----

| Computation      of ratio of earnings to fixed charges and preference    dividends |
|------------------------------------------------------------------------------------|
| Item      503 (d)                                                                  |

| In      Thousands                                                                                                                                                                                                                                                                                                                                                                                                         |   | Year      EndedDecember      29,2007 |     |   | Year      EndedDecember      30,2006 |   |     | Inception      (April13,      2005) to December 31,2005 |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------------------------|----------|--------|--------------------------------------|--------|----------|---------------------------------------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                 |     |   |                                 |   |     |                                                    |   |
| Fixed      charges:                                                                                                                                                                                                                                                                                                                                                                                                       |   |                                 |     |   |                                 |   |     |                                                    |   |
| Interest      expensed and capitalized                                                                                                                                                                                                                                                                                                                                                                                    |   |                                 | 25,207   |   |                                 |   | 11,144   |                                                    |   |   | 67 |   |
| Amortized      premiums, discounts and capitalized expenses related to      indebtedness                                                                                                                                                                                                                                                                                                                                  |   |                                 | 21,201   |   |                                 |   | 9,503    |                                                    |   |   | 939 |   |
| Estimated      interest within rental expense                                                                                                                                                                                                                                                                                                                                                                             |   |                                 | 3,106    |   |                                 |   | 1,168    |                                                    |   |   | 797 |   |
| Preference      securities dividend requirements of consolidated    subsidiaries                                                                                                                                                                                                                                                                                                                                          |   |                                 | 20,810   |   |                                 |   | -        |                                                    |   |   | - |   |
| Total      Fixed Charges                                                                                                                                                                                                                                                                                                                                                                                                  |   |                                 | 70,324   |   |                                 |   | 21,815   |                                                    |   |   | 1,803 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                 |     |   |                                 |   |     |                                                    |   |   |   |   |
| Earnings:                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                                 |     |   |                                 |   |     |                                                    |   |   |   |   |
| Pretax      loss before minority interest                                                                                                                                                                                                                                                                                                                                                                                 |   |                                 | (320,523 | )      |                                 |   | (106,663 | )                                                       |   |   | (45,662 | ) |
| Add:      Fixed charges                                                                                                                                                                                                                                                                                                                                                                                                   |   |                                 | 70,324   |   |                                 |   | 21,815   |                                                    |   |   | 1,803 |   |
| Subtotal                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                                 | (250,199 | )      |                                 |   | (84,848  | )                                                       |   |   | (43,859 | ) |
| Less:                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                                 |     |   |                                 |   |     |                                                    |   |   |   |   |
| Preference      security dividend requirements of consolidatedsubsidiaries                                                                                                                                                                                                                                                                                                                                                |   |                                 | 20,810   |   |                                 |   | -        |                                                    |   |   | - |   |
| Minority      interest in pretax loss of subsidiaries that have not incurred fixed      charges                                                                                                                                                                                                                                                                                                                           |   |                                 | (1,048   | )      |                                 |   | (1,608   | )                                                       |   |   | (127 | ) |
|                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                 |     |   |                                 |   |     |                                                    |   |   |   |   |
| Total      Earnings                                                                                                                                                                                                                                                                                                                                                                                                       |   |                                 | (269,961 | )      |                                 |   | (83,240  | )                                                       |   |   | (43,732 | ) |
|                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                 |     |   |                                 |   |     |                                                    |   |   |   |   |
| Ratio      of earnings to fixed charges (1)                                                                                                                                                                                                                                                                                                                                                                               |   |                                 | -        |   |                                 |   | -        |                                                    |   |   | - |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                 |     |   |                                 |   |     |                                                    |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                 |     |   |                                 |   |     |                                                    |   |   |   |   |
| (1) Due to the      Company's reported pretax loss before minority interest, the ratio of      earnings to fixed charges was less than 1:1 and earnings were insufficient      to cover fixed charges by $340.3 million, $105.1 million and $45.5 million      for the years ended December 29, 2007, December 30, 2006 and the period      from inception (April 13, 2005) to December 31, 2005,      respectively. |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                 |     |   |                                 |   |     |                                                    |   |   |   |   |