|UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|-----------------------------------------------------------------------
|                                                                       
|FORM 10-Q                                                              



|[Ö
] |                                                       | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 
|---- | ----------------------------------------------------- | ----------------------------------------------------------------------------------------
|     | For the quarterly period ended September 30, 2005    
|     | OR                                                   
|[  ] |                                                       | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|     | For the transition period from__________ to__________



|Commission File Number: 2-94863
|-------------------------------



|
|



|CANANDAIGUA NATIONAL CORPORATION(Exact name of registrant as specified in its charter)
|--------------------------------------------------------------------------------------



|                                                                                   |  |                                               
|---------------------------------------------------------------------------------- |  | ----------------------------------------------
|New York(State or other jurisdiction of
incorporation or organization)             |  | 16-1234823(IRS Employer Identification Number)
|                                                                                   |  |                                               
|72 South Main Street
Canandaigua, New York(Address of principal executive offices) |  | 14424(Zip code)                               



|(585) 394-4260(Registrant's telephone number, including area code) NOT APPLICABLE(Former name, former address and former fiscal year, if changed since last report)
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Yes  [Ö
] |  | No  [ ]
|--------- |  | -------



|Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12-b-2 of the Exchange Act).
|----------------------------------------------------------------------------------------------------------------------



|Yes  [Ö
] |  | No  [ ]
|--------- |  | -------



|Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b-2 of the Exchange Act).
|-----------------------------------------------------------------------------------------------------------------



|Yes  [] |  | No  [Ö
]
|------- |  | --------



|The number of shares outstanding of each of the issuer's classes of common stock was 480,530 shares of common stock, par value $20.00, outstanding at October 24, 2005.
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------





|Forward-Looking Statements and Business RisksThis report, including information incorporated by reference, contains, and future filings by Canandaigua National Corporation on Form 10-K, 10-Q and 8-K and future oral and written statements, press releases, and letters to shareholders by Canandaigua National Corporation and its management may contain, certain "forward-looking statements" intended to qualify for the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. When used or incorporated by reference in the Company's disclosures and documents, the words "anticipate," "believe," "contemplate," "estimate," "expect," "foresee," "project," "target," "goal," "budget" and similar expressions are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act. Such forward-looking statements are subject to certain risks discussed within this document. These forward looking statements are based on currently available financial, economic, and competitive data and management's views and assumptions regarding future events. These forward looking statements are inherently uncertain, so should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, targeted, or budgeted. These forward-looking statements speak only as of the date of the document. We expressly disclaim any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein.  We must caution readers not to place undue reliance on any of these forward-looking statements.

Throughout this and other documents we prepare from time to time, we include our predictions (or "forward-looking information"). Of course, any discussion of the future is subject to many risks and uncertainties, and, while we seek ways to manage these risks and develop programs to control those we can, we ultimately cannot predict the future. Our actual results may differ materially from those indicated by our forward-looking statements. A number of these most significant risks and uncertainties affecting our business are enumerated below.
- The strength of the United States economy in general and the strength of the local economy in particular; general economic conditions, either nationally or locally could be less favorable than expected, resulting in, for example, a deterioration in credit quality of assets;
- The effects of and changes in United States trade, monetary, and fiscal policies and laws, including and most importantly the interest rate policy of the Federal Open Market Committee of the Federal Reserve Board, which can have an immediate and significant impact on earnings;
- The impact of changes in laws and regulations governing financial services and public companies, including laws and regulations concerning taxes, accounting, auditing and reporting standards;
- The impact of technological changes;
- The development of new products, their competitiveness and their acceptance by customers;
- Changes in commercial and consumer spending and saving habits;
- The commission of fraud by employees, customers and non-customers against the Company; and
- Our success in managing these risks.
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------











|CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES
INDEX TO FORM 10-Q
September 30, 2005
|---------------------------------------------------------------------------------------





|PART I -- FINANCIAL INFORMATION                                                                    |  | PAGE
|-------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                   |  |     
|Item 1.  Financial Statements (Unaudited)                                                          |  |     
|                                                                                                   |  |     
|Condensed consolidated balance sheets at September 30, 2005 and December 31, 2004                  |  | 4   
|                                                                                                   |  |     
|Condensed consolidated statements of income for the three- and nine-month periods ended            |  |     
|September 30, 2005 and 2004.                                                                       |  | 5   
|                                                                                                   |  |     
|Consolidated statements of stockholders' equity for the nine-month periods ended                   |  |     
|September 30, 2005 and 2004                                                                        |  | 6   
|                                                                                                   |  |     
|Consolidated statements of cash flows for the nine-month periods ended September 30, 2005 and 2004 |  | 7   
|                                                                                                   |  |     
|Notes to condensed consolidated financial statements                                               |  | 8   
|                                                                                                   |  |     
|Item 2.  Management's Discussion and Analysis of Financial                                         |  |     
|Condition and Results of Operations                                                                |  | 10  
|                                                                                                   |  |     
|Item 3. Quantitative and Qualitative Disclosures about Market Risk                                 |  | 15  
|                                                                                                   |  |     
|Item 4. Controls and Procedures                                                                    |  | 15  
|                                                                                                   |  |     
|PART II -- OTHER INFORMATION                                                                       |  |     
|                                                                                                   |  |     
|Item 1.  Legal Proceedings                                                                         |  | 16  
|                                                                                                   |  |     
|Item 2.  Unregistered Sales of Equity Securitiesand Use of Proceeds                                |  | 16  
|                                                                                                   |  |     
|Item 3.  Defaults Upon Senior Securities                                                           |  | 16  
|                                                                                                   |  |     
|Item 4.  Submission of Matters to a Vote of Security Holders                                       |  | 16  
|                                                                                                   |  |     
|Item 5.  Other Information                                                                         |  | 16  
|                                                                                                   |  |     
|Item 6.  Exhibits                                                                                  |  | 17  
|                                                                                                   |  |     
|SIGNATURES                                                                                         |  | 18  







|PART I  FINANCIAL INFORMATION
|-----------------------------
|Item 1. Financial Statements 



|CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2005 and December 31, 2004 (Unaudited)
(dollars in thousands, except per share data)
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|                                                                         |   | September 30, |   | December 31, |  
|------------------------------------------------------------------------ | - | ------------- | - | ------------ | -
|                                                                         |   | 2005          |   | 2004         |  
|                                                                         |   |               |   |              |  
|Assets                                                                   |   |               |   |              |  
|Cash and due from banks                                                  | $ | 39,491        |   | 23,725       |  
|Interest-bearing deposits with other financial institutions              |   | 8,495         |   | 2,751        |  
|Federal funds sold                                                       |   | 137           |   | 45,554       |  
|Securities:                                                              |   |               |   |              |  
|- Available-for-sale, at fair value                                      |   | 93,564        |   | 85,031       |  
|- Held-to-maturity (fair value of $122,286 in 2005 and $119,131 in 2004) |   | 121,823       |   | 116,689      |  
|Loans:                                                                   |   |               |   |              |  
|Commercial, financial and agricultural                                   |   | 165,989       |   | 151,343      |  
|Commercial mortgage                                                      |   | 306,738       |   | 279,731      |  
|Residential mortgage                                                     |   | 121,824       |   | 103,971      |  
|Consumer-automobile indirect                                             |   | 141,087       |   | 111,506      |  
|Consumer-other                                                           |   | 23,967        |   | 22,401       |  
|Other                                                                    |   | 162           |   | 163          |  
|Loans held for sale                                                      |   | 4,007         |   | 4,888        |  
|                                                                         |   |               |   |              |  
|Total loans                                                              |   | 763,774       |   | 674,003      |  
|Plus:  Net deferred loan costs                                           |   | 4,388         |   | 3,085        |  
|Less:  Allowance for loan losses                                         |   | (7,945        | ) | (7,215       | )
|                                                                         |   |               |   |              |  
|Loans - net                                                              |   | 760,217       |   | 669,873      |  
|Premises and equipment - net                                             |   | 15,048        |   | 15,251       |  
|Accrued interest receivable                                              |   | 5,479         |   | 4,103        |  
|Federal Home Loan Bank stock and Federal Reserve Bank stock              |   | 2,332         |   | 2,140        |  
|Other assets                                                             |   | 10,796        |   | 9,640        |  
|                                                                         |   |               |   |              |  
|Total Assets                                                             | $ | 1,057,382     |   | 974,757      |  
|                                                                         |   |               |   |              |  
|                                                                         |   |               |   |              |  
|                                                                         |   |               |   |              |  
|                                                                         |   |               |   |              |  
|Liabilities and Stockholders' Equity                                     |   |               |   |              |  
|Deposits:                                                                |   |               |   |              |  
|Demand:                                                                  |   |               |   |              |  
|Non-interest-bearing                                                     | $ | 150,589       |   | 138,084      |  
|Interest-bearing                                                         |   | 110,630       |   | 97,700       |  
|Savings and money market                                                 |   | 369,934       |   | 448,974      |  
|Time                                                                     |   | 313,957       |   | 192,383      |  
|                                                                         |   |               |   |              |  
|Total deposits                                                           |   | 945,110       |   | 877,141      |  
|Borrowings                                                               |   | 11,500        |   | 942          |  
|Junior subordinated debentures                                           |   | 20,206        |   | 20,160       |  
|Accrued interest payable and other liabilities                           |   | 6,307         |   | 6,341        |  
|                                                                         |   |               |   |              |  
|Total Liabilities                                                        |   | 983,123       |   | 904,584      |  
|                                                                         |   |               |   |              |  
|                                                                         |   |               |   |              |  
|Stockholders' Equity:                                                    |   |               |   |              |  
|Common stock, $20 par value; 2,000,000 shares authorized;                |   |               |   |              |  
|486,624 in 2005 and in 2004                                              |   | 9,732         |   | 9,732        |  
|Additional paid-in capital                                               |   | 7,737         |   | 7,430        |  
|Retained earnings                                                        |   | 59,445        |   | 53,797       |  
|Treasury stock, at cost (7,094 shares in 2005 and 5,443 in 2004)         |   | (1,999        | ) | (734         | )
|Accumulated other comprehensive loss                                     |   | (656          | ) | (52          | )
|                                                                         |   |               |   |              |  
|Total Stockholders' Equity                                               |   | 74,259        |   | 70,173       |  
|                                                                         |   |               |   |              |  
|Total Liabilities and Stockholders' Equity                               | $ | 1,057,382     |   | 974,757      |  
|                                                                         |   |               |   |              |  
|                                                                         |   |               |   |              |  
|                                                                         |   |               |   |              |  

See accompanying notes to condensed consolidated financial statements.







|CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOMEFor the three- and nine-month periods ended September 30, 2005 and 2004 (Unaudited)
(dollars in thousands, except per share data)
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|                                                             |   |                                   |   |                                  |  |        |  |       
|------------------------------------------------------------ | - | --------------------------------- | - | -------------------------------- |  | ------ |  | ------
|                                                             |   | Three months 
ended September 30, |   | Nine months 
ended September 30, | 
|                                                             |   |                                   |   |                                  | 
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   | 2005                              |   | 2004                             |  | 2005   |  | 2004  
|                                                             |   |                                   |   |                                  |  |        |  |       
|Interest income:                                             |   |                                   |   |                                  |  |        |  |       
|Loans, including fees                                        | $ | 11,631                            |   | 9,315                            |  | 32,649 |  | 27,272
|Securities                                                   |   | 2,024                             |   | 1,839                            |  | 5,929  |  | 5,385 
|Other                                                        |   | 67                                |   | 100                              |  | 362    |  | 304   
|                                                             |   |                                   |   |                                  |  |        |  |       
|Total interest income                                        |   | 13,722                            |   | 11,254                           |  | 38,940 |  | 32,961
|                                                             |   |                                   |   |                                  |  |        |  |       
|Interest expense:                                            |   |                                   |   |                                  |  |        |  |       
|Deposits                                                     |   | 3,532                             |   | 1,864                            |  | 8,950  |  | 5,657 
|Borrowings                                                   |   | 121                               |   | 8                                |  | 208    |  | 24    
|Junior subordinated debentures                               |   | 380                               |   | 282                              |  | 1,064  |  | 790   
|                                                             |   |                                   |   |                                  |  |        |  |       
|Total interest expense                                       |   | 4,033                             |   | 2,154                            |  | 10,222 |  | 6,471 
|                                                             |   |                                   |   |                                  |  |        |  |       
|Net interest income                                          |   | 9,689                             |   | 9,100                            |  | 28,718 |  | 26,490
|Provision for loan losses                                    |   | 420                               |   | 300                              |  | 1,300  |  | 1,210 
|                                                             |   |                                   |   |                                  |  |        |  |       
|Net interest income after provision for loan losses          |   | 9,269                             |   | 8,800                            |  | 27,418 |  | 25,280
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|Other income:                                                |   |                                   |   |                                  |  |        |  |       
|Service charges on deposit accounts                          |   | 1,443                             |   | 1,388                            |  | 4,149  |  | 3,992 
|Trust and investment services                                |   | 1,025                             |   | 921                              |  | 3,205  |  | 2,682 
|Net gain on sale of mortgage loans                           |   | 274                               |   | 336                              |  | 664    |  | 982   
|Mortgage servicing, net                                      |   | 179                               |   | 156                              |  | 501    |  | 472   
|Loan late fees and other charges                             |   | 174                               |   | 137                              |  | 589    |  | 472   
|Net gain on sale or call of securities and other investments |   | 1                                 |   | -                                |  | 46     |  | 36    
|Other                                                        |   | (96                               | ) | 344                              |  | 393    |  | 714   
|                                                             |   |                                   |   |                                  |  |        |  |       
|Total other income                                           |   | 3,000                             |   | 3,282                            |  | 9,547  |  | 9,350 
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|Operating expenses:                                          |   |                                   |   |                                  |  |        |  |       
|Salaries and employee benefits                               |   | 4,537                             |   | 4,477                            |  | 13,477 |  | 13,384
|Occupancy                                                    |   | 1,615                             |   | 1,527                            |  | 4,820  |  | 4,648 
|Marketing and public relations                               |   | 253                               |   | 263                              |  | 929    |  | 810   
|Office supplies, printing and postage                        |   | 289                               |   | 310                              |  | 847    |  | 951   
|FDIC insurance                                               |   | 29                                |   | 30                               |  | 92     |  | 91    
|Other                                                        |   | 1,532                             |   | 1,516                            |  | 4,829  |  | 4,182 
|                                                             |   |                                   |   |                                  |  |        |  |       
|Total operating expenses                                     |   | 8,255                             |   | 8,123                            |  | 24,994 |  | 24,066
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|Income before income taxes                                   |   | 4,014                             |   | 3,959                            |  | 11,971 |  | 10,564
|Income taxes                                                 |   | 1,160                             |   | 1,045                            |  | 3,418  |  | 2,747 
|                                                             |   |                                   |   |                                  |  |        |  |       
|Net income                                                   | $ | 2,854                             |   | 2,914                            |  | 8,553  |  | 7,817 
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|Basic earnings per share                                     | $ | 5.95                              |   | 6.08                             |  | 17.82  |  | 16.35 
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|Diluted earnings per share                                   | $ | 5.79                              |   | 5.77                             |  | 17.32  |  | 15.58 
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       
|                                                             |   |                                   |   |                                  |  |        |  |       

See accompanying notes to condensed consolidated financial statements.







|CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITYFor the nine-months ended September 30, 2005 and 2004 (Unaudited)
(dollars in thousands, except per share data)
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|                                      |   |        |  |            |  |          |   |  |          |   |  | Accumulated   |   |  |        |  
|------------------------------------- | - | ------ |  | ---------- |  | -------- | - |  | -------- | - |  | ------------- | - |  | ------ | -
|                                      |   |        |  | Additional |  |          |   |  |          |   |  | Other         |   |  |        |  
|                                      |   | Common |  | Paid-in    |  | Retained |   |  | Treasury |   |  | Comprehensive |   |  |        |  
|                                      |   | Stock  |  | Capital    |  | Earnings |   |  | Stock    |   |  | Income (Loss) |   |  | Total  |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Balance at December 31, 2004          | $ | 9,732  |  | 7,430      |  | 53,797   |   |  | (734     | ) |  | (52           | ) |  | 70,173 |  
|Comprehensive income:                 |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Change in unrealized loss on on(loss) |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|securities available-for-sale,        |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|net of taxes of ($391)                |   | -      |  | -          |  | -        |   |  | -        |   |  | (604          | ) |  | (604   | )
|Net income                            |   | -      |  | -          |  | 8,553    |   |  | -        |   |  | -             |   |  | 8,553  |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Total comprehensive income            |   |        |  |            |  |          |   |  |          |   |  |               |   |  | 7,949  |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Sale of 9 shares of                   |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|treasury stock                        |   | -      |  | 2          |  | -        |   |  | 1        |   |  | -             |   |  | 3      |  
|Purchase of 4,339 shares of           |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|treasury stock                        |   | -      |  | -          |  | -        |   |  | (1,603   | ) |  | -             |   |  | (1,603 | )
|Exercise of 2,679 stock options,      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|including tax benefit of $226         |   | -      |  | 305        |  | -        |   |  | 337      |   |  | -             |   |  | 642    |  
|Cash dividend - $6.05 per share       |   | -      |  | -          |  | (2,905   | ) |  | -        |   |  | -             |   |  | (2,905 | )
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Balance at September 30, 2005         | $ | 9,732  |  | 7,737      |  | 59,445   |   |  | (1,999   | ) |  | (656          | ) |  | 74,259 |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Balance at December 31, 2003          | $ | 9,732  |  | 6,958      |  | 45,729   |   |  | (1,158   | ) |  | 308           |   |  | 61,569 |  
|Comprehensive income:                 |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Change in unrealized gain on          |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|securities available-for-sale,        |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|net of taxes of ($141)                |   | -      |  | -          |  | -        |   |  | -        |   |  | (222          | ) |  | (222   | )
|Net income                            |   | -      |  | -          |  | 7,817    |   |  | -        |   |  | -             |   |  | 7,817  |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Total comprehensive income            |   |        |  |            |  |          |   |  |          |   |  |               |   |  | 7,595  |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Sale of 848 shares of                 |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|treasury stock                        |   | -      |  | 112        |  | -        |   |  | 91       |   |  | -             |   |  | 203    |  
|Exercise of 2,176 stock options,      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|including tax benefit of $232         |   | -      |  | 246        |  | -        |   |  | 244      |   |  | -             |   |  | 490    |  
|Cash dividend - $5.30 per share       |   | -      |  | -          |  | (2,531   | ) |  | -        |   |  | -             |   |  | (2,531 | )
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|Balance at September 30, 2004         | $ | 9,732  |  | 7,316      |  | 51,015   |   |  | (823     | ) |  | 86            |   |  | 67,326 |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  
|                                      |   |        |  |            |  |          |   |  |          |   |  |               |   |  |        |  



See accompanying notes to condensed consolidated financial statements.





|CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWSFor the nine-month periods ended September 30, 2005 and 2004 (Unaudited)
(dollars in thousands)
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|                                                                      |   | 2005     |   |  |  | 2004    |  
|--------------------------------------------------------------------- | - | -------- | - |  |  | ------- | -
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|Cash flow from operating activities:                                  |   |          |   |  |  |         |  
|Net income                                                            | $ | 8,553    |   |  |  | 7,817   |  
|Adjustments to reconcile net income to                                |   |          |   |  |  |         |  
|net cash provided by operating activities:                            |   |          |   |  |  |         |  
|Depreciation, amortization and accretion                              |   | 2,409    |   |  |  | 2,395   |  
|Provision for loan losses                                             |   | 1,300    |   |  |  | 1,210   |  
|Deferred income tax (benefit) expense                                 |   | (509     | ) |  |  | 125     |  
|Loss (income) from equity method investments                          |   | 9        |   |  |  | (7      | )
|Net gain on sale of other real estate owned                           |   | (114     | ) |  |  | (9      | )
|Net gain on sale or call of securities and other investments          |   | (46      | ) |  |  | (36     | )
|Net gain on sale of mortgage loans                                    |   | (664     | ) |  |  | (982    | )
|Originations of loans held for sale                                   |   | (69,857  | ) |  |  | (84,652 | )
|Proceeds from sale of loans held for sale                             |   | 71,402   |   |  |  | 80,760  |  
|Increase in other assets                                              |   | (1,864   | ) |  |  | (735    | )
|Increase (decrease) in accrued interest payable and other liabilities |   | 192      |   |  |  | (1,184  | )
|                                                                      |   |          |   |  |  |         |  
|Net cash provided by operating activities                             |   | 10,811   |   |  |  | 4,702   |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|Cash flow from investing activities:                                  |   |          |   |  |  |         |  
|Securities available-for-sale:                                        |   |          |   |  |  |         |  
|Proceeds from maturities and calls                                    |   | 6,204    |   |  |  | 8,836   |  
|Purchases                                                             |   | (15,722  | ) |  |  | (27,204 | )
|Securities held-to-maturity:                                          |   |          |   |  |  |         |  
|Proceeds from maturities and calls                                    |   | 21,299   |   |  |  | 23,717  |  
|Purchases                                                             |   | (26,763  | ) |  |  | (23,004 | )
|Loan originations and principal collections -- net                    |   | (92,463  | ) |  |  | (69,690 | )
|Fixed asset purchases -- net                                          |   | (1,590   | ) |  |  | (1,264  | )
|Purchase of FHLB and FRB stock                                        |   | (292     | ) |  |  | -       |  
|Proceeds from call of FHLB stock                                      |   | 101      |   |  |  | 61      |  
|Investment in equity-method investments -- net                        |   | (44      | ) |  |  | (7      | )
|Proceeds from sale of other real estate                               |   | 114      |   |  |  | 68      |  
|                                                                      |   |          |   |  |  |         |  
|Net cash used in investing activities                                 |   | (109,156 | ) |  |  | (88,487 | )
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|Cash flow from financing activities:                                  |   |          |   |  |  |         |  
|Net (decrease) increase in demand, savings and money market deposits  |   | (53,605  | ) |  |  | 69,515  |  
|Net increase (decrease) in time deposits                              |   | 121,574  |   |  |  | (6,638  | )
|Overnight borrowings -- net                                           |   | 10,600   |   |  |  | -       |  
|Principal repayments on borrowings                                    |   | (42      | ) |  |  | (40     | )
|Proceeds from sale of treasury stock                                  |   | 3        |   |  |  | 203     |  
|Payments to acquire treasury stock                                    |   | (1,603   | ) |  |  | -       |  
|Proceeds from issuance of treasury stock under stock option plan      |   | 416      |   |  |  | 261     |  
|Dividends paid                                                        |   | (2,905   | ) |  |  | (2,531  | )
|                                                                      |   |          |   |  |  |         |  
|Net cash provided by financing activities                             |   | 74,438   |   |  |  | 60,770  |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|Net decrease in cash and cash equivalents                             |   | (23,907  | ) |  |  | (23,015 | )
|Cash and cash equivalents - beginning of period                       |   | 72,030   |   |  |  | 93,606  |  
|                                                                      |   |          |   |  |  |         |  
|Cash and cash equivalents - end of period                             | $ | 48,123   |   |  |  | 70,591  |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|Supplemental disclosures of cash flow information:                    |   |          |   |  |  |         |  
|Cash paid during the period for:                                      |   |          |   |  |  |         |  
|Interest                                                              | $ | 9,658    |   |  |  | 6,564   |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|Income taxes                                                          | $ | 3,740    |   |  |  | 2,553   |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|Additions to other real estate acquired through foreclosure           | $ | 62       |   |  |  | -       |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  
|                                                                      |   |          |   |  |  |         |  

See accompanying notes to condensed consolidated financial statements.







|CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES               
|----------------------------------------------------------------
|Notes to Condensed Consolidated Financial Statements (Unaudited)



|(1)   Basis of Presentation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and applicable regulations of the Securities and Exchange Commission (SEC) and with generally accepted accounting principles for interim financial information. Such principles are applied on a basis consistent with those reflected in the December 31, 2004, Form 10-K Report of the Company filed with the SEC. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  Management has prepared the financial information included herein without audit by an independent registered public accounting firm.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.  Operating results for the three-month and nine-month periods ended September 30, 2005, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2005.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2004.
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|Amounts in prior periods' condensed consolidated financial statements are reclassified whenever necessary to conform to the current year's presentation.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      



|(2)   Stock Option Plan                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|The Company's incentive stock option program for employees authorizes grants of options to purchase up to 48,000 shares of common stock.  As of December 31, 2004, all 48,000 options available have been granted. In 2004, the Board of Directors granted 6,567 non-qualified options to management under the Company's incentive compensation plan.  The options were granted with an exercise price equal to the estimated fair value of the common stock on the grant date.  The options are exercisable at varying times up to 25 years.                                            
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|The Company applies APB Opinion No. 25 in accounting for its stock option plan, and accordingly, no compensation cost has been recognized for its fixed-award stock options in the condensed consolidated statement of income.  Had compensation cost been determined based on the fair value at the grant date of the stock options using valuation models consistent with the approach of SFAS No. 123, the Company's net income and earnings per share for the year-to-date period in 2004 would have been reduced to the pro forma amounts indicated below (net income in thousands):





|For the nine months ended September 30, |   | 2004  | 
|--------------------------------------- | - | ----- | 
|                                        |   |       | 
|                                        |   |       | 
|Net income as reported                  | $ | 7,817 | 
|Compensation expense, net of taxes      |   | 324   | 
|                                        |   |       | 
|Pro forma net income                    | $ | 7,493 | 
|                                        |   |       | 
|                                        |   |       | 
|                                        |   |       | 
|                                        |   |       | 
|Earnings per share:                     |   |       | 
|As reported:                            |   |       | 
|Basic                                   | $ | 16.35 | 
|Diluted                                 | $ | 15.58 | 
|Pro forma:                              |   |       | 
|Basic                                   | $ | 15.67 | 
|Diluted                                 | $ | 14.94 | 



|The weighted average fair value of options granted during 2004 was $67.50.  The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Grant year              |  | 2004       | 
|----------------------- |  | ---------- | 
|                        |  |            | 
|Dividend yield          |  | 2.03%      | 
|Risk-free interest rate |  | 4.27%      | 
|Life                    |  | 10.6 years | 
|Volatility              |  | 13.95%     | 



|Financial Accounting Standards Board (FASB) Statement No. 123r (revised 2004), Share-Based Payment, effective in 2006, will change the accounting for stock options, phantom stock awards and stock appreciation rights.  Management has not quantified the impact of the change on the Company's financial condition or operations.
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|(3)   Dividends Per Share                                                                                                                                                                                                                                                                                                                                      
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                               
|The Company declared a semi-annual $3.20 per share dividend on common stock on July 13, 2005, to shareholders of record July 13, 2005, which was paid on August 1, 2005.  The Company also declared a semi-annual $2.85 per share dividend on common stock on January 12, 2005, to shareholders of record January 12, 2005, which was paid on February 1, 2005.



|(4)   Earnings Per Share                                                                                                                                                                                                                                                                                                                                                                                                                                        
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of shares outstanding during the period.  Diluted earnings per share includes the maximum dilutive effect of stock issueable upon conversion of stock options, net of tax benefits. Calculations for the three- and nine-month periods ended September 30, 2005, and 2004 follow (dollars in thousands, except share data):





|                                             |   | Three months 
ended September 30, |  | Nine months 
ended September 30,
|-------------------------------------------- | - | --------------------------------- |  | --------------------------------
|                                             |   |                                   |  |                                 
|                                             |   | 2005                              |  | 2004                            
|                                             |   |                                   |  |                                 
|Basic Earnings Per Share:                    |   |                                   |  |                                 
|Net income applicable to common shareholders | $ | 2,854                             |  | 2,914                           
|Weighted average common shares outstanding   |   | 479,430                           |  | 479,547                         
|                                             |   |                                   |  |                                 
|Basic earnings per share                     | $ | 5.95                              |  | 6.08                            
|                                             |   |                                   |  |                                 
|                                             |   |                                   |  |                                 
|                                             |   |                                   |  |                                 
|                                             |   |                                   |  |                                 
|Diluted Earnings Per Share:                  |   |                                   |  |                                 
|Net income applicable to common shareholders | $ | 2,854                             |  | 2,914                           
|Weighted average common shares outstanding   |   | 479,430                           |  | 479,547                         
|Effect of assumed exercise of stock options  |   | 13,661                            |  | 25,521                          
|                                             |   |                                   |  |                                 
|Total                                        |   | 493,091                           |  | 505,068                         
|                                             |   |                                   |  |                                 
|Diluted earnings per share                   | $ | 5.79                              |  | 5.77                            
|                                             |   |                                   |  |                                 
|                                             |   |                                   |  |                                 
|                                             |   |                                   |  |                                 



|(5)   Segment Information                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|The Company is organized into two reportable segments: (a) the Company and its banking subsidiaries (Bank), and (b) CNB Mortgage Company (CNBM). These have been segmented due to differences in their distribution channels, the volatility of their earnings, and internal and external financial reporting requirements.  The interim period reportable segment information for the three- and nine-month periods ended September 30, 2005 and 2004 follows. (dollars in thousands):





|Three months ended September 30,                        |   | 2005   |   | 2004
|------------------------------------------------------- | - | ------ | - | ----
|                                                        |   |        |   |     
|                                                        |   | Bank   |   | CNBM
|                                                        |   |        |   |     
|Revenues (net interest income and non-interest income): |   |        |   |     
|From external customers                                 | $ | 12,524 |   | 165 
|Intersegment                                            |   | (280   | ) | 280 
|                                                        |   |        |   |     
|Total segment revenues                                  | $ | 12,244 |   | 445 
|                                                        |   |        |   |     
|                                                        |   |        |   |     
|                                                        |   |        |   |     
|                                                        |   |        |   |     
|Net income:                                             |   |        |   |     
|Bank                                                    | $ | 2,854  |   |     
|CNBM                                                    |   | 64     |   |     
|                                                        |   |        |   |     
|Total segment net income                                |   | 2,918  |   |     
|Eliminations                                            |   | (64    | ) |     
|                                                        |   |        |   |     
|Total net income                                        | $ | 2,854  |   |     
|                                                        |   |        |   |     
|                                                        |   |        |   |     
|                                                        |   |        |   |     
|                                                        |   |        |   |     







|(5)   Segment Information (continued)
|-------------------------------------



|Nine months ended September 30,                         |   | 2005   |   | 2004 
|------------------------------------------------------- | - | ------ | - | -----
|                                                        |   |        |   |      
|                                                        |   | Bank   |   | CNBM 
|                                                        |   |        |   |      
|Revenues (net interest income and non-interest income): |   |        |   |      
|From external customers                                 | $ | 37,847 |   | 418  
|Intersegment                                            |   | (746   | ) | 746  
|                                                        |   |        |   |      
|Total segment revenues                                  | $ | 37,101 |   | 1,164
|                                                        |   |        |   |      
|                                                        |   |        |   |      
|                                                        |   |        |   |      
|                                                        |   |        |   |      
|Net income:                                             |   |        |   |      
|Bank                                                    | $ | 8,553  |   |      
|CNBM                                                    |   | 184    |   |      
|                                                        |   |        |   |      
|Total segment net income                                |   | 8,737  |   |      
|Eliminations                                            |   | (184   | ) |      
|                                                        |   |        |   |      
|Total net income                                        | $ | 8,553  |   |      
|                                                        |   |        |   |      
|                                                        |   |        |   |      
|                                                        |   |        |   |      
|                                                        |   |        |   |      



|Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|The following is our discussion and analysis of certain significant factors which have affected the Company's financial position and operating results during the periods included in the accompanying condensed consolidated financial statements. This discussion and analysis supplements our Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2004.                                                                                                                                                         
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|Critical Accounting Estimate                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|Pursuant to SEC guidance, the Company evaluates and discloses those accounting estimates that we judge to be critical - those most important to the portrayal of the Company's financial condition and results, and that require our most difficult, subjective and complex judgments. We consider the Allowance for Loan Losses (Allowance) as critical given the inherent uncertainty in evaluating the levels of the allowance required to reflect credit losses in the portfolio. There has been no change in our methodology for estimating the Allowance, which is fully described within the 2004 Annual Report.
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|Overview                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|We are pleased to report net income for the year to date grew 9.4% year over year.  For the nine-month period ended September 30, 2005, net income was $8.6 million, up $0.8 million over 2004, with revenue (net interest income plus non-interest income) growth approximately twice that of operating expense growth.  For the three-month period ended September 30, 2005, net income was $2.9 million or $5.79 per diluted share versus $2.9 million or $5.77 per diluted share.  The results for the quarter were $0.1 million or 2.1% lower than the same quarter in 2004.                                      
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|During the first nine months of 2005, the balance sheet grew $82.3 million or 8.5%, from growth in both investments and loans, funded by growth in deposits and borrowings, and liquidating fed funds sold.  Total deposits grew $68.0 million or 7.7%.                                                                                                                                                                                                                                                                                                                                                                



|Financial Condition and Results of Operations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Three months ended September 30, 2005                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|At September 30, 2005, total assets of the Company were $1,057 million, up $41.8 million or 4.1% from $1,016 million at June 30, 2005. Cash and cash equivalents (cash, balances with other financial institutions, and federal funds sold) increased $10.9 million to $48.1 due to growth in deposits.  The securities portfolios declined slightly ($0.2 million) as management focused asset growth in the higher yielding loan portfolio.  The market value of securities available-for-sale declined significantly in reaction to an increase in the long end of the Treasury yield curve.  Management has identified no evidence of other-than-temporary impairment in the portfolio.                                                                                                                                                                                                                                                                           
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Net loans increased $30.5 million to $760.2 million. Portfolios showing the greatest increase were commercial and consumer-automobile indirect, both of which have been growing most of the year. However, we expect growth to subside in the fourth quarter, particularly in the automobile indirect portfolio, as automobile sales are expected to decline regionally.    If, as we anticipate, loan demand is not as robust as the growth in deposits, securities may be purchased, federal funds may be sold or borrowings reduced.                                                                                                                                                                                                                                                                                                                                                                                                                               
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Total deposits at September 30, 2005, were $945.1 million and were up $64.8 million from June 30, 2005.  Consumer and business deposits increased $19.7 million or 2.7%, while municipalities' total deposit balance (collateralized by securities) increased approximately $24.6 million or 17.0% for the quarter in line with our expectations.  As we indicated in the first quarter, these deposits were expected to decline, but increase again in September and October as state aid payments and tax collections resume. Overall deposit growth during the quarter continued to come in core interest-bearing accounts (checking and savings) and time deposits. These trends are consistent with our expectation that as interest rates rise, customer balances will migrate to time deposits.  In addition to retail deposit growth, we also raised approximately $20 million in nationally marketed time deposits (wholesale deposits) to fund asset growth.
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|With the growth in the quarter of both retail and wholesale deposits, we were able to reduce our overnight borrowings by $23.6 million  from June 30, 2005, leaving $11.5 million in borrowings of which $10.6 million was from the FHLB.  Please see "Liquidity" for more discussion.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Overall balance sheet growth led to a net interest income improvement of $0.6 million or 6.5% for the second quarter over the same quarter in 2004. The higher volume of interest-earning assets was accompanied by an increase in their yield, and the higher volume of interest-bearing liabilities also was accompanied by an increase in their costs.  The growth in interest-earning assets and interest-bearing liabilities had a $0.9 million positive impact on net interest income for the quarter ended September 30, 2005, while the decrease in spread had $0.3 million negative impact on net interest income as compared to the same quarter of 2004.                                                                                                                                                                                                                                                                                                   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|For the quarter ended September 30, 2005, average interest-earning assets increased $82.2 million to $957.5 million from $875.3 million for the 2004 quarter.  The tax-equivalent yields on these assets were 6.00% and 5.40%, respectively, with the increase resulting from the increase in market interest rates, particularly "prime."  For the same periods, average interest-bearing liabilities increased $61.5 million to $798.6 million from $737.1 million.  The costs of these liabilities were 2.02% and 1.17%, respectively, also reflecting an increasing interest rate environment.                                                                                                                                                                                                                                                                                                                                                                    
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|The net effect of these yield and cost increases was a decreased spread of 25 basis points, and a decreased net interest margin (tax-equivalent net interest income to average earning assets) of 10 basis points to 4.31% (net interest margin was 4.41% for the three months ended September 30, 2004).  The difference between spread and margin reflects the contribution of non-interest-bearing deposits - 33 basis points in 2005 and 18 basis points in 2004 - which improved in 2005 due to the rising rate environment. A higher proportion of non-interest bearing deposits to total deposits is beneficial in higher rate conditions.                                                                                                                                                                                                                                                                                                                     
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Other income for the quarter ended September 30, 2005, declined $0.3 million or 8.6% to $3.0 million from $3.3 million in 2004, driven mainly by an increase in trust and investment services income, offset by a substantial decline in other income. Service charges on deposit accounts increased modestly on growth in electronic banking services, mostly debit card transactions.  Trust and investment services income increased $0.1 million for the quarter mostly as a result of growth in total assets under management. Consistent with expected trends, net gain on the sale of mortgage loans declined from 2004, caused by a decrease in the total volume of closed loans. Mortgage servicing income and loan late fees and charges both increased on increases in underlying loan volume.  The decline in other income was a result of $0.2 million in losses from equity-method investments in 2005, and $0.2 million nonrecurring income in 2004.   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Operating expenses increased 1.6% or $0.2 million for the quarter ended September 30, 2005, to $8.3 million versus $8.1 million for the 2004 quarter.  All categories increased only modestly.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|The quarterly effective tax rate was 28.9% in 2005 and 26.4% in 2004.  The increase in the effective rate is attributable to an increase in the federal tax bracket due to our higher overall taxable income and an overall higher proportion of taxable income to total income.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Nine months ended September 30, 2005                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|At September 30, 2005, total assets of the Company were up $82.6 million or 8.5% from December 31, 2004. Cash and cash equivalents (cash, balances with other financial institutions, and federal funds sold) decreased as a result of security purchases and loan originations.  Total deposits at September 30, 2005, were up 7.7% with growth from all sources (consumer, commercial and municipal).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Net interest income improved 8.4% for the nine-month period in 2005 over the same period in 2004. The decrease in net interest spread, caused by rates on interest-bearing liabilities rising faster than yields on interest-earning assets, was more than offset by the growth in the average balance of these liabilities and assets.  Summary tax-equivalent net interest income information for the nine-month periods ended September 30, 2005 and 2004 follows.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 



|                       |   |         |   | 2005     |  |            |   |  |         |  | 2004     |  |            |   |  | 
|---------------------- | - | ------- | - | -------- |  | ---------- | - |  | ------- |  | -------- |  | ---------- | - |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  | Annualized |   |  |         |  |          |  | Annualized |   |  | 
|                       |   | Average |   |          |  | Average    |   |  | Average |  |          |  | Average    |   |  | 
|                       |   | Balance |   | Interest |  | Rate       |   |  | Balance |  | Interest |  | Rate       |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|Total interest-earning |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|assets                 | $ | 936,018 |   | 40,814   |  | 5.81       |   |  | 857,116 |  | 34,631   |  | 5.39       |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|Total interest-bearing |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|liabilities            | $ | 781,277 |   | 10,222   |  | 1.74       |   |  | 731,567 |  | 6,471    |  | 1.18       |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|Interest rate spread   |   |         |   |          |  | 4.07       | % |  |         |  |          |  | 4.21       | % |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|Net interest margin    |   |         | $ | 30,592   |  | 4.36       | % |  |         |  | 28,160   |  | 4.38       | % |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 
|                       |   |         |   |          |  |            |   |  |         |  |          |  |            |   |  | 





|Other income for the nine months ended September 30, 2005, increased 2.1% to $9.5 million from $9.4 million in 2004. Service charges on deposit accounts increased due to growth in electronic banking services, mostly debit card transactions.  Trust and investment services income grew $0.5 million or 19.5% for the period as a result of improvement in the market value of assets under administration and growth in estate management fees, the latter which can fluctuate significantly from year to year. For the nine-month period ended September 30, 2005, the market value of assets under management increased $87.7 million (11.3%) over the same period in 2004, while the book value, our measure of customer growth, increased $70.4 million (10.5%) during the same period.
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|As anticipated, net gain on the sale of mortgage loans declined from 2004 and was $0.6 million in 2005 versus $1.0 million then, caused by a 11.6% decline in the total volume of loans sold to third parties (see table below). However, we retained a higher percentage of originations in our portfolio, the income from which is reflected in interest income this period and into the future.                                                                                                                                                                                                                                                                                                                                                                                              
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|CNB Mortgage Closed Loans by Type                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|For the nine-month periods ended September 30,                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|(dollars in thousands).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         



|                                          |   | 2005   |  | 2004  
|----------------------------------------- | - | ------ |  | ------
|                                          |   |        |  |       
|Purchase money mortgages                  | $ | 61,277 |  | 58,512
|Refinance mortgages                       |   | 24,430 |  | 35,428
|                                          |   |        |  |       
|Total mortgage originations               | $ | 85,707 |  | 93,940
|                                          |   |        |  |       
|                                          |   |        |  |       
|                                          |   |        |  |       
|                                          |   |        |  |       
|Percentage of loans retained in portfolio |   | 18.5%  |  | 9.6%  
|                                          |   |        |  |       
|                                          |   |        |  |       
|                                          |   |        |  |       



|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Operating expenses increased 3.9% or $0.9 million for the nine months ended September 30, 2005, over the same period in 2004.  Most of the increase came in the following line items: (1) higher occupancy expenses associated with rising energy prices and equipment maintenance costs, (2) marketing and public relations associated with our trust and investment services advertising efforts, and (3) other  operating expenses, driven by higher third-party services associated with price increases and a higher volume of business.
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|The Company's effective tax rate for the year to date in 2005 increased to 28.6% from 26.0% in 2004 due to the same reason discussed for the three month period.                                                                                                                                                                                                                                                                                                                                                                             



|Liquidity                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|There has been no material change from December 31, 2004, in our available sources of wholesale liquidity from either the Federal Home Loan Bank of New York (FHLB) or the Federal Reserve Bank of New York, with approximately $148.0 million in total collateralized borrowing capacity.                                                                                                                                                                        
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|For the nine months ended September 30, 2005, we used $23.9 million in net cash and equivalents versus $23.0 million for the same period in 2004.  In both periods, cash was used to fund loan originations and securities purchases net of deposit and borrowing growth.                                                                                                                                                                                         
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|Net cash provided by operating activities was $10.8 million in 2005, versus $4.7 million in 2004.  Both the largest source and use of operating cash in 2005 and 2004 were loans held for sale.  Activity in 2005 was lower than in 2004 due to lower mortgage refinancing activity. Excluding the effects of loans held for sale, operating activities provided $9.9 million of cash for the nine months of 2005 versus $9.6 million for the same period of 2004.
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|Cash used by investing activities was $109.2 million in 2005 versus $88.5 million in 2004.  Securities purchases were about the same in both years, but loan originations were substantially higher in 2005 than in 2004, as we invested cash inflows from deposits and borrowings in these higher yielding assets.                                                                                                                                               
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|Cash provided by financing activities was $74.4 million in 2005 versus $60.8 million in 2004.  Deposit activity was a main contributor in both years, but we also utilized overnight borrowings in 2005.  As we had expected, the source of net deposit inflows shifted from short-term deposits (demand, savings and money market) to time deposits.                                                                                                             
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|For the remainder of 2005, cash for growth is expected to come primarily from customer sources and overnight borrowings.  Customer deposit growth is mainly expected to come from Monroe County sources. In addition, we may consider raising additional nationally marketed time deposits before year end to fund loan growth to the extent local deposit growth is insufficient.                                                                                



|Capital Resources                                                                                                                                                                                                                                                                     
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                      
|Under the regulatory framework for prompt corrective action, as of September 30, 2005, the Company and Bank are categorized as "well-capitalized."   This is unchanged from December 31, 2004, and management anticipates no change in this classification for the foreseeable future.
|                                                                                                                                                                                                                                                                                      





|Allowance for Loan Losses and Non-Performing Assets                                                                                  
|-------------------------------------------------------------------------------------------------------------------------------------
|Allowance for Loan Losses                                                                                                            
|Changes in the allowance for loan losses for the nine-month periods ended September 30, 2005, and 2004 follow (dollars in thousands):



|                                                    |   | September 30,
|--------------------------------------------------- | - | -------------
|                                                    |   |              
|                                                    |   | 2005         
|                                                    |   |              
|Balance at beginning of period                      | $ | 7,215        
|Provision for loan losses                           |   | 1,300        
|Loans charged off                                   |   | (1,086       
|Recoveries on loans previously charged off          |   | 516          
|                                                    |   |              
|Balance at end of period                            | $ | 7,945        
|                                                    |   |              
|                                                    |   |              
|                                                    |   |              
|                                                    |   |              
|Allowance as a percentage of total period end loans |   | 1.04%        
|                                                    |   |              
|                                                    |   |              
|                                                    |   |              
|                                                    |   |              
|Allowance as a percentage of non-performing loans   |   | 75.2%        
|                                                    |   |              
|                                                    |   |              
|                                                    |   |              





|The provision for loan losses for the nine-month period ended September 30, 2005, was 7.4% higher than the same period in 2004, mainly due to growth in the loan portfolio.  As discussed more fully in our 2004 Annual Report, we determine the amount necessary in the allowance for loan losses based upon a number of factors.  Based on our current assessment of the loan portfolio, we believe the amount of the allowance for loan losses at September 30, 2005, is adequate at $7.9 million.
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     



|Impaired Loans                                                                                                                                                        
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Information on impaired loans for the nine-month periods ended September 30, 2005, and 2004 and twelve months ended December 31, 2004, follows (dollars in thousands):





|                                         |   | Nine Months   |   | Twelve Months |   | Nine Months   |  
|---------------------------------------- | - | ------------- | - | ------------- | - | ------------- | -
|                                         |   | Ended         |   | Ended         |   | Ended         |  
|                                         |   | September 30, |   | December 31,  |   | September 30, |  
|                                         |   | 2005          |   | 2004          |   | 2004          |  
|                                         |   |               |   |               |   |               |  
|                                         |   |               |   |               |   |               |  
|Recorded investment at period end        | $ | 10,241        |   | 8,218         |   | 8,351         |  
|Impaired loans as percent of total loans |   | 1.34          | % | 1.21          | % | 1.23          | %
|Impaired loans with related allowance    | $ | 4,467         |   | 2,047         |   | 222           |  
|Related allowance                        | $ | 544           |   | 226           |   | 200           |  
|Average investment during period         | $ | 10,062        |   | 8,873         |   | 9,037         |  





|Though we had experienced an improvement in credit risk, with impaired loans declining throughout 2004, this trend reversed in 2005, when one $2.8 million commercial real-estate secured borrowing relationship was deemed by us to be impaired, as a result of its past-due payment status, and placed on non-accrual.  [This loans has been subsequently paid off with no loss incurred.] Because of this year to date increase, impaired loans as a percentage of total loans outstanding increased to 1.34% at September 30, 2005, versus 1.21% at December 31, 2004.  We anticipate impaired loans will decrease in the fourth quarter of 2005 from this quarter.  Interest income recognized on impaired loans during the periods was not material.
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------









|Non-Performing Assets                         
|----------------------------------------------
|Non-Performing Assets                         
|(Dollars in thousands)                        
|                                              
|                                              
|                                              
|                                              
|Loans past due 90 days or more and accruing:  
|Commercial, financial & agricultural          
|Real estate-commercial                        
|Real estate-residential                       
|Consumer and other                            
|                                              
|Total past due 90 days or more and accruing   
|                                              
|                                              
|Loans in non-accrual status:                  
|Commercial, financial & agricultural          
|Real estate-commercial                        
|Real estate-residential                       
|Consumer and other                            
|                                              
|Total non-accrual loans                       
|                                              
|Total non-performing loans                    
|                                              
|                                              
|Other real estate owned                       
|Commercial                                    
|Residential                                   
|                                              
|Total other real estate owned                 
|                                              
|                                              
|Total non-performing assets                   
|                                              
|                                              
|                                              
|                                              
|Non-performing loans to total period-end loans
|                                              
|                                              
|                                              
|                                              
|Non-performing assets to total period-end     
|loans and other real estate                   
|                                              
|                                              
|                                              



|There were no troubled debt restructurings.                                                                                                                                                                                                                               
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                          
|For the reason discussed in "Impaired Loans," total non-performing loans increased $2.0 million at September 30, 2005, from $8.6 million at December 31, 2004, but decreased $11.2 million at June 30, 2005. We have been and continue to work on collecting these assets.
|                                                                                                                                                                                                                                                                          
|At September 30, 2005, other real estate owned consisted of one residential property totaling $0.1 million.  We are actively pursuing its liquidation.                                                                                                                    



|Contractual obligations                                                                                                                                                                                                                                                                                                                                       
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                              
|Less material, but a part of our ongoing operations, and expected to be funded through normal operations, are liquidity uses such as lease obligations, long-term debt repayments, and other funding commitments. There has been no material change from the information we presented in our Annual Report and Form 10-K for the year ended December 31, 2004.



|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Recent Accounting Standards                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|As we discussed in the 2004 Annual Report, in December 2004, the Financial Accounting Standards Board (FASB) issued Statement No. 123 (revised 2004), Share-Based Payment. The FASB's intent in issuing this statement was to provide investors and other users of financial statements with more complete and neutral financial information by requiring that the compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. Though we were originally required to apply Statement 123r in our 2005 third quarter, the Securities and Exchange Commission has changed the effective date, meaning we will implement the statement's provisions in the first quarter of 2006.  Statement 123r covers a wide range of share-based compensation arrangements, which include our stock option plan, phantom stock awards (PSA), and stock appreciation rights (SAR).  It is a complicated statement, and we are still evaluating the impact implementation will have on our financial statements.
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|In June 2005, the FASB issued Statement No. 154,Accounting Changes and Error Corrections, replacing two previously issued financial accounting statements.  The purpose of the statement is to enhance consistency between reporting periods.  The statement applies to voluntary changes in accounting principle, and changes the requirements for accounting for and reporting of a change in accounting principle.  Statement 154 requires retrospective application to prior periods' financial statements of a voluntary change in accounting principle unless it is impracticable.  Previously, most such changes resulted in a cumulative adjustment in the period of change.  The Statement is effective for our 2006 fiscal year, with earlier application permitted.  Since we have no current changes in accounting principle, nor are any contemplated, we do not believe this statement will impact the Company in the foreseeable future.                                                                                                                                                                                    



|Item 3. Quantitative and Qualitative Disclosures about Market Risk                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Interest Rate Sensitivity and Asset / Liability Management Review                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|We measure net interest income at risk by estimating the changes in net interest income resulting from instantaneous and sustained parallel shifts in interest rates of plus or minus 200 basis points over a twelve-month period.  This provides a basis or benchmark for our Asset/Liability Committee to manage our interest rate risk profile.  There have been no significant changes in market risk or interest rate gap from those disclosed in our 2004 Annual Report.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|In our annual report for 2004, we predicted market interest rates for 2005 to rise up to 100 basis points from their year-end values on the short end of the treasury yield curve (under 3 years) and 50 to 75 basis points at the middle- and long-end of the curve.  Since December 2004, the monthly average two-year constant maturity treasury has risen nearly 95 basis points and the ten-year is unchanged.  The Federal Open Market Committee (FMOC) has raised the target fed funds rate (interbank overnight borrowings) 150 basis points since the beginning of the year with the latest 25 basis point rise occurring in September 2005.  This helps explain the rise in short term rates.  However, the lack of an increase in long term rates in the first three quarters was unexpected, and best explained by investors viewing long-term inflation as stable and manageable.   Because our balance sheet generally has a short repricing period (under three years), we are more impacted by the short end of the treasury curve than the long end.  This has been reflected in our narrowing net margin as seen in the table and discussions above.
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|Our asset yields should continue to rise for the remainder of 2005 due to the reinvestment of maturing loans and principal repayments as well as new originations at generally higher rates than in 2004.  We also believe the FMOC will raise the target federal funds rate at least 25 basis points before year end.  Notwithstanding increasing yields, liability costs will rise faster and greater than assets yields, as we experienced so far this year.  This will continue to compress both net interest spread and net interest margin.  To offset this compression and grow profitability, earning asset balances will need to grow faster than interest-bearing liabilities.                                                                                                                                                                                                                                                                                                                                                                                                                                                                              



|Item 4. Controls and Procedures                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|The Company's Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of September 30, 2005, that the Company's disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-14(c) and 15d-14(c)) are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms.

Also, there have been no changes in the Company's internal control over financial reporting that occurred during the third quarter of 2005, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.







|PART II -- OTHER INFORMATION                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|Item 1.  Legal proceedings                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|None                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|Item 2.  Unregistered Sales of Equity Securitiesand Use of Proceeds                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|The following table sets forth, for monthly periods indicated in the quarter, as applicable, the total number of shares purchased and the price paid per share by The Canandaigua National Bank and Trust Company Employee Stock Ownership Plan (ESOP), and The Canandaigua National Bank and Trust Company (Bank) for the Arthur S. Hamlin award and the Canandaigua National Corporation for treasury.  Each of these entities is considered affiliated purchasers of the Company under Item 703 of Regulation S-K.  The ESOP per-share purchase price was determined by an independent third-party appraisal of the stock for purposes of the ESOP to comply with income tax regulations. The Company and Bank purchase prices per share were determined based on the latest open-market transaction at the time of the purchase.



|Date           |  | # shares |  | Price    |  | Purpose 
|-------------- |  | -------- |  | -------- |  | --------
|               |  |          |  |          |  |         
|September 2005 |  | 1,080    |  | $ 373.20 |  | Treasury





|                                                                                                                                                                                           
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                           
|Item 3.  Defaults Upon Senior Securities                                                                                                                                                   
|                                                                                                                                                                                           
|None                                                                                                                                                                                       
|                                                                                                                                                                                           
|Item 4.  Submission of Matters to a Vote of Security Holders                                                                                                                               
|                                                                                                                                                                                           
|None                                                                                                                                                                                       
|                                                                                                                                                                                           
|Item 5.  Other information                                                                                                                                                                 
|                                                                                                                                                                                           
|                                                                                                                                                                                           
|Common Stock Trades                                                                                                                                                                        
|                                                                                                                                                                                           
|During 2005, the Company's common stock was traded in an open-market transactions at the following average price per share, including the highest accepted bid and the lowest accepted bid:



|Date            |  | # shares |  | Average  |  | High     |  | Low     
|--------------- |  | -------- |  | -------- |  | -------- |  | --------
|                |  |          |  |          |  |          |  |         
|March 15, 2005  |  | 500      |  | $ 382.67 |  | $ 420.00 |  | $ 365.00
|June 9, 2005    |  | 802      |  | $ 371.88 |  | $ 410.50 |  | $ 351.25
|August 18, 2005 |  | 682      |  | $ 373.20 |  | $ 401.00 |  | $ 360.00



|The Company's stock is not actively traded nor is it traded in the over-the-counter market. In addition, it is not listed with a national securities exchange; therefore, no formal bid and asked-for quotations are available. Due to the limited number of transactions, the average sale price may not be indicative of the actual market value of the Company's stock.
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                          







|Item 6.  Exhibits
|-----------------



|        | Exhibit                                                    |  | Where exhibit may be found:                                     
|------- | ---------------------------------------------------------- |  | ----------------------------------------------------------------
|        |                                                            |  |                                                                 
|(3.i)   | Certificate of Incorporation of the Registrant             |  | Exhibit (3.i) on Form 10-K for the year ended December 31, 2004 
|        |                                                            |  |                                                                 
|(3.ii.) | By-laws of the Registrant                                  |  | Exhibit (3.ii) on Form 10-K for the year ended December 31, 2004
|        |                                                            |  |                                                                 
|(10.1)  | Canandaigua National Corporation Stock Option Plan         |  | Exhibit (10.1) on Form 10-K for the year ended December 31, 2004
|        |                                                            |  |                                                                 
|(10.2)  | Canandaigua National Corporation Incentive Stock Plan      |  | Exhibit (10.2) on Form 10-K for the year ended December 31, 2004
|        |                                                            |  |                                                                 
|(11)    | Calculations of Basic Earnings Per Share and Diluted       |  |                                                                 
|        | Earnings Per Share                                         |  | Note 4 to the Condensed Consolidated Financial Statements       
|        |                                                            |  |                                                                 
|(31.1)  | Certification of Chief Executive Officer under             |  | Filed Herewith                                                  
|        | Section 302 of the Sarbanes-Oxley Act of 2002              |  |                                                                 
|        |                                                            |  |                                                                 
|(31.2)  | Certification of Chief Financial Officer under Section 302 |  | Filed Herewith                                                  
|        | of the Sarbanes-Oxley Act of 2002                          |  |                                                                 
|        |                                                            |  |                                                                 
|(32)    | Certification of Chief Executive Officer and Chief to      |  | Filed Herewith                                                  
|        | Financial Officer under 18 U.S.C. Section 1350 pursuant    |  |                                                                 
|        | Section 906 of the Sarbanes-Oxley Act of 2002              |  |                                                                 





|SIGNATURES                                                                                                                                                                              
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES                                                                                                                                       
|Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                 |  | CANANDAIGUA NATIONAL CORPORATION                 
|---------------- |  | -------------------------------------------------
|                 |  | (Registrant)                                     
|                 |  |                                                  
|                 |  |                                                  
|                 |  |                                                  
|November 2, 2005 |  | /s/ George W. Hamlin, IV                         
|Date             |  | George W. Hamlin, IV                             
|                 |  | President and Chief Executive Officer            
|                 |  |                                                  
|                 |  |                                                  
|November 2, 2005 |  | /s/ Lawrence A. Heilbronner                      
|Date             |  | Lawrence A. Heilbronner                          
|                 |  | Senior Vice President and Chief Financial Officer