<PAGE>

================================================================================


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  FORM 10-Q/A
                                (AMENDMENT No.1)

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         FOR THE QUARTERLY PERIOD ENDED
                                NOVEMBER 30, 2002


                                       OR

                 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                 FOR THE TRANSITION PERIOD FROM ______ TO ______

                         COMMISSION FILE NUMBER: 1-15045

                                INTERVOICE, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

            TEXAS                                                75-1927578
(STATE OR OTHER JURISDICTION OF                               (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                               IDENTIFICATION NO.)

                    17811 WATERVIEW PARKWAY, DALLAS, TX 75252
             (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, WITH ZIP CODE)

                                  972-454-8000
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                                 YES [X] NO [ ]

THE REGISTRANT HAD 34,111,101 SHARES OF COMMON STOCK, NO PAR VALUE PER SHARE,
OUTSTANDING AS OF JANUARY 9, 2003.


================================================================================


<PAGE>
                                EXPLANATORY NOTE

         Intervoice, Inc. (the "Company") is amending its Quarterly Report on
Form 10-Q for the quarter ended November 30, 2002 to reflect what the Company
believes are immaterial adjustments to its systems backlog, which does not
include the contracted value of future maintenance and managed services to be
recognized by the Company, for each of the first three quarters of its fiscal
year ended February 28, 2003. As a result of the adjustments, the Company's
backlog for the quarters ended May 31, 2002, August 31, 2002 and November 30,
2002, was approximately $33.2 million, $33.5 million and $29.5 million,
respectively, rather than approximately $32.0 million, $31.1 million and $30.1
million, respectively. The Company has also filed a separate Form 10-K/A to
amend its Annual Report on Form 10-K for the year ended February 28, 2003 to
reflect that its backlog at February 28, 2003 was approximately $33.5 million
rather than approximately $37 million.

         The Company's published quarterly and annual financial statements for
the fiscal year ended February 28, 2003 do not include the reported amounts of
backlog. Accordingly, the adjustments to backlog referred to in this note do not
affect the Company's published quarterly or annual financial statements.
Although the discussion in Item 2 of Form 10-Q is amended in its entirety, the
only change is to reflect the correct amounts of backlog at the end of each of
its first three fiscal quarters in the discussion under "Sales".




                                      -1-
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

This report on Form 10-Q includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. All statements other
than statements of historical facts included in this Form 10-Q, including,
without limitation, statements contained in this "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and "Notes to
Consolidated Financial Statements" located elsewhere herein regarding the
Company's financial position, business strategy, plans and objectives of
management of the Company for future operations, and industry conditions, are
forward-looking statements. Although the Company believes that the expectations
reflected in such forward-looking statements are reasonable, it can give no
assurance that such expectations will prove to be correct. In addition to
important factors described elsewhere in this report, the following significant
factors, among others, sometimes have affected, and in the future could affect,
the Company's actual results and could cause such results during fiscal 2003,
and beyond, to differ materially from those expressed in any forward-looking
statements made by or on behalf of the Company:

    o   The Company has experienced recent operating losses and may not operate
        profitably in the future. The Company incurred net losses of
        approximately $44.7 million in fiscal 2002, $2.3 million in fiscal 2001
        and $14.8 million in fiscal 2000. For the first nine months of fiscal
        2003, the Company incurred a net loss of $48.6 million. The Company may
        continue to incur losses, which could hinder the Company's ability to
        operate its current business. The Company may not be able to generate
        sufficient revenues from its operations to achieve or sustain
        profitability in the future.

    o   The Company is obligated to make periodic payments of principal and
        interest under its financing agreements. The Company has material
        indebtedness outstanding under a mortgage loan secured by the Company's
        office facilities in Dallas, Texas and under a senior secured term loan
        facility. The Company is required to make periodic payments of interest
        under each of these financial agreements and, in the case of the term
        loan, periodic payments of principal. The Company may, from time to
        time, have additional indebtedness outstanding under its new revolving
        credit facility. The Company is not in default under any of the
        financing agreements and believes it will have the resources to make all
        required principal and interest payments. If, however, the Company at
        any time does default on any of its payment obligations or other
        obligations under any financing agreement, the creditors under the
        applicable agreement will have all rights available under the agreement,
        including acceleration, termination and enforcement of security
        interests. The financing agreements also have certain qualified
        cross-default provisions, particularly for acceleration of indebtedness
        under one of the other agreements. Under such circumstances, the
        Company's cash position and liquidity would be severely impacted, and it
        is possible the Company would not be able to pay its debts as they come
        due.

    o   The Company's financing agreements include significant financial and
        operating covenants and default provisions. In addition to the payment
        obligations, the Company's senior secured term loan and revolving credit
        facility and its mortgage loan facility contain significant financial
        covenants, operating covenants and default provisions. If the Company
        does not comply with any of these covenants and default provisions, the
        Company's secured lenders can accelerate all indebtedness outstanding
        under the facilities and foreclose on substantially all of the Company's
        assets. In order for the Company to comply with the escalating minimum
        EBITDA requirements in its senior secured credit facility, the Company
        will have to continue to increase revenues and/or lower expenses in
        future quarters. The Company has recognized approximately $17.6 million
        in special charges for the nine months ended November 30, 2002,
        including $4.9 million in its third fiscal quarter. While certain
        special charges may be excluded from the Company's calculation of
        minimum EBITDA under its credit facility, the effect on net income and
        stockholders' equity of such charges, including any future impairment
        charges associated with capitalized intangible assets that could be
        subjected to impairment reviews in future quarters, is not similarly
        excluded for purposes


                                       15
<PAGE>

        of calculating compliance with the minimum net equity provisions of the
        Company's mortgage loan. If the Company incurs significant special
        charges in future quarters, it may be unable to meet the minimum equity
        financial covenant under its mortgage loan. See the discussion of the
        Company's financing facilities set forth in "Liquidity and Capital
        Resources" in this Item 2.

    o   General business activity has declined. The Company's sales are largely
        dependent on the strength of the domestic and international economies
        and, in particular, on demand for telecommunications equipment,
        computers, software and other technology products. The market for
        telecommunications equipment has declined sharply, and the markets for
        computers, software and other technology products also have declined. In
        addition, there is concern that demand for the types of products offered
        by the Company will remain soft for some period of time as a result of
        domestic and global economic and political conditions.

    o   In recent quarters, the Company has become increasingly prone to
        quarterly sales fluctuations. Many of the Company's transactions are
        completed in the same fiscal quarter as ordered. The size and timing of
        some transactions have historically caused sales fluctuations from
        quarter to quarter. While in the past the impact of these fluctuations
        was mitigated to some extent by the geographic and vertical market
        diversification of the Company's existing and prospective customers, the
        Company has become increasingly prone to quarterly sales fluctuations
        because of its sales to the telecommunications market. The quantity and
        size of large sales (sales valued at approximately $2.0 million or more)
        during any quarter can cause wide variations in the Company's quarterly
        sales and earnings, as such sales are unevenly distributed throughout
        the fiscal year. The Company's accuracy in estimating future sales is
        largely dependent on its ability to successfully qualify, estimate and
        close system sales during a quarter. Based on these difficulties, the
        Company has not disclosed forecasts of revenues or earnings for any
        future reporting period. See the discussion entitled "Sales" in this
        Item 2 for a discussion of the Company's "pipeline" of system sales
        opportunities.

    o   The Company is subject to potential and pending lawsuits and other
        claims. The Company is subject to certain potential and pending lawsuits
        and other claims discussed in Item 1 "Legal Proceedings" in Part II, and
        in the Company's other SEC filings. The Company believes that each of
        the pending lawsuits to which it is subject is without merit and intends
        to defend each matter vigorously. The Company may not prevail in any or
        all of the litigation or other matters. An adverse judgment in any of
        these matters, as well as the Company's expenses relating to its defense
        of a given matter, could have consequences materially adverse to the
        Company.

    o   The Company faces intense competition based on product capabilities and
        experiences ever increasing demands from its actual and prospective
        customers for its products to be compatible with a variety of rapidly
        proliferating computing, telephony and computer networking technologies
        and standards. The ultimate success of the Company's products is
        dependent, to a large degree, on the Company allocating its resources to
        developing and improving products compatible with those technologies,
        standards and functionalities that ultimately become widely accepted by
        the Company's actual and prospective customers. The Company's success is
        also dependent, to a large degree, on the Company's ability to implement
        arrangements with other vendors with complementary product offerings to
        provide actual and prospective customers greater functionality and to
        ensure that the Company's products are compatible with the increased
        variety of technologies and standards. The principal competitors for the
        Company's systems include AVAYA, IBM, Nortel Networks, Comverse
        Technology, Ericsson, Lucent Technologies and UNISYS. Many of the
        Company's competitors have greater financial, technological and
        marketing resources than the Company has. Although the Company has
        committed substantial resources to enhance its existing products and to
        develop and market new products, it may not be successful.

    o   The Company may not be able to retain its customer base and, in
        particular, its more significant customers, such as MMO2. The Company's
        success depends substantially on retaining its significant customers.
        The loss of one of the Company's significant customers could negatively
        impact the Company's results of operations. The Company's installed base
        of customers generally


                                       16
<PAGE>

        is not contractually obligated to place further systems orders with the
        Company or to extend their services contracts with the Company at the
        expiration of their current contracts.

        Sales to MMO2, formerly BT Cellnet, which purchases both systems and
        managed services from the Company, accounted for approximately 10% and
        14% of the Company's total sales during the three month periods ended
        November 30, 2002 and 2001, respectively. Under the terms of its managed
        services contract with MMO2 and at current exchange rates, the Company
        will recognize revenues of approximately $0.9 million per month through
        July 2003, when, unless renewed, the contract will terminate. The
        amounts received under the agreement may vary based on future changes in
        the exchange rate between the dollar and the British pound.

    o   The Company's reliance on significant vendor relationships could result
        in significant expense or an inability to serve its customers if it
        loses these relationships. Although the Company generally uses standard
        parts and components for its products, some of its components, including
        semi-conductors and, in particular, digital signal processors
        manufactured by Texas Instruments and AT&T Corp., are available only
        from a small number of vendors. Likewise, the Company licenses speech
        recognition technology from a small number of vendors. To date, the
        Company has been able to obtain adequate supplies of needed components
        and licenses in a timely manner. If the Company's significant vendors
        are unable or cease to supply components or licenses at current levels,
        the Company may not be able to obtain these items from another source.
        Consequently, the Company would be unable to provide products and to
        service its customers, which would negatively impact its business and
        operating results.

    o   If third parties assert claims that the Company's products or services
        infringe on their technology and related intellectual property rights,
        whether the claims are made directly against the Company or against the
        Company's customers, the Company could incur substantial costs to defend
        these claims. If any of these claims is ultimately successful, a third
        party could require the Company to pay substantial damages, discontinue
        the use and sale of infringing products, expend significant resources to
        acquire non-infringing alternatives, and/or obtain licenses to use the
        infringed intellectual property rights. Moreover, where the claims are
        asserted with respect to the Company's customers, additional expenses
        may be involved in indemnifying the customer and/or designing and
        providing non-infringing products.

    o   The Company is exposed to risks related to its international operations
        that could increase its costs and hurt its business. The Company's
        products are currently sold in more than 75 countries. The Company's
        international sales, as a percentage of total Company sales, were 44%
        and 47% in the three months ended November 30, 2002 and 2001,
        respectively. International sales are subject to certain risks,
        including:

        o       fluctuations in currency exchange rates;

        o       the difficulty and expense of maintaining foreign offices and
                distribution channels;

        o       tariffs and other barriers to trade;

        o       greater difficulty in protecting and enforcing intellectual
                property rights;

        o       general economic and political conditions in each country;

        o       loss of revenue, property and equipment from expropriation;

        o       import and export licensing requirements; and

        o       additional expenses and risks inherent in conducting operations
                in geographically distant locations, including risks arising
                from customers speaking different languages and having different
                cultural approaches to the conduct of business.


                                       17
<PAGE>

    o   The Company's inability to properly estimate costs under fixed price
        contracts could negatively impact its profitability. Some of the
        Company's contracts to develop application software and customized
        systems provide for the customer to pay a fixed price for its products
        and services regardless of whether the Company's costs to perform under
        the contract exceed the amount of the fixed price. If the Company is
        unable to estimate accurately the amount of future costs under these
        fixed price contracts, or if unforeseen additional costs must be
        incurred to perform under these contracts, the Company's ability to
        operate profitably under these contracts will be adversely affected. The
        Company has realized significant losses under certain customer contracts
        in the past and may experience similar significant losses in the future.

    o   The Company's inability to meet contracted performance targets could
        subject it to significant penalties. Many of the Company's contracts,
        particularly for managed services, foreign contracts and contracts with
        telecommunication companies, include provisions for the assessment of
        liquidated damages for delayed project completion and/or for the
        Company's failure to achieve certain minimum service levels. The Company
        has had to pay liquidated damages in the past and may have to pay
        additional liquidated damages in the future. Any such future liquidated
        damages could be significant.

    o   Increasing consolidation in the telecommunications and financial
        industries could affect the Company's revenues and profitability. The
        majority of the Company's significant customers are in the
        telecommunications and financial industries, which are undergoing
        increasing consolidation as a result of merger and acquisition activity.
        This activity involving the Company's significant customers could
        decrease the number of customers purchasing the Company's products
        and/or delay purchases of the Company's products by customers that are
        in the process of reviewing their strategic alternatives in light of a
        pending merger or acquisition. If the Company has fewer customers or its
        customers delay purchases of the Company's products as a result of
        merger and acquisition activity, the Company's revenues and
        profitability could decline.

    o   Government action and, in particular, action with respect to the
        Telecommunications Act of 1996 regulating the telecommunications
        industry could have a negative impact on the Company's business. Future
        growth in the markets for the Company's products will depend in part on
        privatization and deregulation of certain telecommunication markets
        worldwide. Any reversal or slowdown in the pace of this privatization or
        deregulation could negatively impact the markets for the Company's
        products. Moreover, the consequences of deregulation are subject to many
        uncertainties, including judicial and administrative proceedings that
        affect the pace at which the changes contemplated by deregulation occur,
        and other regulatory, economic and political factors. Any invalidation,
        repeal or modification of the requirements imposed by the
        Telecommunications Act of 1996 could negatively impact the Company's
        business, financial condition and results of operations. Furthermore,
        the uncertainties associated with deregulation could cause the Company's
        customers to delay purchasing decisions pending the resolution of such
        uncertainties.

    o   Any failure by the Company to satisfy its registration, listing and
        other obligations with respect to the common stock underlying certain
        warrants could result in adverse consequences. Subject to certain
        exceptions, the Company is required to maintain the effectiveness of the
        registration statement that became effective June 27, 2002 covering the
        common stock underlying certain warrants to purchase up to 621,304
        shares of the Company's common stock at a price of $4.0238 per share
        until the earlier of the date the underlying common stock may be resold
        pursuant to rule 144(k) under the Securities Act of 1933 or the date on
        which the sale of all the underlying common stock is completed. The
        Company is subject to various penalties for failure to meet its
        registration obligations and the related stock exchange listing for the
        underlying common stock, including cash penalties. The warrants are also
        subject to anti-dilution adjustments.


                                       18
<PAGE>

RESULTS OF OPERATIONS

SALES. Beginning with the second quarter of fiscal 2003, the Company reorganized
into a single, integrated business unit. This action was taken as part of the
Company's efforts to reduce its operating costs and to focus its activities and
resources on a streamlined product line. The Company continues to sell systems
into its two major markets, the Enterprise and Network markets, and to sell
related services. As a complement to its systems sales, the Company also
provides and manages applications on a managed service provider (MSP) basis for
customers preferring an outsourced solution.

The Company's total sales for the third quarter and first nine months of fiscal
2003 were $43.9 million and $118.0 million, respectively, a decrease of $14.1
million (24%) and $66.1 million (36%), respectively, as compared to the same
periods of fiscal 2002. The Company's enterprise systems, networks systems and
services sales totaled $13.1 million, $10.6 million and $20.2 million,
respectively, for the third quarter of fiscal 2003, down 36%, 35% and 5%,
respectively, from the third quarter of fiscal 2002. Services sales during the
quarter included $2.9 million relating to services performed in prior periods
for an international managed services customer for which the Company recognizes
revenue on a cash basis. Quarterly revenue under this contract, if calculated on
a straight accrual basis, would total approximately $1.1 million. Total systems
sales increased $5.8 million (32%) from the second quarter of fiscal 2003, while
services sales increased $2.6 million (14%). The decline in system sales from
fiscal 2002 levels reflects the previously reported sharp decline in the
Company's primary markets, particularly the decline in the market for
telecommunications equipment, which the Company has experienced over the last
year. The Company believes the market for telecommunications equipment will
remain soft through fiscal 2004.

The net decline in services sales compared to fiscal 2002 levels is comprised of
decreases in the Company's managed service revenues partially offset by
increases in its warranty and related customer service revenue. The decline in
managed services revenues is attributable to a decrease in the volume of
activity processed under certain of the Company's MSP contracts, including,
particularly, its contract with MMO2 (formerly BT Cellnet). Managed service
revenues under the MMO2 contract totaled approximately $0.9 million per month
for the nine months ended November 30, 2002, down significantly from the same
period of fiscal 2002 when such revenues totaled approximately $2.4 million per
month. The lower fee will continue through July 2003 when, unless renewed, the
contract expires. Total systems and services sales to MMO2 accounted for
approximately 10% and 11% of the Company's total sales during the three and nine
month periods ended November 30, 2002, and 14% for corresponding periods in
fiscal 2002.

International sales comprised 44% of the Company's total sales during the third
quarter and 43% for the first nine months of fiscal 2003, down slightly from
approximately 47% of sales during similar periods for fiscal 2002. The decline
is primarily attributable to lower sales volumes in Latin American and the
Pacific Rim in fiscal 2003 as compared to fiscal 2002.

The Company uses a system combining estimated sales from its service and support
contracts, "pipeline" of systems sales opportunities, and backlog of committed
systems orders to estimate sales and trends in its business. Sales from service
and support contracts, including contracts for MSP managed services, comprised
approximately 46% of the Company's sales for the third quarter of fiscal 2003,
down from 50% in the second quarter of 2003. The pipeline of opportunities for
systems sales and backlog of systems sales comprised approximately 22% and 32%
of sales, respectively, during the third quarter of fiscal 2003 and 18% and 32%
of sales, respectively, during the second quarter of fiscal 2003. Each comprised
approximately 30% of sales during fiscal 2002.

The Company's service and support contracts generally range in duration from one
month to three years, with many longer duration contracts allowing customer
cancellation privileges. It is easier for the Company to estimate service and
support sales than to estimate systems sales for the next quarter because
service and support contracts generally span multiple quarters and revenues
recognized under each contract are generally similar from one quarter to the
next. As described above, however, a significant portion of the Company's
services revenue is derived from its contract with MM02. As a result of the
significant reduction to quarterly revenues under the managed services contract
with MMO2, the


                                       19
<PAGE>

Company will have to increase its sales under other service and support
contracts with new or existing customers to maintain or increase service and
support revenues in future quarters.

The Company's backlog is made up of customer orders for systems for which it has
received complete purchase orders and which the Company expects to ship within
twelve months. Backlog at November 30, 2002 was down slightly from August 2002
but up significantly over the backlog at November 30, 2001. Backlog (in
millions) as of the end of the Company's fiscal quarters during fiscal 2003 and
2002 is as follows:

<Table>
<Caption>
                                           Fiscal       Fiscal
                  Backlog as of             2003         2002
                  -------------            ------       ------
<S>                                        <C>          <C>
                  May 31                     33.2         31.0
                  August 31                  33.5         25.4
                  November 30                29.5         21.0
                  February 28                             26.0
</Table>

The Company's pipeline of opportunities for systems sales is the aggregation of
its sales opportunities, with each opportunity evaluated for the date the
potential customer will make a purchase decision, competitive risks, and the
potential amount of any resulting sale. No matter how promising a pipeline
opportunity may appear, there is no assurance it will ever result in a sale.
While this pipeline may provide the Company some sales guidelines in its
business planning and budgeting, pipeline estimates are necessarily speculative
and may not consistently correlate to revenues in a particular quarter or over a
longer period of time. While the Company knows the amount of systems backlog
available at the beginning of a quarter, it must speculate on its pipeline of
systems opportunities for the quarter. The Company's accuracy in estimating
total systems sales for the next fiscal quarter is, therefore, highly dependent
upon its ability to successfully estimate which pipeline opportunities will
close during the quarter.

SPECIAL CHARGES. During the first three quarters of fiscal 2003, the Company
continued to implement actions designed to lower costs and improve operational
efficiency. During the quarter ended May 31, 2002, the Company incurred special
charges of approximately $2.8 million, including $2.4 million for severance
payments and related benefits associated with a workforce reduction affecting
103 employees, and $0.4 million for the closure of its leased facility in
Chicago, Illinois. At November 30, 2002, approximately $0.3 million of the
special charges incurred in the first quarter of fiscal 2003 remained unpaid.
The Company expects to pay the majority of the remaining severance and related
costs in the fourth quarter of fiscal 2003. The remaining facility costs are
expected to be paid out over the next three fiscal quarters.

During the quarter ended August 31, 2002, the Company incurred special charges
of approximately $10.1 million, including $2.8 million for severance payments
and related benefits associated with a workforce reduction affecting
approximately 120 employees, $0.4 million associated with the closing of a
portion of its leased facilities in Manchester, United Kingdom, $2.2 million for
the write down of excess inventories and $4.7 million associated with two loss
contracts. The severance and related costs were associated with the Company's
consolidation of its separate Enterprise and Networks divisions into a single,
unified organizational structure. The downsizing of the leased space in
Manchester followed from the Company's decision to consolidate virtually all of
its manufacturing operations into its Dallas, Texas facilities. The inventory
adjustments reflected the Company's continuing assessment of its inventory
levels in light of short term sales projections, the decision to eliminate the
UK manufacturing operation and the consolidation of the business units discussed
above. The charges for loss contracts reflected the costs incurred during the
second quarter on two contracts which are expected to result in net losses to
the Company upon completion. The charges included costs actually incurred during
the quarter as well as an accrual of the amounts by which total contract costs
were expected to exceed total contract revenue. At November 30, 2002,
approximately $1.4 million of the special charges incurred in the second quarter
of fiscal 2003 remained unpaid. The Company expects to pay the majority of the
remaining costs during the balance of fiscal 2003.


                                       20
<PAGE>

During the quarter ended November 30, 2002, the Company incurred special charges
of approximately $4.9 million, including $1.2 million for severance payments and
related benefits associated with a workforce reduction affecting approximately
50 employees, $1.8 million for the write down of excess inventories and $1.9
million of charges incurred upon the early extinguishment of the Company's
convertible notes. The inventory adjustments reflect the Company's continuing
assessment of its inventory levels in light of short term sales projections. The
loss on early extinguishment of debt includes $1.4 million in non-cash charges
to write-off unamortized debt discount and unamortized debt issue costs and $0.5
million in prepayment premiums. At November 30, 2002, approximately $0.6 million
of the special charges incurred in the third quarter of fiscal 2003 remained
unpaid. The Company expects to pay the majority of such costs during the balance
of fiscal 2003.

The following table summarizes the effect on reported operating results by
financial statement category of all special charges activities for the quarter
and nine months ended November 30, 2002 (in thousands).

<Table>
<Caption>
                                                                             Selling,
                                               Cost of       Research        General
                                                Goods           and            and           Other
                                                Sold        Development   Administrative    Expenses        Total
                                               -------      -----------   --------------    --------       -------
<S>                                            <C>          <C>           <C>               <C>            <C>
Quarter ended November 30, 2002

Severance payments and related benefits        $   363        $    25        $   792        $    --        $ 1,180
Write down of excess inventories                 1,840             --             --             --          1,840
Loss on early extinguishment of debt                --             --             --          1,868          1,868
                                               -------        -------        -------        -------        -------
Total                                          $ 2,203        $    25        $   792        $ 1,868        $ 4,888
                                               =======        =======        =======        =======        =======

Nine months ended November 30, 2002

Severance payments and related benefits        $ 2,305        $   826        $ 3,083        $    --        $ 6,214
Facility closures                                  244            125            388             --            757
Write down of excess inventories                 4,080             --             --             --          4,080
Costs associated with loss contracts             4,672             --             --             --          4,672
Loss on early extinguishment of debt                --             --             --          1,868          1,868
                                               -------        -------        -------        -------        -------
Total                                          $11,301        $   951        $ 3,471        $ 1,868        $17,591
                                               =======        =======        =======        =======        =======
</Table>

As a result, in part, of the Company's workforce reductions and consolidation of
facilities reflected in these special charges, SG&A expenses, net of such
charges for the quarter ended November 30, 2002 are down approximately $3.8
million from similarly adjusted fiscal 2002 third quarter levels.

COST OF GOODS SOLD. Cost of goods sold for the third quarter and first nine
months of fiscal 2003 was approximately $22.2 million (50.5% of total sales) and
$69.7 million (59.1% of sales) as compared to $27.5 million (47.4% of sales) and
$86.7 million (47.1% of sales) for the third quarter and first nine months of
fiscal 2002. Net of the cost of goods sold "Special Charges," summarized in the
preceding section, cost of goods sold for the third quarter and first nine
months of fiscal 2003 was $20.0 million (45.6% of sales) and $58.4 million
(49.6% of sales). Systems cost averaged 65.4% of sales for the quarter, up from
51.0% in the third quarter of fiscal 2002. The higher percentage results, in
part, from the special charges incurred during fiscal 2003 and, in part, from
the nature of the Company's cost structure. A significant portion of the
Company's cost of goods sold is comprised of labor costs that are fixed over the
near term as opposed to direct material and license/royalty costs that vary
directly with sales volume. Services cost of sales was 33.2% of sales for the
current quarter, down from 41.2% in the third quarter of fiscal 2002. Services
cost of sales was 38.7% when calculated as a percentage of service revenues
adjusted to exclude the $2.9 million of third quarter revenue recognized on a
cash basis.

RESEARCH AND DEVELOPMENT EXPENSES. Research and development expenses during the
third quarter and first nine months of fiscal 2003 were approximately $5.0
million (11.4% of the Company's total sales) and $17.5 million (14.9% of sales),
respectively. During comparable periods of the previous fiscal year, research
and development expenses were $6.9 million (12.0% of sales) and $21.6 million
(11.7% of sales), respectively. Expenses were down from fiscal 2002 in dollars
as a result of the Company's prior quarters' cost reduction initiatives.
Expenses were higher as a percent of sales in fiscal 2003 because of


                                       21
<PAGE>
the significantly lower sales levels in fiscal 2003. Research and development
expenses include the design of new products and the enhancement of existing
products. A primary focus of the Company's current research and development
efforts is enhancing speech recognition and text to speech capabilities,
including enhancing the Company's natural language speech capabilities and
incorporating VoiceXML and Microsoft's Salt standards for speech based
applications into the Company's products. Research and development efforts are
also focused on enhancing speech portal capabilities, system management and
integration technologies, and customer application development and management
tools.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses during the third quarter and first nine months of fiscal
2003 were approximately $15.8 million (35.9% of the Company's total sales) and
$51.9 million (44.0% of sales), respectively. Net of the severance and related
expenses discussed in "Special Charges," above, SG&A for the same periods
totaled $15.0 million (34.1% of sales) and $48.4 million (41.0% of sales). SG&A
expenses during the comparable periods of fiscal 2002 were $19.0 million (32.7%
of sales) and $57.5 million (31.2% of sales). SG&A expenses in the third quarter
of fiscal 2003 also benefited from a reduction in the Company's bad debt reserve
of approximately $1.1 million which resulted from the collection of previously
reserved accounts receivable. SG&A expenses in the third quarter of fiscal 2002
were reduced by $0.9 million as the result of the favorable settlement of
certain fiscal 2001 restructuring charges. As with the research and development
expenses discussed above, SG&A expenses have declined in absolute dollars over
the same periods last year as a result of cost control initiatives implemented
by the Company and as a result of lower commissions and incentive bonuses being
earned on lower sales volumes. SG&A expenses have increased as a percent of the
Company's total sales because of the decline in sales.

AMORTIZATION OF GOODWILL AND ACQUIRED INTANGIBLE ASSETS AND CUMULATIVE EFFECT OF
A CHANGE IN ACCOUNTING Principle. Effective March 1, 2002, the Company adopted
Statements of Financial Accounting Standards No. 141, Business Combinations, and
No. 142, Goodwill and Other Intangible Assets (the "Statements"). Statement No.
141 refines the definition of what assets may be considered as separately
identified intangible assets apart from goodwill. Statement No. 142 provides
that goodwill and intangible assets deemed to have indefinite lives will no
longer be amortized, but will be subject to impairment tests on at least an
annual basis.

In adopting the Statements, the Company first reclassified $2.7 million of
intangible assets associated with its assembled workforce (net of related
deferred taxes of $1.4 million) to goodwill because such assets did not meet the
new criteria for separate identification. The Company then allocated its
adjusted goodwill balance of $19.2 million to its then existing ESD and NSD
divisions and completed the transitional impairment tests required by Statement
No. 142. The fair values of the reporting units were estimated using a
combination of the expected present values of future cash flows and an
assessment of comparable market values. As a result of these tests, the Company
determined that the goodwill associated with its NSD division was fully
impaired, and, accordingly, it recognized a non-cash, goodwill impairment charge
of $15.8 million as the cumulative effect on prior years of this change in
accounting principle. This impairment resulted primarily from the significant
decline in NSD's sales and profitability during the fourth quarter of fiscal
2002 and related reduced forecasts for the division's sales and profitability.
As previously noted, effective August 1, 2002, the Company combined its
divisions into a single unified organizational structure in order to address
changing market demands and global customer requirements. The Company will
conduct its annual test of goodwill impairment during its fourth fiscal quarter.

The Company's intangible assets other than goodwill will continue to be
amortized over lives that primarily range from 5 to 10 years. Amortization of
these assets totaled $1.8 million for each of the first three quarters of fiscal
2003. Amortization in each of the first three quarters of fiscal 2002 totaled
$3.4 million and but would have totaled $2.3 million had the new rules been
effective during those periods. The estimated amortization expense for the
balance of fiscal 2003 and for each of the next four years is as follows (in
thousands):


                                       22
<PAGE>

<Table>
<S>                                                                    <C>
Balance of fiscal year ending February 28, 2003                        $    1,834
Fiscal 2004                                                            $    7,307
Fiscal 2005                                                            $    4,420
Fiscal 2006                                                            $    3,431
Fiscal 2007                                                            $    3,363
</Table>

INTEREST EXPENSE. Interest expense was approximately $0.8 million and $3.8
million during the third quarter and first nine months of fiscal 2003, versus
$1.4 million and $3.9 million for the same periods of fiscal 2002. Average debt
outstanding for the three months ended November 30, 2002 was $22.7 million, down
from $38.4 million for the same period in fiscal 2002. Fiscal 2003 third quarter
interest included $0.6 million in interest accrued under the Company's various
debt agreements and $0.2 million in non-cash amortization of debt issue costs.
Interest for the nine months ended November 30, 2002 included $1.8 million in
interest accrued under the Company's various debt agreements, $1.7 million in
non-cash amortization of debt issue costs and $0.3 million relating to the final
amortization under certain interest rate swap arrangements terminated by the
Company during fiscal 2002.

INCOME (LOSS) FROM OPERATIONS AND NET INCOME (LOSS). The Company generated an
operating loss of $0.8 million, a loss before the cumulative effect of a change
in accounting principle of $7.8 million and a net loss of $7.8 million during
the third quarter of fiscal 2003. For the nine months ended November 30, 2002,
the Company generated an operating loss of $26.5 million, a loss before the
cumulative effect of a change in accounting principle of $32.8 million and a net
loss of $48.6 million. As described in Note B to the consolidated financial
statements in Item 1, the Company recorded a $15.8 million charge in the first
quarter of fiscal 2003 as the cumulative effect on prior years of a change in
accounting principle in connection with its adoption of Statements of Financial
Accounting Standards No. 141 and No. 142. During the third quarter and first
nine months of fiscal 2002, the Company generated operating income of $1.3
million and $8.1 million, respectively, and net income of $0.0 million and $3.1
million, respectively. The decline in operating income is primarily attributable
to the significant decline in sales from fiscal 2002 to fiscal 2003 as discussed
in Sales above.

LIQUIDITY AND CAPITAL RESOURCES. The Company had approximately $16.5 million in
cash and cash equivalents at November 30, 2002, while borrowings under the
Company's restructured long-term debt facilities totaled $21.9 million. The
Company's cash reserves decreased $3.7 million during the three months ended
November 30, 2002, with operating activities using $0.4 million of cash, net
investing activities using $0.4 million of cash and net financing activities
using $3.0 million of cash.

Operating cash flow for the third quarter of fiscal 2003 was negatively impacted
by the Company's pretax loss of $3.6 million for the quarter and by
approximately $1.9 million of cash payments made in settlement of severance and
other special charges associated with the Company's cost control initiatives
undertaken in previous quarters. Operating cash flow was favorably impacted by
the Company's ongoing initiatives to reduce accounts receivable (which rose only
$0.3 million for the quarter on a sales increase of $8.3 million from the second
fiscal quarter) and inventories (down $6.5 million for the quarter). Days sales
outstanding (DSO) of accounts receivable at November 30, 2002, was 67 days, down
from 82 days at August 31, 2002 and 133 days at February 28, 2002.

For sales of certain of its more complex, customized systems (generally ones
with a sales price of $500,000 or more), the Company recognizes revenue based on
a percentage of completion methodology. Unbilled receivables accrued under the
methodology totaled $7.8 million at November 30, 2002. The Company expects to
bill and collect unbilled receivables as of November 30, 2002 within the next
twelve months.

While the Company continues to focus on reducing the level of its investment in
accounts receivable, it now generates a significant percentage of its sales,
particularly sales of enhanced telecommunications services systems, outside the
United States. Customers in certain countries are subject to significant
economic and political challenges that affect their cash flow, and many
customers outside the United States are generally accustomed to vendor financing
in the form of extended payment terms. To remain


                                       23
<PAGE>

competitive in markets outside the United States, the Company may offer selected
customers such payment terms. In all cases, however, the Company only recognizes
revenue at such time as its system or service fee is fixed or determinable,
collectibility is probable and all other criteria for revenue recognition have
been met. In some limited cases, this policy may result in the Company
recognizing revenue on a "cash basis", limiting revenue recognition on certain
sales to the actual cash received to date from the customer, provided that all
other revenue recognition criteria have been satisfied.

The Company's federal income tax returns for its fiscal years 2000 and 2001 are
currently being audited by the Internal Revenue Service. The Company has
received notices of proposed adjustment from the IRS challenging certain
positions taken by the Company on those returns. Although resolution of the
issues is still pending, it is possible the Company will lose the ability to
carry back certain net operating losses generated in its fiscal years 2000 and
2001. If this occurs, the Company will be required to repay a portion of certain
refunds previously received from the IRS. In recognition of this risk, the
Company has recorded a tax charge of $2.7 million as part of its tax provision
for the quarter ended November 30, 2002. The IRS has not yet presented a final
proposed settlement to the Company, and, accordingly, the exact amount, if any,
that may be due the IRS and the timing of any associated payment to the IRS has
not been determined. If the IRS prevails in this case, however, the payment of
the claim could require the use of cash in fiscal 2004.

The Company's wholly owned subsidiary, Brite Voice Systems, Inc. ("Brite") has
filed a petition in the United States Tax Court seeking a redetermination of a
Notice of Deficiency issued by the IRS to Brite. The amount of the proposed
deficiency is $2.4 million before interest or penalties and relates primarily to
a disputed item in Brite's August 1999 federal income tax return. The case is
scheduled for trial in February 2003. The Company has recorded a charge to its
tax provision in prior periods related to this claim and does not expect the
outcome of the case to have a material effect on its fiscal 2003 net income. If
the IRS prevails in this case, however, the payment of the claim could require
the use of cash in fiscal 2004.

Investing activities during the quarter were comprised of the purchase of
computer and test equipment, a use of approximately $0.4 million of cash.
Financing activities included the repayment of $1.5 million of mortgage loan
principal, the borrowing of $10.0 million under a new term loan and revolving
credit agreement as further discussed below, the payment of $10.0 million in
principal plus a $0.5 million prepayment premium to retire all outstanding
convertible notes, the repayment of $0.6 million of new term loan principal and
the payment of $0.5 million in debt issue costs related to the new credit
agreement.

New Term Loan and Revolving Credit Agreement

In August 2002, the Company entered into a new credit facility agreement with a
lender which provides for an amortizing term loan of $10.0 million and a
revolving credit commitment equal to the lesser of $25.0 million minus the
principal outstanding under the term loan and the balance of any letters of
credit ($15.0 million maximum at the loan's inception) or a defined borrowing
base comprised primarily of eligible US and UK accounts receivable ($0.7 million
maximum at November 30, 2002).

The term loan principal is due in 36 equal monthly installments of approximately
$0.3 million each which began in October 2002. Interest on the term loan is also
payable monthly and accrues at a rate equal to the then prevailing prime rate of
interest plus 2.75% (7.0% as of November 30, 2002). Proceeds from the term loan
were used to retire the Company's outstanding convertible notes and to provide
additional working capital to the Company.

Advances under the revolver loan will accrue interest at a rate equal to the
then prevailing prime rate of interest plus a margin of 0.5% to 1.5%, or at a
rate equal to the then prevailing London Inter-bank Offering Rate plus a margin
of 3% to 4%. The Company may request an advance under the revolver loan at any
time during the term of the revolver agreement so long as the requested advance
does not exceed the then available borrowing base. The Company's available
funding based on its US accounts receivable at November 30, 2002 was
approximately $0.7 million. The initial availability of funding based on UK
accounts receivable is contingent on and will be determined in connection with
the lender's completion of


                                       24
<PAGE>

a collateral audit of the Company's UK subsidiary. The Company has not requested
an advance under the revolver as of the date of this filing. The term loan and
the revolving credit agreement expire on August 29, 2005.

The new credit facility contains terms, conditions and representations that are
generally customary for asset-based credit facilities, including requirements
that the Company comply with certain significant financial and operating
covenants. In particular, the Company is initially required to have EBITDA in
minimum cumulative amounts on a monthly basis through August 31, 2003. While
lower amounts are allowed within each fiscal quarter, the Company must generate
cumulative EBITDA of $0, $2.0 million, $5.0 million and $9.0 million,
respectively, for the three month period ended November 30, 2002, and for the
six, nine and twelve month periods ending February 28, 2003, May 31, 2003 and
August 31, 2003. Thereafter, the Company is required to have minimum cumulative
EBITDA of $15 million and $20 million for the 12-month periods ending
November 30, 2003 and February 28, 2004, respectively, and $25 million for the
12-month periods ending each fiscal quarter thereafter. The Company is also
required to maintain defined levels of actual and projected service revenues and
is prohibited from incurring capital expenditures in excess of $1.6 million for
the six months ending February 28, 2003 and in excess of $4.0 million for any
fiscal year thereafter except in certain circumstances and with the lender's
prior approval. Borrowings under the new credit facility are secured by first
liens on virtually all of the Company's personal property and by a subordinated
lien on the Company's Dallas headquarters. The new credit facility also contains
cross-default provisions with respect to the Company's mortgage loan. As of
November 30, 2002, the Company is in compliance with all financial and operating
covenants.

Mortgage Loan

At November 30, 2002, the Company had $12.5 million in principal outstanding
under its mortgage loan. Interest on this loan accrues at the greater of 10.5%
or the prime rate plus 2.0% and is payable monthly. The loan is secured by a
first lien on the Company's Dallas headquarters facility and contains
cross-default provisions with respect to the Company's new term loan and
revolving credit facility. In October 2002, the Company amended the mortgage
loan to reduce a minimum net equity requirement contained in the loan agreement
from $35.0 million to $25.0 million and to provide that compliance with the
covenant would be measured on a quarterly basis. In connection with this
amendment, the Company prepaid $1.5 million of the $14.0 million principal
amount then outstanding under the loan. The remaining principal under this loan
is due in May 2005.

Future Compliance with Covenants

The Company believes the liquidity provided by these financing transactions
combined with cash generated from operations should be sufficient to sustain its
operations for the next twelve months. In order to meet the EBITDA, minimum net
equity and other terms of its credit agreements, however, the Company will have
to continue to increase its revenues and/or lower its expenses as compared to
the quarter completed on November 30, 2002. If it is not able to achieve these
objectives and maintain compliance with its various debt covenants, the lenders
have all remedies available to them under the terms of the various loan
agreements, including, without limitation, the ability to declare all debt
immediately due and payable. Under such circumstances, the Company's cash
position and liquidity would be severely impacted, and it is possible the
Company would not be able to continue its business.

Impact of Inflation

The Company does not expect any significant short-term impact of inflation on
its financial condition.

Technological advances should continue to reduce costs in the computer and
communications industries. Further, the Company presently is not bound by long
term fixed price sales contracts. The absence of such contracts reduces the
Company's exposure to inflationary effects.


                                       25
<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits

         4.1    Intervoice, Inc. Employee Stock Purchase Plan. (2)

        99.1    Certification Pursuant to 18 U.S.C. Section 1350, signed by
                David W. Brandenburg.(1)

        99.2    Certification Pursuant to 18 U.S.C. Section 1350, signed by
                Rob-Roy J. Graham.(1)

(b)     Reports on Form 8-K

        1.      A report on Form 8-K was filed September 19, 2002 to announce
                the closing and funding of the new three-year credit facility
                previously announced in a Form 8-K filed August 29, 2002.

        2.      A report on Form 8-K was filed September 19, 2002 to announce
                the dismissal of the pending class action lawsuit.

        3.      A report on Form 8-K was filed September 26, 2002 to announce
                that the plaintiffs had reinstated the class action lawsuit by
                filing an amended complaint.

        4.      A report on Form 8-K was filed October 4, 2002 to announce the
                Company's second quarter earnings release.


----------

1.       Filed herewith

2.       Incorporated by reference to exhibits to the Company's Registration
         Statement on Form S-8 filed with the SEC on November 20, 2002,
         Registration Number 333-101328.



                                       31
<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               INTERVOICE, INC.



Date: June 10, 2003                            By:  /s/ MARK C. FALKENBERG
                                                    ----------------------------
                                                    Mark C. Falkenberg
                                                    Chief Accounting Officer


<PAGE>

                                 CERTIFICATIONS

I, David W. Brandenburg, certify that:

   1.    I have reviewed this quarterly report on Form 10-Q/A of Intervoice,
         Inc.;

   2.    Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

   3.    Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this quarterly report;

   4.    The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

                a)      designed such disclosure controls and procedures to
                        ensure that material information relating to the
                        registrant, including its consolidated subsidiaries, is
                        made known to us by others within those entities,
                        particularly during the period in which this quarterly
                        report is being prepared;

                b)      evaluated the effectiveness of the registrants'
                        disclosure controls and procedures as of a date within
                        90 days prior to the filing date of this quarterly
                        report (the "Evaluation Date"); and

                c)      presented in this quarterly report our conclusions about
                        the effectiveness of the disclosure controls and
                        procedures based on our evaluation as of the Evaluation
                        Date;

   5.    The registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of registrant's board of directors (or persons
         performing the equivalent function):

                a)      all significant deficiencies in the design or operation
                        of internal controls which could adversely affect the
                        registrant's ability to record, process, summarize and
                        report financial data and have identified for the
                        registrant's auditors any material weaknesses in
                        internal controls; and

                b)      any fraud, whether or not material, that involves
                        management or other employees who have a significant
                        role in the registrant's internal controls; and

   6.    The registrant's other certifying officers and I have indicated in this
         quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.


Date:    June 10, 2003
                                          /s/ David W. Brandenburg
                                          --------------------------------------
                                          David W. Brandenburg
                                          Chief Executive Officer and Chairman


<PAGE>

                                 CERTIFICATIONS

I, Rob-Roy J. Graham, certify that:

     1.  I have reviewed this quarterly report on Form 10-Q/A of Intervoice,
         Inc.;

     2.  Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

     3.  Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this quarterly report;

     4.  The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

              a)  designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this quarterly report is being prepared;

              b)  evaluated the effectiveness of the registrants' disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this quarterly report (the "Evaluation
                  Date"); and

              c)  presented in this quarterly report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

     5.  The registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of registrant's board of directors (or persons
         performing the equivalent function):

              a)  all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

              b)  any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and

     6.  The registrant's other certifying officers and I have indicated in this
         quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.


Date:    June 10, 2003
                                           /s/ Rob-Roy J. Graham
                                           -------------------------------------
                                           Rob-Roy J. Graham
                                           Executive Vice President and Chief
                                           Financial Officer


<PAGE>

                                INDEX TO EXHIBITS

<Table>
<Caption>
       EXHIBIT
       NUMBER                             DESCRIPTION
       -------                            -----------
<S>                     <C>
         4.1            Intervoice, Inc. Employee Stock Purchase Plan. (2)

        99.1            Certification Pursuant to 18 U.S.C. Section 1350, signed
                        by David W. Brandenburg.(1)

        99.2            Certification Pursuant to 18 U.S.C. Section 1350, signed
                        by Rob-Roy J. Graham.(1)
</Table>


----------

1.       Filed herewith

2.       Incorporated by reference to exhibits to the Company's Registration
         Statement on Form S-8 filed with the SEC on November 20, 2002,
         Registration Number 333-101328.