3ULYDWL]LQJ9HUVXV3UHIXQGLQJ6RFLDO6HFXULW\LQD6WRFKDVWLF(FRQRP\

E\

.HQW6PHWWHUV


&RQJUHVVLRQDO%XGJHW2IILFH

7KLV9HUVLRQ$XJXVW


 0DFURHFRQRPLFV $QDO\VLV 'LYLVLRQ QG DQG ' 6WUHHWV 6::DVKLQJWRQ '&  (PDLO NHQWV#FERJRY

3KRQH   )D[   7KH YLHZV H[SUHVVHG KHUHLQ DUH QRW QHFHVVDULO\ WKRVH RI WKH

&%2 &RPPHQWVFULWLFLVPV ZHOFRPHG +HOSIXO FRPPHQWV ZHUH UHFHLYHG IURP 0DUWLQ )HOGVWHLQ 'RXJODV

+DPLOWRQ -R\FH 0DQFKHVWHU &KULVWLDQH 5RHKOHU DQG -DQ :DOOLVHU 7KLV SDSHU ZDV SUHSDUHG IRU WKH 

1%(5 6XPPHU ,QVWLWXWH

3ULQW 'DWH 0DUFK  


$EVWUDFW

,WLVZHOONQRZQWKDWDEVHQWFRQVLGHUDWLRQVDERXWSURJUHVVLYLW\SULYDWL]LQJ6RFLDO6HFXULW\

LH PRYLQJ WR D GHILQHGFRQWULEXWLRQ V\VWHP DQG SUHIXQGLQJ 6RFLDO 6HFXULW\
V H[LVWLQJ

GHILQHGEHQHILW VWUXFWXUH ZLOO OHDG WR DQ LGHQWLFDO UHGXFWLRQ LQ XQIXQGHG OLDELOLWLHV ZLWKLQ D

GHWHUPLQLVWLFHFRQRP\ZLWKSHUIHFWFDSLWDOPDUNHWV7KLVSDSHUVKRZVWKDWWKLVHTXLYDOHQFHQR

ORQJHU KROGV LQ D VWRFKDVWLF 2/* SURGXFWLRQ HFRQRP\ ZLWK JXDUDQWHHG EHQHILWV EHFDXVH WKH

JXDUDQWHHDOWHUVWKHLQWHUJHQHUDWLRQDOULVNVKDULQJSURSHUWLHVRIWKHWZRSROLFLHV$WWKHFXUUHQW

FRQWULEXWLRQ UDWH SUHIXQGLQJ WKH H[LVWLQJ GHILQHG EHQHILW ZRXOG UHGXFH H[DQWH ULVNDGMXVWHG

XQIXQGHGOLDELOLWLHVE\SHUFHQW%\FRQWUDVWPRYLQJWRDSULYDWL]HGV\VWHPWKDWJXDUDQWHHVD

PLQLPXPEHQHILWHTXDOWRZKDWSHRSOHZRXOGKDYHUHFHLYHGXQGHU6RFLDO6HFXULW\ZRXOGUHGXFH

H[DQWHXQIXQGHGOLDELOLWLHVE\RQO\SHUFHQW7KLVLVGHVSLWHWKHIDFWWKHH[SHFWHGDYHUDJHEHQHILW

LQWKHSULYDWL]HGV\VWHPLVDOPRVWDIXOORUGHURIPDJQLWXGHODUJHUWKDQWKHPLQLPXPEHQHILW7KH

VWDUNGLIIHUHQFHEHWZHHQWKHWZRSROLFLHVLVUREXVWWRDZLGHUDQJHRIDOWHUQDWLYHSROLF\GHVLJQV

LQFOXGLQJGLIIHUHQWWUDQVLWLRQPHFKDQLVPVJXDUDQWHHOHYHOVDQGFRQWULEXWLRQUDWHV

7KHFULWLFDOGLIIHUHQFHEHWZHHQSULYDWL]DWLRQDQGSUHIXQGLQJLVWKDWZKLOHERWKSROLFLHVLQVXUH

DJDLQVWGRZQVLGHULVNSUHIXQGLQJDOVRSDVVHVWKHXSVLGHSRWHQWLDOWRIXWXUHJHQHUDWLRQV([DQWH

WKLVIHDWXUHLVYHU\HIIHFWLYHLQFRPSHQVDWLQJIXWXUHJHQHUDWLRQVIRUWKHGRZQVLGHULVNWKH\IDFH

SURYLGHGWKDWWKHFRQWULEXWLRQUDWHLVVHWKLJKHQRXJK%\FRQWUDVWWKHVDPHKLJKFRQWULEXWLRQUDWH

LQ D SULYDWL]HG V\VWHP ZLWK JXDUDQWHHV LV QRW YHU\ HIIHFWLYH LQ UHGXFLQJ ULVN IDFHG E\ IXWXUH

JHQHUDWLRQV:KLOHDKLJKHUFRQWULEXWLRQUDWHPHDQVWKDWHDFKGROODULQYHVWHGLQWKHQHZSULYDWH

DFFRXQWV UHTXLUHVPXFKOHVVLQVXUDQFH IURP IXWXUHJHQHUDWLRQVLQRUGHUWRVDWLVI\WKHPLQLPXP

EHQHILWWKHVKHHUQXPEHURIGROODUVEHLQJLQVXUHGLVODUJHU7KHQHWLPSDFWRQXQIXQGHGOLDELOLWLHV

LV TXLWH VPDOO EHFDXVH D KLJKHU FRQWULEXWLRQ UDWH LV DQ LQHIIHFWLYH KHGJLQJ GHYLFH  $OWKRXJK

SULYDWL]DWLRQOHDGVWRDKLJKHUH[SHFWHGUHWLUHPHQWEHQHILWWKDQSUHIXQGLQJWKLVFRPHVDWD]HURVXP

FRVWWRIXWXUHJHQHUDWLRQVLQWKHIRUPRIKLJKHUULVNDGMXVWHGXQIXQGHGOLDELOLWLHV

7KHFRPSDUDWLYHDGYDQWDJHRISUHIXQGLQJWKHH[LVWLQJGHILQHGEHQHILWLQUHGXFLQJXQIXQGHG

OLDELOLWLHVKRZHYHUFULWLFDOO\DVVXPHVWKDWWKHSROLF\PDNHUVFDQFUHGLEO\ORFNLQWKHDVVRFLDWHG

WUXVWIXQGPDNLQJLWXQDYDLODEOHWRILQDQFHQHZVSHQGLQJLQFOXGLQJLQFUHDVLQJIXWXUHEHQHILWVRU

RWKHU VSHQGLQJ RU WD[ FXWV  ,W DOVR DVVXPHV WKDW WKH JRYHUQPHQW HDUQV PDUNHW UDWHV RQ LWV

LQYHVWPHQWV DQG GRHV QRW XVH SROLWLFDO FULWHULD LQ VHOHFWLQJ VWRFNV DQG ERQGV IRU LWV SRUWIROLR

&RQVLGHUDEOHFDXWLRQ VKRXOGWKHUHIRUHEHH[HUFLVHGLQLQWHUSUHWLQJWKHVHPDWKHPDWLFDO UHVXOWV

DOWHUQDWLYHDVVXPSWLRQVDERXWWKHSROLWLFDOHFRQRP\FRXOGFKDQJHWKHUHVXOWV

.H\ZRUGV 6RFLDO6HFXULW\3ULYDWL]DWLRQ5LVNDQG,QVXUDQFH3HUIRUPDQFH*XDUDQWHHV

-(/&RGHV '**((
 7KHVH LQFOXGH 
   
 DQG 
 1RW DOO GURSV KRZHYHU KDYH EHHQ VXGGHQ 7KH

VWRFN PDUNHW GHFOLQHG E\ DERXW  SHUFHQW LQ UHDO YDOXH EHWZHHQ  DQG  7KH PDUNHW GLG QRW UHWXUQ WR LWV SUH

 OHYHO IRU DOPRVW  \HDUV 6KLOOHU  SURYLGHV DQ RYHUYLHZ RI PDUNHW ULVN

 &DPSEHOO DQG 6KLOOHU  DUJXH WKDW FRQWUDU\ WR WKH HIILFLHQW PDUNHW K\SRWKHVLV WKH SULFHGLYLGHQG UDWLR

LV D SRZHUIXO SUHGLFWRU RI IXWXUH SULFHV 7KH\ SUHGLFW D  SHUFHQW ORVV LQ WKH UHDO YDOXH RI VWRFNV RYHU WKH QH[W GHFDGH

 7KHVH JRYHUQPHQWV DGGUHVV FHUWDLQ REYLRXV PRUDO KD]DUG FRQFHUQV E\ SHQDOL]LQJ IXQG PDQDJHUV WKDW XQGHU

SHUIRUP UHODWLYH WR WKH PHDQ 7KLV LQ WXUQ JHQHUDWHV QHDULGHQWLFDO FRPSHWLQJ EURDGEDVHG IXQGV 'LDPRQG DQG 9DOGpV

3ULHWR >@ )XWXUH WD[SD\HUV DUH VWLOO H[SRVHG WR FRQVLGHUDEOH ULVN KRZHYHU LI WKH PHDQ UHWXUQ XQGHUSHUIRUPV



, ,1752'8&7,21

3ULYDWL]LQJ6RFLDO6HFXULW\ZRXOGVXEMHFWDJUHDWHUDPRXQWRIUHWLUHPHQWVDYLQJWRPDUNHW

ULVNE\PRYLQJWRDV\VWHPRISHUVRQDODFFRXQWVLQYHVWHGLQWKHFDSLWDOPDUNHW,QGHHGWKHUHKDYH

EHHQ\HDUVLQWKLVFHQWXU\DORQHLQZKLFKWKHUHDOYDOXHRIWKH86VWRFNPDUNHWIHOORYHU

SHUFHQWLQWKHVXFFHHGLQJGHFDGH)LJXUH0RUHRYHUVRPHHFRQRPLVWVEHOLHYHWKDWWKHPDUNHW

PLJKWIDOODQRWKHUSHUFHQWGXULQJWKHQH[W\HDUV

%XWPDQ\REVHUYHUVKDYHFRQFOXGHGWKDWWKH86JRYHUQPHQWZRXOGQHYHUIRUFHLQGLYLGXDOV

LQDSULYDWL]HGV\VWHPWREHDUWKHULVNWKHPVHOYHVVHHHJ$DURQ>@%RVZRUWKDQG%XUWOHVV

>@'LDPRQG >@$WDPLQLPXPDWDFLWSHUIRUPDQFHJXDUDQWHHRQWKHVHQHZSULYDWH

DFFRXQWVZRXOGH[LVWVLQFHWKHJRYHUQPHQWFDQQRWFUHGLEO\FRPPLWWRDOORZSHRSOHWRUHWLUHZLWK

OLWWOHPHDQVRIVXUYLYDO7KHEDVLFTXHVWLRQWKHUHIRUHLVQRWZKHWKHUDSULYDWL]DWLRQSODQVKRXOG

LQFRUSRUDWHDVDIHW\QHWEXWZKHWKHUSROLF\PDNHUVUHFRJQL]HWKDWLWZRXOGDOUHDG\EHWKHUH

,QHYHU\PDMRUSULYDWL]DWLRQSODQLPSOHPHQWHGDPLQLPXPJXDUDQWHHKDVLQIDFWEHHQPDGH

H[SOLFLW7KHPRGHUQSHQVLRQ V\VWHPVLQ&KLOHDQG(O6DOYDGRU UHIOHFWLQJWKHPRVWDPELWLRXV

SULYDWL]DWLRQVWRGDWHSURPLVHWRWRSXSXQGHUSHUIRUPLQJSULYDWHDFFRXQWVVRWKDWWKH\SURGXFH

DUDWKHUJHQHURXVPLQLPXPUHWLUHPHQWEHQHILW$XVWUDOLDQUHWLUHHVDUHJXDUDQWHHGWRUHFHLYHDWOHDVW

DVPXFKDVWKH\ZRXOGKDYHXQGHUWKHSUHYLRXVV\VWHP7KH:RUOG%DQN
VSULYDWL]DWLRQSODQ

DOVRUHFRPPHQGVDJHQHURXVJXDUDQWHH,QHDFKRIWKHVHVFHQDULRVWKHPLQLPXPEHQHILWOHYHOLV


ILQDQFHGRQDSD\DV\RXJREDVLV

'HVSLWHWKHLPSRUWDQFHRISHUIRUPDQFHJXDUDQWHHVQRVWXG\KDVV\VWHPDWLFDOO\H[SORUHGWKHLU

HFRQRPLFLPSOLFDWLRQV7RFDUU\RXWWKDWDQDO\VLVWKHDFWXDULDOYDOXHRIDPLQLPXPEHQHILWZRXOG

KDYHWREHWDNHQLQWRDFFRXQW,QDGGLWLRQRQHVKRXOGFRPSDUHKRZSULYDWL]LQJ6RFLDO6HFXULW\ZLWK

DPLQLPXPEHQHILWZRXOGSHUIRUPUHODWLYHWRWKHSRSXODUDOWHUQDWLYHSROLF\SURSRVDORISUHIXQGLQJ

WKHH[LVWLQJGHILQHGEHQHILW,QDGHWHUPLQLVWLFZRUOGLWLVZHOONQRZQWKDWWKHWZRSROLFLHVDUH

HTXLYDOHQW  7KLV LV QR ORQJHU WUXH LQ DQ XQFHUWDLQ ZRUOG :KLOH ERWK SROLFLHV LQVXUH DJDLQVW

GRZQVLGHULVNRQDSD\DV\RXJREDVLVSUHIXQGLQJWKH6RFLDO6HFXULW\
VFXUUHQWIL[HGZDJH

LQGH[HGEHQHILWSDVVHVWKHXSVLGHSRWHQWLDODVVRFLDWHGZLWKHTXLWLHVWRIXWXUHJHQHUDWLRQV

7KLV SDSHU VKRZV WKDW UHDOLVWLF PLQLPXP SHUIRUPDQFH JXDUDQWHHV DUH TXLWH FRVWO\ DQG

LQFRUSRUDWLQJWKHPH[SOLFLWO\LQWRWKHDQDO\VLVIXQGDPHQWDOO\DOWHUVWKHFRQYHQWLRQDOZLVGRPWKDW

SULYDWL]LQJ6RFLDO6HFXULW\ZLOOVLJQLILFDQWO\UHGXFHXQIXQGHGOLDELOLWLHV3ULYDWL]DWLRQPD\UHGXFH

XQIXQGHGOLDELOLWLHVRQO\DPRGHVWDPRXQWDQGLWPLJKWHYHQLQFUHDVHOLDELOLWLHV7KLVLVWUXHHYHQ

ZKHQWKHFRQWULEXWLRQUDWHLQWKHQHZV\VWHPLVVHWDWDKLJKHQRXJKOHYHOVXFKWKDWWKHH[SHFWHG

EHQHILWOHYHOLQWKHSULYDWL]HGV\VWHPLVDIXOORUGHURIPDJQLWXGHODUJHUWKDQWKHPLQLPXPEHQHILW

%\FRQWUDVWSUHIXQGLQJ6RFLDO6HFXULW\
VH[LVWLQJGHILQHGEHQHILWFDQVXEVWDQWLDOO\UHGXFH

XQIXQGHGOLDELOLWLHVHVSHFLDOO\DWKLJKHUOHYHOFRQWULEXWLRQOHYHOV)RUH[DPSOHDWDSHUFHQW

FRQWULEXWLRQUDWHLQWKHQHZV\VWHP,HVWLPDWHWKDWZKLOHSULYDWL]DWLRQOHDGVWRRQO\DSHUFHQW

UHGXFWLRQLQXQIXQGHGOLDELOLWLHVXQGHUEHQFKPDUNSDUDPHWHUVSUHIXQGLQJWKHFXUUHQWGHILQHGEHQHILW

UHGXFHV OLDELOLWLHV E\  SHUFHQW :LWK D ò SHUFHQW FRQWULEXWLRQ UDWH SULYDWL]DWLRQ UHGXFHV

XQIXQGHG OLDELOLWLHV E\ RQO\  SHUFHQW ZKLOH SUHIXQGLQJ WKH FXUUHQW GHILQHG EHQHILW UHGXFHV

XQIXQGHGOLDELOLWLHVE\DOPRVWSHUFHQW7KHIXQGDPHQWDOGLIIHUHQFHFRPHVIURPWKHIDFWWKDW

ZKLOHERWKSROLFLHVLQVXUHDJDLQVWGRZQVLGHULVNRQDSD\DV\RXJREDVLVSUHIXQGLQJWKHH[LVWLQJ


GHILQHG EHQHILW SDVVHV WKH SRWHQWLDO XSVLGH WR IXWXUH JHQHUDWLRQV DV FRPSHQVDWLRQ  7KLV

FRPSHQVDWLRQLVSDUWLFXODUO\YDOXDEOHDWKLJKFRQWULEXWLRQOHYHOV

6HFWLRQ,,LQWURGXFHVDVWRFKDVWLFWZRSHULRG2/*PRGHOZLWKSURGXFWLRQ,QGLYLGXDOVIDFH

VWRFKDVWLFUHWXUQVWRERWKHTXLWLHVDQGZDJHLQGH[HG6RFLDO6HFXULW\DORQJZLWKDULVNIUHHLQWHUHVW

UDWH7KHXVHRIDIRUPDOPRGHODOORZVDOORIWKHFDOFXODWLRQVWREHXWLOLW\EDVHGDQGLWUHFRJQL]HV

WKDWWKHKLVWRULFH[SHULHQFHRIHTXLW\UHWXUQVUHSUHVHQWGUDZVIURPDQXQGHUO\LQJGLVWULEXWLRQZKRVH

WDLOVLQFOXGHH[WUHPHHYHQWVEH\RQGWKRVHIRXQGLQWKHKLVWRULFVHULHV(YDOXDWLQJWKHDVVRFLDWHG

ULVNV LQ D XWLOLW\ FRQWH[W DV ZHOO DV SURSHUO\ FKDUDFWHUL]LQJ WKH PRPHQWV RI WKH XQGHUO\LQJ

GLVWULEXWLRQRIVWRFN UHWXUQVLVYHU\LPSRUWDQW7KLVLVEHFDXVHWKHHPSLULFDO UDULW\RIH[WUHPH

GRZQWXUQVLQVWRFNSULFHVGRHVQRWLPSO\WKDWHTXLWLHVKDYHOLWWOHULVN)RUH[DPSOH-DJDQQDWKDQDQG

.RFKHUODNRWDKDYHVKRZQWKDWHYHQIRUD\HDUKROGLQJSHULRGLQZKLFKVWRFNVRXWSHUIRUP

ERQGVZLWKDOPRVWSHUFHQWFHUWDLQW\WKHRSWLPDOSRUWIROLRFRQVLVWVRISHUFHQWERQGVDQG

SHUFHQWVWRFNVIRUDSHUVRQZLWKDUHDVRQDEOHDYHUVLRQWRULVN

6HFWLRQV,,,DQG,9LQYHVWLJDWHWKHLPSDFWWKDWSUHIXQGLQJ6RFLDO6HFXULW\
VFXUUHQWGHILQHG

EHQHILWDVZHOODVSULYDWL]DWLRQUHVSHFWLYHO\KDYHRQXQIXQGHGOLDELOLWLHV7KHVHVHFWLRQVIRFXVRQ

WKHUHODWLYHO\VWUDLJKWIRUZDUGFDVHLQZKLFKWKHULVN\DVVHWVLQWKHQHZV\VWHPDUHH[SHFWHGWRH[DFWO\

IXQGEHQHILWVHTXDOWRWKRVHWKDWZRXOGEHUHFHLYHGXQGHU6RFLDO6HFXULW\7KLVDOORZVIRUDIDLU

FRPSDULVRQEHWZHHQSD\DV\RXJR6RFLDO6HFXULW\DQGSULYDWL]DWLRQYHUVXVSUHIXQGLQJWKHFXUUHQW

GHILQHGEHQHILW,WDOVRKHOSVGHYHORSWKHEDVLFLQWXLWLRQEHKLQGWKHFRVWO\QDWXUHRISHUIRUPDQFH

JXDUDQWHHV$VWRFKDVWLFYHUVLRQRIWKHZHOONQRZQ0RGLJOLDQL0LOOHUHTXLYDOHQFHEHWZHHQGHEWDQG

SD\DV\RXJRILQDQFLQJLVGHULYHGIRUWKHFDVHRISUHIXQGLQJWKHH[LVWLQJGHILQHGEHQHILW7KLV

UHVXOWGHPRQVWUDWHVWKHFRVWO\QDWXUHRISHUIRUPDQFHJXDUDQWHHVZKHQWKHFRQWULEXWLRQUDWHLQWKH

QHZ V\VWHP LV ORZ  ,W LV DOVR GHPRQVWUDWHV KRZ SULYDWL]DWLRQ FDQ DFWXDOO\ LQFUHDVH XQIXQGHG


OLDELOLWLHVZKHQWKHQHZDFFRXQWVDUHGHVLJQHGWRH[DFWO\UHSODFH6RFLDO6HFXULW\EHQHILWV6HYHUDO

SROLF\GHVLJQVDUHFRQVLGHUHG&QRQHRIZKLFKOHDGWRVLJQLILFDQWUHGXFWLRQVLQXQIXQGHGOLDELOLWLHV

6HFWLRQ9JHQHUDOL]HVWKHPRGHOWRDOORZIRUDEURDGVHWRISROLF\RSWLRQVLQFOXGLQJDUDQJH

RIJXDUDQWHHOHYHOVDQGFRQWULEXWLRQUDWHV*XDUDQWHHLQJDEHQHILWOHYHOVPDOOHUWKDQWKDWSURYLGHG

E\6RFLDO6HFXULW\UHGXFHVWKHOLDELOLWLHVSODFHGRQIXWXUHJHQHUDWLRQV0DQGDWLQJDKLJKFRQWULEXWLRQ

OHYHOVRWKDWWKHQHZDFFRXQWVDUHH[SHFWHGWRPRUHWKDQUHSODFH6RFLDO6HFXULW\EHQHILWVLVDQ

LQGLUHFWIRUPRIPHDQVWHVWLQJ$WILUVWEOXVKRQHPLJKWWKLQNWKDWWKLVZRXOGDOVRUHGXFHWKHULVN

SODFHGRQIXWXUHZRUNHUV7KLVVHFWLRQGHPRQVWUDWHVWKDWKLJKHUFRQWULEXWLRQUDWHVDUHLQGHHGYHU\

HIIHFWLYHLQUHGXFLQJXQIXQGHGOLDELOLWLHVIRUSUHIXQGLQJWKHH[LVWLQJGHILQHGEHQHILWEXWQRWIRU

SULYDWL]DWLRQ7KLVUHVXOWKROGVHYHQZKHQWKHFRQWULEXWLRQUDWHLVVHWDWDKLJKOHYHO&RQHLQZKLFK

WKH H[SHFWHGEHQHILWOHYHOLQWKHSULYDWL]HG V\VWHPLV D IXOORUGHURIPDJQLWXGHODUJHUWKDQWKH

JXDUDQWHHGEHQHILWOHYHO7REHVXUHDKLJKHUFRQWULEXWLRQOHYHOPHDQVWKDWHDFKGROODULQYHVWHGLQ

WKHQHZSULYDWHDFFRXQWVUHTXLUHVPXFKOHVVLQVXUDQFHIURPIXWXUHJHQHUDWLRQVLQRUGHUWRVDWLVI\WKH

PLQLPXPEHQHILW%XWWKHVKHHUQXPEHURIGROODUVEHLQJLQVXUHGLVODUJHU7KLVODWWHUHIIHFWQHDUO\

RIIVHWVWKHIRUPHU$QGWKHVHFDOFXODWLRQVDVVXPHWKDWSROLF\PDNHUVGRQRWJXDUDQWHHDOHYHORI

EHQHILWVLQH[FHVVRI6RFLDO6HFXULW\7KLVPLJKWEHXQUHDOLVWLFLQDSULYDWL]HGV\VWHPZLWKDKLJK

H[SHFWHGEHQHILW,ISROLF\PDNHUVFKRRVHWRJXDUDQWHHDEHQHILWHTXDORI6RFLDO6HFXULW\
V

DYHUDJHEHQHILWSULYDWL]DWLRQZRXOGLQFUHDVHWKHH[DQWHYDOXHRIXQIXQGHGOLDELOLWLHVE\SHUFHQW

DWDSHUFHQWFRQWULEXWLRQUDWH%\FRQWUDVWKLJKFRQWULEXWLRQOHYHOVDUHHIIHFWLYHLQUHGXFLQJ

XQIXQGHGOLDELOLWLHVIRUSUHIXQGLQJWKHH[LVWLQJGHILQHGEHQHILWOHYHOEHFDXVHWKHKLJKH[SHFWHGYDOXH

RIDVVHWVHIIHFWLYHO\SD\VIXWXUHJHQHUDWLRQVIRUWKHLQVXUDQFHWKH\SURYLGHDJDLQVWGRZQWXUQV

6HFWLRQ9,FRQFOXGHV
 $OORZLQJ IRU D PRUH JHQHUDO 0DUNRY SURFHVV LV VWUDLJKWIRUZDUG E\ GHILQLQJ = RYHU WKH SURGXFW VSDFH

= 6 î 6  >@ VXFK WKDW  =VV  3U VW  V _ VW 
 V



,, $ 7:23(5,2' 2/* 02'(/

7KHIUDPHZRUNLVDVWDQGDUGWZRSHULRG2/*'LDPRQGPRGHOZLWKSURGXFWLRQVXEMHFWWR

YDULRXVVKRFNV7KHUHDUHPSRVVLEOHVRXUFHVRIH[RJHQRXVVKRFNV LQHDFKSHULRG VW  6 G ÜP

ZKHUHWKHVHW6LVDVVXPHGWREHFRPSDFW:LWKRXWORVVLQJHQHUDOLW\WKHVHVKRFNVDUHDVVXPHGWR

EHLLGZLWKDVWDWLRQDU\GLVWULEXWLRQIXQFWLRQ VXFKWKDW  = 6  >@ =V )RU 

  3U VW  V

DQ\ ERXQGHG FRQWLQXRXV IXQFWLRQ  WKH IXQFWLRQ  LV DVVXPHG WR EH K 6  Ü P

6

KV=GV

FRQWLQXRXV

&RQVXPHUV

&RQVXPHUVOLYH IRUWZRSHULRGV DQG D FRQVXPHUERUQ DWWLPHWLV DVVXPHGWRKDYHWKH

IROORZLQJSUHIHUHQFHRYHUDVHTXHQFHRIFRQVXPSWLRQ  &M WM	!



M


 (W M



M


M8FMWM	

ZKHUHWKHXWLOLW\ IXQFWLRQ LV VWULFWO\FRQFDYH VWULFWO\LQFUHDVLQJDQGFRQWLQXRXVO\ 8 Ü  Ü

GLIIHUHQWLDEOH7KHWHUP LVWKHVXEMHFWLYHGLVFRXQWIDFWRUZKLFKLVDVVXPHGWREHVWDWH   

DQG WLPH LQYDULDQW  3XUHO\ IRU LOOXVWUDWLYH VLPSOLFLW\ SUHIHUHQFHV DUH PRGHOHG DV DGGLWLYHO\

VHSDUDEOH+RZHYHUWKHDQDO\WLFDOUHVXOWVKHUHLQGRQRWUHTXLUHDGGLWLYHO\VHSDUDEOHSUHIHUHQFHV

7KHH[SUHVVLRQ LVH[SHFWDWLRQVRSHUDWRUDQGLVGHILQHGDV  (W

# (W>KV@ 
 P

6

KV=GV

7KHDJHQWHDUQVDODERULQFRPHHTXDOWR DWDJHNQRZQDWWLPH Z WDQGUHWLUHVLQ W  ZVW



SHULRG   7KH DJHQW FDQLQYHVWLQ HTXLWLHVWKDW SD\V D VWDWHFRQWLQJHQW UDWH RI UHWXUQ HTXDOWR

H DWWKHEHJLQQLQJRISHULRGW7KHDJHQWFDQDOVRLQYHVWLQERQGVWKDWSD\DFRQVWDQW W  HVW
 +RZHYHU LW LV RQO\ DVVXPHG WKDW WKH JHQHUDWLRQ ERUQ DW WLPH W NQRZV LWV RZQ LQLWLDO HQGRZPHQW ZW

 DQG WKRVH

RI JHQHUDWLRQV ERUQ EHIRUH WLPH W



ULVNOHVVUDWHRIUHWXUQHTXDOWRUNQRZQDWWLPHW7KHLQGLYLGXDOIDFHVDWD[RQODERUHDUQLQJVHTXDO

WR ZKHUH-VVLVWKH6RFLDO6HFXULW\SD\UROOWD[-J - LVUHVWRIJRYHUQPHQWWD[HVDQG W  -VV  -J  -

F

W -

F

W  -F

VW

LVDVWDWHFRQWLQJHQWODERUWD[GHVFULEHGLQPRUHGHWDLOEHORZFXUUHQWO\VHWWR]HUR7KH6RFLDO

6HFXULW\SD\UROOWD[-VVLVLQYHVWHGLQWRDZDJHLQGH[HGSD\DV\RXJR6RFLDO6HFXULW\DVVHWWKDW

SD\VDVWDWHFRQWLQJHQWUDWHRIUHWXUQHTXDOWRWKHJURZWKUDWHRIZDJHV  JW  ZVW ZVW

 	 

6HFRQGSHULRGFRQVXPSWLRQWKHUHIRUHHTXDOV

 FW 
 	-W

ZW 	 FW # U  HW	  EW

EW 
 -VVZWJW

ZKHUH  LVWKHVKDUHRISULYDWHDVVHWVLQYHVWHGLQWRERQGVZKLOHLVWKHVKDUHRI

DVVHWVLQYHVWHGLQHTXLWLHV7LPHVXEVFULSWVIRUWKHVHSRUWIROLRVKDUHYDULDEOHVDUHRPLWWHG6RFLDO

6HFXULW\EHQHILWV HTXDOWKHH[SUHVVLRQVKRZQLQHTXDWLRQZLWKSD\DV\RXJRILQDQFLQJ EW

7KHFRQVXPHU
VILUVWRUGHUFRQGLWLRQVDUHJLYHQE\

(W 0WU 
 (W 0WHW 
 

ZKHUH

  0W  8 

FW

8 FW

7KLVSDSHUIRFXVHVRQDQ$UURZ'HEUHXHFRQRP\ZLWKFRPSOHWHDQGSHUIHFWPDUNHWV7KLV

VDPHDVVXPSWLRQLVLPSOLFLWO\PDGHLQPRVWDQDO\VLVRISURSRVDOVWRSULYDWL]HRUSUHIXQG6RFLDO

6HFXULW\7KLVDVVXPSWLRQLPSOLHVWKDWJRYHUQPHQWLQYROYHPHQWLQILQDQFLDOPDUNHWVQHLWKHUGLUHFWO\
 7KH JRYHUQPHQW
V EDVHOLQH SROLF\ LQFOXGLQJ 6RFLDO 6HFXULW\ 0HGLFDUH SURJUHVVLYH WD[DWLRQ DQG FRXQWHU

F\FOLFDO GHILFLWV HWF DOUHDG\ H[SRVHV IXWXUH ZRUNHUV WR D WUHPHQGRXV DPRXQW RI ULVN WKDW LV ERWK FRUUHODWHG DQG

RUWKRJRQDO WR WKH ULVNV DVVRFLDWHG ZLWK SHUIRUPDQFH JXDUDQWHHV %RWK W\SHV RI ULVNV&QRW MXVW FRUUHODWHG ULVNV&DUH

LPSRUWDQW LQ DVVHVVLQJ ERWK WKH ZLOOLQJQHVV WR DFFHSW DGGLWLRQDO FRUUHODWHG ULVN DQG WKH DPRXQW RI DGGLWLRQDO RUWKRJRQDO

ULVN WKDW LV GHVLUDEOH



LPSURYHVQRUKDUPVWKHHIILFLHQF\RIWKHVHPDUNHWV,WDOVRLPSOLHVDODFNRIDUELWUDJHRSSRUWXQLWLHV

HLWKHUDFURVVWKHSRSXODWLRQRUDFURVVWLPHVLQFHDOODJHQWVSODFHWKHVDPHSUHPLXPDWWKHPDUJLQ

RQDSDUWLFXODUJDPEOH0RUHIRUPDOO\IRUDQ\ERXQGHGFRQWLQXRXVIXQFWLRQ  K 6  Ü

 ( M  W 0W#KVW 
 (W 0WM#KVW

,QUHDOLW\RIFRXUVHPDUNHWVDUHLPSHUIHFWDQGLQFRPSOHWHLQPDQ\ZD\V0DUNHWIDLOXUH

DUJXPHQWVLQIDYRURI6RFLDO6HFXULW\LQFOXGHWKHSRVVLEOHDEVHQFHRIUHDOIDLUDQQXLWLHVSUREOHPV

DVVRFLDWHGZLWKLQVXULQJWKHULVNDVVRFLDWHGZLWKDYDU\LQJZRUNLQJOLIHDQGQRQWUDGHDEOHKXPDQ

FDSLWDO'LDPRQG>@0HUWRQ>@6RPHSHRSOHDOVRIDFHERUURZLQJFRQVWUDLQWV=HOGHV

$QGIXWXUHJHQHUDWLRQVPLJKWEHRYHUH[SRVHGRUXQGHUH[SRVHGWRFRQWHPSRUDQHRXVVKRFNV

XQGHUWKHEDVHOLQHSROLF\7KHFRUUHODWLRQEHWZHHQGHPRJUDSKLFVDQGDVVHWSULFHVLVDOVROLNHO\WR

EH LPSRUWDQW RYHU WKH QH[W IHZ GHFDGHV %URRNV  DV DUH PDQ\ RWKHU VRXUFHV RI QRQ

WHFKQRORJLFDOULVNVLQHTXLW\SULFHV,QFOXGLQJDOORIWKHVHPDUNHWIDLOXUHVDQGULVNVZRXOGUHTXLUH

DQHPSLULFDOH[DPLQDWLRQRYHUDOOKRXVHKROGVRYHUDOOWLPH,WZRXOGDOVRUHTXLUHXVLQJDODUJHVFDOH

VLPXODWLRQPRGHOVLQFHLWLVXQOLNHO\WKDWWKHWZRSHULRGPRGHOGHYHORSHGKHUHLQ&LQZKLFKERWK

OHQGLQJDQGULVNVKDULQJPDUNHWVEHWZHHQOLYLQJDJHQWVDUHFORVHG&LVDEOHWRDGHTXDWHO\VLPXODWH

WKHVHPDUNHWLPSHUIHFWLRQV%XWLQWURGXFLQJPRUHSHULRGVPXFKEH\RQGWKUHHUXQVLQWRWKHZHOO

NQRZQ FXUVH RI GLPHQVLRQDOLW\ DVVRFLDWHG ZLWK VROYLQJ ODUJHVFDOH PRGHOV ZLWK DJJUHJDWH

XQFHUWDLQW\DQGVWRFKDVWLFVWHDG\VWDWHV

,W LV XQOLNHO\ KRZHYHU WKDW LQWURGXFLQJ PRUH FRPSOH[LWLHV ZRXOG XQGHUPLQH WKH VWDUN
 $V HPSKDVL]HG EHORZ WKH H[DFW FKRLFH RI SUHIHUHQFHV DQG WHFKQRORJ\ LV QRW LPSRUWDQW VLQFH DOO RI WKH

FDOFXODWLRQV KHUHLQ IRFXV RQ SULYDWL]LQJ RU SUHIXQGLQJ WKH EHQHILW DVVRFLDWHG ZLWK WKH PDUJLQDO GROODU LQ WKH ZDJH WD[ EDVH

7KHVH FDOFXODWLRQV DUH FRPSDWLEOH ZLWK DQ\ FKRLFH RI SUHIHUHQFHV DQG WHFKQRORJ\ WKDW JHQHUDWH EDODQFHG JURZWK ZLWK

REVHUYDEOH PDUNHW SULFHV DQG FRYDULDQFHV



GLIIHUHQFHVLQXQIXQGHGOLDELOLWLHVJHQHUDWHGE\SULYDWL]DWLRQYHUVXVSUHIXQGLQJWKHFXUUHQWGHILQHG

EHQHILW7KLVLVEHFDXVHWKHVHGLIIHUHQFHVDUHWUDFHGWRIXQGDPHQWDOGLVFUHSDQFLHVLQKRZWKHVHWZR

SROLF\ LQLWLDWLYHV VKDUH ULVN EHWZHHQ JHQHUDWLRQV D GLVWLQFWLRQ WKDW LV OLNHO\ WR EH UREXVW WR

FRQVLGHUDEOH PRGHO HQKDQFHPHQWV  1RQHWKHOHVV WKH H[DFW QXPHULFDO FRPSXWDWLRQV VKRXOG EH

LQWHUSUHWHGZLWKVRPHFDXWLRQ

3URGXFWLRQ

1HWRXWSXWQDWLRQDOLQFRPHLVJLYHQE\

  <W  ).W

 /W VW  /W I NW VW

0DUNHWFOHDULQJUHTXLUHV ZKHUHZLWKRXWORVVLQJHQHUDOLW\DOOGHEW NW 
 	-ZW	 	 FW	 #	

LVDVVXPHGWRKHOSILQDQFHJRYHUQPHQWFRQVXPSWLRQ,QWKHVSHFLDOFDVHRI&REE'RXJODVIDFWRU

LQFRPHVDUHJLYHQE\

 ZW 
  	 $W

N 

W

 HW 
 $WN 	

W 	 
W

ZKHUHLVWKHFDSLWDOVKDUH$WLVWKHVWDWHRIWHFKQRORJ\DQG
LVWKHFRQWLQJHQWGHSUHFLDWLRQUDWH



,IRQO\$LVUDQGRPDVLQHJ6WRNH\DQG/XFDVWKHQZDJHVDQGHTXLW\UHWXUQVDUHSHUIHFWO\

FRUUHODWHG,IRQO\
LVUDQGRPDVLQHJ*RUGRQDQG:LOVRQWKHQZDJHVDUHXQFRUUHODWHG

ZLWKHTXLW\UHWXUQV$OORZLQJIRUERWKDVLQ%RKQJHQHUDWHVDQLQWHUPHGLDWHVFHQDULR

6RFLDO6HFXULW\DQG5HVWRI*RYHUQPHQW


6RFLDO6HFXULW\
VSD\DV\RXJRGHVLJQUHTXLUHVWKDWFRQWHPSRUDQHRXVEHQHILWVHTXDOUHFHLSWV

 EW 
 -VVZWJW 
 -VVZW

*RYHUQPHQWGHEWHYROYHVDFFRUGLQJWR

 'W 	 'W 
 *W  U'W 	 -JZW

ZKHUH*LVJRYHUQPHQWFRQVXPSWLRQ*RYHUQPHQWGHEWDQGFRQVXPSWLRQLVDGMXVWHGWRGHIHQGWKH

ULVNIUHHUDWHDVLQHJ%RKQ

,,, $ ),;(' %(1(),7 *8$5$17(( 35()81',1* 62&,$/ 6(&85,7<
6 '(),1(' %(1(),7

6RPHKDYHDGYRFDWHGSUHIXQGLQJ6RFLDO6HFXULW\HLWKHUSDUWLDOO\RUIXOO\DVDQDOWHUQDWLYH

WRSULYDWL]DWLRQVRWKDWEHQHILWVUHPDLQGHILQHGE\ODZLQVWHDGRIEHLQJVXEMHFWWRPDUNHWULVNDVLQ

SULYDWL]DWLRQ 6RFLDO 6HFXULW\ $GYLVRU\ &RXQFLO   (TXLYDOHQWO\ WKH JRYHUQPHQW FRXOG

SULYDWL]H 6RFLDO 6HFXULW\EXW IL[EHQHILWV DWWKHLUZDJHLQGH[HGOHYHOVE\ VXEVLGL]LQJWD[LQJ DOO

UHWXUQVWRHTXLWLHVWKDWSURGXFHDEHQHILWEHORZDERYHWKHIL[HGOHYHO$FRQILVFDWRU\WD[RQH[FHVV

UHWXUQVDERYHWKDWQHFHVVDU\WRILQDQFHWKHIL[HGEHQHILWOHYHOLVZKDWIXQGDPHQWDOO\GLVWLQJXLVKHV

SUHIXQGLQJWKHFXUUHQWGHILQHGEHQHILWV\VWHPIURPSULYDWL]DWLRQ)RUFRPSDUDWLYHSXUSRVHVLWLV

FRQYHQLHQWWRPRGHOSUHIXQGLQJLQWKLVVHFRQGZD\7KLVVHFWLRQH[SOLFLWO\PRGHOVWKLVWD[DQGVR

ZHFDQFRQFHSWXDOO\WKLQNRIWKHDVVHWVUHVLGLQJLQLQGLYLGXDOL]HGDFFRXQWVVLPLODUWRDSULYDWL]HG

V\VWHPZLWKWKLVWD[LQSODFH

$V)HOGVWHLQQRWHVWKHUHDUHUHDOO\RQO\WZREDVLFPHWKRGVRIWUDQVLWLRQIURPDSD\

DV\RXJRSXEOLFSHQVLRQV\VWHPWRDSUHIXQGHGV\VWHPWUDQVLWLRQZLWKVRPHUHFRJQLWLRQRI
 ,Q D VWDQGDUG GHILQHGEHQHILW V\VWHP LH QRW WDNLQJ WKH LQGLYLGXDOL]HG DFFRXQWV LQWHUSUHWDWLRQ UHFRJQLWLRQ

ERQGV ZRXOG EH UHSODFHG ZLWK UHJXODU ERQGV

 1HZ ZRUNHUV IDFH D  SHUFHQW FRPELQHG SD\UROO WD[ LQ WKH ILUVW \HDU 7KH WD[ UDWH GHFUHDVHV RYHU WLPH DV

6RFLDO 6HFXULW\ UHFLSLHQWV GLH 7KH SD\UROO WD[ UDWH EHFRPHV  SHUFHQW DIWHU ILYH \HDUV  SHUFHQW DIWHU  \HDUV

 SHUFHQW DIWHU  \HDUV  SHUFHQW DIWHU  \HDUV DQG HYHQWXDOO\  SHUFHQW )HOGVWHLQ DQG 6DPZLFN 7DEOH 



6RFLDO6HFXULW\WD[HVSDLGUHFRJQLWLRQERQGVRUVXEVWLWXWLRQIURPSD\DV\RXJRILQDQFLQJ

WRSUHIXQGLQJZLWKDQDGGRQWD[XVHGWRILQDQFHWKHQHZIXQGHGV\VWHP7KHILUVWDSSURDFKZDV

HVVHQWLDOO\WKHPHWKRGHPSOR\HGLQVHYHUDO/DWLQ$PHULFDQFRXQWULHV7KLVDSSURDFKKDVDOVREHHQ

VLPXODWHGIRUWKH86HFRQRP\E\.RWOLNRIIDQG.RWOLNRII6PHWWHUVDQG:DOOLVHU

XVLQJGLIIHUHQWFKRLFHVRIWD[EDVHVWRVHUYLFHDQGSD\RIIWKHERQGV7KHVHFRQGDSSURDFKWKH

VXEVWLWXWLRQPHWKRGKDVEHHQDQDO\]HGLQ)HOGVWHLQDQG6DPZLFNZKRGHPRQVWUDWHWKDW

D SD\UROO WD[ RI RQO\ DERXW  SHUFHQW LI LQYHVWHG LQ WKH SULYDWH FDSLWDO PDUNHW ZRXOG LQ

H[SHFWDWLRQVXEVWLWXWHIRU6RFLDO6HFXULW\E\UHQGHULQJWKHVDPHUHWLUHPHQWLQFRPHWKDWWKHSD\DV

\RXJR2$6',SD\UROOWD[FXUUHQWO\SHUFHQWEXWHYHQWXDOO\LQFUHDVLQJWRSHUFHQWXQGHU

FXUUHQW ODZEHQHILWV SURYLGHV

  7KLV LV EHFDXVH WKH VRFLDO PDUJLQDO SURGXFW RI FDSLWDO KDV

KLVWRULFDOO\H[FHHGHGWKHJURZWKUDWHRIWKHSD\DV\RXJRWD[EDVHE\DODUJHPDUJLQ

%RWKWUDQVLWLRQPHWKRGVOHDGWRWKHVDPHQHZORQJUXQHFRQRP\LIWKHSULQFLSDORIWKHERQGV

DUHSDLGRIIRULIWKHYDOXHRIWKHERQGVDUHRULJLQDOO\VHWWR]HUR7KH\DUHGLIIHUHQWKRZHYHULI

LQWKHIRUPHUFDVHWKHERQGVDUHVHUYLFHGEXWWKHSULQFLSDOLVQHYHUSDLGRII,FRQVLGHUWKLVFDVHLQ

RUGHUWRGHULYHWKHVWRFKDVWLFYHUVLRQRIWKHZHOONQRZQ0RGLJOLDQL0LOOHUHTXLYDOHQFHEHWZHHQGHEW

DQGSD\DV\RXJRILQDQFLQJ,WKHQFRQVLGHUWKHVXEVWLWXWLRQPHWKRGRUHTXLYDOHQWO\ZKHQWKH

ERQGVDUHVHWHTXDOWR]HURLQYDOXH

$6W\OL]HG3UHIXQGLQJ3URSRVDO8VLQJ5HFRJQLWLRQ%RQGV

7KH H[SHULPHQWEHJLQV DWWLPHW    *HQHUDWLRQ DJHQWVWKH FXUUHQW HOGHUO\ UHFHLYH
 ,I JHQHUDWLRQ DJHQWV LQVWHDG LQYHVWHG WKHLU UHFRJQLWLRQ ERQG LQ WKH ULVNIUHH DVVHW WKHQ JHQHUDWLRQ DJHQWV

ZRXOG KDYH WR GHWHUPLQLVWLFDOO\ WRS XS JHQHUDWLRQ DJHQWV EHQHILWV E\ H[DFWO\ WKH GLIIHUHQFH LQ WKH YDOXH RI 6RFLDO

6HFXULW\
V XQIXQGHG OLDELOLW\ OHVV WKH YDOXH RI WKH UHFRJQLWLRQ ERQG RU HTXLYDOHQWO\ WKH ERQG ZRXOG KDYH WR EH FDOFXODWHG

XVLQJ WKH ULVNOHVV UDWH ZLWK WKH VDPH HIIHFWV



EHQHILWVXQGHUWKHFXUUHQWSD\DV\RXJR6RFLDO6HFXULW\V\VWHP7KHVHEHQHILWVDUHSDLGIRUE\

JHQHUDWLRQDJHQWV&QHZZRUNHUV&ZKRLQWXUQUHFHLYHDUHFRJQLWLRQERQG%W

LQSODFHRIIXWXUH

SD\DV\RXJREHQHILWV7KHH[DFWFKRLFHIRU%W

ZLOOQRWPDWWHULQWKHSUHVHQFHRIDEHQHILWIL[HGDW

WKHZDJHLQGH[HGOHYHO%HFDXVHKRZHYHUPDQ\SODQVWRSUHIXQG6RFLDO6HFXULW\&ZKHWKHULWEH

H[SDQGLQJWKHWUXVWIXQGRUSULYDWL]DWLRQ&DWWHPSWWRH[SORLWWKHHTXLW\SUHPLXPLWLVFRQYHQLHQW

WRFDOFXODWHHDFKUHFRJQLWLRQERQGLPSOLFLWO\DV RULQH[SOLFLW (W>%W#HW@ 
 (W>-VVZW#JW@

WHUPV



%W 
 JW # -VVZW

HW

ZKHUH DQG ,QZRUGVWKHUHFRJQLWLRQERQGHTXDOVWKHEHQHILWVWKDWDQ JW 
 (WJW HW 
 (WHW

DJHQW H[SHFWVWR UHFHLYHXQGHU 6RFLDO 6HFXULW\GLVFRXQWHGXVLQJWKH H[SHFWHG UDWHRI UHWXUQWR

HTXLWLHV&RQFHSWXDOO\ZHFDQWKLQNRIWKLVERQGDVEHLQJGHSRVLWHGLQWRDQHZLQGLYLGXDOUHWLUHPHQW

DFFRXQWLQYHVWHGLQWKHFDSLWDOPDUNHW7KHERQGLVH[SHFWHGWR\LHOGWKHVDPHUHWLUHPHQWEHQHILWV

DV WKH DJHQW ZRXOG UHFHLYH XQGHU 6RFLDO 6HFXULW\  +RZHYHU WKH ULVNDGMXVWHG YDOXH RI WKH

UHFRJQLWLRQERQGLVRQO\DERXWòRIWKHYDOXHRI6RFLDO6HFXULW\
VXQIXQGHGOLDELOLW\XQGHURXU

EHQFKPDUNSDUDPHWHUV6HFWLRQ9+HQFHZHKDYHQRWVLPSO\PDGHLPSOLFLWGHEWH[SOLFLWLQWKH

XVXDOVHQVH

7KHJHQHUDWLRQFRKRUWLVWKHILUVWRQHWKDWGRHVQRWIDFHWKHSD\UROOWD[,QVWHDGWKH\PDNH

JURZWKDGMXVWHGLQWHUHVWSD\PHQWVRQWKHUHFRJQLWLRQERQGV*HQHUDWLRQDJHQWVDOVRLQVXUHWKDW

JHQHUDWLRQ
VUHFRJQLWLRQERQGVLQYHVWHGLQWKHFDSLWDOPDUNHWSHUIRUPH[DFWO\DVH[SHFWHG&LH


6RFLDO 6HFXULW\ EHQHILWV DUH H[DFWO\ UHSODFHG  7KLV IL[HG JXDUDQWHH LV DFFRPSOLVKHG ZLWK WKH

JRYHUQPHQW
VDELOLW\WRVXEVLGL]HWD[HTXLW\UHWXUQVIDFHGE\JHQHUDWLRQWE\WD[LQJVXEVLGL]LQJWKH

VXEVHTXHQWJHQHUDWLRQWUHWXUQVEHORZH[SHFWDWLRQDUHWRSSHGXSZKLOHUHWXUQVDERYHH[SHFWDWLRQ

DUHWD[HGDWDFRQILVFDWRU\UDWH7KLVFRQWLQJHQWSD\UROOWD[-FOHYLHGRQDJURZWKDGMXVWHGWD[EDVH

WKHUHIRUHHTXDOVDWWLPHW

 -

F

W 
 -

VV

W ZW

JW 	 %WHW

ZW

1RWH WKDW  LH HTXLWLHV ZLOO UHSODFH ZDJHLQGH[HG 6RFLDO 6HFXULW\ EHQHILWV RQ (W-

F

WZW 
 

DYHUDJHZLWKRXWWKHQHHGIRUPRUHUHYHQXH7KLVPD\JLYHWKHJXDUDQWHHDQDSSHDUDQFHRIEHLQJORZ

FRVW

)XWXUHJHQHUDWLRQW!DJHQWVFRQWLQXHWRPDNHJURZWKDGMXVWHGLQWHUHVWSD\PHQWVRQWKH

LQLWLDOUHFRJQLWLRQERQGV7KH\DOVRLQVXUHWKDWWKHSUHYLRXVJHQHUDWLRQUHFHLYHVWKHVDPHJXDUDQWHH

RQWKHVDPHOHYHORILQYHVWPHQW,QWKLVZD\HDFKJHQHUDWLRQUHWLUHVZLWKDYDOXHRILQFRPHWKDW

H[DFWO\UHSODFHV6RFLDO6HFXULW\

'HQRWHWKHFKDQJHLQWKHUHPDLQLQJOLIHWLPHH[SHFWHGYDOXHEXGJHWFRQVWUDLQWIRUJHQHUDWLRQW

DJHQWVDVW3UHIXQGLQJ6RFLDO6HFXULW\
VGHILQHGEHQHILWZLWKUHFRJQLWLRQERQGVDQGDIL[HGZDJH

LQGH[HGUDWHRIUHWXUQJXDUDQWHHFKDQJHVHDFKJHQHUDWLRQ
VEXGJHWFRQVWUDLQWDVIROORZV


 W
 
 

W
 
 	(W 0W

#-VVZWJW  %W  (W0W#ZW -

F

W 


 	(W 0W

#-VVZWJW  %W  (W 0W#-VVZWJW 	 %W # (W 0W#HW


 

W 
 %W

	U%W	  (W -VVZW 	0W#JW  (W 0W#ZW-

F

W 	 (W	 U0W	 #ZW

-

F

W


 %W	U%W	  (W -VVZW 	0W#JW  (W 0W#-VVZW JW

	 (W 0W

#%W HW  U(W	 0W	 #-VVZW	 JW

 U(W	 0W	 #%W	HW


 %W 	 U%W	  (W -VVZW  	 0W#JW  (W 0W#-VVZW JW

	 %W (W 0W#HW  (W-VVZW (W	 0W	 #U

 U%W	 (W	 0W	 #HW


 

7KHFKDQJHLQWKHH[SHFWHGEXGJHWFRQVWUDLQWIRUWKHLQLWLDOHOGHUO\W HTXDOV]HURVLQFH

E\FRQVWUXFWLRQWKHLQLWLDOHOGHUO\FRQWLQXHWRUHFHLYHIXOOEHQHILWVXQGHUWKHFXUUHQWV\VWHP

7KHFKDQJHLQWKHH[SHFWHGEXGJHWFRQVWUDLQWIRUWKHLQLWLDOZRUNHUVW LVPRUHLQYROYHG

7KHILUVWWHUPLQWKHILUVWHTXDOLW\UHIOHFWVWKHSUHVHQWYDOXHRIWKHORVVRIEHQHILWVUHVXOWLQJIURP

WHUPLQDWLQJWKHSD\DV\RXJRILQDQFHGEHQHILWDIWHUWKHVHZRUNHUVSDLGLQWRWKHV\VWHP7KHVHFRQG

WHUPLQWKHILUVWHTXDOLW\UHIOHFWVWKHUHFRJQLWLRQERQGWKDWJHQHUDWLRQZRUNHUVUHFHLYHDVSDUWLDO

FRPSHQVDWLRQIRUWKHORVVRIIXWXUHEHQHILWV7KHWKLUGWHUPLQWKHILUVWHTXDOLW\HTXDOVWKHYDOXHRI

WKHJXDUDQWHHWKDWDQLQYHVWPHQWRIWKHVL]HRIWKHUHFRJQLWLRQERQGLQYHVWHGLQHTXLWLHVZLOOSHUIRUP
 &KDQJLQJ WKH WD[ EDVH FDQ UHVXOW LQ SDUHWR LPSURYHPHQWV %XW WKHVH LPSURYHPHQWV VWHP VROHO\ IURP WD[

UHIRUP QRW SUHIXQGLQJ



H[DFWO\DVH[SHFWHG7KLVWHUPLVHTXDOWRWKHULVNSUHPLXPDVVRFLDWHGZLWKWKH]HURPHDQJDPEOH

SRVHGE\WKHFRQWLQJHQWWD[JLYHQLQHTXDWLRQ7KLVFRQWUDFWKDVD]HURSULFHRQO\XQGHUULVN

QHXWUDOLW\ U  7KH VHFRQG HTXDOLW\LQW  H  FRPHV IURPLQVHUWLQJWKH HTXDWLRQ  IRUWKH

FRQWLQJHQWWD[-FDSSO\LQJWKHUXOHRILQGHSHQGHQWH[SHFWDWLRQVZKHUHDSSURSULDWHDQGUHDUUDQJLQJ

WHUPV7KHWKLUGHTXDOLW\FRPHVIURPWKHILUVWRUGHUFRQGLWLRQV

7KHFKDQJHLQWKHH[SHFWHGYDOXHEXGJHWFRQVWUDLQWIRUIXWXUHZRUNHUVWLVDOLWWOHPRUH

FRPSOH[7KHILUVWWHUPLQWKHILUVWHTXDOLW\UHIOHFWVWKHIDFWWKDWJHQHUDWLRQWDJHQWVDUHUHTXLUHG

WRPDNHJURZWKDGMXVWHGLQWHUHVWSD\PHQWVRQWKH UHFRJQLWLRQERQGVWKHSHUFDSLWDGHEWLWVHOI

UHPDLQVFRQVWDQW7KHVHFRQGWHUPLQWKHILUVWHTXDOLW\HTXDOVWKHQHWYDOXHRIHOLPLQDWLQJ6RFLDO

6HFXULW\  )LQDOO\WKHWKLUGWHUPLQWKH ILUVW HTXDOLW\ HTXDOVWKH QHW YDOXH RIWKH UDWHRIUHWXUQ

JXDUDQWHH7KLVLVHTXDOWRWKHYDOXHRIWKHJXDUDQWHHUHFHLYHGIURPWKHIROORZLQJJHQHUDWLRQOHVV

WKHYDOXHRIWKHJXDUDQWHHWKDWJHQHUDWLRQWDJHQWVPXVWSURYLGHWRWKHSUHFHGLQJJHQHUDWLRQ

VKRZQLQHTXDWLRQW 7KHVXEVHTXHQWHTXDOLWLHVFRPHIURPGLUHFWVXEVWLWXWLRQRIWKHFRQWLQJHQW

WD[-F

DSSO\LQJWKHUXOHRILQGHSHQGHQWH[SHFWDWLRQVDQGLQVHUWLQJWKHILUVWRUGHUFRQGLWLRQV

1RWLFHWKDWHDFKYDOXHRIHTXDOV]HUR,QRWKHUZRUGVSUHIXQGLQJZLWKDJXDUDQWHHLV

FRPSOHWHO\QHXWUDODQGLQGXFHVQRSULFHFKDQJHV7RVHHKRZWKHIL[HGJXDUDQWHHKDVQHXWUDOL]HG

WKHHIIHFWRISUHIXQGLQJQRWLFHWKDWW DQGW!ZLWKRXWWKHJXDUDQWHH&RUHTXLYDOHQWO\LI

HDFKJHQHUDWLRQERUHWKHFRVWRILWVRZQJXDUDQWHH7KHUHVXOWLVLQWXLWLYHIXWXUHJHQHUDWLRQVFDQ

EHQHILWIURPSUHIXQGLQJRQO\LIVRPHLQLWLDOJHQHUDWLRQLVPDGHZRUVHRII7KHDGGLWLRQRIWKH

JXDUDQWHHFRPSOHWHO\HOLPLQDWHVH[DQWHERWKWKHVKRUWUXQFRVWDQGWKHORQJUXQEHQHILWFRPLQJ

IURPSUHIXQGLQJ([DQWHDOODJHQWVUHFHLYHWKHVDPHEHQHILWVXQGHUWKHQHZV\VWHPDVXQGHU6RFLDO


6HFXULW\(YHQWKRXJKWKHYDOXHRIWKHUHFRJQLWLRQERQGLVZRUWKRQO\DERXWòSHUFHQWRI6RFLDO

6HFXULW\
VQHWOLDELOLW\WKHIL[HGJXDUDQWHHDFFRXQWVIRUWKHRWKHUòSHUFHQWVHHFDOFXODWLRQVLQ

6HFWLRQ9$Q\VHHPLQJO\IUHHOXQFKWKDWFRPHVIURPDWWHPSWLQJWRJHWH[WUDUHVRXUFHVIURP

LQYHVWLQJWKHUHFRJQLWLRQERQGLQULVN\HTXLWLHVLQVWHDGRILQWRVDIHGHEWFRPHVDWD]HURVXPFRVW

WRIXWXUHJHQHUDWLRQVLQWKHIRUPRIJUHDWHUULVN1RWLFHWKDWQHXWUDOLW\KROGVHYHQLIDJHQWVDUHULVN

QHXWUDO U   ,QWKLV FDVHWKHYDOXH RIWKHJXDUDQWHH HTXDOV ]HUREXWQRZWKHYDOXHRIWKH H

UHFRJQLWLRQERQG%LVPRUHH[SHQVLYHDQGWKHWRWDOXQIXQGHGOLDELOLWLHVDUHXQFKDQJHG

3UHIXQGLQJ:LWK$Q$GG2Q7D[

7KHVXEVWLWXWLRQPHWKRGLVDVSHFLDOFDVHRIWKHUHFRJQLWLRQERQGDSSURDFKZLWK% $V

ZLWK UHFRJQLWLRQ ERQGV DJHQWV LQ HDFK JHQHUDWLRQ FRQWLQXH WR SURYLGH WKH VDPH SHUIRUPDQFH

JXDUDQWHHRQWKHVDPHDPRXQWRILQYHVWPHQWPDGHE\WKHSUHYLRXVJHQHUDWLRQ:KDWLVGLIIHUHQWLV

WKDWWKHLQLWLDO\RXQJGRQRWUHFHLYHDUHFRJQLWLRQERQGGHVSLWHPDNLQJSD\PHQWVWRVXSSRUWWKH

LQLWLDOHOGHUO\,QVWHDGWKHLQLWLDO\RXQJPXVWFRPHXSRQWKHLURZQZLWKDQDPRXQWRIDVVHWVHTXDO

LQYDOXHWRWKH UHFRJQLWLRQERQGLQ HTXDWLRQ WR SXWLQWKHLUQHZSULYDWH DFFRXQW7KLVLV

DFKLHYHGZLWKDQDGGRQWD[

7KHFKDQJHLQWKHUHPDLQLQJOLIHWLPHUHVRXUFHVLQWKHIL[HGJXDUDQWHHFDVHEHFRPHV

 W
 
 

W
 
 	(W 0W#-VVZWJW  (W0W#ZW -

F

W 

W 
 (W -VVZW  	 0W#JW  (W 0W#ZW-

F

W 	 (W	 U0W	 #ZW

-

F

W ! 

7KHGHOWDVLJQVLQHTXDWLRQDUHVWUDLJKWIRUZDUG7KHYDOXHRIW UHPDLQV]HURE\WKH


IDFWWKDWSULYDWL]DWLRQLVGHVLJQHGQRWWRLPSDFWWKHLQLWLDOHOGHUO\7KHYDOXHRIW LVQHJDWLYHGXH

WRWKHDEVHQFHRIWKHUHFRJQLWLRQERQGUHFDOOWKDWW  ZLWKWKHUHFRJQLWLRQERQG7KHYDOXHRI

WEHFRPHVSRVLWLYHGXHWRDEVHQFHRIWKHJURZWKDGMXVWHGLQWHUHVWSD\PHQWVRQWKHGHEWUHFDOOWKDW

W ZLWKWKHLQWHUHVWSD\PHQWV1RWLFHWKDWSUHIXQGLQJKDVLQFUHDVHGWKHUHVRXUFHVRIIXWXUH

JHQHUDWLRQVW DWWKHFRVWRIWKHWUDQVLWLRQDOJHQHUDWLRQW 7KLVLVEHFDXVHSUHIXQGLQJKDV

QRZLQGHHGOHGWR D UHGXFWLRQLQXQIXQGHGOLDELOLWLHV%\KRZPXFK" 6LQFHSUHIXQGLQJ ZLWK

UHFRJQLWLRQERQGVZDVH[DFWO\QHXWUDOWKHUHGXFWLRQLQOLDELOLWLHVXVLQJDQDGGRQWD[LVSUHFLVHO\

HTXDOWRWKHYDOXHRIWKHUHFRJQLWLRQERQGWKDWLVQRZQRWLVVXHGRUDERXWòSHUFHQWRI6RFLDO

6HFXULW\
VXQIXQGHGOLDELOLWLHV

,9 $ 0,1,080 %(1(),7 *8$5$17(( 35,9$7,=,1* 62&,$/ 6(&85,7<

7KHSUHYLRXVVHFWLRQDQDO\]HGWKHFDVHRIDIL[HGEHQHILW:HQRZWXUQWRWKHFDVHRID

PLQLPXP SXEOLFO\SURYLGHG EHQHILW DV ZRXOG EH WKH FDVH XQGHU PRVW SULYDWL]DWLRQ SODQV

6SHFLILFDOO\LWLV QRZ DVVXPHGWKDW DQ\ VKRUWIDOOLQWKH YDOXH RIWKH SHUVRQDOL]HG DFFRXQWV RI

JHQHUDWLRQWDJHQWVEHORZH[SHFWDWLRQLVSDLGE\JHQHUDWLRQWWD[SD\HUVLQWKHIRUPRIKLJKHU

SD\UROOWD[HVDVEHIRUH+RZHYHUJHQHUDWLRQWDJHQWVDUHQRZDOORZHGWRNHHSDQ\UHWXUQLQ

H[FHVVRILWVH[SHFWHGYDOXH7KHFRQWLQJHQWSD\UROOWD[-F

WKHUHIRUHJHWVUHGHILQHGDV

 -

F

W 
 PD[ -

VV

W ZW

JW 	 %WHW

ZW

1RWLFHWKDWOLNHWKHIL[HGEHQHILWJXDUDQWHHWKHPLQLPXPJXDUDQWHHLVDOVRZDJHGLQGH[HGEHFDXVH

6RFLDO6HFXULW\EHQHILWVDUHZDJHGLQGH[HG

7KHILUVWVXEVHFWLRQFRQVLGHUVXVLQJUHFRJQLWLRQERQGVIROORZHGE\WKHVXEVWLWXWLRQPHWKRG

5HFRJQLWLRQ%RQGV


$VVXPLQJWKDWWKH UHFRJQLWLRQERQGLV FRPSXWHG DVLQ HTXDWLRQ WKH FKDQJHLQWKH

UHPDLQLQJOLIHWLPHH[SHFWHGYDOXHEXGJHWFRQVWUDLQWVQRZEHFRPH

 W
 
 

W
 
 	(W 0W#-VVZWJW  %W  (W0W#ZW -

F

W 


 	(W 0W#-VVZWJW  %W  (W 0W#PD[ -VVZWJW 	 %W HW


 	(W 0W

#-VVZWJW  %W  (W 0W# -VVZWJW 	 %W HW

 (W 0W

#PD[ %W HW 	 -VVZWJW


 (W 0W

#PD[ %W HW 	 -VVZWJW

! 

W 
 %W 	 U%W	  (W -VVZW  	 0W

#JW  (W 0W#ZW-

F

W 	 (W	 U0W	 #ZW

-

F

W


 %W 	 U%W	  (W -VVZW  	 0W#JW

 (W 0W#PD[ -VVZW JW 	 %W HW

	 U(W	 0W	 #PD[ -VVZW	 JW 	 %W	 HW


 %W 	 U%W	  (W -VVZW  	 0W#JW

 (W 0W# -VVZW JW 	 %W HW

 (W 0W

#PD[ %W HW 	 -VVZW JW

	 U(W	 0W	 # -VVZW	 JW

 	 %W	 HW

	 U(W	 0W	 #PD[ %W	 HW 	 -VVZW	 JW


 (W 0W#PD[ %W HW 	 -VVZW JW

	 U(W	 0W	 #PD[ %W	 HW 	 -VVZW	 JW

 


7KHHTXDWLRQVLQVKRZWKDWSULYDWL]DWLRQQRZH[SDQGVWKHUHVRXUFHVRILQLWLDOZRUNHUV

DWWKHFRVWRI UHGXFLQJWKH UHVRXUFHVRI IXWXUHZRUNHUV7KLV UHIOHFWVWKHLQFUHDVHLQXQIXQGHG

OLDELOLWLHVIROORZLQJSULYDWL]DWLRQE\DERXWSHUFHQW,QWXLWLYHO\SULYDWL]DWLRQLPSOLHVWKDWILUVW

SHULRGZRUNHUVUHFHLYHDWOHDVWZKDWWKH\ZRXOGKDYHUHFHLYHGXQGHU6RFLDO6HFXULW\:KLOHIXWXUH

ZRUNHUVSURYLGHDPLQLPXPJXDUDQWHHWKH\QRORQJHUUHFHLYHLQUHWXUQWKHEHQHILWVRIDQ\VWRFN

PDUNHWSHUIRUPDQFHDERYHH[SHFWDWLRQLQWKH IRUPRIDORZHUSD\UROOWD[ ,QRWKHUZRUGVWKH

JRYHUQPHQWPXVWFRQILVFDWHDQ\UHWXUQVDERYHH[SHFWDWLRQLQRUGHUIRUSULYDWL]DWLRQWRVLPSO\EH

QHXWUDODOORZLQJDJHQWVWRNHHSXQXVXDOO\KLJKUHWXUQVLPSOLHVWKDWSULYDWL]DWLRQFUHDWHVDZLQGIDOO

IRUFXUUHQWZRUNHUV

6XEVWLWXWLRQ8VLQJDQ$GG2Q7D[

7XUQLQJQRZWRWKHVXEVWLWXWLRQPHWKRGZHJHWWKH IROORZLQJFKDQJHVLQWKH UHPDLQLQJ

OLIHWLPHH[SHFWHGYDOXHEXGJHWFRQVWUDLQWV


 W
 
 

W
 
 	(W 0W#-VVZW

JW  (W0W

#ZW -

F

W 


 	(W 0W

#-VVZW

JW  (W 0W

#PD[ -VVZW

JW 	 %W HW


 	(W 0W

#-VVZW

JW  (W 0W

# -VVZW

JW 	 %W HW

 (W 0W

#PD[ %W HW 	 -VVZW

JW


 (W 0W

#PD[ %W HW 	 -VVZW

JW 	 %W

 

W 
 (W -VVZW  	 0W

#JW  (W 0W#ZW-

F

W 	 U(W	 0W	 #ZW

-

F

W


 (W -VVZW  	 0W

#JW  (W 0W#PD[ -VVZW JW 	 %W HW

 	 U(W	 0W	 #PD[ -VVZW	 JW 	 %W	 HW


 (W -VVZW  	 0W

#JW  (W 0W# -VVZW JW 	 %W HW

  (W 0W

#PD[ %W HW 	 -VVZW JW

 	 U(W	 0W	 # -VVZW	 JW 	 %W	 HW

 	 U(W	 0W	 #PD[ %W	 HW 	 -VVZW	 JW


 (W 0W

#PD[ %W HW 	 -VVZW JW

	 U(W	 0W	 #PD[ %W	 HW

 	 -VVZW	 JW 	 %W 	 U%W	

! 

1RWLFHWKDWQRZSULYDWL]DWLRQOHDGVWRDQGHFUHDVHLQXQIXQGHGOLDELOLWLHV7KLVLVLQGLFDWHG

E\W DQGW!

7KHGHOWDVLJQVIRUWKLVFDVHUHTXLUHVDOLWWOHPRUHH[SODQDWLRQ7KHUHDVRQIRUWKHDGGHG


FRPSOLFDWLRQLVWKDWSUHYLRXVO\ZLWKUHFRJQLWLRQERQGVSULYDWL]DWLRQDFWXDOO\LQFUHDVHGXQIXQGHG

OLDELOLWLHVDVLQGLFDWHGE\W !DQGWLQHTXDWLRQVHW7KHHTXDWLRQVLQVKRZVMXVW

WKHRSSRVLWHWKDWJHQHUDWLRQDJHQWVORVHDQGJHQHUDWLRQW DJHQWVJDLQW DQGW!

7KHLQWXLWLRQLVDVIROORZV7KHJXDUDQWHHLQVXUHVWKDWJHQHUDWLRQDJHQWVZLOOKDYHDPLQLPXP

OHYHORIUHWLUHPHQWLQFRPH%XWJHQHUDWLRQDJHQWVZHUHDOUHDG\JRLQJWRUHFHLYHWKLVDPRXQWXQGHU

6RFLDO6HFXULW\DQGWKH\PXVWQRZFRPHXSZLWKWKHLQLWLDOLQYHVWPHQW%WKHPVHOYHV7KLVDPRXQW

LVLQDGGLWLRQWRWKHSD\UROOWD[WKDWWKH\IDFHWRVXSSRUWWKHJHQHUDWLRQUHWLUHHV:KLOHLWLVWUXH

WKDWJHQHUDWLRQDJHQWVNHHSDQ\UHWXUQVLQH[FHVVRIH[SHFWDWLRQWKHVRXUFHRIQRQQHXWUDOLW\XQGHU

WKHUHFRJQLWLRQERQGDSSURDFKWKH\DOUHDG\KDGWKLVRSSRUWXQLW\WRLQYHVWLQWKHPDUNHWZLWKWKHLU

RZQPRQH\7KHVHDJHQWVWKHUHIRUHDUHVWULFWO\ZRUVHRIIXQGHUSULYDWL]DWLRQ*HQHUDWLRQW 

DJHQWVKRZHYHUJDLQ7KLVLVEHFDXVHWKHVHDJHQWVGRQRWKDYHWRSDUWLFLSDWHLQ6RFLDO6HFXULW\

,WLVWUXHWKDWWKHVHDJHQWVDUHSURYLGLQJLQWHUJHQHUDWLRQDOLQVXUDQFHDQGWKHUHIRUHIDFHDQXQFHUWDLQ

SD\UROOWD[+RZHYHUWKHVHDJHQWVZLOORQO\SD\DWPRVWZKDWWKH\ZRXOGKDYHSDLGXQGHU6RFLDO

6HFXULW\DQGOHVVLQSUREDELOLW\7KHVHDJHQWVWKHUHIRUHDUHVWULFWO\EHWWHURIIXQGHUSULYDWL]DWLRQ

+RZHYHULWLVHDV\WRVKRZWKDWWKHPDJQLWXGHRIWKHGHOWDVLQHTXDWLRQVHWDUHVPDOOHU

WKDQWKRVHLQWKHFDVHRISUHIXQGLQJWKHIL[HG6RFLDO6HFXULW\EHQHILWOHYHOXVLQJWKHVXEVWLWXWLRQ

PHWKRGHTXDWLRQVHWDSURRILQWKHPRUHJHQHUDOFDVHLVJLYHQEHORZ7KLVLVEHFDXVHIRUD

JLYHQDGGRQWD[UDWHDQGJXDUDQWHHGEHQHILWOHYHOSULYDWL]LQJ6RFLDO6HFXULW\OHDGVWRDVPDOOHU

GHFUHDVHLQXQIXQGHGOLDELOLWLHVWKDQSUHIXQGLQJWKHIL[HGZDJHGLQGH[HGGHILQHGEHQHILWOHYHO7KH

UHDVRQLVWKDWERWKSULYDWL]DWLRQDQGSUHIXQGLQJSURYLGHWKHVDPHJXDUDQWHHDJDLQVWWKHGRZQVLGHULVN

EXWSUHIXQGLQJHIIHFWLYHO\FRPPLWVWKHXSVLGHSRWHQWLDOWRIXWXUHJHQHUDWLRQV

7KHNH\UHVXOWVIRU6HFWLRQV,,,DQG,9DUHVXPPDUL]HGLQ7DEOH


9 $/7(51$7,9( *8$5$17(( $1' &2175,%87,21 /(9(/6

8QWLOQRZWKLVSDSHUFRQVLGHUHGRQO\WKHFDVHRIH[DFWO\UHSODFLQJ6RFLDO6HFXULW\7KLV

DVVXPSWLRQ ZDV XVHIXO LQ PDNLQJ D IDLU FRPSDULVRQ EHWZHHQ 6RFLDO 6HFXULW\ DQG D SUHIXQGHG

GHILQHGEHQHILWV\VWHPYHUVXVDSULYDWL]HGV\VWHP

,QUHDOLW\SROLF\PDNHUVPLJKWFRQVLGHUSODQVWKDWDLPWRPRUHWKDQUHSODFH6RFLDO6HFXULW\

)HOGVWHLQ DQG 6DPZLFN  IRU H[DPSOH VXJJHVW WKDW RYHUVDYLQJ LQ WKH IRUP RI KLJKHU

FRQWULEXWLRQOHYHOVPLJKWEHXVHGWRPLQLPL]HWKHJRYHUQPHQW
VH[SRVXUHWRWKHGRZQVLGHULVN7KLV

VHFWLRQFRQVLGHUVWKLVRSWLRQ,ILQGWKDW)HOGVWHLQDQG6DPZLFN
VLQVLJKWLVSDUWLFXODUO\LPSRUWDQW

IRUWKHFDVHRISUHIXQGLQJ6RFLDO6HFXULW\
VGHILQHGEHQHILW,QJHQHUDOKLJKHUFRQWULEXWLRQOHYHOV

OHDGWRVXEVWDQWLDOGHFOLQHVLQXQIXQGHGOLDELOLWLHVXQGHUSUHIXQGLQJEXWKDYHRQO\DWLQ\LPSDFW

XQGHUSULYDWL]DWLRQ

,QUHDOLW\SROLF\PDNHUVPLJKWDOVRFRQVLGHUDOWHUQDWLYHJXDUDQWHHOHYHOVDVZHOO7KLVLV

LPSRUWDQW EHFDXVH SODQV ZLWK KLJK FRQWULEXWLRQOHYHOV PLJKW DOVR EH DFFRPSDQLHG ZLWK KLJKHU

JXDUDQWHHOHYHOV7KHFRPSXWDWLRQVLQWKLVVHFWLRQVKRZWKDWJUHDWO\LQFUHDVLQJWKHFRQWULEXWLRQOHYHO

ZKLOHLQFUHDVLQJWKHJXDUDQWHHGEHQHILWOHYHOMXVWDOLWWOHZLOOJHQHUDOO\PHDQWKDWSULYDWL]DWLRQLV

SUHGLFWHGWRLQFUHDVHXQIXQGHGOLDELOLWLHV

,Q RUGHUWR JLYH ERWK SUHIXQGLQJ D GHILQHG EHQHILW DQG SULYDWL]DWLRQWKH EHVW FKDQFH DW

UHGXFLQJ OLDELOLWLHV ,  QRZ FRQVLGHU RQO\ WKH VXEVWLWXWLRQ PHWKRG  $V VKRZQ HDUOLHU XVLQJ

UHFRJQLWLRQERQGVZLWKRXWSD\LQJRIIWKHSULQFLSDOZRXOGOHDGWRDVPDOOHUGHFUHDVHLQOLDELOLWLHV

7KHIRUPDODQDO\VLVHDUOLHUDVVXPHGWKDWWKHIL[HGRUPLQLPXPEHQHILWZDVZDJHLQGH[HGLQ

RUGHUWRSURYLGHDFOHDQFRPSDULVRQZLWK6RFLDO6HFXULW\:DJHLQGH[DWLRQPDNHVVHQVHLQDSD\DV

\RXJRV\VWHPLQZKLFKZDJHVQRWFDSLWDOLQYHVWPHQWVDUHWKHVRXUFHRILQWHUQDOUDWHVRIUHWXUQ,Q

SUDFWLFHKRZHYHUPLQLPXPEHQHILWVDUHJHQHUDOO\LQIODWLRQLQGH[HGEXWQRWZDJHLQGH[HGLQRUGHU
7KH &KLOHDQ PLQLPXP SHQVLRQ IRU H[DPSOH LV DGMXVWHG IRU LQIODWLRQ RQFH SHU \HDU RU HYHU\ WLPH WKDW LQIODWLRQ

DFFXPXODWHV PRUH WKDQ  VLQFH WKH ODVW DGMXVWPHQW ZKLFKHYHU FRPHV ILUVW 9LDO 5XL]7DJOH DQG &DVWUR 

3ROLF\PDNHUVLQ &KLOH KDYH DYRLGHG W\LQJ WKH PLQLPXP EHQHILW WR WKH JURZWK UDWH RI ZDJHV GXULQJ D SHQVLRQHU
V ZRUNLQJ

\HDUV 7KH\ LQVWHDG KDYH FKRVHQ WR ORRN DW ORQJHU WUHQGV LQ HFRQRPLF JURZWK 6XVWDLQHG HFRQRPLF JURZWK LQ WKH SDVW

KDV RIWHQ EURXJKW DERXW DGKRF LQFUHDVHV LQ WKH JXDUDQWHHG DPRXQW ,ELG

 1XPHULFDOO\ WKH H[WUD FRVW WKRXJK LV VPDOO VLQFH HYHQ DW YHU\ ORZ IUHTXHQF\ LQ ZKLFK DYHUDJH ZDJHV DQG

VWRFNV WHQG WR EH PRUH KLJKO\ FRUUHODWHG VWRFNV KDYH HPSLULFDOO\ EHHQ PXFK PRUH ULVN\ WKDQ DYHUDJH ZDJH JURZWK

%RWK SUHIXQGLQJ DQG SULYDWL]DWLRQOHDGWR HYHQ VOLJKWO\ VPDOOHU UHGXFWLRQVLQ XQIXQGHGOLDELOLWLHVZKHQXVLQJ JW

LQVWHDG RI IRU 6RFLDO 6HFXULW\ JW GXH WR WKH DGGLWLRQDO LQVXUDQFH YDOXH DVVRFLDWHG ZLWK WKH EHQHILW LQ WKH QHZ V\VWHP

EHLQJ QRQLQGH[HG 7KH NH\ UHVXOWV KHUHLQ ZHUH XQDIIHFWHG



WRSURYLGHSHQVLRQHUVZLWKDJXDUDQWHHGFHUWDLQPLQLPXPEHQHILWDPRXQW,QWKHRU\SURPLVLQJ

SHQVLRQHUVDQRQULVN\PLQLPXPEHQHILWDPRXQWZRXOGVOLJKWO\LQFUHDVHWKHFRVWRISULYDWL]DWLRQ

UHODWLYHWRSUHIXQGLQJWKHFXUUHQWZDJHGLQGH[HG6RFLDO6HFXULW\V\VWHPLIZDJHVDQGVWRFNUHWXUQV

DUH KLJKO\ FRUUHODWHG  7R NHHS WKH FRPSDULVRQ IDLU WKHUHIRUH , DOVR IL[ WKH EHQHILW LQ QHZ

SUHIXQGHGV\VWHPDWWKHQRQZDJHLQGH[HGDPRXQWDQG ,FRPSDUHSUHIXQGLQJDQGSULYDWL]DWLRQ

UHODWLYHWR6RFLDO6HFXULW\SD\LQJDJXDUDQWHHGUDWHRIUHWXUQHTXDOWR  JW

0RGLILHG6WDWH&RQWLQJHQW7D[5DWHV

5HFDOOWKDWILUVWSHULRGDJHQWVLQ6HFWLRQV,,,DQG,9FRQWULEXWHG%WDWWLPHWHTXDWLRQ

LQWRWKHQHZSULYDWHDFFRXQWWKDWUHSODFHGWKHLU6RFLDO6HFXULW\EHQHILW:LWKUHFRJQLWLRQERQGV

FRQVLGHUHG LQ 6HFWLRQ ,,, DJHQWV JHW %W

 IURP WKH JRYHUQPHQW XQGHU WKH VXEVWLWXWLRQ PHWKRG

FRQVLGHUHGLQ6HFWLRQ,9DQGLQWKLVVHFWLRQDJHQWVKDYHWRFRPHXSZLWK%W

WKHPVHOYHV

7RJHQHUDOL]HVXSSRVHLQVWHDGWKDW5#%WLVFRQWULEXWHGGXULQJWKHILUVWSHULRGRIOLIHZKHUH

5LV D VFDOLQJ IDFWRU7KH H[SHFWHG UHWLUHPHQWEHQHILWWKHUHIRUHLV5 WLPHVWKH FXUUHQW 6RFLDO

6HFXULW\ EHQHILW  0RUHRYHU OHW WKH JXDUDQWHHG EHQHILW OHYHO HTXDO  IRU ERWK 3 #-VVZWJW 

SUHIXQGLQJ ZKHUHWKLVDPRXQWLVWKH IL[HGEHQHILWDQGSULYDWL]DWLRQ ZKHUHWKLVDPRXQWLVWKH

PLQLPXPEHQHILWZKHUH3LVDVFDOLQJIDFWRU,QRWKHUZRUGVWKHJXDUDQWHHGEHQHILWOHYHOHTXDOV

3 WLPHVWKHEHQHILWWKDW DSHUVRQLV H[SHFWHGWR UHFHLYHXQGHU 6RFLDO 6HFXULW\ ,QWKH FDVHRI
 &DOFXODWLRQV LQ ZKLFK WKH PDUJLQDO SURGXFW RI FDSLWDO ZDV DOORZHG WR GURS E\  SHUFHQW GLG QRW DOWHU DQ\ RI

WKH VWDUN GLIIHUHQFHV EHWZHHQ SUHIXQGLQJ DQG SULYDWL]DWLRQ VKRZQ LQ WKH SDSHU



SUHIXQGLQJDYDOXHRI3!PHDQVWKDWZHKDYHLQFUHDVHGWKHYDOXHRIWKHGHILQHGEHQHILWDERYHLWV

FXUUHQWOHYHO1RWHWKDW5DQG3FDQEHFKRVHQLQGHSHQGHQWO\EHFDXVHWKHVWDWHFRQWLQJHQWWD[WKDW

JXDUDQWHHVWKHSHUIRUPDQFHRIWKHQHZDFFRXQWVLVPRGHOHGVHSDUDWHO\

7KHVWDWHFRQWLQJHQWWD[UDWHLQWKHFDVHRISUHIXQGLQJDGHILQHGEHQHILWQRZEHFRPHV

 -

F

W 
 3#-

VV

W ZW

JW 	 5#%WHW

ZW

ZKHUHDVLQWKHFDVHRISULYDWL]DWLRQWKHFRQWLQJHQWWD[UDWHHTXDOV

 -

F

W 
 PD[ 3#-

VV

W ZW

JW 	 5#%WHW

ZW

3ULFLQJWKH&KDQJHLQ8QIXQGHG/LDELOLWLHV

7KHH[DFWSROLF\LQLWLDWLYHWKDWVKRXOGEHDQDO\]HGLVFRQWURYHUVLDOVLQFHPDQ\SURSRVDOVDLP

WRRQO\SDUWLDOO\SULYDWL]HRUSUHIXQG6RFLDO6HFXULW\0RUHRYHULQOLJKWRIWKHHTXLW\SUHPLXP

SX]]OH GHEDWH DQ\ FKRLFH RI SUHIHUHQFHV DQG WHFKQRORJ\ LV DOVR ERXQG WR EH FRQWURYHUVLDO

.RFKHUODNRWD,VLGHVWHSWKHVHLVVXHVE\FRPSDULQJWKHUHGXFWLRQLQXQIXQGHGOLDELOLWLHV

DVVRFLDWHG ZLWK DQ LQFUHPHQWDO PRYH WRZDUG SULYDWL]DWLRQ UHODWLYH WR SUHIXQGLQJ  $V LQ WKH

FDOFXODWLRQVE\)HOGVWHLQDQG6DPZLFNWKHDQDO\VLVKHUHLQGHULYHVWKHUHGXFWLRQLQXQIXQGHG

OLDELOLWLHVDWWRGD\
VSULFHV7KLVLVFRQVLVWHQWZLWKSUHIXQGLQJRUSULYDWL]LQJWKH6RFLDO6HFXULW\

EHQHILWDVVRFLDWHGZLWKWKHPDUJLQDOGROODULQWKHZDJHWD[EDVH7KHIRFXVRQDQLQFUHPHQWDO

SROLF\FKDQJHPHDQVWKDWQHZOLDELOLWLHVLQWKHIRUPRIJXDUDQWHHVLQFXUUHGDIWHUDSROLF\FKDQJH

FDQEHSULFHGH[DFWO\ZLWKRXWOLQHDUL]LQJYLDDUELWUDJHWHFKQLTXHVZKLFKLQWXUQUHTXLUHVWKHXVH
 7KLV LQVLJKW RQH RI WKH NH\ UHVXOWV IURP PRGHUQ DUELWUDJH SULFLQJ WKHRU\ ,QJHUVROO  ZDV IRUPDOL]HG

E\ %ODFN DQG 6FKROHV  DQG 0HUWRQ  ZKR GHPRQVWUDWHG WKH DEVHQFH RI SUHIHUHQFH SDUDPHWHUV LQ RQHVLGHG

EHWV



RIRQO\REVHUYDEOHSULFHV7KLVLVEHFDXVHDOOWKHLQIRUPDWLRQFRQFHUQLQJULVNLVDOUHDG\FDSWXUHGLQ

WKHPDUNHWSULFHVDQGVRSUHIHUHQFHSDUDPHWHUVGRQRWHQWHUWKHVHHTXDWLRQVGLUHFWO\$Q\VHWRI

SUHIHUHQFHVDQGWHFKQRORJ\FRPSDWLEOHZLWKEDODQFHGJURZWKDQGREVHUYDEOHSULFHVDQGFRYDULDQFHV

PXVWJHQHUDWHWKHVDPHPDUJLQDOYDOXHRQDJLYHQOLDELOLW\

7KHSHUFHQWFKDQJHLQXQIXQGHGOLDELOLWLHVDWWKHPDUJLQHTXDOV

 ) 
  	 (W

0W#ZW-

F

W

(W 0W

#-VVZWJW #


   5# U

HW

	 3 #

ZKLOHWKHPDUJLQDOSHUFHQWFKDQJHLQXQIXQGHGOLDELOLWLHVUHVXOWLQJIURPSULYDWL]DWLRQHTXDOV

 0 
  	 (W

0W#ZW-

F

W

(W 0W#-VVZWJW #


  	 U

HW

#5#(W 0W#PD[  3HW

5 	  	 HW #

&RPSXWLQJWKHUHGXFWLRQLQXQIXQGHGOLDELOLWLHVDVVRFLDWHGZLWKSUHIXQGLQJ6RFLDO6HFXULW\

VKRZQLQHTXDWLRQLVTXLWHHDV\DQGRQO\UHTXLUHVREVHUYDEOHYDOXHVIRUWKHULVNIUHHUDWHU

WKHILUVWPRPHQWRIWKHVWRFNSULFHHYROXWLRQ DQGFKRLFHVIRUWKHH[RJHQRXVSROLF\SDUDPHWHUV HW

5DQG31RWLFHWKDWZKHQWKHQHZV\VWHPXVHVHTXLW\LQYHVWPHQWWRH[DFWO\UHSODFHSUHYLRXV

EHQHILWV5 3 HTXDWLRQVKRZVWKDWSUHIXQGLQJ6RFLDO6HFXULW\ZLWKDQDGGRQWD[


HOLPLQDWHVDOOXQIXQGHGOLDELOLWLHVRQO\LQWKHFDVHRIULVNQHXWUDOLW\U  :KHQDJHQWVDUHULVN HW

DYHUVHU SUHIXQGLQJVWLOOOHDYHVDSRVLWLYHOLDELOLW\7KLVLVEHFDXVHHYHU\GROODUWKDWWKH HW

JRYHUQPHQWDWWHPSWVWRUDLVHIURPH[SORLWLQJWKHHTXLW\SUHPLXPSODFHVDGGLWLRQDOULVNRQIXWXUH

JHQHUDWLRQVZLWKDQDFWXDULDOYDOXHHTXDOWRRQHGROODU(OLPLQDWLQJDOOXQIXQGHGOLDELOLWLHVUHTXLUHV

HLWKHUDKLJKHUFRQWULEXWLRQUDWH5!RUUHTXLUHVJXDUDQWHHLQJDEHQHILWEHORZWKH6RFLDO6HFXULW\

OHYHO3

&RPSXWLQJWKHUHGXFWLRQLQXQIXQGHGOLDELOLWLHVDVVRFLDWHGZLWKSULYDWL]LQJ6RFLDO6HFXULW\

DVVKRZQLQHTXDWLRQLVRQO\VOLJKWO\PRUHFRPSOLFDWHG7KLVHTXDWLRQSURYHVWKDWXVLQJD

FRQWLQJHQW SD\UROO WD[ WR VXSSRUW WKH PLQLPXP EHQHILW LV PDWKHPDWLFDOO\ HTXLYDOHQW WR JLYLQJ

ZRUNHUV(XURSHDQSXWRSWLRQVRQWKHXQGHUO\LQJVWRFNV6SHFLILFDOO\WKHH[SUHVVLRQ LVWKH (W

#

IRUPXOD IRU DRQHSHULRGSXW VWRFNRSWLRQRQ DGROODUVZRUWKRI HTXLWLHVZLWK D VWULNHSULFHRI

 QH[WSHULRG,QWXLWLYHO\DKLJKHUFRQWULEXWLRQUDWHORZHUVWKHLPSOLFLWVWULNHSULFH 3

5

H

EHFDXVHHDFKGROODUGRHVQRWKDYHWRSHUIRUPDVZHOO IRUWKHPLQLPXPEHQHILWJXDUDQWHHWREH

VDWLVILHGVLPLODUO\DKLJKHUJXDUDQWHHOHYHOLQFUHDVHVWKHLPSOLFLWVWULNHSULFH3ULFLQJWKHVHRQH

VLGHGEHWVUHTXLUHVWKDWDQDGGLWLRQDODVVXPSWLRQEHPDGHRIWKHVWRFNSULFH
VHYROXWLRQZKLFKLQ

DPRGHOZLWKSURGXFWLRQUHTXLUHVVLPLODUDVVXPSWLRQVEHPDGHIRUWKHHIILFLHQF\DQGGHSUHFLDWLRQ

SURFHVVHV$VVXPLQJWKDWWKHVHSURFHVVHVFDQEHGHVFULEHGE\DQ,W{W\SHVWRFKDVWLFGLIIHUHQWLDO

HTXDWLRQWKHYDOXHRIWKLVRSWLRQFDQEHSULFHGH[DFWO\LQDQHFRQRP\ZLWKSURGXFWLRQ&ZLWKRXWDQ\

DGGLWLRQDODVVXPSWLRQVDERXWWKHSUHIHUHQFHVEH\RQGQRQVDWLDWLRQ&XVLQJWKHSRSXODU%ODFN6FKROHV

RSWLRQSULFLQJWKHRUHP%HFDXVHRIRXUIRFXVRQWKHPDUJLQDOGROODUQRWKLQJLVORVWE\XVLQJ

WKH %ODFN6FKROHV SULFLQJ WKHRUHP LQVWHDG RI D FDOLEUDWHG WZRSHULRG VLPXODWLRQ PRGHO  ,Q

SDUWLFXODU WKH UHVXOWLQJ PDUJLQDO FDOFXODWLRQV XVLQJ WKH %ODFN6FKROHV WKHRUHP DUH XQLTXHO\

FRQVLVWHQWZLWKDQ\FKRLFHRIXWLOLW\IXQFWLRQDQGSURGXFWLRQIXQFWLRQWKDWJHQHUDWHVWKHREVHUYHG


SULFHVLQWKHHFRQRP\

,WLVHDV\WRSURYHWKDW IRULGHQWLFDOSDUDPHWHUV7KDWLVIRULGHQWLFDOSDUDPHWHU 0  )

YDOXHVSUHIXQGLQJ6RFLDO6HFXULW\UHGXFHVXQIXQGHGOLDELOLWLHVE\PRUHWKDQSULYDWL]DWLRQ7KLV

UHIOHFWVWKHIDFWWKDWZKLOHERWKWKHIL[HGDQGPLQLPXPJXDUDQWHHVHTXDOO\LQVXUHDJDLQVWHTXLW\

UHWXUQVEHORZH[SHFWDWLRQWKHIL[HGJXDUDQWHHSDVVHVDOOH[FHVVLYHUHWXUQVWRIXWXUHJHQHUDWLRQV,Q

WKHODQJXDJHRIRSWLRQVSULFLQJFXUUHQWZRUNHUVDUHUHTXLUHGWRJLYHIXWXUHZRUNHUVLQH[FKDQJHIRU

WKHSXWRSWLRQDFDOORSWLRQZLWKWKHH[HUFLVHSULFHQRWHGDERYHLQWKHIL[HGJXDUDQWHHFDVH7RVHH

WKLVLQHTXDOLW\IRUPDOO\UHZULWHHTXDWLRQDV




) 
   5# U

HW

	 3 #


 	 U

HW

#5#(W 0W#PD[  3HW

5 	 	HW 	 0W

#PD[ HW	 3HW

5 	 #

7KLVHTXDWLRQVKRZVWKDWWKHIL[HGEHQHILWJXDUDQWHHFDQEHGHFRPSRVHGLQWRDRQHSHULRGSXWRSWLRQ

RQDGROODUVZRUWKRIHTXLWLHVOHVVDRQHSHULRGFDOORSWLRQRQDGROODUVZRUWKRIHTXLWLHVERWKZLWK

DVWULNHSULFHRI QH[WSHULRG  3

5

H

)LJXUHGHFRPSRVHVWKHYDOXHRIWKHWDFLWSXWDQGFDOORSWLRQVDVDIXQFWLRQRIWKHWDFLWVWULNH

SULFH ZKLFKLQWXUQLVJRYHUQHGE\WKHFKRLFHVIRU  35DQG 7KHVKDSHVRIERWK 3

5

H H

WKHSXWDQGFDOOFXUYHVVKRZQLQ)LJXUHDUHGXHWRULVNDYHUVLRQFDSWXUHGE\DSRVLWLYHHTXLW\

SUHPLXP,QSDUWLFXODUDVWKHYDOXHRIWKHLPSOLFLWVWULNHSULFHGHFOLQHVWKHLPSOLFLWSXWRSWLRQ

EHFRPHVOHVVYDOXDEOHEXWWKHGHFOLQHLQYDOXHEHJLQVWROHVVHQIRUDJLYHQGHFUHDVHLQWKHVWULNH

SULFH5LVNDYHUVHDJHQWVSODFHPRUHYDOXHRQGRZQVLGHULVNWKDQXSVLGHSRWHQWLDODQGVRHYHQDSXW

RSWLRQZLWKDUHODWLYHO\ORZVWULNHSULFHFDQKDYHDIDLUDPRXQWRIYDOXH,QFRPSDULVRQWKHYDOXH
 &DOFXODWLRQV XVLQJ LQVWHDG RI IRU 6RFLDO 6HFXULW\ UHIHUHQFHG DERYH LQ DQ HD J UOLHU IRRWQRWH DOVR W JW

GHSHQG RQ WKH FRYDULDQFH EHWZHHQ HTXLW\ UHWXUQV DQG WKH JURZWK UDWH LQ ZDJHV ,W LV HDV\ WR VKRZ WKDW WKH XQGHUO\LQJ

GHULYDWLYH SURGXFW SD\V D UDWH RI UHWXUQ WKDW LV D IXQFWLRQ RI ERWK WKH UHWXUQ WR HTXLWLHV DQG WKH JURZWK UDWH LQ ZDJHV 7KH

VHFRQG PRPHQW RI WKLV SURGXFW LV WKHQ GHULYHG XVLQJ WKH KLVWRULFDO VHULHV IRU HTXLW\ UHWXUQV DQG ZDJH JURZWK 7KHVH

FDOFXODWLRQV DGG DQDO\WLFDO FRPSOH[LW\ EXW DV IRRWQRWHG DERYH RQO\ VOLJKWO\ VWUHQJWKHQ WKH NH\ UHVXOWV KHUHLQ

 7KH FKRLFH RI  \HDUV IROORZV WKH WZRSHULRG LOOXVWUDWLYH FDOFXODWLRQV SUHVHQWHG LQ )HOGVWHLQ DQG 6DPZLFN



RIDFDOORSWLRQLVUHODWLYHO\PRUHIODWDFURVVWKHVWULNHSULFHVVLQFHHJDFDOORSWLRQLVVXHGDWWKH

PRQH\FDQEHH[HUFLVHGIRUDSURILWRQO\LIVWRFNVDOUHDG\LQFUHDVHLQYDOXH7KHYDOXHRIWKHRSWLRQ

LVERXQGHGDERYH]HURDQGFRQYHUJHVUDWKHUTXLFNO\WR]HURDVWKHLPSOLFLWVWULNHSULFHLQFUHDVH

RUFRQYHUVHO\DVH[SHFWHGSD\RIIRIWKHRSWLRQGHFUHDVHV

1XPHULFDO&DOFXODWLRQV

)RUWKHSXUSRVHRIQXPHULFDOFDOFXODWLRQVZHQHHGWRPDNHVRPHFKRLFHVIRUWKHSDUDPHWHU

YDOXHV)ROORZLQJ)HOGVWHLQDQG6DPZLFNWKHDQQXDODYHUDJHWKHULVNIUHHUDWHULVVHWHTXDOWR

SHUFHQWDQGWKHHFRQRP\
VH[SHFWHGJURZWKUDWH LVVHWHTXDOWRSHUFHQWSHU\HDU%RQGV J

WKHUHIRUHDUHDVVXPHGWRVWRFKDVWLFDOO\GRPLQDWH6RFLDO6HFXULW\3ULYDWL]DWLRQDQGSUHIXQGLQJDUH

FRPSDUHGDJDLQVW6RFLDO6HFXULW\
VFXUUHQWPRVWO\SD\DV\RXJRILQDQFLQJPHWKRGLQZKLFKWKHWD[

UDWHZLOOHYHQWXDOO\KDYHWRLQFUHDVHWRSHUFHQWRYHUWKHQH[W\HDUVLQRUGHUWRPDLQWDLQ

FXUUHQWODZEHQHILWV,DOVRFRQVLGHU)HOGVWHLQDQG6DPZLFN
VFKRLFHRIWKHDYHUDJHDQQXDOUHWXUQ

WRHTXLWLHVHTXDOWRSHUFHQWDVRQHRISRVVLEOHSDUDPHWHUYDOXHVIRU 7KHVWDQGDUGGHYLDWLRQRI H

WKHILUVWGLIIHUHQFHVRIORJJHGUHDOUHWXUQVRQWKH6	3VLQFHHTXDOVDQGVLQFH

,FRQVHUYDWLYHO\FKRVHLQDOOFDOFXODWLRQV(DFKSHULRGLVDVVXPHGWRUHSUHVHQW\HDUV

DQGVRWKHDERYHDQQXDOUDWHVDUHFRQYHUWHGWRWKHLU\HDUHTXLYDOHQWVLQDOOFDOFXODWLRQVKHUHLQ

2YHUDOO HDFK RI WKHVH SDUDPHWHU FKRLFHV DOWKRXJK TXLWH IDYRUDEOH WR SUHIXQGLQJ DQG

SULYDWL]DWLRQVHHPIDLUO\UHDVRQDEOH7KHFKRLFHRI HTXDOWRSHUFHQWFRUUHVSRQGVURXJKO\WRWKH H

ORQJUXQPDUJLQDOVRFLDOEHIRUHFRUSRUDWHWD[HVPDUJLQDOUDWHRIUHWXUQWRFDSLWDO3RWHUED
 )HOGVWHLQ DQG 6DPZLFN S  DOVR GHULYHG  SHUFHQW XVLQJ D WZRSHULRG PRGHO DQG WKH\ ZHUH WKH ILUVW WR

QRWH WKH DELOLW\ RI WKH WZRSHULRG PRGHO WR JHQHUDWH IDLUO\ DFFXUDWH WD[ UDWHV



,WDOVRKDSSHQVWREHFORVHWRWKHJHRPHWULFPHDQUDWHRIUHWXUQWRWKH6	3VLQFHEHIRUH

FRUSRUDWHWD[HV5RJHU,EERWVRQDQG*DU\%ULQVRQ7KLVFKRLFHIRU WKHUHIRUHUHTXLUHVWKDW H

FRUSRUDWHWD[HVSDLGE\WKHQHZDFFRXQWVDUHIXOO\DQGFRVWOHVVO\UHEDWHG7KHORQJUXQDIWHUWD[UDWH

RIUHWXUQWRHTXLWLHVLVFORVHUWRSHUFHQW)LJXUH$UHDOULVNIUHHUDWHRISHUFHQWLVIDLUO\FORVH

WRWKHSHUFHQWKLVWRULFJHRPHWULFPHDQUDWHRIUHWXUQHDUQHGE\LQWHUPHGLDWHJRYHUQPHQWGHEW

)LJXUH8VLQJSHUFHQWOHDGVWRHYHQVPDOOHUGHFOLQHVLQXQIXQGHGOLDELOLWLHV$QHFRQRPLF

JURZWKUDWHRISHUFHQWLVZHOOEHORZWKHKLVWRULFJHRPHWULFPHDQJURZWKUDWHRIDERXWSHUFHQW

)LJXUH   +RZHYHU WKH VPDOOHU YDOXH  RI  SHUFHQW LV LQ OLQH ZLWK WKH 6RFLDO 6HFXULW\

$GPLQLVWUDWLRQ
VHVWLPDWHIRUWKHQH[W\HDUV

7DEOHUHSRUWVWKHPDUJLQDOUHGXFWLRQLQXQIXQGHGOLDELOLWLHVIURPSUHIXQGLQJDQGSULYDWL]LQJ

6RFLDO6HFXULW\IRUYDULRXVFKRLFHVRI53DQG $OVRVKRZQLQ7DEOHLVWKHQHZWD[UDWH-1 H WKDW

LVQHFHVVDU\WRSURGXFHDQH[SHFWHGOHYHORIUHWLUHPHQWLQFRPHWKDWLV5WLPHVWKHH[SHFWHGFRYHUDJH

RIIHUHGE\6RFLDO6HFXULW\

 -1 
 5#-J

H

&RQVLGHU ILUVW WKH SROLF\ SDUDPHWHU FKRLFHV FRQVLGHUHG LQ 6HFWLRQV,,, DQG ,9 53 

7DEOHVKRZVWKDWWKHFRUUHVSRQGLQJQHZFRQWULEXWLRQWD[UDWHHTXDOV-1 SHUFHQW

ZKLFKFRUUHVSRQGVFORVHO\WRWKHYDOXHRISHUFHQWGHULYHGE\)HOGVWHLQDQG6DPZLFN

XVLQJDPRUHFRPSOH[PXOWLSHULRGPRGHO3UHIXQGLQJUHGXFHVXQIXQGHGOLDELOLWLHVE\RQO\

SHUFHQWZKLOHSULYDWL]DWLRQUHGXFHVWKHPE\RQO\SHUFHQWRUE\RQHHLJKWK1RWLFHWKDWLWKH

UHGXFWLRQLQXQIXQGHGOLDELOLWLHVLVVPDOOIRUERWKSROLFLHVDWWKLVFRQWULEXWLRQUDWHDQGLLWKH
 7KH IDFWRU   U  J UHIOHFWV WKH VWRFKDVWLF GRPLQDQFH RI ERQGV RYHU SD\DV\RXJR ILQDQFLQJ



UHGXFWLRQLVDERXWWKHVDPHIRUHDFKSROLF\FKRLFH7KHUHDVRQIRUWKHVPDOOFKDQJHLQXQIXQGHG

OLDELOLWLHVLQWKHFDVHRISULYDWL]DWLRQLVWKDWWKHWDFLWSXWRSWLRQDVVRFLDWHGZLWKWKHPLQLPXPEHQHILW

JXDUDQWHHLVYHU\PXFKLQWKHPRQH\DWWKHKLJKVWULNHSULFHHTXDOWR   IRU  3

5

H   H

5 3 7KLVRSWLRQSODFHVDYHU\H[SHQVLYHOLDELOLW\RQIXWXUHJHQHUDWLRQVVHH)LJXUH7KH

UHDVRQZK\SUHIXQGLQJ6RFLDO6HFXULW\GRHVQRWGRPXFKEHWWHULVEHFDXVHWKHWDFLWFDOORSWLRQJLYHQ

E\FXUUHQWZRUNHUVWRIXWXUHZRUNHUV&DVVRFLDWHGZLWKSUHIXQGLQJEXWQRWSULYDWL]DWLRQ&LVQRWYHU\

YDOXDEOHLHLWLVYHU\PXFKRXWRIWKHPRQH\)LJXUHVKRZVWKDWDWVXFKDKLJKVWULNHSULFH

WKHYDOXHRIWKHSXWRSWLRQIRUD\HDUSHULRGLVDERXWIRUHDFKGROODULQYHVWHGLQHTXLWLHV

ZKHUHDVWKHYDOXHRIWKHFRUUHVSRQGLQJFDOORSWLRQLVRQO\

:H FDQ SHUIRUP D URXJK FKHFN RQWKHVH FDOFXODWLRQV IRUWKH FDVH RI SUHIXQGLQJ 6RFLDO

6HFXULW\
VGHILQHGEHQHILWIRUWKHVHFKRLFHVRISROLF\SDUDPHWHUV6LQFHEHQHILWVDUHIL[HGDWWKHVDPH

OHYHODVXQGHU6RFLDO6HFXULW\3 WKHSHUFHQWUHGXFWLRQLQXQIXQGHGOLDELOLWLHVSUHGLFWHG

DERYH VKRXOG DIWHU GLYLGHG E\  ZKHUH   U  J U DQG J DUH \HDU UDWHV EH GLUHFWO\

SURSRUWLRQDOWRWKHPDQGDWRU\FRQWULEXWLRQOHYHOLQWKHQHZV\VWHPGLYLGHGE\WKHSUHYLRXVSD\DV

\RXJRWD[UDWH1RWHWKDWDSHUFHQWSD\UROOWD[LVDERXWSHUFHQWRIWKHSHUFHQWSD\UROO

WD[LQWKHRXW\HDUVWKDWLVEHLQJUHSODFHG7KLVLVYHU\FORVHWR  >  U  J@ 

SHUFHQW7KLVFRPSDULVRQVXJJHVWVWKDWWKHVLPSOHWZRSHULRGPRGHOZLWKHDFKSHULRGUHSUHVHQWLQJ

\HDUVDSSHDUVWRJHQHUDWHYHU\SODXVLEOHSUHGLFWLRQV

&RQVLGHUZKDWKDSSHQVDVZHLQFUHDVHWKHFRQWULEXWLRQOHYHOLQWKHQHZV\VWHPLQRUGHUWR

LQFUHDVHWKHH[SHFWHGEHQHILWOHYHO5 WLPHVWKHFXUUHQWH[SHFWHG6RFLDO6HFXULW\EHQHILW7DEOH

UHSRUWVYDOXHVIRU5HTXDOWRDQGDORQJZLWKDJXDUDQWHHGEHQHILWOHYHOHTXDOWRWKH

FXUUHQW6RFLDO6HFXULW\OHYHO3 DQG HTXDOWRSHUFHQW7KHYDOXHRI H 5 LVSDUWLFXODUO\


UHOHYDQWEHFDXVHIRU  DQG H U RQHGROODULQYHVWHGLQHTXLWLHVWRGD\LVH[SHFWHGWREH

ZRUWKDOPRVWòWLPHVWKHYDOXHRIDGROODULQYHVWHGLQWKHULVNIUHHDVVHW7KHVLPXODWLRQUHVXOWV

DUHDVIROORZV)RU5 WKHFRQWULEXWLRQUDWHHTXDOVSHUFHQWDQGSUHIXQGLQJUHGXFHVOLDELOLWLHV

E\SHUFHQWZKLOHSULYDWL]DWLRQUHGXFHVOLDELOLWLHVE\SHUFHQW)RU5 WKHFRQWULEXWLRQUDWH

HTXDOVSHUFHQW DQGSUHIXQGLQJ UHGXFHVOLDELOLWLHVE\SHUFHQW ZKLOHSULYDWL]DWLRQ UHGXFHV

OLDELOLWLHVE\SHUFHQW)RU5 WKHFRQWULEXWLRQUDWHHTXDOVSHUFHQWDQGSUHIXQGLQJUHGXFHV

OLDELOLWLHVE\SHUFHQWZKLOHSULYDWL]DWLRQUHGXFHVOLDELOLWLHVE\SHUFHQW)RU5  HU

QRWVKRZQLQ7DEOHZKHUHHDFKSHULRGHTXDOV\HDUVWKHFRQWULEXWLRQUDWHHTXDOV

SHUFHQW DQG SUHIXQGLQJ UHGXFHV OLDELOLWLHV E\ H[DFWO\  SHUFHQW ZKLOH SULYDWL]DWLRQ UHGXFHV

OLDELOLWLHVE\RQO\SHUFHQW)RU5 WKHFRQWULEXWLRQUDWHHTXDOVSHUFHQWDQGSUHIXQGLQJ

UHGXFHVOLDELOLWLHVE\SHUFHQWZKLOHSULYDWL]DWLRQUHGXFHVOLDELOLWLHVE\RQO\SHUFHQW)RU5

 WKHFRQWULEXWLRQUDWHHTXDOVSHUFHQWDQGSUHIXQGLQJUHGXFHVOLDELOLWLHVE\SHUFHQW

ZKLOHSULYDWL]DWLRQUHGXFHVOLDELOLWLHVE\RQO\SHUFHQW

1RWLFHWKDWDVWKHYDOXHRI5LQFUHDVHVSUHIXQGLQJ6RFLDO6HFXULW\
VFXUUHQWGHILQHGEHQHILW

VXEVWDQWLDOO\UHGXFHVXQIXQGHGOLDELOLWLHV7KHKLJKHUFRQWULEXWLRQOHYHOUHGXFHVWKHOLNHOLKRRGWKDW

IXWXUHJHQHUDWLRQVZLOOIDFHDSRVLWLYHFRQWLQJHQWWD[WRILQDQFHWKHJXDUDQWHHGGHILQHGEHQHILW7KLV

UHVXOWFDQEHEHVWXQGHUVWRRGZLWKUHIHUHQFHWR)LJXUH&RQVLGHUWKHLPSOLFLWVWULNHSULFHHTXDOWR 3

5

H

 UIRU5   HU DQG3 ZKHUHHDFKSHULRGHTXDOV\HDUV,QWKLVFDVH

WKHWDFLWSXWDQGFDOORSWLRQVXQGHUO\LQJSUHIXQGLQJH[DFWO\FDQFHOVLQFHDQ\H[SHFWHGUHWXUQDERYH

UUHSUHVHQWVSXUHFRPSHQVDWLRQIRUULVN3UHIXQGLQJWKHIL[HGEHQHILWH[DFWO\HOLPLQDWHVDOORI6RFLDO

6HFXULW\
VXQIXQGHGOLDELOLWLHVEHFDXVHWKHULVNDGMXVWHGYDOXHRIREOLJDWLRQVEHLQJSDVVHGIRUZDUG

LQWLPHWKHSXWRSWLRQH[DFWO\HTXDOVWKHULVNDGMXVWHGYDOXHRISURPLVHVEHLQJSDVVHGIRUZDUGLQ

WLPHWKHFDOORSWLRQ7KHGHFOLQHLQXQIXQGHGOLDELOLWLHVFRQWLQXHVWRGUDPDWLFDOO\LQFUHDVHDWKLJKHU


YDOXHVRI5H[FHHGLQJSHUFHQWIRUYDOXHVRI5DERYHUHIOHFWLQJWKHFURVVLQJRIWKHSXWDQG

FDOORSWLRQFXUYHV,QVXPRYHUVDYLQJUHODWLYHWRWKHJXDUDQWHHGRHVDQH[FHOOHQWMRELQUHGXFLQJ

XQIXQGHGOLDELOLWLHVLQWKHFDVHRISUHIXQGLQJ

,QVKDUSFRQWUDVWSULYDWL]DWLRQKDVOLWWOHLPSDFWRQXQIXQGHGOLDELOLWLHVDWKLJKHUYDOXHVRI5

0RUHRYHUWKHPDUJLQDOLPSDFWWKDWLQFUHDVLQJ5KDVRQXQIXQGHGOLDELOLWLHVGURSVDVWKHYDOXHRI

5LQFUHDVHV7KHVHVXUSULVLQJUHVXOWVFDQDOVREHEHVWXQGHUVWRRGZLWKUHIHUHQFHWR)LJXUH5HFDOO

WKDWLQWKHFDVHRI5 WKHVWULNHSULFHRIWKHWDFLWSXWRSWLRQHTXDOV   DQG  3

5

H   H

SULYDWL]DWLRQUHGXFHVXQIXQGHGOLDELOLWLHVE\RQO\SHUFHQW7KLVVPDOOUHGXFWLRQZDVWUDFHGWRWKH

IDFWWKDWWKHWDFLWSXWRSWLRQZDVZRUWKDFRQVLGHUDEOHDPRXQWDWVXFKDKLJKWDFLWVWULNHSULFH$V

VKRZQLQ)LJXUHLQFUHDVLQJ5IURPWRVXEVWDQWLDOO\ORZHUVWKHWDFLWVWULNHSULFHZKLFKLQ

WXUQORZHUVWKHLQVXUHGYDOXHRIHDFKGROODUSODFHGLQVWRFNV,QIDFWWKHYDOXHRIWKHSXWRSWLRQ

GHFUHDVHVIURPDOPRVWWR)LJXUHRUDIDFWRURIWHQ+RZHYHUWKHVKHHUDPRXQWRI

GROODUVEHLQJLQVXUHGLQFUHDVHVE\DIDFWRURIDVUHIOHFWHGE\WKHLQFUHDVHLQWKHFRQWULEXWLRQUDWH

IURPSHUFHQWWRSHUFHQW,WIROORZVWKDWDFRQVLGHUDEOHDPRXQWRIULVNLVVWLOOEHLQJSDVVHG

IRUZDUGLQWLPH7KHVLWXDWLRQJHWVHYHQZRUVHDWODUJHUYDOXHVRI5GXHWRWKHGHFUHDVHLQVORSHRI

WKHSXWFXUYHVKRZQLQ)LJXUH8QIXQGHGOLDELOLWLHVKDUGO\EXGJHZKHQWKHYDOXHRI5LVLQFUHDVHG

WRZLWKDSHUFHQWFRQWULEXWLRQUDWHWKHUHGXFWLRQLQWKHSULFHRIWKHSXWRSWLRQDVVRFLDWHG

ZLWKHDFKGROODULVDOPRVWH[DFWO\RIIVHWE\WKHVKHHUQXPEHURIDGGLWLRQDOGROODUVEHLQJLQVXUHG

7DEOHUHSRUWVWKHQXPEHUVSORWWHGLQ)LJXUHZKLFKLQRUGHUWRILWRQDSDJHLVQRWGUDZQ

WR VFDOHLQFOXGLQJWKH UDWLRVRIWKHRSWLRQYDOXHV DW DJLYHQYDOXHRI5 UHODWLYHWRWKHLUYDOXH

HYDOXDWHGDW5 1RWLFHWKDWDW5 WKHYDOXHRIWKHLPSOLHGSXWRSWLRQLVRQO\DERXWWKH

YDOXHRIWKHRSWLRQHYDOXDWHGDW5 +RZHYHUWKLVODUJHGHFOLQHLVVWLOOQRWHQRXJKWRUHGXFHWRWDO

XQIXQGHGOLDELOLWLHVYHU\PXFKDIWHUSULYDWL]DWLRQEHFDXVHWKHDPRXQWRIDVVHWVEHLQJLQVXUHGLV


WLPHVODUJHU

7KHSUREOHPZLWKDWWHPSWLQJWRXVHKLJKHUFRQWULEXWLRQOHYHOVWRUHGXFHULVNLVWKDWWKHDVVHWV

DVVRFLDWHGZLWKKLJKHUFRQWULEXWLRQOHYHOVDUHSHUIHFWO\FRUUHODWHGZLWKWKHDVVHWVDFFXPXODWHGDW

ORZHU FRQWULEXWLRQ OHYHOV  +LJK FRQWULEXWLRQ OHYHOV RIIHU QR KHGJLQJ YDOXH  7KH PHWKRG RI

RYHUVDYLQJIRUUHWLUHPHQWVKRXOGQRWWKHUHIRUHEHFRQIXVHGZLWKWKHJHQHUDOZLVGRPRILQYHVWLQJ

LQDEURDGSRUWIROLRWKDWVSDQVWKHVSDFHRIVWDWHFRQWLQJHQWUHWXUQV7KH\DUHIXQGDPHQWDOO\GLIIHUHQW

DSSURDFKHVWROLPLWLQJULVN,QGHHGWKHFDOFXODWLRQVDERYHE\IRFXVLQJRQWKH6	3DOUHDG\

DVVXPHWKDWDJHQWVDUHUHTXLUHGWRLQYHVWLQDIDLUO\EURDGSRUWIROLRRIDVVHWV2YHUVDYLQJVLPSO\

LQYROYHVEHWWLQJPRUHGROODUV2IFRXUVHHDFKGROODUGRHVQRWKDYHWRSHUIRUPDVZHOOWRVDWLVI\WKH

PLQLPXPEHQHILW%XWRQQHWRYHUVDYLQJKDVOLWWOHLPSDFWRQXQIXQGHGOLDELOLWLHV

7KH VLWXDWLRQV IRU ERWK SUHIXQGLQJ DQG SULYDWL]DWLRQ JHWV ZRUVH DV WKH JXDUDQWHH OHYHO

LQFUHDVHV3ROLF\PDNHUVPLJKWEHWHPSWHGRUFRPSHOOHGWRRIIHUJXDUDQWHHVLQH[FHVVRIWKHFXUUHQW

6RFLDO6HFXULW\OHYHOHVSHFLDOO\LQWKHFDVHRISULYDWL]DWLRQZKHUHH[SHFWHGEHQHILWVDUHPXFKODUJHU

WKDQWKHFXUUHQW6RFLDO6HFXULW\EHQHILW7DEOHVKRZVWKDWDW5 LQFUHDVLQJWKHJXDUDQWHHG

EHQHILWOHYHOWRSHUFHQWRIWKHFXUUHQW6RFLDO6HFXULW\EHQHILW3 PHDQVWKDWSUHIXQGLQJ

QRZUHGXFHVOLDELOLWLHVE\RQO\SHUFHQWLQVWHDGRISHUFHQW%\FRQWUDVWSULYDWL]DWLRQQRZ

UHGXFHVXQIXQGHGOLDELOLWLHVE\RQO\SHUFHQWLQVWHDGRISHUFHQW7DEOHDOVRVKRZVWKDW

FRQVLGHUDEOHJDLQVFDQEHDFKLHYHGE\JXDUDQWHHLQJDEHQHILWHTXDOWRRQO\SHUFHQWRIWKHFXUUHQW

6RFLDO6HFXULW\EHQHILW 3 )RUH[DPSOH IRU5 SUHIXQGLQJQRZ UHGXFHVXQIXQGHG

OLDELOLWLHVE\SHUFHQWFRPSDUHGWRSHUFHQWIRU3 DQGSULYDWL]DWLRQUHGXFHVXQIXQGHG

OLDELOLWLHVE\SHUFHQWFRPSDUHGWRSHUFHQWIRU3 :KHWKHUSROLF\PDNHUVFDQFUHGLEO\

FRPPLWWRWKLVORZRIDEHQHILWOHYHOKRZHYHULVXQFOHDUVLQFHWKHDYHUDJHPRQWKO\2$6,EHQHILW

SHUUHFLSLHQWZRUNHUVDQGVSRXVHVLQ'HFHPEHUZDVRQO\


)LQDOO\IRUWKHSXUSRVHRIVHQVLWLYLW\DQDO\VLV7DEOHUHSRUWVFKDQJHVLQXQIXQGHGOLDELOLWLHV

ZKHQXVLQJDVPDOOHUYDOXHIRU VHWHTXDOWRSHUFHQW,QWKLVFDVHXQIXQGHGOLDELOLWLHVDUHUHGXFHG H

FHWHULVSDULEXVEXWDWWKHFRVWRIDKLJKHUFRQWULEXWLRQOHYHO)RUH[DPSOHZLWK5 DQG3 

SUHIXQGLQJ6RFLDO6HFXULW\
VGHILQHGEHQHILWUHGXFHVXQIXQGHGOLDELOLWLHVE\SHUFHQWFRPSDUHG

WRZLWK  EXWWKHFRQWULEXWLRQUDWHLQFUHDVHVWRSHUFHQWFRPSDUHGWRSHUFHQW H

7KHLPSDFWRQSULYDWL]DWLRQKRZHYHULV DJDLQKDUGO\QRWLFHDEOH DWWKLVKLJKRI DYDOXH IRU5

3ULYDWL]DWLRQUHGXFHVXQIXQGHGOLDELOLWLHVE\SHUFHQWFRPSDUHGWRSHUFHQWZLWK   H

7KLVVPDOOUHGXFWLRQLVGXHWRWKHDOPRVWGRXEOLQJLQWRWDOVL]HRIDVVHWVEHLQJLQVXUHGDVVRFLDWHG

ZLWKWKHKLJKHUFRQWULEXWLRQUDWH7KHYDOXHRI KRZHYHUEHFRPHVDOLWWOHPRUHLPSRUWDQWDWORZHU H

YDOXHVIRU5:LWK5 SULYDWL]DWLRQQRZUHGXFHVXQIXQGHGOLDELOLWLHVE\SHUFHQWFRPSDUHG

WRSHUFHQWZLWK   H

,Q VXP IRUKLJKYDOXHVRI5WKH VXEVWDQWLDOO\KLJKHU H[SHFWHGEHQHILWV DFKLHYHGXQGHU

SULYDWL]DWLRQUHODWLYHWRSUHIXQGLQJ6RFLDO6HFXULW\
VH[LVWLQJGHILQHGEHQHILWFRPHVDWD]HURVXP

FRVWWRIXWXUHJHQHUDWLRQVLQWKHIRUPRIPXFKKLJKHULQVXUDQFHREOLJDWLRQV

9, &21&/86,216

7KLVSDSHUDUJXHVWKDWSUHIXQGLQJ6RFLDO6HFXULW\
VH[LVWLQJIL[HGGHILQHGEHQHILWKDVWKH

DGYDQWDJHRYHUSULYDWL]DWLRQLQWKDWIRULGHQWLFDOJXDUDQWHHOHYHOVSUHIXQGLQJWKHIL[HGEHQHILWLV

DEOHWRUHGXFHXQIXQGHGOLDELOLWLHVE\PXFKPRUHWKDQSULYDWL]DWLRQ7KLVLVEHFDXVHWKDWZKLOHERWK

SROLFLHVLQVXUHDJDLQVWGRZQVLGH ULVNSUHIXQGLQJWKHH[LVWLQJGHILQHGEHQHILWSDVVHVWKHXSVLGH

SRWHQWLDOWR IXWXUHZRUNHUVZKHUHDVSULYDWL]DWLRQGRHVQRW7KHGLIIHUHQFHVLQWKH UHGXFWLRQLQ

XQIXQGHGOLDELOLWLHVLVTXLWHVKDUSDWHVSHFLDOO\KLJKFRQWULEXWLRQUDWHV,WLVXQOLNHO\WKDWPRGLI\LQJ

WKHDQDO\VLVLQWKLVSDSHULQYDULRXVGLUHFWLRQVZLOOFKDQJHWKLVNH\UHVXOW


7KHFRPSDUDWLYHDGYDQWDJHRISUHIXQGLQJWKHH[LVWLQJGHILQHGEHQHILWLQUHGXFLQJXQIXQGHG

OLDELOLWLHVKRZHYHUFULWLFDOO\DVVXPHVWKDWWKHSROLF\PDNHUVFDQFUHGLEO\ORFNLQWKHDVVRFLDWHG

WUXVWIXQGPDNLQJLWXQDYDLODEOHWRILQDQFHQHZVSHQGLQJLQFOXGLQJLQFUHDVLQJIXWXUHEHQHILWVRU

RWKHU VSHQGLQJ RU WD[ FXWV  ,W DOVR DVVXPHV WKDW WKH JRYHUQPHQW HDUQV PDUNHW UDWHV RQ LWV

LQYHVWPHQWVDQGGRHVQRWXVHSROLWLFDOFULWHULDLQVHOHFWLQJVWRFNVDQGERQGVIRULWVSRUWIROLR%RWK

RIWKHVHDVVXPSWLRQVDUHDWDPLQLPXPYHU\GHEDWDEOHVHHHJ%RVZRUWK:KLWH

&RQVLGHUDEOHFDXWLRQ VKRXOGWKHUHIRUHEHH[HUFLVHGLQLQWHUSUHWLQJWKHVHPDWKHPDWLFDO UHVXOWV

DOWHUQDWLYHDVVXPSWLRQVDERXWWKHSROLWLFDOHFRQRP\FRXOGFKDQJHWKHUHVXOWV
5HIHUHQFHV

 $GYLVRU\ &RXQFLO RQ 6RFLDO 6HFXULW\ 7KH )LQGLQJV 5HFRPPHQGDWLRQV DQG

6WDWHPHQWV

$DURQ+HQU\3ULYDWL]LQJ6RFLDO6HFXULW\$%DG,GHD:KRVH7LPH:LOO1HYHU&RPH7KH

%URRNLQJV5HYLHZ6XPPHU

%ODFN ) DQG0- 6FKROHV 7KH 3ULFLQJ RI 2SWLRQV DQG &RUSRUDWH /LDELOLWLHV  -RXUQDO RI

3ROLWLFDO(FRQRP\

%RKQ+HQQLQJ5LVN6KDULQJLQD6WRFKDVWLF2YHUODSSLQJ*HQHUDWLRQV(FRQRP\0LPHR8&

6DQWD%DUEDUD-DQXDU\

%RVZRUWK%DUU\)XQG$FFXPXODWLRQ+RZ0XFK"+RZ0DQDJHG"LQ6RFLDO6HFXULW\:KDW

5ROHIRUWKH)XWXUH3HWHU'LDPRQG'DYLG/LQGHPDQDQG+RZDUG<RXQJHGV'LVWULEXWHGE\WKH

%URRNLQJV,QVWLWXWLRQIRUWKH1DWLRQDO$FDGHP\RI6RFLDO,QVXUDQFH

&&&&&  DQG *DU\ %XUWOHVV  %XGJHW &UXQFK 3RSXODWLRQ $JLQJ LQ 5LFK &RXQWULHV  7KH

%URRNLQJV5HYLHZ6XPPHU

%URRNV5RELQ%DE\%RRP3RSXODWLRQ$JLQJDQG$VVHW3ULFHV<DOH8QLYHUVLW\PLPHR

&DPSEHOO -RKQ DQG -RQDWKDQ 6KLOOHU  9DOXDWLRQ 5DWLRV DQG WKH /RQJ5XQ 6WRFN 0DUNHW

2XWORRN-RXUQDORI3RUWIROLR0DQDJHPHQW

'LDPRQG3HWHU$)UDPHZRUNIRU6RFLDO6HFXULW\$QDO\VLV-RXUQDORI3XEOLF(FRQRPLFV

'HFSDJHV

&&&&&0DFURHFRQRPLF$VSHFWVRI6RFLDO6HFXULW\5HIRUP%URRNLQJV3DSHUVRQ(FRQRPLF

$FWLYLW\

&&&&&DQG6DOYDGRU9DOGpV3ULHWR6RFLDO6HFXULW\5HIRUPVLQ7KH&KLOHDQ(FRQRP\

3ROLF\/HVVRQVDQG&KDOOHQJHV%RVZRUWK'RUQEXVFKDQG/DEiQHGV7KH%URRNLQJV,QVWLWXWLRQ

:DVKLQJWRQ'&

)HOGVWHLQ0DUWLQ7UDQVLWLRQWRD)XOO\)XQGHG3HQVLRQ6\VWHP)LYH(FRQRPLF,VVXHV1%(5

:RUNLQJ3DSHU

&&&&&DQG$QGUHZ6DPZLFN7KH(FRQRPLFVRI3UHIXQGLQJ6RFLDO6HFXULW\DQG0HGLFDUH

%HQHILWV  LQ % %HUQDQNH DQG - 5RWHPEHUJ HGV 1%(5 0DFURHFRQRPLFV $QQXDO 

&DPEULGJH0,73UHVV

*RUGRQ 5RJHU DQG -RKQ:LOVRQ  0HDVXULQJ WKH (IILFLHQF\ &RVW RI 7D[LQJ 5LVN\ &DSLWDO

,QFRPH$PHULFDQ(FRQRPLF5HYLHZ-XQHSDJHV

,EERWVRQ5RJHUDQG*DU\%ULQVRQ*OREDO,QYHVWLQJ7KH3URIHVVLRQDO
V*XLGHWRWKH:RUOG

&DSLWDO0DUNHWV1<0F*UDZ+LOO,QF

,QJHUVROO-RQDWKDQ2SWLRQ3ULFLQJ7KHRU\7KH1HZ3DOJUDYH'LFWLRQDU\RI0RQH\	)LQDQFH


-DJDQQDWKDQ5DYLDQG1DUD\DQD.RFKHUODNRWD:K\6KRXOG2OGHU3HRSOH ,QYHVW/HVVLQ

6WRFNV7KDQ<RXQJHU3HRSOH"4XDUWHUO\5HYLHZ)HGHUDO5HVHUYH%DQNRI0LQQHDSROLV6XPPHU



.RFKHUODNRWD 1DUD\DQD  7KH (TXLW\ 3UHPLXP ,W
V 6WLOO D 3X]]OH  -RXUQDO RI (FRQRPLF

/LWHUDWXUH0DUFK

.RWOLNRII/DXUHQFH3ULYDWL]LQJ6RFLDO6HFXULW\+RZ,W:RUNVDQG:K\,W0DWWHUVLQ-DPHV

03RWHUEDHG7D[3ROLF\DQGWKH(FRQRP\&DPEULGJH0DVV0,73UHVV

.RWOLNRII/DXUHQFH.HQW 6PHWWHUV DQG -DQ:DOOLVHU 3ULYDWL]LQJ 86 6RFLDO 6HFXULW\&$

6LPXODWLRQ6WXG\IRUWKFRPLQJLQ.ODXV6FKPLGW+HEEHOHG3HQVLRQ6\VWHPV)URP&ULVLVWR

5HIRUP:DVKLQJWRQ'&7KH:RUOG%DQN

0HUWRQ5REHUW7KHRU\RI5DWLRQDO2SWLRQ3ULFLQJ%HOO-RXUQDORI(FRQRPLFV6SULQJ

SDJHV

&&&&2QWKH5ROHRI6RFLDO6HFXULW\DVD0HDQVIRU(IILFLHQW5LVN6KDULQJLQDQ(FRQRP\

:KHUH+XPDQ&DSLWDOLV1RW7UDGDEOH%RGLH=YL6KRYHQ-RKQHGV)LQDQFLDO$VSHFWVRIWKH

8QLWHG6WDWHV3HQVLRQ6\VWHP1%(53URMHFW5HSRUW6HULHV&KLFDJRDQG/RQGRQ8QLYHUVLW\RI

&KLFDJR3UHVVSS

3RWHUED-DPHV7KH5DWHRI5HWXUQWR&RUSRUDWH&DSLWDODQG)DFWRU6KDUHV1HZ(VWLPDWHV8VLQJ

5HYLVHG1DWLRQDO,QFRPH$FFRXQWVDQG&DSLWDO6WRFN'DWD1%(5:RUNLQJ3DSHU

6KLOOHU5REHUW-3ULFH(DUQLQJV5DWLRVDV)RUHFDVWHUVRI5HWXUQV7KH6WRFN0DUNHW2XWORRNLQ

0LPHR'HSDUWPHQWRI(FRQRPLFV<DOH8QLYHUVLW\

6WRNH\1DQF\DQG5REHUW/XFDV5HFXUVLYH0HWKRGVLQ(FRQRPLF'\QDPLFV&DPEULGJH0$

+DUYDUG8QLYHUVLW\3UHVV

9LDO5XL]7DJOH-RDTXtQDQG)UDQFLVFD&DVWUR7KH&KLOHDQ3HQVLRQ6\VWHP0HHWLQJRI

6HQLRU%XGJHW2IILFLDOVWK$QQXDO0HHWLQJ3DULV&KkWHDXGHOD0XHWWH-XQH

:KLWH /DZUHQFH   ,QYHVWLQJ WKH $VVHWV RI WKH 6RFLDO 6HFXULW\ 7UXVW )XQGV LQ (TXLW\

6HFXULWLHV$Q$QDO\VLV,QYHVWPHQW&RPSDQ\,QVWLWXWH3HUVSHFWLYH

:RUOG%DQN $YHUWLQJWKH2OG$JH&ULVLV3ROLFLHVWR3URWHFWWKH2OG$QG3URPRWH*URZWK1<

2[IRUG8QLYHUVLW\3UHVV

=HOGHV6WHSKHQ&RQVXPSWLRQDQG/LTXLGLW\&RQVWUDLQWV$Q(PSLULFDO,QYHVWLJDWLRQ-RXUQDO

RI3ROLWLFDO(FRQRP\$SULOSDJHV
<HDU

             











 /HJHQG

VWRFNV

ERQGV

ZDJHV DQG VDODU\

),*85( 

$QQXDO 5HDO <LHOGV WR 6WRFNV DQG $QQXDO *URZWK LQ :DJHV DQG 6DODULHV  WR >@

1RWHV

>@ 'DWD VRXUFHV 6WRFN DQG ERQG UHDO \LHOGV 6WRFNV %RQGV %LOOV DQG ,QIODWLRQ  <HDUERRN ,EERWVRQ

$VVRFLDWHV &KLFDJR ,OOLQRLV 7KH UDWH RI UHWXUQ WR VWRFNV LV UHSUHVHQWHG E\ WKH 6WDQGDUG DQG 3RRUV

 7KH UHWXUQV LQFOXGH ERWK FDSLWDO JDLQV DQG GLYLGHQG \LHOGV 7KH ERQGV VHULHV FRUUHVSRQGV WR

LQWHUPHGLDWH \HDU VHFXULWLHV LVVXHG E\ WKH 86 7UHDVXU\ 7KH ERQG \LHOGV DVVXPH WKDW WKH FRXSRQ

SD\PHQWV DUH UHLQYHVWHG DW WKH SUHYDLOLQJ ERQG SULFHV :DJHV DQG 6DODU\ EDVH 86 'HSDUWPHQW RI

&RPPHUFH %XUHDX RI (FRQRPLF $QDO\VLV :DJHV DQG VDODU\ GDWD FRQYHUWHG LQWR UHDO YDOXHV XVLQJ

D FKDLQZHLJKWHG SULFH LQGH[
7$%/( 

7KH ,PSDFW RI 3ULYDWL]DWLRQ RQ 8QIXQGHG /LDELOLWLHV 8QGHU %HQFKPDUN 3ROLF\

([SHFWHG 5HWLUHPHQW ,QFRPH (TXDO WR 6RFLDO 6HFXULW\ &RYHUDJH

*XDUDQWHHG %HQHILW (TXDO WR 6RFLDO 6HFXULW\ &RYHUDJH

 H 
   U 
  

7<3( 2) *8$5$17((

35,9$7,=$7,21 0(7+2' )L[HG %HQHILW 0LQLPXP %HQHILW

5HFRJQLWLRQ %RQG 1R &KDQJH   ,QFUHDVH

6XEVWLWXWLRQ   'HFUHDVH   'HFUHDVH
7$%/( 

1HZ &RQWULEXWLRQ 7D[ 5DWH IRU 3ULYDWH $FFRXQW -1 3HUFHQW 5HGXFWLRQ LQ 8QIXQGHG /LDELOLWLHV :LWK D 0LQLPXP %HQHILW 0 DQG

3HUFHQW 5HGXFWLRQ LQ 8QIXQGHG /LDELOLWLHV :LWK D )L[HG %HQHILW )

DV D )XQFWLRQ RI

([SHFWHG 5HWLUHPHQW ,QFRPH (TXDO WR 5 WLPHV 6RFLDO 6HFXULW\ &RYHUDJH

0LQLPXP *XDUDQWHHG %HQHILW (TXDO WR 3 WLPHV 6RFLDO 6HFXULW\ &RYHUDJH DQG

([SHFWHG 5DWH RI 5HWXUQ RQ (TXLWLHV  H )RU 3ULYDWL]DWLRQ 9LD 6XEVWLWXWLRQ

([RJHQRXV 3DUDPHWHUV

1HZ 3D\UROO

7D[ 5DWH

0LQLPXP

%HQHILW

)L[HG

%HQHILW

5 3 - H 1 0 )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

1RWHV 5LVNIUHH UDWH U HTXDOV  ([SHFWHG JURZWK UDWH RI WD[ EDVH HTXDOV  6RFLDO 6HFXULW\ WD[ UDWH - HTXDOV

 /HQJWK RI HDFK SHULRG HTXDOV  \HDUV 7KH VHFRQG PRPHQW IRU WKH VWRFN SULFH LV GLVFXVVHG LQ WKH SDSHU
),*85( 

9DOXH RI ,PSOLFLW 3XW DQG &DOO 2SWLRQV 8QGHUO\LQJ 3HUIRUPDQFH *XDUDQWHHV IRU 3 

1RW

H 

QRW

GUD

Z Q

W R

VFDO

H
7$%/( 

,PSOLFLW 6WULNH 3ULFH ;

9DOXH RI ,PSOLFLW 3XW 2SWLRQ 33

 DQG

9DOXH RI ,PSOLFLW &DOO 2SWLRQ 3&

IRU DQ ([SHFWHG %HQHILW /HYHO (TXDO WR 5 WLPHV WKH 6RFLDO 6HFXULW\ %HQHILW

*XDUDQWHHG %HQHILW /HYHO (TXDO WR &XUUHQW 6RFLDO 6HFXULW\ %HQHILW 3 

([SHFWHG

%HQHILW

,PSOLFLW

6WULNH 3ULFH

,PSOLFLW 3XW

2SWLRQ 3ULFH

,PSOLFLW &DOO

2SWLRQ 3ULFH

0HPR

3XW 9DOXH DV

)UDFWLRQ RI

9DOXH DW 5 

0HPR

&DOO 9DOXH DV

)UDFWLRQ RI

9DOXH DW 5 

5 ; 33 3& 33

533 3&53&

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

1RWHV 5LVNIUHH UDWH U HTXDOV  SHUFHQW /HQJWK RI HDFK SHULRG HTXDOV  \HDUV ([SHFWHG UHWXUQ WR HTXLWLHV HTXDOV 

SHUFHQW 7KH VHFRQG PRPHQW IRU WKH VWRFN SULFH LV GLVFXVVHG LQ WKH SDSHU