SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



( X )   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) TO THE SECURITIES
           EXCHANGE ACT OF 1934

For the quarterly period ended

(   )    TRANSITION REPORT UNDER SECTION 13 OR 15 (d) TO THE EXCHANGE ACT

For the transition period from  ____________ to  _____________

Commission File No:  0 - 14535

CITIZENS BANCSHARES CORPORATION                                         (Name of small business issuer in its charter)

|Georgia                         | 58 - 1631302                     
|------------------------------- | ---------------------------------
|(State or other jurisdiction of | (IRS Employer Identification No.)
|incorporation or organization) 





|175 John Wesley Dobbs Avenue, N.E., Atlanta, Georgia | 30303     
|---------------------------------------------------- | ----------
|(Address of principal executive office)              | (Zip Code)



Registrant's telephone number, including area code:       
(404) 659 - 5959



Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months ( or for such shorter period that the registrant was required to file such reports ), and (2) has
been subject to such filing requirements for the 90 days.   Yes  X   No.

State the number of shares outstanding for each of the issuer's classes of common equity as of the latest practicable date: 2,088,213 shares of Common Stock, $1.00 par value and 90,000 shares of Non-Voting Common Stock, $1.00 par value
outstanding on April 30, 2001.



---



|CITIZENS BANCSHARES CORPORATION AND SUBSIDIARIES                        |                       |                      
|----------------------------------------------------------------------- | --------------------- | ---------------------
|                                                                        |                       |                      
|CONSOLIDATED BALANCE SHEETS                                             |                       |                      
|MARCH 31, 2001 AND DECEMBER 31, 2000 (Unaudited)                        |                       |                      
|                                                                        |                       |                      
|                                                                        |                       |                      
|ASSETS                                                                  | 2001                  | 2000                 
|                                                                        |                       |                      
|Cash and due from banks                                                 | $          21,809,841 | $          12,118,202
|Federal funds sold                                                      | 55,000                | 50,000               
|Interest-bearing deposits with banks                                    | 13,970,973            | 13,004,261           
|Certificates of deposit                                                 | 2,395,000             | 995,000              
|Investment securities available for sale, at fair value (amortized cost |                       |                      
|of $48,265,199 in 2001 and $58,462,023 in 2000)                         | 49,283,900            | 59,105,879           
|Investment securities held to maturity, at cost (estimated fair value   |                       |                      
|of $3,072,238 in 2001 and $5,496,957 in 2000)                           | 2,976,759             | 5,431,090            
|Other investments                                                       | 1,510,850             | 1,510,850            
|Loans held for sale                                                     | -                     | 263,743              
|Loans, net                                                              | 160,279,082           | 157,351,888          
|Property held for sale                                                  | -                     | 387,721              
|Premises and equipment, net                                             | 6,808,091             | 6,744,758            
|Cash surrender value of life insurance                                  | 6,397,240             | 6,072,774            
|Other assets                                                            | 4,029,356             | 4,242,074            
|                                                                        |                       |                      
|                                                                        | $        269,516,092  | $        267,278,240 
|                                                                        |                       |                      
|                                                                        |                       |                      
|LIABILITIES AND STOCKHOLDERS' EQUITY                                    |                       |                      
|                                                                        |                       |                      
|LIABILITIES                                                             |                       |                      
|Noninterest-bearing deposits                                            | $          53,571,847 | $          55,227,361
|Interest-bearing deposits                                               | 179,314,039           | 175,635,324          
|Total deposits                                                          | 232,885,886           | 230,862,685          
|                                                                        |                       |                      
|Accrued expenses and other liabilities                                  | 3,681,080             | 3,778,817            
|Notes payable                                                           | 439,754               | 639,754              
|Advances from Federal Home Loan Bank                                    | 10,000,000            | 10,000,000           
|                                                                        |                       |                      
|Total liabilities                                                       | 247,006,720           | 245,281,256          
|                                                                        |                       |                      
|COMMITMENTS AND CONTINGENCIES                                           |                       |                      
|                                                                        |                       |                      
|STOCKHOLDERS' EQUITY:                                                   |                       |                      
|Common stock - $1 par value; 5,000,000 shares                           |                       |                      
|authorized; 2,230,065 shares issued and outstanding                     | 2,230,065             | 2,230,065            
|Nonvoting common stock - $1 par value; 5,000,000 shares                 |                       |                      
|authorized; 90,000 issued and outstanding                               | 90,000                | 90,000               
|Additional paid-in capital                                              | 7,444,693             | 7,444,693            
|Retained earnings                                                       | 13,291,867            | 12,907,112           
|Treasury stock, 134,126 and 115,526 shares at cost at                   |                       |                      
|December 31, 2001 and 2000, respectively                                | (1,219,594)           | (1,089,853)          
|Accumulated other comprehensive income - unrealized                     |                       |                      
|gain on investment securities available for sale                        | 672,341               | 414,967              
|                                                                        |                       |                      
|Total stockholders' equity                                              | 22,509,372            | 21,996,984           
|                                                                        |                       |                      
|                                                                        | $        269,516,092  | $        267,278,240 
|                                                                        |                       |                      
|See notes to consolidated financial statements.                         |                       |                      
|                                                                        |                       |                      



---



|CITIZENS BANCSHARES CORPORATION AND SUBSIDIARIES               |                           
|-------------------------------------------------------------- | --------------------------
|                                                               |                           
|CONSOLIDATED STATEMENTS OF INCOME                              |                           
|FOR THE THREE MONTHS ENDED MARCH 31, 2001 AND 2000 (Unaudited)
|                                                               |                           
|                                                               |                           
|                                                               | 2001                      
|                                                               |                           
|Interest income:                                               |                           
|Loans, including fees                                          | $            3,937,086    
|Investment securities:                                         |                           
|Taxable                                                        | 657,776                   
|Tax-exempt                                                     | 125,783                   
|Dividends                                                      | 45,689                    
|Federal funds sold                                             | 13,843                    
|Interest-bearing deposits                                      | 160,182                   
|Total interest income                                          | 4,940,359                 
|                                                               |                           
|Interest expense:                                              |                           
|Deposits                                                       | 1,909,649                 
|Other borrowings                                               | 142,374                   
|Total interest expense                                         | 2,052,023                 
|Net interest income                                            | 2,888,336                 
|                                                               |                           
|Provision for loan losses                                      | 120,000                   
|                                                               |                           
|Net interest income after provision for                        |                           
|loan losses                                                    | 2,768,336                 
|                                                               |                           
|Noninterest income:                                            |                           
|Service charges on deposit accounts                            | 882,336                   
|Gain on sales of securities                                    | 320,100                   
|Gain on sales of assets                                        | 121,398                   
|Origination fees from mortgage company                         | 557,894                   
|Other operating income                                         | 484,643                   
|Total noninterest income                                       | 2,366,371                 
|                                                               |                           
|Noninterest expense:                                           |                           
|Salaries and employee benefits                                 | 2,007,031                 
|Net occupancy and equipment                                    | 680,609                   
|Other operating expenses                                       | 1,363,257                 
|Total noninterest expense                                      | 4,050,897                 
|                                                               |                           
|Income before income taxes                                     | 1,083,810                 
|Income tax expense                                             | 324,833                   
|                                                               |                           
|Net income                                                     | $                758,977  
|                                                               |                           
|Net income per share - basic and diluted                       | $                     0.35
|                                                               |                           
|Weighted average outstanding shares - basic and diluted        | 2,194,960                 
|                                                               |                           
|                                                               |                           
|See notes to consolidated financial statements.                |                           



---







|CITIZENS BANCSHARES CORPORATION AND SUBSIDIARIES                |                 
|--------------------------------------------------------------- | ----------------
|                                                                |                 
|CONSOLIDATED STATEMENTS OF CASH FLOWS                           |                 
|FOR THE THREE MONTHS ENDED MARCH 31, 2001, AND 2000 (Unaudited)
|                                                                |                 
|                                                                |                 
|                                                                | 2001            
|                                                                |                 
|OPERATING ACTIVITIES:                                           |                 
|Net income                                                      | $        758,977
|Adjustments to reconcile net income to net cash                 |                 
|provided by operating activities:                               |                 
|Provision for loan losses                                       | 120,000         
|Depreciation                                                    | 290,220         
|Amortization and accretion, net                                 | 15,409          
|Gain on sale of assets and securities                           | (441,498)       
|Change in mortgage loans held for sale                          | 263,743         
|Proceeds from sale of property held for sale                    | 509,119         
|Change in other assets                                          | 212,718         
|Change in accrued expenses and other liabilities                | (97,737)        
|                                                                |                 
|Net cash provided by
<used in> operating activities             | 1,630,951       
|                                                                |                 
|INVESTING ACTIVITIES:                                           |                 
|Proceeds from maturities of investments:                        |                 
|Securities held to maturity                                     | 255,000         
|Securities available for sale                                   | 27,149,264      
|Purchases of investments:                                       |                 
|Securities available for sale                                   | (14,888,117)    
|Proceeds from sales of investment securities available for sale | 322,228         
|Net decrease in other investments                               | -               
|Net cash and due from banks acquired from FDIC                  | -               
|Net change in loans                                             | (3,047,194)     
|Purchases of premises and equipment                             | (353,553)       
|Increase of cash value life insurance policies                  | (324,466)       
|Net change in interest bearing deposits with banks              | (966,712)       
|Purchases of certificates of deposit                            | (1,400,000)     
|Net change in Federal Funds sold                                | (5,000)         
|                                                                |                 
|Net cash provided
by <used in> investing activities             | 6,741,450       
|                                                                |                 
|FINANCING ACTIVITIES:                                           |                 
|Net change in non
interest-bearing deposits                     | $   (1,655,514) 
|Net change in interest-bearing deposits                         | 3,678,715       
|Principal payments on debt                                      | (200,000)       
|Purchase of treasury stock                                      | (129,741)       
|Dividends paid                                                  | (374,222)       
|                                                                |                 
|Net cash provided by financing activities                       | 1,319,238       
|                                                                |                 
|Net change in cash and due from banks                           | 9,691,639       
|                                                                |                 
|CASH AND DUE FROM BANKS:                                        |                 
|Beginning of year                                               | 12,118,202      
|                                                                |                 
|End of year                                                     | $   21,809,841  
|                                                                |                 
|                                                                |                 
|Supplemental disclosures of cash paid during the year for:      |                 
|Interest                                                        | $     2,361,066 
|Income taxes                                                    | 265,000         
|Change in unrealized gain (loss) on investment                  |                 
|securities available for sale, net of tax                       | 257,375         
|                                                                |                 
|See notes to consolidated financial statements.                 |                 



---





CITIZENS BANCSHARES CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2001 and 2000

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Citizens Bancshares Corporation (the "Company") is a holding company that provides a full range of commercial banking and mortgage brokerage services to individual and corporate customers in metropolitan Atlanta and Columbus,
Georgia through its wholly owned subsidiaries, Citizens Trust Bank (the "Bank") and Citizens Trust Bank Mortgage Services, Inc. ("Mortgage Services").

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-QSB.  Accordingly, certain disclosures required by generally accepted accounting principles
are not included herein. These interim statements should be read in conjunction with the financial statements and notes thereto included in the Company's latest Annual Report on Form 10-KSB.

The consolidated financial statements of the Company as of March 31, 2001 and December 31, 2000 and for the three months ended March 31, 2001 and 2000 are unaudited.  In the opinion of management, all adjustments necessary for a fair
presentation of the financial position and results of operations and cash flows for the three month periods have been included.  All adjustments are of a normal recurring nature.  All significant intercompany accounts and transactions have been eliminated
in consolidation.

Forward Looking Statements

This report contains forward-looking statements which are subject to numerous assumptions, risks and uncertainties. In preparing this report, management is required to make estimates and assumptions that affect the reported
amounts in the consolidated financial statements such as the allowance for loan losses and valuation allowances associated with the recognition of deferred tax assets.  Statements pertaining to future periods are subject to uncertainty because of the
possibility of changes in underlying factors and assumptions. Actual results could differ materially from those contained in or implied by such forward-looking statements for a variety of factors including: sharp and/ or rapid changes in interest rates;
significant changes in the economic scenario from the current anticipated scenario which could materially change anticipated credit quality trends and the ability to generate loans; significant delay in or inability to execute strategic initiatives
designed to grow revenues and/ or control expenses; unanticipated issues during the integration of acquisitions; and significant changes in accounting, tax or regulatory policies or requirements.

ACCOUNTING POLICIES

Reference is made to the accounting policies of the Company described in the notes to the consolidated financial statements contained in the Company's Annual Report on Form 10-KSB for the year ended December 31, 2000. The Company
has followed those policies in preparing this report.



---



ACQUISITION

On March 10, 2000, the Company, through its bank subsidiary, entered into a Purchase and Assumption Agreement (the "Agreement") with the Federal Deposit Insurance Corporation to purchase certain assets and assume all of the
deposits of a failed institution.  The Company paid a premium of approximately $2.5 million for the deposits assumed ($28.6 million) and received approximately $3.1 million as a discount on the loans purchased ($26.0 million).  The Company also obtained
due from other banks of approximately $2.0 million.  The assets and liabilities were recorded at their estimated fair values at the date of acquisition.  Premiums paid on deposits and discounts received on loans are being accreted/amortized over the
estimated lives of the deposits assumed and the loans purchased.

COMMON STOCK

Basic net income per share (EPS) is computed based on net income divided by the weighted average number of common share equivalents outstanding.  Diluted EPS is computed based on net income divided by the weighted average number of
common and potential common shares. The only potential common shares are those related to stock options; however, such options were antidilutive, so diluted EPS is the same as basic EPS.

RECENT ACCOUNTING PRONOUNCEMENTS

In June, 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities," which establishes accounting and
reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts)
be recorded on the balance sheet as either an asset or liability at its fair value. The Statement requires that changes in a derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting
for qualifying hedges allows a derivative's gains and losses to offset related results on the hedged item in the income statement, and requires that a company must formally document, designate and assess the effectiveness of transactions that receive
hedge accounting. In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities -- Deferral of the Effective Date of FASB Statement No. 133," which delayed the original effective date of SFAS
No. 133 until fiscal years beginning after June 15, 2000. In June 2000, the FASB issued SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities," which amends SFAS No. 133. SFAS No. 138
addresses a limited number of issues related to the implementation of SFAS No. 133. The adoption of SFAS No. 133 did not have an impact on the Company's consolidated financial position or consolidated results of operations.

In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," which replaces SFAS No. 125. SFAS No. 140 revises the standards for
accounting for securitizations and other transfers of financial assets and collateral and requires substantial disclosures, but it carries over most of SFAS No. 125's provisions without reconsideration. The statements provide accounting and reporting
standards for such transactions based on consistent application of a financial components approach that focuses on control. Under this approach, after a transfer of financial assets, an entity recognizes the financial and servicing assets it controls and
the liabilities it has incurred, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished. Portions of the statement are effective immediately and have been adopted by the Company. Other portions
become effective for transactions occurring after March 31, 2001. The adoption of the continuing provisions of SFAS No. 125 did not have a material impact on the Company's consolidated financial position or consolidated results of operations.
Management does not anticipate that the adoption of the new provisions of SFAS

---

No. 140 will have a material impact on the Company's consolidated financial position or consolidated results of operations.

RECLASSIFICATIONS

Certain 2000 amounts have been reclassified to conform to the 2001 presentation.

---

MANAGEMENT'S DISCUSSION AND ANALYSIS

INTRODUCTION

Citizens Bancshares Corporation (the "Company") is a holding company that wholly owns two subsidiaries, Citizens Trust Bank (the "Bank") and Citizens Trust Bank Mortgage Services, Inc. ("Mortgage
Services"). The Company, through the Bank and Mortgage Services, provides a full range of commercial banking and mortgage brokerage services to individuals and corporate customers in its primary market area, metropolitan Atlanta and Columbus, Georgia. The
Bank is a member of the Federal Reserve System and operates under a state charter. The Company

The following discussion is of the Company's financial condition as of March 31, 2001 and the changes in the financial condition and results of operations for the three month periods ended March 31,
2001 and 2000.

FINANCIAL CONDITION

Citizens Bancshares Corporation's total assets at March 31, 2001, increased by $24,467,000 to was $269,516,000 - an increase of 9.98% compared to the same period a year ago.  For the three month period ended March 31, 2001, total
assets increased $2,238,000 or 0.84%.  These increases are due to the growth in the Company's retail banking operations.  In 2000, the Company expanded it retail operations by opening two new branches and acquired certain assets and the assumption of all
the deposits of a failed institution from the FDIC on March 10, 2000.  For the three month period ended March 31, 2001, net loans increased $2,927,000 or 1.86%.

For the three months, the Company's interest bearing deposits and federal funds sold increased $972,000 or 7.44% and investment securities decreased $12,276,000 or 19.02%.  These changes are attributable to funding new loans, the
maturity of a short-term investment matched to approximately $10,000,000 in short-term deposits and the purchasing of an additional $1.4 million in certificates of deposits.

Cash value of life insurance, a comprehensive compensation program for senior management and the directors of the Company, increased $324,000 or 5.34% as a result of additional premiums paid during the first quarter of 2001.

INVESTMENT SECURITIES

The Company invests a portion of its assets in U.S. treasury bills and notes, U.S. government sponsored agency securities, mortgage backed bonds, as well as, some equity securities.  Other investments includes Federal Home Loan Bank
stock and Federal Reserve Bank stock.  At March 31, 2001 and December 31, 2000, the Company's investment securities portfolio represented approximately 19.4% and 24.1% of total assets, respectively.



---

Investment securities available for sale are summarized as follows:

|                                        |                   | Gross                | Gross           | Estimated        
|--------------------------------------- | ----------------- | -------------------- | --------------- | -----------------
|                                        | Amortized         | Unrealized           | Unrealized      | Fair             
|                                        | Cost              | Gains                | Losses          | Value            
|At March 31, 2001:                      |                   |                      |                 |                  
|                                        |                   |                      |                 |                  
|U.S. Treasury and                       |                   |                      |                 |                  
|U.S. Government agencies                | $      26,705,344 | $         102,637    | $         5,974 | $      26,802,007
|State, county, and municipal securities | 8,218,517         | 161,153              | 5,935           | 8,373,735        
|Mortgage-backed securities              | 11,936,233        | 119,452              | 20,488          | 12,035,197       
|Equity securities                       | 1,405,105         | 674,579              | 6,723           | 2,072,961        
|Totals                                  | $     48,265,199  | $     1,057,821      | $       39,120  | $     49,283,900 
|                                        |                   |                      |                 |                  
|At December 31, 2000:                   |                   |                      |                 |                  
|                                        |                   |                      |                 |                  
|U.S. Treasury and                       |                   |                      |                 |                  
|U.S. Government agencies                | $      49,997,312 | $                750 | $     434,734   | $      49,563,328
|State, county, and municipal securities | 6,762,762         | 57,373               | 46,022          | 6,774,113        
|Mortgage-backed securities              | 694,919           | 1,328                | 28,825          | 667,422          
|Equity securities                       | 1,007,030         | 1,093,986            | -               | 2,101,016        
|Totals                                  | $      58,462,023 | $      1,153,437     | $     509,581   | $      59,105,879
|                                        |                   |                      |                 |                  
|                                        |                   |                      |                 |                  



Investment securities held to maturity are summarized as follows:

|                                        |                    | Gross           | Gross            | Estimated         
|--------------------------------------- | ------------------ | --------------- | ---------------- | ------------------
|                                        | Amortized          | Unrealized      | Unrealized       | Fair              
|                                        | Cost               | Gains           | Losses           | Value             
|                                        |                    |                 |                  |                   
|At March 31, 2001:                      |                    |                 |                  |                   
|                                        |                    |                 |                  |                   
|State, county, and municipal securities | $        2,976,759 | $        95,479 | $            -   | $        3,072,238
|Totals                                  | $        2,976,759 | $        95,479 | $            -   | $        3,072,238
|                                        |                    |                 |                  |                   
|                                        |                    |                 |                  |                   
|At December 31, 2000:                   |                    |                 |                  |                   
|                                        |                    |                 |                  |                   
|Mortgage-backed securities              | $        2,199,164 | $        24,992 | $          9,954 | $        2,214,202
|State, county, and municipal securities | 3,231,926          | 50,829          | -                | 3,282,755         
|Totals                                  | $        5,431,090 | $        75,821 | $          9,954 | $        5,496,957
|                                        |                    |                 |                  |                   
|                                        |                    |                 |                  |                   



On January 1, 2001, the Company adopted SFAS No. 133 and transferred held to maturity securities with an amortized cost of
$2,199,000 and an estimated fair value of $2,213,000 into the available for sale category. There was no income statement impact from the adoption of SFAS No. 133.

---

LOANS

Loans outstanding at March 31, 2001 and December 31, 2000, by classification, are summarized as follows:

|                                        | December 31,   |              
|--------------------------------------- | -------------- | -------------
|                                        | 2001           | 2000         
|                                        |                |              
|Commercial, financial, and agricultural | $   47,498,027 | $  48,462,227
|Installment                             | 8,507,320      | 9,606,215    
|Real estate - mortgage                  | 76,640,621     | 68,275,993   
|Real estate - construction              | 12,720,868     | 11,640,371   
|Other                                   | 18,492,254     | 23,421,863   
|                                        | 163,859,090    | 161,406,669  
|Less:  Net deferred loan fees           | 271,229        | 231,488      
|Allowance for loan losses               | 2,205,042      | 2,672,919    
|Discount on loans acquired from FDIC    | 1,103,737      | 1,150,374    
|                                        | $ 160,279,082  | $ 157,351,888
|                                        |                |              

IMPAIRED LOANS

Management considers a loan to be impaired when, based on current information and events, it is probable that all amounts due according to the contractual terms of the loan will not be collected.  Impaired loans are measured based on
the present value of expected future cash flows, discounted at the loan's effective interest rate, or at the loan's observable market price, or the fair value of the collateral if the loan is collateral dependent.

Loans are generally placed on nonaccrual status when the full and timely collection of principal or interest becomes uncertain or the loan becomes contractually in default for 90 days or more in either principal or interest unless the
loan is well collateralized and in the process of collection.  When a loan is placed on nonaccrual status, current period accrued and uncollected interest is charged to interest income on loans unless management feels the accrued interest is recoverable
through the liquidation of collateral.  Interest income, if any, on impaired loans is recognized on the cash basis.

At March 31, 2001, the recorded investment in loans that are considered to be impaired was approximately $3,152,000, a decrease  of $2,217,000 from $5,369,000 at December 31, 2000. The improvements in impaired loans reflect several
pay-offs and improvement in payment performance.  For the three months ended March 31, 2001 the Company recognized approximately $ 34,000 in interest income on these impaired loans on an accrual basis.

NONPERFORMING ASSETS

Nonperforming assets include nonperforming loans, real estate acquired through foreclosure and repossessed assets.  Nonperforming loans consist of loans that are past due with respect to principal or interest more than 90 days or have
been placed on nonaccrual status.

With the exception of the loans included within nonperforming assets in the table below, management is not aware of any loans classified for regulatory purposes as loss, doubtful, substandard, or special mention that have not been
disclosed which (1) represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity, or capital resources, or (2) represent any information on material credits which
management is aware that causes management to have serious doubts

---

as to the abilities of such borrowers to comply with the loan repayment terms.

Nonperforming loans increased by $899,000 to $2,742,000 at March 31, 2001 from $1,843,000 at December 31, 2000.  This increase is primarily due to a secured loan outstanding in the amount of $2.2 million on which the borrower is in
default.  Nonperforming assets represented 1.69% of loans, net of unearned income, discounts and real estate acquired through foreclosure at March 31, 2001 as compared to 1.15% at December 31, 2000.

The table below presents a summary of the Company's nonperforming assets at March 31, 2001 and December 31, 2000.

|                                                       |        | 2001                          |         | 2000 
|------------------------------------------------------ | ------ | ----------------------------- | ------- | -----
|                                                       |        | (Amounts in thousands, except
|                                                       |        | financial ratios)            
|Nonperforming assets:                                  |        |                               |         |      
|Nonperforming loans:                                   |        |                               |         |      
|Nonaccrual loans                                       | $      | 836                           | $       | 1,832
|Past-due loans                                         |        | 1,906                         |         | 11   
|Nonperforming loans                                    |        | 2,742                         |         | 1,843
|                                                       |        |                               |         |      
|Real estate acquired through foreclosure               |        | -                             |         | -    
|Total nonperforming assets                             | $      | 2,742                         | $       | 1,843
|                                                       |        |                               |         |      
|Ratios:                                                |        |                               |         |      
|Nonperforming loans to loans, net of unearned          |        |                               |        
|income and discount on loans                           |        | 1.69%                         |         | 1.15%
|                                                       |        |                               |         |      
|                                                       |        |                               |         |      
|Nonperforming assets to loans, net of unearned income, |        |                               |        
|discounts and real estate acquired through foreclosure | 1.69%  |                               | 1.15%  
|                                                       |        |                               |         |      
|                                                       |        |                               |         |      
|Nonperforming assets to total assets                   |        | 1.02%                         |         | 0.69%
|                                                       |        |                               |         |      
|                                                       |        |                               |         |      
|Allowance for loan losses to nonperforming loans       | 80.42% |                               | 145.04%
|                                                       |        |                               |         |      
|                                                       |        |                               |         |      
|Allowance for loan losses to nonperforming assets      | 80.42% |                               | 145.04%
|                                                       |        |                               |         |      
|                                                       |        |                               |         |      

Interest income on nonaccrual loans which would have been recorded for the three months period ended March 31, 2001 totaled approximately $21,000.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is primarily available to absorb losses inherent in the loan portfolio. Credit exposures deemed uncorrectable are charged against the allowance for loan losses. Recoveries of previously charged-off
amounts are credited to the allowance for loan losses.

The allowance for loan losses is based on management's evaluation of the loan portfolio under current economic conditions, historical loan loss experience, adequacy of collateral, and such other factors which, in management's judgment,
deserve recognition in estimating loan losses.  The Company's process for determining an appropriate allowance for loan losses includes management's judgment and use of estimates.  A general reserve of 0.8% is applied to the portion of the loan portfolio
that is nonclassified.  A specific reserve is applied to all classified

---

loans using a percentage formula related to the degree of impairment based on the standard industry and regulatory grading systems as follows: 2.5% for loans graded "Special Mention," 15% for loans graded "Substandard," 50% for loans
graded "Doubtful," and 100% for loans graded "Loss."

The aggregate of these reserves plus specific allowances as needed is compared to the actual reserve to determine the adequacy of the allowance for loan losses.  The adequacy of the allowance for loan losses is reviewed on a monthly
basis by management and the Board of Directors.  On a quarterly basis a comprehensive review of the adequacy of allowance for loan losses is performed.  This assessment is made in the context of historical losses as well as existing economic conditions,
performance trends within specific portfolio segments, and individual concentrations of credit.

Additions to the allowance for loan losses are made by monthly charges to the provision for loan losses.  The level of provision for loan losses is established annually based on historical net charge-offs, projected growth of the loan
portfolio, and economic conditions.  Loans are charged against the allowance when, in the opinion of management, such loans are deemed to be uncollectable and subsequent recoveries are added to the allowance.  During March 2000, the Company acquired loans
with a principal balance of $26.0 million at a discount of $3.1 million from the Federal Deposit Insurance Corporation (the "FDIC").  Management evaluated the fair value of the loans acquired and determined, in accordance with its policy, $1.4 million of
the discount should be allocated to the allowance for loan losses.  The remaining discount is being accreted over the estimated remaining lives of the purchased loans.

As of March 31, 2001, the allowance for loan losses was approximately $2,205,000, representing 1.35% of total loans, net of unearned income compared to approximately $2,673,000 at December 31, 2000, which represented 1.66% of total
loans, net of unearned income.  During the first quarter of 2001, the Company increased its provision for loan losses by $60,000 to $120,000 compared to the same period in 2000.  The Company has a secured loan outstanding in the amount of $2.2 million and
the borrower is in default.  The Company has filed a lawsuit against the debtor and the guarantors.  For the period ended March 31, 2001, net loans charge-offs totaled $588,000 compared to net loans charge-offs of $188,000 as of March 31, 2000.
Approximately $500,000 of net loans charged-off for the three month period ended March 31, 2001 was attributed to the $2.2 million loan in default.

The purchase of loans from the FDIC included a Shared-Loss Arrangement ("Arrangement") with the FDIC in relation to approximately $9 million of the loans.  The Arrangement provides for the reimbursement by the FDIC of 80% of the net
charge-offs of these shared-loss loans plus reimbursable expenses for the first two years.

Management believes the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions,
particularly in the metropolitan Atlanta area. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses. Such agencies may require the Company to recognize additions to
the allowance based on their judgments about information available to them at the time of their examination.

A substantial portion of the Company's loan portfolio is secured by real estate in the metropolitan Atlanta market, including a concentration of church loans.  The Company's church loans were approximately $43.0 million at March 31,
2001 and $41.7 million at December 31, 2000. Accordingly, the ultimate collectibility of the substantial portion of the Company's loan portfolio is susceptible to changes in market conditions in the metropolitan Atlanta area.

---

The following table summarizes loans, changes in the allowance for loans losses arising from loans charged off, recoveries on loans previously charged off by loan category, and additions to the allowance which have been charged to
operating expense as of and for the three month period ended March 31, 2001 and year ended December 31, 2000, respectively.



|ALLOWANCE FOR LOAN LOSSES                        |   |                               |   |        
|------------------------------------------------ | - | ----------------------------- | - | -------
|                                                 |   | 2001                          |   | 2000   
|                                                 |   | (Amounts in thousands, except
|                                                 |   | financial ratios)            
|                                                 |   |                               |   |        
|Loans, net of unearned income                    | $ | 163,588                       | $ | 161,175
|                                                 |   |                               |   |        
|Average loans, net of unearned income, discounts |   |                               |   |        
|and the allowance for loan losses                | $ | 157,087                       | $ | 159,583
|                                                 |   |                               |   |        
|Allowance for loans losses at the                |   |                               |   |        
|beginning of period                              | $ | 2,673                         | $ | 1,612  
|                                                 |   |                               |   |        
|Loans charged off:                               |   |                               |   |        
|Commercial, financial, and agricultural          |   | 560                           |   | 457    
|Real estate - loans                              |   | 222                           |   | 658    
|Installment loans to individuals                 |   | 29                            |   | 777    
|Total loans charged off                          |   | 811                           |   | 1,892  
|                                                 |   |                               |   |        
|Recoveries of loans previously charged off:      |   |                               |   |        
|Commercial, financial, and agricultural          |   | 70                            |   | 62     
|Real estate - loans                              |   | 106                           |   | 438    
|Installment loans to individuals                 |   | 47                            |   | 309    
|Total loans recovered                            |   | 223                           |   | 809    
|                                                 |   |                               |   |        
|Net loans charged off                            |   | 588                           |   | 1,083  
|                                                 |   |                               |   |        
|Allocation of discount on purchased loans        |   | -                             |   | 1,400  
|                                                 |   |                               |   |        
|Additions to allowance for loan losses           |   |                               |   |        
|charged to operating expense                     |   | 120                           |   | 744    
|                                                 |   |                               |   |        
|Allowance for loan losses at period end          | $ | 2,205                         | $ | 2,673  
|                                                 |   |                               |   |        
|Ratio of net loans charged off to average        |   |                               |   |        
|loans, net of unearned income and the allowance  |   |                               |   |        
|for loan losses                                  |   | 0.37%                         |   | 0.68%  
|                                                 |   |                               |   |        
|Allowance for loan losses to loans, net of       |   |                               |   |        
|unearned income                                  |   | 1.35%                         |   | 1.66%  
|                                                 |   |                               |   |        



---

DEPOSITS

Deposits remain the Company's primary source of funding loan growth.  Total deposits increased by  $2,023,000 or 0.88% to $232,886,000 from December 31, 2000.  Noninterest bearing deposits decreased by
$1,656,000 or 3.00%, while interest-bearing deposits increased by $3,679,000 or 2.09%.  These increases are primarily due to internal growth as the Company has opened two new branches during 2000.  The Company also purchased two branch buildings from the
FDIC in 2000.  One of the branch buildings is operated as a full-service branch and the other building was sold during the first quarter of 2001.

OTHER BORROWED FUNDS

While the Company continues to emphasize funding earning asset growth through deposits, the Company has relied on other borrowings as a supplemental funding source.  Other borrowings consist of
Federal Home Loan Bank (the "FHLB") advances and short-term borrowings.  The Company had outstanding advances from the FHLB of $10,000,000 at March 31, 2001 and December 31, 2000.  The outstanding advances bear interest at a fixed rate of 5.82% at March
31, 2001 and December 31, 2000, respectively.  The advances are collateralized by a blanket lien on the Company's 1- 4 family mortgage loans.

The Company also has an unsecured note payable of $440,000 at March 31, 2001.  This is a decrease of $200,000 from December 31, 2000.  The note bears interest at prime minus 50 basis points.

RESULTS OF OPERATIONS

Net Interest Income:

Net interest income represents the excess of income received on interest-earning assets and interest paid on interest-bearing liabilities.  Net interest income for the three month period increased $208,000 to $2,888,000 compared to
$2,681,000 for the same period in 2000. Contributing to this results were an improvement in yield on loans as several large outstanding line of credits tied to LIBOR instead of PRIME matured and were not renewed.  As a result, the yield on loans improved
to 10% for the first quarter of 2001 compared to 9% for the same period last year.  Also, interest earned on interest-bearing deposits with bank increased by $99,000 as the average balance for interest-bearing deposits for the first of 2001 increased to
$9,946,000 from $4,033,000 compared to March 31, 2000.

Noninterest income:

Noninterest income consists of revenues generated from a broad range of financial services and activities, including fee-based services, origination fees from mortgage company, and profits and commissions earned through securities
and insurance sales.  In addition, gains and losses realized from the sale of investment portfolio securities and sales of assets are included in noninterest income. Noninterest income totaled $2,366,000 for the first quarter of 2001, an increase of
$679,000 or 40.26% compared to March 31, 2000.

Fee income from service charges on deposit accounts increased $73,000 or 9.00% in 2001.  A large component of the Company's service charges on deposit accounts is related to insufficient funds, returned check charges and other
customer service fees.  Insufficient funds and returned check charges tends to inversely track the economic conditions of the Bank's service area, and the Atlanta metro economy has slowed compared to last year.

---

Gain on sale of assets and investment securities totaled $441,000 for the first quarter in 2001 representing the gains realized on the sale of a non-strategic branch and gains realized from the sale of investment securities.  The
Company liquidated a portion of its equity investment portfolio in anticipation of changes in market conditions  and realized a pretax gain of $320,000 and it's also realized a pretax gain of $121,000 on the sale of the branch building. There were no
sales of assets in the first quarter of 2000.

Origination fees from the mortgage company decreased $65,000 or 10.46% in the first quarter compared to same period in 2000.  The primary factor affecting the Company's mortgage subsidiary is decreased loan volume. Company's management
has implemented corrective actions to improve the mortgage subsidiary's financial performance. During 2001, the Company hired a new president.

Other operating income increased $230,000 or 90.47% for the three month period ended March 31, 2001 compared to $254,000 for the same period in 2000.  This increase is attributed to various immaterial components of other operating
income including fees earned on two new products issued last year, debit cards and investment services.

Noninterest expense:

Noninterest expense totaled $4,051,000 for the three month period ended March 31, 2001, an increase of $217,000 or 8.42% compared to the period last year.  The increases, in large part, is due to the addition of several new branches
opened during second and fourth quarter of 2000 and severance payments made to former employees at the Company's mortgage subsidiary who left during a management restructuring.

Salaries and employee benefits expense increased $217,000 or 12.12% for the first quarter 2001 compared to 2000.

Net occupancy and equipment expense increased $57,000 or 9.30% in 2001 to $680,000.  The increases in net occupancy and equipment expense is attributable to the Company's expansion in new and existing markets, normal renovation of
existing properties, and the technical and hardware upgrades needed to support increased business growth.

Similarly, other operating expenses, which increased 3.00% to $1,363,000 in 2001, increased for the same reasons as net occupancy and equipment expense in 2001.

LIQUIDITY

Liquidity is the ability of the Company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management involves maintaining the Company's ability
to meet the day-to-day cash flow requirements of its customers, whether they are depositors wishing to withdraw funds or borrowers requiring funds to meet their credit needs. Without proper liquidity management, the Company would not be able to perform
the primary function of a financial intermediary and would, therefore, not be able to meet the needs of the communities they serve. Additionally, the parent holding company requires cash for various operating needs including: dividends to shareholders;
business combinations; capital injections to its subsidiaries; the servicing of debt; and the payment of general corporate expenses.

The primary source of liquidity for the parent holding company is dividends from the Subsidiary Banks. The amount of dividends paid by the Bank to the Company is limited by various

---

banking regulatory agencies.  The Georgia Department of Banking and Finance requires prior approval for a bank to pay dividends in excess of 50% of its prior year's earnings.  The amount of dividends that could be paid by the Bank to
the Company in 2001 without prior regulatory approval is approximately $1,132,000 while continuing to meet the capital requirements for "well-capitalized" banks. Also, the Company has access to various capital markets. The Company does not anticipate any
liquidity requirements in the near future that it will not be able to meet.  On March 31, 2001, the Bank paid cash dividends totaling $948,000 to the Company.

Asset and liability management functions not only serve to assure adequate liquidity in order to meet the needs of the Company's customers, but also to maintain an appropriate balance between interest-sensitive assets and
interest-sensitive liabilities so that the Company can earn a return that meets the investment requirements of its shareholders. Daily monitoring of the sources and uses of funds is necessary to maintain an acceptable cash position that meets both
requirements.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities and, to a lesser extent, sales of investment securities available for sale and trading account
securities. Other short-term investments such as federal funds sold, securities purchased under agreements to resell and maturing interest bearing deposits with other banks, are additional sources of liquidity funding.

The liability portion of the balance sheet provides liquidity through various customers' interest bearing and noninterest bearing deposit accounts. Federal funds purchased, securities sold under agreements to repurchase and other
short-term borrowings are additional sources of liquidity and, basically, represent the Company's incremental borrowing capacity. These sources of liquidity are short-term in nature and are used as necessary to fund asset growth and meet short-term
liquidity needs.

CAPITAL RESOURCES

Shareholders' equity increased by $512,000 for the three month period ended March 31, 2001, primarily due to retained earnings and an increase in accumulated other comprehensive gain. On March 31, 2001, the Company paid a cash dividend
of approximately $374,000 to stockholders of

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total and Tier 1 capital to risk weighted assets, and Tier 1 capital to average assets.  As of
March 31, 2001, the Company's total and Tier 1 capital to risk weighted assets and Tier 1 to average assets were 18%, 16% and 8% respectively.  As of March 31, 2001, the Company meets all capital adequacy requirements to which it is subject.

PART II.  OTHER INFORMATION

ITEM 1.      LEGAL PROCEEDINGS

> The Company is not aware of any material pending legal proceedings to which the Company or its subsidiary is a party or to which any of their property is subject.

ITEM 2.      CHANGES IN SECURITIES

> None.

---

ITEM 3.      DEFAULTS UPON SENIOR SECURITIES

None



ITEM 4.      SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

> None

ITEM 5.      OTHER INFORMATION

> None

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

> None

---

SIGNATURES



In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



CITIZENS BANCSHARES CORPORATION





|Date:   May 12, 2001 | By: | /s/ James E. Young                               
|-------------------- | --- | -------------------------------------------------
|                     |     | James E. Young                                   
|                     |     | President and Chief Executive Officer            
|                     |     |                                                  
|Date:   May 12, 2001 | By: | /s/ Willard C. Lewis                             
|                     |     | Willard C. Lewis                                 
|                     |     | Senior Executive Vice President and              
|                     |     | Chief Operating Officer                          
|                     |     |                                                  
|Date:   May 12, 2001 | By: | /s/ Samuel J. Cox                                
|                     |     | Samuel J. Cox                                    
|                     |     | Senior Vice President and Chief Financial Officer