##### Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-K



|    |  |                                                      |  | 
|--- |  | ---------------------------------------------------- |  | 
|[X] |  | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|    |  | SECURITIES EXCHANGE ACT OF 1934                     
|    |  | For the fiscal year ended December 31, 2007         

OR



|     |  |                                                          |  | 
|---- |  | -------------------------------------------------------- |  | 
|[  ] |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|     |  | SECURITIES EXCHANGE ACT OF 1934                         
|     |  | For the transition period from  to                      

Commission file number 0-15366

ALLIANCE FINANCIAL CORPORATION

(Exact name of Registrant as specified in its charter)



|                                                               |  |  |  |                                     
|-------------------------------------------------------------- |  |  |  | ------------------------------------
|New York                                                       |  |  |  | 16-1276885                          
|(State or Other Jurisdiction of Incorporation or Organization) |  |  |  | (I.R.S. Employer Identification No.)
|                                                               |  | 
|120 Madison Street, Tower II, 18thFloor, Syracuse, NY 13202    |  |  |  | 13202                               
|(Address of principal executive offices)                       |  |  |  | (ZIP Code)                          

Registrants telephone number including area code: (315) 475-4478

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class: Common Stock, $1.00 par value per share

Name of each exchange on which registered: The
NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes                               
                     NoX

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.

Yes                               
                     NoX

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YesX                             
                   No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy
or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ X]

Indicate by
check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in
Rule 12b-2 of the Exchange Act.

Large Accelerated Filer
[  ]            Accelerated Filer [X]                Non-accelerated filer
[  ]        Smaller Reporting Company [  ]

Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes        NoX

As of June 30, 2007, the aggregate market value of the voting stock held by nonaffiliates of the registrant was $119.0 million based on the closing
sale price as reported on the NASDAQ Global Market.

The number of outstanding shares of the Registrants common stock, $1 par value
per share, on March 7, 2008 was 4,652,385 shares.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the annual shareholders meeting to be held on May 13, 2008 (the Proxy Statement) are incorporated by reference in Part III of this Annual
Report on Form 10-K.

Exhibit index is located on page 68 of 70.



---

##### Table of Contents

TABLE OF CONTENTS

FORM 10-K ANNUAL REPORT

FOR THE YEAR ENDED

DECEMBER 31, 2007

ALLIANCE FINANCIAL CORPORATION



|         |  |          |  |                                                                                                                  |  |     
|-------- |  | -------- |  | ---------------------------------------------------------------------------------------------------------------- |  | ----
|         |  |          |  |                                                                                                                  |  | Page
|PART I   |  |          |  |                                                                                                                  |  |     
|         |  |          | 
|         |  | Item 1.  |  | Business                                                                                                         |  | 1   
|         |  | Item 1A. |  | Risk Factors                                                                                                     |  | 6   
|         |  | Item 1B. |  | Unresolved Staff Comments                                                                                        |  | 9   
|         |  | Item 2.  |  | Properties                                                                                                       |  | 9   
|         |  | Item 3.  |  | Legal Proceedings                                                                                                |  | 9   
|         |  | Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                              |  | 9   
|         |  |          | 
|PART II  |  |          |  |                                                                                                                  |  |     
|         |  |          | 
|         |  | Item 5.  |  | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 9   
|         |  | Item 6.  |  | Selected Financial Data                                                                                          |  | 12  
|         |  | Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                            |  | 15  
|         |  | Item 7A. |  | Quantitative and Qualitative Disclosures about Market Risk                                                       |  | 29  
|         |  | Item 8.  |  | Financial Statements and Supplementary Data                                                                      |  | 31  
|         |  | Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                             |  | 66  
|         |  | Item 9A. |  | Controls and Procedures                                                                                          |  | 66  
|         |  | Item 9B. |  | Other Information                                                                                                |  | 67  
|         |  |          | 
|PART III |  |          |  |                                                                                                                  |  |     
|         |  |          | 
|         |  | Item 10. |  | Directors and Executive Officers of the Registrant and Corporate Governance                                      |  | 67  
|         |  | Item 11. |  | Executive Compensation                                                                                           |  | 67  
|         |  | Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                   |  | 67  
|         |  | Item 13. |  | Certain Relationships, Related Transactions and Director Independence                                            |  | 67  
|         |  | Item 14. |  | Principal Accountant Fees and Services                                                                           |  | 67  
|         |  |          | 
|PART IV  |  |          |  |                                                                                                                  |  |     
|         |  |          | 
|         |  | Item 15. |  | Exhibits and Financial Statement Schedules                                                                       |  | 68  



---

##### Table of Contents

PART I

This Annual Report on Form 10-K contains certain forward-looking statements with respect to the
financial condition, results of operations and business of Alliance Financial Corporation and its subsidiaries. These forward-looking statements include: statements of our goals, intentions and expectations; statements regarding our business plans
and prospects and growth and operating strategies; estimates of our risks and future costs and benefits. These forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, involve certain risks and
uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: an increase in competitive pressure in the banking industry;
changes in the interest rate environment which may reduce margins; changes in the regulatory environment; general economic conditions, both nationally and regionally, resulting, among other things, in a deterioration in credit quality; changes in
business conditions and inflation; changes in the securities markets; changes in technology used in the banking business; our ability to maintain and increase market share and control expenses; the possibility that our investment management business
will fail to perform as currently anticipated; and other factors detailed from time to time in our SEC filings.

Item 1 Business

Available Information

The Company files annual reports, quarterly reports, proxy statements and other documents with the Securities and Exchange Commission (SEC) under the Securities Exchange Act of 1934 (Exchange
Act). The public may read and copy any materials that the Company files with the SEC at the SECs Public Reference Room at 100 F. Street, N.E., Room 1580, Washington, D.C. 20549. The public may obtain information on the operation of the Public
Reference Room by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains a website that contains reports, proxy and information statements, and other information regarding issuers, including the Company, that file electronically with the SEC.
The public can obtain any documents that the Company files with the SEC at www.sec.gov.

The Company also makes available free of charge
through its website (www.alliancebankna.com) the Companys Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and, if applicable, amendments to those reports filed or furnished pursuant to the Exchange Act
as soon as reasonably practicable after the Company electronically files such material with, or furnishes it to, the SEC.

General

Alliance Financial Corporation (the Company or Alliance) is a New York corporation and a registered financial holding company
formed on November 25, 1998 as a result of the merger of Cortland First Financial Corporation and Oneida Valley Bancshares, Inc., which were incorporated May 30, 1986 and October 31, 1984, respectively. The Company is the holding
company of Alliance Bank, N.A. (the Bank), which was formed as the result of the merger of First National Bank of Cortland and Oneida Valley National Bank in 1999.

The Bank provides financial services from 29 customer service facilities in the New York counties of Cortland, Madison, Oneida, Onondaga, Oswego, and from a Trust Administration Center in
Buffalo, NY. Primary services include commercial, retail and municipal banking, consumer finance, mortgage financing and servicing, and trust and investment management services. The Bank has a substantially wholly-owned subsidiary, Alliance
Preferred Funding Corp., which is engaged in residential real estate activity, and a wholly-owned subsidiary, Alliance Leasing, Inc., which is engaged in commercial leasing activity in over thirty states.

The Companys administrative offices are located on the 18thFloor, AXA Tower II, 120 Madison St., Syracuse, New York. Banking services are provided at the administrative offices as well as at the Companys 29 customer service
facilities.

On February 18, 2005, the Bank acquired a portfolio of personal trust accounts and related assets under management from
HSBC, USA, N.A. The Bank assumed the successor trustee role from HSBC on approximately 1,800 personal trust accounts and further assumed approximately $560 million in assets under management. Combined with its existing trust business the Bank now
manages approximately $970 million of related investment assets.

On October 6, 2006, Alliance completed its acquisition of Bridge
Street Financial, Inc. (Bridge Street) and its wholly-owned subsidiaries, Oswego County National Bank (OCNB) and Ladds Agency Inc. (Ladds), an insurance agency. In connection with the acquisition,
Alliance issued approximately 1,292,000 shares of common stock valued at $38.1 million, and paid cash of $13.2 million for total merger consideration of $51.3 million. At the time of the acquisition, Bridge Street had $219.3 million in assets,
$148.3 million in gross loans, and $169.2 million in deposits. In the acquisition, Bridge Street was merged into Alliance, Ladds became a wholly-owned subsidiary of Alliance, and Oswego County National Bank was merged into the Bank.

The Company formed Alliance Financial Capital Trust I and Alliance Financial Capital Trust II (collectively Capital Trusts)
for the purpose of issuing corporation-obligated mandatorily redeemable capital securities to third-party investors and investing the proceeds from the sale of such capital securities solely in junior subordinated debt securities of the Company.



1



---

##### Table of Contents

At December 31, 2007, the Company had 335 full-time equivalent employees. The Companys
employees are not presently represented by any collective bargaining group. The Company considers its employee relations to be good.

The
Bank is a member of the Federal Reserve System and the Federal Home Loan Bank System, and its deposits are insured by the Federal Deposit Insurance Corporation up to applicable limits.

Services

The Company offers full-service banking with a broad range of financial products to meet
the needs of its commercial, retail, government, and investment management customers. Depository account services include interest and non-interest-bearing checking accounts, money market accounts, savings accounts, time deposit accounts, and
individual retirement accounts. The Companys lending activities include the making of residential and commercial mortgage loans, business lines of credit, working capital facilities and business term loans, as well as installment loans, home
equity loans, and personal lines of credit to individuals. Trust and investment management services include personal trust, employee benefit trust, investment management, custodial, and financial planning. Through UVEST Financial Services, member
NASD/SIPC, the Bank provides financial counseling and brokerage services. The Company also offers safe deposit boxes, travelers checks, money orders, wire transfers, collection services, drive-up banking facilities, 24-hour night depositories,
automated teller machines, 24-hour telephone banking, and on-line internet banking. Commercial equipment leasing services are offered through Alliance Leasing, Inc., a subsidiary of the Bank. Personal and commercial insurance products are offered on
an agency basis through Ladds Agency, Inc., a multi-line insurance agency.

Competition

The Companys business is extremely competitive. The Company competes not only with other commercial banks but also with other financial
institutions such as thrifts, credit unions, money market and mutual funds, insurance agencies and companies, brokerage firms, and a variety of other financial services companies.

Supervision and Regulation

The following discussion summarizes some of the laws and regulations
applicable to bank holding companies and national banks and provides certain specific information relevant to the Company. This regulatory framework primarily is intended for the protection of depositors and the deposit insurance funds that insure
bank deposits, and not for the protection of shareholders or creditors of bank holding companies and banks. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to
those provisions. Moreover, Congress, state legislatures and regulatory agencies frequently propose changes to the law and regulations affecting the banking industry. The likelihood and timing of any changes and the impact such changes might have on
the Company are impossible to accurately predict. A change in the statutes, regulations, or regulatory policies applicable to the Company or its subsidiaries may have a material adverse effect on their business.

The Company is a bank holding company registered under the Bank Holding Company Act of 1956, as amended, and elected to become a financial holding
company on June 21, 2006. As such, it is subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve System (the Federal Reserve Board). The Bank Holding Company Act and other federal laws
subject bank and financial holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws
and regulations. A bank holding company that qualifies as a financial holding company can expand into a wide variety of services that are financial in nature, if its subsidiary depository institution is well-managed, well-capitalized and has
received at least a satisfactory rating on its last CRA examination. Services that have been deemed to be financial in nature include securities underwriting, dealing and market making, sponsoring mutual funds and investment companies,
insurance underwriting and agency activities and merchant banking. The Bank Holding Company Act requires every financial holding company to obtain the prior approval of the Federal Reserve Board before it may acquire all or substantially all of the
assets of any bank, or ownership or control of any voting shares of any bank, if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. In approving bank acquisitions by financial
holding companies, the Federal Reserve Board is required to consider the financial and managerial resources and future prospects of the financial holding company and the banks concerned, the convenience and needs of the communities to be served, and
various competitive factors. The Change in Bank Control Act prohibits a person or group of persons from acquiring control of a financial holding company unless the Federal Reserve Board has been notified and has not objected to the
transaction. In addition, any entity is required to obtain the approval of the Federal Reserve Board under the Bank Holding Company Act before acquiring 25% (5% in the case of an acquirer that is a bank holding company) or more of the Companys
outstanding common stock, or otherwise obtaining control or a controlling influence over the Company.

The Federal Reserve
Board has broad authority to prohibit activities of bank holding companies and their nonbanking subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws or regulations, and can assess civil money
penalties for certain activities conducted on a knowing and reckless basis. Bank holding companies and their affiliates are prohibited from tying the provision of certain services, such as extensions of credit, to other services offered by a holding
company or its affiliates.

Under Federal Reserve Board policy, a holding company is expected to act as a source of financial strength to
each of its banking subsidiaries and commit resources to their support. The Federal Reserve Board may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank when required. Any
capital loans by the Company to its subsidiary bank would be subordinate in right of payment to depositors and to certain other indebtedness of the subsidiary bank.



2



---

##### Table of Contents

The Companys ability to pay dividends to its shareholders is primarily dependent on the ability of
the Bank, the Companys bank subsidiary, to pay dividends to the Company. The ability of both the Company and the Bank to pay dividends is limited by federal statutes, regulations and policies. For example, it is the policy of the Federal
Reserve Board that holding companies should pay cash dividends on common stock only out of income available over the past year, and only if prospective earnings retention is consistent with the holding companys expected future needs and
financial condition. The policy provides that holding companies should not maintain a level of cash dividends that undermines the holding companys ability to serve as a source of strength to its banking subsidiaries. Furthermore, the Bank must
obtain regulatory approval for the payment of dividends if the total of all dividends declared in any calendar year would exceed the total of the Banks net profits, as defined by applicable regulations, for that year, combined with its
retained net profits for the preceding two years. The Bank may not pay a dividend in an amount greater than its undivided profits then on hand after deducting its losses and bad debts, as defined by applicable regulations.

The Federal Reserve Board has established risk-based capital guidelines that are applicable to financial holding companies. The guidelines established a
framework intended to make regulatory capital requirements more sensitive to differences in risk profiles among banking organizations and take off-balance sheet exposures into explicit account in assessing capital adequacy. The Federal Reserve Board
guidelines define the components of capital, categorize assets into different risk classes, and include certain off-balance sheet items in the calculation of risk-weighted assets. At least half of the total capital must be comprised of common
equity, retained earnings and a limited amount of perpetual preferred stock, less goodwill (Tier 1 capital). Banking organizations that are subject to the guidelines are required to maintain a ratio of Tier 1 capital to risk-weighted
assets of at least 4.00% and a ratio of total capital to risk-weighted assets of at least 8.00%. The appropriate regulatory authority may set higher capital requirements when an organizations particular circumstances warrant. The remainder
(Tier 2 capital) may consist of a limited amount of subordinated debt, limited-life preferred stock, certain other instruments and a limited amount of loan and lease loss reserves. The sum of Tier 1 capital and Tier 2 capital is
total risk-based capital. The Companys Tier 1 and total risk-based capital ratios as of December 31, 2007 were 10.6% and 11.6%, respectively.

In addition, the Federal Reserve Board has established a minimum leverage ratio of Tier 1 capital to quarterly average assets less goodwill (Tier 1 leverage ratio) of 3.00% for financial holding companies
that meet certain specified criteria, including that they have the highest regulatory rating. All other financial holding companies are required to maintain a Tier 1 leverage ratio of 3.00% plus an additional layer of at least 100 to 200 basis
points. The Companys Tier 1 leverage ratio as of December 31, 2007 was 7.5%, which exceeded its regulatory requirement of 4.00%. The guidelines provide that banking organizations experiencing internal growth or making acquisitions will be
expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets.

The Gramm-Leach-Bliley Act (Gramm-Leach) permits, subject to certain conditions, combinations among banks, securities firms and insurance companies. Under Gramm-Leach, bank holding companies are permitted
to offer their customers virtually any type of financial service including banking, securities underwriting, insurance (both underwriting and agency), and merchant banking. In order to engage in these additional financial activities, a financial
holding company must qualify and register with the Federal Reserve Board, as the Company has, as a financial holding company by meeting certain higher standards for capital adequacy and management, with heavy penalties for noncompliance.
Gramm-Leach establishes that the federal banking agencies will regulate the banking activities of financial holding companies and banks financial subsidiaries, the U.S. Securities and Exchange Commission will regulate their securities
activities and state insurance regulators will regulate their insurance activities. Bank holding companies that wish to engage in expanded activities but do not wish to become financial holding companies may elect to establish financial
subsidiaries, which are subsidiaries of national banks with expanded powers. Gramm-Leach permits financial subsidiaries to engage in the same types of activities permissible for nonbank subsidiaries of financial holding companies, with the
exception of merchant banking, insurance and annuity underwriting and real estate investment and development. Merchant banking may be permitted after a five-year waiting period under certain regulatory circumstances. Gramm-Leach also provides new
protections against the transfer and use by financial institutions of consumers nonpublic, personal information.

Transactions
between the holding company and its subsidiary bank are subject to Section 23A of the Federal Reserve Act and to the requirements of Regulation W. In general, Section 23A imposes limits on the amount of such transactions, and also requires
certain levels of collateral for loans to affiliated parties. It also limits the amount of advances to third parties which are collateralized by the securities or obligations of the Company or its subsidiaries. Affiliate transactions are also
subject to Section 23B of the Federal Reserve Act and to the requirements of Regulation W, which generally require that certain transactions between the holding company and its affiliates be on terms substantially the same, or at least as
favorable to the banks, as those prevailing at the time for comparable transactions with or involving other nonaffiliated persons. The restrictions on loans to directors, executive officers, principal shareholders and their related interests
(collectively referred to herein as insiders) contained in the Federal Reserve Act and Regulation O apply to all insured institutions and their subsidiaries and holding companies. These restrictions include limits on loans to one
borrower and conditions that must be met before such a loan can be made. There is also an aggregate limitation on all loans to insiders and their related interests. Insiders are subject to enforcement actions for knowingly accepting loans in
violation of applicable restrictions.

As a national bank, the Bank is subject to primary supervision, regulation, and examination by the
Office of the Comptroller of the Currency (OCC) and secondary regulation by the FDIC and the Federal Reserve Board. The Bank is subject to federal statutes and regulations that significantly affect its business and activities. The Bank
must file reports with its regulators concerning its activities and financial condition and obtain regulatory approval to enter into certain transactions. Other applicable statutes and regulations relate to insurance of deposits, allowable
investments, loans, acceptance of deposits, trust activities, mergers, consolidations, payment of dividends, capital requirements, reserves against deposits, establishment of branches and certain other facilities, limitations on loans to one
borrower and loans to affiliated persons, and other aspects of the business of banks. In addition, federal legislation has instructed federal agencies to adopt standards or guidelines governing banks internal controls, information systems,
loan documentation, credit underwriting, interest rate exposure, asset growth, compensation and benefits, asset quality, earnings and capital, and other matters. Regulatory authorities have broad flexibility to initiate proceedings designed to
prohibit banks from engaging in unsafe and unsound banking practices.



3



---

##### Table of Contents

The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) substantially
revised the depository institution regulatory and funding provisions of the Federal Deposit Insurance Act and made revisions to several other federal banking statutes. Among other things, federal banking regulators are required to take prompt
corrective action in respect of depository institutions that do not meet minimum capital requirements. FDICIA identifies the following capital categories for financial institutions: well capitalized, adequately capitalized, undercapitalized,
significantly undercapitalized, and critically undercapitalized. Rules adopted by the federal banking agencies under FDICIA provide that an institution is deemed to be well capitalized if the institution has a total risk-based capital ratio of 10.0%
or greater, a Tier 1 risk-based ratio of 6.0% or greater, and a leverage ratio of 5.0% or greater, and the institution is not subject to an order, written agreement, capital directive, or prompt corrective action directive to meet and maintain a
specific level for any capital measure. FDICIA imposes progressively more restrictive constraints on operation, management, and capital distributions, depending on the capital category in which an institution is classified. At December 31,
2007, the Company and the Bank were in the well-capitalized category, based on the ratios and guidelines noted above.

The Bank must pay
assessments to the FDIC for federal deposit insurance protection. The FDIC has adopted a risk-based assessment system as required by FDICIA. Under this system, FDIC-insured depository institutions pay insurance premiums at rates based on their risk
classification. Institutions assigned to higher risk classifications pay assessments at higher rates than institutions that pose a lower risk. An institutions risk classification is assigned based on its capital level and the level of
supervisory concern the institution poses to the regulators. In addition, the FDIC can impose special assessments in certain instances. Under FDIC regulations, no FDIC-insured bank can accept brokered deposits unless it is well-capitalized, or is
adequately capitalized and receives a waiver from the FDIC. In addition, these regulations prohibit any bank that is not well-capitalized from paying an interest rate on brokered deposits in excess of three-quarters of one percentage point over
certain prevailing market rates.

The Federal Deposit Insurance Reform Act of 2005 was signed into law on February 8, 2006, and gives
the FDIC increased flexibility in assessing premiums on banks and savings associations, including the Bank, to pay for deposit insurance and in managing its deposit insurance reserves. The reform legislation provides a credit to all insured
institutions, based on the amount of their insured deposits at year-end 1996, to offset the premiums that they may be assessed; combines the BIF and SAIF to form a single Deposit Insurance Fund; increase deposit insurance to $250,000 for Individual
Retirement Accounts; and authorizes inflation-based increases in deposit insurance on other accounts every 5 years, beginning in 2011. The FDIC also is directed to conduct studies regarding further deposit insurance reform.

The Community Reinvestment Act of 1977 (CRA) and the regulations issued thereunder are intended to encourage banks to help meet the credit
needs of their service area, including low and moderate income neighborhoods, consistent with the safe and sound operations of the banks. These regulations also provide for regulatory assessment of a banks record in meeting the needs of its
service area when considering applications regarding establishing branches, mergers or other bank or branch acquisitions. The Financial Institutions Reform, Recovery, and Enforcement Act of 1989 requires federal banking agencies to make public a
rating of a banks performance under the CRA. In the case of a bank holding company, the CRA performance record of the banks involved in the transaction are reviewed in connection with the filing of an application to acquire ownership or
control of shares or assets of a bank or to merge with any other bank holding company. An unsatisfactory record can substantially delay or block the transaction.

The Bank is also subject to certain consumer laws and regulations that are designed to protect
consumers in transactions with banks. These laws and regulations include, among others, the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act,
the Fair Housing Act, the Home Mortgage Disclosure Act and the Real Estate Settlement Procedures Act. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers
when taking deposits or making loans to such customers. The bank must comply with the applicable provisions of these consumer protection laws and regulations as part of their ongoing customer relations. The Check Clearing for the 21stCentury Act (Check 21 Act or the Act), which became effective on October 28, 2004, creates a new negotiable instrument, called a
substitute check, which banks are required to accept as the legal equivalent of a paper check if it meets the requirements of the Act. The Act is designed to facilitate check truncation, to foster innovation in the check payment system,
and to improve the payment system by shortening processing times and reducing the volume of paper checks.

The earnings of the Company are
significantly affected by the monetary and fiscal policies of governmental authorities, including the Federal Reserve Board. Among the instruments of monetary policy used by the Federal Reserve Board to implement these objectives are open-market
operations in U.S. Government securities and federal funds, changes in the discount rate on member bank borrowings and changes in reserve requirements against member bank deposits. These instruments of monetary policy are used in varying
combinations to influence the overall level of bank loans, investments and deposits, and the interest rates charged on loans and paid for deposits. The Federal Reserve Board frequently uses these instruments of monetary policy, especially its
open-market operations and the discount rate, to influence the level of interest rates and to affect the strength of the economy, the level of inflation or the price of the dollar in foreign exchange markets. The monetary policies of the Federal
Reserve Board have had a significant effect on the operating results of banking institutions in the past and are expected to continue to do so in the future. It is not possible to predict the nature of future changes in monetary and fiscal policies,
or the effect that they may have on the Companys business and earnings.

Pursuant to Title V of Gramm-Leach, federal banking
regulators adopted rules that limit the ability of banks and other financial institutions to disclose nonpublic information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in
some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. Under these rules, financial institutions must provide: initial notices to customers about their privacy policies, describing
the conditions under which they may disclose nonpublic personal information to nonaffiliated third parties and affiliates, annual notices of their privacy policies to current customers, and a reasonable method for customers to opt out of
disclosures to nonaffiliated third parties.



4



---

##### Table of Contents

As part of the USA Patriot Act of 2001, signed into law on October 26, 2001, Congress adopted the
International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 (IMLAFATA). IMLAFATA authorizes the Secretary of the Treasury, in consultation with the heads of other government agencies, to adopt special measures
applicable to banks, bank holding companies, or other financial institutions. Pursuant to this statute, the Department of the Treasury has issued a number of regulations relating to enhanced recordkeeping and reporting requirements for certain
financial transactions that are of primary money laundering concern, due diligence requirements concerning the beneficial ownership of certain types of accounts, and restrictions or prohibitions on certain types of accounts with foreign financial
institutions. Covered financial institutions also are barred from dealing with foreign shell banks. In addition, IMLAFATA expands the circumstances under which funds in a bank account may be forfeited and requires covered financial
institutions to respond under certain circumstances to requests for information from federal banking agencies within 120 hours. These regulations were also adopted during 2002 to implement minimum standards to verify customer identity, to encourage
cooperation among financial institutions, federal banking agencies, and law enforcement authorities regarding possible money laundering or terrorist activities, to prohibit the anonymous use of concentration accounts, and to require all
covered financial institutions to have in place a Bank Secrecy Act compliance program. IMLAFATA also amends the Bank Holding Company Act and the Bank Merger Act to require federal banking agencies to consider the effectiveness of a financial
institutions anti-money laundering activities when reviewing an application under these acts.

The Bank has in place a Bank Secrecy
Act compliance program, and engages in very few transactions of any kind with foreign financial institutions or foreign persons.

On
July 30, 2002, the President signed into law the Sarbanes-Oxley Act of 2002 (the Act), implementing legislative reforms intended to address corporate and accounting fraud. In addition to the establishment of a new accounting
oversight board that enforces auditing, quality control and independence standards and is funded by fees from all publicly traded companies, the law restricts provision of both auditing and consulting services by accounting firms. To ensure auditor
independence, any non-audit services being provided to an audit client require pre-approval by the issuers audit committee members. In addition, the audit partners must be rotated. The Act requires chief executive officers and chief financial
officers, or their equivalent, to certify to the accuracy of periodic reports filed with the SEC, subject to civil and criminal penalties if they knowingly or willfully violate this certification requirement. In addition, under the Act, legal
counsel is required to report evidence of a material violation of the securities laws or a breach of fiduciary duty by a company to its chief executive officer or its chief financial officer, and, if such officer does not appropriately respond, to
report such evidence to the audit committee or other similar committee of the board of directors or the board itself.

Longer prison terms
and increased penalties are also applied to corporate executives who violate federal securities laws, the period during which certain types of suits can be brought against a company or its officers has been extended, and bonuses issued to top
executives prior to restatement of a companys financial statements are subject to disgorgement if such restatement was due to corporate misconduct. Executives are also prohibited from insider trading during retirement plan blackout
periods, and loans to company executives are restricted. The Act accelerates the time frame for disclosures by public companies, as they must immediately disclose any material changes in their financial condition or operations. Directors and
executive officers must also provide information for most changes in ownership in a companys securities within two business days of the change.

The Act also prohibits any officer or director of a company or any other person acting under their direction from taking any action to fraudulently influence, coerce, manipulate or mislead any independent public or
certified accountant engaged in the audit of the companys financial statements for the purpose of rendering the financial statements materially misleading. The Act also requires the SEC to prescribe rules requiring inclusion of an
internal control report and assessment by management in the annual report to stockholders. In addition, the Act requires that each financial report required to be prepared in accordance with (or reconciled to) accounting principles generally
accepted in the United States of America and filed with the SEC reflect all material correcting adjustments that are identified by a registered public accounting firm in accordance with accounting principles generally accepted in the
United States of America and the rules and regulations of the SEC.

As directed by Section 302(a) of the Act, the Companys chief
executive officer and chief financial officer are each required to certify that the Companys quarterly and annual reports do not contain any untrue statement of a material fact. The Act imposes several requirements, including having these
officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of the Companys internal controls; they have made certain disclosures to the Companys auditors and the audit committee
of the Board of Directors about the Companys internal controls; and they have included information in the Companys quarterly and annual reports about their evaluation and whether there have been significant changes in the Companys
internal controls or in other factors that could significantly affect internal controls during the last quarter.

In 1970, the U. S.
Congress enacted the Fair Credit Reporting Act (the FCRA) in order to ensure the confidentiality, accuracy, relevancy and proper utilization of consumer credit report information. Under the framework of the FCRA, the United States has
developed a highly advanced and efficient credit reporting system. The information contained in that broad system is used by financial institutions, retailers and other creditors of every size in making a wide variety of decisions regarding
financial transactions. Employers and law enforcement agencies have also made wide use of the information collected and maintained in databases made possible by the FCRA. The FCRA affirmatively preempts state law in a number of areas, including the
ability of entities affiliated by common ownership to share and exchange information freely, and the requirements on credit bureaus to reinvestigate the contents of reports in response to consumer complaints, among others. By its terms, the
preemption provisions of the FCRA were to terminate as of December 31, 2003. With the enactment of the Fair and Accurate Transactions Act (FACT Act) in late 2003, the preemption provisions of FCRA were extended, although the FACT Act imposes
additional requirements on entities that gather and share consumer credit information. The FACT Act required the Federal Reserve Board and the Federal Trade Commission to issue final regulations within nine months of the effective date of the Act. A
series of regulations and announcements have been promulgated, including a joint FTC/FRB announcement of effective dates for FCRA amendments, the FTCs Free Credit Report rule, revisions to the FTCs FACT Act Rules, the
FTCs final rules on identity



5



---

##### Table of Contents

theft and proof of identity, the FTCs final regulation on consumer information and records disposal, the FTCs final summaries and notices and a
final rule on prescreen notices.

On March 1, 2005 the Federal Reserve Board issued a final rule that allows the continued inclusion
of trust preferred securities in the Tier 1 capital of bank holding companies. Trust preferred securities, however, will be subject to stricter quantitative limits. The rule provides that trust preferred securities, together with other
restricted core capital elements, can be included in a bank holding companys Tier 1 capital up to one-third of the sum of core capital elements, including restricted core capital elements, as defined in the rule. At
December 31, 2007, the Companys trust preferred securities comprised 21.8% of the sum of the Companys core capital elements.

Item 1A  Risk Factors

There are risks inherent to the Companys business. The
material risks and uncertainties that management believes affect the Company are described below. The risks and uncertainties described below are not the only ones facing the Company. Additional risks and uncertainties that management is not aware
of or focused on or that management currently deems immaterial may also impair the Companys business operations. This report is qualified in its entirety by these risk factors. If any of the following risks actually occur, the Companys
financial condition and results of operations could be materially and adversely affected.

The Company is Subject to Interest Rate Risk

The Companys earnings and cash flows are largely dependent upon its net interest income. Net interest income is the difference between interest
income earned on interest-earning assets such as loans and securities and interest expense paid on interest-bearing liabilities such as deposits and borrowed funds. Interest rates are highly sensitive to many factors that are beyond the
Companys control, including general economic and credit market conditions and policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal Reserve System. Changes in monetary policy,
including changes in interest rates, could influence not only the interest the Company receives on loans and securities and the amount of interest it pays on deposits and borrowings, but such changes could also affect (i) the Companys
ability to originate loans and obtain deposits, (ii) the fair value of the Companys financial assets and liabilities, and (iii) the average duration of the Companys mortgage-backed securities portfolio. If the interest rates
paid on deposits and other borrowings increase at a faster rate than the interest rates received on loans and other investments, the Companys net interest income, and therefore earnings, could be adversely affected. Earnings could also be
adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on deposits and other borrowings.

Although management believes it has implemented effective asset and liability management strategies to reduce the potential effects of changes in interest rates on the Companys results of operations, any
substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on the Companys financial condition and results of operations. See the section captioned Net Interest Income in Item 7,
Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 7A, Quantitative and Qualitative Disclosure About Market Risk located elsewhere in this report for further discussion related to the
Companys management of interest rate risk.

The Company is Subject to Lending Risk

There are inherent risks associated with the Companys lending activities. These risks include, among other things, the impact of changes in interest rates and changes in the economic or
credit market conditions in the markets where the Company operates as well as the State of New York and the entire United States. Increases in interest rates and/or weakening economic or credit market conditions could adversely impact the ability of
borrowers to repay outstanding loans or the value of the collateral securing these loans. The Company is also subject to various laws and regulations that affect its lending activities. Failure to comply with applicable laws and regulations could
subject the Company to regulatory enforcement action that could result in the assessment of significant civil money penalties against the Company.

As of December 31, 2007, approximately 39.1% of the Companys loan and lease portfolio consisted of commercial loans and leases net of unearned income. These types of loans are generally viewed as having more risk of default than
conventional residential real estate loans or most consumer loans. Commercial loans are also typically larger than residential real estate loans and consumer loans. Because the Companys loan portfolio contains a significant number of
commercial loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in non-performing loans. An increase in nonperforming loans could result in a net loss of earnings from these loans,
an increase in the provision for loan losses and an increase in loan charge-offs, all of which could have a material adverse effect on the Companys financial condition and results of operations. See the section captioned Loans and
Leases in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations located elsewhere in this report for further discussion related to commercial loans and leases.

The Companys Allowance for Credit Losses May Be Insufficient

The Company maintains an allowance for credit losses, which is a reserve established through a provision for credit losses charged to expense, that represents managements best estimate of probable losses
incurred within the existing portfolio of loans and leases. The allowance is necessary to provide for estimated credit losses and risks inherent in the loan and lease portfolio. The level of the allowance reflects managements continuing
evaluation of industry concentrations; specific credit risks; loan loss experience; current loan and lease portfolio quality; present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. The
determination of the appropriate level of the allowance for credit losses inherently involves a significant degree of subjectivity and requires the Company to make estimates of current credit risks, all of which may undergo material changes. Changes
in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of the Companys control, may require an increase in the allowance for
credit losses. In addition, bank regulatory agencies



6



---

##### Table of Contents

periodically review the Companys allowance for credit losses and may require an increase in the provision for credit losses or the recognition of
further loan charge-offs, based on judgments different than those of management. In addition, if charge-offs in future periods exceed the allowance for credit losses, the Company will need additional provisions to increase the allowance for credit
losses. These increases in the allowance for credit losses will result in a decrease in net income and, possibly, capital, and may have a material adverse affect on the Companys financial condition and results of operations. See the section
captioned Asset Quality and the Allowance for Credit Losses in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations located elsewhere in this report for further discussion related to the
Companys process for determining the appropriate level of the allowance for credit losses.

The Companys Profitability Depends Significantly
on Economic Conditions in Central New York

The Companys success depends significantly on the general economic conditions of
Central New York and the specific local markets in which the Company operates. Unlike larger national or other regional banks that are more geographically diversified, the Company provides banking and financial services to customers primarily in the
Central New York counties of Cortland, Erie, Madison, Oneida, Onondaga and Oswego. The local economic conditions in these areas have a significant impact on the demand for the Companys products and services as well as the ability of the
Companys customers to repay loans, the value of the collateral securing loans and the stability of the Companys deposit funding sources. A significant decline in general economic conditions, caused by inflation, recession, acts of
terrorism, outbreak of hostilities or other international or domestic occurrences, unemployment, changes in securities or credit markets or other factors could impact these local economic conditions and, in turn, have a material adverse effect on
the Companys financial condition and results of operations.

The Company Operates In a Highly Competitive Industry and Market Area

The Company faces substantial competition in all areas of its operations from a variety of different competitors, many of which are larger and may
have more financial resources. Such competitors primarily include national, regional, and community banks within the various markets where the Company operates. Additionally, various out-of-state banks continue to enter or have announced plans to
enter the market areas in which the Company currently operates. The Company also faces competition from many other types of financial institutions, including, without limitation, savings and loans, credit unions, finance companies, brokerage firms,
insurance companies, factoring companies and other financial intermediaries. The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. Banks,
securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and
merchant banking. Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of the Companys
competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as
well as better pricing for those products and services than the Company can. The Companys ability to compete successfully depends on a number of factors, including, among other things:



|¡ | The ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

|¡ | The ability to expand the Companys market position.
|- | ----------------------------------------------------

|¡ | The ability to develop and maintain relationships with certain equipment leasing intermediaries which provide a substantial portion of our leasing business.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

|¡ | The scope, relevance and pricing of products and services offered to meet customer needs and demands.
|- | -----------------------------------------------------------------------------------------------------

|¡ | The rate at which the Company introduces new products and services relative to its competitors.
|- | -----------------------------------------------------------------------------------------------

|¡ | Customer satisfaction with the Companys level of service.
|- | ----------------------------------------------------------

|¡ | Industry and general economic trends.
|- | -------------------------------------

|¡ | The ability of the company to upgrade and acquire technology and information systems to support the sales and service of deposit and loan products.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------

Failure to perform in any of these areas could significantly weaken the Companys competitive position, which could adversely affect the
Companys growth and profitability, which, in turn, could have a material adverse effect on the Companys financial condition and results of operations.

The Company Is Subject To Extensive Government Regulation and Supervision

The Company, primarily through its subsidiary
bank, is subject to extensive federal regulation and supervision. Banking regulations are primarily intended to protect depositors funds, federal deposit insurance funds and the banking system as a whole, not shareholders. These regulations
affect the Companys lending practices, capital structure, investment practices, dividend policy and growth, among other things. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible
changes. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect the Company in substantial and unpredictable ways. Such changes could subject
the Company to additional costs, limit the types of financial services and products the Company may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply with laws,
regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on the Companys business, financial condition and results of operations. While
the Company has policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur. See the section captioned Supervision and Regulation in Item 1. Business, which is
located elsewhere in this report.



7



---

##### Table of Contents

The Companys Controls and Procedures May Fail or Be Circumvented

Management regularly reviews and updates the Companys internal controls, disclosure controls and procedures, and corporate governance policies and
procedures. Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of the
Companys controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on the Companys business, results of operations and financial condition.

New Lines of Business or New Products and Services May Subject the Company to Additional Risks

From time to time, the Company may implement new lines of business or offer new products and services within existing lines of business. There are substantial risks and uncertainties associated
with these efforts, particularly in instances where the markets are not fully developed. In developing and marketing new lines of business and/or new products and services the Company may invest significant time and resources. Initial timetables for
the introduction and development of new lines of business and/or new products or services may not be achieved and price and profitability targets may not prove feasible. External factors, such as compliance with regulations, competitive
alternatives, and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service. Furthermore, any new line of business and/or new product or service could have a significant impact
on the effectiveness of the Companys system of internal controls. Failure to successfully manage these risks in the development and implementation of new lines of business or new products or services could have a material adverse effect on the
Companys business, results of operations and financial condition.

The Company Relies on Dividends from Its Subsidiary for Most of Its Revenue

The Company is a separate and distinct legal entity from its subsidiaries. It receives substantially all of its revenue from
dividends from the Bank. These dividends are the principal source of funds to pay dividends on the Companys common stock and interest and principal on the Companys debt. Various federal and/or state laws and regulations limit the amount
of dividends that the Bank may pay to the Company. Also, the Companys right to participate in a distribution of assets upon a subsidiarys liquidation or reorganization is subject to the prior claims of the subsidiarys creditors. In
the event the Bank is unable to pay dividends to the Company, the Company may not be able to service debt, pay obligations or pay dividends on the Companys common stock.

The inability to receive dividends from the Bank could have a material adverse affect on the Companys business, financial condition and results of operations. See the section captioned
Supervision and Regulation in Item 1. Business and Note 17  Dividends and Restrictions in the notes to consolidated financial statements included in Item 8. Financial Statements and Supplementary Data, which are located
elsewhere in this report.

The Company May Not Be Able To Attract and Retain Skilled People

The Companys success depends, in large part, on its ability to attract and retain key people. Competition for the best people in most activities engaged in by the Company can be intense and
the Company may not be able to hire people or to retain them. The unexpected loss of services of one or more of the Companys key personnel could have a material adverse impact on the Companys business because of their skills, knowledge
of the Companys market, years of industry experience and the difficulty of promptly finding qualified replacement personnel.

The Companys
Information Systems May Experience an Interruption Or Breach In Security

The Company relies heavily on communications and information
systems to conduct its business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in the Companys customer relationship management, general ledger, deposit, loan and other systems. While
the Company has policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of its information systems, there can be no assurance that any such failures, interruptions or security breaches will not
occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of the Companys information systems could damage the Companys reputation, result in a loss of customer
business, subject the Company to additional regulatory scrutiny, or expose the Company to civil litigation and possible financial liability, any of which could have a material adverse effect on the Companys financial condition and results of
operations.

The Company Continually Encounters Technological Change

The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and
enables financial institutions to better serve customers and to reduce costs. The Companys future success depends, in part, upon its ability to address the needs of its customers by using technology to provide products and services that will
satisfy customer demands, as well as to create additional efficiencies in the Companys operations. Many of the Companys competitors have substantially greater resources to invest in technological enhancements. The Company may not be able
to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers. Failure to successfully keep pace with technological change affecting the financial services industry
could have a material adverse impact on the Companys business and, in turn, the Companys financial condition and results of operations.



8



---

##### Table of Contents

Severe Weather, Natural Disasters, Acts of War or Terrorism and Other External Events Could
Significantly Impact the Companys Business

Severe weather, natural disasters, acts of war or terrorism and other adverse
external events could have a significant impact on the Companys ability to conduct business. Such events could affect the stability of the Companys deposit base, impair the ability of borrowers to repay outstanding loans, impair the
value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause the Company to incur additional expenses. Although management has established disaster recovery policies and procedures, the occurrence of
any such event could have a material adverse effect on the Companys business, which, in turn, could have a material adverse effect on the Companys financial condition and results of operations.

The Companys Articles of Incorporation, By-Laws and Shareholder Rights Plan As Well As Certain Banking Laws May Have an Anti-Takeover Effect

Provisions of the Companys articles of incorporation and by-laws, federal banking laws, including regulatory approval
requirements, and the Companys stock purchase rights plan could make it more difficult for a third party to acquire the Company, even if doing so would be perceived to be beneficial to the Companys stockholders. The combination of these
provisions effectively inhibits a non-negotiated merger or other business combination, which, in turn, could adversely affect the market price of the Companys common stock.

Item 1B.  Unresolved Staff Comments

Not applicable.

Item 2  Properties

The Company conducts business in Central New York State through 29
banking offices and two administrative centers. The Company leases its corporate administrative center, located in Syracuse, NY. Eleven banking offices and one of the administrative centers are subject to leases and/or land leases. The other banking
offices and administrative center are owned.

Item 3  Legal Proceedings

In December 1998, the Oneida Indian Nation (The
Nation) and the U.S. Justice Department filed a motion to amend a long-standing land claim against the State of New York to include a class of 20,000 unnamed defendants who own real property in Madison County and Oneida County. An additional
motion sought to include the Company as a representative of a class of landowners. On September 25, 2000, the United States District Court of the Northern District of New York rendered a decision denying the motion to include the landowners as
a group, and thus, excluding the Company and many of its borrowers from the litigation. The State of New York, the County of Madison and the County of Oneida remain as defendants in the litigation. This ruling may be appealed by The Nation, and does
not prevent The Nation from suing landowners individually, in which case the litigation could involve assets of the Company. On May 21, 2007, the U.S. District Court issued a decision dismissing the possessory land claims. The Courts
decision has been appealed by the Nation. Although management cannot predict the timing of the resolution of this matter, it continues to believe that this matter will be resolved without adversely affecting the Company.

The Company and its subsidiaries are subject to various claims, legal proceedings and matters that arise in the ordinary course of business. In
managements opinion, no pending action, if adversely decided, would materially affect the Companys financial condition.

Item 4  Submission of Matters to a Vote of Security Holders

No matter was submitted to a
vote of the Companys security holders during the fourth quarter of the year ended December 31, 2007.

PART II

Item 5  Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Common Stock Data

The common stock of the Company is listed on the NASDAQ Global Market under the
symbol ALNC. Market makers for the stock include Keefe, Bruyette & Woods, Inc. and Sandler ONeill & Partners, L.P There were 927 shareholders of record as of December 31, 2007. The following table presents
stock prices for the Company for 2007 and 2006. Stock prices below are based on daily high and low closing prices for the quarter, as reported on the NASDAQ Global Market.



|            |  |        |  |        |  |                   |  |        |  |        |  |                  
|----------- |  | ------ |  | ------ |  | ----------------- |  | ------ |  | ------ |  | -----------------
|            |  | 2007   |  | 2006  
|            |  | High   |  | Low    |  | Dividend Declared |  | High   |  | Low    |  | Dividend Declared
|            |  |        |  |        |  |                   |  |        |  |       
|1st Quarter |  | $32.27 |  | $28.43 |  | $0.22             |  | $32.75 |  | $30.26 |  | $0.22            
|2nd Quarter |  | $30.55 |  | $26.30 |  | $0.22             |  | $31.00 |  | $27.29 |  | $0.22            
|3rd Quarter |  | $26.50 |  | $24.07 |  | $0.22             |  | $32.97 |  | $29.51 |  | $0.22            
|4th Quarter |  | $26.10 |  | $23.06 |  | $0.24             |  | $32.54 |  | $29.85 |  | $0.22            



9



---

##### Table of Contents

Registrar and Transfer Agent

American Stock Transfer & Trust Company

59 Maiden Lane

New York, NY 10038

Automatic Dividend Reinvestment Plan

The Company has an automatic dividend reinvestment plan. This plan is administered by American Stock Transfer and Trust Company, as agent. It offers a convenient way for shareholders to increase
their investment in the Company. The plan enables certain shareholders to reinvest cash dividends on all or part of their common stock in additional shares of the Companys common stock without paying brokerage commissions or service charges.
Shareholders who are interested in this program may receive a Plan Prospectus and enrollment card by calling ASTC Dividend Reinvestment at 1-800-278-4353, or writing to the following address:

Dividend Reinvestment

American Stock Transfer & Trust Company

59 Maiden Lane

New York, NY 10038

Dividends

The Company has historically paid regular
quarterly cash dividends on its common stock, and the Board of Directors presently intends to continue the payment of regular quarterly cash dividends, subject to the need for those funds for debt service and other purposes. However, because
substantially all of the funds available for the payment of dividends are derived from the Bank, future dividends will depend upon the earnings of the Bank, its financial condition and its need for funds. Furthermore, there are a number of federal
banking policies and regulations that restrict the Companys ability to pay dividends. In particular, because the Bank is a depository institution whose deposits are insured by the FDIC, it may not pay dividends or distribute capital assets if
it is in default on any assessment due the FDIC. Also, as a national bank, the Bank is subject to OCC regulations which impose certain minimum capital requirements that would affect the amount of cash available for distribution to the Company. In
addition, under Federal Reserve policy, the Company is required to maintain adequate regulatory capital, is expected to serve as a source of financial strength to the Bank and to commit resources to support the Bank. These policies and regulations
may have the effect of reducing the amount of dividends that the Company can declare to its shareholders.

Stock Repurchases

On November 27, 2007, the Company announced that its Board of Directors had authorized the repurchase of up to 3% of the Companys outstanding
common stock, or approximately 143,500 shares, over a 12-month period. The following table provides information with respect to repurchases of the Companys common stock in accordance with the repurchase plan during the fourth quarter ended
December 31, 2007.



|                     |  |                                       |  |                                   |  |                                                                          |  |                                                                       
|-------------------- |  | ------------------------------------- |  | --------------------------------- |  | ------------------------------------------------------------------------ |  | ----------------------------------------------------------------------
|Period               |  | Total Number of      Shares Purchased |  | Average Price Paid      Per Share |  | Total Number of    Shares Purchased as    Part of
PubliclyAnnounced Plan |  | Maximum Number of    Shares that may yet be    Purchased under thePlan
|10/1/07    10/31/07 |  |                                      |  |                                  |  |                                                                         |  |                                                                      
|11/1/07    11/30/07 |  |                                      |  |                                  |  |                                                                         |  | 143,500                                                               
|12/1/07    12/31/07 |  | 52,100                                |  | $25.58                            |  | 52,100                                                                   |  | 91,400                                                                
|                     |  |                                       |  |                                   |  |                                                                          |  |                                                                       
|Total                |  | 52,100                                |  | $25.58                            |  | 52,100                                                                   |  |                                                                       
|                     |  |                                       |  |                                   |  |                                                                          |  |                                                                       



10



---

##### Table of Contents

Stock Performance Graph

The graph below matches Alliance Financial Corporations cumulative 5-year total shareholder return on common stock with the cumulative total returns of the Russell 3000 index and the SNL Bank NASDAQ index. The
graph tracks the performance of a $100 investment in our common stock and in each of the indexes (with the reinvestment of all dividends) from 12/31/2002 to 12/31/2007.

LOGO









|                               |  |               |  |          |  |          |  |          |  |          |  |         
|------------------------------ |  | ------------- |  | -------- |  | -------- |  | -------- |  | -------- |  | --------
|                               |  | Period Ending
|Index                          |  | 12/31/02      |  | 12/31/03 |  | 12/31/04 |  | 12/31/05 |  | 12/31/06 |  | 12/31/07
|Alliance Financial Corporation |  | 100.00        |  | 121.03   |  | 118.93   |  | 128.60   |  | 131.44   |  | 110.95  
|Russell 3000                   |  | 100.00        |  | 131.06   |  | 146.71   |  | 155.69   |  | 180.16   |  | 189.41  
|SNL Bank NASDAQ Index          |  | 100.00        |  | 129.08   |  | 147.94   |  | 143.43   |  | 161.02   |  | 126.42  



11



---

##### Table of Contents

Item 6  Selected Financial Data

Five-Year Comparative Summary



|                                                                           |  |                                                 |  |               |  |             |  |             |  |            
|-------------------------------------------------------------------------- |  | ----------------------------------------------- |  | ------------- |  | ----------- |  | ----------- |  | -----------
|                                                                           |  | December 31,                                   
|                                                                           |  | 2007                                            |  | 2006          |  | 2005        |  | 2004        |  | 2003       
|Selected Financial Condition Data                                          |  | (In thousands)                                 
|Total assets                                                               |  | $1,307,281                                      |  | $1,272,967    |  | $  983,256  |  | $  893,934  |  | $  826,255 
|Loans & leases, net of unearned income                                     |  | 895,533                                         |  | 881,411       |  | 654,086     |  | 526,100     |  | 479,055    
|Allowance for credit losses                                                |  | 8,426                                           |  | 7,029         |  | 4,960       |  | 5,267       |  | 6,069      
|Securities available-for-sale                                              |  | 282,220                                         |  | 261,987       |  | 265,494     |  | 317,758     |  | 297,031    
|Goodwill                                                                   |  | 32,187                                          |  | 33,456        |  |            |  |            |  |           
|Intangible assets, net                                                     |  | 13,183                                          |  | 14,912        |  | 9,671       |  |            |  |           
|Deposits                                                                   |  | 944,213                                         |  | 935,596       |  | 739,118     |  | 623,121     |  | 561,400    
|Borrowings                                                                 |  | 201,929                                         |  | 179,650       |  | 150,429     |  | 181,854     |  | 178,483    
|Junior subordinated obligations                                            |  | 25,774                                          |  | 25,774        |  | 10,310      |  | 10,310      |  | 10,310     
|Shareholders equity                                                       |  | 115,560                                         |  | 109,506       |  | 69,571      |  | 68,896      |  | 66,153     
|                                                                           |  |                                                 |  |               | 
|Trust assets under management (Market value, not included in total assets) |  | $  971,078                                      |  | $  927,674    |  | $  862,504  |  | $  282,281  |  | $  252,621 
|                                                                           | 
|                                                                           |  | Year ended December 31,                        
|                                                                           |  | 2007                                            |  | 2006          |  | 2005        |  | 2004        |  | 2003       
|                                                                           |  | (In thousands, except share and per share data)
|Selected Operating Data                                                    |  |                                                 |  |               |  |             |  |             |  |            
|Interest income                                                            |  | $    71,032                                     |  | $    57,673   |  | $    46,255 |  | $    40,757 |  | $    40,158
|Interest expense                                                           |  | 38,550                                          |  | 29,951        |  | 19,336      |  | 12,684      |  | 12,827     
|                                                                           |  |                                                 |  |               |  |             |  |             |  |            
|Net interest income                                                        |  | 32,482                                          |  | 27,722        |  | 26,919      |  | 28,073      |  | 27,331     
|Provision for credit losses                                                |  | 3,790                                           |  | 2,477         |  | 144         |  | 984         |  | 2,349      
|                                                                           |  |                                                 |  |               |  |             |  |             |  |            
|Net interest income after provision for credit losses                      |  | 28,692                                          |  | 25,245        |  | 26,775      |  | 27,089      |  | 24,982     
|Non-interest income                                                        |  | 21,292                                          |  | 17,714        |  | 14,238      |  | 9,177       |  | 9,652      
|                                                                           |  |                                                 |  |               |  |             |  |             |  |            
|Total Operating income                                                     |  | 49,984                                          |  | 42,959        |  | 41,013      |  | 36,266      |  | 34,634     
|                                                                           |  |                                                 |  |               | 
|Non-interest expense                                                       |  | 37,638                                          |  | 33,886        |  | 31,352      |  | 27,085      |  | 23,831     
|                                                                           |  |                                                 |  |               |  |             |  |             |  |            
|Income before taxes                                                        |  | 12,346                                          |  | 9,073         |  | 9,661       |  | 9,181       |  | 10,803     
|Income tax expense                                                         |  | 2,869                                           |  | 1,762         |  | 2,154       |  | 1,926       |  | 2,792      
|                                                                           |  |                                                 |  |               |  |             |  |             |  |            
|Net Income                                                                 |  | $      9,477                                    |  | $    7,311    |  | $    7,507  |  | $    7,255  |  | $    8,011 
|                                                                           |  |                                                 |  |               |  |             |  |             |  |            
|                                                                           |  |                                                 |  |               | 
|Stock and Per Share Data                                                   |  |                                                 |  |               |  |             |  |             |  |            
|Basic earnings per share                                                   |  | $      2.01                                     |  | $        1.92 |  | $      2.09 |  | $      2.03 |  | $      2.28
|Diluted earnings per share                                                 |  | $1.98                                           |  | $        1.88 |  | $      2.05 |  | $      2.00 |  | $      2.23
|Basic weighted average shares outstanding                                  |  | 4,710,530                                       |  | 3,804,711     |  | 3,593,864   |  | 3,565,226   |  | 3,510,074  
|Diluted weighted average shares outstanding                                |  | 4,775,883                                       |  | 3,874,484     |  | 3,664,684   |  | 3,631,806   |  | 3,584,930  
|Cash dividends declared                                                    |  | $      0.90                                     |  | $        0.88 |  | $      0.84 |  | $      0.84 |  | $      0.94
|Dividend payout ratio (1)                                                  |  | 45.5%                                           |  | 46.8%         |  | 41.0%       |  | 42.0%       |  | 42.2%      
|Book value                                                                 |  | $    24.53                                      |  | $      22.81  |  | $    19.52  |  | $    19.29  |  | $    18.72 
|Tangible book value                                                        |  | $    14.90                                      |  | $      12.74  |  | $    16.80  |  | $    19.29  |  | $    18.72 

(1)  Cash dividends declared per share divided by diluted earnings per share.



12



---

##### Table of Contents

|                                        |  |                         |  |        |  |        |  |        |  |       
|--------------------------------------- |  | ----------------------- |  | ------ |  | ------ |  | ------ |  | ------
|                                        |  | Year ended December 31,
|Selected Financial and Other Data (1)   |  | 2007                    |  | 2006   |  | 2005   |  | 2004   |  | 2003  
|                                        |  |                         |  |        | 
|Performance Ratios:                     |  |                         |  |        |  |        |  |        |  |       
|Return on average assets                |  | 0.74%                   |  | 0.69%  |  | 0.80%  |  | 0.84%  |  | 1.01% 
|Return on average equity                |  | 8.48%                   |  | 9.40%  |  | 10.75% |  | 10.75% |  | 12.34%
|Non-interest income to total income(2)  |  | 39.29%                  |  | 38.99% |  | 34.62% |  | 23.16% |  | 23.74%
|Efficiency Ratio(3)                     |  | 70.35%                  |  | 74.58% |  | 76.14% |  | 74.14% |  | 66.49%
|                                        |  |                         |  |        | 
|Rate/Yield Information:                 |  |                         |  |        |  |        |  |        |  |       
|Yield on earning assets                 |  | 6.36%                   |  | 6.06%  |  | 5.47%  |  | 5.26%  |  | 5.65% 
|Cost of funds                           |  | 3.78%                   |  | 3.46%  |  | 2.48%  |  | 1.77%  |  | 1.95% 
|Net interest rate spread                |  | 2.58%                   |  | 2.60%  |  | 2.99%  |  | 3.49%  |  | 3.70% 
|Net interest margin (tax equivalent)(4) |  | 3.02%                   |  | 3.02%  |  | 3.28%  |  | 3.69%  |  | 3.91% 

(1) Averages presented are daily averages

(2) Non-interest income (net of realized gains and losses on securities and lease prepayment gain) divided by the sum of net interest income and non-interest income (net of realized gains and
losses on securities and lease prepayment gain)

(3) Non-interest expense divided by the sum of net interest income and non-interest income
(net of realized gains and losses on securities and lease prepayment gain)

(4) Tax equivalent net interest income divided by average
earning assets





|                                                               |  |                                       |  |        |  |        |  |        |  |       
|-------------------------------------------------------------- |  | ------------------------------------- |  | ------ |  | ------ |  | ------ |  | ------
|                                                               |  | At or for the Year ended December 31,
|                                                               |  |                                       |  |        | 
|                                                               |  | 2007                                  |  | 2006   |  | 2005   |  | 2004   |  | 2003  
|Asset Quality Ratios                                           |  |                                       |  |        |  |        |  |        |  |       
|Non-performing loans and leases to total loans and leases      |  | 0.75%                                 |  | 0.30%  |  | 0.25%  |  | 0.53%  |  | 0.98% 
|Non-performing assets to total assets                          |  | 0.53%                                 |  | 0.21%  |  | 0.17%  |  | 0.31%  |  | 0.57% 
|Allowance for credit losses to non-performing loans and leases |  | 125.7%                                |  | 266.4% |  | 304.7% |  | 191.5% |  | 130.4%
|Allowance for credit losses to total loans and leases          |  | 0.94%                                 |  | 0.80%  |  | 0.76%  |  | 1.00%  |  | 1.27% 
|Net charge-offs to average loans and leases                    |  | 0.27%                                 |  | 0.23%  |  | 0.08%  |  | 0.36%  |  | 0.29% 
|                                                               |  |                                       |  |        | 
|Equity Ratios                                                  |  |                                       |  |        |  |        |  |        |  |       
|Average total shareholders equity to average total assets     |  | 8.74%                                 |  | 7.37%  |  | 7.43%  |  | 7.82%  |  | 8.21% 
|Tier 1 (core) capital                                          |  | 7.53%                                 |  | 7.53%  |  | 7.42%  |  | 8.70%  |  | 8.92% 
|Tier 1 risk-based capital                                      |  | 10.64%                                |  | 10.42% |  | 10.93% |  | 14.34% |  | 14.70%
|Total risk-based capital                                       |  | 11.59%                                |  | 11.26% |  | 11.72% |  | 15.34% |  | 15.93%



13



---

##### Table of Contents

Summarized quarterly financial information for the years ended December 31, 2007 and 2006 is as
follows:



|                                            |  |                                                         |  |           |  |           |  |           |  |           |  |           |  |           |  |          
|------------------------------------------- |  | ------------------------------------------------------- |  | --------- |  | --------- |  | --------- |  | --------- |  | --------- |  | --------- |  | ---------
|                                            |  | Three months ended                                     
|                                            |  | 12/31/07                                                |  | 9/30/07   |  | 6/30/07   |  | 3/31/07   |  | 12/31/06  |  | 9/30/06   |  | 6/30/06   |  | 3/31/06  
|                                            |  |                                                        
|                                            |  | (Dollars in thousands, except share and per share data)
|Total interest income                       |  | $ 17,978                                                |  | $18,028   |  | $17,649   |  | $17,377   |  | $17,433   |  | $14,066   |  | $13,465   |  | $12,709  
|Total interest expense                      |  | 9,832                                                   |  | 9,822     |  | 9,600     |  | 9,296     |  | 9,248     |  | 7,604     |  | 6,925     |  | 6.174    
|Net interest income                         |  | 8,146                                                   |  | 8,206     |  | 8,049     |  | 8,081     |  | 8,185     |  | 6,462     |  | 6,540     |  | 6,535    
|                                            |  |                                                         |  |           |  |           |  |           |  |           |  |           |  |           |  |          
|Provision for credit losses                 |  | 1,200                                                   |  | 1,140     |  | 700       |  | 750       |  | 510       |  | 550       |  | 417       |  | 1,000    
|Non-interest income                         |  | 5,705                                                   |  | 5,432     |  | 5,136     |  | 5,019     |  | 5,423     |  | 4,157     |  | 4,122     |  | 4,012    
|Non-interest expense                        |  | 9,496                                                   |  | 9,350     |  | 9,541     |  | 9,251     |  | 10,703    |  | 7,675     |  | 7,704     |  | 7,804    
|                                            |  |                                                         |  |           |  |           |  |           |  |           |  |           |  |           |  |          
|Income before income taxes                  |  | 3,155                                                   |  | 3,148     |  | 2,944     |  | 3,099     |  | 2,395     |  | 2,394     |  | 2,541     |  | 1,743    
|Provision for income taxes                  |  | 715                                                     |  | 738       |  | 671       |  | 745       |  | 315       |  | 575       |  | 569       |  | 303      
|                                            |  |                                                         |  |           |  |           |  |           |  |           |  |           |  |           |  |          
|Net Income                                  |  | $   2,440                                               |  | $  2,410  |  | $ 2,273   |  | $  2,354  |  | $   2,080 |  | $  1,819  |  | $  1,972  |  | $  1,440 
|                                            |  |                                                         |  |           |  |           |  |           |  |           |  |           |  |           |  |          
|                                            |  |                                                         |  |           |  |           |  |          
|Basic earnings per share                    |  | $     0.52                                              |  | $    0.51 |  | $    0.48 |  | $    0.50 |  | $0.44     |  | $0.52     |  | $0.56     |  | $0.40    
|Diluted earnings per share                  |  | $     0.51                                              |  | $    0.51 |  | $    0.48 |  | $    0.49 |  | $0.43     |  | $0.51     |  | $0.54     |  | $0.40    
|Basic weighted average shares outstanding   |  | 4,699,106                                               |  | 4,709,334 |  | 4,709,334 |  | 4,724,638 |  | 4,720,384 |  | 3,503,851 |  | 3,487,279 |  | 3,566,228
|Diluted weighted average shares outstanding |  | 4,752,112                                               |  | 4,756,088 |  | 4,771,091 |  | 4,799,638 |  | 4,801,544 |  | 3,585,204 |  | 3,638,442 |  | 3,639,637
|Cash dividends declared per share           |  | $     0.24                                              |  | $    0.22 |  | $    0.22 |  | $    0.22 |  | $0.22     |  | $0.22     |  | $0.22     |  | $0.22    
|Net interest margin (tax equivalent)        |  | 2.98%                                                   |  | 3.04%     |  | 3.01%     |  | 3.04%     |  | 3.08%     |  | 2.91%     |  | 3.01%     |  | 3.04%    
|Return on average assets                    |  | 0.75%                                                   |  | 0.75%     |  | 0.71%     |  | 0.75%     |  | 0.67%     |  | 0.72%     |  | 0.80%     |  | 0.59%    
|Return on average equity                    |  | 8.49%                                                   |  | 8.64%     |  | 8.22%     |  | 8.58%     |  | 8.31%     |  | 10.27%    |  | 11.30%    |  | 8.18%    
|Non-interest income to total income         |  | 40.01%                                                  |  | 39.83%    |  | 38.95%    |  | 38.31%    |  | 39.86%    |  | 39.15%    |  | 38.66%    |  | 38.04%   
|Efficiency ratio                            |  | 69.93%                                                  |  | 68.56%    |  | 72.36%    |  | 70.62%    |  | 78.64%    |  | 72.28%    |  | 72.26%    |  | 73.99%   



14



---

##### Table of Contents

Item 7  Managements Discussion and Analysis of Financial Condition and Results of Operations

The following section presents highlight information from management to assist with understanding the consolidated financial condition and results of operations of Alliance Financial Corporation and its subsidiaries
(combined, the Company), during the year ended December 31, 2007 and the preceding two years. The consolidated financial statements and related notes, included elsewhere in this annual report on Form 10-K should be read in
conjunction with the discussions in this section. The matters discussed in this section contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements made that are not historical
facts are forward-looking and are based on estimates, forecasts and assumptions involving risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The risks and
uncertainties referred to above include, but are not limited to those described under Forward-Looking Statements and Risk Factors in Items 1 and 1A, respectively of this Form 10-K.

2007 Highlights and Overview

Our results of
operations are dependent primarily on net interest income, which is the difference between the income earned on our loans and leases and securities and our cost of funds, consisting of the interest paid on deposits and borrowings. Results of
operations are also affected by the provision for credit losses, securities and loan sale activities, loan servicing activities, service charges and fees collected on our deposit accounts, income collected from trust and investment advisory services
and the income earned on our investment in bank-owned life insurance. Our expenses primarily consist of salaries and employee benefits, occupancy and equipment expense, marketing expense, professional services, technology expense, amortization of
intangible assets, other expense and income tax expense. Results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, inflation, government policies and the actions of
regulatory authorities.



15



---

##### Table of Contents

Average Balance Sheet

The following table sets forth information concerning average interest-earning assets and interest-bearing liabilities and the yields and rates thereon. Interest income and yield information is adjusted for items
exempt from federal income taxes and assumes a 34% tax rate. Non-accrual loans have been included in the average balances. Securities are shown at average amortized cost.



|                                                                                                        |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|------------------------------------------------------------------------------------------------------- |  | ------------------------ | ---------------------- | ---------------- | - | ---------------- |  | ------------ |  | ---------------- | --------- | ---------------- | - | ------------ |  | ---------------- |  | ---------------- | ------- |  | - | ------ |  | -----
|                                                                                                        |  | Years ended December 31,
|                                                                                                        |  | 2007                     |                        | 2006             |   | 2005            
|                                                                                                        |  |                          |                        |                  |   |                  |  |              | 
|                                                                                                        |  | Avg. Balance             |                        | Amt. of Interest |   | Avg. Yield/ Rate |  | Avg. Balance |  | Amt. of Interest |           | Avg. Yield/ Rate |   | Avg. Balance |  | Amt. of Interest |  | Avg. Yield/ Rate
|                                                                                                        |  |                          | (Dollars in thousands)
|Assets:                                                                                                 |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Interest-earning assets:                                                                                |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Federal funds sold                                                                                      |  | $                        | 362                    |                  | $ | 18               |  | 4.97%        |  | $                | 2,450     |                  | $ | 136          |  | 5.55%            |  | $                | 4,094   |  | $ | 119    |  | 2.91%
|Taxable investment securities                                                                           |  |                          | 174,719                |                  |   | 7,929            |  | 4.54%        |  |                  | 177,027   |                  |   | 7,311        |  | 4.13%            |  |                  | 208,608 |  |   | 7,808  |  | 3.74%
|Nontaxable investment securities                                                                        |  |                          | 84,987                 |                  |   | 5,252            |  | 6.18%        |  |                  | 75,384    |                  |   | 4,683        |  | 6.21%            |  |                  | 72,868  |  |   | 4,594  |  | 6.30%
|FHLB and FRB stock                                                                                      |  |                          | 8,741                  |                  |   | 628              |  | 7.18%        |  |                  | 6,233     |                  |   | 346          |  | 5.55%            |  |                  | 6,558   |  |   | 335    |  | 5.11%
|Residential real estate loans                                                                           |  |                          | 263,180                |                  |   | 15,914           |  | 6.05%        |  |                  | 204,946   |                  |   | 12,438       |  | 6.07%            |  |                  | 177,885 |  |   | 10,802 |  | 6.07%
|Commercial loans                                                                                        |  |                          | 211,964                |                  |   | 17,058           |  | 8.05%        |  |                  | 170,919   |                  |   | 13,459       |  | 7.87%            |  |                  | 154,066 |  |   | 10,564 |  | 6.86%
|Non-taxable commercial loans                                                                            |  |                          | 8,527                  |                  |   | 606              |  | 7.11%        |  |                  | 6,998     |                  |   | 476          |  | 6.80%            |  |                  | 7,036   |  |   | 417    |  | 5.92%
|Taxable leases (net of unearned income)                                                                 |  |                          | 111,182                |                  |   | 7,559            |  | 6.80%        |  |                  | 72,597    |                  |   | 5,091        |  | 7.01%            |  |                  | 27,402  |  |   | 1,834  |  | 6.69%
|Nontaxable leases (net of unearned income)                                                              |  |                          | 19,259                 |                  |   | 1,152            |  | 5.98%        |  |                  | 17,907    |                  |   | 1,038        |  | 5.80%            |  |                  | 8,867   |  |   | 518    |  | 5.84%
|Indirect auto loans                                                                                     |  |                          | 180,688                |                  |   | 9,983            |  | 5.52%        |  |                  | 179,552   |                  |   | 9,123        |  | 5.08%            |  |                  | 147,364 |  |   | 6,909  |  | 4.69%
|Consumer loans                                                                                          |  |                          | 91,502                 |                  |   | 7,317            |  | 8.00%        |  |                  | 72,450    |                  |   | 5,680        |  | 7.84%            |  |                  | 64,834  |  |   | 4,235  |  | 6.53%
|Total interest-earning assets                                                                           |  | $                        | 1,155,111              |                  | $ | 73,416           |  | 6.36%        |  | $                | 986,463   |                  | $ | 59,781       |  | 6.06%            |  | $                | 879,582 |  | $ | 48,135 |  | 5.47%
|Non-interest-earning assets:                                                                            |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Other assets                                                                                            |  |                          | 132,431                |                  |   |                  |  |              |  |                  | 77,155    |                  |   |              |  |                  |  |                  | 65,996  |  |   |        |  |      
|Less: Allowance for credit losses                                                                       |  |                          | (7,656)                |                  |   |                  |  |              |  |                  | (5,518)   |                  |   |              |  |                  |  |                  | (5,212) |  |   |        |  |      
|Net unrealized (losses) gains on available-for-sale securities                                          |  |                          | (1,712)                |                  |   |                  |  |              |  |                  | (3,227)   |                  |   |              |  |                  |  |                  | (2)     |  |   |        |  |      
|                                                                                                        |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Total                                                                                                   |  | $                        | 1,278,174              |                  |   |                  |  |              |  | $                | 1,054,873 |                  |   |              |  |                  |  | $                | 940,364 |  |   |        |  |      
|                                                                                                        |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|                                                                                                        |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|                                                                                                        |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Liabilities and Shareholders Equity:                                                                   |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Demand deposits                                                                                         |  | $                        | 97,740                 |                  | $ | 911              |  | 0.93%        |  | $                | 87,221    |                  | $ | 519          |  | 0.60%            |  | $                | 80,463  |  | $ | 250    |  | 0.31%
|Savings deposits                                                                                        |  |                          | 83,953                 |                  |   | 452              |  | 0.54%        |  |                  | 62,432    |                  |   | 339          |  | 0.54%            |  |                  | 59,876  |  |   | 307    |  | 0.51%
|MMDA deposits                                                                                           |  |                          | 197,079                |                  |   | 6,322            |  | 3.21%        |  |                  | 176,811   |                  |   | 5,141        |  | 2.91%            |  |                  | 182,905 |  |   | 3,955  |  | 2.16%
|Time deposits                                                                                           |  |                          | 432,652                |                  |   | 20,548           |  | 4.75%        |  |                  | 378,382   |                  |   | 16,161       |  | 4.27%            |  |                  | 297,040 |  |   | 8,988  |  | 3.03%
|Borrowings                                                                                              |  |                          | 182,862                |                  |   | 8,357            |  | 4.57%        |  |                  | 145,140   |                  |   | 6,652        |  | 4.58%            |  |                  | 149,289 |  |   | 5,192  |  | 3.48%
|Junior subordinated obligations issued to unconsolidated subsidiary trusts                              |  |                          | 25,774                 |                  |   | 1,960            |  | 7.60%        |  |                  | 14,606    |                  |   | 1,139        |  | 7.80%            |  |                  | 10,310  |  |   | 644    |  | 6.25%
|Total interest-bearing liabilities                                                                      |  | $                        | 1,020,060              |                  | $ | 38,550           |  | 3.78%        |  | $                | 864,592   |                  | $ | 29,951       |  | 3.46%            |  | $                | 779,883 |  | $ | 19,336 |  | 2.48%
|Non-interest-bearing liabilities:                                                                       |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Demand deposits                                                                                         |  |                          | 126,698                |                  |   |                  |  |              |  |                  | 101,266   |                  |   |              |  |                  |  |                  | 80,757  |  |   |        |  |      
|Other liabilities                                                                                       |  |                          | 19,688                 |                  |   |                  |  |              |  |                  | 11,239    |                  |   |              |  |                  |  |                  | 9,880   |  |   |        |  |      
|Shareholders equity                                                                                    |  |                          | 111,728                |                  |   |                  |  |              |  |                  | 77,776    |                  |   |              |  |                  |  |                  | 69,844  |  |   |        |  |      
|                                                                                                        |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Total                                                                                                   |  | $                        | 1,278,174              |                  |   |                  |  |              |  | $                | 1,054,873 |                  |   |              |  |                  |  | $                | 940,364 |  |   |        |  |      
|                                                                                                        |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Net interest income (tax equivalent)                                                                    |  |                          |                        |                  | $ | 34,866           |  |              |  |                  |           |                  | $ | 29,830       |  |                  |  |                  |         |  | $ | 28,799 |  |      
|                                                                                                        |  |                          |                        |                  |   |                  |  |              |  |                  |           |                  |   |              |  |                  |  |                  |         |  |   |        |  |      
|Net interest margin (tax equivalent)                                                                    |  |                          |                        |                  |   |                  |  | 3.02%        |  |                  |           |                  |   |              |  | 3.02%            |  |                  |         |  |   |        |  | 3.27%
|Net interest rate spread                                                                                |  |                          |                        |                  |   |                  |  | 2.58%        |  |                  |           |                  |   |              |  | 2.60%            |  |                  |         |  |   |        |  | 2.99%
|Federal tax exemption on nontaxable investment securities, loans and leases included in interest income |  |                          |                        |                  | $ | 2,384            |  |              |  |                  |           |                  | $ | 2,108        |  |                  |  |                  |         |  | $ | 1,880  |  |      



16



---

##### Table of Contents

Rate/Volume Analysis

The following table sets forth the dollar volume of increase (decrease) in interest income and interest expense resulting from changes in the volume of earning assets and interest-bearing liabilities, and from changes
in rates. Volume changes are computed by multiplying the volume difference by the prior years rate. Rate changes are computed by multiplying the rate difference by the prior years balance. The change in interest due to both rate and
volume has been allocated proportionally between the volume and rate variances.





|                                                                           |  |                            |  |                            |  |               |  |               |  |                |  |              
|-------------------------------------------------------------------------- |  | -------------------------- |  | -------------------------- |  | ------------- |  | ------------- |  | -------------- |  | -------------
|                                                                           |  | 2007 Compared to 2006      |  | 2006 Compared to
2005     
|                                                                           |  | Increase (decrease) due to |  | Increase (decrease) due to
|                                                                           |  | Volume                     |  | Rate                       |  | Net    Change |  | Volume        |  | Rate           |  | Net Change   
|                                                                           |  |                           
|                                                                           |  | (In thousands)            
|Federal funds sold                                                         |  | $       (105)              |  | $        (13)              |  | $      (118)  |  | $        (61) |  | $          78  |  | $          17
|Taxable investment securities                                              |  | (96)                       |  | 714                        |  | 618           |  | (1,258)       |  | 761            |  | (497)        
|Non-taxable investment securities                                          |  | 594                        |  | (25)                       |  | 569           |  | 157           |  | (68)           |  | 89           
|FHLB and FRB stock                                                         |  | 163                        |  | 119                        |  | 282           |  | (17)          |  | 28             |  | 11           
|Residential real estate loans                                              |  | 3,521                      |  | (45)                       |  | 3,476         |  | 1,642         |  | (6)            |  | 1,636        
|Commercial loans                                                           |  | 3.297                      |  | 302                        |  | 3,599         |  | 1,228         |  | 1,667          |  | 2,895        
|Non-taxable commercial loans                                               |  | 108                        |  | 22                         |  | 130           |  | (2)           |  | 61             |  | 59           
|Taxable leases, net of unearned discount                                   |  | 2,628                      |  | (160)                      |  | 2,468         |  | 3,165         |  | 92             |  | 3,257        
|Non-taxable leases, net of unearned discount                               |  | 81                         |  | 33                         |  | 114           |  | 524           |  | (4)            |  | 520          
|Indirect loans                                                             |  | 58                         |  | 802                        |  | 860           |  | 1,600         |  | 614            |  | 2,214        
|Consumer loans                                                             |  | 1,521                      |  | 116                        |  | 1,637         |  | 534           |  | 911            |  | 1,445        
|                                                                           |  |                            |  |                           
|Total interest-earning assets                                              |  | $    11,770                |  | $    1,865                 |  | $    13,635   |  | $      7,512  |  | $        4,134 |  | $    11,646  
|                                                                           |  |                            |  |                            |  |               |  |               |  |                |  |              
|                                                                           |  |                            |  |                            |  |               |  |               |  |                |  |              
|Interest-bearing demand deposits                                           |  | 69                         |  | 323                        |  | 392           |  | 23            |  | 246            |  | 269          
|Savings deposits                                                           |  | 116                        |  | (3)                        |  | 113           |  | 13            |  | 19             |  | 32           
|MMDA deposits                                                              |  | 621                        |  | 560                        |  | 1,181         |  | (136)         |  | 1,322          |  | 1,186        
|Time deposits                                                              |  | 2,464                      |  | 1,923                      |  | 4,387         |  | 2,866         |  | 4,307          |  | 7,173        
|Borrowings                                                                 |  | 1,719                      |  | (14)                       |  | 1,705         |  | (147)         |  | 1,607          |  | 1,460        
|Junior subordinated obligations issued to unconsolidated subsidiary trusts |  | 850                        |  | (29)                       |  | 821           |  | 308           |  | 187            |  | 495          
|                                                                           |  |                            |  |                           
|Total interest-bearing liabilities                                         |  | $    5,839                 |  | $    2,760                 |  | $      8,599  |  | $      2,927  |  | $        7,688 |  | $    10,615  
|                                                                           |  |                            |  |                           
|Net interest income (tax equivalent)                                       |  | $    5,931                 |  | $    (895)                 |  | $      5,036  |  | $      4,585  |  | $      (3,554) |  | $      1,031 
|                                                                           |  |                            |  |                           



Comparison of Operating Results for the
Years Ended December 31, 2007 and 2006

General

Net income for 2007 was $9.5 million, an increase of $2.2 million, or 29.6%, compared to net income of $7.3 million in 2006. Diluted earnings per share was $1.98 in 2007, an increase of 5.3%, or $0.10 per share,
compared to $1.88 per share in 2006.

The increases in net income and diluted earnings per share are due largely to the impact of the
acquisition of Bridge Street in October 2006. The acquisition was also the primary factor behind increases in net interest income, non-interest income and non-interest expense. The provision for credit losses increased in 2007 due primarily to
increases in charge-offs, delinquencies and a general softening of economic and credit conditions in 2007.

Net Interest Income

Net interest income increased $4.8 million or 17.2% due primarily to a $168.6 million increase in average interest earning assets. The increase in
average earning assets resulted primarily from the Bridge Street acquisition and secondarily from organic growth, particularly in our lease portfolio.

The net interest margin on a tax-equivalent basis was 3.02% in 2007 and 2006, as an increase in the Companys cost of funds of 32 basis points in 2007 was substantially offset by a 30 basis point increase in
tax-equivalent earning asset yields.

Loans and leases comprised 76.7% of average earning assets in 2007, compared with 73.5% in 2006. The
higher proportion of earning assets in loans and leases, combined with general upward repricing of the Companys earning-assets in the higher interest rate environment of much of 2007, contributed to an increase in the Companys
tax-equivalent earning asset yield to 6.36% in 2007, compared with 6.06% in 2006.

The Companys cost of funds was 3.78% in 2007,
compared with 3.46% in 2006 due to generally higher market interest rates in 2007 and to the effect of significant competition for deposits in our market, which increased the cost of retaining existing deposits and attracting new deposits.



17



---

##### Table of Contents

Recent reductions in the federal funds rate by the Federal Reserve along with a weakening of national
economic conditions have driven short-term market interest rates lower late in 2007 and into 2008. Both the Companys earning-assets yields and its cost of funds have begun to decline as a result. In the current interest rate environment, our
cost of funds is expected to decline more quickly than our earning-assets yield in the near term as a larger segment of our interest-bearing liabilities compared with our earning assets mature or have rate resets in the next six months. The current
low level of short-term market interest rates and the Companys ability in the current interest rate environment to reduce our offering rates on many of our deposit products is expected to favorably impact the Companys net interest margin
in the first quarter of 2008. The magnitude of the potential improvement in our net interest margin, and its duration will be significantly impacted by a number of factors including competition for deposits, the Companys liquidity position and
the levels of market interest rates.

Non-Interest Income

The Companys non-interest income is comprised of service charges on deposits, fees from investment management and brokerage services, mortgage banking operations that include gains from sales and income from
servicing, and other recurring operating income fees from normal banking operations, along with non-core components that primarily consist of net gains or losses from sales of investment securities.

The following table sets forth certain information on non-interest income for the years indicated:



|                                                |  |                          |  |              |  |            |  |         
|----------------------------------------------- |  | ------------------------ |  | ------------ |  | ---------- |  | --------
|                                                |  | Years ended December 31,
|                                                |  | 2007                     |  | 2006         |  | Change    
|                                                |  | (In thousands)          
|Investment management income                    |  | $      9,180             |  | $      8,895 |  | $      285 |  | 3.2%    
|Service charges on deposit accounts             |  | 5,296                    |  | 4,316        |  | 980        |  | 22.7%   
|Card-related fees                               |  | 1,942                    |  | 1,291        |  | 651        |  | 50.4%   
|Insurance agency income                         |  | 1,855                    |  | 615          |  | 1,240      |  | 201.6%  
|Income from bank-owned life insurance           |  | 635                      |  | 455          |  | 180        |  | 39.6%   
|Gain on sale of loans                           |  | 192                      |  | 126          |  | 66         |  | 52.4%   
|Rental income from operating leases             |  | 162                      |  | 797          |  | (635)      |  | (79.7)% 
|Losses on sale of securities available-for-sale |  | (12)                     |  | (2)          |  | (10)       |  | (500.0)%
|Other operating income                          |  | 2,042                    |  | 1,221        |  | 821        |  | 67.2%   
|                                                |  |                          |  |              |  |            |  |         
|Total non-interest income                       |  | $    21,292              |  | $    17,714  |  | $    3,578 |  | 20.2%   
|                                                |  |                          |  |              |  |            |  |         

Total non-interest income increased $3.6 million or 20.2% in 2007 due primarily to the effect of
the full-year impact in 2007 of the Bridge Street acquisition. In addition, organic growth in customer service charges and transaction fees, due in large part to increased customer transaction volumes and greater utilization of debit cards for
consumer purchases contributed to the increases in service charges on deposit accounts and card related fees.

Investment management income
increased in 2007 due to an increase in assets under management resulting from generally higher equity market returns in 2007 and the acquisition of new customers and related assets under management. Rental income from operating leases decreased due
to the Companys planned reduction of operating lease activity.

Approximately 60% of the increase in other non-interest income was
comprised of non-recurring items, including a $283,000 gain on a prepayment of certain equipment leases. The balance of the increase in other non-interest income resulted primarily from increases in mortgage servicing fees and miscellaneous customer
fees.

Non-interest income comprised 39.3% of total revenue (non-interest income, net of realized gains and losses on securities and lease
prepayment, and net interest income) in 2007 compared with 39.0% in 2006.

Non-Interest Expenses

The following table sets forth certain information on operating expenses for the years indicated:



|                                  |  |                         |  |             |  |            |  |        
|--------------------------------- |  | ----------------------- |  | ----------- |  | ---------- |  | -------
|                                  |  | Years ended December 31
|                                  |  | 2007                    |  | 2006        |  | Change    
|                                  |  | (In thousands)         
|Salaries and employee benefits    |  | $    18,281             |  | $    16,607 |  | $    1,674 |  | 10.1%  
|Occupancy and equipment expenses  |  | 6,765                   |  | 6,460       |  | 305        |  | 4.7%   
|Communication expense             |  | 827                     |  | 744         |  | 83         |  | 11.2%  
|Stationery and supplies expense   |  | 611                     |  | 645         |  | (34)       |  | (5.3)% 
|Marketing expense                 |  | 1,237                   |  | 1,128       |  | 109        |  | 9.7%   
|Amortization of intangible assets |  | 1,729                   |  | 797         |  | 932        |  | 116.9% 
|Professional fees                 |  | 2,785                   |  | 3,239       |  | (454)      |  | (14.0)%
|Other non-interest expense        |  | 5,403                   |  | 4,266       |  | 1,137      |  | 26.7%  
|                                  |  |                         |  |             |  |            |  |        
|Total non-interest expenses       |  | $    37,638             |  | $    33,886 |  | $    3,752 |  | 11.1%  
|                                  |  |                         |  |             |  |            |  |        

Total non-interest expenses increased $3.8 million or 11.1% in 2007, with increases in all
categories, except marketing, resulting primarily from the incremental costs associated with the operation of the Bridge Street branches and the Ladds insurance agency, the costs



18



---

##### Table of Contents

associated with processing the increased volume of customer transactions due to the Bridge Street acquisition and amortization of intangible assets recorded
in connection with the acquisition.

Non-interest expenses in 2006 included integration and closing costs of the acquisition totaling
approximately $1.1 million, including salaries and benefits of approximately $350,000, stationery expense of $130,000, and professional fees of $585,000.

The Companys efficiency ratio was 70.4% in 2007, compared with 74.6% in 2006.

Income Tax Expense

The Companys effective tax rate was 23.2% in 2007 and 19.4% in 2006. The increase in the effective tax rate in 2007 compared
with 2006 is primarily attributable to lower non-taxable interest and life insurance income relative to total pre-tax income. A reconciliation of the effective tax rate to the statutory tax rate is included in Note 11 to the consolidated financial
statements.

Comparison of Operating Results for the Years Ended December 31, 2006 and 2005

General

Net income for 2006 was
$7.3 million, a decrease of $196,000, or 2.6%, compared to net income of $7.5 million in 2005. Diluted earnings per share were $1.88 in 2006, down 8.3%, or $0.17 per share, compared to $2.05 per share in 2005. The decline in diluted earnings per
share resulted primarily from the issuance of 1,292,000 shares of common stock in connection with the acquisition combined with incremental earnings from the acquisition being substantially offset by integration and closing costs.

In 2006, a 12.2% increase in average interest earning assets offset a 25 basis point decrease in our net interest margin compared with 2005 caused
largely by the flat yield curve throughout 2006, resulting in a modest 3.0% increase in net interest income. Non-interest income increased $3.5 million compared with 2005, resulting largely from our expanded investment management business and higher
service charges, while operating expenses increased $2.5 million due in large part to the acquisition of Bridge Street and the associated integration and closing costs. The provision for credit losses increased $2.3 million in 2006 compared with
2005 due to the growth and changing mix of our loan and lease portfolio and to a higher level of charge-offs in 2006, including two relationships totaling $951,000 which were charged off in the first half of 2006.

Net Interest Income

Net interest
income totaled $27.7 million in 2006, compared to $26.9 million in 2005, reflecting the favorable impact of the increase in average earning assets, which offset the effect of a lower net interest margin in 2006. Average earning assets increased
$106.9 million in 2006, due largely to organic growth in our leasing and indirect loan portfolios, which increased $54.2 million and $32.2 million, respectively. The rest of our earning asset growth resulted from a combination of new loan
originations and from assets acquired from Bridge Street.

The net interest margin compression in 2006 was primarily the result of rising
short-term market interest rates that increased the Banks cost of funds on a large percentage of its interest-bearing liabilities with short-term maturity or variable interest rate characteristics. Also, a persistently flat yield curve
provided less benefit to the yields on a significant percentage of the Companys interest earning assets that have a pricing correlation with intermediate and longer-term market interest rates, and that rose less than short-term rates during
the year.

Higher short-term interest rates and the persistently flat yield curve and periods of yield curve inversions in 2006, along with
highly competitive deposit pricing and customer preference for higher yielding time deposits over savings and money market accounts negatively impacted our net interest margin in 2006. An increase in our earning asset yield of 59 basis points in
2006 compared with 2005 was offset by an increase in our cost of funds of 98 basis points over the same period. The net interest margin on a tax-equivalent basis was 3.02% in 2006, compared with 3.27% in 2005.

Average loans and leases (net of unearned income) increased to 73.5% of average earning assets in 2006 from 66.8% in 2005. The mix of our loan and lease
portfolio also changed somewhat as a result of the strong growth in our leasing and indirect lending portfolios. Leases accounted for 12.5% of average loans and leases in 2006 compared with 6.2% in 2005.



19



---

##### Table of Contents

Non-Interest Income

The following table sets forth certain information on non-interest income for the years indicated:



|                                                |  |                                   |  |                    |  |            |  |        
|----------------------------------------------- |  | --------------------------------- |  | ------------------ |  | ---------- |  | -------
|                                                |  | For the Years Ending December 31,
|                                                |  | 2006                              |  | 2005               |  | Change    
|                                                |  | (Dollars in thousands)           
|Investment management income                    |  | $          8,895                  |  | $            7,864 |  | $    1,031 |  | 13.1%  
|Service charges on deposit accounts             |  | 4,316                             |  | 2,957              |  | 1,359      |  | 46.0%  
|Card-related fees                               |  | 1,291                             |  | 926                |  | 365        |  | 39.4%  
|Insurance agency income                         |  | 615                               |  |                   |  | 615        |  | 100.0% 
|Income from bank-owned life insurance           |  | 455                               |  | 402                |  | 53         |  | 13.2%  
|Gain on sale of loans                           |  | 126                               |  | 163                |  | (37)       |  | (22.7)%
|Rental income from operating leases             |  | 797                               |  | 1,186              |  | (389)      |  | (32.8)%
|Losses on sale of securities available-for-sale |  | (2)                               |  | (19)               |  | 17         |  | 89.5%  
|Other operating income                          |  | 1,221                             |  | 759                |  | 462        |  | 60.9%  
|                                                |  |                                   |  |                    |  |            |  |        
|Total non-interest income                       |  | $        17,714                   |  | $          14,238  |  | $    3,476 |  | 24.4%  
|                                                |  |                                   |  |                    |  |            |  |        

Total non-interest income increased $3.5 million or 24.4% in 2006. The increase in investment management income
compared with 2005 resulted from the timing of the acquisition of approximately $560 million of trust assets under management from HSBC, USA N.A., which closed in February 2005, and also to higher trust fees resulting from the positive returns on
assets in 2006.

Service charges on deposit accounts increased primarily from the impact of changes we made to certain transaction fees in
the fourth quarter of 2005, and also to fees earned on accounts acquired from Bridge Street.

Card related fees increased in 2006 due
primarily to higher customer debit card utilization and fees earned on former Bridge Street accounts. Insurance agency income represents revenue from the insurance subsidiary acquired in the Bridge Street transaction. Rental income from leases
decreased in 2006 due to the declining balance in our operating lease portfolio.

Other non-interest income increased $462,000 in 2006
compared with 2005, with approximately $168,000 resulting from non-operating items. The balance of the increase in other non-interest income resulted primarily from increases in mortgage servicing fees and miscellaneous customer fees.

Non-interest income (excluding loss on sales of securities) comprised 39.0% of revenue in 2006 up from 34.6% in 2005.

Non-Interest Expenses

The following table sets
forth certain information on operating expenses for the years indicated:



|                                  |  |                                   |  |               |  |              |  |       
|--------------------------------- |  | --------------------------------- |  | ------------- |  | ------------ |  | ------
|                                  |  | For the Years Ending December 31,
|                                  |  | 2006                              |  | 2005          |  | Change      
|                                  |  | (Dollars in thousands)           
|Salaries and employee benefits    |  | $      16,607                     |  | $      17,150 |  | $      (543) |  | (3.2)%
|Occupancy and equipment expenses  |  | 6,460                             |  | 5,746         |  | 714          |  | 12.4% 
|Communication expense             |  | 744                               |  | 603           |  | 141          |  | 23.4% 
|Stationery and supplies expense   |  | 645                               |  | 514           |  | 131          |  | 25.5% 
|Marketing expense                 |  | 1,128                             |  | 921           |  | 207          |  | 22.5% 
|Amortization of intangible assets |  | 797                               |  | 418           |  | 379          |  | 90.7% 
|Professional fees                 |  | 3,239                             |  | 2,385         |  | 854          |  | 35.8% 
|Other non-interest expense        |  | 4,266                             |  | 3,615         |  | 651          |  | 18.0% 
|                                  |  |                                   |  |               |  |              |  |       
|Total non-interest expenses       |  | $      33,886                     |  | $      31,352 |  | $      2,534 |  | 8.1%  
|                                  |  |                                   |  |               |  |              |  |       

Total non-interest expenses increased $2.5 million or 8.1% in 2006. The increase in non-interest
expense was due in large part to the acquisition of Bridge Street, except as noted below. Merger and conversion expenses totaled approximately $1.1 million in the fourth quarter of 2006, and were primarily in professional fees, salaries and
benefits, communications expense, stationery and supplies expense.

Salaries and benefits decreased in 2006 due primarily to efficiencies
gained through the implementation of a new staffing model in the first quarter of 2006 being partially offset by salaries and benefits for employees of Bridge Street in the fourth quarter of 2006.

Occupancy and equipment expense increased in 2006 due to a write-down of $174,000 on bank-owned property reclassified to assets held for sale in the
fourth quarter and to expenses associated with properties acquired from Bridge Street. Also contributing to the increase were occupancy costs relating to additional branches in operation during the period.

Increases in communication expense, stationery and supplies, marketing and professional fees resulted largely from acquisition and conversion related
activities. Also included in professional fees in 2006 was approximately $228,000 in consulting fees paid in the first quarter related to the personnel staffing model project.



20



---

##### Table of Contents

Amortization of intangible assets increased in 2006 as a result of amortization of intangible assets
established in connection with the Bridge Street acquisition.

Other operating expenses increased $651,000 or 18.0% due largely to higher
ATM processing fees and other miscellaneous expenses resulting primarily from increases in customer account and transaction volumes from organic growth and customers acquired from Bridge Street. In addition, director fees increased $231,000 or 67.5%
for the year due to an increase in the number of meetings in 2006 primarily related to the acquisition of Bridge Street and corporate governance matters, and an increase in the amount of earnings on directors deferred compensation which is tied to
the book value of Alliance common stock.

The Companys efficiency ratio was 74.6% in 2006, compared with 76.1% in 2005.

Income Tax Expense

The Companys effective
tax rate was 19.4% in 2006 and 22.3% 2005. The decrease in the effective tax rate in 2006 compared with 2005 is primarily attributable to increased non-taxable interest and life insurance income relative to total pre-tax income. This increase
resulted from the level of non-taxable investments obtained in the Bridge Street acquisition.

Comparison of Financial Condition at December 31,
2007 and December 31, 2006

General

Total assets increased $34.3 million or 2.7% in 2007, to $1.3 billion at December 31, 2007. Securities available-for-sale increased $18.7 million or 7.4%, and total loans and leases, net of unearned income, increased $13.1 million or
1.5% in 2007.

Securities

The
securities portfolio is designed to provide a favorable total return utilizing low-risk, high-quality securities while at the same time assisting in meeting the liquidity needs of the Banks loan and deposit operations, and supporting the
Companys interest risk objectives. Our securities portfolio is predominately comprised of investment grade mortgage-backed securities, securities issued by U.S. government sponsored corporations and municipal securities. Our mortgage-backed
securities portfolio is comprised of pass-through securities guaranteed by either Fannie Mae, Freddie Mac or Ginnie Mae, and does not include any securities backed by subprime or other high-risk mortgages. The decrease in unrealized losses on
available-for-sale securities resulted primarily from changes in market conditions and interest rates during the period. The Company classifies the majority of its securities as available-for-sale. The Company does not engage in securities trading
or derivatives activities in carrying out its investment strategies.

The following table sets forth the amortized cost and market value
for the Companys available-for-sale securities portfolio:



|                                                               |  |                          |  |            |  |                  |  |            |  |                  |  |                 
|-------------------------------------------------------------- |  | ------------------------ |  | ---------- |  | ---------------- |  | ---------- |  | ---------------- |  | ----------------
|                                                               |  | Years ended December 31,
|                                                               |  | 2007                     |  | 2006       |  | 2005            
|                                                               |  | AmortizedCost            |  | FairValue  |  | AmortizedCost    |  | FairValue  |  | AmortizedCost    |  | FairValue       
|                                                               |  | (In thousands)          
|U.S. Treasury obligations                                      |  | $            100         |  | $      101 |  | $          6,839 |  | $    6,420 |  | $          6,574 |  | $          6,105
|Obligations of U.S. government-sponsored corporations          |  | 60,902                   |  | 60,942     |  | 62,178           |  | 61,452     |  | 66,456           |  | 65,302          
|Obligations of states and political subdivisions               |  | 87,028                   |  | 88,580     |  | 86,299           |  | 87,388     |  | 73,610           |  | 74,908          
|Mortgage-backed securities                                     |  | 120,258                  |  | 120,155    |  | 97,908           |  | 96,163     |  | 111,968          |  | 109,477         
|Equity securities                                              |  | 2,934                    |  | 2,935      |  | 2,442            |  | 2,579      |  | 3,132            |  | 3,194           
|                                                               |  |                          |  |            |  |                  |  |            |  |                  |  |                 
|Total                                                          |  | $      271,222           |  | $272,713   |  | $       255,666  |  | $254,002   |  | $       261,740  |  | $       258,986 
|Net unrealized gains (losses) on available-for-sale securities |  | 1,491                    |  |            |  | (1,664)          |  |            |  | (2,754)          |  |                 
|                                                               |  |                          |  |            |  |                  |  |            |  |                  |  |                 
|Total carrying value                                           |  | $      272,713           |  |            |  | $254,002         |  |            |  | $       258,986  |  |                 
|                                                               |  |                          |  |            |  |                  |  |            |  |                  |  |                 



21



---

##### Table of Contents

The following table sets forth as of December 31, 2007, the maturities and the weighted-average
yields of the Companys debt securities, which have been calculated on the basis of the cost, weighted for scheduled maturity of each security, and adjusted to a fully tax-equivalent basis:



|                                                       |  |                                         |  |                                                          |  |                                                    |  |                                       |  |               
|------------------------------------------------------ |  | --------------------------------------- |  | -------------------------------------------------------- |  | -------------------------------------------------- |  | ------------------------------------- |  | --------------
|                                                       |  | At December 31, 2007                   
|                                                       |  | AmountMaturing    WithinOne Yearor Less |  | Amount    Maturing After    One Year butWithin FiveYears |  | AmountMaturing AfterFive Years butWithin Ten Years |  | Amount    Maturing After    Ten Years |  | TotalCost     
|                                                       |  | (In thousands)                         
|U.S. Treasury obligations                              |  | $      100                              |  | $                                                       |  | $                                                 |  | $                                    |  | $          100
|Obligations of U.S. government- sponsored corporations |  | 26,763                                  |  | 33,139                                                   |  | 1,000                                              |  |                                      |  | 60,902        
|Obligations of states and political subdivisions       |  | 6,747                                   |  | 50,427                                                   |  | 27,530                                             |  | 2,324                                 |  | 87,028        
|Mortgage-backed securities                             |  | 25,351                                  |  | 68,016                                                   |  | 17,670                                             |  | 9,221                                 |  | 120,258       
|                                                       |  |                                         |  |                                                          |  |                                                    |  |                                       |  |               
|Total debt securities available-for-sale               |  | $  58,961                               |  | $       151,582                                          |  | $         46,200                                   |  | $         11,545                      |  | $    268,288  
|                                                       |  |                                         |  |                                                          |  |                                                    |  |                                       |  |               
|Weighted average yield at year end(1)                  |  | 4.53%                                   |  | 4.86%                                                    |  | 5.45%                                              |  | 5.29%                                 |  | 4.91%         



|(1) | Weighted average yields on the tax-exempt obligations have been computed on a fully tax-equivalent basis assuming a marginal federal tax rate of 34%. These yields are an arithmetic
computation of interest income divided by average balance and may differ from the yield to maturity, which considers the time value of money.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Loans and Leases

The loan and lease portfolio is the largest component of the Banks earning assets and accounts for
the greatest portion of total interest income. The Bank provides a full range of credit products through its branch network, its commercial department and its leasing subsidiary. Consistent with the focus on providing community banking services, the
Bank generally does not attempt to diversify geographically by making a significant amount of loans to borrowers outside of the primary service area. Loans are internally generated and the majority of the lending activity takes place in the New York
State counties of Cortland, Madison, Onondaga, Oneida, and Oswego. In addition, the Bank originates indirect auto loans in the western counties of New York State. The Banks leasing subsidiary originates the majority of its leases through
reputable, well-established middle market leasing companies, and through vendor and direct customer relationships. The leases are underwritten using our commercial credit standards, and the collateral securing the leases is generally readily
marketable. The business is conducted in over 30 states.

Total loans and leases, net of unearned income and deferred costs, increased
$14.1 million or 1.6% in 2007.

Residential mortgages increased $21.3 million or 8.5% in 2007. The growth in residential mortgages has come
entirely from conventional mortgages originated in our local markets as the result of our planned expansion of our mortgage origination operations. The Company does not originate sub-prime, Alt-A, negative amortizing or other higher risk residential
mortgages.

Commercial loans decreased $6.5 million or 2.9% in 2007. Prepayments of several commercial relationships totaling more than $13
million in 2007, a $4.4 million decrease in line of credit utilization during the year, along with scheduled amortization of the portfolio offset otherwise modest new volume in 2007. The prepayments occurred in part as a result of the Companys
decision not to offer certain aggressive rate and credit terms that would have been necessary to retain these relationships. Commercial loan growth will continue to be a challenge for the foreseeable future as a result of the soft economic growth in
our markets and significant competition among financial institutions.

The rate of growth in our commercial lease and indirect loan
portfolios slowed considerably in 2007 compared with 2006 as we intentionally slowed our origination volumes as part of our ongoing portfolio diversification management.

The following table sets forth the composition of the Banks loan and lease portfolio at the dates indicated:



|                               |  |                          |  |         |  |          |  |         |  |          |  |         |  |          |  |         |  |          |  |        
|------------------------------ |  | ------------------------ |  | ------- |  | -------- |  | ------- |  | -------- |  | ------- |  | -------- |  | ------- |  | -------- |  | -------
|                               |  | Years ended December 31,
|                               |  | 2007                     |  | 2006    |  | 2005     |  | 2004    |  | 2003    
|                               |  | Amount                   |  | Percent |  | Amount   |  | Percent |  | Amount   |  | Percent |  | Amount   |  | Percent |  | Amount   |  | Percent
|                               |  | (Dollars in thousands)  
|Residential real estate        |  | $273,465                 |  | 30.6%   |  | $252,134 |  | 28.7%   |  | $185,760 |  | 28.5%   |  | $175,851 |  | 33.6%   |  | $173,146 |  | 36.3%  
|Commercial loans               |  | 217,136                  |  | 24.4%   |  | 223,600  |  | 25.4%   |  | 162,408  |  | 24.8%   |  | 154,188  |  | 29.4%   |  | 147,648  |  | 30.9%  
|Leases, net of unearned income |  | 131,300                  |  | 14.7%   |  | 131,048  |  | 14.9%   |  | 65,172   |  | 10.0%   |  | 13,762   |  | 2.6%    |  | 1,478    |  | 0.3%   
|Indirect auto loans            |  | 176,115                  |  | 19.7%   |  | 181,929  |  | 20.7%   |  | 172,113  |  | 26.4%   |  | 117,623  |  | 22.4%   |  | 97,163   |  | 20.4%  
|Other consumer loans           |  | 94,246                   |  | 10.6%   |  | 90,438   |  | 10.3%   |  | 66,981   |  | 10.3%   |  | 62,956   |  | 12.0%   |  | 57,982   |  | 12.1%  
|Total loans and leases         |  | 892,262                  |  | 100.0%  |  | 879,149  |  | 100.0%  |  | 652,434  |  | 100.0%  |  | 524,380  |  | 100.0%  |  | 477,417  |  | 100.0% 
|                               |  |                          |  |         |  |          |  |         |  |          |  |         |  |          |  |         |  |          |  |        
|Less:                          |  |                          |  |         |  |          |  |         |  |          |  |         |  |          |  |         |  |          |  |        
|Net deferred loan costs        |  | 3,271                    |  |         |  | 2,262    |  |         |  | 1,652    |  |         |  | 1,720    |  |         |  | 1,638    |  |        
|Allowance for credit losses    |  | (8,426)                  |  |         |  | (7,029)  |  |         |  | (4,960)  |  |         |  | (5,267)  |  |         |  | (6,069)  |  |        
|                               |  |                          |  |         |  |          |  |         |  |          |  |         |  |          |  |         |  |          |  |        
|Net Loans and Leases           |  | $887,107                 |  |         |  | $874,382 |  |         |  | $649,126 |  |         |  | $520,833 |  |         |  | $472,986 |  |        
|                               |  |                          |  |         |  |          |  |         |  |          |  |         |  |          |  |         |  |          |  |        



22



---

##### Table of Contents

The following table shows the amount of loans and leases outstanding as of December 31, 2007, which,
based on remaining scheduled payments of principal, are due in the periods indicated:



|                                             |  |                                 |  |                                            |  |                                            |  |                                    |  |             
|-------------------------------------------- |  | ------------------------------- |  | ------------------------------------------ |  | ------------------------------------------ |  | ---------------------------------- |  | ------------
|                                             |  | Maturing withinone year or less |  | Maturingafter one but    within five years |  | Maturing afterfive
but    within ten years |  | Maturing        after    ten years |  | Total       
|                                             |  | (In
thousands)                 
|Residential real estate                      |  | $        12,007                 |  | $        54,920                            |  | $        64,734                            |  | $    141,804                       |  | $    273,465
|Commercial loans                             |  | 66,239                          |  | 71,217                                     |  | 41,669                                     |  | 38,011                             |  | 217,136     
|Leases, net of unearned income               |  | 39,074                          |  | 86,617                                     |  | 5,609                                      |  |                                   |  | 131,300     
|Indirect auto loans                          |  | 54,709                          |  | 120,197                                    |  | 1,209                                      |  |                                   |  | 176,115     
|Other consumer loans                         |  | 10,143                          |  | 36,352                                     |  | 38,811                                     |  | 8,940                              |  | 94,246      
|                                             |  |                                 |  |                                            |  |                                            |  |                                    |  |             
|Total loans & leases, net of unearned income |  | $      182,172                  |  | $      369,303                             |  | $      152,032                             |  | $    188,755                       |  | $    892,262
|                                             |  |                                 |  |                                            |  |                                            |  |                                    |  |             

The following table sets forth the sensitivity to changes in interest rates as of
December 31, 2007:



|                                          |  |                |         |               |   |        |  |   |        
|----------------------------------------- |  | -------------- | ------- | ------------- | - | ------ |  | - | -------
|                                          |  | Fixed Rate     |         | Variable Rate |   | Total 
|                                          |  | (In thousands)
|Due after one year, but within five years |  | $              | 294,569 |               | $ | 74,734 |  | $ | 369,303
|Due after five years                      |  |                | 242,380 |               |   | 98,407 |  |   | 340,787

Asset Quality and the Allowance for Credit Losses

The following table represents information concerning the aggregate amount of non-performing assets:



|                                                                |  |                |  |              |  |               |  |              |  |           
|--------------------------------------------------------------- |  | -------------- |  | ------------ |  | ------------- |  | ------------ |  | ----------
|                                                                |  | December 31,  
|                                                                |  | 2007           |  | 2006         |  | 2005          |  | 2004         |  | 2003      
|                                                                |  | (In thousands)
|Non-accrual loans and leases:                                   |  |                |  |              |  |               |  |              |  |           
|Residential real estate                                         |  | $      1,118   |  | $        298 |  | $          12 |  | $        168 |  | $        
|Commercial                                                      |  | 4,988          |  | 1,248        |  | 1,103         |  | 2,116        |  | 3,987     
|Leases                                                          |  | 320            |  | 99           |  |              |  |             |  |          
|Indirect auto                                                   |  | 83             |  | 63           |  | 74            |  | 90           |  | 97        
|Consumer                                                        |  | 158            |  | 141          |  | 169           |  | 60           |  | 93        
|                                                                |  |                |  |              |  |               |  |              |  |           
|Total non-accrual loans and leases                              |  | 6,667          |  | 1,849        |  | 1,358         |  | 2,434        |  | 4,177     
|                                                                |  |                |  |              |  |               |  |              |  |           
|Accruing loans and leases past due 90 days or more              |  | 39             |  | 790          |  | 270           |  | 317          |  | 476       
|                                                                |  |                |  |              |  |               |  |              |  |           
|Total non-performing loans                                      |  | 6,706          |  | 2,639        |  | 1,628         |  | 2,751        |  | 4,653     
|Other real estate owned and other repossessed assets            |  | 229            |  |             |  | 6             |  | 53           |  | 24        
|                                                                |  |                |  |              |  |               |  |              |  |           
|Total non-performing assets                                     |  | $      6,935   |  | $      2,639 |  | $      1,634  |  | $      2,804 |  | $    4,677
|                                                                |  |                |  |              |  |               |  |              |  |           
|Total non-performing loans and leases to total loans and leases |  | 0.75%          |  | 0.30%        |  | 0.25%         |  | 0.53%        |  | 0.98%     
|Total non-performing assets to total assets                     |  | 0.53%          |  | 0.21%        |  | 0.17%         |  | 0.31%        |  | 0.57%     
|Allowance for credit losses to non-performing loans and leases  |  | 125.7%         |  | 266.4%       |  | 304.7%        |  | 191.5%       |  | 130.4%    
|Allowance for credit losses to total loans and leases           |  | 0.94%          |  | 0.80%        |  | 0.76%         |  | 1.00%        |  | 1.27%     

Loans and leases past due 30 days or more, which generally includes nonperforming and potential
problem loans, totaled $16.4 million or 1.83% of total loans and leases at December 31, 2007, compared with $16.3 million or 1.85% at December 31, 2006. Delinquencies at December 31, 2006 were impacted, in part, by the acquisition of
the Bridge Street loan portfolio.

Non-performing assets, defined as non-accruing loans and leases plus loans and leases 90 days or more
past due, along with other real estate owned and other repossessed assets as of December 31, 2007 were $6.9 million, up $4.3 million or 162.8%, compared to December 31, 2006. Residential mortgage loans on non-accrual status increased
$820,000 in 2007 due primarily to a change in how the Company accounts for mortgages past due 90 days or more. Residential mortgages are now placed on non-accrual status when they reach 90 days past due, whereas the Companys practice prior to
2007 was to continue to accrue interest beyond 90 days past due if the loan was in the process of collection and no loss was anticipated. As a result of this change, accruing loans and leases delinquent 90 days or more decreased $751,000 in 2007.

Commercial loans on non-accrual status increased $3.7 million in 2007. Approximately $2.8 million or 74% of the increase relates to two
commercial credits that were placed on non-accrual status in 2007. One relationship totaling $1.6 million at December 31, 2007 (net of a charge-off of $285,000) was placed on non-accrual status in the fourth quarter of 2007. In addition to the
$285,000 charge-off, the Company allocated $259,000 of the allowance for credit losses as of the end of 2007 to this relationship, reflecting our internal risk rating of this loan. The Company is continuing to actively manage the liquidation of the
remaining collateral for this loan. The other large credit placed on non-accrual status in 2007 is a short-term commercial loan totaling $1.2 million. The Company allocated $299,000 of the allowance for credit losses as of December 31, 2007,
reflecting our risk rating of this relationship. The rest of the increase in non-accrual commercial loans in 2007 is comprised of 22 loans with an average balance of $170,000.



23



---

##### Table of Contents

As a recurring part of its portfolio management program, the Company has identified approximately $5.4
million in potential problem loans at December 31, 2007, as compared to $6.7 million at December 31, 2006. The average balance of such potential problem loans was $208,000 and $267,000 at December 31, 2007 and December 31, 2006,
respectively. Potential problem loans are loans that are currently performing, but where the borrowers operating performance or other relevant factors could result in potential credit problems, and are typically classified by our loan rating
system as substandard. At December 31, 2007, potential problem loans primarily consisted of commercial real estate and commercial loans. There can be no assurance that additional loans will not become nonperforming, require
restructuring, or require increased provision for loan losses.

The Bank has a loan and lease monitoring program that it believes
appropriately evaluates non-performing loans and leases and the loan and lease portfolio in general. The loan and lease review program continually audits the loan and lease portfolio to confirm managements loan and lease risk rating system,
and tracks problem loans and leases to ensure compliance with loan and lease policy underwriting guidelines, and to evaluate the adequacy of the allowance for credit losses.

The Banks policy is to place a loan or lease on non-accrual status and recognize income on a cash basis when a loan or lease is more than 90 days past due, unless in the opinion of
management, the loan or lease is well secured and in the process of collection. The impact of interest not recognized on non-accrual loans and leases was $202,000 in 2007, $40,000 in 2006, and $75,000 in 2005. The Bank considers a loan or lease
impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan or lease agreement. The
measurement of impaired loans and leases is generally based upon the present value of future cash flows discounted at the historical effective interest rate, except that all collateral-dependent loans and leases are measured for impairment based on
fair value of the collateral. As of December 31, 2007, there was $4.2 million in impaired loans for which $1.3 million in related allowance for credit losses was allocated. There were no impaired loans or leases for which specific valuation
allowances had been recorded as of December 31, 2006.

The allowance for credit losses represents managements best estimate of
probable incurred credit losses in the Banks loan and lease portfolio. Managements quarterly evaluation of the allowance for credit losses is a comprehensive analysis that builds a total reserve by evaluating the risks within each loan
and lease type, or pool of similar loans and leases. The Bank uses a general allocation methodology for all residential and consumer loan pools. This methodology estimates a reserve for each pool based on the most recent three-year loss rate,
adjusted to reflect the expected impact that current trends regarding loan growth, delinquency, losses, economic conditions, loan concentrations, policy changes and current interest rates are likely to have. For commercial loan and lease pools, the
Bank establishes a specific reserve allocation for all loans and leases in excess of $150,000 which are considered to be impaired and which have been risk rated under the Banks risk rating system, as substandard, doubtful or loss. The specific
allocation is based on the most recent valuation of the loan or lease collateral. For all other commercial loans and leases, the Bank uses the general allocation methodology that establishes a reserve for each risk rating category. The general
allocation methodology for commercial loans and leases considers the same qualitative factors that are considered when evaluating residential mortgage and consumer loan pools. The combination of using both the general and specific allocation
methodologies reflects managements best estimate of the probable credit losses in the Banks loan and lease portfolio. Loans and leases are charged against the allowance for credit losses, in accordance with the Banks loan and lease
policy, when they are determined by management to be uncollectible. Recoveries on loans and leases previously charged off are credited to the allowance for credit losses when they are received. When management determines that the allowance for
credit losses is less than adequate to provide for potential losses, a direct charge is made to operating income.



24



---

##### Table of Contents

The following table summarizes changes in the allowance for credit losses arising from loans and leases
charged off, recoveries on loans and leases previously charged off and additions to the allowance, which have been charged to expense.



|                                                       |  |                          |  |            |  |              |  |              |  |           
|------------------------------------------------------ |  | ------------------------ |  | ---------- |  | ------------ |  | ------------ |  | ----------
|                                                       |  | Years ended December 31,
|                                                       |  | 2007                     |  | 2006       |  | 2005         |  | 2004         |  | 2003      
|                                                       |  | (In thousands)          
|Balance at beginning of year                           |  | $    7,029               |  | $    4,960 |  | $      5,267 |  | $      6,069 |  | $    5,019
|Loans and leases charged-off:                          |  |                          |  |            |  |              |  |              |  |           
|Residential real estate                                |  | 103                      |  | 33         |  | 39           |  | 123          |  | 62        
|Commercial loans                                       |  | 545                      |  | 689        |  | 393          |  | 1,271        |  | 487       
|Leases                                                 |  | 881                      |  | 560        |  |             |  |             |  |          
|Indirect auto                                          |  | 211                      |  | 195        |  | 296          |  | 531          |  | 787       
|Consumer                                               |  | 1,487                    |  | 913        |  | 360          |  | 265          |  | 333       
|                                                       |  |                          |  |            |  |              |  |              |  |           
|Total loans and leases charged off                     |  | 3,227                    |  | 2,390      |  | 1,088        |  | 2,190        |  | 1,669     
|Recoveries of loans and leases previously charged off: |  |                          |  |            |  |              |  |              |  |           
|Residential real estate                                |  | 1                        |  | 1          |  | 45           |  | 10           |  |          
|Commercial loans                                       |  | 48                       |  | 59         |  | 209          |  | 52           |  | 53        
|Leases                                                 |  | 13                       |  |           |  |             |  |             |  |          
|Indirect auto                                          |  | 119                      |  | 213        |  | 191          |  | 218          |  | 193       
|Consumer                                               |  | 653                      |  | 412        |  | 192          |  | 124          |  | 124       
|                                                       |  |                          |  |            |  |              |  |              |  |           
|Total recoveries                                       |  | 834                      |  | 685        |  | 637          |  | 404          |  | 370       
|                                                       |  |                          |  |            |  |              |  |              |  |           
|Net loans and leases charged off                       |  | 2,393                    |  | 1,705      |  | 451          |  | 1,786        |  | 1,299     
|Provision for credit losses                            |  | 3,790                    |  | 2,477      |  | 144          |  | 984          |  | 2,349     
|Allowance acquired from Bridge Street Financial Inc.   |  |                         |  | 1,297      |  |             |  |             |  |          
|                                                       |  |                          |  |            |  |              |  |              |  |           
|Balance at end of year                                 |  | $    8,426               |  | $    7,029 |  | $      4,960 |  | $      5,267 |  | $    6,069
|                                                       |  |                          |  |            |  |              |  |              |  |           

The provision for credit losses was $3.8 million in 2007, compared with $2.5 million in 2006. Net
charge-offs were $2.4 million in 2007, compared with $1.7 million in 2006. The increased level of provisions in 2007 is a reflection of generally higher levels of loan delinquencies and charge-offs in 2007, a higher level of classified loans, and
managements assessment of the potential impact on the Companys portfolio of macroeconomic factors and credit market conditions affecting the financial institution sector generally. The provision for credit losses as a percentage of net
charge-offs was 158% and 145%, respectively, in 2007 and 2006.

The allowance for credit losses was $8.4 million at December 31, 2007,
compared with $7.0 million at December 31, 2006. The ratio of the allowance for credit losses to total loans and leases was 0.94% at December 31, 2007, compared with 0.80% at December 31, 2006. The ratio of the allowance for credit
losses to nonperforming loans and leases was 126% at December 31, 2007, compared with 266% at December 31, 2006.

The allowance
for credit losses has been allocated within the following categories of loans and leases at the dates indicated with the corresponding percent of loans to total loans for each category (dollars in thousands):



|                        |  |                     |  |                             |  |      |  |                    |  |                             |  |      |  |                    |  |                               |  |  |  |                    |  |                               |  |  |  |                    |  |                              
|----------------------- |  | ------------------- |  | --------------------------- |  | ---- |  | ------------------ |  | --------------------------- |  | ---- |  | ------------------ |  | ----------------------------- |  |  |  | ------------------ |  | ----------------------------- |  |  |  | ------------------ |  | -----------------------------
|                        |  | December 31,       
|                        |  | 2007                |  | 2006                        |  | 2005 |  | 2004               |  |                             |  | 2003
|                        |  | Amount of Allowance |  | PercentofLoansto TotalLoans |  |      |  | Amount ofAllowance |  | PercentofLoansto TotalLoans |  |      |  | Amount ofAllowance |  | Percentof Loans to TotalLoans |  |  |  | Amount ofAllowance |  | Percentof Loans to TotalLoans |  |  |  | Amount ofAllowance |  | Percentof Loans to TotalLoans
|                        |  |                     |  |                             |  |      |  |                    |  |                             |  |      |  |                    |  |                               |  | 
|Residential real estate |  | $      978          |  | 30.6%                       |  |      |  | $      969         |  | 28.7%                       |  |      |  | $      653         |  | 28.5%                         |  |  |  | $      689         |  | 33.6%                         |  |  |  | $      608         |  | 36.3%                        
|Commercial              |  | 4,097               |  | 24.4%                       |  |      |  | 3,143              |  | 25.4%                       |  |      |  | 2,521              |  | 24.8%                         |  |  |  | 2,714              |  | 29.4%                         |  |  |  | 3,091              |  | 30.9%                        
|Leases                  |  | 1,951               |  | 14.7%                       |  |      |  | 1,468              |  | 14.9%                       |  |      |  | 385                |  | 10.0%                         |  |  |  | 51                 |  | 2.6%                          |  |  |  |                   |  | 0.3%                         
|Indirect auto           |  | 685                 |  | 19.7%                       |  |      |  | 785                |  | 20.7%                       |  |      |  | 1,099              |  | 26.4%                         |  |  |  | 1,447              |  | 22.4%                         |  |  |  | 1,879              |  | 20.4%                        
|Consumer                |  | 715                 |  | 10.6%                       |  |      |  | 664                |  | 10.3%                       |  |      |  | 302                |  | 10.3%                         |  |  |  | 366                |  | 12.0%                         |  |  |  | 491                |  | 12.1%                        
|                        |  |                     |  |                             |  |      |  |                    |  |                             |  |      |  |                    |  |                               |  | 
|Total                   |  | $    8,426          |  | 100.0%                      |  |      |  | $  7,029           |  | 100.0%                      |  |      |  | $  4,960           |  | 100.00%                       |  |  |  | $  5,267           |  | 100.00%                       |  |  |  | $  6,069           |  | 100.00%                      
|                        |  |                     |  |                             |  |      |  |                    |  |                             |  |      |  |                    |  |                               |  | 

The allowance for credit losses is allocated according to the amount deemed to be reasonably
necessary to provide for the probable losses within each category of loans and leases. Increases in the amount allocated to the commercial and lease portfolios reflect the higher outstanding balances of these portfolios coupled with the higher
inherent risk of these portfolios compared with residential and consumer lending.

Deposits

The Banks deposits are the Companys primary source of funds. The deposit base is comprised of demand deposit, savings and money market accounts, and time deposits that are primarily
provided by individuals, businesses, and local governments within the communities served. The Bank continuously monitors market pricing, competitors rates, and internal interest rate spreads to maintain and promote growth and profitability.



25



---

##### Table of Contents

The following table sets forth the composition of the Companys deposits by business line at
year-end (dollars in thousands):



|                      |  |                   |  |                   |  |            |  |          |  |         |  |           |  |            |  |            |  |          |  |        
|--------------------- |  | ----------------- |  | ----------------- |  | ---------- |  | -------- |  | ------- |  | --------- |  | ---------- |  | ---------- |  | -------- |  | -------
|                      |  | December 31, 2007 |  | December 31, 2006
|                      |  | Retail            |  | Commercial        |  | Municipal  |  | Total    |  | Percent |  | Retail    |  | Commercial |  | Municipal  |  | Total    |  | Percent
|Non-interest checking |  | $  35,288         |  | $100,598          |  | $    2,960 |  | $138,846 |  | 14.7%   |  | $  34,236 |  | $  90,667  |  | $    4,672 |  | $129,575 |  | 13.9%  
|Interest checking     |  | 77,368            |  | 9,636             |  | 14,789     |  | 101,793  |  | 10.8%   |  | 69,642    |  | 9,083      |  | 15,094     |  | 93,819   |  | 10.0%  
|                      |  |                   |  |                   |  |            |  |          |  |         |  |           |  |            |  |            |  |          |  |        
|Total checking        |  | 112,656           |  | 110,234           |  | 17,749     |  | 240,639  |  | 25.5%   |  | 103,878   |  | 99,750     |  | 19,766     |  | 223,394  |  | 23.9%  
|                      |  |                   |  |                   |  |            |  |          |  |        
|Savings               |  | 73,111            |  | 6,498             |  | 1,545      |  | 81,154   |  | 8.6%    |  | 77,888    |  | 6,436      |  | 1,701      |  | 86,025   |  | 9.2%   
|Money market          |  | 70,684            |  | 43,565            |  | 88,825     |  | 203,074  |  | 21.5%   |  | 76,771    |  | 39,709     |  | 72,662     |  | 189,142  |  | 20.2%  
|Time deposits         |  | 352,761           |  | 22,897            |  | 43,688     |  | 419,346  |  | 44.4%   |  | 367,614   |  | 27,876     |  | 41,545     |  | 437,035  |  | 46.7%  
|                      |  |                   |  |                   |  |            |  |          |  |         |  |           |  |            |  |            |  |          |  |        
|                      |  |                   |  |                   |  |            |  |          |  |        
|Total deposits        |  | $609,212          |  | $183,194          |  | $151,807   |  | $944,213 |  | 100.0%  |  | $626,151  |  | $173,771   |  | $135,674   |  | $935,596 |  | 100.0% 
|                      |  |                   |  |                   |  |            |  |          |  |         |  |           |  |            |  |            |  |          |  |        

Total deposits were $944.2 million at December 31, 2007, an increase of $8.6 million from
December 31, 2006. Checking accounts increased $17.2 million in the year ended December 31, 2007 due to a combination of organic deposit growth and the timing and volumes of customer transaction activity. Savings accounts decreased $4.9
million in 2007 due in large part to the movement of retail deposits to higher yielding alternative bank products such as money market and time accounts, as well as to non-bank investment products. Money market accounts increased $13.9 million in
2007 due primarily to a seasonal increase in municipal deposits partially offset by lower retail balances resulting from the movement of rate-sensitive balances to higher yielding alternatives. Time deposits decreased $17.7 million in 2007 as we
have elected to not pay the premium rates that would have been necessary to retain certain rate sensitive accounts. We have seen similar trends in deposit balances in 2008 as we have continued to lower our rates in response to the aggressive easing
of short-term rates by the Federal Reserve. From September 2007 to February 2008, the Fed has reduced the federal funds target rate 225 basis points. While this has allowed us to reduce our deposit rates which should have a positive effect on our
net interest margin, the significantly lower rates available to time accounts with upcoming maturity dates has caused some rate-sensitive customers to more diligently seek out higher yielding alternatives. In our market, such alternatives
increasingly include credit unions, which tend to offer higher rates than the Company and most other banks in our market. We expect the intense competition for deposits in our market area will continue for the foreseeable future, which may cause
continued outflows of deposits and as a result increase our reliance on wholesale borrowings or require us to increase the rates we pay on deposits.

Time deposits in excess of $100,000, which are more volatile and sensitive to interest rates, totaled $117.0 million at December 31, 2007, representing 27.9% of total time deposits and 12.4% of total deposits.
These deposits totaled $127.4 million, representing 29.1% of total time deposits and 13.6% of total deposits at year-end 2006.

The
following table indicates the amount of the Companys time deposits of $100,000 or more by time remaining until maturity as of December 31, 2007 (in thousands):



|                           |  |             
|-------------------------- |  | ------------
|Less than three months     |  | $     36,435
|Three months to six months |  | 20,655      
|Six months to one year     |  | 31,255      
|Over one year              |  | 28,652      
|                           |  |             
|Total                      |  | $    116,997
|                           |  |             

The Bank offers retail repurchase agreements primarily to its larger business customers. Under the
terms of the agreements, the Bank sells investment portfolio securities to the customer and agrees to repurchase the securities on the next business day. The Bank uses this arrangement as a deposit alternative for its business customers. As of
December 31, 2007, retail repurchase agreement balances amounted to $54.0 million compared to balances of $43.2 million at December 31, 2006. During 2007, the Bank utilized collateralized repurchase agreements with various brokers and
advances from the Federal Home Loan Bank of New York (FHLB) as alternative sources of funding and as a liability management tool. At December 31, 2007, the combination of repurchase agreements and FHLB advances were $148.0 million, compared to
$136.5 million at December 31, 2006. Detailed information regarding the Companys borrowings is included in Note 8 in the consolidated financial statements section of this report.

Capital

Shareholders equity was $115.6
million at December 31, 2007, compared with $109.5 million at December 31, 2006. Net income of $9.5 million was partially offset by dividends of $4.3 million and by the repurchase of 83,930 shares of Alliance common stock totaling $2.3
million. The Company announced in November 2007 that its Board of Directors authorized the repurchase of up to three percent of the Companys outstanding common stock, or approximately 143,500 shares. 52,100 shares were repurchased at an
average price of $25.58 per share under this repurchase plan. The balance of 31,830 shares repurchased occurred in the first quarter of 2007 under the Companys previous repurchase plan at an average price of $30.85 per share.

Also impacting shareholders equity in 2007 was a $3.3 million increase in accumulated other comprehensive income from an accumulated loss position
of $2.1 million at December 31, 2006. This change resulted primarily from a significant rally in securities prices that changed an unrealized loss position on securities available-for-sale from $998,000 (net of deferred taxes) at
December 31, 2006 to unrealized gains of $933,000 (net of deferred taxes) at December 31, 2007. Our mortgage-backed securities portfolio is comprised of pass-through securities guaranteed by either Fannie Mae, Freddie Mac or Ginnie Mae,
and does not include any securities backed by subprime or other high-risk mortgages. Further increasing accumulated other comprehensive income in 2007 was the reversal of a $1.0 million liability (net of deferred taxes) upon the amendment in the
fourth quarter of the Companys post-retirement medical plan for current employees.



26



---

##### Table of Contents

The Companys goal is to maintain a strong capital position, consistent with the risk profile of the
Bank, that supports growth and expansion activities while at the same time exceeding regulatory standards. Capital adequacy in the banking industry is evaluated primarily by the use of ratios which measure capital against total assets, as well as
against total assets that are weighted based on defined risk characteristics. At December 31, 2007, the Company exceeded all regulatory required minimum capital ratios and met the regulatory definition of a well-capitalized
institution. A more comprehensive analysis of regulatory capital requirements, including ratios for the Company, is included in Note 19 in the consolidated financial statements.

Liquidity and Capital Resources

The Companys liquidity is primarily measured by the
Banks ability to provide funds to meet loan and lease requests, to accommodate possible outflows of deposits, and to take advantage of market interest rate opportunities. Funding of loan and lease commitments, providing for liability outflows,
and management of interest rate fluctuations require continuous analysis in order to match the maturities of specific categories of short-term loans and leases, and investments with specific types of deposits and borrowings. Liquidity is normally
considered in terms of the nature and mix of the Banks sources and uses of funds. The Asset Liability Management Committee (ALCO) of the Bank is responsible for implementing the policies and guidelines for the maintenance of prudent levels of
liquidity. Management believes, as of December 31, 2007, that liquidity as measured by the Bank is in compliance with its policy guidelines.

The Banks principal sources of funds for operations are cash flows generated from earnings, deposits, securities, loan and lease repayments, borrowings from the FHLB, and securities sold under repurchase agreements. During the year
ended December 31, 2007, cash and cash equivalents increased by $3.3 million as net cash provided by operating activities and financing activities of $39.1 million exceeded the net cash used in investing activities of $35.8 million. Net cash
provided by financing activities reflects a net increase in deposits of $8.6 million and a net increase in borrowings of $22.3 million, partly offset by treasury stock purchases of $2.3 million and cash dividends paid of $4.2 million. Net cash used
in investing activities primarily results from a net increase in loans and leases of $16.7 million and a net increase in investment securities of $15.3 million.

As a member of the FHLB, the Bank is eligible to borrow up to an established credit limit against certain residential mortgage loans and investment securities that have been pledged as collateral. As of
December 31, 2007, the Banks credit limit with the FHLB was $186.6 million with outstanding borrowings in the amount of $107.7 million.

In December 2003, the Company formed Alliance Financial Capital Trust I, a wholly-owned subsidiary of the Company. The trust was formed for the purpose of issuing $10.0 million of Company-obligated mandatorily redeemable capital securities
(the capital securities) to third-party investors and investing the proceeds from the sale of such capital securities solely in junior subordinated debt securities of the Company. The debentures held by the trust are the sole assets of that trust.
Distributions on the capital securities issued by the trust are payable quarterly at a rate per annum equal to the interest rate being earned by the trust on the debentures held by the trust. The capital securities have a variable annual coupon rate
that resets quarterly based upon three-month LIBOR plus 285 basis points (7.83%). The capital securities have a 30-year maturity and are redeemable at par in January 2009 and any time thereafter.

In September 2006, the Company formed Alliance Financial Capital Trust II, a wholly-owned subsidiary of the Company. The trust was formed for the purpose
of issuing $15.0 million of Company-obligated mandatorily redeemable capital securities (the capital securities) to third-party investors and investing the proceeds from the sale of such capital securities solely in junior subordinated debt
securities of the Company. The debentures held by the trust are the sole assets of that trust. Distributions on the capital securities issued by the trust are payable quarterly at a rate per annum equal to the interest rate being earned by the trust
on the debentures held by the trust. The capital securities have a variable annual coupon rate that resets quarterly based upon three-month LIBOR plus 165 basis points (6.64%). The capital securities have a 30-year maturity and are redeemable at par
in September 2011 and any time thereafter.

Contractual Obligations, Commitments, and Off-Balance Sheet Arrangements

Contractual Obligations

The Company has various
financial obligations, including contractual obligations and commitments that may require future cash payments. The following table presents as of December 31, 2007, significant fixed and determinable contractual obligations to third parties by
payment date. Further discussion of the nature of each obligation is included in the referenced note to the consolidated financial statements.



|                                                                       |  |               |  |                        |  |                       |  |                    |  |                |  |           
|---------------------------------------------------------------------- |  | ------------- |  | ---------------------- |  | --------------------- |  | ------------------ |  | -------------- |  | ----------
|                                                                       |  |               |  | Payments Due In       
|                                                                       |  | NoteReference |  | One Yearor Less        |  | One to    Three Years |  | Three toFive Years |  | Over FiveYears |  | Total     
|                                                                       |  |               |  | (Dollars in thousands)
|Time deposits*                                                         |  | 7             |  | $    314,436           |  | $    95,746           |  | $      9,164       |  | $             |  | $  419,346
|Borrowings*                                                            |  | 8             |  | 88,152                 |  | 73,777                |  |                   |  | 40,000         |  | 201,929   
|Junior subordinated obligations issued to unconsolidated subsidiaries* |  | 9             |  |                       |  |                      |  |                   |  | 25,774         |  | 25,774    
|Operating leases                                                       |  | 16            |  | 960                    |  | 1,793                 |  | 1,343              |  | 3,267          |  | 7,363     
|Purchase obligations                                                   |  | 16            |  | 172                    |  | 344                   |  | 344                |  | 1,880          |  | 2,740     
|                                                                       |  |               |  |                        |  |                       |  |                    |  |                |  |           
|Total                                                                  |  |               |  | $    403,720           |  | $  171,660            |  | $    10,851        |  | $  70,921      |  | $  657,152
|                                                                       |  |               |  |                        |  |                       |  |                    |  |                |  |           

*Excludes interest



27



---

##### Table of Contents

The Company did not have any commitments or obligations to its defined benefit pension plan at
December 31, 2007 due to the overfunded status of the plan. The Company also has obligations under its post-retirement plan and supplemental executive retirement plans as described in Note 13 to the consolidated financial statements. The
supplemental executive retirement and postretirement benefit payments represent actuarially determined future benefit payments to eligible plan participants.

As of December 31, 2007, the liability for uncertain tax positions, excluding associated interest and penalties, was $168,000 pursuant to FASB Interpretation No. 48. This liability represents an estimate of
tax positions that the Company has taken in its tax returns which may ultimately not be sustained upon examination by the tax authorities. Since the ultimate amount and timing of any future cash settlements cannot be predicted with reasonable
certainty, this estimated liability has been excluded from the contractual obligations table.

Commitments and Off-Balance Sheet Arrangements

In the normal course of business, to meet the financing needs of its customers and to reduce its exposure to fluctuations in interest
rates, the Bank is party to financial instruments with off-balance sheet risk, held for purposes other than trading. The financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized
in the consolidated balance sheets. The Banks exposure to credit loss in the event of nonperformance by the other party to the financial instrument, for loan commitments and standby letters of credit, is represented by the contractual amount
of those instruments, assuming that the amounts are fully advanced and that collateral or other security is of no value. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet loans.
The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on managements credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, property, plant and
equipment, and income-producing commercial properties. Commitments to originate loans, unused lines of credit, and un-advanced portions of construction loans are agreements to lend to a customer provided there is no violation of any condition
established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many of the commitments are expected to expire without being drawn upon. Therefore, the amounts presented
below do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance by a customer to a third party. These guarantees are issued primarily to support
public and private borrowing arrangements, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

The following table details the amounts and expected maturities of significant commitments and off-balance sheet arrangements as of December 31,
2007. Further discussion of these commitments and off-balance sheet arrangements is included in Note 16 to the consolidated financial statements.



|                              |  |                        |  |                       |  |                    |  |                    |  |              
|----------------------------- |  | ---------------------- |  | --------------------- |  | ------------------ |  | ------------------ |  | -------------
|Commitments to extend credit: |  | One Yearor
Less        |  | One to    Three Years |  | Three toFive Years |  | Over    Five Years |  | Total        
|                              |  | (Dollars in thousands)
|Residential real estate       |  | $  11,648              |  | $                    |  | $                 |  | $                 |  | $      11,648
|Commercial loans and leases   |  | 37,476                 |  | 5,402                 |  | 2,163              |  | 18,326             |  | 63,367       
|Revolving home equity lines   |  | 1,898                  |  | 4,576                 |  | 10,459             |  | 31,183             |  | 48,116       
|Consumer revolving credit     |  | 29,923                 |  |                      |  |                   |  |                   |  | 29,923       
|Standby letters of credit     |  | 1,289                  |  |                      |  |                   |  |                   |  | 1,289        
|                              |  |                        |  |                       |  |                    |  |                    |  |              
|Total                         |  | $  82,234              |  | $    9,978            |  | $    12,622        |  | $    49,509        |  | $    154,343 
|                              |  |                        |  |                       |  |                    |  |                    |  |              

Application of Critical Accounting Policies

The Companys consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. Application of these principles requires
management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the
financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and
judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair
value or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and information used to record
valuation adjustments for certain assets and liabilities are based on quoted market prices or are provided by other third-party sources, when available. When third-party information is not available, valuation adjustments are estimated in good faith
by management.

The most significant accounting policies followed by the Company are presented in Note 1 to the consolidated financial
statements included elsewhere in this Annual Report on Form 10-K. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are
valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has
identified the determination of the allowance for credit losses, accrued income taxes, pensions and post-retirement obligations and the fair value analysis of goodwill and intangible assets to be the accounting areas that require the most subjective
and complex judgments, and as such could be the most subject to revision as new information becomes available. Actual results could differ from those estimates.

The allowance for credit losses represents managements estimate of probable incurred loan and lease losses inherent in the loan and lease portfolio. Determining the amount of the allowance for credit losses is
considered a critical accounting estimate because it requires



28



---

##### Table of Contents

significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans and leases, estimated losses
on pools of homogeneous loans and leases based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan and lease portfolio also represents the
largest asset type on the consolidated balance sheet. Note 1 to the consolidated financial statements describes the methodology used to determine the allowance for credit losses, and a discussion of the factors driving changes in the amount of the
allowance for credit losses is included in this report.

The Company estimates its tax expense based on the amount it expects to owe the
respective tax authorities. Taxes are discussed in more detail in Note 11 of the consolidated financial statements section of this report. Accrued taxes represent the net estimated amount due or to be received from taxing authorities. In estimating
accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions, taking into account statutory, judicial and regulatory guidance in the context of the Corporations tax position. If the final
resolution of taxes payable differs from our estimates due to regulatory determination or legislative or judicial actions, adjustments to tax expense may be required.

The Company utilizes significant estimates and assumptions in determining the fair value of its goodwill and intangible assets for purposes of impairment testing. The valuation requires the use of assumptions,
including, among others, discount rates, rates of return on assets, account attrition rates and costs of servicing. Impairment testing for goodwill requires that the fair value of each of our reporting units be compared to the carrying amount of its
net assets, including goodwill. Determining the fair value of a reporting unit requires us to use a high degree of subjective judgment. The Company utilizes both market-based valuation multiples and discounted cash flow valuation models that
incorporate such variables as revenue growth rates, expense trends, interest rates and terminal values. Based upon an evaluation of key data and market factors, we select the specific variables to be incorporated into the valuation model. Future
changes in the economic environment or operations of our reporting units could cause changes to these variables, which could result in impairment being identified.

The valuation of the Companys obligations associated with pension, post-retirement and supplemental executive retirement plans utilize various actuarial assumptions. These assumptions include discount rate, rate
of future compensation increases and expected return on plan assets. Specific discussion of the assumptions used by management is discussed in Note 13.

New Accounting Pronouncements

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements. This
Statement defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This Statement establishes a fair value hierarchy about the assumptions used to measure fair value and clarifies
assumptions about risk and the effect of a restriction on the sale or use of an asset. The standard is effective for fiscal years beginning after November 15, 2007. The impact of adoption was not material.

In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. The standard provides
companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for
similar types of assets and liabilities. The new standard is effective for the Company on January 1, 2008. The Company did not elect the fair value option for any financial assets or financial liabilities as of January 1, 2008.

In September 2006, the FASB Emerging Issues Task Force finalized Issue No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit
Aspects of Endorsement Split-Dollar Life Insurance Arrangements. This issue requires that a liability be recorded during the service period when a split-dollar life insurance agreement continues after participants employment or retirement. The
required accrued liability will be based on either the post-employment benefit cost for the continuing life insurance or based on the future death benefit depending on the contractual terms of the underlying agreement. This issue is effective for
fiscal years beginning after December 15, 2007. The impact of adoption was a cumulative adjustment to retained earnings of $462,000 to record the future death benefit obligation at January 1, 2008.

Item 7A  Quantitative and Qualitative Disclosures about Market Risk

Market risk is the
risk of loss in a financial instrument arising from adverse changes in market rates or prices such as interest rates, foreign currency exchange rates, commodity prices, and equity prices. The Companys market risk arises principally from
interest rate risk in its lending, deposit and borrowing activities. Other types of market risks do not arise in the normal course of the Companys business activities.

The Banks Asset Liability Management Committee (ALCO) is responsible for reviewing the interest rate sensitivity position and establishing policies to monitor and limit exposure to interest
rate risk. The policies and guidelines established by ALCO are reviewed and approved by the Companys Board of Directors.

Interest
rate risk is monitored primarily through the use of two complementary measures: earnings simulation modeling and net present value estimation. Both measures are highly assumption dependent and change regularly as the balance sheet and business mix
evolve; however, taken together they represent a reasonably comprehensive view of the magnitude of interest rate risk, the distribution of risk along the yield curve, the level of risk through time, and the amount of exposure to changes in certain
interest rate relationships. The key assumptions employed by these measures are analyzed regularly and reviewed by ALCO.



29



---

##### Table of Contents

Earnings Simulation Modeling

Net interest income is affected by changes in the absolute level of interest rates and by changes in the shape of the yield curve. In general, a flattening of the yield curve would result in a decline in earnings due
to the compression of earning asset yields and funding rates, while a steepening of the yield curve would result in increased earnings as investment margins widen. The model requires management to make assumptions about how the balance sheet is
likely to evolve though time in different interest rate environments. Loan and deposit growth rate assumptions are derived from historical analysis and managements outlook, as are the assumptions used to project yields and rates for new loans
and deposits. Securities portfolio maturities and prepayments are assumed to be reinvested in similar instruments. Mortgage loan prepayment assumptions are developed from industry median estimates of prepayment speeds in conjunction with the
historical prepayment performance of the Banks loans. Noncontractual deposit growth rates and pricing are modeled on historical patterns. Interest rates of the various assets and liabilities on the balance sheet are assumed to change
proportionally, based on their historic relationship to short-term rates. The Banks guidelines for risk management call for preventative measures to be taken if the simulation modeling demonstrates that an instantaneous 2% increase or decrease
in short-term rates over the next 12 months would adversely affect net interest income over the same period by more than 15% when compared to the stable rate scenario. At December 31, 2007, based on the results of our simulation model and
assuming that management does not take action to alter the outcome, the Bank would expect net interest income to decline 13.3% if short-term interest rates increase by 2%, and increase 6.3% if short-term interest rates decline by 2%. By comparison,
at December 31, 2006, based on the results of our simulation model, and assuming that management did not take action to alter the outcome, the Bank expected net interest income to decrease 9.9% if short-term interest rates increase by 2%, and
increase 9.1% if short-term interest rates decline by 2%.

Net Present Value Estimation

The Net Present Value of Equity (NPV) measure is used for discerning levels of risk present in the balance sheet that might not be taken into account in the earnings simulation model due to the
shorter time horizon used by that model. The NPV of the balance sheet, at a point in time, is defined as the discounted present value of the asset cash flows minus the discounted value of liability cash flows. Interest rate risk analysis using NPV
involves changing the interest rates used in determining the cash flows and in discounting the cash flows. The Companys NPV analysis models both an instantaneous 2% increasing and 2% decreasing interest rate scenario comparing the NPV in each
scenario to the NPV in the current rate scenario. The resulting percentage change in NPV is an indication of the longer-term repricing risk and options risk embedded in the balance sheet. The NPV measure assumes a static balance sheet versus the
growth assumptions that are incorporated into the earnings simulation measure, and an unlimited time horizon instead of the one-year horizon applied in the earnings simulation model. As with earnings simulation modeling, assumptions about the timing
and the variability of balance sheet cash flows are critical in NPV analysis. Particularly important are assumptions driving mortgage prepayments in both the loan and investment portfolios, and changes in the noncontractual deposit portfolios. These
assumptions are applied consistently in both models. Based on the December 31, 2007 NPV analysis, a 2% instantaneous increase in interest rates was estimated to increase NPV by 1.4%. NPV was estimated to decrease 7.2% if rates immediately
declined by 2%. The Companys policy guidelines limit the amount of the estimated decline/increase to 25% in a 2% rate change scenario. By comparison, the December 31, 2006 NPV analysis estimated a 2% instantaneous increase in interest
rates would increase NPV by 5.6%. NPV was estimated to decrease 10.09% if rates immediately declined by 2%.



30



---

##### Table of Contents

Item 8  Financial Statements and Supplementary Data

MANAGEMENTS REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING

The Companys management is responsible for establishing and maintaining adequate internal control
over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934, as amended. Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may
deteriorate. The Companys internal control over financial reporting is a process designed under the supervision of the Companys principal executive officer and principal financial officer to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of the Companys financial statements for external reporting purposes in accordance with Unites States generally accepted accounting principles.

Under the supervision and with the participation of management, including the Companys principal executive officer and principal financial officer,
the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on its evaluation under that framework, management concluded that the Companys internal control over financial reporting was effective as of December 31, 2007. In addition, based on our assessment, management has
determined that there were no material weaknesses in the Companys internal controls over financial reporting.

The Companys
internal control over financial reporting as of December 31, 2007 has been audited by Crowe Chizek and Company LLC, an independent registered public accounting firm, as stated in their report appearing herein, which expresses an unqualified
opinion on the effectiveness of the Companys internal control over financial reporting as of December 31, 2007.





|                          |  |  |  |                                     |  | 
|------------------------- |  |  |  | ----------------------------------- |  | 
|/s/ Jack H. Webb          |  |  |  | /s/ J. Daniel Mohr                  |  | 
|Jack H. Webb              |  |  |  | J. Daniel Mohr                      |  | 
|Chairman, President & CEO |  |  |  | Chief Financial Officer & Treasurer |  | 

Syracuse, New York

March 13, 2008



31



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING

FIRM ON INTERNAL CONTROL



We have audited Alliance Financial Corporations internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control  Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). Alliance Financial Corporations management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal
control over financial reporting, included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based
on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys
internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions
and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that
receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of
its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Alliance
Financial Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control  Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheet of Alliance Financial Corporation as of December 31, 2007 and the related consolidated statements of income, changes in shareholders equity, comprehensive income
and cash flows for the year then ended and our report dated March 13, 2008 expressed an unqualified opinion on those consolidated financial statements.





/s/Crowe Chizek and Company LLCCrowe Chizek and Company LLC


Livingston, New Jersey

March 13, 2008



32



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING

FIRM ON FINANCIAL STATEMENTS

Board of Directors and Shareholders

Alliance Financial Corporation

Syracuse, New York

We have audited the accompanying consolidated balance sheet of Alliance Financial Corporation as of December 31, 2007 and the related consolidated
statements of income, changes in shareholders equity, comprehensive income and cash flows for the year then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion
on these financial statements based on our audit. The financial statements of Alliance Financial Corporation as of December 31, 2006 and 2005 were audited by other auditors whose report dated March 13, 2007 expressed an unqualified opinion
on those statements.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Alliance Financial Corporation as of December 31, 2007 and the results of its operations and its cash flows for the year then ended in conformity with U.S. generally accepted
accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United
States), the effectiveness of Alliance Financial Corporations internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control - Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission and our report dated March 13, 2008 expressed an unqualified opinion thereon.



/s/Crowe Chizek and Company LLCCrowe Chizek and Company LLC


Livingston, New Jersey

March 13, 2008



33



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Alliance Financial Corporation:

In our opinion, the consolidated balance sheet as of December 31, 2006 and the related consolidated statements of income, changes in shareholders equity, comprehensive income and cash
flows for each of two years in the period ended December 31, 2006 present fairly, in all material respects, the financial position of Alliance Financial Corporation and its subsidiaries at December 31, 2006, and the results of their
operations and their cash flows for each of the two years in the period ended December 31, 2006, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of
the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.



|                              
|------------------------------
|/s/ PricewaterhouseCoopers LLP
|Boston, Massachusetts         
|March 13, 2007                



34



---

##### Table of Contents

|                                                                                                      
|------------------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries Consolidated Balance Sheets December 31, 2007 and 2006



|                                                                                                                                                                                            |  |                        |  |            
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- |  | -----------
|                                                                                                                                                                                            |  | 2007                   |  | 2006       
|Assets                                                                                                                                                                                      |  | (Dollars in thousands)
|Cash and due from banks                                                                                                                                                                     |  | $    30,704            |  | $    27,398
|                                                                                                                                                                                            |  |                       
|Securities available-for-sale                                                                                                                                                               |  | 272,713                |  | 254,002    
|Federal Home Loan Bank of NY(FHLB) and Federal Reserve Bank (FRB) Stock                                                                                                                 |  | 9,507                  |  | 7,985      
|Loans held for sale                                                                                                                                                                         |  | 3,163                  |  | 1,155      
|Loans and leases, net of unearned income                                                                                                                                                    |  | 895,533                |  | 881,411    
|Less allowance for credit losses                                                                                                                                                            |  | 8,426                  |  | 7,029      
|                                                                                                                                                                                            |  |                        |  |            
|Net loans and leases                                                                                                                                                                        |  | 887,107                |  | 874,382    
|                                                                                                                                                                                            |  |                       
|Premises and equipment, net                                                                                                                                                                 |  | 21,560                 |  | 20,125     
|Accrued interest receivable                                                                                                                                                                 |  | 4,501                  |  | 4,605      
|Bank-owned life insurance                                                                                                                                                                   |  | 17,084                 |  | 16,449     
|Assets held for sale                                                                                                                                                                        |  | 801                    |  | 2,367      
|Goodwill                                                                                                                                                                                    |  | 32,187                 |  | 33,456     
|Intangible assets, net                                                                                                                                                                      |  | 13,183                 |  | 14,912     
|Other assets                                                                                                                                                                                |  | 14,771                 |  | 16,131     
|                                                                                                                                                                                            |  |                        |  |            
|Total assets                                                                                                                                                                                |  | $1,307,281             |  | $1,272,967 
|                                                                                                                                                                                            |  |                        |  |            
|                                                                                                                                                                                            |  |                       
|Liabilities and shareholders equity                                                                                                                                                        |  |                        |  |            
|Liabilities:                                                                                                                                                                                |  |                        |  |            
|Deposits                                                                                                                                                                                    |  |                        |  |            
|Non-interest bearing                                                                                                                                                                        |  | 138,846                |  | 129,575    
|Interest bearing                                                                                                                                                                            |  | 805,367                |  | 806,021    
|                                                                                                                                                                                            |  |                        |  |            
|Total deposits                                                                                                                                                                              |  | 944,213                |  | 935,596    
|                                                                                                                                                                                            |  |                       
|Borrowings                                                                                                                                                                                  |  | 201,929                |  | 179,650    
|Accrued interest payable                                                                                                                                                                    |  | 3,903                  |  | 2,651      
|Other liabilities                                                                                                                                                                           |  | 15,902                 |  | 19,790     
|Junior subordinated obligations issued to unconsolidated subsidiary trusts                                                                                                                  |  | 25,774                 |  | 25,774     
|                                                                                                                                                                                            |  |                        |  |            
|Total liabilities                                                                                                                                                                           |  | 1,191,721              |  | 1,163,461  
|                                                                                                                                                                                            |  |                       
|Commitments and contingent liabilities (Note 16)                                                                                                                                            |  |                       |  |           
|                                                                                                                                                                                            |  |                       
|Shareholders equity: Preferred stock  par value $25.00 a share; 1,000,000 shares authorized, none issued                                                                                  |  |                       |  |           
|Common stock  par value $1.00 a share; 10,000,000 shares authorized, 4,889,297 and 4,894,994 shares issued, and 4,710,885 and 4,800,512
shares outstanding for 2007 and 2006, respectively |  | 4,889                  |  | 4,895      
|Surplus                                                                                                                                                                                     |  | 38,847                 |  | 38,986     
|Undivided profits                                                                                                                                                                           |  | 75,844                 |  | 70,658     
|Accumulated other comprehensive income (loss)                                                                                                                                               |  | 1,205                  |  | (2,122)    
|Treasury stock, at cost; 178,412 and 94,482 shares, respectively                                                                                                                            |  | (5,225)                |  | (2,911)    
|                                                                                                                                                                                            |  |                        |  |            
|Total Shareholders Equity                                                                                                                                                                  |  | 115,560                |  | 109,506    
|                                                                                                                                                                                            |  |                        |  |            
|Total Liabilities and Shareholders Equity                                                                                                                                                  |  | $1,307,281             |  | $1,272,967 
|                                                                                                                                                                                            |  |                        |  |            

The accompanying notes are an integral part of the consolidated financial statements.



35



---

##### Table of Contents

|                                                                                                                              
|------------------------------------------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries Consolidated Statements of Income Years Ended December 31,
2007, 2006 and 2005



|                                                      |  |                                       |  |             |  |            
|----------------------------------------------------- |  | ------------------------------------- |  | ----------- |  | -----------
|                                                      |  | 2007                                  |  | 2006        |  | 2005       
|Interest Income                                       |  | (In thousands, except per share data)
|Interest and fees on loans and leases                 |  | $    58,992                           |  | $    46,790 |  | $    34,960
|Federal funds sold and interest bearing deposits      |  | 28                                    |  | 148         |  | 129        
|Securities                                            |  | 12,012                                |  | 10,735      |  | 11,166     
|                                                      |  |                                       |  |             |  |            
|Total Interest Income                                 |  | 71,032                                |  | 57,673      |  | 46,255     
|Interest Expense                                      |  |                                       |  |             |  |            
|Deposits:                                             |  |                                       |  |             |  |            
|Savings accounts                                      |  | 452                                   |  | 339         |  | 307        
|Money market accounts                                 |  | 6,322                                 |  | 5,141       |  | 3,955      
|Time accounts                                         |  | 20,547                                |  | 16,161      |  | 8,988      
|NOW accounts                                          |  | 911                                   |  | 519         |  | 250        
|                                                      |  |                                       |  |             |  |            
|Total                                                 |  | 28,232                                |  | 22,160      |  | 13,500     
|Borrowings:                                           |  |                                       |  |             |  |            
|Repurchase agreements                                 |  | 2,790                                 |  | 2,596       |  | 2,297      
|FHLB advances                                         |  | 5,546                                 |  | 4,052       |  | 2,895      
|Mortgagors escrow funds                              |  | 22                                    |  | 4           |  |           
|Junior subordinated obligations                       |  | 1,960                                 |  | 1,139       |  | 644        
|                                                      |  |                                       |  |             |  |            
|Total interest expense                                |  | 38,550                                |  | 29,951      |  | 19,336     
|                                                      |  |                                       |  |             |  |            
|Net interest income                                   |  | 32,482                                |  | 27,722      |  | 26,919     
|Provision for credit losses                           |  | 3,790                                 |  | 2,477       |  | 144        
|                                                      |  |                                       |  |             |  |            
|Net interest income after provision for credit losses |  | 28,692                                |  | 25,245      |  | 26,775     
|Non-interest income:                                  |  |                                       |  |             |  |            
|Investment management income                          |  | 9,180                                 |  | 8,895       |  | 7,864      
|Service charges on deposit accounts                   |  | 5,296                                 |  | 4,316       |  | 2,957      
|Card-related fees                                     |  | 1,942                                 |  | 1,291       |  | 926        
|Insurance agency income                               |  | 1,855                                 |  | 615         |  |           
|Income from bank-owned life insurance                 |  | 635                                   |  | 455         |  | 402        
|Gain on the sale of loans                             |  | 192                                   |  | 126         |  | 163        
|Rental income from leases                             |  | 162                                   |  | 797         |  | 1,186      
|Loss on sale of securities available-for-sale         |  | (12)                                  |  | (2)         |  | (19)       
|Other non-interest income                             |  | 2,042                                 |  | 1,221       |  | 759        
|                                                      |  |                                       |  |             |  |            
|Total non-interest income                             |  | 21,292                                |  | 17,714      |  | 14,238     
|Non-interest expense:                                 |  |                                       |  |             |  |            
|Salaries and employee benefits                        |  | 18,281                                |  | 16,607      |  | 17,150     
|Occupancy and equipment expense                       |  | 6,765                                 |  | 6,460       |  | 5,746      
|Communication expense                                 |  | 827                                   |  | 744         |  | 603        
|Stationery and supplies expense                       |  | 611                                   |  | 645         |  | 514        
|Marketing expense                                     |  | 1,237                                 |  | 1,128       |  | 921        
|Amortization of intangible assets                     |  | 1,729                                 |  | 797         |  | 418        
|Professional fees                                     |  | 2,785                                 |  | 3,239       |  | 2,385      
|Other non-interest expense                            |  | 5,403                                 |  | 4,266       |  | 3,615      
|                                                      |  |                                       |  |             |  |            
|Total non-interest expenses                           |  | 37,638                                |  | 33,886      |  | 31,352     
|                                                      |  |                                       | 
|Income before income tax expense                      |  | 12,346                                |  | 9,073       |  | 9,661      
|Income tax expense                                    |  | 2,869                                 |  | 1,762       |  | 2,154      
|                                                      |  |                                       |  |             |  |            
|Net income                                            |  | $    9,477                            |  | $    7,311  |  | $    7,507 
|                                                      |  |                                       |  |             |  |            
|                                                      |  |                                       | 
|Net income Per Common Share                           |  |                                       |  |             |  |            
|Basic                                                 |  | $      2.01                           |  | $  1.92     |  | $  2.09    
|Diluted                                               |  | $      1.98                           |  | $  1.88     |  | $  2.05    

The accompanying notes are an integral part of the consolidated financial statements.



36



---

##### Table of Contents

|                                                                                                                                                       
|-------------------------------------------------------------------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries Consolidated Statements of Changes in Shareholders Equity Years Ended December 31, 2007, 2006 and 2005



|                                                                                                                 |  |                                                 |  |              |  |             |  |                                       |  |                   |  |                                               |  |                |  |         
|---------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------- |  | ------------ |  | ----------- |  | ------------------------------------- |  | ----------------- |  | --------------------------------------------- |  | -------------- |  | --------
|                                                                                                                 |  | Issued and  Outstanding Common Shares           |  | Common Stock |  | Surplus     |  | Unamortized Value of Restricted Stock |  | Undivided Profits |  | Accumulated Other Comprehensive Income (Loss) |  | Treasury Stock |  | Total   
|                                                                                                                 |  | (In thousands, except share and per share data)
|Balance at December 31, 2004                                                                                     |  | 3,571,872                                       |  | $    3,947   |  | $    10,298 |  | $  (1,047)                            |  | $    62,235       |  | $    1,418                                    |  | $  (7,955)     |  | $68,896 
|Comprehensive income:                                                                                            |  |                                                 |  |              |  |             |  |                                       |  |                   |  |                                               |  |                |  |         
|Net income                                                                                                       |  |                                                |  |             |  |            |  |                                      |  | 7,507             |  |                                              |  |               |  | 7,507   
|Other comprehensive loss, net of taxes                                                                           |  |                                                |  |             |  |            |  |                                      |  |                  |  | (3,118)                                       |  |               |  | (3,118) 
|Total comprehensive income                                                                                       |  |                                                |  |             |  |            |  |                                      |  |                  |  |                                              |  |               |  | 4,389   
|Issuance of restricted stock                                                                                     |  | 24,500                                          |  | 24           |  | 754         |  | (778)                                 |  |                  |  |                                              |  |               |  |        
|Forfeiture of restricted stock                                                                                   |  | (3,582)                                         |  | (3)          |  | (108)       |  | 98                                    |  |                  |  |                                              |  |               |  | (13)    
|Amortization of restricted stock                                                                                 |  |                                                |  |             |  |            |  | 274                                   |  |                  |  |                                              |  |               |  | 274     
|Tax benefit of stock-based compensation                                                                          |  |                                                |  |             |  |            |  |                                      |  | 16                |  |                                              |  |               |  | 16      
|Stock options exercised                                                                                          |  | 10,543                                          |  | 11           |  | 241         |  |                                      |  |                  |  |                                              |  |               |  | 252     
|Cash dividend, $0.84 per share                                                                                   |  |                                                |  |             |  |            |  |                                      |  | (3,018)           |  |                                              |  |               |  | (3,018) 
|Treasury stock purchased                                                                                         |  | (38,321)                                        |  |             |  |            |  |                                      |  |                  |  |                                              |  | (1,225)        |  | (1,225) 
|Balance at December 31, 2005                                                                                     |  | 3,565,012                                       |  | 3,979        |  | 11,185      |  | (1,453)                               |  | 66,740            |  | (1,700)                                       |  | (9,180)        |  | 69,571  
|Comprehensive income:                                                                                            |  |                                                 |  |              |  |             |  |                                       |  |                   |  |                                               |  |                |  |         
|Net income                                                                                                       |  |                                                |  |             |  |            |  |                                      |  | 7,311             |  |                                              |  |               |  | 7,311   
|Other comprehensive income, net of taxes                                                                         |  |                                                |  |             |  |            |  |                                      |  |                  |  | 572                                           |  |               |  | 572     
|Total comprehensive income                                                                                       |  |                                                |  |             |  |            |  |                                      |  |                  |  |                                              |  |               |  | 7,883   
|Cumulative effect of change in accounting for adoption of SFAS No. 158                                           |  |                                                |  |             |  |            |  |                                      |  |                  |  | (994)                                         |  |               |  | (994)   
|Shares issued in purchase of Bridge Street Financial Inc.                                                        |  | 1,291,812                                       |  | 863          |  | 27,518      |  |                                      |  |                  |  |                                              |  | 9,676          |  | 38,057  
|Issuance of restricted stock                                                                                     |  | 26,500                                          |  | 27           |  | 789         |  | (816)                                 |  |                  |  |                                              |  |               |  |        
|Forfeiture of restricted stock                                                                                   |  | (19,995)                                        |  | (21)         |  | (594)       |  | 503                                   |  |                  |  |                                              |  |               |  | (112)   
|Amortization of restricted stock                                                                                 |  |                                                |  |             |  |            |  | 332                                   |  |                  |  |                                              |  |               |  | 332     
|Stock options exercised                                                                                          |  | 47,032                                          |  | 47           |  | 1,080       |  |                                      |  |                  |  |                                              |  |               |  | 1,127   
|Tax benefit of stock-based compensation                                                                          |  |                                                |  |             |  | 464         |  |                                      |  |                  |  |                                              |  |               |  | 464     
|Cash dividends, $0.88 per share                                                                                  |  |                                                |  |             |  |            |  |                                      |  | (3,415)           |  |                                              |  |               |  | (3,415) 
|Treasury stock purchased                                                                                         |  | (109,849)                                       |  |             |  |            |  |                                      |  |                  |  |                                              |  | (3,407)        |  | (3,407) 
|Reclassification of unearned restricted stock awards to surplus in accordance with SFAS No. 123R
(67,375 shares) |  |                                                |  |             |  | (1,434)     |  | 1,434                                 |  |                  |  |                                              |  |               |  |        
|Balance at December 31, 2006                                                                                     |  | 4,800,512                                       |  | 4,895        |  | 38,986      |  |                                      |  | 70,658            |  | (2,122)                                       |  | (2,911)        |  | 109,506 
|Comprehensive income:                                                                                            |  |                                                 |  |              |  |             |  |                                       |  |                   |  |                                               |  |                |  |         
|Net income                                                                                                       |  |                                                |  |             |  |            |  |                                      |  | 9,477             |  |                                              |  |               |  | 9,477   
|Other comprehensive income, net of taxes                                                                         |  |                                                |  |             |  |            |  |                                      |  |                  |  | 3,327                                         |  |               |  | 3,327   
|Total comprehensive income                                                                                       |  |                                                |  |             |  |            |  |                                      |  |                  |  |                                              |  |               |  | 12,804  
|Issuance of restricted stock                                                                                     |  | 16,950                                          |  | 17           |  | (17)        |  |                                      |  |                  |  |                                              |  |               |  |        
|Forfeiture of restricted stock                                                                                   |  | (10,150)                                        |  | (10)         |  | (80)        |  |                                      |  |                  |  |                                              |  |               |  | (90)    
|Amortization of restricted stock                                                                                 |  |                                                |  |             |  | 330         |  |                                      |  |                  |  |                                              |  |               |  | 330     
|Stock options exercised                                                                                          |  | 8,027                                           |  | 8            |  | 170         |  |                                      |  |                  |  |                                              |  |               |  | 178     
|Tax benefit of stock-based compensation                                                                          |  |                                                |  |             |  | 97          |  |                                      |  |                  |  |                                              |  |               |  | 97      
|Retirement of common stock                                                                                       |  | (20,524)                                        |  | (21)         |  | (639)       |  |                                      |  |                  |  |                                              |  |               |  | (660)   
|Cash dividend, $0.90 per share                                                                                   |  |                                                |  |             |  |            |  |                                      |  | (4,291)           |  |                                              |  |               |  | (4,291) 
|Treasury stock purchased                                                                                         |  | (83,930)                                        |  |             |  |            |  |                                      |  |                  |  |                                              |  | (2,314)        |  | (2,314) 
|Balance at December 31, 2007                                                                                     |  | 4,710,885                                       |  | $ 4,889      |  | $38,847     |  | $                                    |  | $ 75,844          |  | $ 1,205                                       |  | $ (5,225)      |  | $115,560

The accompanying notes are an integral part of the consolidated financial statements.



37



---

##### Table of Contents

|                                                                                                                                            
|--------------------------------------------------------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries Consolidated Statements of Comprehensive Income Years Ended
December 31, 2007, 2006 and 2005



|                                                                                                                                           |  |                |  |            |  |           
|------------------------------------------------------------------------------------------------------------------------------------------ |  | -------------- |  | ---------- |  | ----------
|                                                                                                                                           |  | 2007           |  | 2006       |  | 2005      
|                                                                                                                                           |  | (In thousands)
|Net income                                                                                                                                 |  | $    9,477     |  | $    7,311 |  | $    7,507
|Other comprehensive income (loss) net of tax:                                                                                              |  |                |  |            |  |           
|Net unrealized gains (losses) for the period, net of tax expense (benefit) of $1,222 in 2007, $445 in 2006, and $(2,099) in
2005           |  | 1,924          |  | 645        |  | (3,129)   
|Reclassification adjustment for losses included in net income, net of tax benefit of $(5) in 2007, $(1) in 2006, and $(8) in
2005          |  | 7              |  | 1          |  | 11        
|Change in minimum pension liability                                                                                                        |  |               |  | (74)       |  |          
|Change in accumulated unrealized loss and prior service costs for pension and other post-retirement benefits, net of tax benefit of $(310) |  | 569            |  |           |  |          
|Post-retirement plan amendment net of tax benefit of $(521)                                                                                |  | 827            |  |           |  |          
|                                                                                                                                           |  |                |  |            |  |           
|Total other comprehensive income (loss)                                                                                                    |  | 3,327          |  | 572        |  | (3,118)   
|                                                                                                                                           |  |                |  |            |  |           
|Comprehensive income                                                                                                                       |  | $ 12,804       |  | $  7,883   |  | $  4,389  
|                                                                                                                                           |  |                |  |            |  |           

The accompanying notes are an integral part of the consolidated financial statements.



38



---

##### Table of Contents

|                                                                                                                                  
|----------------------------------------------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries Consolidated Statements of Cash Flows Years Ended December 31,
2007, 2006 and 2005



|                                                                                                                   |  |                |  |            |  |           
|------------------------------------------------------------------------------------------------------------------ |  | -------------- |  | ---------- |  | ----------
|                                                                                                                   |  | 2007           |  | 2006       |  | 2005      
|Operating Activities:                                                                                              |  | (In thousands)
|Net income                                                                                                         |  | $    9,477     |  | $    7,311 |  | $    7,507
|Adjustments to reconcile net income to net cash provided by operating activities:                                  |  |                |  |            |  |           
|Provision for credit losses                                                                                        |  | 3,790          |  | 2,477      |  | 144       
|Depreciation expense                                                                                               |  | 2,456          |  | 2,837      |  | 2,762     
|Increase in surrender value of life insurance                                                                      |  | (635)          |  | (455)      |  | (402)     
|Benefit for deferred income taxes                                                                                  |  | 534            |  | (1,353)    |  | (272)     
|Accretion of investment security discounts and premiums, net                                                       |  | (38)           |  | (195)      |  | (105)     
|Net loss on sale of securities available-for-sale                                                                  |  | 12             |  | 2          |  | 19        
|Net (gain) loss on sale of premises and equipment                                                                  |  | (10)           |  | 22         |  | 124       
|Impairment write-down on premises                                                                                  |  |               |  | 174        |  |          
|Proceeds from the sale of loans held-for-sale                                                                      |  | 13,043         |  | 7,889      |  | 10,747    
|Origination of loans held-for-sale                                                                                 |  | (14,973)       |  | (8,918)    |  | (10,584)  
|Gain on sale of loans                                                                                              |  | (192)          |  | (126)      |  | (163)     
|Gain on lease prepayment                                                                                           |  | (286)          |  |           |  |          
|Loss on foreclosed real estate-owned                                                                               |  | 43             |  |           |  |          
|Amortization of capitalized servicing rights                                                                       |  | 296            |  | 104        |  | 88        
|Amortization of intangible assets                                                                                  |  | 1,729          |  | 797        |  | 418       
|Restricted stock expense                                                                                           |  | 240            |  | 220        |  | 274       
|Change in other assets and liabilities                                                                             |  | (787)          |  | 11,728     |  | 3,314     
|                                                                                                                   |  |                |  |            |  |           
|Net cash provided by operating activities                                                                          |  | 14,699         |  | 22,514     |  | 13,871    
|                                                                                                                   |  |                | 
|Investing Activities:                                                                                              |  |                |  |            |  |           
|Proceeds from maturities, redemptions, calls and principal repayments of investment securities, available-for-sale |  | 79,347         |  | 60,725     |  | 73,969    
|Proceeds from sales of investment securities available-for-sale                                                    |  | 6,975          |  | 9,718      |  | 16,100    
|Purchase of investment securities available-for-sale                                                               |  | (101,852)      |  | (27,128)   |  | (43,212)  
|Purchase of FRB and FHLB stock                                                                                     |  | (26,197)       |  | (14,579)   |  | (12,873)  
|Redemption of FRB and FHLB stock                                                                                   |  | 24,675         |  | 14,845     |  | 13,155    
|Net increase in loans and leases                                                                                   |  | (16,670)       |  | (86,403)   |  | (128,437) 
|Purchases of premises and equipment                                                                                |  | (2,596)        |  | (1,994)    |  | (1,967)   
|Proceeds from the sale of premises and equipment                                                                   |  | 174            |  | 16         |  | 503       
|Proceeds from disposition of assets held-for-sale                                                                  |  | 107            |  |           |  |          
|Acquisitions                                                                                                       |  |               |  | (13,171)   |  | (10,089)  
|                                                                                                                   |  |                |  |            |  |           
|Net cash used in investing activities                                                                              |  | (36,037)       |  | (57,971)   |  | (92,851)  
|                                                                                                                   |  |                | 
|Financing Activities:                                                                                              |  |                |  |            |  |           
|Net increase (decrease) in demand deposits, NOW, money market and savings accounts                                 |  | 26,306         |  | (20,530)   |  | 41,352    
|Net (decrease) increase in time deposits                                                                           |  | (17,689)       |  | 44,456     |  | 74,645    
|Net (decrease) increase in short-term borrowings                                                                   |  | (12,021)       |  | 27,264     |  | (51,425)  
|Payments on long-term borrowings                                                                                   |  | (15,700)       |  | (46,750)   |  | (20,000)  
|Proceeds from long-term borrowings                                                                                 |  | 50,000         |  | 25,000     |  | 40,000    
|Net increase in junior subordinated obligations                                                                    |  |               |  | 15,464     |  |          
|Proceeds from the exercise of stock options                                                                        |  | 178            |  | 1,127      |  | 252       
|Treasury stock purchased                                                                                           |  | (2,314)        |  | (3,407)    |  | (1,225)   
|Tax benefit of stock-based compensation                                                                            |  | 97             |  | 464        |  | 16        
|Cash dividends                                                                                                     |  | (4,213)        |  | (3,111)    |  | (3,015)   
|                                                                                                                   |  |                |  |            |  |           
|Net cash provided by financing activities                                                                          |  | 24,644         |  | 39,977     |  | 80,600    
|                                                                                                                   |  |                |  |            |  |           
|Net increase in cash and cash equivalents                                                                          |  | 3,306          |  | 4,520      |  | 1,620     
|Cash and cash equivalents at beginning of year                                                                     |  | 27,398         |  | 22,878     |  | 21,258    
|                                                                                                                   |  |                |  |            |  |           
|Cash and cash equivalents at end of year                                                                           |  | $  30,704      |  | $  27,398  |  | $  22,878 
|                                                                                                                   |  |                |  |            |  |           
|Supplemental Disclosures of Cash Flow Information:                                                                 |  |                |  |            |  |           
|Interest received during the year                                                                                  |  | $  71,136      |  | $  57,083  |  | $  46,515 
|Interest paid during the year                                                                                      |  | 37,300         |  | 29,561     |  | 18,526    
|Income taxes                                                                                                       |  | 2,971          |  | 2,455      |  | 1,800     
|Non-cash investing activities:                                                                                     |  |                |  |            |  |           
|Change in unrealized loss on securities available-for-sale                                                         |  | 3,155          |  | 1,090      |  | (5,211)   
|Fair value of assets acquired in acquisition                                                                       |  |               |  | 252,182    |  |          
|Fair value of liabilities assumed in acquisition                                                                   |  |               |  | 200,954    |  |          
|Transfer between premises and equipment and assets held-for-sale                                                   |  | (1,459)        |  | 118        |  |          
|Transfer of loans to foreclosed real estate                                                                        |  | 441            |  |           |  |          
|Non-cash financing activities:                                                                                     |  |                |  |            |  |           
|Dividend declared and unpaid                                                                                       |  | 1,135          |  | 1,057      |  | 753       
|Common stock issued in acquisition                                                                                 |  |               |  | 38,057     |  |          

The accompanying notes are an integral part of the consolidated financial statements.



39



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



Nature of Operations

Alliance Financial Corporation (the Company) is a financial holding company which owns and operates Alliance Bank, N.A. (the Bank), Alliance Financial Capital Trust I, Alliance Financial
Capital Trust II (collectively the Capital Trusts) and Ladds Agency, Inc., a multi-line insurance agency. The Company provides financial services through its Bank subsidiary from 29 customer service facilities in the New York
counties of Cortland, Madison, Oneida, Onondaga, Oswego, and from a Trust Administration Center in Buffalo, NY. Primary services include commercial, retail and municipal banking, consumer finance, mortgage financing and servicing, and investment
management services. The Capital Trusts were formed for the purpose of issuing corporation-obligated mandatorily redeemable capital securities to third-party investors and investing the proceeds from the sale of such capital securities solely in
junior subordinated debt securities of the Company. The Bank has a substantially wholly-owned subsidiary, Alliance Preferred Funding Corp., which is engaged in residential real estate activity, and a wholly-owned subsidiary, Alliance Leasing, Inc.,
which is engaged in commercial equipment financing activity in over thirty states.

1. Basis of Presentation and Significant Accounting Policies

Principles of Consolidation

The
consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Alliance Bank, N.A. and Ladds Agency, Inc., after elimination of intercompany accounts and transactions. The Companys wholly-owned
subsidiaries, Alliance Financial Capital Trust I and II, qualify as variable interest entities under FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. However, the Company is not the
primary beneficiary and therefore has not consolidated the accounts of Alliance Financial Capital Trust I and II in its consolidated financial statements.

Critical Accounting Estimates and Policies

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period. Management has identified the allowance for credit losses, income taxes, and the carrying value of goodwill and intangible assets to be the
accounting areas that require the most subjective and complex judgments, and as such could be the most subject to revision as new information becomes available. Actual results could differ from those estimates.

Risk and Uncertainties

In the normal course of its
business, the Company encounters economic and regulatory risks. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing
liabilities mature or reprice at different speeds, or on different bases, from its interest-earning assets. The Companys primary credit risk is the risk of default on the Companys loan and lease portfolio that results from the
borrowers inability or unwillingness to make contractually required payments. Market risk reflects potential changes in the value of collateral underlying loans, the fair value of investment securities, and the value of loans held for sale.

The Company is subject to regulations of various governmental agencies. These regulations can and do change significantly from period to
period. The Company also undergoes periodic examinations by the regulatory agencies, which may subject it to further changes with respect to asset valuations, amounts of required loan and lease loss allowances, and operating restrictions resulting
from the regulators judgments based on information available to them at the time of their examinations.

Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks and highly liquid investments with
original maturities less than ninety days.

Securities

The Company classifies securities as held-to-maturity or available-for-sale at the time of purchase. Held-to-maturity securities are those that the Company has the positive intent and ability to hold to maturity, and
are reported at cost, adjusted for amortization of premiums and accretion of discounts. Securities not classified as held-to-maturity are classified as available-for-sale and are reported at fair value, with net unrealized gains and losses reflected
as a separate component of accumulated other comprehensive income, net of taxes. None of the Companys securities have been classified as trading securities or held-to-maturity.

Gains and losses on the sale of securities are based on the specific identification method. Premiums and discounts on securities are amortized and accreted into income using the interest method
over the life of the security. Securities are reviewed regularly for other than temporary impairment. Where there is other than temporary impairment, the impairment loss is recognized in the consolidated statements of income. Purchases and sales of
securities are recognized on a trade-date basis.



40



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



1. Basis of Presentation and Significant Accounting Policies (contd.)

Federal Home Loan Bank of New York and Federal Reserve Bank Stock

As a member of the Federal Home Loan Bank of New York (FHLB) and Federal Reserve Bank (FRB), the Company is required to hold stock in the FHLB and FRB. FHLB and FRB stock is carried at cost
since there is no readily available market value. The stock cannot be sold, but can be redeemed by the issuer at cost. The stock is periodically evaluated for impairment based on ultimate recovery of par value.

Securities Sold under Agreements to Repurchase

Repurchase agreements are accounted for as collateralized borrowings, and the obligations to repurchase securities sold are reflected as a liability in the balance sheet, since the Company maintains effective control over the transferred
securities. The securities underlying the agreements remain in the Companys securities portfolio. The fair value of the collateral provided to a third party is continually monitored, and additional collateral is provided to the third party, or
surplus collateral is returned to the Company as deemed appropriate.

Loans Held for Sale and Mortgage Servicing Rights

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market, as determined by
outstanding commitments from investors. Net unrealized losses, if any, are charged to earnings.

Mortgage loans held for sale are generally
sold with servicing rights retained. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing right. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the
carrying value of the related loan sold.

Mortgage servicing rights are recognized separately when they are acquired through sales of
loans. For sales of mortgage loans prior to January 1, 2007, a portion of the cost of the loan was allocated to the servicing right based on relative fair values. The Company adopted SFAS No. 156 on January 1, 2007, and for sales of
mortgage loans beginning in 2007, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated
future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate,
ancillary income, prepayment speeds and default rates and losses. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into non-interest income in proportion to, and
over the period of, the estimated future net servicing income of the underlying loans.

Servicing assets are evaluated for impairment based
upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized
through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction
of the allowance may be recorded as an increase to income. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

Servicing fee income which is reported on the income statement as other non-interest income is recorded for fees earned for servicing loans and recorded
as income when earned. The amortization of mortgage servicing rights is netted against loans servicing fee income.

Loans and Leases

Loans and leases are stated at unpaid principal balances less the allowance for credit losses, unearned interest income and net deferred loan origination
fees and costs. Interest on loans is based upon the principal amount outstanding. Interest on loans is accrued except when in managements opinion the collectibility of interest is doubtful, at which time the accrual of interest on the loan is
discontinued. Loan and lease origination fees and certain direct origination costs are deferred and the net amount is amortized as a yield adjustment over the life of the loan or lease.

Operating leases are stated at cost of the equipment less depreciation. Equipment on operating leases is depreciated on a straight-line basis to its estimated residual value over the lease term.
Operating lease income is recognized on a straight-line basis over the term of the lease. Lease financings, included in portfolio loans on the consolidated balance sheet consist of direct financing leases of commercial equipment, primarily computers
and office equipment, manufacturing equipment, commercial truck and trailers, and medical equipment. Income attributable to finance leases is initially recorded as unearned income and subsequently recognized as finance income at level rates of
return over the term of the leases. The recorded residual values of the Companys leased assets are estimated at the inception of the lease to be the expected fair market value of the assets at the end of the lease term. On a quarterly basis,
the Company reassesses the realizable value of its lease residual values. In accordance with U.S. generally accepted accounting principles, anticipated increases in specific future residual values are not recognized before realization. Anticipated
decreases in specific future residual values that are considered to be other than temporary are recognized immediately.



41



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



1. Basis of Presentation and Significant Accounting Policies (contd.)

Allowance for Credit Losses

The allowance for
credit losses represents managements best estimate of probable incurred credit losses in the Companys loan portfolio. Managements quarterly evaluation of the allowance for credit losses is a comprehensive analysis that builds a
total reserve by evaluating the risks within each loan type, or pool, of similar loans and leases. The Company uses a general allocation methodology for all residential and consumer loan pools. This methodology estimates an allocation for each pool
based on the most recent three-year loss rate, adjusted to reflect the expected impact that current trends regarding loan and lease growth, delinquency, losses, economic conditions, loan concentration, policy changes, and current interest rates are
likely to have. For commercial loan and lease pools, the Company establishes a specific reserve allocation for all loans and leases classified as being impaired in excess of $150,000, which have been risk rated under the Companys risk rating
system as substandard, doubtful, or loss. For all other commercial loans, the Company uses the general allocation methodology that establishes a reserve for each risk rating category. The general allocation methodology for commercial loans and
leases considers the same factors that are considered when evaluating residential mortgage and consumer loan pools. The combination of using both the general and specific allocation methodologies reflects managements best estimate of the
probable incurred loan and lease losses in the Companys loan portfolio.

A loan or lease is considered impaired, based on current
information and events, if it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan or lease agreement. The measurement of impaired loans or
leases is generally discounted at the historical effective interest rate, except that all collateral-dependent loans or leases are measured for impairment based on fair value of the collateral.

Loans will be charged off when they are considered a loss regardless of the delinquency status. From a delinquency standpoint, the policy of the Company
is to charge off loans when they are 120 days past due unless extenuating circumstances are documented that attest to the ability to collect the loan. Special circumstances to include fraudulent loans and loans in bankruptcy will be charged off no
later than 90 days of discovery or within 120 days delinquent, whichever is shorter. In lieu of charging off the entire loan balance, loans with collateral may be written down to the value of the collateral, less cost to sell, if foreclosure or
repossession of collateral is assured and in process.

Income Recognition on Impaired and Non-accrual Loans and Leases

Loans and leases, including impaired loans or leases, are generally classified as non-accrual if they are past due as to maturity of payment of principal
or interest for a period of more than 90 days unless they are well secured and are in the process of collection. While a loan or lease is classified as non-accrual and the future collectibility of the recorded loan or lease balance is doubtful,
collections of interest and principal are generally applied as a reduction to principal outstanding.

Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets acquired for transactions accounted for under the purchase method
of accounting for business combinations. Goodwill is not being amortized, but is evaluated at least annually for impairment. Intangible assets resulting from the acquisition of Bridge Street Financial, Inc. in 2006 include core deposit intangibles,
customer relationship intangibles and a covenant to not compete. The core deposit intangible and customer list intangible are being amortized over 10 years using an accelerated method. The non-compete covenant is being amortized on a straight-line
basis over a period of 3 years based on the agreement. The trust relationship intangible related to the purchase of trust accounts and related assets under management from HSBC, USA, N.A. in 2005 is being amortized over the expected useful life of
the relationships acquired. These intangibles are tested for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable.

Premises, Furniture, and Equipment

Land is carried at cost. Bank premises, furniture, and equipment
are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the assets. Useful lives range from one year to 10 years for furniture,
fixtures and equipment; three to five years for software, hardware, and data handling equipment; and 10 to 39 years for buildings and building improvements. Leasehold improvements are amortized over the term of the respective lease. Maintenance and
repairs are charged to operating expenses as incurred. The asset cost and accumulated depreciation are removed from the accounts for assets sold or retired and any resulting gain or loss is included in the determination of the income.

Bank-Owned Life Insurance

The Bank has purchased
life insurance policies on certain employees, key executives and directors. Upon adoption of EITF 06-5, which is discussed further below, bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the
balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Prior to adoption of EITF 06-5, the Bank recorded owned life insurance at its cash surrender value. In September
2006, the FASB Emerging



42



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



1. Basis of Presentation and Significant Accounting Policies (contd.)

Issues Task Force finalized Issue No. 06-5, Accounting for Purchases of Life Insurance - Determining the Amount That Could Be Realized in Accordance
with FASB Technical Bulletin No. 85-4 (Accounting for Purchases of Life Insurance) (Issue). This Issue requires that a policyholder consider contractual terms of a life insurance policy in determining the amount that could be
realized under the insurance contract. It also requires that if the contract provides for a greater surrender value if all individual policies in a group are surrendered at the same time, that the surrender value be determined based on the
assumption that policies will be surrendered on an individual basis. Lastly, the Issue requires disclosure when there are contractual restrictions on the Companys ability to surrender a policy. The adoption of EITF 06-5 on January 1, 2007
had no impact on the Banks financial condition or results of operation.

Assets Held for Sale

Assets held for sale are stated at the lower of its carrying amount or fair value less cost to sell. Assets held for sale are reviewed for impairment
when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. Fair value is determined using observable market data and other unobservable inputs for the
asset.

Foreclosed Assets

Assets
acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through
expense. Operating costs after acquisition are expensed.

Loan Commitments and Related Financial Instruments

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet
customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Retirement Plans

Pension expense is the net of
service and interest cost, return on plan assets and amortization of gains and losses not immediately recognized. Employee 401(k) and profit sharing plan expense is the amount of matching contributions and employer fixed and discretionary
contributions. Deferred compensation and supplemental retirement plan expense allocates the benefits over years of service.

Stock-Based Compensation

Effective January 1, 2006, the Company adopted provisions of Financial Accounting Standards Board (FASB) Statement No. 123R
Share-Based Payment, (FAS 123R) for its share-based compensation plans. The Company previously accounted for these plans under the recognition and measurement principles of Accounting Principles Board (APB) No. 25, Accounting
for Stock Issued to Employees, (APB 25) and related interpretations and disclosure requirements established by FAS 123, Accounting for Stock-Based Compensation. Under APB 25, because the exercise price of the Companys
employee stock options equaled the market price of the underlying stock on the date of the grant, no compensation expense was recorded. The pro forma effects on income for stock options were instead disclosed in a footnote to the financial
statements. Expense was recorded in the income statement for restricted stock units.

Under FAS 123R, all share-based compensation cost is
measured at the grant date, based on the fair value of the award, and is recognized as an expense in the income statement over the vesting period. The Company adopted FAS 123R using the modified prospective method. Under this transition method,
compensation cost recognized in 2006 includes the cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006. This cost was based on grant-date fair value estimated in accordance with the original provisions of
FAS 123. The cost for all share-based awards granted subsequent to January 1, 2006 represented the grant-date fair value that was estimated in accordance with the provisions of FAS 123R. Results for prior periods have not been restated. The
effect of adopting the provisions of FAS 123R decreased net income $28,000, net of a tax benefit of $18,000, and reduced basic and diluted earnings per share by $0.01.

The effect on net income and earnings per share in 2005 if the Company had applied the fair value recognition provisions of SFAS 123, Accounting for Stock-Based Compensation,to stock option awards granted on
Alliance Financial Corporation common stock would decrease net income $35,000 and decrease basic and diluted earnings per share by $0.01.

Earnings Per
Common Share

Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during
the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options and restricted stock awards.



43



---

##### Table of Contents

|                                                                                          
|------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries Notes to Consolidated Financial Statements



1.   Basis of Presentation and Significant Accounting Policies (contd.)

Loss Contingencies

Loss contingencies, including
claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such
matters that will have a material effect on the financial statements.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale and changes in funded
status of the pension plan, post-retirement medical plan and supplemental executive retirement plans which are also recognized as separate components of equity.

Income Taxes

Provision for income taxes is based on taxes currently payable or refundable and deferred income taxes on
temporary differences between the tax basis of assets and liabilities and their reported amount in the financial statements. Deferred tax assets and liabilities are reported in the financial statements at currently enacted income tax rates
applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled.

The Company adopted FASB
Interpretation 48, Accounting for Uncertainty in Income Taxes (FIN 48), as of January 1, 2007. A tax position is recognized as a benefit only if it is more likely than not that the tax position would be sustained in
a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the more likely than
not test, no tax benefit is recorded. The adoption had no affect on the Companys financial statements. The Company accounts for interest and penalties related to uncertain tax positions as part of its provision for federal and state
income taxes.

Segment Reporting

The
Companys operations are solely in the financial services industry and include providing to its customers traditional banking, equipment leasing and other financial services including investment management services. The Company operates
primarily in the geographical regions of Cortland, Madison, Oneida, Onondaga, and Oswego counties of New York State, and from a Trust Administration Center in Buffalo, NY. In addition, Alliance Leasing conducts business in over thirty states. While
the Companys chief decision-makers monitor the revenue streams of the various Company products and services, the segments that could be separated from the Companys primary business of banking do not meet the criteria for separate
disclosure. Accordingly, all of the Companys financial service operations are considered by management to be combined in one reportable operating segment.

Investment Assets Under Management

Assets held in fiduciary or agency capacities for customers are not included in the
accompanying consolidated statements of condition, since such items are not assets of the Company. Fees associated with providing investment management services are recorded using a method that approximates the accrual basis.

Reclassification

Reclassifications are made to
prior years consolidated financial statements, when necessary, to conform to the current years presentation. These reclassifications have no effect on net income as previously reported.



44



---

##### Table of Contents

|                                                                                          
|------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries Notes to Consolidated Financial Statements



2.   Securities

The amortized cost and estimated fair value of securities at December 31 are as follows (in thousands):



|                                                      |  |                   |  |                      |  |                       |  |                          
|----------------------------------------------------- |  | ----------------- |  | -------------------- |  | --------------------- |  | -------------------------
|                                                      |  | December 31, 2007
|                                                      |  | Amortized Cost    |  | GrossUnrealizedGains |  | GrossUnrealizedLosses |  | Estimated      Fair Value
|Debt Securities:                                      |  |                   |  |                      |  |                       |  |                          
|U.S. Treasury obligations                             |  | $           100   |  | $             1      |  | $                    |  | $             101        
|Obligations of U.S. government-sponsored corporations |  | 60,902            |  | 162                  |  | 122                   |  | 60,942                   
|Obligations of states and political subdivisions      |  | 87,028            |  | 1,657                |  | 105                   |  | 88,580                   
|Mortgage-backed securities                            |  | 120,258           |  | 675                  |  | 778                   |  | 120,155                  
|                                                      |  |                   |  |                      |  |                       |  |                          
|Total debt securities                                 |  | 268,288           |  | 2,495                |  | 1,005                 |  | 269,778                  
|Stock Investments:                                    |  |                   |  |                      |  |                       |  |                          
|Equity securities                                     |  | 1,934             |  | 12                   |  |                      |  | 1,946                    
|Mutual Funds                                          |  | 1,000             |  | 15                   |  | 26                    |  | 989                      
|                                                      |  |                   |  |                      |  |                       |  |                          
|Total stock investments                               |  | 2,934             |  | 27                   |  | 26                    |  | 2,935                    
|                                                      |  |                   |  |                      |  |                       |  |                          
|Total available-for-sale                              |  | $     271,222     |  | $     2,522          |  | $     1,031           |  | $     272,713            
|                                                      |  |                   |  |                      |  |                       |  |                          
|                                                      | 
|                                                      |  | December 31, 2006
|                                                      |  | Amortized Cost    |  | GrossUnrealizedGains |  | GrossUnrealizedLosses |  | EstimatedFair Value      
|Debt Securities:                                      |  |                   |  |                      |  |                       |  |                          
|U.S. Treasury obligations                             |  | $         6,839   |  | $                   |  | $         419         |  | $         6,420          
|Obligations of U.S. government-sponsored corporations |  | 62,178            |  | 5                    |  | 731                   |  | 61,452                   
|Obligations of states and political subdivisions      |  | 86,299            |  | 1,457                |  | 368                   |  | 87,388                   
|Mortgage-backed securities                            |  | 97,908            |  | 163                  |  | 1,908                 |  | 96,163                   
|                                                      |  |                   |  |                      |  |                       |  |                          
|Total debt securities                                 |  | 253,224           |  | 1,625                |  | 3,426                 |  | 251,423                  
|Stock Investments:                                    |  |                   |  |                      |  |                       |  |                          
|Equity securities                                     |  | 1,942             |  | 166                  |  |                      |  | 2,108                    
|Mutual Funds                                          |  | 500               |  |                     |  | 29                    |  | 471                      
|                                                      |  |                   |  |                      |  |                       |  |                          
|Total stock investments                               |  | 2,442             |  | 166                  |  | 29                    |  | 2,579                    
|                                                      |  |                   |  |                      |  |                       |  |                          
|Total available-for-sale                              |  | $     255,666     |  | $     1,791          |  | $     3,455           |  | $     254,002            
|                                                      |  |                   |  |                      |  |                       |  |                          

The carrying value and estimated fair value of debt securities at December 31, 2007, by
contractual maturity, are shown below (in thousands). The maturities of mortgage-backed securities are based on average life of the security. All other expected maturities differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.



|                                       |  |                  |  |                     
|-------------------------------------- |  | ---------------- |  | --------------------
|                                       |  | Amortized Cost   |  | Estimated Fair Value
|Due in one year or less                |  | $         58,961 |  | $           58,881  
|Due after one year through five years  |  | 151,582          |  | 152,261             
|Due after five years through ten years |  | 46,200           |  | 47,088              
|Due after ten years                    |  | 11,545           |  | 11,548              
|                                       |  |                  |  |                     
|Total debt securities                  |  | $       268,288  |  | $         269,778   
|                                       |  |                  |  |                     

At December 31, 2007 and 2006, securities with a carrying value of $262.3 million and $228.1
million, respectively, were pledged as collateral for certain deposits and other purposes as required or permitted by law.

The Company
recognized gross gains of $0, $8,000, and $3,000, for 2007, 2006, and 2005, respectively, and gross losses of $12,000, $10,000, and $22,000, for 2007, 2006, and 2005, respectively.



45



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



2. Securities (contd.)

The following table shows the securities with unrealized losses at year end, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at the
dates indicated (in thousands):



|                                                      |  |                         |  |                      |  |                         |  |                      |  |                         |  |                     
|----------------------------------------------------- |  | ----------------------- |  | -------------------- |  | ----------------------- |  | -------------------- |  | ----------------------- |  | --------------------
|                                                      |  | December 31, 2007      
|                                                      |  | Less than 12 Months     |  | 12 Months or Longer  |  | Total                  
|Type of Security                                      |  | Estimated    Fair Value |  | Unrealized    Losses |  | Estimated    Fair Value |  | Unrealized    Losses |  | Estimated    Fair Value |  | Unrealized    Losses
|Obligations of U.S. government-sponsored corporations |  | $          7,063        |  | $          4         |  | $        24,332         |  | $        118         |  | $          31,395       |  | $          122      
|Obligations of states and political subdivisions      |  | 2,147                   |  | 33                   |  | 10,387                  |  | 72                   |  | 12,534                  |  | 105                 
|Mortgage-backed securities                            |  | 8,436                   |  | 56                   |  | 49,589                  |  | 722                  |  | 58,025                  |  | 778                 
|                                                      |  |                         |  |                      |  |                         |  |                      |  |                         |  |                     
|Subtotal, debt securities                             |  | 17,646                  |  | 93                   |  | 84,308                  |  | 912                  |  | 101,954                 |  | 1,005               
|Mutual Funds                                          |  |                        |  |                     |  | 474                     |  | 26                   |  | 474                     |  | 26                  
|                                                      |  |                         |  |                      |  |                         |  |                      |  |                         |  |                     
|Total temporarily impaired securities                 |  | $        17,646         |  | $        93          |  | $        84,782         |  | $        938         |  | $        102,428        |  | $        1,031      
|                                                      |  |                         |  |                      |  |                         |  |                      |  |                         |  |                     
|                                                      | 
|                                                      |  | December 31, 2006      
|                                                      |  | Less than 12 Months     |  | 12 Months or Longer  |  | Total                  
|Type of Security                                      |  | Estimated Fair    Value |  | Unrealized    Losses |  | EstimatedFair
Value     |  | Unrealized    Losses |  | Estimated    FairValue  |  | Unrealized    Losses
|U.S. Treasury obligations                             |  | $                      |  | $                   |  | $          6,320        |  | $        419         |  | $           6,320       |  | $          419      
|Obligations of U.S. government-sponsored corporations |  | 11,697                  |  | 28                   |  | 45,694                  |  | 703                  |  | 57,391                  |  | 731                 
|Obligations of states and political subdivisions      |  | 2,046                   |  | 8                    |  | 22,074                  |  | 360                  |  | 24,120                  |  | 368                 
|Mortgage-backed securities                            |  | 3,526                   |  | 15                   |  | 70,285                  |  | 1,893                |  | 73,811                  |  | 1,908               
|                                                      |  |                         |  |                      |  |                         |  |                      |  |                         |  |                     
|Subtotal, debt securities                             |  | 17,269                  |  | 51                   |  | 144,373                 |  | 3,375                |  | 161,642                 |  | 3,426               
|Mutual Funds                                          |  |                        |  |                     |  | 471                     |  | 29                   |  | 471                     |  | 29                  
|                                                      |  |                         |  |                      |  |                         |  |                      |  |                         |  |                     
|Total temporarily impaired securities                 |  | $        17,269         |  | $        51          |  | $      144,844          |  | $     3,404          |  | $        162,113        |  | $        3,455      
|                                                      |  |                         |  |                      |  |                         |  |                      |  |                         |  |                     

Management does not believe any individual unrealized loss as of December 31, 2007 represents
an other-than-temporary impairment. A total of 21 available for sale securities were in a continuous unrealized loss position for less than 12 months and 132 securities for 12 months or longer. The unrealized losses relate primarily to securities
issued by FNMA, GNMA, FHLMC, FHLB, the State of New York, and various political subdivisions within the State of New York. These unrealized losses are primarily attributable to changes in interest rates and individually were 7.3 % or less of
their respective amortized cost basis. The Company has both the intent and ability to hold the securities contained in the previous table for a time necessary to recover the amortized cost.

3. Loans and Leases

Major classifications of loans and leases at
December 31 are as follows (in thousands):



|                            |  |              |  |             
|--------------------------- |  | ------------ |  | ------------
|                            |  | 2007         |  | 2006        
|Residential real estate     |  | $    273,465 |  | $    252,134
|Commercial loans            |  | 217,136      |  | 223,600     
|Leases                      |  | 150,933      |  | 153,537     
|Indirect auto loans         |  | 176,115      |  | 181,929     
|Other consumer loans        |  | 94,246       |  | 90,438      
|                            |  |              |  |             
|Total                       |  | 911,895      |  | 901,638     
|                            |  |             
|Less: Unearned income       |  | (19,633)     |  | (22,489)    
|Net deferred loan costs     |  | 3,271        |  | 2,262       
|Allowance for credit losses |  | (8,426)      |  | (7,029)     
|                            |  |              |  |             
|Net loans & leases          |  | $    887,107 |  | $    874,382
|                            |  |              |  |             



46



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



3. Loans and Leases (contd.)

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheet. The unpaid principal balances of mortgage loans serviced for others were $139.5 million and
$146.2 million at December 31, 2007 and 2006, respectively. Servicing fee income, net of mortgage servicing rights amortization, totaled $75,000, $51,000 and $135,000 for the years ended December 31, 2007, 2006 and 2005. The following
table summarizes the changes in the carrying value of mortgage servicing rights (in thousands):



|                                            |  |             |  |  |  |            |  |             
|------------------------------------------- |  | ----------- |  |  |  | ---------- |  | ------------
|                                            |  | 2007        |  |  |  | 2006       |  | 2005        
|Balance at January 1                        |  | $    1,158  |  |  |  | $      304 |  | $        292
|Additions                                   |  | 114         |  |  |  | 65         |  | 100         
|Amortization                                |  | (296)       |  |  |  | (104)      |  | (88)        
|Acquired from Bridge Street Financial, Inc. |  |            |  |  |  | 893        |  |            
|                                            |  |             |  |  |  |            |  |             
|Balance at December 31                      |  | $       976 |  |  |  | $    1,158 |  | $        304
|                                            |  |             |  |  |  |            |  |             

The fair value of mortgage servicing rights was $1.2 million at December 31, 2007. Fair value
at December 31, 2007 was determined using a discount rate of 9.25%, prepayment speed assumptions (PSA) ranging from 183% in the first year to 160% in the third year and servicing cost per loan of $50.

The estimated residual value of leased assets was $1.3 million and $1.4 million at December 31, 2007 and 2006, respectively.

At December 31, 2007, the minimum future lease payments to be received from lease financings were as follows (in thousands):



|                         |  |   |       
|------------------------ |  | - | ------
|Year ending December 31: |  |  
|2008                     |  | $ | 38,473
|2009                     |  |   | 31,408
|2010                     |  |   | 23,636
|2011                     |  |   | 16,426
|2012                     |  |   | 9,862 
|Thereafter               |  |   | 11,495

Nonperforming loans and leases at December 31 are as follows (in thousands):



|                                                     |  |               |  |             
|---------------------------------------------------- |  | ------------- |  | ------------
|                                                     |  | 2007          |  | 2006        
|Loans and leases 90 days past due and still accruing |  | $          39 |  | $        790
|Non-accrual loans and leases                         |  | 6,667         |  | 1,849       
|                                                     |  |               |  |             
|Total nonperforming loans and leases                 |  | $      6,706  |  | $     2,639 
|                                                     |  |               |  |             

As of December 31, 2007, impaired loans and leases totaled approximately $4.2 million. The
related allowance for credit losses allocated to impaired loans at December 31, 2007 was $1.3 million. The average recorded investment in impaired loans for 2007 totaled $4.7 million. During 2007, there was no interest recognized on impaired
loans while they were considered to be impaired. There were no loans that were considered to be impaired in 2006 and 2005.

Changes in the allowance for
credit losses for the years ended December 31 are summarized as follows (in thousands):



|                                                      |  |              |  |              |  |             
|----------------------------------------------------- |  | ------------ |  | ------------ |  | ------------
|                                                      |  | 2007         |  | 2006         |  | 2005        
|Balance at beginning of year                          |  | $      7,029 |  | $      4,960 |  | $      5,267
|Loans and leases charged off                          |  | (3,227)      |  | (2,390)      |  | (1,088)     
|Recoveries                                            |  | 834          |  | 685          |  | 637         
|Provision for credit losses                           |  | 3,790        |  | 2,477        |  | 144         
|Allowance acquired from Bridge Street Financial, Inc. |  |             |  | 1,297        |  |            
|                                                      |  |              |  |              |  |             
|Balance at end of year                                |  | $      8,426 |  | $      7,029 |  | $      4,960
|                                                      |  |              |  |              |  |             

Directors and executive officers of the Company and their affiliated companies were customers of,
and had other transactions with, the Company in the ordinary course of business during 2007. Loan transactions with related parties are summarized as follows (in thousands):



|                             |  |             
|---------------------------- |  | ------------
|                             |  | 2007        
|Balance at beginning of year |  | $      9,914
|New loans and advances       |  | 4,180       
|Loan payments                |  | (10,159)    
|                             |  |             
|Balance at end of year       |  | $      3,935
|                             |  |             



47



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



4. Bank Premises, Furniture, and Equipment

Bank premises, furniture, and equipment at December 31 consist of the following (in thousands):



|                               |  |              |  |             
|------------------------------ |  | ------------ |  | ------------
|                               |  | 2007         |  | 2006        
|Land                           |  | $      2,142 |  | $      2,399
|Bank premises                  |  | 17,855       |  | 17,608      
|Furniture and equipment        |  | 26,184       |  | 23,106      
|                               |  |              |  |             
|Total cost                     |  | $    46,181  |  | $    43,113 
|Less: Accumulated depreciation |  | 26,686       |  | 22,988      
|                               |  |              |  |             
|                               |  | $    19,495  |  | $    20,125 
|                               |  |              |  |             

At December 31, 2007 and 2006, furniture and equipment included $1.4 million and $2.3
million, respectively, in equipment leased to others under operating leases and the related accumulated depreciation of $137,000 and $2.2 million at December 31, 2007 and 2006, respectively. Depreciation expense on equipment leased to others
totaled $93,000, $832,000 and $951,000 in 2007, 2006 and 2005, respectively.

At December 31, 2007, the minimum future lease payments
to be received from equipment leased to others by type were as follows (in thousands):



|                         |  |   |    
|------------------------ |  | - | ---
|Year ending December 31:
|2008                     |  | $ | 269
|2009                     |  |   | 221
|2010                     |  |   | 237
|2011                     |  |   | 255
|2012                     |  |   | 229
|Thereafter               |  |   | 296

5. Assets Held for Sale

Assets held for sale at December 31, 2007 included one building and a commercial loan with carrying values of $724,000 and $77,000, respectively.

The estimated fair value of assets held for sale is based upon independent appraisals. The building in assets held for sale is currently listed by a real estate broker and is being actively
marketed. The commercial loan is expected to be settled through foreclosure proceedings and subsequent sale of the property. No impairment of these assets occurred during 2007. The Company recorded an impairment write-down of $174,000 in 2006 for
the building at the time of transfer.

6. Goodwill and Other Intangible Assets

The carrying value of goodwill was $32.2 million and $33.5 million at December 31, 2007 and 2006, respectively. The change in the carrying amount of goodwill is associated with
purchase accounting adjustments. No goodwill impairment adjustments were recognized in 2007 or 2006.

The following table summarizes the companys
intangible assets that are subject to amortization (in thousands):



|                                     |  |                       |  |                          |  |                    
|------------------------------------ |  | --------------------- |  | ------------------------ |  | -------------------
|                                     |  | December 31, 2007    
|                                     |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
|Intangible Assets                    |  |                       |  |                          |  |                    
|Core deposit intangible              |  | $      4,202          |  | $      936               |  | $      3,266       
|Non-compete covenant                 |  | 894                   |  | 372                      |  | 522                
|Trust business intangible            |  | 10,089                |  | 1,427                    |  | 8,662              
|Insurance agency customer intangible |  | 942                   |  | 209                      |  | 733                
|                                     |  |                       |  |                          |  |                    
|Total                                |  | $    16,127           |  | $    2,944               |  | $    13,183        
|                                     |  |                       |  |                          |  |                    
|                                     | 
|                                     |  | December 31, 2006    
|                                     |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
|Intangible Assets                    |  |                       |  |                          |  |                    
|Core deposit intangible              |  | $      4,202          |  | $      191               |  | $      4,011       
|Non-compete covenant                 |  | 894                   |  | 75                       |  | 819                
|Trust business intangible            |  | 10,089                |  | 922                      |  | 9,167              
|Insurance agency customer intangible |  | 942                   |  | 27                       |  | 915                
|                                     |  |                       |  |                          |  |                    
|Total                                |  | $    16,127           |  | $    1,215               |  | $    14,912        
|                                     |  |                       |  |                          |  |                    



48



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



6. Goodwill and Other Intangible Assets (contd.)

Amortization expense for intangible assets for the next five years is estimated as follows (in thousands):



|           |  |                            |  |                         |  |                          |  |  |  |                                     |  |            
|---------- |  | -------------------------- |  | ----------------------- |  | ------------------------ |  |  |  | ----------------------------------- |  | -----------
|           |  | Core Deposit    Intangible |  | Non-compete    Covenant |  | Trust BusinessIntangible |  |  |  | Insurance AgencyCustomer Intangible |  | Total      
|2008       |  | $     668                  |  | $     298               |  | $     504                |  |  |  | $     150                           |  | $     1,620
|2009       |  | 592                        |  | 224                     |  | 504                      |  |  |  | 133                                 |  | 1,453      
|2010       |  | 516                        |  |                        |  | 504                      |  |  |  | 116                                 |  | 1,136      
|2011       |  | 439                        |  |                        |  | 504                      |  |  |  | 99                                  |  | 1,042      
|2012       |  | 363                        |  |                        |  | 504                      |  |  |  | 81                                  |  | 948        
|Thereafter |  | 688                        |  |                        |  | 6,142                    |  |  |  | 154                                 |  | 6,984      

7. Deposits

Deposits consisted of the following at December 31 (in thousands):



|                              |  |              |  |  |  |             
|----------------------------- |  | ------------ |  |  |  | ------------
|                              |  | 2007         |  |  |  | 2006        
|Non-interest-bearing checking |  | $    138,846 |  |  |  | $    129,575
|Interest-bearing checking     |  | 101,793      |  |  |  | 93,819      
|Savings accounts              |  | 81,154       |  |  |  | 86,025      
|Money market accounts         |  | 203,074      |  |  |  | 189,142     
|Time deposits                 |  | 419,346      |  |  |  | 437,035     
|                              |  |              |  |  |  |             
|Total deposits                |  | $    944,213 |  |  |  | $    935,596
|                              |  |              |  |  |  |             

The following table indicates the maturities of the Companys time deposits at December 31 (in
thousands):



|                          |  |              |  |  |  |             
|------------------------- |  | ------------ |  |  |  | ------------
|                          |  | 2007         |  |  |  | 2006        
|Due in one year           |  | $    314,436 |  |  |  | $    360,501
|Due in two years          |  | 76,093       |  |  |  | 61,951      
|Due in three years        |  | 19,653       |  |  |  | 8,128       
|Due in four years         |  | 3,120        |  |  |  | 4,109       
|Due in five years or more |  | 6,044        |  |  |  | 2,346       
|                          |  |              |  |  |  |             
|Total time deposits       |  | $    419,346 |  |  |  | $    437,035
|                          |  |              |  |  |  |             

Total time deposits in excess of $100,000 as of December 31, 2007 and 2006 were $117.0
million and $127.4 million, respectively. Time deposits include $89.2 million and $71.8 million in accounts acquired through third party brokers at December 31, 2007 and 2006, respectively.

8. Borrowings

The following is a summary of
borrowings outstanding at December 31 (in thousands):



|                                                   |  |               |  |              
|-------------------------------------------------- |  | ------------- |  | -------------
|                                                   |  | 2007          |  | 2006         
|Short-term:                                        |  |               |  |              
|Federal Home Loan Bank (FHLB) overnight advances |  | $      15,500 |  | $      13,300
|FHLB advances                                      |  |              |  | 25,000       
|Repurchase agreements                              |  | 53,952        |  | 43,173       
|                                                   |  |               |  |              
|Total short-term borrowings                        |  | 69,452        |  | 81,473       
|Long-term: FHLB advances                           |  | 107,700       |  | 73,400       
|Repurchase agreements                              |  | 24,777        |  | 24,777       
|                                                   |  |               |  |              
|Total long-term borrowings                         |  | 132,477       |  | 98,177       
|                                                   |  |               |  |              
|Total borrowings                                   |  | $    201,929  |  | $    179,650 
|                                                   |  |               |  |              



49



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



8. Borrowings (contd.)

The following table sets forth certain information with respect to the overnight lines of credit, federal funds purchased and short term repurchase agreements (dollars in thousands):



|                                                 |  |             |  |             |  |            
|------------------------------------------------ |  | ----------- |  | ----------- |  | -----------
|                                                 |  | 2007        |  | 2006        |  | 2005       
|FHLB overnight advances and short-term advances: |  |             |  |             |  |            
|Maximum month-end balance                        |  | $    49,700 |  | $    38,300 |  | $    18,000
|Balance at end of year                           |  | 15,500      |  | 38,300      |  |           
|Average balance during the year                  |  | 29,459      |  | 11,040      |  | 4,421      
|Weighted average interest rate at end of year    |  | 4.11%       |  | 5.44%       |  |           
|Weighted average interest rate during the year   |  | 5.26%       |  | 5.46%       |  | 3.69%      
|                                                 |  |             | 
|Repurchase agreements:                           |  |             |  |             |  |            
|Maximum month-end balance                        |  | $    58,617 |  | $    46,152 |  | $    90,355
|Balance at end of year                           |  | 53,952      |  | 43,173      |  | 50,429     
|Average balance during the year                  |  | 49,456      |  | 38,898      |  | 63,057     
|Weighted average interest rate at end of year    |  | 2.74%       |  | 3.95%       |  | 4.07%      
|Weighted average interest rate during the year   |  | 3.84%       |  | 4.47%       |  | 3.16%      

As of the dates indicated, the contractual amounts of FHLB term advances mature as follows (dollars in thousands):



|                         |  |                   |  |                          |  |             |  |                     
|------------------------ |  | ----------------- |  | ------------------------ |  | ----------- |  | --------------------
|                         |  | December 31, 2007 |  | December 31, 2006       
|Maturing                 |  | Amount            |  | Weighted    Average Rate |  | Amount      |  | WeightedAverage
Rate
|2007                     |  | $                |  | %                       |  | $    40,700 |  | 3.55%               
|2008                     |  | 16,700            |  | 4.72%                    |  | 16,700      |  | 5.20%               
|2009                     |  | 31,000            |  | 5.07%                    |  | 11,000      |  | 5.26%               
|2010                     |  | 40,000            |  | 4.53%                    |  | 10,000      |  | 6.11%               
|2011                     |  |                  |  |                         |  |            |  |                    
|2012                     |  |                  |  |                         |  |            |  |                    
|Thereafter               |  | 20,000            |  | 3.75%                    |  | 20,000      |  | 3.75%               
|                         |  |                   |  |                          |  |             |  |                     
|Total FHLB term advances |  | $107,700          |  | 4.57%                    |  | $    98,400 |  | 4.59%               
|                         |  |                   |  |                          |  |             |  |                     

As of the dates indicated, the contractual amounts of long-term repurchase agreements mature as follows (in
thousands):



|                            |  |                   |  |                          |  |             |  |                         
|--------------------------- |  | ----------------- |  | ------------------------ |  | ----------- |  | ------------------------
|                            |  | December 31, 2007 |  | December 31, 2006       
|Maturing                    |  | Amount            |  | Weighted    Average Rate |  | Amount      |  | Weighted    Average Rate
|2007                        |  | $                |  | %                       |  | $          |  | %                      
|2008                        |  | 2,000             |  | 3.80%                    |  | 2,000       |  | 3.80%                   
|2009                        |  | 2,777             |  | 3.99%                    |  | 2,777       |  | 3.99%                   
|2010                        |  |                  |  |                         |  |            |  |                        
|2011                        |  |                  |  |                         |  |            |  |                        
|2012                        |  |                  |  |                         |  |            |  |                        
|Thereafter                  |  | 20,000            |  | 4.01%                    |  | 20,000      |  | 4.01%                   
|                            |  |                   |  |                          |  |             |  |                         
|Total repurchase agreements |  | $  24,777         |  | 3.99%                    |  | $  24,777   |  | 3.99%                   
|                            |  |                   |  |                          |  |             |  |                         

Three of the Companys fixed rate FHLB advances totaling $30.0 million at a weighted average
rate of 4.54% are callable in 2008. If called, the Company has the option to reprice the advance at the then-current FHLB rates or repay the advance.

The Company has access to various credit facilities through the FHLB, including an overnight line of credit, a one-month line of credit, and a Term Advance Program, under which it can borrow at various terms and
interest rates. All of the credit facilities are subject to meeting the collateral requirements of the FHLB. In addition to pledging securities, the Company has also pledged, under a blanket collateral agreement, certain residential mortgage loans
with balances at December 31, 2007 of $186.6 million. At December 31, 2007, the Company had borrowed $107.7 million against the pledged mortgages. At December 31, 2007, the Company had $78.9 million available under its various credit
facilities with the FHLB.

At December 31, 2007 and 2006, the Company also had available $35.5 million of federal funds lines of
credit with other financial institutions, none of which was in use at December 31, 2007 and 2006, respectively.

The Company offers
retail repurchase agreements primarily to its larger business customers. Under the terms of the agreement, the Company sells investment portfolio securities to the customer agreeing to repurchase the securities on the next business day. The Company
views the borrowing as a deposit alternative for its business customers. On December 31, 2007, the Company had securities with a market value of $61.7 million pledged as collateral for these agreements. The Company also has agreements with the
Federal Home Loan Bank of



50



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



8. Borrowings (contd.)

New York (FHLB), and Bank approved brokers to sell securities under agreements to repurchase. At December 31, 2007, securities with a market value of $25.6 million were pledged against repurchase agreements in
the amount of $24.8 million. All of these repurchase agreements at December 31, 2007 were with the FHLB.

9. Junior Subordinated Obligations

On September 21, 2006, the Company formed a wholly-owned subsidiary, Alliance Financial Capital Trust II, a Delaware business trust.
The Trust issued $15.0 million of 30-year floating rate Company-obligated pooled capital securities. The Company borrowed the proceeds of the capital securities from its subsidiary by issuing floating rate junior subordinated deferrable interest
debentures having substantially similar terms. The capital securities mature in 2036, but may be redeemed at the Companys option on predetermined dates with the first redemption date at par in five years. The capital securities of the trust
are a pooled trust preferred fund of Preferred Term Securities XXIV, Ltd., and interest rates on the securities adjust quarterly based on the 3-month LIBOR plus 1.65% (6.64% at December 31, 2007). The Company guarantees all of the securities.

On December 19, 2003, the Company formed a wholly owned subsidiary, Alliance Financial Capital Trust I, a Delaware business trust.
The Trust issued $10.0 million of 30-year floating rate Company-obligated pooled capital securities. The Company borrowed the proceeds of the capital securities from its subsidiary by issuing floating rate junior subordinated deferrable interest
debentures having substantially similar terms. The capital securities mature in 2034, but may be redeemed at the Companys option on predetermined dates with the first redemption date at par in five years. The capital securities of the trust
are a pooled trust preferred fund of ALESCO Preferred Funding II, Ltd., and interest rates on the securities adjust quarterly based on the 3-month LIBOR plus 2.85% (7.83% at December 31, 2007). The Company guarantees all of the securities.

The Company had a $310,000 investment in Trust I at December 31, 2007 and 2006 and a $464,000 investment in Trust II at
December 31, 2007 and 2006.

The trusts are variable interest entities (VIEs) as defined by FASB Interpretation
No. 46 (FIN 46 R). The Company is not the primary beneficiary of the VIEs and as such they are not consolidated in the Companys financial statements in accordance with FIN 46R. Liabilities owed to the trusts, totaling
$25.8 million, were reflected as liabilities in the consolidated balance sheets at December 31, 2007 and 2006, respectively.

10. Net Income Per
Common Share

Basic and diluted net income per common share calculations for the years ended December 31 are as follows (in
thousands, except share and per share amounts):



|                                                                                 |  |             |  |             |  |            
|-------------------------------------------------------------------------------- |  | ----------- |  | ----------- |  | -----------
|                                                                                 |  | 2007        |  | 2006        |  | 2005       
|Basic                                                                            |  |             |  |             |  |            
|Net income                                                                       |  | $    9,477  |  | $    7,311  |  | $    7,507 
|                                                                                 |  |             |  |             |  |            
|Average common shares outstanding                                                |  | 4,710,530   |  | 3,804,711   |  | 3,593,864  
|Net income per common share  basic                                              |  | $      2.01 |  | $      1.92 |  | $      2.09
|                                                                                 |  |             |  |             |  |            
|                                                                                 |  |             | 
|Diluted                                                                          |  |             |  |             |  |            
|Net income                                                                       |  | $    9,477  |  | $    7,311  |  | $    7,507 
|                                                                                 |  |             |  |             |  |            
|Average common shares outstanding                                                |  | 4,710,530   |  | 3,804,711   |  | 3,593,864  
|                                                                                 |  |             |  |             |  |            
|Incremental shares from assumed conversion of stock options and restricted stock |  | 65,353      |  | 69,773      |  | 70,820     
|                                                                                 |  |             |  |             |  |            
|Average common shares outstanding  diluted                                      |  | 4,775,883   |  | 3,874,484   |  | 3,664,684  
|                                                                                 |  |             |  |             |  |            
|Net income per common share  diluted                                            |  | $      1.98 |  | $      1.88 |  | $      2.05
|                                                                                 |  |             |  |             |  |            

Basic earnings per share are computed by dividing net income by the weighted average number of
common shares outstanding throughout each year. Diluted earnings per share gives the effect to weighted average shares which would be outstanding assuming the exercise of options using the treasury stock method. For the year ended December 31,
2007, 1,000 anti-dilutive stock options were excluded from the diluted weighted average common share calculations. There were no anti-dilutive stock options in 2006 and 2005.



51



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



11. Income Taxes

The provision for income taxes for the years ended December 31 is summarized as follows (in thousands):



|                                                                                                                                        |  |          |  |          |  |         
|--------------------------------------------------------------------------------------------------------------------------------------- |  | -------- |  | -------- |  | --------
|                                                                                                                                        |  | 2007     |  | 2006     |  | 2005    
|Current tax expense                                                                                                                     |  |          |  |          |  |         
|Federal                                                                                                                                 |  | $  2,882 |  | $    977 |  | $  2,350
|State                                                                                                                                   |  | 475      |  | 51       |  | 76      
|                                                                                                                                        |  |          |  |          |  |         
|                                                                                                                                        |  | 3,357    |  | 1,028    |  | 2,426   
|                                                                                                                                        |  |          | 
|Deferred tax (benefit) provision                                                                                                        |  |          |  |          |  |         
|Federal                                                                                                                                 |  | (373)    |  | 491      |  | (345)   
|State                                                                                                                                   |  | (115)    |  | 243      |  | 73      
|                                                                                                                                        |  |          |  |          |  |         
|                                                                                                                                        |  | (488)    |  | 734      |  | (272)   
|                                                                                                                                        |  |          |  |          |  |         
|Total                                                                                                                                   |  | $  2,869 |  | $  1,762 |  | $  2,154
|                                                                                                                                        |  |          |  |          |  |         
|                                                                                                                                       
|A reconciliation between the statutory federal income tax rate and the effective income tax rate for the years indicated is as follows:
|                                                                                                                                        |  |          | 
|                                                                                                                                        |  | 2007     |  | 2006     |  | 2005    
|Statutory federal income tax rate                                                                                                       |  | 34.0%    |  | 34.0%    |  | 34.0%   
|State franchise tax, net of federal tax benefit                                                                                         |  | 1.9%     |  | 2.1%     |  | 1.4%    
|Tax exempt interest income                                                                                                              |  | (11.4%)  |  | (13.2%)  |  | (11.5%) 
|Tax exempt insurance income                                                                                                             |  | (1.8%)   |  | (1.7%)   |  | (1.4%)  
|Other, net                                                                                                                              |  | 0.5%     |  | (1.8%)   |  | (0.2%)  
|                                                                                                                                        |  |          |  |          |  |         
|Total                                                                                                                                   |  | 23.2%    |  | 19.4%    |  | 22.3%   
|                                                                                                                                        |  |          |  |          |  |         

The components of deferred income taxes, included in other assets, at December 31, are as
follows (in thousands):



|                                                      |  |          |  |         
|----------------------------------------------------- |  | -------- |  | --------
|                                                      |  | 2007     |  | 2006    
|Assets:                                               |  |          |  |         
|Loans                                                 |  | $  606   |  | $  826  
|Allowance for credit losses                           |  | 3,260    |  | 2,676   
|Assets held for sale                                  |  | 502      |  | 505     
|Postretirement benefits                               |  | 1,468    |  | 1,454   
|Deferred compensation                                 |  | 2,317    |  | 2,263   
|Pension costs                                         |  |         |  | 663     
|Tax attribute carry-forwards                          |  | 1,249    |  | 1,894   
|Incentive compensation plans                          |  | 348      |  | 257     
|Covenant not to compete                               |  | 275      |  |        
|Net unrealized loss on available-for-sale securities  |  |         |  | 665     
|Other                                                 |  | 350      |  | 351     
|                                                      |  |          |  |         
|Total deferred tax assets                             |  | 10,375   |  | 11,554  
|Liabilities:                                          |  |          |  |         
|Securities                                            |  | 178      |  | 503     
|Premises, furniture and equipment                     |  | 521      |  | 535     
|Depreciation and leasing                              |  | 3,671    |  | 3,664   
|Deferred fees                                         |  | 916      |  | 855     
|Intangible assets                                     |  | 1,804    |  | 2,237   
|Net unrealized gains on available-for-sale securities |  | 577      |  |        
|Pension costs                                         |  | 170      |  |        
|Other                                                 |  | 68       |  | 175     
|                                                      |  |          |  |         
|Total deferred tax liabilities                        |  | 7,905    |  | 7,969   
|                                                      |  |          |  |         
|Net deferred tax asset at year-end                    |  | $  2,470 |  | $  3,585
|                                                      |  |          |  |         

Realization of deferred tax assets is dependent upon the generation of future taxable income or
the existence of sufficient taxable income. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax assets will not be realized. In assessing the need for a valuation allowance, management considers
the scheduled reversal of the deferred tax liabilities, the level of historical taxable income, and the projected future taxable income over the periods in which the temporary differences comprising the deferred tax assets will be deductible. Based
on its assessment, management determined that no valuation allowance is necessary.



52



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



11.  Income Taxes (contd.)

The Company has the following tax attribute carry-forward benefits available as of December 31 (dollars in thousands)



|                                     |  |            |  |                      
|------------------------------------ |  | ---------- |  | ---------------------
|                                     |  | 2007       |  | Year(s) of Expiration
|Federal:                             |  |            |  |                      
|Net operating loss                   |  | $      646 |  | 2025                 
|Alternative Minimum Tax (AMT) Credit |  | 1,030      |  | None                 

The utilization of the net operating loss and $680,000 of the AMT credit carry-forward are subject
to annual limitations imposed by the Internal Revenue Code. The Company believes these limitations will not prevent the tax attributes from being utilized.

The Company has adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48) effective January 1, 2007. There was no cumulative effect of
adoption of FIN 48. At January 1, 2007 (date of adoption) and December 31, 2007, the Company had approximately $120,000 and $163,000, respectively, of net unrecognized tax benefits and interest.

A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding interest and the federal income tax benefit of unrecognized
state tax benefits) is as follows (in thousands):



|                                            |  |         
|------------------------------------------- |  | --------
|                                            |  | 2007    
|Balance at January 1                        |  | $    134
|Additions for tax positions of prior years  |  | 115     
|Reductions for tax positions of prior years |  | (69)    
|                                            |  |         
|Balance at December 31                      |  | $    180
|                                            |  |         

Included in the amount at December 31, 2007 is $74,000 which would impact the Companys
effective tax rate, if recognized or reversed, and $72,000 which would affect goodwill. As of December 31, 2007, accrued interest related to uncertain tax positions was $17,000, net of the related tax benefit. The Company accounts for interest
and penalties related to uncertain tax positions as part of its provision for federal and state income taxes.

The Company or one of its
subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Company is no longer subject to U.S. Federal or State examination for tax years prior to 2004. The Companys 2004-2006 New York income
tax returns have been selected for examination. The tax years 2004-2006 remain open to federal and state examinations by various taxing jurisdictions. Management does not anticipate the New York state examination will result in an unfavorable
material change to its financial position. The Company does not anticipate that the total unrecognized tax benefits will change significantly in the next twelve months.



53



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



12.    Accumulated Other Comprehensive Income (Loss)

A summary of activity in accumulated other comprehensive income (loss) follows (in thousands):



|                                                                                                                                 |  |              |  |               |  |               
|-------------------------------------------------------------------------------------------------------------------------------- |  | ------------ |  | ------------- |  | --------------
|                                                                                                                                 |  | 2007         |  | 2006          |  | 2005          
|                                                                                                                                 |  |              | 
|Effect from unrealized gains (losses) on securities available for sale                                                           |  |              |  |               |  |               
|Accumulated unrealized (losses) gains on securities available-for-sale at January 1, net of tax                                  |  | $      (998) |  | $    (1,644)  |  | $       1,474 
|Net unrealized gains (losses) for the period, net of tax expense (benefit) of $1,222 in 2007, $445 in 2006, and $(2,099) in
2005 |  | 1,924        |  | 645           |  | (3,129)       
|Reclassification adjustment for losses included in net income, net of tax benefit of $5 in 2007, $1 in 2006, and $8 in 2005      |  | 7            |  | 1             |  | 11            
|                                                                                                                                 |  |              |  |               |  |               
|Effect on other comprehensive income for the period                                                                              |  | 1,931        |  | 646           |  | (3,118)       
|Accumulated unrealized gains (losses) on securities available-for-sale at December 31, net of tax                                |  | $933         |  | $      (998)  |  | $     (1,644) 
|                                                                                                                                 |  |              |  |               |  |               
|                                                                                                                                 |  |              | 
|Effect from pension and post-retirement plans                                                                                    |  |              |  |               |  |               
|Accumulated unrealized losses for pension and post-retirement obligations at January 1, net of tax                               |  | $    (1,124) |  | $        (56) |  | $         (56)
|                                                                                                                                 |  |              | 
|Change in minimum pension liability                                                                                              |  |             |  | (74)          |  |              
|Amortization of prior service costs, net of tax benefit of $(6)                                                                  |  | 10           |  |              |  |              
|Amortization of net loss, net of tax benefit of $(12)                                                                            |  | 18           |  |              |  |              
|Change in accumulated unrealized net losses for pension and other post-retirement benefits, net of tax benefit of $(292)         |  | 541          |  |              |  |              
|Post-retirement plan amendment, net of tax benefit $(521)                                                                        |  | 827          |  |              |  |              
|                                                                                                                                 |  |              |  |               |  |               
|Effect on other comprehensive income for the period                                                                              |  | 1,396        |  | (74)          |  |              
|                                                                                                                                 |  |              | 
|Cumulative effect of change in accounting for pension obligations                                                                |  |              |  |               |  |               
|Prior service costs, net of tax expense of $126 in 2006                                                                          |  |             |  | (190)         |  |              
|Net loss, net of tax benefit of $536 in 2006                                                                                     |  |             |  | (804)         |  |              
|                                                                                                                                 |  |              |  |               |  |               
|                                                                                                                                 |  |             |  | (994)         |  |              
|                                                                                                                                 |  |              | 
|Accumulated unrealized gains (losses) for pension and post-retirement obligations at December 31, net of tax                     |  | $272         |  | $    (1,124)  |  | $         (56)
|                                                                                                                                 |  |              |  |               |  |               
|                                                                                                                                 |  |              | 
|Accumulated other comprehensive (loss) income at January 1, net of tax                                                           |  | $    (2,122) |  | $    (1,700)  |  | $       1,418 
|Other comprehensive income (loss), net of tax                                                                                    |  | 3,327        |  | 572           |  | (3,118)       
|Cumulative effect of change in accounting for adoption of SFAS No. 158                                                           |  |             |  | (994)         |  |              
|                                                                                                                                 |  |              |  |               |  |               
|                                                                                                                                 |  |              | 
|Accumulated other comprehensive income (loss) at December 31, net of tax                                                         |  | $      1,205 |  | $    (2,122)  |  | $     (1,700) 
|                                                                                                                                 |  |              |  |               |  |               

13.    Employee Benefit Plans

Defined Contribution Plan

The Company provides
retirement benefits through a defined contribution 401(k) plan that covers substantially all of its employees and former employees of Bridge Street. The Bridge Street defined contribution 401(k) plan was terminated on October 6, 2006 and all
plan assets were transferred to the Companys plan. Former Bridge Street employees service with Bridge Street at the time of the acquisition is deemed to be service with the Company for eligibility and vesting purposes only, but not for
purposes of benefit accrual or the allocation of employer contributions. Contributions to the Companys 401(k) plan are determined by the Board of Directors and are based on percentages of compensation for eligible employees. Contributions are
funded following the end of the plan (calendar) year. Company contributions to the plan were $42,000, $522,000, and $656,000, in 2007, 2006, and 2005, respectively.

Defined Benefit Plan and Post-retirement Benefits

The Company has a noncontributory defined benefit
pension plan which it assumed from Bridge Street. The plan covers substantially all former Bridge Street full-time employees who met eligibility requirements on October 6, 2006, at which time all benefits were frozen. Under the plan, retirement
benefits are primarily a function of both the years of service and the level of compensation. The amount contributed to the plan is determined annually on the basis of (a) the maximum amount that can be deducted for federal income tax purposes,
or (b) the amount certified by an actuary as necessary to avoid an accumulated funding deficiency as defined by the Employee Retirement Income Security Act of 1974.

Prior to September 30, 2007, post-retirement medical and life insurance benefits were available to full-time employees who had worked 15 years and attained age 55. Subsequent to the acquisition of Bridge Street,
benefits for the Bridge Street active participants were converted to those under the Companys plan. Retirees and certain active employees with more than 20 years of service to the Company continue to receive benefits in accordance with plans
that existed at First National Bank of Cortland and Oneida Valley National Bank, prior to the merger of the banks in 1999. At September 30, 2007, the Company settled (the Settlement) the post-retirement benefits for certain active
participants that met age and service criteria at that time. In addition, a negative plan amendment (Negative Amendment) was adopted



54



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



13.  Employee Benefit Plans (contd.)

for all other active participants who did not meet the age and service criteria. The Settlement and the Negative Amendment eliminated post-retirement benefits for all active employees. The only
remaining participants in the plan after September 30, 2007 are retired participants and their spouses, if applicable.

In connection
with the Settlement, the Company recorded a deferred gain of $517,000, representing the difference between the accrued accumulated benefit obligation of $966,000 and the lump sum payments to the qualifying participants of $449,000. This gain was
offset against existing unrecognized losses recorded in accumulated other comprehensive income. Unrealized losses in excess of 10% of the accumulated projected benefit obligation are amortized on a straight line basis over the expected future
lifetime of the retiree group. No payments were made to participants in connection with the Negative Amendment. The Company reversed the accrued accumulated benefit obligation of $831,000 as of September 30, 2007 through accumulated other
comprehensive income. The remaining balance of unrecognized prior service benefit of $651,000 will be amortized on a straight line basis over 15 years.

The following table represents a reconciliation of the change in the benefit obligation, plan assets and funded status of the pension and post-retirement plans at December 31(using a measurement date of
October 1 for the pension plan and December 31 for the post retirement benefits):



|                                                       |  |                |  |                 |  |           
|------------------------------------------------------ |  | -------------- |  | --------------- |  | ----------
|                                                       |  | Pension        |  | Post-retirement
|                                                       |  | 2007           |  | 2007            |  | 2006      
|Change in benefit obligation:                          |  | (In thousands)
|Benefit obligation at beginning of year                |  | $    4,150     |  | $    6,060      |  | $    5,340
|Service cost                                           |  |               |  | 133             |  | 121       
|Interest cost                                          |  | 239            |  | 322             |  | 284       
|Actuarial loss (gain)                                  |  | 21             |  | (462)           |  | (126)     
|Benefits paid                                          |  | (218)          |  | (799)           |  | (343)     
|Participant contributions                              |  |               |  | 29              |  | 29        
|Benefit obligation for former Bridge Street employees  |  |               |  |                |  | 755       
|Settlement gain                                        |  |               |  | (517)           |  |          
|Plan amendment                                         |  |               |  | (831)           |  |          
|                                                       |  |                |  |                 |  |           
|Benefit obligation at end of year                      |  | 4,192          |  | 3,935           |  | 6,060     
|Change in plan assets:                                 |  |                |  |                 |  |           
|Fair value of plan assets at the beginning of the year |  | 4,524          |  |                |  |          
|Actual return on plan assets                           |  | 608            |  |                |  |          
|Benefits paid                                          |  | (218)          |  | (799)           |  | (343)     
|Participant contributions                              |  |               |  | 29              |  | 29        
|Employer contributions                                 |  |               |  | 770             |  | 314       
|                                                       |  |                |  |                 |  |           
|Fair value of plan assets at the end of year           |  | 4,914          |  |                |  |          
|                                                       |  |                |  |                 |  |           
|Funded status at end of year                           |  | $       722    |  | $  (3,935)      |  | $  (6,060)
|                                                       |  |                |  |                 |  |           

The funded status of the pension and post-retirement benefits has been recognized as a $722,000
asset for the overfunded pension plan and a liability of $3.9 million is recognized for the underfunded postretirement plan at December 31, 2007.

Pre-tax amounts recognized in accumulated other comprehensive income (loss) at December 31 that has not been recognized as components of net periodic benefit or cost consist of:



|                                          |  |                |  |                 |  |           
|----------------------------------------- |  | -------------- |  | --------------- |  | ----------
|                                          |  | Pension        |  | Post-retirement
|                                          |  | 2007           |  | 2007            |  | 2006      
|                                          |  | (In thousands)
|Unrecognized actuarial (gain) loss        |  | $    (188)     |  | $      289      |  | $    1,297
|Unrecognized prior service (benefit) cost |  |               |  | (651)           |  | 186       
|                                          |  |                |  |                 |  |           
|                                          |  | $    (188)     |  | $    (362)      |  | $    1,483
|                                          |  |                |  |                 |  |           

The composition of the plans net periodic (benefit) cost for the years ended
December 31 is as follows:



|                                                |  |                |  |                 |  |          |  |         
|----------------------------------------------- |  | -------------- |  | --------------- |  | -------- |  | --------
|                                                |  | Pension        |  | Post-retirement
|                                                |  | 2007           |  | 2007            |  | 2006     |  | 2005    
|                                                |  | (In thousands)
|Service cost                                    |  | $             |  | $    133        |  | $    121 |  | $    188
|Interest cost                                   |  | 239            |  | 322             |  | 284      |  | 292     
|Amortization of unrecognized prior service cost |  |               |  | 6               |  | 23       |  | 29      
|Amortization of unrecognized actuarial loss     |  |               |  | 30              |  | 56       |  | 57      
|Expected return on assets                       |  | (399)          |  |                |  |         |  |        
|                                                |  |                |  |                 |  |          |  |         
|Total net periodic (benefit) cost               |  | $    (160)     |  | $    491        |  | $    484 |  | $    566
|                                                |  |                |  |                 |  |          |  |         

The estimated prior service benefit for the postretirement plan that is expected to be amortized
from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is $44,000.



55



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



13.  Employee Benefit Plans (contd.)

The following weighted-average assumptions were used to determine benefit obligations for these plans:



|              |  |         |  |                 |  |       |  |      
|------------- |  | ------- |  | --------------- |  | ----- |  | -----
|              |  | Pension |  | Post-retirement
|              |  | 2007    |  | 2006            |  | 2007  |  | 2006 
|Discount rate |  | 6.29%   |  | 5.90%           |  | 6.38% |  | 5.90%

The following weighted average assumptions were used to determine net periodic (benefit)
cost for the years ended December 31:



|                               |  |         |  |                 |  |       |  |      
|------------------------------ |  | ------- |  | --------------- |  | ----- |  | -----
|                               |  | Pension |  | Post-retirement
|                               |  | 2007    |  | 2007            |  | 2006  |  | 2005 
|Discount rate                  |  | 5.90%   |  | 6.00%           |  | 5.50% |  | 5.75%
|Expected return on plan assets |  | 9.00%   |  |                |  |      |  |     

The discount rates used in determining the benefit obligations as of December 31, 2007, 2006
and 2005 were based upon the Citibank pension liability index. The Citibank pension liability index was determined to appropriately reflect the rate at which the pension and post-retirement obligations could be effectively settled, based upon the
expected duration of the plan.

Pension plan assets are invested in six diversified investment funds of the RSI Retirement Trust (the
Trust), a no load series open-ended mutual fund. The investment funds include four equity mutual funds and two bond mutual funds, each with its own investment objectives, investment strategies and risks, as detailed in the Trusts
prospectus. The Trust has been given discretion by the Plan Sponsor to determine the appropriate strategic asset allocation versus plan liabilities, as governed by the Trusts Statement of Investment Objectives and Guidelines (the
Guidelines).

The long-term investment objective is to be invested 65% in equity securities (equity mutual funds) and 35% in
debt securities (bond mutual funds). If the plan is underfunded under the Guidelines, the bond fund portion will be temporarily increased to 50% in order to lessen asset value volatility. When the plan is no longer underfunded, the bond fund portion
will be decreased back to 35%. Asset rebalancing is performed at least annually, with interim adjustments made when the investment mix varies more than 10% from the target (i.e., a 20% target range).

The investment goal is to achieve investment results that will contribute to the proper funding of the pension plan by exceeding the rate of inflation
over the long-term. In addition, investment managers for the Trust are expected to provide above average performance when compared to their peer managers. Performance volatility is also monitored. Risk/volatility is further managed by the distinct
investment objectives of each of the Trust funds and the diversification within each fund.

The plans weighted-average asset
allocations by asset category at October 1 are as follows:



|                                    |  |      |  |     
|----------------------------------- |  | ---- |  | ----
|Asset
Category                      |  | 2007 |  | 2006
|Equity securities                   |  | 70%  |  | 73% 
|Debt Securities (Bond Mutual Funds) |  | 30%  |  | 27% 
|                                    |  |      |  |     
|Total                               |  | 100% |  | 100%
|                                    |  |      |  |     

The long-term rate-of-return-on-assets assumption was set based on historical returns earned by
equities and fixed income securities, adjusted to reflect expectations of future returns as applied to the plans target allocation of asset classes. Equities and fixed income securities were assumed to earn real rates of return in the ranges
of 5-9% and 2-6%, respectively. The long-term inflation rate was estimated to be 3%. When these overall return expectations are applied to the plans target allocation, the result is an expected rate of return of 7% to 11%.

The Company does not expect to make any contribution to its pension plan in 2007.

For measurement purposes, with respect to the postretirement benefit plans, a 10.0% annual rate of increase in the per capita cost of covered health care benefits is assumed for 2007. The rate is assumed to decrease
gradually to 4.5% by the year 2016 and remain at that level thereafter.



56



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



13. Employee Benefit Plans (contd.)

Assumed health care cost trend rates have a significant effect on the amounts reported for health care plans. A one percentage point change in assumed health care cost trend rates would have the
following effects (in thousands):



|                                              |  |                                      |  |                                     
|--------------------------------------------- |  | ------------------------------------ |  | ------------------------------------
|                                              |  | One Percentage        Point Increase |  | One Percentage        Point Decrease
|Effect on total of service and interest cost  |  | $    41                              |  | $    (34)                           
|Effect on post-retirement benefit obligations |  | 223                                  |  | (194)                               

The following benefit payments, which reflect expected future service, as appropriate, are
expected to be paid from the pension plan (in thousands):



|                         |  |         
|------------------------ |  | --------
|Year ending December 31: |  |         
|2008                     |  | $    211
|2009                     |  | 216     
|2010                     |  | 222     
|2011                     |  | 238     
|2012                     |  | 253     
|Years 2013-2017          |  | 1,337   

The following post-retirement healthcare benefits are expected to be paid (in thousands):



|                         |  |   |      
|------------------------ |  | - | -----
|Year ending December 31:
|2008                     |  | $ | 325  
|2009                     |  |   | 329  
|2010                     |  |   | 337  
|2011                     |  |   | 350  
|2012                     |  |   | 344  
|Years 2013-2017          |  |   | 1,547

The above benefit payments include expected life insurance claims, rather than the premiums that
the Company is paying to provide the life insurance.

Supplemental Retirement Plans

The Company has supplemental executive retirement plans for certain current and former employees. Included in other assets, the Company has segregated assets of $332,000 and $466,000 at
December 31, 2007 and 2006, respectively, to fund the estimated benefit obligation associated with certain plans.

The Company assumed
a supplemental retirement plan for directors from Bridge Street, providing for extended compensation after retirement. Cash surrender value of these policies approximated $6.7 million at December 31, 2007. At December 31, 2007 other
liabilities include approximately $708,000 accrued under the supplemental retirement plan.

The Company expects to contribute $389,000 to
its supplemental retirement plans in 2008.

The underfunded status of the supplemental executive retirement plans has been recognized as a
liability of $3.3 million at December 31, 2007.



57



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



13.  Employee Benefit Plans (contd.)

The following table represents a reconciliation of the change in the benefit obligations, plan assets and funded status of the plans at December 31:



|                                                      |  |                |  |               
|----------------------------------------------------- |  | -------------- |  | --------------
|                                                      |  | 2007           |  | 2006          
|Change in benefit obligation:                         |  | (In thousands)
|Benefit obligation at beginning of year               |  | $        3,535 |  | $        1,694
|Service cost                                          |  | 57             |  | 64            
|Interest cost                                         |  | 192            |  | 83            
|Actuarial (gain) loss                                 |  | (53)           |  | 37            
|Benefits paid                                         |  | (397)          |  | (226)         
|Amendments                                            |  |               |  | 26            
|Benefit obligation for former Bridge Street directors |  |               |  | 1,857         
|                                                      |  |                |  |               
|Benefit obligation at end of year                     |  | 3,334          |  | 3,535         
|Change in plan assets:                                |  |                |  |               
|Benefits paid                                         |  | (397)          |  | (226)         
|Employer contributions                                |  | 397            |  | 226           
|                                                      |  |                |  |               
|Fair value of plan assets at the end of year          |  |               |  |              
|                                                      |  |                |  |               
|Funded status at end of year                          |  | $    (3,334)   |  | $    (3,535)  
|                                                      |  |                |  |               

Pre-tax amounts recognized in accumulated other comprehensive income (loss) at December 31,
2007 that has not been recognized as components of net periodic benefit or cost consist of:



|                                   |  |                 |  |              
|---------------------------------- |  | --------------- |  | -------------
|                                   |  | 2007            |  | 2006         
|                                   |  | (In thousands) 
|Unrecognized actuarial (gain) loss |  | $          (10) |  | $          43
|Unrecognized prior service cost    |  | 121             |  | 130          
|                                   |  |                 |  |              
|                                   |  | $           111 |  | $        173 
|                                   |  |                 |  |              

The composition of the supplemental executive retirement plans net periodic cost for the years
ended December 31 is as follows (in thousands):



|                                                |  |                |  |              |  |             
|----------------------------------------------- |  | -------------- |  | ------------ |  | ------------
|                                                |  | 2007           |  | 2006         |  | 2005        
|                                                |  | (In thousands)
|Service cost                                    |  | $        57    |  | $        64  |  | $        64 
|Interest cost                                   |  | 192            |  | 83           |  | 76          
|Amortization of unrecognized prior service cost |  | 10             |  | 81           |  | 23          
|Amortization of unrecognized actuarial loss     |  |               |  | 251          |  | 3           
|                                                |  |                |  |              |  |             
|Total net periodic cost                         |  | $        259   |  | $        479 |  | $        166
|                                                |  |                |  |              |  |             

The Company amortizes unrecognized gain or losses and prior service costs on a straight line basis
over the future working lifetime of the participant expected to receive benefits under the plan. In the year of a participants retirement, any unrecognized gains or losses and prior service costs are fully recognized. Future unrecognized gains
or losses arising after retirement are amortized over the participants remaining life expectancy. The compensation expense resulting from the full recognition of unrecognized losses and prior service costs totaled $319,000 in 2006. There was
no such expense in 2007 and 2005.

The discount rate used in determining the benefit obligation as of December 31, 2007 and 2006 was
6.38% and 5.80%, respectively. The discount rate used in determining the net periodic benefit cost was 5.80%, 5.50%, and 5.75% for 2007, 2006 and 2005, respectively. The discount rate used to determine benefit obligations for the plans was based
upon the Citibank pension liability index. The Citibank pension liability index, less an adjustment of 10 basis points, was determined to appropriately reflect the rate at which the pension liabilities could be effectively settled, based upon the
expected duration of the plans. For measurement purposes in 2007 and 2006, with respect to the supplemental executive retirement plans, an 8.50% annual rate was assumed as the investment return on account balances and salaries were assumed to
increase at an annual rate of 4.00%.



58



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



13.   Employee Benefit Plans (contd.)

The following supplemental retirement benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in thousands):



|                         |  |         
|------------------------ |  | --------
|Year ending December 31: |  |         
|2008                     |  | $    389
|2009                     |  | 261     
|2010                     |  | 259     
|2011                     |  | 249     
|2012                     |  | 247     
|Years 2013-2017          |  | 1,569   

In 2008, $10,000 in unrecognized prior service costs and $9,000 in unrecognized actuarial losses
are estimated to be amortized from accumulated other comprehensive income into the net periodic cost for the supplemental retirement plans.

14.
Deferred Compensation

The Company maintains an optional deferred compensation plan for its directors, whereby fees normally received
are deferred and paid by the Company upon the retirement of the director. At December 31, 2007 and 2006, other liabilities included approximately $2.5 million and $2.2 million, respectively, relating to deferred compensation. Deferred
compensation expense resulting from the earnings on deferred balances for the years ended December 31, 2007, 2006, and 2005 approximated $342,000, $319,000 and $270,000, respectively.

The Company assumed a nonqualified deferred compensation plan for former directors of Bridge Street, under which participants were eligible to elect to defer all or part of their annual director
fees. The plan provides that deferred fees are to be invested in mutual funds, as selected by the individual directors. Deferrals under the plan were discontinued effective with the acquisition of Bridge Street. At December 31, 2007 and 2006,
deferred director fees included in other liabilities, and the corresponding assets included in other assets, aggregated approximately $767,000 and $1.1 million, respectively. Deferred compensation expense resulting from the earnings on deferred
balances for the year ended December 31, 2007 approximated $69,000.

15. Stock Based Compensation Plans

The Company has a long-term incentive compensation plan (the Plan) authorizing the use of 550,000 shares of authorized but unissued common
stock of the Company. The purpose of the Plan is to promote the interests of the Company by providing current and future officers, directors and key employees with an equity or equity-based interest in the Company, so that the interests of such
individuals will be closely associated with the interests of shareholders. Pursuant to this Plan, eligible individuals may receive incentive stock options, non-qualified stock options, and/or restricted stock awards.

There were 182,555 options outstanding at December 31, 2007, of which 166,555 of the options were issued with a 10-year term, vesting one year after
the issue date, and exercisable based on the Company achieving specified stock prices. 15,000 options were issued with a 10-year term and vest ratably over a three-year period. 1,000 options were issued with a five-year term and vested on issuance.
No options were granted during 2007, 2006 and 2005.

Compensation expense recognized for stock options was $28,000 net of a tax benefit of
$18,000 during 2007 and 2006. As of December 31, 2007, there was $3,000 of unrecognized compensation cost related to non-vested stock option awards. This cost will be recognized in 2008. The company generally uses authorized but unissued shares
to satisfy stock option exercises.

Stock option activity in the plan for the years ended December 31 was as follows:



|                                 |  |         |  |                               
|-------------------------------- |  | ------- |  | ------------------------------
|                                 |  | 2007   
|                                 |  | Shares  |  | Weighted AverageExercise
Price
|Outstanding at beginning of year |  | 195,128 |  | $ 21.85                       
|Granted                          |  |        |  |                              
|Vested                           |  |        |  |                              
|Exercised                        |  | 8,027   |  | 22.13                         
|Forfeited                        |  | 4,546   |  | 24.75                         
|                                 |  |         |  |                               
|Outstanding at end of year       |  | 182,555 |  | $21.77                        
|                                 |  |         |  |                               



59



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



15. Stock Based Compensation Plans (contd.)

The following table summarizes the Companys stock options at December 31, 2007:



|                         |  |                        |  |                                   |  |                                              |  |                        |  |                                  
|------------------------ |  | ---------------------- |  | --------------------------------- |  | -------------------------------------------- |  | ---------------------- |  | ---------------------------------
|                         |  | Options Outstanding    |  | Options Exercisable              
|                         |  |                        |  |                                   | 
|Range of Exercise Prices |  | Options    Outstanding |  | WeightedAverage    Exercise Price |  | WeightedAverage    Remaining Life    (Years) |  | Options    Exercisable |  | WeightedAverage    Exercise Price
|$17.75 - $19.00          |  | 75,500                 |  | $ 18.28                           |  | 2.7                                          |  | 75,500                 |  | $ 18.28                          
|21.75 - 23.50            |  | 41,000                 |  | 23.28                             |  | 3.6                                          |  | 41,000                 |  | 23.28                            
|24.75 - 28.65            |  | 66,055                 |  | 24.81                             |  | 2.0                                          |  | 38,782                 |  | 24.85                            

The total intrinsic value of options exercised during 2007, 2006 and 2005 was $66,000, $408,000,
and $66,000, respectively. The aggregate intrinsic value of shares outstanding and exercisable at December 31, 2007 was $772,000 and $739,000, respectively. Cash received from options exercised was $178,000, $1.1 million and $252,000 in 2007,
2006 and 2005, respectively. The tax benefit realized from stock option exercised was $26,000, $120,000 and $20,000 in 2007, 2006 and 2005, respectively.

Restricted stock awards are recorded as deferred compensation, a component of stockholders equity, at fair value at the date of the grant and amortized to compensation expense over the specified vesting periods.
These shares become vested at the end of a 7-year period. No shares are vested at December 31, 2007. Furthermore, 50% of the shares awarded, to all grantees except the Companys Chief Executive Officer, become vested on the date, at least
three years after the award date, that the Companys stock price has closed at a price that is at least 160% of the award price for 15 consecutive days. Compensation expense associated with the amortization of the cost of all restricted shares
issued for the years ended December 31, 2007, 2006 and 2005 was $241,000, $213,000, and $268,000, respectively. The unrecognized compensation cost for restricted stock awards was $1.4 million at December 31, 2007, which will be recognized
as compensation expense over a weighted average period of 4.7 years.

The following is a summary of the Companys restricted stock
activity for the years ended December 31, 2007, 2006 and 2005:



|                                 |  |                  |  |                                |  |                  |  |                                |  |                  |  |                               
|-------------------------------- |  | ---------------- |  | ------------------------------ |  | ---------------- |  | ------------------------------ |  | ---------------- |  | ------------------------------
|                                 |  | 2007             |  | 2006                           |  | 2005            
|                                 |  |                  |  |                                |  |                 
|                                 |  | Non-vestedShares |  | WeightedAverage    Grant Price |  | Non-vestedShares |  | WeightedAverage    Grant Price |  | Non-vestedShares |  | WeightedAverage    Grant Price
|Outstanding at beginning of year |  | 67,375           |  | $31.06                         |  | 62,775           |  | $31.00                         |  | 42,500           |  | $30.56                        
|Granted                          |  | 16,950           |  | 30.88                          |  | 26,500           |  | 30.81                          |  | 24,500           |  | 31.75                         
|Forfeited                        |  | 10,150           |  | 31.44                          |  | (19,995)         |  | 30.67                          |  | (3,582)          |  | 30.88                         
|Vested                           |  |                 |  |                               |  | (1,905)          |  | 30.21                          |  | (643)            |  | 29.40                         
|                                 |  |                  |  |                                |  |                  |  |                                |  |                  |  |                               
|Outstanding at end of year       |  | 74,175           |  | $30.95                         |  | 67,375           |  | $31.06                         |  | 62,775           |  | $31.00                        
|                                 |  |                  |  |                                |  |                  |  |                                |  |                  |  |                               

The Company assumed the former Bridge Street Employee Stock Ownership Plan (ESOP),
which was maintained for former employees of Bridge Street and its wholly-owned subsidiary Oswego County National Bank. Bridge Street terminated the ESOP effective October 6, 2006. In connection with the Companys acquisition of Bridge
Street, and pursuant to the terms of the ESOP, the ESOP repaid the remaining balance of the loan from Bridge Street and all surplus assets in the ESOP were allocated to the participants. The dissolution of the ESOP and distribution of its
assets to the participants is pending receipt of a favorable determination letter from the Internal Revenue Service.

16. Commitments and Contingent
Liabilities

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the
financing needs of its customers. These financial instruments consist primarily of commitments to extend credit and letters of credit which involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated
statements of condition. The contract amount of those commitments and letters of credit reflects the extent of involvement the Company has in those particular classes of financial instruments. The Companys exposure to credit loss in the event
of nonperformance by the counterparty to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of the instruments. The Company uses the same credit policies in making commitments and
letters of credit as it does for on-balance-sheet instruments.



60



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



16. Commitments and Contingent Liabilities (contd.)

Financial instruments whose contract amounts represent credit risk (in thousands):



|                             |  |                 |  |              |  |            
|---------------------------- |  | --------------- |  | ------------ |  | -----------
|                             |  | Contract Amount
|                             |  | 2007            |  | 2006         |  | 2005       
|Commitments to extend credit |  | $    153,054    |  | $    135,177 |  | $    96,411
|Standby letters of credit    |  | 1,289           |  | 2,663        |  | 3,279      

Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payments of a fee. Since some of the commitment amounts are expected to expire without being drawn upon, the
total commitment amounts do not necessarily represent future cash requirements. Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are
primarily issued to support public and private borrowing arrangements, including bond financing and similar transactions. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan
facilities to customers. Since the letters of credit are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. For both commitments to extend credit and standby letters of
credit, the amount of collateral obtained, if deemed necessary by the Company upon the extension of credit, is based on managements credit evaluation of the counterparty. Collateral held varies, but includes residential and commercial real
estate.

The Company leases office space and certain branches under noncancelable operating lease agreements having initial terms which
expire at various dates through 2025. Total rental expense was approximately $1.0 million in 2007, $982,000 in 2006, and $845,000 in 2005.

Minimum rental payments under the initial terms of these leases are summarized as follows (in thousands):



|                             |  |         
|---------------------------- |  | --------
|Year ending December 31:     |  |         
|2008                         |  | $    960
|2009                         |  | 950     
|2010                         |  | 843     
|2011                         |  | 830     
|2012                         |  | 513     
|Thereafter                   |  | 3,267   
|                             |  |         
|Total minimum lease payments |  | $  7,363
|                             |  |         

The Bank entered into an agreement in 2005 with Onondaga County whereby the Bank obtained the
naming rights to a sports stadium in Syracuse, NY for a 20-year term. Under the agreement, the Bank paid $120,000 in 2007, $75,000 in 2006 and $25,000 in 2005, and will pay $152,000 annually from 2008 through 2024.

The Company is required to maintain a reserve balance as established by the Federal Reserve Bank of New York. The required average total reserve for the
14-day maintenance period ended December 31, 2007 was $600,000.

FASB Interpretation No. 47 (FIN 47) issued in March 2005
clarified that the term conditional retirement obligation as used in FASB Statement No. 143 (FAS 143), Accounting for Asset Retirement Obligations,refers to a legal obligation to perform an asset retirement activity in which the
timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the Company. The Company is required to recognize a liability for the fair value of a conditional asset retirement obligation when it
is incurred, generally upon acquisition, construction, or development and (or) through the normal operation of the asset, and if the fair value of the liability can be reasonably estimated. FAS 143 acknowledges that in some cases sufficient
information may not be available to reasonably estimate the fair value of an asset retirement obligation. The Company acknowledges that some of its facilities were constructed years ago when asbestos was used for insulation and other construction
purposes. Regulations are now in place that require the Company to handle and dispose of asbestos in a special manner if major renovations or demolition of a facility are to be completed. The Company does not believe that it has sufficient
information to estimate the fair value of the obligation at this time since any major renovations or demolition of any of its facilities have not been planned and would occur at an unknown future date. Accordingly, the Company has not recognized a
liability or a contingent liability in connection with potential future costs to remove and dispose of asbestos from its facilities.

17. Dividends and
Restrictions

The primary source of cash to pay dividends to the Companys shareholders is through dividends from its banking
subsidiary. The Federal Reserve Board and the Office of the Comptroller of the Currency are authorized to determine certain circumstances that the payment of dividends would be an unsafe or unsound practice and to prohibit payment of such dividends.
The payment of dividends that deplete a banks capital base could be deemed to constitute such an unsafe or unsound practice. Banking organizations may generally only pay dividends from the combined current year and prior two years net
income less any dividends previously paid during that period. At December 31, 2007, approximately $17.2 million was available for the declaration of dividends by the Bank. There were no loans or advances from the subsidiary Bank to the Company
at December 31, 2007.



61



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



18. Fair Value of Financial Instruments

Statement of Financial Accounting Standards No. 107, Disclosures about Fair Value of Financial Instruments, requires disclosure of fair value information of financial
instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent
markets and, in many cases, could not be realized in immediate settlement of the instrument. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The carrying amounts and estimated fair values of financial instruments at December 31 are as follows (in thousands):



|                                         |  |                  |  |                                 |  |                  |  |                                
|---------------------------------------- |  | ---------------- |  | ------------------------------- |  | ---------------- |  | -------------------------------
|                                         |  | 2007             |  | 2006                           
|                                         |  | CarryingAmount   |  | Estimated            Fair Value |  | CarryingAmount   |  | Estimated            Fair Value
|Financial Assets:                        |  |                  |  |                                 |  |                  |  |                                
|Cash and cash equivalents                |  | $        30,704  |  | $        30,704                 |  | $        27,398  |  | $        27,398                
|Securities available for sale            |  | 272,713          |  | 272,713                         |  | 254,002          |  | 254,002                        
|FHLB and FRB stock                       |  | 9,507            |  | 9,507                           |  | 7,985            |  | 7,985                          
|Loans held for sale                      |  | 3,163            |  | 3,163                           |  | 1,155            |  | 1,155                          
|Loans and leases, net of unearned income |  | 895,533          |  | 890,990                         |  | 881,411          |  | 869,659                        
|Allowance for credit losses              |  | (8,426)          |  |                                |  | (7,029)          |  |                               
|                                         |  |                  |  |                                 |  |                  |  |                                
|Net loans and leases                     |  | 887,107          |  | 890,990                         |  | 874,382          |  | 869,659                        
|Accrued interest receivable              |  | 4,501            |  | 4,501                           |  | 4,605            |  | 4,605                          
|                                         |  |                  |  |                                
|Financial Liabilities:                   |  |                  |  |                                 |  |                  |  |                                
|Deposits                                 |  | $        944,213 |  | $        945,563                |  | $        935,596 |  | $        935,997               
|Borrowings                               |  | 201,929          |  | 199,176                         |  | 179,650          |  | 177,559                        
|Junior subordinated obligations          |  | 25,774           |  | 25,774                          |  | 25,774           |  | 25,774                         
|Accrued interest payable                 |  | 3,903            |  | 3,903                           |  | 2,651            |  | 2,651                          

The fair value of commitments to extend credit and standby letters of credit is not significant.

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash and Cash Equivalents

The
carrying amounts reported in the consolidated balance sheet for cash and short-term instruments approximate those assets fair value.

Securities

Fair values for securities are based on quoted market prices or dealer quotes.

FHLB and FRB Stock

The fair value of FHLB and FRB
stock is equal to their book value since there is no readily available market value and the stock cannot be sold, but can be redeemed at cost.

Loans
and Leases

Fair values for loans and leases are estimated using discounted cash flow analysis, based on interest rates approximating
those currently being offered for loans with similar terms and credit quality. The fair value of accrued interest approximates carrying value.

Deposits

The fair values disclosed for non-interest-bearing accounts and accounts with no stated maturity are, by definition, equal to the
amount payable on demand at the reporting date. The fair value of time deposits was estimated by discounting expected monthly maturities at interest rates approximating those currently being offered on time deposits of similar terms. The fair value
of accrued interest approximates carrying value.

Borrowings

The fair value of borrowings are estimated using discounted cash flow analysis, based on interest rates approximating those currently being offered for borrowings with similar terms.



62



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



18.  Fair Value of Financial Instruments (contd.)

Junior Subordinated Obligations

The carrying
amounts of junior subordinated obligations approximate their fair values.

Off-balance-sheet Instruments

Off-balance-sheet financial instruments consist of commitments to extend credit and standby letters of credit, with fair value based on fees currently
charged to enter into agreements with similar terms and credit quality.

19. Regulatory Matters

The Company and its banking subsidiary are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to
meet minimum capital requirements can initiate certain mandatory and possibly discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys financial statements. Under capital adequacy guidelines
and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Companys assets, liabilities, and certain off-balance-sheet items as calculated under
regulatory accounting practices. The Companys capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation
to ensure capital adequacy require the Company and its subsidiary bank to maintain minimum amounts and ratios (set forth in the table below) of total risk-based capital and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as
defined). The leverage ratio (as defined in the regulations) reflects Tier 1 capital divided by the average total assets for the period. Average assets used in the calculation exclude the Companys intangible assets.

The capital levels at the Companys subsidiary bank are maintained at or above the well-capitalized minimums of 10%, 6% and 5% for the total
risk-based, Tier 1 capital, and leverage ratio, respectively. As of December 31, 2007, the most recent notification from the Office of the Comptroller of the Currency categorized the Bank as well-capitalized under the regulatory
framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institutions category. The Banks capital ratios do not substantially differ from the
Companys.

The Companys regulatory capital measures are presented in the following table (dollars in thousands):



|                         |  |           |  |                              |  |                                                                |  |        |  |             |  |        
|------------------------ |  | --------- |  | ---------------------------- |  | -------------------------------------------------------------- |  | ------ |  | ----------- |  | -------
|                         |  | Actual    |  | For CapitalAdequacy Purposes |  | To Be Well CapitalizedUnder Prompt CorrectiveAction Provisions
|                         |  | Amount    |  | Ratio                        |  | Amount                                                         |  | Ratio  |  | Amount      |  | Ratio  
|As of December 31, 2007  |  |           |  |                              |  |                                                                |  |        |  |             |  |        
|Total risk-based capital |  | $102,311  |  | 11.59%                       |  | $    70,610                                                    |  | 38.00% |  | $    88,262 |  | 310.00%
|Tier 1 capital           |  | 93,885    |  | 10.64%                       |  | 35,305                                                         |  | 34.00% |  | 52,957      |  | 36.00% 
|Leverage                 |  | 93,885    |  | 7.53%                        |  | 49,899                                                         |  | 34.00% |  | 62,373      |  | 35.00% 
|As of December 31, 2006  |  |           |  |                              |  |                                                                |  |        |  |             |  |        
|Total risk-based capital |  | $  98,026 |  | 11.26%                       |  | $    69,631                                                    |  | 38.00% |  | $    87,039 |  | 310.00%
|Tier 1 capital           |  | 90,731    |  | 10.42%                       |  | 34,816                                                         |  | 34.00% |  | 52,223      |  | 36.00% 
|Leverage                 |  | 90,731    |  | 7.53%                        |  | 48,083                                                         |  | 34.00% |  | 60,103      |  | 35.00% 



63



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



20. Parent Company Financial Information

Condensed financial statement information of Alliance Financial Corporation for the years ended December 31 is as follows (in thousands):



|                                              |  |                |  |               
|--------------------------------------------- |  | -------------- |  | --------------
|Condensed Balance Sheets                      |  |                |  |               
|Assets:                                       |  | 2007           |  | 2006          
|Investment in subsidiaries                    |  | $      135,308 |  | $      128,290
|Cash                                          |  | 1,504          |  | 2,327         
|Securities                                    |  | 1,538          |  | 1,690         
|Investment in limited partnerships            |  | 2,110          |  | 2,000         
|Other Assets                                  |  | 2,215          |  | 2,319         
|                                              |  |                |  |               
|Total Assets                                  |  | $      142,675 |  | $      136,626
|                                              |  |                |  |               
|                                              |  |               
|Liabilities:                                  |  |                |  |               
|Junior subordinated obligations               |  | 25,774         |  | 25,774        
|Dividends payable                             |  | 1,135          |  | 1,057         
|Other liabilities                             |  | 206            |  | 289           
|                                              |  |                |  |               
|Total Liabilities                             |  | 27,115         |  | 27,120        
|                                              |  |               
|Shareholders Equity:                         |  |                |  |               
|Common stock                                  |  | 4,889          |  | 4,895         
|Surplus                                       |  | 38,847         |  | 38,986        
|Undivided profits                             |  | 75,844         |  | 70,658        
|Accumulated other comprehensive income (loss) |  | 1,205          |  | (2,122)       
|Treasury stock                                |  | (5,225)        |  | (2,911)       
|                                              |  |                |  |               
|Total Shareholders Equity                    |  | 115,560        |  | 109,506       
|                                              |  |                |  |               
|Total Liabilities and Shareholders Equity    |  | $      142,675 |  | $      136,626
|                                              |  |                |  |               



|                                                   |  |              |  |           |  |              
|-------------------------------------------------- |  | ------------ |  | --------- |  | -------------
|Condensed Statements of Income                     |  |              |  |           |  |              
|                                                   |  | 2007         |  | 2006      |  | 2005         
|Dividend income from subsidiary Bank               |  | $      7,600 |  | $        |  | $      2,500 
|Interest and dividends on securities               |  | 58           |  | 58        |  | 36           
|Income from limited partnerships                   |  | 230          |  | 100       |  | 170          
|Gain on the sale of securities available for sale  |  |             |  |          |  | 3            
|Interest expense on junior subordinated debentures |  | (1,960)      |  | (1,139)   |  | (644)        
|Non-interest expenses                              |  | (101)        |  | (87)      |  | (14)         
|                                                   |  |              |  |           |  |              
|                                                   |  | 5,827        |  | (1,068)   |  | 2,051        
|Equity in undistributed income of subsidiaries     |  | 3,650        |  | 8,379     |  | 5,456        
|                                                   |  |              |  |           |  |              
|Net Income                                         |  | $      9,477 |  | $   7,311 |  | $       7,507
|                                                   |  |              |  |           |  |              



64



---

##### Table of Contents

|                                                                                           
|-------------------------------------------------------------------------------------------
|Alliance Financial Corporation and Subsidiaries  Notes to Consolidated Financial Statements



20.   Parent Company Financial Information (contd.)

Condensed Statements of Cash Flows

|                                                                                  |  |                |  |                |  |                
|--------------------------------------------------------------------------------- |  | -------------- |  | -------------- |  | ---------------
|                                                                                  |  | 2007           |  | 2006           |  | 2005           
|Operating Activities:                                                             |  |                |  |                |  |                
|Net Income                                                                        |  | $        9,477 |  | $        7,311 |  | $        7,507 
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                |  |                |  |                
|Equity in undistributed net income of subsidiary                                  |  | (3,650)        |  | (8,379)        |  | (5,456)        
|Gains on sale of securities available for sale                                    |  |               |  |               |  | (3)            
|Depreciation expense                                                              |  | 89             |  | 24             |  |               
|Net change in other assets and liabilities                                        |  | 270            |  | 3,590          |  | 314            
|                                                                                  |  |                |  |                |  |                
|Net cash provided by operating activities                                         |  | 6,186          |  | 2,546          |  | 2,362          
|                                                                                  |  |                | 
|Investing Activities:                                                             |  |                |  |                |  |                
|Purchase of securities available-for-sale                                         |  |               |  | (464)          |  | (198)          
|Proceeds from sales of securities available-for-sale                              |  |               |  |               |  | 17             
|Acquisition                                                                       |  |               |  | (13,171)       |  |               
|                                                                                  |  |                |  |                |  |                
|Net cash used in investing activities                                             |  |               |  | (13,635)       |  | (181)          
|                                                                                  |  |                | 
|Financing Activities:                                                             |  |                |  |                |  |                
|Proceeds from issuing subordinated debentures                                     |  |               |  | 15,464         |  |               
|Treasury stock purchased                                                          |  | (2,314)        |  | (3,407)        |  | (1,225)        
|Proceeds from the exercise of stock options                                       |  | 178            |  | 1,127          |  | 252            
|Capital contribution to subsidiary                                                |  | (660)          |  |               |  |               
|Cash dividends paid                                                               |  | (4,213)        |  | (3,111)        |  | (3,015)        
|                                                                                  |  |                |  |                |  |                
|Net cash (used in) provided by financing activities                               |  | (7,009)        |  | 10,073         |  | (3,988)        
|Decrease in cash and cash equivalents                                             |  | (823)          |  | (1,016)        |  | (1,807)        
|Cash and cash equivalents at beginning of year                                    |  | 2,327          |  | 3,343          |  | 5,150          
|                                                                                  |  |                |  |                |  |                
|Cash and cash equivalents at end of year                                          |  | $        1,504 |  | $        2,327 |  | $        3,343 
|                                                                                  |  |                |  |                |  |                
|                                                                                  |  |                | 
|Supplemental Disclosures of Cash Flow Information:                                |  |                |  |                |  |                
|Non-cash financing activities:                                                    |  |                |  |                |  |                
|Dividend declared and
unpaid                                                      |  | $        1,135 |  | $        1,057 |  | $           753

In November 2007, the Company announced that its Board of Directors had authorized the repurchase
of up to three percent of the Companys outstanding common stock, or approximately 144,000 shares, over a twelve month period. At December 31, 2007, approximately 92,000 shares remain available for repurchase under the authorization.

On October 26, 2001 the Companys Board of Directors adopted a shareholders rights plan. Under the plan, Series A Junior
Participating Preferred Stock Purchase Rights were distributed at the close of business on October 29, 2001 to shareholders of record as of that date. The Rights trade with the Common Stock, and are exercisable and trade separately from the
Common Stock only if a person or group acquires or announces a tender or exchange offer that would result in such person or group owning 20% or more of the Common Stock of the Company. In the event the person or group acquires a 20% Common Stock
position, the Rights allow other holders to purchase stock of the Company at a discount to market value. The Company is generally entitled to redeem the Rights at $.001 per Right at any time prior to the 10th day after a person or group has acquired
a 20% Common Stock position. The Rights will expire on October 29, 2011 unless the plan is extended or the Rights are earlier redeemed or exchanged.



65



---

##### Table of Contents

Item 9  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not
applicable

Item 9A  Controls and Procedures

REPORT OF MANAGEMENTS RESPONSIBILITY

Management is responsible for preparation of the consolidated financial statements and related financial information contained in all sections of this
Annual Report on Form 10-K, including the determination of amounts that must necessarily be based on judgments and estimates. It is the belief of management that effective internal controls over financial reporting have been designed to produce
reliable financial statements that have been prepared in conformity, in all material respects, with generally accepted accounting principles appropriate in the circumstances, and that the financial information appearing throughout this annual report
is consistent, in all material respects, with the consolidated financial statements.

The Audit Committee of the Board of Directors,
composed solely of independent directors, meets periodically with the Companys management, internal auditors and independent registered public accounting firm, Crowe Chizek and Company LLC to review matters relating to the quality of financial
reporting, internal accounting control, and the nature, extent, and results of audit efforts. The internal auditors and independent public accounting firm have unlimited access to the Audit Committee to discuss all such matters.

MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Managements responsibilities related to establishing and maintaining effective disclosure controls and procedures include maintaining effective internal controls over financial reporting that are designed to
produce reliable financial statements in accordance with accounting principles generally accepted in the United States. As disclosed in the Report on Managements Assessment of Internal Control Over Financial Reporting which is set forth in
Item 8 - Financial Statements and Supplementary Data on page 31 and is incorporated herein by reference, management assessed the Corporations system of internal control over financial reporting as of December 31,
2007, in relation to criteria for effective internal control over financial reporting as described in Internal Control  Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Based on this assessment, management believes that, as of December 31, 2007, its system of internal control over financial reporting met those criteria and is effective.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There have been no significant changes in
internal controls or in other factors that could significantly affect internal controls subsequent to December 31, 2007.

AUDIT REPORT OF THE
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The effectiveness of the Companys internal control over financial reporting as of
December 31, 2007 has been audited by Crowe Chizek and Company LLC, an independent registered public accounting firm, as stated in its report, which is set forth in Item 8  Financial Statements and Supplementary Data on
page 32 and is incorporated herein by reference.



66



---

##### Table of Contents

Item 9B  Other Information

Not applicable

PART III

Item 10  Directors and Executive Officers of the Registrant and Corporate Governance

The
information required by this Item 10 is incorporated herein by reference to the sections entitled Information Concerning Nominees for Directors, Directors Continuing in Office and Executive Officers, Audit Committee
Report, and Section 16 (a) Beneficial Ownership Reporting Compliance in the Companys Proxy Statement issued in connection with its 2008 Annual Meeting of Shareholders (Proxy Statement). The Company has
adopted a Code of Ethics applicable to its Chief Executive Officer, Chief Financial Officer, Controller and senior financial management. The Companys Code of Ethics for Senior Officers is available at the Companys website at
www.alliancebankna.com.



Item 11  Executive Compensation

The information required by this Item 11 is
incorporated herein by reference to the section entitled Executive Compensation in the Companys Proxy Statement.



Item 12  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item 12 is incorporated herein by reference to the section entitled Information Concerning Nominees For Directors, Directors Continuing In Office And Executive Officers and
Security Ownership of Certain Beneficial Owners in the Companys Proxy Statement.



Item 13  Certain Relationships, Related Transactions and Director Independence

The
information required by this Item 13 is incorporated herein by reference to the section entitled Certain Transactions in the Companys Proxy Statement.



Item 14  Principal Accountant Fees and Services

The information required by this
Item 14 is incorporated herein by reference to the section entitled Independent Public Accountants in the Companys Proxy Statement.



67



---

##### Table of Contents

PART IV

Item 15  Exhibits and Financial Statement Schedules

The financial statement schedules and exhibits filed
as part of this form 10-K are as follows:



| |  |         |  |                                                                                                                               
| |  | ------- |  | ------------------------------------------------------------------------------------------------------------------------------
| |  | (a) (1) |  | The following consolidated financial statements are included in Part II, Item 8 hereof:                                       
| |  |         |  | Consolidated Balance Sheets at December 31, 2007 and 2006.                                                                    
| |  |         |  | Consolidated Statements of Income for the years ended December 31, 2007, 2006 and 2005.                                       
| |  |         |  | Consolidated Statements of Comprehensive Income for the years ended December 31, 2007, 2006 and 2005.                         
| |  |         |  | Consolidated Statements of Shareholders Equity for each of the years ended December 31, 2007, 2006 and 2005.                 
| |  |         |  | Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005.                                   
| |  |         |  | Notes to Consolidated Financial Statements.                                                                                   
| |  |        
| |  | (a) (2) |  | Financial statement schedules are omitted from this Form 10-K since the required information is not applicable to the Company.
| |  |        
| |  | (a) (3) |  | Exhibits:                                                                                                                     

The following documents are filed as Exhibits to this Form 10-K or are incorporated by reference
to the prior filings of the Company with the Securities and Exchange Commission (the Commission).



|               |  |  |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|-------------- |  |  |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |  |  | Exhibit                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|               |  | 
|3.1            |  |  |  | Amended and Restated Certificate of Incorporation of the Company (incorporated herein by reference to exhibit 3.1 to the Companys Registration Statement on Form S-4
(Registration No. 333-62623) filed with the Commission on August 31, 1998, as amended                                                                                                                                                                                                   
|               |  | 
|3.2            |  |  |  | Amended and Restated Bylaws of the Company (incorporated herein by reference to exhibit number 3.2 to the Companys Current Report on Form 8-K (File No. 0-15366) filed
with the Commission on September 3, 2004)                                                                                                                                                                                                                                             
|               |  | 
|3.3            |  |  |  | Amended and Restated Bylaws of the Company (incorporated herein by reference to exhibit number 3.3 to the Companys Current Report on Form 8-K (File No. 0-15366) filed
with the Commission on November 27, 2007)                                                                                                                                                                                                                                             
|               |  | 
|4.1            |  |  |  | Rights Agreement dated October 19, 2001 between Alliance Financial Corporation and American Stock Transfer & Trust Company, including the Certificate of Amendment to the
companys Certificate of Incorporation, the form of Rights Certificate and the Summary of Rights attached thereto as Exhibits A, B, and C, respectively (incorporated herein by reference to exhibit 4.1 to the Companys Form 8-A12G filed
with the Commission on October 25, 2001)
|               |  | 
|10.1           |  |  |  | Alliance Financial Corporation 1998 Long Term Incentive Compensation Plan (incorporated herein by reference to exhibit 10.1 to the Companys Registration Statement on
Form S-4, Registration No. 333-62623, filed with the Commission on August 31, 1998, as amended)                                                                                                                                                                                        
|               |  | 
|10.2           |  |  |  | Employment Agreement dated July 6, 2006 by and between the Company and Jack H. Webb (incorporated herein by reference to exhibit 10.1 of the Companys Current Report on
Form 8-K filed with the Commission on July 7, 2006)                                                                                                                                                                                                                                  
|               |  | 
|10.3           |  |  |  | Change of Control Agreement, dated as of February 16, 1999, by and among the Company, First National Bank of Cortland, Oneida Valley National Bank, and James W. Getman
(incorporated herein by reference to exhibit 10.2 to the Companys Quarterly Report on Form 10-Q filed with the Commission on May 17, 1999)                                                                                                                                           
|               |  | 
|10.4           |  |  |  | Directors Compensation Deferral Plan of the Company (incorporated herein by reference to exhibit 10.1 to the Companys Quarterly Report on Form 10-Q filed with the
Commission on August 13, 1999)                                                                                                                                                                                                                                                            
|               |  | 
|10.5           |  |  |  | Supplemental Retirement Agreement, dated as of May 1, 2000, by and among the Company, Alliance Bank, N.A. and Jack H. Webb (incorporated herein by reference to exhibit 10.2
to the Companys Quarterly Report on Form 10-Q filed with the Commission on August 14, 2000)                                                                                                                                                                                     
|               |  | 
|10.6           |  |  |  | First National Bank of Cortland Excess Benefit Plan for David R. Alvord, dated December 31, 1991, and all amendments thereto (incorporated herein by reference to exhibit
10.13 to the Companys Annual Report on Form 10-K filed with the Commission on March 30, 2001)                                                                                                                                                                                      
|               |  | 
|10.7           |  |  |  | Oneida Valley National Bank Supplemental Retirement Income Plan for John C. Mott, dated September 1, 1997, and all amendments thereto (incorporated herein by reference to
exhibit 10.14 to the Companys Annual Report on Form 10-K filed with the Commission on March 29, 2002)                                                                                                                                                                             



68



---

##### Table of Contents

|      |  |  |  |                                                                                                                                                                                                                                                                    
|----- |  |  |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.8  |  |  |  | Change of Control Agreement, dated May 3, 2006 by and between the Company and J. Daniel Mohr (incorporated by reference to exhibit 10.2 to the Companys Current
Report on Form 8-K filed with the Commission on May 4, 2006)                                      
|      |  | 
|10.9  |  |  |  | Employment Agreement dated October 6, 2005 by and among the Company and John H. Watt Jr. (incorporated herein by reference to exhibit number 10.1 to the Companys
Quarterly Report on Form 10-Q filed with the Commission on November 3, 2005)                    
|      |  | 
|10.10 |  |  |  | Director Supplemental Retirement Benefit Plan of Oswego County Savings Bank, dated as of March 15, 2000 (incorporated by reference to exhibit 10.10 to the Companys
Annual Report on Form 10-K filed with the Commission on March 13, 2007)                       
|      |  | 
|10.11 |  |  |  | Oswego County National Bank Voluntary Deferred Compensation Plan for Directors, Amended and Restated effective January 1, 2005 (incorporated by reference to exhibit 10.11 to
the Companys Annual Report on Form 10-K filed with the Commission on March 13, 2007)
|      |  | 
|21    |  |  |  | List of the Companys Subsidiaries                                                                                                                                                                                                                                 
|      |  | 
|23.1  |  |  |  | Consent of Crowe Chizek and Company LLC                                                                                                                                                                                                                            
|      |  | 
|23.2  |  |  |  | Consent of PricewaterhouseCoopers LLP                                                                                                                                                                                                                              
|      |  | 
|31.1  |  |  |  | Certification of Jack H. Webb, Chairman of the Board, President and Chief Executive Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of
2002                                                                                           
|      |  | 
|31.2  |  |  |  | Certification of J. Daniel Mohr, Treasurer and Chief Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                
|      |  | 
|32.1  |  |  |  | Certification of Jack H. Webb, Chairman of the Board, President and Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002                                            
|      |  | 
|32.2  |  |  |  | Certification of J. Daniel Mohr, Treasurer and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002                                                                 







| | (b) | See Item 15(a)(3) above.
| | --- | ------------------------



| | (c) | See Item 15(a)(2) above.
| | --- | ------------------------



69



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                   |  |  |  |    |  |                                         |  |                                             
|------------------ |  |  |  | -- |  | --------------------------------------- |  | --------------------------------------------
|                   |  |  |  |    |  | ALLIANCE FINANCIAL CORPORATION         
|                   |  |  |  |    |  |                                         |  | (Registrant)                                
|                   |  |  | 
|DateMarch 13, 2008 |  |  |  | By |  | /s/ Jack H. Webb                       
|                   |  |  |  |    |  | Jack H. Webb, Chairman, President & CEO
|                   |  |  |  |    |  |                                         |  | (Principal Executive Officer)               
|                   |  |  | 
|DateMarch 13, 2008 |  |  |  | By |  | /s/J. Daniel Mohr                      
|                   |  |  |  |    |  | J. Daniel Mohr, Treasurer & CFO        
|                   |  |  |  |    |  |                                         |  | (Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant, and in the capacities and on the dates indicated.



|                                                       |  |  |  |                   
|------------------------------------------------------ |  |  |  | ------------------
|/s/ Mary Pat
Adams                                     |  |  |  | DateMarch 13,
2008
|Mary Pat Adams, Director                               |  |  |  |                   
|                                                       |  | 
|/s/ Donald S.
Ames                                     |  |  |  | DateMarch 13,
2008
|Donald S. Ames, Director                               |  |  |  |                   
|                                                       |  | 
|/s/Donald H.
Dew                                       |  |  |  | DateMarch 13,
2008
|Donald H. Dew, Director                                |  |  |  |                   
|                                                       |  | 
|/s/ John M.
Endries                                    |  |  |  | DateMarch 13,
2008
|John M. Endries, Director                              |  |  |  |                   
|                                                       |  | 
|/s/ Samuel J.
Lanzafame                                |  |  |  | DateMarch 13,
2008
|Samuel J. Lanzafame, Director                          |  |  |  |                   
|                                                       |  | 
|/s/ Margaret G.
Ogden                                  |  |  |  | DateMarch 13,
2008
|Margaret G. Ogden, Director                            |  |  |  |                   
|                                                       |  | 
|/s/ Lowell A.
Seifter                                  |  |  |  | DateMarch 13,
2008
|Lowell A. Seifter, Director                            |  |  |  |                   
|                                                       |  | 
|/s/Charles E.
Shafer                                   |  |  |  | DateMarch 13,
2008
|Charles E. Shafer, Director                            |  |  |  |                   
|                                                       |  | 
|/s/Charles H.
Spaulding                                |  |  |  | DateMarch 13,
2008
|Charles H. Spaulding, Director                         |  |  |  |                   
|                                                       |  | 
|/s/Paul M.
Solomon                                     |  |  |  | DateMarch 13,
2008
|Paul M. Solomon, Director                              |  |  |  |                   
|                                                       |  | 
|/s/Deborah F.
Stanley                                  |  |  |  | DateMarch 13,
2008
|Deborah F. Stanley, Director                           |  |  |  |                   
|                                                       |  | 
|/s/John H. Watt,
Jr.                                   |  |  |  | DateMarch 13,
2008
|John H. Watt, Jr., Executive Vice President & Director |  | 
|                                                       |  | 
|/s/ Jack H.
Webb                                       |  |  |  | DateMarch 13,
2008
|Jack H. Webb, Chairman, President                      |  |  |  |                   
|& CEO and Director                                     |  |  |  |                   
|(Principal Executive Officer)                          |  |  |  |                   



70