<PAGE>

                                                                     Exhibit 11

                             ALTRIS SOFTWARE, INC.

            STATEMENT RE COMPUTATION OF NET INCOME (LOSS) PER SHARE
                                  (Unaudited)
                     (In thousands except per share data)

<TABLE>
<CAPTION>

                                                            For the three months          For the nine months
                                                             ended September 30,          ended September 30,
                                                            --------------------          -------------------
                                                            1996          1995           1996           1995
                                                            ----          ----           ----           ----
                                                           (Restated)                    (Restated)
<S>                                                        <C>            <C>            <C>            <C>
Net income per consolidated
 financial statements                                      $  791         $  229         $  179         $  881
                                                           ------         ------         ------         ------
                                                           ------         ------         ------         ------

Primary net income per share:
 Weighted average common shares                             9,420          7,029          8,967          6,946
 Common stock equivalents:
  Common stock options                                        200            398            295            212
  Common stock warrants                                         -             70              -             24
  Convertible preferred stock and
   convertible note                                            31              -            152              -
                                                           ------         ------         ------         ------
Weighted average shares outstanding                         9,651          7,497          9,414          7,182
                                                           ------         ------         ------         ------
                                                           ------         ------         ------         ------

Fully diluted net income per share:
 Weighted average common shares                             9,420          7,029          8,967          6,946
 Common stock equivalents:
  Common stock options                                        200            398            295            212
  Common stock warrants                                         -             70              -             24
  Convertible preferred stock and
   convertible note                                            31              -            152              -
                                                           ------         ------         ------         ------

Weighted average shares outstanding                         9,651          7,497          9,414          7,182
                                                           ------         ------         ------         ------
                                                           ------         ------         ------         ------

Net income per share:
 Primary                                                   $  .08         $  .03         $  .02         $  .12
                                                           ------         ------         ------         ------
                                                           ------         ------         ------         ------

 Fully diluted                                             $  .08         $  .03         $  .02         $  .12
                                                           ------         ------         ------         ------
                                                           ------         ------         ------         ------

</TABLE>





Note - All share data has been restated to reflect the 1-for-2 reverse stock
split which was adopted by the shareholders on October 24, 1996.