SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

                          QUARTERLY REPORT PURSUANT TO
                             SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                               ------------------

                            FOR THE QUARTERLY PERIOD
                            ENDED SEPTEMBER 30, 2004

                         COMMISSION FILE NUMBER: 1-9727


                          FRANKLIN CAPITAL CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

                                    DELAWARE
                            (State or Jurisdiction of
                         Incorporation or Organization)

                                   13-3419202

                                  (IRS Employer
                               Identification No.)

                       100 Wilshire Boulevard, Suite 1500
                         Santa Monica, California 90401
                    (Address of Principal Executive Offices)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (310) 752-1416



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter periods as the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES |X|  NO |_|

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). YES |_| NO |X|

On November 11, 2004, there were 1,046,350 shares outstanding of the
Registrant's common stock, $1.00 par value.

        -----------------------------------------------------------------
        -----------------------------------------------------------------

                          FRANKLIN CAPITAL CORPORATION

                                 FORM 10-Q INDEX
<PAGE>


PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>
     <S>                                                                                                      <C>
     Item 1.  Financial Statements
         Condensed Balance Sheets as of September 30, 2004 (unaudited) and
            December 31, 2003 .............................................................................      1
         Condensed Statements of Operations for the Three and Nine Months Ended September 30,
            2004 and 2003 (unaudited)......................................................................      2
         Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2004 and
            2003 (unaudited)...............................................................................      3
         Condensed Statements of Changes in Net Assets for the Nine Months Ended September 30,
            2004 and 2003 (unaudited)......................................................................      4
         Condensed portfolio of Investments as of September 30, 2004 (unaudited)...........................      5
         Notes to Condensed Financial Statements...........................................................      6
     Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
         Operations........................................................................................     12
     Item 3.  Quantitative and Qualitative Disclosures about Market Risk...................................     24
     Item 4.  Controls and Procedures......................................................................     24

PART II - OTHER INFORMATION

     Item 1.  Legal Proceedings............................................................................     24
     Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds..................................     24
     Item 3.  Defaults Upon Senior Securities..............................................................     24
     Item 4.  Submission of Matters to a Vote of Security Holders..........................................     24
     Item 5.  Other Information............................................................................     24
     Item 6.  Exhibits.....................................................................................     25
     Signatures............................................................................................     26
     Exhibits..............................................................................................     27
</TABLE>


<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS


                          FRANKLIN CAPITAL CORPORATION
<TABLE>
<CAPTION>
====================================================================================================================================


CONDENSED BALANCE SHEETS
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    (UNAUDITED)
                                                                                                   SEPTEMBER 30,        DECEMBER 31,
                                                                                                        2004                2003
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>                 <C>
ASSETS

Marketable investment securities, at market value (cost:
  September 30, 2004  - $26,249; December 31, 2003 - $40,899)                                      $     26,249        $     33,899
Investments, at fair value (cost: September 30, 2004 - $1,550,000;
  December 31, 2003 - $1,908,804)
       Excelsior Radio Networks, Inc.                                                                 1,489,210           1,921,270
       Other investments                                                                              1,000,000           1,000,000
                                                                                                   ------------        ------------
                                                                                                      2,489,210           2,921,270
                                                                                                   ------------        ------------

Cash and cash equivalents                                                                               190,303             224,225
Other assets                                                                                             42,765              78,638
                                                                                                   ------------        ------------

TOTAL ASSETS                                                                                       $  2,748,527        $  3,258,032
                                                                                                   ============        ============


LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES

Note payable                                                                                       $    902,959        $    915,754
Accounts payable and accrued liabilities                                                              1,238,790             318,140
                                                                                                   ------------        ------------

TOTAL LIABILITIES                                                                                     2,141,749           1,233,894
                                                                                                   ------------        ------------

Commitments and contingencies

STOCKHOLDERS' EQUITY

Convertible preferred stock, $1 par value, cumulative 7% dividend:
  10,000,000 shares authorized; 10,950 issued and outstanding
  at September  30, 2004 and December 31, 2003
  (Liquidation preference $1,095,000)                                                                    10,950              10,950
Common stock, $1 par value: 50,000,000 shares authorized;
  1,505,888 shares issued: 1,046,350 and 1,020,100 shares outstanding
  at September 30, 2004 and December 31, 2003, respectively                                           1,505,888           1,505,888
Paid-in capital                                                                                      10,442,081          10,439,610
Unrealized appreciation of investments                                                                  939,210           1,005,466
Accumulated deficit                                                                                  (9,713,894)         (8,320,944)
                                                                                                   ------------        ------------

                                                                                                      3,184,235           4,640,970
Deduct: 459,538 and 485,788 shares of common stock held in treasury,
  at cost, at September 30, 2004 and December 31, 2003, respectively                                 (2,577,457)         (2,616,832)
                                                                                                   ------------        ------------

    Net assets                                                                                          606,778           2,024,138
                                                                                                   ------------        ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                         $  2,748,527        $  3,258,032
                                                                                                   ============        ============

------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

          The accompanying notes are an integral part of these condensed
          financial statements.


                                       1
<PAGE>


                          FRANKLIN CAPITAL CORPORATION
<TABLE>
<CAPTION>
====================================================================================================================================

CONDENSED STATEMENTS OF OPERATIONS                                      **               **             **             **
(UNAUDITED)
------------------------------------------------------------------------------------------------------------------------------------
                                                                             THREE MONTHS ENDED              NINE MONTHS ENDED
                                                                                SEPTEMBER 30,                 SEPTEMBER 30,
                                                                             2004            2003          2004            2003
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>          <C>              <C>
INVESTMENT INCOME

    Interest and dividend income                                          $       155    $        90    $       369    $       848
    Management fees                                                                --         45,000             --        135,000
                                                                          -----------    -----------    -----------    -----------

                                                                                  155         45,090            369        135,848
                                                                          -----------    -----------    -----------    -----------

EXPENSES

    Salaries and employee benefits                                            128,871        111,660        385,708        422,854
    Officer's severance                                                       483,000             --        483,000             --
    Professional fees                                                         579,200         30,000        820,322        132,605
    Rent                                                                       18,653         18,404         55,607         53,655
    Insurance                                                                  17,038         16,714         51,113         52,037
    Directors' fees                                                             2,000          2,001          6,000          6,003
    Taxes other than income taxes                                               5,972          6,196         24,772         31,523
    Depreciation and amortization                                                  --          4,242             --         12,729
    Interest expense                                                            8,850         12,600         26,778         30,300
    Expenses related to cancelled merger                                           --         73,500             --         73,500
    General and administrative                                                 52,581         41,456        133,409        143,978
                                                                          -----------    -----------    -----------    -----------

                                                                            1,296,165        316,773      1,986,709        959,184
                                                                          -----------    -----------    -----------    -----------

Net investment loss from operations                                        (1,296,010)      (271,683)    (1,986,340)      (823,336)

Net realized gain on portfolio of investments:
    Investment securities:
        Affiliated                                                            150,000         57,900        508,804         57,900
        Unaffiliated                                                               --         (2,017)        (9,326)        (2,017)
        Other realized gain                                                        --             --        151,400             --
                                                                          -----------    -----------    -----------    -----------

Net realized gain on portfolio of investments                                 150,000         55,883        650,878         55,883
                                                                          -----------    -----------    -----------    -----------

Net realized loss                                                          (1,146,010)      (215,800)    (1,335,462)      (767,453)

Increase (decrease) in unrealized appreciation of investments:
    Investment securities:
        Affiliated                                                           (150,000)       383,450        (73,256)       (93,605)
        Unaffiliated                                                               --         (3,475)         7,000         (3,475)
                                                                          -----------    -----------    -----------    -----------

Increase (decrease) in unrealized appreciation of investments                (150,000)       379,975        (66,256)       (97,080)
                                                                          -----------    -----------    -----------    -----------

Net increase (decrease) in net assets from operations                      (1,296,010)       164,175     (1,401,718)      (864,533)

Preferred dividends                                                            19,162         19,162         57,488         57,489
                                                                          -----------    -----------    -----------    -----------

Net increase (decrease) in net assets attributable to
    common stockholders                                                   $(1,315,172)   $   145,013    $(1,459,206)   $  (922,022)
                                                                          ===========    ===========    ===========    ===========

Basic and diluted net increase (decrease) in net
assets per common share                                                   $     (1.26)   $      0.14    $     (1.41)   $     (0.88)
                                                                          ===========    ===========    ===========    ===========
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

          The accompanying notes are an integral part of these condensed
          financial statements.

                                       2
<PAGE>


                          FRANKLIN CAPITAL CORPORATION
<TABLE>
<CAPTION>

====================================================================================================================================

CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
------------------------------------------------------------------------------------------------------------------------------------

FOR THE NINE MONTHS ENDED SEPTEMBER 30,                                                                2004                 2003
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                 <C>
Cash flows from operating activities:

  Net decrease in net assets from operations                                                       $ (1,401,718)       $   (864,533)
  Adjustments to reconcile net decrease in net assets from
    operations to net cash used in operating activities:
      Depreciation and amortization                                                                          --              12,729
      Decrease in unrealized appreciation of investments                                                 66,256              97,080
      Net realized gain on portfolio of investments                                                    (650,878)            (55,883)
      Changes in operating assets and liabilities:
         (Increase) decrease  in other assets                                                            35,873             (20,705)
         Increase in accounts payable and accrued liabilities                                           920,650             134,707
                                                                                                   ------------        ------------

          Net cash used in operating activities                                                      (1,029,817)           (696,605)
                                                                                                   ------------        ------------

Cash flows from investing activities:

  Proceeds from sale of marketable investment securities                                                171,972              28,924
  Proceeds from sale of majority-owned affiliate                                                        867,608             250,900
  Purchases of marketable investment securities                                                         (15,248)            (37,166)
                                                                                                   ------------        ------------

          Net cash provided by investing activities                                                   1,024,332             242,658
                                                                                                   ------------        ------------

Cash flows from financing activities:

  Payment of preferred dividends                                                                        (57,488)            (57,489)
  Decrease in note payable                                                                              (12,795)            (11,208)
  Cash proceeds related to 16B filing                                                                     2,471                  --
  Issuance of treasury stock for exercise of director options                                            39,375                  --
  Purchases of treasury stock                                                                                --             (13,561)
                                                                                                   ------------        ------------

          Net cash used in financing activities                                                         (28,437)            (82,258)
                                                                                                   ------------        ------------

Net decrease in cash and cash equivalents                                                               (33,922)           (536,205)

Cash and cash equivalents at beginning of period                                                        224,225             562,191
                                                                                                   ------------        ------------

Cash and cash equivalents at end of period                                                         $    190,303        $     25,986
                                                                                                   ============        ============

------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

          The accompanying notes are an integral part of these condensed
          financial statements.

                                       3
<PAGE>



                          FRANKLIN CAPITAL CORPORATION
<TABLE>
<CAPTION>
====================================================================================================================================

CONDENSED STATEMENTS OF CHANGES IN NET ASSETS
(UNAUDITED)
------------------------------------------------------------------------------------------------------------------------------------
                                                                              THREE MONTHS ENDED            NINE MONTHS ENDED
                                                                                  SEPTEMBER 30,                SEPTEMBER 30,
                                                                              2004            2003          2004           2003
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>            <C>            <C>
Increase (decrease) in net assets from operations:

   Net investment loss                                                    $(1,296,010)   $  (271,683)   $(1,986,340)   $  (823,336)
   Net realized gain on portfolio of investments                              150,000         55,883        650,878         55,883
   Increase (decrease) in unrealized appreciation of investments             (150,000)       379,975        (66,256)       (97,080)
                                                                          -----------    -----------    -----------    -----------

       Net increase (decrease) in net assets from operations               (1,296,010)       164,175     (1,401,718)      (864,533)

Capital stock transactions:

   Payment of dividends on preferred stock                                    (19,162)       (19,162)       (57,488)       (57,489)
   Cash proceeds related to 16B filing                                             --             --          2,471             --
   Issuance of stock from treasury for exercise of director options                --             --         39,375             --
   Purchase of treasury stock                                                      --             --             --        (13,561)
                                                                          -----------    -----------    -----------    -----------

       Total increase (decrease) in net assets                             (1,315,172)       145,013     (1,417,360)      (935,583)
                                                                          -----------    -----------    -----------    -----------

Net assets at beginning of period                                           1,921,950      2,186,944      2,024,138      3,267,540
                                                                          -----------    -----------    -----------    -----------

Net assets at end of period                                               $   606,778    $ 2,331,957    $   606,778    $ 2,331,957
                                                                          ===========    ===========    ===========    ===========

------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

          The accompanying notes are an integral part of these condensed
          financial statements.


                                       4
<PAGE>


                          FRANKLIN CAPITAL CORPORATION
<TABLE>
<CAPTION>

====================================================================================================================================

CONDENSED PORTFOLIO OF INVESTMENTS

------------------------------------------------------------------------------------------------------------------------------------

MARKETABLE INVESTMENT SECURITIES

                                                                                                 NUMBER OF                  MARKET
SEPTEMBER 30, 2004                                                                                SHARES      COST(1)       VALUE
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>       <C>          <C>
Certificate of Deposit - 0.7%, due 11/02/2004
  (secured against an open letter of credit expiring December 2004)                                            $26,249       $26,249
                                                                                                               -------       -------
  Total Marketable Investment Securities
       (1.04% of total investments (2) and 4.33% of net assets)                                                $26,249       $26,249
                                                                                                               =======       =======
------------------------------------------------------------------------------------------------------------------------------------
INVESTMENTS, AT FAIR VALUE
------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>


                                                                                      EQUITY     NUMBER OF               DIRECTORS'
SEPTEMBER 30, 2004                                                   INVESTMENT       INTEREST    SHARES      COST(1)    VALUATION
------------------------------------------------------------------------------------------------------------------------------------

AFFILIATE

<S>                                                                 <C>                <C>        <C>       <C>          <C>
Excelsior Radio Networks, Inc.                                      Common stock       26.00%     550,000   $  550,000   $1,375,000
Excelsior Radio Networks, Inc.                                        Warrants          1.20%      87,111           --      114,210
                                                                                                 --------   ----------   ----------
Total Excelsior Radio Networks, Inc. (59.20% of
     total investments (2) and 245.43% of net assets)                                  10.20%     637,111      550,000    1,489,210
     (Radio production and advertising sales)                                         (fully
                                                                                      diluted)
OTHER INVESTMENTS

Alacra Corporation (39.75% of total investments (2) and
      164.80% of net assets)                                        Convertible         1.68%     321,543    1,000,000    1,000,000
                                                                   Preferred Stock                          ----------   ----------
    (Internet-based information provider)

     Investments, at Fair Value                                                                             $1,550,000    2,489,210
                                                                                                            ==========   ==========

</TABLE>
--------------------------------------------------------------------------------
(1)  Book cost equals tax cost for all investments

(2)  Total investments refers to investments and marketable investment
     securities.

          The accompanying notes are an integral part of these condensed
          financial statements.


                                       5
<PAGE>

FRANKLIN CAPITAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2004

1.  DESCRIPTION OF BUSINESS

Franklin Capital Corporation ("Franklin" or the "Corporation") is a Delaware
corporation operating as a Business Development Company ("BDC") under the
Investment Company Act of 1940 (the "Act"). A BDC is a specialized type of
investment company under the Act. A BDC must be primarily engaged in the
business of furnishing capital and making available managerial expertise to
companies that do not have ready access to capital through conventional
financial channels. Such companies are termed "eligible portfolio companies".
The Corporation, as a BDC, generally may invest in other securities; however,
such investments may not exceed 30% of the Corporation's total asset value at
the time of any such investment.

On June 23, 2004, the Corporation entered into a Letter of Understanding (the
"LOU") with Ault Glazer & Company Investment Management LLC ("Ault Glazer").
This LOU sets forth the understandings and agreements of the Corporation and
Ault Glazer with respect to the initial steps in the execution of a strategic
restructuring and recapitalization plan for the Corporation (the "Restructuring
Plan"), as described more fully in Item 2 (Management's Discussion and Analysis
of Financial Condition and Results of Operations) of this Quarterly Report on
Form 10-Q. The Restructuring Plan was intended to maximize stockholder value
through, among other things, (i) a shift in Franklin's investment strategy away
from the radio and telecommunications industry toward a focus on the medical
products/health care solutions and the financial service industries, (ii) the
liquidation of Franklin's investments (including Excelsior Radio Networks,
Inc.), (iii) the raising of new capital to fund new investments and (iv) the
election of new directors and officers with experience and expertise in the
medical products/health care solutions and the financial services industries.

2. BASIS OF PRESENTATION, LIQUIDITY AND SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF PRESENTATION

The accompanying condensed financial statements have been prepared in accordance
with the instructions to Form 10-Q and do not include all of the information and
disclosures required by accounting principles generally accepted in the United
States of America. All adjustments which are of a normal recurring nature and,
in the opinion of management, necessary for a fair presentation have been
included. The results of operations for the three and nine months ended
September 30, 2004 are not necessarily indicative of the results of operations
to be expected for a full fiscal year. These interim condensed financial
statements should be read in conjunction with the more complete information and
financial statements and notes thereto included in the Corporation's annual
report on Form 10-K for the year ended December 31, 2003.

LIQUIDITY

The Corporation has a working capital deficiency of approximately $459,000 at
September 30, 2004 (Working capital is defined as total liabilities less liquid
assets). The Corporation continues to have recurring losses and has relied upon
liquidating its portfolio companies to fund operations. Subsequent to September
30, 2004, the Corporation raised approximately $3.245 million in a private
placement (see Note 9). Management believes that existing cash resources,
including the private placement, together with anticipated revenues should be
adequate to fund its operations for the 12 months subsequent to September 30,
2004. However, long-term liquidity is dependent on the Corporation's ability to
attain future profitable operations.

NET INCREASE (DECREASE) IN NET ASSETS PER COMMON SHARE

Net increase (decrease) in net assets attributable to common stockholders per
common share is calculated in accordance with the provisions of Statement of
Financial Accounting Standards No. 128, "Earnings per Share".


                                       6
<PAGE>


FRANKLIN CAPITAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

STOCK BASED COMPENSATION

The Corporation accounts for employee and director stock-based compensation
arrangements in accordance with the provisions of Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees" (APBO No. 25), and
related interpretations, and complies with the disclosure provisions of
Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for
Stock Based Compensation" and SFAS No. 148 "Accounting for Stock Based
Compensation - Transition and Disclosure." The Corporation is required to
disclose the pro forma net income as if the fair value method defined in SFAS
No. 123 had been applied to employee and director stock based compensation. Had
compensation cost for the Corporation's stock options granted to employees and
directors been determined consistent with SFAS No. 123, there would have been no
material effect on the Corporation's financial statements for the three and nine
month periods ended September 30, 2004 and 2003.

3.  COMMITMENTS AND CONTINGENCIES

On October 15, 2001, Jeffrey A. Leve and Jeffrey Leve Family Partnership, L.P.
filed a lawsuit against Franklin, Sunshine Wireless, LLC ("Sunshine"), and four
other defendants affiliated with Winstar Communications, Inc. On February 25,
2003, the case against Franklin and Sunshine was dismissed. However, on October
19, 2004, Jeffrey A. Leve and Jeffrey Leve Family Partnership, L.P. exercised
their right to appeal. The initial lawsuit alleged that the Winstar defendants
conspired to commit fraud and breached their fiduciary duty to the plaintiffs in
connection with the acquisition of the plaintiffs' radio production and
distribution business. The complaint further alleged that Franklin and Sunshine
joined the alleged conspiracy. The plaintiffs seek recovery of damages in excess
of $10,000,000, costs and attorneys' fees. An unfavorable outcome in an appeal,
together with an unfavorable outcome in the lawsuit, may have a material adverse
effect on Franklin's business, financial condition and results of operations.
The Corporation intends to vigorously defend itself. The interim condensed
financial statements do not include any adjustments for the possible outcome of
this uncertainty.

4.  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

As a result of the acquisition by Ault Glazer of more than 30% of the
outstanding shares of the common stock of Franklin without the prior approval of
the Board, Mr. Stephen L. Brown, Chairman and Chief Executive Officer of
Franklin became entitled, if his employment with Franklin were to terminate
within one year thereafter, to receive certain severance payments under the
terms of his employment agreement and severance compensation agreement with
Franklin. In connection with the Restructuring Plan, Franklin entered into the
Termination Agreement, which replaces Mr. Brown's employment agreement and
severance compensation agreement and provides, as amended, Mr. Brown with a
severance payment of $250,000. Franklin also agreed to continue to provide
coverage to Mr. Brown and his wife under its medical, dental and vision plans
for a period of three years following the date of termination. The total cost of
medical coverage for Mr. Brown and his wife is estimated to be $11,000 per year.
Mr. Brown also entered into a consulting agreement with Franklin, whereby,
Franklin would pay Mr. Brown an aggregate amount of $200,000 payable over eight
months. The Corporation recorded a charge to operations of approximately
$483,000 under the Termination Agreement.


                                       7
<PAGE>

FRANKLIN CAPITAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

Accounts payable and accrued liabilities at September 30, 2004 and December 31,
2003 is comprised of the following:

                                          September 30,           December 31,
                                             2004                    2003
                                          ------------------------------------

Professional fees - legal                   $531,462                  $92,470
Officer's severance                          483,000                       --
Accrued interest                             109,150                   82,650
Professional fees - other                     84,050                  102,000
Accrued - other                               31,128                   41,020
                                          ----------                 --------
                                          $1,238,790                 $318,140
                                          ==========                 ========

5.  MARKETABLE INVESTMENT SECURITIES AND INVESTMENTS AT FAIR VALUE

EXCELSIOR RADIO NETWORKS, INC. ("EXCELSIOR")

Franklin valued its position in Excelsior at $2.50 based on the subsequent sale
(liquidation) of the Excelsior position to Quince Associates, L.P. ("Quince"),
an affiliate of Sunshine.

During the nine months ended September 30, 2003, Franklin earned $135,000 in
management fees and was reimbursed $108,000 for salary and benefits for
Franklin's chief financial officer, which was recorded as a reduction of
expenses on Franklin under a management services agreement between Franklin and
Excelsior. The agreement expired December 31, 2003.

ALACRA CORPORATION ("ALACRA")

Franklin continues to value its position in Alacra at its cost of $1 million.
This valuation is based upon no significant changes in circumstances with
respect to the position.

OTHER

In 2001, Franklin maintained group life and dental insurance with Principal
Financial Group ("PFG"). Upon the demutualization of PFG in October 2001,
Franklin received 4,338 common shares of PFG. However, Franklin did not receive
notification for the receipt of such shares. In 2004, Franklin became aware of
its ownership of PFG common shares, and recorded the fair value of such shares
within marketable investments. On April 23, 2004, Franklin sold the common
shares of PFG for $151,400, which was recorded as other realized gains in the
accompanying statement of operations.


                                       8
<PAGE>
FRANKLIN CAPITAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

6.       NET INCREASE (DECREASE) IN NET ASSETS PER COMMON SHARE

The following table sets forth the computation of basic and diluted change in
net assets per common share:
<TABLE>
<CAPTION>

                                                                              Three Months ended              Nine Months ended
                                                                                 September 30,                 September 30,
                                                                              2004           2003          2004             2003
                                                                          ---------------------------------------------------------
<S>                                                                         <C>            <C>            <C>            <C>
Numerator:

       Net increase (decrease) in net
            assets from operations                                        $(1,296,010)   $   164,175    $(1,401,718)   $  (864,533)
       Preferred stock dividends                                              (19,162)       (19,162)       (57,488)       (57,489)
                                                                          -----------    -----------    -----------    -----------
       Numerator for basic and diluted earnings per
          share - net increase (decrease) in net assets
          attributable to common stockholders                             $(1,315,172)   $   145,013    $(1,459,206)   $  (922,022)
                                                                          ===========    ===========    ===========    ===========

Denominator:
       Denominator for basic increase
         (decrease) in net assets from
         operations - weighted - average shares                             1,046,350      1,040,100      1,031,542      1,042,262

Basic and diluted net increase (decrease) in net
         assets per common share                                          $     (1.26)   $      0.14    $     (1.41)   $     (0.88)
                                                                          ===========    ===========    ===========    ===========
</TABLE>


Common shares which would be issued upon conversion of the Corporation's
preferred stock or exercise of options have been excluded from the dilutive per
share computation as they are anti-dilutive.

                                                                  September 30,
                                                             2004           2003
                                                            --------------------
Preferred stock convertible into common stock                 82,125      82,125
Stock options                                                 20,625      20,625


7.  NET ASSET VALUE PER SHARE

The following table sets forth the computation of net asset value per common
share attributable to common stockholders:

                                                  September 30,    December 31,
                                                  ------------------------------
                                                     2004             2003
                                                  ------------------------------
Numerator:

   Numerator for net asset value per
     common share, as if converted basis         $   606,778       $2,024,138
   Liquidation value of convertible
     preferred stock                              (1,095,000)      (1,095,000)
                                                 ------------      ----------
   Numerator for net asset value per share
     attributable to common stockholders         $  (488,222)      $   929,138
                                                 ============      ===========



                                       9
<PAGE>


FRANKLIN CAPITAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)


Denominator:

   Number of common shares outstanding,
     denominator for net asset value per share
     attributable to common stockholders                1,046,350     1,020,100
   Number of shares of common stock to be
     issued upon conversion of preferred stock             82,125        82,125
                                                       ----------     ---------
   Denominator for net asset value per common
     share as if converted basis                        1,128,475     1,102,225
                                                       ==========     =========

   Net asset value per share attributable to
     common stockholders                               $    (0.47)    $    0.91
                                                       ==========    =========

   Net asset value per common share,
     as if converted basis                             $    0.54      $    1.84
                                                       ==========    =========


8.  PURCHASES AND SALES OF INVESTMENT SECURITIES

The cost of purchases and proceeds from sales of investment securities,
excluding short-term investments, aggregated $15,248 and $1,039,580
respectively, for the nine months ended September 30, 2004 and $37,166 and
$279,824, respectively, for the nine months ended September 30, 2003.

9. SUBSEQUENT EVENTS

On October 22, 2004, Franklin held a special meeting of shareholders to approve
certain proposals relating to the Restructuring Plan. The shareholders approved
the following proposals relating to the Restructuring Plan: (i) the election of
directors, (ii) the amendment and restatement of Franklin's certificate of
incorporation to increase the authorized number of shares of Franklin's common
stock from 5,000,000 shares to 50,000,000 shares, (iii) the amendment and
restatement of Franklin's certificate of incorporation to increase the
authorized number of shares of the Corporation's preferred stock from 5,000,000
shares to 10,000,000 shares, (iv) the amendment and restatement of Franklin's
certificate of incorporation to provide for the limitation of liability of
Franklin's directors to the fullest extent permitted by law; (v) the amendment
and restatement of Franklin's certificate of incorporation to provide for the
classification of the Board into three classes of directors; (vi) the sale by
Franklin to Quince Associates, LP of all of the shares of, and warrants to
purchase shares of common stock of, Excelsior Radio Networks, Inc. owned by the
Corporation for an aggregate purchase price of approximately $1.5 million and
(vii) the prospective sale by the Corporation of up to 5,000,000 shares of its
common stock and warrants to purchase up to an additional 1,500,000 shares of
its common stock.

On November 3, 2004, Franklin entered into a Subscription Agreement with several
accredited investors relating to the issuance and sale by Franklin of shares of
its common stock (the "Shares") and five-year warrants (the "Warrants") to
purchase additional shares of its common stock (the "Warrant Shares") in one or
more closings of a private placement (the "Private Placement") exempt from the
registration requirements of the Securities Act of 1933, as amended (the
"Securities Act"). Pursuant to the Subscription Agreement, Franklin may issue
and sell to accredited investors an aggregate of up to 625,000 Shares at a price
per Share of $8.00. Each investor that purchases Shares pursuant to the
Subscription Agreement will also receive a Warrant to purchase that number of
Warrant Shares equal to 50% of the number of Shares purchased by that investor
at an exercise price per Warrant Share equal to 110% of the closing price of
Franklin's common stock on the date of the issuance and sale of the Shares to
such investor. Each Warrant further specifies that Franklin may require the
holder thereof to exercise the Warrant in accordance with its terms in the event
that the average closing price of Franklin's common stock during any period of
five consecutive trading days exceeds 200% of the Warrant's exercise price per
share. Pursuant to the Subscription Agreement, Franklin has agreed to register
for resale all of the Shares and Warrant Shares issuable upon exercise of the
Warrants issued and sold to investors in connection with the Private Placement.
In connection with the Private Placement, on November 3, 2004,


                                       10
<PAGE>

FRANKLIN CAPITAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)


Franklin issued and sold to the investors an aggregate of 405,625 Shares and
Warrants to purchase an aggregate of up to 202,810 Warrant Shares pursuant to
the terms of the Subscription Agreement. These issuances resulted in aggregate
gross proceeds to Franklin of $3,245,000, and no discount or commission was paid
by Franklin in connection with such issuances. Franklin is required to file a
registration statement with the Securities and Exchange Commission ("SEC") on or
about January 2, 2005, which is 60 days after closing of the sale transaction,
registering the resale of the shares of the common stock (including the shares
of common stock issuable upon exercise of the warrants) on a continuous or
delayed basis under the Securities Act of 1933. Franklin is required to use its
reasonable best efforts to cause the registration statement to become effective
within 120 days after the closing of the sale transaction. If the registration
statement does not become effective when required, Franklin will pay liquidated
damages to the purchasers of the 405,625 shares of common stock and the warrants
to purchase 202,810 shares of common stock equal to 1.0% of the $3,245,000
purchase price.



                                       11
<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATION

     THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR CONDENSED
FINANCIAL STATEMENTS AND THE NOTES THERETO INCLUDED ELSEWHERE IN THIS FORM 10-Q.
THIS FORM 10-Q CONTAINS FORWARD-LOOKING STATEMENTS REGARDING THE PLANS AND
OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS. THIS INFORMATION MAY INVOLVE
KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE OUR
ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY DIFFERENT FROM
FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY ANY
FORWARD-LOOKING STATEMENTS. FORWARD-LOOKING STATEMENTS, WHICH INVOLVE
ASSUMPTIONS AND DESCRIBE OUR FUTURE PLANS, STRATEGIES AND EXPECTATIONS, ARE
GENERALLY IDENTIFIABLE BY USE OF THE WORDS "MAY," "WILL," "SHOULD," "EXPECT,"
"ANTICIPATE," "ESTIMATE," "BELIEVE," "INTEND" OR "PROJECT" OR THE NEGATIVE OF
THESE WORDS OR OTHER VARIATIONS ON THESE WORDS OR COMPARABLE TERMINOLOGY. THESE
FORWARD-LOOKING STATEMENTS ARE BASED ON ASSUMPTIONS THAT MAY BE INCORRECT, AND
WE CANNOT ASSURE YOU THAT THESE PROJECTIONS INCLUDED IN THESE FORWARD-LOOKING
STATEMENTS WILL COME TO PASS. OUR ACTUAL RESULTS COULD DIFFER MATERIALLY FROM
THOSE EXPRESSED OR IMPLIED BY THE FORWARD-LOOKING STATEMENTS AS A RESULT OF
VARIOUS FACTORS. WE UNDERTAKE NO OBLIGATION TO REVISE THESE FORWARD-LOOKING
STATEMENTS TO REFLECT EVENTS OR CIRCUMSTANCES OCCURRING AFTER THE DATE HEREOF OR
TO REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the amounts reported in
the financial statements. Critical accounting policies are those that are both
important to the presentation of our financial condition and results of
operations and require management's most difficult, complex, or subjective
judgments. Our most critical accounting policy relates to the valuation of our
investments.

     As a business development company, we invest primarily in illiquid equity
securities of private companies. Our investments are generally subject to
restrictions on resale and generally have no established trading market. Because
of the type of investments that we make and the nature of our business, our
valuation process requires an analysis of various factors.

     Pursuant to the requirements of the Investment Company Act of 1940 (the
"1940 Act"), our Board of Directors (the "Board") is responsible for determining
in good faith the fair value of our investments for which market quotations are
not readily available. At September 30, 2004, approximately 91% of our total
assets represented investments recorded at fair value. Value, as defined in
Section 2(a)(41) of the 1940 Act, is (i) the market price for those securities
for which a market quotation is readily available and (ii) for all other
securities and assets, fair value is as determined in good faith by the board of
directors. Since there is typically no readily available market value for the
investments in our portfolio, we value substantially all of our investments at
fair value as determined in good faith by our Board pursuant to a valuation
policy and a consistent valuation process. Because of the inherent uncertainty
of determining the fair value of investments that do not have a readily
available market value, the fair value of our investments determined in good
faith by our Board may differ significantly from the values that would have been
used had a ready market existed for the investments, and the differences could
be material.

     Investments which are publicly traded on a national exchange or Nasdaq
Stock Market are stated at the last reported sales price on the day of valuation
or, if no sale was reported on that date, then the securities are stated at the
last quoted bid price. Our Board may determine, if appropriate, to discount the
value where there is an impediment to the marketability of the securities held.

     Investments for which there is no ready market are initially valued at cost
(which represents the fair value at that time) and, thereafter, at fair value
based upon the financial condition and operating results of the issuer and other
pertinent factors as determined in good faith by our Board. We record the change
in the unrealized gain or loss resulting from such valuation in "(Decrease)
increase in unrealized appreciation of investments" in our Condensed Statements
of Operations.

OVERVIEW

     Franklin Capital Corporation ("Franklin" or the "Corporation" or "we" or
"us" or "our") is a publicly traded, AMEX-listed, non-diversified internally
managed, closed-end investment company that has elected to be treated as a
business development company ("BDC") under the 1940 Act. Our investment
objective involves the achievement of capital appreciation through long-term
equity investments in private companies throughout the United States.
Historically, we have participated in start-up and early stage financings,
expansion or growth financings, leveraged buy-out financings and restructurings
primarily in the radio and telecommunications industry.


                                       12
<PAGE>

     On June 23, 2004, however, we entered into a Letter of Understanding (the
"LOU") with Ault Glazer & Company Investment Management LLC ("Ault Glazer").
This LOU sets forth the understandings and agreements of the Corporation and
Ault Glazer with respect to the initial steps in the execution of a strategic
restructuring and recapitalization plan for the Corporation (the "Restructuring
Plan").

     The Restructuring Plan was intended to maximize stockholder value through,
among other things, a shift in Franklin's investment strategy away from the
radio and telecommunications industry toward a focus on the medical
products/health care solutions and the financial services industries, the
liquidation of Franklin's investments, the raising of new capital to fund new
investments and the election of new directors and officers with experience and
expertise in the medical products/health care solutions and the financial
services industries.

     As part of the Restructuring Plan, on June 23, 2004, Franklin entered into
a Termination Agreement and Release (the "Termination Agreement") with Stephen
L. Brown, the then current Chairman and Chief Executive Officer of Franklin.
Pursuant to the terms of the Termination Agreement, Franklin and Mr. Brown
agreed to terminate Mr. Brown's Employment Agreement and Severance Agreement
with us effective upon the approval by shareholders of certain proposals to be
submitted at a special meeting of shareholders. Under the terms of Mr. Brown's
original Employment Agreement and Severance Agreement, Mr. Brown would have been
eligible to receive a severance payment of $1,093,750; however, on September 30,
2004, Franklin and Mr. Brown agreed to reduce the amount of the severance
payment to $250,000, which was paid in cash to Mr. Brown on the date of Mr.
Brown's resignation. Franklin also agreed to continue to provide coverage to Mr.
Brown and his wife under its medical, dental and vision plans for a period of
three years following the date of the termination of Mr. Brown's employment, and
enter into a consulting agreement with Mr. Brown. The total cost of the medical
coverage for Mr. Brown and his wife is estimated to be approximately $11,000 per
year. Under the terms of the consulting agreement, Franklin will pay Mr. Brown
an aggregate amount of $200,000 (to be paid at a rate of $25,000 per month) and
reimburse him for reasonable expenses in conjunction with his providing
consulting services on historical matters concerning Franklin's operations and
stock portfolio as may be reasonably requested from time to time by a designee
of our Board. Mr. Brown is not prohibited from providing similar services to
other companies, including our competitors. The consulting agreement includes
customary provisions regarding termination in the event that either party
materially breaches the terms of the consulting agreement. In the event that Mr.
Brown voluntarily terminates the consulting agreement or in the event of a valid
termination by Franklin, Mr. Brown would be entitled to the payment of
compensation earned and expenses incurred prior to such termination. Our Board
unanimously approved the Termination Agreement and consulting agreement, with
Mr. Brown excusing himself from such vote.

     On October 22, 2004, Franklin held a special meeting of shareholders (the
"Special Meeting") to approve certain proposals relating to the Restructuring
Plan. At the Special Meeting, the shareholders approved the following proposals
relating to the Restructuring Plan: (1) the election of Louis Glazer, M.D.,
Ph.G., Herbert Langsam, Alice Campbell and Brigadier General (Ret.) Lytle Brown
III to serve on our Board; (2) the amendment and restatement of Franklin's
certificate of incorporation to increase the authorized number of shares of
Franklin's common stock from 5,000,000 shares to 50,000,000 shares; (3) the
amendment and restatement of Franklin's certificate of incorporation to increase
the authorized number of shares of the Corporation's preferred stock from
5,000,000 shares to 10,000,000 shares; (4) the amendment and restatement of
Franklin's certificate of incorporation to provide for the limitation of
liability of our directors to the fullest extent permitted by law; (5) the
amendment and restatement of Franklin's certificate of incorporation to provide
for the classification of the Board into three classes of directors; (6) the
sale by Franklin to Quince Associates, LP ("Quince") of all of the shares of,
and warrants to purchase shares of, common stock of Excelsior Radio Networks,
Inc. owned by the Corporation for an aggregate purchase price of $1,489,210; and
(7) the prospective sale by the Corporation of up to 5,000,000 shares of its
common stock and warrants to purchase up to an additional 1,500,000 shares of
its common stock.

     Subsequent to the Special Meeting, in accordance with the terms of the
Termination Agreement, Mr. Brown resigned from his positions as Franklin's
Chairman and Chief Executive Officer. As part of his severance package, Mr.
Brown was paid $250,000. Mr. Brown received a payment of $25,000 on October 22,
2004 for services rendered in connection with the consulting agreement with
Franklin. Similarly, Hiram M. Lazar resigned from his positions as the Company's
Chief Financial Officer and Secretary. To fill the vacancies created by these
resignations, the newly elected Board appointed Milton "Todd" Ault III to serve
as the Corporation's Chairman and Chief Executive Officer and Lynne Silverstein
to serve as the Corporation's President and Secretary.

     In addition, on October 22, 2004, Franklin sold its remaining interest in
Excelsior to Quince for an aggregate purchase price of $1,489,210. Also, on
November 3, 2004, Franklin sold an aggregate of 405,625 shares of its common
stock and warrants to purchase 202,810 shares of its common stock in a private
placement transaction to certain investors. Franklin received aggregate gross
proceeds of $3,245,000 in connection with such transaction. We are required to
file a registration statement with the SEC on or before February 1, 2005, which
is 90 days after closing of the sale transaction, registering the resale of the
shares of our common stock (including the shares of common stock issuable upon
exercise of the warrants) sold in the private placement transaction on a
continuous or delayed basis under the Securities Act of 1933. We are required to
use our reasonable best efforts to cause the registration statement to become
effective within 90 days after the date we file


                                       13
<PAGE>


such registration statement with the SEC. If the registration statement has not
been filed on or prior to the 120th day after the closing of the sale
transaction, we will pay liquidated damages to the purchasers of the 405,625
shares of our common stock and the warrants to purchase 202,810 shares of
our common stock equal to 1.0% per month of the $3,245,000 purchase price.

     As a result of the approval of the proposals relating to the Restructuring
Plan at the Special Meeting, Franklin will begin to focus its investment
activities on making investments in private companies operating in the medical
products/health care solutions and the financial services industries. In
addition, we may invest in companies that are public but lack access to
additional public capital or whose securities may not be marginable. Please
refer to our definitive proxy statement filed with the SEC on September 30,
2004, and our Form 8-K's filed with the SEC on October 27, 2004, November 3,
2004, and November 9, 2004, for additional descriptions of, and information
relating to, the Restructuring Plan, Mr. Brown's Employment Agreement and
Severance Agreement, the Termination Agreement, the proposals voted on by the
Corporation's stockholders at the Special Meeting, and press releases related to
the announcement of the Corporation's future plans.

     In conjunction with the execution of the Restructuring Plan, we are
contemplating changing our business operations to concentrate on buying
controlling equity stakes in medical products/health care solutions and
financial services companies. As a result, we are examining whether it is in our
best interest to continue to operate as a business development company under the
1940 Act. We may not change the nature of our business so as to cease to be, or
withdraw our election as, a BDC unless authorized by vote of a "majority of the
outstanding voting securities," as defined in the 1940 Act, of our shares. A
majority of the outstanding voting securities of a company is defined under the
1940 Act as the lesser of: (i) 67% or more of such company's shares present at a
meeting if more than 50% of the outstanding shares of such company are present
and represented by proxy or (ii) more than 50% of the outstanding shares of such
company.

FINANCIAL CONDITION

     The Corporation's total assets and net assets were $2,748,527 and $606,778,
respectively, at September 30, 2004, versus $3,258,032 and $2,024,138 at
December 31, 2003. Net asset value per share attributable to common shareholders
and on an as if converted basis was $(0.47) and $0.54, respectively, at
September 30, 2004, versus $0.91 And $1.84 at December 31, 2003.

     At September 30, 2004 and December 31, 2003, we had $190,303 and $224,225
in cash and cash equivalents. Our Board has given our Chairman and Chief
Executive Officer, Milton "Todd" Ault III, the authority to invest our cash
balances in the public equity and debt markets as appropriate to maximize the
short-term return on such assets. The making of such investments entails risks
related to the loss of investment and price volatility.

     The Corporation had a working capital deficiency of approximately $459,000
at September 30, 2004. Working capital is defined as total liabilities less
liquid assets. The Corporation continues to have recurring losses and has relied
upon liquidating its portfolio companies to fund operations. Subsequent to
September 30, 2004, the Corporation raised approximately $3.245 million in a
private placement transaction. For a discussion of the private placement
transaction, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Liquidity and Capital Resources." Management believes
that existing cash resources, including the proceeds from the private placement
transaction, together with anticipated revenues from its operations, should be
adequate to fund its operations for the 12 months subsequent to September 30,
2004. However, long-term liquidity is dependent on the Corporation's ability to
attain future profitable operations.

INVESTMENTS

     The Corporation intends to invest a substantial portion of its assets in
private companies in the medical products/health care solutions and financial
services industries. These private businesses may be thinly capitalized,
unproven, small companies that lack management depth, are dependent on new,
commercially unproven technologies and have little or no history of operations.

     The following is a discussion of our most significant investments at
September 30, 2004. Pursuant to the Restructuring Plan, we are in the process of
liquidating our current investment portfolio. On October 22, 2004, we sold our
remaining equity interests in Excelsior to Quince for $1,489,210. For a more
detailed discussion of this transaction, see "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Overview" and "--
Investments -- Excelsior Radio Networks, Inc."


                                       14
<PAGE>


ALACRA CORPORATION

     At September 30, 2004, the Corporation had an investment in shares of
Series F convertible preferred stock of Alacra Corporation, valued at
$1,000,000, which represented 39.75% Of the corporation's total assets and
164.80% Of its net assets. Franklin has the right to have the Series F
convertible preferred stock redeemed by Alacra for face value plus accrued
dividends on December 31, 2005. Alacra, based in New York, is a global provider
of business and financial information. Alacra provides a diverse portfolio of
fast, sophisticated online services that allow users to quickly find, analyze,
package and present mission-critical business information. Alacra's customers
include more than 750 financial institutions, management consulting, law and
accounting firms and other corporations throughout the world.

     EXCELSIOR RADIO NETWORKS, INC.

     At September 30, 2004, the Corporation had an investment in Excelsior Radio
Networks, Inc., formerly known as eCom Capital, Inc., valued at $1,489,210 which
represents 54.2% of the Corporation's total assets and 245.43% of its net
assets. This valuation is consistent with an October 2004 transaction in which
the Corporation sold its remaining equity interests in Excelsior. Excelsior
produces and syndicates programs and services heard on more than 2,000 radio
stations nationwide across most major formats.

     On July 5, 2004, Franklin entered into an agreement with Quince to sell
Franklin's remaining interest in Excelsior. The transactions contemplated by
this agreement were subject to shareholder approval at the Special Meeting. On
October 22, 2004, our shareholders approved the sale and Franklin agreed to sell
550,000 shares of Excelsior common stock at $2.50 per share and warrants
exercisable for 74,232 shares of Excelsior common stock at an exercise price of
$1.20 per share at $1.30 per warrant and warrants exercisable for 12,789 shares
of Excelsior common stock at an exercise price of $1.125 per share at $1.375 per
warrant. On September 24, 2004, 100,000 shares of common stock of Excelsior were
sold as an advance to the final sale. On October 22, 2004, Franklin sold its
remaining interest in Excelsior to Quince for an aggregate purchase price of
$1,489,210.

     The purchase price in connection with the June 30, 2004, September 24, 2004
and October 22, 2004 sales of our equity interests in Excelsior to Quince is
subject to a potential adjustment whereby, in the event that the per share net
proceeds from any liquidation of Excelsior exceeds $3.00 (or an amount equal to
$3.00 plus $.050 multiplied by the number of years, up to five, elapsed since
the closing date of the sale), Franklin will be entitled to receive 80% of the
value greater than $3.00 (or such other applicable amount) per share. The
purchase price adjustment for the sale will expire as of a date 5 years
following the closing of each sale transaction.

     RESULTS OF OPERATIONS

     The principal measure of our financial performance is the "Net increase
(decrease) in net assets from operations" which is the sum of three elements.
The first element is "Net investment income (loss) from operations," which is
the difference between the Corporation's income from interest, dividends, fees
and other income (such as management fees), and its operating expenses, net of
applicable income tax provision. The second element is "Net realized gain (loss)
on portfolio of investments," which is the difference between the proceeds
received from dispositions of portfolio securities and their stated cost, net of
applicable income tax provision. The third element, "Increase (decrease) in
unrealized appreciation on investments," is the net change in the fair value of
the Corporation's investment portfolio, net of any increase (decrease) in
deferred income taxes that would become payable if the unrealized appreciation
were realized through the sale or other disposition of the investment portfolio.

     The Corporation generally earns interest income from loans, preferred
stocks, corporate bonds and other fixed income securities. The amount of
interest income varies based upon the average balance of the Corporation's fixed
income portfolio and the average yield on this portfolio.

THREE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO THE THREE MONTHS ENDED
SEPTEMBER 30, 2003.

INVESTMENT INCOME

     The Corporation had investment income of $155 and $45,090 for the three
months ended September 30, 2004 and September 30, 2003, respectively.

     The decrease in investment income for the three months ended September 30,
2004 when compared to September 30, 2003, was primarily the result of no
management fees being received by us from Excelsior during the three months
ended September 30, 2004 as compared to our receipt of $45,090 in management
fees from Excelsior during the three months ended September 30, 2004. No
management fees were received from Excelsior during the three months ended
September 30, 2004 because our management agreement with Excelsior expired on
December 31, 2003.


                                       15
<PAGE>


EXPENSES

     Operating expenses were $1,296,165 and $316,773 for the three months ended
September 30, 2004 and September 30, 2003, respectively.

     The increase in operating expenses for the three months ended September 30,
2004 when compared to September 30, 2003, was primarily the result of legal and
other costs associated with negotiating the LOU with Ault Glazer.

     A majority of the Corporation's operating expenses consist of employee
compensation, office and rent expense, other expenses related to identifying and
reviewing investment opportunities and professional fees as well as the accrual
of an expense related to the severance package paid to Mr. Brown, our former
Chairman and Chief Executive Officer, on October 22, 2004. As of September 30,
2004, the Corporation had accrued a severance expense of $483,000. Included in
compensation expense for the three months ended September 30, 2003, was the
payment of a $40,000 bonus to Stephen L. Brown. Professional fees were $579,200
for the three months ended September 30, 2004 due to costs incurred in
connection with negotiating the LOU with Ault Glazer. The Corporation was
reimbursed approximately $108,000 for salary and benefit expense for its chief
financial officer under the terms of the management agreement with Excelsior for
the nine months ended September 30, 2003. This reimbursement has been recorded
as a reduction in operating expenses.

NET INVESTMENT LOSS

     Net investment losses from operations were $(1,296,010) and $(271,683) for
the three months ended September 30, 2004 and September 30, 2003, respectively.

NET REALIZED GAINS (LOSSES)

     During the three months ended September 30, 2004, the Corporation realized
net gains before taxes of $150,000 from the disposition of a portion of the
Corporation's equity interest in Excelsior.

     During the three months ended September 30, 2003, the Corporation realized
net gains before taxes of $55,883 primarily from a the disposition of a portion
of the Corporation's equity interests in Excelsior.

     The Corporation has relied and continues to rely to a large extent upon
proceeds from sales of investments rather than investment income to defray a
significant portion of its operating expenses. Because such sales cannot be
predicted with certainty, the Corporation attempts to maintain adequate working
capital to provide for fiscal periods when there are no such sales.

CHANGE IN UNREALIZED APPRECIATION

     Unrealized appreciation of investments decreased by $150,000 during the
three months ended September 30, 2004, primarily due to the sale of 100,000
shares of common stock of Excelsior on September 24, 2004. When we exit an
investment and realize a gain, we make an accounting entry to reverse any
unrealized appreciation we had previously recorded to reflect the appreciated
value of the investment.

     Unrealized appreciation of investments increased by $379,975 during the
three months ended September 30, 2003, primarily due to the increased valuation
of our equity interests in Excelsior.

NINE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO THE NINE MONTHS ENDED SEPTEMBER
30, 2003.

INVESTMENT INCOME

     The Corporation had investment income of $369 and $135,848 for the nine
months ended September 30, 2004 and September 30, 2003, respectively.

     The decrease in investment income for the nine months ended September 30,
2004 when compared to September 30, 2003, was primarily the result of no
management fees being received by us from Excelsior during the nine months ended
September 30, 2004 as compared to our receipt of $135,000 in management fees
from Excelsior during the nine months ended September 30, 2003. No management
fees were received from Excelsior during the nine months ended September 30,
2004 because our management agreement with Excelsior expired on December 31,
2003.



                                       16
<PAGE>

EXPENSES

     Operating expenses were $1,986,709 and $959,184 for the nine months ended
September 30, 2004 and September 30, 2003, respectively.

     A majority of the Corporation's operating expenses consist of employee
compensation, office and rent expense, other expenses related to identifying and
reviewing investment opportunities and professional fees as well as the accrual
of an expense related to the severance package of Mr. Brown, our former Chairman
and Chief Executive Officer. As of September 30, 2004, the Corporation accrued a
severance expense of $483,000. Included in compensation for the nine months
ended September 30, 2003 was a $40,000 bonus paid to Stephen L. Brown.
Professional fees were $687,717 higher in 2004 due to legal and other costs
incurred in connection with the negotiation of the LOU with Ault Glazer. The
Corporation was reimbursed approximately $108,000 for salary and benefit expense
for its chief financial officer under the terms of the management agreement with
Excelsior for the nine months ended September 30, 2003. This reimbursement has
been recorded as a reduction in operating expenses.

NET INVESTMENT LOSSES

     Net investment losses from operations were $(1,986,340) and $(823,336) for
the nine months ended September 30, 2004 and September 30, 2003, respectively.

     NET REALIZED GAINS (LOSSES)

     During the nine months ended September 30, 2004, the Corporation realized
net gains before taxes of $650,878 primarily from the disposition of a portion
of the Corporation's equity interests in Excelsior.

     During the nine months ended September 30, 2003, the Corporation realized
net gains of $55,883 primarily from the disposition of a portion of the
Corporation's equity interests in Excelsior.

     The Corporation has relied and continues to rely to a large extent upon
proceeds from sales of investments rather than investment income to defray a
significant portion of its operating expenses. Because such sales cannot be
predicted with certainty, the Corporation attempts to maintain adequate working
capital to provide for fiscal periods when there are no such sales.

CHANGE IN UNREALIZED APPRECIATION

     Unrealized appreciation of investments decreased by $66,256 during the nine
months ended September 30, 2004, primarily due to the decrease in the valuation
of our equity interests in Excelsior.

     Unrealized appreciation of investments decreased by $97,080 during the nine
months ended September 30, 2003, primarily due to the decrease in the valuation
of our equity interests in Excelsior.

TAXES

     Franklin does not qualify for pass through tax treatment as a regulated
investment company under Subchapter M of the Internal Revenue Code for income
tax purposes. The Corporation is taxed under Subchapter C of the Code and,
therefore, it is subject to federal income tax on the portion of its taxable
income and net capital gains as well as such distribution to its stockholders.

     We have a net operating loss carryforward of approximately $8.6 million to
offset future taxable income for federal income tax purposes. The utilization of
the loss carryforward to reduce any such future income taxes will depend on our
ability to generate sufficient taxable income prior to the expiration of the net
operating loss carryforwards. The carryforward expires beginning on 2011.
Utilization of the net operating loss carryforwards could be affected by the
ownership changes which may occur in the future.

LIQUIDITY AND CAPITAL RESOURCES

     Our primary source of liquidity and capital for the nine months ended
September 30, 2004 was from cash received from the sales of our investments
totaling approximately $1.0 million. We will likely continue to rely on the
ability to sell our investments to fund our operations.

     On October 22, 2004, we sold our remaining equity interest in Excelsior to
Quince for an aggregate purchase price of $1,489,210.


                                       17
<PAGE>


     On November 3, 2004, Franklin sold an aggregate of 405,625 shares of its
common stock and warrants to purchase an aggregate of up to 202,810 shares of
its common stock in a private placement transaction to certain investors.
Franklin received aggregate gross proceeds of $3,245,000 in connection with such
transaction. We are required to file a registration statement with the SEC on or
before February 1, 2005, which is 90 days after closing of the sale transaction,
registering the resale of the shares of our common stock (including the shares
of common stock issuable upon exercise of the warrants) sold in the private
placement transaction on a continuous or delayed basis under the Securities Act
of 1933. We are required to use our reasonable best efforts to cause the
registration statement to become effective within 90 days after the date we file
such registration statement with the SEC. If the registration statement has not
been filed on or prior to the 120th day after the closing of the sale
transaction, we will pay liquidated damages to the purchasers of the 405,625
shares of our common stock and the warrants to purchase 202,810 shares of our
common stock equal to 1.0% per month of the $3,245,000 purchase price. We are
currently in the process of determining the appropriate use of the net proceeds
from the private placement transaction. As noted above, we may decide to use
such net proceeds to buy controlling equity stakes in medical products/health
care solutions and financial services companies.

     We believe that we currently have the financial resources to meet our
operating requirements for the next twelve months. We may however undertake
additional debt or equity financings to better enable the Corporation to grow
and meet its future operating and capital requirements.

RECENT DEVELOPMENTS

     On October 28, 2004, Franklin engaged Rothstein, Kass & Company, P.C. to
serve as Franklin's independent accountants for the fiscal year ending December
31, 2004. As previously disclosed, our prior independent accountants, Ernst &
Young LLP, informed us on July 6, 2004 that, due to economic reasons, E&Y would
not stand for re-election as Franklin's independent accountants for the year
ending December 31, 2004 and that the client-auditor relationship between
Franklin and E&Y would cease upon the filing of Franklin's quarterly report on
Form 10-Q for the quarterly period ended June 30, 2004.

OTHER

     On June 24, 2004, Franklin received a letter from the American Stock
Exchange inquiring as to Franklin's ability to remain listed on AMEX.
Specifically, AMEX indicated that Franklin's common stock was subject to
delisting under sections 1003(a)(i) and 1003(a)(ii) of AMEX Company Guide
because Franklin's stockholders' equity was below the level required by AMEX's
continued listing standards. Accordingly, AMEX requested information relating to
Franklin's plan to retain its listing.

     On September 13, 2004, Franklin presented the final components of its
proposed plan to AMEX to comply with AMEX's continued listing standards and on
September 15, 2004, AMEX notified Franklin that it had accepted Franklin's plan
and had granted Franklin an extension until December 26, 2005 to be in
compliance with the AMEX contained listing standards, during which time AMEX
will continue Franklin's listing subject to certain conditions. Franklin has
cooperated, and will continue to cooperate, with AMEX regarding these issues and
intends to make every effort to remain listed on AMEX. AMEX has notified
Franklin, however, that failure to make progress consistent with the plan of
compliance or to be in compliance with the continued listing standards by
December 26, 2005 could result in Franklin's common stock being delisted from
AMEX, and no assurances can be made that Franklin will be able to maintain its
AMEX listing. A delisting from AMEX would have a material adverse effect on the
price and liquidity of Franklin's common stock.

     On November 11, 2004, Franklin's Board adopted and approved certain
corporate governance-related documents, including a code of business conduct and
ethics, and revised audit and compensation committee charters, in order to
comply with certain of AMEX's corporate governance listing standards.


                                       18
<PAGE>

RISK FACTORS

     Investing in the Corporation involves a number of significant risks
relating to its business and investment objective. As a result, there can be no
assurance that the Corporation will achieve its investment risks objective. In
addition to the risk factors described below, other factors that could cause
actual results to differ materially include:

o    Changes in the economy;

o    Risk associated with possible disruption in the Corporation's operations
     due to terrorism;

o    Future regulatory actions and conditions in the Corporation's operating
     areas; and

o    Other risks and uncertainties as may be detailed from time to time in the
     Corporation's public announcements and sec filings.

INVESTING IN PRIVATE COMPANIES INVOLVES A HIGH DEGREE OF RISK.

     There are significant risks inherent in the Corporation's business. The
Corporation's portfolio consists primarily of investments in private companies.
Investments in private businesses involve a high degree of business and
financial risk, which can result in substantial losses and accordingly should be
considered speculative. Because of the speculative nature and the lack of a
public market for these investments, there is significantly greater risk of loss
than is the case with traditional investment securities. The Corporation may
invest a significant portion of its assets in small private companies. These
private businesses tend to be thinly capitalized, unproven companies with risky
technologies that lack management depth and have not attained profitability or
have no history of operations. There is generally no publicly available
information about the companies in which we invest, and we rely significantly on
the diligence of our employees and agents to obtain information in connection
with our investment decisions. In addition, some smaller businesses have
narrower product lines and market shares than their competition and may be more
vulnerable to customer preferences, market conditions, loss of key personnel, or
economic downturns, which may adversely affect the return on, or the recovery
of, our investment in such businesses.

OUR PORTFOLIO OF INVESTMENTS IS ILLIQUID.

     We generally acquire our investments directly from the issuer in privately
negotiated transactions. The majority of the investments in our portfolio are
typically subject to restrictions on resale or otherwise have no established
trading market. We typically exit our investments when the portfolio company has
a liquidity event such as a sale, recapitalization, or initial public offering
of the company. The illiquidity of our investments may adversely affect our
ability to dispose of debt and equity securities at times when it may be
otherwise advantageous for us to liquidate such investments. In addition, if we
were forced to immediately liquidate some or all of the investments in the
portfolio, the proceeds of such liquidation would be significantly less than the
current value of such investments.

VALUATION OF PORTFOLIO INVESTMENTS

     There is typically no public market of debt and equity securities of the
private companies in which the Corporation invests. As a result, the valuation
of the debt and equity securities in the Corporation's portfolio is subject to
the good faith determination of the Corporation's Board. In the absence of a
readily determinable market value, the determined fair value of the
Corporation's portfolio of debt and equity securities may differ significantly
from the values that would be placed on the portfolio if a ready market for the
debt and equity securities existed. Any changes in the fair value of our
investments are recorded in the Corporation's statement of operations as
"(Decrease) increase in unrealized appreciation on investments."

WE OPERATE IN A COMPETITIVE MARKET FOR INVESTMENT OPPORTUNITIES.

     We compete for investments with a large number of private equity funds and
mezzanine funds, investment banks and other equity and non-equity based
investment funds, and other sources of financing, including traditional
financial services companies such as commercial banks. Some of our competitors
have greater resources than we do. Increased competition would make it more
difficult for us to purchase or originate investments at attractive prices. As a
result of this competition, sometimes we may be precluded from making otherwise
attractive investments.


                                       19
<PAGE>

OUR ABILITY TO INVEST IN PRIVATE COMPANIES MAY BE LIMITED IN CERTAIN
CIRCUMSTANCES.

     If we are to maintain our status as a business development company, we must
not acquire any assets other than "qualifying assets" unless, at the time of and
after giving effect to such acquisition, at least 70% of our total assets are
qualifying assets. If we acquire debt or equity securities from an issuer that
has outstanding marginable securities at the time we make an investment, these
acquired assets generally cannot be treated as qualifying assets. This result is
dictated by the definition of "eligible portfolio company" under the 1940 Act,
which in part focuses on whether a company has outstanding marginable
securities.


     Amendments promulgated in 1998 by the Board of Governors of the Federal
Reserve System expanded the definition of a marginable security under the
Federal Reserve's margin rules to include any non-equity security. Thus, any
debt securities issued by any entity are marginable securities under the Federal
Reserve's current margin rules. As a result, the staff of the SEC has raised the
question as to whether a private company that has outstanding debt securities
would qualify under the relevant portion of the "eligible portfolio company"
criteria. The SEC has recently issued proposed rules to provide that any company
that does not have a class of securities listed on a national securities
exchange or association will qualify as an "eligible portfolio company."


     Until the question raised by the staff of the SEC pertaining to the Federal
Reserve's 1998 change to its margin rules has been addressed by final
legislative, administrative or judicial action, we intend to treat as qualifying
assets only those debt and equity securities that are issued by a private
company that has no marginable securities outstanding at the time we purchase
such securities or that otherwise qualifies as an "eligible portfolio company"
under the 1940 Act.

OUR INVESTMENTS IN OUR PORTFOLIO COMPANIES MAY BE CONCENTRATED IN ONE OR MORE
INDUSTRIES AND IF THESE INDUSTRIES SHOULD DECLINE OR FAIL TO DEVELOP AS EXPECTED
OUR INVESTMENTS WILL BE LOST.

     We intend to primarily make investments in companies involved in the
medical products/health care solutions and financial services industries. As a
result, our investments in our portfolio companies may be concentrated in one or
more industries. This concentration will mean that our investments will be
particularly dependent on the development and performance of those industries.
Accordingly, our investments may not benefit from any advantages, which might be
obtained with greater diversification of the industries in which our portfolio
companies operate. If those industries should decline or fail to develop as
expected, our investments in our portfolio companies in those industries will be
subject to loss.

FRANKLIN IS DEPENDENT UPON KEY MANAGEMENT PERSONNEL FOR FUTURE SUCCESS.

     Franklin is dependent for the selection, structuring, closing and
monitoring of its investments on the diligence and skill of its senior
management members and other management members. The future success of the
Corporation depends to a significant extent on the continued service and
coordination of its senior management team, particularly the Chairman and Chief
Executive Officer, Milton "Todd" Ault III. The departure of any of the executive
officers or key employees could materially adversely affect the Corporation's
ability to implement its business strategy. Franklin does not maintain key man
life insurance on any of its officers or employees.

WE HAVE A WORKING CAPITAL DEFICIENCY, WHICH COULD IMPAIR OUR ABILITY TO
CONTINUE OUR BUSINESS.

     The Corporation has a working capital deficiency of approximately $459,000
at September 30, 2004. Working capital is defined as total liabilities less
liquid assets. The Corporation continues to have recurring losses and has relied
upon liquidating its portfolio companies to fund operations. Subsequent to
September 30, 2004, the Corporation raised approximately $3.245 million in a
private placement transaction. For a discussion of the private placement
transaction, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Liquidity and Capital Resources." Management believes
that existing cash resources, including the proceeds from the private placement
transaction, together with anticipated revenues from its operations, should be
adequate to fund its operations for the 12 months subsequent to September 30,
2004. However, long-term liquidity is dependent on the Corporation's ability to
attain future profitable operations. The failure to adequately address this
issue may affect our ability to continue our business.

WE ARE SUBJECT TO A NUMBER OF RISKS ASSOCIATED WITH THE RESTRUCTURING PLAN.

     The Restructuring Plan has shifted Franklin's investment strategy away from
the radio and telecommunications industry and to the medical products/health
care solutions and the financial services industries. Franklin has not invested
in these industries in the past and therefore has not compiled a track record
regarding the financial performance to be expected in connection with these new
investments. There can be no assurance regarding the return on, or the recovery
of, Franklin's investments in businesses in these industries, and whether such
investments will be profitable.

     Moreover, there are a number of inherent risks for entities doing business
in the medical products/health care solutions industry, including a complex
array of regulatory requirements. These risks could have a material adverse
effect on the profitability of the businesses in which Franklin invests, which
in turn could have a material adverse effect on the return on, or the recovery
of, Franklin's investment in such businesses.

                                       20
<PAGE>

QUARTERLY RESULTS MAY FLUCTUATE AND MAY NOT BE INDICATIVE OF FUTURE QUARTERLY
PERFORMANCE.

     The Corporation's quarterly operating results could fluctuate, and
therefore, you should not rely on quarterly results to be indicative of
Franklin's performance in future quarters. Factors that could cause quarterly
operating results to fluctuate include, among others, variations in the
investment origination volume, variation in timing of prepayments, variations in
and the timing of the recognition of realized and unrealized gains or losses,
the degree to which Franklin encounters competition in its markets and general
economic conditions.

ECONOMIC RECESSIONS OR DOWNTURNS COULD IMPAIR OUR PORTFOLIO COMPANIES AND HARM
OUR OPERATING RESULTS.

     Many of the companies in which we have made or will make investments may be
susceptible to economic slowdowns or recessions. An economic slowdown may affect
the ability of a company to engage in a liquidity event such as a sale,
recapitalization, or initial public offering. The value of our portfolio is
likely to decrease during these periods. These conditions could lead to
financial losses in our portfolio and a decrease in net income and assets.

     Our business of making private equity investments and positioning them for
liquidity events also may be affected by current and future market conditions.
The absence of an active senior lending environment may slow the amount of
private equity investment activity generally. As a result, the pace of our
investment activity may slow. In addition, significant changes in the capital
markets could have an effect on the valuations of private companies and on the
potential for liquidity events involving such companies. This could affect the
amount and timing of gains realized on our investments.

OUR PRIVATE FINANCE INVESTMENTS MAY NOT PRODUCE CURRENT RETURNS OR CAPITAL
GAINS.

     Private equity investments are structured with a view toward capital
appreciation. Such investments may include but are not limited to investments in
common stock, preferred stock, and other securities with equity-like features
such as conversion rights, warrants, or options. We cannot be sure that our
portfolio will generate a current return or capital gains.

THE INABILITY OF THE CORPORATION'S PORTFOLIO COMPANIES TO SUCCESSFULLY MARKET
THEIR PRODUCTS WOULD HAVE A NEGATIVE IMPACT ON ITS INVESTMENT RETURNS.

     Even if the Corporation's portfolio companies are able to develop
commercially viable products, the market for new products and services is highly
competitive and rapidly changing. Commercial success is difficult to predict and
the marketing efforts of the Corporation's portfolio companies may not be
successful.

WE MAY NEED TO UNDERTAKE ADDITIONAL FINANCINGS TO MEET OUR GROWTH, OPERATING
AND/OR CAPITAL NEEDS.

     We anticipate that revenue from our operations for the foreseeable future
may not be sufficient to meet our growth, operating and/or capital requirements.
As a result, we may undertake additional equity financings to better enable the
Corporation to meet its future growth, operating and/or capital requirements. We
have no commitments for any financings, and there can be no assurance that any
such commitments can be obtained on terms acceptable to us, if at all. Any
equity financing may be dilutive to our stockholders, and debt financing, if
available, may involve restrictive covenants with respect to raising future
capital and other financial and operational matters. If we are unable to obtain
financing as needed, we may be required to reduce the scope of our expansion and
growth plans, as well as operations, which could have a material adverse effect
on us.

 OUR COMMON STOCK PRICE MAY BE VOLATILE.

     The trading price of our common stock may fluctuate substantially. The
price of the common stock may be higher or lower than the price you pay for your
shares, depending on many factors, some of which are beyond our control and may
not be directly related to our operating performance. These factors include the
following:

o    price and volume fluctuations in the overall stock market from time to
     time;

o    significant volatility in the market price and trading volume of securities
     of business development companies or other financial services companies;

o    changes in regulatory policies or tax guidelines with respect to business
     development companies or regulated investment companies;


                                       21
<PAGE>



o    actual or anticipated changes in our earnings or fluctuations in our
     operating results or changes in the expectations of securities analysts;

o    general economic conditions and trends;

o    loss of a major funding source; or

o    departures of key personnel.

IF THE CORPORATION FAILS TO COMPLY WITH THE REQUIREMENTS OF THE TRADING MARKET
ON WHICH ITS SECURITIES ARE LISTED, THE LIQUIDITY AND PRICES OF YOUR INVESTMENT
IN THE CORPORATION WOULD BE MATERIALLY ADVERSELY AFFECTED.

     On June 24, 2004, Franklin received a letter from the American Stock
Exchange inquiring as to Franklin's ability to remain listed on AMEX.
Specifically, AMEX indicated that Franklin's common stock was subject to
delisting under sections 1003(a)(i) and 1003(a)(ii) of the AMEX Company Guide
because Franklin's stockholders' equity was below the level required by AMEX's
continued listing standards. Accordingly, AMEX requested information relating to
Franklin's plan to retain its listing.

     On September 13, 2004, Franklin presented the final components of its
proposed plan to AMEX to comply with AMEX's continued listing standards and on
September 15, 2004, AMEX notified Franklin that it had accepted Franklin's plan
and had granted Franklin an extension until December 26, 2005 to be in
compliance with the AMEX listing standards, during which time AMEX will continue
Franklin's listing subject to certain conditions. Franklin has cooperated, and
will continue to cooperate, with AMEX regarding these issues and intends to make
every effort to remain listed on AMEX. AMEX has notified Franklin, however, that
failure to make progress consistent with the plan of compliance or to be in
compliance with the continued listing standards by December 26, 2005 could
result in Franklin's common stock being delisted from AMEX, and no assurances
can be made that Franklin will be able to maintain its listing. A delisting from
AMEX would have a material adverse effect on the price and liquidity of
Franklin' common stock. We cannot give any assurance that the Corporation will
remain in compliance with the requirements to be listed on the AMEX.

TECHNOLOGIES ACQUIRED OR DEVELOPED BY OUR PORTFOLIO COMPANIES MAY BECOME
OBSOLETE BEFORE WE CAN SELL THEIR SECURITIES.

     Neither our portfolio companies nor we have any control over the pace of
technology development. There is a significant risk that a portfolio company
could develop or acquire the rights to a technology that is currently or is
subsequently made obsolete by other technological developments. We cannot assure
you that any of our portfolio companies will successfully acquire, develop and
transfer any new technology.

ONE OF OUR CURRENT STOCKHOLDERS HAS SIGNIFICANT INFLUENCE OVER OUR MANAGEMENT
AND AFFAIRS.

     Ault Glazer and certain of its affiliates, including Milton "Todd" Ault
III, our Chief Executive Officer and Chairman and Louis Glazer M.D., a member of
our Board, beneficially owned approximately 48.4% of our common stock and 51.6%
of our preferred stock as of September 30, 2004. Therefore, Ault Glazer and
certain of its affiliates, will be able, among other things, to elect directors,
change our investment policies, and withdraw our election to operate as a BDC.
Ault Glazer and certain of its affiliates may acquire additional equity in the
future. The concentration of ownership may also have the effect of delaying,
preventing or deterring a change of control of us, could deprive our
shareholders of an opportunity to receive a premium for their common stock as
part of the sale of us and might ultimately affect the market price of our
common stock.

THE 1940 ACT PROHIBITIONS ON TRANSACTIONS BETWEEN OUR AFFILIATES AND US MAY
DECREASE OR ELIMINATE ANY PROFITABILITY OF SUCH TRANSACTIONS.

     The 1940 Act restricts transactions between us and any of our affiliates,
including our officers, directors or employees and principal stockholders. In
many cases, the 1940 Act prohibits transactions between such persons and
ourselves unless we first apply for and obtain an exemptive order from the SEC.
Delays and costs in obtaining necessary approvals may decrease or even eliminate
any profitability of such transactions or make it impracticable or impossible to
consummate such transactions. These affiliations could cause circumstances that
would require the SEC's approval in advance of proposed transactions by us in
portfolio companies. Further, depending upon the extent of our management's
influence and control with respect to such portfolio companies, the selection of
the affiliates of management to perform such services may not be a disinterested
decision, and the terms and conditions for the performance of such services and
the amount and terms of such compensation may not be determined at arm's-length
negotiations.


                                       22
<PAGE>


WE HAVE A LIMITED AMOUNT OF FUNDS AVAILABLE FOR INVESTMENT IN PORTFOLIO
COMPANIES AND, AS A RESULT, OUR INVESTMENTS WILL LACK DIVERSIFICATION.

     Based on the amount of our existing available funds, it is unlikely that we
will be able to commit our funds to investments in, and the acquisition of,
securities of a large number of companies. We intend to continue to operate as a
non-diversified investment company within the meaning of the 1940 Act.
Prospective investors should understand that our current investments are not,
and in the future may not be, substantially diversified. We will not be able to
achieve the same level of diversification as larger entities engaged in similar
activities. Therefore, our assets may be subject to greater risk of loss than if
they were more widely diversified, because the failure of one or more of our
limited number of investments would have a material adverse effect on our
financial condition and the price of our common stock.

THERE ARE POTENTIAL CONFLICTS OF INTEREST WHICH COULD IMPACT OUR INVESTMENT
RETURNS.

     Our executive officers and directors serve or may serve as officers,
directors or principals of entities that operate in the same or a related line
of business as we do or of investment funds managed by our affiliates.
Accordingly, they may have obligations to investors in those entities, the
fulfillment of which might not be in the best interests of us or our
stockholders. For example, Mr. Ault, our Chairman and Chief Executive Officer,
is a co-founder and the Chief Investment Officer of Ault Glazer. In addition,
Ms. Silverstein, our President and Secretary, is the Chief Executive Officer of
Ault Glazer.


ANY CHANGE IN REGULATION OF OUR BUSINESS COULD NEGATIVELY AFFECT THE
PROFITABILITY OF OUR OPERATIONS.

     We have elected to be treated as a business development company under the
1940 Act. The 1940 Act imposes numerous restrictions on our activities,
including restrictions on the nature of our investments and transactions with
affiliates. Any change in the law or regulations that govern our business could
have a material impact on us or our operations. Laws and regulations may be
changed from time to time, and the interpretations of the relevant laws and
regulations also are subject to change.

     Additionally, changes in the laws, regulations or interpretations of the
laws and regulations that govern our portfolio companies could significantly
affect our operations and our cost of doing business.

OUR CHAIRMAN AND CHIEF EXECUTIVE OFFICER HAS DISCRETION OVER THE INVESTMENT OF
OUR CASH BALANCES.

     Our Board has given our Chairman and Chief Executive Officer, Milton "Todd"
Ault III, the authority to invest our cash balances in the public equity and
debt markets as appropriate to maximize the short-term return of such assets.
Our Board has adopted guidelines and procedures that our Chairman and Chief
Executive Officer must follow in connection with investing our cash balances.
The making of such investments entails risks related to the loss of investment
and price volatility.

     WE FACE BURDENS RELATING TO THE RECENT TREND TOWARD STRICTER CORPORATE
GOVERNANCE AND FINANCIAL REPORTING STANDARDS.

     Recently adopted or new legislation or regulations that follow the trend of
imposing stricter corporate governance and financial reporting standards,
including compliance with Section 404 of the Sarbanes-Oxley Act of 2002, may
lead to an increase in our costs of compliance, which may have a disproportional
negative impact on us relative to other companies given our small size. A
failure to comply with these new laws and regulations may impact market
perception of our financial condition and could materially harm our business.


                                       23
<PAGE>


ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISKS

     There has been no material change in the qualitative and quantitative
disclosures about market risk since December 31, 2003.

ITEM 4. CONTROLS AND PROCEDURES

     DISCLOSURE CONTROLS AND PROCEDURES

     As of the end of the period covered by this quarterly report on Form 10-Q,
the Corporation's principal executive officer and principal financial officer
(or the person performing the functions thereof) conducted an evaluation of the
effectiveness of the design and operations of its disclosure controls and
procedures, as such term is defined in Rule 13a-15(e) under the Securities
Exchange Act of 1934. Based on such evaluation, our principal executive officer
and principal financial officer (or the person performing the functions thereof)
concluded that our disclosure controls and procedures are effective in timely
altering them to material information relating to the Corporation, that is
required to be disclosed in the reports it files or submits under the Securities
Exchange Act of 1934.

     INTERNAL CONTROL OVER FINANCIAL REPORTING

     There have been no significant changes in our internal control over
financial reporting (as defined in Rule13a-15(f) of the Securities Exchange Act
of 1934) that occurred during the Corporation's most recently completed fiscal
quarter that has materially affected, or is reasonably likely to materially
affect the Corporation's internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     On October 15, 2001, Jeffrey A. Leve and Jeffrey Leve Family Partnership,
L.P. filed a lawsuit against Franklin, Sunshine Wireless, LLC, and four other
defendants affiliated with Winstar Communications, Inc. On February 25, 2003,
the case against Franklin and Sunshine was dismissed. However, on October 19,
2004, the plaintiffs exercised their right to appeal. The initial lawsuit
alleged that the Winstar defendants conspired to commit fraud and breached their
fiduciary duty to the plaintiffs in connection with the acquisition of the
plaintiffs' radio production and distribution business. The complaint further
alleged that Franklin and Sunshine joined the alleged conspiracy. The plaintiffs
seek recovery of damages in excess of $10,000,000, costs and attorneys' fees. An
unfavorable outcome in an appeal, together with an unfavorable outcome in the
lawsuit may have a material adverse effect on Franklin's business, financial
condition and results of operations. The Corporation intends to vigorously
defend itself.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.

ITEM 5. OTHER INFORMATION

     Not applicable.



                                       24
<PAGE>

ITEM 6. EXHIBITS

     The following exhibits are filed with this report:

31.1    Certification of Chief Executive Officer and the Person Performing the
        Functions of the Chief Financial Officer Pursuant to Rule 13a-14(a)
        under the Securities Exchange Act of 1934.

32.1    Certification of Chief Executive Officer and the Person Performing the
        Functions of the Chief Financial Officer Pursuant to 18 U.S.C. 1350, as
        Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       25
<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            FRANKLIN CAPITAL CORPORATION
                                            ------------------------------
                                                      (Registrant)

Date:  November 15, 2004                    /s/  Milton "Todd" Ault III
                                            ------------------------------
                                            Milton "Todd" Ault III
                                            Chairman and Chief Executive Officer




























                                       26