<PAGE>

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549



                                   FORM 10-Q


(Mark One)

[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 For the quarterly period ended December 31, 2000

                                       OR

[_]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934



      Commission File Number 001-11763



                              TRANSMONTAIGNE INC.



            Delaware                                         06-1052062
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

                  2750 Republic Plaza, 370 Seventeenth Street
                             Denver, Colorado 80202
         (Address, including zip code, of principal executive offices)
                                 (303) 626-8200
                    (Telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such report), and (2) has been subject to such filing
requirements for the past 90 days.


                                Yes [X]  No [  ]


As of January 31, 2001 there were 31,748,390 shares of the registrant's Common
Stock outstanding.
<PAGE>

                               TABLE OF CONTENTS



                        PART I.   FINANCIAL INFORMATION

<TABLE>
<CAPTION>

                                                                                            Page No.
Item 1.   Financial Statements
<C>       <S>                                                                               <C>

          Consolidated Balance Sheets
          December 31, 2000 and June 30, 2000 (Unaudited)...........................            4

          Consolidated Statements of Operations
          Three Months and Six Months Ended December 31, 2000 and 1999 (Unaudited)..            5

          Consolidated Statements of Stockholders' Equity
          Year Ended June 30, 2000 and
          Six Months Ended December 31, 2000 (Unaudited)............................            6

          Consolidated Statements of Cash Flows
          Six Months Ended December 31, 2000 and 1999 (Unaudited)...................            7

          Notes to Consolidated Financial Statements................................            8

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations.............................           16

Item 3.   Quantitative and Qualitative Disclosures about Market Risk................           27


                          PART II.  OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders.......................           28

Item 6.   Exhibits and Reports on Form 8-K..........................................           29

          Signatures................................................................           30
 </TABLE>

                                       2
<PAGE>

PART I.  FINANCIAL INFORMATION
------------------------------


ITEM 1.   FINANCIAL STATEMENTS


     The consolidated financial statements of TransMontaigne Inc. ("the
Company") are included herein beginning on the following page.

                                       3
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Consolidated Balance Sheets
December 31, 2000 and June 30, 2000 (Unaudited)
(In thousands)
<TABLE>
<S>                                                                              <C>                 <C>

                                                                                  December 31,       June 30,
Assets                                                                                2000             2000
------                                                                            ------------       --------

Current assets:
     Cash and cash equivalents                                                       $  23,658         53,938
     Trade accounts receivable, net                                                    120,675        117,739
     Inventories                                                                       204,935        240,867
     Assets from price risk management activities                                       53,135         16,038
     Prepaid expenses and other                                                          4,709          6,074
                                                                                     ---------        -------
                                                                                       407,112        434,656
                                                                                     ---------        -------
Property, plant and equipment:
     Land                                                                               15,778         15,885
     Plant and equipment                                                               349,962        345,052
     Accumulated depreciation                                                          (48,060)       (38,710)
                                                                                     ---------        -------
                                                                                       317,680        322,227
                                                                                     ---------        -------
Investments and other assets:
     Investments in petroleum related assets                                            47,665         46,152
     Deferred tax assets, net                                                           18,016         19,168
     Deferred debt issuance costs, net                                                   9,328         10,274
     Other assets, net                                                                     644          2,095
                                                                                     ---------        -------
                                                                                        75,653         77,689
                                                                                     ---------        -------
                                                                                     $ 800,445        834,572
                                                                                     =========        =======
Liabilities and Stockholders' Equity
------------------------------------

Current liabilities:
     Trade accounts payable                                                          $ 115,381        103,685
     Inventory due under exchange agreements                                            80,796        125,258
     Liabilities from price risk management activities                                  22,664         30,376
     Excise taxes payable                                                               26,563         27,582
     Other accrued liabilities                                                          11,219          8,577
     Current portion of long-term debt                                                   2,370          4,370
                                                                                     ---------        -------
                                                                                       258,993        299,848
                                                                                     ---------        -------

Long-term debt, less current portion                                                   209,443        202,625

Stockholders' equity:
     Preferred stock, par value $1,000 per share, authorized
          2,000,000 shares, issued and outstanding 170,115
          shares Series A Convertible at December 31, 2000 and
          June 30, 2000, liquidation preference of $170,115,000                        170,115        170,115
     Common stock, par value $.01 per share,
          authorized 80,000,000 shares at December 31, 2000 and
          June 30, 2000, issued and outstanding 31,748,390 shares at
          December 31, 2000 and 30,730,524 shares at June 30, 2000                         317            307
     Capital in excess of par value                                                    205,073        201,076
     Unearned compensation                                                              (3,321)        (1,465)
     Accumulated deficit                                                               (40,175)       (37,934)
                                                                                     ---------        -------
                                                                                       332,009        332,099
                                                                                     ---------        -------
                                                                                     $ 800,445        834,572
                                                                                     =========        =======
</TABLE>
See accompanying notes to consolidated financial statements.

                                       4
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Consolidated Statements of Operations
Three Months and Six Months Ended December 31, 2000 and 1999 (Unaudited)
(In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                Three Months Ended                   Six Months Ended
                                                                    December 31,                       December 31,
                                                                    (Unaudited)                        (Unaudited)
                                                            ---------------------------         ---------------------------
                                                                2000            1999                2000           1999
                                                            -----------     -----------         -----------     -----------
<S>                                                         <C>             <C>                 <C>             <C>
Revenues:                                                   $ 1,290,352       1,323,165           2,504,443       2,472,032

Costs and expenses:
     Product costs                                            1,261,313       1,308,525           2,450,868       2,428,339
     Direct operating expenses                                    8,496          13,005              16,898          25,055
     Impairment of long lived assets                                  -          50,136                   -          50,136
     General and administrative                                   8,157           9,707              15,394          19,757
     Depreciation and amortization                                4,821           6,395               9,668          12,641
                                                            -----------     -----------         -----------     -----------
                                                              1,282,787       1,387,768           2,492,828       2,535,928
                                                            -----------     -----------         -----------     -----------

               Operating income (loss)                            7,565         (64,603)             11,615         (63,896)

Other income (expenses):
     Dividend income from petroleum related investments             820             283               1,739             774
     Interest expense                                            (4,445)         (9,269)             (9,271)        (18,757)
     Other financing (costs)/income                                 174            (284)                641            (490)
     Interest income                                                477             295               1,275           1,182
     Unrealized loss on interest rate swap                         (812)              -                (812)              -
     Amortization of deferred financing costs                      (976)         (4,940)             (1,950)         (5,791)
     Gain on disposition of assets                                    8          16,587                   8          16,587
                                                            -----------     -----------         -----------     -----------
                                                                 (4,754)          2,672              (8,370)         (6,495)
                                                            -----------     -----------         -----------     -----------

               Earnings (loss) before income taxes                2,811         (61,931)              3,245         (70,391)

Income tax (expense) benefit                                     (1,068)         24,776              (1,233)         28,160
                                                            -----------     -----------         -----------     -----------

               Net earnings (loss)                                1,743         (37,155)              2,012         (42,231)

Preferred stock dividends                                        (2,127)         (2,127)             (4,253)         (4,253)
                                                            -----------     -----------         -----------     -----------
               Net loss attributable to
                    common stockholders                     $      (384)        (39,282)             (2,241)        (46,484)
                                                            ===========     ===========         ===========     ===========
Weighted average common
     shares outstanding - basic and diluted                      31,459          30,592              31,142          30,538
                                                            ===========     ===========         ===========     ===========

Loss per common share - basic and diluted                   $     (0.01)          (1.28)              (0.07)          (1.52)
                                                            ===========     ===========         ===========     ===========

</TABLE>

See accompanying notes to consolidated financial statements.

                                       5
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity
Year Ended June 30, 2000 and Six Months Ended December 31, 2000 (Unaudited)
(In thousands)
<TABLE>
<CAPTION>

                                                              Capital in                       Retained earnings
                                       Preferred    Common     excess of       Unearned          (accumulated
                                         stock      stock      par value     compensation          deficit)            Total
                                       ---------    ------    ----------     ------------      -----------------     ----------
<S>                                    <C>          <C>       <C>            <C>               <C>                    <C>
Balance at June 30, 1999               $ 170,115      305       197,123              -                  8,509          376,052

Common stock issued for
     options exercised                         -        -           136              -                      -              136
Tax expense from vesting of
     restricted stock                          -        -           (68)             -                      -              (68)
Unearned compensation related
     to restricted stock awards                -        2         1,863         (1,865)                     -                -
Amortization of unearned
     compensation                              -        -             -            400                      -              400
Compensation expense related to
     extension of exercise period
     on options                                -        -         2,022              -                      -            2,022
Preferred stock dividends                      -        -             -              -                 (8,506)          (8,506)
Net loss                                       -        -             -              -                (37,937)         (37,937)
                                       ---------    ------    ----------     ------------      -----------------     ----------
Balance at June 30, 2000               $ 170,115       307       201,076        (1,465)               (37,934)         332,099
                                       ---------    ------    ----------     ------------      -----------------     ----------
Common stock issued for
     options/warrants exercised                -         5         1,600             -                      -            1,605
Unearned compensation related
     to restricted stock awards                -         5         2,397        (2,402)                     -                -
Amortization of unearned
     compensation                              -         -             -           546                      -              546
Preferred stock dividends                      -         -             -             -                 (4,253)          (4,253)
Net earnings                                   -         -             -             -                  2,012            2,012
                                       ---------    ------    ----------     ------------      -----------------     ----------
Balance at December 31, 2000           $ 170,115       317       205,073        (3,321)               (40,175)         332,009
                                       =========    ======    ==========     ============      =================     ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       6
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Consolidated Statements of Cash Flows
Six Months Ended December 31, 2000 and 1999 (Unaudited)
(In thousands)

                                                         Three Months Ended
                                                             December 31,
                                                             (Unaudited)
                                                     ---------------------------
                                                         2000           1999
                                                     -----------     -----------
Cash flows from operating activities:
 Net earnings (loss)                                 $     2,012        (42,231)
 Adjustments to reconcile net earnings (loss) to net
     cash provided (used) by operating activities:
   Depreciation and amortization                           9,668         12,641
   Deferred tax expense (benefit)                          1,152        (28,160)
   Gain on disposition of assets                              (8)       (16,546)
   Impairment of long lived assets                             -         50,136
   Amortization of unearned compensation                     546             28
   Amortization of deferred debt issuance costs            1,950          5,791
   Changes in operating assets and liabilities,
    net of non-cash activities:
     Trade accounts receivable                            (2,936)        41,474
     Inventories                                          35,932        218,440
     Prepaid expenses and other                            1,365           (737)
     Trade accounts payable                               11,696        (60,216)
     Assets and liabilities from price risk              (44,809)         4,009
      management activities
     Inventory due under exchange                        (44,462)        23,894
      agreements
     Excise taxes payable and other
      accrued liabilities                                  1,623         26,609
                                                     -----------     ----------
        Net cash provided (used)
           by operating activities                       (26,271)       235,132
                                                     -----------     ----------
Cash flows from investing activities:
 Purchases of property, plant and equipment               (6,172)       (45,920)
 Proceeds from sale of assets                              1,059            582
 Increase in investment and other assets, net                (62)          (563)
                                                     -----------     ----------
        Net cash used
           by investing activities                        (5,175)       (45,901)
                                                     -----------     ----------
Cash flows from financing activities:
 Borrowings (repayments) of long-term debt, net            4,818       (160,682)
 Deferred debt issuance costs                             (1,004)        (2,300)
 Common stock issued for cash                              1,605             92
 Preferred stock dividends paid                           (4,253)        (4,253)
                                                     -----------     ----------
        Net cash provided (used)
           by financing activities                         1,166       (167,143)
                                                     -----------     ----------
        Increase (decrease) in
           cash and cash equivalents                     (30,280)        22,088

Cash and cash equivalents at beginning of period          53,938         13,927
                                                     -----------     ----------
Cash and cash equivalents at end of period           $    23,658         36,015
                                                     ===========     ==========

See accompanying notes to consolidated financial statements.

                                       7
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2000 (Unaudited)

--------------------------------------------------------------------------------

(1)  Summary of Significant Accounting Policies

     Nature of Business and Basis of Presentation

     TransMontaigne Inc., a Delaware corporation, ("the Company") provides a
     broad range of integrated supply, distribution, marketing, terminaling,
     storage and transportation services to producers, refiners, distributors,
     marketers and industrial end-users of petroleum products, chemicals, crude
     oil and other bulk liquids in the midstream sector of the petroleum and
     chemical industries. The Company is a holding company that conducts the
     majority of its operations through wholly owned subsidiaries primarily in
     the Mid-Continent, Gulf Coast, Southeast, Mid-Atlantic and Northeast
     regions of the United States.

     The Company's commercial operations are divided into supply, distribution
     and marketing of refined petroleum products; terminals, which includes
     terminaling and storage services; and pipelines. The Company, through a
     wholly owned subsidiary, historically provided selected natural gas
     services including the gathering, processing, fractionating and marketing
     of natural gas liquids ("NGL") and natural gas. This subsidiary was
     divested as of December 31, 1999.

     Principles of Consolidation and Use of Estimates

     The consolidated financial statements included in this Form 10-Q have been
     prepared by the Company without audit pursuant to the rules and regulations
     of the Securities and Exchange Commission. Accordingly, these statements
     reflect adjustments (consisting only of normal recurring entries) which
     are, in the opinion of the Company's management, necessary for a fair
     statement of the financial results for the interim periods. Certain
     information and notes normally included in financial statements prepared in
     accordance with generally accepted accounting principles have been
     condensed or omitted pursuant to such rules and regulations, although the
     Company believes that the disclosures are adequate to make the information
     presented not misleading. These consolidated financial statements should be
     read in conjunction with the financial statements and related notes,
     together with management's discussion and analysis of financial condition
     and results of operations included in the Company's Annual Report on Form
     10-K for the year ended June 30, 2000.

     The accounting and financial reporting policies of the Company and its
     subsidiaries conform to generally accepted accounting principles and
     prevailing industry practices. The consolidated financial statements
     include all the majority owned subsidiaries of the Company. All significant
     intercompany accounts and transactions have been eliminated in
     consolidation.

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires the Company management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period. Changes in
     these estimates and assumptions will occur as a result of the passage of
     time and the occurrence of future events, and actual results will differ
     from the estimates.

     "TransMontaigne" and "the Company" are used as collective references to
     TransMontaigne Inc. and its subsidiaries and affiliates.

     Cash and Cash Equivalents

     The Company considers all short-term investments with an original maturity
     of three months or less to be cash equivalents.

                                       8
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2000 (Unaudited)

--------------------------------------------------------------------------------

(1)  Summary of Significant Accounting Policies (continued)

     Inventories

     Inventories consist primarily of refined products stated at market.

     Refined products due from third parties under exchange agreements are
     included in inventory and recorded at current replacement cost. Refined
     products due to third parties under exchange agreements are recorded at
     current replacement cost. Adjustments resulting from changes in current
     replacement cost for refined products due to or from third parties under
     exchange agreements are reflected in product costs. The exchange agreements
     are typically for a term of 30 days and are generally settled by delivering
     product to or receiving product from the party to the exchange.

     The Company's Risk Management Committee reviews the total inventory and
     risk position on a regular basis in order to ensure compliance with the
     Company's inventory management policies, including hedging and trading
     activities. The Company has adopted policies under which changes to its net
     inventory position subject to price risk requires the prior approval of the
     Audit Committee.

     Accounting for Price Risk Management

     In connection with its products supply, distribution and marketing
     commercial operations, the Company engages in price risk management
     activities. The Company's price risk management activities are energy
     trading activities as defined by Emerging Issues Task Force Consensus 98-10
     (EITF 98-10), Accounting for Contracts Involved in Energy Trading and Risk
     Management Activities. As such, the financial instruments utilized are
     marked to market in accordance with the guidance set forth in EITF 98-10.
     Under the mark-to-market method of accounting, forwards, swaps, options and
     other financial instruments with third parties are reflected at market
     value, net of future physical delivery related costs, and are shown as
     "Assets and Liabilities from Price Risk Management Activities" in the
     Consolidated Balance Sheet. Unrealized gains and losses from newly
     originated contracts, contract restructurings and the impact of price
     movements are included in operating income. Changes in the assets and
     liabilities from price risk management activities result primarily from
     changes in the valuation of the portfolio of contracts, newly initiated
     transactions and the timing of settlement relative to the receipt of cash
     for certain contracts. The market prices used to value these transactions
     reflect management's best estimate considering various factors including
     closing exchange and over-the-counter quotations, time value and volatility
     factors underlying the commitments. The values are adjusted to reflect the
     potential impact of liquidating the Company's position in an orderly manner
     over a reasonable period of time under present market conditions.

     Contractual commitments are subject to risks including market value
     fluctuations as well as counter party credit and liquidity risk. The
     Company has established procedures to continually monitor these contracts
     in order to minimize credit risk, including the establishment and review of
     credit limits, margin requirements, master netting arrangements, letters of
     credit and other guarantees.

     The cash flow impact of financial instruments and these risk management
     activities are reflected in cash flows from operating activities in the
     Consolidated Statement of Cash Flows.

                                       9
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2000 (Unaudited)

--------------------------------------------------------------------------------


(1)  Summary of Significant Accounting Policies (continued)

     Property, Plant and Equipment

     Depreciation is computed using the straight-line and double-declining
     balance methods. Estimated useful lives are 20 to 25 years for plant, which
     includes buildings, storage tanks, and pipelines and 3 to 20 years for
     equipment. All items of property, plant and equipment are carried at cost.
     Expenditures that increase values, change capacities, or extend useful
     lives are capitalized. Routine repairs and maintenance are expensed.
     Computer software costs are capitalized and amortized over their useful
     lives, generally not to exceed 5 years. The costs of installing certain
     enterprise wide information systems are amortized over periods not
     exceeding 10 years. The Company capitalizes interest on major projects
     during construction.

     Deferred Debt Issuance Costs

     Deferred debt issuance costs related to the long-term credit agreements and
     senior subordinated debentures are amortized on the interest method over
     the term of the underlying debt instrument.

     Income Taxes

     The Company utilizes the asset and liability method of accounting for
     income taxes. Under this method, deferred tax assets and liabilities are
     recognized for the future tax consequences attributable to differences
     between the financial statement carrying amounts of existing assets and
     liabilities and their respective tax bases. Deferred tax assets and
     liabilities are measured using enacted tax rates expected to apply in the
     years in which these temporary differences are expected to be recovered or
     settled. Changes in tax rates are recognized in income in the period that
     includes the enactment date.

     Environmental Expenditures

     Expenditures that relate to an existing condition caused by past
     operations, and which do not contribute to current or future revenue
     generation are expensed. Expenditures relating to current or future
     revenues are expensed or capitalized as appropriate. Liabilities are
     recorded when environmental assessment and/or clean-ups are probable and
     the costs can be reasonably estimated.

     Earnings Per Common Share

     Basic earnings per common share has been calculated based on the weighted
     average number of common shares outstanding during the period. Diluted
     earnings per share assumes conversion of dilutive convertible preferred
     stocks and exercise of all stock options and warrants having exercise
     prices less than the average market price of the common stock, using the
     treasury stock method.

     Reclassifications

     Certain amounts in the accompanying consolidated financial statements for
     prior periods have been reclassified to conform to the classifications used
     in fiscal year 2001.

                                       10
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2000 (Unaudited)

--------------------------------------------------------------------------------

(2)  Disposition

     Effective December 31, 1999, the Company sold its natural gas gathering
     subsidiary, Bear Paw Energy Inc., ("BPEI") for cash consideration of $107.5
     million, plus $23.7 million of retroactive reimbursement for all of the
     capital expenditures made by the Company on BPEI's newly constructed Powder
     River coal seam gathering system from July 1, 1999 to December 31, 1999.
     This disposition generated an approximate $16.6 million net gain to the
     Company. The $131.2 million total sale proceeds were used to reduce long-
     term debt and for general corporate purposes.

(3)  Acquisitions

     On May 31, 2000, the Company acquired from Chevron U.S.A. Inc. two
     petroleum products terminals located in Richmond and Montvale, Virginia for
     approximately $3.2 million cash. These facilities are interconnected to the
     Colonial pipeline system and include approximately .5 million barrels of
     tankage.

     The Company accounted for this acquisition using purchase method accounting
     as of the effective date of the transaction. Accordingly, the purchase
     price of the transaction was allocated to the assets and liabilities
     acquired based upon the estimated fair value of the assets and liabilities
     as of the acquisition date. The cash used to purchase the above acquisition
     was funded by advances from the Company's bank credit facility.

                                       11
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2000 (Unaudited)

--------------------------------------------------------------------------------

(4)  Inventories

     Inventories at December 31, 2000 and June 30, 2000 are as follows:

<TABLE>
<CAPTION>
                                                                      December 31, 2000                  June 30, 2000
                                                                  -----------------------         -------------------------
                                                                        (in thousands)                   (in thousands)
<S>                                                              <C>                              <C>
     Refined petroleum products                                   $               124,139                           115,609
     Refined petroleum products due
          under exchange agreements, net                                           80,796                           125,258
                                                                  -----------------------         -------------------------


                                                                  $               204,935                           240,867
                                                                  =======================         =========================
</TABLE>

     The Company manages inventory to maximize value and minimize risk by
     utilizing risk and portfolio management disciplines including certain
     hedging strategies, forward purchases and sales, swaps and other financial
     instruments to manage market exposure. In managing inventory balances and
     related financial instruments, management evaluates the market exposure
     from an overall portfolio basis that considers both continuous movement of
     inventory balances and related open positions in commodity trading
     instruments.

     The Company's refined petroleum products inventory consists primarily of
     gasoline and distillates, the majority of which is held for sale or
     exchange in the ordinary course of business. A portion of this inventory,
     including line fill and tank bottoms, is required to be held for operating
     balances in the conduct of the Company's daily supply, distribution and
     marketing activities; and is maintained both in tanks and pipelines owned
     by the Company and pipelines owned by third parties. As of December 31,
     2000, this portion of the Company's inventory (the minimum inventory) was
     determined to be 2.0 million barrels. Currently, it is the Company's policy
     not to hedge the price risk associated with its minimum inventory. As a
     result, changes in the market value of the minimum inventory are marked to
     market and are reflected as an increase or decrease in the carrying value
     of the minimum inventory, with the corresponding unrealized gain or loss in
     operating income. The unrealized loss on minimum inventory was $6.9 million
     for the six months ended December 31, 2000 (none in 1999).

(5)  Property, Plant and Equipment

     Property, plant and equipment at December 31, 2000 and June 30, 2000 is as
     follows:

<TABLE>
<CAPTION>
                                                          December 31, 2000              June 30, 2000
                                                     ------------------------     ------------------------
                                                           (in thousands)               (in thousands)
<S>                                                 <C>                           <C>
     Land                                            $                 15,778                       15,885
     Pipelines, rights of way
          and equipment                                                36,455                       36,369
     Terminals and equipment                                          296,867                      291,896
     Other plant and equipment                                         16,640                       16,787
                                                     ------------------------     ------------------------
                                                                      365,740                      360,937
     Less accumulated depreciation                                    (48,060)                     (38,710)
                                                     ------------------------     ------------------------

                                                     $                317,680                      322,227
                                                     ========================     ========================
</TABLE>

                                       12
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2000 (Unaudited)

--------------------------------------------------------------------------------


(6)  Investments in Petroleum related Assets

     The Company, through its 65% ownership of TransMontaigne Holding Inc.,
     effectively owns 18.04% of the common stock of Lion Oil Company ("Lion").
     At December 31, 2000 and June 30, 2000, the Company's investment in Lion,
     carried at cost, was approximately $10.1 million. The Company recorded
     dividend income of approximately $0.7 million from Lion during the six
     months ended December 31, 2000 and none during the six months ended
     December 31, 1999.

     The Company, through its wholly owned subsidiary, TransMontaigne Pipeline
     Inc., owns 20.38% of the common stock of West Shore Pipeline Company ("West
     Shore") at December 31, 2000. Although the Company owns 20.38%, it does not
     maintain effective management control and therefore carries its $35.9
     million investment at cost. The Company recorded dividend income from West
     Shore of approximately $1.0 million during the six months ended December
     31, 2000 and $0.8 million during the six months ended December 31, 1999.

     In August 2000, the Company converted its Notes Receivable and interest
     from ST Oil Company into an equity ownership position. At December 31,
     2000, the Company's investment in ST Oil Company was approximately $1.5
     million, and this represented 30% equity ownership in ST Oil Company. There
     were no equity earnings or losses booked as of December 31, 2000.

(7)  Long-term Debt

     Long-term debt at December 31, 2000 and June 30, 2000 is as follows:

<TABLE>
<CAPTION>
                                                                       December 31, 2000              June 30, 2000
                                                                  ------------------------     ------------------------

                                                                        (in thousands)               (in thousands)
<S>                                                              <C>                           <C>
     Bank Credit Facility                                         $                161,813                      155,000
     Senior promissory notes                                                        50,000                       50,000
     12 3/4% senior subordinated debentures, net
          of discount                                                                    -                        1,995
                                                                  ------------------------     ------------------------
                                                                                   211,813                      206,995
     Less current maturity                                                           2,370                        4,370
                                                                  ------------------------     ------------------------
                                                                  $                209,443                      202,625
                                                                  ========================     ========================
</TABLE>

     At December 31, 2000, the Company's bank credit facility consisted of a
     $395 million credit facility that included a $300 million revolving
     component due December 31, 2003 and a $95 million term component due June
     30, 2006. The term component has quarterly principal payments, which began
     in September 2000. Borrowings under this credit facility bear interest at
     an annual rate equal to the lender's Alternate Base Rate plus margins,
     subject to a Eurodollar Rate pricing option at the Company's election. The
     average interest rate under the bank credit facility was 10.1% and 9.8% at
     December 31, 2000 and June 30, 2000, respectively.

                                       13
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2000 (Unaudited)

--------------------------------------------------------------------------------

(7)  Long-term Debt (continued)

     In August 1999, the Company entered into two "periodic knock-out" swap
     agreements with money center banks to offset the exposure of an increase in
     interest rates. Each swap was for a notional value of $150 million, and
     each one contained an expiration date of August 2003. The swaps contained a
     knock-out level at 6.75%, and they had a fixed swap interest rate of 5.48%.
     Prior to June 30, 2000, proceeds from the swap agreements were recorded as
     a reduction in interest expense. Effective July 1, 2000, the estimated fair
     value of the remaining interest rate swap was recorded as an
     asset/liability with a corresponding debit/credit to other income (expense)
     upon the adoption of the Financial Accounting Standards Board issued
     Statement of Financial Accounting Standards ("SFAS") No. 133, Accounting
     for Derivative Instruments and Hedging Activities, as the swaps were not
     designated as a hedge as of that date. In August 2000, the Company
     terminated one of the swap agreements, which did not have a material impact
     upon the financial statements. As of December 31, 2000, the remaining swap
     agreement had a negative market value of $0.3 million, and it was recorded
     within other assets on the balance sheet. For the six month period ended
     December 31, 2000, the Company had recorded an unrealized loss on the mark
     to market accounting for the outstanding interest rate swap of $0.8
     million.

     In April 1997, the Company entered into a Master Shelf Agreement with an
     institutional lender which provides that the lender will agree to quote,
     from time to time, an interest rate at which the lender would be willing to
     purchase, on an uncommitted basis, up to $100 million of the Company's
     senior promissory notes which will mature in no more than 12 years, with an
     average life not in excess of 10 years. On April 17, 1997 and December 16,
     1997, the Company sold $50 million of 7.85% and $25 million of 7.22% Senior
     Notes due April 17, 2003 and October 17, 2004, respectively. Under an
     amended Master Shelf Agreement, the commitment was reduced to $75 million.
     On January 20, 2000, the Company paid down $25 million of the $50 million
     of 7.85% senior notes with a portion of the proceeds from the sale of BPEI.

     Each of the bank credit facility and Master Shelf Agreement is secured by
     certain current assets and fixed assets, and each also includes financial
     tests relating to fixed charge coverage, current ratio, maximum leverage
     ratio, consolidated tangible net worth, cash distributions and open
     inventory positions. As of December 31, 2000, the Company was in compliance
     with all such tests contained in the amended agreements.

     At December 31, 2000, the Company had redeemed all of the originally issued
     $4 million of 12.75% senior subordinated debentures that are guaranteed by
     certain subsidiaries. This debt was redeemed through the lender's exercise
     of common stock warrants and cash. The first payment was made on December
     15, 1999 for $2.0 million in cash and the final $2.0 million was redeemed
     on December 15, 2000 for $1.1 million in cash and $0.9 million in warrants
     exercised.

     Cash payments for interest were approximately $9.7 million and $15.4
     million for the six months ended December 31, 2000 and 1999, respectively.

                                       14
<PAGE>

TRANSMONTAIGNE INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2000 (Unaudited)

--------------------------------------------------------------------------------

(8)  Stockholders' Equity

     On March 25, 1999 and March 30, 1999, the Company closed a private
     placement of $170.1 million of $1,000 Series A Convertible Preferred Stock
     Units (the "Units"). Each Unit consists of one share of 5% convertible
     preferred stock (the "Preferred Stock"), convertible into common stock at
     $15 per share, and 66.67 warrants, each warrant exercisable to purchase
     six-tenths of a share of common stock at $14 per share. Dividends are
     cumulative and payable quarterly. The Company may redeem all, but not less
     than all, of the then outstanding shares of the Preferred Stock on December
     31, 2003 at the liquidation value of $1,000 per share plus any accrued but
     unpaid dividends thereon through the redemption date (the "Mandatory
     Redemption Price"). The Mandatory Redemption Price shall be paid, at the
     Company's election, in cash or shares of common stock, or any combination
     thereof, subject to limitations on the total number of common shares
     permitted to be used in the exchange, and issued to any shareholder. For
     purposes of calculating the number of shares of common stock to be
     received, each such share of common stock shall be valued at 90 percent of
     the average market price for the common stock for the 20 consecutive
     business days prior to the redemption date. If the Preferred Stock remains
     outstanding after December 31, 2003, the dividend rate will increase to an
     annual rate of 16%. The Preferred Stock is convertible any time and may be
     called for redemption by the Company after the second year if the market
     price of the common stock is greater than 175% of the conversion price at
     the date of the call. Proceeds were used to reduce bank debt incurred in
     connection with acquisitions and for general corporate purposes.

(9)  Restricted Stock

     The Company has a restricted stock plan that provides for awards of common
     stock to certain key employees, subject to forfeiture if employment
     terminates prior to the vesting dates. The market value of shares awarded
     under the plan is recorded in stockholders' equity as unearned
     compensation. During the six months ended December 31, 2000, the Company's
     Board of Directors awarded 505,180 shares of restricted stock. Of the
     amount issued, 261,280 shares were issued to employees in exchange for the
     cancellation of 1,681,300 stock options with exercise prices ranging from
     $11.00 to $17.25 per share that had been issued to the employees in prior
     years. Amortization of unearned compensation of approximately $0.5 million
     is included in general and administrative expense for the six months ended
     December 31, 2000 and $0.02 million is included in the general and
     administrative expense for the six months ended December 31, 1999.

(10) Litigation

     The Company is a party to various claims and litigation in its normal
     course of business. Although no assurances can be given, the Company's
     management believes that the ultimate resolution of such claims and
     litigation, individually or in the aggregate, will not have a material
     adverse impact on the Company's financial position, results of operations,
     or liquidity.

                                       15
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS



GENERAL

     TransMontaigne Inc., a Delaware corporation, ("the Company") provides a
broad range of integrated supply, distribution, marketing, terminaling, storage
and transportation services to producers, refiners, distributors, marketers and
industrial end-users of petroleum products, chemicals, crude oil and other bulk
liquids in the midstream sector of the petroleum and chemical industries.  The
Company is a holding company that conducts the majority of its operations
through wholly owned subsidiaries primarily in the Mid-Continent, Gulf Coast,
Southeast, Mid-Atlantic and Northeast regions of the United States.

     The Company's commercial operations are divided into supply, distribution
and marketing of refined petroleum products; terminals, which includes
terminaling and storage services; and pipelines. The Company, through a wholly
owned subsidiary, historically provided selected natural gas services including
the gathering, processing, fractionating and marketing of natural gas liquids
("NGL") and natural gas.  This subsidiary was divested as of December 31, 1999.


Commercial Operations

Product Supply, Distribution and Marketing

     Through its wholly owned subsidiary, TransMontaigne Product Services Inc.
("TPSI"), the Company provides product services, consisting of the bulk purchase
and sale of refined petroleum products, the wholesale marketing of products at
terminal truck loading rack locations, sales of refined products to regional and
national industrial end-users, restructuring of existing long-term contracts,
and the management of the Company's commodity portfolio.  In addition, TPSI
provides risk management products and services to gasoline and distillate
customers that minimize the risk associated with movements in prices and
location-based price differentials.  TPSI's risk management products and
services are designed to provide stability to customers in markets impacted by
commodity price volatility.  TPSI provides these services to customers for
periods as short as one month to terms that will span several years.  The type
and length of contracts provided by TPSI will vary based upon market conditions,
customer desires and the risk profile desired by the individual customer.  As a
result of these variables, the initiation and restructuring of these types of
contracts is not predictable and can cause earnings to fluctuate from one period
to the next.

     TPSI's products supply, distribution and marketing services revenues and
fees are generated from bulk sales and exchanges of refined petroleum products
to major and large independent energy companies; wholesale distribution and
sales of refined petroleum products to jobbers and retailers; regional and
national industrial end-user and commercial wholesale storage and forward sales
marketing contracts of refined petroleum products; and tailored short and long-
term fuel and risk management logistical services arrangements to wholesale,
retail and industrial end-users.  Refined petroleum products storage and forward
sales transactions enable TPSI to purchase refined petroleum products inventory;
utilize proprietary and leased tankage as well as line space controlled by TPSI
in major common carrier pipelines; arbitrage location product prices
differentials and transportation costs; store inventory; and, depending upon
market conditions, lock in margins through sales in the futures cash market or
by using NYMEX contracts. Wholesale distribution of refined petroleum products
is conducted from proprietary and non-proprietary truck loading terminal,
storage and delivery locations. Fuel and risk management logistical services
provide both TPSI's large and small volume customers an assured, ratable and
cost effective delivered source of refined petroleum product supply through
proprietary pipelines and terminals, as well as through non-proprietary
pipeline, terminal, truck, rail and barge distribution channels.

     TPSI enjoys incremental margin opportunities by utilizing its storage
capacity and inventory position when the market environment is in contango or a
carry position (where nearby futures prices are lower than succeeding periods).

                                       16
<PAGE>

Terminals

     Through its wholly owned subsidiary, TransMontaigne Terminaling Inc.
("TTI"), the Company owns and operates an extensive terminal infrastructure that
handles petroleum products, chemicals and other bulk liquids with transportation
connections via pipeline, barges, rail cars and trucks to TTI facilities or to
third party facilities with an emphasis on transportation connections primarily
through the Colonial, Plantation, Texas Eastern and Williams pipeline systems.

     Products terminal revenues are based on volumes handled, generally at a
standard industry fee.  Terminal fees are not regulated.  The terminals receive
petroleum products in bulk quantities from connecting pipeline systems and barge
dock facilities.  Products are stored in bulk at the terminals and made
available to wholesale, shipping and exchange customers who transport the
products by truck to commercial and retail destinations and then to the end-
user.  TPSI markets refined petroleum products over truck loading racks at TTI
owned terminals, as well as through exchanges with numerous companies at other
non-owned terminals located throughout the Company's distribution area.

     Storage of refined petroleum products, chemicals and other bulk liquids at
TTI-owned facilities pending delivery is an integral service function.  Storage
fees are generally based on a per barrel rate or on tankage capacity committed
and will vary with the duration of the storage arrangement, the product stored
and special handling requirements.  Storage fees are not regulated.  Ancillary
services, including injection of shipper-furnished or TTI-furnished additives,
are also available for a fee at TTI terminals.

     Chemicals and other bulk liquids terminal revenues are based upon the type
and volume of the liquids handled, including any special temperature
maintenance, labor-intensive loading/off-loading requirements or other handling
services.  These terminal fees are not regulated; are generally negotiated on an
individual contract basis with a term of one year or less; and typically are at
rates which exceed those for handling petroleum products due to the particular
nature of the products handled.

Pipelines

     Through its wholly owned subsidiary, TransMontaigne Pipeline Inc. ("TPI"),
the Company owns and operates an approximate 480-mile refined petroleum products
pipeline from Ft. Madison, Iowa through Chicago, Illinois to Toledo, Ohio (the
"NORCO Pipeline") with TTI owning the associated storage facilities located at
Hartsdale and East Chicago, Indiana and Toledo, Ohio and related product
distribution facilities located at South Bend, Indiana; Peoria, Illinois; and
Bryan, Ohio.  The NORCO Pipeline has delivery facilities located at Elkhart,
Indiana and Chillicothe and Galesburg, Illinois.  The NORCO Pipeline system is
interconnected to all major mid-continent common carriers.  TPI also owns a 60%
interest in a 67-mile refined petroleum products pipeline operating from Mt.
Vernon, Missouri to Rogers, Arkansas (the "Razorback Pipeline"), together with
associated product distribution facilities at Mt. Vernon and Rogers.  The
Razorback Pipeline is the only refined petroleum products pipeline providing
transportation services to northwest Arkansas.  TPI also owns and operates an
approximate 220-mile crude oil gathering pipeline system, with approximately
627,500 barrels of tank storage capacity, located in east Texas (the "CETEX
pipeline").

     TPI owns a 20.38% common stock interest in West Shore Pipe Line Company,
which owns an approximate 600-mile common carrier petroleum products pipeline
system which operates between the Chicago refining corridor locations of East
Chicago, Indiana; Blue Island, Joliet and Lemont, Illinois; north through
metropolitan Chicago, Illinois; along the western edge of Lake Michigan to
Milwaukee and Green Bay, Wisconsin; and west to Rockford and Peru, Illinois, and
Madison, Wisconsin.  The pipeline serves approximately 55 locations, including 4
refineries, the Chicago-O'Hare and Milwaukee airports, and 49 refined petroleum
products terminals in the Chicago, Illinois area and the upper Mid-West region
of the United States.

     In general, a shipper owns the refined petroleum products or crude oil and
transfers custody of the products to the NORCO or Razorback pipelines, or the
crude oil to the CETEX pipeline, for shipment to a delivery location at which
point custody again transfers.  Tariffs for the transportation service are
regulated and are charged by TPI to shippers based upon the origination point on
the pipelines to the point of product delivery.  These tariffs do not include
fees for the storage of products at the NORCO and Razorback pipeline storage
facilities or crude oil at the CETEX pipeline storage facilities.  Fees for the
terminaling and storage of products at TTI terminals are separately charged when
those facilities are utilized.


                                       17
<PAGE>

Pipelines (continued)

     TPI's pipeline business depends in large part on the level of demand for
refined petroleum products in the markets served by the pipelines, together with
the ability and willingness of refiners and marketers having access to the
pipelines to supply that demand by shipments through these pipelines.
Competition is based primarily on pipeline operational dependability, quality of
customer service provided and proximity to end-users, although product pricing
at either the origin or terminal destination on a pipeline may outweigh
transportation cost considerations.  The Company believes that high capital
costs, tariff regulation, environmental considerations, problems in acquiring
rights-of-way and TPI's existing available capacity make it unlikely that
additional competing pipeline systems comparable in size to the NORCO and
Razorback pipelines will be built in the near term.

Natural Gas Services

     The Company divested its wholly owned subsidiary, Bear Paw Energy Inc.,
effective December 31, 1999.

                                       18
<PAGE>

Selected financial data for the Company's operations are summarized below (in
thousands):

<TABLE>
<CAPTION>
                                                            Three Months Ended               Six Months Ended
                                                               December 31,                    December 31,
                                                        ------------------------        ------------------------
                                                          2000            1999            2000            1999
                                                        --------        --------        --------        --------
<S>                                                     <C>             <C>             <C>             <C>
Net operating margins (1):
  Product Supply, Distribution and Marketing:
    Sales, exchanges and product arbitrage              $ 10,865         (10,243)         19,175          (3,986)
    Realized losses related to minimum inventory               -          (5,313)              -         (10,426)
    Unrealized losses related to mark to market
      accounting for the minimum inventory                (2,353)              -          (6,881)              -
                                                        --------        --------        --------        --------
                                                           8,512         (15,556)         12,294         (14,412)
  Terminals                                               10,427           8,665          21,131          17,142
  Pipelines                                                1,604           1,871           3,252           4,220
  Natural Gas Services (2)                                     -           6,655               -          11,688
                                                        --------        --------        --------        --------
      Total net operating margins                         20,543           1,635          36,677          18,638

Impairment of long lived assets                                -         (50,136)              -         (50,136)
General and administrative expenses                       (8,157)         (9,707)        (15,394)        (19,757)
Depreciation and amortization expenses                    (4,821)         (6,395)         (9,668)        (12,641)
                                                        --------        --------        --------        --------
      Operating income                                     7,565         (64,603)         11,615         (63,896)

Dividend income from petroleum related investments           820             283           1,739             774
Interest expense and other financing costs                (4,271)         (9,553)         (8,630)        (19,247)
Interest income                                              477             295           1,275           1,182
Unrealized loss on interest rate swap                       (812)              -            (812)              -
Amortization of deferred financing costs                    (976)         (4,940)         (1,950)         (5,791)
Gain on disposition of assets                                  8          16,587               8          16,587
                                                        --------        --------        --------        --------
                                                        $  2,811         (61,931)          3,245         (70,391)
                                                        ========        ========        ========        ========
</TABLE>

(1)  Net operating margins represent revenues less product costs and direct
     operating expenses.
(2)  The Company's natural gas services operations were divested as of December
     31, 1999.



Selected volumetric and per unit margin data:

<TABLE>
<CAPTION>
                                                            Three Months Ended               Six Months Ended
                                                               December 31,                    December 31,
                                                        ------------------------        ------------------------
                                                          2000            1999            2000            1999
                                                        --------        --------        --------        --------
<S>                                                     <C>             <C>             <C>             <C>
Terminal volumes - bbls/day                              601,985         638,473         610,486         641,526
  Terminals net operating margin per barrel             $   .188            .148            .188            .145

Pipeline volumes - bbls/day                               71,218          96,391          72,995          96,507
  Pipelines net operating margin per barrel             $   .245            .211            .242            .238
</TABLE>

                                       19
<PAGE>

RESULTS OF OPERATIONS

THREE MONTHS ENDED DECEMBER 31, 2000 COMPARED TO
THREE MONTHS ENDED DECEMBER 31, 1999

     The Company reported net earnings of $1.7 million for the three months
ended December 31, 2000, compared to a net loss of $37.2 million for the three
months ended December 31, 1999.  After preferred stock dividends, the net loss
attributable to common stockholders was $0.4 million and $39.3 million for the
three months ended December 31, 2000 and 1999, respectively.  Loss per common
share for the three months ended December 31, 2000 was $.01 basic and diluted
based on 31.5 million weighted average basic and average diluted shares
outstanding compared to a loss of $1.28 basic and diluted for the three months
ended December 31, 1999.

Product Supply, Distribution and Marketing

     TPSI's Product Supply, Distribution and Marketing margins are classified
into two main components: (a) Sales, exchanges and arbitrage and (b) minimum
inventory management.

     Minimum inventory management: During the fourth quarter of fiscal 2000, the
Company embarked upon a thorough review of its inventory management strategies.
As a result, the Company lowered its required minimum inventory level from over
3.8 million barrels to the current level of 2.0 million barrels.  The Company
also changed its strategy regarding the risk management associated with this
minimum inventory.  Prior to the fourth quarter of fiscal 2000, the Company was
hedging the minimum inventory in the futures market and then rolling the hedging
contracts from month to month in a backwardated market (i.e., nearby futures
prices were higher than succeeding periods).  In connection with its
new risk management strategy, the Company removed the hedging contracts on its
minimum inventory, thereby eliminating any future cash costs associated with
rolling forward the hedging contracts in a backwardated market.  During last
year's comparable quarter, the Company incurred $5.3 million of losses related
to the rolling of the minimum inventory hedges. As a result of removing the
hedging contracts, the valuation of the minimum inventories started floating
with the market and any increase or decrease in valuation was marked to market
on a daily basis with the resulting unrealized gains and losses recognized in
operating income. For the current quarter, the $2.4 million unrealized loss on
inventory was a non-cash charge that was due to a reduction in the commodity
value of the Company's minimum inventory.

     Sales, exchanges and arbitrage:  The net operating margin from sales,
exchanges and arbitrage increased by $21.1 million in the second quarter 2001 as
compared to the same period in 2000. TPSI began the prior year comparable
quarter with over 5.0 million barrels of discretionary inventory (inventory in
excess of minimum inventory). The Company hedged this discretionary inventory in
a backwardated market while it continued to reduce its inventory position. The
effect of hedging this discretionary inventory, in a backwardated market,
combined with losses on other forward positions, resulted in an approximate $8.0
million loss in the 1999 quarter. The market has remained in a backwardated
position since last year; however, market volatility has created opportunities
to exploit price differentials between various geographic locations during the
current quarter. These opportunities are the result of supply disruptions in the
gasoline and distillate market, concerns regarding the availability of
distillate for the Northeastern portion of the United States, and increased
demand for refined products. As a result of these market opportunities, TPSI was
able to generate basis arbitrage margins during the quarter ended December 31,
2000.

Terminals

     The net operating margin from terminal operations for the three months
ended December 31, 2000 was $10.4 million compared to $8.7 million for the three
months ended December 31, 1999, an increase of $1.7 million.  The increase in
net operating margin resulted from an approximately $0.8 million increase in
revenues and a decrease of approximately $0.9 million in operating costs.
Approximately 50% of the revenue increase was attributable to the Company's new
Baton Rouge dock facility which was placed in service in May 2000, with the
remaining increase coming from new tank rental agreements at several of the
Company's terminals.  The reduction in operating costs was attributable to a
reduction in some variable costs like power and supplies due to a reduction in
the terminal throughput volumes, and in the prior year quarter, the Company
reserved $0.8 million for lost product at one of its terminal facilities.  A
portion of the volume reduction through the terminals is attributable to the
fact that the products market entered into a backwardated position during the
quarter ended December 31, 1999 and has maintained that position throughout the
current year.  As a result, the Company has experienced a reduction in the
amount of tank space leased to customers that in prior periods were capturing
the carry market for refined products from one quarter to the next.

                                       20
<PAGE>

Pipelines

     The net operating margin from pipeline operations for the three months
ended December 31, 2000 was $1.6 million compared to $1.9 million for the three
months ended December 31, 1999, a decrease of $0.3 million.  The decrease in net
operating margin resulted from an approximately $0.5 million reduction in
pipeline revenues offset by a decrease of approximately $0.2 million in
operating costs. The majority of the revenue reduction was attributable to lower
volumes being shipped through the Company's NORCO Pipeline during the quarter.
This reduction resulted from fewer barrels being moved through the Company's
NORCO Pipeline around the Chicago hub area, which was attributable to changes in
Chicago area refinery demands and throughputs. These barrels generate low
margins for the Company due to the short transport distances. This explains why
the Company's per barrel margin increased on the fewer barrels transported
during the quarter.

Natural Gas Services

     The Company's natural gas services operation owned and operated by BPEI
was divested effective December 31, 1999.

Corporate and Other

     General and administrative expenses for the three months ended December 31,
2000 were $8.2 million compared to $9.7 million for the three months ended
December 31, 1999.  Compensation expense decreased by $0.7 million during the
current quarter reflecting the elimination of $1.4 million in corporate staff
positions in the current period offset by the effect of $0.7 million of increase
in other employee costs during the quarter.  In addition, the Company
significantly lowered its travel costs during the current quarter by
approximately $0.7 million and had reductions in communications and other
corporate items, which resulted in additional expense reductions of
approximately $0.1 million for the quarter.

     Depreciation and amortization expense for the three months ended December
31, 2000 was $4.8 million compared to $6.4 million for the three months ended
December 31, 1999.  The decrease was due primarily to the disposition of the
natural gas services assets of BPEI.

     Dividend income for the three months ended December 31, 2000 was $0.8
million compared to $0.3 million for the three months ended December 31, 1999,
an increase of $0.5 million.  This increase is primarily due to a dividend that
was received from Lion Oil Company during the three months ended December 31,
2000. Lion Oil Company did not pay a dividend during the 1999 comparable period.
Interest income for the three months ended December 31, 2000 was $0.5 million
compared to $0.3 million for the three months ended December 31, 1999, an
increase of $0.2 million, reflecting increased invested cash balances.

     Interest expense and other financing costs during the three months ended
December 31, 2000 were $5.2 million compared to $14.5 million during the three
months ended December 31, 1999, a decrease of $9.3 million, which was primarily
due to a reduction in long term debt, using proceeds from the sale of BPEI and
the sale of excess inventory.  The Company revised its inventory strategy during
the fourth quarter of 2000 and was able to reduce its inventory, and thereby its
financing costs.

     Income tax expense was $1.1 million for the three months ended December 31,
2000, which represents an effective combined federal and state income tax rate
of 38%.  Income tax benefit was $24.8 million for the three months ended
December 31, 1999, which was primarily attributable to an impairment charge on
long lived assets.

     Preferred stock dividends on the Series A Convertible Preferred Stock were
$2.1 million and $2.1 million for the three months ended December 31, 2000 and
1999, respectively.

                                       21
<PAGE>

RESULTS OF OPERATIONS

SIX MONTHS ENDED DECEMBER 31, 2000 COMPARED TO
SIX MONTHS ENDED DECEMBER 31, 1999

     The Company reported net earnings of $2.0 million for the six months ended
December 31, 2000, compared to a net loss of $42.2 million for the six months
ended December 30, 1999.  After preferred stock dividends, the net loss
attributable to common stockholders was $2.2 million and $46.4 million for the
six months ended December 31, 2000 and 1999, respectively.  Loss per common
share for the six months ended December 31, 2000 was $.07 basic and diluted
based on 31.1 million weighted average basic and average diluted shares
outstanding compared to a loss of $1.52 basic and diluted for the six months
ended December 31, 1999.

Product Supply, Distribution and Marketing

     TPSI's Product Supply, Distribution and Marketing margins are classified
into two main components: (a) Sales, exchanges and arbitrage and (b) minimum
inventory management.

     Minimum inventory management: During the fourth fiscal quarter of 2000, the
Company embarked upon a thorough review of its inventory management strategies.
As a result, the Company lowered its required minimum inventory level from over
3.8 million barrels to the current level of 2.0 million barrels.  The Company
also changed its strategy regarding the risk management associated with this
minimum inventory.  Prior to the fourth quarter of fiscal 2000, the Company was
hedging the minimum inventory in the futures market and then rolling the hedging
contracts from month to month in a backwardated market.  In connection with its
new risk management strategy, the Company removed the hedging contracts on its
minimum inventory, thereby eliminating any future cash costs associated with
rolling forward the hedging contracts in a backwardated market.  During last
year's comparable quarters, the Company incurred $10.4 million of losses related
to the rolling of the minimum inventory hedges.  As a result of removing the
hedging contracts, the valuation of the minimum inventories started floating
with the market and any increase or decrease in valuation was marked to market
on a daily basis with the resulting unrealized gains and losses recognized in
operating income.  For the current six month period, the $6.9 million unrealized
loss on inventory was a non-cash charge that was due to a reduction in the
commodity value of the Company's minimum inventory.

     Sales, exchanges and arbitrage:  The net operating margin from sales,
exchanges and arbitrage increased by $23.2 million in the second quarter 2001 as
compared to the same period in 2000. TPSI began the prior year comparable six
month period with over 10.0 million barrels of discretionary inventory
(inventory in excess of minimum inventory). During the period from July 1, 1999
through September 30, 1999, the Company hedged this discretionary inventory in a
carry market. During this same period, the Company elected to start liquidating
this discretionary inventory. The impact of these two items allowed the Company
to recognize over $6.0 million in margins. However, as the products market
switched into a backwardated position, the hedging of discretionary inventory,
in a backwardated market, combined with the losses on other forward positions,
resulted in an approximate $8.0 million loss during the second quarter of the
prior period. The market has remained in a backwardated position since last
year; however, market volatility has created arbitrage and term industrial
market opportunities during the current six month period ended December 31,
2000. These opportunities are the result of supply disruptions in the gasoline
and distillate market, concerns regarding the availability of distillate for the
Northeastern portion of the United States, and increased demand for refined
products. As a result of these market opportunities, TPSI was able to generate
basis arbitrage margins during the six month period ended December 31, 2000. In
addition TPSI initiated and restructured existing term contracts with its
commercial and industrial end use customers generating incremental margins from
these transactions.

Terminals

     The net operating margin from terminal operations for the six months ended
December 31, 2000 was $21.1 million compared to $17.1 million for the six months
ended December 31, 1999, an increase of $4.0 million.  The increase in net
operating margin resulted from an approximately $2.2 million increase in
revenues and a decrease of approximately $1.8 million in operating costs.
Approximately 50% of the revenue increase was attributable to the Company's new
Baton Rouge dock facility which was placed in service in May 2000 with the
remaining increase coming from new tank rental agreements at several of the
Company's terminals.  The reduction in operating costs was attributable to a
reduction of repair and maintenance expenses on the Company's terminal
facilities and in the prior year quarter, the Company reserved $0.8 million for
lost product at one of its terminal facilities.  On a per barrel basis, the
Company is enjoying higher net margins due to these reduced operating costs.  A
portion of the volume reduction through the terminals is attributable to the
fact that the products market entered into a backwardated position during the
quarter ended December 31, 1999 and has maintained that position throughout the
current year.  As a result, the Company has experienced a reduction in the
amount of tank space leased to customers that in prior periods were capturing
the carry market for refined products from one quarter to the next.

                                       22
<PAGE>

Pipelines

     The net operating margin from pipeline operations for the six months ended
December 31, 2000 was $3.3 million compared to $4.2 million for the six months
ended December 31, 1999, a decrease of $0.9 million.  The decrease in net
operating margin resulted from an approximately $0.8 million reduction in
pipeline revenues and an increase of approximately $0.1 million in operating
costs. The majority of the revenue reduction was attributable to lower volumes
being shipped through the Company's NORCO Pipeline during the six months period.
This reduction resulted from fewer barrels being moved through the Company's
NORCO Pipeline around the Chicago hub area, which was attributable to changes in
Chicago area refinery demands and throughputs. These barrels generate low
margins for the Company due to the short transport distances. This explains why
the Company's per barrel margin increased on the fewer barrels transported
during the quarter.

Natural Gas Services

     The Company's natural gas services operation owned and operated by BPEI
was divested effective December 31, 1999.

Corporate and Other

     General and administrative expenses for the six months ended December 31,
2000 were $15.4 million compared to $19.8 million for the six months ended
December 31, 1999.  Compensation expense decreased by $2.2 million during the
current six month period reflecting the elimination of $2.5 million in corporate
staff positions in the current period offset by the effect of $0.3 million of
increases in other employee related costs.  In addition, the Company
significantly lowered its travel costs during the current six month period by
approximately $1.6 million and had reductions in professional services,
communications, and other corporate items, which resulted in additional expense
reductions of approximately $0.6 million for the current period.

     Depreciation and amortization expense for the six months ended December 31,
2000 was $9.7 million compared to $12.7 million for the six months ended
December 31, 1999.  The decrease was due primarily to the disposition of the
natural gas services assets of BPEI.

     Dividend income for the six months ended December 31, 2000 was $1.7 million
compared to $0.8 million for the six months ended December 31, 1999, an increase
of $0.9 million.  This increase is primarily due to dividends that were received
from Lion Oil Company during the six months ended December 31, 2000 that were
not received during the 1999 comparable period.  Interest income for the six
months ended December 31, 2000 was $1.3 million compared to $1.2 million for the
six months ended December 31, 1999, an increase of $0.1 million, reflecting
increased invested cash balances.

     Interest expense and other financing costs during the six months ended
December 31, 2000 were $10.6 million compared to $25.0 million during the six
months ended December 31, 1999, a decrease of $14.4 million, which was primarily
due to a reduction in long term debt, using proceeds from the sale of BPEI and
the sale of excess inventory.  The Company revised its inventory strategy during
the fourth quarter of 2000 and was able to reduce its inventory.

     Income tax expense was $1.2 million for the six months ended December 31,
2000, which represents an effective combined federal and state income tax rate
of 38%.  Income tax benefit was $28.0 million for the six months ended December
31, 1999, which was primarily attributable to an impairment charge on long lived
assets.

     Preferred stock dividends on the Series A Convertible Preferred Stock were
$4.3 million and $4.3 million for the six months ended December 31, 2000 and
1999, respectively.

                                       23
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

     The Company believes that its current working capital position; future cash
provided by operating activities; proceeds from the private placement or public
offering of debt and common stock; available borrowing capacity under the bank
credit facility and the Master Shelf Agreement; additional borrowing allowed
under those agreements; and its relationship with institutional lenders and
equity investors should enable the Company to meet its current capital
requirements.

     The following summary reflects the Company's comparative EBITDA, adjusted
EBITDA, and net cash flows for the three months and six months ended December
31, 2000 and 1999 (in thousands):

<TABLE>
<CAPTION>
                                                                      Three Months                      Six Months
                                                                          Ended                           Ended
                                                                       December 31,                    December 31,
                                                                ------------------------        ------------------------
                                                                  2000            1999            2000            1999
                                                                --------        --------        --------        --------
<S>                                                             <C>             <C>             <C>             <C>
     EBITDA (1)                                                 $ 13,206          (7,789)         23,022            (345)
     Adjusted EBITDA (2)                                        $ 15,559          (7,789)         29,903            (345)



     Net cash provided (used) by operating activities           $ (8,872)        159,521         (26,271)        235,132
     Net cash used by investing activities                      $   (962)        (30,248)         (5,175)        (45,901)
     Net cash provided (used) by financing activities           $ (2,693)        (96,781)          1,166        (167,143)
</TABLE>


     (1)  EBITDA is defined as total net operating margins less general and
          administrative expenses plus dividend income from petroleum related
          investments. The Company believes that, in addition to cash flow from
          operations and net earnings (loss), EBITDA is a useful financial
          performance measurement for assessing operating performance since it
          provides an additional basis to evaluate the ability of the Company to
          incur and service debt and to fund capital expenditures. In evaluating
          EBITDA, the Company believes that consideration should be given, among
          other things, to the amount by which EBITDA exceeds interest costs for
          the period; how EBITDA compares to principal repayments on debt for
          the period; and how EBITDA compares to capital expenditures for the
          period. To evaluate EBITDA, the components of EBITDA such as revenue
          and direct operating expenses and the variability of such components
          over time, should also be considered. EBITDA should not be construed,
          however, as an alternative to operating income (loss) (as determined
          in accordance with generally accepted accounting principles ("GAAP"))
          as an indicator of the Company's operating performance or to cash
          flows from operating activities (as determined in accordance with
          GAAP) as a measure of liquidity. The Company's method of calculating
          EBITDA may differ from methods used by other companies, and as a
          result, EBITDA measures disclosed herein might not be comparable to
          other similarly titled measures used by other companies.
     (2)  Adjusted EBITDA is defined as EBITDA plus unrealized losses or less
          unrealized gains relating to mark to market accounting for the minimum
          inventory. The Company believes that alternative Adjusted EBITDA
          measurement is also useful in evaluating the performance of the
          Company because it eliminates the fluctuating impact on operating
          results from the continual revaluation of the Company's minimum
          inventory.

                                       24
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES (continued)

     The improvement in Adjusted EBITDA for the six months ended December 31,
2000 as compared to the 1999 six months is primarily due to a $33.5 million
increase in operating margin in the Company's product supply group, a $3.0
million increase in operating performance in the terminaling/pipeline
operations, a $4.4 million reduction in general and administrative expenses as a
result of the Company's restructuring program, a $1.0 million increase in
dividend income, and is offset by an $11.7 million reduction in margins due to
the sale of BPEI.

     Net cash used by operating activities of $26.2 million for the six months
ended December 31, 2000 was attributable primarily to decreases in the amount of
inventory due under exchanges and an increase in assets from price risk
management activities offset by a reduction in the Company's physical inventory,
an increase in trade accounts payable and an increase in excise taxes payable.
The net cash provided by operating activities of $235.1 million for the six
months ended December 31, 1999 was attributable primarily to a reduction in the
Company's physical inventory, an increase in the amount of inventory due under
exchanges, an increase in excise taxes payable and a reduction of trade accounts
receivable, offset by a reduction in trade accounts payable.

     Net cash used by investing activities was $5.2 million during the six
months ended December 31, 2000 as compared to $45.9 million during the six
months ended December 31, 1999, as the Company continued its growth through
construction of new facilities and improvements to existing operating
facilities.

     Net cash provided by financing activities for the six months ended December
31, 2000 of $1.2 million included $4.8 million from bank borrowings.  Net cash
used by financing activities for the six months ended December 31, 1999 of
$167.1 million included repayment of long-term debt totaling $160.7 million as a
result of the sale of BPEI and a reduction in the Company's physical inventory.

     In February 2000, the Company amended its bank credit facility led by Fleet
National Bank (formerly BankBoston, N.A).  The amended bank credit facility
includes a $300 million revolving component due December 31, 2003 and a $95
million term component due June 30, 2006.  The term component has quarterly
principal payments, which began in September 2000.  Borrowings under the bank
credit facility bear interest at an annual rate equal to the lender's Alternate
Base Rate plus margins subject to a Eurodollar Rate pricing option.  The bank
credit facility includes a $20 million same day revolving swing line under which
advances may be drawn at an interest rate comparable to the Eurodollar Rate.

     At December 31, 2000, the Company had borrowings of $161.8 million
outstanding under the bank credit facility.  The average interest rate at
December 31, 2000 was 10.1%.

     At December 31, 2000, the Company had outstanding under the Master Shelf
Agreement, $25 million of 7.85% Senior Notes due April 17, 2003 and $25 million
of 7.22% Senior Notes due October 17, 2004. The Master Shelf Agreement was
amended in February 2000 in connection with the amendment of the bank credit
facility.

     Each of the bank credit facility and Master Shelf Agreement is secured by
certain current assets and fixed assets, and each also includes financial tests
relating to fixed charge coverage, current ratio, maximum leverage ratio,
consolidated tangible net worth, cash distributions and open inventory
positions.  As of December 31, 2000, the Company was in compliance with all such
tests.

     At December 31, 2000, the Company had working capital of $148.1 million;
availability under its bank credit facility of approximately $88.2 million for
cash advances and letters of credit, plus an additional $18.7 million for
letters of credit.

     Capital expenditures anticipated for the year ending June 30, 2001 are
estimated to be $15 million for terminal and pipeline facilities, and assets to
support these facilities, and could exceed that amount if additional facilities
enhancement projects and possible acquisitions being considered by the Company
materialize.  Future capital expenditures will depend on numerous factors,
including the availability, economics and cost of appropriate acquisitions which
the Company identifies and evaluates; the economics, cost and required
regulatory approvals with respect to the expansion and enhancement of existing
systems and facilities; the customer demand for the services the Company
provides; local, state and federal governmental regulations; environmental
compliance requirements; and the availability of debt financing and equity
capital on acceptable terms.

                                       25
<PAGE>

INFORMATION REGARDING FORWARD LOOKING STATEMENTS

     This Quarterly Report on Form 10-Q includes forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934.  Although the Company believes that its
expectations are based on reasonable assumptions, it can give no assurance that
its goals will be achieved.  Important factors which could cause actual results
to differ materially from those in the forward-looking statements include:

     .  that the Company will expand its business
     .  that the Company will generate net operating margins from high sales
        volumes
     .  that the Company will generate net operating margins affected by price
        volatility of products purchased and sold
     .  that the Company will enter into transactions with counter parties
        having the ability to meet their financial commitments to the Company
     .  that the Company will incur unanticipated costs in complying with
        current and future environmental regulations
     .  that the Company will capitalize on the trend by other companies in the
        oil and gas industry to divest assets and outsource certain services
     .  that the Company will acquire strategically located operating facilities
        from third parties
     .  that the Company will generate working capital internally, or have the
        ability to access debt and equity resources, to meet its capital
        requirements.

                                       26
<PAGE>

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

     The information contained in Item 3 updates, and should be read in
conjunction with information set forth in Part II, Item 7A in the Company's
Annual Report on Form 10-K for the year ended June 30, 2000, in addition to the
interim consolidated financial statements and accompanying notes presented in
Items 1 and 2 of this Form 10-Q.

     There are no material changes in market risks faced by the Company from
those reported in its Annual Report on Form 10-K for the year ended June 30,
2000.

                                       27
<PAGE>

PART II.  OTHER INFORMATION
---------------------------

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the TransMontaigne Annual Meeting of Stockholders held on November 14, 2000,
the stockholders of TransMontaigne (a) elected eight directors;  and (b)
ratified the appointment of KPMG LLP as independent auditors for TransMontaigne
for the fiscal year ending June 30, 2001.

The following persons were elected as directors:


                                 Votes For      Votes Against      Abstentions

Cortlandt S. Dietler            20,534,281          1,454,720                0
Donald H. Anderson              20,564,202          1,424,799                0
Peter B. Griffin                21,518,950            470,051                0
John A. Hill                    21,451,450            537,551                0
Bryan H. Lawrence               21,518,450            470,551                0
Harold R. Logan, Jr.            20,564,702          1,424,299                0
William E. Macaulay             21,384,202            604,799                0
Edwin H. Morgens                21,519,450            469,551                0


With respect to the ratification of the appointment of KPMG LLP as independent
auditors for TransMontaigne for the fiscal year ending June 30, 2001, a total of
28,062,313 votes were cast in favor of the appointment, while 118,200 votes were
cast against and 16,154 abstained.  There were no broker non-votes.

                                       28
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     There are no exhibits.

(b)  Reports on Form 8-K:

     There were no reports on Form 8-K filed during the quarter ended December
     31, 2000.

                                       29
<PAGE>

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:  February 14, 2001          TRANSMONTAIGNE INC.
                                        (Registrant)



                                        /s/ DONALD H. ANDERSON
                                        ----------------------
                                        Donald H. Anderson
                                        President, Chief Executive and Chief
                                        Operating Officer



                                        /s/ RODNEY R. HILT
                                        -------------------
                                        Rodney R. Hilt
                                        Vice President, Controller and Chief
                                        Accounting Officer

                                       30