UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                FORM 10-Q/A

(Mark One)
  (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                     For the period ended September 30, 2000


  ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934


                       Commission File Number 0-13865


                          RARE MEDIUM GROUP, INC.
                                 ----------
           (Exact name of registrant as specified in its charter)


          Delaware                                   23-2368845
(State or other jurisdiction of        (I.R.S. Employer Identification Number)
incorporation or organization)


                        565 Fifth Avenue, 29th Floor
                          New York, New York 10017
            (Address of principal executive offices) (Zip Code)


     Registrant's telephone number, including area code: (212) 883-6940

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                     Yes      X                No  __________
                          ---------

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Number of shares outstanding of the issuer's common stock, as of June 22, 2001

     Common Stock, par value $.01 per share                63,668,987
     --------------------------------------                -----------
                   Class                          Number of shares outstanding




INDEX





EXPLANATORY PARAGRAPH

Part I.  FINANCIAL INFORMATION

     Item 1.   Consolidated Financial Statements

               Consolidated Balance Sheets as of September 30, 2000
               (Unaudited) and December 31, 1999

               Unaudited Consolidated Statements of Operations
               Three and nine months ended September 30, 2000 and 1999

               Unaudited Consolidated Statements of Cash Flows
               Nine months ended September 30, 2000 and 1999

               Notes to Unaudited Consolidated Financial Statements


     Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations

     Item 3.   Quantitative and Qualitative Disclosures About Market Risk

Part II.  OTHER INFORMATION

     Item 1.   Legal Proceedings

     Item 2.   Changes in Securities and Use of Proceeds

     Item 3.   Defaults Upon Senior Securities

     Item 4.   Submission of Matters to a Vote of Security Holders

     Item 5.   Other Information

     Item 6.   Exhibits and Reports on Form 8-K

SIGNATURES




                           EXPLANATORY PARAGRAPH

     On June 26, 2001,  Rare Medium  Group,  Inc.  announced  that it would
restate its financial  results for the fiscal year ended  December 31, 2000
and for the fiscal  quarters ended March 31, 2001 and September 30, 2000 to
reflect the  recognition  of  approximately  $3.7 million of revenue in the
first  quarter of 2001 which was  originally  recognized  in 2000, of which
approximately $0.5 million was recognized in the third quarter.

     Rare Medium performed services for a client in the year ended December
31, 2000, during which time a definitive professional services agreement
was being negotiated. The definitive professional services agreement, which
was signed during the first week of January 2001, established fees for past
and future services, including fees of $3.7 million which were recognized
as revenue during the year ended December 31, 2000. The professional
services agreement also provided that the fees would be contingent upon the
closing of a financing by the client, which would include an investment by
Rare Medium. A stock purchase agreement, dated as of December 29, 2000, to
make the investment was entered into by several investors, including Rare
Medium, but the investment transaction did not close until the first week
of January 2001, following which time Rare Medium was paid for
substantially all of the services relating to the $3.7 million in fees.
After re-examining this transaction, Rare Medium has concluded that the
revenue in question should have been recognized in the first quarter of
2001.

     This amended Form 10-Q/A includes the restated financial statements
and does not update information contained in Rare Medium's previously filed
Form 10-Q unless otherwise indicated.



<TABLE>
<CAPTION>

                                                        RARE MEDIUM GROUP, INC.
                                                     CONSOLIDATED BALANCE SHEETS
                                                   (In thousands except share data)

                                                                                 September 30,                 December 31,
                                                                                     2000                           1999
                                                                                ----------------                --------------

                                                                                (Unaudited and
                                                                                  Restated -
                                                                                  See Note 3)

ASSETS
Current assets:
<S>                                                                                  <C>                            <C>
     Cash and cash equivalents                                                       $  173,029                     $  28,540
     Accounts receivable, net                                                            23,301                        12,601
     Work in process                                                                      5,623                         3,171
     Notes receivable                                                                         -                         1,100
     Prepaid expenses and other current assets                                            6,862                         2,508
                                                                                ----------------                --------------

Total current assets                                                                    208,815                        47,920

Property, plant and equipment, net                                                       26,279                        12,100
Investments in affiliates                                                                56,307                        26,467
Goodwill and intangibles, net                                                            60,182                        72,552
Other assets                                                                              4,020                         1,384
                                                                                ----------------                --------------
Total assets                                                                         $  355,603                    $  160,423
                                                                                ================                ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

     Accounts payable                                                                $    4,218                     $   7,097
     Accrued liabilities                                                                 13,988                         5,759
     Deferred revenue                                                                     5,282                         3,044
     Current portion of note payable - related parties                                        -                           997
     Current portion of notes payable                                                       168                           579
                                                                                ----------------                --------------
Total current liabilities                                                                23,656                        17,476

Notes payable                                                                               155                             -
Note payable - related parties                                                                -                           997
Other noncurrent liabilities                                                              4,321                           735
                                                                                ----------------                --------------
Total liabilities                                                                        28,132                        19,208
                                                                                ----------------                --------------
Series A Convertible Preferred Stock, $.01 par value,
     net of unamortized discount of $51,262                                              44,723                        36,224
                                                                                ----------------                --------------

Stockholders' equity:
     Preferred stock, $.01 par value, authorized 10,000,000 shares, issued
        959,849 shares as Series A Convertible Preferred Stock at
        September 30, 2000 and 907,820 shares at December 31, 1999                            -                             -
     Common stock, $.01 par value, authorized 200,000,000 shares,
        issued and outstanding 63,648,965 shares at September 30, 2000
        and 42,893,357 shares at December 31, 1999                                          636                           429
     Additional paid-in capital                                                         529,260                       252,075
     Accumulated other comprehensive income                                               2,953                           937
     Note receivable from shareholder                                                         -                          (231)
     Accumulated deficit                                                               (249,930)                     (148,048)
     Treasury stock, at cost, 66,227 shares                                                (171)                         (171)
                                                                                ----------------                --------------
Total stockholders' equity                                                              282,748                       104,991
                                                                                ----------------                --------------
Total liabilities and stockholders' equity                                           $  355,603                    $  160,423
                                                                                ================                ==============

See accompanying notes to unaudited consolidated financial statements.
</TABLE>



<TABLE>
<CAPTION>

                                                          RARE MEDIUM GROUP, INC.
                                              UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                     (In thousands except share data)





                                                       Three Months Ended September 30,            Nine Months Ended September 30,
                                                           2000               1999                     2000               1999
                                                           ----               ----                     ----               ----
                                                        (Restated -                                 (Restated -
                                                        See Note 3)                                 See Note 3)

<S>                                                   <C>                <C>                      <C>                <C>
 Revenues                                             $    28,876        $    11,337              $    80,399        $    19,081
 Cost of revenues                                          17,799              5,983                   47,524             10,371
                                                      -----------        -----------              -----------        -----------
       Gross profit                                        11,077              5,354                   32,875              8,710

 Expenses:
      Sales and marketing expense                           6,387              1,293                   15,560              2,404
      General and administrative expense                   25,368              8,861                   66,619             17,132
      Depreciation and amortization                        13,455              6,807                   35,469             16,971
                                                      -----------        -----------              -----------        -----------
 Total expenses                                            45,210             16,961                  117,648             36,507
                                                      -----------        -----------              -----------        -----------

 Loss from operations                                     (34,133)           (11,607)                 (84,773)           (27,797)

 Interest income (expense), net                             3,015                762                    7,587             (1,441)
 Equity interest in net loss of investments                (1,861)                 -                   (4,424)                 -

Other expense                                                (192)                 -                     (454)                 -
                                                      -----------        -----------              -----------        -----------

Net loss                                                  (33,171)           (10,845)                 (82,064)           (29,238)

 Deemed dividend attributable to issuance of
      convertible preferred stock                               -                  -                        -            (29,879)
 Cumulative dividends and accretion of convertible
      preferred stock to liquidation value                 (2,975)            (3,471)                 (19,818)            (4,663)
                                                      -----------        -----------              -----------        -----------

 Net loss attributable to common stockholders         $   (36,146)       $   (14,316)             $  (101,882)       $   (63,780)
                                                      ===========        ===========              ===========        ===========

Basic and diluted loss per share                      $     (0.65)       $     (0.37)             $     (2.03)       $     (1.81)
                                                      ============       ===========              ============       ============
Basic weighted average common shares outstanding       55,419,834         38,723,657               50,108,149         35,320,850
                                                      ===========        ===========              ===========        ===========


See accompanying notes to unaudited consolidated financial statements.
</TABLE>



<TABLE>
<CAPTION>

                                                             RARE MEDIUM GROUP, INC.
                                                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                 (In thousands)




                                                                            Nine months ended September 30,
                                                                          2000                          1999
                                                                          ----                          ----
                                                                       (Restated -
                                                                       See Note 3)
 Cash flows from operating activities:
<S>                                                                      <C>                        <C>
        Net loss                                                         $ (82,064)                 $ (29,238)
        Adjustments to reconcile net loss to net cash
             used in operating activities:
                Depreciation and amortization                               35,469                     16,971
                Equity interest in net loss of investments                   4,424                          -
                Non-cash interest                                                -                      2,359
                Changes in assets and liabilities, net of acquisitions:
                       Accounts receivable                                 (15,536)                    (3,948)
                       Work in process                                      (2,452)                    (2,873)
                       Prepaid expenses and other assets                    (5,652)                    (1,774)
                       Deferred revenue                                      2,238                        297
                       Accounts payable and accrued and other liabilities    6,771                      2,315
                                                                         -------------              ------------
                              Net cash used in operating activities        (56,802)                   (15,891)
                                                                         -------------              ------------
 Cash flows from investing activities:
        Cash paid for investments in affiliates                            (26,592)                   (14,551)
        Purchases of property, plant and equipment, net                    (19,154)                    (4,305)
        Decrease in notes receivable                                         1,000                          -
        Cash acquired (paid) in acquisitions, net of
              acquisition costs                                                 46                     (1,258)
                                                                         -------------              ------------
                              Net cash used in investing activities        (44,700)                   (20,114)
                                                                         -------------              ------------
 Cash flows from financing activities:
        Proceeds from issuance of convertible debenture                          -                      6,000
        Proceeds from issuance of convertible preferred stock,
              net of costs                                                       -                     82,998
        Proceeds from issuance of common stock, net of costs               241,355                          -
        Repayments of borrowings, net                                         (832)                    (1,625)
        Proceeds from issuance of stock in connection
              with exercise of warrants and options                          5,468                      7,088
                                                                         -------------              ------------
                              Net cash provided by financing
                                   activities                              245,991                     94,461
                                                                         -------------              ------------
 Net increase in cash and cash equivalents                                 144,489                     58,456
 Cash and cash equivalents, beginning of period                             28,540                        918
                                                                         -------------              ------------
 Cash and cash equivalents, end of period                                $ 173,029                  $  59,374
                                                                         =============              ============


See accompanying notes to unaudited consolidated financial statements.
</TABLE>


<PAGE>



                          RARE MEDIUM GROUP, INC.

            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(1)     Description of the business

Rare Medium Group, Inc. (the "Company") conducts its operations primarily
through its subsidiaries, which are organized as two related lines of
business: the Internet services business and the investment business. The
Company is headquartered in New York with offices throughout the United
States and in the United Kingdom, Australia, Singapore and Canada.

The Company's Internet services business is a provider of Internet
solutions, offering Fortune 1000 companies and others its services to
develop e-commerce Internet strategies, improve business processes and
develop marketing communications, branding strategies and interactive
content using Internet-based technologies and solutions.

Through its incubator investment strategy, the Company invests in and
develops, manages and operates companies in selected Internet-focused
markets. The Company also makes venture investments by making strategic
equity investments in companies with Internet-focused business models.

(2)     Basis of Presentation

The accompanying unaudited consolidated financial statements have been
prepared by the Company in accordance with generally accepted accounting
principles for interim financial information and with the instructions to
Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not
include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, the accompanying consolidated financial statements contain all
adjustments, consisting only of those of a normal recurring nature,
necessary for a fair presentation of the Company's financial position,
results of operations and cash flows at the dates and for the periods
indicated. While the Company believes that the disclosures presented are
adequate to make the information not misleading, these consolidated
financial statements should be read in conjunction with the audited
financial statements and related notes for the year ended December 31, 1999
which are contained in the Company's Annual Report on Form 10-K filed with
the Securities and Exchange Commission (the "SEC"). The results for the
three and nine month periods ended September 30, 2000 are not necessarily
indicative of the results to be expected for the full year. Certain prior
year amounts in the consolidated financial statements have been
reclassified to conform with the current year's presentation.


(3)     Restatement

     On June 26,  2001,  the Company  announced  that it would  restate its
financial  results for the fiscal year ended  December 31, 2000 and for the
fiscal  quarters ended March 31, 2001 and September 30, 2000 to reflect the
recognition of  approximately  $3.7 million of revenue in the first quarter
of 2001 which was  originally  recognized in 2000,  of which  approximately
$0.5 million was recognized in the third quarter.

     The Company performed services for a client in the year ended December
31, 2000, during which time a definitive professional services agreement
was being negotiated. The definitive professional services agreement, which
was signed during the first week of January 2001, established fees for past
and future services, including fees of $3.7 million which were recognized
as revenue during the year ended December 31, 2000. The professional
services agreement also provided that the fees would be contingent upon the
closing of a financing by the client, which would include an investment by
the Company. A stock purchase agreement, dated as of December 29, 2000, to
make the investment was entered into by several investors, including the
Company, but the investment transaction did not close until the first week
of January 2001, following which time the Company was paid for
substantially all of the services relating to the $3.7 million in fees.
After re-examining this transaction, the Company has concluded that the
revenue in question should have been recognized in the first quarter of
2001.

     As a result of the restatement, net accounts receivable as of
September 30, 2000 decreased approximately $1.0 million and work in process
as of September 30, 2000 increased $0.5 million. The effect on the results
of operations is as follows (in thousands, except per share data):

<TABLE>
<CAPTION>

                                             Three Months Ended September 30, 2000      Nine Months Ended September 30, 2000
                                             -------------------------------------    --------------------------------------
                                               As Reported          As Restated         As Reported            As Restated
                                             -----------------    ----------------    ----------------       ---------------
                                                         (Unaudited)                                 (Unaudited)
<S>                                              <C>                 <C>                 <C>                     <C>
    Revenues                                     $29,420             $28,876             $80,943                 $80,399
    Loss from operations                         (33,589)            (34,133)            (84,229)                (84,773)
    Net loss                                     (32,627)            (33,171)            (81,520)                (82,064)
    Basic and diluted loss per share               (0.64)              (0.65)              (2.02)                  (2.03)
</TABLE>



<TABLE>
<CAPTION>

                                                      RARE MEDIUM GROUP, INC.
                                      NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(4)     Investments in Affiliates

The following is a summary of the carrying values of the investments held
by the Company (in thousands):
                                                                              September 30, 2000            December 31, 1999
                                                                             ----------------------       ----------------------
<S>                                                                                <C>                           <C>
Cost investments                                                                   $     44,611                    $     20,876
Marketable securities                                                                    11,130                           2,060
Equity investments                                                                          566                           3,531
                                                                             ----------------------       ----------------------
                                                                                   $     56,307                    $     26,467
                                                                             ======================       ======================
</TABLE>


Net unrealized appreciation for marketable securities amounted to $3.0
million and $0.9 million at September 30, 2000 and December 31, 1999,
respectively.



(5)      Segment Information

     The Company's operations have been classified into two primary
operating segments: the Internet services business and the investment
business. Presented below is summarized unaudited financial information for
each segment (in thousands):


<TABLE>
<CAPTION>

                                                         Three month period ended                     Nine month period ended
                                                    September 30,       September 30,         September 30,        September 30,
                                                        2000                1999                  2000                 1999
                                                   ----------------    ----------------      ----------------     ----------------

                                                     (Restated)                                (Restated)


Revenues:

<S>                                               <C>                 <C>                   <C>                  <C>
   Internet services                               $        33,215     $        11,846       $        86,730      $        19,850
   Investment                                                2,410                 230                 5,726                  442
   Internet services provided to investments                (6,749)               (739)              (12,057)              (1,211)
                                                   ----------------    ----------------      ----------------     ----------------
                                                   $        28,876     $        11,337       $        80,399      $        19,081
                                                   ================    ================      ================     ================

Loss before interest, taxes, depreciation and amortization:
   Internet services                                          (318)               (988)               (6,077)              (2,703)
   Investment and corporate                                (20,360)             (3,812)              (43,227)              (8,123)
                                                   ----------------    ----------------      ----------------     ----------------
                                                   $       (20,678)    $        (4,800)      $       (49,304)     $       (10,826)
                                                   ================    ================      ================     ================

Depreciation and amortization                              (13,455)             (6,807)              (35,469)             (16,971)
Interest income (expense), net                               3,015                 762                 7,587               (1,441)
Equity interest in net loss on investments                  (1,861)                  -                (4,424)                   -
Other expense                                                 (192)                  -                  (454)                   -
                                                   ----------------    ----------------      ----------------     ----------------
Net loss                                           $       (33,171)    $       (10,845)      $       (82,064)     $       (29,238)
                                                   ================    ================      ================     ================

Total assets:                                                                                     As of           As of December
                                                                                            September 30, 2000       31, 1999
                                                                                            ------------------    --------------

   Internet services                                                                         $        59,529      $        31,047
   Investment and corporate                                                                          296,074              129,376
                                                                                             ----------------     ----------------
                                                                                             $       355,603      $        160,423
                                                                                             ================     ================
</TABLE>


                          RARE MEDIUM GROUP, INC.
            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(6)     Equity Transactions


On January 14, 2000, the Company sold 2,500,000 shares of its common stock
for gross proceeds of $70.1 million (net proceeds of $65.7 million) in a
private transaction to a group of mutual funds managed by Putnam
Investments and Franklin Resources, Inc. On April 18, 2000, the Company
filed a registration statement with the SEC to register the resale of such
shares as required by the purchase agreement executed in connection with
such private transaction.

On March 29, 2000, the Company sold 3,000,000 shares of common stock for
gross proceeds of $186 million (net proceeds of $175.6 million) in a public
offering underwritten by Credit Suisse First Boston Corporation, Deutsche
Bank Securities Inc. and FleetBoston Robertson Stephens Inc.

In August 2000, the holders of the Company's Series 1-A warrants executed a
cashless exercise of all such warrants at a price of $0.01 per share and
received a total of 12,709,499 shares of common stock.


(7)     Employee Stock Options


In August 2000, the Board of Directors approved a plan that allowed
employee holders of stock options with exercise prices at or above $30 per
share to exchange either all or 50% of their existing stock options for an
agreement by the Company to issue new options. The exercise price of the
new options will be based on the fair market value of the underlying common
stock on March 12, 2001, the date of issuance of the new options.




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


This report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended (the "Securities
Act") and Section 21E of the Securities Exchange Act of 1934, as amended
(the "Exchange Act") that involve risks and uncertainties, including
statements regarding our capital needs, business strategy, expectations and
intentions. We urge you to consider that statements which use the terms
"believe," "do not believe," anticipate," "expect," "plan," "estimate,"
"intend," and similar expressions are intended to identify forward-looking
statements. These statements reflect our current views with respect to
future events and because our business is subject to numerous risks,
uncertainties and risk factors, our actual results could differ materially
from those anticipated in the forward-looking statements, including those
set forth below under this "Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations" and elsewhere in this
report. Actual results will most likely differ from those reflected in
these statements, and the differences could be substantial. We disclaim any
obligation to publicly update these statements, or disclose any difference
between our actual results and those reflected in these statements. The
information constitutes forward looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995.

     The following discussion has been amended to reflect the impact of the
restatement of our financial statements for the three months ended
September 30, 2000 as discussed in Note 3 to the unaudited consolidated
financial statements included elsewhere herein.


OVERVIEW

We are an Internet-focused company that:

o  provides Internet professional services to companies;

o  invests in and develops, manages and operates companies in selected
   Internet-focused market segments; and

o  takes strategic equity positions in companies that we believe possess
   superior Internet-focused business models.

Our end-to-end Internet professional services offering encompasses the
entire Internet services spectrum, ranging from strategic and creative
consulting to applications development, implementation and hosting. Our
strategic approach is to align these service offerings and expertise with
our customers' industries. This vertical market approach allows us to
provide more sophisticated strategic solutions. Our customers include AT&T,
Dr. Drew, Epson, Forbes, Microsoft, Nestle, NextJet, Ritz Carlton, Weider,
Paine Webber, Sun International, Furniture Brands, Wyndham Hotels,
Corporate Express, Red Herring, Providence Health Systems, Cablevision and
Body Shop.

We also invest in and internally develop, manage and operate companies in
selected Internet-focused market segments. In addition, we make minority
investments in independently managed companies, in which we co-invest with
well-known financial and industry partners such as Brentwood Associates,
Compaq Computer Corp., Constellation Ventures, GE Capital Corp., Hicks,
Muse, Tate & Furst, Institutional Venture Partners, Intel, Mayfield
Partners, MCI Worldcom, New Enterprise Associates and Omnicom. Our
investment business is currently focused on Internet companies engaged in
the business-to-business e-commerce, Internet enabling tools, broadband and
next generation communications sectors. The carrying value of our
investment in these businesses at September 30, 2000 amounted to $70.2
million of which $56.3 million is reflected in our balance sheet as
"investments in affiliates" and of which $13.9 million is included in
"goodwill and intangibles" for our incubators that are accounted as
consolidated subsidiaries.

Our operating results are primarily driven by our Internet services
business. We evaluate the performance of this business as a separate
segment. Revenue and loss before interest, taxes, depreciation and
amortization are used to measure and evaluate our financial results and
make relative comparisons to other entities that operate within the
Internet services industry. Our Internet service business revenue,
including revenue from services provided to our consolidated subsidiaries,
increased to $33.2 million for the three month period ended September 30,
2000 from $30.0 million for the three month period ended June 30, 2000.
This 11% increase in revenue from the second quarter of 2000 was achieved
through organic growth. Loss before interest, taxes, depreciation and
amortization decreased to $0.3 million for the three month period ended
September 30, 2000 from $2.5 million for the three month period ended June
30, 2000.

Many of our Internet service contracts are currently on a fixed price
basis, rather than a time and materials basis. We recognize revenues from
fixed price contracts based on our estimate of the percentage of each
project completed in a reporting period. To the extent our estimates are
inaccurate, the revenues and operating profits, if any, we report for
periods during which we are working on a project may not accurately reflect
the final results of the project and we would be required to make
adjustments to such estimates in a subsequent period.

Our Internet services clients generally retain us on a project by project
basis, rather than entering into long-term contracts. As a result, a client
may or may not engage us for further services once a project is completed.
Establishment and development of relationships with additional companies
and other corporate users of information technology and securing repeat
engagements with existing clients are important components of our success.

Cost of revenues includes salaries, payroll taxes and related benefits and
other direct costs associated with the generation of revenues. Sales and
marketing expense represents the actual costs associated with our marketing
and advertising. General and administrative expense includes facilities
costs, recruiting, training, finance, legal, and other corporate costs as
well as salaries and related employee benefits for those employees that
support such functions.

We have an equity participation plan that allows our Compensation Committee
to incentivize our employees by allocating to them up to 20% of any profit
we might recognize when and if our investments in portfolio and incubator
companies become liquid, subject to vesting and other requirements. Upon a
liquidation event, we will recognize a compensation charge for that portion
of the profit on the investment that is allocated to the employees. We will
have the right to pay such amount to the employees either in cash, shares
of our common stock, or a combination thereof.


Three Months Ended September 30, 2000 Compared to Three Months Ended
September 30, 1999

REVENUES

Revenues for the three months ended September 30, 2000 increased to $28.9
million from $11.3 million for the three months ended September 30, 1999,
an increase of $17.6 million. This increase reflects increases in both the
number and relative size of client engagements, which has been facilitated
by increases in our billable employees substantially as a result of our
aggressive hiring strategy and, to a lesser extent, acquisitions. All of
the acquired Internet services businesses' operations have been integrated
into our existing operations. Our incubator companies generated revenues
totaling $2.4 million in the third quarter ended September 30, 2000,
compared to $0.2 million in the third quarter ended September 30, 1999.

COST OF REVENUES

Cost of revenues for the three months ended September 30, 2000 increased to
$17.8 million from $6.0 million for the three months ended September 30,
1999, an increase of $11.8 million. This increase is due primarily to a
substantial increase in additional personnel in our Internet services
business. We expect cost of revenues to increase on an absolute dollar
basis as we hire additional personnel and incur additional costs related to
the anticipated growth of our Internet services business. Costs of sales as
a percentage of revenue related to our services business amounted to 50.5%
for the three month period ended September 30, 2000. The increase in cost
of revenues also reflects $1.4 million of costs related to our incubator
businesses.

SALES AND MARKETING EXPENSE

Sales and marketing expense for the three months ended September 30, 2000
increased to $6.4 million from $1.3 million for the three months ended
September 30, 1999, an increase of $5.1 million. This increase is primarily
the result of the continued national marketing program to build the "Rare
Medium" brand and the marketing with respect to our incubator companies. We
expect sales and marketing expenses to increase as we continue to build
brand awareness.

GENERAL AND ADMINISTRATIVE EXPENSE

General and administrative expense for the three months ended September 30,
2000 increased to $25.4 million from $8.9 million for the three months
ended September 30, 1999, an increase of $16.5 million. This increase is a
result of the cost of infrastructure needed to support the significant
growth in revenue and our continued expansion into new markets. The
increase in general and administrative expense also relates to the costs
associated with required resources with respect to our venture/incubator
strategy.

DEPRECIATION AND AMORTIZATION EXPENSE

Depreciation and amortization expense substantially consists of the
amortization of intangible assets. Depreciation and amortization expense
for the three months ended September 30, 2000 increased to $13.5 million
from $6.8 million for the three months ended September 30, 1999, an
increase of $6.7 million. This increase resulted primarily from our
acquisitions during 1999. We anticipate that expenses related to the
amortization of intangible assets will increase in future periods where we
may make additional strategic acquisitions.

INTEREST INCOME, NET

Interest income, net for the three months ended September 30, 2000 is
mainly comprised of the interest earned on the proceeds received from the
sale of our common stock during the first quarter of 2000 as described
below in "Liquidity and Capital Resources."

NET LOSS

For the three months ended September 30, 2000, we recorded a net loss of
$33.2 million. Excluding $13.5 million in amortization and depreciation,
the net loss was $19.7 million. This loss was primarily due to the factors
described above in "Cost of Revenues," "General and Administrative Expense"
and "Sales and Marketing Expense."

Included in net loss attributable to common shareholders of $36.1 million
was $3.0 million of non-cash deemed dividends and accretion related to the
issuance of our Series A convertible preferred stock. Dividends were
accrued related to the pay-in-kind dividends payable quarterly on Series A
convertible preferred stock, and to the accretion of the carrying amount of
the Series A convertible preferred stock up to its face redemption amount
over 13 years.


Nine Months Ended September 30, 2000 Compared to Nine Months
Ended September 30, 1999

REVENUES

Revenues for the nine months ended September 30, 2000 increased to $80.4
million from $19.1 million for the nine months ended September 30, 1999, an
increase of $61.3 million. This increase reflects increases in both the
number and relative size of client engagements which has been facilitated
by the increase in our billable employees as a result of acquisitions and
our aggressive hiring strategy. All of the acquired Internet services
businesses' operations have been integrated into our existing operations.
Our incubator companies generated revenues totaling $5.7 million in the
nine months ended September 30, 2000, compared to $0.4 million in the nine
months ended September 30, 1999.

COST OF REVENUES

Cost of revenues for the nine months ended September 30, 2000 increased to
$47.5 million from $10.4 million for the nine months ended September 30,
1999, an increase of $37.1 million. This increase is due primarily to a
substantial increase in additional personnel in our Internet services
business. We expect cost of revenues to increase on an absolute dollar
basis as we hire additional personnel and incur additional costs related to
the anticipated growth of our Internet services business. Costs of sales as
a percentage of revenue related to our services business amounted to 50.1%
for the nine month period ended September 30, 2000. The increase in cost of
revenues also reflects $4.5 million of costs related to our incubator
businesses.

SALES AND MARKETING EXPENSE

Sales and marketing expense for the nine months ended September 30, 2000
increased to $15.6 million from $ 2.4 million for the nine months ended
September 30, 1999, an increase of $13.2 million. This increase is
primarily the result of our continued national marketing program to build
the "Rare Medium" brand and the marketing with respect to our incubator
companies. We expect sales and marketing expenses to increase as we
continue to build our brand awareness.

GENERAL AND ADMINISTRATIVE EXPENSE

General and administrative expense for the nine months ended September 30,
2000 increased to $66.6 million from $17.1 million for the nine months
ended September 30, 1999, an increase of $49.5 million. This increase is a
result of the infrastructure needed to support our significant growth in
revenue and our continued expansion into new markets. The increase in
general and administrative expense also relates to the costs associated
with required resources with respect to our venture/incubator strategy.

DEPRECIATION AND AMORTIZATION EXPENSE

Depreciation and amortization expense substantially consists of the
amortization of intangible assets. Depreciation and amortization expense
for the nine months ended September 30, 2000 increased to $35.5 million
from $17.0 million for the nine months ended September 30, 1999, an
increase of $18.5 million. This increase resulted primarily from our
acquisitions during 1999. We anticipate that expenses related to the
amortization of intangible assets will increase in future periods where we
may make additional strategic acquisitions.

INTEREST INCOME, NET

Interest income, net for the nine months ended September 30, 2000 is mainly
comprised of the interest earned on the proceeds received from the sale of
our common stock during the period as described below in "Liquidity and
Capital Resources."

NET LOSS

For the nine months ended September 30, 2000, we recorded a net loss of
$82.1 million. Excluding $35.5 million in amortization and depreciation,
our net loss was $46.6 million. This loss was primarily due to the factors
described in "Cost of Revenues," "General and Administrative Expense" and
"Sales and Marketing Expense."

Included in net loss attributable to common shareholders of $101.9 million
was $19.8 million of non-cash deemed dividends and accretion related to the
issuance of our Series A convertible preferred stock. Dividends were
accrued related to the pay-in-kind dividends payable quarterly on the
Series A convertible preferred stock, and to the accretion of the carrying
amount of the Series A convertible preferred stock up to its face
redemption amount over 13 years.

LIQUIDITY AND CAPITAL RESOURCES

We had $173.0 million in cash and cash equivalents at September 30, 2000.
This amount is substantially a result of the proceeds received from (1) the
issuance of 2,500,000 shares of our common stock on January 14, 2000, for
gross proceeds of $70.1 million (net proceeds of $65.7 million) in a
private transaction to a group of mutual funds managed by Putnam
Investments and Franklin Resources, Inc.; and (2) the issuance of 3,000,000
shares of our common stock on March 29, 2000 for gross proceeds of $186.0
million (net proceeds of $175.6 million) in an underwritten public
offering.

Cash used in operating activities was $56.8 million for the nine months
ended September 30, 2000 and resulted primarily from the net loss of $82.1
million, offset by non-cash charges of $39.9 million (which consists of
depreciation, amortization, and equity interest in net loss on investments)
and increased by changes in working capital.

Cash used in investing activities was $44.7 million for the nine months
ended September 30, 2000, which primarily consists of venture investments
of $26.6 million, and capital expenditures of $19.2 million. Capital
expenditures have generally been comprised of purchases of computer
hardware and software, as well as leasehold improvements related to leased
facilities.

YEAR 2000 ISSUE

We and our subsidiaries have not experienced any material problems with
network infrastructure, software, hardware and computer systems relating to
the inability to recognize appropriate dates related to the Year 2000. We
and our subsidiaries are also not aware of any material Year 2000 problems
with customers, suppliers or vendors. Accordingly, we and our subsidiaries
do not anticipate incurring future material expenses or experiencing any
material operational disruptions as a result of any Year 2000 issues.

RECENTLY ISSUED ACCOUNTING STANDARDS

In March 2000, the Financial Accounting Standards Board issued
Interpretation No. 44, "Accounting For Certain Transactions Involving Stock
Compensation" ("FIN No. 44") which provides guidance for applying APB
Opinion No. 25, "Accounting For Stock Issued to Employees." With certain
exceptions, FIN No. 44 applies prospectively to new awards, exchanges of
awards in a business combination, modifications to outstanding awards and
changes in grantee status on or after July 1, 2000. The implementation of
FIN No. 44 did not have a significant effect on our results of operations.

In December 1999, the SEC issued Staff Accounting Bulletin No. 101,
"Revenue Recognition in Financial Statements" ("SAB No. 101") which
summarizes certain of the SEC staff's views in applying generally accepted
accounting principles to revenue recognition in financial statements. We
will be required to adopt the accounting provisions of SAB No. 101, no
later than the fourth quarter of 2000. We do not believe that the
implementation of SAB No. 101 will have a significant effect on our results
of operations.

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133
"Accounting for Derivative Instruments and Hedging Activities." SFAS 133
establishes accounting and reporting standards for derivative instruments,
including derivative instruments embedded in other contracts and hedging
activities. In June 1999, SFAS No. 137 was issued which delayed the
effective date of SFAS No. 133 to January 1, 2001. In June 2000, the
Financial Accounting Standards Board issued SFAS No. 138, "Accounting for
Certain Derivative Instruments and Certain Hedging Activities, an Amendment
of FASB Statement No. 133" which intended to simplify the accounting for
derivatives under SFAS 133 and is effective upon adoption of SFAS 133. Our
management has not yet determined the impact of adopting SFAS 133 as
amended.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We believe that our market risk exposures associated with our outstanding
debt is immaterial as our fixed rate and variable rate debt obligations are
not material.


PART II. OTHER INFORMATION

Item 1. Legal Proceedings

        Currently, we are not a party to any pending material legal
proceedings.

Item 2. Changes in Securities.

        None

Item 3. Defaults Upon Senior Securities

        Not applicable

Item 4. Submission of Matters to a Vote of Security Holders

        None

Item 5. Other Information

        None

Item 6. Exhibits and Reports on Form 8-K

        (a) The following index sets forth those exhibits filed pursuant to
            Item 601 of Regulation S-X:



EXHIBIT
NUMBER    DESCRIPTION
-------   -----------

 3.1      --     Restated Certificate of Incorporation of Rare Medium
                 Group, Inc., which was filed as Exhibit 3.1 to the
                 Company's Form 10-K for the year ended December 31, 1999,
                 and is hereby incorporated herein by reference.

 3.2      --     Amended and Restated By-Laws of Rare Medium Group, Inc.,
                 which was filed as Exhibit 3.2 to the Company's Form 10-K
                 for the year ended December 31, 1999, and is hereby
                 incorporated herein by reference.

10.1      --     Form of Purchase Agreement, dated January 14, 2000,
                 between the Company and each of the purchasers in the
                 private placement of the Company's Common Stock on January
                 14, 2000, which was filed as Exhibit 4.1 to the Company's
                 Form S-3 (Reg. No. 333-95829) and is hereby incorporated
                 herein by reference.

10.2      --     Form of Underwriting Agreement by and among the Company
                 and Credit Suisse First Boston Corporation, Deutsche Bank
                 Securities Inc. and FleetBoston Robertson Stephens Inc.
                 which was filed as Exhibit 1.1 to the Company's
                 Registration Statement on Form S-3 (Reg. No. 333-95829)
                 and is hereby incorporated herein by reference.




                                 SIGNATURES

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, AS
AMENDED, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.




Date: June 25, 2001                  By:   /s/ GLENN S. MEYERS
                                           -----------------------
                                           Glenn S. Meyers
                                           Chief Executive Officer

Date: June 25, 2001                  By:   /s/ CRAIG C. CHESSER
                                           ------------------------
                                           Craig C. Chesser
                                           Vice President Finance and Treasurer
                                           (Principal Financial Officer)

Date: June 25, 2001                  By:   /s/ MICHAEL A. HULTBERG
                                           -------------------------
                                           Michael A. Hultberg
                                           Vice President and Controller
                                           (Principal Accounting Officer)




                               EXHIBIT INDEX


EXHIBIT
NUMBER    DESCRIPTION
-------   -----------

 3.1      --     Restated Certificate of Incorporation of Rare Medium
                 Group, Inc., which was filed as Exhibit 3.1 to the
                 Company's Form 10-K for the year ended December 31, 1999,
                 and is hereby incorporated herein by reference.

 3.2      --     Amended and Restated By-Laws of Rare Medium Group, Inc.,
                 which was filed as Exhibit 3.2 to the Company's Form 10-K
                 for the year ended December 31, 1999, and is hereby
                 incorporated herein by reference.

10.1      --     Form of Purchase Agreement, dated January 14, 2000,
                 between the Company and each of the purchasers in the
                 private placement of the Company's Common Stock on January
                 14, 2000, which was filed as Exhibit 4.1 to the Company's
                 Form S-3 (Reg. No. 333-95829) and is hereby incorporated
                 herein by reference.

10.2      --     Form of Underwriting Agreement by and among the Company
                 and Credit Suisse First Boston Corporation, Deutsche Bank
                 Securities Inc. and FleetBoston Robertson Stephens Inc.
                 which was filed as Exhibit 1.1 to the Company's
                 Registration Statement on Form S-3 (Reg. No. 333-95829)
                 and is hereby incorporated herein by reference.