<PAGE>




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB


[ X ]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1998

                                     OR

[   ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from         to          .


                         Commission File Number 0-16886


                                Semele Group Inc.
                                -----------------
                 (Name of Small Business Issuer in its charter)


          Delaware                                         36-3465422
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


One Canterbury Green, Stamford, Connecticut                    06901
(Address of principal executive offices)                     (Zip Code)


Issuer's telephone number, including area code :  (203) 363-0849


Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the Issuer was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES X . NO   .


Shares of common stock outstanding as of May 15, 1998:  12,172,373

Transitional Small Business Disclosure Format:  YES   .  NO X .

<PAGE>


PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                                SEMELE GROUP INC.
                           Consolidated Balance Sheets

                      March 31, 1998 and December 31, 1997
                                   (Unaudited)

<TABLE>

<CAPTION>


                                                       March 31,   December 31,
                                                         1998          1997
                                                     -----------   -----------

<S>                                                  <C>           <C>
ASSETS
Cash and Cash Equivalents.....................       $ 7,631,561   $ 7,884,593
Interest Receivable on Loans..................             9,901         3,565
Loans Receivable..............................           475,000       475,000
Foreclosed Real Estate Held for Sale, Net.....         9,961,991     9,961,991
Other Assets..................................           103,733            --
                                                     -----------   -----------

Total Assets..................................       $18,182,186   $18,325,149
                                                     -----------   -----------
                                                     -----------   -----------


LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Note Payable - Affiliate......................       $ 4,419,500   $ 4,419,500
Accrued Expenses - Affiliate..................            38,454        49,166
Accounts Payable and Accrued Expenses.........           596,604       404,358
Accrued Real Estate Taxes.....................            20,206            --
                                                     -----------   -----------

Total Liabilities.............................         5,074,764     4,873,024
                                                     -----------   -----------

Stockholders' Equity
Shares of Common Stock, $0.01 Par Value,
  50,000,000 Authorized, 21,253,268 Shares
  Issued......................................       171,019,463   171,019,463
Accumulated Deficit...........................      (142,057,834) (141,713,131)
Deferred Compensation, 248,952 and 154,826
  Shares at March 31, 1998 and December 31, 
  1997, respectively..........................          (423,218)     (263,204)
Treasury Stock at Cost, 9,080,895 and
  9,175,021 Shares at March 31, 1998 and 
  December 31, 1997, respectively.............       (15,430,989)  (15,591,003)
                                                     -----------   -----------

Total  Stockholders' Equity...................        13,107,422    13,452,125
                                                     -----------   -----------

Total Liabilities and Stockholders' Equity...        $18,182,186   $18,325,149
                                                     -----------   -----------
                                                     -----------   -----------

Book Value Per Share of Common Stock
(12,172,373 and 12,078,247 Shares Outstanding at
  March 31, 1998 and December 31, 1997,
  respectively................................       $      1.08   $      1.11
                                                     -----------   -----------
                                                     -----------   -----------

</TABLE>
               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                        2
<PAGE>

                                SEMELE GROUP INC.
                      Consolidated Statements of Operations

               For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)

<TABLE>

<CAPTION>

                                                         1998           1997
                                                     -----------    -----------
<S>                                                  <C>            <C>
INCOME
Income From Lending and Investing Activities:
  Interest on Loans Receivable..................     $    23,596    $    19,694
  Income on Investments ........................          98,628            444
                                                     -----------    -----------

Total Income From Lending and Investing Activities       122,224         20,138
                                                     -----------    -----------

EXPENSES
Expenses From Property Operating Activities:
  Net Loss From Operations of Foreclosed Real
    Estate Held for Sale........................         264,916        134,758
  Net Income From Operations of Real Estate Venture           --        (26,925)
                                                     -----------    -----------

Total Expenses From Property Operating Activities        264,916        107,833
                                                     -----------    -----------

Other Expenses:
  Stockholder Expenses .........................          15,254         16,179
  Directors' Fees, Expenses, and Insurance .....          52,453         54,580
  Other Professional Fees ......................          22,298        104,794
  General and Administrative ...................          71,240        114,046
  Management Fees - Affiliate ..................          38,454             --
  Interest Expense - Affiliate .................         110,488             --
  Recovery of Losses on Loans, Notes and Interest
    Receivable..................................        (108,176)            --
                                                     -----------    -----------

Total Other Expenses ...........................         202,011        289,599
                                                     -----------    -----------

Total Expenses .................................         466,927        397,432
                                                     -----------    -----------


Net Loss .......................................     $  (344,703)   $  (377,294)
                                                     -----------   -----------
                                                     -----------   -----------

Net Loss Per Share of Common Stock Basic
  (Based on the Weighted Average Number of Shares
  Outstanding of 12,115,272 and 9,936,421,
    respectively)...............................     $     (0.03)   $     (0.04)
                                                     -----------   -----------
                                                     -----------   -----------
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                        3
<PAGE>

                                SEMELE GROUP INC.
                 Consolidated Statement of Stockholders' Equity

                    For the Three Months Ended March 31, 1998
                                   (Unaudited)

<TABLE>
<CAPTION>
                                    Common Stock          
                            --------------------------     Accumulated      Deferred       Treasury
                              Shares         Amount          Deficit      Compensation       Stock            Total
                            ----------    ------------    -------------     ---------     ------------     ------------

<S>                         <C>           <C>             <C>               <C>           <C>              <C>         
Stockholder's Equity,
  December 31, 1997 ....    21,253,268    $171,019,463    $(141,713,131)    $(263,204)    $(15,591,003)    $ 13,452,125

Deferred Compensation
  94,126 Shares of Stock            --              --               --      (160,014)         160,014               --

Net Loss ...............            --              --         (344,703)           --               --         (344,703)
                            ----------    ------------    -------------     ---------     ------------     ------------

Stockholder's Equity,
  March 31, 1998 .......    21,253,268    $171,019,463    $(142,057,834)    $(423,218)    $(15,430,989)    $ 13,107,422
                            ----------    ------------    -------------     ---------     ------------     ------------
                            ----------    ------------    -------------     ---------     ------------     ------------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                        4
<PAGE>

                                SEMELE GROUP INC.
                      Consolidated Statements of Cash Flows

               For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                   1998          1997
                                                                               -----------    ---------

<S>                                                                            <C>            <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss ...................................................................   $  (344,703)   $(377,294)
Adjustments  to Reconcile Net Loss to Net Cash Used In Operating Activities:
  Net Income From Operations of Real Estate Venture ........................            --      (26,925)
Net Change In:
  Interest Receivable on Loans .............................................        (6,336)     (14,694)
  Other Assets .............................................................      (103,733)     (53,289)
  Accrued Expenses - Affiliate .............................................       (10,712)          --
  Accounts Payable and Accrued Expenses ....................................       192,246      189,346
  Accrued Real Estate Taxes ................................................        20,206       19,427
                                                                               -----------    ---------

Net Cash Used In Operating Activities ......................................      (253,032)    (263,429)
                                                                               -----------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Distributions from Investment in Real Estate Venture .....................            --      859,583
  Investment in Real Estate Venture ........................................            --      (75,061)
                                                                               -----------    ---------

Net Cash Provided By Investing Activities ..................................            --      784,522
                                                                               -----------    ---------

Net Increase (Decrease) in Cash and Cash Equivalents .......................      (253,032)     521,093

Cash and Cash Equivalents at Beginning of Period ...........................     7,884,593      145,335
                                                                               -----------    ---------

Cash and Cash Equivalents at End of Period .................................   $ 7,631,561    $ 666,428
                                                                               -----------    ---------
                                                                               -----------    ---------

Supplemental disclosure of cash flow information:
  Cash paid during the period for interest .................................   $   110,488    $      --
                                                                               -----------    ---------
                                                                               -----------    ---------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                        5
<PAGE>

                                SEMELE GROUP INC.

                   Notes To Consolidated Financial Statements
                                 March 31, 1998
                                   (Unaudited)

    Readers of this quarterly report should refer to the audited consolidated
financial statements of Semele Group Inc. (the "Company"), formerly known as
Banyan Strategic Land Fund II, for the year ended December 31, 1997, which are
included in the Company's 1997 Annual Report on Form 10-KSB, as certain footnote
disclosures which would substantially duplicate those contained in such audited
statements have been omitted from this report.

    In the opinion of management, all adjustments (consisting of normal and
recurring adjustments) considered necessary to present fairly the financial
position at March 31, 1998 and December 31, 1997 and results of operations for
the three month periods ended March 31, 1998 and 1997 have been made and are
reflected.

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   PRINCIPLES OF CONSOLIDATION

   The accompanying consolidated financial statements include the accounts of
the Company and its wholly-owned subsidiaries and consolidated ventures which
hold title to the Company's properties. In April 1996, the Company acquired 100%
of the outstanding shares of BMC Banden Corp. The acquired assets had no value,
so consolidation had no effect on respected amounts. All intercompany balances
and transactions have been eliminated in consolidation. The Company's 47%
interest in the H Street Assemblage was accounted for under the equity method
and was reported as an investment in real estate venture (see Note 5 for
discussion of sale).

   EARNINGS PER SHARE

   In February 1997, the Financial Accounting Standards Board issued Statement
No. 128, "Earnings per Share", which was required to be adopted on December 31,
1997. This statement establishes standards for computing and presenting earnings
per share. The statement replaces primary earnings per share with basic earnings
per share. Basic earnings per share excludes all dilution and is computed by
dividing income available to common stockholders by the weighted average number
of common shares outstanding for the period. Diluted earnings per share is
computed similarly to fully diluted earnings per share. Diluted earnings per
share reflects the potential dilution that could occur if stock options and
stock award grants were exercised. All prior year amounts have been restated to
conform to SFAS No. 128.

   CASH EQUIVALENTS

   At March 31, 1998, the Company had $6,879,545 invested in federal agency
discount notes and reverse repurchase agreements secured by U.S. Treasury Bills
or interests in U.S. Government securities.

   RECLASSIFICATION

   Certain 1997 balances have been reclassified to conform to the 1998
presentation.

2. FORECLOSED REAL ESTATE HELD FOR SALE

   Rancho Malibu is a 274-acre parcel of undeveloped land north of Malibu,
California. On July 1, 1992, a joint venture (the "Venture") between the Company
and Legend Properties, Inc. (f/k/a Banyan Mortgage Investment Fund) ("Legend")
acquired title to the property pursuant to a deed in lieu of foreclosure
agreement. The Company owns a 98.6% general partner interest in the Venture
while Legend holds the remaining 1.4% interest as a limited partner. The
Venture's results are consolidated in the accompanying financial statements.


                                        6
<PAGE>

                                SEMELE GROUP INC.

                   Notes To Consolidated Financial Statements
                                   (Continued)

   From the acquisition date, the Venture has engaged in zoning and entitlement
activities that have been opposed by the City of Malibu and various citizen
groups. The city initiated two separate legal actions intended to preclude the
issuance of a Coastal Development Permit, both of which were ultimately resolved
in favor of the Venture.

   Concurrent with the aforementioned litigation, the Venture pursued
entitlements before the Board of Supervisors for the County of Los Angeles. In
September 1995, the Los Angeles County Regional Planning Commission, by a 3 to 2
vote, approved a revised plan to develop a fifty-one unit housing community on
the Rancho Malibu property. The Los Angeles County Regional Planning
Commission's approval was appealed to the Los Angeles County Board of
Supervisors. On May 14, 1996, the Los Angeles County Board of Supervisors
approved a compromise project (the "Project") to create forty-six single family
lots. These approvals are specified in Los Angeles County CUP No. 91-315(3), Oak
Tree Permit No. 91-315(3) and Tentative Tract No. 46277 (revised), approved May
14, 1996. On June 17, 1996, a neighboring homeowners association filed an action
entitled La Chusa Highlands Property Owners Association, Inc. v. Los Angeles
County, et al., Los Angeles County Superior Court Case No. BS039789 (the "La
Chusa Litigation"), challenging the aforesaid approvals. The Company, Legend and
the Venture are named as real parties in interest.

   The La Chusa Litigation was tried before a Court on January 27, 1997. On
February 5, 1997, the Court issued its ruling, granting the Petitioner's Writ
and remanding the matter to the County Board of Supervisors for further action
on three separate grounds: (i) the Supervisors' analyses and findings relating
to the consistency of the Projects' cul de sacs and streets within certain
County of Los Angeles Code provisions restricting the length of cul de sacs to
1,000 feet were deemed inadequate; (2) a proposed deed restriction requiring the
Venture to "diligently seek" approval for a second living unit on five of the
forty-six lots was held to be too abstract to comply with the low income housing
requirement of state law and (3) the Court found that the County acted
improperly when it approved the Project in January of 1996 and later approved a
Supplemental Environmental Impact Report ("SEIR") in May of 1996.

   The Court's order specifically rejected challenges to the Project's
entitlements predicated on (i) the adequacy of the Supervisors' analyses of the
environmental impacts of the Project under the SEIR; (ii) the consistency of the
Project with the County General Plan; (iii) the approval of a sewage treatment
plant and (iv) the density of the Project under the Hillside Management
Ordinance.

   The Court entered a final judgment in the La Chusa Litigation on March 25, 
1997. The Venture filed a notice of appeal of this judgment on April 25, 1997 
and is seeking action by the Supervisors to address the three issues 
specified by the Court in order to reinstate the entitlements set aside by 
the Court. The Venture appeared before the Supervisors at a public hearing on 
November 6, 1997. The matter was heard and continued with no action taken. On 
January 27, 1998, the Supervisors held a continued public hearing and 
directed County staff to present the Final SEIR and environmental finding at 
a future meeting (scheduled for February 24, 1998) for review and 
consideration for approval. On February 24, 1998, the Supervisors certified 
the Final SEIR and adopted environmental findings for the Project. The public 
hearing was continued for the Board to review and consider approval of 
Project entitlements. On March 31, 1998, the Supervisors considered the 
Project entitlements. The Supervisors directed the Venture to revise the 
proposed tract map to relocate lots 23 and 24 from the eastern ridge to the 
main development cluster and present the revised tract map to the Supervisors 
for their review and consideration at their meeting on May 26, 1998. The 
Supervisors suggested no further changes to the Project. The relocation of 
the lots will not affect the number of residential lots in the Project which 
is forty-six.

   On April 29, 1997, counsel for La Chusa Highlands Property Owners 
Association, Inc., presented a petition for an award of attorney's fees in 
connection with the Court's judgment of March 25, 1997. The Court heard 
argument on the petition and on April 30, 1997 awarded the petitioner's 
counsel the sum of $126,711 in attorney's fees and related costs. An appeal 
of this order has been incorporated into the Company's appeal of the March 
25, 1997 judgment discussed above. The Company's initial brief was filed on 
October 9, 1997. The petitioner's response was filed on February 9, 1998. On 
March 2, 1998, the Company filed its reply brief. The Court has not set the 
hearing date on this matter.

                                        7
<PAGE>

                                SEMELE GROUP INC.

                   Notes To Consolidated Financial Statements
                                   (Continued)

   In an earlier action, the Venture challenged the General Plan and the
Environmental Impact Report adopted by the City of Malibu on November 20, 1995
in a lawsuit entitled BMIF/BSLFII Rancho Malibu Limited Partnership v. City of
Malibu, Los Angeles County Superior Court Case No. SS006374. On July 31, 1996,
the Venture and the City of Malibu executed and delivered a settlement agreement
which, among other things, resulted in a dismissal of the lawsuit challenging
the City's General Plan and which precludes the City from challenging the
Venture's entitlements before any public body (in the absence of a significant
requested change). The City is also precluded by the settlement agreement from
participating in the La Chusa Litigation.

   During the three months ended March 31, 1998, the Venture incurred
approximately $265,000 in costs in connection with Rancho Malibu relating to
entitlement activities, holding costs and litigation. These costs, treated as
capital contributions to the Venture by the Company, were included in total
expenses from property operating activities on the Company's consolidated
statements of operations. As of March 31, 1998, the Company's carrying balance
for the property is $9,961,991.

3. TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

   The Company executed and delivered an Exchange Agreement dated April 30, 1997
(amended as of August 7, 1997, the "Agreement") among the Company, Equis
Exchange L.L.C., a Massachusetts limited liability company ("Equis"), Equis
Financial Group Limited Partnership ("EFG") and certain partnerships managed by
EFG ("the Partnerships"). Pursuant to the Agreement, on April 30, 1997, the
Company issued to the Partnerships 1,987,000 shares of the Company's common
stock at the price of $1.50 per share. Cash proceeds received by the Company,
$2,480,500, were net of related costs of $500,000. In addition, the Partnerships
made a three-year loan (the "Loan") to the Company in the amount of $4,419,500.
The Loan has an interest rate of 10% per annum with mandatory principal
reductions, if and to the extent net proceeds are received from the sale or
refinancing of the Rancho Malibu property. At March 31, 1998, the carrying value
of the note payable approximates fair value.

   Pursuant to the Agreement, the Administrative Services Agreement between the
Company and Banyan Management Corp. ("BMC") was amended to provide, among other
things, for the immediate payment to BMC of a termination fee in the amount of
$251,823 and the transfer of the Company's ownership interest in BMC to BMC's
designee. Effective May 6, 1997, EFG entered into an Administrative Services
Agreement to provide administrative services to the Company, replacing BMC.
Administrative costs, primarily salaries and general and administrative
expenses, were incurred on the Company's behalf by EFG during the three months
ended March 31, 1998 and by BMC during the three months ended March 31, 1997 and
were reimbursed at cost by the Company. During the three months ended March 31,
1998 and 1997, the Company incurred administrative costs for services provided
by EFG and BMC of $38,454 and $52,218, respectively. The costs incurred by EFG
on behalf of the Company are reflected as Management Fees - Affiliate and
Accrued Expenses - Affiliate on the Consolidated Statement of Operations and
Consolidated Balance Sheet at March 31, 1998, respectively.

4.  RECOVERY OF LOSSES ON LOANS, NOTES AND INTEREST RECEIVABLE

    During the first quarter of 1998, the Company received cash distributions of
$18,423 related to its interest in a liquidating trust established for the
benefit of the unsecured creditors (including the Company) of VMS Realty
Partners and its affiliates. In addition, the Company received $89,753 from its
interest in Springtown Partners, a California limited partnership formed by
three land owners, including the Company, for the purpose of merging land
parcels in order to option them to a third party for use as a wetland mitigation
bank. The Company acquired the land from Anden Group as a result of a loan
default, but fully reserved for the asset as the land was determined to be
"undevelopable" due to certain environmental issues. Since 1993, the Company has
sought to realize value from this asset. The Company has treated both amounts as
a recovery of amounts previously charged to losses on loans, notes and interest
receivable on its consolidated statement of operations for the three months
ended March 31, 1998.


                                        8
<PAGE>

                                SEMELE GROUP INC.

                   Notes To Consolidated Financial Statements
                                   (Continued)

5. DISPOSITION OF INVESTMENT IN REAL ESTATE VENTURE

   On October 22, 1990, the Company acquired title to the property known as the
H Street Assemblage located in Washington, D.C. pursuant to an agreement with
Banyan Strategic Realty Trust ("BSRT"). On June 5, 1992, the Company and BSRT
formed a joint venture (the "Venture") to pursue its development rights. The
Company had a 47% interest in the Venture while BSRT owned the remaining 53%.
This property consisted of 36,100 square feet of undeveloped land in downtown
Washington D.C. plus an approximately 55,900 square foot office building. The
entire property was zoned for office development.

   On March 20, 1997, the Venture sold approximately 3,500 square feet of the
Venture's land to the United States General Services Administration ("GSA") for
a purchase price of $1,680,000. GSA also paid the Venture $150,000 as
reimbursement of expenses that the Venture incurred in anticipation of this
transaction. The Venture received net sales proceeds of $1,828,900. During the
three months ended March 31, 1997, the Company received aggregate distributions
from the Venture of $859,583, representing its allocation of such sales
proceeds. The Company recognized no gain or loss on this sale.

   On July 29, 1997, the Venture sold the remaining land and office building to
an unaffiliated third party for $9,000,000 and received additional net sale
proceeds of $8,469,821. The Venture has no further ownership interest in the H
Street Assemblage property.

6. DEFERRED COMPENSATION

   In December 1997, the Company established an incentive compensation plan (the
"Plan") for Messrs. Engle and Coyne (the "Participants"). The Plan provides for
all or some of the Participants' salary to be deferred. All such deferred
compensation is held subject to the claims of creditors of the Company in a
"rabbi" trust until paid to the Participants following the Participants'
termination of employment. The amounts deferred are invested in common stock of
the Company. Pursuant to the Plan, the Participants deferred $60,000 of
compensation during the three months ended March 31, 1998 which represented
94,126 shares of common stock. The number of shares of common stock was
determined by dividing the dollar amount of the salary deferred each month by
the average of the closing prices of the Company's common stock for the last ten
trading days of the month. The deferred amount was expensed by the Company
during 1998 and is included in general and administrative expenses on the
consolidated statement of operations for the three months ended March 31, 1998.
Future compensation will be deferred and invested in common stock which will be
issued on a monthly basis to the trust for the benefit of the Participants.


                                        9
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition or Plan of
        Operation

General

   Certain statements in this quarterly report that are not historical fact
constitute "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Without limiting the foregoing, words
such as "anticipates", "expects", "intends", "plans" and similar expressions are
intended to identify forward-looking statements. These statements are subject to
a number of risks and uncertainties including the Company's ability to
successfully implement a new growth-oriented business plan and favorably resolve
certain litigation (see Note 2 to the consolidated financial statements). Actual
results could differ materially from those projected in the forward-looking
statements.

    The Company, formerly known as Banyan Strategic Land Fund II, was originally
established to invest primarily in short-term, junior, pre-development and
construction mortgage loans. The borrowers subsequently defaulted on these
mortgage loan obligations, adversely affecting the Company. As a result of these
defaults, the Company suspended the making of new loans, except for advances of
additional funds under circumstances in which it was deemed necessary to
preserve the value of existing collateral, including instances where the Company
had foreclosed upon or taken title, directly or indirectly, to the collateral.
In 1990, the Company implemented a plan designed to preserve its assets and
manage its properties acquired through foreclosure or otherwise until they would
be disposed of in an orderly manner. On February 25, 1997, the Directors of the
Company authorized management to engage an investment banking firm for purposes
of evaluating strategic alternatives for maximizing stockholder value. The
Company executed and delivered an Exchange Agreement dated April 30, 1997
(amended as of August 7, 1997, the "Agreement") among the Company, Equis
Exchange L.L.C., a Massachusetts limited liability company ("Equis"), Equis
Financial Group Limited Partnership ("EFG") and certain partnerships affiliated
with EFG (the "Partnerships"). Pursuant to the Agreement, the Company issued to
the Partnerships 1,987,000 shares of the Company's common stock at the price of
$1.50 per share. Cash proceeds received by the Company, $2,480,500, were net of
related costs of $500,000. In addition, the Partnerships made a three-year loan
to the Company in the amount of $4,419,500. These transactions are intended to
provide capital to assist the Company in a new growth-oriented business plan,
which includes the development of the Company's property known as Rancho Malibu.

   The transaction also called for a one time $0.20 per share cash dividend to
be paid in the event the stockholder proposals were approved. The Company
solicited its stockholders for proxies in connection with proposed changes in
the Company's Certificate of Incorporation and By-laws. Among the principal
changes requested were: (i) the election of new Directors nominated by EFG for
terms of up to 3 years and an increase in size of the Board of Directors (the
"Board") to as many as nine members, provided a majority of the Board shall
consist of members independent of the Company, EFG or any affiliate; (ii) an
amendment extending the Company's life to perpetual and changing its name and
(iii) an amendment designed to restrict or deter, to the extent legally
permissible, the acquisition of more than 4.9% of the common stock of the
Company by any person in such a manner as would cause such person to become a 5%
stockholder within the meaning of Section 382 (g) of the Internal Revenue Code.
The Consent of the stockholders was obtained and proposals including the changes
described in (i) through (iii) above were adopted on October 21, 1997.

   Pursuant to the Agreement, the Administrative Services Agreement between the
Company and Banyan Management Corp. ("BMC") was amended to provide, among other
things, for the immediate payment to BMC of a termination fee in the amount of
$251,823 and the transfer of the Company's ownership interest in BMC to BMC's
designee. Pursuant to the Agreement, the Company also entered into a new
Administrative Services Agreement with EFG (see Note 3 to the consolidated
financial statements).

   The Company currently holds an ownership interest in a 274 acre land parcel
located in Southern California known as the Rancho Malibu property. The Company
also holds a 0.3% beneficial interest in a liquidating trust, established for
the benefit of a group of unsecured creditors of a previous borrower of the
Company, which holds interests in various assets. In addition, the Company has
two loans referred to as Hemet IV and Lindfield Tract A.

   The Year 2000 Issue is the result of computer programs being written using
two digits rather than four digits to define the applicable year. EFG's computer
programs were designed and written using four digits to define the applicable
year. As a result, EFG does not anticipate system failure or miscalculations
causing disruptions of operations.


                                       10
<PAGE>

   Based on recent assessments, EFG determined that minimal modification of
software is required so that its network operating system will function properly
with respect to dates in the year 2000 and thereafter. EFG believes that with
these modifications to the existing operating system, the Year 2000 Issue will
not pose significant operational problems for its computer systems.

   EFG will utilize internal resources to upgrade software for Year 2000
modifications and anticipates completing the Year 2000 project by December 31,
1998, which is prior to any anticipated impact on its operating system. The
total cost of the Year 2000 project is expected to be insignificant and have no
effect on the results of operations of the Company.

Liquidity and Capital Resources

   Cash and cash equivalents consist of cash and short-term investments. The
Company's cash and cash equivalents balance at March 31, 1998 and December 31,
1997 was $7,631,561 and $7,884,593, respectively. The decrease in total cash and
cash equivalents of $253,032 is the result of cash used for operating
activities.

   Cash Flow From Operating Activities: Net cash used in operating activities
decreased by $10,397 for the period ended March 31, 1998 to $253,032 from
$263,429 for the same period in 1997.

   Cash Flow From Investing Activities: For the three months ended March 31,
1997, net cash provided by investing activities was $784,522 resulting from the
Company's investment in a real estate venture. The Company had a 47% interest in
a real estate venture known as the H Street Venture (the "Venture"). On March
20, 1997, the Venture sold approximately 3,500 square feet of the Venture's land
to the United States General Services Administration ("GSA") for a purchase
price of $1,680,000. GSA also paid the Venture $150,000 as reimbursement of
expenses that the Venture incurred in anticipation of this transaction. The
Venture received net sales proceeds of $1,828,900. During the three months ended
March 31, 1997, the Company received aggregate distributions from the Venture of
$859,583, representing its allocation of such sales proceeds. See Note 5 to the
consolidated financial statements for additional information regarding the sale
of this property and subsequent distribution from the Venture.

   The Company's future liquidity needs are dependent upon, among other things:
(i) the level of liquidity required to successfully implement a new
growth-oriented business plan (ii) the Company's ability to favorably resolve
the La Chusa litigation which impacts the Rancho Malibu property; and (iii) the
Company's ability to control its property level and Company level operating
expenses.

   In February 1997, the Financial Accounting Standards Board issued Statement
No. 128, "Earnings per Share", which was required to be adopted on December 31,
1997. This statement establishes standards for computing and presenting earnings
per share. The statement replaces primary earnings per share with basic earnings
per share. Basic earnings per share excludes all dilution and is computed by
dividing income available to common stockholders by the weighted average number
of common shares outstanding for the period. Diluted earnings per share is
computed similarly to fully diluted earnings per share. Diluted earnings per
share reflects the potential dilution that could occur if stock options and
stock award grants were exercised. All prior year amounts have been restated to
conform to SFAS No. 128.

   As of March 31, 1998 and December 31, 1997, the Company's mortgage loan
portfolio consisted of loans with a carrying value totaling $475,000. During the
quarter ended March 31, 1998 and 1997, the Company received interest payments of
$17,260 and $5,000, respectively, on a purchase money mortgage note (Lindfield
Tract A).


                                       11
<PAGE>

Results of Operations

    Total income from lending and investing activities for the three months
ended March 31, 1998 increased to $122,224 from $20,138 for the three months
ended March 31, 1997. This increase is due primarily to an increase in income
earned on investments. The increase in income on investments reflects an
increase in cash available for investment resulting primarily from the issuance
of stock (see above) and cash distributions received related to the Company's
investment in the real estate venture (see Note 5 to the consolidated financial
statements).

    Total expenses for the three months ended March 31, 1998 increased to
$466,927 from $397,432 for the three months ended March 31, 1997. This increase
of $69,495 is due to an increase of $157,083 in total expenses from property
operating activities offset by a decrease of $87,588 in total other expenses.
The increase in total property operating expenses is due primarily to costs
incurred in connection with the Rancho Malibu property relating to entitlement
activities, holding costs and litigation. The decrease in total other expenses
is due primarily to a decrease in other professional fees and an offset in 1998
of $108,176 reflecting a recovery of amounts previously charged to losses on
loans, notes and interest receivable. Other professional fees were higher during
1997 due to legal costs related to the Winding River litigation as discussed
below and costs incurred to engage an investment banking firm for purposes of
evaluating strategic alternatives for maximizing shareholder value. Other
expenses in 1998 also include interest expense of $110,488 related to the loan
from the Partnerships discussed above.

    The above discussed changes resulted in a decrease in the net loss for the
three months ended March 31, 1998 to $344,703 ($0.03 per share) from $377,294
($0.04 per share) for the three months ended March 31, 1997. On April 30, 1997,
the Company issued 1,987,000 shares of stock. In addition, the Company issued
154,826 shares of common stock on December 30, 1997 and 94,126 shares of common
stock during 1998 in connection with the incentive compensation plan (see Note 6
to the consolidated financial statements). As a result, the net loss per share
for the three months ended March 31, 1998 is based on the weighted average
number of shares outstanding during the period of 12,115,272 as compared to
9,936,421 for the same period in 1997.

    On a quarterly basis, management reviews the mortgage loans in the Company's
portfolio and records appropriate loss provisions. The provisions are based upon
a number of factors, including management's analyses of the value of the
collateral and, in certain cases, ongoing negotiations regarding disposition of
this collateral, as well as consideration of the general business conditions
affecting the Company's portfolio. Management also reviews the investment
properties held by the Company on a quarterly basis and, when it has been
determined that a permanent impairment in the value of a given property has
occurred, the carrying value of the property is then written down to its fair
market value. Management has determined that no reductions are necessary for the
three months ended March 31, 1998.

Litigation

    In connection with the Company's interest in a joint venture which owns the
Rancho Malibu property (the "Venture"), the Venture has been engaged in zoning
and entitlement activities which have been opposed by the City of Malibu and
various citizen groups. During the quarter ended March 31, 1998, the Venture
incurred approximately $265,000 in costs in connection with Rancho Malibu
relating to entitlement activities, holding costs and litigation. These costs,
treated as capital contributions to the Venture by the Company, were included in
total expenses from property operating activities on the Company's consolidated
statements of operations. See Note 2 to the consolidated financial statements.

   The Company continues to be engaged in litigation involving a real estate
development project known as "Winding River". The ultimate outcome of this
matter cannot be determined at this time. However, in the opinion of management
of the Company, the eventual outcome of this matter will not have a material
adverse effect on the financial position of the Company. The financial
statements do not include any adjustments for liability, if any, arising from
this matter.


                                       12
<PAGE>

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

See Note 2 to the consolidated financial statements.

Item 6.  Exhibits and Reports on Form 8-K

(a)   A list of exhibits filed or incorporated by reference is as follows:

3.1   Restated Certificate of Incorporation (filed with the Securities and
      Exchange Commission as Exhibit (3)(i) to the Registrant's Report on Form
      8-K dated October 21, 1997 and incorporated by reference)

3.2   Amended and Restated By-Laws (filed with the Securities and Exchange
      Commission as Exhibit (3)(ii) to the Registrant's Report on Form 8-K dated
      October 21, 1997 and incorporated by reference)

4     Form of new stock certificate (filed with the Securities and Exchange
      Commission as Exhibit (4) to the Registrant's Quarterly Report on Form
      10-QSB for the quarter ended September 30, 1997 and incorporated by
      reference)

10.1  Executive Employment Agreement for Gary D. Engle (filed with the
      Securities and Exchange Commission as Exhibit 10.1 to the Registrant's
      Annual Report on Form 10-KSB for the year ended December 31, 1997 and
      incorporated by reference)

10.2  Executive Employment Agreement for James A. Coyne (filed with the
      Securities and Exchange Commission as Exhibit 10.2 to the Registrant's
      Annual Report on Form 10-KSB for the year ended December 31, 1997 and
      incorporated by reference)

10.3  Amended 1994 Executive and Director Stock Option Plan (filed with the
      Securities and Exchange Commission as Exhibit 10.3 to the Registrant's
      Annual Report on Form 10-KSB for the year ended December 31, 1997 and
      incorporated by reference)

10.4  Incentive Compensation Plan (filed with the Securities and Exchange
      Commission as Exhibit 10.4 to the Registrant's Annual Report on Form
      10-KSB for the year ended December 31, 1997 and incorporated by reference)

10.5  Trust under Semele Group Inc. Incentive Compensation Plan (filed with the
      Securities and Exchange Commission as Exhibit 10.5 to the Registrant's
      Annual Report on Form 10-KSB for the year ended December 31, 1997 and
      incorporated by reference)

10.6  Qualified Stock Option Agreement Executive Option Grant Program dated
      December 30, 1997 between Semele Group Inc. and Gary D. Engle (filed with
      the Securities and Exchange Commission as Exhibit 10.6 to the Registrant's
      Annual Report on Form 10-KSB for the year ended December 31, 1997 and
      incorporated by reference)

10.7  Qualified Stock Option Agreement Executive Option Grant Program dated
      December 30, 1997 between Semele Group Inc. and James A. Coyne (filed with
      the Securities and Exchange Commission as Exhibit 10.7 to the Registrant's
      Annual Report on Form 10-KSB for the year ended December 31, 1997 and
      incorporated by reference)

10.8  Director Stock Option Agreement Director Option Grant Program (filed with
      the Securities and Exchange Commission as Exhibit 10.8 to the Registrant's
      Annual Report on Form 10-KSB for the year ended December 31, 1997 and
      incorporated by reference)


                                       13
<PAGE>

10.9  Amendment to Director Stock Option Agreement Director Option Grant Program
      dated December 30, 1997 between Semele Group Inc. and Gerald L. Nudo
      (filed with the Securities and Exchange Commission as Exhibit 10.9 to the
      Registrant's Annual Report on Form 10-KSB for the year ended December 31,
      1997 and incorporated by reference)

10.10 Amendment to Director Stock Option Agreement Director Option Grant Program
      dated December 30, 1997 between Semele Group Inc. and Robert M.
      Ungerleider (filed with the Securities and Exchange Commission as Exhibit
      10.10 to the Registrant's Annual Report on Form 10-KSB for the year ended
      December 31, 1997 and incorporated by reference)

10.11 Amendment to Director Stock Option Agreement Director Option Grant Program
      dated December 30, 1997 between Semele Group Inc. and Walter E. Auch
      (filed with the Securities and Exchange Commission as Exhibit 10.11 to the
      Registrant's Annual Report on Form 10-KSB for the year ended December 31,
      1997 and incorporated by reference)

10.12 Third Amended and Restated Employment Agreement for Leonard G. Levine
      dated May 1, 1997 (filed with the Securities and Exchange Commission as
      Exhibit (10)(i) to the Registrant's Quarterly Report on Form 10-QSB for
      the quarter ended June 30, 1997 and incorporated by reference)

10.13 Amendment No. 1 to Exchange Agreement dated August 7, 1997 (filed with the
      Securities and Exchange Commission as Exhibit (10)(ii) to the Registrant's
      Quarterly Report on Form 10-QSB for the quarter ended June 30, 1997 and
      incorporated by reference)

10.14 Exchange Agreement dated April 30, 1997 by and among AFG Hato Arrow
      Limited Partnership, AFG Dove Arrow Limited Partnership, AIP/Larkfield
      Limited Partnership, Equis Exchange LLC, Equis Financial Group Limited
      Partnership and the Registrant and related exhibits (filed with the
      Securities and Exchange Commission as Exhibit (10)(i) to the Registrant's
      Quarterly Report on Form 10-QSB for the quarter ended March 31, 1997 and
      incorporated by reference)

10.15 Directors Stock Option Agreement dated July 15, 1994

10.16 Executive Stock Option Agreements dated July 1, 1994, July 11, 1995 and
      April 16, 1996

21    Subsidiaries of the Company

27    Financial Data Schedule (such schedule is not deemed filed as part of this
      report)

99.1  Press Release dated October 21, 1997 (filed with the Securities and
      Exchange Commission as Exhibit (99)(i) to the Registrant's Report on Form
      8-K dated October 21, 1997 and incorporated by reference)

(b)   No Reports on Form 8-K were filed during the quarter ended March 31, 1998.


                                       14
<PAGE>

                                   SIGNATURES

     PURSUANT to the requirements of the Exchange Act, the Issuer has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly
authorized.


SEMELE GROUP INC.


By:   /s/ Gary D. Engle                                 Date:  May 15, 1998
      Gary D. Engle, Chairman, Chief Executive
      Officer and Director


By:   /s/ Gary M. Romano                                Date:  May 15, 1998
      Gary M. Romano, Vice President and
      Chief Financial Officer