10

- B

- i 

### APPENDIX 10

- B. NATIONAL ENERGY SAVI NGS AND NET NATIONAL

PRESENT VALUE RESULT S

TABLE OF CO NTENTS

10

- B.1 SUMMARY OF RESULTS

................................ ................................ ................ 10

- B

- 1

10

- B.1.1 Dry

- Type Transformers

................................ ................................ ....................... 10

- B

- 1

10

- B.1.2 Liquid

- Ty pe Transformers

................................ ................................ ................... 10

- B

- 2

10

- B.2 0 PERCENT LOAD GROWT H, LIQUID IMMERSED ( 0 PERCENT DRY

TYPE)

................................ ................................ ................................ .................. 10

- B

- 3

10

- B.2.1 Low Price Elasticity Scenario

................................ ................................ .............. 10

- B

- 3

10

- B.2.1.1 3 Percent Di scount Rate

................................ ................................ ..... 10

- B

- 4

10

- B.2.1.2 7 Percent Discount Rate

................................ ................................ ... 10

- B

- 11

10

- B.2.2 Medium Price Elasticity Scenario

................................ ................................ ...... 10

- B

- 17

10

- B.2.2.1 3 Percent Discount Rate

................................ ................................ ... 10

- B

- 19

10

- B.2.2.2 7 Percent Discount Rate

................................ ................................ ... 10

- B

- 25

10

- B.2.3 High Price Elasticity Scenario

................................ ................................ ........... 10

- B

- 32

10

- B.2.3.1 3 Percent Discount Rate

................................ ................................ ... 10

- B

- 33

10

- B.2.3.2 7 Percent Discount Rate

................................ ................................ ... 10

- B

- 40

10

- B.2.4 Medium Price Elasticity Scenario, Low Economic Scenario

............................ 10

- B

- 46

10

- B.2.4.1 3 Percent Discount Rate

................................ ................................ ... 10

- B

- 48

10

- B.2.4.2 7 Percent Discount Rate

................................ ................................ ... 10

- B

- 54

10

- B.2.5 Medium Price Elasticity Scenario, High Economic Scenario

........................... 10

- B

- 61

10

- B.2.5.1 3 Percent Discount Rate

................................ ................................ ... 10

- B

- 62

10

- B.2.5.2 7 Percent Disco unt Rate

................................ ................................ ... 10

- B

- 69

10

- B.3 1 PERCENT LOAD GROWT H, LIQUID IMMERSED ( 0 PERCENT DRY

TYPE)

................................ ................................ ................................ ................ 10

- B

- 75

10

- B.3.1 Low Price Elasticity Scenario

................................ ................................ ............ 10

- B

- 75

10

- B.3.1.1 3 Percent Discou nt Rate

................................ ................................ ... 10

- B

- 77

10

- B.3.1.2 7 Percent Discount Rate

................................ ................................ ... 10

- B

- 83

10

- B.3.2 Medium Price Elasticity Scenario

................................ ................................ ...... 10

- B

- 90

10

- B.3.2.1 3 Percent Discount Rate

................................ ................................ ... 10

- B

- 91

10

- B.3.2.2 7 Percent Discount Rate

................................ ................................ ... 10

- B

- 98

10

- B.3.3 High Price Elasticity Scenario

................................ ................................ ......... 10

- B

- 104

10

- B.3.3.1 3 Percent Discount Rate

................................ ................................ . 10

- B

- 106

10

- B.3.3.2 7 P ercent Discount Rate

................................ ................................ . 10

- B

- 112

10

- B.3.4 Medium Price Elasticity Scenario, Low Economic Scenario

.......................... 10

- B

- 119

10

- B.3.4.1 3 Percent Discount Rate

................................ ................................ . 10

- B

- 120

10

- B.3.4.2 7 Perce nt Discount Rate

................................ ................................ . 10

- B

- 127

10

- B.3.5 Medium Price Elasticity Scenario, High Economic Scenario

......................... 10

- B

- 133

10

- B.3.5.1 3 Percent Discount Rate

................................ ................................ . 10

- B

- 135

10

- B.3.5.2 7 Percent Discount Rate

................................ ................................ . 10

- B

- 141

LIST OF TABLES10

- B

- ii 

### Table 10

- B.2.1 All Equipment Classes, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ........................... 10

- B

- 4

Table 10

- B.2.2 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth,

Low Price Elasticity Scenario, 3 Percent Discount Rate

......................... 10

- B

- 5

Table 10

- B.2.3 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Low Price Elasticity Scenario, 3 Percent Discount Rate

................................ ........... 10

- B

- 5

Table 10

- B.2.4 Equipment Class 1, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ........................... 10

- B

- 6

Table 10

- B.2.5 Equipment Class 2, 0 Percent Load Growth, Low Price Elas ticity
Scenario, 3 Percent Discount Rate

................................ ........................... 10

- B

- 6

Table 10

- B.2.6 Equipment Class 3, 0 Percent Load Growth, Low Price Elasticity

Scenari o, 3 Percent Discount Rate

................................ ........................... 10

- B

- 7

Table 10

- B.2.7 Equipment Class 4, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ........................... 10

- B

- 7

Table 10

- B.2.8 Equipment Class 5, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ........................... 10

- B

- 8

Table 10

- B.2.9 Equipment Class 6, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ........................... 10

- B

- 8

Table 10

- B.2.10 Equipment Class 7, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ........................... 10

- B

- 9

Table 10

- B.2.11 Equipment Class 8, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ........................... 10

- B

- 9

Table 10

- B.2.12 Equipment Class 9, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 10

Table 10

- B.2.13 Equipment Class 10, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 10

Table 10

- B.2.14 All Equipment Classes, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 11

Table 10

- B.2.15 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, Low Price Elasticity Scenario, 7 Percent Discount Rate

....................... 10

- B

- 11

Table 10

- B.2.16 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Low Price Elasticity Scenario, 7 Percent Discount Rate

................................ ......... 10

- B

- 12

Table 10

- B.2.17 Equipment Class 1, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 12

Table 10

- B.2.18 Equipment Class 2, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 13

Table 10

- B.2.19 Equipment Class 3, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 13

Table 10

- B.2.20 Equipment Class 4, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 14

Table 10

- B.2.21 Equipment Class 5, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 14

Table 10

- B.2.22 Equipment Class 6, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 1510

- B

- iii 

### Table 10

- B.2.23 Equipment Class 7, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 15

Table 10

- B.2.24 Equipment Class 8, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 16

Table 10

- B.2.25 Equipment Class 9, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 16

Table 10

- B.2.26 Equipment Class 10, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 17

Table 10

- B.2.27 All Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, 3 Percent Discount Rate

................................ ......... 10

- B

- 19

Table 10

- B.2.28 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, 3 Percent Discount Rate

................. 10

- B

- 19

Table 10

- B.2.29 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, 3 Percent Discount Rate

............................... 10

- B

- 20

Table 10

- B.2.30 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 20

Table 10

- B.2.31 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 21

Table 10

- B.2.32 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 21

Table 10

- B.2.33 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 22

Table 10

- B.2.34 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 22

Table 10

- B.2.35 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 23

Table 10

- B.2.36 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 23

Table 10

- B.2.37 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 24

Table 10

- B.2.38 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 24

Table 10

- B.2.39 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 25

Table 10

- B.2.40 All Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, 7 Percent Discount Rate

................................ ......... 10

- B

- 25

Table 10

- B.2.41 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, 7 Percent Discount Rate

................. 10

- B

- 26

Table 10

- B.2.42 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, 7 Percent Discount Rate

............................... 10

- B

- 26

Table 10

- B.2.43 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 27

Table 10

- B.2.44 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 27

Table 10

- B.2.45 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 2810

- B

- iv 

### Table 10

- B.2.46 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 28

Table 10

- B.2.47 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 29

Table 10

- B.2.48 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 29

Table 10

- B.2.49 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 30

Table 10

- B.2.50 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 30

Table 10

- B.2.51 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 31

Table 10

- B.2.52 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 31

Table 10

- B.2.53 All Equipment Classes, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 33

Table 10

- B.2.54 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, High Price Elasticity Scenario, 3 Percent Discount Rate

...................... 10

- B

- 34

Table 10

- B.2.55 All Dry

- Type Equipment Classes, 0 Percent Load Growth, High Price Elasticity Scenario, 3 Percent Discount Rate

................................ ......... 1 0

- B

- 34

Table 10

- B.2.56 Equipment Class 1, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 35

Table 10

- B.2.57 Equipment Class 2, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 35

Table 10

- B.2.58 Equipment Class 3, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 36

Table 10

- B.2.59 Equipment Class 4, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 36

Table 10

- B.2.60 Equipment Class 5, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 37

Table 10

- B.2.61 Equipment Class 6, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 37

Table 10

- B.2.62 Equipment Class 7, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 38

Table 10

- B.2.63 Equipment Class 8, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 38

Table 10

- B.2.64 Equipment Class 9, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 39

Table 10

- B.2.65 Equipment Class 10, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 39

Table 10

- B.2.66 All Equipment Classes, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 40

Table 10

- B.2.67 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, High Price Elasticity Scenario, 7 Percent Discount Rate

...................... 10

- B

- 40

Table 10

- B.2.68 All Dry

- Type Equipment Classes, 0 Percent Load Growth, High Price Elasticity Scenario, 7 Percent Discount Rate

................................ ......... 10

- B

- 4110

- B

- v 

### Table 10

- B.2.69 Equipment Class 1, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 41

Table 10

- B.2.70 Equipment Class 2, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 42

Table 10

- B.2.71 Equipment Class 3, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 42

Table 10

- B.2.72 Equipment Class 4, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 43

Table 10

- B.2.73 Equipment Class 5, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 43

Table 10

- B.2.74 Equipment Class 6, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 44

Table 10

- B.2.75 Equipment Class 7, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 44

Table 10

- B.2.76 Equipment Class 8, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 45

Table 10

- B.2.77 Equipment Class 9, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 45

Table 10

- B.2.78 Equipment Class 10, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 46

Table 10

- B.2.79 All Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent Discount Rate 10

- B

- 48

Table 10

- B.2.80 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent

Discount Rate

................................ ................................ ......................... 10

- B

- 48

Table 10

- B.2.81 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent Discount

Rate

................................ ................................ ................................ ........ 10

- B

- 49

Table 10

- B.2.82 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 49

Table 10

- B.2.83 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario , 3 Percent Discount Rate

............... 10

- B

- 50

Table 10

- B.2.84 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 50

Table 10

- B.2.85 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 51

Table 10

- B.2.86 Equ ipment Class 5, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 51

Table 10

- B.2.87 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 52

Table 10

- B.2.88 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 52

Table 10

- B.2.89 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 53

Table 10

- B.2.90 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 5310

- B

- vi 

### Table 10

- B.2.91 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 54

Table 10

- B.2.92 All Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent Discount Rate 10

- B

- 54

Table 10

- B.2.93 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent

Discount Rate

................................ ................................ ......................... 10

- B

- 55

Table 10

- B.2.94 All Dry

- Type Equipmen t Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent Discount

Rate

................................ ................................ ................................ ........ 10

- B

- 55

Table 10

- B .2.95 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 56

Table 10

- B.2.96 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 56

Table 10

- B.2.97 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 57

Table 10

- B.2.98 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 57

Table 10

- B.2.99 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 58

Table 10

- B.2.100 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 58

Table 10

- B.2.101 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 59

Table 10

- B.2.102 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 59

Table 10

- B.2.103 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scena rio, 7 Percent Discount Rate

............... 10

- B

- 60

Table 10

- B.2.104 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 60

Table 10

- B.2.105 All Equipment Classes, 0 Percent Load Growth, Medium Price

Elastic ity Scenario, High Economic Scenario, 3 Percent Discount Rate 10

- B

- 62

Table 10

- B.2.106 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent

Discount Rate

................................ ................................ ......................... 10

- B

- 63

Table 10

- B.2.107 All Dry

- Type E quipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount

Rate

................................ ................................ ................................ ........ 10

- B

- 63

Table 10

- B.2.108 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 64

Table 10

- B.2.109 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 64

Table 10

- B.2.110 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 65

Table 10

- B.2.111 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 6510

- B

- vii 

### Table 10

- B.2.112 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 66

Table 10

- B.2.113 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 66

Table 10

- B.2.114 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 67

Table 10

- B.2.115 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 67

Table 10

- B.2.116 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............... 10

- B

- 68

Table 10

- B.2.117 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scena rio, 3 Percent Discount Rate

............... 10

- B

- 68

Table 10

- B.2.118 All Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate 10

- B

- 69

Table 10

- B.2.119 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent

Discount Rate

................................ ................................ ......................... 10

- B

- 69

Table 10

- B.2.120 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount

Rate

................................ ................................ ................................ ........ 10

- B

- 70

Table 10

- B.2.121 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 70

Ta ble 10

- B.2.122 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 71

Table 10

- B.2.123 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 71

Table 10

- B.2.124 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 72

Table 10

- B.2.125 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 72

Table 10

- B.2.126 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 73

Table 10

- B.2.127 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 73

Table 10

- B.2.128 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 74

Table 10

- B.2.129 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............... 10

- B

- 74

Table 10

- B.2.130 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Sce nario, 7 Percent Discount Rate

............... 10

- B

- 75

Table 10

- B.3.1 All Equipment Classes, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 P ercent Discount Rate

................................ ......................... 10

- B

- 77

Table 10

- B.3.2 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Low Price Elasticity Scenari o, 3 Percent Discount Rate

....................... 10

- B

- 77

Table 10

- B.3.3 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Low Price

Ela sticity Scenario, 3 Percent Discount Rate

................................ ......... 10

- B

- 7810

- B

- viii 

### Table 10

- B.3.4 Equipment Class 1, 1 Percent Load Growth, Low Price Elasticity

Scenari o, 3 Percent Discount Rate

................................ ......................... 10

- B

- 78

Table 10

- B.3.5 Equipment Class 2, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent D iscount Rate

................................ ......................... 10

- B

- 79

Table 10

- B.3.6 Equipment Class 3, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 79

Table 10

- B.3.7 Equipment Class 4, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 80

Table 10

- B.3.8 Equipment Class 5, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 80

Table 10

- B.3.9 Equipment Class 6, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 81

Table 10

- B.3.10 Equipment Class 7, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 81

Table 10

- B.3.11 Equipment Class 8, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 82

Table 10

- B.3.12 Equipment Class 9, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 82

Table 10

- B.3.13 Equipment Class 10, 1 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 83

Table 10

- B.3.14 All Equipment Classes, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 83

Table 10

- B.3.15 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Low Price Elasticity Scenario, 7 Percent Discount Rate

....................... 10

- B

- 84

Table 10

- B.3.16 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Low Price Elasticity Scenario, 7 Percent Discount Rate

................................ ......... 10

- B

- 84

Table 10

- B.3.17 Equipment Class 1, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 85

Table 10

- B.3.18 Equipment Class 2, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 85

Table 10

- B.3.19 Equipment Class 3, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 86

Table 10

- B.3.20 Equipment Class 4, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 86

Table 10

- B.3.21 Equipment Class 5, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 87

Table 10

- B.3.22 Equipment Class 6, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 87

Table 10

- B.3.23 Equipment Class 7, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 88

Table 10

- B.3.24 Equipment Class 8, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 88

Table 10

- B.3.25 Equipment Class 9, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 89

Table 10

- B.3.26 Equipment Class 10, 1 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 8910

- B

- ix 

### Table 10

- B.3.27 All Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, 3 Percent Discount Rate

................................ ......... 10

- B

- 91

Table 10

- B.3.28 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, 3 Percent Discount Rate

................. 10

- B

- 92

Table 10

- B.3.29 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, 3 Percent Discount Rate

............................... 10

- B

- 92

Table 10

- B.3.30 Equipment Class 1, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 93

Table 10

- B.3.31 Equipment Class 2, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 93

Table 10

- B.3.32 Equipment Class 3, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 94

Table 10

- B.3.33 Equipment Class 4, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 94

Table 10

- B.3.34 Equipment Class 5, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 9 5

Table 10

- B.3.35 Equipment Class 6, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 95

Table 10

- B.3.36 Equipment Class 7, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 96

Table 10

- B.3.37 Equipment Class 8, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 96

Table 10

- B.3.38 Equipment Class 9, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 97

Table 10

- B.3.39 Equipment Class 10, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ......................... 10

- B

- 97

Table 10

- B.3.40 All Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, 7 Percent Discount Rate

................................ ......... 10

- B

- 98

Table 10

- B.3.41 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, 7 Percent Discount Rate

................. 10

- B

- 98

Table 10

- B.3.42 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, 7 Percent Discount Rate

............................... 10

- B

- 99

Table 10

- B.3.43 Equipment Class 1, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ......................... 10

- B

- 99

Table 10

- B.3.44 Equipment Class 2, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 100

Table 10

- B.3.45 Equipment Class 3, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 100

Table 10

- B.3.46 Equipment Class 4, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 101

Table 10

- B.3.47 Equipment Class 5, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 101

Table 10

- B.3.48 Equipment Class 6, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 102

Table 10

- B.3.49 Equipment Class 7, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 10210

- B

- x 

### Table 10

- B.3.50 Equipment Class 8, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 103

Table 10

- B.3.51 Equipment Class 9, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 103

Table 10

- B.3.52 Equipment Class 10, 1 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 104

Table 10

- B.3.53 All Equipment Classes, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 106

Table 10

- B.3.54 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, High Price Elasticity Scenario, 3 Percent Discount Rate

.................... 10

- B

- 106

Table 10

- B.3.55 All Dry

- Type Equipment Classes, 1 Percent Load Growth, High Price Elasticity Scenario, 3 Percent Discount Rate

................................ ....... 10

- B

- 107

Table 10

- B.3.56 Equipment Class 1, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 107

Table 10

- B.3.57 Equipment Class 2, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 108

Table 10

- B.3.58 Equipment Class 3, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 108

Table 10

- B.3.59 Equipment Class 4, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 109

Table 10

- B.3.60 Equipment Class 5, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 109

Table 10

- B.3.61 Equipment Class 6, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 110

Table 10

- B.3.62 Equipment Class 7, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 110

Table 10

- B.3.63 Equipment Class 8, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 111

Table 10

- B.3.64 Equipment Class 9, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 111

Table 10

- B.3.65 Equipment Class 10, 1 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

................................ ....................... 10

- B

- 112

Table 10

- B.3.66 All Equipment Classes, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 112

Table 10

- B.3.67 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, High Price Elasticity Scenario, 7 Percent Discount Rate

.................... 10

- B

- 113

Table 10

- B.3.68 All Dry

- Type Equipment Classes, 1 Percent Load Growth, High Price Elasticity Scenario, 7 Percent Discount Rate

................................ ....... 10

- B

- 113

Table 10

- B.3.69 Equipment Class 1, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 114

Table 10

- B.3.70 Equipment Class 2, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 114

Table 10

- B.3.71 Equipment Class 3, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 115

Table 10

- B.3.72 Equipment Class 4, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 11510

- B

- xi 

### Table 10

- B.3.73 Equipment Class 5, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 116

Table 10

- B.3.74 Equipment Class 6, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 116

Table 10

- B.3.75 Equipment Class 7, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 117

Table 10

- B.3.76 Equipment Class 8, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 117

Table 10

- B.3.77 Equipment Class 9, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 118

Table 10

- B.3.78 Equipment Class 10, 1 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

................................ ....................... 10

- B

- 118

Table 10

- B.3.79 All Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent Discount Rate 10

- B

- 120

Table 10

- B.3.80 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent

Discount Rate

................................ ................................ ....................... 10

- B

- 121

Table 10

- B.3.81 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent Discount

Rate

................................ ................................ ................................ ...... 10

- B

- 121

Table 10

- B.3.82 Equipment Class 1, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Disc ount Rate

............. 10

- B

- 122

Table 10

- B.3.83 Equipment Class 2, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 122

Table 10

- B.3.84 Equipment Class 3, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 123

Table 10

- B.3.85 Equipment Class 4, 1 Percen t Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 123

Table 10

- B.3.86 Equipment Class 5, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 124

Table 10

- B.3.87 Equ ipment Class 6, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 124

Table 10

- B.3.88 Equipment Class 7, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 125

Table 10

- B.3.89 Equipment Class 8, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 125

Table 10

- B.3.90 Equipment Class 9, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 126

Table 10

- B.3.91 Equipment Class 10, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 126

Table 10

- B.3.92 All Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent Discount Rate 10

- B

- 127

Table 10

- B.3.93 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent

Discount Rate

................................ ................................ ....................... 10

- B

- 12710

- B

- xii 

### Table 10

- B.3.94 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent Discount

Rate

................................ ................................ ................................ ...... 10

- B

- 128

Table 10

- B.3.95 Equipment Class 1, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Disc ount Rate

............. 10

- B

- 128

Table 10

- B.3.96 Equipment Class 2, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 129

Table 10

- B.3.97 Equipment Class 3, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 129

Table 10

- B.3.98 Equipment Class 4, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 130

Table 10

- B.3.99 Equipment Class 5, 1 Percen t Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 130

Table 10

- B.3.100 Equipment Clas s 6, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 131

Table 10

- B.3.101 Equipment Class 7, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 131

Table 10

- B.3.102 Equipment Class 8, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 132

Table 10

- B.3.103 Equipment Class 9, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 132

Table 10

- B.3.104 Equipment Class 10, 1 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 133

Table 10

- B.3.105 All Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate 10

- B

- 135

Table 10

- B.3.106 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent

Discount Rate

................................ ................................ ....................... 10

- B

- 135

Table 10

- B.3.107 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount

Rate

................................ ................................ ................................ ...... 10

- B

- 136

Table 10

- B.3.108 Equipment Class 1, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Disc ount Rate

............. 10

- B

- 136

Table 10

- B.3.109 Equipment Class 2, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 137

Table 10

- B.3.110 Equipment Class 3, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Econo mic Scenario, 3 Percent Discount Rate

............. 10

- B

- 137

Table 10

- B.3.111 Equipment Class 4, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 138

Table 10

- B.3.112 Equipment Class 5, 1 Perce nt Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 138

Table 10

- B.3.113 Equipment Cl ass 6, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 139

Table 10

- B.3.1 14 Equipment Class 7, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 13910

- B

- xiii 

### Table 10

- B.3.115 Equipment Class 8, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 140

Table 10

- B.3.116 Equipment Class 9, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 140

Table 10

- B.3.117 Equipment Class 10, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

............. 10

- B

- 141

Table 10

- B.3.118 All Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate 10

- B

- 141

Table 10

- B.3.119 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent

Di scount Rate

................................ ................................ ....................... 10

- B

- 142

Table 10

- B.3.120 All Dry

- Type Equipment Classes, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount

Rate

................................ ................................ ................................ ...... 10

- B

- 142

Table 10

- B.3.121 Equipment Class 1, 1 Perce nt Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 143

Table 10

- B.3.122 Equipment Cl ass 2, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 143

Table 10

- B.3.123 Equipment Class 3, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 144

Table 10

- B.3.124 Equipment Class 4, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 144

Table 10

- B.3.125 Equipment Class 5, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 145

Table 10

- B.3.126 Equipment Class 6, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 145

Table 10

- B.3.127 Equipment Class 7, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 146

Table 10

- B.3.128 Equipment Class 8, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 146

Table 10

- B.3.129 Equipment Class 9, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 147

Table 10

- B.3.130 Equipment Class 10, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

............. 10

- B

- 147

LIST OF FIGURE S

Figure 10

- B.1.1 Dry

- Type Transformers: Net Present Value (3% and 7% Discount Rate) versus Primary Energy Savings

................................ ...................... 10

- B

- 1 Figure 10

- B.1.2 Liquid

- Type Transformers: Net Present Value (3% and 7% Discount Rate) versus Primary Energy Savings

................................ ...................... 10

- B

- 2 Figure 10

- B.2.1 All Equipment Classes, 0 Percent Load Growth, Low Price Elasticity

Scenario

................................ ................................ ................................ .... 10

- B

- 310

- B

- xiv 

### Figure 10

- B.2.2 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth

, Low Price Elasticity Scenario

................................ ................................ .. 10

- B

- 3 Figure 10

- B.2.3 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Low Price Elasticity Scenario

................................ ................................ ................... 10

- B

- 4 Figure 10

- B.2.4 All Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario

................................ ................................ ................. 10

- B

- 17 Figure 10

- B.2.5 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth,

M edium Price Elasticity Scenario

................................ .......................... 10

- B

- 18 Figure 10

- B.2.6 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario

................................ ................................ ........ 10

- B

- 18 Figure 10

- B.2.7 All Equipment Classes, 0 Percent Load Growth, High Price Elasticity

Scenario

................................ ................................ ................................ .. 10

- B

- 32 Figure 10

- B.2.8 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth

, High Price Elasticity Scenario

................................ ............................... 10

- B

- 32 Figure 10

- B.2.9 All Dry

- Type Equipment Classes, 0 Percent Load Growth, High Price Elasticity Scenario

................................ ................................ ................. 10

- B

- 33 Figure 10

- B.2.10 All Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario

................................ ........ 10

- B

- 46 Figure 10

- B.2.11 All Liquid

- Immersed Equipment Clas ses, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario

................ 10

- B

- 47 Figure 10

- B.2.12 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenari o, Low Economic Scenario

............................... 10

- B

- 47 Figure 10

- B.2.13 All Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario

................................ ....... 10

- B

- 61 Figure 10

- B.2.14 All Liquid

- Immersed Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario

............... 10

- B

- 61 Figure 10

- B.2.15 All Dry

- Type Equipment Classes, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario

.............................. 10

- B

- 62 Figure 10

- B.3.1 All Equipment Classes, 1 Percent Load Growth, Low Price Elasticity

Scenario

................................ ................................ ................................ .. 10

- B

- 75 Figure 10

- B.3.2 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Low Price Elasticity Scenario

................................ ................................ 10

- B

- 76 Figure 10

- B.3.3 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Low Price Elasticity Scenario

................................ ................................ ................. 10

- B

- 76 Figure 10

- B.3.4 All Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario

................................ ................................ ................. 10

- B

- 90 Figure 10

- B.3.5 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario

................................ .......................... 10

- B

- 90 Figure 10

- B.3.6 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario

................................ ................................ ........ 10

- B

- 91 Figure 10

- B.3.7 All Equipment Classes, 1 Percent Load Growth, High Price Elastici ty

Scenario

................................ ................................ ................................ 10

- B

- 104 Figure 10

- B.3.8 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, High Price Elasticity Scenario

................................ ............................. 10

- B

- 105 Figure 10

- B.3.9 All Dry

- Type Equipment Classes, 1 Percent Load Growth, High Price Elasticity Scenario

................................ ................................ ............... 10

- B

- 10510

- B

- xv 

### Figure 10

- B.3.10 All Equipment Classes, 1 Percent Load Growth, Medium Price

Ela sticity Scenario, Low Economic Scenario

................................ ...... 10

- B

- 119 Figure 10

- B.3.11 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario

.............. 10

- B

- 119 Figure 10

- B.3.12 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario

............................. 10

- B

- 120 Figure 10

- B.3.13 All Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario

................................ ..... 10

- B

- 133 Figure 10

- B.3.14 All Liquid

- Immersed Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario

............. 10

- B

- 134 Figure 10

- B.3.15 All Dry

- Type Equipment Classes, 1 Percent Load Growth, Medium Price Elasticity Scenario, High Econ omic Scenario

............................ 10

- B

- 13410

- B

- 1 

### APPENDIX 10

- B. NATIONAL ENERGY SAVI NGS AND NET NATIONAL PRESENT

VALUE RESULTS

10

- B.1 SUMMARY OF RESULTS

10

- B.1.1 Dry

- Type Transformers

- 5 - 3 - 1 1 3 5 7 9 11 13

0 0.5 1 1.5 2 2.5 3Net Present Value (Billion $)

Primary Energy Savings (Quads) 3% Discount Rate

- 5 - 3 - 1 1 3 5 7 9 11 13

0 0.5 1 1.5 2 2.5 3Net Present Value (Billion $)

Primary Energy Savings (Quads) 7% Discount Rate

0% Load Growth, Low Price Elasticity

0% Load Growth, Medium Price Elasticity

0% Load Growth, High Price Elasticity

0% Load Growth, Medium Price Elasticity, Low Economic Growth

0% Load Growth, Medium Price Elasticity, High Economic Growth



### Figure 10

- B.1.1 Dry

- Type Transformers: Net Present Value (3% and 7% Discount Rate) versus Primary Energy

Sav ings10

- B

- 2 

### 10

- B.1.2 Liquid

- Type Transformers

- 16 - 11 - 6 - 1 4 9 14 19 24

0 0.5 1 1.5 2 2.5 3Net Present Value (Billion $)

Primary Energy Savings (Quads) 3% Discount Rate

- 16 - 11 - 6 - 1 4 9 14 19 24

0 0.5 1 1.5 2 2.5 3Net Present Value (Billion $)

Primary Energy Savings (Quads) 7% Discount Rate

0% Load Growth, Low Price Elasticity

0% Load Growth, Medium Price Elasticity

0% Load Growth, High Price Elasticity

0% Load Growth, Medium Price Elasticity, Low Economic Growth

0% Load Growth, Medium Price Elasticity, High Economic Growth

1% Load Growth, Low Price Elasticity

1% Load Growth, Medium Price Elasticity

1% Load Growth, High Price Elasticity

1% Load Growth, Medium Price Elasticity, Low Economic Growth

1% Load Growth, Medium Price Elasticity, High Economic Growth



### Figure 10

- B.1.2 Liquid

- Type Transformers: Net Present Value (3% and 7% Discount Rate) versus Primary Energy Savings10

- B

- 3 

### 10

- B.2 0 PERCENT LOAD GROWTH, LIQUID IMMERSED (0 PERCENT DRY

TYPE)

10

- B.2.1 Low Price Elasticity Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.1 All Equipment Class es, 0 Percent Load Growth, Low Price Elasticity Scenario

- 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0

0.0 0.5 1.0 1.5 2.0 2.5

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.2 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Low Price Elasticity Scenario10

- B

- 4 - 6.0 - 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.3 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Low Price Elasticity Scenario

10

- B.2.1.1 3 Percent Discount Rate

Table 10

- B.2.1 All E quipment Class es, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84

Equipment Cost ($Billions ) 74.21

- 6.54

- 12.80

- 19.46

- 25.53

- 42.98

- 62.54

- 71.23

Operating Cost (Savings in TSLs) ($Billions) 113.14 13.40 32.21 40.35 46.38 55.90 61.44 64.80

Cumulative Source Savings 2045 (Quads) 0.883 2.08 2.72 3.23 4.03 4.48 4.77

Net Present Value at

3% Dis count Rate ($Billions) 6.86 19.41 20.89 20.85 12.91

- 1.10

- 6.43

Net Present Value at

7% Discount Rate ($Billions) 0.854 3.55 2.69 1.48

- 4.46

- 12.72

- 16.1210

- B

- 5 

### Table 10

- B.2.2 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Low Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98

Equipment Cost ($Billions) 54.95

- 5.82

- 10.62

- 14.93

- 19.29

- 31.89

- 48.28

- 48.39

Operating Cost ( Savings in TSLs) ($Billions) 75.66 10.56 25.25 29.37 32.21 36.38 39.10 39.12

Cumulative Source Savings 2045 (Quads) 0.614 1.43 1.70 1.89 2.17 2.35 2.35

Net Present Value at

3% Discount Rate ($Billions) 4.74 14.63 14.44 12.92 4.49

- 9.18

- 9.27

Net Prese nt Value at

7% Discount Rate ($Billions) 0.335 2.48 1.57 0.230

- 4.91

- 12.43

- 12.48



### Table 10

- B.2.3 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Low Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.860 0.860 0.860 0.860 0.860 0.860 0.860

Equipment Cost ($Billions) 19.26

- 0.723

- 2.18

- 4.53

- 6.24

- 11.09

- 14.26

- 22.85

Operating Cost (Savings in TSLs) ($Billions) 37.48 2.83 6.97 10.98 14.17 19.52 22.34 25.68

C umulative Source Savings 2045 (Quads) 0.268 0.650 1.03 1.34 1.86 2.12 2.42

Net Present Value at

3% Discount Rate ($Billions) 2.11 4.79 6.45 7.93 8.43 8.08 2.83

Net Present Value at

7% Discount Rate ($Billions) 0.519 1.07 1.13 1.25 0.445

- 0.291

- 3.6410

- B

- 6 

### Table 10

- B.2.4 Equipment Class 1, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.812 0.812 0.812 0.812 0.812 0.812 0.812

Equipment Cos t ($Billions) 37.15

- 4.26

- 8.12

- 11.81

- 15.64

- 24.74

- 27.79

- 27.90

Operating Cost (Savings in TSLs) ($Billions) 42.19 4.96 15.29 18.51 20.64 22.63 23.10 23.12

Cumulative Source Savings 2045 (Quads) 0.300 0.870 1.08 1.22 1.36 1.39 1.39

Net Present Value at

3% Discount Rate ($Billions) 0.699 7.17 6.70 5.00

- 2.11

- 4.70

- 4.78

Net Present Value at

7% Discount Rate ($Billions) - 0.625 0.638

- 0.239

- 1.53

- 5.56

- 6.97

- 7.02



### Table 10

- B.2.5 Equipment Class 2, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17

Equipment Cost ($Billions) 17.80

- 1.55

- 2.50

- 3.12

- 3.65

- 7.15

- 20.49

- 20.49

Operating Cost (Savings in TS Ls) ($Billions) 33.47 5.60 9.96 10.86 11.57 13.75 16.00 16.00

Cumulative Source Savings 2045 (Quads) 0.315 0.564 0.621 0.669 0.812 0.962 0.962

Net Present Value at

3% Discount Rate ($Billions) 4.05 7.46 7.74 7.92 6.60

- 4.49

- 4.49

Net Present Value at

7% Discount Rate ($Billions) 0.960 1.84 1.81 1.76 0.652

- 5.46

- 5.4610

- B

- 7 

### Table 10

- B.2.6 Equipment Class 3, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billi on KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.779

- 0.033

- 0.135

- 0.210

- 0.232

- 0.328

- 0.460

- 0.892

Operating Cost (Savings in TSLs) ($Billions) 0.341 0.039 0.102 0.112 0.094 0.155 0.204 0.299

Cumulative Source

Savi ngs 2045 (Quads) 0.0088 0.022 0.030 0.038 0.050 0.060 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.032

- 0.099

- 0.138

- 0.173

- 0.256

- 0.593

Net Present Value at

7% Discount Rate ($Billions) - 0.0050

- 0.037

- 0.073

- 0.089

- 0.119

- 0.1 71

- 0.363



### Table 10

- B.2.7 Equipment Class 4, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.609 0.609 0.609 0.609 0.609 0.609

Equi pment Cost ($Billions) 14.49

- 0.167

- 1.13

- 2.89

- 4.33

- 7.96

- 9.32

- 17.48

Operating Cost (Savings in TSLs) ($Billions) 29.84 2.00 5.21 8.03 10.70 15.23 17.59 20.84

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.734 0.986 1.42 1.62 1.90

Net Present Value at

3% Discount Rate ($Billions) 1.84 4.08 5.13 6.37 7.27 8.27 3.36

Net Present Value at

7% Discount Rate ($Billions) 0.543 1.05 1.04 1.14 0.702 0.747

- 2.4110

- B

- 8 

### Table 10

- B.2.8 Equipment Class 5, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Dis count Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0076

- 0.0012

- 0.0019

- 0.0028

- 0.0037

- 0.0080

- 0.0080

- 0.0080

Ope rating Cost (Savings in TSLs) ($Billions) 0.014 0.0024 0.0044 0.0065 0.0078 0.0093 0.0093 0.0093

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0008 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0024 0. 0037 0.0041 0.0012 0.0012 0.0012

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0006

- 0.0012

- 0.0012

- 0.0012



### Table 10

- B.2.9 Equipment Class 6, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034

Equipment Cost ($Billions) 0.536

- 0.097

- 0.131

- 0.187

- 0.239

- 0.555

- 0.555

- 0.555

Operating Cost (Savings in TSLs) ($Billions) 1.02 0.172 0.308 0.461 0.542 0.644 0.644 0.644

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.052 0.062 0.062 0.062

Net Present Value at

3% Discount Rate ($Billions) 0.075 0.177 0.274 0.304 0.089 0.089 0.089

Net Present Value at

7% Discount R ate ($Billions) 0.0044 0.030 0.049 0.048

- 0.082

- 0.082

- 0.08210

- B

- 9 

### Table 10

- B.2.10 Equipment Class 7, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0026

- 0.0041

- 0.0050

- 0.0085

- 0.013

- 0.013

Operating Cost (Savings in TSLs) ($Billions) 0.020 0.0020 0.0048 0.0080 0.0094 0.011 0.012 0.012

Cumulative S ource Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0012 0.0012

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0022 0.0039 0.0044 0.0027

- 0.0007

- 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0 .0004

- 0.0008

- 0.0028

- 0.0028



### Table 10

- B.2.11 Equipment Class 8, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.177 0.177 0.177 0.1 77 0.177 0.177

Equipment Cost ($Billions) 3.15

- 0.387

- 0.697

- 1.12

- 1.27

- 1.93

- 3.60

- 3.60

Operating Cost (Savings in TSLs) ($Billions) 5.68 0.545 1.20 2.15 2.53 3.10 3.52 3.52

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.197 0.236 0.297 0.342 0.342

Net Present Value at

3% Discount Rate ($Billions) 0.158 0.503 1.03 1.25 1.18

- 0.083

- 0.083

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.020 0.103 0.140

- 0.013

- 0.740

- 0.74010

- B

- 10 

### Table 10

- B.2.12 Equipment Class 9, 0 Percent Load Growth, Low Price Ela sticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0006

- 0.0008

- 0.00 11

- 0.0020

- 0.0020

- 0.0020

Operating Cost (Savings in TSLs) ($Billions) 0.0038 0.0005 0.0010 0.0015 0.0020 0.0025 0.0025 0.0025

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rat e ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.0003



### Table 10

- B.2.13 Equipment Class 10, 0 Percent Load Growth, Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.277

- 0.036

- 0.082

- 0.113

- 0.157

- 0.297

- 0.297

- 0.297

Operating Cost ( Savings in TSLs) ($Billions) 0.555 0.071 0.139 0.218 0.293 0.357 0.357 0.357

Cumulative Source Savings 2045 (Quads) 0.0067 0.013 0.020 0.028 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.035 0.057 0.105 0.137 0.060 0.060 0.060

Net Present Value at

7% Discount Rate ($Billions) 0.0039 0.0018 0.011 0.012

- 0.040

- 0.040

- 0.04010

- B

- 11 

### 10

- B.2.1.2 7 Percent Discount Rate

Table 10

- B.2.14 All Equipment Class es, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

B ase 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84

Equipment Cost ($Billions) 37.94

- 3.34

- 6.54

- 9.95

- 13.05

- 21.97

- 31.97

- 36.42

Operating Cost (Savings in TSLs) ($Billions) 35.45 4.20 10.09 12.64 14 .53 17.51 19.25 20.31

Cumulative Source Savings 2045 (Quads) 0.883 2.08 2.72 3.23 4.03 4.48 4.77

Net Present Value at

3% Discount Rate ($Billions) 6.86 19.41 20.89 20.85 12.91

- 1.10

- 6.43

Net Present Value at

7% Discount Rate ($Billions) 0.854 3.55 2.69 1.48

- 4.46

- 12.72

- 16.12



### Table 10

- B.2.15 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Low Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.98 1. 98 1.98 1.98 1.98 1.98 1.98

Equipment Cost ($Billions) 28.08

- 2.97

- 5.43

- 7.63

- 9.86

- 16.30

- 24.67

- 24.73

Operating Cost (Savings in TSLs) ($Billions) 23.69 3.31 7.91 9.20 10.09 11.39 12.25 12.25

Cumulative Source Savings 2045 (Quads) 0.614 1.43 1.70 1 .89 2.17 2.35 2.35

Net Present Value at

3% Discount Rate ($Billions) 4.74 14.63 14.44 12.92 4.49

- 9.18

- 9.27

Net Present Value at

7% Discount Rate ($Billions) 0.335 2.48 1.57 0.230

- 4.91

- 12.43

- 12.4810

- B

- 12 

### Table 10

- B.2.16 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Low Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.860 0.860 0.860 0.860 0.860 0.860 0.860

Equipment Cost ($Billions) 9.86

- 0.370

- 1.12

- 2.32

- 3.19

- 5.68

- 7.30

- 11.69

Operating Cost (Savings in TSLs) ($Billions) 11.76 0.889 2.19 3.44 4.45 6.12 7.01 8.05

Cumulative Source Savings 2045 (Quads) 0.268 0.650 1.03 1.34 1.86 2.12 2.42

Net Present Value at

3% Discount Rate ($Billions) 2.11 4.79 6 .45 7.93 8.43 8.08 2.83

Net Present Value at

7% Discount Rate ($Billions) 0.519 1.07 1.13 1.25 0.445

- 0.291

- 3.64



### Table 10

- B.2.17 Equipment Class 1, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.812 0.812 0.812 0.812 0.812 0.812 0.812

Equipment Cost ($Billions) 18.98

- 2.18

- 4.15

- 6.04

- 7.99

- 12.64

- 14.20

- 14.26

Operating Cost (Savings in TSLs) ($Billions) 13.21 1.55 4.79 5.80 6.46 7.0 9 7.23 7.24

Cumulative Source Savings 2045 (Quads) 0.300 0.870 1.08 1.22 1.36 1.39 1.39

Net Present Value at

3% Discount Rate ($Billions) 0.699 7.17 6.70 5.00

- 2.11

- 4.70

- 4.78

Net Present Value at

7% Discount Rate ($Billions) - 0.625 0.638

- 0.239

- 1.53

- 5.56

- 6.97

- 7.0210

- B

- 13 

### Table 10

- B.2.18 Equipment Class 2, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17

Equipment Cost ($Billions) 9.10

- 0.794

- 1.28

- 1.59

- 1.86

- 3.66

- 10.47

- 10.47

Operating Cost (Savings in TSLs) ($Billions) 10.48 1.75 3.12 3.40 3.62 4.31 5.01 5.01

Cumulative Source Savings 2045 (Quads) 0.315 0.564 0.621 0.669 0.812 0.962 0.962

Net Pre sent Value at

3% Discount Rate ($Billions) 4.05 7.46 7.74 7.92 6.60

- 4.49

- 4.49

Net Present Value at

7% Discount Rate ($Billions) 0.960 1.84 1.81 1.76 0.652

- 5.46

- 5.46



### Table 10

- B.2.19 Equipment Class 3, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Perce nt Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.399

- 0.017

- 0.069

- 0.108

- 0.119

- 0.168

- 0.235

- 0.456

Operating Cos t (Savings in TSLs) ($Billions) 0.107 0.012 0.032 0.035 0.029 0.049 0.064 0.094

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.030 0.038 0.050 0.060 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.032

- 0.099

- 0.138

- 0.173

- 0.2 56

- 0.593

Net Present Value at

7% Discount Rate ($Billions) - 0.0050

- 0.037

- 0.073

- 0.089

- 0.119

- 0.171

- 0.36310

- B

- 14 

### Table 10

- B.2.20 Equipment Class 4, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.609 0.609 0.609 0.609 0.609 0.609

Equipment Cost ($Billions) 7.42

- 0.085

- 0.579

- 1.48

- 2.22

- 4.08

- 4.77

- 8.95

Operating Cost (Savings in TSLs) ($Billions) 9.36 0.628 1.63 2.52 3.36 4.78 5.52 6.54

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.734 0.986 1.42 1.62 1.90

Net Present Value at

3% Discount Rate ($Billions) 1.84 4.08 5.13 6.37 7.27 8.27 3.36

Net Present Value at

7% Discount Rate ($Billions) 0.543 1.05 1.04 1.14 0.702 0. 747

- 2.41



### Table 10

- B.2.21 Equipment Class 5, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.00 04

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0010

- 0.0014

- 0.0019

- 0.0041

- 0.0041

- 0.0041

Operating Cost (Savings in TSLs) ($Billions) 0.0045 0.0007 0.0014 0.0020 0.0025 0.0029 0.0029 0.0029

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.000 6 0.0008 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0024 0.0037 0.0041 0.0012 0.0012 0.0012

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0006

- 0.0012

- 0.0012

- 0.001210

- B

- 15 

### Table 10

- B.2.22 Equipment Class 6 , 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034

Equipment Cost ($Billions) 0.274

- 0.050

- 0.067

- 0.096

- 0.122

- 0.284

- 0.284

- 0.284

Operating Cost (Savings in TSLs) ($Billions) 0.321 0.054 0.096 0.145 0.170 0.202 0.202 0.202

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.052 0.062 0.062 0.062

Net Present Value at

3% Disco unt Rate ($Billions) 0.075 0.177 0.274 0.304 0.089 0.089 0.089

Net Present Value at

7% Discount Rate ($Billions) 0.0044 0.030 0.049 0.048

- 0.082

- 0.082

- 0.082



### Table 10

- B.2.23 Equipment Class 7, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discoun t Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0021

- 0.0026

- 0.0044

- 0.0065

- 0.0065

Operati ng Cost (Savings in TSLs) ($Billions) 0.0061 0.0006 0.0015 0.0025 0.0030 0.0035 0.0038 0.0038

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0012 0.0012

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0022 0.003 9 0.0044 0.0027

- 0.0007

- 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0028

- 0.002810

- B

- 16 

### Table 10

- B.2.24 Equipment Class 8, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.177 0.177 0.177 0.177 0.177 0.177

Equipment Cost ($Billions) 1.61

- 0.198

- 0.357

- 0.572

- 0.652

- 0.987

- 1.85

- 1.85

Operating Cost (Savings in TSLs) ($Billions) 1.78 0.1 71 0.377 0.674 0.792 0.973 1.10 1.10

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.197 0.236 0.297 0.342 0.342

Net Present Value at

3% Discount Rate ($Billions) 0.158 0.503 1.03 1.25 1.18

- 0.083

- 0.083

Net Present Value at

7% Discount Rate ($B illions) - 0.027 0.020 0.103 0.140

- 0.013

- 0.740

- 0.740



### Table 10

- B.2.25 Equipment Class 9, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0006

- 0.0010

- 0.0010

- 0.0010

Operating Cost (Savings in TSLs) ($Billions) 0.0012 0.0002 0.0003 0.0005 0.0006 0.0008 0.0008 0.0008

Cumulative S ource Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0 001

- 0.0003

- 0.0003

- 0.000310

- B

- 17 

### Table 10

- B.2.26 Equipment Class 10, 0 Percent Load Growth, Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.01 7 0.017 0.017

Equipment Cost ($Billions) 0.142

- 0.018

- 0.042

- 0.058

- 0.080

- 0.152

- 0.152

- 0.152

Operating Cost (Savings in TSLs) ($Billions) 0.174 0.022 0.044 0.068 0.092 0.112 0.112 0.112

Cumulative Source Savings 2045 (Quads) 0.0067 0.013 0.020 0.028 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.035 0.057 0.105 0.137 0.060 0.060 0.060

Net Present Value at

7% Discount Rate ($Billions) 0.0039 0.0018 0.011 0.012

- 0.040

- 0.040

- 0.040



### 10

- B.2.2 Medium Price Elasticity Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.4 All E quipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario10

- B

- 18 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0

0.0 0.5 1.0 1.5 2.0 2.5

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.5 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario

- 6.0 - 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.6 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Sc enario10

- B

- 19 

### 10

- B.2.2.1 3 Percent Discount Rate

Table 10

- B.2.27 All Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2. 80 2.80 2.80

Equipment Cost ($Billions) 74.21

- 6.51

- 12.72

- 19.28

- 25.24

- 42.27

- 61.56

- 70.17

Operating Cost (Savings in TSLs) ($Billions) 113.14 13.35 32.02 40.02 45.92 55.06 60.54 63.87

Cumulative Source Savings 2045 (Quads) 0.880 2.07 2.70 3.20 3.97 4.42 4.71

Net Present Value at

3% Discount Rate ($Billions) 6.84 19.31 20.74 20.68 12.79

- 1.01

- 6.30

Net Present Value at

7% Discount Rate ($Billions) 0.853 3.53 2.68 1.48

- 4.36

- 12.50

- 15.86



### Table 10

- B.2.28 All Liquid

- Immersed Equipment Class es, 0 Percent Load G rowth, Medium Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 54.95

- 5.79

- 10.54

- 14.78

- 19 .04

- 31.28

- 47.43

- 47.53

Operating Cost (Savings in TSLs) ($Billions) 75.66 10.52 25.07 29.09 31.82 35.72 38.40 38.42

Cumulative Source Savings 2045 (Quads) 0.612 1.42 1.68 1.87 2.13 2.31 2.31

Net Present Value at

3% Discount Rate ($Billions) 4.73 14 .53 14.31 12.79 4.44

- 9.02

- 9.11

Net Present Value at

7% Discount Rate ($Billions) 0.334 2.46 1.56 0.239

- 4.80

- 12.21

- 12.2610

- B

- 20 

### Table 10

- B.2.29 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, 3 Percent Discount Rate

Candidate St andard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 19.26

- 0.721

- 2.17

- 4.51

- 6.20

- 10.99

- 14.13

- 22.64

Operating Cost (Savings in TSLs) ($Billions) 3 7.48 2.83 6.95 10.94 14.09 19.34 22.14 25.45

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.11 4.78 6.43 7.89 8.35 8.01 2.81

Net Present Value at

7% Discount Rate ($Bill ions) 0.519 1.07 1.12 1.24 0.441

- 0.288

- 3.61



### Table 10

- B.2.30 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 37.15

- 4.24

- 8.05

- 11.68

- 15.42

- 24.23

- 27.22

- 27.32

Operating Cost (Savings in TSLs) ($Billions) 42.19 4.94 15.16 18.30 20.34 22.16 22.62 22.64

Cumulative Source Savings 2045 (Quads) 0.298 0.863 1.06 1.20 1.33 1.36 1.36

Net Present Value at

3% Discount Rate ($Billions) 0.695 7.11 6.62 4.93

- 2.07

- 4.60

- 4.68

Net Present Value at

7% Discount Rate ($Billions) - 0.622 0.633

- 0.237

- 1.51

- 5.44

- 6.83

- 6.8710

- B

- 21 

### Table 10

- B.2.31 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 17.80

- 1.55

- 2.49

- 3.10

- 3. 62

- 7.05

- 20.21

- 20.21

Operating Cost (Savings in TSLs) ($Billions) 33.47 5.58 9.91 10.78 11.48 13.56 15.78 15.78

Cumulative Source Savings 2045 (Quads) 0.314 0.561 0.617 0.664 0.800 0.949 0.949

Net Present Value at

3% Discount Rate ($Billions) 4.03 7.42 7.69 7.86 6.51

- 4.43

- 4.43

Net Present Value at

7% Discount Rate ($Billions) 0.956 1.83 1.79 1.75 0.643

- 5.38

- 5.38



### Table 10

- B.2.32 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Ba se 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.779

- 0.033

- 0.134

- 0.209

- 0.231

- 0.325

- 0.457

- 0.886

Operating Cost (Savings in TSLs) ($Billions) 0.341 0.039 0.1 02 0.111 0.093 0.154 0.203 0.297

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.032

- 0.098

- 0.137

- 0.172

- 0.254

- 0.589

Net Present Value at

7% Discount Rat e ($Billions) - 0.0050

- 0.037

- 0.072

- 0.089

- 0.118

- 0.170

- 0.36010

- B

- 22 

### Table 10

- B.2.33 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 14.49

- 0.167

- 1.13

- 2.88

- 4.31

- 7.90

- 9.24

- 17.32

Operating Cost (Savings in TSLs) ($Billions) 29.84 2.00 5.20 8.00 10.64 15.10 17.44 20.65

Cumulative Source Savings 2045 ( Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 1.83 4.07 5.12 6.34 7.21 8.20 3.33

Net Present Value at

7% Discount Rate ($Billions) 0.543 1.05 1.03 1.13 0.696 0.740

- 2.39



### Table 10

- B.2.34 Equipment Class 5, 0 Percen t Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.007 6

- 0.0012

- 0.0019

- 0.0028

- 0.0037

- 0.0079

- 0.0079

- 0.0079

Operating Cost (Savings in TSLs) ($Billions) 0.014 0.0024 0.0044 0.0065 0.0078 0.0091 0.0091 0.0091

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Pr esent Value at

3% Discount Rate ($Billions) 0.0011 0.0024 0.0037 0.0041 0.0012 0.0012 0.0012

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0005

- 0.0012

- 0.0012

- 0.001210

- B

- 23 

### Table 10

- B.2.35 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.536

- 0.096

- 0.130

- 0.186

- 0.237

- 0.547

- 0.547

- 0.547

Operating Cost (Savings in TSLs) ($Billions) 1.02 0.171 0.306 0.458 0.538 0.635 0.635 0.635

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.075 0.176 0.272 0.302 0.088 0.088 0.088

Net Present Value at

7% Discount Rate ($Billions) 0.0044 0.029 0.048 0.048

- 0.081

- 0.081

- 0.081



### Table 10

- B.2.36 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0026

- 0.0041

- 0.0050

- 0.0084

- 0.013

- 0.013

Operating Cost (Savings in TSLs) ($Billion s) 0.020 0.0020 0.0048 0.0079 0.0094 0.011 0.012 0.012

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0022 0.0038 0.0044 0.0027

- 0.0007

- 0.0007

Net Pr esent Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0027

- 0.002710

- B

- 24 

### Table 10

- B.2.37 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transfor mer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 3.15

- 0.386

- 0.695

- 1.11

- 1.27

- 1.91

- 3.57

- 3.57

Operating Cost (Savings in TSLs) ($Billions) 5.68 0.544 1.20 2.14 2.51 3.07 3.49 3.49

Cumul ative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.158 0.501 1.03 1.24 1.16

- 0.082

- 0.082

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.020 0.102 0.139

- 0.013

- 0.733

- 0.733



### Table 10

- B.2.38 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.00 01 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0006

- 0.0008

- 0.0011

- 0.0020

- 0.0020

- 0.0020

Operating Cost (Savings in TSLs) ($Billions) 0.0038 0.0005 0.0010 0.0015 0.0020 0.0024 0.0024 0.0024

Cumulative Source Savings 2045 (Quads) 0.0000 0.000 1 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.000310

- B

- 25 

### Table 10

- B.2.39 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billi ons) 0.277

- 0.036

- 0.081

- 0.112

- 0.155

- 0.294

- 0.294

- 0.294

Operating Cost (Savings in TSLs) ($Billions) 0.555 0.071 0.139 0.217 0.291 0.353 0.353 0.353

Cumulative Source Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.035 0.057 0.105 0.136 0.059 0.059 0.059

Net Present Value at

7% Discount Rate ($Billions) 0.0039 0.0018 0.011 0.012

- 0.040

- 0.040

- 0.040



### 10

- B.2.2.2 7 Percent Discount Rate

Table 10

- B.2.40 All Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 37.94

- 3.33

- 6.50

- 9.86

- 12.90

- 21.61

- 31.4 7

- 35.88

Operating Cost (Savings in TSLs) ($Billions) 35.45 4.18 10.03 12.54 14.39 17.25 18.97 20.02

Cumulative Source Savings 2045 (Quads) 0.880 2.07 2.70 3.20 3.97 4.42 4.71

Net Present Value at

3% Discount Rate ($Billions) 6.84 19.31 20.74 20.68 1 2.79

- 1.01

- 6.30

Net Present Value at

7% Discount Rate ($Billions) 0.853 3.53 2.68 1.48

- 4.36

- 12.50

- 15.8610

- B

- 26 

### Table 10

- B.2.41 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Lev el

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 28.08

- 2.96

- 5.39

- 7.55

- 9.73

- 15.99

- 24.24

- 24.29

Operating Cost (Savings in TSLs) ($Billions) 23.69 3.29 7.85 9.11 9.97 11.19 12.03 12.03

Cumulative Source Savings 2045 (Quads) 0.612 1.42 1.68 1.87 2.13 2.31 2.31

Net Present Value at

3% Discount Rate ($Billions) 4.73 14.53 14.31 12.79 4.44

- 9.02

- 9.11

Net Present Value at

7% Discount Rate ($Billions) 0.334 2.4 6 1.56 0.239

- 4.80

- 12.21

- 12.26



### Table 10

- B.2.42 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0. 858 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 9.86

- 0.369

- 1.11

- 2.31

- 3.18

- 5.62

- 7.23

- 11.59

Operating Cost (Savings in TSLs) ($Billions) 11.76 0.888 2.18 3.43 4.42 6.07 6.95 7.98

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.11 4.78 6.43 7.89 8.35 8.01 2.81

Net Present Value at

7% Discount Rate ($Billions) 0.519 1.07 1.12 1.24 0.441

- 0.288

- 3.6110

- B

- 27 

### Table 10

- B.2.43 Equipment Class 1, 0 Percent Load Growth, Medium Pri ce Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 18.98

- 2.17

- 4.12

- 5.97

- 7.88

- 12.38

- 13.91

- 13.96

Operating Cost (Savings in TSLs) ($Billions) 13.21 1.55 4.75 5.73 6.37 6.94 7.08 7.09

Cumulative Source Savings 2045 (Quads) 0.298 0.863 1.06 1.20 1.33 1.36 1.36

Net Present Value at

3% Discount Rate ($Billions) 0.695 7.11 6.62 4.93

- 2.0 7

- 4.60

- 4.68

Net Present Value at

7% Discount Rate ($Billions) - 0.622 0.633

- 0.237

- 1.51

- 5.44

- 6.83

- 6.87



### Table 10

- B.2.44 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 9.10

- 0.792

- 1.27

- 1.58

- 1.85

- 3.60

- 10.33

- 10.33

Operating Cost (Savings in TSLs) ($Billions) 10.48 1.75 3.10 3.38 3.60 4.25 4.94 4.94

Cumulative Source Savings 2045 (Quads) 0.314 0.561 0.617 0.664 0.800 0.949 0.949

Net Present Value at

3% Discount Rate ($Billions) 4.03 7.42 7.69 7.86 6.51

- 4.43

- 4.43

Net Present Value at

7% Discount Rate ($Billions) 0.956 1.83 1.79 1.75 0.643

- 5. 38

- 5.3810

- B

- 28 

### Table 10

- B.2.45 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Eq uipment Cost ($Billions) 0.399

- 0.017

- 0.069

- 0.107

- 0.118

- 0.166

- 0.234

- 0.453

Operating Cost (Savings in TSLs) ($Billions) 0.107 0.012 0.032 0.035 0.029 0.048 0.064 0.093

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.07 7

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.032

- 0.098

- 0.137

- 0.172

- 0.254

- 0.589

Net Present Value at

7% Discount Rate ($Billions) - 0.0050

- 0.037

- 0.072

- 0.089

- 0.118

- 0.170

- 0.360



### Table 10

- B.2.46 Equipment Class 4, 0 Percent Load Growth, Mediu m Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 7.42

- 0.085

- 0.578

- 1.48

- 2.20

- 4 .04

- 4.73

- 8.87

Operating Cost (Savings in TSLs) ($Billions) 9.36 0.628 1.63 2.51 3.34 4.74 5.47 6.48

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 1.83 4.07 5.12 6.34 7.21 8.20 3.33

Net Present Value at

7% Discount Rate ($Billions) 0.543 1.05 1.03 1.13 0.696 0.740

- 2.3910

- B

- 29 

### Table 10

- B.2.47 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0010

- 0.0014

- 0.0019

- 0.0041

- 0.0041

- 0.0041

Operating Cost (Savings in TSLs) ($Billions) 0.0045 0.0007 0. 0014 0.0020 0.0024 0.0029 0.0029 0.0029

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0024 0.0037 0.0041 0.0012 0.0012 0.0012

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0005

- 0.0012

- 0.0012

- 0.0012



### Table 10

- B.2.48 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 201 5

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.274

- 0.049

- 0.067

- 0.095

- 0.121

- 0.280

- 0.280

- 0.280

Operating Cost (Savings in TSLs) ($Billions) 0.321 0.054 0.096 0.144 0.169 0.199 0.199 0.199

Cumulativ e Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.075 0.176 0.272 0.302 0.088 0.088 0.088

Net Present Value at

7% Discount Rate ($Billions) 0.0044 0.029 0.048 0.048

- 0.081

- 0. 081

- 0.08110

- B

- 30 

### Table 10

- B.2.49 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0021

- 0.0026

- 0.0043

- 0.0065

- 0.0065

Operating Cost (Savings in TSLs) ($Billions) 0.0061 0.0006 0.0015 0.0025 0.0029 0.0035 0.0037 0.0037

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0 .0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0022 0.0038 0.0044 0.0027

- 0.0007

- 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0027

- 0.0027



### Table 10

- B.2.50 Equipment C lass 8, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billion s) 1.61

- 0.198

- 0.355

- 0.568

- 0.648

- 0.977

- 1.83

- 1.83

Operating Cost (Savings in TSLs) ($Billions) 1.78 0.171 0.375 0.670 0.787 0.964 1.09 1.09

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Di scount Rate ($Billions) 0.158 0.501 1.03 1.24 1.16

- 0.082

- 0.082

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.020 0.102 0.139

- 0.013

- 0.733

- 0.73310

- B

- 31 

### Table 10

- B.2.51 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Di scount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0005

- 0.0010

- 0.0010

- 0.0010

Op erating Cost (Savings in TSLs) ($Billions) 0.0012 0.0002 0.0003 0.0005 0.0006 0.0008 0.0008 0.0008

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.0003



### Table 10

- B.2.52 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate St andard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.142

- 0.018

- 0.042

- 0.057

- 0.080

- 0.150

- 0.150

- 0.150

Operating Cost (Savings in TSLs) ($Billions ) 0.174 0.022 0.043 0.068 0.091 0.111 0.111 0.111

Cumulative Source Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.035 0.057 0.105 0.136 0.059 0.059 0.059

Net Present Value at

7% Di scount Rate ($Billions) 0.0039 0.0018 0.011 0.012

- 0.040

- 0.040

- 0.04010

- B

- 32 

### 10

- B.2.3 High Price Elasticity Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.7 All Equipment Class es, 0 Percent Load Growth, High Price Elasticity Scenario

- 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0

0.0 0.5 1.0 1.5 2.0 2.5

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.8 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, High P rice Elasticity Scenario10

- B

- 33 - 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0

0.0 0.5 1.0 1.5 2.0 2.5

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.9 All Dry

- Type Equipment Class es, 0 Percent Load Growth, High Price Elasticity Scenario

10

- B.2.3.1 3 Percent Discount Rate

Table 10

- B.2.53 All Equipment Class es, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Stand ard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.80 2.76 2.73 2.70 2.61 2.61 2.61

Equipment Cost ($Billions) 74.21

- 6.41

- 12.36

- 18.53

- 23.99

- 39.15

- 57.26

- 65.23

Operating Cost (Savings in TSLs) ($Billions) 113.14 13. 17 31.22 38.55 43.78 51.11 56.22 59.30

Cumulative Source Savings 2045 (Quads) 0.869 2.02 2.60 3.05 3.68 4.10 4.37

Net Present Value at

3% Discount Rate ($Billions) 6.76 18.85 20.02 19.79 11.96

- 1.04

- 5.93

Net Present Value at

7% Discount Rate ($Billi ons) 0.851 3.46 2.61 1.45

- 4.00

- 11.66

- 14.7710

- B

- 34 

### Table 10

- B.2.54 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, High Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.95 1.92 1.90 1.88 1.83 1.83 1.83

Equipment Cost ($Billions) 54.95

- 5.70

- 10.24

- 14.20

- 18.09

- 29.03

- 44.25

- 44.34

Operating Cost (Savings in TSLs) ($Billions) 75.66 10.36 24.40 28.03 30.38 33.29 35.81 35.83

Cumulative Source Savings 2045 (Q uads) 0.603 1.39 1.62 1.78 1.98 2.15 2.15

Net Present Value at

3% Discount Rate ($Billions) 4.66 14.16 13.83 12.29 4.26

- 8.43

- 8.51

Net Present Value at

7% Discount Rate ($Billions) 0.332 2.41 1.52 0.269

- 4.41

- 11.40

- 11.44



### Table 10

- B.2.55 All Dry

- Type Equipment Class es, 0 Percent Load Growth, High Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.853 0.841 0.824 0.813 0.785 0.785 0.785

Equipment Cost ($Billions ) 19.26

- 0.709

- 2.12

- 4.33

- 5.90

- 10.12

- 13.02

- 20.89

Operating Cost (Savings in TSLs) ($Billions) 37.48 2.81 6.82 10.52 13.40 17.82 20.41 23.47

Cumulative Source Savings 2045 (Quads) 0.266 0.636 0.982 1.27 1.70 1.94 2.21

Net Present Value at

3% Discou nt Rate ($Billions) 2.10 4.70 6.19 7.50 7.70 7.40 2.58

Net Present Value at

7% Discount Rate ($Billions) 0.518 1.05 1.08 1.18 0.410

- 0.259

- 3.3310

- B

- 35 

### Table 10

- B.2.56 Equipment Class 1, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candi date Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.794 0.780 0.768 0.757 0.733 0.733 0.733

Equipment Cost ($Billions) 37.15

- 4.17

- 7.80

- 11.18

- 14.58

- 22.34

- 25.10

- 25.19

Operating Cost (Savings in TSLs) ($Bil lions) 42.19 4.85 14.69 17.52 19.24 20.43 20.86 20.87

Cumulative Source Savings 2045 (Quads) 0.293 0.836 1.02 1.14 1.23 1.25 1.26

Net Present Value at

3% Discount Rate ($Billions) 0.684 6.89 6.34 4.66

- 1.91

- 4.24

- 4.32

Net Present Value at

7% Discoun t Rate ($Billions) - 0.611 0.613

- 0.226

- 1.43

- 5.02

- 6.29

- 6.34



### Table 10

- B.2.57 Equipment Class 2, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KV A) 1.17 1.15 1.14 1.13 1.13 1.09 1.09 1.09

Equipment Cost ($Billions) 17.80

- 1.53

- 2.44

- 3.02

- 3.51

- 6.69

- 19.15

- 19.15

Operating Cost (Savings in TSLs) ($Billions) 33.47 5.51 9.70 10.51 11.15 12.85 14.96 14.96

Cumulative Source Savings 2045 (Quads) 0. 309 0.549 0.602 0.644 0.759 0.899 0.899

Net Present Value at

3% Discount Rate ($Billions) 3.98 7.27 7.49 7.63 6.17

- 4.19

- 4.19

Net Present Value at

7% Discount Rate ($Billions) 0.944 1.79 1.75 1.70 0.609

- 5.10

- 5.1010

- B

- 36 

### Table 10

- B.2.58 Equipment Class 3, 0 Percent Loa d Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.021 0.021 0.021 0.021 0.021 0.021

Equipment Cost ($Billions) 0.779

- 0.033

- 0.130

- 0.201

- 0.220

- 0.305

- 0.429

- 0.831

Operating Cost (Savings in TSLs) ($Billions) 0.341 0.038 0.099 0.106 0.089 0.144 0.190 0.279

Cumulative Source Savings 2045 (Quads) 0.0087 0.021 0.028 0.036 0.047 0.056 0.072

Net Present Value at

3% Discount Rate ($Bi llions) 0.0053

- 0.031

- 0.094

- 0.131

- 0.161

- 0.238

- 0.553

Net Present Value at

7% Discount Rate ($Billions) - 0.0049

- 0.036

- 0.069

- 0.085

- 0.111

- 0.160

- 0.338



### Table 10

- B.2.59 Equipment Class 4, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.608 0.600 0.588 0.578 0.558 0.558 0.558

Equipment Cost ($Billions) 14.49

- 0.166

- 1.11

- 2.79

- 4.11

- 7.30

- 8.54

- 16.01

Operating Cost (Savings in TS Ls) ($Billions) 29.84 2.00 5.13 7.74 10.15 13.96 16.12 19.09

Cumulative Source Savings 2045 (Quads) 0.184 0.467 0.707 0.936 1.30 1.49 1.74

Net Present Value at

3% Discount Rate ($Billions) 1.83 4.02 4.95 6.05 6.66 7.58 3.08

Net Present Value at

7% Di scount Rate ($Billions) 0.541 1.04 1.000 1.08 0.643 0.684

- 2.2110

- B

- 37 

### Table 10

- B.2.60 Equipment Class 5, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion K VA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0003 0.0003 0.0003

Equipment Cost ($Billions) 0.0076

- 0.0012

- 0.0018

- 0.0027

- 0.0034

- 0.0070

- 0.0070

- 0.0070

Operating Cost (Savings in TSLs) ($Billions) 0.014 0.0023 0.0042 0.0061 0.0072 0.0080 0.0080 0.0080

Cum ulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0008 0.0008 0.0008

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0023 0.0035 0.0038 0.0011 0.0011 0.0011

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0 .0006 0.0005

- 0.0010

- 0.0010

- 0.0010



### Table 10

- B.2.61 Equipment Class 6, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.033 0.032 0.032 0 .031 0.029 0.029 0.029

Equipment Cost ($Billions) 0.536

- 0.094

- 0.125

- 0.177

- 0.222

- 0.481

- 0.481

- 0.481

Operating Cost (Savings in TSLs) ($Billions) 1.02 0.166 0.294 0.434 0.504 0.559 0.559 0.559

Cumulative Source Savings 2045 (Quads) 0.016 0.027 0.04 1 0.048 0.054 0.054 0.054

Net Present Value at

3% Discount Rate ($Billions) 0.073 0.169 0.258 0.282 0.078 0.078 0.078

Net Present Value at

7% Discount Rate ($Billions) 0.0043 0.028 0.046 0.045

- 0.071

- 0.071

- 0.07110

- B

- 38 

### Table 10

- B.2.62 Equipment Class 7, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0025

- 0.0039

- 0.0047

- 0.0077

- 0.012

- 0.012

Operating Cost (Savings in TSLs) ($Billions) 0.020 0.0020 0.0046 0.0075 0.0088 0.010 0.011 0.011

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0008 0.0010 0.0010 0.0010

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0021 0.0036 0.0041 0.0024

- 0.0006

- 0.0006

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0025

- 0.0025



### Table 10

- B.2.63 Equipment Class 8, 0 Percent Load Growth, High Price Elasticity

Sce nario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.173 0.170 0.167 0.165 0.161 0.161 0.161

Equipment Cost ($Billions) 3.15

- 0.378

- 0.670

- 1.05

- 1.19

- 1.75

- 3.28

- 3.28

Opera ting Cost (Savings in TSLs) ($Billions) 5.68 0.533 1.15 2.02 2.36 2.82 3.20 3.20

Cumulative Source Savings 2045 (Quads) 0.051 0.108 0.186 0.221 0.270 0.311 0.311

Net Present Value at

3% Discount Rate ($Billions) 0.154 0.484 0.972 1.17 1.07

- 0.076

- 0.0 76

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.019 0.097 0.131

- 0.012

- 0.673

- 0.67310

- B

- 39 

### Table 10

- B.2.64 Equipment Class 9, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transf ormer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0005

- 0.0007

- 0.0010

- 0.0018

- 0.0018

- 0.0018

Operating Cost (Savings in TSLs) ($Billions) 0.0038 0.0005 0.0009 0. 0014 0.0018 0.0021 0.0021 0.0021

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discou nt Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0002

- 0.0002

- 0.0002



### Table 10

- B.2.65 Equipment Class 10, 0 Percent Load Growth, High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 ( Billion KVA) 0.017 0.016 0.016 0.016 0.016 0.015 0.015 0.015

Equipment Cost ($Billions) 0.277

- 0.035

- 0.079

- 0.107

- 0.146

- 0.268

- 0.268

- 0.268

Operating Cost (Savings in TSLs) ($Billions) 0.555 0.069 0.134 0.206 0.274 0.322 0.322 0.322

Cumulative Source Savings 2045 (Quads) 0.0066 0.012 0.019 0.026 0.031 0.031 0.031

Net Present Value at

3% Discount Rate ($Billions) 0.034 0.055 0.100 0.128 0.054 0.054 0.054

Net Present Value at

7% Discount Rate ($Billions) 0.0038 0.0018 0.010 0.011

- 0.036

- 0.036

- 0 .03610

- B

- 40 

### 10

- B.2.3.2 7 Percent Discount Rate

Table 10

- B.2.66 All Equipment Class es, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.80 2.76 2.73 2.70 2.61 2.61 2.61

Equipment Cost ($Billions) 37.94

- 3.28

- 6.32

- 9.47

- 12.26

- 20.01

- 29.27

- 33.35

Operating Cost (Savings in TSLs) ($Billions) 35.45 4.13 9.78 12.08 13.72 16.01 17.62 18.58

Cumulative Source Savings 2045 (Quads) 0.869 2.02 2.60 3.05 3.68 4.10 4 .37

Net Present Value at

3% Discount Rate ($Billions) 6.76 18.85 20.02 19.79 11.96

- 1.04

- 5.93

Net Present Value at

7% Discount Rate ($Billions) 0.851 3.46 2.61 1.45

- 4.00

- 11.66

- 14.77



### Table 10

- B.2.67 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, High Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.95 1.92 1.90 1.88 1.83 1.83 1.83

Equipment Cost ($Billions) 28.08

- 2.91

- 5.23

- 7.25

- 9.25

- 14.83

- 22.61

- 22.66

Operating Cost (Savings in TSLs) ($Billions) 23.69 3.25 7.64 8.78 9.52 10.42 11.22 11.22

Cumulative Source Savings 2045 (Quads) 0.603 1.39 1.62 1.78 1.98 2.15 2.15

Net Present Value at

3% Discount Rate ($Billions) 4.66 14.16 13.83 12.29 4.26

- 8.43

- 8.51

Net Present Value at

7% Discount Rate ($Billions) 0.332 2.41 1.52 0.269

- 4.41

- 11.40

- 11.4410

- B

- 41 

### Table 10

- B.2.68 All Dry

- Type Equipment Class es, 0 Percent Load Growth, High Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Bas e 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.853 0.841 0.824 0.813 0.785 0.785 0.785

Equipment Cost ($Billions) 9.86

- 0.363

- 1.09

- 2.22

- 3.02

- 5.18

- 6.66

- 10.69

Operating Cost (Savings in TSLs) ($Billions) 11.76 0.881 2.14 3.30 4.20 5.59 6.40 7.36

Cumulative Source Savings 2045 (Quads) 0.266 0.636 0.982 1.27 1.70 1.94 2.21

Net Present Value at

3% Discount Rate ($Billions) 2.10 4.70 6.19 7.50 7.70 7.40 2.58

Net Present Value at

7% Discount Rate ($Billions) 0.518 1.05 1.08 1.18 0.410

- 0.259

- 3.33



### Table 10

- B.2.69 Equipment Class 1, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.794 0.780 0.768 0.757 0.733 0. 733 0.733

Equipment Cost ($Billions) 18.98

- 2.13

- 3.99

- 5.71

- 7.45

- 11.42

- 12.83

- 12.87

Operating Cost (Savings in TSLs) ($Billions) 13.21 1.52 4.60 5.49 6.02 6.40 6.53 6.54

Cumulative Source Savings 2045 (Quads) 0.293 0.836 1.02 1.14 1.23 1.25 1.26

N et Present Value at

3% Discount Rate ($Billions) 0.684 6.89 6.34 4.66

- 1.91

- 4.24

- 4.32

Net Present Value at

7% Discount Rate ($Billions) - 0.611 0.613

- 0.226

- 1.43

- 5.02

- 6.29

- 6.3410

- B

- 42 

### Table 10

- B.2.70 Equipment Class 2, 0 Percent Load Growth, High Price Elasticity

Sce nario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.15 1.14 1.13 1.13 1.09 1.09 1.09

Equipment Cost ($Billions) 9.10

- 0.781

- 1.24

- 1.54

- 1.80

- 3.42

- 9.79

- 9.79

Operating Cost (Savings in TSLs) ($Billions) 10.48 1.72 3.04 3.29 3.49 4.03 4.68 4.68

Cumulative Source Savings 2045 (Quads) 0.309 0.549 0.602 0.644 0.759 0.899 0.899

Net Present Value at

3% Discount Rate ($Billions) 3.98 7.27 7.49 7.63 6.17

- 4.19

- 4.19

Net Presen t Value at

7% Discount Rate ($Billions) 0.944 1.79 1.75 1.70 0.609

- 5.10

- 5.10



### Table 10

- B.2.71 Equipment Class 3, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.021 0.021 0.021 0.021 0.021 0.021

Equipment Cost ($Billions) 0.399

- 0.017

- 0.067

- 0.103

- 0.113

- 0.156

- 0.219

- 0.426

Operating Cost (Savings in TSLs) ($Billions) 0.107 0.012 0.031 0.033 0.028 0.045 0.060 0.087

Cumulative Source Savings 2045 (Quads) 0.0087 0.021 0.028 0.036 0.047 0.056 0.072

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.031

- 0.094

- 0.131

- 0.161

- 0.238

- 0.553

Net Present Value at

7% Discount Rate ($Billions) - 0.0049

- 0.036

- 0.069

- 0.085

- 0.111

- 0.160

- 0.33810

- B

- 43 

### Table 10

- B.2.72 Equipment Class 4, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.608 0.600 0.588 0.578 0.558 0.558 0.558

Equipment Cost ($Billions) 7.42

- 0.085

- 0.570

- 1.43

- 2.10

- 3.73

- 4.37

- 8.20

Operating Cost (Savings in TSLs) ($Billions) 9.36 0.626 1.61 2.43 3.18 4.38 5.06 5.99

Cumulative Source Savings 2045 (Quads) 0.184 0.467 0.707 0.936 1.30 1.49 1.74

Net Present Value at

3% Discount Rate ($Billions) 1.83 4.02 4.95 6.05 6.66 7.58 3.08

Net Present Value at

7% Discount Rate ($Billions) 0.541 1.04 1.000 1.08 0.643 0.684

- 2.21



### Table 10

- B.2.73 Equipment Class 5, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Pe rcent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0003 0.0003 0.0003

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0009

- 0.0014

- 0.0018

- 0.0036

- 0.0036

- 0. 0036

Operating Cost (Savings in TSLs) ($Billions) 0.0045 0.0007 0.0013 0.0019 0.0023 0.0025 0.0025 0.0025

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0008 0.0008 0.0008

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0023 0.0035 0.0038 0.0011 0.0011 0.0011

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0005

- 0.0010

- 0.0010

- 0.001010

- B

- 44 

### Table 10

- B.2.74 Equipment Class 6, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candida te Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.033 0.032 0.032 0.031 0.029 0.029 0.029

Equipment Cost ($Billions) 0.274

- 0.048

- 0.064

- 0.090

- 0.113

- 0.246

- 0.246

- 0.246

Operating Cost (Savings in TSLs) ($Bil lions) 0.321 0.052 0.092 0.136 0.158 0.175 0.175 0.175

Cumulative Source Savings 2045 (Quads) 0.016 0.027 0.041 0.048 0.054 0.054 0.054

Net Present Value at

3% Discount Rate ($Billions) 0.073 0.169 0.258 0.282 0.078 0.078 0.078

Net Present Value at

7 % Discount Rate ($Billions) 0.0043 0.028 0.046 0.045

- 0.071

- 0.071

- 0.071



### Table 10

- B.2.75 Equipment Class 7, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0020

- 0.0024

- 0.0039

- 0.0059

- 0.0059

Operating Cost (Savings in TSLs) ($Billions) 0.0061 0.0006 0.0014 0.0024 0.0028 0.0032 0.0034 0.0034

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0008 0.0010 0.0010 0.0010

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0021 0.0036 0.0041 0.0024

- 0.0006

- 0.0006

Net Present Value at

7% Discount Rate ($Billions) 0. 0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0025

- 0.002510

- B

- 45 

### Table 10

- B.2.76 Equipment Class 8, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.173 0.170 0.167 0.165 0.161 0.161 0.161

Equipment Cost ($Billions) 1.61

- 0.194

- 0.343

- 0.538

- 0.610

- 0.897

- 1.68

- 1.68

Operating Cost (Savings in TSLs) ($Billions) 1.78 0.167 0.362 0.635 0.740 0.885 1.00 1.00

Cumulative Source Savings 2045 (Quads) 0.051 0. 108 0.186 0.221 0.270 0.311 0.311

Net Present Value at

3% Discount Rate ($Billions) 0.154 0.484 0.972 1.17 1.07

- 0.076

- 0.076

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.019 0.097 0.131

- 0.012

- 0.673

- 0.673



### Table 10

- B.2.77 Equipment Class 9, 0 Perce nt Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0005

- 0.0009

- 0.0009

- 0.0009

Operating Cost (Savings in TSLs) ($Billions) 0.0012 0.0001 0.0003 0.0004 0.0006 0.0007 0.0007 0.0007

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Pr esent Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0002

- 0.0002

- 0.000210

- B

- 46 

### Table 10

- B.2.78 Equipment Class 10, 0 Percent Load Growth, High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.016 0.016 0.016 0.016 0.015 0.015 0.015

Equipment Cost ($Billions) 0.142

- 0.018

- 0.040

- 0.055

- 0.075

- 0.137

- 0.137

- 0.137

Operating Cost (Savings in TSLs) ($Billions) 0.174 0.022 0.042 0.065 0.086 0.101 0.101 0.101

Cumulative Source Savings 2045 (Quads) 0.0066 0.012 0.019 0.026 0.031 0.031 0.031

Net Present Value at

3% Discount Rate ($Billions) 0.034 0.055 0.100 0.128 0.054 0.054 0.054

Net Present Value at

7% Discount Rate ($Billions) 0.0038 0.0018 0.010 0.011

- 0.036

- 0.036

- 0.036



### 10

- B.2.4 Medium Price Elasticity Scenario, Low Economic Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.10 All Equipment Class es, 0 Percent Load Growth,

Medium Price Elasti city Scenario, Low Economic

Scenario10

- B

- 47 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0

0.0 0.5 1.0 1.5 2.0 2.5

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.11 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario,

Low Economic Scenario

- 6.0 - 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.12 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low

Ec onomic Scenario10

- B

- 48 

### 10

- B.2.4.1 3 Percent Discount Rate

Table 10

- B.2.79 All Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 74.21

- 6.51

- 12.72

- 19.28

- 25.24

- 42.27

- 61.56

- 70.17

Operating Cost (Savings in TSLs) ($Billions) 108.60 12.82 30.74 38.42 44.08 52.85 58.12 61.31

Cumulative Source Savings 2045 (Q uads) 0.880 2.07 2.70 3.20 3.97 4.42 4.71

Net Present Value at

3% Discount Rate ($Billions) 6.30 18.02 19.13 18.84 10.58

- 3.44

- 8.86

Net Present Value at

7% Discount Rate ($Billions) 0.690 3.14 2.19 0.921

- 5.03

- 13.24

- 16.65



### Table 10

- B.2.80 All Liquid

- Immersed Eq uipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent

Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 54.95

- 5.79

- 10.54

- 14.78

- 19.04

- 31.28

- 47.43

- 47.53

Operating Cost (Savings in TSLs) ($Billions) 72.63 10.10 24.06 27.92 30.55 34.29 36.86 36.88

Cumulative Source Savings 2045 (Quads) 0.612 1.42 1.68 1.87 2.13 2.31 2.31

Net Present Value at

3% Discount Rate ($Billions) 4.31 13.52 13.14 11.51 3.01

- 10.56

- 10.65

Net Present Value at

7% Discount Rate ($Billions) 0.205 2.16 1.20

- 0.151

- 5.24

- 12.68

- 12.7310

- B

- 49 

### Table 10

- B.2.81 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 19.26

- 0.721

- 2.1 7

- 4.51

- 6.20

- 10.99

- 14.13

- 22.64

Operating Cost (Savings in TSLs) ($Billions) 35.98 2.72 6.67 10.50 13.53 18.56 21.25 24.43

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.00 4.50 5.99 7.32 7.57 7.12 1.79

Net Present Value at

7% Discount Rate ($Billions) 0.484 0.982 0.989 1.07 0.204

- 0.559

- 3.92



### Table 10

- B.2.82 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 37.15

- 4.24

- 8.05

- 11.68

- 15.42

- 24.23

- 27.22

- 27.32

Operating Cost (Savings in TSLs ) ($Billions) 40.50 4.74 14.55 17.57 19.53 21.27 21.71 21.73

Cumulative Source Savings 2045 (Quads) 0.298 0.863 1.06 1.20 1.33 1.36 1.36

Net Present Value at

3% Discount Rate ($Billions) 0.497 6.50 5.89 4.11

- 2.96

- 5.51

- 5.59

Net Present Value at

7% Discount Rate ($Billions) - 0.683 0.447

- 0.461

- 1.76

- 5.71

- 7.10

- 7.1510

- B

- 50 

### Table 10

- B.2.83 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 17.80

- 1.55

- 2.49

- 3.10

- 3.62

- 7.05

- 20.21

- 20.21

Operating Cost (Savings in TSLs) ($Billions) 32.13 5.36 9.51 10.35 11.02 13.02 15.15 15.15

Cumulative Source Savings 2045 (Quads) 0.314 0.561 0.617 0.664 0.800 0.949 0.949

Net Present Value at

3% Discount Rate ($Billions) 3.81 7.02 7.25 7.40 5.97

- 5.06

- 5.06

Net Present Value at

7% Discount Rate ($Billions) 0.888 1.71 1.66 1.61 0.477

- 5.58

- 5.58



### Table 10

- B.2.84 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.0 22 0.022

Equipment Cost ($Billions) 0.779

- 0.033

- 0.134

- 0.209

- 0.231

- 0.325

- 0.457

- 0.886

Operating Cost (Savings in TSLs) ($Billions) 0.328 0.037 0.098 0.107 0.090 0.147 0.194 0.285

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.05 0 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0037

- 0.036

- 0.103

- 0.141

- 0.178

- 0.262

- 0.601

Net Present Value at

7% Discount Rate ($Billions) - 0.0054

- 0.038

- 0.074

- 0.090

- 0.120

- 0.173

- 0.36410

- B

- 51 

### Table 10

- B.2.85 Equipment Class 4, 0 Percent Load G rowth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions ) 14.49

- 0.167

- 1.13

- 2.88

- 4.31

- 7.90

- 9.24

- 17.32

Operating Cost (Savings in TSLs) ($Billions) 28.64 1.92 4.99 7.68 10.22 14.50 16.74 19.83

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 1.75 3.86 4.79 5.91 6.60 7.50 2.50

Net Present Value at

7% Discount Rate ($Billions) 0.518 0.989 0.935 1.00 0.510 0.526

- 2.64



### Table 10

- B.2.86 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Perc ent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0076

- 0.0012

- 0.0019

- 0.0028

- 0.0037

- 0.0079

- 0.0079

- 0.00 79

Operating Cost (Savings in TSLs) ($Billions) 0.014 0.0023 0.0042 0.0062 0.0074 0.0088 0.0088 0.0088

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0010 0. 0023 0.0034 0.0038 0.0008 0.0008 0.0008

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0003 0.0005 0.0005

- 0.0013

- 0.0013

- 0.001310

- B

- 52 

### Table 10

- B.2.87 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.536

- 0.096

- 0.130

- 0.186

- 0.237

- 0.547

- 0.547

- 0.547

Operating Cost ( Savings in TSLs) ($Billions) 0.983 0.165 0.294 0.440 0.517 0.610 0.610 0.610

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.068 0.164 0.254 0.280 0.063 0.063 0.063

Net Present Value at

7% Discount Rate ($Billions) 0.0023 0.026 0.043 0.041

- 0.089

- 0.089

- 0.089



### Table 10

- B.2.88 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0026

- 0.0041

- 0.0050

- 0.0084

- 0.013

- 0.013

Operating Cost (Savings in TSLs) ($Billions) 0.019 0.0020 0.0046 0.0076 0.0090 0.011 0.011 0.011

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0020 0.0035 0.0040 0.0022

- 0.0012

- 0.0012

Net Present Va lue at

7% Discount Rate ($Billions) - 0.0001 0.0001 0.0003 0.0003

- 0.0010

- 0.0029

- 0.002910

- B

- 53 

### Table 10

- B.2.89 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 3.15

- 0.386

- 0.695

- 1.11

- 1.27

- 1.91

- 3.57

- 3.57

Operating Cost (Savings in TSLs) ($Billions) 5.46 0.522 1.15 2.05 2.41 2.95 3.35 3.35

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.136 0.453 0.941 1.14 1.04

- 0.222

- 0.222

Net Present Value at

7% Discount Rate ($Billions) - 0.034 0.0049 0 .076 0.108

- 0.051

- 0.776

- 0.776



### Table 10

- B.2.90 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.000 1 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0006

- 0.0008

- 0.0011

- 0.0020

- 0.0020

- 0.0020

Operating Cost (Savings in TSLs) ($Billions) 0.0037 0.0005 0.0009 0.0014 0.0019 0.0023 0.0023 0.0023

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0003 0.0003 0.0003

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0. 0001

- 0.0003

- 0.0003

- 0.000310

- B

- 54 

### Table 10

- B.2.91 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0 .017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.277

- 0.036

- 0.081

- 0.112

- 0.155

- 0.294

- 0.294

- 0.294

Operating Cost (Savings in TSLs) ($Billions) 0.533 0.068 0.133 0.208 0.280 0.339 0.339 0.339

Cumulative Source Savings 2045 (Quads ) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.032 0.052 0.096 0.124 0.045 0.045 0.045

Net Present Value at

7% Discount Rate ($Billions) 0.0031 0.0001 0.0080 0.0083

- 0.044

- 0.044

- 0.044



### 10

- B.2.4.2 7 Percent D iscount Rate

Table 10

- B.2.92 All Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2. 82 2.80 2.80 2.80

Equipment Cost ($Billions) 37.94

- 3.33

- 6.50

- 9.86

- 12.90

- 21.61

- 31.47

- 35.88

Operating Cost (Savings in TSLs) ($Billions) 34.06 4.02 9.64 12.05 13.82 16.58 18.23 19.23

Cumulative Source Savings 2045 (Quads) 0.880 2.07 2.70 3.20 3.97 4.42 4.71

Net Present Value at

3% Discount Rate ($Billions) 6.30 18.02 19.13 18.84 10.58

- 3.44

- 8.86

Net Present Value at

7% Discount Rate ($Billions) 0.690 3.14 2.19 0.921

- 5.03

- 13.24

- 16.6510

- B

- 55 

### Table 10

- B.2.93 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent

Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 28.08

- 2.96

- 5.39

- 7.55

- 9.73

- 15.99

- 24.24

- 24.29

Operating Cost (Savings in TSLs) ($Billions) 22.77 3.17 7.54 8.75 9.58 10.75 11.56 11.56

Cumulative Source Savings 2045 (Quads) 0.612 1.42 1.68 1.87 2.13 2.31 2.31

Net Present Value at

3% Discount Rate ($Bi llions) 4.31 13.52 13.14 11.51 3.01

- 10.56

- 10.65

Net Present Value at

7% Discount Rate ($Billions) 0.205 2.16 1.20

- 0.151

- 5.24

- 12.68

- 12.73



### Table 10

- B.2.94 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, Low Economic Scen ario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 9.86

- 0.369

- 1.11

- 2.31

- 3.18

- 5.62

- 7.23

- 11.59

Operat ing Cost (Savings in TSLs) ($Billions) 11.30 0.853 2.10 3.30 4.25 5.83 6.67 7.67

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.00 4.50 5.99 7.32 7.57 7.12 1.79

Net Pres ent Value at

7% Discount Rate ($Billions) 0.484 0.982 0.989 1.07 0.204

- 0.559

- 3.9210

- B

- 56 

### Table 10

- B.2.95 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 18.98

- 2.17

- 4.12

- 5.97

- 7.88

- 12.38

- 13.91

- 13.96

Operating Cost (Savings in TSLs) ($Billions) 12.70 1.49 4.56 5.51 6.12 6.67 6.8 1 6.81

Cumulative Source Savings 2045 (Quads) 0.298 0.863 1.06 1.20 1.33 1.36 1.36

Net Present Value at

3% Discount Rate ($Billions) 0.497 6.50 5.89 4.11

- 2.96

- 5.51

- 5.59

Net Present Value at

7% Discount Rate ($Billions) - 0.683 0.447

- 0.461

- 1.76

- 5.71

- 7.10

- 7.15



### Table 10

- B.2.96 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 9.10

- 0.792

- 1.27

- 1.58

- 1.85

- 3.60

- 10.33

- 10.33

Operating Cost (Savings in TSLs) ($Billions) 10.07 1.68 2.98 3.25 3.46 4.08 4.75 4.75

Cumulative Source Savings 2045 (Quads) 0.314 0.561 0.617 0.664 0.800 0.949 0.949

Net Present Value at

3% Discount Rate ($Billions) 3.81 7.02 7.25 7.40 5.97

- 5.06

- 5.06

Net Present Value at

7% Discount Rate ($Billions) 0.888 1.71 1.66 1.61 0.477

- 5.58

- 5.5810

- B

- 57 

### Table 10

- B.2.97 Equipment Class 3, 0 Percent Load Growth, Medium Price Elas ticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.399

- 0.017

- 0.069

- 0 .107

- 0.118

- 0.166

- 0.234

- 0.453

Operating Cost (Savings in TSLs) ($Billions) 0.103 0.012 0.031 0.033 0.028 0.046 0.061 0.089

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Bill ions) 0.0037

- 0.036

- 0.103

- 0.141

- 0.178

- 0.262

- 0.601

Net Present Value at

7% Discount Rate ($Billions) - 0.0054

- 0.038

- 0.074

- 0.090

- 0.120

- 0.173

- 0.364



### Table 10

- B.2.98 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scena rio, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 7.42

- 0.085

- 0.578

- 1.48

- 2.20

- 4.04

- 4.73

- 8.87

Operati ng Cost (Savings in TSLs) ($Billions) 8.99 0.603 1.57 2.41 3.21 4.55 5.26 6.22

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 1.75 3.86 4.79 5.91 6.60 7.50 2.50

Net Pres ent Value at

7% Discount Rate ($Billions) 0.518 0.989 0.935 1.00 0.510 0.526

- 2.6410

- B

- 58 

### Table 10

- B.2.99 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0010

- 0.0014

- 0.0019

- 0.0041

- 0.0041

- 0.0041

Operating Cost (Savings in TSLs) ($Billions) 0.0044 0.0007 0 .0013 0.0020 0.0023 0.0028 0.0028 0.0028

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0010 0.0023 0.0034 0.0038 0.0008 0.0008 0.0008

Net Present Value at

7 % Discount Rate ($Billions) 0.0001 0.0003 0.0005 0.0005

- 0.0013

- 0.0013

- 0.0013



### Table 10

- B.2.100 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

T ransformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.274

- 0.049

- 0.067

- 0.095

- 0.121

- 0.280

- 0.280

- 0.280

Operating Cost (Savings in TSLs) ($Billions) 0.308 0.052 0.092 0.138 0.162 0.19 1 0.191 0.191

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.068 0.164 0.254 0.280 0.063 0.063 0.063

Net Present Value at

7% Discount Rate ($Billions) 0.0023 0.02 6 0.043 0.041

- 0.089

- 0.089

- 0.08910

- B

- 59 

### Table 10

- B.2.101 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0. 0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0021

- 0.0026

- 0.0043

- 0.0065

- 0.0065

Operating Cost (Savings in TSLs) ($Billions) 0.0059 0.0006 0.0014 0.0024 0.0028 0.0034 0.0036 0.0036

Cumulati ve Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0020 0.0035 0.0040 0.0022

- 0.0012

- 0.0012

Net Present Value at

7% Discount Rate ($Billions) - 0.0001 0.0001 0.0 003 0.0003

- 0.0010

- 0.0029

- 0.0029



### Table 10

- B.2.102 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0. 177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 1.61

- 0.198

- 0.355

- 0.568

- 0.648

- 0.977

- 1.83

- 1.83

Operating Cost (Savings in TSLs) ($Billions) 1.71 0.164 0.360 0.644 0.756 0.926 1.05 1.05

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.136 0.453 0.941 1.14 1.04

- 0.222

- 0.222

Net Present Value at

7% Discount Rate ($Billions) - 0.034 0.0049 0.076 0.108

- 0.051

- 0.776

- 0.77610

- B

- 60 

### Table 10

- B.2.103 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.000 1

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0005

- 0.0010

- 0.0010

- 0.0010

Operating Cost (Savings in TSLs) ($Billions) 0.0012 0.0001 0.0003 0.0005 0.0006 0.0007 0.0007 0.0007

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0003 0.0003 0.0003

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.0003



### Table 10

- B.2.104 Equipment Class 10 , 0 Percent Load Growth, Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipme nt Cost ($Billions) 0.142

- 0.018

- 0.042

- 0.057

- 0.080

- 0.150

- 0.150

- 0.150

Operating Cost (Savings in TSLs) ($Billions) 0.167 0.021 0.042 0.065 0.088 0.106 0.106 0.106

Cumulative Source Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Ne t Present Value at

3% Discount Rate ($Billions) 0.032 0.052 0.096 0.124 0.045 0.045 0.045

Net Present Value at

7% Discount Rate ($Billions) 0.0031 0.0001 0.0080 0.0083

- 0.044

- 0.044

- 0.04410

- B

- 61 

### 10

- B.2.5 Medium Price Elasticity Scenario, High Economic Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0 30.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.13 A ll Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic

Scenario

- 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0

0.0 0.5 1.0 1.5 2.0 2.5

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.14 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario10

- B

- 62 - 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.2.15 All Dry

- Type Equipment Class e s, 0 Percent Load Growth, Medium Price Elasticity Scenario, High

Economic Scenario

10

- B.2.5.1 3 Percent Discount Rate

Table 10

- B.2.105 All Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard L evel

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 74.21

- 6.51

- 12.72

- 19.28

- 25.24

- 42.27

- 61.56

- 70.17

Operating Cost (Savings in TSLs) ($Billions) 128.02 15.11 36 .24 45.29 51.96 62.31 68.51 72.27

Cumulative Source Savings 2045 (Quads) 0.880 2.07 2.70 3.20 3.97 4.42 4.71

Net Present Value at

3% Discount Rate ($Billions) 8.59 23.52 26.00 26.72 20.03 6.95 2.10

Net Present Value at

7% Discount Rate ($Billions) 1.29 4.58 3.99 2.99

- 2.55

- 10.51

- 13.7710

- B

- 63 

### Table 10

- B.2.106 All Liquid

- Immersed Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent

Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 54.95

- 5.79

- 10.54

- 14.78

- 19.04

- 31.28

- 47.43

- 47.53

Operating Cost (Savings in TSLs) ($Billions) 85.62 11.90 28.37 32.91 36.01 40.42 43.45 43.48

Cumulative Sour ce Savings 2045 (Quads) 0.612 1.42 1.68 1.87 2.13 2.31 2.31

Net Present Value at

3% Discount Rate ($Billions) 6.11 17.83 18.14 16.98 9.14

- 3.97

- 4.05

Net Present Value at

7% Discount Rate ($Billions) 0.679 3.29 2.51 1.28

- 3.63

- 10.95

- 11.00



### Table 10

- B.2.107 All Dr y

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0 .852 0.852 0.852

Equipment Cost ($Billions) 19.26

- 0.721

- 2.17

- 4.51

- 6.20

- 10.99

- 14.13

- 22.64

Operating Cost (Savings in TSLs) ($Billions) 42.41 3.20 7.87 12.37 15.95 21.88 25.05 28.79

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.48 5.69 7.87 9.74 10.89 10.92 6.15

Net Present Value at

7% Discount Rate ($Billions) 0.612 1.30 1.48 1.71 1.08 0.438

- 2.7710

- B

- 64 

### Table 10

- B.2.108 Equipment Class 1, 0 Percent Load Growth, Medium Price Elastic ity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 37.15

- 4.24

- 8.05

- 11.68

- 15.42

- 24.23

- 27.22

- 27.32

Operating Cost (Savings in TSLs) ($Billions) 47.74 5.59 17.16 20.71 23.02 25.08 25.60 25.62

Cumulative Source Savings 2045 (Quads) 0.298 0.863 1.06 1.20 1.33 1.36 1.36

Net Present Value at

3% Discount Rate ($Billions) 1.3 5 9.10 9.03 7.60 0.848

- 1.62

- 1.70

Net Present Value at

7% Discount Rate ($Billions) - 0.460 1.13 0.363

- 0.841

- 4.72

- 6.08

- 6.13



### Table 10

- B.2.109 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 17.80

- 1.55

- 2.49

- 3.10

- 3.62

- 7.05

- 20.21

- 20.21

Operating Cost (Savings in TSLs) ($Billion s) 37.87 6.32 11.21 12.20 12.99 15.35 17.86 17.86

Cumulative Source Savings 2045 (Quads) 0.314 0.561 0.617 0.664 0.800 0.949 0.949

Net Present Value at

3% Discount Rate ($Billions) 4.77 8.72 9.10 9.37 8.29

- 2.35

- 2.35

Net Present Value at

7% Discount Rate ($Billions) 1.14 2.16 2.15 2.12 1.09

- 4.87

- 4.8710

- B

- 65 

### Table 10

- B.2.110 Equipment Class 3, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 201 5

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.779

- 0.033

- 0.134

- 0.209

- 0.231

- 0.325

- 0.457

- 0.886

Operating Cost (Savings in TSLs) ($Billions) 0.386 0.044 0.115 0.126 0.106 0.174 0.229 0.336

Cumulativ e Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.010

- 0.019

- 0.084

- 0.125

- 0.151

- 0.227

- 0.550

Net Present Value at

7% Discount Rate ($Billions) - 0.0037

- 0.033

- 0.069

- 0.086

- 0.113

- 0.163

- 0.350



### Table 10

- B.2.111 Equipment Class 4, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0. 608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 14.49

- 0.167

- 1.13

- 2.88

- 4.31

- 7.90

- 9.24

- 17.32

Operating Cost (Savings in TSLs) ($Billions) 33.76 2.26 5.88 9.05 12.04 17.09 19.73 23.37

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 2.10 4.75 6.17 7.73 9.19 10.49 6.04

Net Present Value at

7% Discount Rate ($Billions) 0.608 1.22 1.30 1.48 1.19 1.31

- 1.7110

- B

- 66 

### Table 10

- B.2.112 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0. 0076

- 0.0012

- 0.0019

- 0.0028

- 0.0037

- 0.0079

- 0.0079

- 0.0079

Operating Cost (Savings in TSLs) ($Billions) 0.016 0.0027 0.0049 0.0073 0.0088 0.010 0.010 0.010

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Pr esent Value at

3% Discount Rate ($Billions) 0.0015 0.0030 0.0045 0.0051 0.0024 0.0024 0.0024

Net Present Value at

7% Discount Rate ($Billions) 0.0002 0.0005 0.0008 0.0008

- 0.0009

- 0.0009

- 0.0009



### Table 10

- B.2.113 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.536

- 0.096

- 0. 130

- 0.186

- 0.237

- 0.547

- 0.547

- 0.547

Operating Cost (Savings in TSLs) ($Billions) 1.16 0.194 0.346 0.519 0.609 0.718 0.718 0.718

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($ Billions) 0.098 0.216 0.332 0.372 0.172 0.172 0.172

Net Present Value at

7% Discount Rate ($Billions) 0.010 0.039 0.063 0.065

- 0.060

- 0.060

- 0.06010

- B

- 67 

### Table 10

- B.2.114 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0026

- 0.0041

- 0.0050

- 0.0084

- 0.013

- 0. 013

Operating Cost (Savings in TSLs) ($Billions) 0.022 0.0023 0.0054 0.0090 0.011 0.013 0.014 0.014

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0010 0.002 8 0.0049 0.0056 0.0041 0.0009 0.0009

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0003 0.0006 0.0007

- 0.0005

- 0.0023

- 0.0023



### Table 10

- B.2.115 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Di scount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 3.15

- 0.386

- 0.695

- 1.11

- 1.27

- 1.91

- 3.57

- 3.57

Operating Cost (Savings in TSLs) ($Billions) 6.43 0.615 1.35 2.42 2.84 3.48 3.95 3.95

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.229 0.658 1.31 1.57 1.57 0.376 0.376

Net Present Value at

7% Discount Rate ($Billions) - 0.0093 0.059 0.172 0.221 0.088

- 0.619

- 0.61910

- B

- 68 

### Table 10

- B.2.116 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Tr ansformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0006

- 0.0008

- 0.0011

- 0.0020

- 0.0020

- 0.0020

Operating Cost (Savings in TSLs) ($Billions) 0.0043 0.0006 0.001 1 0.0017 0.0023 0.0027 0.0027 0.0027

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0003 0.0005 0.0009 0.0012 0.0007 0.0007 0.0007

Net Present Value at

7% Di scount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0002

- 0.0002

- 0.0002



### Table 10

- B.2.117 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Tra nsformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.277

- 0.036

- 0.081

- 0.112

- 0.155

- 0.294

- 0.294

- 0.294

Operating Cost (Savings in TSLs) ($Billions) 0.628 0.080 0.157 0.245 0.330 0.400 0.400 0.400

Cumulative Source Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.044 0.075 0.133 0.174 0.106 0.106 0.106

Net Present Value at

7% Discount Rate ($Billions) 0.0062 0.006 4 0.018 0.021

- 0.028

- 0.028

- 0.02810

- B

- 69 

### 10

- B.2.5.2 7 Percent Discount Rate

Table 10

- B.2.118 All Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipmen ts 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 37.94

- 3.33

- 6.50

- 9.86

- 12.90

- 21.61

- 31.47

- 35.88

Operating Cost (Savings in TSLs) ($Billions) 39.16 4.62 11.08 13.85 15.89 19.06 20.96 22.11

Cumulative Sour ce Savings 2045 (Quads) 0.880 2.07 2.70 3.20 3.97 4.42 4.71

Net Present Value at

3% Discount Rate ($Billions) 8.59 23.52 26.00 26.72 20.03 6.95 2.10

Net Present Value at

7% Discount Rate ($Billions) 1.29 4.58 3.99 2.99

- 2.55

- 10.51

- 13.77



### Table 10

- B.2.119 All Liqu id

- Immersed Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent

Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1 .95 1.95 1.95

Equipment Cost ($Billions) 28.08

- 2.96

- 5.39

- 7.55

- 9.73

- 15.99

- 24.24

- 24.29

Operating Cost (Savings in TSLs) ($Billions) 26.17 3.64 8.67 10.06 11.01 12.36 13.28 13.29

Cumulative Source Savings 2045 (Quads) 0.612 1.42 1.68 1.87 2.13 2.31 2.31

Net Present Value at

3% Discount Rate ($Billions) 6.11 17.83 18.14 16.98 9.14

- 3.97

- 4.05

Net Present Value at

7% Discount Rate ($Billions) 0.679 3.29 2.51 1.28

- 3.63

- 10.95

- 11.0010

- B

- 70 

### Table 10

- B.2.120 All Dry

- Type Equipment Class es, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 9.86

- 0.36 9

- 1.11

- 2.31

- 3.18

- 5.62

- 7.23

- 11.59

Operating Cost (Savings in TSLs) ($Billions) 12.98 0.981 2.41 3.79 4.88 6.70 7.67 8.82

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.48 5.69 7.87 9.74 10.89 10.92 6.15

Net Present Value at

7% Discount Rate ($Billions) 0.612 1.30 1.48 1.71 1.08 0.438

- 2.77



### Table 10

- B.2.121 Equipment Class 1, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 18.98

- 2.17

- 4.12

- 5.97

- 7.88

- 12.38

- 13.91

- 13.96

Operating Cost (Savings in TSLs) ( $Billions) 14.60 1.71 5.25 6.33 7.04 7.67 7.83 7.83

Cumulative Source Savings 2045 (Quads) 0.298 0.863 1.06 1.20 1.33 1.36 1.36

Net Present Value at

3% Discount Rate ($Billions) 1.35 9.10 9.03 7.60 0.848

- 1.62

- 1.70

Net Present Value at

7% Discount R ate ($Billions) - 0.460 1.13 0.363

- 0.841

- 4.72

- 6.08

- 6.1310

- B

- 71 

### Table 10

- B.2.122 Equipment Class 2, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 9.10

- 0.792

- 1.27

- 1.58

- 1.85

- 3.60

- 10.33

- 10.33

Operating Cost (Savings in TSLs) ($Billions) 11.58 1.93 3.43 3.73 3.97 4.69 5.46 5.46

Cumulative Source Savings 2045 (Quads) 0.314 0.561 0.617 0.664 0.800 0.949 0.949

Net Present Value at

3% Discount Rate ($Billions) 4.77 8.72 9.10 9.37 8.29

- 2.35

- 2.35

Net Present Value at

7% Discount Rate ($Billions) 1.14 2.16 2.15 2.12 1.09

- 4.87

- 4.87



### Table 10

- B.2.123 Equipment Class 3 , 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipm ent Cost ($Billions) 0.399

- 0.017

- 0.069

- 0.107

- 0.118

- 0.166

- 0.234

- 0.453

Operating Cost (Savings in TSLs) ($Billions) 0.118 0.013 0.035 0.038 0.032 0.053 0.070 0.103

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

N et Present Value at

3% Discount Rate ($Billions) 0.010

- 0.019

- 0.084

- 0.125

- 0.151

- 0.227

- 0.550

Net Present Value at

7% Discount Rate ($Billions) - 0.0037

- 0.033

- 0.069

- 0.086

- 0.113

- 0.163

- 0.35010

- B

- 72 

### Table 10

- B.2.124 Equipment Class 4, 0 Percent Load Growth, Medium Pri ce Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 7.42

- 0.085

- 0 .578

- 1.48

- 2.20

- 4.04

- 4.73

- 8.87

Operating Cost (Savings in TSLs) ($Billions) 10.34 0.693 1.80 2.77 3.69 5.23 6.04 7.16

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 2.10 4.75 6.17 7.73 9.19 10.49 6.04

Net Present Value at

7% Discount Rate ($Billions) 0.608 1.22 1.30 1.48 1.19 1.31

- 1.71



### Table 10

- B.2.125 Equipment Class 5, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Can didate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0010

- 0.0014

- 0.0019

- 0.0041

- 0.0041

- 0.0041

Operating Cost (Sa vings in TSLs) ($Billions) 0.0050 0.0008 0.0015 0.0022 0.0027 0.0032 0.0032 0.0032

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0015 0.0030 0.0045 0.0051 0. 0024 0.0024 0.0024

Net Present Value at

7% Discount Rate ($Billions) 0.0002 0.0005 0.0008 0.0008

- 0.0009

- 0.0009

- 0.000910

- B

- 73 

### Table 10

- B.2.126 Equipment Class 6, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candi date Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.274

- 0.049

- 0.067

- 0.095

- 0.121

- 0.280

- 0.280

- 0.280

Operating Cost (Savings in TSLs) ($B illions) 0.355 0.059 0.106 0.159 0.187 0.220 0.220 0.220

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.098 0.216 0.332 0.372 0.172 0.172 0.172

Net Present Value at

7% Discount Rate ($Billions) 0.010 0.039 0.063 0.065

- 0.060

- 0.060

- 0.060



### Table 10

- B.2.127 Equipment Class 7, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Trans former Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0021

- 0.0026

- 0.0043

- 0.0065

- 0.0065

Operating Cost (Savings in TSLs) ($Billions) 0.0068 0.0007 0.0017 0 .0028 0.0032 0.0039 0.0041 0.0041

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0010 0.0028 0.0049 0.0056 0.0041 0.0009 0.0009

Net Present Value at

7% Disco unt Rate ($Billions) 0.0000 0.0003 0.0006 0.0007

- 0.0005

- 0.0023

- 0.002310

- B

- 74 

### Table 10

- B.2.128 Equipment Class 8, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transfo rmer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 1.61

- 0.198

- 0.355

- 0.568

- 0.648

- 0.977

- 1.83

- 1.83

Operating Cost (Savings in TSLs) ($Billions) 1.97 0.188 0.414 0.740 0.869 1.06 1.21 1.21

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.229 0.658 1.31 1.57 1.57 0.376 0.376

Net Present Value at

7% Discount Rate ($Billions) - 0.0093 0.059 0.172 0.221 0 .088

- 0.619

- 0.619



### Table 10

- B.2.129 Equipment Class 9, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0 001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0005

- 0.0010

- 0.0010

- 0.0010

Operating Cost (Savings in TSLs) ($Billions) 0.0013 0.0002 0.0003 0.0005 0.0007 0.0008 0.0008 0.0008

Cumulative Source

Savin gs 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0003 0.0005 0.0009 0.0012 0.0007 0.0007 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0002

- 0.0002

- 0.000210

- B

- 75 

### Table 10

- B.2.130 Equipment Class 10, 0 Percent Load Growth, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.142

- 0.018

- 0.042

- 0.057

- 0.080

- 0.150

- 0.150

- 0.150

Operating Cost (Savings in TSLs) ($Billions) 0.192 0.024 0.048 0.075 0.101 0.122 0.122 0.122

Cumulative Source Savings 2045 (Quads) 0.0067 0 .012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.044 0.075 0.133 0.174 0.106 0.106 0.106

Net Present Value at

7% Discount Rate ($Billions) 0.0062 0.0064 0.018 0.021

- 0.028

- 0.028

- 0.028



### 10

- B.3 1 PERCENT LOAD GROWTH , L IQUID IMMERSED (0 PERCENT DRY

TYPE)

10

- B.3.1 Low Price Elasticity Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.1 All Equipment Class es, 1 Percent Load Growth

, Low Price Elasticity Scenario10

- B

- 76 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.2 All Liquid

- Immersed Equipment Class es, 1 Percent

Load Growth , Low Price Elasticity Scenario

- 6.0 - 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.3 All Dry

- Type E quipment Class es, 1 Percent Load

Growth , Low Price Elasticity Scenario10

- B

- 77 

### 10

- B.3.1.1 3 Percent Discount Rate

Table 10

- B.3.1 All Equipment Class es, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84

Equipment Cost ($Billions) 74.21

- 6.54

- 12.80

- 19.46

- 25.53

- 42.98

- 62.54

- 71.23

Operating Cost (Savings in TSLs) ($Billions) 123.52 13.83 31.35 40.96 48.46 60.22 67.18 70.55

Cumu lative Source Savings 2045 (Quads) 0.899 2.05 2.75 3.31 4.19 4.69 4.99

Net Present Value at

3% Discount Rate ($Billions) 7.29 18.55 21.50 22.93 17.24 4.64

- 0.688

Net Present Value at

7% Discount Rate ($Billions) 0.952 3.35 2.83 1.96

- 3.47

- 11.41

- 14 .80



### Table 10

- B.3.2 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth , Low Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98

Equipment Cost ($Billions) 54.95

- 5.82

- 10.62

- 14.93

- 19.29

- 31.89

- 48.28

- 48.39

Operating Cost (Savings in TSLs) ($Billions) 86.04 10.99 24.39 29.98 34.28 40.70 44.84 44.87

Cumulative Source Savings 2045 (Quads) 0.631 1.40 1.72 1.97 2.33 2.57 2.57

N et Present Value at

3% Discount Rate ($Billions) 5.18 13.77 15.05 15.00 8.81

- 3.45

- 3.52

Net Present Value at

7% Discount Rate ($Billions) 0.433 2.28 1.71 0.704

- 3.92

- 11.12

- 11.1610

- B

- 78 

### Table 10

- B.3.3 All Dry

- Type Equipment Class es, 1 Percent Load Growth , Low Price

Ela sticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.860 0.860 0.860 0.860 0.860 0.860 0.860

Equipment Cost ($Billions) 19.26

- 0.723

- 2.18

- 4.53

- 6.24

- 11.09

- 14.26

- 22.85

Operating Cost (Savings in TSLs) ($Billions) 37.48 2.83 6.97 10.98 14.17 19.52 22.34 25.68

Cumulative Source Savings 2045 (Quads) 0.268 0.650 1.03 1.34 1.86 2.12 2.42

Net Present Value at

3% Discount Rate ($Billions) 2.11 4.79 6.45 7.93 8.43 8.08 2.83

Net Present Value at

7% Discount Rate ($Billions) 0.519 1.07 1.13 1.25 0.445

- 0.291

- 3.64



### Table 10

- B.3.4 Equipment Class 1, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transf ormer Shipments 2015

- 2045 (Billion KVA) 0.812 0.812 0.812 0.812 0.812 0.812 0.812 0.812

Equipment Cost ($Billions) 37.15

- 4.26

- 8.12

- 11.81

- 15.64

- 24.74

- 27.79

- 27.90

Operating Cost (Savings in TSLs) ($Billions) 47.77 5.77 14.87 19.23 22.48 25.77 26.49 26.52

Cumulative Source Savings 2045 (Quads) 0.330 0.854 1.10 1.29 1.48 1.52 1.52

Net Present Value at

3% Discount Rate ($Billions) 1.50 6.75 7.42 6.84 1.03

- 1.31

- 1.38

Net Present Value at

7% Discount Rate ($Billions) - 0.441 0.542

- 0.075

- 1.11

- 4. 84

- 6.20

- 6.2410

- B

- 79 

### Table 10

- B.3.5 Equipment Class 2, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17

Equipme nt Cost ($Billions) 17.80

- 1.55

- 2.50

- 3.12

- 3.65

- 7.15

- 20.49

- 20.49

Operating Cost (Savings in TSLs) ($Billions) 38.27 5.23 9.52 10.75 11.80 14.94 18.35 18.35

Cumulative Source Savings 2045 (Quads) 0.300 0.547 0.617 0.678 0.857 1.05 1.05

Net Present Value at

3% Discount Rate ($Billions) 3.67 7.02 7.63 8.16 7.78

- 2.14

- 2.14

Net Present Value at

7% Discount Rate ($Billions) 0.874 1.74 1.78 1.81 0.922

- 4.92

- 4.92



### Table 10

- B.3.6 Equipment Class 3, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Di scount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.779

- 0.033

- 0.135

- 0.210

- 0.232

- 0.328

- 0.460

- 0.892

Operating Cost (Sa vings in TSLs) ($Billions) 0.341 0.039 0.102 0.112 0.094 0.155 0.204 0.299

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.030 0.038 0.050 0.060 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.032

- 0.099

- 0.138

- 0.173

- 0.256

- 0 .593

Net Present Value at

7% Discount Rate ($Billions) - 0.0050

- 0.037

- 0.073

- 0.089

- 0.119

- 0.171

- 0.36310

- B

- 80 

### Table 10

- B.3.7 Equipment Class 4, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

T ransformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.609 0.609 0.609 0.609 0.609 0.609

Equipment Cost ($Billions) 14.49

- 0.167

- 1.13

- 2.89

- 4.33

- 7.96

- 9.32

- 17.48

Operating Cost (Savings in TSLs) ($Billions) 29.84 2.00 5.21 8.03 10.70 15.23 17.59 20.84

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.734 0.986 1.42 1.62 1.90

Net Present Value at

3% Discount Rate ($Billions) 1.84 4.08 5.13 6.37 7.27 8.27 3.36

Net Present Value at

7% Discount Rate ($Billions) 0.543 1.05 1.04 1.14 0.702 0. 747

- 2.41



### Table 10

- B.3.8 Equipment Class 5, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.00 04

Equipment Cost ($Billions) 0.0076

- 0.0012

- 0.0019

- 0.0028

- 0.0037

- 0.0080

- 0.0080

- 0.0080

Operating Cost (Savings in TSLs) ($Billions) 0.014 0.0024 0.0044 0.0065 0.0078 0.0093 0.0093 0.0093

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0008 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0024 0.0037 0.0041 0.0012 0.0012 0.0012

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0006

- 0.0012

- 0.0012

- 0.001210

- B

- 81 

### Table 10

- B.3.9 Equipment Class 6, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034

Equipment Cost ($Billions) 0.536

- 0.097

- 0.131

- 0.187

- 0.239

- 0.555

- 0.555

- 0.555

Operating Cost (Savings in TSLs) ($Billions) 1.02 0.172 0.308 0.461 0.542 0.644 0.644 0.644

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.052 0.062 0.062 0.062

Net Present Value at

3% Discoun t Rate ($Billions) 0.075 0.177 0.274 0.304 0.089 0.089 0.089

Net Present Value at

7% Discount Rate ($Billions) 0.0044 0.030 0.049 0.048

- 0.082

- 0.082

- 0.082



### Table 10

- B.3.10 Equipment Class 7, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0026

- 0.0041

- 0.0050

- 0.0085

- 0.013

- 0.013

Operating Co st (Savings in TSLs) ($Billions) 0.020 0.0020 0.0048 0.0080 0.0094 0.011 0.012 0.012

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0012 0.0012

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0022 0.0039 0.0044 0.0027

- 0.0007

- 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0028

- 0.002810

- B

- 82 

### Table 10

- B.3.11 Equipment Class 8, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

B ase 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.177 0.177 0.177 0.177 0.177 0.177

Equipment Cost ($Billions) 3.15

- 0.387

- 0.697

- 1.12

- 1.27

- 1.93

- 3.60

- 3.60

Operating Cost (Savings in TSLs) ($Billions) 5.68 0.545 1.20 2.15 2.53 3.10 3.52 3.52

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.197 0.236 0.297 0.342 0.342

Net Present Value at

3% Discount Rate ($Billions) 0.158 0.503 1.03 1.25 1.18

- 0.083

- 0.083

Net Present Value at

7% Discount Rate ($Billions) - 0.02 7 0.020 0.103 0.140

- 0.013

- 0.740

- 0.740



### Table 10

- B.3.12 Equipment Class 9, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0 .0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0006

- 0.0008

- 0.0011

- 0.0020

- 0.0020

- 0.0020

Operating Cost (Savings in TSLs) ($Billions) 0.0038 0.0005 0.0010 0.0015 0.0020 0.0025 0.0025 0.0025

Cumulative Source Savings 20 45 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0 003

- 0.000310

- B

- 83 

### Table 10

- B.3.13 Equipment Class 10, 1 Percent Load Growth , Low Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

E quipment Cost ($Billions) 0.277

- 0.036

- 0.082

- 0.113

- 0.157

- 0.297

- 0.297

- 0.297

Operating Cost (Savings in TSLs) ($Billions) 0.555 0.071 0.139 0.218 0.293 0.357 0.357 0.357

Cumulative Source Savings 2045 (Quads) 0.0067 0.013 0.020 0.028 0.034 0.034 0.0 34

Net Present Value at

3% Discount Rate ($Billions) 0.035 0.057 0.105 0.137 0.060 0.060 0.060

Net Present Value at

7% Discount Rate ($Billions) 0.0039 0.0018 0.011 0.012

- 0.040

- 0.040

- 0.040



### 10

- B.3.1.2 7 Percent Discount Rate

Table 10

- B.3.14 All Equipment Class es, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84

Equipment Cost ($Billions) 37.94

- 3.34

- 6.54

- 9.95

- 13.05

- 21.97

- 31.97

- 36.42

Operating Cost (Savings in TSLs) ($Billions) 37.82 4.30 9.90 12.78 15.01 18.50 20.56 21.62

Cumulative Source Savings 2045 (Quads) 0.899 2.05 2.75 3.31 4.19 4.69 4.99

Net Present Value at

3% Discount Rate ($Billions) 7.29 18 .55 21.50 22.93 17.24 4.64

- 0.688

Net Present Value at

7% Discount Rate ($Billions) 0.952 3.35 2.83 1.96

- 3.47

- 11.41

- 14.8010

- B

- 84 

### Table 10

- B.3.15 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth , Low Price Elasticity Scenario, 7 Percent Discount Rate

Candidat e Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98

Equipment Cost ($Billions) 28.08

- 2.97

- 5.43

- 7.63

- 9.86

- 16.30

- 24.67

- 24.73

Operating Cost (Savings in TSLs) ($Billions) 26.07 3.41 7.71 9.34 10.56 12.38 13.55 13.56

Cumulative Source Savings 2045 (Quads) 0.631 1.40 1.72 1.97 2.33 2.57 2.57

Net Present Value at

3% Discount Rate ($Billions) 5.18 13.77 15.05 15.00 8.81

- 3.45

- 3.52

Net Present Value at

7% Discount Rate ($Billio ns) 0.433 2.28 1.71 0.704

- 3.92

- 11.12

- 11.16



### Table 10

- B.3.16 All Dry

- Type Equipment Class es, 1 Percent Load Growth , Low Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0. 860 0.860 0.860 0.860 0.860 0.860 0.860 0.860

Equipment Cost ($Billions) 9.86

- 0.370

- 1.12

- 2.32

- 3.19

- 5.68

- 7.30

- 11.69

Operating Cost (Savings in TSLs) ($Billions) 11.76 0.889 2.19 3.44 4.45 6.12 7.01 8.05

Cumulative Source Savings 2045 (Quads) 0.26 8 0.650 1.03 1.34 1.86 2.12 2.42

Net Present Value at

3% Discount Rate ($Billions) 2.11 4.79 6.45 7.93 8.43 8.08 2.83

Net Present Value at

7% Discount Rate ($Billions) 0.519 1.07 1.13 1.25 0.445

- 0.291

- 3.6410

- B

- 85 

### Table 10

- B.3.17 Equipment Class 1, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.812 0.812 0.812 0.812 0.812 0.812 0.812

Equipment Cost ($Billions) 18.98

- 2.18

- 4.15

- 6.04

- 7.99

- 12.64

- 14.20

- 14.26

Operating Cost (Savings in TSLs) ($Billions) 14.49 1.74 4.69 5.96 6.88 7.80 8.01 8.02

Cumulative Source Savings 2045 (Quads) 0.330 0.854 1.10 1.29 1.48 1.52 1.52

Net Present Value at

3% Discount Rate ($Billions) 1.50 6.75 7.42 6 .84 1.03

- 1.31

- 1.38

Net Present Value at

7% Discount Rate ($Billions) - 0.441 0.542

- 0.075

- 1.11

- 4.84

- 6.20

- 6.24



### Table 10

- B.3.18 Equipment Class 2, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17

Equipment Cost ($Billions) 9.10

- 0.794

- 1.28

- 1.59

- 1.86

- 3.66

- 10.47

- 10.47

Operating Cost (Savings in TSLs) ($Billions) 11.58 1.67 3.02 3.38 3.68 4.58 5.55 5 .55

Cumulative Source Savings 2045 (Quads) 0.300 0.547 0.617 0.678 0.857 1.05 1.05

Net Present Value at

3% Discount Rate ($Billions) 3.67 7.02 7.63 8.16 7.78

- 2.14

- 2.14

Net Present Value at

7% Discount Rate ($Billions) 0.874 1.74 1.78 1.81 0.922

- 4.92

- 4.9210

- B

- 86 

### Table 10

- B.3.19 Equipment Class 3, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equ ipment Cost ($Billions) 0.399

- 0.017

- 0.069

- 0.108

- 0.119

- 0.168

- 0.235

- 0.456

Operating Cost (Savings in TSLs) ($Billions) 0.107 0.012 0.032 0.035 0.029 0.049 0.064 0.094

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.030 0.038 0.050 0.060 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.032

- 0.099

- 0.138

- 0.173

- 0.256

- 0.593

Net Present Value at

7% Discount Rate ($Billions) - 0.0050

- 0.037

- 0.073

- 0.089

- 0.119

- 0.171

- 0.363



### Table 10

- B.3.20 Equipment Class 4, 1 Percent Load Growth , Low Pr ice Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.609 0.609 0.609 0.609 0.609 0.609

Equipment Cost ($Billions) 7.42

- 0.085

- 0.579

- 1.48

- 2.22

- 4.08

- 4.77

- 8.95

Operating Cost (Savings in TSLs) ($Billions) 9.36 0.628 1.63 2.52 3.36 4.78 5.52 6.54

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.734 0.986 1.42 1.62 1.90

Net Present Value at

3% Discount Rate ($Billions) 1.84 4.08 5.13 6.37 7.27 8.27 3.36

Net Present Value at

7% Discount Rate ($Billions) 0.543 1.05 1.04 1.14 0.702 0.747

- 2.4110

- B

- 87 

### Table 10

- B.3.21 Equipment Class 5, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transf ormer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0010

- 0.0014

- 0.0019

- 0.0041

- 0.0041

- 0.0041

Operating Cost (Savings in TSLs) ($Billions) 0.0045 0.0007 0.0014 0. 0020 0.0025 0.0029 0.0029 0.0029

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0008 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0024 0.0037 0.0041 0.0012 0.0012 0.0012

Net Present Value at

7% Discou nt Rate ($Billions) 0.0001 0.0004 0.0006 0.0006

- 0.0012

- 0.0012

- 0.0012



### Table 10

- B.3.22 Equipment Class 6, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Bi llion KVA) 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034

Equipment Cost ($Billions) 0.274

- 0.050

- 0.067

- 0.096

- 0.122

- 0.284

- 0.284

- 0.284

Operating Cost (Savings in TSLs) ($Billions) 0.321 0.054 0.096 0.145 0.170 0.202 0.202 0.202

Cumulative Source

S avings 2045 (Quads) 0.016 0.028 0.043 0.052 0.062 0.062 0.062

Net Present Value at

3% Discount Rate ($Billions) 0.075 0.177 0.274 0.304 0.089 0.089 0.089

Net Present Value at

7% Discount Rate ($Billions) 0.0044 0.030 0.049 0.048

- 0.082

- 0.082

- 0.08210

- B

- 88 

### Table 10

- B.3.23 Equipment Class 7, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equip ment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0021

- 0.0026

- 0.0044

- 0.0065

- 0.0065

Operating Cost (Savings in TSLs) ($Billions) 0.0061 0.0006 0.0015 0.0025 0.0030 0.0035 0.0038 0.0038

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0012 0.0012

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0022 0.0039 0.0044 0.0027

- 0.0007

- 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0028

- 0.0028



### Table 10

- B.3.24 Equipment Class 8, 1 Per cent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.177 0.177 0.177 0.177 0.177 0.177

Equipment Cost ($Billions) 1.61

- 0.198

- 0.357

- 0.572

- 0.652

- 0.987

- 1.85

- 1.85

Operating Cost (Savings in TSLs) ($Billions) 1.78 0.171 0.377 0.674 0.792 0.973 1.10 1.10

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.197 0.236 0.297 0.342 0.342

Net Present Value at

3% Discount Rate ($Bi llions) 0.158 0.503 1.03 1.25 1.18

- 0.083

- 0.083

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.020 0.103 0.140

- 0.013

- 0.740

- 0.74010

- B

- 89 

### Table 10

- B.3.25 Equipment Class 9, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candid ate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0006

- 0.0010

- 0.0010

- 0.0010

Operating Cost (Savin gs in TSLs) ($Billions) 0.0012 0.0002 0.0003 0.0005 0.0006 0.0008 0.0008 0.0008

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.000 4 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.0003



### Table 10

- B.3.26 Equipment Class 10, 1 Percent Load Growth , Low Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.142

- 0.018

- 0.042

- 0.058

- 0.080

- 0.152

- 0.152

- 0.152

Operating Cost (Savings in TSLs) ($Billions) 0.174 0.022 0.044 0. 068 0.092 0.112 0.112 0.112

Cumulative Source Savings 2045 (Quads) 0.0067 0.013 0.020 0.028 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.035 0.057 0.105 0.137 0.060 0.060 0.060

Net Present Value at

7% Discount Rate ($Billions ) 0.0039 0.0018 0.011 0.012

- 0.040

- 0.040

- 0.04010

- B

- 90 

### 10

- B.3.2 Medium Price Elasticity Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.4 All Equipment Class es, 1 Percent Load Growth

, Medium Price Elasticity Scenario

- 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.5 All Liquid

- Immersed Equipment Class es, 1 Percent

Load Growth , Medium Price Elasticity Scenario10

- B

- 91 - 6.0 - 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.6 All Dry

- Type Equipment Class es, 1 Percent Load

Growth , Medium Price Elasticity Scenario

10

- B.3.2.1 3 Percent Discount Rate

Table 10

- B.3.27 All Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 74.21

- 6.51

- 12.72

- 19.28

- 25.24

- 42.27

- 61.56

- 70.17

Operating Cost (Savings in TSLs) ($Billions) 123.52 13.78 31.17 40. 63 47.97 59.30 66.18 69.52

Cumulative Source Savings 2045 (Quads) 0.896 2.04 2.73 3.28 4.14 4.63 4.92

Net Present Value at

3% Discount Rate ($Billions) 7.27 18.45 21.34 22.73 17.03 4.62

- 0.656

Net Present Value at

7% Discount Rate ($Billions) 0.951 3.34 2.82 1.95

- 3.39

- 11.21

- 14.5710

- B

- 92 

### Table 10

- B.3.28 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth

, Medium Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 54.95

- 5.79

- 10.54

- 14.78

- 19.04

- 31.28

- 47.43

- 47.53

Operating Cost (Savings in TSLs) ($Billions) 86.04 10.95 24.21 29.69 33.87 39.97 44.04 44.06

Cumulative Source Savings 2045 (Quads) 0.6 28 1.39 1.70 1.94 2.29 2.52 2.53

Net Present Value at

3% Discount Rate ($Billions) 5.16 13.67 14.92 14.84 8.68

- 3.39

- 3.46

Net Present Value at

7% Discount Rate ($Billions) 0.432 2.27 1.70 0.706

- 3.83

- 10.92

- 10.97



### Table 10

- B.3.29 All Dry

- Type Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 19.26

- 0.721

- 2.17

- 4.51

- 6.20

- 10.99

- 14.13

- 22.64

Operating Cost (Savings in TSLs) ($Billions) 37.48 2.83 6.95 10.94 14.09 19.34 22.14 25.45

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ( $Billions) 2.11 4.78 6.43 7.89 8.35 8.01 2.81

Net Present Value at

7% Discount Rate ($Billions) 0.519 1.07 1.12 1.24 0.441

- 0.288

- 3.6110

- B

- 93 

### Table 10

- B.3.30 Equipment Class 1, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate St andard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 37.15

- 4.24

- 8.05

- 11.68

- 15.42

- 24.23

- 27.22

- 27.32

Operating Cost (Savings in TSLs) ($Billions) 47.77 5.74 14.75 19.01 22.16 25.23 25.94 25.97

Cumulative Source Savings 2045 (Quads) 0.329 0.847 1.09 1.27 1.45 1.49 1.49

Net Present Value at

3% Discount Rate ($Billions) 1.50 6.69 7.34 6.74 1.01

- 1.28

- 1.35

Net Present Value at

7% Discount Rate ($ Billions) - 0.439 0.537

- 0.074

- 1.09

- 4.74

- 6.07

- 6.11



### Table 10

- B.3.31 Equipment Class 2, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 17.80

- 1.55

- 2.49

- 3.10

- 3.62

- 7.05

- 20.21

- 20.21

Operating Cost (Savings in TSLs) ($Billions) 38.27 5.21 9.47 10.68 11.72 14.73 18.10 18.10

Cumulative Source Savings 2045 (Quads) 0.299 0.5 44 0.613 0.673 0.845 1.04 1.04

Net Present Value at

3% Discount Rate ($Billions) 3.66 6.98 7.58 8.10 7.68

- 2.11

- 2.11

Net Present Value at

7% Discount Rate ($Billions) 0.871 1.73 1.77 1.80 0.910

- 4.86

- 4.8610

- B

- 94 

### Table 10

- B.3.32 Equipment Class 3, 1 Percent Load Growth

, Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.779

- 0.033

- 0.134

- 0.209

- 0.231

- 0.325

- 0.457

- 0.886

Operating Cost (Savings in TSLs) ($Billions) 0.341 0.039 0.102 0.111 0.093 0.154 0.203 0.297

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.032

- 0.098

- 0.137

- 0.172

- 0.254

- 0.589

Net Present Value at

7% Discount Rate ($Billions) - 0.0050

- 0.037

- 0.072

- 0.089

- 0.118

- 0.170

- 0.360



### Table 10

- B.3.33 Equipment Class 4, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 14.49

- 0.167

- 1.13

- 2.88

- 4.31

- 7.90

- 9.24

- 17.32

Operating Cost (Savings in TSLs) ( $Billions) 29.84 2.00 5.20 8.00 10.64 15.10 17.44 20.65

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 1.83 4.07 5.12 6.34 7.21 8.20 3.33

Net Present Value at

7% Discoun t Rate ($Billions) 0.543 1.05 1.03 1.13 0.696 0.740

- 2.3910

- B

- 95 

### Table 10

- B.3.34 Equipment Class 5, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0076

- 0.0012

- 0.0019

- 0.0028

- 0.0037

- 0.0079

- 0.0079

- 0.0079

Operating Cost (Savings in TSLs) ($Billions) 0.014 0.0024 0.0044 0.0065 0.0078 0.0091 0.0091 0.0091

Cumulat ive Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0024 0.0037 0.0041 0.0012 0.0012 0.0012

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.000 6 0.0005

- 0.0012

- 0.0012

- 0.0012



### Table 10

- B.3.35 Equipment Class 6, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.0 33 0.033 0.033 0.033

Equipment Cost ($Billions) 0.536

- 0.096

- 0.130

- 0.186

- 0.237

- 0.547

- 0.547

- 0.547

Operating Cost (Savings in TSLs) ($Billions) 1.02 0.171 0.306 0.458 0.538 0.635 0.635 0.635

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.075 0.176 0.272 0.302 0.088 0.088 0.088

Net Present Value at

7% Discount Rate ($Billions) 0.0044 0.029 0.048 0.048

- 0.081

- 0.081

- 0.08110

- B

- 96 

### Table 10

- B.3.36 Equipment Class 7, 1 Percent Load Gr owth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0026

- 0.0041

- 0.0050

- 0.0084

- 0.013

- 0.013

Operating Cost (Savings in TSLs) ($Billions) 0.020 0.0020 0.0048 0.0079 0.0094 0.011 0.012 0.012

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0022 0.0038 0.0044 0.0027

- 0.0007

- 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0027

- 0.0027



### Table 10

- B.3.37 Equipment Class 8, 1 Percent Load Growth , Medium Price Elasticity

S cenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 3.15

- 0.386

- 0.695

- 1.11

- 1.27

- 1.91

- 3.57

- 3.57

Ope rating Cost (Savings in TSLs) ($Billions) 5.68 0.544 1.20 2.14 2.51 3.07 3.49 3.49

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.158 0.501 1.03 1.24 1.16

- 0.082

- 0. 082

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.020 0.102 0.139

- 0.013

- 0.733

- 0.73310

- B

- 97 

### Table 10

- B.3.38 Equipment Class 9, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Tra nsformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0006

- 0.0008

- 0.0011

- 0.0020

- 0.0020

- 0.0020

Operating Cost (Savings in TSLs) ($Billions) 0.0038 0.0005 0.0010 0.0015 0.0020 0.0024 0.0024 0.0024

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Dis count Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.0003



### Table 10

- B.3.39 Equipment Class 10, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2 045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.277

- 0.036

- 0.081

- 0.112

- 0.155

- 0.294

- 0.294

- 0.294

Operating Cost (Savings in TSLs) ($Billions) 0.555 0.071 0.139 0.217 0.291 0.353 0.353 0.353

Cumulative S ource Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.035 0.057 0.105 0.136 0.059 0.059 0.059

Net Present Value at

7% Discount Rate ($Billions) 0.0039 0.0018 0.011 0.012

- 0.040

- 0.0 40

- 0.04010

- B

- 98 

### 10

- B.3.2.2 7 Percent Discount Rate

Table 10

- B.3.40 All Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2. 82 2.80 2.80 2.80

Equipment Cost ($Billions) 37.94

- 3.33

- 6.50

- 9.86

- 12.90

- 21.61

- 31.47

- 35.88

Operating Cost (Savings in TSLs) ($Billions) 37.82 4.28 9.84 12.68 14.85 18.22 20.26 21.30

Cumulative Source Savings 2045 (Quads) 0.896 2.04 2.73 3.28 4.14 4.63 4.92

Net Present Value at

3% Discount Rate ($Billions) 7.27 18.45 21.34 22.73 17.03 4.62

- 0.656

Net Present Value at

7% Discount Rate ($Billions) 0.951 3.34 2.82 1.95

- 3.39

- 11.21

- 14.57



### Table 10

- B.3.41 All Liquid

- Immersed Equipment Class es, 1 Percent Load G rowth

, Medium Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 28.08

- 2.96

- 5.39

- 7.55

- 9.73

- 15.99

- 24.24

- 24.29

Operating Cost (Savings in TSLs) ($Billions) 26.07 3.39 7.66 9.25 10.43 12.16 13.31 13.32

Cumulative Source Savings 2045 (Quads) 0.628 1.39 1.70 1.94 2.29 2.52 2.53

Net Present Value at

3% Discount Rate ($Billions) 5.16 13.67 14 .92 14.84 8.68

- 3.39

- 3.46

Net Present Value at

7% Discount Rate ($Billions) 0.432 2.27 1.70 0.706

- 3.83

- 10.92

- 10.9710

- B

- 99 

### Table 10

- B.3.42 All Dry

- Type Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 9.86

- 0.369

- 1.11

- 2.31

- 3.18

- 5.62

- 7.23

- 11.59

Operating Cost (Savings in TSLs) ($Billions) 11.76 0.88 8 2.18 3.43 4.42 6.07 6.95 7.98

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.11 4.78 6.43 7.89 8.35 8.01 2.81

Net Present Value at

7% Discount Rate ($Billions) 0.519 1.07 1.12 1.24 0.441

- 0.288

- 3.61



### Table 10

- B.3.43 Equipment Class 1, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0 .800 0.795 0.795 0.795

Equipment Cost ($Billions) 18.98

- 2.17

- 4.12

- 5.97

- 7.88

- 12.38

- 13.91

- 13.96

Operating Cost (Savings in TSLs) ($Billions) 14.49 1.73 4.65 5.89 6.79 7.64 7.84 7.85

Cumulative Source Savings 2045 (Quads) 0.329 0.847 1.09 1.27 1.45 1.49 1.49

Net Present Value at

3% Discount Rate ($Billions) 1.50 6.69 7.34 6.74 1.01

- 1.28

- 1.35

Net Present Value at

7% Discount Rate ($Billions) - 0.439 0.537

- 0.074

- 1.09

- 4.74

- 6.07

- 6.1110

- B

- 100 

### Table 10

- B.3.44 Equipment Class 2, 1 Percent Load Growth , Medium Price E lasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 9.10

- 0.792

- 1.27

- 1.58

- 1.85

- 3.60

- 10.33

- 10.33

Operating Cost (Savings in TSLs) ($Billions) 11.58 1.66 3.00 3.35 3.65 4.51 5.47 5.47

Cumulative Source Savings 2045 (Quads) 0.299 0.544 0.613 0.673 0.845 1.04 1.04

Net Present Value at

3% Discount Rate ($Billions) 3.66 6.98 7.58 8.10 7.68

- 2.11

- 2.1 1

Net Present Value at

7% Discount Rate ($Billions) 0.871 1.73 1.77 1.80 0.910

- 4.86

- 4.86



### Table 10

- B.3.45 Equipment Class 3, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.399

- 0.017

- 0.069

- 0.107

- 0.118

- 0.166

- 0.234

- 0.453

Operating Cost (Savings in TSLs) ($Billions) 0.107 0.012 0.032 0.035 0.029 0.048 0.064 0.0 93

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.032

- 0.098

- 0.137

- 0.172

- 0.254

- 0.589

Net Present Value at

7% Discount Rate ($Billions) - 0.0050

- 0.037

- 0.072

- 0.089

- 0.118

- 0.170

- 0.36010

- B

- 101 

### Table 10

- B.3.46 Equipment Class 4, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 7.42

- 0.085

- 0.578

- 1.48

- 2.20

- 4.04

- 4.73

- 8.87

Operating Cost (Savings in TSLs) ($Billions) 9.36 0.628 1.63 2.51 3.34 4.74 5.47 6.48

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.4 0 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 1.83 4.07 5.12 6.34 7.21 8.20 3.33

Net Present Value at

7% Discount Rate ($Billions) 0.543 1.05 1.03 1.13 0.696 0.740

- 2.39



### Table 10

- B.3.47 Equipment Class 5, 1 Percent Load Growth , Medium Price Elastic ity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0010

- 0.0014

- 0.0019

- 0.0041

- 0.0041

- 0.0041

Operating Cost (Savings in TSLs) ($Billions) 0.0045 0.0007 0.0014 0.0020 0.0024 0.0029 0.0029 0.0029

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($ Billions) 0.0011 0.0024 0.0037 0.0041 0.0012 0.0012 0.0012

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0005

- 0.0012

- 0.0012

- 0.001210

- B

- 102 

### Table 10

- B.3.48 Equipment Class 6, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Di scount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.274

- 0.049

- 0.067

- 0.095

- 0.121

- 0.280

- 0.280

- 0.280

Operating Cost (Sa vings in TSLs) ($Billions) 0.321 0.054 0.096 0.144 0.169 0.199 0.199 0.199

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.075 0.176 0.272 0.302 0.088 0.088 0.088

Ne t Present Value at

7% Discount Rate ($Billions) 0.0044 0.029 0.048 0.048

- 0.081

- 0.081

- 0.081



### Table 10

- B.3.49 Equipment Class 7, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transforme r Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0021

- 0.0026

- 0.0043

- 0.0065

- 0.0065

Operating Cost (Savings in TSLs) ($Billions) 0.0061 0.0006 0.0015 0.0025 0.0029 0.0035 0.0037 0.0037

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0022 0.0038 0.0044 0.0027

- 0.0007

- 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0027

- 0.002710

- B

- 103 

### Table 10

- B.3.50 Equipment Class 8, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (B illion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 1.61

- 0.198

- 0.355

- 0.568

- 0.648

- 0.977

- 1.83

- 1.83

Operating Cost (Savings in TSLs) ($Billions) 1.78 0.171 0.375 0.670 0.787 0.964 1.09 1.09

Cumulative Source Saving s 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.158 0.501 1.03 1.24 1.16

- 0.082

- 0.082

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.020 0.102 0.139

- 0.013

- 0.733

- 0.733



### Table 10

- B.3.51 Equ ipment Class 9, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipmen t Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0005

- 0.0010

- 0.0010

- 0.0010

Operating Cost (Savings in TSLs) ($Billions) 0.0012 0.0002 0.0003 0.0005 0.0006 0.0008 0.0008 0.0008

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0 002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.000310

- B

- 104 

### Table 10

- B.3.52 Equipment Class 10, 1 Percent Load Growth , Medium Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.142

- 0.018

- 0.042

- 0.057

- 0.080

- 0.150

- 0.150

- 0.150

Operating Cost (Savings in TSLs) ($Billions) 0.174 0.022 0.043 0.068 0.091 0.111 0.111 0.111

Cumulative Source Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rat e ($Billions) 0.035 0.057 0.105 0.136 0.059 0.059 0.059

Net Present Value at

7% Discount Rate ($Billions) 0.0039 0.0018 0.011 0.012

- 0.040

- 0.040

- 0.040



### 10

- B.3.3 High Price Elasticity Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.7 All Equipment Class es, 1 Percent Load Growth

, High Price Elasti city Scenario10

- B

- 105 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0

0.0 0.5 1.0 1.5 2.0 2.5

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.8 All Liquid

- Immersed Equipment Class es, 1 Percent

Load Growth , High Price Elasticity Scenario

- 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0

0.0 0.5 1.0 1.5 2.0 2.5

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.9 All Dry

- Type Equipment Class es, 1 Percent Load

Growth , High Price Elasticity Scenario10

- B

- 106 

### 10

- B.3.3.1 3 Percent Discount Rate

Table 10

- B.3.53 All Equipment Class es, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.80 2.76 2.73 2.70 2.61 2.61 2.61

Equipment Cost ($Billions) 74.21

- 6.41

- 12.36

- 18.53

- 23.99

- 39.15

- 57.26

- 65.23

Operating Cost (Savings in TSLs) ($Billions) 123.52 13.59 30.38 39.13 45.72 55.05 61.48 64.56

Cumulative Source Savings 2045 (Quads) 0.885 1.99 2.62 3.12 3.83 4.30 4.57

Net Present Value at

3% Discount Rate ($Billions) 7. 18 18.02 20.60 21.74 15.91 4.22

- 0.666

Net Present Value at

7% Discount Rate ($Billions) 0.947 3.27 2.74 1.90

- 3.10

- 10.46

- 13.57



### Table 10

- B.3.54 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth , High Price Elasticity Scenario, 3 Percent Discount Rate

Ca ndidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.95 1.92 1.90 1.88 1.83 1.83 1.83

Equipment Cost ($Billions) 54.95

- 5.70

- 10.24

- 14.20

- 18.09

- 29.03

- 44.25

- 44.34

Operating Cost (Savings in TSLs) ($Billion s) 86.04 10.78 23.56 28.61 32.33 37.23 41.07 41.09

Cumulative Source Savings 2045 (Quads) 0.619 1.35 1.64 1.85 2.13 2.35 2.36

Net Present Value at

3% Discount Rate ($Billions) 5.08 13.32 14.41 14.24 8.20

- 3.18

- 3.25

Net Present Value at

7% Discount R ate ($Billions) 0.428 2.22 1.65 0.713

- 3.51

- 10.20

- 10.2410

- B

- 107 

### Table 10

- B.3.55 All Dry

- Type Equipment Class es, 1 Percent Load Growth , High Price Elasticity Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Bi llion KVA) 0.860 0.853 0.841 0.824 0.813 0.785 0.785 0.785

Equipment Cost ($Billions) 19.26

- 0.709

- 2.12

- 4.33

- 5.90

- 10.12

- 13.02

- 20.89

Operating Cost (Savings in TSLs) ($Billions) 37.48 2.81 6.82 10.52 13.40 17.82 20.41 23.47

Cumulative Source Saving s 2045 (Quads) 0.266 0.636 0.982 1.27 1.70 1.94 2.21

Net Present Value at

3% Discount Rate ($Billions) 2.10 4.70 6.19 7.50 7.70 7.40 2.58

Net Present Value at

7% Discount Rate ($Billions) 0.518 1.05 1.08 1.18 0.410

- 0.259

- 3.33



### Table 10

- B.3.56 Equipment Class 1, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.794 0.780 0.768 0.757 0.733 0.733 0.733

Equipment Cost ($Billions) 37.15

- 4.17

- 7.80

- 11.18

- 14.58

- 22.34

- 25.10

- 25.19

Operating Cost (Savings in TSLs) ($Billions) 47.77 5.64 14.29 18.20 20.95 23.27 23.92 23.94

Cumulative Source Savings 2045 (Quads) 0.323 0.821 1.04 1.20 1.33 1.37 1.37

Net Present Value at

3% Discount Rate ($Billions) 1.47 6.48 7.02 6.38 0.927

- 1.18

- 1.25

Net Present Value at

7% Discount Rate ($Billions) - 0.431 0.521

- 0.071

- 1.03

- 4.37

- 5.60

- 5.6310

- B

- 108 

### Table 10

- B.3.57 Equipment Class 2, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candid ate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.15 1.14 1.13 1.13 1.09 1.09 1.09

Equipment Cost ($Billions) 17.80

- 1.53

- 2.44

- 3.02

- 3.51

- 6.69

- 19.15

- 19.15

Operating Cost (Savings in TSLs) ($Billions) 38.27 5.14 9.27 10.41 11.37 13.96 17.15 17.15

Cumulative Source Savings 2045 (Quads) 0.295 0.533 0.598 0.653 0.801 0.983 0.983

Net Present Value at

3% Discount Rate ($Billions) 3.61 6.84 7.39 7.86 7.28

- 2.00

- 2.00

Net Present Value at

7% Discount Rate ($B illions) 0.860 1.70 1.73 1.75 0.862

- 4.60

- 4.60



### Table 10

- B.3.58 Equipment Class 3, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.021 0.021 0.021 0.021 0.021 0.021

Equipment Cost ($Billions) 0.779

- 0.033

- 0.130

- 0.201

- 0.220

- 0.305

- 0.429

- 0.831

Operating Cost (Savings in TSLs) ($Billions) 0.341 0.038 0.099 0.106 0.089 0.144 0.190 0.279

Cumulative Source Savings 2045 (Quads) 0. 0087 0.021 0.028 0.036 0.047 0.056 0.072

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.031

- 0.094

- 0.131

- 0.161

- 0.238

- 0.553

Net Present Value at

7% Discount Rate ($Billions) - 0.0049

- 0.036

- 0.069

- 0.085

- 0.111

- 0.160

- 0.33810

- B

- 109 

### Table 10

- B.3.59 Equipmen t Class 4, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.608 0.600 0.588 0.578 0.558 0.558 0.558

Equipment Cost ($Billio ns) 14.49

- 0.166

- 1.11

- 2.79

- 4.11

- 7.30

- 8.54

- 16.01

Operating Cost (Savings in TSLs) ($Billions) 29.84 2.00 5.13 7.74 10.15 13.96 16.12 19.09

Cumulative Source Savings 2045 (Quads) 0.184 0.467 0.707 0.936 1.30 1.49 1.74

Net Present Value at

3% Discou nt Rate ($Billions) 1.83 4.02 4.95 6.05 6.66 7.58 3.08

Net Present Value at

7% Discount Rate ($Billions) 0.541 1.04 1.000 1.08 0.643 0.684

- 2.21



### Table 10

- B.3.60 Equipment Class 5, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candi date Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0003 0.0003 0.0003

Equipment Cost ($Billions) 0.0076

- 0.0012

- 0.0018

- 0.0027

- 0.0034

- 0.0070

- 0.0070

- 0.0070

Operating Cost (Savi ngs in TSLs) ($Billions) 0.014 0.0023 0.0042 0.0061 0.0072 0.0080 0.0080 0.0080

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0008 0.0008 0.0008

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0023 0.0035 0.0038 0.001 1 0.0011 0.0011

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0005

- 0.0010

- 0.0010

- 0.001010

- B

- 110 

### Table 10

- B.3.61 Equipment Class 6, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.033 0.032 0.032 0.031 0.029 0.029 0.029

Equipment Cost ($Billions) 0.536

- 0.094

- 0.125

- 0.177

- 0.222

- 0.481

- 0.481

- 0.481

Operating Cost (Savings in TSLs) ($Billions) 1.02 0.166 0.294 0.4 34 0.504 0.559 0.559 0.559

Cumulative Source Savings 2045 (Quads) 0.016 0.027 0.041 0.048 0.054 0.054 0.054

Net Present Value at

3% Discount Rate ($Billions) 0.073 0.169 0.258 0.282 0.078 0.078 0.078

Net Present Value at

7% Discount Rate ($Billions) 0.0043 0.028 0.046 0.045

- 0.071

- 0.071

- 0.071



### Table 10

- B.3.62 Equipment Class 7, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0025

- 0.0039

- 0.0047

- 0.0077

- 0.012

- 0.012

Operating Cost (Savings in TSLs) ($Billions) 0.020 0.0020 0.0046 0.0075 0.0088 0.010 0.011 0.011

Cumulative Source Savings 2 045 (Quads) 0.0002 0.0004 0.0007 0.0008 0.0010 0.0010 0.0010

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0021 0.0036 0.0041 0.0024

- 0.0006

- 0.0006

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0025

- 0.002510

- B

- 111 

### Table 10

- B.3.63 Equipment Class 8, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.173 0.170 0.167 0.165 0.161 0.161 0.161

Equipment Cost ($Billions) 3.15

- 0.378

- 0.670

- 1.05

- 1.19

- 1.75

- 3.28

- 3.28

Operating Cost (Savings in TSLs) ($Billions) 5.68 0.533 1.15 2.02 2.36 2.82 3.20 3.20

Cumulative Source Savings 2045 (Quads) 0.051 0.108 0.186 0.221 0.270 0.311 0.311

Net Pre sent Value at

3% Discount Rate ($Billions) 0.154 0.484 0.972 1.17 1.07

- 0.076

- 0.076

Net Present Value at

7% Discount Rate ($Billions) - 0.027 0.019 0.097 0.131

- 0.012

- 0.673

- 0.673



### Table 10

- B.3.64 Equipment Class 9, 1 Percent Load Growth , High Price Elasticity

Scen ario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0005

- 0.0007

- 0.0010

- 0.0018

- 0.0018

- 0.0018

Operating Cost (Savings in TSLs) ($Billions) 0.0038 0.0005 0.0009 0.0014 0.0018 0.0021 0.0021 0.0021

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions ) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0002

- 0.0002

- 0.000210

- B

- 112 

### Table 10

- B.3.65 Equipment Class 10, 1 Percent Load Growth , High Price Elasticity
Scenario, 3 Percent Discount Ra te

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.016 0.016 0.016 0.016 0.015 0.015 0.015

Equipment Cost ($Billions) 0.277

- 0.035

- 0.079

- 0.107

- 0.146

- 0.268

- 0.268

- 0.268

Operating Cost (Savings in TSLs) ($Billions) 0.555 0.069 0.134 0.206 0.274 0.322 0.322 0.322

Cumulative Source Savings 2045 (Quads) 0.0066 0.012 0.019 0.026 0.031 0.031 0.031

Net Present Value at

3% Discount Rate ($Billions) 0.034 0.055 0.100 0.128 0.054 0.054 0.054

Net Presen t Value at

7% Discount Rate ($Billions) 0.0038 0.0018 0.010 0.011

- 0.036

- 0.036

- 0.036



### 10

- B.3.3.2 7 Percent Discount Rate

Table 10

- B.3.66 All Equipment Class es, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.80 2.76 2.73 2.70 2.61 2.61 2.61

Equipment Cost ($Billions) 37.94

- 3.28

- 6.32

- 9.47

- 12.26

- 20.01

- 29.27

- 33.35

Operating Cost (Savings in TSLs) ($Billions) 37.82 4.22 9.59 12.21 14.16 16.91 1 8.82 19.78

Cumulative Source Savings 2045 (Quads) 0.885 1.99 2.62 3.12 3.83 4.30 4.57

Net Present Value at

3% Discount Rate ($Billions) 7.18 18.02 20.60 21.74 15.91 4.22

- 0.666

Net Present Value at

7% Discount Rate ($Billions) 0.947 3.27 2.74 1.90

- 3.10

- 10.46

- 13.5710

- B

- 113 

### Table 10

- B.3.67 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth , High Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.95 1.92 1.90 1. 88 1.83 1.83 1.83

Equipment Cost ($Billions) 28.08

- 2.91

- 5.23

- 7.25

- 9.25

- 14.83

- 22.61

- 22.66

Operating Cost (Savings in TSLs) ($Billions) 26.07 3.34 7.45 8.91 9.96 11.32 12.42 12.42

Cumulative Source Savings 2045 (Quads) 0.619 1.35 1.64 1.85 2.13 2. 35 2.36

Net Present Value at

3% Discount Rate ($Billions) 5.08 13.32 14.41 14.24 8.20

- 3.18

- 3.25

Net Present Value at

7% Discount Rate ($Billions) 0.428 2.22 1.65 0.713

- 3.51

- 10.20

- 10.24



### Table 10

- B.3.68 All Dry

- Type Equipment Class es, 1 Percent Load Growth , Hig h Price Elasticity Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.853 0.841 0.824 0.813 0.785 0.785 0.785

Equipment Cost ($Billions) 9.86

- 0.363

- 1.09

- 2.22

- 3.02

- 5. 18

- 6.66

- 10.69

Operating Cost (Savings in TSLs) ($Billions) 11.76 0.881 2.14 3.30 4.20 5.59 6.40 7.36

Cumulative Source Savings 2045 (Quads) 0.266 0.636 0.982 1.27 1.70 1.94 2.21

Net Present Value at

3% Discount Rate ($Billions) 2.10 4.70 6.19 7.50 7.70 7.40 2.58

Net Present Value at

7% Discount Rate ($Billions) 0.518 1.05 1.08 1.18 0.410

- 0.259

- 3.3310

- B

- 114 

### Table 10

- B.3.69 Equipment Class 1, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.794 0.780 0.768 0.757 0.733 0.733 0.733

Equipment Cost ($Billions) 18.98

- 2.13

- 3.99

- 5.71

- 7.45

- 11.42

- 12.83

- 12.87

Operating Cost (Savings in TSLs) ($Billions) 14.49 1.70 4.51 5.64 6.42 7.05 7.23 7 .24

Cumulative Source Savings 2045 (Quads) 0.323 0.821 1.04 1.20 1.33 1.37 1.37

Net Present Value at

3% Discount Rate ($Billions) 1.47 6.48 7.02 6.38 0.927

- 1.18

- 1.25

Net Present Value at

7% Discount Rate ($Billions) - 0.431 0.521

- 0.071

- 1.03

- 4.3 7

- 5.60

- 5.63



### Table 10

- B.3.70 Equipment Class 2, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.15 1.14 1.13 1.13 1.09 1.09 1.09

Equipme nt Cost ($Billions) 9.10

- 0.781

- 1.24

- 1.54

- 1.80

- 3.42

- 9.79

- 9.79

Operating Cost (Savings in TSLs) ($Billions) 11.58 1.64 2.94 3.27 3.54 4.28 5.18 5.18

Cumulative Source Savings 2045 (Quads) 0.295 0.533 0.598 0.653 0.801 0.983 0.983

Net Present Value at

3% Discount Rate ($Billions) 3.61 6.84 7.39 7.86 7.28

- 2.00

- 2.00

Net Present Value at

7% Discount Rate ($Billions) 0.860 1.70 1.73 1.75 0.862

- 4.60

- 4.6010

- B

- 115 

### Table 10

- B.3.71 Equipment Class 3, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discou nt Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.021 0.021 0.021 0.021 0.021 0.021

Equipment Cost ($Billions) 0.399

- 0.017

- 0.067

- 0.103

- 0.113

- 0.156

- 0.219

- 0.426

Operating Cost (Saving s in TSLs) ($Billions) 0.107 0.012 0.031 0.033 0.028 0.045 0.060 0.087

Cumulative Source Savings 2045 (Quads) 0.0087 0.021 0.028 0.036 0.047 0.056 0.072

Net Present Value at

3% Discount Rate ($Billions) 0.0053

- 0.031

- 0.094

- 0.131

- 0.161

- 0.238

- 0.553

Net Present Value at

7% Discount Rate ($Billions) - 0.0049

- 0.036

- 0.069

- 0.085

- 0.111

- 0.160

- 0.338



### Table 10

- B.3.72 Equipment Class 4, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Tran sformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.608 0.600 0.588 0.578 0.558 0.558 0.558

Equipment Cost ($Billions) 7.42

- 0.085

- 0.570

- 1.43

- 2.10

- 3.73

- 4.37

- 8.20

Operating Cost (Savings in TSLs) ($Billions) 9.36 0.626 1.61 2.43 3.18 4.38 5.06 5.99

C umulative Source Savings 2045 (Quads) 0.184 0.467 0.707 0.936 1.30 1.49 1.74

Net Present Value at

3% Discount Rate ($Billions) 1.83 4.02 4.95 6.05 6.66 7.58 3.08

Net Present Value at

7% Discount Rate ($Billions) 0.541 1.04 1.000 1.08 0.643 0.684

- 2. 2110

- B

- 116 

### Table 10

- B.3.73 Equipment Class 5, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0003 0.0003 0.0003

Eq uipment Cost ($Billions) 0.0039

- 0.0006

- 0.0009

- 0.0014

- 0.0018

- 0.0036

- 0.0036

- 0.0036

Operating Cost (Savings in TSLs) ($Billions) 0.0045 0.0007 0.0013 0.0019 0.0023 0.0025 0.0025 0.0025

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.00 07 0.0008 0.0008 0.0008

Net Present Value at

3% Discount Rate ($Billions) 0.0011 0.0023 0.0035 0.0038 0.0011 0.0011 0.0011

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0004 0.0006 0.0005

- 0.0010

- 0.0010

- 0.0010



### Table 10

- B.3.74 Equipment Class 6, 1 Pe rcent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.033 0.032 0.032 0.031 0.029 0.029 0.029

Equipment Cost ($Billions) 0.274

- 0.04 8

- 0.064

- 0.090

- 0.113

- 0.246

- 0.246

- 0.246

Operating Cost (Savings in TSLs) ($Billions) 0.321 0.052 0.092 0.136 0.158 0.175 0.175 0.175

Cumulative Source Savings 2045 (Quads) 0.016 0.027 0.041 0.048 0.054 0.054 0.054

Net Present Value at

3% Discount R ate ($Billions) 0.073 0.169 0.258 0.282 0.078 0.078 0.078

Net Present Value at

7% Discount Rate ($Billions) 0.0043 0.028 0.046 0.045

- 0.071

- 0.071

- 0.07110

- B

- 117 

### Table 10

- B.3.75 Equipment Class 7, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Ra te

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0020

- 0.0024

- 0.0039

- 0.0059

- 0.0059

Operating C ost (Savings in TSLs) ($Billions) 0.0061 0.0006 0.0014 0.0024 0.0028 0.0032 0.0034 0.0034

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0008 0.0010 0.0010 0.0010

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0021 0.0036 0. 0041 0.0024

- 0.0006

- 0.0006

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0002 0.0004 0.0004

- 0.0008

- 0.0025

- 0.0025



### Table 10

- B.3.76 Equipment Class 8, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Lev el

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.173 0.170 0.167 0.165 0.161 0.161 0.161

Equipment Cost ($Billions) 1.61

- 0.194

- 0.343

- 0.538

- 0.610

- 0.897

- 1.68

- 1.68

Operating Cost (Savings in TSLs) ($Billions) 1.78 0.167 0.362 0.635 0.740 0.885 1.00 1.00

Cumulative Source Savings 2045 (Quads) 0.051 0.108 0.186 0.221 0.270 0.311 0.311

Net Present Value at

3% Discount Rate ($Billions) 0.154 0.484 0.972 1.17 1.07

- 0.076

- 0.076

Net Present Value at

7% Discount Rate ($Bil lions) - 0.027 0.019 0.097 0.131

- 0.012

- 0.673

- 0.67310

- B

- 118 

### Table 10

- B.3.77 Equipment Class 9, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0005

- 0.0009

- 0.0009

- 0.0009

Operating Cost (Savings in TSLs) ($Billions) 0.0012 0.0001 0.0003 0.0004 0.0006 0.0007 0.0007 0.0007

Cumulative So urce Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0004 0.0004 0.0004

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.00 01

- 0.0002

- 0.0002

- 0.0002



### Table 10

- B.3.78 Equipment Class 10, 1 Percent Load Growth , High Price Elasticity
Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.016 0.016 0.016 0.016 0.01 5 0.015 0.015

Equipment Cost ($Billions) 0.142

- 0.018

- 0.040

- 0.055

- 0.075

- 0.137

- 0.137

- 0.137

Operating Cost (Savings in TSLs) ($Billions) 0.174 0.022 0.042 0.065 0.086 0.101 0.101 0.101

Cumulative Source Savings 2045 (Quads) 0.0066 0.012 0.019 0.026 0.031 0.031 0.031

Net Present Value at

3% Discount Rate ($Billions) 0.034 0.055 0.100 0.128 0.054 0.054 0.054

Net Present Value at

7% Discount Rate ($Billions) 0.0038 0.0018 0.010 0.011

- 0.036

- 0.036

- 0.03610

- B

- 119 

### 10

- B.3.4 Medium Price Elasticity Scenario, Low Ec onomic Scenario

- 20.0 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.10 All Equipment Class es, 1 Percent Load Growth

, Medium Price Elasticity Scenario, Low Economic

Scenario

- 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.11 All Liquid

- Immersed Equipment Class es, 1 Percent

Load Growth , Medium Price Elasticity Scenario,

Low Economic Scenario10

- B

- 120 - 6.0 - 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.12 All Dry

- Type Equipment Class es, 1 Percent Load

Growth , Medium Price Elasticity Scenario, Low

Economic Scenario

10

- B.3.4.1 3 Percent Discount Rate

Table 10

- B.3.79 All Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candi date Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 74.21

- 6.51

- 12.72

- 19.28

- 25.24

- 42.27

- 61.56

- 70.17

Operating Cost (Savings in TSLs) ($Billions) 118.55 13.23 29.92 39.00 46.04 56.92 63.51 66.72

Cumulative Source Savings 2045 (Quads) 0.896 2.04 2.73 3.28 4.14 4.63 4.92

Net Present Value at

3% Discount Rate ($Billions) 6.71 17.20 19.71 20.80 14.65 1.96

- 3.45

Net Present Value at

7% Discount Rat e ($Billions) 0.784 2.95 2.32 1.37

- 4.10

- 12.01

- 15.4110

- B

- 121 

### Table 10

- B.3.80 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth

, Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent

Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transf ormer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 54.95

- 5.79

- 10.54

- 14.78

- 19.04

- 31.28

- 47.43

- 47.53

Operating Cost (Savings in TSLs) ($Billions) 82.57 10.51 23.24 28.50 32.51 38.36 42.26 42.29

Cumulative Source Savings 2045 (Quads) 0.628 1.39 1.70 1.94 2.29 2.52 2.53

Net Present Value at

3% Discount Rate ($Billions) 4.72 12.70 13.72 13.48 7.07

- 5.17

- 5.24

Net Present Value at

7% Discount Rate ($Billions) 0.300 1.97 1.33 0.298

- 4.31

- 11.4 5

- 11.49



### Table 10

- B.3.81 All Dry

- Type Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.8 58 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 19.26

- 0.721

- 2.17

- 4.51

- 6.20

- 10.99

- 14.13

- 22.64

Operating Cost (Savings in TSLs) ($Billions) 35.98 2.72 6.67 10.50 13.53 18.56 21.25 24.43

Cumulative Source Savings 2045 (Quads) 0.268 0.64 9 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.00 4.50 5.99 7.32 7.57 7.12 1.79

Net Present Value at

7% Discount Rate ($Billions) 0.484 0.982 0.989 1.07 0.204

- 0.559

- 3.9210

- B

- 122 

### Table 10

- B.3.82 Equipment Class 1, 1 Percent Load Growth , Me dium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 37.15

- 4.24

- 8.05

- 11.68

- 15.42

- 24.23

- 27.22

- 27.32

Operating Cost (Savings in TSLs) ($Billions) 45.85 5.51 14.15 18.25 21.27 24.22 24.89 24.92

Cumulative Source Savings 2045 (Quads) 0.329 0.847 1.09 1.27 1.45 1.49 1.49

Net Present Value at

3% Discount Rate ($Billions) 1.27 6.10 6.57 5.85

- 0.012

- 2.33

- 2.40

Net Present Value at

7% Discount Rate ($Billions) - 0.507 0.355

- 0.305

- 1.36

- 5.04

- 6.38

- 6.42



### Table 10

- B.3.83 Equipment Class 2, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Per cent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 17.80

- 1.55

- 2.49

- 3.10

- 3.62

- 7.05

- 20.21

- 20.21

Operating Cost (Savings in TSLs) ($Billions) 36.73 5.00 9.09 10.25 11.24 14.14 17.37 17.37

Cumulative Source Savings 2045 (Quads) 0.299 0.544 0.613 0.673 0.845 1.04 1.04

Net Present Value at

3% Discount Rate ($Billions) 3.45 6.60 7.15 7.62 7.08

- 2.84

- 2.84

Net Present Value at

7% Discount Rate ($Billions) 0.806 1.61 1.64 1.66 0.733

- 5.07

- 5.0710

- B

- 123 

### Table 10

- B.3.84 Equipment Class 3, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transform er Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.779

- 0.033

- 0.134

- 0.209

- 0.231

- 0.325

- 0.457

- 0.886

Operating Cost (Savings in TSLs) ($Billions) 0.328 0.037 0.098 0.107 0.090 0.147 0.194 0.285

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0037

- 0.036

- 0.103

- 0.141

- 0.178

- 0.262

- 0.601

Net Present Value at

7% Discount Rate ($Billions) - 0.0054

- 0. 038

- 0.074

- 0.090

- 0.120

- 0.173

- 0.364



### Table 10

- B.3.85 Equipment Class 4, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA ) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 14.49

- 0.167

- 1.13

- 2.88

- 4.31

- 7.90

- 9.24

- 17.32

Operating Cost (Savings in TSLs) ($Billions) 28.64 1.92 4.99 7.68 10.22 14.50 16.74 19.83

Cumulative Source Savings 2045 (Quad s) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 1.75 3.86 4.79 5.91 6.60 7.50 2.50

Net Present Value at

7% Discount Rate ($Billions) 0.518 0.989 0.935 1.00 0.510 0.526

- 2.6410

- B

- 124 

### Table 10

- B.3.86 Equipment Class 5, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment C ost ($Billions) 0.0076

- 0.0012

- 0.0019

- 0.0028

- 0.0037

- 0.0079

- 0.0079

- 0.0079

Operating Cost (Savings in TSLs) ($Billions) 0.014 0.0023 0.0042 0.0062 0.0074 0.0088 0.0088 0.0088

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0010 0.0023 0.0034 0.0038 0.0008 0.0008 0.0008

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0003 0.0005 0.0005

- 0.0013

- 0.0013

- 0.0013



### Table 10

- B.3.87 Equipment Class 6, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billio ns) 0.536

- 0.096

- 0.130

- 0.186

- 0.237

- 0.547

- 0.547

- 0.547

Operating Cost (Savings in TSLs) ($Billions) 0.983 0.165 0.294 0.440 0.517 0.610 0.610 0.610

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value a t

3% Discount Rate ($Billions) 0.068 0.164 0.254 0.280 0.063 0.063 0.063

Net Present Value at

7% Discount Rate ($Billions) 0.0023 0.026 0.043 0.041

- 0.089

- 0.089

- 0.08910

- B

- 125 

### Table 10

- B.3.88 Equipment Class 7, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.013

- 0.0013

- 0.0026

- 0.0041

- 0.00 50

- 0.0084

- 0.013

- 0.013

Operating Cost (Savings in TSLs) ($Billions) 0.019 0.0020 0.0046 0.0076 0.0090 0.011 0.011 0.011

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Bi llions) 0.0007 0.0020 0.0035 0.0040 0.0022

- 0.0012

- 0.0012

Net Present Value at

7% Discount Rate ($Billions) - 0.0001 0.0001 0.0003 0.0003

- 0.0010

- 0.0029

- 0.0029



### Table 10

- B.3.89 Equipment Class 8, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economi c Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 3.15

- 0.386

- 0.695

- 1.11

- 1.27

- 1.91

- 3.57

- 3.57

Operating Cost (Savings in TSLs) ($Billions) 5.46 0.522 1.15 2.05 2.41 2.95 3.35 3.35

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.136 0.453 0.941 1.14 1.04

- 0.222

- 0.222

Net Present Value at

7% Discount Rate ($Billions) - 0.034 0.0049 0.076 0.108

- 0.051

- 0.776

- 0.77610

- B

- 126 

### Table 10

- B.3.90 Equipment Class 9, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Lev el

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0006

- 0.0008

- 0.0011

- 0.0020

- 0.0020

- 0.0020

Operating Cost (Savings in TSLs) ($Bi llions) 0.0037 0.0005 0.0009 0.0014 0.0019 0.0023 0.0023 0.0023

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0003 0.0003 0.0003

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.0003



### Table 10

- B.3.91 Equipment Class 10, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.277

- 0.036

- 0.081

- 0.112

- 0.155

- 0.294

- 0.294

- 0.294

Operating Cost (Savings in TSLs) ($Billions) 0.533 0.06 8 0.133 0.208 0.280 0.339 0.339 0.339

Cumulative Source Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.032 0.052 0.096 0.124 0.045 0.045 0.045

Net Present Value at

7% Discount Rate ($Billions) 0.0031 0.0001 0.0080 0.0083

- 0.044

- 0.044

- 0.04410

- B

- 127 

### 10

- B.3.4.2 7 Percent Discount Rate

Table 10

- B.3.92 All Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 37.94

- 3.33

- 6.50

- 9.86

- 12.90

- 21.61

- 31.47

- 35.88

Operating Cost (Savings in TSLs) ($Billions) 36.34 4.11 9.45 12.18 14.27 17.51 19 .46 20.47

Cumulative Source Savings 2045 (Quads) 0.896 2.04 2.73 3.28 4.14 4.63 4.92

Net Present Value at

3% Discount Rate ($Billions) 6.71 17.20 19.71 20.80 14.65 1.96

- 3.45

Net Present Value at

7% Discount Rate ($Billions) 0.784 2.95 2.32 1.37

- 4 .10

- 12.01

- 15.41



### Table 10

- B.3.93 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth

, Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent

Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 28.08

- 2.96

- 5.39

- 7.55

- 9.73

- 15.99

- 24.24

- 24.29

Operating Cost (Savings in TSLs) ($Billions) 25.04 3.26 7.36 8.89 10.03 11.68 12.79 12.80

Cumulative Source Savings 2045 (Quads) 0.62 8 1.39 1.70 1.94 2.29 2.52 2.53

Net Present Value at

3% Discount Rate ($Billions) 4.72 12.70 13.72 13.48 7.07

- 5.17

- 5.24

Net Present Value at

7% Discount Rate ($Billions) 0.300 1.97 1.33 0.298

- 4.31

- 11.45

- 11.4910

- B

- 128 

### Table 10

- B.3.94 All Dry

- Type Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0.852 0.852 0.852

Equipment C ost ($Billions) 9.86

- 0.369

- 1.11

- 2.31

- 3.18

- 5.62

- 7.23

- 11.59

Operating Cost (Savings in TSLs) ($Billions) 11.30 0.853 2.10 3.30 4.25 5.83 6.67 7.67

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.00 4.50 5.99 7.32 7.57 7.12 1.79

Net Present Value at

7% Discount Rate ($Billions) 0.484 0.982 0.989 1.07 0.204

- 0.559

- 3.92



### Table 10

- B.3.95 Equipment Class 1, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenari o, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 18.98

- 2.17

- 4.12

- 5.97

- 7.88

- 12.38

- 13.91

- 13.96

Operati ng Cost (Savings in TSLs) ($Billions) 13.92 1.66 4.47 5.66 6.52 7.34 7.53 7.54

Cumulative Source Savings 2045 (Quads) 0.329 0.847 1.09 1.27 1.45 1.49 1.49

Net Present Value at

3% Discount Rate ($Billions) 1.27 6.10 6.57 5.85

- 0.012

- 2.33

- 2.40

Net Pr esent Value at

7% Discount Rate ($Billions) - 0.507 0.355

- 0.305

- 1.36

- 5.04

- 6.38

- 6.4210

- B

- 129 

### Table 10

- B.3.96 Equipment Class 2, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 9.10

- 0.792

- 1.27

- 1.58

- 1.85

- 3.60

- 10.33

- 10.33

Operating Cost (Savings in TSLs) ($Billions) 11.12 1.60 2.89 3.22 3.51 4.34 5.26 5.2 6

Cumulative Source Savings 2045 (Quads) 0.299 0.544 0.613 0.673 0.845 1.04 1.04

Net Present Value at

3% Discount Rate ($Billions) 3.45 6.60 7.15 7.62 7.08

- 2.84

- 2.84

Net Present Value at

7% Discount Rate ($Billions) 0.806 1.61 1.64 1.66 0.733

- 5. 07

- 5.07



### Table 10

- B.3.97 Equipment Class 3, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.02 2 0.022 0.022 0.022

Equipment Cost ($Billions) 0.399

- 0.017

- 0.069

- 0.107

- 0.118

- 0.166

- 0.234

- 0.453

Operating Cost (Savings in TSLs) ($Billions) 0.103 0.012 0.031 0.033 0.028 0.046 0.061 0.089

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.0037

- 0.036

- 0.103

- 0.141

- 0.178

- 0.262

- 0.601

Net Present Value at

7% Discount Rate ($Billions) - 0.0054

- 0.038

- 0.074

- 0.090

- 0.120

- 0.173

- 0.36410

- B

- 130 

### Table 10

- B.3.98 Equipment Class 4, 1 Per cent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 7.42

- 0.085

- 0.578

- 1.48

- 2.20

- 4.04

- 4.73

- 8.87

Operating Cost (Savings in TSLs) ($Billions) 8.99 0.603 1.57 2.41 3.21 4.55 5.26 6.22

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Di scount Rate ($Billions) 1.75 3.86 4.79 5.91 6.60 7.50 2.50

Net Present Value at

7% Discount Rate ($Billions) 0.518 0.989 0.935 1.00 0.510 0.526

- 2.64



### Table 10

- B.3.99 Equipment Class 5, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0010

- 0.0014

- 0.0019

- 0.0041

- 0.0041

- 0.0041

Operating Cost (Savings in TSLs) ($Billions) 0.0044 0.0007 0.0013 0.0020 0.0023 0.0028 0.0028 0.0028

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0. 0010 0.0023 0.0034 0.0038 0.0008 0.0008 0.0008

Net Present Value at

7% Discount Rate ($Billions) 0.0001 0.0003 0.0005 0.0005

- 0.0013

- 0.0013

- 0.001310

- B

- 131 

### Table 10

- B.3.100 Equipment Class 6, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 P ercent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.274

- 0.049

- 0.067

- 0.095

- 0.121

- 0.280

- 0.280

- 0.280

Operating Cost (Savings in TSLs) ($Billions) 0.308 0.052 0.092 0.138 0.162 0.191 0.191 0.191

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.068 0.164 0.254 0.280 0.063 0.063 0.063

Net Present Value at

7% Discount Rate ($Billions) 0.0023 0.026 0.043 0.041

- 0.089

- 0.089

- 0.089



### Table 10

- B.3.101 Equipment Class 7, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0021

- 0.0026

- 0.0043

- 0.0065

- 0.0065

Operating Cost (Savings in TSLs) ($Billi ons) 0.0059 0.0006 0.0014 0.0024 0.0028 0.0034 0.0036 0.0036

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0007 0.0020 0.0035 0.0040 0.0022

- 0.0012

- 0.0012

Net Present Value at

7% Discount Rate ($Billions) - 0.0001 0.0001 0.0003 0.0003

- 0.0010

- 0.0029

- 0.002910

- B

- 132 

### Table 10

- B.3.102 Equipment Class 8, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 1.61

- 0.198

- 0.355

- 0.568

- 0.648

- 0.977

- 1.83

- 1.83

Operating Cost (Savings in TSLs) ($Billions) 1.71 0.164 0.3 60 0.644 0.756 0.926 1.05 1.05

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.136 0.453 0.941 1.14 1.04

- 0.222

- 0.222

Net Present Value at

7% Discount Rate ($Billio ns) - 0.034 0.0049 0.076 0.108

- 0.051

- 0.776

- 0.776



### Table 10

- B.3.103 Equipment Class 9, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 204 5 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0005

- 0.0010

- 0.0010

- 0.0010

Operating Cost (Savings in TSLs) ($Billions) 0.0012 0.0001 0.0003 0.0005 0.0006 0.0007 0.000 7 0.0007

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0002 0.0004 0.0007 0.0009 0.0003 0.0003 0.0003

Net Present Value at

7% Discount Rate ($Billions) 0. 0000 0.0000 0.0001 0.0001

- 0.0003

- 0.0003

- 0.000310

- B

- 133 

### Table 10

- B.3.104 Equipment Class 10, 1 Percent Load Growth , Medium Price Elasticity
Scenario, Low Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.142

- 0.018

- 0.042

- 0.057

- 0.080

- 0.150

- 0.150

- 0.150

Operating Cost (Savings in TSLs) ($Billions) 0.167 0.021 0.042 0.065 0.088 0.106 0.106 0.106

Cumulative Sourc e Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.032 0.052 0.096 0.124 0.045 0.045 0.045

Net Present Value at

7% Discount Rate ($Billions) 0.0031 0.0001 0.0080 0.0083

- 0.044

- 0.044

- 0.044



### 10

- B.3.5 Medium Price Elasticity Scenario, High Economic Scenario

- 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0 30.0 35.0

0.0 3.0 6.0 9.0 12.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed and Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.13 All Equipment Class es, 1 Percent Load Growth

, Medium Price Elasticity Scenario, High Economic

Scenario10

- B

- 134 - 15.0 - 10.0 - 5.0 0.0 5.0 10.0 15.0 20.0 25.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Liquid

- Immersed Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.14 All Liquid

- Immersed Equipment Class es, 1 Percent

Load Growth , Medium Price Elasti city Scenario, High Economic Scenario

- 4.0 - 2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0

0.0 0.5 1.0 1.5 2.0 2.5 3.0

1 2 3 4 5 6 7Net Present Value (Billion US$)Cumulative Source Energy Savings (Quads)

Candidate Standard Levels Cumulative Source Energy Savings and NPV for Dry

- Type Units

Cumulative Source Savings 2044 (Quads) Net Present Value at 3% Discount Rate ($Billions)

Net Present Value at 7% Discount Rate ($Billions)



### Figure 10

- B.3.15 All Dry

- Type Equipment Class es, 1 Percent Load

Growth , Medium Price Elasticity Scenario, High

Economic Scenario10

- B

- 135 

### 10

- B.3.5.1 3 Percent Discount Rate

Table 10

- B.3.105 All Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity
Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 74.21

- 6.51

- 12.72

- 19.28

- 25.24

- 42.27

- 61.5 6

- 70.17

Operating Cost (Savings in TSLs) ($Billions) 140.10 15.61 35.24 45.99 54.34 67.24 75.06 78.84

Cumulative Source Savings 2045 (Quads) 0.896 2.04 2.73 3.28 4.14 4.63 4.92

Net Present Value at

3% Discount Rate ($Billions) 9.09 22.52 26.71 29.10 24.97 13.50 8.67

Net Present Value at

7% Discount Rate ($Billions) 1.40 4.36 4.15 3.52

- 1.45

- 9.05

- 12.30



### Table 10

- B.3.106 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth

, Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent

Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 54.95

- 5.79

- 10.54

- 14.78

- 19.04

- 31.28

- 47.43

- 47.53

Operating Cost (Savings in TSLs) ($Bill ions) 97.70 12.41 27.37 33.62 38.40 45.36 50.01 50.04

Cumulative Source Savings 2045 (Quads) 0.628 1.39 1.70 1.94 2.29 2.52 2.53

Net Present Value at

3% Discount Rate ($Billions) 6.61 16.83 18.84 19.36 14.08 2.58 2.52

Net Present Value at

7% Discount Rate ($Billions) 0.791 3.06 2.67 1.81

- 2.53

- 9.49

- 9.5310

- B

- 136 

### Table 10

- B.3.107 All Dry

- Type Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transforme r Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.855 0.852 0.852 0.852

Equipment Cost ($Billions) 19.26

- 0.721

- 2.17

- 4.51

- 6.20

- 10.99

- 14.13

- 22.64

Operating Cost (Savings in TSLs) ($Billions) 42.41 3.20 7.87 12.37 15.95 21.88 25.05 28.79

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2.11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.48 5.69 7.87 9.74 10.89 10.92 6.15

Net Present Value at

7% Discount Rate ($Billions) 0.612 1.30 1.48 1.71 1.08 0.438

- 2. 77



### Table 10

- B.3.108 Equipment Class 1, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.7 95 0.795 0.795

Equipment Cost ($Billions) 37.15

- 4.24

- 8.05

- 11.68

- 15.42

- 24.23

- 27.22

- 27.32

Operating Cost (Savings in TSLs) ($Billions) 54.24 6.52 16.67 21.54 25.13 28.65 29.46 29.49

Cumulative Source Savings 2045 (Quads) 0.329 0.847 1.09 1.27 1.45 1.49 1.49

Net Present Value at

3% Discount Rate ($Billions) 2.28 8.62 9.86 9.72 4.42 2.24 2.17

Net Present Value at

7% Discount Rate ($Billions) - 0.252 1.02 0.548

- 0.369

- 3.92

- 5.22

- 5.2610

- B

- 137 

### Table 10

- B.3.109 Equipment Class 2, 1 Percent Load Growth , Medium Price Elas ticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 17.80

- 1.55

- 2.49

- 3.10

- 3.62

- 7.05

- 20.21

- 20.21

Operating Cost (Savings in TSLs) ($Billions) 43.46 5.88 10.70 12.08 13.26 16.71 20.55 20.55

Cumulative Source Savings 2045 (Quads) 0.299 0.544 0.613 0.673 0.845 1.04 1.04

Net Present Value at

3% Discount Rate ($Billions) 4.33 8.2 1 8.98 9.64 9.65 0.345 0.345

Net Present Value at

7% Discount Rate ($Billions) 1.04 2.04 2.12 2.18 1.39

- 4.27

- 4.27



### Table 10

- B.3.110 Equipment Class 3, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.779

- 0.033

- 0.134

- 0.209

- 0.231

- 0.325

- 0.457

- 0.886

Operating Cost (Savings in TSLs) ($Billio ns) 0.386 0.044 0.115 0.126 0.106 0.174 0.229 0.336

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.010

- 0.019

- 0.084

- 0.125

- 0.151

- 0.227

- 0.550

Net Present Value at

7% Discount Rate ($Billions) - 0.0037

- 0.033

- 0.069

- 0.086

- 0.113

- 0.163

- 0.35010

- B

- 138 

### Table 10

- B.3.111 Equipment Class 4, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 14.49

- 0.167

- 1.13

- 2.88

- 4.31

- 7.90

- 9.24

- 17.32

Operating Cost (Savings in TSLs) ($Billions) 33.76 2.26 5.88 9.05 12.04 17.09 19. 73 23.37

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 2.10 4.75 6.17 7.73 9.19 10.49 6.04

Net Present Value at

7% Discount Rate ($Billions) 0.608 1.22 1.30 1.48 1.19 1.31

- 1.71



### Table 10

- B.3.112 Equipment Class 5, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0 004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0076

- 0.0012

- 0.0019

- 0.0028

- 0.0037

- 0.0079

- 0.0079

- 0.0079

Operating Cost (Savings in TSLs) ($Billions) 0.016 0.0027 0.0049 0.0073 0.0088 0.010 0.010 0.010

Cumulative Source Savings 2045 (Qu ads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Discount Rate ($Billions) 0.0015 0.0030 0.0045 0.0051 0.0024 0.0024 0.0024

Net Present Value at

7% Discount Rate ($Billions) 0.0002 0.0005 0.0008 0.0008

- 0.0009

- 0.0009

- 0 .000910

- B

- 139 

### Table 10

- B.3.113 Equipment Class 6, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.536

- 0.096

- 0.130

- 0.186

- 0.237

- 0.547

- 0.547

- 0.547

Operating Cost (Savings in TSLs) ($Billions) 1.16 0.194 0.346 0.519 0.609 0.718 0.718 0.718

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.0 51 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.098 0.216 0.332 0.372 0.172 0.172 0.172

Net Present Value at

7% Discount Rate ($Billions) 0.010 0.039 0.063 0.065

- 0.060

- 0.060

- 0.060



### Table 10

- B.3.114 Equipment Class 7, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Bill ions) 0.013

- 0.0013

- 0.0026

- 0.0041

- 0.0050

- 0.0084

- 0.013

- 0.013

Operating Cost (Savings in TSLs) ($Billions) 0.022 0.0023 0.0054 0.0090 0.011 0.013 0.014 0.014

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Ne t Present Value at

3% Discount Rate ($Billions) 0.0010 0.0028 0.0049 0.0056 0.0041 0.0009 0.0009

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0003 0.0006 0.0007

- 0.0005

- 0.0023

- 0.002310

- B

- 140 

### Table 10

- B.3.115 Equipment Class 8, 1 Percent Load Growth , Medium P rice Elasticity Scenario, High Economic Scenario, 3 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 3.15

- 0.386

- 0.695

- 1.11

- 1.27

- 1.91

- 3.57

- 3.57

Operating Cost (Savings in TSLs) ($Billions) 6.43 0.615 1.35 2.42 2.84 3.48 3.95 3.95

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions ) 0.229 0.658 1.31 1.57 1.57 0.376 0.376

Net Present Value at

7% Discount Rate ($Billions) - 0.0093 0.059 0.172 0.221 0.088

- 0.619

- 0.619



### Table 10

- B.3.116 Equipment Class 9, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Di scount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0019

- 0.0002

- 0.0006

- 0.0008

- 0.0011

- 0.0020

- 0.0020

- 0.0020

Op erating Cost (Savings in TSLs) ($Billions) 0.0043 0.0006 0.0011 0.0017 0.0023 0.0027 0.0027 0.0027

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0003 0.0005 0.0009 0.0012 0.0007 0.0007 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0002

- 0.0002

- 0.000210

- B

- 141 

### Table 10

- B.3.117 Equipment Class 10, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 3 Percent Dis count Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.277

- 0.036

- 0.081

- 0.112

- 0.155

- 0.294

- 0.294

- 0.294

Operating Cost (Sav ings in TSLs) ($Billions) 0.628 0.080 0.157 0.245 0.330 0.400 0.400 0.400

Cumulative Source Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.044 0.075 0.133 0.174 0.106 0.106 0.106

Ne t Present Value at

7% Discount Rate ($Billions) 0.0062 0.0064 0.018 0.021

- 0.028

- 0.028

- 0.028



### 10

- B.3.5.2 7 Percent Discount Rate

Table 10

- B.3.118 All Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Cand idate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 2.84 2.83 2.83 2.82 2.82 2.80 2.80 2.80

Equipment Cost ($Billions) 37.94

- 3.33

- 6.50

- 9.86

- 12.90

- 21.61

- 31.47

- 35.88

Operating Cost (Savings in TSLs) ($Billions) 4 1.86 4.73 10.86 14.01 16.42 20.16 22.42 23.58

Cumulative Source Savings 2045 (Quads) 0.896 2.04 2.73 3.28 4.14 4.63 4.92

Net Present Value at

3% Discount Rate ($Billions) 9.09 22.52 26.71 29.10 24.97 13.50 8.67

Net Present Value at

7% Discount Rate ( $Billions) 1.40 4.36 4.15 3.52

- 1.45

- 9.05

- 12.3010

- B

- 142 

### Table 10

- B.3.119 All Liquid

- Immersed Equipment Class es, 1 Percent Load Growth

, Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent

Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transforme r Shipments 2015

- 2045 (Billion KVA) 1.98 1.97 1.97 1.97 1.96 1.95 1.95 1.95

Equipment Cost ($Billions) 28.08

- 2.96

- 5.39

- 7.55

- 9.73

- 15.99

- 24.24

- 24.29

Operating Cost (Savings in TSLs) ($Billions) 28.87 3.75 8.45 10.22 11.54 13.46 14.75 14.76

Cumulati ve Source Savings 2045 (Quads) 0.628 1.39 1.70 1.94 2.29 2.52 2.53

Net Present Value at

3% Discount Rate ($Billions) 6.61 16.83 18.84 19.36 14.08 2.58 2.52

Net Present Value at

7% Discount Rate ($Billions) 0.791 3.06 2.67 1.81

- 2.53

- 9.49

- 9.53



### Table 10

- B.3.120 Al l Dry

- Type Equipment Class es, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.860 0.859 0.858 0.856 0.8 55 0.852 0.852 0.852

Equipment Cost ($Billions) 9.86

- 0.369

- 1.11

- 2.31

- 3.18

- 5.62

- 7.23

- 11.59

Operating Cost (Savings in TSLs) ($Billions) 12.98 0.981 2.41 3.79 4.88 6.70 7.67 8.82

Cumulative Source Savings 2045 (Quads) 0.268 0.649 1.02 1.33 1.84 2. 11 2.40

Net Present Value at

3% Discount Rate ($Billions) 2.48 5.69 7.87 9.74 10.89 10.92 6.15

Net Present Value at

7% Discount Rate ($Billions) 0.612 1.30 1.48 1.71 1.08 0.438

- 2.7710

- B

- 143 

### Table 10

- B.3.121 Equipment Class 1, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.812 0.808 0.805 0.803 0.800 0.795 0.795 0.795

Equipment Cost ($Billions) 18.98

- 2.17

- 4.12

- 5.97

- 7. 88

- 12.38

- 13.91

- 13.96

Operating Cost (Savings in TSLs) ($Billions) 16.05 1.92 5.14 6.52 7.51 8.47 8.69 8.70

Cumulative Source Savings 2045 (Quads) 0.329 0.847 1.09 1.27 1.45 1.49 1.49

Net Present Value at

3% Discount Rate ($Billions) 2.28 8.62 9.86 9.72 4.42 2.24 2.17

Net Present Value at

7% Discount Rate ($Billions) - 0.252 1.02 0.548

- 0.369

- 3.92

- 5.22

- 5.26



### Table 10

- B.3.122 Equipment Class 2, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate St andard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 1.17 1.17 1.16 1.16 1.16 1.15 1.15 1.15

Equipment Cost ($Billions) 9.10

- 0.792

- 1.27

- 1.58

- 1.85

- 3.60

- 10.33

- 10.33

Operating Cost (Savings in TSLs) ($Billions) 12.83 1.83 3.31 3.70 4.03 5.00 6.06 6.06

Cumulative Source Savings 2045 (Quads) 0.299 0.544 0.613 0.673 0.845 1.04 1.04

Net Present Value at

3% Discount Rate ($Billions) 4.33 8.21 8.98 9.64 9.65 0.345 0.345

Net Present Value at

7% Discount Rate ($Billions) 1. 04 2.04 2.12 2.18 1.39

- 4.27

- 4.2710

- B

- 144 

### Table 10

- B.3.123 Equipment Class 3, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0 .022 0.022 0.022 0.022 0.022 0.022 0.022 0.022

Equipment Cost ($Billions) 0.399

- 0.017

- 0.069

- 0.107

- 0.118

- 0.166

- 0.234

- 0.453

Operating Cost (Savings in TSLs) ($Billions) 0.118 0.013 0.035 0.038 0.032 0.053 0.070 0.103

Cumulative Source Savings 2045 (Quads) 0.0088 0.022 0.029 0.038 0.050 0.059 0.077

Net Present Value at

3% Discount Rate ($Billions) 0.010

- 0.019

- 0.084

- 0.125

- 0.151

- 0.227

- 0.550

Net Present Value at

7% Discount Rate ($Billions) - 0.0037

- 0.033

- 0.069

- 0.086

- 0.113

- 0.163

- 0.350



### Table 10

- B.3.124 Equipment Class 4, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.609 0.609 0.608 0.607 0.606 0.604 0.604 0.604

Equipment Cost ($Billions) 7.42

- 0.085

- 0.578

- 1.48

- 2.20

- 4.04

- 4.73

- 8.87

Operating Cost (Savings in TSLs) ($Billions) 10.34 0.693 1.80 2.77 3.69 5.23 6.04 7.16

Cumulative Source Savings 2045 (Quads) 0.184 0.474 0.731 0.981 1.40 1.61 1.88

Net Present Value at

3% Discount Rate ($Billions) 2.10 4.75 6.17 7.73 9.19 10.49 6.04

Net Present Value at

7% Discount Rate ($Billions) 0.608 1.22 1.30 1.48 1.19 1.31

- 1.7110

- B

- 145 

### Table 10

- B.3.125 Equipment Class 5, 1 Percent Load Growth , Medium Price Elasticity

Scenario , High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

Equipment Cost ($Billions) 0.0039

- 0.0006

- 0.0010

- 0.00 14

- 0.0019

- 0.0041

- 0.0041

- 0.0041

Operating Cost (Savings in TSLs) ($Billions) 0.0050 0.0008 0.0015 0.0022 0.0027 0.0032 0.0032 0.0032

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0006 0.0007 0.0009 0.0009 0.0009

Net Present Value at

3% Disc ount Rate ($Billions) 0.0015 0.0030 0.0045 0.0051 0.0024 0.0024 0.0024

Net Present Value at

7% Discount Rate ($Billions) 0.0002 0.0005 0.0008 0.0008

- 0.0009

- 0.0009

- 0.0009



### Table 10

- B.3.126 Equipment Class 6, 1 Percent Load Growth , Medium Price Elasticity
Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.034 0.034 0.034 0.033 0.033 0.033 0.033 0.033

Equipment Cost ($Billions) 0.274

- 0.049

- 0.067

- 0.095

- 0.121

- 0.2 80

- 0.280

- 0.280

Operating Cost (Savings in TSLs) ($Billions) 0.355 0.059 0.106 0.159 0.187 0.220 0.220 0.220

Cumulative Source Savings 2045 (Quads) 0.016 0.028 0.043 0.051 0.061 0.061 0.061

Net Present Value at

3% Discount Rate ($Billions) 0.098 0.2 16 0.332 0.372 0.172 0.172 0.172

Net Present Value at

7% Discount Rate ($Billions) 0.010 0.039 0.063 0.065

- 0.060

- 0.060

- 0.06010

- B

- 146 

### Table 10

- B.3.127 Equipment Class 7, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0065

- 0.0007

- 0.0013

- 0.0021

- 0.0026

- 0.0043

- 0.0065

- 0.0065

Operating Cos t (Savings in TSLs) ($Billions) 0.0068 0.0007 0.0017 0.0028 0.0032 0.0039 0.0041 0.0041

Cumulative Source Savings 2045 (Quads) 0.0002 0.0004 0.0007 0.0009 0.0011 0.0011 0.0011

Net Present Value at

3% Discount Rate ($Billions) 0.0010 0.0028 0.0049 0.00 56 0.0041 0.0009 0.0009

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0003 0.0006 0.0007

- 0.0005

- 0.0023

- 0.0023



### Table 10

- B.3.128 Equipment Class 8, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transformer Shipments 2015

- 2045 (Billion KVA) 0.177 0.177 0.176 0.176 0.176 0.175 0.175 0.175

Equipment Cost ($Billions) 1.61

- 0.198

- 0.355

- 0.568

- 0.648

- 0.977

- 1.83

- 1.83

Operating Cost (Savings in TSLs) ( $Billions) 1.97 0.188 0.414 0.740 0.869 1.06 1.21 1.21

Cumulative Source Savings 2045 (Quads) 0.052 0.112 0.196 0.234 0.294 0.339 0.339

Net Present Value at

3% Discount Rate ($Billions) 0.229 0.658 1.31 1.57 1.57 0.376 0.376

Net Present Value at

7% D iscount Rate ($Billions) - 0.0093 0.059 0.172 0.221 0.088

- 0.619

- 0.61910

- B

- 147 

### Table 10

- B.3.129 Equipment Class 9, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transform er Shipments 2015

- 2045 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0010

- 0.0001

- 0.0003

- 0.0004

- 0.0005

- 0.0010

- 0.0010

- 0.0010

Operating Cost (Savings in TSLs) ($Billions) 0.0013 0.0002 0.0003 0.000 5 0.0007 0.0008 0.0008 0.0008

Cumulative Source Savings 2045 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0002

Net Present Value at

3% Discount Rate ($Billions) 0.0003 0.0005 0.0009 0.0012 0.0007 0.0007 0.0007

Net Present Value at

7% Discount Rate ($Billions) 0.0000 0.0000 0.0001 0.0001

- 0.0002

- 0.0002

- 0.0002



### Table 10

- B.3.130 Equipment Class 10, 1 Percent Load Growth , Medium Price Elasticity Scenario, High Economic Scenario, 7 Percent Discount Rate

Candidate Standard Level

Base 1 2 3 4 5 6 7

Transforme r Shipments 2015

- 2045 (Billion KVA) 0.017 0.017 0.017 0.017 0.017 0.017 0.017 0.017

Equipment Cost ($Billions) 0.142

- 0.018

- 0.042

- 0.057

- 0.080

- 0.150

- 0.150

- 0.150

Operating Cost (Savings in TSLs) ($Billions) 0.192 0.024 0.048 0.075 0.101 0.122 0.122 0 .122

Cumulative Source Savings 2045 (Quads) 0.0067 0.012 0.020 0.027 0.034 0.034 0.034

Net Present Value at

3% Discount Rate ($Billions) 0.044 0.075 0.133 0.174 0.106 0.106 0.106

Net Present Value at

7% Discount Rate ($Billions) 0.0062 0.0064 0.018 0.021

- 0.028

- 0.028

- 0.028