##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





Form 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended December 31, 2009

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from
 to

Commission File Number 001-33461





Solera
Holdings, Inc.

(Exact Name of Registrant as Specified in Its Charter)







|                                                               |  |                                                     
|-------------------------------------------------------------- |  | ----------------------------------------------------
|Delaware                                                       |  | 26-1103816                                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)                
|                                                               | 
|15030 Avenue of Science San Diego, California 92128            |  | (858) 724-1600                                      
|(Address of Principal Executive Offices, including Zip Code)   |  | (Registrants Telephone Number, Including Area Code)





Former name, former address and former fiscal year, if changed since
last report.





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  | x                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ̈    No   x

The number of shares outstanding of the issuers common stock as of January 31, 2010 was 69,865,640.









---

##### Table of Contents

TABLE OF CONTENTS



|        |  |                       |  |                                                                                                                    |  |     
|------- |  | --------------------- |  | ------------------------------------------------------------------------------------------------------------------ |  | ----
|        |  |                       |  |                                                                                                                    |  | Page
|PART I  |  | FINANCIAL INFORMATION |  | 3                                                                                                                 
|        |  |                       | 
|        |  | Item 1.               |  | Financial Statements (Unaudited)                                                                                   |  | 3   
|        |  |                       |  | Condensed Consolidated Balance Sheets as of December 31, 2009 and June 30, 2009.                                   |  | 3   
|        |  |                       |  | Condensed Consolidated Statements of Income for the three and six month periods ended December 31, 2009 and
 2008. |  | 4   
|        |  |                       |  | Condensed Consolidated Statements of Cash Flows for the six month periods ended December 31, 2009 and 2008.        |  | 5   
|        |  |                       |  | Notes to Condensed Consolidated Financial Statements.                                                              |  | 6   
|        |  |                       | 
|        |  | Item 2.               |  | Managements Discussion and Analysis of Financial Condition and Results of Operations.                             |  | 23  
|        |  |                       | 
|        |  | Item 3.               |  | Quantitative and Qualitative Disclosures About Market Risk.                                                        |  | 35  
|        |  |                       | 
|        |  | Item 4.               |  | Controls and Procedures.                                                                                           |  | 36  
|        |  |                      
|PART II |  | OTHER INFORMATION     |  | 36                                                                                                                
|        |  |                       | 
|        |  | Item 1.               |  | Legal Proceedings                                                                                                  |  | 36  
|        |  |                       | 
|        |  | Item 1A.              |  | Risk Factors                                                                                                       |  | 37  
|        |  |                       | 
|        |  | Item 2.               |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                        |  | 47  
|        |  |                       | 
|        |  | Item 3.               |  | Defaults Upon Senior Securities                                                                                    |  | 47  
|        |  |                       | 
|        |  | Item 4.               |  | Submission of Matters to a Vote of Security Holders                                                                |  | 47  
|        |  |                       | 
|        |  | Item 5.               |  | Other Information                                                                                                  |  | 48  
|        |  |                       | 
|        |  | Item 6.               |  | Exhibits                                                                                                           |  | 48  
|        |  |                       | 
|        |  |                       |  | Signatures                                                                                                         |  | 49  



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS.
|------- | ---------------------

SOLERA HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited)



|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | --------- | - | ------------ | - | --------- | -
|                                                                                                                                                            |  | December 31,2009 |           |   | June 30,2009 |  
|ASSETS                                                                                                                                                      |  |                  |           |   |              |   |           |  
|Current Assets:                                                                                                                                             |  |                  |           |   |              |   |           |  
|Cash and cash equivalents                                                                                                                                   |  | $                | 204,452   |   |              | $ | 223,420   |  
|Short-term investments                                                                                                                                      |  |                  |          |   |              |   | 11,941    |  
|Accounts receivable, net of allowance for doubtful accounts of $2,299 and $2,344 at December 31, 2009 and June 30,
2009, respectively                       |  |                  | 95,649    |   |              |   | 98,565    |  
|Other receivables                                                                                                                                           |  |                  | 14,486    |   |              |   | 12,177    |  
|Other current assets                                                                                                                                        |  |                  | 19,930    |   |              |   | 19,550    |  
|Deferred income tax assets                                                                                                                                  |  |                  | 4,300     |   |              |   | 4,392     |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|Total current assets                                                                                                                                        |  |                  | 338,817   |   |              |   | 370,045   |  
|Property and equipment, net                                                                                                                                 |  |                  | 58,346    |   |              |   | 50,784    |  
|Goodwill                                                                                                                                                    |  |                  | 735,386   |   |              |   | 651,099   |  
|Intangible assets, net                                                                                                                                      |  |                  | 318,708   |   |              |   | 322,843   |  
|Other noncurrent assets                                                                                                                                     |  |                  | 12,937    |   |              |   | 13,660    |  
|Noncurrent deferred income tax assets                                                                                                                       |  |                  | 8,447     |   |              |   | 10,178    |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|Total assets                                                                                                                                                |  | $                | 1,472,641 |   |              | $ | 1,418,609 |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                        |  |                  |           |   |              |   |           |  
|Current liabilities:                                                                                                                                        |  |                  |           |   |              |   |           |  
|Accounts payable                                                                                                                                            |  | $                | 20,549    |   |              | $ | 30,447    |  
|Accrued expenses and other current liabilities                                                                                                              |  |                  | 99,280    |   |              |   | 104,414   |  
|Income taxes payable                                                                                                                                        |  |                  | 8,212     |   |              |   | 17,462    |  
|Deferred income tax liabilities                                                                                                                             |  |                  | 523       |   |              |   | 1,037     |  
|Current portion of long-term debt                                                                                                                           |  |                  | 6,004     |   |              |   | 5,880     |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|Total current liabilities                                                                                                                                   |  |                  | 134,568   |   |              |   | 159,240   |  
|Long-term debt                                                                                                                                              |  |                  | 595,773   |   |              |   | 592,200   |  
|Other noncurrent liabilities                                                                                                                                |  |                  | 34,278    |   |              |   | 36,935    |  
|Noncurrent deferred income tax liabilities                                                                                                                  |  |                  | 58,507    |   |              |   | 53,965    |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|Total liabilities                                                                                                                                           |  |                  | 823,126   |   |              |   | 842,340   |  
|Redeemable noncontrolling interests                                                                                                                         |  |                  | 97,704    |   |              |   | 92,012    |  
|Stockholders equity:                                                                                                                                       |  |                  |           |   |              |   |           |  
|Solera Holdings, Inc. stockholders equity:                                                                                                                 |  |                  |           |   |              |   |           |  
|Common shares, $0.01 par value: 150,000 shares authorized; 69,823 and 69,531 issued and outstanding as of December 31,
2009 and June 30, 2009, respectively |  |                  | 548,663   |   |              |   | 526,547   |  
|Accumulated deficit                                                                                                                                         |  |                  | (17,824   | ) |              |   | (52,332   | )
|Accumulated other comprehensive income                                                                                                                      |  |                  | 14,521    |   |              |   | 3,113     |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|Total Solera Holdings, Inc. stockholders equity                                                                                                            |  |                  | 545,360   |   |              |   | 477,328   |  
|Noncontrolling interests                                                                                                                                    |  |                  | 6,451     |   |              |   | 6,929     |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|Total stockholders equity                                                                                                                                  |  |                  | 551,811   |   |              |   | 484,257   |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  
|Total liabilities and stockholders equity                                                                                                                  |  | $                | 1,472,641 |   |              | $ | 1,418,609 |  
|                                                                                                                                                            |  |                  |           |   |              |   |           |  

See accompanying notes to condensed consolidated financial statements.



3



---

##### Table of Contents

SOLERA HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)



|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|--------------------------------------------------------------------------------------------------------------------- |  | ------------------------------ | ------- | ---- | ---------------------------- | ------- | ---- |  | ---- | ------- |  | - | ------- | -
|                                                                                                                      |  | Three Months EndedDecember 31, |         |      | Six Months EndedDecember 31, |        
|                                                                                                                      |  | 2009                           |         | 2008 |                              |         | 2009 |  | 2008 |        
|Revenues                                                                                                              |  | $                              | 163,318 |      | $                            | 131,301 |      |  | $    | 314,087 |  | $ | 274,293 |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Cost of revenues:                                                                                                     |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Operating expenses                                                                                                    |  |                                | 33,718  |      |                              | 30,163  |      |  |      | 66,689  |  |   | 63,209  |  
|Systems development and programming costs                                                                             |  |                                | 18,850  |      |                              | 13,747  |      |  |      | 35,498  |  |   | 30,004  |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Total cost of revenues (excluding depreciation and amortization)                                                      |  |                                | 52,568  |      |                              | 43,910  |      |  |      | 102,187 |  |   | 93,213  |  
|Selling, general and administrative expenses                                                                          |  |                                | 43,463  |      |                              | 38,212  |      |  |      | 81,799  |  |   | 76,872  |  
|Depreciation and amortization                                                                                         |  |                                | 22,685  |      |                              | 19,950  |      |  |      | 44,320  |  |   | 41,186  |  
|Restructuring charges, asset impairments, and other costs associated with exit or disposal activities                 |  |                                | 1,731   |      |                              | 283     |      |  |      | 3,460   |  |   | 754     |  
|Acquisition-related costs                                                                                             |  |                                | 524     |      |                              | 257     |      |  |      | 2,138   |  |   | 564     |  
|Interest expense                                                                                                      |  |                                | 8,610   |      |                              | 9,028   |      |  |      | 17,374  |  |   | 20,095  |  
|Other (income) expense, net                                                                                           |  |                                | 150     |      |                              | (10,735 | )    |  |      | 564     |  |   | (14,233 | )
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|                                                                                                                      |  |                                | 129,731 |      |                              | 100,905 |      |  |      | 251,842 |  |   | 218,451 |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Income before provision for income taxes                                                                              |  |                                | 33,587  |      |                              | 30,396  |      |  |      | 62,245  |  |   | 55,842  |  
|Income tax provision                                                                                                  |  |                                | 7,908   |      |                              | 8,763   |      |  |      | 14,439  |  |   | 17,772  |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Net income                                                                                                            |  |                                | 25,679  |      |                              | 21,633  |      |  |      | 47,806  |  |   | 38,070  |  
|Less: Net income attributable to noncontrolling interests                                                             |  |                                | 2,401   |      |                              | 1,988   |      |  |      | 4,545   |  |   | 4,078   |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Net income attributable to Solera Holdings, Inc.                                                                      |  | $                              | 23,278  |      | $                            | 19,645  |      |  | $    | 43,261  |  | $ | 33,992  |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Net income attributable to Solera Holdings, Inc. per common share:                                                    |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Basic                                                                                                                 |  | $                              | 0.33    |      | $                            | 0.29    |      |  | $    | 0.62    |  | $ | 0.51    |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Diluted                                                                                                               |  | $                              | 0.33    |      | $                            | 0.29    |      |  | $    | 0.62    |  | $ | 0.51    |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Dividends paid per share                                                                                              |  | $                              | 0.06    |      | $                            |        |      |  | $    | 0.13    |  | $ |        |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Weighted-average shares used in the calculation of net income attributable to Solera Holdings, Inc. per common
share: |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Basic                                                                                                                 |  |                                | 69,469  |      |                              | 66,523  |      |  |      | 69,380  |  |   | 65,456  |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  
|Diluted                                                                                                               |  |                                | 69,693  |      |                              | 66,538  |      |  |      | 69,526  |  |   | 65,507  |  
|                                                                                                                      |  |                                |         |      |                              |         |      |  |      |         |  |   |         |  

See accompanying notes to condensed consolidated financial statements.



4



---

##### Table of Contents

SOLERA HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)



|                                                                                            |  |                              |         |   |      |   |         |  
|------------------------------------------------------------------------------------------- |  | ---------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                            |  | Six Months EndedDecember 31, |        
|                                                                                            |  | 2009                         |         |   | 2008 |  
|Cash flows from operating activities:                                                       |  |                              |         |   |      |   |         |  
|Net income                                                                                  |  | $                            | 47,806  |   |      | $ | 38,070  |  
|Adjustments to reconcile net income to net cash provided by operating activities:           |  |                              |         |   |      |   |         |  
|Depreciation and amortization                                                               |  |                              | 44,320  |   |      |   | 41,186  |  
|Provision for doubtful accounts                                                             |  |                              | 627     |   |      |   | 661     |  
|Stock-based compensation                                                                    |  |                              | 3,433   |   |      |   | 3,189   |  
|Deferred income taxes                                                                       |  |                              | 326     |   |      |   | (1,356  | )
|Change in fair value of financial instruments                                               |  |                              |        |   |      |   | (10,599 | )
|Other                                                                                       |  |                              | (375    | ) |      |   | (427    | )
|Changes in operating assets and liabilities, net of effects from acquisition of businesses: |  |                              |         |   |      |   |         |  
|Decrease in accounts receivable                                                             |  |                              | 8,657   |   |      |   | 4,864   |  
|Decrease in other assets                                                                    |  |                              | 807     |   |      |   | 3,074   |  
|Decrease in accounts payable                                                                |  |                              | (11,897 | ) |      |   | (9,718  | )
|Decrease in accrued expenses and other liabilities                                          |  |                              | (24,724 | ) |      |   | (11,085 | )
|                                                                                            |  |                              |         |   |      |   |         |  
|Net cash provided by operating activities                                                   |  |                              | 68,980  |   |      |   | 57,859  |  
|                                                                                            |  |                              |         |   |      |   |         |  
|Cash flows from investing activities:                                                       |  |                              |         |   |      |   |         |  
|Capital expenditures                                                                        |  |                              | (15,015 | ) |      |   | (10,719 | )
|Acquisitions of businesses, net of cash acquired                                            |  |                              | (80,516 | ) |      |   | (98,316 | )
|Proceeds from maturities of short term investments                                          |  |                              | 12,339  |   |      |   |        |  
|Increase in restricted cash                                                                 |  |                              | (1,611  | ) |      |   | (1,241  | )
|Proceeds from sale of foreign exchange option                                               |  |                              |        |   |      |   | 12,400  |  
|                                                                                            |  |                              |         |   |      |   |         |  
|Net cash used in investing activities                                                       |  |                              | (84,803 | ) |      |   | (97,876 | )
|                                                                                            |  |                              |         |   |      |   |         |  
|Cash flows from financing activities:                                                       |  |                              |         |   |      |   |         |  
|Proceeds from sale of common shares, net of offering costs                                  |  |                              |        |   |      |   | 86,004  |  
|Principal payments on financed asset acquisitions                                           |  |                              | (1,516  | ) |      |   | (1,978  | )
|Repayments of long-term debt                                                                |  |                              | (3,027  | ) |      |   | (2,945  | )
|Cash dividends paid on common shares and participating securities                           |  |                              | (8,753  | ) |      |   |        |  
|Cash dividends paid to noncontrolling interests                                             |  |                              | (2,960  | ) |      |   |        |  
|Proceeds from stock purchase plan and exercise of stock options                             |  |                              | 5,096   |   |      |   | 760     |  
|                                                                                            |  |                              |         |   |      |   |         |  
|Net cash provided by (used in) financing activities                                         |  |                              | (11,160 | ) |      |   | 81,841  |  
|                                                                                            |  |                              |         |   |      |   |         |  
|Effect of foreign currency exchange rate changes on cash and cash equivalents               |  |                              | 8,015   |   |      |   | (17,877 | )
|                                                                                            |  |                              |         |   |      |   |         |  
|Net change in cash and cash equivalents                                                     |  |                              | (18,968 | ) |      |   | 23,947  |  
|Cash and cash equivalents, beginning of period                                              |  |                              | 223,420 |   |      |   | 149,311 |  
|                                                                                            |  |                              |         |   |      |   |         |  
|Cash and cash equivalents, end of period                                                    |  | $                            | 204,452 |   |      | $ | 173,258 |  
|                                                                                            |  |                              |         |   |      |   |         |  
|Supplemental cash flow information:                                                         |  |                              |         |   |      |   |         |  
|Cash paid for interest                                                                      |  | $                            | 17,395  |   |      | $ | 20,293  |  
|Cash paid for income taxes                                                                  |  | $                            | 24,351  |   |      | $ | 16,364  |  
|Supplemental disclosure of non-cash investing and financing activities:                     |  |                              |         |   |      |   |         |  
|Capital assets financed                                                                     |  | $                            | 3,691   |   |      | $ | 485     |  
|Accrued contingent purchase consideration                                                   |  | $                            | 4,330   |   |      | $ |        |  
|Note payable issued in acquisition of business                                              |  | $                            |        |   |      | $ | 17,330  |  

See accompanying notes
to condensed consolidated financial statements.



5



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Basis of Presentation and Significant Accounting Policies

Description of Business

Solera Holdings, Inc. and subsidiaries (the Company, Solera, we, us or our) is a leading global provider of software and services to the
automobile insurance claims processing industry. Its software and services help its customers: estimate the costs to repair damaged vehicles; determine pre-collision fair market values for vehicles damaged beyond repair; automate steps of the claims
process; outsource steps of the claims process that insurance companies have historically performed internally; and monitor and manage their businesses through data reporting and analysis. We are active in over 50 countries and derive most of our
revenues from our estimating and workflow software. Through our acquisitions of HPI, Ltd. in December 2008 and AUTOonline GmBH In-formationssysteme (AUTOonline) in October 2009, we also provide used vehicle validation services in the
United Kingdom and operate an eSalvage vehicle exchange platform in several European countries and Mexico.

Financial
Statement Preparation

The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with the applicable rules and regulations of the United States Securities and Exchange Commission (SEC), and therefore, certain information and disclosures normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States have been condensed or omitted. In the opinion of management, the accompanying condensed consolidated financial statements for the periods presented reflect all adjustments necessary to
fairly state our financial position, results of operations and cash flows. These condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the fiscal year ended June 30,
2009, included in our Annual Report on Form 10-K filed with the SEC on August 31, 2009. Our operating results for the six month period ended December 31, 2009 are not necessarily indicative of the results that may be expected for any
future periods.

We evaluated subsequent events through February 9, 2010, the filing date for this Quarterly Report on Form
10-Q (Note 13).

Principles of Consolidation

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned
subsidiaries. Our consolidated, majority-owned subsidiaries include our subsidiaries located in Belgium, France, Portugal, Spain and Mexico, as well as AUTOonline, acquired in October 2009. All intercompany accounts and transactions have been
eliminated in consolidation.

Use of Estimates

The preparation of the accompanying unaudited condensed consolidated financial statements and related disclosures in conformity with
accounting principles generally accepted in the United States requires management to make judgments, assumptions and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates
and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. However, future events are subject to change and estimates and judgments routinely require adjustment. The reported
amounts of assets, liabilities, revenues and expenses are affected by estimates and assumptions which are used for, but not limited to, the accounting for sales allowances, allowance for doubtful accounts, fair value of derivatives, valuation of
goodwill and intangible assets, amortization of intangibles, restructurings, liabilities under defined benefit plans, stock-based compensation, redeemable noncontrolling interests and income taxes. Actual results could differ from these estimates.

Acquisition-Related Costs

Acquisition-related costs include legal and other professional fees and other transaction costs associated with completed and contemplated business combinations and asset acquisitions, costs associated
with integrating acquired businesses, including costs incurred to eliminate workforce redundancies and for product rebranding, and other charges incurred as a direct result of our acquisition efforts.



6



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



As a result of our adoption of Statement of Financial Accounting Standards
(SFAS) No. 141 (revised), Business Combinations (SFAS No. 141(R)), in fiscal year 2010, acquisition-related costs incurred during the six months ended December 31, 2009 include legal and professional fees and
other transaction costs associated with completed acquisitions, whereas in periods prior to our adoption of SFAS No. 141(R), legal and professional fees and other transaction costs associated with completed acquisitions were included in the
determination of the purchase price and accordingly were not charged against earnings.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation in the accompanying
condensed consolidated statements of income. Specifically, certain expenses previously reported in operating expenses, systems development and programming costs and selling, general and administrative expenses have been reclassified and are now
reported in acquisition-related costs. These reclassifications had no impact on the previously reported income before provision for income taxes and net income.

Recently Adopted Accounting Pronouncements

In June 2008, the
Financial Accounting Standards Board (FASB) issued Staff Position (FSP) No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities, which was
primarily codified into FASB Accounting Standards Codification (ASC) Topic No. 260-10-45, Earnings Per Share. FSP No. EITF 03-6-1/ASC Topic No. 260-10-45, which we adopted in the first quarter of fiscal year 2010,
requires participating securities, such as unvested restricted stock units containing nonforfeitable rights to receive dividends, whether paid or unpaid, to be included in the computation of earnings per share pursuant to the two-class method
prescribed under SFAS No. 128, Earnings Per Share. All earnings per share data for periods prior to our adoption of FSP No. EITF 03-6-1/ASC Topic No. 260-10-45 is required to be adjusted retrospectively to conform with the
provisions of FSP No. EITF 03-6-1/ASC Topic No. 260-10-45. The impact of our adoption of FSP No. EITF 03-6-1/ASC Topic No. 260-10-45 is described in Note 2.

In April 2008, the FASB issued FSP No. FAS 142-3, Determination of the Useful Life of Intangible Assets, which was primarily
codified into ASC Topic No. 350-20, Intangibles  Goodwill and Other. FSP No. FAS 142-3/ASC Topic No. 350-20, which we adopted in the first quarter of fiscal year 2010, amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. The intent of FSP No. FAS 142-3 is to improve the consistency between the
useful life of a recognized intangible asset and the period of expected cash flows used to measure the fair value of the asset. Our adoption of FSP No. FAS 142-3/ASC Topic No. 350-20 did not have a significant impact on our consolidated
financial position, results of operations and cash flows.

In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB 51, which was primarily codified into ASC Topic No. 810-10, Consolidations. SFAS No. 160/ASC Topic No. 810-10 establishes accounting and
reporting standards for ownership interests in subsidiaries held by parties other than the parent, the amount of consolidated net income attributable to the parent and to the noncontrolling interest, changes in a parents ownership interest,
and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. SFAS No. 160/ASC Topic No. 810-10 also establishes disclosure requirements that clearly identify and distinguish between the interests of
the parent and the interests of the noncontrolling owners. As a result of our adoption of SFAS No. 160/ASC Topic No. 810-10 in the first quarter of fiscal year 2010, the carrying amounts of the ownership interests in consolidated
subsidiaries held by noncontrolling owners, to the extent that such ownership interests are not redeemable outside of our control, are now presented as a component of total stockholders equity in the accompanying condensed consolidated balance
sheets as compared to the presentation prior to our adoption of SFAS No. 160/ASC Topic No. 810-10 where these amounts were presented outside of permanent equity. Additionally, net income presented in the accompanying condensed consolidated
statements of income now includes net income attributable to noncontrolling interests as compared to the presentation prior to our adoption of SFAS No. 160/ASC Topic No. 810-10 where net income attributable to the noncontrolling interests
was excluded from the determination of net income. Finally, the accompanying condensed consolidated statements of cash flows are now presented using net income as calculated pursuant to SFAS No. 160/ASC Topic No. 810-10.



7



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



At the March 12, 2008 Emerging Issues Task Force (EITF) meeting, the
SEC Observer announced revisions to Topic No. D-98, Classification and Measurement of Redeemable Securities, which was also primarily codified into ASC Topic No. 810-10, which provides SEC registrants with guidance on the financial
statement classification and measurement of equity securities that are subject to mandatory redemption requirements or whose redemption is outside the control of the issuer. The revised Topic No. D-98/ASC Topic No. 810-10 requires
noncontrolling interests that are redeemable at the option of the holder to be recorded outside of permanent equity at fair value, and the redeemable noncontrolling interests to be adjusted to their fair value at each balance sheet date. Adjustments
to the carrying amount of a noncontrolling interest from the application of Topic No. D-98/ASC Topic No. 810-10 are recorded to retained earnings (or additional paid-in-capital in the absence of retained earnings). As a result of our adoption
of the revised provisions of Topic No. D-98/ASC Topic No. 810-10 in the first quarter of fiscal year 2010, the carrying amounts of the ownership interests in consolidated subsidiaries held by noncontrolling owners which are redeemable outside
of our control have been reported at fair value and presented as a mezzanine item in the accompanying condensed consolidated balance sheets for all periods presented. The adjustment of the carrying value of the noncontrolling interests to fair value
was recorded to common shares in the accompanying condensed consolidated balance sheets.

The impact of our adoption of ASC
Topic No. 810-10 on the previously reported consolidated balance sheets as of June 30, 2009 and 2008 was as follows (in thousands):



|                           |  |                                   |        |              |   |         |                                     |  |   |                         |   |  |   |         |  
|-------------------------- |  | --------------------------------- | ------ | ------------ | - | ------- | ----------------------------------- |  | - | ----------------------- | - |  | - | ------- | -
|                           |  | RedeemableNoncontrollingInterests |        | CommonShares |   |         | AccumulatedOtherComprehensiveIncome |  |   | NoncontrollingInterests |  
|Balances at June 30, 2009: |  |                                   |        |              |   |         |                                     |  |   |                         |   |  |   |         |  
|Previously reported        |  | $                                 |       |              | $ | 604,952 |                                     |  | $ | 6,319                   |   |  | $ | 17,330  |  
|As adjusted                |  |                                   | 92,012 |              |   | 526,547 |                                     |  |   | 3,113                   |   |  |   | 6,929   |  
|Effect of change           |  |                                   | 92,012 |              |   | (78,405 | )                                   |  |   | (3,206                  | ) |  |   | (10,401 | )
|                           |  |                                   |        |             
|                           |  | RedeemableNoncontrollingInterests |        | CommonShares |   |         | AccumulatedOtherComprehensiveIncome |  |   | NoncontrollingInterests |  
|Balances at June 30, 2008: |  |                                   |        |              |   |         |                                     |  |   |                         |   |  |   |         |  
|Previously reported        |  | $                                 |       |              | $ | 510,900 |                                     |  | $ | 65,565                  |   |  | $ | 15,429  |  
|As adjusted                |  |                                   | 95,000 |              |   | 437,911 |                                     |  |   | 52,930                  |   |  |   | 6,054   |  
|Effect of change           |  |                                   | 95,000 |              |   | (72,989 | )                                   |  |   | (12,635                 | ) |  |   | (9,375  | )

In December 2007, the FASB
issued SFAS No. 141(R) which was primarily codified into ASC Topic No. 805-10, Business Combinations. SFAS No. 141(R)/ASC Topic No. 805-10 requires an acquirer to recognize the assets acquired, the liabilities assumed, and
any noncontrolling interest in the acquiree at the acquisition date to be measured at their fair value as of that date. An acquirer is required to recognize assets or liabilities arising from all other contingencies as of the acquisition date,
measured at their acquisition-date fair values, only if it is more likely than not that they meet the definition of an asset or a liability. Any acquisition-related costs are to be expensed instead of capitalized. Additionally, restructuring
expenses generally must be expensed subsequent to the acquisition date in the period in which the expenses are incurred and changes in accounting for deferred tax asset valuation allowances and acquired income tax uncertainties after the measurement
period impact income tax expense in the period in which the changes occur. SFAS No. 141(R)/ASC Topic No. 805-10 applies prospectively to business combinations for which the acquisition date is on or after July 1, 2009, including our
acquisition of an 85% ownership interest in AUTOonline (Note 3).

New Accounting Pronouncements Not Yet Adopted

In September 2009, the FASB reached a consensus on two new pronouncements: Accounting Standards Update (ASU)
No. 2009-13, Revenue Recognition (Topic 605)  Multiple-Deliverable Revenue Arrangements, and ASU No. 2009-14, Software (Topic 985)  Certain Revenue Arrangements That Include Software Elements. These new
pronouncements are effective for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Early adoption is permitted. We are currently evaluating the impact that the adoption of these
pronouncements will have on our consolidated financial statements.



8



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



In December 2008, the FASB issued FSP No. FAS 132R-1, Employers
Disclosures about Postretirement Benefit Plan Assets, which was primarily codified into ASC Topic No. 715-20-55, Compensation  Retirement Benefits. FSP No. FAS 132R-1/ASC Topic No. 715-20-55 requires additional annual
disclosures for defined benefit pension plans. FSP No. FAS 132R-1/ASC Topic No. 715-20-55 is effective for our annual consolidated financial statements for fiscal year 2010.

2. Net Income Attributable to Solera Holdings, Inc. Per Common Share

Our
restricted common shares subject to repurchase and restricted stock units settled in shares of common stock upon vesting have the nonforfeitable right to receive dividends on an equal basis with common stock and therefore are considered
participating securities that must be included in the calculation of net income per share using the two-class method. Under the two-class method, basic and diluted net income per share is determined by calculating net income per share for common
stock and participating securities based on the cash dividends paid and participation rights in undistributed earnings. Diluted net income per share also considers the dilutive effect of in-the-money stock options, calculated using the treasury
stock method. Under the treasury stock method, the amount of assumed proceeds from unexercised stock options includes the amount of compensation cost attributable to future services not yet recognized, proceeds from the exercise of the options, and
the incremental income tax benefit or liability as if the options were exercised during the period.

The computation of basic
and diluted net income attributable to Solera Holdings, Inc. per common share using the two-class method is as follows (in thousands, except per share amounts):



|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|---------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------ | ------ | - | ---------------------------- | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                                                                                   |  | Three months EndedDecember 31, |        |   | Six months EndedDecember 31, |  
|                                                                                                                                   |  | 2009                           |        |   | 2008                         |   |        | 2009 |  |   | 2008   |  
|Basic net income attributable to Solera Holdings, Inc. per common share calculation                                                |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Net income attributable to Solera Holdings, Inc.                                                                                   |  | $                              | 23,278 |   |                              | $ | 19,645 |      |  | $ | 43,261 |   |  | $ | 33,992 |  
|Less: Dividends paid and undistributed earnings allocated to participating securities                                              |  |                                | (202   | ) |                              |   | (241   | )    |  |   | (390   | ) |  |   | (414   | )
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Net income attributable to common shares  basic                                                                                   |  | $                              | 23,076 |   |                              | $ | 19,404 |      |  | $ | 42,871 |   |  | $ | 33,578 |  
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Weighted-average number of common shares                                                                                           |  |                                | 69,692 |   |                              |   | 66,987 |      |  |   | 69,634 |   |  |   | 65,943 |  
|Less: Weighted-average common shares subject to repurchase                                                                         |  |                                | (223   | ) |                              |   | (464   | )    |  |   | (254   | ) |  |   | (487   | )
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Weighted-average number of common shares used to compute basic net income attributable to Solera Holdings, Inc. per common share   |  |                                | 69,469 |   |                              |   | 66,523 |      |  |   | 69,380 |   |  |   | 65,456 |  
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Basic net income attributable to Solera Holdings, Inc. per common share                                                            |  | $                              | 0.33   |   |                              | $ | 0.29   |      |  | $ | 0.62   |   |  | $ | 0.51   |  
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Diluted net income attributable to Solera Holdings, Inc. per common share                                                          |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Net income attributable to Solera Holdings, Inc.                                                                                   |  | $                              | 23,278 |   |                              | $ | 19,645 |      |  | $ | 43,261 |   |  | $ | 33,992 |  
|Less: Dividends paid and undistributed earnings allocated to participating securities                                              |  |                                | (202   | ) |                              |   | (240   | )    |  |   | (390   | ) |  |   | (414   | )
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Net income attributable to common shares  diluted                                                                                 |  | $                              | 23,076 |   |                              | $ | 19,405 |      |  | $ | 42,871 |   |  | $ | 33,578 |  
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Weighted-average number of common shares used to compute basic net income attributable to Solera Holdings, Inc. per common share   |  |                                | 69,469 |   |                              |   | 66,523 |      |  |   | 69,380 |   |  |   | 65,456 |  
|Diluted effect of options to purchase common stock                                                                                 |  |                                | 224    |   |                              |   | 15     |      |  |   | 146    |   |  |   | 51     |  
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Weighted-average number of common shares used to compute diluted net income attributable to Solera Holdings, Inc. per common
share |  |                                | 69,693 |   |                              |   | 66,538 |      |  |   | 69,526 |   |  |   | 65,507 |  
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Diluted net income attributable to Solera Holdings, Inc. per common share                                                          |  | $                              | 0.33   |   |                              | $ | 0.29   |      |  | $ | 0.62   |   |  | $ | 0.51   |  
|                                                                                                                                   |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  

The following securities that could potentially dilute earnings per share in the future are not included in
the determination of diluted net income attributable to Solera Holdings, Inc. per common share (in thousands):



|                                                                         |  |                                |  |                              |  |      |  |     
|------------------------------------------------------------------------ |  | ------------------------------ |  | ---------------------------- |  | ---- |  | ----
|                                                                         |  | Three Months EndedDecember 31, |  | Six Months EndedDecember 31,
|                                                                         |  | 2009                           |  | 2008                         |  | 2009 |  | 2008
|Antidilutive options to purchase common stock and restricted stock units |  | 38                             |  | 421                          |  | 55   |  | 206 



9



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



As described in Note 1 above, in accordance with FSP No. EITF 03-6-1/ASC Topic
No. 260-10-45, our basic and diluted net income attributable to Solera Holdings, Inc. per common share amounts have been recast from amounts previously reported as follows:



|                                      |  |                       |      |           |   |       |  |         |      |  |   |     
|------------------------------------- |  | --------------------- | ---- | --------- | - | ----- |  | ------- | ---- |  | - | ----
|                                      |  | As PreviouslyReported |      | As Recast
|                                      |  | Basic                 |      | Diluted   |   | Basic |  | Diluted
|Fiscal Year 2009:                     |  |                       |      |           |   |       |  |         |      |  |   |     
|Three months ended September 30, 2008 |  | $                     | 0.22 |           | $ | 0.22  |  | $       | 0.22 |  | $ | 0.22
|Three months ended December 31, 2008  |  |                       | 0.30 |           |   | 0.29  |  |         | 0.29 |  |   | 0.29
|Six months ended December 31, 2008    |  |                       | 0.52 |           |   | 0.52  |  |         | 0.51 |  |   | 0.51
|Three months ended March 31, 2009     |  |                       | 0.17 |           |   | 0.17  |  |         | 0.17 |  |   | 0.17
|Nine months ended March 31, 2009      |  |                       | 0.69 |           |   | 0.68  |  |         | 0.68 |  |   | 0.68
|Three months ended June 30, 2009      |  |                       | 0.17 |           |   | 0.17  |  |         | 0.17 |  |   | 0.17
|Fiscal year ended June 30, 2009       |  |                       | 0.86 |           |   | 0.85  |  |         | 0.85 |  |   | 0.85
|Fiscal Year 2008:                     |  |                       |      |           |   |       |  |         |      |  |   |     
|Fiscal year ended June 30, 2008       |  |                       | 0.01 |           |   | 0.01  |  |         | 0.01 |  |   | 0.01

3. Business Combinations and Contingent Consideration

Acquisition of AUTOonline

On October 1, 2009, we acquired an 85% ownership interest in AUTOonline, a German limited liability company and provider of an eSalvage vehicle exchange platform in several European countries and
Mexico, for an initial cash payment of 35.7 million ($52.2 million) and contingent cash consideration of up to 23.8 million, of which 22.1 million ($32.3 million) was paid on the acquisition date and the remaining
1.7 million ($2.4 million at December 31, 2009) will be paid during fiscal year 2010. The acquisition of AUTOonline allows us to extend our core offering to now include the disposition of salvage vehicles. AUTOonline has been
included in our EMEA segment. The results of operations of AUTOonline are included in our consolidated results of operations from the acquisition date. For the three months ended December 31, 2009, revenues and net income from AUTOonline were $8.2
million and $1.8 million, respectively.

The remaining 15% ownership interest in AUTOonline held by the sellers is subject to
a put-call option that may be exercised by any party beginning in fiscal year 2013, or earlier under certain circumstances. The exercise price of the option is determined based on ten times AUTOonlines earnings before interest expense, income
tax expense, depreciation and amortization (EBITDA) for the fiscal year ended prior to the exercise date, subject to adjustment under certain circumstances. We valued the 15% noncontrolling interest in AUTOonline at 10.5 million
($15.4 million) on the acquisition date based on our purchase price for 85% of AUTOonline.

We have accounted for the
acquisition of AUTOonline under the purchase method of accounting and, accordingly, the total purchase price has been allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values
on the acquisition date. The excess of the purchase price over the aggregate fair values was recorded as goodwill, which is not expected to be deductible for foreign income tax purposes. Because the portion of the purchase price for 85% of
AUTOonline that is contingent was subsequently earned in December 2009, we have included the full cash value of the contingent payments in the determination of the acquisition date purchase price. Of the purchase price for AUTOonline, we have
preliminarily allocated 54.5 million ($80.8 million) to goodwill and 16.8 million ($24.8 million) to identifiable intangible assets. The goodwill recorded in the acquisition is the result of the unique niche nature of
AUTOonlines business and the well-established network of buyers and sellers, although no individual customer or customer group is of material value.



10



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



Identifiable intangible assets acquired from AUTOonline consist of the following:



|                       |  |                     |        |                                             |           
|---------------------- |  | ------------------- | ------ | ------------------------------------------- | ----------
|                       |  | Value (inthousands) |        | Weighted AverageAmortizable Life (in years)
|Trademark              |  | $                   | 17,513 |                                             | Indefinite
|Technology             |  |                     | 3,110  |                                             | 5.0       
|Customer relationships |  |                     | 1,740  |                                             | 10.0      
|Non-compete agreements |  |                     | 2,444  |                                             | 2.5       
|                       |  |                     |        |                                             |           
|Total                  |  |                     | 24,807 |                                             | 5.4       

We are amortizing the acquired identifiable intangible assets on an accelerated basis
to reflect the pattern in which the economic benefits of the intangible assets are consumed.

The purchased trademark and
purchased technology assets were valued under the income approach using the relief from royalty method, which assumes value to the extent that the acquired company is relieved of the obligation to pay royalties for the benefits received from them.
The purchased customer relationships asset was valued under the income approach using the excess earnings methodology based upon estimated future discounted cash flows attributable to revenues projected to be generated from those customers. The
non-compete agreements were valued under the income approach based on the estimated probability-adjusted lost cash flows if the non-compete agreements had not been executed.

Contingent Purchase Consideration

In connection with the acquisition of HPI in December 2008, we are required to make contingent future cash payments up to a maximum aggregate amount of £4.8 million ($7.6 million at
December 31, 2009) if HPI achieves certain annual financial performance targets through December 31, 2011. Additionally, in connection with another acquisition consummated in fiscal year 2009, we are required to make contingent future
cash payments of up to a maximum aggregate amount of approximately $8.6 million based on the acquired businesss achievement of certain annual financial performance targets. If earned, these contingent future cash payments will be recognized as
additional goodwill once the contingency is resolved and the amounts are due and payable.

Of these contingent future cash
payments, approximately $2.4 million have been earned through December 31, 2009 and have been recognized as additional goodwill. Of the amounts earned, approximately $0.2 million has been paid through December 31, 2009.

Goodwill

The following table summarizes the activity in goodwill for the six months ended December 31, 2009 (in thousands):



|         |  |                              |         |                         |   |          |  |                                  |       |                        |   |       |  |   |        
|-------- |  | ---------------------------- | ------- | ----------------------- | - | -------- |  | -------------------------------- | ----- | ---------------------- | - | ----- |  | - | -------
|         |  | Balance atBeginningof Period |         | CurrentYearAcquisitions |   | Other(1) |  | ForeignCurrencyTranslationEffect |       | Balance atEnd ofPeriod
|EMEA     |  | $                            | 560,490 |                         | $ | 80,750   |  | $                                | 1,853 |                        | $ | 711   |  | $ | 643,804
|Americas |  |                              | 90,609  |                         |   |         |  |                                  | 10    |                        |   | 963   |  |   | 91,582 
|         |  |                              |         |                         |   |          |  |                                  |       |                        |   |       |  |   |        
|Total    |  | $                            | 651,099 |                         | $ | 80,750   |  | $                                | 1,863 |                        | $ | 1,674 |  | $ | 735,386
|         |  |                              |         |                         |   |          |  |                                  |       |                        |   |       |  |   |        



|(1) | Primarily represents the accrual of the initial £1.2 million ($1.9 million) contingent cash payment earned by the sellers in December 2009 in relation to the HPI
acquisition.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

4. Restructuring Charges

The objectives of our restructuring initiatives have been to eliminate waste and improve operational efficiencies. The restructuring reserves are included in accrued expenses and other current liabilities
and in other liabilities in the accompanying condensed consolidated balance sheets. All amounts incurred in connection with our restructuring activities are recorded in restructuring charges, asset impairments and other costs associated with exit or
disposal activities in the accompanying condensed consolidated statements of income.



11



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



The following table summarizes the activity in the restructuring reserves for the six
months ended December 31, 2009 (in thousands):



|                             |  |                             |        |   |                      |   |       |              |  |   |       |   |  |   |        |  
|---------------------------- |  | --------------------------- | ------ | - | -------------------- | - | ----- | ------------ |  | - | ----- | - |  | - | ------ | -
|                             |  | EmployeeTerminationBenefits |        |   | Lease-RelatedCharges |   |       | OtherCharges |  |   | Total |  
|Balance at June 30, 2009     |  | $                           | 8,888  |   |                      | $ | 2,078 |              |  | $ |      |   |  | $ | 10,966 |  
|Restructuring charges (1)    |  |                             | (583   | ) |                      |   | 1,590 |              |  |   | 979   |   |  |   | 1,986  |  
|Cash payments                |  |                             | (4,455 | ) |                      |   | (404  | )            |  |   | (38   | ) |  |   | (4,897 | )
|Other (2)                    |  |                             |       |   |                      |   | 1,568 |              |  |   | 4     |   |  |   | 1,572  |  
|Effect of foreign exchange   |  |                             | 223    |   |                      |   |      |              |  |   |      |   |  |   | 223    |  
|                             |  |                             |        |   |                      |   |       |              |  |   |       |   |  |   |        |  
|Balance at December 31, 2009 |  | $                           | 4,073  |   |                      | $ | 4,832 |              |  | $ | 945   |   |  | $ | 9,850  |  
|                             |  |                             |        |   |                      |   |       |              |  |   |       |   |  |   |        |  



|(1) | Also included in restructuring charges, asset impairments and other costs of exit or disposal activities in the accompanying condensed consolidated statements of income
for the three and six months ended December 31, 2009 is depreciation expense associated with property and equipment to be abandoned in connection with restructuring activities of $0.5 million and $1.1 million, respectively.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Primarily represents the reclassification of an existing unfavorable lease liability.
|--- | -------------------------------------------------------------------------------------

In April 2009, we initiated a restructuring plan in our Americas segment (the Americas 2009 Restructuring Plan). The primary
objective of the Americas 2009 Restructuring Plan is the relocation of certain general and administrative functions to our corporate headquarters in San Diego, California, the relocation of certain business delivery functions to San Diego and
Mexico, and the closure of our facility in San Ramon, California. Under the Americas 2009 Restructuring Plan, we anticipate terminating approximately 120 employees and incurring expenses related to termination benefits of approximately $3.1 million,
of which $1.1 million remains unpaid at December 31, 2009. The remaining unpaid termination benefits under the Americas 2009 Restructuring Plan are expected to be paid in fiscal year 2011. Additionally, in December 2009, we vacated our leased
facility in San Ramon and, as a result, incurred a net charge of $1.6 million, representing the remaining lease obligations, net of estimated future sublease income. The lease-related restructuring liability will be paid through July 2013. We also
incurred a charge of $1.0 million in December 2009 related to a vendor contract that, as a result of the implementation of the Americas 2009 Restructuring Plan, is not expected to provide a future economic benefit. The contract-related restructuring
liability will be paid through fiscal year 2014. We expect to incur an additional contract-related charge of approximately $1.0 million in the third quarter of fiscal year 2010.

In June 2008, we initiated a restructuring plan in our EMEA segment (the EMEA 2008 Restructuring Plan), which was designed to
create a more efficient and flexible employee workforce. Under the EMEA 2008 Restructuring Plan, we terminated approximately 64 employees and incurred termination benefits of approximately $8.3 million, of which $2.0 million remains unpaid at
December 31, 2009. The remaining unpaid termination benefits under the EMEA 2008 Restructuring Plan are expected to be paid by the end of fiscal year 2011. Of the termination benefits incurred under the EMEA 2008 Restructuring Plan,
approximately $0.8 million resulted from the termination of 14 employees in connection with an acquisition and, accordingly, was recorded as a component of goodwill as of the purchase date. During the six months ended December 31, 2009, we reversed
approximately $2.1 million of previously accrued restructuring charges related to the EMEA 2008 Restructuring Plan as a result of the completion of restructuring actions under the plan.

In February 2008, we initiated a restructuring plan in our Americas segment (the Americas 2008 Restructuring Plan), which
was designed to create a more efficient and flexible employee workforce. Under the Americas 2008 Restructuring Plan, we terminated approximately 168 employees and incurred employee termination benefits of approximately $3.6 million, all of which has
been fully paid.

In 2007, we initiated a restructuring plan in our Americas segment (the Americas 2007 Restructuring
Plan), which was designed to create appropriate resource levels and efficiencies for various functional groups. Under the Americas 2007 Restructuring Plan, we terminated approximately 112 employees and incurred employee termination benefits of
approximately $2.3 million, which amounts were paid in full in fiscal year 2008. Additionally, in connection with the Americas 2007 Restructuring Plan, we incurred a lease-related liability of $3.6 million, representing the remaining lease
obligations related to the vacated portion of a leased facility, net of estimated future sublease income. At December 31, 2009, the remaining lease-related restructuring liability under the Americas 2007 Restructuring Plan was $1.8 million,
which will be paid through July 2013.



12



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



In 2007, we initiated a restructuring plan in our EMEA segment (the EMEA 2007
Restructuring Plan), which was designed to create a more efficient and flexible employee workforce. Under the EMEA 2007 Restructuring Plan, we terminated approximately 45 employees and incurred employee termination benefits of approximately
$5.0 million, of which $0.5 million remains unpaid at December 31, 2009. The remaining unpaid termination benefits under the EMEA 2007 Restructuring Plan are expected to be paid by the end of fiscal year 2011.

The following table summarizes the restructuring charges incurred for each restructuring plan for the periods presented (in thousands):



|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|------------------------------------- |  | --------- | - | --------- | - | ------ | ------------- |  | ------------- | - |  | ------------- | --- | ----- |  | - | ----- |  | - | ------ | -
|                                      |  | EMEA 2007 |   | EMEA 2008 |   |        | Americas 2007 |  | Americas 2008 |   |  | Americas 2009 |     | Total | 
|Three Months Ended December 31, 2009: |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Employee termination benefits         |  | $         |  |           | $ | (2,105 | )             |  | $             |  |  | $             | 23  |       |  | $ | 460   |  | $ | (1,622 | )
|Lease-related charges                 |  |           |  |           |   |       |               |  |               |  |  |               |    |       |  |   | 1,590 |  |   | 1,590  |  
|Other charges                         |  |           |  |           |   |       |               |  |               |  |  |               |    |       |  |   | 1,439 |  |   | 1,439  |  
|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Total restructuring charges           |  | $         |  |           | $ | (2,105 | )             |  | $             |  |  | $             | 23  |       |  | $ | 3,489 |  | $ | 1,407  |  
|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Three Months Ended December 31, 2008: |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Employee termination benefits         |  | $         |  |           | $ |       |               |  | $             | 2 |  | $             | 281 |       |  | $ |      |  | $ | 283    |  
|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Total restructuring charges           |  | $         |  |           | $ |       |               |  | $             | 2 |  | $             | 281 |       |  | $ |      |  | $ | 283    |  
|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|                                      |  |           |   |           |   |       
|                                      |  | EMEA 2007 |   | EMEA 2008 |   |        | Americas 2007 |  | Americas 2008 |   |  | Americas 2009 |     | Total | 
|Six Months Ended December 31, 2009:   |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Employee termination benefits         |  | $         |  |           | $ | (2,105 | )             |  | $             |  |  | $             | (2  | )     |  | $ | 1,524 |  | $ | (583   | )
|Lease-related charges                 |  |           |  |           |   |       |               |  |               |  |  |               |    |       |  |   | 1,590 |  |   | 1,590  |  
|Other charges                         |  |           |  |           |   |       |               |  |               |  |  |               |    |       |  |   | 2,129 |  |   | 2,129  |  
|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Total restructuring charges           |  | $         |  |           | $ | (2,105 | )             |  | $             |  |  | $             | (2  | )     |  | $ | 5,243 |  | $ | 3,136  |  
|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Six Months Ended December 31, 2008:   |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Employee termination benefits         |  | $         |  |           | $ |       |               |  | $             | 2 |  | $             | 752 |       |  | $ |      |  | $ | 754    |  
|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  
|Total restructuring charges           |  | $         |  |           | $ |       |               |  | $             | 2 |  | $             | 752 |       |  | $ |      |  | $ | 754    |  
|                                      |  |           |   |           |   |        |               |  |               |   |  |               |     |       |  |   |       |  |   |        |  



13



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



5. Stockholders Equity and Redeemable Noncontrolling Interests

The following table sets forth a reconciliation of stockholders equity and redeemable noncontrolling interests for the six months ended
December 31, 2009 and 2008 (in thousands):



|                                                                    |  |                                                            |  |                                     |         |                    |   |        |                                               |   |         |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |        |  
|------------------------------------------------------------------- |  | ---------------------------------------------------------- |  | ----------------------------------- | ------- | ------------------ | - | ------ | --------------------------------------------- | - | ------- | ----------------------- |  | - | ------------------------ | - |  | --------------------------------- | ------ | - |  | - | ------- | - |  | - | ------ | -
|                                                                    |  | Stockholders Equity Attributable to Solera Holdings, Inc. |  |                                     |         |                    |   |        |                                               |   |         |                        
|                                                                    |  | Common Shares                                              |  | AccumulatedOtherComprehensiveIncome |         | AccumulatedDeficit |   |        | Total SoleraHoldings, Inc.StockholdersEquity |   |         | NoncontrollingInterests |  |   | TotalStockholdersEquity |   |  | RedeemableNoncontrollingInterests |       
|                                                                    |  | Shares                                                     |  | Amount                              |         |                    |   |        |                                               |  
|Balance at June 30, 2009                                            |  | 69,531                                                     |  | $                                   | 526,547 |                    | $ | 3,113  |                                               | $ | (52,332 | )                       |  | $ | 477,328                  |   |  | $                                 | 6,929  |   |  | $ | 484,257 |   |  | $ | 92,012 |  
|Stock-based compensation                                            |  |                                                           |  |                                     | 3,433   |                    |   |       |                                               |   |        |                         |  |   | 3,433                    |   |  |                                   |       |   |  |   | 3,433   |   |  |   |       |  
|Issuance of common shares under employee stock purchase plan        |  | 11                                                         |  |                                     | 232     |                    |   |       |                                               |   |        |                         |  |   | 232                      |   |  |                                   |       |   |  |   | 232     |   |  |   |       |  
|Issuance of common shares under stock award plans, net              |  | 281                                                        |  |                                     | 4,864   |                    |   |       |                                               |   |        |                         |  |   | 4,864                    |   |  |                                   |       |   |  |   | 4,864   |   |  |   |       |  
|Dividends paid on common stock and participating securities         |  |                                                           |  |                                     |        |                    |   |       |                                               |   | (8,753  | )                       |  |   | (8,753                   | ) |  |                                   |       |   |  |   | (8,753  | ) |  |   |       |  
|Dividends paid to noncontrolling owners                             |  |                                                           |  |                                     |        |                    |   |       |                                               |   |        |                         |  |   |                         |   |  |                                   | (1,994 | ) |  |   | (1,994  | ) |  |   | (966   | )
|Revaluation of and additions to redeemable noncontrolling interests |  |                                                           |  |                                     | 13,587  |                    |   |       |                                               |   |        |                         |  |   | 13,587                   |   |  |                                   |       |   |  |   | 13,587  |   |  |   | 1,626  |  
|Components of comprehensive income:                                 |  |                                                            |  |                                     |         |                    |   |        |                                               |   |         |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |        |  
|Net income attributable to Solera Holdings, Inc.                    |  |                                                           |  |                                     |        |                    |   |       |                                               |   | 43,261  |                         |  |   | 43,261                   |   |  |                                   | 1,392  |   |  |   | 44,653  |   |  |   | 3,153  |  
|Foreign currency translation adjustments                            |  |                                                           |  |                                     |        |                    |   | 7,100  |                                               |   |        |                         |  |   | 7,100                    |   |  |                                   | 124    |   |  |   | 7,224   |   |  |   | 1,879  |  
|Unrealized gain on derivative instruments, net of tax               |  |                                                           |  |                                     |        |                    |   | 4,308  |                                               |   |        |                         |  |   | 4,308                    |   |  |                                   |       |   |  |   | 4,308   |   |  |   |       |  
|                                                                    |  |                                                            |  |                                     |         |                    |   |        |                                               |   |         |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |        |  
|Total comprehensive income                                          |  |                                                            |  |                                     |         |                    |   |        |                                               |   |         |                         |  |   | 54,669                   |   |  |                                   | 1,516  |   |  |   | 56,185  |   |  |   | 5,032  |  
|                                                                    |  |                                                            |  |                                     |         |                    |   |        |                                               |   |         |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |        |  
|Balance at December 31, 2009                                        |  | 69,823                                                     |  | $                                   | 548,663 |                    | $ | 14,521 |                                               | $ | (17,824 | )                       |  | $ | 545,360                  |   |  | $                                 | 6,451  |   |  | $ | 551,811 |   |  | $ | 97,704 |  
|                                                                    |  |                                                            |  |                                     |         |                    |   |        |                                               |   |         |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |        |  



14



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



|                                                                              |  |                                                            |  |        |                                            |   |  |                    |         |   |                                               |   |          |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |         |  
|----------------------------------------------------------------------------- |  | ---------------------------------------------------------- |  | ------ | ------------------------------------------ | - |  | ------------------ | ------- | - | --------------------------------------------- | - | -------- | ----------------------- |  | - | ------------------------ | - |  | --------------------------------- | ------ | - |  | - | ------- | - |  | - | ------- | -
|                                                                              |  |                                                            |  |       
|                                                                              |  | Stockholders Equity Attributable to Solera Holdings, Inc. |  |        |                                            |   |  |                    |         |   |                                               |  
|                                                                              |  | Common Shares                                              |  |        | AccumulatedOtherComprehensiveIncome (Loss) |   |  | AccumulatedDeficit |         |   | Total SoleraHoldings, Inc.StockholdersEquity |   |          | NoncontrollingInterests |  |   | TotalStockholdersEquity |   |  | RedeemableNoncontrollingInterests |       
|                                                                              |  | Shares                                                     |  | Amount |                                            |   |  |                    |         |   |                                              
|Balance at June 30, 2008                                                      |  | 64,816                                                     |  | $      | 437,911                                    |   |  | $                  | 52,930  |   |                                               | $ | (110,157 | )                       |  | $ | 380,684                  |   |  | $                                 | 6,054  |   |  | $ | 386,738 |   |  | $ | 95,000  |  
|Stock-based compensation                                                      |  |                                                           |  |        | 3,189                                      |   |  |                    |        |   |                                               |   |         |                         |  |   | 3,189                    |   |  |                                   |       |   |  |   | 3,189   |   |  |   |        |  
|Issuance of common shares in secondary public offering, net of issuance costs |  | 4,500                                                      |  |        | 86,004                                     |   |  |                    |        |   |                                               |   |         |                         |  |   | 86,004                   |   |  |                                   |       |   |  |   | 86,004  |   |  |   |        |  
|Issuance of common shares under employee stock purchase plan                  |  | 10                                                         |  |        | 220                                        |   |  |                    |        |   |                                               |   |         |                         |  |   | 220                      |   |  |                                   |       |   |  |   | 220     |   |  |   |        |  
|Issuance of common shares under stock award plans, net                        |  | 110                                                        |  |        | 541                                        |   |  |                    |        |   |                                               |   |         |                         |  |   | 541                      |   |  |                                   |       |   |  |   | 541     |   |  |   |        |  
|Dividends paid to noncontrolling owners                                       |  |                                                           |  |        |                                           |   |  |                    |         |   |                                               |   |         |                         |  |   |                         |   |  |                                   | (895   | ) |  |   | (895    | ) |  |   | (890    | )
|Revaluation of redeemable noncontrolling interests                            |  |                                                           |  |        | (1,563                                     | ) |  |                    |        |   |                                               |   |         |                         |  |   | (1,563                   | ) |  |                                   |       |   |  |   | (1,563  | ) |  |   | 1,563   |  
|Components of comprehensive income (loss):                                    |  |                                                            |  |        |                                            |   |  |                    |         |   |                                               |   |          |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |         |  
|Net income attributable to Solera Holdings, Inc.                              |  |                                                           |  |        |                                           |   |  |                    |        |   |                                               |   | 33,992   |                         |  |   | 33,992                   |   |  |                                   | 1,394  |   |  |   | 35,386  |   |  |   | 2,684   |  
|Foreign currency translation adjustments                                      |  |                                                           |  |        |                                           |   |  |                    | (57,157 | ) |                                               |   |         |                         |  |   | (57,157                  | ) |  |                                   | (1,148 | ) |  |   | (58,305 | ) |  |   | (10,102 | )
|Unrealized loss on derivative instruments, net of tax                         |  |                                                           |  |        |                                           |   |  |                    | (18,592 | ) |                                               |   |         |                         |  |   | (18,592                  | ) |  |                                   |       |   |  |   | (18,592 | ) |  |   |         |  
|                                                                              |  |                                                            |  |        |                                            |   |  |                    |         |   |                                               |   |          |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |         |  
|Total comprehensive income (loss)                                             |  |                                                            |  |        |                                            |   |  |                    |         |   |                                               |   |          |                         |  |   | (41,757                  | ) |  |                                   | 246    |   |  |   | (41,511 | ) |  |   | (7,418  | )
|                                                                              |  |                                                            |  |        |                                            |   |  |                    |         |   |                                               |   |          |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |         |  
|Balance at December 31, 2008                                                  |  | 69,436                                                     |  | $      | 526,302                                    |   |  | $                  | (22,819 | ) |                                               | $ | (76,165  | )                       |  | $ | 427,318                  |   |  | $                                 | 5,405  |   |  | $ | 432,723 |   |  | $ | 88,255  |  
|                                                                              |  |                                                            |  |        |                                            |   |  |                    |         |   |                                               |   |          |                         |  |   |                          |   |  |                                   |        |   |  |   |         |   |  |   |         |  



15



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



6. Comprehensive Income (Loss)

Comprehensive income (loss) consists of the following (in thousands):



|                                                                           |  |                                |        |   |                              |   |         |      |  |      |        |  |   |         |  
|-------------------------------------------------------------------------- |  | ------------------------------ | ------ | - | ---------------------------- | - | ------- | ---- |  | ---- | ------ |  | - | ------- | -
|                                                                           |  | Three Months EndedDecember 31, |        |   | Six Months EndedDecember 31, |  
|                                                                           |  | 2009                           |        |   | 2008                         |   |         | 2009 |  | 2008 |       
|Net income                                                                 |  | $                              | 25,679 |   |                              | $ | 21,633  |      |  | $    | 47,806 |  | $ | 38,070  |  
|Other comprehensive income (loss) :                                        |  |                                |        |   |                              |   |         |      |  |      |        |  |   |         |  
|Foreign currency translation adjustments                                   |  |                                | (7,180 | ) |                              |   | (25,656 | )    |  |      | 9,103  |  |   | (68,407 | )
|Unrealized net gain (loss) on derivative instruments                       |  |                                | 3,803  |   |                              |   | (16,217 | )    |  |      | 4,308  |  |   | (18,592 | )
|                                                                           |  |                                |        |   |                              |   |         |      |  |      |        |  |   |         |  
|Total comprehensive income (loss)                                          |  | $                              | 22,302 |   |                              | $ | (20,240 | )    |  | $    | 61,217 |  | $ | (48,929 | )
|Less: Comprehensive income (loss) attributable to noncontrolling interests |  |                                | 822    |   |                              |   | (546    | )    |  |      | 6,548  |  |   | (7,172  | )
|                                                                           |  |                                |        |   |                              |   |         |      |  |      |        |  |   |         |  
|Comprehensive income (loss) attributable to Solera Holdings, Inc.          |  | $                              | 21,480 |   |                              | $ | (19,694 | )    |  | $    | 54,669 |  | $ | (41,757 | )
|                                                                           |  |                                |        |   |                              |   |         |      |  |      |        |  |   |         |  

The majority of our assets and liabilities, including goodwill, intangible assets and long-term debt, are
carried in functional currencies other than the U.S. dollar, primarily the Euro. We re-measure our local currency assets and liabilities in U.S. dollars based on the exchange rate at the end of the reporting period. These re-measurements resulted in
a foreign currency translation gain of $7.1 million during the six months ended December 31, 2009, which was caused by a weakening in the value of the U.S. dollar versus certain foreign currencies, including the Euro. Generally, the
weakening of the U.S. dollar during the six months ended December 31, 2009 resulted in increases to the U.S. dollar value of certain of our assets and liabilities from June 30, 2009 to December 31, 2009, as presented in the
accompanying condensed consolidated balance sheets, although the corresponding local currency balances may have decreased or remain unchanged.

7. Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes our assets and liabilities that require fair value measurements on a recurring basis and their
respective input levels based on the fair value hierarchy (in thousands):



|                                        |  |                               |         |                                                     |   |                                            |  |                                        |        |  |   |       
|--------------------------------------- |  | ----------------------------- | ------- | --------------------------------------------------- | - | ------------------------------------------ |  | -------------------------------------- | ------ |  | - | ------
|                                        |  |                               |         | Fair Value Measurements at December 31, 2009 Using:
|                                        |  | Fair Value atDecember 31,2009 |         | Quoted MarketPrices forIdentical Assets(Level 1)    |   | Significant OtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level 3)
|Cash and cash equivalents               |  | $                             | 204,452 |                                                     | $ | 204,452                                    |  | $                                      |       |  | $ |      
|Restricted cash (1)                     |  |                               | 4,419   |                                                     |   | 4,419                                      |  |                                        |       |  |   |      
|Derivative financial instruments (2)    |  |                               | 18,441  |                                                     |   |                                           |  |                                        | 18,441 |  |   |      
|Redeemable noncontrolling interests (3) |  |                               | 82,361  |                                                     |   |                                           |  |                                        |       |  |   | 82,361



|(1) | Included in other current assets and other noncurrent assets in the accompanying condensed consolidated balance sheet. The restricted cash primarily relates to funds
held in escrow for the benefit of customers and facility lease deposits.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Included in other noncurrent liabilities in the accompanying condensed consolidated balance sheet.
|--- | --------------------------------------------------------------------------------------------------

|(3) | Does not include the redeemable noncontrolling interest of AUTOonline which is not measured at fair value on a recurring basis.
|--- | -------------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents and restricted cash. Our cash and cash equivalents and restricted cash primarily consist of bank deposits,
money market funds and bank certificates of deposit. The fair value of our cash and cash equivalents and restricted cash are determined using quoted market prices for identical assets (Level 1 inputs).

Derivative financial instruments. Our derivative financial instruments at December 31, 2009 consisted entirely of interest rate
swaps. We estimate the fair value of our interest rate swaps using industry standard valuation techniques to extrapolate future reset rates from period-end yield curves and standard valuation models based on a discounted cash flow model.
Market-based observable inputs including spot and forward rates, volatilities and interest rate curves at observable intervals are used as inputs to the models (Level 2 inputs).



16



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



Redeemable noncontrolling interests. We estimate the fair value of our
noncontrolling interests through an income approach, utilizing a discounted cash flow model, and a market approach, which considers comparable companies and transactions (Level 3 inputs).

Under the income approach, the discounted cash flow model determines fair value based on the present value of projected cash flows over a
specific projection period and a residual value related to future cash flows beyond the projection period. Both values are discounted to reflect the degree of risk inherent in an investment in the reporting unit and achieving the projected cash
flows. A weighted average cost of capital of a market participant is used as the discount rate. The residual value is generally determined by applying a constant terminal growth rate to the estimated net cash flows at the end of the projection
period. Alternatively, the present value of the residual value may be determined by applying a market multiple at the end of the projection period.

Under the market approach, fair value is determined based on multiples of revenues and earnings before interest, taxes, depreciation and amortization for each reporting unit. The multiples were determined
based on a selection of comparable companies and acquisition transactions, discounted for each reporting unit to reflect the relative size, diversification and risk of the reporting unit in comparison to the indexed companies and transactions.

The following table summarizes the activity in assets and liabilities measured at fair value on a recurring basis using
significant unobservable inputs (Level 3):



|                                                               |  |                                   |         |  
|-------------------------------------------------------------- |  | --------------------------------- | ------- | -
|(In thousands)                                                 |  | RedeemableNoncontrollingInterests |        
|Balance at June 30, 2009                                       |  | $                                 | 92,012  |  
|Net income attributable to redeemable noncontrolling interests |  |                                   | 2,889   |  
|Change in fair value                                           |  |                                   | (13,453 | )
|Dividends paid to noncontrolling owners                        |  |                                   | (966    | )
|Effect of foreign exchange                                     |  |                                   | 1,879   |  
|                                                               |  |                                   |         |  
|Balance at December 31, 2009                                   |  | $                                 | 82,361  |  
|                                                               |  |                                   |         |  

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

No assets or liabilities were required to be measured at fair value on a nonrecurring basis during the six months ended December 31,
2009.

Fair Value of Other Financial Instruments

The carrying amounts of certain of our financial instruments, including accounts receivable, accounts payable and accrued expenses,
approximate fair value due to their short-term nature. The carrying amounts of our senior secured credit facility approximate fair value at December 31, 2009 and June 30, 2009, respectively, due to the facilitys variable interest
rate. The estimated fair value of the note issued to the seller in connection with our acquisition of HPI was approximately $19.8 million and $20.1 million at December 31, 2009 and June 30, 2009, respectively. We determined the fair value
of the note payable using a discounted cash flow model with a discount rate of 5.0%, which represents the weighted average interest rate on the senior secured credit facility.

8. Derivative Financial Instruments

In the normal course of business, we
are exposed to interest rate changes and foreign currency fluctuations. We strive to limit these risks through the use of derivatives such as interest rate swaps. Derivatives are not used for speculative purposes.



17



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



In June 2007, we entered into three U.S. dollar-based interest rate swaps
(U.S. dollar interest rate swaps) and three Euro-based interest rate swaps (Euro interest rate swaps). The following table summarizes the fair value of our derivative financial instruments, which are included in other
noncurrent liabilities in the accompanying condensed consolidated balance sheets (in thousands):



|                                |  |                  |        |              |   |       
|------------------------------- |  | ---------------- | ------ | ------------ | - | ------
|                                |  | December 31,2009 |        | June 30,2009
|U.S. dollar interest rate swaps |  | $                | 10,947 |              | $ | 13,271
|Euro interest rate swaps        |  |                  | 7,494  |              |   | 9,623 
|                                |  |                  |        |              |   |       
|Total                           |  | $                | 18,441 |              | $ | 22,894
|                                |  |                  |        |              |   |       

These interest rate swaps were designated and
documented at their inception as cash flow hedges for floating rate debt and are evaluated for effectiveness quarterly. The effective portion of the gain or loss on these hedges is reported as a component of accumulated other comprehensive (loss)
income in stockholders equity and reclassified into earnings when the hedged transaction affects earnings. The ineffective portion of these cash flow hedges is recognized in interest expense. The estimated fair values of our derivatives were
determined using industry standard valuation techniques and standard valuation models and may not be representative of actual values that could have been realized or that will be realized in the future.

The following table summarizes the outstanding derivatives designated as cash flow hedges as of December 31, 2009 (in thousands):



|                               |  |           |   |  |                   |  |                 |  |                            |       
|------------------------------ |  | --------- | - |  | ----------------- |  | --------------- |  | -------------------------- | ------
|Type                           |  | FixedRate |   |  | Start Date ofSwap |  | End Date ofSwap |  | Notional AmountOutstanding
|U.S. dollar interest rate swap |  | 5.4450    | % |  | 06/29/2007        |  | 6/30/2011       |  | $                          | 50,000
|U.S. dollar interest rate swap |  | 5.4180    | % |  | 06/29/2007        |  | 6/30/2011       |  | $                          | 55,315
|U.S. dollar interest rate swap |  | 5.4450    | % |  | 06/29/2007        |  | 6/30/2011       |  | $                          | 75,000
|Euro interest rate swap        |  | 4.6030    | % |  | 06/29/2007        |  | 6/30/2011       |  |                           | 15,808
|Euro interest rate swap        |  | 4.6790    | % |  | 06/29/2007        |  | 6/30/2011       |  |                           | 50,000
|Euro interest rate swap        |  | 4.6850    | % |  | 06/29/2007        |  | 9/30/2010       |  |                           | 60,000

The following table
summarizes the effect of the interest rate swaps on the condensed consolidated statement of income and accumulated other comprehensive income (AOCI) for the three and six months ended December 31, 2009 (in thousands):



|                                      |  |                                                |        |   |                                                             |                  |                                                 |   |        |                                                              |  |                                                  |  |   |     |  
|------------------------------------- |  | ---------------------------------------------- | ------ | - | ----------------------------------------------------------- | ---------------- | ----------------------------------------------- | - | ------ | ------------------------------------------------------------ |  | ------------------------------------------------ |  | - | --- | -
|Derivative Financial Instruments      |  | Gain (Loss)Recognized inAOCI onDerivatives (1) |        |   | Location of Gain(Loss) Reclassifiedfrom AOCIinto Income (1) |                  | Gain (Loss)Reclassifiedfrom AOCIinto Income (1) |   |        | Location of Gain(Loss) Recognizedin Income onDerivatives (2) |  | Gain (Loss)Recognized inIncome onDerivatives (2) | 
|Three Months Ended December 31, 2009: |  |                                                |        |   |                                                             |                  |                                                 |   |        |                                                              |  |                                                  |  |   |     |  
|U.S. dollar interest rate swaps       |  | $                                              | (699   | ) |                                                             | Interest Expense |                                                 | $ | (2,412 | )                                                            |  | Interest Expense                                 |  | $ | (9  | )
|Euro interest rate swaps              |  |                                                | 173    |   |                                                             | Interest Expense |                                                 |   | (1,939 | )                                                            |  | Interest Expense                                 |  |   | (8  | )
|                                      |  |                                                |        |   |                                                             |                  |                                                 |   |        |                                                              |  |                                                  |  |   |     |  
|Total                                 |  | $                                              | (526   | ) |                                                             |                  |                                                 | $ | (4,351 | )                                                            |  |                                                  |  | $ | (17 | )
|                                      |  |                                                |        |   |                                                             |                  |                                                 |   |        |                                                              |  |                                                  |  |   |     |  
|Six Months Ended December 31, 2009:   |  |                                                |        |   |                                                             |                  |                                                 |   |        |                                                              |  |                                                  |  |   |     |  
|U.S. dollar interest rate swaps       |  | $                                              | (2,461 | ) |                                                             | Interest Expense |                                                 | $ | (4,726 | )                                                            |  | Interest Expense                                 |  | $ | 27  |  
|Euro interest rate swaps              |  |                                                | (1,617 | ) |                                                             | Interest Expense |                                                 |   | (3,683 | )                                                            |  | Interest Expense                                 |  |   | 7   |  
|                                      |  |                                                |        |   |                                                             |                  |                                                 |   |        |                                                              |  |                                                  |  |   |     |  
|Total                                 |  | $                                              | (4,078 | ) |                                                             |                  |                                                 | $ | (8,409 | )                                                            |  |                                                  |  | $ | 34  |  
|                                      |  |                                                |        |   |                                                             |                  |                                                 |   |        |                                                              |  |                                                  |  |   |     |  



|(1) | Effective portion.
|--- | ------------------

|(2) | Ineffective portion and amount excluded from effectiveness testing.
|--- | -------------------------------------------------------------------



18



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



9. Share-Based Compensation

Share-Based Award Activity

The following table summarizes restricted stock and restricted stock unit activity during the six months ended December 31, 2009:



|                               |  |                               |   |  |                                               |      
|------------------------------ |  | ----------------------------- | - |  | --------------------------------------------- | -----
|                               |  | Number ofShares(in thousands) |   |  | Weighted Averageper ShareGrant DateFair Value
|Nonvested at June 30, 2009     |  | 657                           |   |  | $                                             | 13.60
|Granted                        |  | 124                           |   |  | $                                             | 29.55
|Vested                         |  | (179                          | ) |  | $                                             | 10.56
|Forfeited                      |  | (19                           | ) |  | $                                             | 11.22
|                               |  |                               |   |  |                                               |      
|Nonvested at December 31, 2009 |  | 583                           |   |  | $                                             | 17.80
|                               |  |                               |   |  |                                               |      

The following table summarizes stock option activity during the six months ended December 31,
2009:



|                                 |  |                               |   |  |                                         |       |                                                     |     |                                        |   |       
|-------------------------------- |  | ----------------------------- | - |  | --------------------------------------- | ----- | --------------------------------------------------- | --- | -------------------------------------- | - | ------
|                                 |  | Numberof Shares(in thousands) |   |  | Weighted AverageExercise Priceper Share |       | Weighted AverageRemainingContractual Term(in years) |     | AggregateIntrinsic Value(in thousands)
|Outstanding at June 30, 2009     |  | 1,463                         |   |  | $                                       | 23.06 |                                                     |     |                                        |   |       
|Granted                          |  | 661                           |   |  | $                                       | 29.99 |                                                     |     |                                        |   |       
|Exercised                        |  | (226                          | ) |  | $                                       | 22.51 |                                                     |     |                                        |   |       
|Canceled                         |  | (87                           | ) |  | $                                       | 21.70 |                                                     |     |                                        |   |       
|                                 |  |                               |   |  |                                         |       |                                                     |     |                                        |   |       
|Outstanding at December 31, 2009 |  | 1,811                         |   |  | $                                       | 25.68 |                                                     | 7.5 |                                        | $ | 18,706
|                                 |  |                               |   |  |                                         |       |                                                     |     |                                        |   |       
|Exercisable at December 31, 2009 |  | 318                           |   |  | $                                       | 22.51 |                                                     | 7.9 |                                        | $ | 4,293 
|                                 |  |                               |   |  |                                         |       |                                                     |     |                                        |   |       

Of the stock options outstanding at December 31, 2009, approximately 1.7 million are
expected to vest.

Cash received from the exercise of stock options was $5.1 million during the six months ended
December 31, 2009. The intrinsic value of stock options exercised during the six months ended December 31, 2009 and 2008 totaled $2.8 million and $0.6 million, respectively.

Valuation of Share-Based Awards

We utilized the Black-Scholes option pricing model for estimating the grant date fair value of stock options granted during the six months ended December 31, 2009 and 2008 with the following
assumptions:



|                                   |  |                        |   |  |                         |  |                                                |   |  |                        |   |  |                                                |     
|---------------------------------- |  | ---------------------- | - |  | ----------------------- |  | ---------------------------------------------- | - |  | ---------------------- | - |  | ---------------------------------------------- | ----
|                                   |  | Risk-FreeInterest Rate |   |  | Expected Term(in years) |  | Weighted AverageExpected StockPrice Volatility |   |  | ExpectedDividend Yield |   |  | Weighted AveragePer Share GrantDate Fair Value
|Six Months Ended December 31, 2009 |  | 2.3                    | % |  | 4.7                     |  | 29                                             | % |  | 1.0                    | % |  | $                                              | 6.89
|Six Months Ended December 31, 2008 |  | 3.2                    | % |  | 6.1                     |  | 27                                             | % |  | 0.0                    | % |  | $                                              | 7.95

The risk-free interest
rates are based on the implied yield available on U.S. Treasury constant maturities in effect at the time of the grant with remaining terms equivalent to the respective expected terms of the options. Because we have a limited history of stock option
exercises, the expected award life was determined using the simplified method described in SAB No. 110, Share-Based Payments. The expected volatility was determined based on a combination of implied market volatilities,
historical volatility of our stock price and other factors. The dividend yield of 1.0% is based on our quarterly dividend of $0.0625 per share declared and paid during the six months ended December 31, 2009.

The fair value of restricted stock and restricted stock units is based on the market price of our common stock on the date of grant and
approximates the intrinsic value.



19



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



Share-Based Compensation Expense

Share-based compensation expense, which is included in selling, general and administrative expenses in the accompanying condensed
consolidated statements of income, was $1.9 million and $3.4 million for the three and six months ended December 31, 2009, respectively, and $1.6 million and $3.2 million for the three and six months ended December 31, 2008, respectively.
At December 31, 2009, the estimated total remaining unamortized compensation expense, net of forfeitures, associated with share-based awards was approximately $20.3 million which is expected to be recognized over a weighted-average period of
2.9 years.

10. Defined Benefit Pension Plans

Our foreign subsidiaries sponsor various defined benefit plans and individual defined benefit arrangements covering certain eligible employees. The benefits under these pension plans are based on years of
service and compensation levels. Funding is limited to statutory requirements.

The components of net pension expense were as
follows (in thousands):



|                                                |  |                                |      |   |                              |   |      |      |  |   |        |   |  |   |        |  
|----------------------------------------------- |  | ------------------------------ | ---- | - | ---------------------------- | - | ---- | ---- |  | - | ------ | - |  | - | ------ | -
|                                                |  | Three Months EndedDecember 31, |      |   | Six Months EndedDecember 31, |  
|                                                |  | 2009                           |      |   | 2008                         |   |      | 2009 |  |   | 2008   |  
|Service cost, benefits earned during the period |  | $                              | 682  |   |                              | $ | 662  |      |  | $ | 1,355  |   |  | $ | 1,397  |  
|Interest cost on projected benefits             |  |                                | 989  |   |                              |   | 834  |      |  |   | 1,961  |   |  |   | 1,715  |  
|Expected return on plan assets                  |  |                                | (724 | ) |                              |   | (732 | )    |  |   | (1,450 | ) |  |   | (1,505 | )
|Amortization of gain                            |  |                                | (71  | ) |                              |   | (54  | )    |  |   | (143   | ) |  |   | (54    | )
|                                                |  |                                |      |   |                              |   |      |      |  |   |        |   |  |   |        |  
|Net pension expense                             |  | $                              | 876  |   |                              | $ | 710  |      |  | $ | 1,723  |   |  | $ | 1,553  |  
|                                                |  |                                |      |   |                              |   |      |      |  |   |        |   |  |   |        |  

11. Provision For Income Taxes

We recorded an income tax provision of $7.9 million and $14.4 million for the three and six months ended December 31, 2009, respectively, and $8.8 million and $17.8 million for the three and six
months ended December 31, 2008, respectively. The expected tax provision derived from applying the federal statutory rate to our income before income tax provision for the three and six months ended December 31, 2009 differed from our
recorded income tax provision primarily due to lower foreign income tax rates in certain jurisdictions whose earnings are considered indefinitely reinvested. These benefits are offset by a valuation allowance recorded on certain foreign losses
that do not meet the more-likely-than not standard of realizability and foreign withholding tax liabilities. In addition, the gross domestic deferred tax assets continue to be carried with a full valuation allowance such that any current period
income tax provision impact is offset with an equal valuation allowance release.

ASC Topic No. 740-10, Income
Taxes, prescribes that a tax position is required to meet a minimum recognition threshold before being recognized in the financial statements. Gross unrecognized tax benefits as of December 31, 2009 and June 30, 2009 are $8.8 million
and $7.8 million, respectively. No significant interest and penalties have been accrued during fiscal year 2010. Pursuant to the acquisition agreement dated February 8, 2006 between Automatic Data Processing (ADP) and Solera, ADP
has agreed to indemnify us for all tax liabilities related to the pre-acquisition period attributable to Claims Services Group (CSG). Additionally, the sellers of AUTOonline have indemnified us for all tax liabilities related to the
pre-acquisition period attributable to AUTOonline. We are liable for any tax assessments for the post-acquisition period for our U.S. and foreign jurisdictions. We do not anticipate that the amount of existing unrecognized tax benefits will
significantly increase or decrease within the next twelve months.

12. Segment and Geographic Information

We manage our business operations through two strategic business units. Based upon the information reported to the chief operating decision
maker, who is the Chief Executive Officer, we have the following two reportable segments: EMEA and Americas. The EMEA business unit encompasses our operations in Europe, the Middle East, Africa, Asia and Australia. The Americas business unit
encompasses our operations in North America, and Central and South America.



20



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



Based on management fee studies, our Corporate segment allocates certain costs related
to providing services to its reportable segments. These costs are managed at the Corporate level and include costs related to financing activities, business development and oversight, and tax, audit and other professional fees of the Company. We
evaluate the performance of our reportable segments based on income before income taxes:



|                                                                               |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|------------------------------------------------------------------------------ |  | ---- | --------- | - | -------- | - | ------- | --------- |  | - | ------- | - |  | - | --------- | -
|(in thousands)                                                                 |  | EMEA |           |   | Americas |   |         | Corporate |  |   | Total   |  
|Three Months Ended December 31, 2009:                                          |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|Revenues                                                                       |  | $    | 111,113   |   |          | $ | 52,205  |           |  | $ |        |   |  | $ | 163,318   |  
|Income (loss) before provision for income taxes                                |  |      | 36,803    |   |          |   | 11,653  |           |  |   | (14,869 | ) |  |   | 33,587    |  
|Significant items included in income (loss) before provision for income taxes: |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|Depreciation and amortization                                                  |  |      | 15,517    |   |          |   | 7,168   |           |  |   |        |   |  |   | 22,685    |  
|Interest expense                                                               |  |      | 379       |   |          |   | 146     |           |  |   | 8,085   |   |  |   | 8,610     |  
|Other (income) expense, net                                                    |  |      | 188       |   |          |   | (204    | )         |  |   | 166     |   |  |   | 150       |  
|Capital expenditures                                                           |  |      | 3,720     |   |          |   | 1,824   |           |  |   |        |   |  |   | 5,544     |  
|Three Months Ended December 31, 2008:                                          |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|Revenues                                                                       |  | $    | 80,593    |   |          | $ | 50,708  |           |  | $ |        |   |  | $ | 131,301   |  
|Income (loss) before provision for income taxes                                |  |      | 24,812    |   |          |   | 10,536  |           |  |   | (4,952  | ) |  |   | 30,396    |  
|Significant items included in income (loss) before provision for income taxes: |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|Depreciation and amortization                                                  |  |      | 11,940    |   |          |   | 8,009   |           |  |   | 1       |   |  |   | 19,950    |  
|Interest expense                                                               |  |      | 64        |   |          |   | 67      |           |  |   | 8,897   |   |  |   | 9,028     |  
|Other (income) expense, net                                                    |  |      | (78       | ) |          |   | 244     |           |  |   | (10,901 | ) |  |   | (10,735   | )
|Capital expenditures                                                           |  |      | 1,735     |   |          |   | 3,375   |           |  |   |        |   |  |   | 5,110     |  
|Six Months Ended December 31, 2009:                                            |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|Revenues                                                                       |  | $    | 210,229   |   |          | $ | 103,858 |           |  | $ |        |   |  | $ | 314,087   |  
|Income (loss) before provision for income taxes                                |  |      | 68,545    |   |          |   | 25,382  |           |  |   | (31,682 | ) |  |   | 62,245    |  
|Significant items included in income (loss) before provision for income taxes: |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|Depreciation and amortization                                                  |  |      | 30,150    |   |          |   | 14,170  |           |  |   |        |   |  |   | 44,320    |  
|Interest expense                                                               |  |      | 764       |   |          |   | 195     |           |  |   | 16,415  |   |  |   | 17,374    |  
|Other (income) expense, net                                                    |  |      | 756       |   |          |   | (402    | )         |  |   | 210     |   |  |   | 564       |  
|Total assets at end of period                                                  |  |      | 1,193,398 |   |          |   | 267,008 |           |  |   | 12,235  |   |  |   | 1,472,641 |  
|Capital expenditures                                                           |  |      | 9,337     |   |          |   | 5,678   |           |  |   |        |   |  |   | 15,015    |  
|Six Months Ended December 31, 2008:                                            |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|Revenues                                                                       |  | $    | 170,912   |   |          | $ | 103,381 |           |  | $ |        |   |  | $ | 274,293   |  
|Income (loss) before provision for income taxes                                |  |      | 53,162    |   |          |   | 23,255  |           |  |   | (20,575 | ) |  |   | 55,842    |  
|Significant items included in income (loss) before provision for income taxes: |  |      |           |   |          |   |         |           |  |   |         |   |  |   |           |  
|Depreciation and amortization                                                  |  |      | 24,964    |   |          |   | 16,215  |           |  |   | 7       |   |  |   | 41,186    |  
|Interest expense                                                               |  |      | 80        |   |          |   | 137     |           |  |   | 19,878  |   |  |   | 20,095    |  
|Other (income) expense, net                                                    |  |      | (432      | ) |          |   | 68      |           |  |   | (13,869 | ) |  |   | (14,233   | )
|Total assets at end of period                                                  |  |      | 1,067,039 |   |          |   | 278,509 |           |  |   | 4,785   |   |  |   | 1,350,333 |  
|Capital expenditures                                                           |  |      | 3,681     |   |          |   | 7,038   |           |  |   |        |   |  |   | 10,719    |  



21



---

##### Table of Contents

SOLERA HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



Geographic revenue information is based on the location of the customer.
For the three and six months ended December 31, 2009, no single country other than the United States, the United Kingdom and Germany accounted for 10% or more of our consolidated revenue and/or consolidated property and equipment.



|                                             |  |          |         |              |   |               |  |         |        |          |   |        |  |   |        |  |   |        
|-------------------------------------------- |  | -------- | ------- | ------------ | - | ------------- |  | ------- | ------ | -------- | - | ------ |  | - | ------ |  | - | -------
|(in thousands)                               |  | Europe * |         | UnitedStates |   | UnitedKingdom |  | Germany |        | AllOther |   | Total 
|Three Months Ended December 31, 2009:        |  |          |         |              |   |               |  |         |        |          |   |        |  |   |        |  |   |        
|Revenues                                     |  | $        | 63,461  |              | $ | 34,766        |  | $       | 23,728 |          | $ | 21,092 |  | $ | 20,271 |  | $ | 163,318
|Three Months Ended December 31, 2008:        |  |          |         |              |   |               |  |         |        |          |   |        |  |   |        |  |   |        
|Revenues                                     |  | $        | 49,560  |              | $ | 36,843        |  | $       | 13,013 |          | $ | 13,655 |  | $ | 18,230 |  | $ | 131,301
|                                             |  |          |         |              |   |              
|(in thousands)                               |  | Europe * |         | UnitedStates |   | UnitedKingdom |  | Germany |        | AllOther |   | Total 
|Six Months Ended December 31, 2009:          |  |          |         |              |   |               |  |         |        |          |   |        |  |   |        |  |   |        
|Revenues                                     |  | $        | 120,959 |              | $ | 69,863        |  | $       | 47,735 |          | $ | 35,974 |  | $ | 39,556 |  | $ | 314,087
|Property and equipment, net at end of period |  |          | 6,932   |              |   | 19,189        |  |         | 20,286 |          |   | 8,284  |  |   | 3,655  |  |   | 58,346 
|Six Months Ended December 31, 2008:          |  |          |         |              |   |               |  |         |        |          |   |        |  |   |        |  |   |        
|Revenues                                     |  | $        | 105,874 |              | $ | 73,422        |  | $       | 26,913 |          | $ | 28,833 |  | $ | 39,251 |  | $ | 274,293
|Property and equipment, net at end of period |  |          | 3,250   |              |   | 22,063        |  |         | 12,356 |          |   | 7,389  |  |   | 4,592  |  |   | 49,650 



|* | Excludes the United Kingdom and Germany.
|- | ----------------------------------------

13. Subsequent Events

On February 4, 2010, the Company announced that the audit committee of its board of
directors approved the payment of a quarterly cash dividend of $0.0625 per share of outstanding of common stock and per outstanding restricted stock unit payable on March 22, 2010 to stockholders and restricted stock unit holders of record at
the close of business on February 22, 2010.



22



---

##### Table of Contents

CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE

SECURITIES LITIGATION REFORM ACT OF 1995

This report contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are
identified by the use of terms and phrases such as anticipate, believe, could, estimate, expect, intend may, plan, predict,
project and similar terms and phrases, including references to assumptions. However, these words are not the exclusive means of identifying such statements. These statements relate to analyses and other information that are based on
forecasts of future results and estimates of amounts not yet determinable. These statements also relate to our future prospects, developments and business strategies and include, but are not limited to, statements about: changes in the amount of our
existing unrecognized tax benefits; our revenue mix; factors that may effect our future operating results, including our business volume; the impact of currency exchange rate fluctuations on our financial results; our expectations regarding
equity-related expenses; our income taxes; changes in unrecognized tax benefits; contributions to our financial results from businesses we have acquired; expected increases in acquisition-related expenses in future periods; restructuring plans,
potential restructuring charges and their impact on our revenues; our operating expense growth and operating expenses as a percentage of our revenues; stability of our development and programming costs; growth of our selling, general and
administrative expenses; decrease of total depreciation and amortization expense; decrease in interest expense and possible impact of acquisitions or future foreign currency fluctuations; our use of cash and liquidity position going forward; cash
needs to service our debt; and the possible affects of the global economic downturn on our business and operations.

Actual
results could differ materially from those projected, implied or anticipated by our forward-looking statements. Some of the factors that could cause actual results to differ include: those set forth in the sections titled Risk Factors,
Managements Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere as described in this Quarterly Report on Form 10-Q. These factors include, but are not limited to: our reliance on a limited number
of customers for a substantial portion of our revenues; effects of competition on our software and service pricing and our business; unpredictability and volatility of our operating results, which include the volatility associated with foreign
currency exchange risks or changes in the amount of our income tax provision (benefit); effects of the global economic downturn on demand for or utilization of our products and services; risks associated with and possible negative consequences of
acquisitions, joint ventures, divestitures and similar transactions, including risks related to our ability to successfully integrate HPI and AUTOonline; our ability to increase market share, successfully introduce new software and services and
expand our operations to new geographic locations; time and expenses associated with customers switching from competitive software and services to our software and services; rapid technology changes in our industry; effects of changes in or
violations by us or our customers of government regulations; costs and possible future losses or impairments relating to our acquisitions; use of cash to service our debt; country-specific risks associated with operating in multiple countries; and
other factors that are described from time to time in our periodic filings with the Securities and Exchange Commission (SEC).

All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update this Quarterly Report on Form 10-Q to reflect events or
circumstances after the date hereof.



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|------- | --------------------------------------------------------------------------------------

The following discussion of our financial condition and results of operations should be read in conjunction with the audited consolidated
financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2009 filed with the SEC on August 31, 2009. You should read the following discussion and analysis of our financial condition and
results of operations in conjunction with our consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

All percentage amounts and ratios were calculated using the underlying data in whole dollars and may reflect rounding adjustments. Operating results for the three and six months ended December 31,
2009 are not necessarily indicative of the results that may be expected for any future period. We describe the effects on our results that are attributed to the change in foreign currency exchange rates by measuring the incremental difference
between translating the current and prior period results at the monthly average rates for the same period from the prior year.



23



---

##### Table of Contents

Overview of the Business

We are the leading global provider of software and services to the automobile insurance claims processing industry. We also provide products
and services that complement our insurance claims processing software and services, including used vehicle validation, fraud detection software and services and disposition of salvaged vehicles. Our automobile insurance claims processing customers
include insurance companies, collision repair facilities, independent assessors and automotive recyclers. We help our customers:



| |  |  | estimate the costs to repair damaged vehicles and determine pre-collision fair market values for vehicles damaged beyond repair;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | automate and outsource steps of the claims process that insurance companies have historically performed internally; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | improve their ability to monitor and manage their businesses through data reporting and analysis.
| | - |  | -------------------------------------------------------------------------------------------------

We serve over 72,000 customers and are active in more than 50 countries with approximately 2,200 employees. Our customers include more
than 1,500 automobile insurance companies, 36,000 collision repair facilities, 7,000 independent assessors and 29,000 automotive recyclers and auto dealers. We derive revenues from many of the worlds largest automobile insurance companies,
including each of the ten largest automobile insurance companies in Europe and at least nine of the ten largest automobile insurance companies in North America.

Segments

We operate our business using two reportable segments: EMEA and
Americas. Our EMEA segment consists of our operations in Europe, the Middle East, Africa, Asia and Australia. Our Americas segment consists of our operations in North, Central and South America. We do not allocate certain costs to reportable
segments. These costs are managed at the Corporate level and include costs related to our financing activities, business development and oversight, and tax, audit and other professional fees of the Company.

The table below sets forth our revenues by reportable segment and as a percentage of our total revenues for the periods indicated (dollars
in millions):



|         |  |                                 |       |  |                               |   |  |      |       |  |       |   |  |   |       |  |       |   |  |   |       |  |       |  
|-------- |  | ------------------------------- | ----- |  | ----------------------------- | - |  | ---- | ----- |  | ----- | - |  | - | ----- |  | ----- | - |  | - | ----- |  | ----- | -
|         |  | Three Months Ended December 31, |       |  | Six Months Ended December 31, |  
|         |  | 2009                            |       |  | 2008                          |   |  | 2009 |       |  | 2008  |  
|EMEA     |  | $                               | 111.1 |  | 68.0                          | % |  | $    | 80.6  |  | 61.4  | % |  | $ | 210.2 |  | 66.9  | % |  | $ | 170.9 |  | 62.3  | %
|Americas |  |                                 | 52.2  |  | 32.0                          |   |  |      | 50.7  |  | 38.6  |   |  |   | 103.9 |  | 33.1  |   |  |   | 103.4 |  | 37.7  |  
|         |  |                                 |       |  |                               |   |  |      |       |  |       |   |  |   |       |  |       |   |  |   |       |  |       |  
|Total    |  | $                               | 163.3 |  | 100.0                         | % |  | $    | 131.3 |  | 100.0 | % |  | $ | 314.1 |  | 100.0 | % |  | $ | 274.3 |  | 100.0 | %
|         |  |                                 |       |  |                               |   |  |      |       |  |       |   |  |   |       |  |       |   |  |   |       |  |       |  

Set forth below is our revenues from each of our principal customer categories and as a percentage of
revenues for the periods indicated (dollars in millions):



|                               |  |                                 |       |  |                               |   |  |      |       |  |       |   |  |   |       |  |       |   |  |   |       |  |       |  
|------------------------------ |  | ------------------------------- | ----- |  | ----------------------------- | - |  | ---- | ----- |  | ----- | - |  | - | ----- |  | ----- | - |  | - | ----- |  | ----- | -
|                               |  | Three Months Ended December 31, |       |  | Six Months Ended December 31, |  
|                               |  | 2009                            |       |  | 2008                          |   |  | 2009 |       |  | 2008  |  
|Insurance companies            |  | $                               | 62.2  |  | 38.1                          | % |  | $    | 56.0  |  | 42.7  | % |  | $ | 121.9 |  | 38.8  | % |  | $ | 116.4 |  | 42.5  | %
|Collision repair facilities    |  |                                 | 57.3  |  | 35.1                          |   |  |      | 48.8  |  | 37.2  |   |  |   | 111.1 |  | 35.4  |   |  |   | 102.4 |  | 37.3  |  
|Independent assessors          |  |                                 | 15.6  |  | 9.6                           |   |  |      | 12.9  |  | 9.8   |   |  |   | 30.7  |  | 9.8   |   |  |   | 27.5  |  | 10.0  |  
|Automotive recyclers and other |  |                                 | 28.2  |  | 17.2                          |   |  |      | 13.6  |  | 10.3  |   |  |   | 50.4  |  | 16.0  |   |  |   | 28.0  |  | 10.2  |  
|                               |  |                                 |       |  |                               |   |  |      |       |  |       |   |  |   |       |  |       |   |  |   |       |  |       |  
|Total                          |  | $                               | 163.3 |  | 100.0                         | % |  | $    | 131.3 |  | 100.0 | % |  | $ | 314.1 |  | 100.0 | % |  | $ | 274.3 |  | 100.0 | %
|                               |  |                                 |       |  |                               |   |  |      |       |  |       |   |  |   |       |  |       |   |  |   |       |  |       |  

During the three and six months ended December 31, 2009, the United States, the United Kingdom and
Germany were the only countries that individually represented more than 10% of total revenues.

The accounting policies for
each of our segments are the same. We evaluate the operating performance of our segments based primarily upon their respective revenues and earnings before interest, taxes, depreciation and amortization (EBITDA). We generally do not
evaluate our costs and expenses on a segment basis.



24



---

##### Table of Contents

Components of Revenues and Expenses

Revenues

We generate revenues from the sale of software and services to our customers pursuant to negotiated contracts or pricing agreements. Pricing for our software and services is set forth in these agreements and negotiated with each customer.
We generally bill our customers monthly under one or more of the following bases:



| |  |  | price per transaction
| | - |  | ---------------------



| |  |  | fixed monthly amount for a prescribed number of transactions
| | - |  | ------------------------------------------------------------



| |  |  | fixed monthly subscription rate
| | - |  | -------------------------------



| |  |  | price per set of services rendered
| | - |  | ----------------------------------



| |  |  | price per system delivered
| | - |  | --------------------------

Our software and services are often sold as packages, without individual pricing for each component. Our revenues are reflected net of customer sales allowances, which we estimate based on both our
examination of a subset of customer accounts and historical experience.

Our core offering is our estimating and workflow
software, which is used by our insurance company, collision repair facility and independent assessor customers and which represents the majority of our revenues. Our salvage and recycling software, business intelligence and consulting services, and
other offerings represent in the aggregate a smaller portion of our revenues. We believe that our estimating and workflow software will continue to represent a majority of our revenue for the foreseeable future.

Cost of Revenues (excluding depreciation and amortization)

Our costs and expenses applicable to revenues represent the total of operating expenses and systems development and programming costs, which
are discussed below.

Operating Expenses

Our operating expenses include: compensation and benefit costs for our operations, database development and customer service
personnel; other costs related to operations, database development and customer support functions; third-party data and royalty costs; and costs related to computer software and hardware used in the delivery of our software and services.

Systems Development and Programming Costs

Systems development and programming costs include compensation and benefit costs for our product development and product
management personnel; other costs related to our product development and product management functions; and costs related to external software consultants involved in systems development and programming activities.

Selling, General and Administrative Expenses

Our selling, general and administrative expenses include: compensation and benefit costs for our sales, marketing, administration and corporate personnel; costs related to our facilities; and professional
and legal fees.

Depreciation and Amortization

Depreciation includes depreciation attributable to buildings, leasehold improvements, data processing and computer equipment, furniture and
fixtures. Amortization includes amortization attributable to software purchases and software developed or obtained for internal use and our acquired intangible assets, the majority of which resulted from the acquisition of CSG.

Restructuring charges, asset impairments and other costs associated with exit or disposal activities

Restructuring charges, asset impairments and other costs associated with exit or disposal activities primarily represent costs incurred in
relation to our restructuring initiatives.



25



---

##### Table of Contents

Acquisition-related costs

Acquisition-related costs include legal and other professional fees and other transaction costs associated with completed and contemplated
business combinations and asset acquisitions, costs associated with integrating acquired businesses, including costs incurred to eliminate workforce redundancies and for product rebranding, and other charges incurred as a direct result of our
acquisition efforts.

Interest Expense

Interest expense consists primarily of payments of interest on our credit facilities and amortization of related debt issuance costs.

Other (Income) Expense, Net

Other (income) expense, net consists of foreign exchange gains and losses on notes receivable and notes payable to affiliates, interest income and other miscellaneous income and expense.

Income Tax Provision

Income taxes have been provided for all items included in the statements of income included herein, regardless of when such items were reported for tax purposes or when the taxes were actually paid or
refunded.

Net Income Attributable to Noncontrolling Interests

Several of our customers and other entities own noncontrolling interests in six of our local operating subsidiaries. Net income attributable
to noncontrolling interests reflect such owners proportionate interest in the earnings of such operating subsidiaries.

Factors
Affecting Our Operating Results

Below is a summary description of several external factors that have or may have an effect
on our operating results.

Foreign currency. During the three and six months ended December 31, 2009, we
generated approximately 79%, and 78% of our revenues, respectively, and incurred a majority of our costs, in currencies other than the U.S. dollar, primarily the Euro. We currently do not hedge our exposure to foreign currency risks. In our
historical financial statements, we re-measure our local currency financial results in U.S. dollars based on average exchange rates prevailing during a reporting period or the exchange rate at the end of that period. These re-measurements resulted
in foreign currency translation adjustments of $(5.6) million and $7.1 million during the three and six months ended December 31, 2009, respectively, which are recorded as a component of accumulated other comprehensive income (loss) in
stockholders equity. Foreign currency transaction losses recognized in our condensed consolidated statements of income during the three and six months ended December 31, 2009 were $0.5 million and $1.3 million, respectively.

Exchange rates between most of the major foreign currencies we use to transact our business and the U.S. dollar have fluctuated
significantly over the last few years and we expect that they will continue to fluctuate during the remainder of fiscal year 2010. The majority of our revenues and costs are denominated in Euros, Pound Sterling, Swiss francs, Canadian dollars
and other international currencies. The following table provides the average quarterly exchange rates for the Euro and Pound Sterling since the beginning of fiscal year 2009:



|                                 |  |                                          |      |                                                  |   |     
|-------------------------------- |  | ---------------------------------------- | ---- | ------------------------------------------------ | - | ----
|Period                           |  | Average Euro-to-U.S. DollarExchange Rate |      | Average PoundSterling-to-U.S.Dollar ExchangeRate
|Quarter ended September 30, 2008 |  | $                                        | 1.51 |                                                  | $ | 1.90
|Quarter ended December 31, 2008  |  |                                          | 1.32 |                                                  |   | 1.58
|Quarter ended March 31, 2009     |  |                                          | 1.31 |                                                  |   | 1.44
|Quarter ended June 30, 2009      |  |                                          | 1.36 |                                                  |   | 1.55
|Quarter ended September 30, 2009 |  |                                          | 1.43 |                                                  |   | 1.64
|Quarter ended December 31, 2009  |  |                                          | 1.48 |                                                  |   | 1.63

During the three months ended December 31, 2009 as compared to the three months
ended December 31, 2008, the U.S. dollar weakened against most major foreign currencies we use to transact our business. For example, the average U.S dollar weakened against the Euro by 12.1%, and the average U.S. dollar weakened against the
Pound Sterling by 3.7%. This weakening of the U.S.



26



---

##### Table of Contents

dollar had a positive comparable impact on our revenues, but a negative comparable impact on our expenses for the three months ended December 31, 2009 as compared to the three months ended
December 31, 2008. A hypothetical 5% increase or decrease in the U.S. dollar versus other currencies in which we transact our business would have resulted in an approximately $6.4 million change to our revenues during the three months ended
December 31, 2009.

Factors that affect business volume. The following external factors have or may have an
effect on the number of claims that are submitted and/or our volume of transactions, any of which can affect our revenues:



| |  |  | Automobile usagenumber of miles driven. Fewer miles driven can result in fewer automobile accidents, which can reduce the
transaction-based fees that we generate. In fiscal year 2009, the number of miles driven in the United States and several of our large western European markets declined due to higher gasoline prices and difficult economic conditions.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Number of insurance claims made. In fiscal year 2009, the number of insurance claims for vehicle damage submitted by owners to
their insurance carriers declined slightly in several of our markets, including some of our large western European markets. While we do not know whether the decline in the number of claims made is a result of fewer accidents, other factors, such as
vehicle owners reluctance to pay the insurance policy deductible for vehicle repair, or a combination of factors, fewer claims made can reduce the transaction-based fees that we generate.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sales of new and used vehicles. Fewer new vehicle sales can result in fewer insured vehicles on the road and fewer automobile
accidents, which can reduce the transaction-based fees that we generate. In fiscal year 2009, the number of new vehicles sold in the United States and most of our large western European markets declined due to higher gasoline prices and difficult
economic conditions.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Used vehicle retail and wholesale values. Declines in retail and wholesale used vehicle values can impact vehicle owner and
insurance carrier decisions about which damaged vehicles should be repaired and which should be declared a total loss. The lower the retail and wholesale used vehicle values, the more likely it is that a greater percentage of automobiles are
declared a total loss versus a partial loss. The fewer number of vehicles that owners and insurance carriers decide to repair can reduce the transaction-based fees that we generate for partial-loss estimates, but may have a beneficial impact on the
transaction-based fees that we generate for total-loss estimates.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Damaged vehicle repair costs. The cost to repair damaged vehicles, also known as severity, includes labor, parts and other related
costs. Severity has steadily risen for a number of years. According to the Insurance Resource Council, the average severity per damaged vehicle in the United States rose by 18% from 2002 to 2006. More recently, the U.S. Department of Labor reported
that the cost of motor vehicle body work for January 2009 rose by 4.1% compared to January 2008. Insurance companies purchase our products and services to help standardize the cost of repair. Should the cost of labor, parts and other related items
continue to increase over time, insurance companies may seek to purchase and utilize an increasing number of our products and services to help improve the standardization of the cost of repair.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Penetration Rate of Vehicle Insurance. An increasing rate of procuring vehicle insurance will result in an increase in the number
of insurance claims made for damaged vehicles. An increasing number of insurance claims submitted can increase the transaction-based fees that we generate for partial-loss and total-loss estimates. The rate of vehicle insurance is increasing in many
of our less mature international markets. This is due in part to both increased regulation and increased use of financing in the purchase of new and used vehicles. We expect that the rate of vehicle insurance in our less mature international markets
will continue to increase during the next twelve months.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Seasonality.Our business is subject to seasonal and other fluctuations. In particular, we have historically experienced higher
revenues during the second quarter and third quarter versus the first quarter and fourth quarter during each fiscal year. This seasonality is caused primarily by more days of inclement weather during the second quarter and third quarter in most of
our markets, which contributes to a greater number of vehicle accidents and damage during these periods. In addition, our business is subject to fluctuations caused by other factors, including the occurrence of extraordinary weather events and the
timing of certain public holidays. For example, the Easter holiday occurs during the third quarter in certain fiscal years and occurs during the fourth quarter in other fiscal years, resulting in a change in the number of business days during the
quarter in which the holiday occurs.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Non-cash charges.We incurred pre-tax, non-cash
share-based compensation charges of $1.9 million and $3.4 million during the three and six months ended December 31, 2009, respectively, and $1.6 million and $3.2 million for the three and six months ended December 31, 2008, respectively.
We expect to recognize additional pre-tax, non-cash share-based compensation charges related to share-based awards outstanding at December 31, 2009 of approximately $20.3 million ratably over the remaining weighted-average vesting period of 2.9
years.



27



---

##### Table of Contents

Other factors. Other factors that have or may have an effect on our operating
results include:



| |  |  | gain and loss of customers;
| | - |  | ---------------------------



| |  |  | pricing pressures;
| | - |  | ------------------



| |  |  | acquisitions, joint ventures or similar transactions;
| | - |  | -----------------------------------------------------



| |  |  | expenses to develop new software or services; and
| | - |  | -------------------------------------------------



| |  |  | expenses and restrictions related to indebtedness.
| | - |  | --------------------------------------------------

We do not believe inflation has had a material effect on our financial condition or results of operations in recent years.

Results of Operations

Our results of operations include the results of
operations of acquired companies from the date of the respective acquisitions.

The table below sets forth our results of
operations data expressed as a percentage of revenues for the periods indicated:



|                                                                                                     |  |                                |   |  |                              |   |  |       |   |  |       |  
|---------------------------------------------------------------------------------------------------- |  | ------------------------------ | - |  | ---------------------------- | - |  | ----- | - |  | ----- | -
|                                                                                                     |  | Three MonthsEnded December 31, |   |  | Six MonthsEnded December 31, |  
|                                                                                                     |  | 2009                           |   |  | 2008                         |   |  | 2009  |   |  | 2008  |  
|Revenues                                                                                             |  | 100.0                          | % |  | 100.0                        | % |  | 100.0 | % |  | 100.0 | %
|                                                                                                     |  |                                |   |  |                              |   |  |       |   |  |       |  
|Cost of revenues:                                                                                    |  |                                |   |  |                              |   |  |       |   |  |       |  
|Operating expenses                                                                                   |  | 20.6                           |   |  | 23.0                         |   |  | 21.2  |   |  | 23.0  |  
|Systems development and programming costs                                                            |  | 11.5                           |   |  | 10.5                         |   |  | 11.3  |   |  | 10.9  |  
|                                                                                                     |  |                                |   |  |                              |   |  |       |   |  |       |  
|Total cost of revenues (excluding depreciation and amortization)                                     |  | 32.2                           |   |  | 33.4                         |   |  | 32.5  |   |  | 34.0  |  
|Selling, general & administrative expenses                                                           |  | 26.6                           |   |  | 29.1                         |   |  | 26.0  |   |  | 28.0  |  
|Depreciation and amortization                                                                        |  | 13.9                           |   |  | 15.2                         |   |  | 14.1  |   |  | 15.0  |  
|Restructuring charges, asset impairments and other costs associated with exit or disposal activities |  | 1.1                            |   |  | 0.2                          |   |  | 1.1   |   |  | 0.3   |  
|Acquisition-related costs                                                                            |  | 0.3                            |   |  | 0.2                          |   |  | 0.7   |   |  | 0.2   |  
|Interest expense                                                                                     |  | 5.3                            |   |  | 6.9                          |   |  | 5.5   |   |  | 7.3   |  
|Other (income) expense, net                                                                          |  | 0.1                            |   |  | (8.2                         | ) |  | 0.2   |   |  | (5.2  | )
|                                                                                                     |  |                                |   |  |                              |   |  |       |   |  |       |  
|                                                                                                     |  | 79.4                           |   |  | 76.9                         |   |  | 80.2  |   |  | 79.6  |  
|Income before provision for income taxes                                                             |  | 20.6                           |   |  | 23.1                         |   |  | 19.8  |   |  | 20.4  |  
|Income tax provision                                                                                 |  | 4.8                            |   |  | 6.7                          |   |  | 4.6   |   |  | 6.5   |  
|                                                                                                     |  |                                |   |  |                              |   |  |       |   |  |       |  
|Net income                                                                                           |  | 15.7                           |   |  | 16.5                         |   |  | 15.2  |   |  | 13.9  |  
|Less: Net income attributable to noncontrolling interests                                            |  | 1.5                            |   |  | 1.5                          |   |  | 1.4   |   |  | 1.5   |  
|                                                                                                     |  |                                |   |  |                              |   |  |       |   |  |       |  
|Net income attributable to Solera Holdings, Inc.                                                     |  | 14.3                           | % |  | 15.0                         | % |  | 13.8  | % |  | 12.4  | %
|                                                                                                     |  |                                |   |  |                              |   |  |       |   |  |       |  



28



---

##### Table of Contents

The table below sets forth statement of income data, including the amount and percentage
changes for the periods indicated (dollars in millions):



|                                                                                                     |  |                                |  |       |                              |  |        |   |  |        |   |      |       |  |        |   |  |      |   |  |        |  
|---------------------------------------------------------------------------------------------------- |  | ------------------------------ |  | ----- | ---------------------------- |  | ------ | - |  | ------ | - | ---- | ----- |  | ------ | - |  | ---- | - |  | ------ | -
|                                                                                                     |  | Three Months EndedDecember 31, |  |       | Six Months EndedDecember 31, | 
|                                                                                                     |  | 2009                           |  | 2008  |                              |  | Change |   |  | 2009   |   | 2008 |       |  | Change |  
|                                                                                                     |  | $                              |  | $     |                              |  | $      |   |  | %      |   |      | $     |  | $      |   |  | $    |   |  | %      |  
|Revenues                                                                                             |  | 163.3                          |  | 131.3 |                              |  | 32.0   |   |  | 24.4   |   |      | 314.1 |  | 274.3  |   |  | 39.8 |   |  | 14.5   |  
|                                                                                                     |  |                                |  |       |                              |  |        |   |  |        |   |      |       |  |        |   |  |      |   |  |        |  
|Cost of revenues:                                                                                    |  |                                |  |       |                              |  |        |   |  |        |   |      |       |  |        |   |  |      |   |  |        |  
|Operating expenses                                                                                   |  | 33.7                           |  | 30.2  |                              |  | 3.6    |   |  | 11.8   |   |      | 66.7  |  | 63.2   |   |  | 3.5  |   |  | 5.5    |  
|Systems development and programming costs                                                            |  | 18.9                           |  | 13.7  |                              |  | 5.1    |   |  | 37.1   |   |      | 35.5  |  | 30.0   |   |  | 5.5  |   |  | 18.3   |  
|                                                                                                     |  |                                |  |       |                              |  |        |   |  |        |   |      |       |  |        |   |  |      |   |  |        |  
|Total cost of revenues (excluding depreciation and amortization)                                     |  | 52.6                           |  | 43.9  |                              |  | 8.7    |   |  | 19.7   |   |      | 102.2 |  | 93.2   |   |  | 9.0  |   |  | 9.6    |  
|Selling, general & administrative expenses                                                           |  | 43.5                           |  | 38.2  |                              |  | 5.3    |   |  | 13.7   |   |      | 81.8  |  | 76.9   |   |  | 4.9  |   |  | 6.4    |  
|Depreciation and amortization                                                                        |  | 22.7                           |  | 20.0  |                              |  | 2.7    |   |  | 13.7   |   |      | 44.3  |  | 41.2   |   |  | 3.1  |   |  | 7.6    |  
|Restructuring charges, asset impairments and other costs associated with exit or disposal activities |  | 1.7                            |  | 0.3   |                              |  | 1.4    |   |  | 511.6  |   |      | 3.5   |  | 0.8    |   |  | 2.7  |   |  | 358.9  |  
|Acquisition-related costs                                                                            |  | 0.5                            |  | 0.3   |                              |  | 0.3    |   |  | 103.7  |   |      | 2.1   |  | 0.6    |   |  | 1.6  |   |  | 278.9  |  
|Interest expense                                                                                     |  | 8.6                            |  | 9.0   |                              |  | (0.4   | ) |  | (4.6   | ) |      | 17.4  |  | 20.1   |   |  | (2.7 | ) |  | (13.5  | )
|Other (income) expense, net                                                                          |  | 0.1                            |  | (10.7 | )                            |  | 10.9   |   |  | (101.4 | ) |      | 0.6   |  | (14.2  | ) |  | 14.8 |   |  | (104.0 | )
|                                                                                                     |  |                                |  |       |                              |  |        |   |  |        |   |      |       |  |        |   |  |      |   |  |        |  
|                                                                                                     |  | 129.7                          |  | 100.9 |                              |  | 28.8   |   |  | 28.6   |   |      | 251.8 |  | 218.5  |   |  | 33.4 |   |  | 15.3   |  
|Income before provision for income taxes                                                             |  | 33.6                           |  | 30.4  |                              |  | 3.2    |   |  | 10.5   |   |      | 62.2  |  | 55.8   |   |  | 6.4  |   |  | 11.5   |  
|Income tax provision                                                                                 |  | 7.9                            |  | 8.8   |                              |  | (0.9   | ) |  | (9.8   | ) |      | 14.4  |  | 17.8   |   |  | (3.3 | ) |  | (18.7  | )
|                                                                                                     |  |                                |  |       |                              |  |        |   |  |        |   |      |       |  |        |   |  |      |   |  |        |  
|Net income                                                                                           |  | 25.7                           |  | 21.6  |                              |  | 4.0    |   |  | 18.7   |   |      | 47.8  |  | 38.1   |   |  | 9.7  |   |  | 25.6   |  
|Less: Net income attributable to noncontrolling interests                                            |  | 2.4                            |  | 2.0   |                              |  | 0.4    |   |  | 21.1   |   |      | 4.5   |  | 4.1    |   |  | 0.5  |   |  | 11.6   |  
|                                                                                                     |  |                                |  |       |                              |  |        |   |  |        |   |      |       |  |        |   |  |      |   |  |        |  
|Net income attributable to Solera Holdings, Inc.                                                     |  | 23.3                           |  | 19.7  |                              |  | 3.6    |   |  | 18.5   |   |      | 43.3  |  | 34.0   |   |  | 9.3  |   |  | 27.2   |  
|                                                                                                     |  |                                |  |       |                              |  |        |   |  |        |   |      |       |  |        |   |  |      |   |  |        |  

Revenues

Three Months Ended December 31, 2009 vs. Three Months Ended December 31, 2008. During the three months ended
December 31, 2009, revenues increased $32.0 million, or 24.4%, including the revenues from HPI, acquired in December 2008, of $10.9 million. After adjusting for changes in foreign currency exchange rates and excluding revenues from HPI,
revenues increased $10.4 million, or 8.0%, during the three months ended December 31, 2009 primarily relating to revenue contributions from AUTOonline, acquired in October 2009, of $7.4 million, as well as growth in transaction and subscription
revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.

Our EMEA revenues increased $30.5 million, or 37.9%, to $111.1 million, including the revenues from HPI of $10.9 million. After adjusting for changes in foreign currency exchange rates and excluding
revenues from HPI, EMEA revenues increased $11.4 million, or 14.3%, during the three months ended December 31, 2009 primarily relating to revenue contributions from AUTOonline, of $7.4 million, as well as growth in transaction and subscription
revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.

Our Americas revenues increased $1.5 million, or 3.0%, to $52.2 million. After adjusting for changes in foreign currency exchange rates, Americas revenues decreased $1.0 million, or 1.9%, during the
three months ended December 31, 2009 primarily resulting from the loss of a major U.S. insurance company customer in the three months ended June 30, 2009, offset by growth in transaction and subscription revenues from sales to new customers and
increased transaction volume from and sales of new software and services to existing customers.

Six Months Ended
December 31, 2009 vs. Six Months Ended December 31, 2008. During the six months ended December 31, 2009, revenues increased $39.8 million, or 14.5%, including the revenues from HPI of $22.4 million. After adjusting for
changes in foreign currency exchange rates and excluding revenues from HPI, revenues increased $16.0 million, or 5.9%, during the six months ended December 31, 2009 primarily relating to revenue contributions from AUTOonline, of $7.4 million,
as well as growth in transaction and subscription revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.



29



---

##### Table of Contents

Our EMEA revenues increased $39.3 million, or 23.0%, to $210.2 million, including the
revenues from HPI of $22.4 million. After adjusting for changes in foreign currency exchange rates and excluding revenues from HPI, EMEA revenues increased $16.1 million, or 9.5%, during the six months ended December 31, 2009 primarily relating
to revenue contributions from AUTOonline, of $7.4 million, as well as growth in transaction and subscription revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to
existing customers.

Our Americas revenues increased $0.5 million, or 0.5%, to $103.9 million. After adjusting for
changes in foreign currency exchange rates, Americas revenues decreased $0.1 million, or 0.0%, during the six months ended December 31, 2009 resulting from the loss of a major U.S. insurance company customer, offset by growth in transaction and
subscription revenues from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.

Revenue growth for each of our customer categories was as follows:



|                               |  |                                     |      |                  |                                   |   |               |   |                  |  |      |  
|------------------------------ |  | ----------------------------------- | ---- | ---------------- | --------------------------------- | - | ------------- | - | ---------------- |  | ---- | -
|                               |  | Three Months EndedDecember 31, 2009 |      |                  | Six Months EndedDecember 31, 2009 |  
|(dollars in millions)          |  | RevenueGrowth                       |      | PercentageChange |                                   |   | RevenueGrowth |   | PercentageChange | 
|Insurance companies            |  | $                                   | 6.2  |                  | 11.2                              | % |               | $ | 5.5              |  | 4.7  | %
|Collision repair facilities    |  |                                     | 8.5  |                  | 17.3                              |   |               |   | 8.8              |  | 8.6  |  
|Independent assessors          |  |                                     | 2.7  |                  | 21.0                              |   |               |   | 3.2              |  | 11.5 |  
|Automotive recyclers and other |  |                                     | 14.6 |                  | 107.7                             |   |               |   | 22.3             |  | 79.8 |  
|                               |  |                                     |      |                  |                                   |   |               |   |                  |  |      |  
|Total                          |  | $                                   | 32.0 |                  | 24.4                              | % |               | $ | 39.8             |  | 14.5 | %
|                               |  |                                     |      |                  |                                   |   |               |   |                  |  |      |  

Revenue growth for each of our customer categories after adjusting for changes in
foreign currency exchange rates was as follows:



|                               |  |                                     |      |                  |                                   |   |               |   |                  |  |      |  
|------------------------------ |  | ----------------------------------- | ---- | ---------------- | --------------------------------- | - | ------------- | - | ---------------- |  | ---- | -
|                               |  | Three Months EndedDecember 31, 2009 |      |                  | Six Months EndedDecember 31, 2009 |  
|(dollars in millions)          |  | RevenueGrowth                       |      | PercentageChange |                                   |   | RevenueGrowth |   | PercentageChange | 
|Insurance companies            |  | $                                   | 1.5  |                  | 2.7                               | % |               | $ | 4.9              |  | 4.2  | %
|Collision repair facilities    |  |                                     | 4.4  |                  | 9.0                               |   |               |   | 8.8              |  | 8.6  |  
|Independent assessors          |  |                                     | 1.1  |                  | 8.1                               |   |               |   | 2.6              |  | 9.4  |  
|Automotive recyclers and other |  |                                     | 13.0 |                  | 96.0                              |   |               |   | 22.6             |  | 80.6 |  
|                               |  |                                     |      |                  |                                   |   |               |   |                  |  |      |  
|Total                          |  | $                                   | 20.0 |                  | 15.2                              | % |               | $ | 38.9             |  | 14.2 | %
|                               |  |                                     |      |                  |                                   |   |               |   |                  |  |      |  

Operating expenses

Three Months Ended December 31, 2009 vs. Three Months Ended December 31, 2008. During the three months ended
December 31, 2009, operating expenses increased $3.6 million, or 11.8%, including the operating expenses from HPI of $2.0 million. After adjusting for changes in foreign currency exchange rates and excluding the operating expenses of HPI,
operating expenses decreased $0.5 million, or 1.7%, during the six months ended December 31, 2009 due primarily to reductions in operating expenses in our Americas segment, offset by increased operating expenses in our EMEA segment.

Our EMEA operating expenses increased $5.0 million, or 28.7%, including the operating expenses from HPI of $2.0 million. After
adjusting for changes in foreign currency exchange rates and excluding the operating expenses of HPI, EMEA operating expenses increased $1.3 million, or 7.4%, during the three months ended December 31, 2009 primarily reflecting increased
third-party license fees and expenses from AUTOonline of $0.9 million.

Our Americas operating expenses decreased
$1.1 million, or 8.6%. After adjusting for changes in foreign currency exchange rates, Americas operating expenses decreased $1.4 million, or 11.1%, during the three months ended December 31, 2009 due principally to a $1.2 million
decrease in personnel costs as a result of headcount reductions pursuant to the Americas 2009 Restructuring Plan that we implemented in April 2009. .

Six Months Ended December 31, 2009 vs. Six Months Ended December 31, 2008. During the six months ended December 31, 2009, operating expenses increased $3.5 million, or 5.5%,
including the operating expenses from HPI of $4.7 million. After adjusting for changes in foreign currency exchange rates and excluding the operating expenses of HPI, operating expenses decreased $1.8 million, or 2.9%, during the six months ended
December 31, 2009 due primarily to reductions in operating expenses in our Americas segment, offset by increased operating expenses in our EMEA segment.



30



---

##### Table of Contents

Our EMEA operating expenses increased $6.6 million, or 18.0%, including the operating
expenses from HPI of $4.7 million. After adjusting for changes in foreign currency exchange rates and excluding the operating expenses of HPI, EMEA operating expenses increased $1.4 million, or 3.7%, during the six months ended December 31,
2009 primarily reflecting expenses from AUTOonline of $0.9 million and increased third-party license fees.

Our Americas
operating expenses decreased $3.0 million, or 11.3%. After adjusting for changes in foreign currency exchange rates, Americas operating expenses decreased $2.9 million, or 10.8%, during the six months ended December 31, 2009 due
principally to a $2.5 million decrease in personnel costs as a result of headcount reductions pursuant to the Americas 2009 Restructuring Plan that we implemented in April 2009.

Systems development and programming costs

Three Months Ended December 31, 2009 vs. Three Months Ended December 31, 2008. During the three months ended December 31, 2009, systems development and programming costs
(SD&P) increased $5.1 million, or 37.1%, including the SD&P from HPI of $0.6 million. After adjusting for changes in foreign currency exchange rates and excluding the SD&P of HPI, SD&P increased $3.3 million, or
23.9%, during the three months ended December 31, 2009 primarily due to increases in consulting and other professional fees in our Americas segment and personnel expenses in our EMEA segment.

Our EMEA SD&P increased $3.8 million, or 46.2%, including the SD&P of HPI of $0.6 million. After adjusting for changes in foreign
currency exchange rates and excluding the SD&P from HPI, EMEA SD&P increased $2.1 million, or 25.8%, during the three months ended December 31, 2009 principally due to expenses from AUTOonline of $0.5 million, a $1.3 million increase in
personnel costs and a $0.2 million increase in external consulting costs associated with the development of software updates and new software releases.

Our Americas SD&P increased $1.1 million, or 20.3%. After adjusting for changes in foreign currency exchange rates, Americas SD&P increased $1.0 million, or 18.2%, during the three months ended
December 31, 2009 resulting principally from a $1.3 million increase in consulting fees associated with the development of software updates and new software releases, offset by a $0.3 million decrease in personnel costs.

Six Months Ended December 31, 2009 vs. Six Months Ended December 31, 2008. During the six months ended December 31,
2009, SD&P increased $5.5 million, or 18.3%, including the SD&P from HPI of $1.2 million. After adjusting for changes in foreign currency exchange rates and excluding the SD&P of HPI, SD&P increased $3.6 million, or 12.0%,
during the six months ended December 31, 2009 primarily due to increases in consulting and other professional fees in our Americas segment and personnel expenses in our EMEA segment.

Our EMEA SD&P increased $3.6 million, or 19.2%, including the SD&P of HPI of $1.2 million. After adjusting for changes in foreign
currency exchange rates and excluding the SD&P from HPI, EMEA SD&P increased $1.7 million, or 9.1%, during the six months ended December 31, 2009 principally due to expenses from a $1.4 million increase in personnel costs and $0.5
million in expenses from AUTOonline, offset by a $0.1 million decrease in external consulting costs associated with the development of software updates and new software releases.

Our Americas SD&P increased $1.8 million, or 15.5%. After adjusting for changes in foreign currency exchange rates, Americas SD&P
increased $1.8 million, or 15.5%, during the six months ended December 31, 2009 resulting principally from a $1.7 million increase in consulting fees associated with the development of software updates and new software releases.

Selling, general and administrative expenses

Three Months Ended December 31, 2009 vs. Three Months Ended December 31, 2008. During the three months ended December 31, 2009, selling, general and administrative expenses
(SG&A) increased $5.3 million, or 13.7%, including the SG&A from HPI of $2.1 million. After adjusting for changes in foreign currency exchange rates and excluding the SG&A of HPI, SG&A increased $1.0 million, or 2.6%, for
the three months ended December 31, 2009 primarily due to expenses from AUTOonline of $2.9 million and a $0.7 million increase in personnel costs in our EMEA segment, offset by a $1.5 million decrease in legal and other professional fees in our
Americas segment, a $0.9 million decrease in professional fees in our Corporate segment related to Sarbanes-Oxley compliance and income taxes and a $0.3 million decrease in facilities costs in our EMEA segment.

Six Months Ended December 31, 2009 vs. Six Months Ended December 31, 2008. During the six months ended December 31,
2009, SG&A increased $4.9 million, or 6.4%, including the SG&A from HPI of $4.2 million. After adjusting for changes in foreign currency exchange rates and excluding the SG&A of HPI, SG&A increased $0.1 million, or 0.1%, for the six
months ended December 31, 2009 primarily due to expenses from AUTOonline of $2.9 million and a $1.9 million increase in personnel costs in our EMEA segment, offset by a $1.3 million decrease in personnel costs and $1.3 million decrease in legal
and other professional fees in our Americas segment, a $1.3 million decrease in professional fees and advertising costs in our EMEA segment and a $1.0 million decrease in professional fees in our Corporate segment related to Sarbanes-Oxley
compliance and income taxes.



31



---

##### Table of Contents

Notwithstanding the impact of fluctuations in the value of the U.S. dollar versus certain
foreign currencies in which we transact business, we expect SG&A to continue to increase in the future in absolute dollars as we continue to expand our business into new markets, incur costs related to acquisitions, similar transactions and
related activities and continue to incur costs associated with being a public company.

Depreciation and amortization

Three Months Ended December 31, 2009 vs. Three Months Ended December 31, 2008. During the three
months ended December 31, 2009, depreciation and amortization increased by $2.7 million, or 13.7%, including the depreciation and amortization from HPI of $2.9 million. After adjusting for changes in foreign currency exchange rates and
excluding the depreciation and amortization of HPI, depreciation and amortization decreased $1.3 million for the three months ended December 31, 2009 primarily due to lower amortization expense related to the intangible assets acquired in the
acquisition of CSG, partially offset by the depreciation and amortization from AUTOonline of $0.6 million.

Six Months
Ended December 31, 2009 vs. Six Months Ended December 31, 2008. During the six months ended December 31, 2009, depreciation and amortization increased by $3.1 million, or 7.6%, including the depreciation and amortization from
HPI of $5.8 million. After adjusting for changes in foreign currency exchange rates and excluding the depreciation and amortization of HPI, depreciation and amortization decreased $3.4 million for the six months ended December 31, 2009
primarily due to lower amortization expense related to the intangible assets acquired in the acquisition of CSG, partially offset by the depreciation and amortization from AUTOonline of $0.6 million.

We generally amortize intangible assets on an accelerated basis to reflect the pattern in which the economic benefits of the intangible
assets are realized. Although we expect to experience significant depreciation and amortization in the future as we amortize intangible assets acquired in the acquisition of CSG and in our subsequently completed acquisitions, we anticipate that the
amount of total depreciation and amortization expense will continue to decline over the next several years, subject to the effect of any future acquisitions and notwithstanding the impact of fluctuations in the value of the U.S. dollar versus
certain foreign currencies in which we transact business,.

Restructuring charges, asset impairments and other costs
associated with exit or disposal activities

Three Months Ended December 31, 2009 vs. Three Months Ended
December 31, 2008 and Six Months Ended December 31, 2009 vs. Six Months Ended December 31, 2008. During the three and six months ended December 31, 2009, we incurred restructuring charges, asset impairments and other costs
associated with exit or disposal activities of $1.7 million and $3.5 million, respectively, as compared to $0.3 million and $0.8 million during the three and six months ended December 31, 2008, respectively. The restructuring charges, asset
impairments and other costs associated with exit or disposal activities incurred in fiscal year 2010 primarily relates to our Americas 2009 Restructuring Plan, under which we incurred employee termination benefits, charges resulting from vacating
our office facility in San Ramon, California, and certain other charges directly related to the implementation of the restructuring initiative, offset by the reversal of previously accrued restructuring charges in our EMEA segment as a result of
completing the planned restructuring actions.

We expect to incur additional restructuring charges, relating primarily to
employee termination benefits and lease-related liabilities, for the remainder of fiscal year 2010 and future years as we continue to implement the Americas 2009 Restructuring Plan and undertake additional efforts to improve efficiencies in our
business.

Acquisition-related costs

Three Months Ended December 31, 2009 vs. Three Months Ended December 31, 2008 and Six Months Endesd December 31, 2009 vs.
Six Months Ended December 31, 2008. During the three and six months ended December 31, 2009, we incurred acquisition-related costs of $0.5 million and $2.1 million, respectively, as compared to $0.3 million and $0.6 million during the
three and six months ended December 31, 2008, respectively. Acquisition-related costs incurred in fiscal year 2010 primarily consist of legal and professional fees incurred in connection with our acquisition of AUTOonline.

As a result of our adoption of Statement of Financial Accounting Standards (SFAS) No. 141(R), Business Combinations, in
fiscal year 2010, acquisition-related costs incurred during the six months ended December 31, 2009 include legal and professional fees and other transaction costs associated with completed acquisitions, whereas in periods prior to our adoption of
SFAS No. 141(R), legal and professional fees and other transaction costs associated with completed acquisitions were included in the determination of the purchase price and accordingly were not charged against earnings.

We expect to incur additional acquisition-related costs for the remainder of fiscal year 2010 and future years as we continue to pursue
potential business combinations and asset acquisitions as part of our plan to grow our business.

Interest expense

Three Months Ended December 31, 2009 vs. Three Months Ended December 31, 2008 and Six Months Ended
December 31, 2009 vs. Six Months Ended December 31, 2008. During the three and six months ended December 31, 2009, interest expense decreased $0.4 million and $2.7 million, respectively, due primarily to declines in the
variable interest rates on our outstanding indebtedness.



32



---

##### Table of Contents

Notwithstanding the impact of fluctuations in the value of the U.S. dollar versus the Euro,
we expect that our annual interest expense will continue to decrease as we repay outstanding indebtedness, assuming no additional borrowings, including borrowings to finance any future acquisitions.

Other (income) expense, net

Three Months Ended December 31, 2009 vs. Three Months Ended December 31, 2008 and Six Months Ended December 31, 2009 vs. Six Months Ended December 31, 2008. During the three and
six months ended December 31, 2009, other (income) expense, net decreased $10.9 million and $14.8 million, respectively, primarily due to gains of $7.6 million and $10.6 million, respectively, related to our foreign currency option recognized
during the three and six months ended December 31, 2008, decreases in foreign currency exchange gains of $2.3 million and $2.4 million for the three and six months ended December 31, 2009, respectively, from foreign currency exchange and
decreases in interest income of $0.9 million and $1.7 million for the three and six months ended December 31, 2009, respectively.

Income tax provision

Three Months Ended December 31, 2009 vs. Three Months Ended
December 31, 2008 and Six Months Ended December 31, 2009 vs. Six Months Ended December 31, 2008. During the three and six months ended December 31, 2009, we recorded an income tax provision of $7.9 million and $14.4 million,
respectively, which resulted in an effective tax rate of 23.5% and 23.2%, respectively. During the three and six months ended December 31, 2008, we recorded an income tax provision of $8.8 million and $17.8 million, respectively, which resulted
in an effective tax rate of 28.8% and 31.8%, respectively. The decrease in the effective tax rate during the three and six months ended December 31, 2009 was primarily attributable to a shift in the jurisdictional mix of taxable income. The
Companys effective tax rate for the three and six month period ended December 31, 2009 is not necessarily indicative of the effective tax rate that may be expected for fiscal year 2010.

Factors that impact our income tax provision include, but are not limited to, the mix of jurisdictional earnings, establishment of valuation
allowances in certain jurisdictions, and varying jurisdictional income tax rates. Changes in tax laws or tax rulings may have a significantly adverse impact on our effective tax rate. There have been proposed changes to the U.S. international tax
laws, including changes that would limit U.S. tax deductions for expenses related to un-repatriated foreign-source income and modify the U.S. foreign tax credit that, if enacted, could have a significant adverse impact on our effective tax rate.

Liquidity and Capital Resources

Our principal sources of cash have included cash generated from operations, proceeds from our May 2007 initial public offering and our November 2008 secondary public stock offering, and borrowings under
our senior secured credit facilities. Our principal uses of cash have included business combinations, debt service, capital expenditures and working capital. We expect that these will remain our principal uses of cash in the future.

In May 2007, we entered into an amended and restated senior secured credit facility, which provides us with the following borrowing
commitments: a $50.0 million revolving credit facility, a $230.0 million U.S. term loan and a 280.0 million European term loan. As of December 31, 2009, we had $215.4 million and $368.5 million
(257.1 million) in outstanding loans under the U.S. term loan and European term loan, respectively, with interest rates of 2.1% and 2.4%, respectively. No borrowings were outstanding under the revolving credit facility at
December 31, 2009.

The amended and restated senior secured credit facility contains a leverage ratio, which is
applicable only if specified minimum borrowings are outstanding during a quarter. In addition, the amended and restated senior secured credit facility contains covenants restricting us from undertaking specified corporate actions, including asset
dispositions, acquisitions, payment of dividends and other specified payments, changes of control, incurrence of indebtedness, creation of liens, making loans and investments and transactions with affiliates.

Pursuant to agreements entered into prior to our acquisition of CSG, the noncontrolling stockholders of certain of our majority-owned
subsidiaries have the right to require us to redeem their shares at the then fair market value. The estimated fair market value of these redeemable noncontrolling interests was $82.4 million at December 31, 2009, excluding the fair value of the
redeemable noncontrolling ownership interest in AUTOonline. We do not have any indication that the exercise of these redemption rights is probable within the next twelve months. Further, we do not believe the occurrence of conditions precedent to
the exercise of certain of these redemption rights is probable within the next twelve months. If the redemption rights were exercised, we believe that we have sufficient liquidity to fund such redemptions but such redemptions may require a waiver
under our senior secured credit facility. Obtaining such a waiver would be subject to conditions prevalent in the capital markets at that time, and could involve changes to the terms of our senior secured credit facility, including changes that
could result in us incurring additional interest expense. If we were not able to obtain such a waiver, we could be in breach of our senior secured credit facility or in breach of our agreements with the noncontrolling stockholders.



33



---

##### Table of Contents

As of December 31, 2009 and June 30, 2009, we had unrestricted cash and cash
equivalents and short-term investments of $204.5 million and $235.4 million, respectively. The decrease in cash and cash equivalents and short-term investments is primarily due to the cash paid to acquire AUTOonline, partially offset by cash
generated from operations.

We believe that our existing unrestricted cash, cash equivalents and short-term investments, cash
flow from operating activities and borrowings under our amended and restated senior credit facility will be sufficient to fund currently anticipated working capital, planned capital spending and debt service requirements for at least the next twelve
months. We regularly review acquisition and other strategic opportunities, which may require additional debt or equity financing. We currently do not have any material pending agreements with respect to any acquisition or strategic opportunity. If
we raise additional funds by issuing equity securities, further dilution to our then-existing stockholders may result. Additional debt financing may include covenants limiting or restricting our ability to take specific actions, such as incurring
additional debt, making capital expenditures or declaring dividends. Any equity or debt financing may contain terms, such as liquidation and other preferences that are not favorable to us or our stockholders.

On September 28, 2009, and December 21, 2009, we paid a quarterly cash dividend of $0.0625 per share outstanding of common stock
and per outstanding restricted stock unit to stockholders and restricted stock unit holders of record at the close of business on September 18, 2009, and November 23, 2009. The aggregate dividend payments were approximately $8.8 million.
On February 4, 2010, we announced that the audit committee of our board of directors approved the payment of a quarterly cash dividend of $0.0625 per share of outstanding of common stock and per outstanding restricted stock unit payable on
March 22, 2010 to stockholders and restricted stock unit holders of record at the close of business on February 22, 2010. Any determination to pay dividends in future periods will be at the discretion of our board of directors.

The following summarizes our primary sources and uses of cash in the periods presented (in millions):



|                     |  |                               |       |   |      |   |       |        |  |   |       |  
|-------------------- |  | ----------------------------- | ----- | - | ---- | - | ----- | ------ |  | - | ----- | -
|                     |  | Six Months Ended December 31, |       |   |      |  
|                     |  | 2009                          |       |   | 2008 |   |       | Change | 
|Operating activities |  | $                             | 69.0  |   |      | $ | 57.9  |        |  | $ | 11.1  |  
|Investing activities |  |                               | (84.8 | ) |      |   | (97.9 | )      |  |   | (13.1 | )
|Financing activities |  |                               | (11.2 | ) |      |   | 81.8  |        |  |   | (93.0 | )

Operating
activities. The $11.1 million increase in cash provided by operating activities was principally attributable to an increase in net income, after adjusting for non-cash items.

Investing activities. The $13.1 million decrease in cash used in investing activities was principally attributable to a $12.3 million
increase in maturities of short term investments.

Financing activities. The $93.0 million increase in cash used in
financing activities was attributable to the $86.0 million in cash proceeds raised during the six months ended December 31, 2008 from a secondary public offering of our common stock.

Off-Balance Sheet Arrangements and Related Party Transactions

As of December 31, 2009, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose
entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Certain noncontrolling stockholders of our international subsidiaries are also commercial purchasers and users of our software and services. Revenue transactions with all of the individual noncontrolling
stockholders in the aggregate were less than 5% of our consolidated revenue for the six months ended December 31, 2009 and 2008, and aggregate accounts receivable from the noncontrolling stockholders represent less than 5% of consolidated
accounts receivable at December 31, 2009.

Critical Accounting Policies and Estimates

Our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared in accordance with
generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts reported in our consolidated financial statements. On an ongoing basis, we evaluate
estimates. We base our estimates on historical experiences and assumptions which we believe to be reasonable under the circumstances. These estimates form the basis for our judgments that affect the amounts reported in the consolidated financial
statements. Actual results could differ from our estimates under different assumptions or conditions. Our significant accounting policies, which may be affected by our estimates and assumptions, are more fully described in Note 2 to our audited
consolidated financial statements for the year



34



---

##### Table of Contents

ended June 30, 2009 and our critical accounting policies are more fully described in Part II, Item 7 Managements Discussion and Analysis of Financial Condition and Results
of Operations, each of which were included in our Annual Report on Form 10-K for the year ended June 30, 2009 filed with the SEC on August 31, 2009. There were no significant changes in our critical accounting policies and estimates
during the six months ended December 31, 2009.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|------- | -----------------------------------------------------------

Foreign Currency Risk

We conduct operations in many countries around the
world. Our results of operations are subject to both currency transaction risk and currency translation risk. We incur currency transaction risk when we enter into either a purchase or sale transaction using a currency other than our functional
currency, which is the U.S. dollar. With respect to currency translation risk, our financial condition and results of operations are measured and recorded in the relevant domestic currency and then translated into U.S. dollars for inclusion in our
consolidated financial statements. Exchange rates between these currencies and U.S. dollars have fluctuated significantly over the last few years and we expect that they will continue to fluctuate in the future. A substantial portion of our revenues
and costs are denominated in or effectively indexed to U.S. dollars, but the majority of our revenues and costs are denominated in Euros, Pound Sterling, Swiss francs, Canadian dollars and other international currencies.

The following table provides the average quarterly exchange rates for the Euro and Pound Sterling since the beginning of fiscal year
2009:



|                                 |  |                                          |      |                                                  |   |     
|-------------------------------- |  | ---------------------------------------- | ---- | ------------------------------------------------ | - | ----
|Period                           |  | Average Euro-to-U.S. DollarExchange Rate |      | Average PoundSterling-to-U.S.Dollar ExchangeRate
|Quarter ended September 30, 2008 |  | $                                        | 1.51 |                                                  | $ | 1.90
|Quarter ended December 31, 2008  |  |                                          | 1.32 |                                                  |   | 1.58
|Quarter ended March 31, 2009     |  |                                          | 1.31 |                                                  |   | 1.44
|Quarter ended June 30, 2009      |  |                                          | 1.36 |                                                  |   | 1.55
|Quarter ended September 30, 2009 |  |                                          | 1.43 |                                                  |   | 1.64
|Quarter ended December 31, 2009  |  |                                          | 1.48 |                                                  |   | 1.63

During the three
months ended December 31, 2009 as compared to the three months ended December 31, 2008, the U.S. dollar weakened against most major foreign currencies we use to transact our business. For example, the average U.S dollar weakened against
the Euro by 12.1%, and the average U.S. dollar weakened against the Pound Sterling by 3.7%. This weakening of the U.S. dollar had a positive comparable impact on our revenues, but a negative comparable impact on our expenses for the three
months ended December 31, 2009 as compared to the three months ended December 31, 2008. A hypothetical 5% increase or decrease in the U.S. dollar versus other currencies in which we transact our business would have resulted in changes to
our revenues of $6.4 million and $12.2 million during the three and six months ended December 31, 2009, respectively.

In
February 2006, we entered into a foreign exchange option that gave us the right to call $200.0 million in U.S. dollars at a strike price of 1.1646 per U.S. dollar at any time up to February 8, 2011. We paid approximately
$7.9 million for this option and in November 2008, we sold it for $12.4 million. Historically, other than the foreign exchange option described above, we have not undertaken hedging strategies to minimize the effect of currency fluctuations on
our results of operations and financial condition; however, we may decide to do so in the future.

Interest Rate Risk

We are exposed to interest rate risks primarily through variable interest rate borrowings under our term loans. Our weighted-average
borrowings outstanding under the term loans during the six months ended December 31, 2009, were $591.2 million and the weighted-average interest rate in effect at December 31, 2009 was 5.5%.

In order to mitigate the interest rate risk associated with our term loans, in June 2007, we entered into three U.S. dollar-based interest
rate swaps with notional amounts of $50.0 million, $81.0 million ($55.3 million as of December 31, 2009 per the planned reduction in notional amounts over the life of the swap contract), and $75.0 million, each with
maturities on June 30, 2011, which require us to pay fixed rates of 5.445%, 5.418%, and 5.445%, respectively. We also entered into three Euro-based interest rate swaps with notional amounts of 69.8 million (15.8 million as of
December 31, 2009 per the planned reduction in notional amounts over



35



---

##### Table of Contents

the life of the swap contract), 50.0 million, and 60.0 million, each with maturities as late as June 30, 2011, which require us to pay fixed rates of 4.603%, 4.679%,
and 4.685%, respectively. These interest rate swaps are designated and documented at their inception as cash flow hedges and are evaluated for effectiveness quarterly. The effective portion of the gain or loss on these hedges is reported as a
component of accumulated other comprehensive income in stockholders equity and reclassified into earnings when the hedged transaction affects earnings. The ineffective portion of these cash flow hedges is recognized in interest expense in the
accompanying condensed consolidated statement of operations.

The estimated fair values of the U.S. dollar-based swaps were
liabilities of $10.9 million and $13.3 million at December 31, 2009 and June 30, 2009, respectively, which were included in other noncurrent liabilities in the accompanying condensed consolidated balance sheets. The estimated fair values
of the Euro-based swaps were liabilities of 5.2 million ($7.5 million) and 6.9 million ($9.6 million) at December 31, 2009 and June 30, 2009, respectively, which were included in other noncurrent liabilities in
the accompanying condensed consolidated balance sheets. The change in the fair value of the swaps, net of tax, reflects the effective portion of loss on these hedges and is reported as a component of accumulated other comprehensive income in
stockholders equity.

After giving effect to the interest rate swaps, a hypothetical 1% increase or decrease in interest
rates would have resulted in an approximately $1.0 million change to our interest expense for the six months ended December 31, 2009.



|ITEM 4. | CONTROLS AND PROCEDURES.
|------- | ------------------------

Conclusion
Regarding the Effectiveness of Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as such
term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), that are designed to provide reasonable assurance that information required to be disclosed by us in the reports
that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our
principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required financial disclosures. Under the supervision and with the participation of our management, including our principal executive
officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures and, based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and
procedures were effective as of December 31, 2009.

Our management, including our principal executive officer and
principal financial officer, does not expect that our disclosure controls and procedures will prevent all error or all fraud. A control system can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of
controls can provide absolute assurance that all control issues and instances of fraud, if any, within Solera have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns
can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control. Because of the inherent limitations in a
cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Controls

We did not identify any changes in our internal control over financial reporting that occurred during the second quarter
of fiscal year 2010, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART IIOTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

In the
normal course of business, various claims, charges and litigation are asserted or commenced against us, including:



| |  |  | We have been the subject of allegations that our repair estimating and total loss software and services produced results that favored our insurance
company customers, one of which is the subject of pending litigation.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We are subject to assertions by our customers and strategic partners that we have not complied with the terms of our agreements with them or our
agreements with them are not enforceable, some of which are the subject of pending litigation.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



36



---

##### Table of Contents

We have and will continue to vigorously defend ourselves against these claims. We believe
that final judgments, if any, which may be rendered against us in current litigation, are adequately reserved for, covered by insurance or would not have a material adverse effect on our financial position.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

In addition
to the cautionary statement regarding forward-looking statements included above in this Quarterly Report on Form 10-Q, we also provide the following cautionary discussion of risks and uncertainties relevant to our business. These risks and
uncertainties, as well as other factors that we may not be aware of, could cause our actual results to differ materially from expected and historical results and could cause assumptions that underlie our business plans, expectations and statements
in this Quarterly Report on Form 10-Q to be inaccurate.

We depend on a limited number of customers for a substantial portion of our
revenues, and the loss of, or a significant reduction in volume from, any of these customers would harm our financial results.

We derive a substantial portion of our revenues from sales to large insurance companies. During the six months ended December 31, 2009, we derived 15.2% of our revenues from our ten largest insurance company customers. The largest
three of these customers accounted for 2.4%, 2.1%, and 2.0%, respectively, of our revenues during the six months ended December 31, 2009. A loss of one or more of these customers would result in a significant decrease in our revenues, including
the business generated by collision repair facilities associated with those customers. In the fourth quarter of fiscal year 2009, one of our U.S. insurance company customers completed its transition to another provider. This contract accounted for
approximately 1.2% of revenues during fiscal year 2009. Furthermore, many of our arrangements with European customers are terminable by them on short notice or at any time. In addition, disputes with customers may lead to delays in payments to us,
terminations of agreements or litigation. Additional terminations or non-renewals of customer contracts or reductions in business from our large customers would harm our business, financial condition and results of operations.

Our industry is highly competitive, and our failure to compete effectively could result in a loss of customers and market share, which could harm our
revenues and operating results.

The markets for our automobile insurance claims processing software
and services are highly competitive. In the U.S., our principal competitors are CCC Information Services Group Inc. and Mitchell International Inc. In Europe, our principal competitors are EurotaxGlasss Group, DAT, GmbH and GT Motive Einsa
Group. We also encounter regional or country-specific competition in the markets for automobile insurance claims processing software and services and our complementary products and services. For example Experian® is our principal competitor in the United Kingdom in the vehicle validation market, and car.tv is our principal
competitor in Germany in the online salvage vehicle disposition market. If one or more of our competitors develop software or services that are superior to ours or are more effective in marketing their software or services, our market share could
decrease, thereby reducing our revenues. In addition, if one or more of our competitors retain existing or attract new customers for which we have developed new software or services, we may not realize expected revenues from these new offerings,
thereby reducing our profitability.

Some of our current or future competitors may have or develop closer customer
relationships, develop stronger brands, have greater access to capital, lower cost structures and/or more attractive system design and operational capabilities than we have. Consolidation within our industry could result in the formation of
competitors with substantially greater financial, management or marketing resources than we have, and such competitors could utilize their substantially greater resources and economies of scale in a manner that affects our ability to compete in the
relevant market or markets. As a result of consolidation, our competitors may be able to adapt more quickly to new technologies and customer needs, devote greater resources to promoting or selling their products and services, initiate and withstand
substantial price competition, expand into new markets, hire away our key employees, change or limit access to key information and systems, take advantage of acquisition or other strategic opportunities more readily and develop and expand their
product and service offerings more quickly than we can. In addition, our competitors may form strategic or exclusive relationships with each other and with other companies in attempts to compete more successfully against us. These relationships may
increase our competitors ability, relative to ours, to address customer needs with their software and service offerings, which may enable them to rapidly increase their market share.

Moreover, many insurance companies have historically entered into agreements with automobile insurance claims processing service providers
like us and our competitors whereby the insurance company agrees to use that provider on an exclusive or preferred basis for particular products and services and agrees to require collision repair facilities, independent assessors and other vendors
to use that provider. If our competitors are more successful than we are at negotiating these exclusive or preferential arrangements, we may lose market share even in markets where we retain other competitive advantages.



37



---

##### Table of Contents

In addition, our insurance company customers have varying degrees of in-house development
capabilities, and one or more of them have expanded and may seek to further expand their capabilities in the areas in which we operate. Many of our customers are larger and have greater financial and other resources than we do and could commit
significant resources to product development. Our software and services have been, and may in the future be, replicated by our insurance company customers in-house, which could result in our loss of those customers and their associated repair
facilities, independent assessors and other vendors, resulting in decreased revenues and net income.

The time and expense associated with
switching from our competitors software and services to ours may limit our growth.

The costs for an insurance
company to switch providers of claims processing software and services can be significant and the process can sometimes take 12 to 18 months to complete. As a result, potential customers may decide that it is not worth the time and expense to begin
using our software and services, even if we offer competitive and economic advantages. If we are unable to convince these customers to switch to our software and services, our ability to increase market share will be limited, which could harm our
revenues and operating results.

Our operating results may be subject to volatility as a result of exposure to foreign currency exchange
risks.

We derive most of our revenues, and incur most of our costs, including a portion of our debt service costs, in
currencies other than the U.S. dollar, mainly the Euro. We currently do not hedge our exposure to foreign currency risks. In our historical financial statements, we re-measure our local currency financial results into U.S. dollars based on average
exchange rates prevailing during a reporting period or the exchange rate at the end of that period. These re-measurements resulted in a net foreign currency translation adjustment of $7.1 million for the six months ended December 31, 2009.
Recent global economic conditions have impacted currency exchange rates.

Exchange rates between most of the major foreign
currencies we use to transact our business and the U.S. dollar have fluctuated significantly over the last few years and we expect that they will continue to fluctuate during the remainder of fiscal year 2010. The majority of our revenues and costs
are denominated in Euros, Pound Sterling, Swiss francs, Canadian dollars and other international currencies. The following table provides the average quarterly exchange rates for the Euro and Pound Sterling since the beginning of fiscal
year 2009:



|                                 |  |                                          |      |                                                  |   |     
|-------------------------------- |  | ---------------------------------------- | ---- | ------------------------------------------------ | - | ----
|Period                           |  | Average Euro-to-U.S. DollarExchange Rate |      | Average PoundSterling-to-U.S.Dollar ExchangeRate
|Quarter ended September 30, 2008 |  | $                                        | 1.51 |                                                  | $ | 1.90
|Quarter ended December 31, 2008  |  |                                          | 1.32 |                                                  |   | 1.58
|Quarter ended March 31, 2009     |  |                                          | 1.31 |                                                  |   | 1.44
|Quarter ended June 30, 2009      |  |                                          | 1.36 |                                                  |   | 1.55
|Quarter ended September 30, 2009 |  |                                          | 1.43 |                                                  |   | 1.64
|Quarter ended December 31, 2009  |  |                                          | 1.48 |                                                  |   | 1.63

During the three
months ended December 31, 2009 as compared to the three months ended December 31, 2008, the U.S. dollar weakened against most major foreign currencies we use to transact our business. For example, the average U.S dollar weakened against
the Euro by 12.1%, and the average U.S. dollar weakened against the Pound Sterling by 3.7%. This weakening of the U.S. dollar had a positive comparable impact on our revenues, but a negative comparable impact on our expenses for the three
months ended December 31, 2009 as compared to the three months ended December 31, 2008. A hypothetical 5% increase or decrease in the U.S. dollar versus other currencies in which we transact our business would have resulted in an
approximately $6.4 million change to our revenues during the three months ended December 31, 2009.

Further fluctuations
in exchange rates against the U.S. dollar could decrease our revenues and associated profits and, therefore, harm our future operating results.



38



---

##### Table of Contents

Current uncertainty in global economic conditions makes it particularly difficult to predict product
demand, utilization and other related matters and makes it more likely that our actual results could differ materially from expectations.

Our operations and performance depend on worldwide economic conditions, which have deteriorated significantly in many countries where our products and services are sold, and may remain depressed for the
foreseeable future. These conditions make it difficult for our customers and potential customers to accurately forecast and plan future business activities, and could cause our customers and potential customers to slow, reduce or refrain from
spending on our products. In addition, external factors that affect our business have been and may continue to be impacted by the global economic slowdown. Examples include:



| |  |  | Automobile UsageNumber of Miles Driven: In fiscal year 2009, the number of miles driven in the United States and several of our large western
European markets declined due to higher gasoline prices and difficult economic conditions. Fewer miles driven can result in fewer automobile accidents, which can reduce the transaction-based fees that we generate.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Number of Insurance Claims Made: In fiscal year 2009, the number of insurance claims for vehicle damage submitted by owners to their insurance carriers
has declined slightly in several of our markets, including some of our large western European markets. While we do not know whether the decline in the number of claims made is a result of fewer accidents, other factors, such as vehicle owners
reluctance to pay the insurance policy deductible for vehicle repair, or a combination of factors, fewer claims made can reduce the transaction-based fees that we generate.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sales of New and Used Vehicles: In fiscal year 2009, the number of new vehicles sold in the United States and most of our large western European
markets declined due to higher gasoline prices and difficult economic conditions. Fewer new light vehicle sales can result in fewer insured vehicles on the road and fewer automobile accidents, which can reduce the transaction-based fees that we
generate.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Used Vehicle Retail and Wholesale Values: Declines in retail and wholesale used vehicle values can impact vehicle owner and insurance carrier decisions
about which damaged vehicles should be repaired and which should be declared a total loss. The lower the retail and wholesale used vehicle values, the more likely it is that a greater percentage of automobiles are declared a total loss versus a
partial loss. The fewer number of vehicles that owners and insurance carriers decide to repair can reduce the transaction-based fees that we generate for partial-loss estimates, but may have a beneficial impact on the transaction-based fees that we
generate for total-loss estimates.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We cannot predict the timing, strength or duration of any economic
slowdown or subsequent economic recovery, worldwide or in particular economic markets. These and other economic factors could have a material adverse effect on demand for or utilization of our products and on our financial condition and operating
results.

We may engage in acquisitions, joint ventures, dispositions or similar transactions that could disrupt our operations, cause us
to incur substantial expenses, result in dilution to our stockholders and harm our business or results of operations.

Our growth is dependent upon market growth and our ability to enhance our existing products and introduce new products on a timely basis. We have addressed and are likely to continue to address the need to introduce new products both
through internal development and through acquisitions of other companies and technologies that would complement our business or enhance our technological capability. In fiscal year 2009, we acquired three businesses, including HPI. On
October 1, 2009, we acquired an 85% ownership interest in AUTOonline. Acquisitions involve numerous risks, including the following:



| |  |  | adverse effects on existing customer or supplier relationships, such as cancellation of orders or the loss of key customers or suppliers;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | difficulties in integrating or retaining key employees of the acquired company;
| | - |  | -------------------------------------------------------------------------------



| |  |  | difficulties in integrating the operations of the acquired company, such as information technology resources, and financial and operational data;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | entering geographic or product markets in which we have no or limited prior experience;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | difficulties in assimilating product lines or integrating technologies of the acquired company into our products;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | disruptions to our operations;
| | - |  | ------------------------------



| |  |  | diversion of our managements attention;
| | - |  | ----------------------------------------



| |  |  | potential incompatibility of business cultures;
| | - |  | -----------------------------------------------



| |  |  | potential dilution to existing stockholders if we issue shares of common stock or other securities as consideration in an acquisition or if we issue
any such securities to finance acquisitions;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limitations on the use of net operating losses;
| | - |  | -----------------------------------------------



39



---

##### Table of Contents

| |  |  | negative market perception, which could negatively affect our stock price;
| | - |  | --------------------------------------------------------------------------



| |  |  | the assumption of debt and other liabilities, both known and unknown; and
| | - |  | -------------------------------------------------------------------------



| |  |  | additional expenses associated with the amortization of intangible assets or impairment charges related to purchased intangibles and goodwill, or
write-offs, if any, recorded as a result of the acquisition.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We participate in joint ventures in some
countries, and we may participate in future joint ventures. Our partners in these ventures may have interests and goals that are inconsistent with or different from ours, which could result in the joint venture taking actions that negatively impact
our growth in the local market and consequently harm our business or financial condition. If we are unable to find suitable partners or if suitable partners are unwilling to enter into joint ventures with us, our growth into new geographic markets
may slow, which would harm our results of operations.

Additionally, we may finance future acquisitions and/or joint ventures
with cash from operations, additional indebtedness and/or the issuance of additional securities, any of which may impair the operation of our business or present additional risks, such as reduced liquidity or increased interest expense. We may also
seek to restructure our business in the future by disposing of certain of our assets, which may harm our future operating results, divert significant managerial attention from our operations and/or require us to accept non-cash consideration, the
market value of which may fluctuate.

Our operating results may vary widely from period to period due to the sales cycle, seasonal
fluctuations and other factors.

Our contracts with insurance companies generally require time-consuming authorization
procedures by the customer, which can result in additional delays between when we incur development costs and when we begin generating revenues from those software or service offerings. In addition, we incur significant operating expenses while we
are researching and designing new software and related services, and we typically do not receive corresponding payments in those same periods. As a result, the number of new software and service offerings that we are able to implement, successfully
or otherwise, can cause significant variations in our cash flow from operations, and we may experience a decrease in our net income as we incur the expenses necessary to develop and design new software and services. Accordingly, our quarterly and
annual revenues and operating results may fluctuate significantly period to period.

Our business is subject to seasonal and
other fluctuations. In particular, we have historically experienced higher revenues during the second quarter and third quarter versus the first quarter and fourth quarter during each fiscal year. This seasonality is caused primarily by more days of
inclement weather during the second quarter and third quarter in most of our markets, which contributes to a greater number of vehicle accidents and damage during these periods. In addition, our business is subject to fluctuations caused by other
factors, including the occurrence of extraordinary weather events and the timing of certain public holidays. For example, the Easter holiday occurs during the third quarter in certain fiscal years and occurs during the fourth quarter in other fiscal
years, resulting in a change in the number of business days during the quarter in which the holiday occurs.

We anticipate
that our revenues will continue to be subject to seasonality and therefore our financial results will vary from period to period. However, actual results from operations may or may not follow these normal seasonal patterns in a given year
leading to performance that is not in alignment with expectations.

We also may experience variations in our earnings due to
other factors beyond our control, such as the introduction of new software or services by our competitors, customer acceptance of new software or services, the volume of usage of our offerings by existing customers, variations of vehicle accident
rates due to factors such as changes in fuel prices, number of miles driven or new vehicle purchases and their impact on vehicle usage, and competitive conditions, or changes in competitive conditions, in our industry generally. We may also incur
significant or unanticipated expenses when contracts expire, are terminated or are not renewed. Any of these events could harm our financial condition and results of operations and cause our stock price to decline.

Our industry is subject to rapid technological changes, and if we fail to keep pace with these changes, our market share and revenues will decline.

Our industry is characterized by rapidly changing technology, evolving industry standards and frequent introductions of, and
enhancements to, existing software and services, all with an underlying pressure to reduce cost. Industry changes could render our offerings less attractive or obsolete, and we may be unable to make the necessary adjustments to our offerings at a
competitive cost, or at all. We also incur substantial expenses in researching, developing, designing, purchasing, licensing and marketing new software and services. The development or adaptation of these new technologies may result in unanticipated
expenditures and capital costs that would not be recovered in the event that our new software or services are unsuccessful. The research, development, production and marketing of new software and services are also subject to changing market
requirements, as well as the satisfaction of applicable regulatory requirements and customers approval procedures and other factors, each of which could prevent us from successfully



40



---

##### Table of Contents

marketing any new software and services or responding to competing technologies. The success of new software in our industry also often depends on the ability to be first to market, and our
failure to be first to market with any particular software project could limit our ability to recover the development expenses associated with that project. If we cannot develop or acquire new technologies, software and services or any of our
existing software or services are rendered obsolete, our revenues and income could decline and we may lose market share to our competitors, which would impact our future operations and financial results.

Changes in or violations by us or our customers of applicable government regulations could reduce demand for or limit our ability to provide our software
and services in those jurisdictions.

Our insurance company customers are subject to extensive government regulations,
mainly at the state level in the U.S. and at the country level in our non-U.S. markets. Some of these regulations relate directly to our software and services, including regulations governing the use of total loss and estimating software. If our
insurance company customers fail to comply with new or existing insurance regulations, including those applicable to our software and services, they could lose their certifications to provide insurance and/or reduce their usage of our software and
services, either of which would reduce our revenues. Also, we are subject to direct regulation in some markets, and our failure to comply with these regulations could significantly reduce our revenues or subject us to government sanctions. In
addition, future regulations could force us to implement costly changes to our software and/or databases or have the effect of prohibiting or rendering less valuable one or more of our offerings. Moreover, some states in the U.S. have changed their
regulations to permit insurance companies to use book valuations for total loss calculations, making our total loss software potentially less valuable to insurance companies in those states. Some states have adopted total loss regulations, that,
among other things, require insurers use a methodology deemed acceptable to the respective government agency.

We submit our
methodology to such agencies, and if they do not approve our methodology, we will not be able to perform total loss valuations in their respective states. Other states are considering legislation that would limit the data that our software can
provide to our insurance company customers. In the event that demand for or our ability to provide our software and services decreases in particular jurisdictions due to regulatory changes, our revenues and margins may decrease.

There is momentum to create a U.S. federal government oversight mechanism for the insurance industry. There is also legislation under
consideration by the U.S. legislature relating to the vehicle repair industry. Federal regulatory oversight of or legislation relating to the insurance industry in the U.S. could result in a broader impact on our business versus similar oversight or
legislation at the U.S. state level.

We are active in over 50 countries, where we are subject to country-specific risks that could
adversely impact our business and results of operations.

During the three months ended December 31, 2009, we
generated approximately 79% of our revenues outside the U.S. and we expect revenues from non-U.S. markets to continue to represent a majority of our total revenues. Business and operations in individual countries are subject to changes in local
government regulations and policies, including those related to tariffs and trade barriers, investments, taxation, currency exchange controls and repatriation of earnings. Our results are also subject to the difficulties of coordinating our
activities across more than 50 different countries. Furthermore, our business strategy includes expansion of our operations into new and developing markets, which will require even greater international coordination, expose us to additional local
government regulations and involve markets in which we do not have experience or established operations. In addition, our operations in each country are vulnerable to changes in socio-economic conditions and monetary and fiscal policies,
intellectual property protection disputes, the settlement of legal disputes through foreign legal systems, the collection of receivables through foreign legal systems, exposure to possible expropriation or other governmental actions, unsettled
political conditions, possible terrorist attacks and pandemic disease. These and other factors may harm our operations in those countries and therefore our business and results of operations.

We have a large amount of goodwill and other intangible assets as a result of the CSG Acquisition and our other acquisitions. Our earnings will be harmed
if we suffer an impairment of our goodwill or other intangible assets.

We have a large amount of goodwill and other
intangible assets and are required to perform an annual, or in certain situations a more frequent, assessment for possible impairment for accounting purposes. At December 31, 2009, we had goodwill and other intangible assets of
$1.1 billion. If we do not achieve our planned operating results or other factors impair these assets, we may be required to incur a non-cash impairment charge. Any impairment charges in the future will adversely affect our results of
operations.



41



---

##### Table of Contents

We may incur significant restructuring and severance charges in future periods, which would harm our
operating results and cash position or increase debt.

We incurred restructuring charges of $5.0 million in fiscal
year 2009 and an additional $3.5 million during the six months ended December 31, 2009. These charges consist primarily of termination benefits paid or to be paid to employees and lease-related charges. As of December 31, 2009, our
remaining obligation associated with these restructuring charges and others from prior periods is $9.9 million. In addition, we anticipate that we will incur further restructuring charges in fiscal year 2010 resulting from our continued
implementation of the restructuring plan we initiated in our Americas segment in April 2009.

We regularly evaluate our
existing operations and capacity, and we expect to incur additional restructuring charges as a result of future personnel reductions, related restructuring, and productivity and technology enhancements, which could exceed the levels of our
historical charges. In addition, we may incur certain unforeseen costs as existing or future restructuring activities are implemented. Any of these potential charges could harm our operating results and significantly reduce our cash position.

We require a significant amount of cash to service our indebtedness, which reduces the cash available to finance our organic growth, make
strategic acquisitions and enter into alliances and joint ventures; our amended and restated senior credit facility contains restrictive covenants that limit our ability to engage in certain activities.

We have a significant amount of indebtedness. As of December 31, 2009, our indebtedness, including current maturities, was
$601.8 million, and we have the ability to borrow an additional $50.0 million under our amended and restated senior credit facility. During the six months ended December 31, 2009, our aggregate interest expense was $17.4 million and
cash paid for interest was $17.4 million.

Our indebtedness could:



| |  |  | make us more vulnerable to unfavorable economic conditions and reduce our revenues;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | make it more difficult to obtain additional financing in the future for working capital, capital expenditures or other general corporate purposes;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | require us to dedicate or reserve a large portion of our cash flow from operations for making payments on our indebtedness which would prevent us from
using it for other purposes including software development;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | make us susceptible to fluctuations in market interest rates that affect the cost of our borrowings to the extent that our variable rate debt is not
covered by interest rate derivative agreements; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | make it more difficult to pursue strategic acquisitions, joint ventures, alliances and collaborations.
| | - |  | ------------------------------------------------------------------------------------------------------

Our ability to service our indebtedness will depend on our future performance, which will be affected by prevailing economic conditions and
financial, business, regulatory and other factors. Some of these factors are beyond our control. If we cannot generate sufficient cash flow from operations to service our indebtedness and to meet our other obligations and commitments, we may be
required to refinance our debt or to dispose of assets to obtain funds for such purpose. We cannot assure you that debt refinancings or asset dispositions could be completed on a timely basis or on satisfactory terms, if at all, or would be
permitted by the terms of our debt instruments.

Our amended and restated senior credit facility contains covenants that
restrict our and our subsidiaries ability to make certain distributions with respect to our capital stock, prepay other debt, encumber our assets, incur additional indebtedness, make capital expenditures above specified levels, engage in
business combinations, redeem shares in our operating subsidiaries held by noncontrolling owners or undertake various other corporate activities. These covenants may also require us also to maintain certain specified financial ratios, including
those relating to total leverage and interest coverage.

Our failure to comply with any of these covenants could result in the
acceleration of our outstanding indebtedness under the amended and restated senior credit facility. If acceleration occurs, we would not be able to repay our debt and it is unlikely that we would be able to borrow sufficient additional funds to
refinance our debt. Even if new financing is made available to us, it may not be available on acceptable or reasonable terms. An acceleration of our indebtedness would impair our ability to operate as a going concern.



42



---

##### Table of Contents

Our software and services rely on information generated by third parties and any interruption of our
access to such information could materially harm our operating results.

We believe that our success depends significantly
on our ability to provide our customers access to data from many different sources. For example, a substantial portion of the data used in our repair estimating software is derived from parts and repair data provided by, among others, original
equipment manufacturers, or OEMs, aftermarket parts suppliers, data aggregators, automobile dealerships, government organizations and vehicle repair facilities. We obtain much of our data about vehicle parts and components and collision repair labor
and costs through license agreements with OEMs, automobile dealers, and other providers. EurotaxGlasss Group, one of our primary competitors in Europe, provides us with valuation and paint data for use in our European markets pursuant to a
similar arrangement, and Mitchell International, one of our primary competitors in the U.S., provides us with vehicle glass data for use in our U.S. markets pursuant to a similar arrangement. In some cases, the data included in our products and
services is licensed from sole-source suppliers. Many of the license agreements through which we obtain data are for terms of one year and may be terminated without cost to the provider on short notice.

If one or more of our licenses are terminated or if we are unable to renew one or more of these licenses on favorable terms or at all, we
may be unable to access the information (in the case of information licensed from sole-service suppliers) or unable to access alternative data sources that would provide comparable information without incurring substantial additional costs. Some OEM
sources have indicated to us that they intend to materially increase the licensing costs for their data. While we do not believe that our access to most individual sources of data is material to our operations, prolonged industry-wide price
increases or reductions in data availability could make receiving certain data more difficult and could result in significant cost increases, which would materially harm our operating results.

System failures, delays and other problems could harm our reputation and business, cause us to lose customers and expose us to customer liability.

Our success depends on our ability to provide accurate, consistent and reliable services and information to our customers on
a timely basis. Our operations could be interrupted by any damage to or failure of:



| |  |  | our computer software or hardware or our customers or third-party service providers computer software or hardware;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | our networks, our customers networks or our third-party service providers networks; and
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | our connections to and outsourced service arrangements with third parties, such as Acxiom, which hosts data and applications for us and our customers.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------

Our systems and operations are also vulnerable to damage or interruption from:



| |  |  | power loss or other telecommunications failures;
| | - |  | ------------------------------------------------



| |  |  | earthquakes, fires, floods, hurricanes and other natural disasters;
| | - |  | -------------------------------------------------------------------



| |  |  | computer viruses or software defects;
| | - |  | -------------------------------------



| |  |  | physical or electronic break-ins, sabotage, intentional acts of vandalism and similar events; and
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | errors by our employees or third-party service providers.
| | - |  | ---------------------------------------------------------

As part of our ongoing process improvements efforts, we have and will continue to migrate product and system platforms to next generation
platforms, and the risks noted above will be exacerbated by our migration efforts. Because many of our services play a mission-critical role for our customers, any damage to or failure of the infrastructure we rely on, including those of our
customers and vendors, could disrupt our ability to deliver information to and provide services for our customers in a timely manner, which could result in the loss of current and/or potential customers. In addition, we generally indemnify our
customers to a limited extent for damages they sustain related to the unavailability of, or errors in, the software and services we provide; therefore, a significant interruption of, or errors in, our software and services could expose us to
significant customer liability.

Security failures or breaches could result in lost revenues, litigation claims and/or harm to our
reputation.

Our databases contain confidential data and information protected by law or regulation (including the
European Union Privacy Directive and the Health Insurance Portability and Accountability Act) relating to our customers, policyholders, other industry participants and employees. Security failures or breaches, including those involving connectivity
to the Internet, and the trend toward broad consumer and general public notification of unauthorized access to confidential data or protected information, could



43



---

##### Table of Contents

significantly harm our business, financial condition or results of operations. Our databases could be vulnerable to physical system or network break-ins or other inappropriate access, which could
result in claims against us and/or harm our reputation. In addition, potential competitors may obtain our data illegally and use it to provide services that are competitive to ours.

Privacy concerns could require us to exclude data from our software and services, which may reduce the value of our offerings to our customers, damage our reputation and deter current and potential
users from using our software and services.

In the European Union and other jurisdictions, there are significant
restrictions on the use of personal data. Our violations of these laws could harm our business. In addition, concerns about our collection, use or sharing of automobile insurance claims information or other privacy-related matters, even if
unfounded, could damage our reputation and operating results.

We are subject to periodic changes in the amount of our income tax provision
(benefit) and these changes could adversely affect our operating results.

Our effective tax rate could be adversely
affected by our mix of earnings in countries with high versus low tax rates; by changes in the valuation of our deferred tax assets and liabilities; upon the distribution of earnings from our foreign subsidiaries in the form of dividends or
otherwise; by the outcomes of examinations, audits or disputes by or with relevant tax authorities, or by changes in tax laws and regulations. There are proposed changes to U.S. international tax laws which, if enacted, could have a significant
adverse impact on our effective tax rate. It is unclear whether, or in what form these proposals may be enacted. Significant judgment is required to determine the recognition and measurement attributes prescribed in ASC Topic No. 740-10. In
addition, ASC Topic No. 740-10 applies to all income tax positions, including the potential recovery of previously paid taxes, which if settled unfavorably could adversely impact our provision for income taxes or additional paid-in capital.

We have a history of net losses and may not maintain profitability in the future.

As of December 31, 2009, we had an accumulated deficit of approximately $17.8 million. Fiscal year 2009 was our second year since the
acquisition of CSG for which we did not report a significant loss. We will need to maintain or increase revenues and maintain or reduce expenses, which include the amortization of the remaining $284.7 million of amortizable intangible assets
that we had as of December 31, 2009 and interest expense associated with our indebtedness, to sustain or improve our profitability. We cannot assure you that we will achieve a significant level of profitability. Future decreases in
profitability could reduce our stock price, and future net losses would reduce our stock price.

We may require additional capital in the
future, which may not be available on favorable terms, or at all.

Our future capital requirements depend on many factors,
including our ability to develop and market new software and services and to generate revenues at levels sufficient to cover ongoing expenses or possible acquisition or similar transactions. If we need to raise additional capital, equity or debt
financing may not be available at all or may be available only on terms that are not favorable to us. In the case of equity financings, dilution to our stockholders could result, and in any case such securities may have rights, preferences and
privileges that are senior to our outstanding common stock. In the case of debt financings, we may have to grant additional security interests in our assets to lenders and agree to restrictive business and operating covenants. If we cannot obtain
adequate capital on favorable terms or at all, we may be unable to support future growth or operating requirements and, accordingly, our business, financial condition and results of operations could be harmed.

Our business depends on our brands, and if we are not able to maintain and enhance our brands, our business and operating results could be harmed.

We believe that the brand identity that we have developed and acquired has significantly contributed to the success of our
business. We also believe that maintaining and enhancing our brands, such as Audatex, ABZ, Hollander, Informex, Sidexa, HPI, AUTOonline and IMS, are critical to the expansion of our software and services to new customers in both existing and new
markets. Maintaining and enhancing our brands may require us to make substantial investments and these investments may not be successful. If we fail to promote and maintain our brands or if we incur excessive expenses in this effort, our business,
operating results and financial condition will be harmed. We anticipate that, as our markets become increasingly competitive, maintaining and enhancing our brands may become increasingly difficult and expensive. Maintaining and enhancing our brands
will depend largely on our ability to be a technology innovator, to continue to provide high quality software and services and protect and defend our brand names and trademarks, which we may not do successfully. To date, we have not engaged in
extensive direct brand promotion activities, and we may not successfully implement brand enhancement efforts in the future.



44



---

##### Table of Contents

Third parties may claim that we are infringing upon their intellectual property rights, and we could be
prevented from selling our software or suffer significant litigation expense even if these claims have no merit.

Our
competitive position is driven in part by our intellectual property and other proprietary rights. Third parties, however, may claim that software, products or technology, including claims data or other data, which we obtain from other parties are
infringing upon the intellectual property rights of others, and we may be unaware of intellectual property rights of others that may cover some of our assets, technology, software or services. Any litigation initiated against us regarding patents,
trademarks, copyrights or other intellectual property rights, even litigation relating to claims without merit, could be costly and time-consuming and could divert our management and key personnel from operating our business. In addition, if any
third party has a meritorious or successful claim that we are infringing upon its intellectual property rights, we may be forced to change our software or enter into licensing arrangements with third parties, which may be costly or impractical.
These claims may also require us to stop selling our software and/or services as currently designed, which could harm our competitive position. We also may be subject to significant damages or injunctions that prevent the further development and
sale of certain of our software or services and may result in a material loss in revenue.

We may be unable to protect our intellectual
property and property rights, either without incurring significant costs or at all, which would harm our business.

We
rely on a combination of trade secrets, copyrights, know-how, trademarks, patents, license agreements and contractual provisions, as well as internal procedures, to establish and protect our intellectual property rights. The steps we have taken and
will take to protect our intellectual property rights may not deter infringement, duplication, misappropriation or violation of our intellectual property by third parties. In addition, any of the intellectual property we own or license from third
parties may be challenged, invalidated, circumvented or rendered unenforceable. Furthermore, the laws of some of the countries in which products similar to ours may be developed may not protect our software and intellectual property to the same
extent as U.S. laws or at all. We may be unable to protect our rights in trade secrets and unpatented proprietary technology in these countries. We may also be unable to prevent the unauthorized disclosure or use of our technical knowledge or trade
secrets by consultants, vendors, former employees or current employees, despite the existence of nondisclosure and confidentiality agreements and other contractual restrictions. If our trade secrets become known or we fail to otherwise protect our
intellectual property, we may not receive any return on the resources expended to create the intellectual property or generate any competitive advantage based on it.

Pursuing infringers of our intellectual property could result in significant litigation costs and diversion of management resources, and any failure to pursue or successfully litigate claims against
infringers could result in competitors using our technology and offering similar products and services, potentially resulting in loss of competitive advantage and decreased revenues.

Currently, we believe that one or more of our customers in our EMEA segment may be infringing our intellectual property by making and
distributing unauthorized copies of our software. We have also filed a trademark revocation application with the European Union trademark authority seeking revocation of a registered trademark held by a company in the United Kingdom that is similar
to one of the trademarks we use. Enforcement of these intellectual property rights may be difficult and may require considerable resources.

We depend on a limited number of key personnel who would be difficult to replace. If we lose the services of these individuals, or are unable to attract new talent, our business will be adversely affected.

We depend upon the ability and experience of our key personnel, who have substantial experience with our operations, the rapidly changing
automobile insurance claims processing industry and the markets in which we offer our software and services. The loss of the services of one or more of our senior executives or key employees, particularly our Chairman of the Board, Chief Executive
Officer and President, Tony Aquila, could harm our business and operations.

Our success depends on our ability to continue to
attract, manage and retain other qualified management, sales and technical personnel as we grow. We may not be able to continue to attract or retain such personnel in the future.

Current or future litigation could have a material adverse impact on us.

We have been and continue to be involved in legal proceedings, claims and other litigation that arise in the ordinary course of business. For example, we have been involved in disputes with collision repair facilities, acting individually
and as a group in some situations that claim that we have colluded with our insurance company customers to depress the repair time estimates generated by our repair estimating software. In addition, we are currently one of the defendants in a
putative class action lawsuit alleging that we have colluded with our insurance company customers to cause the estimates of vehicle fair market value generated by our total loss estimation software to be unfairly low. Furthermore, we are also
subject to assertions by our customers and strategic partners that we



45



---

##### Table of Contents

have not complied with the terms of our agreements with them or that the agreements are not enforceable against them, some of which are the subject of pending litigation and any of which could in
the future lead to arbitration or litigation. While we do not expect the outcome of any such pending or threatened litigation to have a material adverse effect on our financial position, litigation is unpredictable and excessive verdicts, both in
the form of monetary damages and injunction, could occur. In the future, we could incur judgments or enter into settlements of claims that could harm our financial position and results of operations.

Requirements associated with being a public company increase our costs significantly, as well as divert significant company resources and management
attention.

Prior to our initial public offering in May 2007, we were not subject to the reporting requirements of the
Securities Exchange Act of 1934, as amended, or the Exchange Act, or the other rules and regulations of the SEC or any securities exchange relating to public companies. We continue to work with our legal, independent accounting and financial
advisors to identify those areas in which changes should be made to our financial and management control systems to manage our growth and our obligations as a public company. These areas include corporate governance, corporate control, internal
audit, disclosure controls and procedures and financial reporting and accounting systems. We have made, and will continue to make, changes in these and other areas. In addition, we are taking steps to address new U.S. federal legislation relating to
corporate governance matters and we are monitoring proposed U.S. federal and state legislation relating to corporate governance and other regulatory matters and how the legislation could affect our obligations as a public company.

The expenses that are required as a result of being a public company are and will likely continue to be material. Compliance with the
various reporting and other requirements applicable to public companies also require considerable time and attention of management. In addition, any changes we make may not be sufficient to allow us to satisfy our obligations as a public company on
a timely basis.

In addition, being a public company could make it more difficult or more costly for us to obtain certain
types of insurance, including directors and officers liability insurance, and we may be forced to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. The impact of these
events could also make it more difficult for us to attract and retain qualified persons to serve on our board of directors, our board committees or as executive officers.

Our certificate of incorporation and by-laws contain provisions that could discourage another company from acquiring us and may prevent attempts by our stockholders to replace or remove our current
management.

Some provisions of our certificate of incorporation and by-laws may have the effect of delaying, discouraging
or preventing a merger or acquisition that our stockholders may consider favorable, including transactions in which stockholders may receive a premium for their shares. In addition, these provisions may frustrate or prevent any attempts by our
stockholders to replace or remove our current management by making it more difficult for stockholders to replace or remove our board of directors. These provisions include:



| |  |  | authorization of the issuance of blank check preferred stock without the need for action by stockholders;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | the removal of directors only by the affirmative vote of the holders of two-thirds of the shares of our capital stock entitled to vote;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



| |  |  | any vacancy on the board of directors, however occurring, including a vacancy resulting from an enlargement of the board, may only be filled by vote of
the directors then in office;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | inability of stockholders to call special meetings of stockholders and limited ability of stockholders to take action by written consent; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | advance notice requirements for board nominations and proposing matters to be acted on by stockholders at stockholder meetings.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------

We are monitoring proposed U.S. federal and state legislation relating to stockholder rights and related
regulatory matters and how the legislation could affect, among other things, the nomination and election of directors and our charter documents.



46



---

##### Table of Contents

We recently paid our first quarterly dividend and we may not be able to pay dividends on our common stock
and restricted stock units in the future; as a result, your only opportunity to achieve a return on your investment may be if the price of our common stock appreciates.

On September 28, 2009 and December 21, 2009, we paid quarterly cash dividends of $0.0625 per share outstanding of common stock and
per outstanding restricted stock unit to stockholders and restricted stock unit holders of record at the close of business on September 18, 2009 and November 23, 2009, respectively. The aggregate dividend payment was approximately $8.8
million. On February 4, 2010, we announced that the audit committee of our board of directors approved the payment of a quarterly cash dividend of $0.0625 per outstanding share of common stock and per outstanding restricted stock unit payable
on February 22, 2010 to stockholders and restricted stock unit holders of record at the close of business on March 22, 2010. Any determination to pay dividends in future periods will be at the discretion of our board of directors. Our
ability to pay dividends to holders of our common stock and restricted stock units in future periods may be limited by restrictive covenants under our amended and restated senior credit facility. As a result, your only opportunity to achieve a
return on your investment in us could be if the market price of our common stock appreciates and you sell your shares at a profit. We cannot assure you that the market price for our common stock will ever exceed the price that you pay.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|------- | ------------------------------------------------------------

During the three months ended December 31, 2009, we repurchased 10,000 shares of our common stock from a former employee at a repurchase price of $0.30 per share following his termination of
employment with us. This stock repurchase was consummated pursuant to the stock repurchase provisions of a securities purchase agreement with the former employee signed in February 2007.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES.
|------- | --------------------------------

None.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|------- | ----------------------------------------------------

Our Annual Meeting of Stockholders was held on November 11, 2009 (the Annual Meeting). Proxies for the Annual Meeting were solicited pursuant to our proxy statement under
Regulation 14(a) of the Exchange Act filed with the SEC October 9, 2009 (the Proxy Statement). There were 69,634,059 shares of common stock entitled to vote at the Annual Meeting and a total of 67,167,090 shares were
represented at the Annual Meeting. At our Annual Meeting, two proposals were presented to our stockholders for approval. There was no solicitation in opposition to any of the proposals recommended by our Board of Directors and described in the Proxy
Statement.

At the Annual Meeting, the following proposals were adopted by the margins indicated below.

Proposal 1- the election of the following five directors for a term of one year.



|                    |  |            |  |          
|------------------- |  | ---------- |  | ---------
|Name of Director    |  | For        |  | Withheld 
|Tony Aquila         |  | 65,962,568 |  | 1,204,522
|Arthur F. Kingsbury |  | 66,838,688 |  | 328,402  
|Jerrell W. Shelton  |  | 66,803,458 |  | 363,632  
|Kenneth A. Viellieu |  | 66,809,933 |  | 357,157  
|Stuart J. Yarbrough |  | 66,813,920 |  | 353,170  

Proposal 2 -
the ratification of the appointment of Deloitte & Touche LLP as the Companys independent registered public accounting firm for the fiscal year ending June 30, 2010.



|        |  |                
|------- |  | ---------------
|        |  | Number ofShares
|For     |  | 67,112,215     
|Against |  | 27,944         
|Abstain |  | 26,931         



47



---

##### Table of Contents

|ITEM 5. | OTHER INFORMATION.
|------- | ------------------

None.



|ITEM 6. | EXHIBITS.
|------- | ---------



|            |  |                                                                                                                                                               
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                   
|            | 
|31.1        |  | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Tony Aquila, Chief Executive Officer.                                             
|            | 
|31.2        |  | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Dudley Mendenhall, Chief Financial Officer and Treasurer.                         
|            | 
|32.1        |  | Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Tony Aquila and Dudley
Mendenhall.



48



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



SOLERA HOLDINGS, INC./S/    TONY
AQUILATony AquilaChief Executive Officer and President(Principal Executive Officer)/S/    DUDLEY
MENDENHALLDudley MendenhallChief Financial Officer and Treasurer(Principal Financial and Accounting Officer)


February 9, 2010



49