to the simulation, particularly mortgage related assets. Call features on certain securities and borrowings are based on their call probability in view of the projected rate change, and
pricing features such as interest rate floors are incorporated. Our fee income produced by mortgage banking operations may also be impacted by changes in rates. As long-term rates
increase, the volume of fixed rate mortgage loans originated for sale in the secondary market may decline and reduce our revenues generated by this line of business. We employ the use of a statistical
model to forecast the effects interest rate changes may have on our mortgage loan volume and revenue. We attempt to structure our asset and liability management strategies to mitigate the impact on
net income by changes in market interest rates. However, there can be no assurance that we will be able to manage interest rate risk so as to avoid significant adverse effects on net interest income
or net income. At December 31, 2003, in an assumed increase of 100 basis points over a one year period, our net interest income would decline by 1%, while our net income would decrease by 15%.
If rates were to decline by 100 basis points, our net interest income would increase by 1% and net our net income would increase by 15%. The difference in results between changes in our net interest
income and our net income reflect the forecasted effects on changes in our mortgage banking revenue (net of variable costs) due to projected changes in interest rates, and does not include strategies
we may implement to increase volume or reduce our semi-variable or fixed costs should rates increase and revenue decline.

36

---

Rate Sensititivity Analysis

|                                                             |                              | As of December 31, 2003           
|------------------------------------------------------------ | ---------------------------- | ----------------------------------
|
|
|Interest-earning assets:                                     |                              |                                   
|                                                             | Interest-bearing deposits    |                                   
|                                                             | Investment securities        |                                   
|                                                             | Restricted stock investments |                                   
|                                                             | Loans held for sale          |                                   
|                                                             | Loans                        |                                   
|                                                             |                              |                                   
|                                                             |                              | Total interest-earnings assets    
|                                                             |                              |                                   
|Interest-bearing liabilities:                                |                              |                                   
|                                                             | Savings                      |                                   
|                                                             | NOW accounts                 |                                   
|                                                             | Money market accounts        |                                   
|                                                             | Certificates of Deposit      |                                   
|                                                             | Borrowings                   |                                   
|                                                             |                              |                                   
|                                                             |                              | Total interest-bearing liabilities
|                                                             |                              |                                   
|Interest rate sensitive gap                                  |                              | $                                 
|                                                             |                              |                                   
|Cumulative interest rate gap                                 |                              | $                                 
|                                                             |                              |                                   
|Ratio of rate sensitive assets to rate sensitive liabilities |                              |                                   
|                                                             |                              |                                   

Liquidity
describes our ability to meet the financial obligations that arise out of the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit
withdrawal requirements of our customers and to fund current and planned expenditures. For the most part, our liquidity is derived from increased customer deposits, the maturity distribution of our
investment portfolio, loan repayment and income from our earning assets. Our loan to deposit ratio was 81.6% and 79.9% for December 31, 2003 and 2002, respectively. Funds we received from new
and existing depositors, provided a large source of liquidity for the years ended December 31, 2003 and 2002. We primarily rely on core deposits from customers to provide stable and
cost-effective sources of funding to support our loan growth. We also seek to augment such deposits with longer term and higher yielding certificates of deposit. Our CD's of $100,000 or
more are summarized by maturity in the table, "Maturity of Certificates of Deposit $100,000 or more", below. To the extent that our deposits are not adequate to fund our customer loan demand, we may
meet liquidity needs in the short-term funds market. We can obtain longer term funding through advances from the Federal Home Loan Bank ("FHLB"). Our banking subsidiary maintains lines of
credit with the FHLB of $158.462 million, with an availability of $14.462 million as of December 31, 2003. Other lines of credit available to the bank totaled
$135.000 million at year-end. Most of our borrowing facilities require the pledging of certain qualifying assets in order to access funding. As of December 31, 2003, our
borrowing capacity totaled $100.047 million based upon qualifying assets that we have not pledged to support existing borrowings.

At
December 31, 2003, we held short-term interest-bearing deposits totaling $20.105 million compared to $40.132 million at December 31, 2002.
These deposits have immediate availability to meet our short-term funding needs. Also, our investment securities portfolio includes $149.763 million of mortgage-backed securities
that provide significant cash flow each month. Our entire investment

37

---

portfolio
is classified as available for sale, is highly marketable, and available to meet our liquidity needs. Loans held for sale, which totaled $59.055 million at December 31, 2003
are committed to be sold into the secondary market and generally are funded within 60 days. Our residential real estate portfolio includes loans which are underwritten to secondary market
criteria and provide us an additional source of liquidity. Additionally, our residential construction loan portfolio provides a source of liquidity as construction periods generally range from
6-12 months, and these loans are subsequently financed with permanent first mortgages and sold into the secondary market.

In
the ordinary course of business, we make commitments to fund approved loans or make material commitments for capital expenditures such as new facilities or computer systems. As of
December 31, 2003, we had outstanding loan commitments of $175.803 million and no commitments for material capital expenditures. At December 31, 2002 our unfunded loan commitments
were $161.660 million and we had no commitments for material capital expenditures. We are not aware of any known trends, demands, commitments, or uncertainties that are reasonably likely to
result in material changes in our liquidity.

Deposits

We use deposits as the primary source of funding of our loans. The following table describes the maturity of our Certificates of Deposit of $100,000 or more at
the dates indicated.

Maturity of Certificates of Deposit $100,000 or More

|               |  | December 31,
|-------------- |  | ------------
|
|
|Under 3 months |  | $           
|3 to 6 months  |  |             
|6 to 12 months |  |             
|Over 12 months |  |             
|               |  |             
|Total          |  | $           
|               |  |             

We
offer individuals and businesses a wide variety of accounts. These accounts include checking, savings, money market and CD's and are obtained primarily from communities we serve. We
have no brokered deposits. The following table details the average amount, the average rate paid and the percentage of each category to our total deposits for the years ended December 31, 2003,
2002 and 2001.

38

---

Average Deposit Composition and Cost

|                                      |  | Year Ended December 31, 2003
|------------------------------------- |  | ----------------------------
|
|
|NOW and money market savings deposits |  | $                           
|Regular savings deposits              |  |                             
|Certificates of Deposit               |  |                             
|                                      |  |                             
|Total interest-bearing deposits       |  |                             
|                                      |  |                             
|Noninterest-bearing demand deposits   |  |                             
|                                      |  |                             
|Total deposits                        |  | $                           
|                                      |  |                             

|                                      |  | Year Ended December 31, 2002
|------------------------------------- |  | ----------------------------
|
|
|NOW and money market savings deposits |  | $                           
|Regular savings deposits              |  |                             
|Certificates of Deposit               |  |                             
|                                      |  |                             
|Total interest-bearing deposits       |  |                             
|                                      |  |                             
|Noninterest-bearing demand deposits   |  |                             
|                                      |  |                             
|Total deposits                        |  | $                           
|                                      |  |                             

|                                    |  | Year Ended December 31, 2001
|----------------------------------- |  | ----------------------------
|
|
|NOW & money market savings deposits |  | $                           
|Regular savings deposits            |  |                             
|Certificates of Deposit             |  |                             
|                                    |  |                             
|Total interest-bearing deposits     |  |                             
|                                    |  |                             
|Noninterest-bearing demand deposits |  |                             
|                                    |  |                             
|Total deposits                      |  | $                           
|                                    |  |                             

Our
total deposits as of December 31, 2003 were $747.733 million compared to $668.169 million as of December 31, 2002, an increase of $79.564 million.
Rates paid on our deposits decreased significantly with the overall decrease in market interest rates. On an average balance, all categories of our deposits increased, with the largest growth
occurring in our certificates of deposit with maturities beyond one year and non-interest bearing demand deposits. These increases reflect our growth strategy, which includes significant
marketing and promotion, cross-selling, product development, and the development of our banking branch network.

39

---

Investment Securities

The following table presents the composition of our investment securities portfolio as of December 31, 2003, 2002 and 2001:

|                                               |  | December 31,
|---------------------------------------------- |  | ------------
|
|
|Investment securitiesavailable for sale:      |  |             
|Mortgage-backed securities                     |  | $           
|Trust preferred securities                     |  |             
|US Government agency bonds                     |  |             
|US Treasury securities                         |  |             
|Equity securities                              |  |             
|Foreign Government Bonds                       |  |             
|Other investment securities                    |  |             
|                                               |  |             
|Total investment securitiesavailable-for-sale |  | $           
|                                               |  |             

Our
investment portfolio at December 31, 2003, is comprised of highly marketable securities, with over 80% secured by the U.S. Government or U.S. Government agencies. The maturity
structure of our investment portfolio is significantly influenced by the level of prepayment activity on mortgage-backed investments. At December 31, 2003, the average duration of our
investment portfolio was 3.02 years, shorter than the average duration of 3.33 years at December 31, 2002. This reflects our decision to invest in shorter-term
obligations to mitigate potential market value and earnings declines in rising rate environments. Our investments in trust preferred securities, corporate obligations and common stocks totaled
$29.109 million as of December 31, 2003 compared to $39.944 million as of December 31, 2002. We continually monitor the credit risk associated with corporate investments,
and the risk is diversified as the maximum exposure to any one corporate issuer is less than 2% of total investment securities.

Borrowings and Repurchase Agreements

Our borrowings consist of short-term promissory notes issued to certain qualified investors and advances from the Federal Home Loan Bank of Atlanta
("FHLB"). Our short-term promissory notes are in the form of commercial paper, which reprice daily and have maturities of 270 days or less. Our advances from FHLB may be in the form
of short-term or long-term obligations. Short-term advances have maturities for one year or less and can be paid without penalty. Long-term borrowings
through the FHLB have original maturities up to ten years and generally contain prepayment penalties.

Our
total borrowings and repurchase agreements increased by $84.060 million or 73.2%. The increase resulted from increases in our short-term and long-term
FHLB advances and growth in our short-term promissory notes.

Our
repurchase agreements may be short-term or long-term, are priced at origination and cannot be prepaid without penalty. Total repurchase agreements remained
unchanged. See note 8 of the consolidated financial statements for more information concerning our borrowings and repurchase agreements.

Off-Balance Sheet Arrangements

We engage in financial instruments with off-balance sheet risk in the normal course of business in order to meet the financial needs of customers. These financial
instruments include commitments to extend credit, and standby letters of credit. We apply the same credit policies in making commitments and conditional obligations for off-balance sheet instruments
as we do for on-balance sheet credits. These obligations are reviewed quarterly as part of the determination of the allowance to determine the appropriate reserve for loss needed for off-balance sheet
arrangements.

40

---

For
a more detailed discussion of our off-balance sheet arrangements, refer to Management's Discussion and Analysis of Financial Condition and Results of Operations"Interest
Rate Sensitivity and Liquidity" beginning on page 35 and Note 5 of the consolidated financial statements.

Impact of Inflation and Changing Prices

Our consolidated financial statements and notes thereto presented elsewhere herein have been prepared in accordance with generally accepted accounting principles,
which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to
inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike most industrial companies, nearly all of our assets are monetary in nature. As a result, interest rates
have a greater impact on our performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the price of goods
and services.

Financial Review 2002/2001

For the year ended December 31 2002, we recorded net income of $3.904 million or $0.73 per basic share, compared to net income of
$2.304 million income or $0.58 per basic share in 2001. Our gross revenue (net interest income and non interest income) increased $9.367 million while our non interest expenses, the
provision for credit losses and income taxes increased by $7.767 million.

Our
net interest income for 2002 increased $5.114 million or 19.8% from 2001, due to growth in average earning assets of $72.985 million or 10.9% over the prior year. Our
net interest margin increased 31 basis points to 4.17% in 2002 compared to 3.86% in 2001. The increase in our net interest margin resulted as our deposit and borrowing rates fell more than the decline
in our yields on loans, investments and other earning assets.

Our
provision for loan losses increased to $2.175 million in 2002 from $1.625 million in 2001. Our allowance for loan losses at December 31, 2002 represented 1.35%
of loans outstanding, an increase from December 31, 2001 of 1.18% of loans outstanding. We recognized net chargeoffs of $511,000 in 2002 compared to $442,000 in 2001.

Our
total noninterest income increased 39.6% to $14.994 million. The increase was mostly due to an increase in our gains on sales of mortgage loans that increased by
$1.710 million or 89.4%, driven by higher levels of loans originated and sold into the secondary market during 2002. Our service fees on deposits and ATM fees increased 23.2% as a result of
increases in our demand deposit account volume of 8.6%, some pricing increases, and higher volumes of ATM transactions. Our other sources of noninterest income increased due to higher commissions from
the sale of non-deposit investment products $327,000 and higher revenue from bank-owned life insurance of $529,000.

We
incurred noninterest expense growth of 21.3% to $37.973 million in 2002. Our salaries and benefits increased 35.1% to $19.761 million primarily due to staffing of
Finance Maryland, staffing increases to support our loan and deposit growth, commissions we paid on commercial loan production as well as regular salary increases and higher benefits costs. Our
occupancy cost grew by 11.5% or $513,000. The increase was due to our relocation of existing branches and the additional Finance Maryland offices. Our advertising expense decreased by $8,000 or 0.7%
as most major advertising programs were continued in 2002. The increase in our other expenses is primarily due to higher deposit insurance increases, increase bank security expenses and higher
printing and office supplies.

We
recorded an income tax expense of $1.930 million in 2002, compared to $1.390 million recorded in 2001. Our effective income tax rate for 2002 was 33.1% compared to 37.6%
for 2001. The decrease in our effective tax rate was primarily due to increased levels of tax-exempt income, including investment interest income exempt from state income taxes, and
increased income from bank-owned life insurance that is tax exempt.

ITEM 7A    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See "Interest Rate Sensitivity and Liquidity" in Item 7 on page 35 of this Form 10-K.

41

---



ITEM 8    FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

Independent Auditors' Report

[STEGMAN & COMPANY LOGO]

Audit
Committee of the Board of Directors and Stockholders
First Mariner Bancorp
Baltimore, Maryland

We
have audited the accompanying consolidated statements of financial condition of First Mariner Bancorp and Subsidiaries (the "Company") as of December 31, 2003 and 2002 and the
related consolidated statements of operations, changes in stockholders' equity and cash flows for each of the three years in the period ended December 31, 2003. These consolidated financial
statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We
conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company and its subsidiaries as of
December 31, 2003 and 2002, and the results of their operations and cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles
generally accepted in the United States of America.



Baltimore,
Maryland
February 14, 2004

42

---



FIRST MARINER BANCORP AND SUBSIDIARIES  Consolidated Statements of Financial Condition

|                                             |                                                                                                                                 | December 31,        |                                           
|-------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------- | ------------------- | ------------------------------------------
|
|
|ASSETS                                       |                                                                                                                                 |                     |                                           
|Cash and due from banks                      |                                                                                                                                 | $                   | 26,574                                    
|Interest-bearing deposits                    |                                                                                                                                 |                     | 20,105                                    
|Available-for-sale securities, at fair value |                                                                                                                                 |                     | 288,437                                   
|Loans held for sale                          |                                                                                                                                 |                     | 59,055                                    
|Loans receivable                             |                                                                                                                                 |                     | 609,847                                   
|Allowance for loan losses                    |                                                                                                                                 |                     | (8,692                                    
|                                             |                                                                                                                                 |                     |                                           
|Loans, net                                   |                                                                                                                                 |                     | 601,155                                   
|Other real estate owned                      |                                                                                                                                 |                     | 296                                       
|Restricted stock investments                 |                                                                                                                                 |                     | 7,265                                     
|Property and equipment, net                  |                                                                                                                                 |                     | 18,001                                    
|Accrued interest receivable                  |                                                                                                                                 |                     | 4,955                                     
|Deferred income taxes                        |                                                                                                                                 |                     | 2,619                                     
|Prepaid expenses and other assets            |                                                                                                                                 |                     | 29,391                                    
|                                             |                                                                                                                                 |                     |                                           
|                                             |                                                                                                                                 |                     | Total assets                              
|                                             |                                                                                                                                 |                     |                                           
|LIABILITIES AND STOCKHOLDERS' EQUITY         |                                                                                                                                 |                     |                                           
|Liabilities:                                 |                                                                                                                                 |                     |                                           
|                                             | Deposits:                                                                                                                       |                     |                                           
|                                             |                                                                                                                                 | Noninterest-bearing |                                           
|                                             |                                                                                                                                 | Interest-bearing    |                                           
|                                             |                                                                                                                                 |                     |                                           
|                                             |                                                                                                                                 |                     | Total deposits                            
|                                             |                                                                                                                                 |                     |                                           
|                                             | Borrowings                                                                                                                      |                     |                                           
|                                             | Repurchase agreements                                                                                                           |                     |                                           
|                                             | Junior subordinated deferrable interest debentures                                                                              |                     |                                           
|                                             | Accrued expenses and other liabilities                                                                                          |                     |                                           
|                                             |                                                                                                                                 |                     |                                           
|                                             |                                                                                                                                 |                     | Total liabilities                         
|                                             |                                                                                                                                 |                     |                                           
|Stockholders' equity:                        |                                                                                                                                 |                     |                                           
|                                             | Common stock, $.05 par value; 20,000,000 shares authorized; 5,693,637 and 5,394,586 shares issued and outstanding, respectively |                     |                                           
|                                             | Accumulated other comprehensive income                                                                                          |                     |                                           
|                                             | Additional paid-in capital                                                                                                      |                     |                                           
|                                             | Retained earnings                                                                                                               |                     |                                           
|                                             |                                                                                                                                 |                     |                                           
|                                             |                                                                                                                                 |                     | Total stockholders' equity                
|                                             |                                                                                                                                 |                     |                                           
|                                             |                                                                                                                                 |                     | Total liabilities and stockholders' equity
|                                             |                                                                                                                                 |                     |                                           

See
accompanying notes to consolidated financial statements.

43

---



FIRST MARINER BANCORP AND SUBSIDIARIES  Consolidated Statements of Operations

|                                                    |                                                | For the Years Ended December 31,
|--------------------------------------------------- | ---------------------------------------------- | --------------------------------
|
|
|Interest income:                                    |                                                |                                 
|                                                    | Loans                                          |                                 
|                                                    | Investment securities and other earning assets |                                 
|                                                    |                                                |                                 
|Total interest income                               |                                                |                                 
|                                                    |                                                |                                 
|Interest expense:                                   |                                                |                                 
|                                                    | Deposits                                       |                                 
|                                                    | Borrowed funds and other                       |                                 
|                                                    |                                                |                                 
|Total interest expense                              |                                                |                                 
|                                                    |                                                |                                 
|Net interest income                                 |                                                |                                 
|Provision for loan losses                           |                                                |                                 
|                                                    |                                                |                                 
|Net interest income after provision for loan losses |                                                |                                 
|                                                    |                                                |                                 
|Noninterest income:                                 |                                                |                                 
|                                                    | Gain on sale of loans                          |                                 
|                                                    | Service fees on deposits                       |                                 
|                                                    | ATM Fees                                       |                                 
|                                                    | Gain on sale of investment securities, net     |                                 
|                                                    | Other mortgage banking fees                    |                                 
|                                                    | Other                                          |                                 
|                                                    |                                                |                                 
|Total noninterest income                            |                                                |                                 
|                                                    |                                                |                                 
|Noninterest expenses:                               |                                                |                                 
|                                                    | Salaries and employee benefits                 |                                 
|                                                    | Net occupancy                                  |                                 
|                                                    | Furniture, fixtures and equipment              |                                 
|                                                    | Professional services                          |                                 
|                                                    | Advertising                                    |                                 
|                                                    | Data processing                                |                                 
|                                                    | Other                                          |                                 
|                                                    |                                                |                                 
|Total noninterest expenses                          |                                                |                                 
|                                                    |                                                |                                 
|Income before income taxes                          |                                                |                                 
|Income tax expense                                  |                                                |                                 
|                                                    |                                                |                                 
|Net income                                          |                                                | $                               
|                                                    |                                                |                                 
|Net income per common share:                        |                                                |                                 
|                                                    | Basic                                          |                                 
|                                                    | Diluted                                        |                                 

See
accompanying notes to consolidated financial statements.

44

---



FIRST MARINER BANCORP  Consolidated Statements of Changes in Stockholders' Equity

|                                              |  | For the Years Ended December 31, 2003, 2002 and 2001 | 
|--------------------------------------------- |  | ---------------------------------------------------- | 
|
|
|Balance at January 1, 2001                    |  | 3,610,808                                            | 
|Common stock issued, net of costs of issuance |  | 1,756,462                                            | 
|Net income                                    |  |                                                     | 
|Other comprehensive income                    |  |                                                     | 
|                                              |  |                                                      | 
|Balance at December 31, 2001                  |  | 5,367,270                                            | 
|Common stock issued, net of costs of issuance |  | 27,316                                               | 
|Net income                                    |  |                                                     | 
|Other comprehensive income                    |  |                                                     | 
|                                              |  |                                                      | 
|Balance at December 31, 2002                  |  | 5,394,586                                            | 
|Common stock issued, net of costs of issuance |  | 299,051                                              | 
|Net income                                    |  |                                                     | 
|Other comprehensive loss                      |  |                                                     | 
|                                              |  |                                                      | 
|Balance at December 31, 2003                  |  | 5,693,637                                            | 
|                                              |  |                                                      | 

See
accompanying notes to consolidated financial statements

45

---



FIRST MARINER BANCORP AND SUBSIDIARIES  Consolidated Statements of Cash Flows

|                                                                                            |                                                                           | For The Years Ended December 31, |         
|------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------- | -------------------------------- | --------
|
|
|Cash Flows From Operating Activities:                                                       |                                                                           |                                  |         
|Net income                                                                                  |                                                                           | $                                | 5,307   
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |                                                                           |                                  |         
|                                                                                            | Depreciation and amortization                                             |                                  |         
|                                                                                            | Capitalizated interest                                                    |                                  |         
|                                                                                            | Amortization of unearned loan fees and costs, net                         |                                  |         
|                                                                                            | Amortization of premiums and discounts on loans                           |                                  |         
|                                                                                            | Amortization of premiums and discounts on mortgage-backed securities, net |                                  |         
|                                                                                            | Gain on sale of investment securities                                     |                                  |         
|                                                                                            | Gain on sale of loans                                                     |                                  |         
|                                                                                            | Gain on other real estate owned                                           |                                  |         
|                                                                                            | Valuation allowance of other real estate owned                            |                                  |         
|                                                                                            | Deferred income taxes                                                     |                                  |         
|                                                                                            | (Increase) decrease in accrued interest receivable                        |                                  |         
|                                                                                            | Provision for loan losses                                                 |                                  |         
|                                                                                            | Decrease (increase) in mortgage loans held-for-sale                       |                                  |         
|                                                                                            | Increase in accrued expenses and other liabilities                        |                                  |         
|                                                                                            | Net increase in prepaids and other assets                                 |                                  |         
|                                                                                            |                                                                           |                                  |         
|Net cash provided by (used in) operating activities                                         |                                                                           |                                  | 31,022  
|                                                                                            |                                                                           |                                  |         
|Cash flows from investing activities:                                                       |                                                                           |                                  |         
|                                                                                            | Loan disbursements, net of principal repayments                           |                                  |         
|                                                                                            | Purchases of property and equipment                                       |                                  |         
|                                                                                            | (Purchases) sales of Federal Home Loan Bank of Atlanta stock              |                                  |         
|                                                                                            | Purchase of Atlantic Central Bank stock                                   |                                  |         
|                                                                                            | Purchases of available for sale securities                                |                                  |         
|                                                                                            | Sales of available for sale securities                                    |                                  |         
|                                                                                            | Principal repayments of available for sale securities                     |                                  |         
|                                                                                            | Maturities of available for sale securities                               |                                  |         
|                                                                                            | Construction disbursements-other real estate owned                        |                                  |         
|                                                                                            | Sales of other real estate owned                                          |                                  |         
|                                                                                            |                                                                           |                                  |         
|Net cash (used in) provided by investing activities                                         |                                                                           |                                  | (242,093
|                                                                                            |                                                                           |                                  |         
|Cash flows from financing activities:                                                       |                                                                           |                                  |         
|                                                                                            | Net increase in deposits                                                  |                                  |         
|                                                                                            | Net increase (decrease) in other borrowings                               |                                  |         
|                                                                                            | Proceeds from advances from Federal Home Loan Bank of Atlanta             |                                  |         
|                                                                                            | Repayment of advances from Federal Home Loan Bank of Atlanta              |                                  |         
|                                                                                            | Proceeds from stock issuance, net                                         |                                  |         
|                                                                                            |                                                                           |                                  |         
|Net cash provided by financing activities                                                   |                                                                           |                                  | 181,944 
|                                                                                            |                                                                           |                                  |         
|(Decrease) increase in cash and cash equivalents                                            |                                                                           |                                  | (29,127 
|Cash and cash equivalents at beginning of period                                            |                                                                           |                                  | 75,806  
|                                                                                            |                                                                           |                                  |         
|Cash and cash equivalents at end of period                                                  |                                                                           | $                                | 46,679  
|                                                                                            |                                                                           |                                  |         
|Supplemental information:                                                                   |                                                                           |                                  |         
|                                                                                            | Interest paid on deposits and borrowed funds                              |                                  | $       
|                                                                                            | Real estate acquired in satisfaction of loans                             |                                  |         
|                                                                                            | Income taxes paid                                                         |                                  |         

See accompanying notes to consolidated financial statements.

46

---



FIRST MARINER BANCORP AND SUBSIDIARIES  Notes to Consolidated Financial Statements  For the Years Ended December 31, 2003, 2002 and 2001

(1)   Summary of Significant Accounting Policies

(a)    Organization and Basis of Presentation

First Mariner Bancorp ("First Mariner", on a parent only basis and "we", "our", or "us" on a consolidated basis) is a financial holding company incorporated under
the laws of the State of Maryland. First Mariner headquartered in Baltimore, Maryland, was organized as "MarylandsBank Corp." in May 1994. MarylandsBank Corp's name was changed to "First
Mariner Bancorp" in May 1995. First Mariner Bancorp owns 100% of common stock of First Mariner Bank (the "Bank") and 100% of the interests in Finance Maryland, LLC ("Finance Maryland").

Our
consolidated financial statements include the accounts of First Mariner and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in
consolidation. Certain reclassifications have been made to amounts previously reported to conform with classifications made in 2003.

The
preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material
estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses. In connection with these determinations, management
evaluates historical trends and ratios and
where appropriate obtains independent appraisals for significant properties and prepares fair value analyses. Actual results could differ significantly from those estimates.

(b)    Loans Receivable

Our loans receivable are stated at their principal balance outstanding net of related deferred fees and costs. Interest income on our loans is accrued at the
contractual rate based on the principal outstanding. We place loans in nonaccrual status when they are contractually past due 90 days as to either principal or interest, unless the loan is well
secured and in the process of collection or earlier when, in the opinion of management, the collection of principal and interest is in doubt. A loan remains in nonaccrual status until the loan is
current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. Loans are charged-off when a loan or a portion thereof is
considered uncollectible.

We
identify impaired loans and measure impairment (i) at the present value of expected cash flows discounted at the loan's effective interest rate; (ii) at the observable
market price, or (iii) at the fair value of the collateral if the loan is collateral dependent. If our measure of the impaired loan is less than the recorded investment in the loan, we
recognize an impairment loss through a valuation allowance and corresponding charge to provision for loan losses. We do not apply these provisions to larger groups of smaller-balance homogeneous loans
such as consumer installment and residential first and second mortgage loans. We evaluate these loans collectively for impairment.

We
determine a loan to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of
the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect to collect all amounts due, including interest past-due. Generally we consider a
period of delay in payment to include delinquency up to 90 days.

47

---

When
the ultimate collectibility of an impaired loan's principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded principal balance has
been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged off.
When this doubt no longer exists, cash receipts are applied under the contractual terms of the loan agreements. Origination and commitment fees and direct origination costs on loans held for
investment are deferred and amortized to income over the contractual lives of the related loans using the interest method. Under certain circumstances, commitment fees are recognized over the
commitment period or upon expiration of the commitment. Fees to extend loans three months or less are recognized in income upon receipt. Unamortized loan fees are recognized in income when the related
loans are sold or prepaid.

(c)    Loans Held for Sale

Loans originated for sale are carried at the lower of aggregate cost or market value. Market value is determined based on outstanding investor commitments or, in
the absence of such commitments, based on current investor yield requirements. Gains and losses on loan sales are determined using the specific identification method.

(d)    Investment Securities

We designate securities into one of the three categories at the time of purchase. Debt securities that we have the positive intent and ability to hold to maturity
are classified as held to maturity and recorded at amortized cost. Debt and equity securities are classified as trading securities if bought and held principally for the purpose of selling them in the
near term. Trading securities are reported at estimated fair value, with unrealized gains and losses included in earnings. Debt securities not classified as held to maturity and debt and equity
securities not classified as trading securities are considered available for sale and are reported at estimated fair value, with unrealized gains and losses excluded from earnings and reported as a
separate component of stockholders' equity, net of tax effects, in accumulated other comprehensive income. As of December 31, 2003 and 2002, all of our investment securities were classified as
available for sale.

If
a decline in value of an individual security classified as held to maturity or available for sale is judged to be other than temporary, the cost basis of that security is reduced to
its fair value and the amount of the write-down is reflected in our earnings. Estimated fair value is determined based on bid prices published in financial newspapers or bid quotations
received from securities dealers. Gains or losses on the sales of investments are calculated using a specific identification basis and are determined on a trade-date basis. Premiums and
discounts on investment and mortgage-backed securities are amortized over the term of the security using methods that approximate the interest method.

(e)    Other Real Estate Owned

We record other real estate owned at the lower of cost or estimated fair value on their acquisition dates and at the lower of such initial amount or estimated
fair value less selling costs thereafter. Subsequent write-downs are included in our noninterest expenses, along with operating income net of related expenses of such properties and gains or losses
realized upon disposition.

(f)    Property and Equipment

Our property and equipment is stated at cost less accumulated depreciation and amortization. Depreciation and amortization are accumulated using
straight-line and accelerated methods over the estimated useful lives of the assets. Additions and betterments are capitalized and charges for repairs and maintenance are expensed when
incurred. The cost and accumulated depreciation or amortization

48

---

is
eliminated from the accounts when an asset is sold or retired and the resultant gain or loss is credited or charged to income. Property and equipment have estimated useful lives of 3 to
39 years.

(g)    Allowance for Loan Losses

Our allowance for loan losses represents an amount which, in management's judgment, will be adequate to absorb probable losses on existing loans that may become
uncollectible. The allowance for loan losses consists of an allocated component and an unallocated component. The components of the allowance for loan losses represent an estimation done pursuant to
either Statement of Financial Accounting Standards ("SFAS") No. 5,Accounting for Contingencies,or SFAS No. 114, Accounting by Creditors for Impairment of a
Loan.The adequacy of the allowance for loan losses is determined through careful and continuous review and
evaluation of the loan portfolio and involves the balancing of factors as outlined below to establish a prudent level. Loans deemed uncollectible are charged against, while recoveries are credited to,
the allowance. Management adjusts the level of the allowance through the provision for loan losses, which is recorded as a current period operating expense. Our methodology for assessing the
appropriateness of the allowance consists of several key elements, which include the formula allowance, specific allowance and the unallocated allowance.

The
formula allowance is calculated by applying loss factors to corresponding categories of outstanding homogenous loans. Loss factors are based on our historical loss experience. The
use of these loss factors is intended to reduce the difference between estimated losses inherent in the portfolio and observed losses.

Specific
allowances are established in cases where management has identified significant conditions or circumstances related to a loan that leads management to believe the probability
that a loss may be incurred in an amount different from the amount determined by formula allowance calculation. Management assigns a grade to each loan in this category based on an evaluation of each
individual loan. Loss factors are set by management to reflect its assessment of the relative level of risk inherent in each grade.

The
unallocated allowance is based upon management's evaluation of various conditions that are not directly measured in the determination of the formula and specific allowances. Such
conditions include general economic and business conditions affecting key lending areas, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from
existing conditions), loan volumes and concentrations, specific industry conditions within portfolio categories, recent loss experience in particular loan categories, duration of the current business
cycle, bank regulatory examination results, findings of internal loan examiners, and management's judgment with respect to various other conditions including loan administration and management and the
quality of risk identification systems. Executive management reviews these conditions quarterly.

Management
believes that the allowance for loan losses is adequate. However, the determination of the allowance requires significant judgment, and estimates of probable losses inherent
in the loan portfolio can vary significantly from the amounts actually observed. While management uses available information to recognize probable losses, future additions to the allowance may be
necessary based on changes in the loans comprising the loan and lease portfolio and changes in the financial condition of borrowers which may result from changes in economic conditions. In addition,
various regulatory agencies, as an integral part of their examination process, periodically review the Bank's and Finance Maryland's loan portfolio and allowance for loan losses. Such review may
result in recognition of additions to the allowance based on their judgments of information available to them at the time of their examination.

49

---

(h)    Comprehensive Income

Comprehensive income includes all changes in stockholders' equity during a period, except those relating to investments by and distributions to stockholders. Our
comprehensive income consists of net earnings and unrealized gains and losses on securities available-for-sale and is presented in Note 17. Accumulated other
comprehensive income is displayed as a separate component of stockholders' equity.

(i)    Income Taxes

Deferred income taxes are recognized for the tax consequences of temporary differences between financial statement carrying amounts and the tax bases of assets
and liabilities. Deferred income taxes are provided on income and expense items when they are reported for financial statement purposes in periods different from the periods in which these items are
recognized in the income tax returns.
Deferred tax assets are recognized only to the extent that it is more likely than not that such amounts will be realized based upon consideration of available evidence, including tax planning
strategies and other factors.

(j)    Statements of Cash Flows

We consider all highly liquid investments with original maturities of three months or less to be cash equivalents. For reporting purposes assets grouped in the
Statement of Condition under the captions "Cash and Due from Banks" and "Interest-bearing deposits" are considered cash or cash equivalents.

(k)    Net Income Per Share

Our basic income per share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during
the year. Diluted income per share is computed after adjusting the denominator of the basic income per share computation for the effect of all dilutive potential common shares outstanding during the
period. The dilutive effects of options, warrants and their equivalents are computed under the "treasury stock" method, and are provided in Note 13.

(l)    Stock-Based Compensation

We apply the intrinsic value method to account for stock-based employee compensation plans. Under this method, compensation cost is recognized for awards of
shares of common stock to employees only if the quoted market price of the stock at the grant date (or other measurement date, if later) is greater than the amount the employee must pay to acquire the
stock.

The
option price is equal to the market price of the common stock at the date of grant for all of our options granted in 2003, 2002 and 2001 and, accordingly, we do not record
compensation expense related to options granted. If we had applied the fair value-based method to recognize compensation

50

---

cost
for the options granted, our net income and net income per share would have been changed to the following pro forma amounts for the years ended December 31:

|                                                                                                                                           |                     | 2003 |       | 2002 |   | 2001  |     
|------------------------------------------------------------------------------------------------------------------------------------------ | ------------------- | ---- | ----- | ---- | - | ----- | ----
|
|Net income-as reported                                                                                                                     |                     | $    | 5,307 |      | $ | 3,904 |     
|Deduct: Total stock-based employee compensation determined under fair value based method for all awards, net of related income tax effects |                     |      | (526  | )    |   | (335  | )   
|                                                                                                                                           |                     |      |       |      |   |       |     
|Proforma net income                                                                                                                        |                     | $    | 4,781 |      | $ | 3,569 |     
|                                                                                                                                           |                     |      |       |      |   |       |     
|Earnings per share:                                                                                                                        |                     |      |       |      |   |       |     
|                                                                                                                                           | Basicas reported   |      |       | 0.97 |   |       | 0.73
|                                                                                                                                           | Basicproforma      |      |       | 0.88 |   |       | 0.66
|                                                                                                                                           | Dilutedas reported |      |       | 0.88 |   |       | 0.69
|                                                                                                                                           | Dilutedproforma    |      |       | 0.80 |   |       | 0.63

The
weighted average fair values of our option grants during 2003, 2002 and 2001 were $5.50, $7.03 and $4.33, respectively, on the dates of grants. The fair values of our options granted
were calculated using the Black-Scholes option-pricing model with the following weighted average assumptions:

|                        |  | 2003     |  | 2002     |  | 2001    
|----------------------- |  | -------- |  | -------- |  | --------
|Dividend yield          |  | 0.00%    |  | 0.00%    |  | 0.00%   
|Expected volatility     |  | 26.21%   |  | 48.22%   |  | 65.00%  
|Risk-free interest rate |  | 4.09%    |  | 4.98%    |  | 5.29%   
|Expected lives          |  | 10 Years |  | 10 Years |  | 10 Years

(m)    Other Intangible Assets

Other intangible assets are included in other assets and represent organization costs related to the formation of our subsidiaries. Organization expenses are
amortized over a period of five years.

(n)    Loan Servicing

We amortize the cost of excess servicing receivables in proportion to, and over the period of, estimated net servicing revenue. We assess possible impairment of
mortgage servicing receivables based on the fair value of those rights. Fair values are estimated using discounted cash flows based on a current market interest rate. The amount of the impairment
recognized is the amount by which the capitalized excess servicing receivables exceed their fair value.

When
participating interests in loans sold have an average contractual interest rate, adjusted for normal servicing fees, that differs from the agreed yield to the purchaser, gains or
losses are recognized equal to the present value of such differential over the estimated remaining life of such loans. The resulting "excess servicing receivable" or "deferred servicing revenue" is
amortized over the estimated life using a method approximating the interest method.

Quoted
market prices are not available for the excess servicing receivables. Thus, the excess servicing receivables and the amortization thereon are periodically evaluated in relation to
estimated future servicing revenue, taking into consideration changes in interest rates, current repayment rates, and expected future cash flows. We evaluate the carrying value of the excess servicing
receivables by estimating the future servicing income of the excess servicing receivables based on management's best estimate of remaining loan lives and discounted at the original discount rate.

51

---

(o)    Restricted Stock Investments

The Bank, as a member of the Federal Home Loan Bank System, is required to maintain an investment in capital stock of the Federal Home Loan Bank of Atlanta
("FHLB") in varying amounts based on balances of outstanding home loans and on amounts borrowed from the FHLB. Because no ready market exists for this stock and it has no quoted market value, the
Bank's investment in this stock is carried at cost.

The
Bank, as a borrower of Atlantic Central Banker's Bank ("ACBB"), is required to maintain an investment in capital stock of ACBB in varying amounts based on balances of outstanding
loans and on amounts borrowed from ACBB. Because no ready market exists for this stock and it has no quoted market value, the Bank's investment in this stock is carried at cost.

(p)    Advertising

We expense our advertising costs as incurred. Advertising expenses were $1.193 million, $1.071 million and $1.079 million for the years ended
December 31, 2003, 2002 and 2001, respectively.

(2)   Recent Accounting Pronouncements

In January 2003, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 148, "Accounting
for Stock Based CompensationTransition and Disclosure", which provides guidance on how to transition from the intrinsic value method of accounting for stock-based employee compensation
under Accounting Principles Board ("APB") Opinion No. 25 to SFAS No. 123's fair value method accounting. SFAS No. 148 is effective for financial statements for fiscal years
beginning after December 15, 2003. We continue to apply APB No. 25 in accounting for stock-based compensation and have adopted the disclosure requirements of SFAS No. 123 and SFAS
No. 148.

In
April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" ("SFAS No. 149"). The changes in SFAS
No. 149 improve financial reporting by requiring that contracts with comparable characteristics be accounted for similarly. In particular, SFAS No. 149 clarifies the definitions of
derivatives, clarifies when a derivative contains a financing component, and amends certain other accounting pronouncements. SFAS No. 149 is generally effective for contracts entered into or
modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. The adoption of SFAS No. 149 did not have a material impact on our financial condition
or results of operations.

In
May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity" ("SFAS No. 150"). This
statement requires that an issuer classify financial instruments that are within its scope as a liability. Many of those instruments were previously classified as equity. Most of the guidance included
in SFAS No.150 is effective for financial instruments entered into after May 31, 2003, and otherwise effective beginning the first interim periods beginning after June 15, 2003. The
adoption of SFAS No. 150 did not have a material impact on our financial condition or operating results.

In
December 2003, the FASB released Interpretation No. 46R, "Consolidation of Variable Interest Entities" ("FIN 46R"), which revised a previous interpretation in
January 2003 ("FIN 46"). FIN 46R will require companies that have issued trust preferred securities through statutory trusts, to deconsolidate their investment in those trusts. FIN 46 requires
deconsolidation and re-characterization of the underlying consolidated debt obligation from the trust preferred securities obligation to the junior subordinated debenture obligation that
exists between a company and its statutory trusts. We adopted the early implementation of FIN 46 effective December 31, 2003.

52

---

In
July 2003, the Board of Governors of the Federal Reserve issued a supervisory letter instructing bank holding companies to continue to include trust preferred securities in capital
for regulatory capital purposes until further notice. The Federal Reserve intends to review the regulatory implications of any accounting treatment changes, and, if necessary, provide further
guidance. Implementation of FIN 46 and 46R did not have a material impact on our statement of financial condition or operating results.

(3)   Restrictions on Cash and Due From Banks

The Bank is required by the Federal Reserve System to maintain certain cash reserve balances based principally on deposit liabilities. At both December 31,
2003 and 2002, the required reserve balances were $275,000.

(4)   Available-for-sale securities

The composition of our available-for-sale securities and maturities, where applicable, are as follows at December 31:

|                               |                                                                   | 2003 |        
|------------------------------ | ----------------------------------------------------------------- | ---- | -------
|
|
|Available for sale securities: |                                                                   |      |        
|                               | Mortgage-backed securities                                        |      | $      
|                               | Trust preferred securities  due after 10 years                   |      |        
|                               | Equity securities                                                 |      |        
|                               | U.S. Treasury Securities-due one year                             |      |        
|                               | Corporate Notes-due after one year through five years             |      |        
|                               | U.S. Government Agency Notes-due after one through five years     |      |        
|                               | Foreign Government Bonds  due one year through five years        |      |        
|                               | Other bonds and annuities  due after one year through five years |      |        
|                               |                                                                   |      |        
|                               |                                                                   | $    | 286,603
|                               |                                                                   |      |        

53

---

|                               |                                                                    | 2002 |        
|------------------------------ | ------------------------------------------------------------------ | ---- | -------
|
|
|Available for sale securities: |                                                                    |      |        
|                               | Mortgage-backed securities                                         |      | $      
|                               | Trust preferred securitiesdue after 10 years                      |      |        
|                               | Equity securities                                                  |      |        
|                               | U.S. Treasury Securities-due one year                              |      |        
|                               | Corporate Notes-due after one year through five years              |      |        
|                               | U.S. Government Agency Notes-due after one year through five years |      |        
|                               | Foreign Government Bondsdue one year through five years           |      |        
|                               | Other bonds and annuitiesdue after five years through ten years   |      |        
|                               |                                                                    |      |        
|                               |                                                                    | $    | 124,678
|                               |                                                                    |      |        

In
November 2003, the FASB's Emerging Issues Task Force ("EITF") reached a consensus requiring certain disclosures for impaired securities as described in EITF Issue
No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments." Under EITF No. 03-1, any security
for which the current fair value is less than the amortized cost is considered impaired. Where an impaired security has a loss which is considered other than temporary, the loss is reported as
reduction in current period income. All other temporary losses are recorded to other comprehensive income.

As
of December 31, 2003, we had temporarily impaired securities with a fair value of $85.806 million and unrealized losses of $1.502 million. The following table
shows the level of our impaired securities by type and maturity:

|                              |                              | December 31, 2003
|----------------------------- | ---------------------------- | -----------------
|
|
|Available for sale securities |                              |                  
|                              | Mortgage-backed securities   |                  
|                              | Trust preferred securities   |                  
|                              | Equity securities            |                  
|                              | U.S. Government Agency Notes |                  
|                              |                              |                  
|Total                         |                              | $                
|                              |                              |                  

All
of our temporarily impaired securities with the exception of trust preferred securities are defined as impaired due to declines in fair values resulting from increases in interest
rates compared to the time they were purchased. None of these securities have exhibited a decline in value due to changes in credit risk. Furthermore, we have the ability to hold these securities to
maturity and do not expect to realize losses on any of these holdings. As such, management does not consider the impairments to be other-than-temporary.

Impaired
trust preferred securities are issues of other banks and bank holding companies we currently hold in our portfolio. There are four issues that are considered impaired, all of
which have

54

---

been
impaired for the last twelve months or more. We believe the factors that have contributed to the decline in values for these securities are changes in the market that have limited the demand for
these securities and reduced their liquidity. New trust preferred offerings have been created which pool issuers, diversify risk, and offer other flexible terms for investors. The popularity for these
new issues has resulted in diminished demand for older, single issuer instruments with institutional investors. While some of these issuers have reported weaker financial performance since their
acquisition, the majority all of these issuers continue to possess more than acceptable credit risk in management's opinion. Management closely monitors these securities for changes in credit risk,
and we have the ability to hold these securities to their maturity. Management does not consider the impairment of these securities to be other than temporary.

Stated
maturities on our securities holdings may differ from contractual maturities as issuers have the right to call or prepay certain obligations without penalty.

During
2003, 2002 and 2001, we recognized gross gains on sale of securities of $1,371,000, $497,000 and $91,000, respectively and gross losses of $0, $0 and $55,000, respectively.

At
December 31, 2003, we held available for sale securities with an aggregate carrying value (fair value) of approximately $161.154 million that we have pledged as
collateral for borrowings under repurchase agreements.

(5)   Loans Receivable and Allowance for Loan Losses

Approximately 90% of our loans receivable are to customers located in the State of Maryland. Loans are extended only after evaluation by management of customers'
creditworthiness and other relevant factors on a case-by-case basis. We generally do not lend more than 90% of the appraised value of a property and require private mortgage
insurance on residential mortgages with loan-to-value ratios in excess of 80%. In addition, we generally obtain personal guarantees of repayment from our borrowers and/or
others for construction, commercial and multi-family residential loans and disburse the proceeds of construction and similar loans only as work progresses on the related projects.

We
generally consider our residential lending to involve less risk than other forms of lending, although our payment experience on these loans is dependent to some extent on economic and
market conditions in our primary lending area. Commercial and construction loan repayments are generally dependent on the operations of the related properties or the financial condition of its
borrower or guarantor. Accordingly, repayment of such loans can be more susceptible to adverse conditions in the real estate market and the regional economy.

55

---

Loans
receivable are summarized as follows at December 31:

|                                                 |                                            | 2003 |         | 2002    |  
|------------------------------------------------ | ------------------------------------------ | ---- | ------- | ------- | -
|
|Loans secured by first mortgages on real estate: |                                            |      |         |         |  
|                                                 | Residential                                |      | $       | 40,231  |  
|                                                 | Commercial                                 |      |         | 236,439 |  
|                                                 | Consumer residential construction          |      |         | 119,834 |  
|                                                 | Construction, net of undisbursed principal |      |         | 47,723  |  
|                                                 |                                            |      |         |         |  
|                                                 |                                            |      | 444,227 |         |  
|Commercial                                       |                                            |      | 79,063  |         |  
|Loans secured by second mortgages on real estate |                                            |      | 50,906  |         |  
|Consumer loans                                   |                                            |      | 35,818  |         |  
|Loans secured by deposits and other              |                                            |      | 1,160   |         |  
|                                                 |                                            |      |         |         |  
|                                                 | Total loans                                |      |         | 611,174 |  
|Unamortized loan (discounts) premiums            |                                            |      | (306    | )       |  
|Unearned loan fees, net                          |                                            |      | (1,021  | )       |  
|                                                 |                                            |      |         |         |  
|                                                 |                                            | $    | 609,847 |         | $
|                                                 |                                            |      |         |         |  

Our
loans on nonaccrual status totaled approximately $4.774 million, $1.278 million and $1.652 million at December 31, 2003, 2002 and 2001, respectively. The
interest income which would have been recorded in 2003, 2002 and 2001 under the original terms of loans in nonaccrual status was approximately $360,000, $113,000 and $168,000, respectively. The actual
interest income recorded on these loans in 2003, 2002 and 2001 was approximately $217,000, $3,000 and $52,000, respectively.

Loans
we consider impaired at December 31, 2003 totaled $3.027 million compared to $0 at December 31, 2002. The valuation allowance for impaired loans was
approximately $454,000 at December 31, 2003 and $0 at December 31, 2002.

The
average recorded investment in our impaired loans was approximately $644,000, $163,000 and $2.031 million for the years ended December 31, 2003, 2002 and 2001,
respectively, and no income has been accrued or collected on these loans while they have been classified as impaired.

Changes
in the allowance for losses on loans are summarized as follows:

|                               |                        | 2003 |        | 2002  |   | 2001  |      
|------------------------------ | ---------------------- | ---- | ------ | ----- | - | ----- | -----
|
|Balance at beginning of year   |                        | $    | 7,188  |       | $ | 5,524 |      
|Provisions for loan losses     |                        |      | 2,536  |       |   | 2,175 |      
|Charge-offs, net of recoveries |                        |      | (1,032 | )     |   | (511  | )    
|                               |                        |      |        |       |   |       |      
|                               | Balance at end of year |      | $      | 8,692 |   | $     | 7,188
|                               |                        |      |        |       |   |       |      

Commitments
to extend credit are agreements to lend to customers, provided that terms and conditions established in the related contracts are met. At December 31, 2003 and 2002,
we had commitments to originate first mortgage loans on real estate of approximately $57.6 million and $52.0 million, respectively, all of which were committed for sale in the secondary
market.

At
December 31, 2003 and 2002, we also had commitments to loan funds under unused home equity lines of credit aggregating approximately $41.299 million and
$27.562 million, respectively, and unused commercial lines of credit as well as unfunded construction commitments aggregating approximately $130.463 million and $82.098 million,
respectively. Such commitments generally carry a fixed rate of interest, while home equity lines of credit are generally variable.

56

---

Commitments for first mortgage loans generally expire within 60 days and are normally funded with loan principal repayments, excess liquidity and deposits. Since certain
commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent our future cash requirements.

Substantially
all of our outstanding commitments at December 31, 2003 and 2002 are for loans that would be secured by real estate with appraised values in excess of the commitment
amounts. Our exposure to credit loss under these contracts in the event of non-performance by the other parties is represented by the commitment amounts, assuming the collateral has no
value.

During
the ordinary course of business, we make loans to our directors and their affiliates and several of our policy making officers on substantially the same terms, including interest
rates and collateral, as those prevailing for comparable transactions with other customers. Loans outstanding and included in our statement of financial condition to our directors, their affiliates,
and our policy making officers totaled $2.352 million, and $3.044 million at December 31, 2003, and 2002, respectively. During 2003, we made new loans of $323,000 and repayments
totaled $1.015 million; in 2002, $689,000 of new loans and advances of existing loans were made and repayments totaled $602,000. Unused loan commitments to directors and policy making officers
totaled $644,000 as of December 31, 2003 and $1.213 million as of December 31, 2002. Letters of credit issued on behalf of directors and policy making officers totaled $400,000
and $250,000 for December 31, 2003 and 2002, respectively.

From
time to time, we retain servicing on certain loans we sell into the secondary market. At December 31, 2003, 2002, and 2001 our servicing portfolio totaled
$3.533 million, $10.491 million, and $18.766 million, respectively. Servicing loans for others generally consists of collecting mortgage payments, disbursing payments to investors
and foreclosure processing. Loan servicing income is recorded upon receipt and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees. Our
mortgage servicing rights had a carrying value of $1,000, $107,000 and $258,000, as of December 31, 2003, 2002, and 2001, respectively. Estimated fair values of these servicing rights
approximate carrying value. Amortization expense and impairment of servicing rights was $106,000, $152,000, and $136,000 for the years ended December 31, 2003, 2002, and 2001 respectively.

(6)   Property and Equipment

We own property and equipment as follows at December 31:

|                                               |  | 2003 |        | 2002
|---------------------------------------------- |  | ---- | ------ | ----
|
|Land                                           |  | $    | 1,823  |     
|Buildings and improvements                     |  |      | 6,936  |     
|Leasehold improvements                         |  |      | 4,778  |     
|Furniture, fixtures and equipment              |  |      | 15,966 |     
|                                               |  |      |        |     
|Total at cost                                  |  |      | 29,503 |     
|Less accumulated depreciation and amortization |  |      | 11,502 |     
|                                               |  |      |        |     
|                                               |  | $    | 18,001 |     
|                                               |  |      |        |     

Our
rent expense for the years ended December 31, 2003, 2002 and 2001 was approximately $3.284 million, $2.615 million and $2.590 million, respectively. Our
rent expense for 2002 included $100,000 for termination of existing leases.

Depreciation
expense for the years ended December 31, 2003, 2002 and 2001 was $3.099 million, $3.023 million and $2.560 million, respectively.

57

---

We
occupy space leased from various companies, of which the Chairman and CEO of First Mariner is the owner. In 2003, these companies were paid approximately $1.5 million for
office, branch, and storage space. The terms of the leases vary with the majority expiring in 2013. Management believes that such terms are at least as favorable as those that could be obtained from a
third party.

Our
minimum lease payments due for each of the next five years are as follows:

|           |  | (in thousands)
|---------- |  | --------------
|2004       |  | $             
|2005       |  |               
|2006       |  |               
|2007       |  |               
|2008       |  |               
|Thereafter |  |               
|           |  |               
|           |  | $             
|           |  |               

(7)   Deposits

Deposits are summarized as follows (dollars in thousands) at December 31:

|                              |                                  | 2003            |         | 2002    |        
|----------------------------- | -------------------------------- | --------------- | ------- | ------- | -------
|
|Noncertificate:               |                                  |                 |         |         |        
|                              | Passbook and other savings       |                 | $       | 61,110  |        
|                              | Interest bearing demand deposits |                 |         | 59,815  |        
|                              | Money market accounts            |                 |         | 152,529 |        
|                              | Non-interest bearing demand      |                 |         | 132,979 |        
|                              |                                  |                 |         |         |        
|Total noncertificate deposits |                                  |                 | 406,433 |         |        
|Certificates:                 |                                  |                 |         |         |        
|                              | Original maturities:             |                 |         |         |        
|                              |                                  | Under 12 months |         |         | 4,055  
|                              |                                  | 12 to 60 months |         |         | 308,828
|                              | IRA and KEOGH                    |                 |         | 28,417  |        
|                              |                                  |                 |         |         |        
|Total certificates of deposit |                                  |                 | 341,300 |         |        
|                              |                                  |                 |         |         |        
|Total deposits                |                                  | $               | 747,733 |         |        
|                              |                                  |                 |         |         |        

|                                  |                        | Amount |         | % of
Total |        | Amount |   | % of
Total |       
|--------------------------------- | ---------------------- | ------ | ------- | ---------- | ------ | ------ | - | ---------- | ------
|Scheduled certificate maturities: |                        |        |         |            |        |        |   |            |       
|                                  | Under 6 months         |        | $       | 42,379     |        | 12.42  | % | $          | 47,236
|                                  | 6 months to 12 months  |        |         | 42,225     |        | 12.37  | % |            | 90,937
|                                  | 12 months to 24 months |        |         | 80,254     |        | 23.51  | % |            | 81,916
|                                  | 24 months to 36 months |        |         | 42,394     |        | 12.42  | % |            | 17,383
|                                  | 36 months to 48 months |        |         | 39,894     |        | 11.69  | % |            | 9,819 
|                                  | Over 48 months         |        |         | 94,154     |        | 27.59  | % |            | 38,487
|                                  |                        |        |         |            |        |        |   |            |       
|                                  |                        | $      | 341,300 |            | 100.00 | %      | $ | 285,778    |       
|                                  |                        |        |         |            |        |        |   |            |       

58

---

The
Bank offers certain certificate products that provide customers a "one-time" withdraw option that the customer may exercise at any time without penalty. As of
December 31, 2003, certificates that permitted early withdrawal totaled $138.654 million.

Certificates
of deposit of $100,000 or more totaled approximately $161.154 million and $81.628 million at December 31, 2003 and 2002, respectively.

(8)   Borrowings and Repurchase Agreements

Our borrowings consist of Federal Home Loan Bank at Atlanta (FHLB) advances, short-term promissory notes and repurchase agreements with callable
options. The FHLB advances are available under a specific collateral pledge and security agreement, which allows us to borrow up to 15% of our total assets, which at December 31, 2003 totaled
$158.462 million and requires that we maintain collateral for all of our borrowings in the form of specific first mortgage loans or commercial mortgages with outstanding principal equal to 133%
of the advances, overnight investments equal to 100% of advances or securities equal to 103% of advances.

Certain
information regarding our borrowings and repurchase agreements are as follows:

|                                                |                                  | December 31,
|----------------------------------------------- | -------------------------------- | ------------
|
|
|Amount outstanding at year-end:                 |                                  |             
|                                                | FHLB short-term advances         |             
|                                                | Short-term promissory notes      |             
|                                                | Short-term repurchase agreements |             
|                                                | FHLB long-term advances          |             
|                                                | Long-term repurchase agreements  |             
|Weighted average interest rate at year-end:     |                                  |             
|                                                | FHLB short-term advances         |             
|                                                | Short-term promissory notes      |             
|                                                | Short-term repurchase agreements |             
|                                                | FHLB long-term advances          |             
|                                                | Long-term repurchase agreements  |             
|Maximum outstanding at any month-end:           |                                  |             
|                                                | FHLB short-term advances         |             
|                                                | Short-term promissory notes      |             
|                                                | Short-term repurchase agreements |             
|                                                | FHLB long-term advances          |             
|                                                | Long-term repurchase agreements  |             
|Average outstanding:                            |                                  |             
|                                                | FHLB short-term advances         |             
|                                                | Short-term promissory notes      |             
|                                                | Short-term repurchase agreements |             
|                                                | FHLB long-term advances          |             
|                                                | Long-term repurchase agreements  |             
|Weighted average interest rate during the year: |                                  |             
|                                                | FHLB short-term advances         |             
|                                                | Short-term promissory notes      |             
|                                                | Short-term repurchase agreements |             
|                                                | FHLB long-term advances          |             
|                                                | Long-term repurchase agreements  |             

59

---

Repayments
on Long-term FHLB advances and Long-term repurchase agreements are as follows: 2004  $0; 2005  $10.000 million; 2006
 $15.000 million; 2007  $0; thereafter  $85.000 million. Long term borrowings totaling $85.000 million are subject to call provisions
beginning in 2004.

We
have pledged securities with a carrying value (fair value) of $161,154 per note 4 and loans with a carrying value of $82.150 million as collateral for other borrowings.

(9)   Junior Subordinated deferrable interest debentures

The following table shows the subordinated debt issued by 1st Mariner Bancorp and the related Trust Preferred Securities issued at
December 31, 2003.

|Trust   |  | Subordinated
Debt issued
To Trust |            | Security
Title |                                          | Trust
Preferred
Securities
Issued by
Trust |   | Date of
Original Issue |  | Optional
Redemption Date |  | Stated
Maturity  
|------- |  | --------------------------------- | ---------- | -------------- | ---------------------------------------- | ------------------------------------------ | - | ---------------------- |  | ------------------------ |  | -----------------
|MCT II  |  | $                                 | 10,300,000 |                | Floating rate Trust Preferred Securities |                                            | $ | 10,000,000             |  | December 11, 2002        |  | December 11, 2007
|MCT III |  | $                                 | 14,949,000 |                | 5-year Fixed Trust Preferred Securities  |                                            | $ | 14,500,000             |  | June 18, 2003            |  | July 7, 2008     
|MCT IV  |  | $                                 | 12,380,000 |                | Floating rate Trust Preferred Securities |                                            | $ | 12,000,000             |  | August 19, 2003          |  | August 18, 2008  
|MCT V   |  | $                                 | 10,310,000 |                | Floating rate Trust Preferred Securities |                                            | $ | 10,000,000             |  | September 25, 2003       |  | October 8, 2008  
|        |  |                                   |            |                |                                          |                                            |   |                        |  |                          |  |                  
|Total   |  | $                                 | 47,939,000 |                |                                          |                                            | $ | 46,500,000             |  |                          |  |                  
|        |  |                                   |            |                |                                          |                                            |   |                        |  |                          |  |                  

We have issued subordinated debt to Mariner Capital Trusts ("MCT") MCT II, MCT III, MCT IV and MCT V (the "Trusts"). The Trusts are Delaware
business trusts for which all the common securities are owned by First Mariner and which were formed for the purpose of issuing Trust Preferred Securities. In accordance with the provisions of FIN46,
we have deconsolidated the Trusts, and their financial position and results of operations are not included in our consolidated financial position and results of operations. Accordingly, the Trust
Preferred Securities which had previously been reported as a liability have been replaced by the subordinated outstanding principal balance. The terms of the subordinated debt issued to the Trusts and
the Trust Preferred Securities issued by the Trust are identical.

The
Trust Preferred Securities are mandatorily redeemable, in whole or in part, upon repayment of their underlying subordinated debt at their respective maturities or their earlier
redemption. The subordinated debt is redeemable prior to maturity at our option on or after its optional redemption dates.

The
Floating Rate Trust Securities, issued by MCT II accrue interest at a variable rate of interest, initially at 4.75% on the outstanding securities. The interest rate resets quarterly
and is equal to the 3-month LIBOR rate plus 335 basis points. The Trust Securities, issued by MCT III accrue interest at a fixed rate of interest, initially at 5.66% on the outstanding
securities. The interest rate will reset July 7, 2008 to a floating rate equal to 3-month LIBOR rate plus 325 basis points. The Floating Rate Trust

60

---

Securities,
issued by MCT IV accrue interest at a variable rate of interest, initially at 4.20% on the outstanding securities. The interest rate resets quarterly and is equal to the
3-month LIBOR rate plus 305 basis points. The Floating Rate Trust Securities, issued by MCT V accrue interest at a variable rate of interest, initially at 4.30% on the outstanding
securities. The interest rate resets quarterly and is equal to the 3-month LIBOR rate plus 315 basis points.

The
interest expense on Trust Preferred Securities was $2.549 million in 2003 and $1.807 million in 2002.

The
subordinated debt are the sole assets of the Trusts. First Mariner has fully and unconditionally guaranteed all of the obligations of the Trusts.

Under
applicable regulatory guidelines, a portion of the Trust Preferred Securities will qualify as Tier I capital, and the remaining portion will qualify as Tier II capital. Under
applicable regulatory guidelines, $19.088 million of the outstanding Trust Preferred Securities qualify as Tier I capital and $27.412 million of the Trust Preferred Securities qualify as
Tier II capital at December 31, 2003. On July 2, 2003, the Federal Reserve Board issued Supervisory Letter (SR 03-13) which preserves the historical capital treatment of
Trust Preferred Securities as Tier I capital despite the deconsolidation of these securities. That Supervisory Letter remained in effect at December 31, 2003, and we continue to
include these securities in our Tier I capital. There remains the potential that this determination by the Federal Reserve Board could be changed at a later date.

On
October 1, 2003, we redeemed $22.1 million in outstanding subordinated debt issued to MCT I, a trust subsidiary. As a result, during 2003, there was as $945,000
cost related to this early extinguishment of MCT I.

(10) Employee Benefit Plans

(a)    Profit Sharing Plan

We established a defined contribution plan in 1997, covering our employees meeting certain age and service eligibility requirements. The Plan provides for cash
deferrals qualifying under Section 401(k). We make matching contributions to the plan which totaled $378,000, $304,000 and $238,000 in 2003, 2002, and 2001, respectively.

(b)    Stock Options

We have stock option award arrangements, which provide for the granting of options to acquire common stock to our directors and key employees. Option prices are
equal to or greater than the estimated fair market value of the common stock at the date of the grant. Options issued prior to 1996 are exercisable immediately after the date of grant. Beginning in
1996, options granted have a three-year vesting schedule with the first year vested upon issuance. All of our options expire ten years after the date of grant.

61

---

Information
with respect to stock options is as follows for the years ended December 31, 2003, 2002 and 2001:

|                                 |  | 2003    |   | 2002 |       | 2001
|-------------------------------- |  | ------- | - | ---- | ----- | ----
|
|Outstanding at beginning of year |  | 514,538 |   | $    | 8.58  |     
|Granted                          |  | 193,850 |   |      | 11.85 |     
|Exercised                        |  | (6,500  | ) |      | 9.01  |     
|Forfeited/Cancelled              |  |        |   |      |      |     
|                                 |  |         |   |      |       |     
|Outstanding at end of year       |  | 701,888 |   | $    | 9.48  |     
|                                 |  |         |   |      |       |     

Options
outstanding are summarized as follows at December 31, 2003:

Options OutstandingExercise Price ($)

Shares

Weighted Average
Remaining
Contractual Life
(Years)

Options
Exercisable
Shares$  4.00

1,400

7.0

1,4005.50

96,418

7.2

96,4185.63

42,250

6.2

42,2506.25

3,000

6.4

3,0006.45

700

7.5

7007.10

6,000

7.4

6,0007.40

550

7.8

5508.69

10,000

5.9

10,0009.09

185,020

2.9

185,0209.16

1,250

8.0

1,2509.86

1,850

8.8

1,23310.45

123,333

8.2

82,22210.50

3,000

5.6

3,00010.70

850

8.3

56711.68

179,667

9.2

59,88911.75

14,750

5.2

14,75011.95

1,100

9.2

36712.03

6,500

8.4

4,33312.10

12,000

8.4

8,00013.00

1,100

9.2

36713.52

8,000

9.4

2,66716.95

3,150

9.8

1,050701,888



525,033


(c)    Warrants

We had outstanding warrants of 613,652 and 885,302 to acquire shares of our common stock at $9.09 per share exercisable at December 31, 2003, and 2002,
respectively. These warrants have various expiration dates beginning 2004 and extending to 2005.

62

---

(d)    Stock Purchase

We initiated stock purchase plans for employees in 2000 and 2003 whereby the employees can purchase our stock through payroll deductions. We generally provide a
discount of up to 10% of the purchase price.

(11) Income Taxes

Our income tax expense consists of the following for the years ended December 31:

|                   |  | 2003 |       | 2002 |   | 2001 
|------------------ |  | ---- | ----- | ---- | - | -----
|
|Current            |  | $    | 1,278 |      | $ | 1,136
|Deferred           |  |      | 493   |      |   | 794  
|                   |  |      |       |      |   |      
|Income tax expense |  | $    | 1,771 |      | $ | 1,930
|                   |  |      |       |      |   |      

Income
tax expense (benefit) are reconciled to the amount computed by applying the federal corporate tax rate of 34% to income before taxes as follows for the years ended
December 31:

|                                             |  | 2003 |       | 2002 |   | 2001 
|-------------------------------------------- |  | ---- | ----- | ---- | - | -----
|
|Income tax expense at federal corporate rate |  | $    | 2,406 |      | $ | 1,984
|Change in valuation allowance                |  |      | 34    |      |   | 103  
|Bank-owned life insurance                    |  |      | (250  | )    |   | (180 
|State income tax credits                     |  |      | (350  | )    |   |     
|Federal income tax credits                   |  |      | (84   | )    |   |     
|Other                                        |  |      | 15    |      |   | 23   
|                                             |  |      |       |      |   |      
|                                             |  | $    | 1,771 |      | $ | 1,930
|                                             |  |      |       |      |   |      

The
tax effects of temporary differences between the financial reporting basis and income tax basis of assets and liabilities relate to the following at December 31:

|                                                                     |                                       | 2003 |       | 2002  |  
|-------------------------------------------------------------------- | ------------------------------------- | ---- | ----- | ----- | -
|
|Deferred tax assets:                                                 |                                       |      |       |       |  
|                                                                     | Allowance for losses on loans         |      | $     | 3,395 |  
|                                                                     | Amortization of intangible assets     |      |       | 116   |  
|                                                                     | State net operating loss carryforward |      |       | 356   |  
|                                                                     | Other                                 |      |       | 89    |  
|                                                                     |                                       |      |       |       |  
|Total gross deferred tax assets                                      |                                       |      | 3,956 |       |  
|Less valuation allowance                                             |                                       |      | (356  | )     |  
|                                                                     |                                       |      |       |       |  
|Net deferred tax assets                                              |                                       |      | 3,600 |       |  
|                                                                     |                                       |      |       |       |  
|Deferred tax liabilities:                                            |                                       |      |       |       |  
|                                                                     | Depreciation                          |      |       | 306   |  
|                                                                     | Gain on sales of loans                |      |       | 12    |  
|                                                                     |                                       |      |       |       |  
|Total gross deferred tax liabilities                                 |                                       |      | 318   |       |  
|                                                                     |                                       |      |       |       |  
|Attributable to operations                                           |                                       |      | 3,282 |       |  
|Unrealized loss on investments charged to other comprehensive income |                                       |      | (663  | )     |  
|                                                                     |                                       |      |       |       |  
|Deferred income taxes                                                |                                       | $    | 2,619 |       | $
|                                                                     |                                       |      |       |       |  

63

---

First Mariner has net operating loss carryforwards for state income tax purposes of approximately $7.704 million that are available to offset future state taxable income of First
Mariner Bancorp only. Management anticipates that it is more likely than not that the future operations of First Mariner Bancorp will not generate sufficient taxable income to realize the deferred tax
asset in the amount of $356,000 relating to this state net operating loss.

The
Bank has earned significant state tax incentives through its participation in the One Maryland Economic Development and Job Creation Tax Credit programs. The tax incentives we earned
total $5.5 million based upon a confirmation received from the Maryland Department of Business and Economic Development. We will realize the benefits of the incentives in our reported earnings
as the credits can be utilized, in accordance with accounting standards that govern the recognition of investment tax credits. The amount of the credit that we can utilize will be determined by the
level of Maryland taxable income for the Bank only, and will be recognized as a reduction in our income tax expense. Any unused One Maryland credits can be carried forward and will expire in 2016. The
Job Creation Tax Credit can be carried forward for five years. We expect the Bank to fully realize the full value of the credits before their expiration.

The
Bank has invested in a limited partnership interest in "King Street Partnership" ("King Street"), a partnership that owns and manages seven affordable housing projects in the
mid-Atlantic area. Through its participation in King Street, the Bank receives tax incentives in the form of Federal tax credits that can be used to offset current Federal income taxes.
Tax credits associated with the limited partnership (assuming the 5% limited partnership interest currently owned by the Bank) is projected to total $1.599 million and will be available to the
limited partners from January 2003 through December 2012. The annual tax credits anticipated to be available approximate $168,000. The Bank invested $1.5 million to obtain its 5%
interest in the partnership in July of 2003, and recognized $84,000 in tax credits against its current taxes payable for the year.

(12) Other Expenses

The following summarizes our other non-interest expenses for the years ended December 31:

|                                                 |  | 2003 |        | 2002 |   | 2001 
|------------------------------------------------ |  | ---- | ------ | ---- | - | -----
|
|Service and maintenance                          |  | $    | 1,308  |      | $ | 1,043
|Office supplies                                  |  |      | 691    |      |   | 550  
|ATM servicing expenses                           |  |      | 922    |      |   | 831  
|Printing                                         |  |      | 795    |      |   | 459  
|Corporate insurance                              |  |      | 242    |      |   | 191  
|OREO expense                                     |  |      | 18     |      |   | (131 
|FDIC Premiums                                    |  |      | 109    |      |   | 186  
|Consulting fees                                  |  |      | 506    |      |   | 232  
|Marketing/promotion                              |  |      | 815    |      |   | 619  
|Postage                                          |  |      | 756    |      |   | 393  
|Writeoff of Unamortized Trust Preferred expenses |  |      | 945    |      |   |     
|Security                                         |  |      | 294    |      |   | 222  
|Other                                            |  |      | 3,203  |      |   | 2,112
|                                                 |  |      |        |      |   |      
|                                                 |  | $    | 10,604 |      | $ | 6,707
|                                                 |  |      |        |      |   |      

(13) Dividends and Earnings Per Share

As a depository institution whose deposits are insured by the Federal Deposit Insurance Corporation (FDIC), the Bank may not pay dividends or distribute any of
its capital assets while it

64

---

remains
in default on any assessment due the FDIC. The Bank currently is not in default under any of its obligations to the FDIC. As a commercial bank under the Maryland Financial Institution Law, the
Bank may declare cash dividends from undivided profits or, with the prior approval of the Commissioner of Financial Regulation, out of surplus in excess of 100% of its required capital stock, after
providing for due or accrued expenses, losses, interest and taxes.

First
Mariner and the Bank, in declaring and paying dividends, are also limited insofar as minimum capital requirements mandated by regulatory authorities. First Mariner and the Bank
comply with such capital requirements.

Our
current ability to pay dividends to stockholders is largely dependent upon the receipt of dividends from our banking subsidiary. Both federal and state laws impose restrictions on
the ability of the Bank to pay dividends. The FRB has issued a policy, which provides that, as a general matter, insured banks and bank holding companies may pay dividends only out of prior operating
earnings. For a Maryland state-chartered bank or trust company, dividends may be paid out of undivided profits or, with the prior approval of the Commissioner, from surplus in excess of 100% of
required capital stock. Cash dividends may not be paid in excess of 90% of net earnings.

Information
relating to the calculations of our earnings per common share is summarized as follows for the years ended December 31:

|                                                      |  | 2003 |           | 2002 |   | 2001     
|----------------------------------------------------- |  | ---- | --------- | ---- | - | ---------
|
|Net incomebasic and diluted                          |  | $    | 5,307     |      | $ | 3,904    
|                                                      |  |      |           |      |   |          
|Weighted-average shares outstanding                   |  |      | 5,450,704 |      |   | 5,377,998
|Dilutive securities-options and warrants              |  |      | 554,842   |      |   | 250,275  
|                                                      |  |      |           |      |   |          
|Adjusted weighted-average shares outstandingdilutive |  |      | 6,005,546 |      |   | 5,628,273
|                                                      |  |      |           |      |   |          

(14) Regulatory Matters

Various regulatory capital requirements administered by the federal banking agencies apply to us as well as our banking subsidiary. Failure to meet minimum
capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities,
and certain off-balance sheet items as
calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other
factors.

Quantitative
measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and Tier I capital to
risk-weighted assets, and of Tier I capital to average assets. Management believes, as of December 31, 2003, that the Bank meets all capital adequacy requirements to which it is
subject. As of December 31, 2003, the Bank was "well capitalized" under the regulatory framework for prompt corrective action. There are no conditions or events that management believes would
change the Bank's category.

65

---

Our
regulatory capital amounts (dollars in thousands) and ratios as of December 31, 2003 and 2002, were as follows:

|                                          |              |  |   |         |  | Minimum
Requirements
For Capital
Adequacy
Purposes |  | To Be Well
Capitalized
Under Prompt
Corrective
Action Provision
|----------------------------------------- | ------------ |  | - | ------- |  | -------------------------------------------------- |  | ---------------------------------------------------------------
|
|As of December 31, 2003                   |              |  |   |         |  |                                                    |  |                                                                
|Total capital (to risk weighted assets):  |              |  |   |         |  |                                                    |  |                                                                
|                                          | Consolidated |  | $ | 112,456 |  | 15.0%                                              |  | 59,858                                                         
|                                          | The Bank     |  |   | 77,174  |  | 10.7%                                              |  | 57,682                                                         
|Tier 1 capital (to risk weighted assets): |              |  |   |         |  |                                                    |  |                                                                
|                                          | Consolidated |  |   | 76,352  |  | 10.2%                                              |  | 29,929                                                         
|                                          | The Bank     |  |   | 69,586  |  | 9.7%                                               |  | 28,841                                                         
|Tier 1 capital (to average assets):       |              |  |   |         |  |                                                    |  |                                                                
|                                          | Consolidated |  |   | 76,352  |  | 7.7%                                               |  | 39,806                                                         
|                                          | The Bank     |  |   | 69,586  |  | 7.2%                                               |  | 38,886                                                         
|As of December 31, 2002                   |              |  |   |         |  |                                                    |  |                                                                
|Total capital (to risk weighted assets):  |              |  |   |         |  |                                                    |  |                                                                
|                                          | Consolidated |  | $ | 87,802  |  | 13.3%                                              |  | 52,854                                                         
|                                          | The Bank     |  |   | 68,155  |  | 10.6%                                              |  | 51,569                                                         
|Tier 1 capital (to risk weighted assets): |              |  |   |         |  |                                                    |  |                                                                
|                                          | Consolidated |  |   | 65,552  |  | 9.9%                                               |  | 26,427                                                         
|                                          | The Bank     |  |   | 61,450  |  | 9.5%                                               |  | 25,784                                                         
|Tier 1 capital (to average assets):       |              |  |   |         |  |                                                    |  |                                                                
|                                          | Consolidated |  |   | 65,552  |  | 7.8%                                               |  | 33,540                                                         
|                                          | The Bank     |  |   | 61,450  |  | 7.4%                                               |  | 33,289                                                         

The
FDIC, through the Savings Association Insurance Fund (SAIF), insures deposits of accountholders up to $100,000. The Bank pays an annual premium to provide for this insurance. The
Bank is a member of the Federal Home Loan Bank System and is required to maintain an investment in the stock of the FHLB equal to at least 1% of the unpaid principal balances of residential mortgage
loans, 0.3% of total assets or 5% of outstanding advances from the Bank, whichever is greater. Purchases and sales of stock are made directly with the Bank at par value.

66

---

(15) Fair Value of Financial Instruments

Fair value estimates, methods, and assumptions are set forth below for our financial instruments as of December 31, 2003 and 2002.

The
carrying value and estimated fair value of financial instruments is summarized as follows:

|             |                                                    | 2003 |   | 2002   
|------------ | -------------------------------------------------- | ---- | - | -------
|
|
|Assets:      |                                                    |      |   |        
|             | Cash and interest-bearing deposits                 |      | $ | 46,679 
|             | Investment securities                              |      |   | 288,437
|             | Loans receivable                                   |      |   | 609,847
|             | Loans held for sale                                |      |   | 59,055 
|             | Mortgage loan servicing rights                     |      |   |       
|             | Restricted stock investments                       |      |   | 7,265  
|Liabilities: |                                                    |      |   |        
|             | Deposits                                           |      |   | 747,733
|             | Borrowings                                         |      |   | 173,884
|             | Repurchase agreements                              |      |   | 25,000 
|             | Junior Subordinated deferrable interest debentures |      |   | 47,939 

a)    Cash and Interest-Bearing Deposits

The carrying amount for cash and interest-bearing deposits approximates fair value due to the short maturity of these instruments.

b)    Investment Securities

The fair value of investment securities is based on bid prices received from an external pricing service or bid quotations received from securities dealers.

c)    Loans Receivable

Loans were segmented into portfolios with similar financial characteristics. Loans were also segmented by type such as residential, multifamily and
nonresidential, construction and land, second mortgage loans, commercial, and consumer. Each loan category was further segmented by fixed and adjustable rate interest terms and performing and
nonperforming categories. The fair value of each loan category was calculated by discounting anticipated cash flows based on weighted-average contractual maturity, weighted-average coupon, and
discount rate.

The
fair value for nonperforming loans was determined by reducing the carrying value of nonperforming loans by the our historical loss percentage for each specific loan category.

d)    Loans Held for Sale

The fair value of loans held for sale is based on commitments to sell loans classified as held for sale in the secondary market.

e)    Mortgage Loan Servicing Rights

The fair value of mortgage loan servicing rights is calculated by discounting anticipated cash flows of net servicing income based on assumptions involving
interest rates and current repayment rates.

67

---

f)    Restricted Stock Investments

The carrying value of restricted stock investments is a reasonable estimate of fair value as these investments do not have a readily available market and can only
be sold back to the issuer at its par value of $100 per share.

g)    Deposits

The fair value of deposits with no stated maturity, such as noninterest bearing deposits, interest bearing Now accounts, money market and statement savings
accounts, is deemed to be equal to the carrying amounts. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate for certificates of
deposit was estimated using the rate currently offered for deposits of similar remaining maturities.

h)    Borrowings, Repurchase Agreements and Junior Subordinated Notes

Borrowings, repurchase agreements and junior subordinated notes were segmented into categories with similar financial characteristics. Carrying values were
discounted using a cash flow approach based on market rates as of December 31, 2003.

i)    Off-Balance Sheet Financial Instruments

Our adjustable rate commitments to extend credit move with market rates and are not subject to interest rate risk. The rates and terms of our fixed rate
commitments to extend credit are competitive with others in the various markets in which we operate. It is impractical to assign fair values to these instruments.

The
disclosure of fair value amounts does not include the fair values of any intangibles, including core deposit intangibles. Core deposit intangibles represent the value attributable to
total deposits based on an expected duration of customer relationships.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about financial instruments. These estimates do
not reflect any premium or discount that could result from offering for sale at one time our total holdings of a particular financial instrument. Because no market exists for a significant portion of
our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and
other factors. These estimates are subjective in
nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect estimates.

(16) Segment Information

We operate in three business segmentscommercial and consumer banking, mortgage banking and consumer finance. Commercial and consumer banking is
conducted through the Bank and involves delivering a broad range of financial products and services, including lending and deposit taking to individuals and commercial enterprises. Consumer and
commercial banking also include our treasury function and an allocation for corporate overhead and administration. Mortgage banking is conducted through First Mariner Mortgage, a division of the Bank,
and involves originating residential single-family mortgages for sale in the secondary market and to the Bank. Consumer finance is conducted through Finance Maryland, and involves making small direct
consumer loans and the purchase of retail installment sales contracts.

68

---

The
following table presents certain information regarding our business segments:

For the twelve month period ended December 31, 2003

|(dollars in thousands)     |                                                     | Commercial and
Consumer Banking |         | Consumer Finance |   | Mortgage Banking |       | Total
|-------------------------- | --------------------------------------------------- | ------------------------------- | ------- | ---------------- | - | ---------------- | ----- | -----
|Interest income            |                                                     | $                               | 46,186  |                  | $ | 4,582            |       | $    
|Interest expense           |                                                     |                                 | 17,866  |                  |   | 696              |       |      
|                           |                                                     |                                 |         |                  |   |                  |       |      
|                           | Net interest income                                 |                                 |         | 28,320           |   |                  | 3,886 |      
|Provisions for loan losses |                                                     |                                 | 1,400   |                  |   | 1,136            |       |      
|                           |                                                     |                                 |         |                  |   |                  |       |      
|                           | Net interest income after provision for loan losses |                                 |         | 26,920           |   |                  | 2,750 |      
|Noninterest income         |                                                     |                                 | 13,024  |                  |   | 1,145            |       |      
|Noninterest expense        |                                                     |                                 | 35,066  |                  |   | 3,731            |       |      
|Net intersegment income    |                                                     |                                 | 6       |                  |   |                 |       |      
|                           |                                                     |                                 |         |                  |   |                  |       |      
|Income before income taxes |                                                     | $                               | 4,884   |                  | $ | 164              |       | $    
|                           |                                                     |                                 |         |                  |   |                  |       |      
|Total assets               |                                                     | $                               | 975,615 |                  | $ | 23,183           |       | $    
|                           |                                                     |                                 |         |                  |   |                  |       |      

For the twelve month period ended December 31, 2002

|(dollars in thousands)     |                                                     | Commercial and
Consumer Banking |         | Consumer Finance |   | Mortgage Banking |     | Total
|-------------------------- | --------------------------------------------------- | ------------------------------- | ------- | ---------------- | - | ---------------- | --- | -----
|Interest income            |                                                     | $                               | 48,459  |                  | $ | 742              |     | $    
|Interest expense           |                                                     |                                 | 20,051  |                  |   | 137              |     |      
|                           |                                                     |                                 |         |                  |   |                  |     |      
|                           | Net interest income                                 |                                 |         | 28.408           |   |                  | 605 |      
|Provisions for loan losses |                                                     |                                 | 1,495   |                  |   | 680              |     |      
|                           |                                                     |                                 |         |                  |   |                  |     |      
|                           | Net interest income after provision for loan losses |                                 |         | 26,913           |   |                  | (75 | )    
|Noninterest income         |                                                     |                                 | 8,901   |                  |   | 494              |     |      
|Noninterest expense        |                                                     |                                 | 31,014  |                  |   | 1,309            |     |      
|Net intersegment income    |                                                     |                                 | 13      |                  |   |                 |     |      
|                           |                                                     |                                 |         |                  |   |                  |     |      
|Income before income taxes |                                                     | $                               | 4,813   |                  | $ | (890             | )   | $    
|                           |                                                     |                                 |         |                  |   |                  |     |      
|Total assets               |                                                     | $                               | 767,603 |                  | $ | 10,451           |     | $    
|                           |                                                     |                                 |         |                  |   |                  |     |      

69

---

(17) Comprehensive Income

Components of our comprehensive income are as follows for the years ended December 31:

|                                        |                                                                                                                       | 2003 |       | 2002 |   | 2001 
|--------------------------------------- | --------------------------------------------------------------------------------------------------------------------- | ---- | ----- | ---- | - | -----
|
|Net income                              |                                                                                                                       | $    | 5,307 |      | $ | 3,904
|                                        |                                                                                                                       |      |       |      |   |      
|Other comprehensive income items:       |                                                                                                                       |      |       |      |   |      
|                                        | Unrealized holding gains arising during the period (net of tax of $19, $1,673, and $1,263, respectively)              |      |       | 49   |   |      
|                                        | Less: reclassification adjustment for gains (net of taxes of $529, $192 and $16, respectively) included in net income |      |       | 841  |   |      
|                                        |                                                                                                                       |      |       |      |   |      
|Total other comprehensive (loss) income |                                                                                                                       |      | (792  | )    |   | 2,965
|                                        |                                                                                                                       |      |       |      |   |      
|Total comprehensive income              |                                                                                                                       | $    | 4,515 |      | $ | 6,869
|                                        |                                                                                                                       |      |       |      |   |      

(18) Quarterly Results of Operations

The following is a summary of unaudited quarterly results of operations for the years ended December 31, 2003 and 2002:

|                                      |  | Three months ended
|------------------------------------- |  | ------------------
|
|
|Interest income                       |  | $                 
|Interest expense                      |  |                   
|Net interest income                   |  |                   
|Provision for loan losses             |  |                   
|Other operating income                |  |                   
|Gain on sale of securities            |  |                   
|Operating expenses                    |  |                   
|                                      |  |                   
|Income before taxes                   |  |                   
|Income tax expense                    |  |                   
|                                      |  |                   
|Net income                            |  | $                 
|                                      |  |                   
|Net income per common share (Basic)   |  |                   
|Net income per common share (Diluted) |  |                   

70

---

|                                      |  | Three months ended
|------------------------------------- |  | ------------------
|
|
|Interest income                       |  | $                 
|Interest expense                      |  |                   
|Net interest income                   |  |                   
|Provision for loan losses             |  |                   
|Other operating income                |  |                   
|Gain on sale of securities            |  |                   
|Operating expenses                    |  |                   
|                                      |  |                   
|Income before taxes                   |  |                   
|Income tax expense                    |  |                   
|                                      |  |                   
|Net income                            |  | $                 
|                                      |  |                   
|Net income per common share (Basic)   |  |                   
|Net income per common share (Diluted) |  |                   

(19) Financial Information of Parent Company

The following is financial information of First Mariner Bancorp (parent company only):

Statements of Financial Condition as of December 31,

|                                      |                                    | 2003                                       |   | 2002  
|------------------------------------- | ---------------------------------- | ------------------------------------------ | - | ------
|
|Assets:                               |                                    |                                            |   |       
|                                      | Cash and interest bearing deposits |                                            | $ | 6,577 
|                                      | Loans receivable                   |                                            |   | 21,618
|                                      | Available-for-sale securities      |                                            |   | 1,273 
|                                      | Investment in subsidiaries         |                                            |   | 77,077
|                                      | Other assets                       |                                            |   | 1,246 
|                                      |                                    |                                            |   |       
|                                      |                                    | Total assets                               |   | $     
|                                      |                                    |                                            |   |       
|Liabilities and Stockholders' Equity: |                                    |                                            |   |       
|                                      | Other liabilities                  |                                            | $ | 1,418 
|                                      | Junior subordinated debentures     |                                            |   | 47,939
|                                      | Stockholders' equity               |                                            |   | 58,434
|                                      |                                    |                                            |   |       
|                                      |                                    | Total liabilities and stockholders' equity |   | $     
|                                      |                                    |                                            |   |       

71

---

Statements of income for the years ended December 31,

|                                                   |                                                                    | 2003                           |       | 2002  |        | 2001  |      
|-------------------------------------------------- | ------------------------------------------------------------------ | ------------------------------ | ----- | ----- | ------ | ----- | -----
|
|Income:                                            |                                                                    |                                |       |       |        |       |      
|                                                   | Interest income on investments and interest bearing deposits       |                                | $     | 189   |        | $     | 193  
|                                                   | Interest income on loans                                           |                                |       | 736   |        |       | 148  
|                                                   | Gain (loss) on sale of securities                                  |                                |       | 1,124 |        |       | 103  
|                                                   | Other income                                                       |                                |       | 642   |        |       | 525  
|                                                   |                                                                    |                                |       |       |        |       |      
|                                                   |                                                                    | Total income                   |       |       | 2,691  |       |      
|                                                   |                                                                    |                                |       |       |        |       |      
|Expenses:                                          |                                                                    |                                |       |       |        |       |      
|                                                   | Interest expense                                                   |                                |       | 2,631 |        |       | 1,884
|                                                   | Professional expenses                                              |                                |       | 204   |        |       | 188  
|                                                   | Other expenses                                                     |                                |       | 1,279 |        |       | 233  
|                                                   |                                                                    |                                |       |       |        |       |      
|                                                   |                                                                    | Total expenses                 |       |       | 4,114  |       |      
|                                                   |                                                                    |                                |       |       |        |       |      
|                                                   |                                                                    | Loss before income tax benefit |       |       | (1,423 | )     |      
|Income tax benefit                                 |                                                                    |                                | (507  | )     |        | (473  | )    
|                                                   |                                                                    |                                |       |       |        |       |      
|                                                   | Loss before equity in undistributed net income of the subsidiaries |                                |       | (916  | )      |       | (863 
|Equity in undistributed net income in subsidiaries |                                                                    |                                | 6,223 |       |        | 4,767 |      
|                                                   |                                                                    |                                |       |       |        |       |      
|                                                   |                                                                    | Net income                     |       | $     | 5,307  |       | $    
|                                                   |                                                                    |                                |       |       |        |       |      

Statements of Cash Flows for the years ended December 31,

|                                                     |                                                      | 2003                                                          |       | 2002    |         | 2001  |       
|---------------------------------------------------- | ---------------------------------------------------- | ------------------------------------------------------------- | ----- | ------- | ------- | ----- | ------
|
|Cash flows from operating activities:                |                                                      |                                                               |       |         |         |       |       
|                                                     | Loss before undistributed net income of subsidiaries |                                                               | $     | (916    | )       | $     | (863  
|                                                     | (Gain) loss on sale of securities                    |                                                               |       | (1,124  | )       |       | (103  
|                                                     | (Increase) decrease in other assets                  |                                                               |       | (559    | )       |       | (306  
|                                                     | Increase (decrease) in other liabilities             |                                                               |       | 523     |         |       | 308   
|                                                     |                                                      |                                                               |       |         |         |       |       
|                                                     |                                                      | Net cash used in operating activities                         |       |         | (2,076  | )     |       
|                                                     |                                                      |                                                               |       |         |         |       |       
|                                                     | Net cash flows from investing activities:            |                                                               |       |         |         |       |       
|                                                     | Investment in subsidiaries                           |                                                               |       | (4,430  | )       |       | (4,320
|                                                     | Loans (disbursements) repayments, net                |                                                               |       | (11,968 | )       |       | (7,000
|                                                     | Purchase of available for sale securities            |                                                               |       | (256    | )       |       | (460  
|                                                     | Sale of available for sale securities                |                                                               |       | 2,711   |         |       | 407   
|                                                     |                                                      |                                                               |       |         |         |       |       
|                                                     |                                                      | Net cash used in investing activities                         |       |         | (13,943 | )     |       
|                                                     |                                                      |                                                               |       |         |         |       |       
|Net cash flows from financing activities:            |                                                      |                                                               |       |         |         |       |       
|                                                     | Proceeds from stock issuance, net                    |                                                               |       | 2,793   |         |       | 249   
|                                                     | Proceeds from issuance of long-term debt             |                                                               |       | 15,589  |         |       | 10,300
|                                                     |                                                      |                                                               |       |         |         |       |       
|                                                     |                                                      | Net cash provided by financing activities                     |       |         | 18,382  |       |       
|                                                     |                                                      |                                                               |       |         |         |       |       
|                                                     |                                                      | Net increase (decrease) in cash and interest bearing deposits |       |         | 2,363   |       |       
|Cash and short-term investments at beginning of year |                                                      |                                                               | 4,214 |         |         | 6,002 |       
|                                                     |                                                      |                                                               |       |         |         |       |       
|Cash and short-term investments at end of year       |                                                      | $                                                             | 6,577 |         | $       | 4,214 |       
|                                                     |                                                      |                                                               |       |         |         |       |       

72

---



ITEM 9    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

None.

ITEM 9A    CONTROLS AND PROCEDURES

Senior management maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our exchange act reports
is recorded, processed, summarized and reported within the time periods provided in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including
the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures,
senior management has recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and
therefore has been required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

In
accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the fiscal year ended December 31, 2003, we carried out an evaluation under the
supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls
and procedures as defined in rule 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have
concluded that our disclosure controls and procedures are effective.

During
the quarter ended December 31, 2003, there have been no changes in our internal controls over financial reporting that has materially affected, or are reasonably likely to
materially affect, these controls.

PART III

ITEM 10    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Certain information relating to our directors and executive officers and our Section 16(a) beneficial ownership reporting compliance is incorporated by
reference herein from our proxy statement in connection with our Annual Meeting of Stockholders to be held on May 4, 2004, which proxy statement will be filed with the Securities and Exchange
Commission no later than 120 days after the close of our fiscal year.

The
information called for by Item 10 with respect to executive officers is set forth above in Part I, Item 4A under the caption "Executive Officers of the Registrant."

Code
of Ethics

We
have a Code of Conduct and Ethics that applies to our employees, officers and directors, including our principal executive officer, principal financial officer and principal
accounting officer. A copy of this Code of Conduct and Ethics is available on our website at www.1stmarinerbancorp.com (investor relations section), or a written copy can
be obtained by request. We intend to disclose any changes in or waivers from our code by posting such information on our website. We also have adopted an Executive Code of Conduct and Ethics Policy
that addresses (i) trading prohibitions during "blackout period"; (ii) prohibitions against insider trading; (iii) corporate opportunities; and (iv) loans to insiders
policy.

ITEM 11    EXECUTIVE COMPENSATION

Certain information relating to our directors and executive officers compensation, our Compensation Committee's report on executive compensation, and our stock
performance is incorporated by reference herein from our definitive proxy statement in connection with our Annual Meeting of Stockholders to be held on May 4, 2004, which proxy statement will
be filed with the Securities and Exchange Commission no later than 120 days after the close of our fiscal year.

73

---

ITEM 12    SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS



ITEM 13    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Certain information relating to certain relationships and related transactions is incorporated by reference herein from our definitive proxy statement in
connection with our Annual Meeting of Stockholders to be held on May 4, 2004, which proxy statement will be filed with the Securities and Exchange Commission no later than 120 days after
the close of our fiscal year.

ITEM 14    PRINCIPAL ACCOUNTANTS FEES AND SERVICES

Information regarding fees paid to our independent accountants, Stegman & Company, is incorporated by reference herein from our definitive proxy statement
in connection with our Annual Meeting of Stockholders to be held on on May 4, 2004, which proxy statement will be filed with the Securities and Exchange Commission no later than 120 days
after the close of our fiscal year.

PART IV

ITEM 15    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K







74

---





SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

|                     |  | FIRST MARINER BANCORP
|-------------------- |  | ---------------------
|Date: March 29, 2004 |  | By:                  

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following person on behalf of the registrant in their capacities as
indicated on the

|/s/EDWIN F. HALE SREdwin F. Hale Sr., Chief Executive Officer and Director |  | /s/MARK A. KEIDELMark A. Keidel, Chief Financial Officer                      
|-------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------
|/s/JOSEPH A. CICEROJoseph A. Cicero, President and Director                |  | /s/GEORGE H. MANTAKOSGeorge H. Mantakos, Executive Vice President and Director
|/s/BARRY B. BONDROFFBarry B. Bondroff, Director                            |  | /s/BRUCE H. HOFFMANBruce H. Hoffman, Director                                 
|/s/JOHN BROWN IIIJohn Brown III, Director                                  |  | /s/JAMES P. O'CONORJames P. O'Conor, Director                                 
|/s/THOMAS L. BROMWELLThomas L. Bromwell, Director                          |  | /s/JOHN J. OLIVERJohn J. Oliver, Director                                     
|/s/EDITH B. BROWNEdith B. Brown, Director                                  |  | /s/PATRICIA SCHMOKEPatricia Schmoke, Director                                 
|/s/STEPHEN A. BURCHStephen A. Burch, Director                              |  | /s/HANAN Y. SIBELHanan Y. Sibel, Director                                     
|/s/ROSE M. CERNAKRose M. Cernak, Director                                  |  | /s/LEONARD STOLERLeonard Stoler, Director                                     
|                                                                           |  |                                                                               

75

---

|/s/HOWARD FRIEDMANHoward Friedman, Director |  | /s/HECTOR TORRESHector Torres, Director        
|------------------------------------------- |  | -----------------------------------------------
|                                            |  | /s/MICHAEL R. WATSONMichael R. Watson, Director

76

---

EXHIBIT INDEX

|3.1   |  | Amended and Restated Articles of Incorporation of First Mariner Bancorp (Incorporated by reference to Exhibit 3.1 of the Registrant's Registration Statement on Form SB-2, as amended, file no. 333-16011 (the "1996
Registration Statement"))
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.2   |  | Amended and Restated Bylaws of First Mariner Bancorp (Incorporated by reference to Exhibit 3.2 of First Mariner's Form 10-Q for the quarter ended September 30, 2002)                                                                         
|10.1  |  | 1996 Stock Option Plan of First Mariner Bancorp (Incorporated by reference to Exhibit 10.1 of the Registration Statement)                                                                                                                     
|10.2  |  | Employment Agreement dated May 1, 1995 between First Mariner Bancorp and First Mariner Bank and George H. Mantakos (Incorporated by reference to Exhibit 10.2 of the 1996 Registration Statement)                                             
|10.3  |  | Lease Agreement dated March 1, 1996 between First Mariner Bank and Mars Super Markets, Inc. (Incorporated by reference to Exhibit 10.3 of the 1996 Registration Statement)                                                                    
|10.4  |  | Lease Agreement dated November 1, 1997 between Edwin F. Hale, Sr. and First Mariner Bank (Incorporated by reference to Exhibit 10.4 of Pre-Effective Amendment Number 1 to Form S-1, file no. 333-53789-01)                                   
|10.5  |  | 1998 Stock Option Plan of First Mariner Bancorp (Incorporated by reference to Exhibit 10.5 of Pre-Effective Amendment Number 1 to Form S-1, file no. 333-53789-01)                                                                            
|10.6  |  | Employee Stock Purchase Plan of First Mariner Bancorp (Incorporated by reference to Exhibit 10.6 of Pre-Effective Amendment Number 1 to Form S-1, file no. 333-53789-01)                                                                      
|10.7  |  | Lease Agreement dated as of June 1, 1998 between Building #2, L.L.C. and First Mariner Bank (Incorporated by reference to Exhibit 10.7 of Pre-Effective Amendment Number 1 to Form S-1, file no. 333-53789-01)                                
|10.8  |  | Lease Agreement dated June 18, 2002 between Hale Properties, LLC and First Mariner Bank (Incorporated by reference to Exhibit 10.8 to First Mariner's Form 10-Q for the quarter ended June 30, 2002.)                                         
|10.9  |  | First Mariner Bancorp 2002 Stock Option Plan (Incorporated by reference to Attachment A to First Mariner's Definitive Proxy Statement filed on 4/5/02)                                                                                        
|10.10 |  | Lease Agreement dated as of March 1, 2003 between Building No. 2 LLC and First Mariner Bank (Incorporated by reference to Exhibit 10.10 to the Company's Form 10-Q for the quarter ended March 31, 2003.)                                     
|10.11 |  | Lease Agreement dated March 1, 2003 between Canton Crossing LLC and First Mariner Bank (Incorporated by reference to Exhibit 10.11 to the Company's Form 10-Q for the quarter ended March 31, 2003.)                                          
|10.12 |  | Change of Control Agreement dated April 2, 2003 between First Mariner Bancorp and Edwin F. Hale, Sr. (Incorporated by reference to Exhibit 10.12 to the Company's Form 10-Q for the quarter ended March 31, 2003.)                            
|10.13 |  | Change of Control Agreement dated April 2, 2003 between First Mariner Bancorp and Joseph A. Cicero (Incorporated by reference to Exhibit 10.13 to the Company's Form 10-Q for the quarter ended March 31, 2003.)                              
|10.14 |  | Change of Control Agreement dated April 2, 2003 between First Mariner Bancorp and George H. Mantakos (Incorporated by reference to Exhibit 10.14 to the Company's Form 10-Q for the quarter ended March 31, 2003.)                            
|      |  |                                                                                                                                                                                                                                               

---

|10.15 |  | Change of Control Agreement dated April 2, 2003 between First Mariner Bancorp and Mark A. Keidel (Incorporated by reference to Exhibit 10.15 to the Company's Form 10-Q for the quarter ended March 31, 2003.)    
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.16 |  | Change of Control Agreement dated April 2, 2003 between First Mariner Bancorp and Dennis E. Finnegan (Incorporated by reference to Exhibit 10.16 to the Company's Form 10-Q for the quarter ended March 31, 2003.)
|10.17 |  | Change of Control Agreement dated April 2, 2003 between First Mariner Bancorp and Brett J. Carter (Incorporated by reference to Exhibit 10.17 to the Company's Form 10-Q for the quarter ended March 31, 2003.)   
|10.18 |  | Lease Agreement dated June 2, 2003 between Canton Crossing LLC and First Mariner Bank (Incorporated by reference to Exhibit 10.17 to the Company's Form 10-Q for the quarter ended September 30, 2003)            
|21    |  | Subsidiaries of Registrant filed herewith                                                                                                                                                                         
|23.1  |  | Consent of Stegman & Company filed herewith                                                                                                                                                                       
|31.1  |  | Certifications of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended, filed herewith                                        
|31.2  |  | Certifications of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended, filed herewith                                        
|32.1  |  | Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.                                            
|32.2  |  | Certifications of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.                                            
|99.1  |  | Risk Factors filed herewith                                                                                                                                                                                       

---

QuickLinks