ExpressJet Holdings, Inc.



Exhibit 10.5


April 14, 2006


ExpressJet Holdings, Inc.

XJT Holdings, Inc.

ExpressJet Airlines, Inc.

Attn.: Frederick S. Cromer

Chief Financial Officer

1600 Smith Street, HQSCE

Houston, TX 77002



Fifth Amendment to the Capacity Purchase Agreement



Ladies and Gentlemen:



As you are aware, ExpressJet Holdings, Inc., XJT Holdings, Inc. and ExpressJet Airlines, Inc. (collectively, "Contractor") and Continental Airlines, Inc. ("Continental"), are each parties to an Amended and Restated Capacity Purchase Agreement dated as of April 17, 2002, as amended by the first, second, third and fourth amendments thereto, dated March 27, 2003, December 9, 2003, September 28, 2004, and March 11, 2005 respectively (as so amended, the "CPA").  This Fifth Amendment to the CPA is dated April 14, 2006 but shall be effective January 1, 2006.



Continental and Contractor each desire to amend the CPA as follows:



1. Pursuant to Section 3.02 of the CPA, Block Hour Rates and the compensation described in paragraphs A(1) and A(2)(c) of Schedule 3 are hereby adjusted as described in the revised Appendices to Schedule 3 attached hereto. 



Capitalized terms not defined herein shall be defined as provided in the CPA.  Except as specifically amended or modified hereby, the CPA shall remain in effect as written.  This Amendment may be signed in counterparts.



If Contractor is in agreement with the above Fifth Amendment to the CPA, please indicate its agreement by having an authorized representative sign below in the space provided and return a signed copy of this Amendment to the undersigned at the address above.



Very truly yours,



Continental Airlines, Inc.


By:__\s\ Mark A. Erwin______________________







Senior Vice President - Asia/Pacific &

Corporate Development










Agreed:EXPRESSJET HOLDINGS, Inc. 











XJT HOLDINGS, INC.

EXPRESSJET AIRLINES, INC.



By:__\s\ Frederick S. Cromer__________

Vice President and Chief Financial Officer


 

 

	
Appendix 1

	
 
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	

	
Appendix 1 Expenses (000's)

	
 
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column
	
Column

	
Date
	
1
	
2
	
3
	
4
	
5
	
6
	
7
	
8
	
9
	
10
	
11
	
12
	
13
	
14
	
15

	
Jan-06
	
	
 

[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES

 AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]

 

 

	
Feb-06
	
 

	
Mar-06
	

	
Apr-06
	

	
May-06
	

	
Jun-06
	

	
Jul-06
	

	
Aug-06
	

	
Sep-06
	

	
Oct-06
	

	
Nov-06
	

	
Dec-06
	





 


	
Appendix 2

	
 
	
	
	
	
	

	
2006 Benchmark Rates

	
 
	
First
	
First
	
Second
	
Headstart Ontime
	
Baggage Handling

	
Date
	
Benchmark  Factor
	
Cancellation Rate
	
Cancellation Rate
	
Benchmark
	
Benchmark

	
Jan-06
	
	
	
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES

 AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06








	
 
	
	
	
	
	

	
2005 Actual Rates

	
 
	
First
	
First
	
Second
	
Headstart Ontime
	
Baggage Handling

	
Date
	
Benchmark  Factor
	
Cancellation Rate
	
Cancellation Rate
	
Benchmark
	
Benchmark

	
Jan-05
	
	
	
	
	

	
Feb-05
	
[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES

 AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]





	
Mar-05

	
Apr-05

	
May-05

	
Jun-05

	
Jul-05

	
Aug-05

	
Sep-05

	
Oct-05

	
Nov-05

	
Dec-05








	
	
	
	
 
	
	

	
2004 Actual Rates

	
 
	
First
	
First
	
Second
	
Headstart Ontime
	
Baggage Handling

	
Date
	
Benchmark  Factor
	
Cancellation Rate
	
Cancellation Rate
	
Benchmark
	
Benchmark

	
Jan-04
	
	
	
	
	

	
Feb-04
	
[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES

 AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]





	
Mar-04

	
Apr-04

	
May-04

	
Jun-04

	
Jul-04

	
Aug-04

	
Sep-04

	
Oct-04

	
Nov-04

	
Dec-04






 


	
2003 Actual Rates

	
 
	
First
	
First
	
Second
	
Headstart Ontime
	
Baggage Handling

	
Date
	
Benchmark  Factor
	
Cancellation Rate
	
Cancellation Rate
	
Benchmark
	
Benchmark

	
Jan-03
	
	
	
	
	

	
Feb-03
	
[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES

 AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]

 



	
Mar-03

	
Apr-03

	
May-03

	
Jun-03

	
Jul-03

	
Aug-03

	
Sep-03

	
Oct-03

	
Nov-03

	
Dec-03








	
2002 Actual Rates

	
 
	
First
	
First
	
Second
	
Headstart Ontime
	
Baggage Handling

	
Date
	
Benchmark  Factor
	
Cancellation Rate
	
Cancellation Rate
	
Benchmark
	
Benchmark

	
Jan-02
	
	
	
	
	

	
Feb-02
	
[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES

 AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]

 



	
Mar-02

	
Apr-02

	
May-02

	
Jun-02

	
Jul-02

	
Aug-02

	
Sep-02

	
Oct-02

	
Nov-02

	
Dec-02








	
2001 Actual Rates

	
 
	
First
	
First
	
Second
	
Headstart Ontime
	
Baggage Handling

	
Date
	
Benchmark  Factor
	
Cancellation Rate
	
Cancellation Rate
	
Benchmark
	
Benchmark

	
Jan-01
	
	
	
	
	

	
Feb-01
	
[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES

 AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]

 



	
Mar-01

	
Apr-01

	
May-01

	
Jun-01

	
Jul-01

	
Aug-01

	
Sep-01

	
Oct-01

	
Nov-01

	
Dec-01






 

 

	
Appendix 3

	
	
	

	
Appendix 3 Block Hour Rates

	
Date
	
RJ135
	
RJ145

	
Benchmark  SL
	
XXX
	
XXX

	
Jan-06 
	
	

	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]





	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

	
Appendix 4

	
	
	

	
Appendix 4 Block Hour Rates

	
Date
	
RJ135
	
RJ145

	
Jan-06 
	
	

	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 


	
Appendix 5

	
	
	
	
	
	
	
	
	
	
	

	
Appendix 5 Block Hour Rates
	
	
GH Variable Block Hour
	
	
Variable Pool Expense Block Hour

	
Date
	
RJ135
	
RJ145
	
	
Date
	
RJ135
	
RJ145
	
	
Date
	
RJ135
	
RJ145

	
Jan-06
	
	
	
	
Jan-06
	
	
	
	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]




	
	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]




	
	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]





	
Mar-06
	
	
Mar-06
	
	
Mar-06

	
Apr-06
	
	
Apr-06
	
	
Apr-06

	
May-06
	
	
May-06
	
	
May-06

	
Jun-06
	
	
Jun-06
	
	
Jun-06

	
Jul-06
	
	
Jul-06
	
	
Jul-06

	
Aug-06
	
	
Aug-06
	
	
Aug-06

	
Sep-06
	
	
Sep-06
	
	
Sep-06

	
Oct-06
	
	
Oct-06
	
	
Oct-06

	
Nov-06
	
	
Nov-06
	
	
Nov-06

	
Dec-06
	
	
Dec-06
	
	
Dec-06









	
Appendix 6

	
	
	

	
Appendix 6 Block Hour Rates

	
Date
	
RJ135
	
RJ145

	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 

 

	
Appendix 7

	
	
	

	
Appendix 7 Block Hours

	
Date
	
RJ135
	
RJ145

	
Row 1
	
	

	
Row 2
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]





	
Row 3

	
Appendix 7 Block Hours 








	
Appendix 8

	
	
	
	

	
 
	
First Forecast
	
First Forecast
	
First Forecast

	
Date
	
Rates
	
Rate - Component 1
	
Rate - Component 2

	
Jan-06
	
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY

 WITH THE SECURITIES AND EXCHANGE COMMISSION

 PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]





	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 

	
Appendix 9

	
	
	
	

	
Appendix 9 Rates Per Block Hour

	
EMB135
	
EMB145

	
Stage
	
Gallons
	
Stage
	
Gallons

	
Length
	
per Blk Hr
	
Length
	
per Blk Hr

	
 
	
	
	

	
[CONFIDENTIAL MATERIAL

OMITTED AND FILED SEPARATELY

WITH THE SECURITIES AND

 EXCHANGECOMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]





	
	
	
	




 

 

 

	
Appendix 10

	
	
	

	
Appendix 10 Fees

	
Date
	
Invoice Rate
	
Reconciliation Rate

	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY

 WITH THE SECURITIES AND EXCHANGE COMMISSION

 PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





	
Appendix 11

	
	
	

	
First Incremental Cost Rates

	
Date
	
RJ135
	
RJ145

	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 

	
Appendix 12

	
	
	

	
Second Incremental Cost Rates

	
Date
	
RJ135
	
RJ145

	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





	
Appendix 13

	
	
	

	
Appendix 13 Incremental Cost Rates

	
Date
	
RJ135
	
RJ145

	
Jan-06 
	
	

	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

	
Appendix 14

	
	
	

	
Appendix 14 Block Hour Rates

	
Date
	
RJ135
	
RJ145

	
Benchmark  SL
	
	

	
Jan-06 
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]

 



	
Feb-06

	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 

	
Appendix 15

	
	

	
Fifth Incremental Cost Rate Allocation

	
Expense
	
Allocation Methodology

	
Aircraft Rent
	

	
Maintenance Overhead 
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]

 



	
Hull Insurance

	
War Risk Insurance

	
Employee Incentives

	
Property Taxes

	
Depreciation

	
Management Fee

	
General & Administrative

	
Airport Overhead

	
CAL Fixed Pool of Expenses

	
Glycol

	
Snow Removal

	
De-icing

	
Airport Facility Rent

	
3rd Party Ground Handling





 

	
Appendix 16a

	
	
	
	

	
Pilot Hotel Volume

	
Date
	
Cost per Contract
	
Contract Hotel Stays Per
	
Rate Per Block Hour For

	
 
	
Hotel Stay
	
Scheduled Block Hour
	
Extraordinary Hotel Stays

	
Jan-06
	
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]



	
Mar-06 

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 

	
Appendix 16b

	
	
	
	

	
Flight Attendant Hotel Volume

	
Date
	
Cost per Contract
	
Contract Hotel Stays Per
	
Rate Per Block Hour For

	
 
	
Hotel Stay
	
Scheduled Block Hour
	
Extraordinary Hotel Stays

	
Jan-06
	
	
	

	
Feb-06 
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





	
Appendix 18a

	
	
	

	
Pilot Per Diem

	
 
	
Amount Payable
	
Per Diem Hours per

	
Date
	
Per Diem Hour
	
Scheduled Block Hour

	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





	
Appendix 18b

	
	
	

	
Flight Attendant Per Diem

	
 
	
Amount Payable
	
Per Diem Hours per

	
Date
	
Per Diem Hour
	
Scheduled Block Hour

	
Jan-06 
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]





	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 

	
Appendix 21

	
	
	
	
	
	
	

	
Airport Agent Volume Reconciliation

	
 
	
Amount Payable Per
	
Agent
	
Implied
	
Implied
	
Implied
	
Implied

	
Date
	
Agent Paid Hour
	
Paid Hours
	
Sick Time %
	
Overtime %
	
Holiday %
	
Vacation %

	
Jan-06 
	
	
	
	
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

	
Appendix 22

	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	

	
Reconciliation of Expenses (000's)

	
 
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)
	
B(9)(a)

	
Date
	
(I)
	
(ii)
	
(iii)
	
(iv)
	
(v)
	
(v)
	
(vi)
	
(vii)
	
(viii)
	
(viii)
	
(viii)
	
(ix)
	
(x)
	
(xi)
	
(xii)
	
(xiv)
	
(xv)
	
(xvi)

	
Jan-06
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	

	
Feb-06 
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06




	
Appendix 22a

	
	
	
	
	
	
	
	

	
First Implied Rates
	
 
	
Second Implied Rates 
	
	
Third Implied

	
Date
	
EMB120
	
RJ135
	
RJ145
	
 
	
RJ135
	
RJ145
	
	
Expenses (000's)

	
Jan-06
	
	
	
	
	
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06 

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





	
Appendix 22b

	
	
	

	
Fourth Implied Rates

	
Date
	
RJ135
	
RJ145

	
Benchmark  SL
	
	

	
Jan-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]





	
Feb-06

	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 

	
Appendix 22c

	
	
	

	
Fifth Implied Rates

	
Date
	
RJ135
	
RJ145

	
Benchmark  SL
	
	

	
Jan-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]

 



	
Feb-06

	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





	
Appendix 22d

	
	
	

	
Sixth Implied Rates

	
Date
	
RJ135
	
RJ145

	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





	
Appendix 23

	
	
	

	
	
	

	
Cost Difference
	
=
	
[CONFIDENTIAL

MATERIAL

OMITTED AND

FILED SEPARATELY

WITH THE

SECURITIES AND

 EXCHANGE

COMMISSION

 PURSUANT TO

 A REQUEST 

FOR CONFIDENTIAL

 TREATMENT]

 






 

 

 

	
Appendix 24

	
	
	

	
Charter Flying

	
Date
	
RJ135
	
RJ145

	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]

 



	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

	
Appendix 25

	
	
	

	
Appendix 25 Rates

	
Date
	
A
	
B

	
Jan-06
	
	

	
Feb-06
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST

FOR CONFIDENTIAL TREATMENT]



 

	
Mar-06

	
Apr-06

	
May-06

	
Jun-06

	
Jul-06

	
Aug-06

	
Sep-06

	
Oct-06

	
Nov-06

	
Dec-06





 

 

	
Appendix 26

	
	
	

	
Performance Period General Ledger Accounts 

	
 
	
Account #
	
XJT Account Name

	
1
	
	

	
2
	
[CONFIDENTIAL MATERIAL OMITTED

 AND FILED SEPARATELY

 WITH THE SECURITIES AND

 EXCHANGE COMMISSION

 PURSUANT TO A REQUEST 

FOR CONFIDENTIAL TREATMENT]

 



	
3

	
4

	
5

	
6

	
7

	
8

	
9

	
10

	
11