UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

                                   (Mark One)

(X)  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE
     ACT OF 1934

                  For the quarterly period ended June 30, 2006

( )  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

                        For the transition period from to

                         Commission file number 1-09478

                                WATER CHEF, INC.
         --------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)



           Delaware                                              86-0515678
 ------------------------------                               -----------------
(State of other jurisdiction of                              (IRS Employer
 incorporation or organization)                              Identification No.)


            1007 Glen Cove Avenue, Suite 1, Glen Head, New York 11545
                     --------------------------------------
                    (Address of principal executive offices)

                                  516-656-0059
                            -------------------------
                           (Issuer's telephone number)

   (Former name, former address and former fiscal year, if changed since last
                                     report)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes  X   No
                                                             -----   -----

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act.) Yes      No  X
                                    -----   -----

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the last practicable date.

                         OUTSTANDING AS OF July 28, 2006


           CLASS                                                     Common
           -----                                                     ------
Par value $0.001 per share                                         198,573,097

<PAGE>


                                WATER CHEF, INC.



                                      INDEX


PART I - FINANCIAL INFORMATION:                                         Page
                                                                        ----
   ITEM 1 - FINANCIAL STATEMENTS

     CONDENSED BALANCE SHEET (UNAUDITED)                                  3
       At June 30, 2006

     CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)                       4
       For the Three Months Ended June 30, 2006 and 2005
       For the Six Months Ended June 30, 2006 and 2005
       For the Period January 1, 2002 to June 30, 2006

     CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIENCY (UNAUDITED)          5-6
       For the Six Months Ended June 30, 2006

     CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)                       7
       For the Six Months Ended June 30, 2006 and 2005
       For the Period January 1, 2002 to June 30, 2006

     NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)                  8-11

   ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN                  12-13
              OF OPERATION

   ITEM 3 - CONTROLS AND PROCEDURES                                       13-14

PART II - OTHER INFORMATION:

   ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS   14

   ITEM 6 - EXHIBITS


       SIGNATURE                                                          15

       CERTIFICATIONS


                                        i

<PAGE>


                                WATER CHEF, INC.
            (A Development-Stage Company Commencing January 1, 2002)
                             CONDENSED BALANCE SHEET
                                AT JUNE 30, 2006
                                   (UNAUDITED)



                                     ASSETS
                                     ------
CURRENT ASSETS:
  Cash                                                             $    184,958
  Prepaid expenses                                                       20,570
                                                                   ------------
      TOTAL CURRENT ASSETS                                              205,528

OTHER ASSETS:
  Patents and trademarks - net of accumulated
    amortization of $9,725                                               16,330
  Other assets                                                            3,162
                                                                   ------------
      TOTAL OTHER ASSETS                                                 19,492
                                                                   ------------
      TOTAL ASSETS                                                 $    225,020
                                                                   ============

                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY
                    ----------------------------------------

CURRENT LIABILITIES:
  Accounts payable (including related party payable of $13,561)    $    170,027
  Accrued expenses and other current liabilities                        194,690
  Accrued compensation                                                  532,417
  Accrued consulting and director fees                                  475,333
  Notes payable (including accrued interest of $288,270)                940,168
  Accrued dividends payable                                             189,871
                                                                   ------------
      TOTAL CURRENT LIABILITIES                                       2,502,506

LONG-TERM LIABILITIES:
  Loans payable to stockholder (including accrued interest
    of $141,023)                                                        513,804
                                                                   ------------
      TOTAL LIABILITIES                                               3,016,310
                                                                   ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY:
Preferred stock - $.001 par value; 10,000,000 shares
 authorized; 188,917 shares  issued and outstanding,
  (liquidation preference $2,159,500)                                       189
Common stock - $.001 par value; 340,000,000 shares
  authorized; 198,577,497 shares issued and 198,573,097
  shares outstanding                                                    198,577
Additional paid-in capital                                           23,098,064
Treasury stock, at cost - 4,400 shares of common stock                   (5,768)
Deficit accumulated through December 31, 2001                       (14,531,596)
Deficit accumulated during development stage                        (11,550,756)
                                                                   ------------
    TOTAL STOCKHOLDERS' DEFICIENCY                                   (2,791,290)
                                                                   ------------
    TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY                 $    225,020
                                                                   ============


                  See notes to condensed financial statements.

                                       3

<PAGE>
<TABLE>
<CAPTION>


                                                          WATER CHEF, INC.
                                      (A Development-Stage Company Commencing January 1, 2002)
                                                 CONDENSED STATEMENTS OF OPERATIONS
                                                             (UNAUDITED)



                                                    For the Three Months Ended         For the Six Months Ended      For the Period
                                                             June 30,                           June 30,             January 1,2002
                                                  ------------------------------   ------------------------------      to June 30,
                                                      2006             2005             2006             2005             2006
                                                  -------------    -------------    -------------    -------------    -------------
<S>                                               <C>              <C>              <C>              <C>              <C>
SALES                                             $        --      $        --      $     115,000    $     260,000    $     471,290
                                                  -------------    -------------    -------------    -------------    -------------

COST OF SALES                                            21,000           21,000           72,000           21,000          510,680

SELLING, GENERAL AND ADMINISTRATIVE -
  including stock based compensation of
   $727,700, and $0 for the three months ended
   June 30, 2006 and 2005 and $767,699 and
   $18,000 for the six months ended
   June 30, 2006 and 2005, and $1,545,089
   for the period January 1, 2002 to
   June 30, 2006, respectively                          878,966          297,227        1,163,937          645,206        5,261,524

NON-DILUTION AGREEMENT TERMINATION COST                    --               --               --               --          2,462,453

INTEREST EXPENSE (Including interest expense to
   related party of $5,967 and $11,934 for the
   three and six months ended June 30, 2006
   and 2005, respectively and $107,406 for the
   period January 1, 2002 to June 30, 2006               36,064           37,557          191,864           75,114          917,872

FINANCING COST - EXTENSION OF WARRANTS                     --             74,700             --             74,700           74,700

LOSS ON SETTLEMENT OF DEBT                                 --               --               --               --          2,614,017

STOCK APPRECIATION RIGHTS - REDUCTION IN VALUE             --               --               --           (121,340)            --

CHANGE IN FAIR VALUE OF WARRANTS AND EMBEDDED
  CONVERSION OPTION                                      72,400             --            186,600             --            180,800

                                                  -------------    -------------    -------------    -------------    -------------
                                                      1,008,430          430,484        1,614,401          694,680       12,022,046
                                                  -------------    -------------    -------------    -------------    -------------
NET LOSS                                             (1,008,430)        (430,484)      (1,499,401)        (434,680)     (11,550,756)
                                                  -------------    -------------    -------------    -------------    -------------

DEEMED DIVIDEND ON PREFERRED STOCK                         --               --               --               --         (2,072,296)

PREFERRED STOCK DIVIDENDS                               (42,401)         (42,758)         (42,401)         (86,643)        (509,067)
                                                  -------------    -------------    -------------    -------------    -------------
                                                        (42,401)         (42,758)         (42,401)         (86,643)      (2,581,363)
                                                  -------------    -------------    -------------    -------------    -------------

NET LOSS APPLICABLE TO COMMON STOCKHOLDERS        $  (1,050,831)   $    (473,242)   $  (1,541,802)   $    (521,323)   $ (14,132,119)
                                                  =============    =============    =============    =============    =============

BASIC AND DILUTED LOSS PER COMMON SHARE           $       (0.01)   $       (0.00)   $       (0.01)   $       (0.05)
                                                  =============    =============    =============    =============
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
  BASIC AND DILUTED                                 193,303,682      160,077,510      187,869,690      158,595,814
                                                  =============    =============    =============    =============


                                            See notes to condensed financial statements.

                                                                  4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                       WATER CHEF, INC.
                                   (A Development Stage Company Commencing January 1, 2002)
                                        CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIENCY
                                                          (UNAUDITED)



                                                        Preferred Stock                  Common Stock               Additional
                                                  ----------------------------    ---------------------------         Paid-in
                                                     Shares          Amount          Shares         Amount         Capital
                                                  ------------    ------------    ------------   ------------   ------------
<S>                                                    <C>        <C>              <C>           <C>            <C>
FOR THE SIX MONTHS ENDED JUNE 30, 2006
   BALANCE - JANUARY 1, 2006                           235,585    $        236     181,779,000   $    181,779   $ 20,830,154

Proceeds from sale of common stock
  ($0.07 per share) March 21, 2006                        --              --         3,600,000          3,600        246,400
  ($0.08 - $0.10 per share) May 8, 2006                   --              --         3,769,230          3,769        276,231
  ($0.10 per share) June 28, 2006                         --              --           100,000            100          9,900

Common stock issued for services
  ($0.06 per share) March 21, 2006                        --              --           250,000            250         14,750
  ($0.05 per share) May 8, 2006                           --              --           450,000            450         22,050
  ($0.15 per share) June 6, 2006                          --              --           166,666            166         24,833

Common stock issued in repayment of debt
  ($0.11 per share) February 13, 2006                     --              --           438,785            439         48,046
  ($0.08 per share) April 3, 2006                         --              --           614,131            614         50,790
  ($0.08 per share) April 6, 2006                         --              --         1,959,631          1,960        154,614
  ($0.10 - $0.15 per share) June 6, 2006                  --              --         3,583,334          3,583        390,517

Preferred stock converted to common stock
   during the quarter ended June 30, 2006              (46,668)            (47)      1,866,720          1,867         (1,820)

Reclassification of derivative liabilities upon
   conversion of debt                                     --              --              --             --          368,800

4,000,000 Warrants granted, May 18, 2006                  --              --              --             --          464,000

2,500,000 Warrants granted, May 24, 2006                  --              --              --             --          241,200

Preferred stock dividend                                  --              --              --             --          (42,401)

Net loss                                                  --              --              --             --             --
                                                  ------------    ------------    ------------   ------------   ------------
BALANCE - JUNE 30, 2006                                188,917    $        189     198,577,497   $    198,577   $ 23,098,064
                                                  ============    ============    ============   ============   ============


                                         See notes to condensed financial statements.

                                                               5
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                              WATER CHEF, INC.
                          (A Development Stage Company Commencing January 1, 2002)
                               CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIENCY
                                                 (UNAUDITED)
                                                 (Continued)



                                                                 Deficit         Deficit
                                                               Accumulated      Accumulated
                                                 Treasury        Through          During          Total
                                                   Stock         December       Development    Stockholders'
                                                 -at cost        31, 2001          Stage        Deficiency
                                               ------------    ------------    ------------    ------------

<S>                                            <C>             <C>             <C>             <C>
FOR THE SIX MONTHS ENDED JUNE 30, 2006
   BALANCE - JANUARY 1, 2006                   $     (5,768)   $(14,531,596)   $(10,051,355)   $ (3,576,550)

Proceeds from sale of common stock
  ($0.07 per share) March 21, 2006                     --             --              --            250,000
  ($0.08 - $0.10 per share) May 8, 2006                --             --              --            280,000
  ($0.10 per share) June 28, 2006                      --             --              --             10,000

Common stock issued for services
  ($0.06 per share) March 21, 2006                     --             --              --             15,000
  ($0.05 per share) May 8, 2006                        --             --              --             22,500
  ($0.15 per share) June 6, 2006                       --             --              --             24,999

Common stock issued in repayment of debt
  ($0.11 per share) February 13, 2006                  --             --              --             48,485
  ($0.08 per share) April 3, 2006                      --             --              --             51,404
  ($0.08 per share) April 6, 2006                      --             --              --            156,574
  ($0.10 - $0.15 per share) June 6, 2006               --             --              --            394,100

Preferred stock converted to common stock
   during the quarter ended June 30, 2006              --             --              --               --

Reclassification of derivative liabilities upon
   conversion of debt                                  --             --              --            368,800

4,000,000 Warrants granted, May 18, 2006               --              --              --           464,000

2,500,000 Warrants granted, May 24, 2006               --              --              --           241,200


Preferred stock dividend                               --             --              --            (42,401)

Net loss                                               --             --         (1,499,401)     (1,499,401)
                                               ------------    ------------    ------------    ------------
BALANCE - JUNE 30, 2006                        $     (5,768)   $(14,531,596)   $(11,550,756)   $ (2,791,290)
                                               ============    ============    ============    ============


                                See notes to condensed financial statements.

                                                     6
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                       WATER CHEF, INC.
                   (A Development-Stage Company Commencing January 1, 2002)
                              CONDENSED STATEMENTS OF CASH FLOWS
                                          (UNAUDITED)



                                                    For the Six Months Ended   For the Period
                                                             June 30,          January 1, 2002
                                                   --------------------------        to
                                                      2006           2005       June 30, 2006
                                                   -----------    -----------    -----------

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                <C>            <C>           <C>
  Net loss                                         $(1,499,401)   $  (434,680)  $(11,550,756)
  Adjustments to reconcile net loss to
    net cash used in operating activities:
      Amortization of patents                              927            927          8,343
      Interest expense - deferred financing              4,687           --            7,500
      Stock-based compensation                         767,699         18,000      1,545,089
      Accretion of debt discount                       112,800           --          188,000
      Change in fair value of warrants and
        embedded conversion option                     186,600           --          180,800
      Loss on settlement of debt                          --             --        2,614,017
      Non-dilution agreement termination cost             --             --        2,462,453
      Inventory reserve                                   --             --          159,250
      Write-off of stock subscription receivable          --             --           21,800
      Financing cost - warrant extension                  --           74,700         74,700
  Changes in assets and liabilities:
    Inventory                                           30,000        (30,000)          --
    Prepaid expenses                                     2,394          6,819         35,930
    Accounts payable, accrued expenses and
     other current liabilities, accrued
     compensation, accrued consulting and
     director fees accrued dividends and
     customer deposits                                (189,381)       213,494      1,282,758
                                                   -----------    -----------    -----------
      NET CASH USED IN OPERATING ACTIVITIES           (583,675)      (150,740)    (2,970,116)
                                                   -----------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Stock subscription receivable                           --           20,000         65,700
  Proceeds from sale of preferred stock                   --             --        1,130,127
  Proceeds from sale of common stock                   540,000         50,000      1,512,560
  Proceeds from sale of common stock
    to be issued                                          --             --          200,000
  Deferred financing costs                                --             --           (7,500)
  Proceeds from convertible promissory note               --             --          250,000
  Repayment of notes payable                           (15,962)          --          (31,324)
                                                   -----------    -----------    -----------
      NET CASH PROVIDED BY FINANCING ACTIVITIES        524,038         70,000      3,119,563
                                                   -----------    -----------    -----------
NET (DECREASE) INCREASE IN CASH                        (59,637)       (80,740)       149,447

CASH AT BEGINNING OF PERIOD                            244,595         81,732         35,511
                                                   -----------    -----------    -----------
CASH AT END OF PERIOD                              $   184,958    $       992    $   184,958
                                                   ===========    ===========    ===========

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:

  Compensation satisfied by issuance of
    common stock                                          --            --            55,250
                                                   ===========    ===========    ===========

  Common stock issued for settlement of debt
    and accrued interest                           $   650,563    $     --       $ 6,364,284
                                                   ===========    ===========    ===========


                         See notes to condensed financial statements.

                                              7
</TABLE>

<PAGE>


                                WATER CHEF, INC.
         (A Development Stage Company Commencing January 1, 2002) NOTES
                        TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 1 - DESCRIPTION OF BUSINESS

Water Chef, Inc. (the "Company"), is a Delaware corporation currently engaged in
the design and marketing of water dispensers and purification equipment both
inside and outside the United States. The Company's corporate headquarters are
located in Glen Head, New York.

NOTE 2 - BASIS OF PRESENTATION AND ACCOUNTING POLICIES

The accompanying unaudited condensed financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America for interim financial information. Accordingly, these interim financial
statements do not include all of the information and footnotes required for
annual financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary to make the
financial statements not misleading have been included.

The operating results for the six-month period ended June 30, 2006 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2006. These financial statements should be read in conjunction with
the financial statements and footnotes thereto included in the Company's Annual
Report on Form 10-KSB, filed on March 22, 2006, for the year ended December 31,
2005.

DEVELOPMENT STAGE COMPANY
The Company is in the development stage as defined by Statement of Financial
Accounting Standards ("SFAS") Statement No. 7, "Accounting and Reporting for
Development Stage Companies." To date, the Company has generated limited sales
and has devoted its efforts primarily to developing its products, implementing
its business and marketing strategy and raising working capital through equity
financing or short-term borrowings.

REVENUE RECOGNITION
The Company recognizes its revenues when the product is shipped and or title
passes and collection is reasonably assured.

STOCK BASED COMPENSATION
Prior to January 1, 2006, the Company accounted for employee stock transactions
in accordance with Accounting Principles Board, APB Opinion No. 25, "Accounting
for Stock Issued to Employees." The Company had adopted the pro forma disclosure
requirements of Statement of Financial Accounting Standards No. 123, "Accounting
For Stock-Based Compensation."

Effective January 1, 2006, the Company adopted SFAS No. 123R "Share Based
Payment." This statement is a revision of SFAS No. 123, and supersedes APB
Opinion No. 25, and its related implementation guidance. SFAS No. 123R addresses
all forms of share based payment ("SBP") awards including shares issued under
employee stock purchase plans, stock options, restricted stock and stock
appreciation rights. Under SFAS No. 123R, SBP awards will result in a charge to
operations that will be measured at fair value on the awards grant date, based
on the estimated number of awards expected to vest over the service period.

The Company adopted SFAS No. 123R, "Share Based Payment," using the modified
-prospective-transition method, no table has been disclosed for the period ended
June 30, 2005 to illustrate the effect on the net loss and loss per share as if
the Company had applied the fair value recognition provisions of SFAS No. 123 to
stock-based employee compensation. Since no options were granted during the
respective period net loss and pro forma net loss are identical. The Company has
granted no employee options during the six months ended June 30, 2005.

NOTE 3 - GOING CONCERN

The accompanying condensed financial statements have been prepared assuming that
the Company will continue as a going concern. The Company has incurred recurring
losses from operations, an accumulated deficit since its inception of
approximately $26,082,000 and has a working capital deficiency of approximately
$2,297,000 at June 30, 2006. These conditions raise substantial doubt about the
Company's ability to continue as a going concern. Management's plans with
respect to these matters include restructuring its existing debt, settling its
existing debt by issuing shares of its common stock and raising additional
capital through future issuance of stock and or debentures. However, there can
be no assurance that the Company will be able to obtain sufficient funds to
continue the development of its product, marketing plan and distribution
network.

The accompanying financial statements do not include any adjustments that might
be necessary should the Company be unable to continue as a going concern.

                                       8

<PAGE>


                                WATER CHEF, INC.
         (A Development Stage Company Commencing January 1, 2002) NOTES
                        TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 4 - RECENT ACCOUNTING STANDARDS

In February 2006, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 155, which is an amendment of SFAS No. 133 and 140. This Statement; a)
permits fair value re-measurement for any hybrid financial instrument that
contains an embedded derivative that otherwise would require bifurcation, b)
clarifies which interest-only strip and principal-only strip are not subject to
the requirements of SFAS 133, c) establishes a requirement to evaluate interests
in securitized financial assets to identify interests that are freestanding
derivatives or that are hybrid financial instruments that contain an embedded
derivative requiring bifurcation, d) clarifies that concentrations of credit
risk in the form of subordination are not embedded derivatives, e) amends SFAS
140 to eliminate the prohibition on a qualifying special-purpose entity from
holding a derivative financial instrument that pertains to a beneficial interest
other than another derivative financial instrument. This Statement is effective
for financial statements for fiscal years beginning after September 15, 2006.
Earlier adoption of this Statement is permitted as of the beginning of an
entity's fiscal year, provided the entity has not yet issued any financial
statements for that fiscal year. Management is evaluating if this Statement will
have a significant impact on the financial statements of the Company.

In March 2006, the FASB issued SFAS No. 156, which amends FASB Statement No.
140. This Statement establishes, among other things, the accounting for all
separately recognized servicing assets and servicing liabilities. This Statement
amends SFAS No. 140 to require that all separately recognized servicing assets
and servicing liabilities be initially measured at fair value, if practicable.
This Statement permits, but does not require, the subsequent measurement of
separately recognized servicing assets and servicing liabilities at fair value.
An entity that uses derivative instruments to mitigate the risks inherent in
servicing assets and servicing liabilities is required to account for those
derivative instruments at fair value. Under this Statement, an entity can elect
subsequent fair value measurement to account for its separately recognized
servicing assets and servicing liabilities. By electing that option, an entity
may simplify its accounting because this Statement permits income statement
recognition of the potential offsetting changes in fair value of those servicing
assets and servicing liabilities and derivative instruments in the same
accounting period. This Statement is effective for financial statements for
fiscal years beginning after September 15, 2006. Earlier adoption of this
Statement is permitted as of the beginning of an entity's fiscal year, provided
the entity has not yet issued any financial statements for that fiscal year.
Management believes that the adoption of this Statement will not have a
significant impact on its financial statements.

NOTE 5 - CONVERTIBLE PROMISSORY NOTES

In November 2005, the Company entered into a Convertible Promissory Note
agreement for $250,000 which included 430,000 warrants, which are exercisable at
$0.14 per share and have a life of three years. The warrants carry a cashless
exercise provision. The Convertible Promissory Note bears interest at a rate of
8% per annum and matured in March 2006.

The note included certain conversion features as follows:

o convertible at any time after the maturity date, at the option of the holder,
o convertible at 85% of the average of the three 3 lowest closing bid prices
  for the common stock, for the ten trading days ending on the trading day
  immediately before the conversion date.

The Convertible Promissory Note agreement required the Company to file a
registration statement no later than sixty business days from the date of the
agreement and no less than the amount of subscribed shares, and to cause the
registration statement relating to the registrable securities to become
effective the earlier of five business days after notice from the Securities and
Exchange Commission that the registration statement may be declared effective,
or (b) one hundred twenty days.

The Convertible Promissory Note agreement included a liquidated damages clause,
which stipulates if the registration statement is not filed by the filing date
or declared effective by the effective date, then upon failure of either event
the subscriber shall be entitled to liquidated damages, payable in cash, in the
sum of one percent (1%) of the principal amount of the Note:
a. for each 30 day period after the filing date that transpires until the date
   that the Company files the registration statement, and
b. for each 30 day period after the effective date that transpires until such
   date as the registration statement is declared effective.

The gross proceeds of $250,000 were recorded net of a discount of $188,000. The
debt discount consisted of $47,200 related to the warrants and $140,800 related
to the embedded conversion option. The warrants and the embedded conversion
option were accounted for under EITF issue No. 00-19 "Accounting for Derivative
Financial Instruments Indexed to, and Potentially Settled in, a Company's Own
Stock" and EITF 05-4, View A "The effect of a Liquidated Damages Clause on a
Freestanding Financial Instrument." Due to certain factors and the liquidated
damage provision in the registration rights agreement, the Company determined
that the embedded conversion option and the warrants are derivative liabilities.
Accordingly, the warrants and the embedded conversion option will be marked to
market through earnings at the end of each reporting period. Due to the fact
that the registration statement became effective on January 30, 2006, the value

                                       9

<PAGE>


                                WATER CHEF, INC.
         (A Development Stage Company Commencing January 1, 2002) NOTES
                        TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 5 - CONVERTIBLE PROMISSORY NOTES (continued)

of the registration rights was deemed to be de minimis. The warrants and the
conversion option are valued using the Black-Scholes valuation model. For the
period ended June 30, 2006, the Company reflected a loss of $186,600
representing the change in the value of the warrants and conversion option.
During the six months ended June 30, 2006, the Company charged to interest
expense $112,800 for the remaining debt discount.

During the six months ended June 30, 2006, the Company issued 3,012,547 shares
of common stock for the settlement of the debt and accrued interest. As a result
of the conversion the Company recorded a reclass to equity of $368,800 for the
derivative liabilities.

This Convertible Promissory Note was secured by 4,000,000 shares held by an
officer of the Company. At the date of conversion the officer was released from
the security interest.

NOTE 6 - NET LOSS PER SHARE OF COMMON STOCK

Basic loss per share was computed using the weighted average number of
outstanding common shares. Diluted loss per share includes the effect of
dilutive common stock equivalents from the assumed exercise of options, warrants
and convertible preferred stock. Common stock equivalents were excluded in the
computation of diluted loss per share since their inclusion would be
anti-dilutive. Total shares issuable upon the exercise of warrants and
conversion of preferred stock for the six months ended June 30, 2006 and 2005
were 8,666,720 and 30,638,912, respectively.

NOTE 7 - COMMITMENTS AND CONTINGENCIES

Leases
------

The Company leases its administrative facilities, located in Glen Head, New
York, on a month-to-month basis.

Consulting Agreement
--------------------

On May 18, 2006, the Company entered into an agreement with a consultant for
services. The agreement provides consideration of $6,000 per month. The term of
the agreement is on a month to month basis. In addition the Company granted
4,000,000 warrants. The warrants fully vested on the date of the grant, have a
life of 3 years and are exercisable at $0.10 per share.

NOTE 8 - COMMON STOCK ISSUED

Cash
----

During the six months ended June 30, 2006, the Company raised $540,000 through
the sale of 7,469,230 shares of common stock.

Services
--------

During the six months ended June 30, 2006, the Company issued 866,666 shares of
common stock for services for a value of $62,499.

On May 18, 2006, the Company granted 4,000,000 warrants to a consultant for
services. The warrants fully vested on the date of the grant, have a life of 3
years and are excercisable at $0.10 per share. The Company incurred a stock
based compensation charge of $464,000.

On May 24, 2006, the Company granted 2,500,000 warrants to two directors for
services. The warrants fully vested on the date of the grant, have a life of 3
years and are excercisable at $0.15 per share. The Company incurred a stock
based compensation charge of $241,200.

Debt
----

During the six months ended June 30, 2006, the Company issued 6,595,881 shares
of common stock for debt and accrued interest of $650,563.

Conversion of preferred stock into common stock
-----------------------------------------------

During the six months ended June 30, 2005, the Company issued to various parties
1,866,720 shares of common stock in connection with the conversion of 46,668
shares of preferred stock.

                                       10

<PAGE>


NOTE 9- MAJOR CUSTOMERS / CREDIT RISK

During the six months ended June 30, 2006, the Company sold two units to one
customer and recognized revenues of $115,000. During the six month period ended
June 30, 2005, the Company sold five units to two customers and recognized
revenue of $260,000. The Company had no sales during each of the three months
ended June 30, 2006 and 2005.

The Company maintains cash deposits with financial institutions, which from time
to time may exceed federally insured limits. The Company has not experienced any
losses and believes it is not exposed to any significant credit risk from cash.

NOTE 10- SUBSEQUENT EVENTS

On July 14, 2006, Funding Group, Inc. filed a complaint with the Supreme Court
of the State of New York in New York County seeking damages due to an alleged
breach of contract related to a loan made by the plaintiff to the Company. The
Company believes the plaintiff's claims are without merit and is vigorously
defending this action.

                                       11

<PAGE>

ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The following discussion and analysis of financial condition and results of
operations of the Company should be read in conjunction with the Company's
Financial Statements and related Footnotes.

Forward-Looking Statements
--------------------------
This quarterly report on Form 10-QSB contains "forward-looking statements"
intended to qualify for the safe harbor from liability established by the
Private Securities Litigation Reform Act of 1995. All statements regarding the
Company's expected financial position, business and financing plans are
forward-looking statements. Such forward-looking statements are identified by
use of forward-looking words such as "anticipates," "believes," "plans,"
"estimates," "expects," and "intends" or words or phrases of similar expression.
These forward-looking statements are subject to various assumptions, risks and
uncertainties, including but not limited to, changes in political and economic
conditions, demand for the Company's products, acceptance of new products,
technology developments affecting the Company's products and to those discussed
in the Company's filings with the Securities and Exchange Commission ("SEC").
Accordingly, actual results could differ materially from those contemplated by
the forward-looking statements.

Introduction
------------
Until the fourth quarter of 2001, Water Chef was engaged in the manufacture and
marketing of water coolers and water purification and filtration products. In
the fourth quarter of 2001, the Company completed the sale of this business in
order to focus its activities on its PureSafe line of business. The PureSafe
Water Station has been designed by the Company to meet the needs of communities
which either do not have access to municipal water treatment systems, or for
those which systems have been compromised, either by environmental factors or by
faulty design or maintenance.

Results of Operations
---------------------
Revenue for the six months ended June 30, 2006 and 2005 was $115,000 and
$260,000 respectively. During the six months ended June 30, 2006, the Company
recognized the sale of two PureSafe Water Station Systems. Cost of sales for the
six month period ended June 30, 2006 and 2005 were $72,000 and $21,000,
respectively. An analysis of the components of cost of sales in the 2006 and
2005 periods follows:

Cost of Sales           Product       Rent and Overhead
   Period                CGS       Payments to Manufacturer       Total
-------------------    ---------   -------------------------    ---------

For the six months
ended June 30, 2006    $ 30,000           $  42,000             $ 72,000

For the six months
ended June 30, 2005    $  --              $  21,000             $ 21,000

Selling, general and administrative expenses for the six months ended June 30,
2006 were $1,163,937, compared to $645,206 for the six months ended June 30,
2005, an increase of $518,731 or 80%.

The net loss for the six months ended June 30, 2006 was $1,499,401 compared to
$434,680 in the same period ended June 30, 2005.

Selling, general and administrative expenses for the three months ended June 30,
2006 were $878,966, compared to $297,227 for the three months ended June 30,
2005, an increase of $581,739 or 196%.

The net loss for the three months ended June 30, 2006 was $1,008,430 compared to
$430,680 in the same period ended June 30, 2005.

In the second quarter 2006 the Company entered into a consulting agreement with
a marketing professional and granted three year stock purchase warrants for four
million shares of common stock at an exercise price of $0.10 per share. The
Company incurred a stock-based compensation charge of $464,000 which was charged
to operations during six months ended June 30, 2006.

In addition the Company granted three-year stock purchase warrants for 1,250,000
shares to each of two independent Directors. The warrants are exercisable at
$0.15 per share. The fair value of the stock purchase warrants estimated on the
date of grant using the Black-Scholes option pricing model is $.19 per share or
$241,200.

The Company issued 866,666 shares of common stock for services provided
primarily by our independent directors and the Chairman of our Scientific
Advisory Board. The Company recorded a charge to operations during the six
months ended June 30, 2006 of $62,499.

These non-cash charges aggregated $767,699 and represent 66% of the total
selling, general and administrative expenses reported for the first six months
of 2006. During the six months ended June 30, 2005, the stock based compensation
charges incurred aggregated to $18,000.

                                       12
<PAGE>


Liquidity and Capital Resources
-------------------------------
At June 30, 2006, the Company had a working capital deficiency of approximately
$2,297,000. In addition, the Company continues to suffer recurring losses from
operations and has an accumulated deficit since inception of approximately
$26,082,000. The accompanying financial statements have been prepared assuming
that that the Company will continue as a going concern. These conditions raise
substantial doubt about the Company's ability to continue as a going concern.
Management's plans with respect to these matters include restructuring its
existing debt, raising additional capital through future issuances of stock
and/or equity, and finding sufficient profitable markets for its products to
generate sufficient cash to meet its business obligations. However, there can be
no assurance that the Company will be able to obtain sufficient funds to
continue the development of its product, marketing plan and distribution
network.

The accompanying financial statements do not include any adjustments that might
be necessary should the Company be unable to continue as a going concern.

Recent Accounting Standards
---------------------------

In February 2006, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Statement ("SFAS") No. 155, which is an
amendment of SFAS No. 133 and 140. This Statement; a) permits fair value
re-measurement for any hybrid financial instrument that contains an embedded
derivative that otherwise would require bifurcation, b) clarifies which
interest-only strip and principal-only strip are not subject to the requirements
of SFAS 133, c) establishes a requirement to evaluate interests in securitized
financial assets to identify interests that are freestanding derivatives or that
are hybrid financial instruments that contain an embedded derivative requiring
bifurcation, d) clarifies that concentrations of credit risk in the form of
subordination are not embedded derivatives, e) amends SFAS 140 to eliminate the
prohibition on a qualifying special-purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest other than another
derivative financial instrument. This Statement is effective for financial
statements for fiscal years beginning after September 15, 2006. Earlier adoption
of this Statement is permitted as of the beginning of an entity's fiscal year,
provided the entity has not yet issued any financial statements for that fiscal
year. Management is evaluating if this Statement will have an impact on the
financial statements of the Company.

In March 2006, the FASB issued SFAS No. 156, which amends FASB Statement No.
140. This Statement establishes, among other things, the accounting for all
separately recognized servicing assets and servicing liabilities. This Statement
amends SFAS No. 140 to require that all separately recognized servicing assets
and servicing liabilities be initially measured at fair value, if practicable.
This Statement permits, but does not require, the subsequent measurement of
separately recognized servicing assets and servicing liabilities at fair value.
An entity that uses derivative instruments to mitigate the risks inherent in
servicing assets and servicing liabilities is required to account for those
derivative instruments at fair value. Under this Statement, an entity can elect
subsequent fair value measurement to account for its separately recognized
servicing assets and servicing liabilities. By electing that option, an entity
may simplify its accounting because this Statement permits income statement
recognition of the potential offsetting changes in fair value of those servicing
assets and servicing liabilities and derivative instruments in the same
accounting period. This Statement is effective for financial statements for
fiscal years beginning after September 15, 2006. Earlier adoption of this
Statement is permitted as of the beginning of an entity's fiscal year, provided
the entity has not yet issued any financial statements for that fiscal year.
Management believes that the adoption of this Statement will not have a
significant impact on its financial statements.

ITEM 3 - CONTROLS AND PROCEDURES

Evaluation and Disclosure Controls and Procedures
-------------------------------------------------

The Company, under the supervision and with the participation of the Company's
management, including the Company's Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the design and operation of the
Company's "disclosure controls and procedures," as such term is defined in Rules
13a-15e promulgated under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), as of this report. Based upon that evaluation, the Chief
Executive Officer and Chief Financial Officer has concluded that the Company's
disclosure controls and procedures were effective as of the end of the period
covered by this report to provide reasonable assurance that information required
to be disclosed by the Company in reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported within the time
periods specified in SEC rules and forms.

Management is aware that there is a lack of segregation of duties at the Company
due to the small number of employees dealing with general administrative and
financial matters. This constitutes a significant deficiency in the financial
reporting. Management has mitigated these factors by hiring an outside
accountant/bookkeeper to review and compile the financial statements on a
quarterly and annual basis.

                                       13

<PAGE>


At this time management has decided that considering the employees involved and
the control procedures in place and the potential benefits of adding additional
employees to clearly segregate duties does not justify the additional expense.

Management will periodically reevaluate this situation. If the volume of the
business increases and sufficient capital is secured, it is the Company's
intention to increase staffing to mitigate the current lack of segregation of
duties within the general administrative and financial functions.

Changes in Internal Controls
----------------------------

Management has evaluated the effectiveness of the disclosure controls and
procedures as of June 30, 2006. Based on such evaluation, management has
concluded that the disclosure controls and procedures were effective for their
intended purpose described above. There were no changes to the internal controls
during the quarter ended June 30, 2006 that have materially affected or that are
reasonably likely to affect the internal controls.

Limitations on the Effectiveness of Controls
--------------------------------------------

A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system
are met. Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all control issues
and instances of fraud, if any, within a company have been detected. The
Company's disclosure controls and procedures are designed to provide reasonable
assurance of achieving its objectives. The Company's principal executive officer
and principal financial officer concluded that the Company's disclosure controls
and procedures are effective at that reasonable assurance level.


                           PART 11 - OTHER INFORMATION

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the six months ended June 30, 2006, the Company raised $540,000 through
the sale of 7,469,230 shares of common stock.

During the six months ended June 30, 2006, the Company issued 866,666 shares of
common stock for services for a value of $62,499.

During the six months ended June 30, 2006, the Company issued 6,595,881 shares
of common stock to pay-down $650,563 of its debt and accrued interest.

On May 18, 2006, the Company granted 4,000,000 warrants to a consultant for
services. The warrants fully vested on the date of the grant, have a life of 3
years and are excercisable at $0.10 per share. The Company incurred a stock
based compensation charge of $464,000.

On May 24, 2006, the Company granted 2,500,000 warrants to two directors for
services. The warrants fully vested on the date of the grant, have a life of 3
years and are excercisable at $0.15 per share. The Company incurred a stock
based compensation charge of $241,200.

The Company issued these shares in reliance on the exemption from registration
afforded by Section 4(2) of the Securities Act of 1933 and Regulation D
promulgated there under. These shares were offered to less than 35
"non-accredited" investors and were purchased for investment purposes with no
view to resale.

ITEM 6 - EXHIBITS

Exhibit No.         Description
-----------         -----------


   31               Certification of Chief Executive Officer and Chief Financial
                    Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
                    2002.

   32               Certification of Chief Executive Officer and Chief Financial
                    Officer pursuant to 8 U.S.C. Section 1350 as adopted
                    pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

                                       14

<PAGE>


                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has caused this Report to be signed on its behalf by the undersigned
thereunto duly authorized.

                                            Water Chef, Inc.





                                            /s/  David A. Conway
Date August 2, 2006                         -----------------------------------
                                                 David A. Conway
                                                 President, Chief Executive
                                                 Officer, and Chief Financial
                                                 Officer
                                                 (Principal Operating Officer)

                                       15