26B

Efficiency Level UEC (kwhlyr) Unit Price Percent more efficient Efficiency

Base 552 $788 Level UEC (kwhlyr)

FEMP 530 $796 4.0% Base 552

Energy Star 469 $856 15.0% FEMP 530

CEE Tier One 442 $903 20.0% Energy Star 469

CEE Tier Two 414 $961 25.0% CEE Tier One 442

CEE Tier Three 386 $1,031 30.0% CEE Tier Two 414

CEE Tier Three 386

Base Case UEC vs. Standards Case UEC

600 .._..__._... -._.__..__._.__.____.._........_._

-Base Case

550

-Stds Case

500

E

450

U

400

N t

w 350

C

D

300

2010 2015 2020 2025 2030 2035 2040 2045 2050 2055

Year

Energy Star

Unit Price Base Case Stds Case

$788, 5tr=: 0:6

$796 15% 0 K

Weighted-Average UEC

Weighted-Average Price

Base Case

UEC deeraass

462

$871

Base Case Stds Case Base Case tds Case

Year UEC UEC Price Price

2010 518 462 $808 5871

2011 512 460 812 874

2012 507 457 816 878

2013 502 455 820 882

2014 497 453 825 886

2015 492 451 831 890

2016 487 448 836 894

2017 482 446 842 898

2018 478 444 848 902

2019 473 442 855 906

2020 468 439 862 910

2021 463 437 869 914

2022 459 435 876 919

2023 454 433 884 923

2024 450 431 891 927

2025 445 429 899 932

2026 441 426 908 936

2027 436 424 916 941

2028 432 422 925 946

2029 428 420 934 950

2030 423 418 943 955

2031 419 416 952 960

2032 415 414 962 964

2033 411 411 972 972

2034 407 407 981 981

2035 403 403 991 991

2036 399 399

2037 395 395

2038 391 391

2039 387 387

2040 383 383

2041 379 379

2042 375 375

2043 371 371

2044 368 368

2045 364 364

2046 360 360

2047 357 357

2048 353 353

2049 350 350

2050 346 346

2051 343 343

2052 339 339

2053 336 336

2054 333 333

2055 329 329

20"14 801

3%

51B

$808

Serfs Case

UEC decrease

0.55.

2010: UEC is the weightedaverage calculation of the

above UEC5

EE-PS-04-001 COMMENT 26B

Efficiency Level 

Base 

FEMP 

Energy Star 

CEE Tier One 

CEE Tier Two 

CEE Tier Three 

600 

'C' 

>-

1

550 

S 500 

a 

E 

~ 450 c: 

0 

(,,) 

e: 400 .. 

c: 

OJ 

'E 350 

::l 

300 

2010 2015 

UEC (kwh/yr) Unit Price Percent more efficient 

552 $788 

530 $796 4.0% 

469 $856 15.0% 

442 $903 20.0% 

414 $961 25.0% 

386 $1,031 30.0% 

Base Case UEC vs, Standards Case UEC 

2020 2025 2030 2035 2040 2045 2050 

Year 

26B 

Efficiency Energy Star 

Level UEC (kwhfyr) Unit Price Base Case Stds Case 

Base 552 

FEMP 530 

Energy Star 469 

CEE Tier One 442 

CEE Tier Two 414 

CEE Tier Three 386 

Weighled-Average ~~~~2QE~~~~~~~ Weighted-Average 

ase ase t 5 ase 

Year Price Price 2010: UEC is the weighted2010 5808 58T1 <===== average calculation of the 

2011 812 874 above UECs 

2012 507 457 816 878 

2013 502 455 820 882 

2014 497 453 825 886 

2015 492 451 831 890 

2016 487 448 836 894 

2017 482 446 842 898 

2018 478 444 848 902 

2019 473 442 855 906 

2020 468 439 862 910 

2021 463 437 869 914 

2022 459 435 876 919 

2023 454 433 884 923 

2024 450 431 891 927 

2025 445 429 899 932 

2026 441 426 908 936 

2027 436 424 916 941 

2055 2028 432 422 925 946 

2029 428 420 934 950 

2030 423 418 943 955 

2031 419 416 952 860 

2032 415 414 962 964 

2033 411 411 972 972 

2034 407 407 981 981 

2035 403 403 991 991 

2036 399 399 

2037 395 395 

2038 391 391 

2039 387 387 

2040 383 383 

2041 379 379 

2042 375 375 

2043 371 371 

2044 368 368 

2045 364 384 

2046 360 360 

2047 357 357 

2048 353 353 

2049 350 350 

2050 346 346 

2051 343 343 

2052 339 339 

2053 336 336 

2054 333 333 

2055 329 329 
26B

Efficiency Level UEC (kwh/yr) Unit Price Percent more efficient Efficiency

Base 552 $788 Level UEC ( kwhlyr) Unit Price

FEMP 530 $796 4.0% Base 552 $788 Energy Star 469 $856 15.0% FEMP 530 $796

CEE Tier One 442 $903 20.0% Energy Star 469 $856

CEE Tier Two 414 $961 25.0% CEE Tier One 442 $903

CEE Tier Three 386 $1,031 30.0% CEE Tier Two 414 $961

CEE Tier Three 386 $1,031

Weighted-Average UEC

Weighted-Average Price

462

$871

Base Case

UEC decrease

Base Case UEC vs . Standards Case UEC

600 ........_...._.._..........__.......___...._-_________.._..._.._.Y.._....._

Base Case 550

-Stds Case

o 500

E

E

450

U

^ 400

w 350

300

2010 2015 2020 2025 2030 2035 2040 2045 2050 2055

Year

Base Case

.

Stds Case Base Case Sts Case

Year UEC UEC Price Price

2010 518 462 $808 $871

2011 512 460 812 874

2012 507 457 816 878

2013 502 455 820 882

2014 497 453 825 886

2015 492 451 831 890

2016 487 448 836 894

2017 482 446 842 898

2018 478 444 848 902

2019 473 442 855 906

2020 468 439 862 910

2021 463 437 869 914

2022 459 435 876 919

2023 454 433 884 923

2024 450 431 891 927

2025 445 429 899 932

2026 441 426 908 936

2027 436 424 916 941

2028 432 422 925 946

2029 428 420 934 950

2030 423 418 943 955

2031 419 416 952 960

2032 415 414 962 964

2033 411 411 972 972

2034 407 407 981 981

2035 403 403 991 991

2036 399 399

2037 395 395

2038 391 391

2039 387 387

2040 383 383

2041 379 379

2042 375 375

2043 371 371

2044 368 368

2045 364 364

2046 360 360

2047 357 357

2048 353 353

2049 350 350

2050 346 346

2051 343 343

2052 339 339

2053 336 336

2054 333 333

2055 329 . 329,

1%

Base C

Energy Star

e Stela Case

100%

518

$808

Suds Case

UEC decrease

.

. 0-5'k

2010: UEC is the weightedaverage calculation of the

(above UEC5

EE-PS-04-001 COMMENT 26B

Efficiency Level UEC (kwh/yr) Unit Price Percent more efficient Efficiency 

Base 552 $788 Level UEC (kwh/yr) Unit Price FEMP 530 $796 4.0% 

15.0% 

20.0% 

Base 552 Energy Star 

CEETierOne 

CEETierTwo 

CEE Tier Three 

469 $856 FEMP 530 

442 $903 Energy 510r 469 

414 $961 25.0% CEE nor One 442 

386 $1,031 30.0% CEE TierTwo 414 

CEE Tier Three 386 

Base Case UEC vs. Standards Case UEC 

600,-··-··-····---·---------···----··--····----------·----·--.--------------, 

~ 

~ 550+-------------------------------------

~ '--__ ---""==:J 

a 500+_~~~---------------------------------------------i 

i 

E 

~ 450+-~~~~~--~~~---------------------------------i 

o 

CJ 

~400+-------------------------~~~------------------4 

" c: 

~ 350+-----------------------------------------~~~~---i c: 

::J 

300+----,----~----r_--~----,_----r_--_r----T_--~ 

2010 2015 2020 2025 2030 2035 2040 2045 2050 2055 

Year 

2012 

2013 

2014 

2015 

2016 

2017 

2018 

2019 

2020 

2021 

2022 

2023 

2024 

2025 

2026 

2027 

2028 

2029 

2030 

2031 

2032 

2033 

2034 

2035 

2036 

2037 

2038 

2039 

2040 

2041 

2042 

2043 

2044 

2045 

2046 

2047 

2048 

2049 

2050 

2051 

2052 

2053 

2054 

2055 

Energy Star 

Base Case Stds Case 

2010: UEC is the weightedaverage calculation of the 

above UECs 

26B