<Page>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                  FORM 10-QSB/A

    [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
                For the quarterly period ended December 31, 2001

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

           For the transition period from to __________ to __________

                        COMMISSION FILE NUMBER 000-14919

                               MTN HOLDINGS, INC.

        (Exact name of small business issuer as specified in its charter)



           Nevada                                       222485230
 ------------------------------                       ------------
(State of other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)


                               31 West 47th Street
                            New York, New York 10036
                            ------------------------
                    (Address of principal executive offices)

                                 (212) 594-5111
                                 ---------------
                (Issuer's Telephone Number, Including Area Code)

                                 Not Applicable
                                 ---------------
              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

Check whether the issuer: (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes |X| No |_|

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date: Common Stock, $.001 par value per
share -797,233,469 shares outstanding as of December 31, 2001; Series A
Preferred Stock, $.001 par value per share - 400,000 shares outstanding as of
December 31, 2001.

<Page>

                               MTN HOLDINGS, INC.

                                  FORM 10-QSB/A

                     FOR THE QUARTER ENDED DECEMBER 31, 2001

<Table>
<S>                                                                              <C>
PART I.  FINANCIAL INFORMATION                                                   Page
                                                                                 ----
Item 1.  Financial Statements.

         Consolidated Condensed Balance Sheet as of December 31, 2001               3

         Consolidated Statement of Operations for the Three and Six-months
         ended December 31, 2001 and December 31, 2000                              4

         Consolidated Statements of Cash Flows for the Six
         Months ended December 31, 2001 and December 31, 2000                       5

         Notes to Consolidated Financial Statements                                 6

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.                                                    11

PART 11. OTHER INFORMATION

Item 1.  Legal Proceedings.                                                        12

Item 2.  Changes in Securities and Use of Proceeds.                                12

Item 3.  Defaults upon Senior Securities.                                          12

Item 4.  Submission of Matters to a Vote of Security Holders.                      12

Item 5.  Other Information.                                                        12

Item 6.  Exhibits and Reports on Form 8-K.                                         12
</Table>




<Page>

                        MTN HOLDINGS, INC. AND SUBSIDIARY
                           (Formerly Videoplex, Inc.)
                           CONSOLIDATED BALANCE SHEET

                                DECEMBER 31, 2001

<Table>
<S>                                                           <C>
ASSETS
------
CURRENT ASSETS

     Cash                                                     $    55,377
                                                              -----------
            Total Current Assets                                   55,377

     Leasehold Improvements and Equipment                         766,666


     Other Assets

            Goodwill                                              263,000
            Other                                                  25,000
                                                              -----------

     TOTAL ASSETS                                             $ 1,110,043
                                                              ===========



LIABILITIES AND STOCKHOLDERS DEFICIENCY
---------------------------------------
CURRENT LIABILITIES:

     Accounts payable                                         $     1,975
     Accounts payable - related party                              29,122
     Liabilities of discontinued operations                        50,240
     Accrued Expenses                                             120,516
                                                              -----------
            Total current liabilities                             201,853

     Convertible debenture                                        393,843
     Notes Payable - acquisition                                  813,000
     Due to officers                                              131,325
                                                              -----------
            Total liabilities                                   1,540,021
                                                              -----------
     STOCKHOLDERS DEFICIENCY:
     Common stock - $.001 par value, 800,000,000
            shares authorized,  797,233,469 shares issued
            and outstanding                                       797,233
     Capital in excess of par                                   3,710,855
     Deficit                                                   (4,938,066)
                                                              -----------
            Total stockholders deficiency                        (429,978)
                                                              -----------
     TOTAL LIABILITIES AND STOCKHOLDERS DEFICIENCY            $ 1,110,043
                                                              ===========
</Table>

              The accompanying notes are an integral part of these
                        consolidated financial statements


                                       3
<Page>

                        MTN HOLDINGS, INC. AND SUBSIDIARY
                           (Formerly Videoplex, Inc.)

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<Table>
<Caption>

                                          For the Three Months             For the Six Months
                                           Ended December 31,              Ended December 31,
                                    --------------------------------------------------------------
                                         2001             2000             2001           2000
                                    --------------------------------------------------------------
<S>                                 <C>              <C>              <C>              <C>
REVENUE:
  Sales                             $ 2,066,018      $        --      $ 2,066,018      $        --

  Cost of Sales                       2,007,330               --        2,007,330

  Gross profit                           58,688               --           58,688               --

EXPENSES:
  General, selling and
  administrative                        275,782           12,495          275,782           22,017

      Total Expenses                    275,782           12,495          275,782           22,017

LOSS                                   (217,094)         (12,495)        (217,094)         (22,017)

OTHER EXPENSES:

Interest Expense                         41,931               --           58,169               --
Beneficial conversion feature
And inducement expense                1,870,577               --        1,870,577               --

LOSS FROM CONTINUING OPERATIONS
BEFORE EXTRAORDINARY ITEM

EXTRAORDINARY ITEMS:
  Gain on settlement of
  liabilities related to
  discontinued operations                    --           40,240               --           40,240

NET GAIN (LOSS)                     $(2,129,602)     $   (27,745)     $(2,145,840)     $   (18,223)

LOSS PER SHARE:
  Income (loss) from continuing
  operations                        $      (.02)     $      (.00)     $      (.02)     $      (.00)
  Income from extraordinary
  Item                              $       .00      $        --      $       .00      $        --

     Total Loss Per Share           $      (.02)     $      (.00)     $      (.02)     $      (.00)
</Table>


The accompanying notes are an integral part of these consolidated financial
statements.


                                       4
<Page>

                        MTN HOLDINGS, INC. AND SUBSIDIARY
                           (Formerly Videoplex, Inc.)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<Table>
<Caption>
                                                                      For the Six months
                                                                      Ended December 31,
                                                                 ----------------------------
                                                                     2001            2000
                                                                 -----------      -----------
<S>                                                              <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                $(2,145,840)     $    18,223
Adjustments to reconcile net (loss) to net
     cash used by operating activities:
       Depreciation                                                   33,334
       Beneficial conversion feature and inducement expense        1,870,577
       Extraordinary gain on settlement of liabilities
          related to discontinued operations                              --          (40,240)
       Stock issued for services rendered                                 --               --
       Amortization of discount on convertible debentures             45,465               --
       Changes in assets and liabilities:
          Increase in accounts payable - related party                    --           21,427
          Decrease in liabilities of discontinued operations              --           (2,000)
          Increase in other assets                                   (25,000)
          Increase in accrued expenses                               120,516               --
                                                                 -----------      -----------
              Net cash (used) by operating activities               (100,948)              --
                                                                 -----------      -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
          Acquisition of assets                                     (250,000)              --
                                                                 -----------      -----------
     Net cash used by investing activities                          (250,000)              --
                                                                 -----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from debenture payable                                 275,000               --
     Proceeds from loans payable - officers                          131,325               --
                                                                 -----------      -----------
     Net cash provided by financing activities                       406,325               --
                                                                 -----------      -----------

NET INCREASE IN CASH                                                  55,377               --
                                                                 -----------      -----------
CASH - AT BEGINNING OF PERIOD                                             --               --
                                                                 -----------      -----------
CASH - AT END OF PERIOD                                          $    55,377      $        --
                                                                 ===========      ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
    INFORMATION:
Cash paid during the period for:
Interest                                                         $        --      $        --
Income taxes                                                     $        --      $        --
</Table>

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
For the six months ended December 31, 2001:

$360,000 debenture payable was assumed by the Company in connection with the
acquisition of AGIL.

11,657,000 shares of common stock were issued in connection with the acquisition
of AGIL.

In connection with the acquisition on October 17, 2001, $813,000 of the purchase
price was funded by issuance of notes payable.

797,233,469 shares of common stock were issued in connection with the conversion
of $286,828, face amount, of the convertible debenture into common stock.

25,138 shares of common stock were issued to reconcile outstanding shares.

The accompanying notes are an integral part of these consolidated financial
statements


                                       5
<Page>

                        MTN HOLDINGS, INC. AND SUBSIDIARY
                           (Formerly Videoplex, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION

MTN Holdings, Inc. (the Company) formerly Videoplex, Inc. was organized under
the laws of the State of New Jersey on August 29, 1983. The Company was formed
to engage in the marketing and sales of the Videoplex single screen
multi-presentation machine. During 1994, management determined it was in the
best interest of the Company to discontinue its previous operations. The Company
was considered to have re-entered into a new development stage on July 1, 1994
and was in the development stage through June 30, 2001. The year ended June 30,
2002 is the first year during which it is considered an operating company.

Merger - On December 15, 2000, the Company merged with MTN Holdings, Inc., a
Nevada Corporation, incorporated on July 14, 2000 for the sole purpose of being
the surviving corporation in a merger effectuated solely to change the corporate
name, capitalization and domicile of Videoplex.

Acquisition - On August 9, 2001, the Company entered into an Agreement and Plan
of Reorganization (Reorganization) to acquire all of the issued and outstanding
shares of common stock of AGIL, Inc., a Delaware corporation (AGIL) in exchange
for 10,707,000 shares of the Company's common stock. Further, AGIL acquired more
shares of the Company's common stock, 93,000 shares in total by purchasing them
from Pacific Management Services, Inc. for a total amount of $360,000.

In connection with the acquisition, the Company's current management resigned
and new management was appointed in their place. A change in location of the
Company's offices also occurred. At the completion of the acquisition, 950,000
shares of the Company's common stock was issued for their involvement with the
acquisition as follows; 300,000 shares to Capital Holdings, LLC, 250,000 shares
to Pacific Management Services, Inc., 200,000 shares to Michael Labertew and
200,000 shares to Justeene Blankenship.

On August 17, 2001, AGIL merged with and into the Company (the Merger) pursuant
to Section 92A.180 of the Nevada Revised Statutes and Section 252 of the
Delaware General Corporation Law, which permit the merger of a wholly-owned
subsidiary into its parent without the approval of the stockholders of the
parent or the wholly-owned subsidiary. At the effective date of the Merger, the
Company continued its corporate existence as a Nevada corporation and thereafter
acquired and possessed all rights, privileges, powers, franchises, property and
debts of AGIL.

In order for AGIL to fund the purchase of the 93,000 shares of the Company and
prior to the Reorganization and the Merger, AGIL entered into a securities
purchase agreement (the Securities Purchase Agreement) and issued $1,000,000 in
8% Senior Subordinated Convertible Debentures (the Debentures) to various
investors. Approximately $460,000 of the Debentures has been funded through
December 31, 2001. Pursuant to the Securities Purchase Agreement, the balance of
the Debentures will be funded upon conversion of the existing principal amount
of the Debentures into shares of Common Stock of the Company. The Debentures
have been assigned to the Company effective with the Merger.

During October 2001, the Company received $275,000 of additional funding
relating to the debenture (see Note 4).

On October 16, 2001, the Board of Directors of the Company approved an increase
in number of authorized shares of common stock, par value $.001 per share,
whereby the number of authorized shares of the common stock was increased from
50,000,000 to 350,000,000, par value $.001. The increase in the number of
authorized shares became effective October 22, 2001.

On December 14, 2001, the Board of Directors of the Company approved an
additional increase in number of authorized shares of common stock, par value
$.001 per share, whereby the number of authorized shares of the common stock was
increased from 350,000,000 to 800,000,000, par value $.001. The increase in the
number of authorized shares became effective December 17, 2001.

On October 17, 2001, the Company formed a subsidiary, DS&E Metals, Inc. to
consummate an acquisition of the assets of Dvir & Stoler Enterprises, Inc.
(DS&E). The transaction was consummated pursuant to an Asset Purchase Agreement,
dated as of August 23, 2001 (the Agreement), by and between the Company and
DS&E. DS&E is engaged in the business of first level refining of small pieces
and particles of gold, silver and platinum alloys resulting from the manufacture
of jewelry in order to remove foreign materials and other impurities. Pursuant
to the Agreement, the Company acquired the assets of DS&E, which included
equipment, customer and vendor lists and other property used in and relating to
the business, including, without limitation, service and equipment rental
agreements (the Assets). The aggregate purchase price for the Assets was
$1,063,000, which is payable as follows: (a) $250,000 simultaneously with the
execution of the Agreement and


                                       6
<Page>

                               MTN HOLDINGS, INC.
                           (Formerly Videoplex, Inc.)

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

1. ORGANIZATION (Continued)

and (b) $813,000 in the form of promissory notes, at an interest rate of 7 1/2%
per annum. The notes are due October 2003. The Company has paid $200,000
principal amount on the promissory notes. The acquisition resulted in the
recording of $663,000 of goodwill. The Purchase Price was funded from the
issuance of 8% Redeemable Convertible Debentures by the Company to Venice
Holdings, LLC, Rock Solid Group, LLC and HLKT Holdings, LLC. Payment of the
promissory note has been secured by a security agreement entered into by the
Company creating a first priority security interest and superior lien in favor
of DS&E with respect to the Assets and accounts receivable created by the
Company after the closing with respect to the business and inventory.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Condensed Financial Statements - The accompanying financial statements have been
prepared by the Company without audit. In the opinion of management, all
adjustments (which include only normal recurring adjustments) necessary to
present fairly the financial position, results of operations and cash flows at
December 31, 2001 and 2000 and for the periods then ended have been made.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. It is suggested that these condensed financial
statements be read in conjunction with the financial statements and notes
thereto included in the Company's June 30, 2001 audited financial statements.
The results of operations for the periods ended December 31, 2001 and 2000 are
not necessarily indicative of the operating results for the full year.

Leasehold Improvements and Equipment - Leasehold improvements and equipment are
recorded at cost. Depreciation is provided using the straight-line method over
their estimated useful lives of 5 years.

Revenue Recognition - The Company generally recognizes revenue when delivery
products has occurred, the fee is fixed or determinable and collectibility is
probable. The Company also provides for bad debts that are uncollectible. In
circumstances where there is significant uncertainty to reasonably estimate the
extent of payments to be received the Company uses the cost recovery method
whereby revenue is recorded only when collection occurs. Generally customers are
not entitled to refunds once products are delivered.

Income (Loss) Per Share - The computation of income (loss) per share of common
stock is based on the weighted average number of shares outstanding during the
periods presented, in accordance with Statement of Financial Accounting
Standards No. 128, Earnings Per Share (See Note 10). Such weighted average
number of shares for all prior periods have been restated to reflect the 950 for
1 basis reverse stock split (see Note 5).

Cash and Cash Equivalents - For purposes of the statement of cash flows, the
Company considers all highly liquid debt investments purchased with a maturity
of six months or less to be cash equivalents.

Accounting Estimates - The preparation of financial statements in conformity
with generally accepted accounting principles required management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosures of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimated by
management.

Recently Enacted Accounting Standards - Statement of Financial Accounting
Standards (SFAS) No. 140, Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities - a replacement of FASB Statement No.
125, SFAS No. 141, Business Combinations, SFAS No. 142, Goodwill and Other
Intangible Assets, SFAS No. 143, Accounting for Asset Retirement Obligations,
and SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, were recently issued. SFAS No. 140, 141, 142, 143, and 144 have no
current applicability to the Company or their effect on the financial statements
would not have been significant.

3. DISCONTINUED OPERATIONS

Included in liabilities at December 31, 2001 are $50,240 of judgments payable
which are related to the former operations of the Company, discontinued in July
1994.


                                       7
<Page>

                               MTN HOLDINGS, INC.
                           (Formerly Videoplex, Inc.)

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

4. CONVERTIBLE DEBENTURE

On August 22, 2001, the Company issued its 8% Series SPA Senior Subordinated
Convertible Redeemable Debenture in the amount of $1,000,000 pursuant to a
Securities Subscription Agreement that was assigned to and assumed by the
Company. The Debenture was assigned to and assumed by the Company in the
acquisition of AGIL (see Note 1). In August, 2001 AGIL received $360,000 which
was net of discount and issue cost of $68,736 and $100,000, respectively. Such
costs are being amortized as interest expense over the term of the Debenture.
During October 2001 the Company received an additional $275,000 of the Debenture
amount. The balance of the Debenture, in the amount of $135,000 has not yet been
received.

The Debentures are convertible into shares of the Company's common stock. The
holder of this Debenture is entitled, at its option, to convert all or any
amount over $5,000 of the principal face amount of this Debenture into freely
tradable shares of common stock of the Company without restrictive legend of any
nature (Common Stock), at a conversion price (Conversion Price) for each share
of Common Stock equal to the lower of (i) 40% of the lowest closing bid price of
the Common Stock as reported on the OTC Electronic Bulletin Board or any
exchange on which the Company's shares are traded, as stipulated in the
Debenture, (ii) (I) $.30, until the lowest closing bid price of the Common Stock
as reported on the OTCBB or any exchange on which the Company's shares are
traded for the previous trading day (Last Bid Price) falls below $1.00, and then
(II) $.03, until the Last Bid Price falls below $.50, and then (III) $.001 (as
amended) on all subsequent conversions. During the quarter ended December 31,
2001, $1,575 face amount of such Debenture has been converted into common stock
(see Note 5).

5. COMMON STOCK

On July 10, 2001, the Board of Directors prior to the Reorganization, approved a
reverse split of its common stock on a 100 for 1 basis, whereby no shareholder
of record shall be reversed below 100 shares and shareholders who owned less
than 100 shares immediately prior to the reverse split will not be affected.

During August 2001, the Company issued 10,707,000 shares of common stock and
950,000 shares of common stock all relating to the acquisition of AGIL (see Note
1).

During the six months ended December 31, 2001, the Company converted $286,828,
face amount, of the convertible debenture (see Note 4) into 797,220,928 shares
of the Company's common stock.

During August 2001, a net adjustment of 25,138 shares of common stock was made
to reconcile outstanding shares.

On October 30, 2001, the Board of Directors of the Company approved a reverse
split of its common stock on a 950 for 1 basis. Upon effecting the reverse
split, the Company issued 1 share of common stock in exchange for every 950
shares of common stock outstanding. No fractional shares shall be issued, but in
lieu thereof, each fraction of a share that any stockholder would otherwise be
entitled to receive was rounded to the nearest whole share. The reverse stock
split was effective November 8, 2001.

6. INCOME TAXES

The Company accounts for income taxes in accordance with Statement of Financial
Accounting Standards No. 109 Accounting for Income Taxes which requires the
liability approach for the effect of income taxes.

The Company has available at December 31, 2001, unused operating loss
carryforwards of approximately $2,808,000, which may be applied against future
taxable income and which expire in various years through 2021. If certain
substantial changes in the Company's ownership should occur, there could be an
annual limitation on the amount of net operating loss carryforward that can be
utilized. The amount of and ultimate realization of the benefits from the
operating loss carryforwards for income tax purposes is dependent, in part, upon
the tax laws in effect, the future earnings of the Company and other future
events, the effects of which cannot be determined. Because of the uncertainty
surrounding the realization of the loss carryforwards the Company has
established a valuation allowance equal to the tax effect of the loss
carryforwards (approximately $905,000) at December 31, 2001 and, therefore, no
deferred tax asset has been recognized for the loss carryforwards. The change in
the valuation allowance is approximately $5,000 and $3,200 for the six months
ended December 31, 2001 and 2000, respectively.


                                       8
<Page>

                               MTN HOLDINGS, INC.
                           (Formerly Videoplex, Inc.)

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

7. RELATED PARTY TRANSACTIONS

Management Compensation - During the periods presented, the Company did not pay
any compensation to its officers and directors.

Accounts Payable - At December 31, 2001 the Company had a payable to a related
party of $29,122. These funds were used to fund operations and pay debts of the
Company.

8. GOING CONCERN

The accompanying financial statements have been prepared in conformity with
generally accepted accounting principles, which contemplate continuation of the
Company as a going concern. However, the Company has incurred losses since its
inception. Further, the Company has current liabilities in excess of assets and
has no working capital to pay its expenses. These factors raise substantial
doubt about the ability of the Company to continue as a going concern. In this
regard, management is proposing to raise any necessary additional funds not
provided by operations through loans or through sales of its common stock or
through a possible business combination with another company. There is no
assurance that the Company will be successful in raising this additional capital
or achieving profitable operations. The financial statements do not include any
adjustments that might result from the outcome of these uncertainties.

9. CONTINGENCIES

During 1994, the Company discontinued all of its previous operations. Management
believes that the Company is not liable for any existing liabilities related to
its former operations but the possibility exists that creditors and others
seeking relief may include the Company in claims and suits.

The Company is not currently named in any such suits nor is it aware of any
threatened suits. It is the belief of Management and their Counsel that the
Company would be successful in defending against any such claims and that no
material negative impact on the financial position of the Company would occur.
Management and Counsel further believe that with the passage of time the
likelihood of any such claims being raised is becoming more remote and that
various Statutes of Limitations should provide adequate defenses for the
Company. Consequently, the financial statements do not reflect any accruals or
allowances for any such claims.

10. INCOME (LOSS) PER SHARE

The following data shows the amounts used in computing income (loss) per share
and the effect on income (loss) and the weighted average number of shares of
dilutive potential common stock for the six months ended December 31, 2001 and
2000:

<Table>
<Caption>
                                                          For the Six months
                                                          Ended  December 31,
                                                    ----------------------------
                                                      2001               2000
                                                    --------           --------
<S>                                                  <C>                <C>
Loss from continuing operations
    available to common stockholders
    (numerator)                                      (16,238)           (9,522)

Gain from extraordinary item
    available to common stockholders
    (numerator)                                           --            40,240

Weighted average number of common
    shares outstanding used in earnings per
    share during the period (denominator)        127,581,357                10
</Table>


Dilutive earnings (loss) per share was not presented, as the Company had no
common equivalent shares for all periods presented that would effect the
computation of diluted earnings (loss) per share


                                       9
<Page>

                               MTN HOLDINGS, INC.
                           (Formerly Videoplex, Inc.)

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

11. CONTINGENT LIABILITIES The Company has entered into a lease, including
certain escalations, for its premises commencing October 1, 2001 through
September 30, 2006. The future minimum rental commitments for the five year term
ended September 30, 2006 are as follows:

<Table>
<Caption>

                For the Year Ended
                   September 30,
                   -------------
<S>                                             <C>
                        2002                    $ 81,000
                        2003                      83,500
                        2004                      85,995
                        2005                      88,605
                        2006                      91,440
                                                --------
                                                $430,540
                                                ========
</Table>


12. SUBSEQUENT EVENTS On December 31, 2001, the Board of Directors of the
Company approved an increase in number of authorized shares of common stock, par
value $.001 per share, whereby the number of authorized shares of the common
stock was increased from 800,000,000 to 1,200,000,000, par value $.001. The
increase in the number of authorized shares became effective January 3, 2002

On December 31, 2001, the Board of Directors of the Company approved an increase
in number of authorized shares of common stock, par value $.001 per share,
whereby the number of authorized shares of the common stock was increased from
1,200,000,000 to 2,000,000,000, par value $.001. The increase in the number of
authorized shares became effective January 11, 2002.


                                       10
<Page>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

SIX-MONTH PERIOD ENDED DECEMBER 31, 2001 COMPARED TO SIX-MONTH PERIOD ENDED
DECEMBER 31, 2000

The Company's operations commenced on October 17, 2001 which generated the
respective sales of $2,066,018, cost of sales of $2,007,330, selling, general
and administrative costs of $259,115, interest of $58,169 and beneficial
conversion feature costs of 1,585,324. Loss from operations was 200,427 and net
loss was 1,843,920. The Company had no operations or revenues for the six months
ended 2000. Losses in 2000 were from expenses incurred during these periods. In
2000 the Company incurred General and administrative expenses of $9,522.

LIQUIDITY AND CAPITAL RESOURCES

The Company financed operations principally through proceeds from Debentures
payable and proceeds on sales. We believe the Company will be able to finance
future operations from cash generated from operations and additional funds to be
received in connection with a debenture financing. No financing or investing
activities occurred in 2000. During 2001, the company received 735,000 (net of
discounts) from a Debenture payable. Proceeds were used for the acquisition of
DS&E, at a total cost of $1,063,000. of which $250,000 was paid in cash with the
balance due in notes payable.


                                       11
<Page>

                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

The Company is one of several defendants in an action filed on December 17,
2001, in the Supreme Court of the State and County of New York, alleging that
the Company defaulted on a promissory note (Note). The plaintiff is Dvir &
Stoler Enterprises, Inc., and the action seeks damages in the amount of
$813,000. The parties executed a settlement agreement (Settlement) dated January
31, 2002, which provides for certain payments in the approximate amount of
$372,000 to be made by the middle of March 2002 (the majority of which have
already been made), and for the resumption of the Note payments pursuant to its
terms. As of February 15, 2002, the Company was in compliance with all terms of
the Settlement. The action has been stayed pursuant to the Settlement until
March 8, 2001 and it is expected that the action will then be further stayed or
dismissed, provided there is continuing compliance with the Settlement.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5. OTHER INFORMATION.

None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits. None.

(b) Reports on Form 8-K.


                                       12
<Page>

                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant has
caused this amended report to be signed on its behalf by the undersigned,
thereunto duly authorized.

Date: April 22, 2002

                               MTN HOLDINGS, INC.


                          BY:  /s/ ISAAC NUSSEN
                               ---------------------
                               NAME:  ISAAC NUSSEN
                               TITLE: PRESIDENT AND CHIEF
                                      EXECUTIVE OFFICER


                                       13