<TABLE>
<CAPTION>


 RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC. (AS OF 12/31/2002)
 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

 1995-1
<S>                                                                      <C>                <C>
                          MBSCC                                          31,645,131.00      56.471690
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MASONEKREV                                          1,000.00       0.017390
                          SANFORD A MASONEK &
             ###-##-####  ANITA MASONEK TR 8 7 87 FBO
                          MASONEK TRUST
                          43 LONGWOOD DR
                          SAN RAFAEL CA  94901-1026
                          MBSCC                                          10,596,000.00     100.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MBSCC                                          14,658,000.00      57.608670
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MBSCC                                          15,031,000.00       0.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MBSCC                                          19,676,000.00     100.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MBSCC                                          19,846,000.00     100.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          IRA O ENGLE                                         2,000.00       0.034780
                          IRA O ENGLE & DARLENE K ENGLE JT TEN
             ###-##-####  R#1 BOX 280
                          ASHFLAT AR  72513


                          MBSCC                                          30,934,206.00     100.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MAR SENTER                                          2,000.00       0.034780
                          MARILYN SENTER & JEROME SENTER JTWROS
             ###-##-####  34 SPRAIN RD
                          HARTSDALE NY  10530



 WEDNESDAY, MARCH 12, 2003                                                       PAGE 1 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          MBSCC                                          44,826,126.00     100.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MBSCC                                          56,210,795.00     100.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MBSCC                                          60,326,000.00       0.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MBSCC                                         365,125,131.00       0.000000
                          MBSCC & CO
             000-00-0000  PARTICIPANT TRUST COMPANY
                          40 RECTOR STREET 6TH FLOOR
                          NEW YORK NY  10008

                          MELTZERFAMILY                                       3,000.00       0.052170
                          PHOEBE MELTZER TR 10 19 94
             23-7785487   MELTZER FAMILY TRUST
                          ATTN RICHARD MELTZER
                          120 DRAKES DRUM DR
                          BRYN MAWR PA  19010-1127
                          MELTZERFAMILY                                       8,000.00       0.139130
                          PHOEBE MELTZER TR 10 19 94
             23-7785487   MELTZER FAMILY TRUST
                          ATTN RICHARD MELTZER
                          120 DRAKES DRUM DR
                          BRYN MAWR PA  19010-1127
                          MBSCC                                          30,177,000.00     100.000000
                          MBSCC & CO
             36-3007754   40 RECTOR STREET
                          5TH FLOOR
                          NEW YORK NY  10006

                          KINSTAT                                        30,000,000.00       1.000000
                          KINSAT
             43-0378030   ATTN: INVESTMENTS ACCOUNTING
                          NATIONAL HOME LIFE ASSURANCE COMPANY
                          C/O PROVIDIAN CORPORATION
                          400 WEST MARKET ST  PO BOX 32830
                          AGREEMENT                                         300,000.00     100.000000
                          THE BANK OF NEW YORK AS TTEE UNDER
             ###-##-####  THE TRUST AGREEMENT DTD JUNE 30 1998
                          101 BARCLAY STREET FLOOR 12E
                          ATTN CORP TRUST/MBS UNIT/DLJ
                          NEW YORK N Y  10286
                          JOA BROOKS                                          3,000.00       0.052170
                          JOANN BROOKS & JAMES A BROOKS JR
             ###-##-####  JT TEN
                          3424 CLEARFIELD LANE
                          ST CHARLES MO  63303

                          JOA BROOKS                                          6,000.00       0.104340
                          JOANN BROOKS & JAMES A BROOKS JR
             ###-##-####  JT TEN
                          3424 CLEARFIELD LANE
                          ST CHARLES MO  63303


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 2 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          JOS J HELLE                                         5,000.00       0.086950
                          JOSEPH J HELLE &
             ###-##-####  GERALDINE E HELLE JT TEN
                          10837 BERNADINE
                          SAINT LOUIS MO  63123-5919

                          JUL A REINHARDT                                     1,000.00       0.017390
                          JULIE A REINHARDT TR UA 1 26 95
             57-0566117   JULIE A REINHARDT TRUST
                          9909 DAINES DR
                          TEMPLE CITY CA  91780

                          JUL A REINHARDT                                     7,000.00       0.121730
                          JULIE A REINHARDT TR UA 1 26 95
             57-0566117   JULIE A REINHARDT TRUST
                          9909 DAINES DR
                          TEMPLE CITY CA  91780

                          MARIEEAGINSUCC                                      3,000.00       0.052170
                          CHARLES AGIN SUCC & MARIE E AGIN SUCC
             ###-##-####  TR UA 1 16 92 MARIE L GLEDHILL TRUST
                          OF 1992
                          31 BLACKBERRY LANE
                          SHELTON CT  06484-3774
                          K MCLAUGHLIN                                       12,000.00       0.208690
                          DE PAUL HEALTH CENTERS
             43-1092983   FBO K MCLAUGHLIN
                          ATTN ACCOUNTING-FLO KRAMPER
                          12303 DEPAUL DR
                          BRIDGETON MO  63044-2588
                          MAR SENTER                                          4,000.00       0.069560
                          MARILYN SENTER & JEROME SENTER JTWROS
             ###-##-####  34 SPRAIN RD
                          HARTSDALE NY  10530


                          LEHMAN BROTHERS                               667,260,000.00      99.000000
                          3 WORLD FINANCIAL CENTER
             132726611

                          NEW YORK NY 10285
                          LRCOKLAHOMACIT                                  1,000,000.00      53.283720
                          LRC CO OKLAHOMA CITY
             000-00-0000  BOX 25848
                          OK1-1075 NATIONAL SAFEKEEPING
                          OKLAHOMA CITY OK  73125

                          LW-LP INC                                           9,900.00      99.000000
                          C/O NP INVESTMENT I COMPANY
             363908814    1201 ELM STREET
                          SUITE 5400

                          DALLAS TX 75270
                          MAC                                             4,569,031.00       1.000000
                          MAC & CO
             ###-##-####  P O BOX 3195
                          ATTN MBS INCOME UNIT
                          PITTSBURGH PA  15230-3195

                          MAR M SWARTZ                                       10,000.00       0.173910
                          MARCILE M SWARTZ TR 9 18 84
             ###-##-####  FBO MARCILE M SWARTZ TRUST
                          211 S CASTANYA WAY
                          PORTOLA VALLY CA  94028-7504


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 3 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          MAR M SWARTZ                                       23,000.00       0.400000
                          MARCILE M SWARTZ TR 9 18 84
             ###-##-####  FBO MARCILE M SWARTZ TRUST
                          211 S CASTANYA WAY
                          PORTOLA VALLY CA  94028-7504

                          MIL MAGID                                          30,000.00       0.521730
                          MILTON MAGID & SHIRLEY P MAGID JT TEN
             ###-##-####  1 PATRICIA AVENUE
                          TERRYVILLE CT  06786


                          K MCLAUGHLIN                                        5,000.00       0.086950
                          DE PAUL HEALTH CENTERS
             43-1092983   FBO K MCLAUGHLIN
                          ATTN ACCOUNTING-FLO KRAMPER
                          12303 DEPAUL DR
                          BRIDGETON MO  63044-2588
                          TEACHERSINSURA                                  1,263,711.00     100.000000
                          TEACHERS INSURANCE AND ANNUITY
             000-00-0000  ASSOCIATION OF AMERICA
                          ATTN: CARLOS J ROIG - 4TH FLOOR
                          C/O SECURITIES DIVISION
                          730 THIRD AVE
                          MIL L SCHROEDER                                     4,000.00       0.069560
                          MILDRED L SCHROEDER
             ###-##-####  107 SUNNYSIDE DR E
                          CALIDONIA MN  55921


                          SIGLER                                         19,074,934.00     100.000000
                          SIGLER & CO
             13-3641527   C/O THE CHASE MANHATTAN BANK
                          P O BOX 35308
                          NEWARK NJ  07101-8006

                          SMITHBARNEY                                       125,000.00      45.243930
                          SMITH BARNEY INC
             13-1912900   333 W 34TH STREET 6TH FL
                          NEW YORK NY  10001


                          SOUTHERNPACIFI                                         61.27       0.000000
                          SOUTHERN PACIFIC FUNDING CORP
             000-00-0000  C/O GOLDMAN SACHS & CO
                          ATTN:  MITCHELL S WEISS
                          10 HANOVER SQUARE 22ND FLOOR
                          NEW YORK NY  10005
                          SUZ D HALPIN                                       10,000.00       0.173910
                          SUZANNE D HALPIN
             ###-##-####  12 OLD TIMBER LANE
                          PALOS PARK IL  60464-1527


                          TEACHERSINSURA                                    202,194.00     100.000000
                          TEACHERS INSURANCE AND ANNUITY
             000-00-0000  ASSOCIATION OF AMERICA
                          ATTN: CARLOS J ROIG - 4TH FLOOR
                          C/O SECURITIES DIVISION
                          730 THIRD AVE
                          SHI P MAGID                                         8,000.00       0.139130
                          SHIRLEY P MAGID &
             ###-##-####  MILTON MAGID JT TEN
                          1 PATRICIA AVENUE
                          TERRYVILLE CT  06786


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 4 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          TEACHERSINSURA                                  1,010,969.00     100.000000
                          TEACHERS INSURANCE AND ANNUITY
             000-00-0000  ASSOCIATION OF AMERICA
                          ATTN: CARLOS J ROIG - 4TH FLOOR
                          C/O SECURITIES DIVISION
                          730 THIRD AVE
                          SALOMONSMITHBA                                 80,375,844.41       0.000000
                          SALOMON SMITH BARNEY INC
             11-2418191   333 WEST 34TH ST
                          NEW YORK NY  10001


                          TEACHERSINSURA                                  2,274,679.00     100.000000
                          TEACHERS INSURANCE AND ANNUITY
             000-00-0000  ASSOCIATION OF AMERICA
                          ATTN: CARLOS J ROIG - 4TH FLOOR
                          C/O SECURITIES DIVISION
                          730 THIRD AVE
                          TEACHERSINSURA                                 29,685,715.00     100.000000
                          TEACHERS INSURANCE AND ANNUITY
             000-00-0000  ASSOCIATION OF AMERICA
                          ATTN: CARLOS J ROIG - 4TH FLOOR
                          C/O SECURITIES DIVISION
                          730 THIRD AVE
                          THO A FRAWLEY                                       3,000.00       0.052170
                          THOMAS A FRAWLEY &
             ###-##-####  THOMAS W FRAWLEY JT TEN
                          1221 RURAL
                          ROCKFORD IL  61107

                          UBSWARBURGLLC                                         100.00     100.000000
                          UBS WARBURG LLC
             13-3873456   1000 HARBOR BLVD
                          WEEKAWKEN NJ  07087


                          WIL GOTTLIEB                                        6,000.00       0.104340
                          WILLIAM GOTTLIEB &
             ###-##-####  MADELYN S GOTTLIEB TR UA 11 13 91
                          WILLIAM GOTTLIEB TRUST
                          2520 FULTON AVE
                          DAVENPORT IA  52803-3723
                          WIL GOTTLIEB                                       12,000.00       0.208690
                          WILLIAM GOTTLIEB &
             ###-##-####  MADELYN S GOTTLIEB TR UA 11 13 91
                          WILLIAM GOTTLIEB TRUST
                          2520 FULTON AVE
                          DAVENPORT IA  52803-3723
                          WIL H FREEMAN                                       2,000.00       0.034780
                          WILLARD H FREEMAN
             ###-##-####  13500 BRAUN RD
                          GOLDEN CO  80401


                          TEACHERSINSURA                                    454,936.00     100.000000
                          TEACHERS INSURANCE AND ANNUITY
             000-00-0000  ASSOCIATION OF AMERICA
                          ATTN: CARLOS J ROIG - 4TH FLOOR
                          C/O SECURITIES DIVISION
                          730 THIRD AVE
                          OR SUCC                                             4,000.00       0.069560
                          KENNETH W AXETELL TR OR SUCC
             ###-##-####  UIT KENNETH W AXETELL 10 29 90
                          22 NOLAN DR
                          ST LOUIS MO  63122


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 5 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          IRA O ENGLE                                         1,000.00       0.017390
                          IRA O ENGLE & DARLENE K ENGLE JT TEN
             ###-##-####  166 EISENHOWER DRIVE
                          BATTLE CREEK MI  49014


                          MIL MAGID                                          37,000.00       0.643470
                          MILTON MAGID & SHIRLEY MAGID JT TEN
             ###-##-####  P O BOX 78
                          THOMASTON CT  06787


                          MILLENNIUMLP                                    1,000,000.00       0.000000
                          MILLENNIUM PARTNERS L P
             13-3521699   ATTN JOSEPH M VALENTE
                          666 5TH AVE 8TH FL
                          NEW YORK NY  10103

                          MILLENNIUMLP                                    1,862,138.00     100.000000
                          MILLENNIUM PARTNERS L P
             ###-##-####  ATTN JOSEPH M VALENTE
                          666 5TH AVE 8TH FL
                          NEW YORK NY  10103

                          MILLENNIUMLP                                    6,321,317.00     100.000000
                          MILLENNIUM PARTNERS L P
             13-3521699   ATTN JOSEPH M VALENTE
                          666 5TH AVE 8TH FL
                          NEW YORK NY  10103

                          MORGANSTANLEY                                   7,015,691.00       0.000000
                          MORGAN STANLEY & CO INC
             13-2655998   ATTN NEAL ROODIN
                          1221 AVENUE OF THE AMERICAS
                          NEW YORK NY  10020

                          SHI P MAGID                                        16,000.00       0.278260
                          SHIRLEY P MAGID & MILTON MAGID JT TEN
             ###-##-####  1 PATRICIA AVE
                          TERRYVILLE CT  06786


                          OPTIONONEMORTG                                        100.00     100.000000
                          OPTION ONE MORTGAGE CORPORATION
             33-0536622   C/O H&R BLOCK
                          CORPORATE TAX DEPARTMENT
                          4400 MAIN STREET
                          KANSAS CITY MO  64111
                          MIL L SCHROEDER                                     5,000.00       0.086950
                          MILDRED L SCHROEDER
             ###-##-####  107 SUNNYSIDE DR E
                          CALIDONIA MN  55921


                          PHHUSMORTGAGE                                         100.00     100.000000
                          PHH US MORTGAGE CORP
             12-2195996   ATTN ROBERT GROODY
                          6000 ATRIUM WAY
                          MT LAUREL NJ  08054

                          PHHUSMORTGAGE                                     606,581.00     100.000000
                          PHH US MORTGAGE CORP
             12-2195996   ATTN ROBERT GROODY
                          6000 ATRIUM WAY
                          MT LAUREL NJ  08054


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 6 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          REINHARDTFAMIL                                      4,000.00       0.069560
                          GENE A REINHARDT &
             ###-##-####  JULIE A REINHARDT TR UA 1 26 95
                          REINHARDT FAMILY TRUST
                          9909 DAINES DR
                          TEMPLE CITY CA  91780
                          REINHARDTFAMIL                                      6,000.00       0.104340
                          GENE A REINHARDT &
             ###-##-####  JULIE A REINHARDT TR UA 1 26 95
                          REINHARDT FAMILY TRUST
                          9909 DAINES DR
                          TEMPLE CITY CA  91780
                          RESIDENTIAL FUNDING CORPORATION               474,131,832.00     100.000000
                          8400 NORMANDALE BLVD
                               930891336 SUITE 700

                          MINNEAPOLIS MN 55437
                          ROS E HULL                                          4,000.00       0.069560
                          ROSE E HULL &
             ###-##-####  PATRICIA ANN DEDMON JT TEN
                          12801 SYCAMORE ST
                          GRANDVIEW MO  64030

                          SALKELD                                         3,004,000.00     100.000000
                          SALKELD & CO
             13-6065491   C/O BANKERS TRUST CO
                          P O BOX 704
                          NEW YORK NY  10008-0704

                          NOR C MADSEN                                        2,000.00       0.034780
                          NORMAN C MADSEN
             ###-##-####  704 S 5TH ST
                          MILBANK SD  57252-0110


                          CEDE                                           94,715,000.00     100.000000
                          CEDE & CO
             13-2555119   C/O THE DEPOSITORY TRUST COMPANY
                          P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274
                          BER J ELLIS                                         5,000.00       0.086950
                          BERNARD JAY ELLIS
             ###-##-####  7902 RAMBLER RD
                          ELKINS PARK PA  19027-1221


                          BER J ELLIS                                         8,000.00       0.139130
                          BERNARD JAY ELLIS
             ###-##-####  7902 RAMBLER RD
                          ELKINS PARK PA  19027-1221


                          BER V TRUSTEE                                       1,000.00       0.017390
                          BERNICE E VANLAUWE
             ###-##-####  REVOCABLE TRUST AGRMNT DTD 07/26/97
                          FBO BERNICE E VANLAUWE TRUSTEE
                          4750 20TH AVE
                          MOLINE IL  61265-3618
                          BER V TRUSTEE                                       4,000.00       0.069560
                          BERNICE E VANLAUWE
             ###-##-####  REVOCABLE TRUST AGRMNT DTD 07/26/97
                          FBO BERNICE E VANLAUWE TRUSTEE
                          4750 20TH AVE
                          MOLINE IL  61265-3618

 WEDNESDAY, MARCH 12, 2003                                                       PAGE 7 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          CEDE                                            5,573,000.00      96.921740
                          CEDE & CO
             13-2555119   C/O THE DEPOSITORY TRUST COMPANY
                          P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274
                          CEDE                                           11,053,000.00     100.000000
                          CEDE & CO
             13-2555119   C/O THE DEPOSITORY TRUST COMPANY
                          P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274
                          JAC FREEDMAN                                       20,000.00       0.347820
                          JACK FREEDMAN
             ###-##-####  175 GULFSHORE BLVD
                          NAPLES, FL  34102


                          CEDE                                           74,833,000.00     100.000000
                          CEDE & CO
             000-00-0000  C/O THE DEPOSITORY TRUST COMPANY
                          P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274
                          B&W SALES                                           9,000.00       0.156520
                          CHARLES F BENGEULT & ROGER O WALTON
             91-2093547   TR UA 10 31 85 B&W SALES TRUST ACCT
                          2926 S STEELE ST
                          TACOMA WA  98409-7630

                          CEDE & CO                                  12,807,800,000.00     100.000000
                          DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
                          CEDEFAST                                            2,000.00       0.034780
                          CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

                          CONTIFUNDING                                          100.00     100.000000
                          CONTIFUNDING CORPORATION
             000-00-0000  C/O JEFFERY H BECK
                          BANKRUPTCY TRUSTEE
                          UNITED STATES BANKRUPTCY COURT
                          6555 N POWERLINE RD  SUITE 408
                          CREDITSUISSEFI                                  3,500,000.00      71.406930
                          CREDIT SUISSE FIRST BOSTON CORP
             13-5659485   5 WORLD TRADE CENTER 7TH FLOOR
                          NEW YORK NY  10048


                          CREDITSUISSEFI                                  6,321,317.00     100.000000
                          CREDIT SUISSE FIRST BOSTON CORP
             13-5659485   5 WORLD TRADE CENTER 7TH FLOOR
                          NEW YORK NY  10048


                          DELTAFUNDING                                          100.00     100.000000
                          DELTA FUNDING RESIDUAL EXCHANGE CO LLC
             52-2325327   C/O RICHARD BLASS
                          1000 WOODBURY ROAD
                          WOODBURY, NY  11797


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 8 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          CEDE                                           17,978,000.00     100.000000
                          CEDE & CO
             13-2555119   C/O THE DEPOSITORY TRUST COMPANY
                          P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274
                          ARL T SLOOP                                       107,000.00       1.860870
                          ARLEN T. SLOOP
             ###-##-####  120 N. VAL-VISTA DR
                          LOT 97
                          MESA,AZ  85213

                          AILESBURYFINAN                                        100.00     100.000000
                          AILESBURY FINANCE LLC
             83-0316276   1912 CAPITOL AVE STE.406
                          CHEYENNE WY  82001


                          ALFREDDOLORESE                                      1,000.00       0.017390
                          ALFRED D ECKERT & DOLORES L ECKERT TR
             ###-##-####  5 18 93 OF THE ALFRED & DOLORES ECKERT
                          LIVING TRUST
                          4057 WILMINGTON
                          ST LOUIS MO  63116
                          ALFREDDOLORESE                                      3,000.00       0.052170
                          ALFRED D ECKERT & DOLORES L ECKERT TR
             ###-##-####  5 18 93 OF THE ALFRED & DOLORES ECKERT
                          LIVING TRUST
                          4057 WILMINGTON
                          ST LOUIS MO  63116
                          AMERICANMUTUAL                                      5,000.00       0.086950
                          AMERICAN MUTUAL INS ASSN
             42-0726450   516 SMITH ST PO BOX 256
                          GRAND MOUND IA  52751-0256


                          AMERICANMUTUAL                                     12,000.00       0.208690
                          AMERICAN MUTUAL INS ASSN
             42-0726450   BOX 256
                          GRAND MOUND IA  52751-0256


                          ANN WILLOTT                                         5,000.00       0.086950
                          ANNA WILLOTT
             ###-##-####  3532 NW 67TH
                          SEATTLE WA  98117-6033


                          BANKOFNEWYORK                                   3,004,000.00     100.000000
                          THE BANK OF NEW YORK AS TRUSTEE FOR
             13-5160382   ACE 2002-Z
                          5 PENN PLAZA
                          NEW YORK NY  10001

                          AREV                                                2,000.00       0.034780
                          O M ST JOHN-GILBERT &
             ###-##-####  J S ST JOHN-GILBERT TR UA 5 31 94
                          OF A TRUST
                          279 ALICIA WAY
                          LOS ALTOS CA  94022
                          B&W SALES                                          19,000.00       0.330430
                          CHARLES F BENGEULT & ROGER O WALTON
             91-6084962   TR UA 10 31 85 B&W SALES TRUST ACCT
                          2926 S STEELE ST
                          TACOMA WA  98409-7630


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 9 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          ASBREALTY                                       5,757,400.00     100.000000
                          ASB REALTY CORPORATION
             87-0110810   915 FORT STREET MALL
                          HONOLULU HI  96813


                          AUER                                            1,400,000.00       0.000000
                          AUER & CO
             ###-##-####  C/O BANKERS TRUST COMPANY
                          BOX 704
                          CHURCH STREET STATION
                          NEW YORK NY  10008-0704
                          AUER                                            3,829,470.00       0.000000
                          AUER & CO
             ###-##-####  C/O BANKERS TRUST COMPANY
                          P O BOX 704
                          CHURCH ST STATION
                          NEW YORK NY  10008-0704
                          AUER                                            4,850,000.00       0.000000
                          AUER & CO
             ###-##-####  C/O BANKERS TRUST CO
                          P O BOX 704
                          CHURCH ST STATION
                          NEW YORK NY  10008-0704
                          AUER & CO                                             100.00       0.010000
                          C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
                          AUER & CO                                       6,740,000.00      99.990000
                          C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
                          DEUTSCHEBANKAL                                  3,004,000.00     100.000000
                          DEUTSCHE BANK ALEX BROWN INC
             13-2730828   ATTN RICHARD STRAZZULLI
                          1290 AVE OF THE AMERICAS 6TH FL
                          NEW YORK NY  10019

                          ANN WILLOTT                                         6,000.00       0.104340
                          ANNA WILLOTT
             ###-##-####  3532 NW 67TH
                          SEATTLE WA  98117-6033


                          GUR E NICCUM                                        2,000.00       0.034780
                          GURNAN E NICCUM &
             ###-##-####  BRYAN NICCUM JT TEN
                          313 RIVERSIDE BLVD.
                          AMERY, WI  54001-1128

                          DENISEAVRUTIKS                                      4,000.00       0.069560
                          CHARLES AVRUTIK SUCC & DENISE AVRUTIK
             ###-##-####  SUCC TR UA 1 16 92 MARIE L GLEDHILL
                          TRUST OF 1992
                          22 ELEANOR DR
                          KENDALL PARK NJ  08824-1814
                          GEO WILLOTT                                        10,000.00       0.173910
                          GEORGE WILLOTT &
             ###-##-####  ANNA WILLOTT JT TEN
                          3532 NW 67TH
                          SEATTLE WA  98117-6033


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 10 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          GERLACH                                         1,000,000.00       0.000000
                          GERLACH & CO
             ###-##-####  C/O CITIBANK N A
                          333 WEST 34TH STREET  3RD FLOOR
                          NEW YORK NY  10001

                          GERMANAMERICAN                                        100.00     100.000000
                          GERMAN AMERICAN CAPITAL CORPORATION
             52-0945480   31 WEST 52ND STREET 4TH FLOOR
                          NEW YORK NY  10019


                          GLE CARNAHAN                                        3,000.00       0.052170
                          GLEN CARNAHAN &
             ###-##-####  LUCILLE CARNAHAN JT TEN
                          2924 S JEFFERSON
                          ST LOUIS MO  63118

                          GOLDMANSACHS                                           38.73       0.000000
                          GOLDMAN SACHS & CO
             13-5108880   85 BROAD STREET 6TH FLOOR
                          NEW YORK NY  10004


                          GEO K TSIANG                                        7,000.00       0.121730
                          GEORGE K TSIANG &
             ###-##-####  ANGIE H TSIANG JT TEN
                          5412-1/2 E BEVERLY BLVD
                          LOS ANGELES CA  90022

                          GUR E NICCUM                                        1,000.00       0.017390
                          GURNAN E NICCUM &
             ###-##-####  BRYAN NICCUM JT TEN
                          313 RIVERSIDE BLVD.
                          AMERY, WI  54001-1128

                          GEO K TSIANG                                        5,000.00       0.086950
                          GEORGE K TSIANG &
             ###-##-####  ANGIE H TSIANG JT TEN
                          5412-1/2 E BEVERLY BLVD
                          LOS ANGELES CA  90022

                          HARE                                              791,998.07     100.000000
                          HARE & CO
             13-6062916   C/O THE BANK OF NEW YORK
                          P O BOX 11203
                          NEW YORK NY  10286

                          HARE                                           15,574,934.00     100.000000
                          HARE & CO
             13-6062916   C/O THE BANK OF NEW YORK
                          P O BOX 11203
                          NEW YORK NY  10286

                          HEL M NUELLE                                        1,000.00       0.017390
                          HELEN M NUELLE &
             ###-##-####  LAURENCE M NUELLE JT TEN
                          3042 WATSON RD
                          ST LOUIS MO  63139

                          HEL M NUELLE                                        2,000.00       0.034780
                          HELEN M NUELLE &
             ###-##-####  LAURENCE M NUELLE JT TEN
                          3042 WATSON RD
                          ST LOUIS MO  63139


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 11 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          HEL NUELLE                                          1,000.00       0.017390
                          HELEN NUELLE &
             ###-##-####  DEAN NUELLE JT TEN
                          3042 WATSON RD
                          ST LOUIS MO  63139

                          HEL NUELLE                                          2,000.00       0.034780
                          HELEN NUELLE &
             ###-##-####  DEAN NUELLE JT TEN
                          3042 WATSON RD
                          ST LOUIS MO  63139

                          HOM EQUITY                                            100.00     100.000000
                          WILMINGTON TRUST CO TR U A
             ###-##-####  FOR HOME EQUITY RESIDUAL FUNDING
                          TRUST 1997-1 C/O WILMINGTON TRUST CO
                          CORPORATE TRUST ADMINISTRATION
                          1100 N MARKET ST
                          GOLDMANSACHS                                    5,053,854.00     100.000000
                          GOLDMAN SACHS & CO
             13-5108880   85 BROAD STREET
                          NEW YORK NY  10004


                          FEDERALRESERVE                                 30,934,206.00     100.000000
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


                          WIN S HULL                                          6,000.00       0.104340
                          WINFIELD S HULL &
             ###-##-####  ROSE E HULL JT TEN
                          12801 SYCAMORE
                          GRANDVIEW MO  64030

                          EDW MORRIS                                         28,000.00       0.486950
                          EDWARD MORRIS
             ###-##-####  169 E 69TH ST
                          NEW YORK NY  10021-5163


                          EDW MORRIS                                         37,000.00       0.643470
                          EDWARD MORRIS
             ###-##-####  169 E 69TH ST
                          NEW YORK NY  10021-5163


                          ERN RODRIGUEZ                                       5,000.00       0.086950
                          ERNESTO RODRIGUEZ & VICTORIA
             ###-##-####  RODRIGUEZ JT TEN
                          BOX 613
                          HIALEAH FL  33011-0613

                          FEDERALRESERVE                                 14,658,000.00      53.905240
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


                          FEDERALRESERVE                                 19,676,000.00       0.000000
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 12 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          GEO WILLOTT                                         2,000.00       0.034780
                          GEORGE WILLOTT &
             ###-##-####  ANNA WILLOTT JT TEN
                          3532 NW 67TH
                          SEATTLE WA  98117-6033

                          FEDERALRESERVE                                 30,177,000.00     100.000000
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


                          DENISEAVRUTIKS                                      5,000.00       0.086950
                          CHARLES AVRUTIK SUCC & DENISE AVRUTIK
             ###-##-####  SUCC TR UA 1 16 92 MARIE L GLEDHILL
                          TRUST OF 1992
                          22 ELEANOR DR
                          KENDALL PARK NJ  08824-1814
                          FEDERALRESERVE                                 31,645,131.00      53.548250
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


                          FEDERALRESERVE                                 44,826,126.00     100.000000
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


                          FEDERALRESERVE                                 56,210,795.00     100.000000
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


                          FEDERALRESERVE                                365,125,131.00       0.000000
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


                          FRA FRAEYMAN                                        5,000.00       0.086950
                          FRANK FRAEYMAN OR
             ###-##-####  CLARE FRAEYMAN JT TEN
                          78 960 RIO SECO
                          LA QUINTA CA  92253

                          FRA FRAEYMAN                                        7,000.00       0.121730
                          FRANK FRAEYMAN OR
             ###-##-####  CLARE FRAEYMAN JT TEN
                          78 960 RIO SECO
                          LA QUINTA CA  92253

                          GAI M BECK                                          3,000.00       0.052170
                          TRANSWORLD BANK CUST FBO GAIL M BECK
             95-4155500   C/O POLYCOMP ADMINISTRATIVE
                          SERVICES INC
                          6400 CANOGA AVENUE SUITE 250
                          WOODLAND HILLS CA  91367
                          FEDERALRESERVE                                 19,846,000.00     100.000000
                          FEDERAL RESERVE BANK OF NEW YORK
             13-5562116   33 LIBERTY STREET
                          NEW YORK NY  10045


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 13 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
                          WIL H FREEMAN                                       3,000.00       0.052170
                          WILLARD H FREEMAN
             ###-##-####  13500 BRAUN RD
                          GOLDEN CO  80401


 1996-HS1
                          AUER & CO                                         140,938.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                       2,484,735.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO                                     162,077,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          COLUMBINE LIFE INSURANCE CO.                   13,952,000.00     100.000000
                          C/O ING INVESTMENT MANAGEMENT, LLC
             52-1222820   ATTN: OPERATIONS DIVISION
                          5780 POWERS FERRY ROAD, NW

                          ATLANTA GA 30327-4349
                          RESIDENTIAL FUNDING CORPORATION                28,863,081.00     100.000000
                          8400 NORMANDALE LAKE BLVD  SUITE 700
             93-0891336   ATTN MANAGING DIRECTOR- MORTGAGE FINAN

                          MINNEAOPLIS MN 55437
                          AUER & CO                                          25,098.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274



















 WEDNESDAY, MARCH 12, 2003                                                      PAGE 14 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1996-HS2
                          AUER & CO                                           9,999.00      99.990000
                          C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
                          RESIDENTIAL FUNDING CORPORATION                    10,000.00      99.990000
                          8400 NORMANDALE BLVD
                               930891336 SUITE 700

                          MINNEAPOLIS MN 55437
                          RESIDENTIAL FUNDING CORPORATION                         1.00       0.010000
                          8400 NORMANDALE BLVD
                               930891336 SUITE 700

                          MINNEAPOLIS MN 55437
                          IFTCO                                              10,000.00      99.990000
                          C/O TRUST DEPT
             431179553    UNITED MISSOURI BANK OF KC
                          P.O. BOX 5756

                          BOSTON MA 02206
                          HARE & CO                                   5,866,189,700.00     100.000000
                          C/O NATIONAL WESTERN LIFE INSURANCE CO
             136062916    850 E. ANDERSON LANE
                          ATTN: RHONDA AKROYD

                          AUSTIN TX 78752-16
                          AUER & CO                                      99,990,000.00      99.990000
                          C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
                          CEDE & CO                                   2,015,217,900.00     100.000000
                          DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004



















 WEDNESDAY, MARCH 12, 2003                                                      PAGE 15 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1996-HS3
                          CEDE & CO                                     200,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          CEDE & CO                                      47,244,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          AUER & CO                                      21,499,396.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                               1.00       0.010000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                   4,404,864,688.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          SIGLER & CO                                 2,128,440,218.00     100.000000
                          C/O JPMORGAN CHASE BANK
             13-3641527   P O BOX 35308

                          NEWARK NJ 07101-8006























 WEDNESDAY, MARCH 12, 2003                                                      PAGE 16 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1996-RHS4
                          AUER & CO                                               1.00       0.010000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                      10,155,378.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO                                     116,693,900.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          SIGLER & CO                                             1.00       0.010000
                          C/O CHASE MANHATTAN BANK
             13-6062541   P.O. BOX 35308
                          ATTN: FUNDS CLEARANCE DEPARTMENT

                          NEWARK NJ 07101-8006
                          WESTDEUTSCHE LANDESBANK GIROZENTRALE           10,045,800.00     100.000000
                          NEW YORK BRANCH
             13-2677075   1211 AVENUE OF THE AMERICAS

                          NEW YORK NY 10036
 1997-HI1
                          AUER & CO                                       5,416,428.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO                                      25,000,000.00       7.490000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          CEDE & CO                                      12,268,000.00       7.790000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          AUER & CO                                     265,404,989.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                     270,821,419.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274



 WEDNESDAY, MARCH 12, 2003                                                      PAGE 17 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1997-HI3
                          AUER & CO                                     403,978,271.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                     403,978,272.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO                                     122,765,141.00       7.180000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          PRUCO LIFE INSURANCE COMPANY                   16,883,000.00       7.180000
                          C/O THE PRUDENTIAL STRUCTURED FIN. GRP
             22-1944557   FOUR GATEWAY CENTER - 7TH FL. FILE ROO
                          100 MULBERRY STREET

                          NEWARK NJ 07102-4077
                          PRUDENTIAL INSURANCE COMPANY AMERICA           83,117,000.00       7.180000
                          C/O THE PRUDENTIAL STRUCTURED FIN. GRP
             22-1211670   4 GATEWAY CENTER, 7TH FLOOR FILE ROOM
                          100 MULBERRY STREET

                          NEWARK NJ 07102-4077
 1997-HS2
                          AUER & CO                                      65,000,909.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO                                     200,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          CEDE & CO                                     100,402,933.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          AUER & CO                                     189,982,011.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274








 WEDNESDAY, MARCH 12, 2003                                                      PAGE 18 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1998-HI2
                          CEDE & CO                                      21,390,000.00       6.610000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          CEDE & CO                                      24,240,000.00       8.010000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          CEDE & CO                                      28,280,000.00       7.170000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          CEDE & CO                                      32,620,000.00       6.810000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          CEDE & CO                                      40,400,000.00       6.780000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
 1998-HI4
                          CEDE & CO FAST                                200,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                   1,761,746,964.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274

















 WEDNESDAY, MARCH 12, 2003                                                      PAGE 19 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1998-HS1
                          CEDE & CO                                     200,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          CEDE & CO                                     117,879,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10004
                          AUER & CO                                     143,368,962.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                     359,180,586.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
 1998-HS3
                          AUER & CO                                               0.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                     203,956,611.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                150,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
 1999-HI1
                          CEDE & CO FAST                                 64,900,000.00       6.840000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 92,000,000.00       7.080000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                     879,377,508.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 20 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-HI4
                          AUER & CO                                          51,625.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                 74,700,000.00       7.680000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 83,921,000.00       7.850000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
 1999-HI6
                          CEDE & CO FAST                                 73,296,000.00       8.100000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                150,000,000.00       7.770000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 65,790,000.00       7.910000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 33,930,000.00       7.660000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 30,077,000.00       7.790000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                         117,749.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274








 WEDNESDAY, MARCH 12, 2003                                                      PAGE 21 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-HI8
                          CEDE & CO FAST                                 58,162,000.00       7.970000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 18,614,000.00       7.670000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 23,700,000.00       7.490000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 50,000,000.00       7.650000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 58,080,000.00       7.670000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                          39,568.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274























 WEDNESDAY, MARCH 12, 2003                                                      PAGE 22 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-HS2
                          CEDE & CO - DTC FAST                        1,011,000,000.00     100.000000
                          DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
                          CEDE & CO - DTC FAST                          500,000,000.00     100.000000
                          DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
                          AUER & CO                                          10,000.00     100.000000
                          C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
                          AUER & CO                                     100,000,000.00     100.000000
                          C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
                          CEDE & CO - DTC FAST                       12,955,600,000.00     100.000000
                          DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
 1999-HS3
                          AUER & CO                                               0.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                     430,242,503.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                 75,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                200,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099








 WEDNESDAY, MARCH 12, 2003                                                      PAGE 23 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-HS5
                          AUER & CO                                               0.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                     228,158,822.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                135,500,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
 1999-HS7
                          AUER & CO                                               0.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          AUER & CO                                     295,592,314.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                 30,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                135,850,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099

















 WEDNESDAY, MARCH 12, 2003                                                      PAGE 24 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-HI1
                          CEDE & CO FAST                                 77,611,000.00       8.090000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 16,821,000.00       8.110000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                           4,706.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                 31,779,000.00       7.960000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 77,338,000.00       8.290000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
 2000-HI2
                          CEDE & CO FAST                                129,255,000.00       7.900000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                          10,959.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                 19,199,000.00       8.120000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 78,901,000.00       8.280000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 83,204,000.00       8.350000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099



 WEDNESDAY, MARCH 12, 2003                                                      PAGE 25 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-HI3
                          CEDE & CO FAST                                115,231,000.00       8.420000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 91,317,000.00       8.260000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 62,446,000.00       8.160000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 37,690,000.00       8.090000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                   1,200,000,419.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                 25,594,000.00       8.250000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099























 WEDNESDAY, MARCH 12, 2003                                                      PAGE 26 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-HI4
                          CEDE & CO FAST                                 83,978,000.00       7.490000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 87,195,000.00       7.810000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 60,931,000.00       7.690000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 28,245,000.00       7.860000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                          66,778.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                112,979,000.00       7.980000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 35,435,000.00       7.620000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099



















 WEDNESDAY, MARCH 12, 2003                                                      PAGE 27 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-HI5
                          CEDE & CO FAST                                 70,385,000.00       7.240000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 81,213,000.00       6.845000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 58,603,000.00       7.045000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 37,298,000.00       6.940000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 25,000,000.00       7.210000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                          10,386.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                129,801,000.00       7.475000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
 2000-HL1
                          AUER & CO                                         125,481.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                 15,235,000.00       8.050000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 78,353,000.00       8.050000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099



 WEDNESDAY, MARCH 12, 2003                                                      PAGE 28 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-HS1
                          AUER & CO                                               1.00       0.010000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                138,370,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          RESIDENTIAL FUNDING CORPORATION                         0.00     100.000000
                          RESIDENTIAL FUNDING CORP
             93-0891336   8400 NORMANDALE LAKE BLVD

                          MINNEAPOLIS MN 55437
 2001-HI1
                          AUER & CO                                             158.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                250,000,000.00       6.950000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099



























 WEDNESDAY, MARCH 12, 2003                                                      PAGE 29 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-HI2
                          CEDE & CO FAST                                 52,077,000.00       6.940000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                          0.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 11,111,000.00       6.400000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 15,508,000.00       5.970000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 22,297,000.00       6.190000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 27,415,000.00       6.520000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 31,073,000.00       5.670000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                          56,841.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274














 WEDNESDAY, MARCH 12, 2003                                                      PAGE 30 OF 31


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-HS1
                          CEDE & CO FAST                                 32,000,000.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 31,169,000.00       6.870000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 16,000,000.00       6.940000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                 13,600,000.00       7.190000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                  7,200,000.00       7.680000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                  4,800,000.00       8.500000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          CEDE & CO FAST                                          0.00     100.000000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                               0.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274
                          CEDE & CO FAST                                 41,536,000.00       6.400000
                          FFC 40092502
             13-2555119   ATTN DIVIDENDS

                          NEW YORK NY 10041-0099
                          AUER & CO                                           1,265.00     100.000000
                          C/O BANKERS TRUST CO
             13-6064419   ATTN: P & I UNIT CUSIP # 161626AZ9
                          P.O. BOX 704

                          NEW YORK NY 10274




 WEDNESDAY, MARCH 12, 2003                                                      PAGE 31 OF 31

</TABLE>