SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

---

FORM 10-Q

---

(Mark One)


[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the Quarterly Period Ended September 28, 2003

OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
For the transition period from ________to _________
Commission file number 0-15930



Southwall Technologies Inc.



|Delaware                                                       | 94-2551470                             
|-------------------------------------------------------------- | ---------------------------------------
|(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number)

3975 East Bayshore Road
Palo Alto, California    94304

(650) 962-9111









Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).   Yes

As of November 3, 2003, there were 12,542,357 shares of the Registrant's Common Stock outstanding.







Southwall Technologies Inc.

      QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 28, 2003
                                TABLE OF CONTENTS



|PART I.   FINANCIAL INFORMATION                                                                                                                   | Page No.
|------------------------------------------------------------------------------------------------------------------------------------------------- | --------
|                                                                                                                                                  |         
|Item 1.   Financial Statements                                                                                                                    |         
|                                                                                                                                                  |         
|Condensed Consolidated  Balance Sheets 
            
September 28, 2003 (unaudited) and December 31, 2002                                         | 3       
|                                                                                                                                                  |         
|Unaudited Condensed Consolidated  Statements of Operations
            
    Three and nine months ended September 28, 2003 and September 29, 2002 | 4       
|                                                                                                                                                  |         
|Unaudited Condensed Consolidated  Statements of Cash Flows 
            
    Nine months ended September 28, 2003 and September 29, 2002          | 5       
|                                                                                                                                                  |         
|Notes to Unaudited Condensed Consolidated  Financial Statements                                                                                   | 6       
|                                                                                                                                                  |         
|Item 2.   Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                             | 16      
|                                                                                                                                                  |         
|Item 3.   Quantitative and Qualitative Disclosures About Market Risk                                                                              | 23      
|                                                                                                                                                  |         
|Item 4.   Controls and Procedures                                                                                                                 | 31      
|                                                                                                                                                  |         
|PART II.  OTHER INFORMATION                                                                                                                       |         
|                                                                                                                                                  |         
|Item 1.   Legal Proceedings                                                                                                                       | 32      
|                                                                                                                                                  |         
|Item 2: Changes in Securities and Use of Proceeds                                                                                                 | 32      
|                                                                                                                                                  |         
|Item 3: Defaults Upon Senior Securities                                                                                                           | 32      
|                                                                                                                                                  |         
|Item 4: Submission of Matters to a Vote of Security Holders                                                                                       | 32      
|                                                                                                                                                  |         
|Item 5: Other Information                                                                                                                         | 33      
|                                                                                                                                                  |         
|Item 6.   Exhibits and Reports on Form 8-K                                                                                                        | 33      
|                                                                                                                                                  |         
|Signatures                                                                                                                                        | 34      
|                                                                                                                                                  |         
|Certifications                                                                                                                                    | 35      

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

---



Southwall Technologies Inc.

                              Unaudited Condensed Consolidated Balance Sheets

                                (In thousands, except per share data)

                                               (unaudited)

`September 28,   December 31,
                                                                          2003           2002
                                                                      -------------  ------------
ASSETS
Current assets:                                                                                  
   Cash and cash equivalents........................................ $         590  $      1,998
   Restricted cash..................................................           542           531
   Accounts receivable, net of allowance for bad debts of $722
     and $552 at September 28, 2003 and December 31, 2002, respectiv         7,541         8,995
   Inventories, net.................................................         6,410         8,537
   Other current assets.............................................         2,815         4,310
                                                                      -------------  ------------
   Total current assets.............................................        17,898        24,371
Property, plant and equipment, net..................................        48,173        50,251
Restricted loan proceeds............................................           963           885
Other assets........................................................           982         1,075
                                                                      -------------  ------------
   Total assets..................................................... $      68,016  $     76,582
                                                                      =============  ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current portion term debt........................................ $       6,096  $      7,499 
   Line of credit...................................................         3,119            --
   Accounts payable.................................................         4,783         9,244
   Accrued compensation.............................................         1,321         1,254
   Other accrued liabilities........................................         6,623         5,886
                                                                      -------------  ------------
   Total current liabilities........................................        21,942        23,883
Term debt...........................................................         9,171         9,253
Government grants advanced..........................................           596           604
Other...............................................................         1,458         2,368
                                                                      -------------  ------------
   Total liabilities................................................        33,167        36,108

Commitments and contingencies (Note 8)

Stockholders' equity:
   Common stock, $0.001 par value, 20,000 shares authorized;
      issued and outstanding 12,542 and 12,527 at September 28, 2003
      and December 31, 2002.........................................            13            12
   Capital in excess of par value...................................        69,708        69,657
   Notes receivable and accrued interest............................            --          (126)
   Other comprehensive income
      Translation gain on subsidiary................................         2,002         1,032
   Accumulated deficit..............................................       (36,874)      (30,101)
                                                                      -------------  ------------
   Total stockholders' equity.......................................        34,849        40,474
                                                                      -------------  ------------
   Total liabilities and stockholders' equity....................... $      68,016  $     76,582
                                                                      =============  ============`

See accompanying notes to condensed consolidated financial statements.

---

Southwall Technologies Inc.

                 Condensed Consolidated Statements of Operations

                      (In thousands, except per share data)

                                   (Unaudited)

`Three Months Ended       Nine Months Ended
                                                     ----------------------  ----------------------
                                                       Sept 28,    Sept 29,    Sept 28,    Sept 29,
                                                        2003        2002        2003        2002
                                                     ----------  ----------  ----------  ----------
Net revenues....................................... $   11,902  $   16,290  $   42,451  $   55,235
Cost of sales......................................     10,238      11,682      34,826      37,061
                                                     ----------  ----------  ----------  ----------
Gross profit.......................................      1,664       4,608       7,625      18,174
                                                     ----------  ----------  ----------  ----------
Operating expenses
   Research and development........................      1,592       1,888       4,777       5,725
   Selling, general and administrative.............      2,896       2,385       8,707       9,127
                                                     ----------  ----------  ----------  ----------
   Total operating expenses........................      4,488       4,273      13,484      14,852
                                                     ----------  ----------  ----------  ----------
Income (loss) from operations......................     (2,824)        335      (5,859)      3,322
Interest expense, net..............................       (325)       (413)       (834)     (1,405)
Other income (loss), net...........................       (155)        215         208         682
                                                     ----------  ----------  ----------  ----------
Income (loss) before provision for income taxes....     (3,304)        137      (6,485)      2,599
Provision (benefit) for income taxes...............         97          12         288        (101)
                                                     ----------  ----------  ----------  ----------
Net income (loss).................................. $   (3,401) $      125  $   (6,773) $    2,700
                                                     ==========  ==========  ==========  ==========


Net income (loss) per share:
   Basic........................................... $    (0.27) $     0.01  $    (0.54) $     0.28
   Diluted......................................... $    (0.27) $     0.01  $    (0.54) $     0.26
Weighted average shares outstanding:
   Basic...........................................     12,542      12,094      12,534       9,712
   Diluted.........................................     12,542      12,169      12,534      10,338`

See accompanying notes to condensed consolidated financial statements.

---



Southwall Technologies Inc.

                    Condensed Consolidated Statements of Cash Flows

                                  (In thousands)

                                   (unaudited)

`Nine Months Ended
                                                           ------------------------
                                                             Sept 28,     Sept 29,
                                                              2003         2002
                                                           -----------  -----------
Cash flows used in operating activities:
   Net income (loss)..................................... $    (6,773) $     2,700
   Adjustments to reconcile net income (loss) to net
    cash provided by operating activities:
   Depreciation and amortization.........................       4,923        4,357
   Loss on disposal of capital equipment.................         133           --
   Stock-based compensation charge.......................          33           --
   Interest on note receivable...........................          (4)         (22)
   Officer loan forgiveness..............................         131           --
   Change in assets and liabilities:
     Accounts receivable.................................       1,454       (1,829)
     Inventories.........................................       2,127         (814)
     Other current and non-current assets................       1,551          402
     Accounts payable and accrued liabilities............      (4,566)      (5,146)
                                                           -----------  -----------
Cash used in operating activities........................        (991)        (352)
                                                           -----------  -----------
Cash flows used in investing activities:
   Restricted cash.......................................         (77)         706
   Expenditures for property, plant and equipment
    and other assets.....................................      (2,413)      (7,531)
                                                           -----------  -----------
Net cash used in investing activities....................      (2,490)      (6,825)
                                                           -----------  -----------
Cash flows provided by financing activities:
   Proceeds from borrowings..............................          88           --
   Principal payments on borrowings......................      (2,322)      (2,528)
   Borrowings (repayments) on line of credit.............       3,119       (2,974)
   Proceeds from foreign government grants...............          --          252
   Proceeds from investment allowances...................       1,495        1,044
   Proceeds from sale of stock, net......................          --       15,128
   Proceeds from stock options and employee stock
     purchase plan exercises.............................          18        1,805
                                                           -----------  -----------
Net cash provided by financing activities................       2,398       12,727
                                                           -----------  -----------
Effect of foreign exchange rate changes on cash..........        (325)         749
                                                           -----------  -----------
Net increase (decrease) in cash and cash equivalents.....      (1,408)       6,299
Cash and cash equivalents, beginning of year.............       1,998        3,362
                                                           -----------  -----------
Cash and cash equivalents, end of period................. $       590  $     9,661
                                                           ===========  ===========
Supplemental cash flow disclosures:
   Cash paid for interest................................ $       732  $       778
   Cash paid for income taxes............................ $       184  $        72
Supplemental schedule of non-cash investing
    and financing activities:
   Notes receivable issued to exercise stock options..... $        --  $        15`

See notes to condensed consolidated financial statements.

---



Southwall Technologies Inc.

              Notes to Unaudited Condensed Consolidated Financial Statements

                                  (in thousands)

Note 1-Interim Period Reporting:

While the information presented in the accompanying condensed consolidated financial statements is unaudited, it includes all
adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary to present fairly the
Company's financial position and results of operations, and changes in financial position as of the dates and for the periods indicated.

Certain information and footnote disclosures normally contained in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. The Company suggests that these consolidated financial statements be
read in conjunction with the consolidated financial statements and notes thereto contained in the Company's Form 10-K for the year ended
December 31, 2002 filed with the Securities and Exchange Commission on March 31, 2003 (as amended by the Company's Form 10-K/A
filed on April 9, 2003). The results of operations for the interim periods presented are not necessarily indicative of the operating results of
the full year.

The Company has prepared its consolidated financial statements assuming the Company will continue as a going concern and
meet its obligations as they become due. The Company has incurred a net loss and negative cash flows from operations in the first nine
months of 2003, and expects to incur net losses and negative cash flows through at least the first quarter of 2004. The Company is not in
compliance with all of its financial covenants and is in default under its line of credit facility (see Note 5 - Line of Credit).  Also, the
Company did not make the scheduled principal and interest payment due on November 6, 2003 as required under the bank loan
guaranteed by Teijin (see Note 6 - Term Debt), and therefore, the Company is in default of the bank loan and guarantee agreements.
These events may be deemed events of default under other credit agreements of the Company. These factors together with the Company's
working capital position and its significant debt service and other contractual obligations at September 28, 2003, raise substantial doubt
about its ability to continue as a going concern.

In December 2002, the Company restructured its operations to reduce its cost structure by reducing its work force in Palo Alto
and vacating excess facilities after consolidating its operations in Palo Alto. In October 2003, the Company announced additional plans to
restructure its operations, which would involve the shut down, or curtailment of the Tempe manufacturing plant and the reduction of its
work force in Palo Alto and Tempe.  These actions are expected to help improve the Company's operating results in 2004 but will not
materially impact its operating cash flows until the Company's lease commitments for the excess facilities expire in December 2004, and
the Company reduces its cash break even point, or increases its revenues. During the second quarter of 2003, the Company entered into a
$10.0 million receivable financing line of credit agreement with a financial institution (see Note 5 - Line of Credit).  The Company is in
discussions with other potential lenders regarding additional financing. The Company cannot provide any assurances that additional
sources of financing will be available at all or on terms acceptable to it. (See Note 13 - Subsequent Events) If the Company is unable to
obtain additional financing sources, it may be unable to satisfactorily meet all of its cash commitments required to fully implement its
business plans.

The Company uses a 52-week fiscal year ending on December 31. The quarters ended September 28, 2003 and September 29,
2002 each included 13 weeks.

Note 2 - Impairment of Long-lived Assets:

During 2003, the Company experienced shortfalls in revenue compared to its budget and expected revenues.  The Company
missed its revenue targets in the first, second and third quarters as a result of continuing reductions in demand for its products in its
principal markets for automotive, display and architectural products. The Company entered into a new agreement with Mitsui
Chemicals, Inc in the third quarter. However, higher revenues from this contract will not be realized until 2004.  In addition, in the
third quarter of 2003 the Company determined that, due to reduced demand for its automotive and architectural products, anticipated
revenues through the remainder of 2003 and 2004 would be substantially below expected as well as historical levels.  The reduced
demand for the Company's automotive, architectural and display products was believed to be caused by the slump in PC sales
worldwide as well as declines in certain residential and commercial construction markets as a result of the economic recession in the
U.S. Because the Company's Dresden operations have a lower operating cash break-even point compared to the U.S. operations, the
Company believed an impairment analysis of the assets of its U.S. operations was necessary at September 28, 2003.

As a result, management performed an evaluation of the recoverability of long-lived assets related to the US business at
September 28, 2003 in accordance with the Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the
Impairment or Disposal of long-Lived Assets".  The evaluation by management concluded that the undiscounted expected future cash
flows were less than the carrying values of these assets, and an impairment charge was required.  The impairment charge represents
the amount required to write-down long-lived assets to management's best estimate of this operation's future discounted cash flows.
As a result of the assessment the Company recorded a non-cash, impairment charge of $19.4 million, relating principally to its
manufacturing equipment located in Tempe and Palo Alto..   The factors considered by management in performing this assessment
included current operating results, trends, and prospects, as well as the effects of obsolescence, demand, competition, and other
economic factors.

Note 3-Balance Sheet:

Restricted cash

Restricted cash consists of the unexpended portion of grants received from the Saxony government in Germany to co-finance the
costs of the construction of the Company's Dresden facility. In the event the Company fails to meet certain conditions related to the grants,
the Saxony government has the right to demand repayment of the grants (see Note 6 - Government Grants and Investment Allowances).

Inventories, net

Inventories are stated at the lower of cost (determined by the first-in, first-out method) or market. Cost includes materials, labor
and manufacturing overhead. The Company establishes provisions for excess and obsolete inventories to reduce such inventories to their
estimated net realizable value. Such provisions are charged to cost of sales. At September 28, 2003 and December 31, 2002, inventories
consisted of the following:

`September 28,  December 31,
Inventories                         2003          2002
------------------------------  ------------  -------------
Raw materials................. $      2,418  $       3,703
Work-in-process...............        2,033          3,432
Finished goods................        1,959          1,402
                                ------------  -------------
   Total inventories.......... $      6,410  $       8,537
                                ============  =============`

Government grants advanced and investment allowances

Government grants advanced and investment allowances consist of monies received by the Company from the Saxony
government in Germany. Upon approval and receipt of the grants and investment allowances from the Saxony government, the funds are
applied as a reduction of the costs of the Dresden facility. In the event the Company fails to meet certain conditions related to the grants
and investment allowances, the Saxony government has the right to reclaim the grants and allowances (see Note 6 - Government Grants
and Investment Allowances.)

Note 4-Net Income (Loss) Per Share:

Basic net income (loss) per share is computed by dividing income available to common shareholders (numerator) by the
weighted average number of common shares outstanding (denominator) for the period. Diluted net income (loss) per share gives effect to
all dilutive common shares potentially outstanding during the period. The computation of diluted net income (loss) per share uses the
average of the closing prices of the common stock during the period. At September 28, 2003, there were 12,542,000 shares outstanding
for the basic and diluted earnings per share calculation. At September 29, 2002, there were 12,094,000 shares outstanding for the basic
earnings per share calculation and 12,169,000 shares and dilutive potential shares outstanding for the dilutive earnings per share
calculation. The difference between the basic and diluted weighted average shares of common stock and common stock equivalents in the
periods where there is net income is attributable to the effect of dilutive stock options.  In net loss periods, the basic and diluted weighted
average shares of common stock and common stock equivalents are the same because inclusion of stock options would not be dilutive.
Accordingly, for the quarter and nine months ended September 28, 2003, there was no difference between the denominators used for the
calculation of basic and diluted net income (loss) per share, and the number of shares used in the calculation was 12,542,000 and
12,534,000, respectively.

There were 2,116,000 options outstanding during the third quarter and the first nine months of 2003, which were excluded from
the diluted net income (loss) per share calculations as reported because they were anti-dilutive in view of the losses incurred by the
Company in those periods.

Note 5-Line of Credit:

On May 16, 2003, the Company entered into credit agreements for a $10.0 million receivables financing line of credit  (which
were amended on June 16, 2003) with a financial institution that expires on May 16, 2004, subject to automatic one-year renewals unless
terminated at any time by either party.   The line of credit bears an annual interest rate of 7% above the financial institution's Base Rate
(which was 4.25% at September 28, 2003), and is calculated based on the average daily accounts receivable against which the Company
has borrowed.  Half of the $10.0 million line of credit is represented by a $5.0 million credit line, guaranteed by the United States Export-
Import Bank ("EXIM"). Availability under the EXIM line is limited to 80% of eligible foreign receivables acceptable to the lender.  The
remaining $5.0 million portion of the $10.0 million credit line is supported by domestic receivables.  Availability under the domestic line
of credit is limited to 70% of eligible domestic receivable acceptable to the lender.  The financial institution reserves the right to lower the
70% and 80% of eligible receivable standards for borrowings under the credit agreements.  In connection with the line of credit, the
Company granted to the bank a lien upon and security interest in, and right of set off with respect to all of the Company's right, title and
interest in all personal property and other assets, other than certain of the Company's Germany property or assets.  The borrowing
arrangements require the Company to comply with financial covenants to maintain minimum net tangible net worth of $33.0 million, a
current ratio of at least 0.70, and revenues equal to or greater than 80% of revenues projected.  As part of the agreements, the Company
incurred and paid a one-time commitment fee of $0.1 million in the second quarter of 2003, which will be amortized over the term of the
agreements.  As of September 28, 2003, the Company had approximately $3.1 million of borrowings outstanding and $0.6 million of
availability under the line of credit.  At September 28, 2003 the Company was in violation of the minimum net tangible net worth
covenant set forth in each of the credit agreements, and, therefore, in default thereunder. The Company is in discussions with the financial
institution to obtain a waiver of this default.

Note 6-Term Debt:

The Company's term debt and capital leases consisted of the following at September 28, 2003:

`Balance      Remaining
                                                                             at September 28,  Due in
Description                                                        Rate           2003          2003
-------------------------------------------------------------- ------------  ---------------  ---------
Term debt:
     Japanese bank loan guaranteed by Teijin..................   2.25 %(1)  $         1,250      1,250
     German bank loan dated May 12, 1999......................   6.13 %(2)            2,529        195
     German bank loan dated May 28, 1999......................   7.10 %(3)            2,853         --
     German bank loan dated May 28, 1999......................   3.75 %               1,140        326
     German bank loan dated July 25, 2000.....................   7.15 %(4)            1,885         68
     German bank loan dated August 14, 1999 (due June 30, 2009   5.75 %               1,926         --
     German bank loan dated June 29, 2000.....................   5.75 %                 146         97
     German bank loan dated July 10, 2000.....................   7.10 %                 146         98
     German bank loan dated December 18, 2000.................   7.50 %                 123         25
     German bank loan dated December 19, 2000.................   7.50 %                 133         45
     Other equipment financings...............................                          119         30
                                                                             ---------------  ---------
         Total term debt......................................                       12,250      2,134
                                                                             ---------------  ---------
Capital leases:
     Sales-leaseback dated July 19, 1999......................  13.00 %               2,321      2,321
     Sales-leaseback dated October 19, 1999...................  13.00 %                 696        696
                                                                             ---------------  ---------
         Total capital leases.................................                        3,017      3,017
                                                                             ---------------  ---------
Total term debt and capital leases............................                       15,267      5,151
         Less current portion.................................                        6,096   =========
                                                                             ---------------
         Term debt, non current...............................                        9,171
                                                                             ===============`

_______

(1)     The interest rate is reset semi-annually at LIBOR plus 1.0%. As of September 28, 2003, the interest rate on this loan was 2.25%.

(2)     Interest rate will be reset to the then prevailing market rate in 2004.

(3)     Interest rate will be reset to the then prevailing market rate in 2009.

(4)     Interest rate will be reset to the then prevailing interest rate in 2005.

The Japanese bank loan, dated May 6, 1997, is guaranteed by Teijin Limited (Teijin), a Japanese company. Teijin is a
stockholder of and supplier of substrate materials to the Company. In consideration of the guarantee, Teijin also received warrants in 1997
to purchase 158,000 shares of Southwall's common stock at $9.00 per share. These warrants were not exercised and expired on May 30,
2000. The Teijin guarantee is collateralized by certain equipment located in Southwall's Tempe manufacturing facility and inventory, to
the extent necessary to provide 120% net book value coverage of the outstanding loan balance. The interest rate on the loan is re-set semi-
annually at LIBOR plus 1.0%, (2.25% at September 28, 2003). The Company is also subject to certain financial covenants under the
guarantee relating to minimum quick ratio, tangible net worth, and maximum debt/tangible net worth. The Company pays Teijin semi-
annually a loan guarantee service fee equal to 0.5625% of the outstanding balance. The loan requires semi-annual payments of interest
only during the first four years, followed by semi-annual installments plus interest, beginning in May 2001, for the remaining three and
one half year term. At December 31, 2002, the Company was not in compliance with certain of the financial covenants with Teijin
pertaining to this promissory note. The Company has received a waiver from Teijin and the Japanese bank of any defaults that may exist
through and including September 30, 2003 arising out of its failure to comply with the financial covenants of the guarantee agreement
relating to minimum quick ratio, tangible net worth and maximum debt/tangible net worth. The waiver was conditioned on the Company's
agreement to prepay $2.5 million of the debt from the proceeds of its public offering completed in July 2002.  The Company paid
$2.5 million, in addition to the scheduled principal payment of $1.25 million, on November 6, 2002.  The Company paid the scheduled
installment of  $1.25 million on May 6, 2003.  The Company did not make the scheduled payment of $1.25 million on November 6, 2003;
therefore, the Company is currently in default with the bank loan and the guarantee agreements. The Company has classified
$1.25 million, which was due on November 6, 2003, as current debt on the balance sheet at September 28, 2003.

During 1999, Southwall entered into two sale-leaseback agreements under a master equipment sale-leaseback agreement with a
leasing company ("lessor"). Because the Company has an option to purchase the equipment at a price to be determined between Southwall
and the lessor at the end of the lease periods, the sale-leaseback agreements have been treated as financing leases. One lease has a lease
term of three years and the other lease has an initial lease term of two years with an option to extend it for an additional year. At
September 28, 2003, the Company had a total of $3.0 million outstanding and due under these leases. The leased equipment and certain
other production equipment owned by the Company collateralize the sale-leaseback agreements. The effective interest rate of both is
approximately 13% per annum and the leases are repayable over the lease term commencing in May 2000. The Company is in dispute
with the lessor over interpretation of certain terms of the lease agreement and has withheld lease payments due since March 2001. The
lessor has notified the Company that it considers the Company to be in default and in January 2002 drew down on a letter of credit in the
amount of $0.5 million that collateralized the Company's obligations. In May 2002, a suit was filed against the Company demanding
payment of unpaid lease payments and alleged residual values which has not been resolved (see Note 9 - Contingencies).  The Company
classified the $3.0 million due under the leases, net of a $1.0 million holdback not funded by the lessor, as a current liability in the
accompanying balance sheet at September 28, 2003.

On May 12, 1999, the Company entered into a loan agreement with a German bank that provides for borrowings up to euros
3.1 million ($3.6 million). Under the terms of this agreement, the funds were used solely for the purpose of capital investment by
Southwall's German subsidiary. The term of the loan is for a period of 10 years and the principal is repayable in euros after the end of one
year in 36 quarterly payments. The loan bears interest at 6.125% per annum for the first five years, and will be revised to the prevailing
rate at the end of the fifth year. Of the $2.5 million in borrowings outstanding under this bank loan at September 28, 2003, $2.0 million
was classified as noncurrent in the accompanying balance sheet.

On May 28, 1999, the Company entered into a general loan agreement with a German bank. Under the terms of the loan
agreement, funds were made available in three tranches, and were used solely for the purpose of capital investment by the Company's
German subsidiary. The agreement contains various covenants with which the Company was in compliance at September 28, 2003. The
Company is current with respect to all principal and interest payments due under the loan agreement through September 28, 2003. Under
the first tranche, the Company borrowed euros 2.5 million ($2.9 million) for a term of twenty years beginning on May 28, 1999. The
principal is repayable in euros beginning after ten years in ten equal, semi-annual payments. The loan bears fixed interest of 7.1% per
annum for the first ten years, after which time the rate will be adjusted to a current prevailing rate. At September 28, 2003, the amount
outstanding under this first tranche was $2.9 million, of which all $2.9 million was classified as noncurrent in the accompanying balance
sheet. Under the second tranche, the Company borrowed euros 1.7 million ($2.0 million) for a term of seven years beginning May 28,
1999. The principal is repayable after one year in twelve equal semi-annual payments. The loan bears fixed interest at 3.75% per annum
for the period of seven years. At September 28, 2003, the amount outstanding under this second tranche was $1.1 million, $0.7 million of
which was classified as a noncurrent liability in the accompanying balance sheet. Under the third tranche, the Company borrowed euros
2.1 million ($2.4 million) for a term of ten years beginning on July 25, 2000. The principal is repayable after one year in thirty-six equal
quarterly payments. The loan bears fixed interest of 7.15% per annum for the first five years, after which time the rate will be adjusted to a
current prevailing market rate. At September 28, 2003, the amount outstanding under the third tranche was $1.9 million, of which
$1.6 million was classified as a noncurrent liability in the accompanying balance sheet.

On August 14, 1999, the Company entered into a loan agreement with a German bank that provides for borrowings up to euros
1.7 million ($2.0 million). As required by this agreement, the funds were used solely for the purpose of capital investment by the
Company's German subsidiary. The principal balance is due in a single payment on June 30, 2009 and bears interest at a rate of 5.75% per
annum. The interest is payable quarterly in euros. Fifty percent of the loan proceeds are restricted in an escrow account for the duration of
the loan period and are classified as non-current "Restricted Loan Proceeds" in the accompanying balance sheet. The amount due under
this bank loan at September 28, 2003 was $1.9 million, which was classified as noncurrent in the accompanying balance sheet.

On June 29, 2000, the Company entered into a loan agreement with a German bank that provides for borrowings up to euros
0.5 million ($0.6 million). As required by this agreement, the funds were used solely for the purpose of capital investment by the
Company's German subsidiary. The principal balance is repayable in 12 quarterly payments beginning June 2001 and bears interest at a
rate of 5.8% per annum. The interest is payable quarterly in euros. The agreement contains various covenants with which the Company
was in compliance at September 28, 2003. The amount due under this bank loan was $0.2 million at September 28, 2003, all of which was
classified as current in the accompanying balance sheet.

On July 10, 2000, the Company entered into a loan agreement with a German bank that provides for borrowings up to euros
0.5 million ($0.6 million). As required by this agreement, the funds were used solely for the purpose of capital investment by the
Company's German subsidiary. The principal balance is repayable in 12 quarterly payments beginning June 2001 and bears interest at a
rate of 7.10% per annum. The interest is payable quarterly in euros. The amount due under this bank loan was $0.2 million at September
28, 2003, all of which was classified as current in the accompanying balance sheet.

On December 18, 2000, the Company entered into a loan agreement with a German bank that provides for borrowings up to
euros 0.3 million ($0.3 million). As required by this agreement, the funds were used solely for the purpose of capital investment by the
Company's German subsidiary. The principal balance is repayable in nine quarterly payments beginning March 2002 and bears interest at
a rate of 7.5% per annum. The interest is payable quarterly in euros. At September 28, 2003, the amount outstanding under this bank loan
was $0.1 million, of which $98,000 was classified as current in the accompanying balance sheet.

On December 19, 2000, the Company entered into a loan agreement with a German bank that provides for borrowings up to
euros 0.3 million ($0.3 million). As required by this agreement, the funds were used solely for the purpose of capital investment by the
Company's German subsidiary. The principal balance is repayable in 12 quarterly payments beginning March 2002 and bears interest at a
rate of 7.5% per annum. The interest is payable quarterly in euros. At September 28, 2003, the amount outstanding under this bank loan
was $0.1 million, of which $91,000 was classified as current in the accompanying balance sheet.

The preceding German bank loans are collateralized by the production equipment, building and land owned by the Company's
German subsidiary. The dollar equivalent value for the preceding German bank loans has been calculated using the euro exchange rate as
of September 28, 2003.

Other term debt consists of capitalized leases related primarily to certain computer equipment used by the Company.

Scheduled principal reductions of term debt as of September 28, 2003 for the balance of 2003, and for the next four years and
thereafter, are as follows:

`Year                          Amount
---------------------------  ---------
2003....................... $   5,151
2004.......................     1,356
2005.......................       984
2006.......................       821
2007.......................       658
Thereafter.................     6,297
                             ---------
Total...................... $  15,267
                             =========`

The Company incurred total interest expense of $0.3 million and $0.4 million in third quarters of 2003 and 2002.

Note 7-Government Grant and Investment Allowances:

The Company has an agreement to receive cash grant awards (the "Grant"), which was approved by the Saxony government in
May 1999. As of September 28, 2003, the Company had received approximately euros 5.6 million ($6.4 million) under this Grant and
accounted for the Grant by applying the proceeds received to reduce the cost of fixed assets of the Dresden manufacturing facility.
Additionally, as of September 28, 2008, the Company has a balance remaining from the government grants received in May 1999 of euros
0.5 million ($0.6 million) which has been recorded as an advance and held as restricted cash until the Company receives approval from
the Saxony government to apply the funds to reduce its capital expenditures.

Giving effect to an amendment of the terms of the Grant in 2002, the Grant is subject to the following requirements:

(a)     The Grant was earmarked to co-finance the costs of the construction of a facility to manufacture XIRr film for the
automotive glass industry;

(b) The construction period for the project is from March 15, 1999 to June 30, 2006;

(c)     The total investment during the construction period should be at least euros 47.0 million ($53.6 million);

(d)     The project must create at least 143 permanent jobs and 7 apprenticeships by June 30, 2006.

If the Company fails to meet the above requirements, the Saxony government has the right to demand repayment of the Grant.

In addition to the Grant, the Company is eligible for cash investment allowances from the Saxony government calculated based
on the total projected capital investment by the Company in its Dresden facility of euros 47.0 million ($53.6 million).  The investment
allowances are also subject to European Union regulatory approval.  During 2000, 2001, 2002 and the first nine months of 2003, the
Company received euros 1.2 million ($1.4 million), euros 2.5 million ($2.6 million), euros 1.2 million ($1.4 million), and euros 1.3
million ($1.5 million), respectively, in investment allowances from the Saxony government, and those proceeds were applied to reduce the
capitalized construction cost of the Dresden facility.  These investment allowances are subject to the following requirements:

(a)     The movable and immovable assets, the acquisition costs of which are taken into account in determining the investment
allowance, shall be employed within the subsidized territory for a period of at least five years following the acquisition
or production.

(b)     The movable assets, the acquisition costs of which are taken into account in determining the increased investment
allowance, shall remain in a business that is engaged in the processing industry, or in a similar production industry, for
a period of at least five years following the acquisition or production.

If the Company fails to meet the above requirements, the Saxony government has the right to demand repayment of the
allowances.

The Grants and investment allowances, if any, that the Company is entitled to seek from the Saxony government varies from
year to year based upon the amount of capital expenditures that meet the above requirements. Generally, Southwall is not eligible to seek
total investment grants for any year in excess of 33% of its eligible capital expenditures for that year. The Company cannot guarantee that
it will be eligible for or receive additional grants or allowances in the future.

Note 8-Segment Reporting:

Southwall reports segment information using the management approach to determine segment information. The management
approach designates the internal organization that is used by management for making operating decisions and assessing performance as
the source of its reportable segments. The Company is organized on the basis of products and services. The total net revenues for the
automotive glass, electronic display, and architectural product lines were as follows:

`Three Months Ended       Nine Months Ended
                                                     ----------------------  ----------------------
                                                       Sept 28,    Sept 29,    Sept 28,    Sept 29,
                                                        2003        2002        2003        2002
                                                     ----------  ----------  ----------  ----------
Automotive glass................................... $    5,819  $    7,010  $   18,518  $   20,930
Electronic display.................................      3,330       4,976      16,023      20,529
Architectural......................................      2,753       4,304       7,910      13,776
                                                     ----------  ----------  ----------  ----------
  Total net revenues............................... $   11,902  $   16,290  $   42,451  $   55,235
                                                     ==========  ==========  ==========  ==========`

The following is a summary of net revenues by geographic area (based on the location of the Company's customers) for the third
quarter and first nine months of 2003 and 2002.

`Three Months Ended       Nine Months Ended
                                                     ----------------------  ----------------------
                                                       Sept 28,    Sept 29,    Sept 28,    Sept 29,
                                                        2003        2002        2003        2002
                                                     ----------  ----------  ----------  ----------
United States...................................... $    1,699  $    2,744  $    4,468  $    8,912
Japan..............................................      2,732       4,730      14,339      19,193
France.............................................      1,761       2,962       7,035      10,816
Pacific Rim........................................      2,408       2,636       5,634       7,580
Germany............................................      1,219       2,077       5,740       4,772
Rest of world......................................      2,083       1,141       5,235       3,962
                                                     ----------  ----------  ----------  ----------
  Total net revenues............................... $   11,902  $   16,290  $   42,451  $   55,235
                                                     ==========  ==========  ==========  ==========`

The Company's five largest customers accounted for net revenues equal to the following percentages of the Company's total net
revenue for each such period:

`Three Months Ended       Nine Months Ended
                                                     ----------------------  ----------------------
                                                       Sept 28,    Sept 29,    Sept 28,    Sept 29,
Customer                                                2003        2002        2003        2002
---------------------------------------------------  ----------  ----------  ----------  ----------
A..................................................       14.7 %      17.9 %      16.3 %      19.5 %
B..................................................        4.9 %      15.2 %      10.9 %      17.2 %
C..................................................       16.6 %      13.2 %      21.7 %      15.2 %
D..................................................       13.0 %      14.4 %      13.9 %      10.7 %
E..................................................       15.6 %      12.9 %       9.7 %       9.6 %
                                                     ----------  ----------  ----------  ----------
  Total............................................       64.8 %      73.6 %      72.5 %      72.2 %
                                                     ==========  ==========  ==========  ==========`

Note 9-Contingencies:

In July 2002, the Company was served with a complaint in a lawsuit captioned "Hurricane Glass v. Southwall Technologies Inc.
and V-Kool, Inc." filed in the Circuit Court of the Twelfth Judicial Circuit in and for Sarasota County, Florida. The complaint alleges that
Hurricane was a distributor of the Company's "Solis" product, that Hurricane's customers experienced various problems and failures with
the product and that, as a result, Hurricane was required to perform repairs and replacements under its warranty provisions. The complaint
alleges approximately $0.4 million in damages against both defendants. The Company filed a motion to dismiss based on improper venue,
which was denied.  On June 4, 2003, the Court of Appeals overturned the lower court's order and granted the Company's motion to
dismiss.  On October 20, 2003, the Company was served with a substantially similar lawsuit captioned "Hurricane Glass Shield, Inc. v.
Southwall Technologies, Inc." filed in the Superior Court of the State of California in Santa Clara, California.  The Company's answer or
other response to the lawsuit is not yet due.

The Company has been named as a defendant, along with Bostik, Inc., in an action entitled "WASCO Products, Inc. v. Southwall
Technologies Inc. and Bostik, Inc.", Civ. Action No. C 02-2926 CRB, which was filed in Federal District Court for the Northern District
of California on June 18, 2002. The Company was served with the complaint in this matter on July 1, 2002. The plaintiff has filed the
matter as a purported class action on behalf of all entities and individuals in the United States who manufactured and/or sold and
warranted the service life of insulated glass units manufactured between 1989 and 1999 which contained the Company's Heat Mirror film,
and were sealed with a specific type of sealant manufactured by the co-defendant. The plaintiff alleges that the sealant provided by the co-
defendant was defective, resulting in elevated warranty replacement claims and costs, and asserts claims against the Company for
misrepresentation, negligence, unfair business practices and false or misleading business practices. The plaintiff seeks recovery of
$100.0 million for damages on behalf of the class allegedly resulting from elevated warranty replacement claims, restitution, injunctive
relief, and non-specified compensation for lost profits. The Company believes all of the claims to be without merit and intends to defend
the action vigorously. The plaintiff filed its Third Amended Complaint on June 27, 2003. The Company has tendered the defense of this
matter to its insurers, who have agreed to pay a percentage of the Company's defense costs under reservation of rights. The Company
believes they are also obligated to pay any resulting settlement or judgment. The action is in the early stages, thus an estimate of the
Company's loss exposure cannot be made.

The Company is a defendant in an action entitled "Portfolio Financial Servicing Company v. Southwall Technologies Inc.,"
which was filed in state court in Utah on May 22, 2002. This action arises out of sale-leaseback agreements, which the Company entered
into with an entity formerly known as Matrix Funding Corporation, or Matrix, in 1999 in connection with the acquisition of two of the
Company's production machines. Matrix thereafter filed bankruptcy proceedings. Plaintiffs in the action are Bank of America, which
alleges that it is the successor in interest to Matrix, and Portfolio Financial Servicing Company which claims to be an agent of the
successor to Matrix. The plaintiffs demand payment of $6.5 million, which they allege constitute unpaid lease payments, plus the alleged
residual value of the equipment, less monies that Matrix owes to Southwall. The Company asserts that Matrix violated certain material
terms of the lease and intends to defend the action vigorously. The Company and the plaintiffs entered into a settlement agreement on
July 31, 2003, pursuant to which this claim would have been extinguished by payment from the Company to the plaintiffs of $2.5
million.  The settlement agreement was subject to the satisfaction of certain conditions, which were required to be fulfilled on or
before October 1, 2003, including the payment of the settlement amount, substantially all of which the Company will need to borrow.
 The conditions were not satisfied by October 1, 2003, and the settlement agreement terminated. The Company is in discussions with
the plaintiffs to reach a revised settlement agreement.  Pursuant to the settlement agreement, the Company paid the plaintiffs
$250,000, which has been applied against the alleged unpaid lease obligations.

The Company is a defendant in an action filed on April 5, 1996 entitled "Four Seasons Solar Products Corp. vs. Black & Decker
Corp., Bostik, Inc. and Southwall Technologies Inc.," No. 5 CV1695, pending in the United States District Court for the Eastern District
of New York. Plaintiff is a manufacturer of insulated glass units, which incorporate the Company's Heat Mirror film. Plaintiff alleges that
a sealant provided by the co-defendant is defective, asserts causes of action for breach of contract, unfair competition, and fraudulent
concealment, and seeks monetary damages of approximately $36.0 million for past and future replacement costs, loss of customer
goodwill, and punitive damages against all defendants. The Court has dismissed all claims against the Company.  The plaintiff has filed a
Notice of Appeal.  The Company's insurance carrier under reservation of rights is paying a percentage of its defense costs.

The insurance carriers in some of the litigation related to alleged product failures and defects in window products manufactured
by others in which the Company was a defendant paid the defense and settlement costs related to such litigation. Those insurance carriers
reserved their rights and have expressed their intent to proceed against the Company to recover a portion or all of such payments. As a
result, those insurance carriers could seek from the Company up to an aggregate of $12.9 million plus defense costs, although any such
recovery would be restricted to claims that were not covered by the Company's insurance policies. The Company intends to vigorously
defend any attempts by these insurance carriers to seek reimbursement. The Company is not able to estimate the likelihood that these
insurance carriers will seek to recover any such payments, the amount, if any, they might seek, or the outcome of such attempts.

In addition, the Company is involved in certain other legal actions arising in the ordinary course of business. The Company
believes, however, that none of these actions, either individually or in the aggregate, will have a material adverse effect on the Company's
business, the Company's consolidated financial position, results of operations or cash flows.

Note 10-Stock-Based Compensation:

Southwall has stock option plans that reserve shares of its common stock for issuance to employees, officers, directors and
consultants. The Company applies APB Opinion 25 and related interpretations in accounting for its plans. Accordingly, no compensation
cost is recognized for grants at fair market value. Southwall adopted the disclosure-only provisions of SFAS No. 123, Accounting for
Stock-Based Compensation. Had compensation cost for the Company's stock option plans and stock purchase plans been determined
based on the fair value at the grant date for awards granted in the third quarter and the first nine months of 2003 and 2002 consistent with
the provisions of SFAS No. 123 and 148, net income (loss) and net income (loss) per share would have been increased to the pro forma
amounts indicated below:

`Three Months Ended       Nine Months Ended
                                                     ----------------------  ----------------------
                                                       Sept 28,    Sept 29,    Sept 28,    Sept 29,
                                                        2003        2002        2003        2002
                                                     ----------  ----------  ----------  ----------
Net income (loss):
   As reported..................................... $   (3,401) $      125  $   (6,773) $    2,700
   Add:  stock-based employee compensation included
         in reported net income (loss), net of tax.         --          --          33          --
   Less: stock-based compensation expense determined
         using fair value method, net of tax.......       (172)       (414)       (670)     (1,151)
                                                     ----------  ----------  ----------  ----------
   Pro forma....................................... $   (3,573) $     (289) $   (7,410) $    1,549
                                                     ==========  ==========  ==========  ==========
Net income (loss) per share:
   As reported-basic............................... $    (0.27) $     0.01  $    (0.54) $     0.28
   Pro forma-basic................................. $    (0.28) $    (0.02) $    (0.59) $     0.16
   As reported-diluted............................. $    (0.27) $     0.01  $    (0.54) $     0.26
   Pro forma-diluted............................... $    (0.28) $    (0.02) $    (0.59) $     0.15`

For the stock option plans, the fair value of each option grant is estimated on the date of grant using the Black-Scholes
option-pricing model for the multiple option approach. The following weighted average assumptions were used for grants in the third
quarter of 2003 and 2002: expected volatility of 96% in both the third quarter of 2003 and 2002; risk-free interest rate of 2.5% and 2.7%
in the third quarter of 2003 and 2002, respectively; and expected lives from vesting date of 2.89 and 2.95 years in the third quarter of 2003
and 2002, respectively. Southwall has not paid dividends and assumed no dividend yield. The weighted average fair value of stock
options granted in the third quarter of 2003 and 2002 was $0.66 and  $2.4 per share, respectively. The Company granted 222,000 options
and 18,000 options during the third quarter of 2003 and 2002, respectively.

For the employee stock purchase plans, the fair value of each purchase right is estimated at the beginning of the offering period
using the Black-Scholes option-pricing model with the following weighted average assumptions used in the second quarter of 2003 and
2002: expected volatility of 96% in both the second quarter of 2003 and 2002; risk-free interest rate of 2.5% and 4.1% in the second
quarter of 2003 and 2002, respectively; and expected lives of 0.5 year in each of the second quarter of 2003 and 2002.  The Company has
not paid dividends and assumed no dividend yield.  The weighted-average fair value of those purchase rights granted in the second quarter
of 2003 and 2002 was $0.56 and $2.65 per share, respectively.

Note 11 - Related Party Transactions:

During 1998, 1999, 2000, 2001 and 2002, the Company lent $43,875, $25,313, $0, $18,750 and $14,700, respectively, to
Thomas G. Hood, President and Chief Executive Officer and a director, to permit him to exercise stock options that were about to expire
at a time when he was not able to sell the shares issuable upon exercise to pay the exercise price.  The indebtedness was represented by
full recourse notes payable to the Company, which were due on June 30, 2003 each bearing interest at the rate of 7% per annum.  The
largest amount of indebtedness outstanding under these notes at any time during 2003 was $130,731, including interest.  While the board
of directors' intention was to enforce collection of the notes, on June 30, 2003, the Company's board of directors forgave all of the
outstanding loans including interest, in lieu of a bonus earned which otherwise would have been paid in cash.  The Company recorded this
transaction as compensation expense during the second quarter of 2003.

Note 12 - Restructuring:

The Company implemented a reduction in force at its Palo Alto location in December 2002, and elected to vacate certain
buildings in Palo Alto.  As result of these actions, the Company incurred a restructuring charge of $2.6 million in 2002 relating to
employee severance packages and the remaining rents due on excess facilities in Palo Alto no longer occupied.  During the first quarter of
2003, the Company recorded an accounting adjustment in the amount of $65,000 as a reduction to its restructuring accrual.  The
adjustment was the result of modifications to the severance packages of certain employees.  In the second quarter of 2003, the Company
implemented a reduction in force in its Tempe and Palo Alto locations.  As a result of the reduction in force during the second quarter, the
Company incurred a charge and made cash payments of $0.1 million relating to employee severance packages.  The charge of $0.1
million is reflected in cost of sales in the Company's condensed consolidated statements of operations.

The remaining outstanding obligations related to the above described restructuring at September 28, 2003 are:

`Workforce    Excess
                                     Reduction   Facilities    Total
                                     ----------  ----------  ---------
Balance at December 31, 2002....... $      122  $    2,281  $   2,403
Provision..........................        101          --        101
Adjustments to reserve.............        (65)         --        (65)
Cash payments......................       (158)       (494)      (652)
                                     ----------  ----------  ---------
Balance at September 28, 2003...... $       --  $    1,787  $   1,787
                                     ==========  ==========  =========`

Note 13 - Subsequent Events:

Restructurings:

As a result of the Company's strategic review of its U.S. manufacturing operations, it intends to shut down, or curtail its
Tempe operation and expects to implement a reduction in force at its Tempe and Palo Alto locations.  The Company's decision was
based on its assessment of estimated future operating results, trends, and prospects, as well as the effects of obsolescence, demand,
competition, and other economic factors.  The closure of the Tempe plant is expected to be completed in the fourth quarter of 2003.  The
Palo Alto reduction of force will also include discontinued use of certain production equipment located in Palo Alto and is expected to be
completed in the first quarter of 2004. The Company has not yet determined the amount of the restructuring charges that will result from
these anticipated actions.

Defaults:

The Company did not make the scheduled principal and interest payment of $1.25 million due on November 6, 2003 to the
Japanese bank (See Note 6 - Term Debt).  Therefore, the Company is currently in default of this loan and the underlying guarantee
agreements.  The Company is in discussion with the bank and the guarantor of the loan, which is Teijin Limited, to negotiate a revised
payment settlement. No assurance can be given that such negotiations will be successful.

Proposed transactions with Needham & Company, Inc.:

On November 11, 2003, Southwall entered into a letter agreement with Needham & Company, Inc. ("Needham"), outlining
the principal elements of a proposed financing and proposed guarantees of an increase in the borrowing capacity under Southwall's
line of credit facility. (See Note 5 - Line of Credit).  Pursuant to the letter, Southwall and Needham have agreed to negotiate in good
faith definitive agreements with respect to the proposed guarantees and financing, subject to the satisfactory completion by Needham
of its due diligence review of Southwall.

Pursuant to the letter agreement, the definitive agreements would provide that Needham would guarantee $1,500,000 of
additional borrowing by Southwall under its existing Domestic Factoring Agreement with Pacific Business Funding, a division of
Cupertino National Bank, which is a subsidiary of Greater Bay Bancorp ("PBF"), upon the satisfaction, in Needham's reasonable
discretion, of certain conditions, including the agreement by the parties on the form of guarantee.  In addition, Southwall would grant
Needham board observer rights and appoint George Boyadjieff as the chairman of the board of directors.  In connection with this
guarantee, Southwall would issue Needham a five year warrant to purchase a number of shares of Southwall's common stock equal to
5% of the total shares outstanding, at a nominal exercise price.

The definitive agreements would further provide that Needham would guarantee an additional $500,000 under the PBF
facility upon the satisfaction, in Needham's reasonable discretion, of additional conditions.  These additional conditions would
include the receipt of concessions from creditors and landlords.  In connection with this additional guarantee, Southwall would issue
Needham an additional five year warrant to purchase a number of shares of Southwall's common stock equal to 5% of the total shares
outstanding, at a nominal exercise price.

Pursuant to the letter agreement, the definitive agreements would further provide that, following the extension of credit
described above, Needham would agree to purchase from Southwall, and Southwall would agree to sell to Needham, 1,000,000 shares
of a newly-issued convertible preferred stock at a price of $1.00 per share, upon the completion, in Needham's reasonable discretion,
of certain restructuring measures.  The preferred stock would be convertible on a one-for-one basis into Southwall common stock,
have a preference over the common stock in the event of a liquidation or winding up of Southwall, and carry a cumulative dividend of
10% per annum along with other protective and anti-dilution provisions.  In connection with this purchase of Southwall's preferred
stock, Needham would receive an additional five year warrant to purchase a number of shares of Southwall's common stock equal to
5% of the total shares outstanding, at a nominal exercise price.

The definitive agreements would further provide that Needham would agree to purchase from Southwall, and Southwall
would agree to sell to Needham, an additional 2,000,000 shares of the newly-created convertible preferred stock at a price of $1.00
per share upon satisfaction, in Needham's reasonable discretion, of certain conditions.  These conditions would include Southwall's
having attained certain revenue levels for the first quarter of 2004 from current business lines and the achieving of cash flow break-
even at quarterly revenue levels below third quarter 2003 levels.  In connection with this second purchase of Southwall's preferred
stock, Needham would receive an additional warrant to purchase a number of shares of Southwall's common stock equal to 4% of the
total shares outstanding, at a nominal exercise price.

If all of the transactions contemplated by the letter agreement between Southwall and Needham are consummated, Southwall
will receive guarantees with respect to an additional $2,000,000 of borrowing under its factoring agreement with PBF and $3,000,000
in cash, in exchange for warrants to purchase an aggregate number of shares of common stock equal to approximately 19% of the
shares outstanding before such issuance and 3,000,000 shares of a newly-created preferred stock, which would be convertible into a
number of shares of common stock equal to approximately 24% of the shares outstanding before such issuance.  If Needham were to
exercise all such warrants and convert all such shares of preferred stock and continue to hold the approximately 1,481,000 shares of
common stock currently held by it, it would own approximately 6,864,000 shares of Southwall common stock, or about 38% of the
total shares of Southwall after such exercise and conversion.

In connection with the execution of the letter agreement with Needham, Southwall issued to Needham Capital Partners a
warrant to purchase 1,254,235 shares of common stock, approximately 10% of the total shares currently outstanding.  The warrant,
exercisable for $0.01 per share, will expire on the earlier of five years from its issuance and the execution of the definitive agreements
by Southwall, Needham and PBF.  The number of shares issuable upon exercise of the warrant will increase in an amount equal to
10% of any securities issued in connection with a financing or capital raising, other than with Needham, occurring before the end of
Southwall's first fiscal quarter of 2004.  Southwall granted certain registration rights to Needham Capital Partners with respect to the
shares issuable upon exercise of the warrant.  If the parties have not entered into definitive agreements by November 30, 2003, the
letter agreement will terminate and Needham will have no obligation to extend the guarantees or purchase the shares of preferred
stock, as described above. There can be no assurance that the Company will enter into definitive agreements with Needham or that any of
the transactions with Needham will be consummated or that, if consummated, the proceeds will be sufficient to meet the Company's
needs.



Item 2-Management's Discussion and Analysis of Financial Condition and Results of Operations:

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
consolidated financial statements and notes thereto appearing elsewhere in this report. This discussion and analysis contains
forward-looking statements that involve risks and uncertainties, including those discussed below under "Forward-Looking Statements"
and "Risk Factors" and in our Annual Report on Form 10-K for the year ended December 31, 2002. You should not place undue reliance
on these forward-looking statements. Actual results may differ materially from those anticipated in the forward-looking statements. These
forward-looking statements represent our judgment as of the date of the filing of this Form 10-Q.

General

We are a global developer, manufacturer and marketer of thin film coatings for the automotive glass, electronic display and
architectural markets. We have developed a variety of products that control sunlight in automotive glass, reduce light reflection and
improve image quality in electronic display products and conserve energy in architectural products. Our products consist of transparent
solar-control films for automotive glass; anti-reflective films for computer screens, including flat panel displays, plasma displays, and
transparent conductive films for use in touch screen and liquid crystal displays; energy control films for architectural glass; and various
other coatings.

From our founding in 1979 through the early 1990s, we developed and produced thin film coated substances primarily for
residential and commercial building applications, and for military applications. In the early 1990s, we began to develop products for the
automotive and electronic display markets. In 1996, we realized our first material revenue from the automotive and electronic display
markets. In 2002, automotive glass products accounted for approximately 37% of our revenues, electronic display products accounted for
approximately 39% of our revenues, and architectural products accounted for approximately 24% of our revenues. In the first nine months
of 2003, automotive glass products accounted for approximately 44% of our revenues, electronic display products accounted for
approximately 38% of our revenues, and architectural products accounted for approximately 19% of our revenues. In the first nine months
of 2002, automotive glass products accounted for approximately 38% of our revenues, electronic display products accounted for
approximately 37% of our revenues, and architectural products accounted for approximately 25% of our revenues. Revenues from
international customers accounted for 85%, 87%, 85% and 89% of our net revenues in 2000, 2001, 2002 and the first nine months of
2003, respectively.

Cumulative operating losses, negative working capital, current negative cash flows, defaults with respect to our debt
obligations, and our current balance of unrestricted cash create substantial doubt about our ability to continue as a going concern. We
have incurred a net loss and negative cash flows from operations in the first nine months of 2003, and expect to incur net losses and
negative cash flows through at least the first quarter of 2004. Also, we did not make the scheduled principal and interest payment of
$1.25 million due on November 6, 2003 on our loan from a Japanese bank.  Therefore, we are currently in default of this loan and the
underlying guarantee agreements.  We are in discussion with the bank and the guarantor of the loan, which is Teijin Limited, to
negotiate payment terms. During the second quarter of 2003, we entered into a $10.0 million receivable financing line of credit
agreement with a financial institution. At September 28, 2003 we were in violation of the minimum tangible net worth covenant set
forth in our line of credit agreement, and, therefore, are in default thereunder. We are in discussions with the financial institution to
obtain a waiver of this default. We are in discussions with other potential lenders regarding additional financing. We cannot provide
any assurances that additional sources of financing will be available at all or on terms acceptable to us.  As of September 28, 2003,
our cash and cash equivalents were $0.6 million. If we are unable to obtain additional financing sources, we may be unable to
satisfactorily meet all of our cash commitments required to fully implement our business plans, or continue as a going concern.

In December 2002, we restructured our operations to reduce our cost structure by reducing our work force in Palo Alto and
vacating excess facilities after consolidating our operations in Palo Alto. These actions are expected to help improve our operating
results in 2004 but will not materially impact our operating cash flows until the lease commitments for the excess facilities expire in
December 2004 and we reduce our operating cash breakeven point, or increase our revenues. In October 2003, as a result of our
strategic review of our U.S. manufacturing operations, we announced our intention to shut down, or curtail our Tempe operation and
implement a reduction in force at our Tempe and Palo Alto locations.  The closure of the Tempe plant is expected to be completed in the
fourth quarter of 2003.  The Palo Alto reduction of force will also include discontinued use of certain production equipment located in
Palo Alto and is expected to be completed in the first quarter of 2004.

        We have reviewed the carrying value of our property, plant and equipment located in the U.S. for impairment and
determined that the carrying values of our U.S. assets exceeded their fair values at September 28, 2003. The factors considered by
management in performing this impairment assessment included the current operating results, trends, and prospects, as well as the
effects of obsolescence, demand, competition, and other economic factors. Management's analysis determined that the carrying value
of its U.S. assets would not be recoverable from the estimated future cash flows expected to result from their use and eventual
disposition. Therefore, an impairment charge of $19.4 million has been recognized at September 28, 2003, which is equal to the
amount by which the carrying value exceeds the fair value of the assets, based on the net present value of net cash flows.

Historical Factors Affecting Our Financial Condition and Results of Operations

As described in more detail below, our financial condition and results of operations are affected by a number of factors,
including our cash position, financing arrangements, expansion of our manufacturing capacity, demand for our customers' products, the
mix of products that we sell, our relationships with customers and suppliers, product warranty claims, fluctuations in our selling, general
and administrative expenses, and restructuring costs. Over the past several years, these factors have contributed to volatility in our results
of operations and cash flows and have significantly affected our financial position.

Our financing arrangements.  We incurred net losses from operating activities in 1998, 1999, 2000, 2002 and the first nine
months of 2003. As a result of net losses, together with the restatement in 2000 of our financial statements for prior periods and the
suspension of trading of our common stock on NASDAQ in 2000, we were in default, as of December 31, 2000, under our German bank
loans, our sale-leaseback agreements and our Japanese bank loan as well as the guarantee by Teijin of that loan. As a result, we
reclassified all of the debt under those arrangements as current liabilities as of December 31, 2000.

As of December 31, 2001, December 31, 2002, and September 28, 2003, we had made all principal and interest payments that
were required to be made through those dates under our German bank loans and our Japanese bank loan guaranteed by Teijin. However,
we did not make the scheduled payment of $1.25 million due on November 6, 2003 under the Japanese bank loan; therefore, we are
currently in default under that loan and the underlying guarantee agreements. Also, at September 28, 2003 we were in default with respect
to the financial covenants under the Teijin guarantee. However, we have received waivers from Teijin and the Japanese bank of such
defaults for all periods through September 30, 2003. Because the entire remaining balance under the Japanese bank loan is due in 2003 in
accordance with the scheduled maturity, the entire balance of $1.25 million has been classified as a current liability at September 28,
2003.

We are in compliance with all of the covenants of the German bank loans, and we have classified $9.2 million outstanding under
the German bank loans as a long-term liability at September 28, 2003.

During 1999, we entered into a sale-leaseback agreement for two of our production machines with an equipment leasing
company. The leasing company has filed bankruptcy proceedings. Because we have an option to purchase the machines at the end of the
lease periods, we treat these sale-leaseback arrangements as financings. During 2001, a dispute arose between us and an agent purporting
to act on behalf of the leasing company. The agent filed suit against us in 2002 to recover the unpaid lease payments and alleged residual
value of the machines, which has not been resolved. As a result, we have classified $3.0 million as short-term liabilities ($4.0 million
outstanding under the sale-leaseback agreement, less $1.0 million of the amounts due from the leasing company that was not funded).

On May 16, 2003, we entered into credit agreements for a $10.0 million receivables financing line of credit  (which were
amended on June 16, 2003) with a financial institution that expires on May 16, 2004, subject to automatic one-year renewals unless
terminated at any time by either party.  The borrowing arrangements require us to comply with financial covenants to maintain minimum
tangible net worth of $33.0 million, a current ratio of at least 0.70, and revenues equal to or greater than 80% of revenues projected.  At
September 28, 2003 we were in violation of the minimum tangible net worth covenant set forth in each of the credit agreements, and,
therefore, in default thereunder. We are in discussions with the financial institution to obtain a waiver of this default.

Expansion of our manufacturing capacity.  The expansion of our manufacturing capacity has affected our results of operations,
cash flows and financial position. As of September 28, 2003, we had invested $58.9 million in new production capacity in Tempe,
Arizona and Dresden, Germany since 1997. A combination of term loans, investment incentive grants from the government of the State of
Saxony, Germany, short-term borrowings, and cash flows from operating activities have financed the expansion. Our results of
operations, profitability, cash flows, stockholders' equity and financial position have been and continue to be adversely affected by the
initial start up costs and the lower production yields we generally experience before our new production machines reach commercial
production levels. As a result, our financial position has been weakened by reduced liquidity and higher leverage.

Demand for our customers' products.  Volatility in our customers' markets affects our results of operations. Demand for our
customers' products has changed rapidly from time to time in the past and may do so in the future. For example, partly as a result of
changing demand in the personal computer industry from 1999 through 2002, our electronic display revenues rose from $16.0 million in
1999 to $47.7 million in 2000 then declined to $29.6 million in 2001 and $26.6 million in 2002. Similarly, our revenues from our
automotive segment rose from $20.2 million in 2000, to $37.4 million in 2001, and declined to $25.7 million in 2002, because of
competition from alternative technology solutions. Demand for our products can also be affected when the markets for the products in
which our films are used evolve to new technologies, such as the evolution from cathode ray tubes, or CRTs, to flat panel displays.
Consequently, as a result of the volatility in our customers' markets, our results of operations and cash flows can vary significantly from
quarter to quarter.

Product mix.  Product mix affects our gross margins on the products we sell. Our product mix is determined by new products
and applications that we have developed, end-customer market demand for products which use our applications, the availability of our
production capacity and the allocation of our resources to meet demand for our products in markets we target.

Our customer and supplier relationships.  We derive significant benefits from our relationships with a few large customers and
suppliers. Our revenues and gross profit can increase or decrease rapidly reflecting underlying demand for our products by one, or a small
number of our customers. In addition, a customer relationship may become unprofitable for a variety of reasons such as a reduction in our
selling price. We may also be unable to replace a customer when a relationship ends or demand for our product declines as a result of
evolution of our customer's products. In 1999, we began our relationship with Mitsubishi Electric Company, or Mitsubishi, which
accounted for 21%, 18% and 11% of our total revenues in 2001, 2002 and the first nine months of 2003, respectively. In 1999, we
expanded our relationship with customers in the automotive glass market, including Pilkington PLC, Saint Gobain Sekurit and
Globamatrix Holdings Pte. Ltd., or Globamatrix, which collectively accounted for approximately 46% of our total revenues in 2001, 37%
in 2002 and 30% in the first nine months of 2003.  In July 2003, we entered into a new two-year manufacturing and supply agreement
with Mitsui Chemicals, Inc. to provide products for the electronic display market.   In September 2003, we entered into an amendment of
the agreement with Globamatrix to materially reduce the quantity of product they are required to purchase from us. The adjustment was
due to certain events beyond the control of the parties, including the Asian SARs epidemic, which affected the demand for our film
products distributed by Globamatrix. The Amendment provides that Globamatrix will purchase at least $7.6 million of product in 2003
(rather than $13.25 million as required in the original distribution agreement), of which amount we have booked approximately $4.2
million through September 28, 2003.  The Amendment further provides that the minimum amount of product that Globamatrix will be
required to purchase in 2004 will be determined at a later date by the parties, based on a number of factors.  Under the original
distribution agreement, Globamatrix had been required to purchase at least $15.25 million of product in 2004.  For each year after
2004 through and including 2011, Globamatrix is required to purchase an amount of product equal to 110% of the amount of product
it was required to purchase in the prior year; accordingly, the amount of product that Globamatrix will be required to purchase in the
years 2005 through 2011, inclusive, will depend in part on the agreement to be reached between Globamatrix and us as to the
minimum amount of product that Globamatrix will be required to purchase in 2004.

In addition, Teijin, one of our suppliers, has guaranteed our loan from a Japanese bank in the original principal amount of
$10.0 million, the proceeds of which we used to fund capital expenditures. Teijin and Globamatrix are investors in our company, over
time having purchased a total of 1.1 million shares of our common stock and, as of September 28, 2003, continue to hold approximately
1.1 million shares, or approximately 9% of the outstanding stock. In addition, to assist us with our short-term liquidity needs, some of our
key vendors, such as Teijin and Lintec Inc. have, from time to time, extended the amount of time in which we are required to repay
amounts owed to them.

Product warranty claims.  Our gross margins and profitability have been adversely affected from time to time by product quality
claims. From 2000 to 2002, our provision for warranty claims has averaged approximately 4% of net revenues. In 2002, we had certain
quality claims with respect to products produced for Globamatrix, which reduced our gross profit by approximately $1.5 million.

Fluctuations in our selling, general and administrative expenses.  Our selling, general and administrative expenses have
increased significantly each year since 2001 due to nonrecurring professional fees associated with certain legal defenses, additional
reporting requirements associated with the recently enacted Sarbanes-Oxley Act, and the evaluation of a potential acquisition target. In
prior years, we have also incurred costs related to legal settlements.

Restructuring costs.  Based on lower revenue expectations, we decided in December 2002 to transfer more of our product
manufacturing from our Palo Alto manufacturing site to our Tempe and Dresden manufacturing facilities, which have a lower cost
structures. As a consequence of this decision, we implemented a reduction in force at our Palo Alto location in December 2002, and
elected to consolidate our Palo Alto facilities. As a result of these actions, we incurred a restructuring charge of $2.6 million in 2002
relating to employee severance packages and the remaining rents due on excess facilities in Palo Alto that will not be occupied after July
2003. Approximately $0.2 million of the restructuring costs were paid prior to December 31, 2002. During the first quarter of 2003, we
recorded an accounting adjustment in the amount of $65,000 as a reduction to our restructuring accrual.  The adjustment was the result of
modifications to the severance packages of certain employees.  In the second quarter of 2003, we implemented a reduction in force in our
Tempe and Palo Alto locations.  As a result of the reduction in force during the second quarter, we incurred a charge and made cash
payments of $0.1 million relating to employee severance packages.  The charge of $0.1 million is reflected in cost of sales in our
condensed consolidated statements of operations.

Three Months Ended September 28, 2003 compared with Three Months Ended September 29, 2002

Net revenues.  Our net revenues decreased $4.4 million, or 27.0%, from $16.3 million for the third quarter of 2002 to
$11.9 million for the third quarter of 2003. Our sales to the automotive glass market decreased by $1.2 million, or 17.1%, from
$7.0 million in the third quarter of 2002 to $5.8 million in the third quarter of 2003. The decline in automotive glass sales was primarily
due to lower sales volume as a result of increased competition from coated glass manufacturers, and a slowdown in sales by several major
European automobile manufacturers. Our sales to the electronic display market decreased by $1.7 million, or 34.0%, from $5.0 million in
the third quarter of 2002 to $3.3 million in the third quarter of 2003. The decrease in our electronic display revenues resulted primarily
from a decrease in revenues from cathode ray tube, or CRT, film products. The decline in CRT film products was primarily due to lower
selling prices and lower unit volumes, which we believe is a result of the decline of CRT technology as the primary technology used in
computer monitors. The decrease in our revenue from CRT film products was partially offset by increased sales of our reflective film
products used in liquid crystal displays, or LCDs, which provide backlighting for laptop computers, and our plasma display film product,
or PDP, which provides electronic and infrared shielding for the PDP market. Our sales to the architectural market decreased
$1.5 million, or 34.9%, from $4.3 million in the third quarter of 2002 to $2.8 million in the third quarter of 2003. The decrease was
primarily attributable to a reduction in orders of our Heat Mirrorr product from several architectural customers, and the loss of a major
architectural customer.  As a result of the proceeding factors, we do not anticipate quarterly revenue for the fourth quarter of 2003 to
exceed the results achieved in the third quarter of 2003.

Cost of sales.  Cost of sales consists primarily of materials and subcontractor services, labor and manufacturing overhead. Cost
of sales decreased $1.5 million, or 12.8%, from $11.7 million in the third quarter of 2002, to $10.2 million in the third quarter of 2003.
Facility costs, depreciation expense and labor costs comprise the majority of the Company's manufacturing expenses. These costs are
relatively fixed and do not fluctuate significantly. As a result of these fixed costs, the increase in cost of sales as a percentage of revenue
was primarily the result of lower revenues in the third quarter of 2003 as compared to the same period last year.

Gross profit and gross margin.  Our gross profit decreased $2.9 million, or 63.0%, from $4.6 million in the third quarter of 2002,
to $1.7 million in the third quarter of 2003. Our gross margin declined from 28.2% in the third quarter of 2002, to 14.3% in the third
quarter of 2003. The decreases in gross profit and gross margin in the third quarter of 2003 from the same period in 2002 were due to
decreased revenues, combined with relatively fixed manufacturing expenses.

Operating Expenses

Research and development.  Research and development spending decreased $0.3 million, or 15.8%, from $1.9 million in the
third quarter of 2002, to $1.6 million in the third quarter of 2003. Research and development expenses increased from 11.7% of
net revenues in the third quarter of 2002, to 13.4% of net revenues in the third quarter of 2003. The decrease in our research and
development spending during the third quarter of 2003 was primarily attributable to lower labor and occupancy costs, which
were partially offset by an increase in materials that were used in on-going research and development activities.

Selling, general and administrative.  Selling, general and administrative expenses consist primarily of corporate and
administrative overhead, selling commissions, advertising costs and occupancy costs. These expenses increased $0.5 million, or
20.8%, from $2.4 million in the third quarter of 2002, to $2.9 million in the third quarter of 2003.  The increase in expenses was
primarily the result of increased sales and marketing headcount and higher travel expenses by our sales staff.

Impairment charge for long-lived assets. During 2003, we experienced shortfalls in revenue compared to our budget and
expected revenues.  We missed our revenue targets in the first, second and third quarters as a result of continuing reductions
in demand for our products in our principal markets for automotive, display and architectural products. We entered into an
agreement with Mitsui Chemicals, Inc in the third quarter. However, higher revenues from this contract will not be realized
until 2004.  In addition, in the third quarter of 2003 we determined that, due to reduced demand for our automotive and
architectural products, anticipated revenues through the remainder of 2003 and 2004 would be substantially below expected
as well as historical levels.  The reduced demand for our automotive, architectural and display products was believed to be
caused by the slump in PC sales worldwide as well as declines in certain residential and commercial construction markets as
a result of the economic recession in the U.S. Because our Dresden operations have a lower operating cash break-even point
compared to our U.S. operations, we believed an impairment analysis of the assets of our U.S. operations was necessary at
September 28, 2003. Therefore, we performed an evaluation of the recoverability of long-lived assets related to the US
business at September 28, 2003 in accordance with the Statement of Financial Accounting Standards ("SFAS") No. 144,
"Accounting for the Impairment or Disposal of long-Lived Assets".  Our evaluation concluded that the undiscounted
expected future cash flows were less than the carrying values of these assets, and an impairment charge was required.  The
impairment charge represents the amount required to write-down long-lived assets to our best estimate of this operation's
future discounted cash flows.  As a result of our assessment we recorded a non-cash, impairment charge of $19.4 million.
The factors considered by us in performing this assessment included current operating results, trends, and prospects, as well
as the effects of obsolescence, demand, competition, and other economic factors.

Income (loss) from operations.  Income from operations decreased from $0.3 million in the third quarter of 2002, to a loss of
$22.2 million for the same period in 2003. The decline was due to an impairment charge for long-lived assets, lower revenues, relatively
fixed manufacturing expenses, and higher selling, general and administrative expenses, which were partially offset by lower research and
development expenses.

Interest expense, net.  Net interest expense decreased $0.1 million, or 25.0%, from $0.4 million in the third quarter of 2002, to
$0.3 million in the third quarter of 2003. The reduction in interest expense was primarily attributable to lower interest rates and the
reduction of our total outstanding term debt, by $1.9 million from $20.3 million at September 29, 2002, to $18.4 million at September 28,
2003.

Other income (loss), net.  Other income (loss), net includes interest income and foreign exchange transaction gains and losses.
Other income (loss) decreased from other income of $0.2 million in the third quarter of 2002, to other loss of $0.2 million in the third
quarter of 2003. The decrease in other income (loss) was primarily attributable to foreign currency losses and lower interest income due to
a decrease in our average cash balances. Some of our transactions with foreign suppliers are denominated in foreign currencies,
principally the Japanese Yen. As exchange rates fluctuate relative to the U.S. dollar, exchange gains and losses occur.

Income (loss) before provision (benefit) for income taxes.  We recorded a pre-tax profit of $0.1 million in the third quarter of
2002, compared to a pre-tax loss of $22.7 million in the third quarter of 2003. The decline during the third quarter of 2003 from the same
period in 2002 was due to an impairment charge for long-lived assets, lower revenues, and relatively fixed manufacturing expenses during
the 2003 period, which were partially offset by lower research and development expenses and lower interest expense.

Income taxes. Income taxes increased $85,000, or 708%, from a provision of $12,000 in the third quarter of 2002, to a provision
of $97,000 in the third quarter of 2003.  The increase in income taxes was primarily attributable to a provision to accrue foreign income
tax of $75,000 during the third quarter of 2003.

Nine Months Ended September 28, 2003 compared with Nine Months Ended September 29, 2002

Net revenues.  Our net revenues decreased $12.7 million, or 23.0%, from $55.2 million for the first nine months of 2002 to
$42.5 million for the first nine months of 2003. Our sales to the automotive glass market decreased by $2.4 million, or 11.5%, from
$20.9 million in the first nine months of 2002 to $18.5 million in the first nine months of 2003. The decline in automotive glass sales was
primarily due to lower unit sales volume and reductions in our selling prices as a result of increased competition from coated glass
manufacturers, and a slowdown in sales by several European automobile manufacturers to which we sell our products. Our sales to the
electronic display market decreased by $4.5 million, or 22.0%, from $20.5 million in the first nine months of 2002 to $16.0 million in the
first nine months of 2003. The decrease in our electronic display revenues resulted primarily from a decrease in revenues from cathode ray
tube, or CRT, film products.  The decline in CRT film product was primarily due to lower selling prices and lower unit volumes, which
we believe is a result of the decline of CRT technology as the primary technology used in computer monitors. The decrease in our revenue
from CRT film products was partially offset by increased sales of our reflective film products used in liquid crystal displays, or LCDs,
which provide backlighting for laptop computers, and our plasma display film product, or PDP, which provides electronic and infrared
shielding for the PDP market. Our sales to the architectural market decreased $5.9 million, or 42.8%, from $13.8 million in the first nine
months of 2002 to $7.9 million in the first nine months of 2003. The decrease was primarily attributable to a reduction in orders of our
Heat Mirrorr product from several architectural customers, and the loss of a major architectural customer.

Cost of sales.  Cost of sales decreased $2.3 million, or 6.2%, from $37.1 million in the first nine months of 2002, to
$34.8 million in the first nine months of 2003. Cost of sales as a percentage of net revenue increased from 67.2% in the first nine months
of 2002, to 81.9% for the same period in 2003. Facility costs, depreciation expense and labor costs comprise the majority of our
manufacturing expenses. These costs are relatively fixed and do not fluctuate proportionately with net revenues. As a result of these fixed
costs, the increase in cost of sales as a percentage of revenue was primarily the result of lower revenues in the first nine months of 2003 as
compared to the same period last year.

Gross profit and gross margin.  Our gross profit decreased $10.6 million, or 58.2%, from $18.2 million in the first nine months
of 2002, to $7.6 million in the first nine months of 2003. Our gross margin declined from 32.9% in the first nine months of 2002, to
17.9% in the first nine months of 2003. The decreases in gross profit and gross margin during the first nine months of 2003 from the same
period in 2002 were due to decreased revenues and relatively fixed manufacturing expenses.

Operating Expenses

Research and development.  Research and development spending decreased $0.9 million, or 15.8%, from $5.7 million in the first
nine months of 2002, to $4.8 million in the first nine months of 2003. Research and development expenses increased from 10.3%
of net revenues in the first nine months of 2002, to 11.3% of net revenues in the first nine months of 2003. The decrease in our
research and development spending during the first nine months of 2003 was primarily attributable to lower labor and occupancy
costs, which were partially offset by an increase in materials that were used in on-going research and development activities.
The increase in our research and development spending as a percentage of revenues was primarily the result of lower revenues in
the first nine months of 2003 as compared to the same period last year.

Selling, general and administrative.  Selling, general and administrative expenses decreased $0.4 million, or 4.4%, from
$9.1 million in the first nine months of 2002, to $8.7 million in the first nine months of 2003. Selling, general and administrative
expenses, as a percentage of revenue, increased from 16.5% in the first nine months of 2002, to 20.5% in the first nine months of
2003. The decrease in expenses in the first nine months of 2003 was mainly the result of lower employment compensation costs.
 The increase in our selling, general and administrative expenses as a percentage of revenues was primarily the result of lower
revenues in the first nine months of 2003.

Impairment charge for long-lived assets. As a result of a significant revision to US revenue projections, management
performed an evaluation of the recoverability of long-lived assets related to the US and recorded an impairment charge of
$19.4 million during the third quarter. The factors considered by management in performing this assessment included current
operating results, trends, and prospects, as well as the effects of obsolescence, demand, competition, and other economic
factors.

Income (loss) from operations.  Income from operations decreased from $3.3 million in the first nine months of 2002, to a loss of
$25.2 million for the first nine months of 2003. The decline was due to an impairment charge in the third quarter for long-lived assets,
lower revenues, and relatively fixed manufacturing expenses, which were partially offset by lower research and development expenses,
selling, general and administrative expenses.

Interest expense, net.  Net interest expense decreased $0.6 million, or 42.9%, from $1.4 million in the first nine months of 2002,
to $0.8 million in the first nine months of 2003. The reduction in interest expense was primarily attributable to lower interest rates and the
reduction of our overall debt, by $10.4 million from $20.3 million at September 29, 2002, to $18.4 million at September 28, 2003.

Other income (loss), net.  We recorded other income of $0.7 million in the first nine months of 2002, compared with $0.2 million
in the first nine months of 2003. The decrease in other income, net was primarily attributable to foreign currency fluctuations. Some of
our transactions with foreign suppliers are denominated in foreign currencies, principally the Japanese yen, and revenue from certain
customers is denominated in euros. As exchange rates fluctuate relative to the U.S. dollar, exchange gains and losses occur.

Income (loss) before provision (benefit) for income taxes.  We recorded a pre-tax profit of $2.6 million in the first nine months of
2002, compared to a pre-tax loss of $25.9 million in the first nine months of 2003. The decline in the 2003 period from the 2002 period
was due to an impairment charge in the third quarter for long-lived assets, lower revenues, and relatively fixed manufacturing expenses
during the 2003 period, which was partially offset by lower research and development expenses, lower selling, general and administrative
expenses and lower interest expense.

Income taxes. Income taxes increased $0.4million, or 400%, from a benefit of $0.1 million in the first nine months of 2002, to a
provision of $0.3 million in the first nine months of 2003.  The increase in income taxes was primarily attributable to a provision to accrue
foreign income tax of $0.3 million during the first nine months of 2003.  In addition, during 2002 the Federal government enacted
legislation that established a tax holiday on alternative minimum tax obligations for 2001 and 2002 for which we received a refund during
the second quarter of 2002.

Liquidity and Capital Resources

Liquidity:

Our cash and cash equivalents decreased by $1.4 million from $2.0 million at December 31, 2002, to $0.6 million at
September 28, 2003. As a result of our current cash position, combined with current negative cash flows and defaults under our credit
agreements, there is substantial doubt as to our ability to continue as a going concern. Cash used in operating activities in the first nine
months of 2003 increased by $0.6 million, from $0.4 million expended during the first nine months of 2002, to $1.0 million expended
during the first nine months of 2003. Net loss increased to $26.2 million for the first nine months of 2003, primarily as a result of an
impairment charge of $19.4 million recorded in the third quarter, compared to net income of $2.7 million for the first nine months of
2002. The decline in cash used in operating activities was primarily the result of a net loss for the first nine months of 2003, a decrease in
accounts payable and accrued liabilities, and a reduction in accounts receivable, and inventory. The cash used in investing activities
decreased by $4.3 million, to $2.5 million used in the first nine months of 2003, compared to cash used in investing activities of
$6.8 million in the first nine months of 2002. The decrease was primarily attributable to lower capital expenditures and a reduction in
restricted cash. Cash generated from financing activities decreased by $10.4 million, to $2.3 million provided during the first nine months
of 2003, from $12.7 million provided during the first nine months of 2002. The decrease was primarily attributable to significantly less
cash received through exercise of employee stock options, partially offset by additional borrowings from our line of credit during the first
nine months of 2003 and the effect of cash generated by a follow-on public offering in the third quarter of 2002.

We entered into an agreement with the Saxony government in May 1999 under which we receive investment grants and
investment allowances. Since 1999 through September 28, 2003, we had received $7.9 million cumulatively of the grants and accounted
for these grants by applying the proceeds received to reduce the cost of our fixed assets in our Dresden manufacturing facility. If we fail to
meet certain requirements in connection with these grants, the Saxony government has the right to demand repayment of the grants (see
Note 7 - Government Grants and Investment Allowances, in the notes to condensed consolidated financial statements included in this
filing). Additionally, we have received $0.5 million of Saxony government grants that as of September 28, 2003 were recorded as an
advance until we earn the grant through future expenditures. The total annual amount of investment grants and investment allowances that
we are entitled to seek varies from year to year based upon the amount of our capital expenditures that meet certain requirements of the
Saxony government. Generally, we are not eligible to seek total investment grants and allowances for any year in excess of 33% of our
eligible capital expenditures for that year. We expect to continue to finance a portion of our capital expenditures in Dresden with
additional grants from the Saxony government and additional loans from German banks, some of which may be guaranteed by the Saxony
government. However, we cannot guarantee that we will be eligible for or will receive additional grants in the future from the Saxony
government. Under the terms of our grant agreement with the Saxony government, we are required to meet investment and hiring targets
by June 30, 2006. If we fail to meet those targets, the Saxony government is permitted to require us to repay all grants and investment
allowances previously received by us from the Saxony government.

Borrowing arrangements:

On May 16, 2003, we entered into credit agreements for a $10.0 million receivables financing line of credit (which were
amended on June 16, 2003) with a financial institution that expires on May 16, 2004, subject to automatic one-year renewals unless
terminated at any time by either party.   The line of credit bears an annual interest rate of 7% above the financial institution's Base Rate
(which was 4.25% at September 28, 2003), and is calculated based on the average daily accounts receivable against which we have
borrowed.  Half of the $10.0 million line of credit is represented by a $5.0 million credit line, guaranteed by the United States Export-
Import Bank ("EXIM"). Availability under the EXIM line is limited to 80% of eligible foreign receivables acceptable to the lender.  The
remaining $5.0 million portion of the $10.0 million credit line is supported by domestic receivables.  Availability under the domestic line
of credit is limited to 70% of eligible domestic receivable acceptable to the lender.  The financial institution reserves the right to lower the
70% and 80% of eligible receivable standards for borrowings under the credit agreements.  In connection with the line of credit, we
granted to the bank a lien upon and security interest in, and right of set off with respect to all of our right, title and interest in all personal
property and other assets, other than certain of our Dresden assets and properties.  The borrowing arrangements require us to maintain
minimum net tangible net worth of $33.0 million, a current ratio of at least 0.70, and revenues equal to or greater than 80% of revenues
projected.  As part of the agreements, we incurred and paid a one-time commitment fee of $0.1 million in the second quarter of 2003,
which will be amortized over the life of the agreements.  As of September 28, 2003, we had approximately $3.1 million of borrowings
outstanding and $0.6 million of availability under the line of credit.  At September 28, 2003, we were not in compliance with the
minimum tangible net worth covenant set forth in the credit agreements, and, therefore, were in default under these agreements.

        At December 31, 2001 and 2002, we were not in compliance with certain of the covenants of the guarantee by Teijin of the
Japanese bank loan. Teijin and the Japanese bank waived the defaults under Teijin's guarantee of the loan that may exist for any
measurement period through and including September 30, 2003 arising out of our failure to comply with the minimum quick ratio,
tangible net worth and maximum debt/tangible net worth covenants. The waiver was conditioned on our agreement to prepay $2.5 million
of the debt out of the proceeds of our follow-on public offering, which prepayment of $2.5 million along with a scheduled principal
payment of $1.25 million was made on November 6, 2002. On May 6, 2003, we made a scheduled payment of $1.25 million.   Under the
terms of the loan agreement, the remaining balance of $1.25 million outstanding under this loan at September 28, 2003 was due on
November 6, 2003. Accordingly, we have classified it as current. We did not make the payment of $1.25 million on November 6, 2003;
therefore, we are currently in default of the loan and the guarantee agreements.

Our borrowing arrangements with various German banks as of September 28, 2003 are described in Note 6 - Term Debt in the
condensed consolidated financial statements in this filing.  We are in compliance with all of the covenants of the German bank loans, and
we have classified $9.2 million outstanding under the German bank loans as a long-term liability at September 28, 2003.

We are in default under a master sale-leaseback agreement with respect to two of our production machines. We have withheld
lease payments in connection with a dispute with the leasing company. An agent purporting to act on behalf of the leasing company filed
suit against us to recover the unpaid lease payments and the alleged residual value of the machines, totaling $6.5 million in the aggregate.
We are currently in settlement negotiations with the agent (See Note 9 - Contingencies, in the notes to unaudited condensed consolidated
financial statements included in this filing). The leasing company holds a security interest in the production machines and may be able to
repossess them. As a result, we have classified all $3.0 million outstanding under those agreements as short-term capital lease liabilities as
of September 28, 2003.

On November 11, 2003, we entered into a letter agreement with Needham & Company, Inc. ("Needham"), outlining the
principal elements of a proposed financing and proposed guarantees of an increase in the borrowing capacity under our receivables
financing line of credit. Pursuant to the letter, we have agreed to negotiate in good faith definitive agreements with respect to the
proposed guarantees and financing, subject to the satisfactory completion by Needham of its due diligence review of our company.

Pursuant to the letter agreement, the definitive agreements would provide that Needham would guarantee $1,500,000 of
additional borrowing by us under our existing Domestic Factoring Agreement with Pacific Business Funding, a division of Cupertino
National Bank, which is a subsidiary of Greater Bay Bancorp ("PBF"), upon the satisfaction, in Needham's reasonable discretion, of
certain conditions, including the agreement by the parties on the form of guarantee.  In addition, Southwall would grant Needham
board observer rights and appoint George Boyadjieff as the chairman of the board of directors.  In connection with this guarantee, we
would issue Needham a five year warrant to purchase a number of shares of our common stock equal to 5% of the total shares
outstanding, at a nominal exercise price.

The definitive agreements would further provide that Needham would guarantee an additional $500,000 under the PBF
facility upon the satisfaction, in Needham's reasonable discretion, of additional conditions.  These additional conditions would
include the receipt of concessions from creditors and landlords.  In connection with this additional guarantee, we would issue
Needham an additional five year warrant to purchase a number of shares of our common stock equal to 5% of the total shares
outstanding, at a nominal exercise price.

Pursuant to the letter agreement, the definitive agreements would further provide that, following the extension of credit
described above, Needham would agree to purchase from us, and we would agree to sell to Needham, 1,000,000 shares of a newly-
issued convertible preferred stock at a price of $1.00 per share, upon the completion, in Needham's reasonable discretion, of certain
restructuring measures.  The preferred stock would be convertible on a one-for-one basis into our common stock, have a preference
over the common stock in the event of a liquidation or winding up of our Company, and carry a cumulative dividend of 10% per
annum along with other protective and anti-dilution provisions.  In connection with this purchase of our preferred stock, Needham
would receive an additional five year warrant to purchase a number of shares of our common stock equal to 5% of the total shares
outstanding, at a nominal exercise price.

The definitive agreements would further provide that Needham would agree to purchase from us, and we would agree to sell
to Needham, an additional 2,000,000 shares of the newly-created convertible preferred stock at a price of $1.00 per share upon
satisfaction, in Needham's reasonable discretion, of certain conditions.  These conditions would include our having attained certain
revenue levels for the first quarter of 2004 from current business lines and the achieving of cash flow break-even at quarterly revenue
levels below third quarter 2003 levels.  In connection with this second purchase of our preferred stock, Needham would receive an
additional warrant to purchase a number of shares of our common stock equal to 4% of the total shares outstanding, at a nominal
exercise price.

If all of the transactions contemplated by the letter agreement between us and Needham are consummated, we will receive
guarantees with respect to an additional $2,000,000 of borrowing under our factoring agreement with PBF and $3,000,000 in cash, in
exchange for warrants to purchase an aggregate number of shares of common stock equal to approximately 19% of the shares
outstanding before such issuance and 3,000,000 shares of a newly-created preferred stock, which would be convertible into a number
of shares of common stock equal to approximately 24% of the shares outstanding before such issuance.  If Needham were to exercise
all such warrants and convert all such shares of preferred stock and continue to hold the approximately 1,481,000 shares of common
stock currently held by it, it would own approximately 6,864,000 shares of our common stock, or about 38% of the total shares of our
company after such exercise and conversion.

In connection with the execution of the letter agreement with Needham, we issued to Needham Capital Partners a warrant to
purchase 1,254,235 shares of common stock, approximately 10% of the total shares currently outstanding.  The warrant, exercisable
for $0.01 per share, will expire on the earlier of five years from its issuance and the execution of the definitive agreements by us,
Needham and PBF.  The number of shares issuable upon exercise of the warrant will increase in an amount equal to 10% of any
securities issued in connection with a financing or capital raising, other than with Needham, occurring before the end of our first fiscal
quarter of 2004.  We granted certain registration rights to Needham Capital Partners with respect to the shares issuable upon exercise
of the warrant.  If the parties have not entered into definitive agreements by November 30, 2003, the letter agreement will terminate
and Needham will have no obligation to extend the guarantees or purchase the shares of preferred stock, as described above.

There can be no assurance that we will enter into definitive agreements with Needham or that any of the transactions with
Needham will be consummated or that, if consummated, the proceeds will be sufficient to meet our needs.

Capital expenditures

We anticipate spending approximately $3.0 million in capital expenditures in 2003, approximately $1.2 million of which will
consist of progress payments for PM 10 in Dresden, approximately $1.5 million to install a new enterprise resource planning system, and
approximately $1.3 million to maintain and upgrade our production facilities in Palo Alto and Tempe. For the first nine months of 2003,
we incurred $2.4 million in capital expenditures, compared to $7.5 million in capital expenditures for the same period in 2002.

Financing needs:

We have prepared our consolidated financial statements assuming we will continue as a going concern and meet our obligations
as they become due. We have incurred a net loss and negative cash flows from operations in the first nine months of 2003, and expect to
incur net losses and negative cash flows through at least the first quarter of 2004. We are not in compliance with all of the financial
covenants of our line of credit facility.  Also, we did not make the scheduled principal and interest payment due on November 6, 2003 as
required under the bank loan guaranteed by Teijin, and therefore, are in default of the bank loan and guarantee agreements. These events
may be deemed events of default under other of our credit agreements. These factors together with our working capital position and our
significant debt service and other contractual obligations at September 28, 2003, raise substantial doubt about our ability to continue as a
going concern. If we are unable to obtain additional financing sources, we may be unable to satisfactorily meet all of our cash
commitments required to fully implement our business plans.



Item 3-Quantitative and Qualitative Disclosures about Market Risk

We are exposed to the impact of interest rate changes, foreign currency fluctuations, and changes in the market values of its
investments.

Financing risk:  Our exposure to market rate risk for changes in interest rates relates primarily to our term loans, specifically our
loan from Sanwa Bank, which is tied to the London Interbank Offered Rate, and our line of credit which bears an interest rate equal to 7%
above the bank Base Rate (which was 4.25% at September 28, 2003) and is calculated based on the average daily balance of the accounts
receivable against which we have borrowed.  In addition, the interest rate on one of our German loans will be reset to the prevailing
market rate in 2004 and another of our German loans will have its interest rate reset to the prevailing market rate in 2009. Fluctuations or
changes in interest rates may adversely affect our expected interest expense. The effect of a 10% fluctuation in the interest rate on our loan
from Sanwa Bank and our line of credit would have had an effect of less than $6,000 on our interest expense for the first nine months of
2003.

Investment risk:  We invest our excess cash in money market accounts and, by practice, limit the amount of exposure to any one
institution. Investments in both fixed rate and floating rate interest earning instruments carry a degree of interest rate risk. Fixed rate
securities may have their fair market value adversely affected due to a rise in interest rates, while floating rate securities may produce less
income than expected if interest rates fall. The effect of a 10% fluctuation in the interest rate of any floating rate securities would have had
an adverse effect of less than $41,000 for the first nine months of 2003.

Foreign currency risk:  International revenues (defined as sales to customers located outside of the United States) accounted for
approximately 89% of our total sales in the first nine months of 2003.  Approximately 40% of our international revenues were
denominated in euros relating to sales from our Dresden operation. The other 60% of our international sales were denominated in US
dollars. In addition, certain transactions with foreign suppliers are denominated in foreign currencies (principally Japanese Yen). The
effect of a 10% fluctuation in the euro exchange rate would have had an effect of less than $1.4 million on net revenues for the first nine
months of 2003 and the effect on expenses of a 10% fluctuation in the Yen exchange rate would have been less than $0.8 million for the
first nine months of 2003.

FORWARD-LOOKING STATEMENTS

This Quarterly Report contains forward-looking statements, as that term is defined in the Private Securities Litigation Reform
Act of 1995, which are subject to a number of risks and uncertainties. All statements other than statements of historical facts are
forward-looking statements. These statements are identified by terminology such as "may," "will," "could," "should," "expects," "plans,"
"intends," "seeks," "anticipates," "believes," "estimates," "potential," or "continue," or the negative of such terms or other comparable
terminology, although not all forward-looking statements contain these identifying words. Forward-looking statements are only
predictions and include statements relating to:

- our strategy, future operations and financial plans, including, without limitation, our plans to install and commercially
produce products on new machines;
- our projected need for, and ability to obtain, additional borrowings and our future liquidity;
- our competition;
- our expectations with respect to future grants, investment allowances and bank guarantees from the Saxony
government;
- pending and threatened litigation and its outcome; and
- our projected capital expenditures.

Risk Factors

Financial Risks

Our working capital position, financial commitments and historical performance raise substantial doubt about our ability to
continue as a going concern.

We have prepared our consolidated financial statements assuming we will continue as a going concern and meet our obligations
as they become due. We incurred a net loss and negative cash flows from operations in 2002 and the first nine months of 2003 and expect
to incur net losses through the rest of 2003 and the first quarter of 2004. We failed to make the final payment of $1.25 million on our
Japanese bank loan due on November 6, 2003. These factors together with our working capital position and our significant debt service
and other contractual obligations at September 28, 2003, raise substantial doubt about our ability to continue as a going concern without
restoring profitable operations, generating cash flow from operating activities and obtaining additional financing. These and other factors
related to our business during recent years, including the restatement in 2000 of our financial statements for prior periods, operating losses
in 1998, 1999, 2000, 2002, and the first nine months of 2003, our past failure to comply with covenants in our financing agreements and
suspension of trading of our common stock on NASDAQ in 2000 may make it difficult for us to secure the required additional
borrowings on favorable terms or at all. We intend to seek additional borrowings or alternative sources of financing, however, difficulties
in borrowing money or raising financing could have a material adverse effect on our operations, planned capital expenditures, ability to
comply with the terms of government grants and our ability to continue as a going concern.

The proposed transaction with Needham & Company, Inc. may have a negative effect on our stock price, may not be
sufficient to allow us to continue as a going concern, or may not happen at all.

On November 11, 2003, we entered into a letter agreement with Needham & Company, Inc., outlining the principal elements
of a proposed financing and proposed guarantees of an increase in the borrowing capacity under our line of credit facility.  In
connection with the execution of the letter agreement, we issued to Needham a warrant to purchase approximately 10% of our total
outstanding common stock at a nominal exercise price.  The execution of the definitive agreements and the consummation of each of
the transactions contemplated therein are subject to a number of conditions, some of which are outside of our control.  If we do not
enter into definitive agreements with Needham, we will have sold 10% of our company for a nominal price.  Even if we do enter into
definitive agreements with Needham, our lenders, landlords, lessors and other creditors may not agree to amendments of their
arrangements with us which would allow us to consummate some or all of the transactions contemplated by the letter agreement, or
other conditions may not be satisfied. The guarantees and the proceeds from the stock sales in the transactions may not be sufficient to
allow us to meet our obligations or otherwise continue as a going concern, or market analysts and investors may not look favorably on
the transactions which would cause our stock price to decline.  If Needham were to exercise all warrants and convert all preferred
stock received in the transactions while maintaining its current ownerships of common stock, it would own approximately 38% of the
total shares of our stock outstanding.  If all of the transactions with Needham are consummated and the shares and warrants are
issued, our shareholders may suffer material dilution. As our largest stockholder and the guarantor of our line of credit, Needham
could prevent us from seeking additional borrowings or alternative sources of financing that we require for future operations or
otherwise control the company in ways that might have a material adverse effect on the company or our stock price.
Covenants or defaults under our credit agreements may prevent us from borrowing or force us to curtail our operations.

As of September 28, 2003, we had total outstanding obligations under our credit agreements of $18.4 million. Our inability to
make timely payments of interest or principal under these facilities could materially adversely affect our ability to borrow money under
existing credit facilities, to secure additional borrowings or to function as a going concern. On November 6, 2003, we failed to make the
final payment of $1.25 million due on our Japanese bank loan. Therefore, we are currently in default under this loan. Our current credit
facilities contain financial covenants that will require us to meet certain financial performance targets and operating covenants that limit
our discretion with respect to business matters. Among other things, these covenants restrict our ability to borrow additional money, create
liens or other encumbrances, and make certain payments including dividends and capital expenditures. Many of these loans contain
provisions that permit the lender to declare the loans immediately due if there is a material adverse change in our business. These credit
facilities also contain events of default that could require us to pay off indebtedness before its maturity. At September 28, 2003 we were
not in compliance with the minimum tangible net worth covenant set forth in the credit agreements in our factoring line of credit facility
and subsequently were in default. The restrictions imposed by these credit facilities or the failure of lenders to advance funds under these
facilities could force us to curtail our operations or have a material adverse effect on our liquidity.

Our ability to borrow is limited by the nature of our equipment and some of our accounts receivable.

Our equipment is custom designed for a special purpose. In addition, a large portion of our accounts receivable are from foreign
sales, which are often more difficult to collect than domestic accounts receivable. As a result of the nature of our equipment and accounts
receivable, lenders will generally allow us to borrow less against these items as collateral than they would for other types of equipment or
domestic accounts receivable, or require us to provide additional credit enhancements.

If we default under our secured credit facilities and financing arrangements, the lenders could foreclose on the assets we have
pledged to them requiring us to significantly curtail or even cease our operations.

In connection with our current borrowing facilities and financing arrangements, we have granted security interests in and liens
on substantially all of our assets, including our production machines and our Dresden facility, to secure the loans. We are currently being
sued under a master sale-leaseback agreement with respect to two of our production machines because we have withheld lease payments
in connection with a dispute with the leasing company. The leasing company holds a security interest in the production machines and may
be able to repossess those machines. If the leasing company or the Japanese bank were to repossess one or more of those machines, our
ability to produce product would be materially impaired. Our revenues, gross margins and operating efficiency would also be materially
adversely affected. On November 6, 2003, we failed to make the final payment of $1.25 million to our Japanese bank loan.  Therefore, we
are currently in default under this loan. At September 28, 2003 we were not in compliance with the minimum tangible net worth covenant
set forth in the credit agreements in our factoring line of credit facility. Our obligations under our secured credit facilities contain
cross-default and cross-acceleration provisions and provisions that allow the lenders to declare the loans immediately due if there is a
material adverse change in our business. If we default under the credit facilities or financing arrangements the lenders could declare all of
the funds borrowed there under, together with all accrued interest, immediately due and payable. If we are unable to repay such
indebtedness, the lenders could foreclose on the pledged assets. If the lenders foreclose on our assets, we would be forced to significantly
curtail or even cease our operations.

Our quarterly revenue and operating results are volatile and difficult to predict. If we fail to meet the expectations of public
market analysts or investors, the market price of our common stock may decrease significantly.

Our quarterly revenue and operating results have varied significantly in the past and will likely vary significantly in the future.
Our revenue and operating results may fall below the expectations of securities analysts or investors in future periods. Our failure to meet
these expectations would likely adversely affect the market price of our common stock.

Our quarterly revenue and operating results may vary depending on a number of factors, including:

- fluctuating customer demand, which is influenced by a number of factors, including market acceptance of our products
and the products of our customers and end-users, changes in product mix, and the timing, cancellation or delay of
customer orders and shipments;
- the timing of shipments of our products by us and by independent subcontractors to our customers;
- manufacturing and operational difficulties that may arise due to, among other things, quality control, capacity utilization
of our production machines, unscheduled equipment maintenance, and the hiring and training of additional staff;
- our ability to introduce new products on a timely basis; and
- competition, including the introduction or announcement of new products by competitors, the adoption of competitive
technologies by our customers, the addition of new production capacity by competitors and competitive pressures on
prices of our products and those of our customers.

We may not be able to maintain our listing on Nasdaq, which would affect the liquidity of our stock.

Our common stock is currently listed on Nasdaq.We must satisfy a number of requirements to maintain our listing on
Nasdaq, including maintaining a minimum bid price for our common stock of $1.00 per share. As of November 13, 2003, the price of
our common stock was $1.04. If all of the transactions contemplated in the November 11, 2003 letter agreement between us, and
Needham & Company, Inc were consummated, and if Needham eventually acquired more than 20% of our outstanding shares of
common stock, we would be required, under Nasdaq's regulations, to submit the agreement to our shareholders for approval.
However, we intend to file a hardship exemption application with Nasdaq to waive approval by our shareholders. If Nasdaq denies
our application, and we do not obtain approval of this transaction from our shareholders, failure to obtain shareholder approval could
result in sanctions imposed by Nasdaq, which could result in the de-listing of our common stock from the Nasdaq exchange.

If our common stock loses its Nasdaq status, it would likely trade on the Over the Counter Bulletin Board maintained by Nasdaq,
which is viewed by most investors as a less desirable, less liquid marketplace.

We expect to be subject to increased foreign currency risk in our international operations.

Approximately 15% and 37% of our total revenues in 2002 and the first nine months of 2003, respectively, were denominated in
euros, primarily related to sales from our Dresden operation, including sales to one of our largest customers, a European automotive glass
manufacturer. As a result, our operating results and cash flows may vary due to fluctuations of the euro against the dollar. In addition,
other customers may request to make payments in foreign currencies. Also, certain transactions with foreign suppliers are denominated in
foreign currencies, primarily Japanese Yen.

The majority of our international sales are currently invoiced and collected in U.S. dollars. A strengthening in the dollar relative
to the currencies of those countries in which we do business would increase the prices of our products as stated in those currencies and
could hurt our sales in those countries. Significant fluctuations in the exchange rates between the U.S. dollar and foreign currencies could
cause us to lower our prices and thus reduce our profitability and cash flows. These fluctuations could also cause prospective customers to
cancel or delay orders because of the increased relative cost of our products.

Operational Risks

We depend on a small number of customers for nearly all of our sales, and the loss of a large customer could materially adversely
affect our revenues or operating results.

Our ten largest customers accounted for approximately 85%, 85%, 84% and 85% of net sales in 2000, 2001, 2002, and the first
nine months of 2003 respectively. We have contracts extending past 2003 with only three of these customers. We expect to continue to
derive a significant portion of our net sales from this relatively small number of customers. Accordingly, the loss of a large customer
could materially hurt our business, and the deferral or loss of anticipated orders from a large customer or a small number of customers
could materially reduce our revenue and operating results in any period. Some of our largest automotive glass customers have used a
technology-direct-to-glass sputtering-as an alternative to our window films, which in 2002 and the first nine months of 2003 resulted
in a decrease in orders from these customers. The continued or expanded use of this technology by our automotive glass customers would
have a material adverse effect on our results of operations and financial position.

We must continue to develop new products or enhance existing products on a timely basis to compete successfully in a rapidly
changing marketplace.

Our future success depends upon our ability to introduce new products, improve existing products and processes to keep pace
with technological and market developments, and to address the increasingly sophisticated and demanding needs of our customers,
especially in the electronic display and automotive markets. Technological changes, process improvements, or operating improvements
that could adversely affect us include:

- the development of competing technologies to our anti-reflective and silver reflector films for liquid crystal displays in
the flat panel display industry;
- changes in the way coatings are applied to alternative substrates such as tri-acetate cellulose, or TAC;
- the development of new technologies that improve the manufacturing efficiency of our competitors;
- the development of new materials that improve the performance of products that could compete with our products; and
- improvements in the alternatives to the sputtering technology we use to produce our products, such as plasma enhanced
chemical vapor deposition, or PECVD.

Our research and development efforts may not be successful in developing products in the time, or with the characteristics,
necessary to meet customer needs. If we do not adapt to technological changes, or process or operating improvements, our competitive
position, operations and prospects would be materially adversely affected.

Our ability to successfully identify suitable target companies and integrate acquired companies or technologies may affect our
future growth.

A potential part of our continuing business strategy is to consider acquiring companies, products, and technologies that
complement our current products, enhance our market coverage, technical capabilities or production capacity, or offer other growth
opportunities. Our ability to successfully complete acquisitions requires that we identify suitable target companies, agree on acceptable
terms, and obtain acquisition financing on acceptable terms. In connection with these acquisitions, we could incur debt, amortization
expenses relating to identified intangibles, impairment charges relating to goodwill, or merger related charges, or could issue stock that
would dilute our current shareholders' percentage of ownership. The success of any acquisitions will depend upon our ability to integrate
acquired operations, retain and motivate acquired personnel, and increase the customer base of the combined businesses. We cannot
assure you that we will be able to accomplish all of these goals. Any future acquisitions would involve certain additional risks, including:

- difficulty integrating the purchased operations, technologies, or products;
- unanticipated costs, which would reduce our profitability;
- diversion of management's attention from our core business;
- potential entrance into markets in which we have limited or no prior experience; and
- potential loss of key employees, particularly those of the acquired business.

Failure to meet the volume requirements of our customers may result in a loss of business or contractual penalties.

Our long-term competitive position will depend to a significant extent on our manufacturing capacity. The failure to have
sufficient capacity, to fully utilize capacity when needed or to successfully integrate and manage additional capacity in the future could
adversely affect our relationships with customers and cause customers to buy similar products from our competitors if we are unable to
meet their needs. For example, we believe that we lost substantial potential architectural products sales in 2001 because we did not have
the capacity to manufacture the required amounts of products. Also, our failure to produce required amounts of products under some of
our contracts will result in price reductions on future sales under such contracts or penalties under which we would be required to
reimburse the customer for the full cost of any product not delivered in a timely manner, either of which would reduce our gross margins.

We depend on our OEM customers for the sale of our products.

We sell a substantial portion of our products to a relatively small number of original equipment manufacturers, or OEMs. The
timing and amount of sales to these customers ultimately depend on sales levels and shipping schedules for the OEM products into which
our products are incorporated. We have no control over the volume of products shipped by our OEM customers or shipping dates, and we
cannot be certain that our OEM customers will continue to ship products that incorporate our products at current levels or at all. We
currently have long-term contracts with only two of our OEM customers. Failure of our OEM customers to achieve significant sales of
products incorporating our products and fluctuations in the timing and volume of such sales could be harmful to our business. Failure of
these customers to inform us of changes in their production needs in a timely manner could also hinder our ability to effectively manage
our business.

We rely upon our OEM customers for information relating to the development of new products so that we are able to meet end-
user demands.

We rely on our OEM customers to inform us of opportunities to develop new products that serve end-user demands. If our OEM
customers do not present us with market opportunities early enough for us to develop products to meet end-user needs in a timely fashion,
or if the OEMs fail to anticipate end-user needs at all, we may fail to develop new products or modify our existing products for the end-
user markets for our products. In addition, if our OEM customers fail to accurately anticipate end-user demands, we may spend resources
on products that are not commercially successful.

We depend on a distributor for the sale of our after-market products.

We primarily use one independent distributor to sell our after-market products. We have a distribution agreement with
Globamatrix Holdings Pte. Ltd., or Globamatrix, under which we granted an exclusive worldwide license to distribute our after-market
applied film in the automotive and architectural glass markets. Failure of Globamatrix to achieve significant sales of products
incorporating our products and fluctuations in the timing and volume of such sales could be harmful to our business. We believe that the
success of our after-market products will continue to depend upon this distributor.

We face intense competition, which could affect our ability to increase our revenue, maintain our margins and increase our
market share.

The market for each of our products is intensely competitive and we expect competition to increase in the future. Competitors
vary in size and in the scope and breadth of the products they offer. We compete both with companies using technology similar to ours
and companies using other technologies or developing improved technologies. Direct-to-glass sputtering represents the principal
alternative technology to our sputter-coated film products. Direct-to-glass is a mature, well-known process for applying thin film coatings
directly to glass, which is used by some of our current and potential customers to produce products that compete with our products. This
technology is commonly used to manufacture products that conserve energy in buildings and automobiles. Many of our current and
potential competitors have significantly greater financial, technical, marketing and other resources than we have. In addition, many of our
competitors have well-established relationships with our current and potential customers and have extensive knowledge of our industry.

We may not be able to expand our manufacturing capacity efficiently which could lead to lower gross margins.

Our newest production machine (PM 10) is at our Dresden manufacturing facility and began commercial production in the first
quarter of 2003. During the processes of bringing PM 10 up to commercial production levels, we experienced decreased manufacturing
yields and higher costs, which lowered our gross margins.

We are dependent on key suppliers of materials, which may prevent us from delivering product in a timely manner.

We manufacture all of our products using materials procured from third-party suppliers. We do not have long-term contracts
with our third-party suppliers. Certain of the materials we require are obtained from a limited number of sources. Delays or reductions in
product shipments could damage our relationships with customers. Further, a significant increase in the price of one or more of the
materials used in our products could have a material adverse effect on our cost of goods sold and operating results.

We are dependent on a few qualified subcontractors to add properties to some of our products.

We rely on third-party subcontractors to add properties, such as adhesives, to some of our products. There are only a limited
number of qualified subcontractors that can provide some of the services we require and we do not have long-term contracts with any of
those subcontractors. Qualifying alternative subcontractors could take a great deal of time or cause us to change product designs. The loss
of a subcontractor could adversely affect our ability to meet our scheduled product deliveries to customers, which could damage our
relationships with customers. If our subcontractors do not produce a quality product, our yield will decrease and our margins will be
lower. Further, a significant increase in the price charged by one or more of our subcontractors could force us to raise prices on our
products or lower our margins, which could have a material adverse effect on our operating results.

We are dependent on key suppliers of production machines, which may prevent us from delivering an acceptable product on a
timely basis and limit our capacity for revenue growth.

Our production machines are large, complex and difficult to manufacture. It can take up to a year from the time we order a
machine until it is delivered. Following delivery, it can take us, with the assistance of the manufacturer, up to six additional months to test
and prepare the machine for commercial production. There are a very limited number of companies that are capable of manufacturing
these machines. Our inability in the future to have new production machines manufactured and prepared for commercial production in a
timely manner would prevent us from delivering product on a timely basis and limit our capacity for revenue growth.

Fluctuations or slowdowns in the overall electronic display industry have and may continue to adversely affect our revenues.

Our business depends in part on sales by manufacturers of products that include electronic displays. The markets for electronic
display products are highly cyclical and have experienced periods of oversupply resulting in significantly reduced demand for our
products. For example, due to the deteriorating economic environment, sales by flat cathode ray tube manufacturers decreased in 2001
and further in 2002, contributing to our electronic display product revenues declining by 38% 2001, and another 11% for 2002.
Mitsubishi Electric is the only CRT manufacturer that buys our anti-reflective ("AR") film and it has decided to consolidate all of its
manufacture of this product to Japan. In connection with that consolidation, Mitsubishi expects to cease production of the 17" AR product
in its Mexico plant by the third quarter of 2003. We expect to continue to produce AR product in the 22" and 19" sizes for Mitsubishi
Electric. We expect a further reduction in revenues of the AR product in succeeding years. If the flat display and other electronic display
markets in which we sell our products do not recover or experience further slowdowns in the future, it could cause revenues from our
electronic display products to decrease further.

Performance, reliability or quality problems with our products may cause our customers to reduce or cancel their orders.

We manufacture our products based on specific, technical requirements of each of our customers. We believe that future orders
of our products will depend in part on our ability to maintain the performance, reliability and quality standards required by our customers.
If our products have performance, reliability or quality problems, then we may experience:

- delays in collecting accounts receivable;
- higher manufacturing costs;
- additional warranty and service expenses; and
- reduced or cancelled orders.

For example, in 1998, our operating results were materially adversely affected by quality problems associated with the electronic
display film produced by us for one of our largest customers.

If we fail to recruit and retain a significant number of qualified technical personnel we may not be able to develop, enhance and
introduce our products on a timely basis, and our business will be harmed.

We require the services of a substantial number of qualified technical personnel. Intense competition and aggressive recruiting,
as well as a high-level of employee mobility characterize the market for skilled technical personnel. These characteristics make it
particularly difficult for us to attract and retain the qualified technical personnel we require. We have experienced, and we expect to
continue to experience, difficulty in hiring and retaining highly skilled employees with appropriate technical qualifications. It is especially
difficult for us to recruit qualified personnel to move to the location of our Palo Alto, California offices because of the high-cost of living.
If we are unable to recruit and retain a sufficient number of qualified technical employees, we may not be able to complete the
development of, or enhance, our products in a timely manner. As a result, our business may be harmed and our operating results may
suffer.

We may be unable to attract or retain the other highly skilled employees that are necessary for the success of our business.

In addition to our dependence on our technical personnel, our success also depends on our continuing ability to attract and retain
other highly skilled employees. We depend on the continued services of our senior management, particularly Thomas G. Hood, our
President and Chief Executive Officer. We do not have employment contracts with any of our officers or key person life insurance
covering any officer or employee. Our officers have technical and industry knowledge that cannot easily be replaced. Competition for
similar personnel in our industry where we operate is intense. We have experienced, and we expect to continue to experience, difficulty in
hiring and retaining highly skilled employees with appropriate qualifications. If we do not succeed in attracting or retaining the necessary
personnel, our business could be adversely affected.

If we are unable to adequately protect our intellectual property, third parties may be able to duplicate our products or develop
functionally equivalent or superior technology.

Our success depends in large part upon our proprietary technology. We rely on our know-how, as well as a combination of
patent, trademark and trade secret protection, to establish and protect our intellectual property rights. Despite our efforts to protect our
proprietary rights, unauthorized parties may attempt to copy aspects of our products or to obtain and use information that we regard as
proprietary. Policing unauthorized use of our products is difficult. Our means of protecting our proprietary rights may not be adequate. In
addition, the laws of some foreign countries do not protect our proprietary rights to as great an extent as do the laws of the United States.
In the next three years, one of our U.S. patents relating to our architectural products will expire. Expiration of these patents or our failure
to adequately protect our proprietary rights may allow third parties to duplicate our products or develop functionally equivalent or
superior technology. In addition, our competitors may independently develop similar technology or design around our proprietary
intellectual property.

Our business is susceptible to numerous risks associated with international operations.

We have expanded our operations and hired additional personnel to address international markets for the thin film coatings
industry. International revenues amounted to approximately 85%, 87%, 85% and 89% of our net revenues during 2000, 2001, 2002, and
the first nine months of 2003 respectively. The distance between all three of our manufacturing locations creates logistical and
communications challenges. In addition, to achieve acceptance in international markets, our products must be modified to handle a variety
of factors specific to each international market as well as local regulations. We may also be subject to a number of other risks associated
with international business activities. These risks include:

- unexpected changes in and the burdens and costs of compliance with a variety of foreign laws and regulatory
requirements;
- potentially adverse tax consequences; and
- global economic turbulence and political instability.

If we fail to comply with environmental regulations, our operations could be suspended.

We use hazardous chemicals in producing our products and have air and water emissions that require controls. As a result, we
are subject to a variety of local, state and federal governmental regulations relating to the storage, discharge, handling, emission,
generation, manufacture and disposal of toxic or other hazardous substances used to manufacture our products, compliance with which is
expensive. Our failure to comply with current or future regulations could result in the imposition of substantial fines on us, suspension of
production, alteration of our manufacturing processes, increased costs or cessation of operations.

We rely on our domestic sales representatives, without whom our architectural product sales may suffer.

We use independent sales representatives to promote our Heat Mirror products to architects in the United States. If some or all of
our sales representatives experience financial difficulties, or otherwise become unable or unwilling to promote our products, our business
could be harmed. These sales representatives could reduce or discontinue promotion of our products. They may not devote the resources
necessary to provide effective marketing support to us. In addition, we depend upon the continued viability and financial resources of
these representatives, many of which are small organizations with limited working capital. These representatives, in turn, depend
substantially on general economic conditions and other factors affecting the markets for the products they promote. We believe that our
success in this market will continue to depend upon these sales representatives.

We may experience unanticipated warranty or other claims with respect to our products which may lead to extensive litigation
costs and expenses.

In the ordinary course of business, we have periodically become engaged in litigation principally as a result of disputes with
customers of our architectural products. We have settled some of these suits and others are pending. We may become engaged in similar
or other lawsuits in the future. For example, on June 18, 2002, we were named as a defendant, along with Bostik, Inc. in a lawsuit
regarding the allegation that a sealant provided by a third party and used with our film was defective, and as a result the plaintiff has
suffered elevated warranty replacement claims and costs. Some of our products that have been the basis for lawsuits against us could be
the basis for future lawsuits. An adverse outcome in the defense of a warranty or other claim could subject us to significant liabilities to
third parties. Any litigation, regardless of the outcome, could be costly and require significant time and attention of key members of our
management and technical personnel.

We may face extensive damages or litigation costs if our insurance carriers seek to have us indemnify them for settlements of past
and outstanding litigation.

Several of our insurance carriers have reserved their rights to seek indemnification from us for substantial amounts paid to
plaintiffs by the insurance carriers as part of settlements of litigation relating to our architectural products. Our insurance carriers in a case
in which the plaintiff alleged we were responsible for defects in window products manufactured by others have advised us that they intend
to seek reimbursement for settlement and defense costs. Any claims, with or without merit, could require significant time and attention of
key members of our management and result in costly litigation.



Item 4-Controls and Procedures

As of September 28, 2003, the Company carried out an evaluation, under the supervision and with the participation of the
Company's management, including the Chief Executive Officer and the Chief Financial Officer of the Company, of the effectiveness
of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon
that evaluation, the Chief Executive Officer and the Chief Financial Officer of the Company concluded that as of the date of such
evaluation, the Company's disclosure controls and procedures were effective in timely alerting them to material information relating
to the Company (including its consolidated subsidiaries) required to be included in the Company's periodic filings with the Securities
and Exchange Commission. The Company notes, however, that the design of any system of controls is based in part upon certain
assumptions about the likelihood of future events, and the Company cannot assure you that any system of internal controls will
succeed in achieving its stated goals under all potential future conditions, regardless of how remote. There have been no changes in
the Company's internal control over financial reporting that occurred during the quarter ended September 28, 2003 that has materially
affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting subsequent to the date of
their evaluation.

PART II-OTHER INFORMATION



Item 1-Legal Proceedings

The Company is a defendant in an action entitled "Portfolio Financial Servicing Company v. Southwall Technologies Inc.,"
which was filed in state court in Utah on May 22, 2002. This action arises out of sale-leaseback agreements, which the Company entered
into with an entity formerly known as Matrix Funding Corporation, or Matrix, in 1999 in connection with the acquisition of two of the
Company's production machines. Matrix thereafter filed bankruptcy proceedings. Plaintiffs in the action are Bank of America, which
alleges that it is the successor in interest to Matrix, and Portfolio Financial Servicing Company which claims to be an agent of the
successor to Matrix. The plaintiffs demand payment of $6.5 million, which they allege constitute unpaid lease payments, plus the alleged
residual value of the equipment, less monies that Matrix owes to Southwall. The Company asserts that Matrix violated certain material
terms of the lease and intends to defend the action vigorously. The Company and the plaintiffs entered into a settlement agreement on
July 31, 2003, pursuant to which this claim would have been extinguished by payment from the Company to the plaintiffs of $2.5
million.  The settlement agreement was subject to the satisfaction of certain conditions, which were required to be fulfilled on or
before October 1, 2003, including the payment of the settlement amount, substantially all of which the Company may need to borrow.
 The conditions were not satisfied by October 1, 2003, and the settlement agreement terminated. The Company is in discussions with
the plaintiffs to achieve a revised settlement agreement.  Pursuant to the settlement agreement, the Company paid the plaintiffs
$250,000, which have been applied against the alleged unpaid lease obligations.

In July 2002, the Company was served with a complaint in a lawsuit captioned "Hurricane Glass v. Southwall Technologies Inc.
and V-Kool, Inc." filed in the Circuit Court of the Twelfth Judicial Circuit in and for Sarasota County, Florida. The complaint alleges that
Hurricane was a distributor of the Company's "Solis" product, that Hurricane's customers experienced various problems and failures with
the product and that, as a result, Hurricane was required to perform repairs and replacements under its warranty provisions. The complaint
alleges approximately $0.4 million in damages against both defendants. The Company filed a motion to dismiss based on improper venue,
which was denied.  On June 4, 2003, the Court of Appeals overturned the lower court's order and granted the Company's motion to
dismiss.  On October 20, 2003, the Company was served with a substantially similar lawsuit captioned "Hurricane Glass Shield, Inc. v.
Southwall Technologies, Inc." filed in the Superior Court of the State of California in Santa Clara, California.  The Company's answer or
other response to the lawsuit is not yet due.

Other litigation filed against the Company was described under Item 3 in the Company's Form 10-K filed on March 31, 2003 (as
amended by the Company's Form 10-K/A filed on April 9, 2003). No other material developments have occurred with respect to the
litigation described therein.

In addition, the Company is involved in certain other legal actions arising in the ordinary course of business. The Company
believes, however, that none of these actions, either individually or in the aggregate, will have a material adverse effect on the Company's
business, its consolidated financial position, its results of operations, or its operating cash flows.



Item 2-Changes in Securities and Use of Proceeds

Not applicable.



Item 3-Defaults upon Senior Securities

Not applicable.



Item 4-Submission of Matters to a Vote of Stockholders

None.



Item 5-Other Information

None.



Item 6-Exhibits and Reports on Form 8-K



|Exhibit Number | Item                                                                                                                                                  
|-------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------
|31.1           | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|              
|31.2           | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|              
|32.1           | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|              
|32.2           | Certification Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.   

(a)     Exhibits

(b)     Reports on Form 8-K

On July 29, 2003, the Company filed a Current Report on Form 8-K, furnishing under Item 12 a press release announcing the
Company's earnings results for the second quarter of 2003, which contained the condensed consolidated Income Statement for the second
quarter and six months ended June 29, 2003 and June 30, 2002, Statements of Cash Flows for the quarters ended June 29, 2003 and June
30, 2002, and the condensed consolidated Balance Sheet for the periods ended June 29, 2003 and December 31, 2002.

On October 21, 2003, the Company filed a Current Report on Form 8-K, furnishing under Item 12 a press release announcing
the Company's earnings results for the third quarter of 2003, which contained the condensed consolidated Income Statement for the third
quarter and nine months ended September 28, 2003 and September 29, 2002, Statements of Cash Flows for the quarters ended September
28, 2003 and September 29, 2002, and the condensed consolidated Balance Sheet for the periods ended September 28, 2003 and
December 31, 2002.

On November 12, 2003, the Company filed a Current Report on Form 8-K (which was subsequently amended on November 13,
2003 by an 8-K/A), disclosing under Item 5 the letter agreement dated November 11, 2003 between the Company and Needham and
outlining the principal elements of a proposed financing and proposed guarantees of an increase in the borrowing capacity under the
Company's receivables financing line of credit.

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Dated: November 17, 2003





| | By: | Thomas G. Hood
Thomas G. HoodPresident and Chief Executive Officer                      
| | --- | ----------------------------------------------------------------------------------------
| | By: | /s/ Michael E. Seifert
 Michael E. SeifertSr. Vice President and Chief Financial Officer

---