|UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|---------------------------------------------------------------------------------

(Mark one)

|[x] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|--- | ---------------------------------------------------------------------------------------

For the quarterly period year ended March 31, 2003



|OR
|--





|[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|--- | ----------------------------------------------------------------------------------------

For the transition period from ________________to_________________

|Commission file number 0-15899
|------------------------------

|                                                                              
|------------------------------------------------------------------------------
|WELLMAN, INC.(Exact name of registrant as specified in its charter)           
|                                                                              
|Delaware         State or other jurisdiction of
incorporation or organization)
|595 Shrewsbury AvenueShrewsbury, New Jersey                                   
|(Address of principal executive offices)                                      

Registrant 's telephone number, including area code: (732) 212-3300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No-------

As of May 8, 2003, there were 31,884,347 shares of the registrant 's Class A common stock, $.001 par value, outstanding and no shares of Class B common stock outstanding.



|WELLMAN, INC.
INDEX           
|------------------------------
|                              
|PART I - FINANCIAL INFORMATION

| | ITEM 1 - Financial Statements (Unaudited)
| | -----------------------------------------

| | Condensed Consolidated Statements of Operations -
For the three months ended March 31, 2003 and 2002 | 3
| | ---------------------------------------------------------------------------------------------------- | -

| | Condensed Consolidated Balance Sheets -
March 31, 2003 and December 31, 2002 | 4
| | ---------------------------------------------------------------------------- | -

| | Condensed Consolidated Statements of Stockholders ' Equity -
For the three months ended March 31, 2003 and the year ended December 31, 2002 | 5
| | ------------------------------------------------------------------------------------------------------------------------------------------- | -

| | Condensed Consolidated Statements of Cash Flows -
For the three months ended March 31, 2003 and 2002 | 6
| | ---------------------------------------------------------------------------------------------------- | -

| | Notes to Condensed Consolidated Financial Statements | 7
| | ---------------------------------------------------- | -

| | ITEM 2 - Management's Discussion and Analysis of Financial Condition 
And Results of Operations | 14
| | ----------------------------------------------------------------------------------------------- | --

| | ITEM 3 - Quantitative and Qualitative Disclosure of Market Risk | 21
| | --------------------------------------------------------------- | --

| | ITEM 4 - Controls and Procedures | 22
| | -------------------------------- | --

|PART II - OTHER INFORMATION
|---------------------------

| | ITEM 1 - Legal Proceedings | 23
| | -------------------------- | --

| | ITEM 6 - Exhibits and Reports on Form 8-K | 25
| | ----------------------------------------- | --

|SIGNATURES | 26
|---------- | --

|CERTIFICATIONS | 27
|-------------- | --





|WELLMAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)(In thousands, except per share data)
|--------------------------------------------------------------------------------------------------------------

|                                                                | Three Months ended
March 31,
|--------------------------------------------------------------- | ----------------------------
|                                                                | 2003                        
|                                                                |                             
|Net sales                                                       | $ 286,659                   
|Cost of sales                                                   | 256,470                     
|Gross profit                                                    | 30,189                      
|Selling, general and administrative expenses                    | 18,428                      
|Restructuring charges                                           | 1,234                       
|Operating income                                                | 10,527                      
|Interest expense, net                                           | 2,030                       
|Earnings from continuing operations before income taxes         | 8,497                       
|Income taxes                                                    | 2,804                       
|Earnings from continuing operations                             | 5,693                       
|Discontinued operations:                                        |                             
|Earnings (loss) from discontinued operations, net of income tax | 112                         
|Earnings (loss) before cumulative effect of accounting change   | 5,805                       
|Cumulative effect of accounting change                          | --                          
|Net earnings (loss)                                             | $ 5,805 
======             
|Basic net earnings (loss) per common share:                     |                             
|Continuing operations                                           | $ 0.18                      
|Discontinued operations                                         | --                          
|Cumulative effect of accounting change                          | --                          
|Net earnings (loss)                                             | $ 0.18 =====                
|Diluted net earnings (loss) per common share:                   |                             
|Continuing operations                                           | $ 0.18                      
|Discontinued operations                                         | --                          
|Cumulative effect of accounting change                          | --                          
|Net earnings (loss)                                             | $ 0.18 =====                
|Dividends per common share                                      | $ 0.09 
======              





See Notes to Condensed Consolidated Financial Statements.



|WELLMAN, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS(In thousands, except share data)                   
|-------------------------------------------------------------------------------------------------------
|                                                                                                       
|Assets:                                                                                                
|Current assets:                                                                                        
|Cash and cash equivalents                                                                              
|Accounts receivable, less allowance of $4,555 in 2003 and $7,675 in 2002                               
|Inventories                                                                                            
|Inventories, discontinued operations                                                                   
|Prepaid expenses and other current assets                                                              
|Total current assets                                                                                   
|Property, plant and equipment, at cost:                                                                
|Land, buildings and improvements                                                                       
|Machinery and equipment                                                                                
|Construction in progress                                                                               
|                                                                                                       
|Less accumulated depreciation                                                                          
|Property, plant and equipment, net                                                                     
|Property, plant and equipment discontinued operations, net                                             
|Goodwill, net                                                                                          
|Other assets, net                                                                                      
|                                                                                                       
|Liabilities and Stockholders' Equity:                                                                  
|Current liabilities:                                                                                   
|Accounts payable                                                                                       
|Accrued liabilities                                                                                    
|Current portion of long-term debt                                                                      
|Other                                                                                                  
|Total current liabilities                                                                              
|Long-term debt                                                                                         
|Deferred income taxes and other liabilities                                                            
|Total liabilities                                                                                      
|Stockholders' equity:                                                                                  
|Common stock, $0.001 par value; 55,000,000 shares authorized, 34,368,809
shares issued in 2003 and 2002
|Class B common stock, $0.001 par value; 5,500,000 shares authorized; no
shares issued                  
|Paid-in capital                                                                                        
|Accumulated other comprehensive income (loss)                                                          
|Retained earnings                                                                                      
|Less common stock in treasury at cost: 2,500,000 shares                                                
|Total stockholders' equity                                                                             
|                                                                                                       

See Notes to Condensed Consolidated Financial Statements.



|CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|---------------------------------------------------------





|                                      | CommonStock Issued | Paid-In         | Accumulated
Other
Comprehensive | Retained      | Treasury           |                  
|------------------------------------- | ------------------ | --------------- | ------------------------------- | ------------- | ------------------ | -----------------
|                                      | Shares             | Amount          | Capital                         | Income (Loss) | Earnings           | Stock            
|(In thousands)                        |                    |                 |                                 |               |                    |                  
|Balance at December 31, 2001          | 34,335             | $ 34            | $247,560                        | $ (22,037)    | $ 436,706          | $ (49,524)       
|Net loss                              |                    |                 |                                 |               | (194,307)          |                  
|Currency translation adjustments      |                    |                 |                                 | 21,413        |                    |                  
|Minimum pension liability adjustment  |                    |                 |                                 | (3,751)       |                    |                  
|Fair value of derivatives             |                    |                 |                                 | 1,132         |                    |                  
|Total comprehensive loss              |                    |                 |                                 |               |                    |                  
|Cash dividends ($0.36 per share)      |                    |                 |                                 |               | (11,467)           |                  
|Exercise of stock options, net        | 2                  |                 | 15                              |               |                    |                  
|Issuance of restricted stock, net     | 32                 |                 | 376                             |               |                    |                  
|Amortization of deferred compensation |                    |                 | 548                             |               |                    |                  
|Balance at December 31, 2002          | 34,369             | 34              | 248,499                         | (3,243)       | 230,932            | (49,524)         
|Net earnings                          |                    |                 |                                 |               | 5,805              |                  
|Currency translation adjustments      |                    |                 |                                 | 5,761         |                    |                  
|Fair value of derivatives             |                    |                 |                                 | (332)         |                    |                  
|Total comprehensive income            |                    |                 |                                 |               |                    |                  
|Cash dividends ($0.09 per share)      |                    |                 |                                 |               | (2,871)            |                  
|Amortization of deferred compensation |                    |                 | 110                             |               |                    |                  
|Balance at March 31, 2003 (unaudited) | 34,369
=====       | $ 34    
====== | $248,609
=======                | $2,186
====== | $ 233,866 
======= | $ (49,524)
======

See Notes to Condensed Consolidated Financial Statements.

|WELLMAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
(UNAUDITED)(In thousands)
|------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                          
|Cash flows from operating activities:                                                                                                     
|Net earnings (loss)                                                                                                                       
|Adjustments to reconcile net earnings (loss) to net cash provided
by (used in) operating activities:                                      
|Depreciation                                                                                                                              
|Amortization                                                                                                                              
|Deferred income taxes and other                                                                                                           
|Cumulative effect of accounting change                                                                                                    
|Impairment loss, discontinued operations                                                                                                  
|Gain on sale of business                                                                                                                  
|Changes in assets and liabilities                                                                                                         
|                                                                                                                                          
|Net cash provided by (used in) operating activities                                                                                       
|                                                                                                                                          
|Cash flows from investing activities:                                                                                                     
|Additions to property, plant and equipment                                                                                                
|Proceeds from sale of business                                                                                                            
|                                                                                                                                          
|Net cash used in investing activities                                                                                                     
|                                                                                                                                          
|Cash flows from financing activities:                                                                                                     
|Borrowings (repayments) under long-term debt, net                                                                                         
|Dividends paid on common stock                                                                                                            
|Issuance of restricted stock                                                                                                              
|Exercise of stock options                                                                                                                 
|                                                                                                                                          
|Net cash provided by (used in) financing activities                                                                                       
|                                                                                                                                          
|Effect of exchange rate changes on cash and cash equivalents                                                                              
|                                                                                                                                          
|Increase (decrease) in cash and cash equivalents                                                                                          
|Cash and cash equivalents at beginning of period                                                                                          
|Cash and cash equivalents at end of period                                                                                                





See Notes to Condensed Consolidated Financial Statements.



|WELLMAN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)(In thousands, except per share data)
|-------------------------------------------------------------------------------------------------------------------

|1. | BASIS OF PRESENTATION
|-- | ---------------------

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003.

The balance sheet at December 31, 2002 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in Wellman, Inc. 's (which, together with its subsidiaries, is herein referred to as the "Company ") annual report on Form 10-K/A for the year ended December 31, 2002.



|2. | DISCONTINUED OPERATIONS
|-- | -----------------------

Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," which addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," and the accounting and reporting provisions of Accounting Principles Board Opinion No. 30, "Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business and Extraordinary, Unusual and Infrequently Occurring Events and Transactions" for a disposal of a segment of a business.

In March 2002, the Company adopted a plan to sell its partially oriented yarn (POY) business and its small recycled textile polyester staple fiber business with manufacturing facilities located Fayetteville, North Carolina and Marion, South Carolina, respectively. These businesses are reported as discontinued operations in the Company's financial statements.

In June 2002, the Company sold the property, plant and equipment and inventory of its POY business. The aggregate sales price was $1,682 in cash (including the reimbursement of certain business expenses) and the assumption of certain liabilities. The total loss on disposal of the assets of the Company's POY business for the year ended December 31, 2002 was $16,237, net of taxes.

In March 2003, the Company sold the assets of its small recycled fine denier polyester staple fiber business with a manufacturing facility in Marion, South Carolina. The net cash proceeds totaled $1,070. The total loss on disposal of the assets was $4,360, net of taxes. An impairment loss of $4,699, net of taxes, was recorded in the first quarter of 2002. A gain of $339, net of taxes, was recognized during the first quarter of 2003 and included in discontinued operations in the Company's Condensed Consolidated Statement of Operations.

Results for discontinued operations consist of the following:

|                                                                                                                   | Three Months Ended
March 31,
|------------------------------------------------------------------------------------------------------------------ | ----------------------------
|                                                                                                                   | 2003                        
|                                                                                                                   |                             
|Net sales                                                                                                          | $ 713
=====                 
|Loss from discontinued operations before income tax benefit                                                        | $ (350)                     
|Income tax benefit                                                                                                 | (123)                       
|Loss from discontinued operations, net                                                                             | (227)                       
|                                                                                                                   |                             
|Gain (loss) on disposal of businesses and impairment charge to record assets
at fair value less costs of disposal  | 522                         
|Income tax expense (benefit)                                                                                       | 183                         
|Net gain (loss) on disposal of businesses and impairment loss to record assets at
fair value less cost of disposal | 339                         
|Net gain (loss) from discontinued operations                                                                       | $ 112
======                



|3. | INVENTORIES
|-- | -----------

Inventories related to continuing operations consist of the following:

|                                 | March 31,2003    | December 31,2002
|-------------------------------- | ---------------- | ----------------
|Raw materials                    | $ 40,106         | $ 38,142        
|Finished and semi-finished goods | 69,772           | 67,286          
|Supplies                         | 7,480            | 7,878           
|                                 | $117,358
======= | $113,306
=======



|4. | RESTRUCTURING CHARGES
|-- | ---------------------

The Company plans to restructure its operations to reduce costs and improve stockholder returns. In the first quarter of 2003, the FRPG commenced a plan to restructure its operations and accrued one-time termination costs of $1,234 related to approximately 100 employees, of which $1,203 was paid by March 31, 2003. These costs were reflected in operating income in the Company's Condensed Consolidated Statements of Operations. Additional costs are expected during the remainder of 2003. However, the Company is reviewing its processes and organizational structure and has not determined the effect on the organization, including the additional costs to be incurred and the expected savings to be realized.

The following represents changes in the accruals since the plan was adopted:



|                                              | One-Time TerminationBenefits
|--------------------------------------------- | ----------------------------
|Initial accrual during the first quarter 2003 | $ 1,234                     
|Cash payments                                 | 1,203                       
|Accrual balance at March 31, 2003             | $ 31
=====                  



|5. | NET EARNINGS (LOSS) PER COMMON SHARE
|-- | ------------------------------------

The following table sets forth the computation of basic and diluted net earnings (loss) per common share for the periods indicated:

|                                                                                               | Three Months Ended
March 31,
|---------------------------------------------------------------------------------------------- | ----------------------------
|                                                                                               | 2003                        
|Numerator for basic and diluted net earnings (loss) per common share:                          |                             
|Earnings from continuing operations                                                            | $ 5,693                     
|Earnings (loss) from discontinued operations                                                   | 112                         
|Cumulative effect of accounting change                                                         | --                          
|Net earnings (loss)                                                                            | $ 5,805 
========           
|Denominator:                                                                                   |                             
|Denominator for basic net earnings (loss) per common share - 
weighted-average shares          | 31,578                      
|Effect of dilutive securities:                                                                 |                             
|Employee stock options and restricted stock                                                    | 353                         
|Denominator for diluted net earnings (loss) per common share-adjusted 
weighted average shares | 31,931
======               
|                                                                                               |                             

|6. | STOCK OPTIONS
|-- | -------------



The Company has elected to follow Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25), and related Interpretations in accounting for its employee stock options. Under APB 25, any difference between the exercise price of the Company's employee stock options and the market price of the underlying stock on the date of grant is recognized as compensation expense over the vesting period of the options. The alternative fair value accounting provided for under SFAS No. 123, "Accounting for Stock-Based Compensation," requires use of option valuation models for determining compensation expense. The following table illustrates the effect on net earnings (loss) and net earnings (loss) per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation.





|Three Months ended March 31,                                                                                                               
|-------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                           
|                                                                                                                                           
|Net earnings (loss), as reported                                                                                                           
|                                                                                                                                           
|Add: Stock-based employee compensation expense included in reported net earnings (loss), net of related tax effects                        
|                                                                                                                                           
|Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
|                                                                                                                                           
|Pro forma net earnings (loss)                                                                                                              
|                                                                                                                                           
|Earnings (loss) per share:                                                                                                                 
|Basic - as reported                                                                                                                        
|Basic - pro forma                                                                                                                          
|                                                                                                                                           
|Diluted - as reported                                                                                                                      
|Diluted - pro forma                                                                                                                        



|7. | COMMITMENTS AND CONTINGENCIES
|-- | -----------------------------

The Company has commitments and contingent liabilities, including legal proceedings, environmental liabilities, letters of credit, commitments relating to certain state incentives, raw material purchase commitments, and various operating commitments, including operating lease commitments.

The Company 's operations are subject to extensive laws and regulations governing air emissions, wastewater discharges and solid and hazardous waste management activities. The Company 's policy is to expense environmental remediation costs when it is both probable that a liability has been incurred and the amount can be reasonably estimated. While it is often difficult to reasonably quantify future environmental-related expenditures, the Company currently estimates its future non-capital expenditures related to environmental matters to range between approximately $5,700 and $20,200 on an undiscounted basis. In connection with these expenditures, the Company has accrued undiscounted liabilities of approximately $9,257 and $9,250 at March 31, 2003 and December 31, 2002, respectively, which are reflected as other noncurrent liabilities in the Company 's Condensed Consolidated Balance Sheets. These accruals represent management 's best estimate of probable non-capital environmental expenditures.In addition, aggregate future capital expenditures related to environmental matters are expected to range from approximately $6,175 to $16,550. These non-capital and capital expenditures are expected to be incurred during the next 10 to 20 years. The Company believes that it is entitled to recover a portion of these expenditures under indemnification agreements.

The final resolution of these contingencies could result in expenses different than current accruals, and therefore could have an impact on the Company's consolidated financial results in a future reporting period. However, management believes the ultimate outcome will not have a significant effect on the Company's consolidated results of operations, financial position, or liquidity.



The following represents changes in the accrued undiscounted liabilities for environmental remediation costs:



|                                         | Three Months Ended
March 31,
|---------------------------------------- | ----------------------------
|(in thousands)                           | 2003                        
|                                         |                             
|Balance at beginning of period           | $ 9,250                     
|Changes in remediation costs             | 73                          
|Expenditures                             | (73)                        
|Foreign currency translation adjustments | 7                           
|Balance at end of period                 | $ 9,257 
======             

There are no environmental matters from which a material loss is reasonably possible in addition to amounts currently accrued.

In order to receive certain state grants, the Company agreed to meet certain conditions, including capital expenditures and employment levels at its Pearl River facility. During the three months ending March 31, 2003 and 2002, the Company recognized grant income of approximately $1,500 and $1,500, respectively. The Company had deferred grant income of $0 and $1,500 at March 31, 2003 and December 31, 2002, respectively. The deferred income is included in other current liabilities in the Company's Condensed Consolidated Balance Sheets at December 31, 2002.

In January 2001, the Company received a document subpoena in connection with a federal grand jury investigation of pricing practices in the polyester staple fiber industry. The Company cooperated and continues to cooperate with the investigation by producing documents in response to this subpoena. In September 2002, the U.S. Department of Justice announced the indictment of a former sales manager of one of the Company's competitors for conspiring to fix prices and allocate customers for polyester staple fiber beginning in September 1999 and ending in January 2001. On October 31, 2002, the U.S. Department of Justice announced that it was filing informations against another competitor and one of its former officers as a result of their agreement to plead guilty to participating in a conspiracy to fix prices and allocate customers in the polyester staple fiber industry. Neither the Company nor any of its employees has been charged with any wrongdoing, and the Company vehemently denies that it or any of its employees have engaged in price fixing or customer allocation.

Following the disclosure of the investigation, the indictment of a competitor's employee and the informations and guilty pleas of another competitor and its employee, the Company, along with certain other companies, has been named as a defendant in fifty-two actions brought by direct and indirect purchasers of polyester staple fiber for violations of federal, state and Canadian antitrust laws. In each lawsuit, the plaintiffs allege that the defendants engaged in a conspiracy to fix the price of polyester staple fiber in violation of the Sherman Act, state antitrust, state unfair competition and/or Canadian antitrust laws. Some of these actions seek certification of a class including all persons who directly or indirectly purchased polyester staple fiber similarly affected by such alleged conduct. The plaintiffs in most cases seek damages of unspecified amounts, attorney's fees and costs and unspecified relief. In addition, certain of the actions claim restitution, injunction against alleged illegal conduct and other equitable relief.

The producers of polyester staple fiber, including the Company, may become subject to additional proceedings and lawsuits under federal and state antitrust and unfair competition laws. Furthermore, the federal grand jury investigation is ongoing and additional indictments may result. The Company intends to vigorously defend against the civil claims and any civil or criminal claims or proceedings that may be brought against it in the future.

Because of the early stage and complexity of the U.S. Department of Justice investigation and the related civil claims, the Company has not formed an opinion about whether these proceedings will have a material adverse effect on the Company's consolidated financial position or results of operations.

In addition to the U.S. Department of Justice investigation and related civil claims, the Company has been named in various other claims and actions arising in the ordinary course of business. With respect to these claims and actions arising in the ordinary course of its business, the Company does not believe these will have a material adverse effect, and may have no effect at all, on its consolidated financial position or results of operations.



|8. | FOREIGN CURRENCY TRANSLATION AND OTHER COMPREHENSIVE INCOME (LOSS)
|-- | ------------------------------------------------------------------

The financial statements of foreign subsidiaries have been translated into U.S. dollar equivalents in accordance with SFAS No. 52, "Foreign Currency Translation." All balance sheet accounts have been translated using the exchange rates in effect at the balance sheet date. Income statement amounts have been translated using the average exchange rate for the year. The gains and losses resulting from the changes in exchange rates from period to period have been reported in other comprehensive income (loss). The effect on the Condensed Consolidated Statements of Operations of transaction gains and losses is insignificant for all periods presented.

Accumulated other comprehensive income (loss) is comprised of foreign currency translation, minimum pension liability adjustments, and the effective portion of the gain (loss) for derivatives designated and accounted for as cash flow hedges. Substantially all of the earnings associated with the Company's investments in foreign entities are considered to be permanently invested, and no provision for U.S. federal and state income taxes on those earnings or translation adjustments has been provided. Total comprehensive income (loss) was $11,234 and $(213,175) for the three months ended March 31, 2003 and 2002, respectively.



|9. | SEGMENT INFORMATION
|-- | -------------------

The Company's operations are classified into two reportable operating segments: the Packaging Products Group (PPG) and Fibers and Recycled Products Group (FRPG).

The PPG manufactures:

- solid-stated PET resin for use in the manufacture of soft drink bottles and other food and beverage packaging,
- EcoClear® PET resin, utilizing post-consumer beverage bottles to meet customers' recycled content PET resin requirements, and
- amorphous resin for solid-stating (a process which upgrades and purifies the resin) and, to a lesser extent, for sale to external customers.

The FRPG manufactures:

- chemical-based polyester staple fibers for use in apparel, non-wovens, home products, and industrial products,
- recycled-based polyester and nylon staple fibers for use in furniture, pillows, comforters, industrial products, carpets and rugs, and
- recycled-based polyester and nylon engineering resins for use in the injection molding industry.

Generally, the Company evaluates segment profit (loss) on the basis of operating profit (loss) less certain charges for research and development costs, administrative costs, and amortization expenses in a manner consistent with how it allocates charges in its Management Incentive Compensation Plan for the Executive Group. Intersegment transactions, which are not material, have been eliminated and historical exchange rates have been applied to the data. The accounting policies are the same as those described in the Company 's annual report on Form 10-K/A for the year ended December 31, 2002.

As discussed in note 2, the Company sold the assets of its small recycled fine denier polyester staple fiber business during the first quarter of 2003 and its POY business during the second quarter of 2002. These assets, which were previously reported as part of the Company's FRPG, were reported as discontinued operations in the Company's financial statements.

|Three months ended March 31, 2003 | Packaging ProductsGroup | Fibers and     
Recycled ProductsGroup | Total    
|--------------------------------- | ----------------------- | -------------------------------------- | ---------
|Revenues                          | $166,433                | $120,226                               | $ 286,659
|Segment profit (loss)             | 13,525                  | (2,998)                                | 10,527   
|Assets                            | 437,738                 | 513,133                                | 950,871  
|Three months ended March 31, 2002 |                         |                                        |          
|Revenues                          | $122,846                | $117,126                               | $ 239,972
|Segment profit (loss)             | 11,267                  | (1,006)                                | 10,261   
|Assets                            | 395,686                 | 528,292                                | 923,978  

Following are reconciliations to corresponding totals in the accompanying Condensed Consolidated Financial Statements:

|                                                        | Three Months Ended
March 31,                                                                                                                               
|------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------
|Segment Profit                                          | 2003                                                                                                                                                       
|Total for reportable segments                           | $ 10,527                                                                                                                                                   
|Interest expense, net                                   | (2,030)                                                                                                                                                    
|Earnings from continuing operations before income taxes | $ 8,497 
========                                                                                                                                          
|Assets                                                  |                                                                                                                                                            
|Total for reportable segments                           | $ 950,871                                                                                                                                                  
|Corporate assets (1)                                    | 55,948                                                                                                                                                     
|                                                        | $ 1,006,819 
========                                                                                                                                      
|(1)                                                     | Corporate assets include prepaid expenses, construction in progress, assets of the discontinued operations, and other assets not allocated to the segments.





|ITEM 2. | MANAGEMENT 'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | --------------------------------------------------------------------------------------

|GENERAL
|-------

We are principally engaged in the manufacture and marketing of PermaClear® and EcoClear® brand PET resins and high-quality polyester products, including Fortrel® brand polyester fibers. We believe we are the world's largest PET plastics recycler, utilizing a significant amount of recycled raw materials in our manufacturing operations. At March 31, 2003, we had annual operating capacity to manufacture approximately 1.4 billion pounds of PET resins and 0.9 billion pounds of polyester staple fiber at five major production facilities in the United States and Europe. For additional information, see "Discontinued Operations" below for information concerning businesses discontinued in the first quarter 2002.



Demand for both North American and global PET resins continues to grow, driven by new product applications for PET and conversions from other packaging materials to PET. Demand for polyester fiber historically has been cyclical. It is subject to changes in consumer preferences and spending, retail sales patterns, and fiber and textile product imports. Imports of products throughout the textile chain continue to impact the United States fiber markets, adversely affecting our profitability.

Our profitability is primarily determined by our raw material margins, which is the difference between product selling prices and raw material costs. Both PET resin and fiber raw material margins increase or decrease as a result of supply and demand factors and competitive conditions. Given our substantial unit volumes, the impact on profitability of changes in raw material margins is significant. A $.01 change in raw material margin on approximately 2.0 billion pounds of resin and fiber volume results in an annual change of approximately $20.0 million in pretax income. See "Outlook" below for information on expected changes in raw material prices.

Selling prices and raw material costs each may be affected by actions of our competitors, global economic and market conditions, export and import activity, and the prices of competing materials.

Seasonal factors, such as weather and the vacation and holiday closings of our facilities or those of our customers, may also affect our operations.

PRIVATE EQUITY INVESTMENT

In February 2003, we announced that we entered into an agreement with Warburg Pincus VIII, L.P. ("Warburg Pincus VIII"), a global private equity firm, to sell up to $125.4 million of perpetual convertible preferred stock. With the signing of this agreement, Warburg Pincus VIII invested $20.0 million in the form of a convertible subordinated note that will be automatically converted into preferred stock upon satisfaction of certain conditions. Proceeds from the transaction will be used primarily to pay down existing debt.

We recognized that substantial amounts of our debt and other obligations would be maturing on or before July 31, 2004 and that the financial markets may continue to be volatile. As a result of an evaluation of our refinancing alternatives by financial advisors that began in April 2002, management and the board concluded that a private equity investment was needed to strengthen our balance sheet and improve our liquidity. After conducting a vigorous, competitive auction process, we entered into a non-binding letter of intent on November 4, 2002 with Warburg Pincus VIII that provided the basic economic framework for and the material terms of an investment valued at $11.25 per share for the initial portion of their investment and $11.25 per share, or if lower, 110% of the volume-weighted average closing price of our common stock over a specified 20 trading day period for the balance of their investment. The $11.25 per share price represented a $0.59 (5.5%) premium over the closing price of our common stock on that date. After the completion of due diligence and documentation, we entered into a definitive securities purchase agreement with Warburg Pincus VIII on February 12, 2003 on substantially the same terms agreed to in the letter of intent providing for the issuance of convertible notes in an aggregate initial principal amount of up to $49.95 million, up to 5,000,000 shares of our Series A preferred stock, 6,700,000 shares of our Series B preferred stock and warrants to purchase 2,500,000 shares of common stock for up to $125.4 million in cash (exclusive of the exercise price of the warrants). Upon consummation of the transaction, which is subject to stockholder approval, and assuming exercise of all warrants by Warburg Pincus VIII for cash, Warburg Pincus VIII will own approximately 30% of our outstanding voting securities. This amount is subject to increase under certain conditions to a maximum of approximately 49% of our outstanding common stock during the next five years.

At the time of signing the agreement, we issued to Warburg Pincus VIII the initial warrant to purchase 1,250,000 shares of our common stock at an exercise price of $11.25 per share, subject to certain termination provisions, and Warburg Pincus VIII purchased a note in an initial principal amount of $20 million at par. In addition, we appointed Oliver Goldstein, a vice president of Warburg Pincus LLC, to our board as a designee of Warburg Pincus VIII. When certain conditions are met, including stockholder approval of the transaction, and our obtaining a new $175 million senior revolving credit facility, the following will occur:

- the outstanding initial note will automatically convert into shares of Series A preferred stock and Warburg Pincus VIII will purchase for $30 million in cash an additional 2,666,666 shares of Series A preferred stock at $11.25 per share so that it will own an aggregate of approximately 4,500,000 shares of Series A preferred stock;
- Warburg Pincus VIII will purchase 6,700,000 shares of Series B preferred stock at a price per share equal to the Series B purchase price, which is equal to the lower of $11.25 or 110% of the volume - weighted average closing price of our common stock over a 20-day period;
- we will issue to Warburg Pincus VIII the additional warrant to purchase 1,250,000 shares of our common stock at an exercise price equal to the Series B purchase price; and
- we will appoint a second director designated by Warburg Pincus VIII to our board.

If stockholder approval and other conditions are not met, the preferred stock and, subject to certain exceptions, the additional warrant will not be issued to Warburg Pincus VIII. In such case, subject to certain conditions, including our obtaining a new $150 million senior revolving credit facility, Warburg Pincus VIII will purchase an additional note in the initial principal amount of $29.95 million at par and a second director designated by Warburg Pincus VIII will be appointed to our board. The resulting $49.95 million in initial aggregate principal amount of the notes then outstanding, by their terms, will not be convertible into Series A preferred stock but will instead be convertible only into our common stock at a conversion price of $11.25 per share. Warburg Pincus VIII will continue to hold the initial warrant. The amount of common stock issuable upon conversion or exercise of the $49.95 million in initial principal amount of notes and the warrants would be limited to 19.99% of the common stock outstanding on February 12, 2003.

If more than that amount of common stock would otherwise be issuable upon conversion or exercise of the notes and warrants, the excess shares would not be issued. Instead, upon conversion, Warburg Pincus VIII would be entitled to receive the cash excess share payment in an amount equal to the excess of the current market value of our common stock over the conversion price in effect under the notes for the unissued excess shares. Since the number of shares issuable would be less than 20% of the number of shares of common stock outstanding on February 12, 2003, the issuance of the notes and warrants would not require stockholder approval under the New York Stock Exchange rules.

This quarterly report on Form 10-Q is not a solicitation of votes for the transactions referred to above. Such solicitation will occur by way of a proxy statement related to the special meeting of stockholders that will be held to consider approval of the transactions.

IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In January 2003, the Financial Accounting Standards Board issued Interpretation No. 46 (or FIN 46), "Consolidation of Variable Interest Entities." FIN 46 requires a variable interest entity to be consolidated by a parent company if that company is subject to a majority of the risk of loss from the variable interest entity's activities or entitled to receive a majority of the entity's residual returns or both. A variable interest entity is a corporation, partnership, trust or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. These variable interest entities are commonly referred to as special-purpose entities or off-balance sheet financings. A variable interest entity often holds financial assets, including loans or receivables, real estate or other property. A variable interest entity may be essentially passive or it may engage in research and development or other activities on behalf of another company. The consolidation requirements of FIN 46 apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements of FIN 46 apply to older entities in the first fiscal year or interim period beginning after June 15, 2003. Certain of the disclosure requirements apply to all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established.

The only contractual obligation that may be impacted by FIN 46 is a sale and leaseback transaction we entered into in 1999. We expect to restructure the sale and leaseback transaction prior to July 1, 2003. If we are successful, the sale and leaseback transaction will not be impacted by FIN 46. Otherwise, we will consolidate the transaction and either record the impact as a cumulative effect of an accounting change or restate the prior years' financial information. Other than normal financial risks, we do not have any exposure to risks as a result of this transaction. We do not expect the adoption of FIN 46 to affect our compliance with debt covenants.

DISCONTINUED OPERATIONS

In March 2002, we adopted a plan to sell our POY business and our small-recycled textile polyester staple fiber business with manufacturing facilities located in Fayetteville, North Carolina and Marion, South Carolina, respectively. These businesses are reported as discontinued operations in our financial statements.

In June 2002, we sold the property, plant and equipment and inventory of our POY business. The aggregate sales price was $1.7 million in cash (including the reimbursement of certain business expenses) and the assumption of certain liabilities. The total loss on disposal of the assets of our POY business for the year ended December 31, 2002 was $16.2 million, net of taxes.

In March 2003, we sold the assets of our small recycled fine denier polyester staple fiber business with a manufacturing facility in Marion, South Carolina. The net cash proceeds totaled $1.1 million. The total loss on disposal of the assets was $4.4 million, net of taxes. An impairment loss of $4.7 million, net of taxes, was recorded in the first quarter of 2002. A gain of $0.3 million, net of taxes, was recognized during the first quarter of 2003 and included in discontinued operations in our Condensed Consolidated Statements of Operations.

For additional information on discontinued operations, see note 2 to the Condensed Consolidated Financial Statements.



IDLE ASSETS

We completed the construction of our Pearl River facility in 2000. This facility consists of two resin lines and one staple fiber line. In December 2000, we idled the staple fiber line because of the expected over-supply of polyester staple fiber in the United States in 2001. Since this line is depreciated using the units of production depreciation method, no depreciation expense has been charged with respect to this line since December 2000. It has a net book value of approximately $192.0 million at March 31, 2003. In June 2002, Wellman announced plans to modify the polyester fiber line to enable it to produce either solid stated PET resin or polyester fiber. This will allow us to take advantage of the expected growth in the PET resins industry, while maintaining our ability to respond to future fiber needs. In December 2002, we announced plans to delay the modification originally scheduled to begin in the first quarter 2004 until we are able to improve the project's economic return.

We performed an impairment analysis of the Pearl River facility in accordance with Statement of Financial Accounting Standards (SFAS) No. 144 and determined that the assets were not impaired. Our analysis demonstrated that we had no impairment because this facility is expected to generate sufficient cash flow during its useful life provided our average margins do not decline by more than 33%. We expect the currently idled assets at this facility to begin generating additional cash flows beginning in early 2005. Our analysis assumed a minimum operating rate of 85% of stated annual production capacity.



|CRITICAL ACCOUNTING POLICIES
|----------------------------

Our condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are based on historical experience, information received from third parties and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from those estimates.

Our critical accounting policies are described in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies" included in our annual report on Form 10-K/A for the year ended December 31, 2002.



|RESULTS OF OPERATIONS                                                          
|-------------------------------------------------------------------------------
|THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED
MARCH 31, 2002

Total net sales from continuing operations for the three months ended March 31, 2003 increased $46.7 million, or 19.5%, to $286.7 million from $240.0 million for the corresponding period in 2002 due to the following:



|                             | PPG            | FRPG          | TOTAL         
|---------------------------- | -------------- | ------------- | --------------
|Sales volumes                | $ 24.1         | $ (4.2)       | $ 19.9        
|Foreign currency translation | 3.4            | 5.3           | 8.7           
|Net selling prices           | 16.1           | 2.0           | 18.1          
|                             | $ 43.6 
====== | $ 3.1 
====== | $ 46.7 
======

Total cost of sales from continuing operations for the three months ended March 31, 2003 increased $42.9 million, or 20.1%, to $256.5 million from $213.5 million for the corresponding period in 2002 due to the following:



|                             | PPG            | FRPG          | TOTAL         
|---------------------------- | -------------- | ------------- | --------------
|Raw material costs           | $ 34.3         | $ (0.2)       | $ 34.1        
|Plant added costs            | 3.8            | (2.5)         | 1.3           
|Foreign currency translation | 2.6            | 4.9           | 7.5           
|                             | $ 40.7 
====== | $ 2.2 
====== | $ 42.9 
======

Higher raw material costs were the result of higher production volumes and increased unit costs due to crude oil and natural gas costs. Plant costs were higher in the aggregate as a result of higher production levels, but were lower on a unit-cost basis.

As a result of the foregoing, gross profit increased $3.8 million, or 14.3%, to $30.2 million in the 2003 period compared to $26.4 million in the 2002 period. The gross profit margin was 10.5% in the 2003 period compared to 11.0% in the 2002 period.

Selling, general and administrative expenses were $18.4 million, or 6.4% of net sales, in the 2003 period compared to $16.2 million, or 6.7% of net sales, in the 2002 period. The increase was due primarily to increased selling costs related to our new fiber initiatives ($1.0 million) and continued strengthening of the Euro ($0.5 million).

During the first quarter of 2003, we adopted a plan to restructure our operations to reduce costs and improve stockholder returns. We paid one-time termination costs of $1.2 million in the first quarter of 2003.

As a result of the foregoing, we reported operating income of $10.5 million in the 2003 period compared to $10.3 million in the 2002 period.

Net interest expense was $2.0 million in the 2003 period compared to $2.8 million in the 2002 period. The decrease is due to a lower average debt balance and lower average interest rates during the 2003 period.



Our effective tax rate for the three months ended March 31, 2003 on income from continuing operations was 33.0% compared to 25.0% for the three months ended March 31, 2002. The principal item affecting our rate was foreign earnings, which are taxed at rates lower than U.S. rates.

As a result of the foregoing, net earnings from continuing operations were $5.7 million, or $0.18 per diluted share, for the 2003 period, compared to $5.6 million, or $0.18 per diluted share, for the 2002 period.

We reported net earnings from discontinued operations of $0.1 million for the 2003 period, compared to a net loss from discontinued operations of $20.2 million for the 2002 period. In March 2003, we sold the assets of our small recycled fine denier polyester staple fiber business with a manufacturing facility in Marion, South Carolina. The net cash proceeds totaled $1.1 million. The total loss on disposal of the assets was $4.4 million, net of taxes. An impairment loss of $4.7 million, net of taxes, was recorded in the first quarter of 2002. A gain of $0.3 million, net of taxes, was recognized during the first quarter of 2003 and included in discontinued operations in the Company's Condensed Consolidated Statements of Operations. For additional information, see Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Discontinued Operations" and note 2 to the Condensed Consolidated Financial Statements.

As required by SFAS No. 142, we completed our initial assessment of goodwill using the two-step approach described in the Statement and determined that the goodwill related to FRPG was impaired. As a result, the carrying value of this goodwill was reduced by $197.1 million to its implied value. The reduction was recorded as a cumulative effect of accounting change in our first quarter 2002 financial statements.

As a result of the foregoing, we reported net earnings of $5.8 million, or $0.18 per diluted share, for the three months ended March 31, 2003, compared to a net loss of $211.6 million, or $6.61 per diluted share, for the three months ended March 31, 2002.

|OUTLOOK
|-------

The following statements are forward-looking statements and should be read in conjunction with "Forward-Looking Statements; Risks and Uncertainties" below.

In June 2003, we expect to convene a Special Stockholders Meeting to seek approval for the previously announced private equity investment that will permit the issuance and sale of up to $125.4 million of preferred stock and warrants to Warburg Pincus VIII. This investment requires stockholder approval and our entering into a new 3-year senior revolving credit facility for at least $175 million that retires our existing $275 million senior revolving credit facility.

We expect volatile raw material conditions for the remainder of 2003. Our recent domestic PET resins price announcements include an announced selling price increase of $0.08 per pound effective April 1, 2003 and a decrease of $0.05 per pound effective May 1, 2003. We also announced selling price increases in our polyester staple fiber business of 11% to 14% effective April, 2003. These price changes generally reflect changes in raw material prices for these businesses. Given the competitive nature of our business and other market influences, there can be no assurance that these increases will occur as announced.

There are significant increases in PET resin supply projected in the NAFTA region for the second half of 2003 and capacity is expected to increase more than demand. This may result in lower capacity utilization in the second half of 2003 compared to first half of 2003. Industry information indicates higher capacity utilization in 2004 as demand grows faster than capacity.

We expect the poor economic conditions in the domestic fibers market to continue since imports throughout the textile chain, especially from China, continue to adversely impact this market.

|CAPITAL RESOURCES AND LIQUIDITY
|-------------------------------

Net cash used in operations, including both continuing and discontinued operations, was $9.1 million for the three months ended March 31, 2003, compared to net cash provided by operations of $23.0 million for the three months ended March 31, 2002. The change is primarily due to higher accounts receivable and inventories, offset in part by higher accounts payable and accrued liabilities. The increase in accounts receivable is due primarily to higher volumes in our PPG and increased selling prices in both the PPG and the FRPG.

Net cash used in investing activities amounted to $2.5 million for the three months ended March 31, 2003, compared to $7.1 million for the three months ended March 31, 2002. Capital expenditures were $3.6 million in 2003 compared to $7.1 million in 2002.

Net cash provided by financing activities amounted to $15.6 million for the three months ended March 31, 2003, compared to net cash used in financing activities of $17.7 million for the three months ended March 31, 2002. We had net borrowings of $18.5 million for the three months ended March 31, 2003, compared to net repayments of $15.0 million for the three months ended March 31, 2002. The net borrowings during the first quarter 2003 included borrowings of $58.5 million under our Revolving Credit Facility and uncommitted lines of credit and $20 million from the sale of a convertible subordinated note due in February 2009 all netted against a repayment of a $50 million private placement to Prudential Insurance Company on its scheduled maturity date and a prepayment of approximately $10 million in Industrial Revenue Development Bonds that was required as a result of the March 2003 sale of our Marion facility.

In January 2003, Moody's Investors Service lowered our credit rating to a Ba2 with a stable outlook. As a result, we are currently rated below investment grade by both Moody's and Standard & Poor's. In February, after the announcement of the private equity investment, Standard & Poor's improved our rating from BB+ with a negative outlook to BB+ with a stable outlook.

For additional information concerning our capital resources and liquidity, including descriptions of our debt facilities, available funding, other commitments and contractual obligations, see Tables I and II in Item 7. "Management's Discussion and Analysis of Financial Conditions and Results of Operations" in our annual report on Form 10-K/A for the year ended December 31, 2002. These tables include commitments and other contractual obligations, including those with unconsolidated entities or financial partnerships (variable interest entities). In January 2003, the Financial Accounting Standards Board issued Interpretation No. 46, "Consolidation of Variable Interest Entities" that establishes new criteria for determining if variable interest entities should be consolidated. For additional information, including the impact on our Consolidated Financial Statements, see Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Impact of Recently Issued Accounting Pronouncements." Historically, we have been able to pay, renew or refinance these contractual obligations in advance of their termination dates and expect to maintain this ability for the foreseeable future. See "Forward-Looking Statements; Risk and Uncertainties."

At March 31, 2003, we were in compliance with our debt covenants and expect to remain in compliance for the foreseeable future. However, if current business conditions deteriorate or certain events occur (including those set forth in "Forward Looking Statements, Risks and Uncertainties" below), we may breach these covenants, in which case substantially all of our contractual obligations would immediately become due and payable. If this occurred, there is not certainty that these obligations could be refinanced. If these obligations were refinanced under those circumstances, there is a high probability that we would incur increased costs and some or all of the contractual obligations would be classified as debt on our balance sheet.

The financial resources available to us at March 31, 2003 included $251.0 million under our revolving credit facility and unused short-term uncommitted lines of credit, and internally generated funds. Based on our debt level as of March 31, 2003, we could have had an average of approximately $274.5 million of additional debt outstanding during the year without amending the terms of our debt agreements. Our current financing sources are primarily dependent on the bank and commercial paper markets since these are the lowest cost funds available. The availability and cost of these funds can change in a short period of time for a variety of reasons. As a result, we cannot be sure that low cost financing will continue to be available to us. However, we believe our financial resources will be sufficient to meet our foreseeable needs for working capital, capital expenditures and dividends. In addition, we have entered into an agreement to sell up to $125.4 million of perpetual convertible preferred stock to Warburg Pincus VIII. For additional information, see Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Private Equity Investment."

|FORWARD-LOOKING STATEMENTS; RISKS AND UNCERTAINTIES
|---------------------------------------------------

Statements contained in this Form 10-Q that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In addition, words such as "believes, " "anticipates, " "expects " and similar expressions are intended to identify forward-looking statements. These statements are made as of the date of this report based upon current expectations, and we undertake no obligation to update this information. These forward-looking statements involve certain risks and uncertainties, including, but not limited to: demand and competition for PET resins and polyester fiber; the financial condition of our customers; availability and cost of raw materials; availability and cost of petrochemical feedstock necessary for the production process; the impact of a governmental investigation of pricing practices in the polyester staple fiber industry; availability of financing, changes in financial markets, interest rates, credit ratings, and foreign currency exchange rates; tax risks; U.S. European, Asian and global economic conditions; prices and volumes of imports; work stoppages; levels of production capacity and profitable operations of assets; changes in laws and regulations; prices of competing products; natural disasters and acts of terrorism; and maintaining the operations of our existing production facilities. Actual results may differ materially from those expressed herein. Results of operations in any past period should not be considered indicative of results to be expected in future periods. Fluctuations in operating results may result in fluctuations in the price of our common stock.

For a more complete description of the prominent risks and uncertainties inherent in our business, see our Form 10-K/A for the year ended December 31, 2002.

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK
|------- | ------------------------------------------------------

For information about our derivative financial instruments, see Item 7A. "Quantitative and Qualitative Disclosure About Market Risk" of our Form 10-K/A for the year ended December 31, 2002.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------





|(a) | Based on an evaluation of the effectiveness of the Company's disclosure controls and procedures as of May 14, 2003, both the Chief Executive Officer and the Chief Financial Officer of the Company concluded that the Company's disclosure controls and procedures, as defined in Rules 13a--14(c) and 15d -- 14(c) promulgated under the Securities Exchange Act of 1934, are effective.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(b) | There have been no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There were no corrective actions with regard to significant deficiencies and material weaknesses.                                                                                                







|PART II - OTHER INFORMATION
|---------------------------





|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

In January 2001, we received a document subpoena in connection with a federal grand jury investigation of pricing practices in the polyester staple fiber industry. We have cooperated and continue to cooperate with the investigation by producing documents in response to this subpoena. In September 2002 the U.S. Department of Justice announced the indictment of a former sales manager of one of our competitors for conspiring to fix prices and allocate customers for polyester staple fiber beginning in September 1999 and ending in January 2001. On October 31, 2002, the U.S. Department of Justice announced that it was filing informations against another competitor and one of its former officers as a result of their agreement to plead guilty to participating in a conspiracy to fix prices and allocate customers in the polyester staple fiber industry. Neither we nor any of our employees have been charged with any wrongdoing, and we vehemently deny that we or any of our employees have engaged in price fixing or customer allocation.

Following the disclosure of the investigation, the indictment of a competitor's employee and the informations and guilty pleas of another competitor and its employee, the producers of polyester staple fiber, including Wellman, have been named in various civil actions asserting claims substantially based on the indictment and informations. These proceedings are summarized below.

Wellman and certain other companies have been named as defendants in nineteen federal actions brought by direct purchasers of polyester staple fiber for alleged violation of U.S. antitrust laws. In each lawsuit, the plaintiffs allege that the defendants engaged in a conspiracy to fix the price of polyester staple fiber in violation of the Sherman Act. In seventeen of the cases, the plaintiff purports to represent a class of all persons who directly purchased polyester staple fiber and were similarly affected by such alleged conduct. Two of the cases are brought by plaintiffs who do not purport to represent a class. All of the federal plaintiffs seek damages of unspecified amounts, attorney's fees and costs and unspecified relief. In addition, certain of the actions claim restitution, injunction against alleged illegal conduct and other equitable relief. The federal suits are pending in the U.S. District Court for the Northern District of California, U.S. District Court for the District of New Jersey, U.S. District Court for the Middle District of North Carolina, U.S. District Court for the Western District of North Carolina and U.S. District Court for the District of South Carolina. The Judicial Panel on Multi-District Litigation ruled on April 22, 2003to transfer all the federal cases to the Western District of North Carolina for coordinated or consolidated pretrial proceedings.





Recently, Wellman and certain other companies were named in an action filed in the Superior Court of Justice for Ontario, Canada, by a plaintiff purporting to represent a class of direct and indirect purchasers of polyester staple fiber. This complaint asserts claims under Canadian law. It contains three counts that ask for compensatory damages of Cdn. $50 million each. The extent to which these three counts are duplicative and overlapping is unclear. The complaint also contains one count asking for punitive damages of Cdn. $10 million.

In addition to the foregoing, Wellman may become subject to additional proceedings and lawsuits under federal and state antitrust and unfair competition laws. Furthermore, the federal grand jury investigation is ongoing and additional indictments may result. We intend to vigorously defend against the civil claims and any civil or criminal claims or proceedings that may be brought against us in the future. Because of the early stage and complexity of the U.S. Department of Justice investigation and the related civil claims, we have not formed an opinion about whether these proceedings will have a material adverse effect on our consolidated financial position or results of operations.





|ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
|----------------------------------------

| | (a) Exhibits.
| | -------------

| | 4(a) | Pursuant to Item 601(b)(4)(iii) of Regulation S-K, the registrant has not filed herewith any instrument with respect to long-term debt which does not exceed 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The registrant hereby agrees to furnish a copy of any such instrument to the Securities and Exchange Commission upon request.
| | ---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 99.1 | Periodic Report Certification of CEO.
| | ---- | -------------------------------------

| | 99.2 | Periodic Report Certification of CFO.
| | ---- | -------------------------------------

| | (b) Reports on Form 8-K.
| | ------------------------

| | (1) | The Company filed a Form 8-K dated January 8, 2003 for the purpose of disclosing that Moody's Investors Services announced that it downgraded its ratings of Wellman, Inc.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | The Company filed a Form 8-K dated February 12, 2003 for the purpose of disclosing that the Company had entered into an agreement to sell up to $125.4 million of perpetual convertible preferred stock to Warburg Pincus, a global private equity firm. In addition, the Company filed as an exhibit to the Form 8-K a press release reporting its financial results for the quarter and year ended December 31, 2002.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | The Company filed a Form 8-K dated February 27, 2003 for the purpose of disclosing that Company and Wachovia Bank, N.A., formerly known as First Union National Bank, as Rights Agent, entered into Amendment No.1 to the Rights Agreement, amending Wellman's Rights Agreement, dated as of August 31, 2001.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







|SIGNATURES
|----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|Dated May 14, 2003 | WELLMAN, INCBy /s/ Keith R. Phillips________________________
Chief Financial Officer and
Vice President
(Principal Financial Officer)
|------------------ | -------------------------------------------------------------------------------------------------------------------------------------

|Dated May 14, 2003 | By /s/ Mark J. Rosenblum_______________________
Chief Accounting Officer,
Vice President and Controller
(Principal Accounting Officer)
|------------------ | --------------------------------------------------------------------------------------------------------------------------------------



















































|
|







CERTIFICATIONS

I, Thomas M. Duff, Chief Executive Officer of Wellman, Inc., certify that:

|1. | I have reviewed this quarterly report on Form 10-Q of Wellman, Inc.;
|-- | --------------------------------------------------------------------

|2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|4. | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   | a)
b)
c)                                                                                                                                                                                                                 

|5. | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the 
registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   | a)
b)                                                                                                                                                                                                                                          

|6. | The registrant's other certifying officers and I have indicated in this quarterly report whether or not there 
were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Date May 14, 2003 | /s/Thomas M. Duff Thomas M. Duff
Chief Executive Officer
|----------------- | --------------------------------------------------------





|________________________________________________________________________________________
|----------------------------------------------------------------------------------------



CERTIFICATIONS

I, Keith R. Phillips, Chief Financial Officer of Wellman, Inc., certify that:

|1. | I have reviewed this quarterly report on Form 10-Q of Wellman, Inc.;
|-- | --------------------------------------------------------------------

|2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|4. | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   | a)
b)
c)                                                                                                                                                                                                                 

|5. | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the 
registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   | a)
b)                                                                                                                                                                                                                                          

|6. | The registrant's other certifying officers and I have indicated in this quarterly report whether or not there 
were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Date May 14, 2003 | /s/Keith R. Phillips Keith R. Phillips
Chief Financial Officer
|----------------- | --------------------------------------------------------------