##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission
File Number: 000-51556



---

CENTENNIAL BANK HOLDINGS, INC.

(Exact name of registrant as specified in its charter)



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|DELAWARE                                                       |  | 41-2150446                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)
|                                                               | 
|1331 Seventeenth St., Suite 300 Denver, CO                     |  | 80202                                  
|(Address of principal executive offices)                       |  | (Zip Code)                             

303-296-9600

(Registrants telephone number, including area code)



---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934, as amended during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
Accelerated Filer and Large Accelerated Filer in Rule 12B-2 of the Exchange Act. (check one):

Large Accelerated
Filer ̈Accelerated Filer ̈Non-accelerated Filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):

Yes ̈No   x

As of August 7, 2006 there were 58,713,782 shares of the registrants common stock outstanding,
including 1,789,451 shares of unvested stock grants.



---



---

##### Table of Contents

TABLE OF CONTENTS



|                             |  |                                                                                       |  |     
|---------------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|                             |  |                                                                                       |  | Page
|                             |  | Forward-Looking Statements and Factors that Could Affect Future Results               |  | 3   
|                             | 
|PART IFINANCIAL INFORMATION |  | 4                                                                                    
|                             |  |                                                                                      
|ITEM 1.                      |  | Unaudited Consolidated Financial Statements                                           |  | 4   
|                             |  |                                                                                      
|                             |  | Unaudited Consolidated Balance Sheets                                                 |  | 4   
|                             |  |                                                                                      
|                             |  | Unaudited Consolidated Statements of Income                                           |  | 5   
|                             |  |                                                                                      
|                             |  | Unaudited Consolidated Statements of Comprehensive Income                             |  | 6   
|                             |  |                                                                                      
|                             |  | Unaudited Consolidated Statements of Cash Flows                                       |  | 7   
|                             |  |                                                                                      
|                             |  | Notes to Unaudited Condensed Consolidated Financial Statements                        |  | 8   
|                             |  |                                                                                      
|ITEM 2.                      |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 17  
|                             |  |                                                                                      
|ITEM 3.                      |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 30  
|                             |  |                                                                                      
|ITEM 4.                      |  | Controls and Procedures                                                               |  | 31  
|                             | 
|PART IIOTHER INFORMATION    |  | 32                                                                                   
|                             |  |                                                                                      
|ITEM 1.                      |  | Legal Proceedings                                                                     |  | 32  
|                             |  |                                                                                      
|ITEM 1A.                     |  | Risk Factors                                                                          |  | 32  
|                             |  |                                                                                      
|ITEM 2.                      |  | Unregistered Sale of Equity Securities and Use of Proceeds                            |  | 33  
|                             |  |                                                                                      
|ITEM 3.                      |  | Defaults Upon Senior Securities                                                       |  | 33  
|                             |  |                                                                                      
|ITEM 4.                      |  | Submission of Matters to a Vote of Security Holders                                   |  | 33  
|                             |  |                                                                                      
|ITEM 5.                      |  | Other Information                                                                     |  | 34  
|                             |  |                                                                                      
|ITEM 6.                      |  | Exhibits                                                                              |  | 35  



2



---

##### Table of Contents

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Quarterly Report
on Form 10-Q that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the Act), notwithstanding that such statements are not specifically
identified. In addition, certain statements may be contained in our future filings with the SEC, in press releases, and in oral and written statements made by or with our approval that are not statements of historical fact and constitute
forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of
dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of the Company or its management or board of directors, including those relating to products or services; (iii) statements of
future economic performance; and (iv) statements of assumptions underlying such statements. Words such as believes, anticipates, expects, intends, targeted, continue,
remain, will, should, may and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause
actual results to differ from those discussed in the forward-looking statements include, but are not limited to:



| |  |  | Local, regional, national and international economic conditions and the impact they may have on us and our customers, and our assessment of that impact.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Changes in the level of nonperforming assets and charge-offs.
| | - |  | -------------------------------------------------------------



| |  |  | The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Inflation and interest rate, securities market and monetary fluctuations.
| | - |  | -------------------------------------------------------------------------



| |  |  | Political instability, acts of war or terrorism and natural disasters.
| | - |  | ----------------------------------------------------------------------



| |  |  | The timely development and acceptance of new products and services and perceived overall value of these products and services by customers.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Changes in consumer spending, borrowings and savings habits.
| | - |  | ------------------------------------------------------------



| |  |  | Changes in the financial performance and/or condition of our borrowers.
| | - |  | -----------------------------------------------------------------------



| |  |  | Technological changes.
| | - |  | ----------------------



| |  |  | Acquisitions of acquired businesses and greater than expected costs or difficulties related to the integration of acquired businesses.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The ability to increase market share and control expenses.
| | - |  | ----------------------------------------------------------



| |  |  | Changes in the competitive environment among financial or bank holding companies and other financial service providers.
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | The effect of changes in laws and regulations with which we and our subsidiaries must comply.
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial
Accounting Standards Board and other accounting standard setters.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Changes in our organization, compensation and benefit plans.
| | - |  | ------------------------------------------------------------



| |  |  | The costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory
examinations or reviews.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our success at managing the risks involved in the foregoing items.
| | - |  | ------------------------------------------------------------------

Forward-looking statements speak only as of the date on which such statements are made. We do not intend to update any forward-looking statement to reflect events or circumstances after the date on which such
statement is made, or to reflect the occurrence of unanticipated events.



3



---

##### Table of Contents

PART IFINANCIAL INFORMATION



|ITEM 1. | Unaudited Consolidated Financial Statements
|------- | -------------------------------------------

CENTENNIAL BANK HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)



|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------- | --------- | - | ---------------- | - | --------- | -
|                                                                                                                                                                                                                                                                                                                |  | June 30,2006                          |           |   | December 31,2005 |  
|                                                                                                                                                                                                                                                                                                                |  | (In thousands, except for share data) |          
|Assets                                                                                                                                                                                                                                                                                                          |  |                                       |           |   |                  |   |           |  
|Cash and due from banks                                                                                                                                                                                                                                                                                         |  | $                                     | 86,038    |   |                  | $ | 88,815    |  
|Interest bearing deposits at banks                                                                                                                                                                                                                                                                              |  |                                       | 35        |   |                  |   | 37        |  
|Federal funds sold                                                                                                                                                                                                                                                                                              |  |                                       | 4,626     |   |                  |   | 10,090    |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Cash and cash equivalents                                                                                                                                                                                                                                                                                       |  |                                       | 90,699    |   |                  |   | 98,942    |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Securities available for sale, at fair value                                                                                                                                                                                                                                                                    |  |                                       | 170,433   |   |                  |   | 143,081   |  
|Securities held to maturity (fair value of $6,719 and $5,686 at June 30, 2006 and December 31, 2005, respectively)                                                                                                                                                                                              |  |                                       | 7,012     |   |                  |   | 5,798     |  
|Bank stocks, at cost                                                                                                                                                                                                                                                                                            |  |                                       | 30,265    |   |                  |   | 26,874    |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Total investments                                                                                                                                                                                                                                                                                               |  |                                       | 207,710   |   |                  |   | 175,753   |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Loans held for sale                                                                                                                                                                                                                                                                                             |  |                                       | 4,588     |   |                  |   | 6,820     |  
|Loans, net of unearned discount                                                                                                                                                                                                                                                                                 |  |                                       | 1,927,222 |   |                  |   | 2,067,593 |  
|Less allowance for loan losses                                                                                                                                                                                                                                                                                  |  |                                       | (25,297   | ) |                  |   | (27,475   | )
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Net loans                                                                                                                                                                                                                                                                                                       |  |                                       | 1,906,513 |   |                  |   | 2,046,938 |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Premises and equipment, net                                                                                                                                                                                                                                                                                     |  |                                       | 76,604    |   |                  |   | 73,429    |  
|Goodwill                                                                                                                                                                                                                                                                                                        |  |                                       | 391,346   |   |                  |   | 392,507   |  
|Other intangible assets, net                                                                                                                                                                                                                                                                                    |  |                                       | 47,417    |   |                  |   | 54,922    |  
|Other assets                                                                                                                                                                                                                                                                                                    |  |                                       | 35,582    |   |                  |   | 39,996    |  
|Assets held for sale                                                                                                                                                                                                                                                                                            |  |                                       | 94,410    |   |                  |   | 98,270    |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Total assets                                                                                                                                                                                                                                                                                                    |  | $                                     | 2,850,281 |   |                  | $ | 2,980,757 |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Liabilities and Stockholders Equity                                                                                                                                                                                                                                                                            |  |                                       |           |   |                  |   |           |  
|Liabilities:                                                                                                                                                                                                                                                                                                    |  |                                       |           |   |                  |   |           |  
|Deposits:                                                                                                                                                                                                                                                                                                       |  |                                       |           |   |                  |   |           |  
|Noninterest-bearing demand                                                                                                                                                                                                                                                                                      |  | $                                     | 528,943   |   |                  | $ | 593,811   |  
|Interest-bearing demand                                                                                                                                                                                                                                                                                         |  |                                       | 810,686   |   |                  |   | 722,030   |  
|Savings                                                                                                                                                                                                                                                                                                         |  |                                       | 94,480    |   |                  |   | 99,496    |  
|Time                                                                                                                                                                                                                                                                                                            |  |                                       | 563,945   |   |                  |   | 633,015   |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Total deposits                                                                                                                                                                                                                                                                                                  |  |                                       | 1,998,054 |   |                  |   | 2,048,352 |  
|Securities sold under agreements to repurchase and federal fund purchases                                                                                                                                                                                                                                       |  |                                       | 30,371    |   |                  |   | 44,399    |  
|Borrowings                                                                                                                                                                                                                                                                                                      |  |                                       | 76,376    |   |                  |   | 130,198   |  
|Subordinated debentures                                                                                                                                                                                                                                                                                         |  |                                       | 41,239    |   |                  |   | 41,275    |  
|Interest payable and other liabilities                                                                                                                                                                                                                                                                          |  |                                       | 30,759    |   |                  |   | 37,368    |  
|Liabilities associated with assets held for sale                                                                                                                                                                                                                                                                |  |                                       | 77,518    |   |                  |   | 80,417    |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Total liabilities                                                                                                                                                                                                                                                                                               |  |                                       | 2,254,317 |   |                  |   | 2,382,009 |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Stockholders equity:                                                                                                                                                                                                                                                                                           |  |                                       |           |   |                  |   |           |  
|Common stock$.001 par value; 100,000,000 shares authorized, 63,733,702 shares issued, 59,189,674 shares outstanding at June 30,
2006 (includes 1,565,343 shares of unvested stock); 63,159,692 shares issued, 60,403,764 shares outstanding at December 31, 2005 (includes 1,278,631 shares of unvested stock) |  |                                       | 64        |   |                  |   | 63        |  
|Additional paid-in capital                                                                                                                                                                                                                                                                                      |  |                                       | 613,596   |   |                  |   | 612,089   |  
|Retained earnings                                                                                                                                                                                                                                                                                               |  |                                       | 31,633    |   |                  |   | 18,478    |  
|Accumulated other comprehensive income (loss)                                                                                                                                                                                                                                                                   |  |                                       | (475      | ) |                  |   | 93        |  
|Treasury stock, at cost                                                                                                                                                                                                                                                                                         |  |                                       | (48,854   | ) |                  |   | (31,975   | )
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Total stockholders equity                                                                                                                                                                                                                                                                                      |  |                                       | 595,964   |   |                  |   | 598,748   |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  
|Total liabilities and stockholders equity                                                                                                                                                                                                                                                                      |  | $                                     | 2,850,281 |   |                  | $ | 2,980,757 |  
|                                                                                                                                                                                                                                                                                                                |  |                                       |           |   |                  |   |           |  

See Notes to Unaudited Condensed Consolidated Financial Statements.



4



---

##### Table of Contents

CENTENNIAL BANK HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Income

Unaudited



|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|------------------------------------------------------ |  | --------------------------------- | ---------- | ---- | ------------------------- | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                                       |  | Three Months Ended June 30,       |            |      | Six Months Ended June 30, |           
|                                                       |  | 2006                              |            | 2005 |                           |            | 2006 |  |   | 2005       |  
|                                                       |  | (In thousands, except share data) |           
|Interest income:                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Loans, including fees                                  |  | $                                 | 40,644     |      | $                         | 30,583     |      |  | $ | 81,165     |   |  | $ | 59,080     |  
|Investment securities:                                 |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Taxable                                                |  |                                   | 718        |      |                           | 696        |      |  |   | 1,494      |   |  |   | 1,373      |  
|Tax-exempt                                             |  |                                   | 1,055      |      |                           | 591        |      |  |   | 1,966      |   |  |   | 1,083      |  
|Dividends                                              |  |                                   | 433        |      |                           | 199        |      |  |   | 860        |   |  |   | 369        |  
|Federal funds sold and other                           |  |                                   | 116        |      |                           | 299        |      |  |   | 191        |   |  |   | 506        |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Total interest income                                  |  |                                   | 42,966     |      |                           | 32,368     |      |  |   | 85,676     |   |  |   | 62,411     |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Interest expense:                                      |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Deposits                                               |  |                                   | 11,533     |      |                           | 4,765      |      |  |   | 21,680     |   |  |   | 8,393      |  
|Federal funds purchased and repurchase agreements      |  |                                   | 293        |      |                           | 267        |      |  |   | 554        |   |  |   | 444        |  
|Subordinated debentures                                |  |                                   | 901        |      |                           | 596        |      |  |   | 1,748      |   |  |   | 1,170      |  
|Borrowings                                             |  |                                   | 851        |      |                           | 870        |      |  |   | 2,399      |   |  |   | 1,206      |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Total interest expense                                 |  |                                   | 13,578     |      |                           | 6,498      |      |  |   | 26,381     |   |  |   | 11,213     |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Net interest income                                    |  |                                   | 29,388     |      |                           | 25,870     |      |  |   | 59,295     |   |  |   | 51,198     |  
|Provision for credit losses                            |  |                                   |           |      |                           |           |      |  |   |           |   |  |   | 1,700      |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Net interest income, after provision for loan losses   |  |                                   | 29,388     |      |                           | 25,870     |      |  |   | 59,295     |   |  |   | 49,498     |  
|Noninterest income:                                    |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Customer service and other fees                        |  |                                   | 2,993      |      |                           | 1,993      |      |  |   | 5,625      |   |  |   | 3,922      |  
|Gain (loss) on sale of securities                      |  |                                   |           |      |                           | (14        | )    |  |   | (5         | ) |  |   | 9          |  
|Other                                                  |  |                                   | 612        |      |                           | 360        |      |  |   | 1,097      |   |  |   | 986        |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Total noninterest income                               |  |                                   | 3,605      |      |                           | 2,339      |      |  |   | 6,717      |   |  |   | 4,917      |  
|Noninterest expense:                                   |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Salaries and employee benefits                         |  |                                   | 12,082     |      |                           | 10,088     |      |  |   | 23,517     |   |  |   | 20,396     |  
|Occupancy expense                                      |  |                                   | 1,994      |      |                           | 1,660      |      |  |   | 4,046      |   |  |   | 3,288      |  
|Furniture and equipment                                |  |                                   | 1,231      |      |                           | 881        |      |  |   | 2,396      |   |  |   | 1,666      |  
|Amortization of intangible assets                      |  |                                   | 2,999      |      |                           | 3,095      |      |  |   | 5,997      |   |  |   | 6,189      |  
|Merger, acquisition and transition expenses            |  |                                   | 1,539      |      |                           | 2,762      |      |  |   | 1,627      |   |  |   | 5,448      |  
|Other general and administrative                       |  |                                   | 5,159      |      |                           | 2,731      |      |  |   | 9,161      |   |  |   | 9,213      |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Total noninterest expense                              |  |                                   | 25,004     |      |                           | 21,217     |      |  |   | 46,744     |   |  |   | 46,200     |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Income before income taxes                             |  |                                   | 7,989      |      |                           | 6,992      |      |  |   | 19,268     |   |  |   | 8,215      |  
|Income tax expense                                     |  |                                   | 2,612      |      |                           | 2,431      |      |  |   | 6,602      |   |  |   | 2,734      |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Income from continuing operations                      |  |                                   | 5,377      |      |                           | 4,561      |      |  |   | 12,666     |   |  |   | 5,481      |  
|Income (loss) from discontinued operations, net of tax |  |                                   | 349        |      |                           | (971       | )    |  |   | 489        |   |  |   | (794       | )
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Net income                                             |  | $                                 | 5,726      |      | $                         | 3,590      |      |  | $ | 13,155     |   |  | $ | 4,687      |  
|                                                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Earnings (loss) per sharebasic:                       |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Income from continuing operations                      |  | $                                 | 0.09       |      | $                         | 0.09       |      |  | $ | 0.22       |   |  | $ | 0.10       |  
|Income (loss) from discontinued operations, net of tax |  |                                   | 0.01       |      |                           | (0.02      | )    |  |   |           |   |  |   | (0.01      | )
|Net income                                             |  |                                   | 0.10       |      |                           | 0.07       |      |  |   | 0.22       |   |  |   | 0.09       |  
|Earnings (loss) per sharediluted:                     |  |                                   |            |      |                           |            |      |  |   |            |   |  |   |            |  
|Income from continuing operations                      |  | $                                 | 0.09       |      | $                         | 0.09       |      |  | $ | 0.22       |   |  | $ | 0.10       |  
|Income (loss) from discontinued operations, net of tax |  |                                   | 0.01       |      |                           | (0.02      | )    |  |   |           |   |  |   | (0.01      | )
|Net income                                             |  |                                   | 0.10       |      |                           | 0.07       |      |  |   | 0.22       |   |  |   | 0.09       |  
|Weighted average shares outstanding-basic              |  |                                   | 58,053,314 |      |                           | 52,179,857 |      |  |   | 58,552,516 |   |  |   | 52,256,172 |  
|Weighted average shares outstanding-diluted            |  |                                   | 58,352,355 |      |                           | 52,179,857 |      |  |   | 58,849,243 |   |  |   | 52,256,172 |  

See Notes to Unaudited Condensed Consolidated Financial Statements.



5



---

##### Table of Contents

CENTENNIAL BANK HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

Unaudited



|                                                               |  |                            |       |                          |      |   |       |  |   |        |   |  |   |      
|-------------------------------------------------------------- |  | -------------------------- | ----- | ------------------------ | ---- | - | ----- |  | - | ------ | - |  | - | -----
|                                                               |  | Three Months EndedJune 30, |       | Six Months EndedJune 30,
|                                                               |  | 2006                       |       |                          | 2005 |   | 2006  |  |   | 2005  
|                                                               |  | (In thousands)            
|Net income                                                     |  | $                          | 5,726 |                          |      | $ | 3,590 |  | $ | 13,155 |   |  | $ | 4,687
|Other comprehensive income (loss), net of tax:                 |  |                            |       |                          |      |   |       |  |   |        |   |  |   |      
|Change in net unrealized loss on securities available for sale |  |                            | (422  | )                        |      |   | 538   |  |   | (568   | ) |  |   | 825  
|                                                               |  |                            |       |                          |      |   |       |  |   |        |   |  |   |      
|Comprehensive income                                           |  | $                          | 5,304 |                          |      | $ | 4,128 |  | $ | 12,587 |   |  | $ | 5,512
|                                                               |  |                            |       |                          |      |   |       |  |   |        |   |  |   |      

See Notes to Unaudited Condensed Consolidated Financial Statements.



6



---

##### Table of Contents

CENTENNIAL BANK HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Unaudited



|                                                                                  |  |                           |          |   |      |   |          |  
|--------------------------------------------------------------------------------- |  | ------------------------- | -------- | - | ---- | - | -------- | -
|                                                                                  |  | Six Months Ended June 30, |         
|                                                                                  |  | 2006                      |          |   | 2005 |  
|                                                                                  |  | (In thousands)            |         
|Cash flows from operating activities:                                             |  |                           |          |   |      |   |          |  
|Net income                                                                        |  | $                         | 13,155   |   |      | $ | 4,687    |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                           |          |   |      |   |          |  
|Provision for loan losses                                                         |  |                           | 15       |   |      |   | 1,700    |  
|Stock compensation                                                                |  |                           | 1,508    |   |      |   |         |  
|Depreciation and amortization                                                     |  |                           | 9,009    |   |      |   | 8,009    |  
|Loss (gain) on sale of securities                                                 |  |                           | 5        |   |      |   | (9       | )
|Loss (gain) on sale of loans                                                      |  |                           | (545     | ) |      |   | (626     | )
|Loss (gain) on sale of real estate owned and assets                               |  |                           | (50      | ) |      |   | (348     | )
|Loss on discontinued operations                                                   |  |                           | 201      |   |      |   | 1,244    |  
|Other                                                                             |  |                           | (173     | ) |      |   | (117     | )
|Proceeds from sales of loans held for sale                                        |  |                           | 39,711   |   |      |   | 47,185   |  
|Originations of loans held for sale                                               |  |                           | (36,935  | ) |      |   | (45,287  | )
|Net change in:                                                                    |  |                           |          |   |      |   |          |  
|Accrued interest receivable and other assets                                      |  |                           | 8,835    |   |      |   | (9,521   | )
|Accrued interest payable and other liabilities                                    |  |                           | (6,182   | ) |      |   | 5,095    |  
|                                                                                  |  |                           |          |   |      |   |          |  
|Net cash provided by operating activities                                         |  |                           | 28,554   |   |      |   | 12,012   |  
|                                                                                  |  |                           |          |   |      |   |          |  
|Cash flows from investing activities:                                             |  |                           |          |   |      |   |          |  
|Activity in available-for-sale securities:                                        |  |                           |          |   |      |   |          |  
|Maturities, prepayments, and calls                                                |  |                           | 20,652   |   |      |   | 100,252  |  
|Purchases                                                                         |  |                           | (53,735  | ) |      |   | (108,064 | )
|Activity in held-to-maturity securities:                                          |  |                           |          |   |      |   |          |  
|Maturities, prepayments, and calls                                                |  |                           | 10       |   |      |   | 130      |  
|Loan originations and principal collections, net                                  |  |                           | 137,316  |   |      |   | (79,629  | )
|Proceeds from sales of foreclosed assets                                          |  |                           | 1,213    |   |      |   | 3,290    |  
|Proceeds from sales of premises and equipment                                     |  |                           | 189      |   |      |   | 1,889    |  
|Additions to premises and equipment                                               |  |                           | (6,035   | ) |      |   | (4,806   | )
|Proceeds from sale of subsidiary                                                  |  |                           | 1,835    |   |      |   |         |  
|                                                                                  |  |                           |          |   |      |   |          |  
|Net cash provided (used) by investing activities                                  |  |                           | 101,445  |   |      |   | (86,938  | )
|                                                                                  |  |                           |          |   |      |   |          |  
|Cash flows from financing activities:                                             |  |                           |          |   |      |   |          |  
|Net change in deposits                                                            |  |                           | (54,817  | ) |      |   | (88,945  | )
|Net change in short-term borrowings                                               |  |                           | (53,545  | ) |      |   | 90,907   |  
|Repayment of long-term debt                                                       |  |                           | (265     | ) |      |   | 31,267   |  
|Net change in federal funds purchased and repurchase agreements                   |  |                           | (12,480  | ) |      |   | 23,806   |  
|Repurchase of common stock                                                        |  |                           | (17,135  | ) |      |   | (4,659   | )
|                                                                                  |  |                           |          |   |      |   |          |  
|Net cash provided (used) by financing activities                                  |  |                           | (138,242 | ) |      |   | 52,376   |  
|                                                                                  |  |                           |          |   |      |   |          |  
|Net change in cash and cash equivalents                                           |  |                           | (8,243   | ) |      |   | (22,550  | )
|Cash and cash equivalents, beginning of period                                    |  |                           | 98,942   |   |      |   | 90,927   |  
|                                                                                  |  |                           |          |   |      |   |          |  
|Cash and cash equivalents, end of period                                          |  | $                         | 90,699   |   |      | $ | 68,377   |  
|                                                                                  |  |                           |          |   |      |   |          |  
|Supplemental disclosure of cash flow activity:                                    |  |                           |          |   |      |   |          |  
|Interest paid on deposits and borrowed funds                                      |  | $                         | 27,002   |   |      | $ | 11,369   |  
|Income taxes paid                                                                 |  |                           | 10,933   |   |      |   | 1,044    |  
|Supplemental disclosure of non-cash activities:                                   |  |                           |          |   |      |   |          |  
|Loans transferred to other real estate owned                                      |  |                           | 524      |   |      |   | 1,770    |  

See Notes to Unaudited Condensed Consolidated Financial Statements.



7



---

##### Table of Contents

CENTENNIAL BANK HOLDINGS, INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements



|(1) | Organization, Operations and Basis of Presentation
|--- | --------------------------------------------------

Centennial Bank
Holdings, Inc. is a financial holding company and a bank holding company registered under the Bank Holding Company Act of 1956, as amended. Our principal business is to serve as a holding company for our subsidiaries. As of June 30, 2006, those
subsidiaries were Guaranty Bank and Trust Company, Centennial Bank of the West, and Collegiate Peaks Bank, referred to as Guaranty Bank, CBW, and Collegiate Peaks, respectively. Collegiate Peaks was held for sale as of June 30, 2006. Reference
to Banks means Guaranty Bank and CBW, and Company means Centennial Bank Holdings, Inc. on a consolidated basis with the Banks, Collegiate Peaks and First MainStreet Insurance, which was sold on March 1, 2006.

The Banks are full-service community banks offering an array of banking products and services to the communities they serve, including accepting time and demand
deposits and originating commercial loans, real estate loans, including construction loans and mortgage loans, Small Business Administration guaranteed loans and consumer loans. CBW also provides trust services, including personal trust
administration, estate settlement, investment management accounts and self-directed IRAs.



| | (a) | Basis of Presentation
| | --- | ---------------------

The
accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles. All significant intercompany balances and transactions have been eliminated. Our financial statements reflect all adjustments that are, in the
opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. Certain information and note disclosures normally included in consolidated financial statements prepared in
accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The interim operating results are not necessarily indicative of operating
results for the full year.



| | (b) | Use of Estimates
| | --- | ----------------

The
preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of
the consolidated balance sheet and income and expense for the periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes include the allowance for loan losses,
deferred tax assets and liabilities, and the initial valuation and periodic evaluation for impairment of goodwill and other intangible assets.



| | (c) | Allowance for Credit Losses
| | --- | ---------------------------

The allowance for loan losses and the reserve for unfunded loan commitments when combined are referred to as the allowance for credit losses. The allowance for loan losses is reported as a reduction of outstanding loan balances and the
reserve for unfunded loan commitments is included within interest payable and other liabilities.

The allowance for credit
losses is evaluated on a regular basis by management and is based upon managements periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may
affect the borrowers ability to repay, estimated value of any underlying collateral and prevailing economic conditions. Loans that are deemed to be uncollectible are charged off and deducted from the allowance for loan losses. The provision
for loan losses and recoveries on loans previously charged off are added to the allowance for loan losses. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes
available. The allowance for credit losses is maintained at a level deemed appropriate by management to adequately provide for known and inherent risks in the loan portfolio and other extensions of credit.



8



---

##### Table of Contents

| | (d) | Goodwill and Other Intangible Assets
| | --- | ------------------------------------

Goodwill represents the excess of cost over the fair value of the net assets of businesses acquired. Goodwill and other intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not
amortized, but instead are tested for impairment at least annually. Other intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an
indefinite life. Goodwill is reviewed for impairment at least annually or whenever events or changes in circumstance indicate that the carrying value may be greater than fair value. The goodwill impairment analysis is based on an evaluation of
reporting units. The Company has one significant reporting unit  banking operations.

Core deposit intangible assets,
referred to as CDI, and other definite-lived intangible assets are recognized apart from goodwill at the time of acquisition based on valuations prepared by independent third parties or other estimates of fair value. In preparing such valuations,
the third parties consider variables such as deposit servicing costs, attrition rates, and market discount rates. CDI assets are amortized to expense over their useful lives, which we have estimated to range from 7 years to 15 years. The other
definite-lived intangible assets are amortized over their useful lives, which range from 1 year to 7 years.



| | (e) | Impairment of Long-Lived Assets
| | --- | -------------------------------

Long-lived assets, such as premises and equipment, and definite-lived intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstance indicate that the carrying value of an asset may not be
recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying value of the asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying value of an asset exceeds
its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying value of the asset exceeds the fair value of the asset, less costs to sell. Assets to be disposed of are separately presented in the
balance sheet and reported at the lower of the carrying value or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposal group classified as held for sale are presented separately in the appropriate
asset and liability sections of the consolidated balance sheet. The gain or loss and income from a disposal group are recorded as discontinued operations on the consolidated statement of income.



| | (f) | Stock Incentive Plan
| | --- | --------------------

The
Companys Amended and Restated 2005 Stock Incentive Plan (Plan) provides for grants of stock options, restricted stock awards, restricted stock units awards, performance stock awards, stock appreciation rights, and other
equity-based awards to key employees, nonemployee directors, consultants and prospective employees. The Company accounts for the equity-based compensation using the provisions of SFAS No. 123R, Share-Based Payment. The Company recognizes
services received in a share-based payment transaction as services are received. The cost of employee services received in exchange for an award of equity instruments is based on the grant-date fair value of the award (as determined by quoted market
prices). That cost is recognized over the period during which an employee is required to provide service in exchange for the award. The stock compensation expense recognized reflects estimated forfeitures, as adjusted as necessary based on actual
forfeitures. The Company recognized $807,000 and $1,508,000 in compensation expense for services rendered for the three and six months ended June 30, 2006. The Company had no equity-based awards for the six months ended June 30, 2005. At
June 30, 2006, the Company had a total of 1,565,343 unvested restricted shares of stock issued. At June 30, 2006, there was $11,342,000 of unrecognized compensation costs related to unvested share-based compensation granted under the Plan.
That costs is expected to be recognized over a weighted-average period of 5.0 years.



|                                 |  |           |   |  |                                         |      
|-------------------------------- |  | --------- | - |  | --------------------------------------- | -----
|                                 |  | Shares    |   |  | Weighted AverageFair Value onAward Date
|Outstanding at December 31, 2005 |  | 1,278,631 |   |  | $                                       | 10.88
|Awarded                          |  | 574,010   |   |  |                                         | 10.96
|Forfeited                        |  | (254,500  | ) |  |                                         | 10.86
|Vested                           |  | (32,798   | ) |  |                                         | 10.50
|                                 |  |           |   |  |                                         |      
|Outstanding at June 30, 2006     |  | 1,565,343 |   |  | $                                       | 10.91
|                                 |  |           |   |  |                                         |      



9



---

##### Table of Contents

| | (g) | Reclassifications
| | --- | -----------------

Certain amounts in prior
year financial statements have been reclassified to conform to the current year presentation.



|(2) | Securities
|--- | ----------

The amortized cost and estimated fair
value of debt securities are as follows:



|                               |  |                |         |                        |       |                         |        |   |           |        
|------------------------------ |  | -------------- | ------- | ---------------------- | ----- | ----------------------- | ------ | - | --------- | -------
|                               |  | June 30, 2006 
|                               |  | Amortized Cost |         | Gross Unrealized Gains |       | Gross Unrealized Losses |        |   | FairValue
|                               |  | (In thousands)
|Securities available for sale: |  |                |         |                        |       |                         |        |   |           |        
|U.S. treasuries                |  | $              | 7,036   |                        |      |                         | (37    | ) |           | 6,999  
|U.S. government agencies       |  |                | 5,408   |                        |      |                         | (62    | ) |           | 5,346  
|State and municipal            |  |                | 113,521 |                        | 1,019 |                         | (359   | ) |           | 114,181
|Mortgage-backed                |  |                | 43,692  |                        | 10    |                         | (1,520 | ) |           | 42,182 
|Marketable equity securities   |  |                | 1,719   |                        | 6     |                         |       |   |           | 1,725  
|                               |  |                |         |                        |       |                         |        |   |           |        
|Securities available for sale  |  | $              | 171,376 |                        | 1,035 |                         | (1,978 | ) |           | 170,433
|                               |  |                |         |                        |       |                         |        |   |           |        
|Securities held to maturity:   |  |                |         |                        |       |                         |        |   |           |        
|Mortgage-backed                |  | $              | 7,012   |                        |      |                         | (293   | ) |           | 6,719  
|                               |  |                |         |                        |       |                         |        |   |           |        



|                               |  |                   |         |                        |     |                         |        |   |           |        
|------------------------------ |  | ----------------- | ------- | ---------------------- | --- | ----------------------- | ------ | - | --------- | -------
|                               |  | December 31, 2005
|                               |  | Amortized Cost    |         | Gross Unrealized Gains |     | Gross Unrealized Losses |        |   | FairValue
|                               |  | (In thousands)   
|Securities available for sale: |  |                   |         |                        |     |                         |        |   |           |        
|U.S. treasuries                |  | $                 | 13,165  |                        |    |                         | (89    | ) |           | 13,076 
|U.S. government agencies       |  |                   | 5,391   |                        |    |                         | (24    | ) |           | 5,367  
|State and municipal            |  |                   | 72,110  |                        | 949 |                         | (166   | ) |           | 72,893 
|Mortgage-backed                |  |                   | 50,797  |                        | 29  |                         | (783   | ) |           | 50,043 
|Marketable equity securities   |  |                   | 1,697   |                        | 5   |                         |       |   |           | 1,702  
|                               |  |                   |         |                        |     |                         |        |   |           |        
|Securities available for sale  |  | $                 | 143,160 |                        | 983 |                         | (1,062 | ) |           | 143,081
|                               |  |                   |         |                        |     |                         |        |   |           |        
|Securities held to maturity:   |  |                   |         |                        |     |                         |        |   |           |        
|Mortgage-backed                |  | $                 | 5,798   |                        |    |                         | (112   | ) |           | 5,686  
|                               |  |                   |         |                        |     |                         |        |   |           |        

Certain individual securities have been in a continuous unrealized loss position for 12 months or
longer at June 30, 2006. These securities have fluctuated in value since their purchase dates because of changes in market interest rates. The Company has concluded that the continuous unrealized loss position of 12 months or longer is a result
of the level of market interest rates and not a result of the underlying issuers ability to repay and are, therefore, temporarily impaired. In addition, we have the ability to hold these securities until their fair value recovers to their
cost. Accordingly, an impairment was not recognized in our consolidated statements of income.



10



---

##### Table of Contents

|(3) | Loans
|--- | -----

A summary of net loans held for investment
by loan type at the dates indicated is as follows:



|                                    |  |                |           |   |                  |   |           |  
|----------------------------------- |  | -------------- | --------- | - | ---------------- | - | --------- | -
|                                    |  | June 30,2006   |           |   | December 31,2005 |  
|                                    |  | (In thousands) |          
|Loans on real estate:               |  |                |           |   |                  |   |           |  
|Residential and commercial mortgage |  | $              | 854,826   |   |                  | $ | 863,658   |  
|Construction                        |  |                | 214,254   |   |                  |   | 251,648   |  
|Equity lines of credit              |  |                | 64,355    |   |                  |   | 70,386    |  
|Commercial loans                    |  |                | 664,202   |   |                  |   | 724,929   |  
|Agricultural loans                  |  |                | 52,897    |   |                  |   | 71,707    |  
|Lease financing                     |  |                | 1,101     |   |                  |   | 677       |  
|Installment loans to individuals    |  |                | 54,955    |   |                  |   | 63,121    |  
|Overdrafts                          |  |                | 1,993     |   |                  |   | 2,006     |  
|SBA and other                       |  |                | 23,376    |   |                  |   | 24,321    |  
|                                    |  |                |           |   |                  |   |           |  
|                                    |  |                | 1,931,959 |   |                  |   | 2,072,453 |  
|Less:                               |  |                |           |   |                  |   |           |  
|Allowance for loan losses           |  |                | (25,297   | ) |                  |   | (27,475   | )
|Net of unearned discount            |  |                | (4,737    | ) |                  |   | (4,860    | )
|                                    |  |                |           |   |                  |   |           |  
|                                    |  | $              | 1,901,925 |   |                  |   | 2,040,118 |  
|                                    |  |                |           |   |                  |   |           |  
|Loans available for sale            |  | $              | 4,588     |   |                  | $ | 6,820     |  
|                                    |  |                |           |   |                  |   |           |  

A summary of transactions in the allowance for loan losses for the period indicated is as follows:



|                                           |  |                               |        |  
|------------------------------------------ |  | ----------------------------- | ------ | -
|                                           |  | Six Months EndedJune 30, 2006 |       
|                                           |  | (In thousands)                |       
|Balance, beginning of period               |  | $                             | 27,475 |  
|Provision for (recovery on) loan losses    |  |                               | (283   | )
|Loans charged off                          |  |                               | (3,103 | )
|Recoveries on loans previously charged-off |  |                               | 1,208  |  
|                                           |  |                               |        |  
|Balance, end of period                     |  | $                             | 25,297 |  
|                                           |  |                               |        |  

A summary of transactions in the allowance for losses on unfunded commitments for the period
indicated is as follows:



|                                             |  |                               |      
|-------------------------------------------- |  | ----------------------------- | -----
|                                             |  | Six Months EndedJune 30, 2006
|                                             |  | (In thousands)               
|Balance, beginning of period                 |  | $                             | 718  
|Provision for losses on unfunded commitments |  |                               | 283  
|                                             |  |                               |      
|Balance, end of period                       |  | $                             | 1,001
|                                             |  |                               |      

The following table details key information regarding the Companys impaired loans at the
dates indicated:



|                                                      |  |                |        |                   |   |       
|----------------------------------------------------- |  | -------------- | ------ | ----------------- | - | ------
|                                                      |  | June 30, 2006  |        | December 31, 2005
|                                                      |  | (In thousands)
|Impaired loans with a specific valuation allowance    |  | $              | 14,534 |                   | $ | 44,267
|Impaired loans without a specific valuation allowance |  |                | 32,400 |                   |   | 6,023 
|                                                      |  |                |        |                   |   |       
|Total impaired loans                                  |  | $              | 46,934 |                   | $ | 50,290
|                                                      |  |                |        |                   |   |       
|Valuation allowance related to impaired loans         |  | $              | 5,685  |                   | $ | 10,360
|                                                      |  |                |        |                   |   |       
|Average investment in impaired loans                  |  | $              | 45,909 |                   | $ | 38,425
|                                                      |  |                |        |                   |   |       

Interest income of $2,087,000 was recognized on impaired loans during the six months ended
June 30, 2006. At June 30, 2006 and December 31, 2005, nonaccrual loans were $30,684,000 and $29,608,000, respectively.



11



---

##### Table of Contents

|(4) | Goodwill and Other Intangible Assets
|--- | ------------------------------------

Goodwill and
other intangible assets arise from purchase business combinations. Goodwill and other intangible assets deemed to have indefinite lives generated from purchase combinations are tested for impairment no less frequently than annually.

Other intangible assets with definite lives are amortized over their respective estimated useful lives to their estimated residual values and reviewed
for impairment annually. The amortization expense represents the estimated decline in the value of the underlying deposits or loan customers acquired.

The changes in the carrying amount of goodwill for the periods ended June 30, 2006 and December 31, 2005 are as follows:



|                                                          |  |                               |         |   |                             |   |        
|--------------------------------------------------------- |  | ----------------------------- | ------- | - | --------------------------- | - | -------
|                                                          |  | Six Months EndedJune 30, 2006 |         |   | Year EndedDecember 31, 2005
|                                                          |  | (In thousands)               
|Balance, beginning of period                              |  | $                             | 392,507 |   |                             | $ | 328,185
|Goodwill acquired on October 1, 2005                      |  |                               |        |   |                             |   | 46,258 
|Goodwill acquired on November 1, 2005                     |  |                               |        |   |                             |   | 14,623 
|Goodwill associated with disposal of subsidiary (Note 10) |  |                               | (1,161  | ) |                             |   |       
|Adjustment to goodwill-increase related to income taxes   |  |                               |        |   |                             |   | 3,441  
|                                                          |  |                               |         |   |                             |   |        
|Balance, end of period                                    |  | $                             | 391,346 |   |                             | $ | 392,507
|                                                          |  |                               |         |   |                             |   |        

With respect to the year ended December 31, 2005, the Company revised its estimated value for
its discontinued operations in the second quarter of 2005 based on additional information available related to the sale of Collegiate Peaks. At that time, the Company determined that, upon consummation of the sale, it would have an estimated tax
liability associated with the sale of Collegiate Peaks, resulting in additional goodwill of $3,441,000.

The following table presents the
gross amounts of core deposit and customer relationship intangibles and the related accumulated amortization at the dates indicated:



|                                         |  |              |  |                |         |   |                  |   |         |  
|---------------------------------------- |  | ------------ |  | -------------- | ------- | - | ---------------- | - | ------- | -
|                                         |  | Useful life  |  | June 30,2006   |         |   | December 31,2005 |  
|                                         |  |              |  | (In thousands) |        
|Noncompete employment agreements         |  | 2 years      |  | $              | 3,606   |   |                  | $ | 3,706   |  
|Core deposit intangible assets           |  | 7  15 years |  |                | 62,975  |   |                  |   | 62,975  |  
|Expirations  First MainStreet Insurance |  | 7 years      |  |                |        |   |                  |   | 1,477   |  
|                                         |  |              |  |                |         |   |                  |   |         |  
|                                         |  |              |  |                | 66,581  |   |                  |   | 68,158  |  
|Accumulated amortization                 |  |              |  |                | (19,164 | ) |                  |   | (13,236 | )
|                                         |  |              |  |                |         |   |                  |   |         |  
|                                         |  |              |  | $              | 47,417  |   |                  | $ | 54,922  |  
|                                         |  |              |  |                |         |   |                  |   |         |  

Amortization expense for intangible assets for the six months ended June 30, 2006 and 2005
was $5,997,000 and $6,189,000, respectively.



|(5) | Borrowings
|--- | ----------

Borrowings include Treasury Tax and
Loan notes, Federal Home Loan Bank (FHLB) borrowings, and a revolving credit agreement with U.S. Bank National Association. The Company had $76,376,000 and $130,198,000 outstanding under these obligations at June 30, 2006 and
December 31, 2005, with a total available commitment of $388,655,000 at June 30, 2006.

At June 30, 2006, borrowings
consisted of a line of credit and term notes at the Federal Home Loan Bank, of $49,900,000 and $14,738,000, respectively, $10,964,000 under the U.S. Bank revolving credit agreement and a $774,000 Treasury Tax and Loan note balance.

The maximum allowable balance for borrowing at the Federal Home Loan Bank at June 30, 2006 was $317,655,000. The interest rate on the line of credit
varies with the federal funds rate. The term notes have fixed interest rates that range from 2.52% to 6.22%. A blanket pledge and security agreement with the Federal Home Loan Bank, which encompasses certain loans and securities serves as collateral
for these borrowings.



12



---

##### Table of Contents

The Company has a $70 million revolving credit agreement with U.S. Bank National Association that
contains financial covenants, including maintaining a minimum return on average assets, a maximum nonperforming assets to total loans ratio and regulatory capital ratios that require the Company to qualify as well-capitalized. The interest rate on
this revolving credit agreement, which varies based on a spread over the federal funds rate, was 6.6% at June 30, 2006. The Company was in compliance with all debt covenants at quarter end. This agreement is secured by Guaranty Bank stock.



|(6) | Subordinated Debentures and Trust Preferred Securities
|--- | ------------------------------------------------------

The Company had a $41,239,000 and $41,275,000 aggregate principal balance of subordinated debentures outstanding with a weighted average cost of 8.9% and 8.3% at June 30, 2006 and December 31, 2006. The subordinated debentures
were issued in four separate series. Each issuance has a maturity of thirty years from its date of issue. The subordinated debentures were issued to trusts established by the Company, which in turn issued $40 million of trust preferred securities.
Generally and with certain limitations, the Company is permitted to call the debentures subsequent to the first five or ten years, as applicable, after issue if certain conditions are met, or at any time upon the occurrence and continuation of
certain changes in either the tax treatment or the capital treatment of the trusts, the debentures or the preferred securities.

The
following table summarizes the terms of each subordinated debenture issuance at June 30, 2006 (dollars in thousands):



|                           |  |             |  |                 |        |              |           |            |           |                      |          |               |              |   |                     |       |   |                     |          
|-------------------------- |  | ----------- |  | --------------- | ------ | ------------ | --------- | ---------- | --------- | -------------------- | -------- | ------------- | ------------ | - | ------------------- | ----- | - | ------------------- | ---------
|Series                     |  | Date Issued |  | PrincipalAmount |        | MaturityDate |           | Call Date* |           | Fixed orVariableRate |          | Rate Adjuster |              |   | Rate atJune 30,2006 |       |   | Next RateReset Date
|CenBank Trust I            |  | 9/7/2000    |  | $               | 10,310 |              | 9/7/2030  |            | 9/7/2010  |                      | Fixed    |               | N/A          |   |                     | 10.60 | % |                     | N/A      
|CenBank Trust II           |  | 2/22/2001   |  |                 | 5,155  |              | 2/22/2031 |            | 2/22/2011 |                      | Fixed    |               | N/A          |   |                     | 10.20 | % |                     | N/A      
|CenBank Trust III          |  | 4/15/2004   |  |                 | 15,464 |              | 4/15/2034 |            | 4/15/2009 |                      | Variable |               | LIBOR + 2.65 | % |                     | 7.72  | % |                     | 7/15/2006
|Guaranty Capital Trust III |  | 7/7/2003    |  |                 | 10,310 |              | 7/7/2033  |            | 7/7/2008  |                      | Variable |               | LIBOR + 3.10 | % |                     | 8.17  | % |                     | 7/15/2006



|* | Call date represents the earliest date the Company can call the debentures without penalty.
|- | -------------------------------------------------------------------------------------------



|(7) | Commitments
|--- | -----------

The Company is a party to credit
related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, stand-by letters of credit and commercial
letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Companys exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in
making commitments as it does for on-balance sheet instruments.

At the dates indicated, the following financial instruments were
outstanding whose contract amounts represented credit risk:



|                             |  |                |         |                  |   |        
|---------------------------- |  | -------------- | ------- | ---------------- | - | -------
|                             |  | June 30,2006   |         | December 31,2005
|                             |  | (In thousands)
|Commitments to extend credit |  | $              | 594,321 |                  | $ | 634,737
|Standby letters of credit    |  |                | 36,263  |                  |   | 37,952 
|Commercial letters of credit |  |                | 318     |                  |   | 472    
|                             |  |                |         |                  |   |        
|                             |  | $              | 630,902 |                  | $ | 673,161
|                             |  |                |         |                  |   |        

Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Several of the commitments may expire without being drawn upon. Therefore, the total
commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on managements credit evaluation of the customer.



13



---

##### Table of Contents

Commitments to extend credit under overdraft protection agreements are commitments for possible future
extensions of credit to existing deposit customers. These lines of credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

Stand-by letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters
of credit are primarily issued to support public and private borrowing arrangements. Substantially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loan facilities to customers. The Company generally holds collateral supporting those commitments if deemed necessary.

The Company enters into commercial letters of credit on behalf of its customers, which authorize a third party to draw drafts on the Company up to a stipulated amount and with specific terms and conditions. A commercial letter of credit is
a conditional commitment on the part of the Company to provide payment on drafts drawn in accordance with the terms of the commercial letter of credit.



|(8) | Capital Ratios
|--- | --------------

At June 30, 2006 and
December 31, 2005, the Company had leverage ratios of 8.56% and 7.97%, Tier 1 risk-weighted capital ratios of 9.41% and 8.83%, and total risk-weighted capital ratios of 10.64% and 10.08%, respectively. The Company actively monitors its
regulatory capital ratios to ensure that the Company and its bank subsidiaries are well capitalized under the applicable regulatory framework.



|(9) | Merger, Acquisition and Transition Expenses
|--- | -------------------------------------------

The
Company recorded merger, acquisition, and transition expenses of $1,539,000 and $1,627,000 for the three and six months ended June 30, 2006, respectively, and included $1,425,000 of contractual severance obligations associated with the
management transition announced in May 2006.



|(10) | Assets Held for Sale and Discontinued Operations
|---- | ------------------------------------------------

Business
Disposition  Discontinued Operations

On March 1, 2006, the Company sold substantially all of the assets of its First
MainStreet Insurance, Ltd. subsidiary for $3,215,000, of which $1,835,000 was paid in cash at closing, and the release of the Company from certain contractual obligations. The sale of the subsidiary did not result in a gain or loss due to a
reallocation of the initial goodwill allocated to First MainStreet Insurance, Ltd. First MainStreet Insurance, Ltd. net income for the period from January 1, 2006 to March 1, 2006 of $17,000 is included in income from discontinued
operations for the three months ended March 31, 2006 and six months ended June 30, 2006.

Assets Held for Sale

On June 19, 2006, the Company signed a definitive agreement to sell Collegiate Peaks to a new group of investors. This agreement follows the
August 25, 2005 definitive agreement for the sale of Collegiate Peaks that was terminated on April 25, 2006. Pursuant to the Companys 2005 decision to sell Collegiate Peaks, the Company classified Collegiate Peaks assets and
liabilities as held for sale at the lower of cost or fair value as of June 30, 2006 and December 31, 2005. The following tables present the assets and liabilities of Collegiate Peaks that are presented as held for sale in the consolidated
balance sheets at June 30, 2006 and December 31, 2005, and the results of operations that are presented in discontinued operations for the six months ended June 30, 2006 and June 30, 2005.



|                                                       |  |                |        |                  |   |       
|------------------------------------------------------ |  | -------------- | ------ | ---------------- | - | ------
|                                                       |  | June 30,2006   |        | December 31,2005
|                                                       |  | (In thousands)
|Assets held for sale:                                  |  |                |        |                  |   |       
|Cash and cash equivalents                              |  | $              | 14,703 |                  | $ | 19,869
|Investments                                            |  |                | 16,997 |                  |   | 16,647
|Loans and leases, net                                  |  |                | 49,544 |                  |   | 48,150
|Other intangible assets                                |  |                | 3,481  |                  |   | 3,528 
|Goodwill                                               |  |                | 8,922  |                  |   | 8,922 
|Other assets                                           |  |                | 763    |                  |   | 1,154 
|                                                       |  |                |        |                  |   |       
|Total assets held for sale                             |  | $              | 94,410 |                  | $ | 98,270
|                                                       |  |                |        |                  |   |       
|Liabilities associated with assets held for sale:      |  |                |        |                  |   |       
|Deposits                                               |  | $              | 69,703 |                  | $ | 74,069
|Securities sold under repurchase agreements            |  |                | 6,230  |                  |   | 4,682 
|Other liabilities                                      |  |                | 1,585  |                  |   | 1,666 
|                                                       |  |                |        |                  |   |       
|Total liabilities associated with assets held for sale |  | $              | 77,518 |                  | $ | 80,417
|                                                       |  |                |        |                  |   |       



14



---

##### Table of Contents

|                   |  |                  |       |              |   |      
|------------------ |  | ---------------- | ----- | ------------ | - | -----
|                   |  | Six Months Ended
|                   |  | June 30,2006     |       | June 30,2005
|                   |  | (In thousands)  
|Interest income    |  | $                | 2,646 |              | $ | 2,248
|Noninterest income |  |                  | 187   |              |   | 216  
|Net income         |  |                  | 681   |              |   | 450  

Income from Discontinued Operations

The income from discontinued operations consisted of the following:



|                                              |  |                               |      |  
|--------------------------------------------- |  | ----------------------------- | ---- | -
|                                              |  | Six Months EndedJune 30, 2006 |     
|                                              |  | (In thousands)                |     
|Net income  First MainStreet Insurance, Ltd. |  | $                             | 17   |  
|Net income  Collegiate Peaks                 |  |                               | 681  |  
|Impairment of Collegiate Peaks assets         |  |                               | (325 | )
|Tax benefit                                   |  |                               | 124  |  
|Intercompany elimination                      |  |                               | (8   | )
|                                              |  |                               |      |  
|Income from discontinued operations           |  | $                             | 489  |  
|                                              |  |                               |      |  



|(11) | Contingencies
|---- | -------------

On December 31, 2004, an
adversary proceeding was filed against Guaranty Bank in the United States Bankruptcy Court for the District of Colorado, by the trustees of the Will Hoover Company, or the Hoover Company, and William Gordon Hoover, Jr., or Hoover, seeking to avoid
certain transfers that occurred over a four-year period commencing in 1999 under the United States Bankruptcy Code. The trustees allege that certain transfers were made by the Hoover Company and Hoover with actual fraudulent intent, that the
transfers were made for less than reasonably equivalent value and occurred at a time when the Hoover Company and Hoover were insolvent, or were rendered insolvent by the transfers, and that certain other transfers were preferential as to other
creditors, were made for less than reasonably equivalent value or were made by the Hoover Company or Hoover with actual fraudulent intent. On September 7, 2005, the Bankruptcy Court granted in part our motion for summary judgment and dismissed
$8.5 million of the claims relating to alleged transfers for payment of items credited in the check collection process. On November 10, 2005, the trustees filed a motion in District Court requesting reconsideration of the Bankruptcy
Courts order dismissing those claims. On November 21, 2005, the District Court summarily denied the trustees motion. We continue to vigorously contest the remaining claims, which amount to approximately $2.8 million, approximately
$2.5 million of which relate to overdraft-related claims and approximately $0.3 million of which relate to preferential transfer claims. We have established a reserve that, after consultation with our counsel, we have determined is appropriate for
this litigation.

On July 22, 2005 and August 18, 2005, two separate but similar actions were filed against Guaranty Bank and a
former officer in the Denver District Court, Denver, Colorado by investors who provided funds to Hoover, the Hoover Company or related entities. The investors allege that certain activities of Guaranty Bank and its former officer with respect to the
customer relationship with Hoover, the Hoover Company and related entities aided and abetted Hoover and the Hoover Company in securities violations and violations of the Colorado Organized Crime Control Act and amounted to a civil conspiracy,
causing the investors to incur damages. The investors are seeking actual and statutory treble damages against Guaranty Bank and its former officer. The alleged actual losses claimed in connection with such activities are in excess of $13.1 million.
In a series of preliminary rulings in April 2006, the District Court dismissed a number of the claims representing alleged damages in excess of $1.0 million. We will continue to vigorously defend these actions.



15



---

##### Table of Contents

At this time, we cannot determine whether the outcome of the above matters will have a material adverse
impact on our consolidated financial position or results of operations. To the extent that these suits are not settled or dismissed, the Company will incur ongoing legal costs, to the extent such legal costs will not be covered by insurance, that
could have an adverse impact on our results of operations.

In the ordinary course of our business, we are party to various other legal
actions, which we believe are incidental to the operation of our business. Although the ultimate outcome and amount of liability, if any, with respect to these other legal actions to which we are currently a party cannot presently be ascertained
with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is not likely to have a material adverse effect on the Companys consolidated financial position, results of operations or
cash flows.



16



---

##### Table of Contents

|ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

This MD&A should be read together with our unaudited Consolidated Financial Statements and unaudited Statistical Information included elsewhere in this Report and Items 1, 1A, 6, 7, 7A and 8 of our 2005 Annual
Report on Form 10-K. Also, please see the disclosure in the Forward-Looking Statements and Factors that Could Affect Future Results section in this report for certain other factors that could cause actual results or future events to
differ materially from those anticipated in the forward-looking statements included in this report or from historical performance.

Overview

We are a financial holding company and a bank holding company providing banking and other financial services
throughout our targeted Colorado markets to consumers and to small and medium-sized businesses, including the owners and employees of those businesses, through our bank subsidiaries. At June 30, 2006, those subsidiaries included Guaranty Bank
and Trust Company, Centennial Bank of the West, and Collegiate Peaks Bank, which was held for sale at June 30, 2006. Unless the context requires otherwise, the terms Company, us, we, and our
refers to Centennial Bank Holdings, Inc. on a consolidated basis. We refer to Guaranty Bank and Trust Company as Guaranty Bank, Centennial Bank of the West as CBW, and Collegiate Peaks Bank as Collegiate Peaks. We refer to Guaranty Bank and CBW as
the Banks.

We offer an array of banking products and services to the communities we serve, including accepting time and demand deposits,
originating commercial loans, real estate loans, including construction loans and mortgage loans, Small Business Administration guaranteed loans and consumer loans. We derive our income primarily from interest received on real estate related loans,
commercial loans and leases and consumer loans and, to a lesser extent, fees from the sale or referral of loans, interest on investment securities and fees received in connection with servicing loan and deposit accounts. Our major operating expenses
are the interest we pay on deposits and borrowings and general operating expenses. We rely primarily on locally generated deposits to provide us with funds for making loans. We are subject to competition from other financial institutions and our
operating results, like those of other financial institutions operating exclusively or primarily in Colorado, are significantly influenced by economic conditions in Colorado, including the strength of the real estate market. In addition, both the
fiscal and regulatory policies of the federal government and regulatory authorities that govern financial institutions and market interest rates also impact our financial condition, results of operations and cash flows.

On October 1, 2005, we consummated our stock-for-stock acquisition of First MainStreet Financial, Ltd., a financial holding company, pursuant to
which its wholly owned subsidiary, First MainStreet Bank, N.A., merged with and into CBW. First MainStreet Financials insurance agency, First MainStreet Insurance, Ltd., was subsequently sold by us on March 1, 2006. The acquisition of
First MainStreet resulted in the issuance of 9,517,727 shares of our common stock. We acquired $245.2 million of loans and $332.8 million of deposits as a result of the First MainStreet acquisition. On November 1, 2005, we completed the
acquisition of Foothills Bank, which was merged into Guaranty Bank. Foothills had $90.8 million in loans and deposits of $114.2 million at consummation of the transaction.

On June 19, 2006, the Company signed a definitive agreement to sell Collegiate Peaks to a new group of management-led investors. This agreement
follows the August 25, 2005 definitive agreement for the sale of Collegiate Peaks that was terminated on April 25, 2006. Pursuant to the Companys 2005 decision to sell Collegiate Peaks, the Company classified Collegiate Peaks
assets and liabilities as held for sale at the lower of cost or fair value as of June 30, 2006 and December 31, 2005.



17



---

##### Table of Contents

Results of Operations

The following table summarizes certain key financial results for us for the periods indicated:



|                                                        |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|------------------------------------------------------- |  | --------------------------- | ---------- | ---- | ------------------------- | ---------- | ------------------------------ |  | - | --------- | - | ---- | - | ---------- | ------------------------------ | - | ---------- | - |  | - | --------- | -
|                                                        |  | Three Months Ended June 30, |            |      | Six Months Ended June 30, |           
|                                                        |  | 2006                        |            | 2005 |                           |            | Change -Favorable(Unfavorable) |  |   | 2006      |   | 2005 |   |            | Change -Favorable(Unfavorable) |  
|(In thousands, except share data)                       |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |  
|Results of Operations:                                  |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|Interest income                                         |  | $                           | 42,966     |      | $                         | 32,368     |                                |  | $ | 10,598    |   |      | $ | 85,676     |                                | $ | 62,411     |   |  | $ | 23,265    |  
|Interest expense                                        |  |                             | 13,578     |      |                           | 6,498      |                                |  |   | (7,080    | ) |      |   | 26,381     |                                |   | 11,213     |   |  |   | (15,168   | )
|                                                        |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|Net interest income                                     |  |                             | 29,388     |      |                           | 25,870     |                                |  |   | 3,519     |   |      |   | 59,295     |                                |   | 51,198     |   |  |   | 8,097     |  
|Provision for loan losses                               |  |                             |           |      |                           |           |                                |  |   |          |   |      |   |           |                                |   | 1,700      |   |  |   | 1,700     |  
|                                                        |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|Net interest income after provision for loan losses     |  |                             | 29,388     |      |                           | 25,870     |                                |  |   | 3,519     |   |      |   | 59,295     |                                |   | 49,498     |   |  |   | 9,797     |  
|Noninterest income                                      |  |                             | 3,605      |      |                           | 2,339      |                                |  |   | 1,267     |   |      |   | 6,717      |                                |   | 4,917      |   |  |   | 1,800     |  
|Noninterest expense                                     |  |                             | 25,004     |      |                           | 21,217     |                                |  |   | (3,787    | ) |      |   | 46,744     |                                |   | 46,200     |   |  |   | (544      | )
|                                                        |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|Income before income taxes                              |  |                             | 7,989      |      |                           | 6,992      |                                |  |   | 999       |   |      |   | 19,268     |                                |   | 8,215      |   |  |   | 11,053    |  
|                                                        |  |                             |            |      |                           |           
|Income tax expense                                      |  |                             | 2,612      |      |                           | 2,431      |                                |  |   | (182      | ) |      |   | 6,602      |                                |   | 2,734      |   |  |   | (3,868    | )
|                                                        |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|Income from continuing operations                       |  |                             | 5,377      |      |                           | 4,561      |                                |  |   | 817       |   |      |   | 12,666     |                                |   | 5,481      |   |  |   | 7,185     |  
|Income (loss) from discontinued operations (net of tax) |  |                             | 349        |      |                           | (971       | )                              |  |   | 1,319     |   |      |   | 489        |                                |   | (794       | ) |  |   | 1,283     |  
|                                                        |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|Net income                                              |  | $                           | 5,726      |      | $                         | 3,590      |                                |  | $ | 2,136     |   |      | $ | 13,155     |                                | $ | 4,687      |   |  | $ | 8,468     |  
|                                                        |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|Share Data:                                             |  |                             |            |      |                           |            |                                |  |   |           |   |      |   |            |                                |   |            |   |  |   |           |  
|Basic earnings per share                                |  | $                           | 0.10       |      | $                         | 0.07       |                                |  | $ | 0.03      |   |      | $ | 0.22       |                                | $ | 0.09       |   |  | $ | 0.13      |  
|Diluted earnings per share                              |  | $                           | 0.10       |      | $                         | 0.07       |                                |  | $ | 0.03      |   |      | $ | 0.22       |                                | $ | 0.09       |   |  | $ | 0.13      |  
|Average shares outstanding                              |  |                             | 58,053,314 |      |                           | 52,179,857 |                                |  |   | 5,873,457 |   |      |   | 58,552,516 |                                |   | 52,256,172 |   |  |   | 6,296,344 |  
|Diluted average shares outstanding                      |  |                             | 58,352,355 |      |                           | 52,179,857 |                                |  |   | 6,172,498 |   |      |   | 58,849,243 |                                |   | 52,256,172 |   |  |   | 6,593,071 |  

Net income for the three and six month periods ended June 30, 2006 reflected increases over
the same prior year periods by $2.1 million and $8.5 million. Several factors significantly contributed to this increase in net income. In the first quarter 2005, we incurred a charge of $4.9 million for change of control and retention bonuses
related to the December 31, 2004 acquisition of Guaranty Corporation. We recorded a provision for loan losses of $1.7 million in the first quarter 2005. No provision was taken in the 2006 first or second quarters based on managements
assessment of the adequacy of our allowance for loan loss. Our 2006 net interest income, noninterest income, and noninterest expense categories, when compared to 2005, have all been impacted by the fourth quarter 2005 acquisitions of First
MainStreet and Foothills Bank.

Net Interest Income and Net Interest Margin

Net interest income, which is our primary source of revenue, represents the difference between interest earned on assets and interest paid on liabilities.
The interest rate spread is the difference between the yield on our interest bearing assets and liabilities. Net interest margin is net interest income expressed as a percentage of average interest-earning assets.



|                     |  |                        |        |   |               |   |        |                  |  |   |                   |   |  |              |        |   |  |   |        |  
|-------------------- |  | ---------------------- | ------ | - | ------------- | - | ------ | ---------------- |  | - | ----------------- | - |  | ------------ | ------ | - |  | - | ------ | -
|                     |  | Quarter Ended          |       
|                     |  | June 30,2006           |        |   | March 31,2006 |   |        | December 31,2005 |  |   | September 30,2005 |   |  | June 30,2005 |       
|                     |  | (Dollars in thousands) |       
|Net interest income  |  | $                      | 29,388 |   |               | $ | 29,907 |                  |  | $ | 30,797            |   |  | $            | 25,873 |   |  | $ | 25,870 |  
|Interest rate spread |  |                        | 4.66   | % |               |   | 4.67   | %                |  |   | 4.54              | % |  |              | 4.72   | % |  |   | 5.06   | %
|Net interest margin  |  |                        | 5.51   | % |               |   | 5.44   | %                |  |   | 5.39              | % |  |              | 5.41   | % |  |   | 5.63   | %



18



---

##### Table of Contents

Our net interest income has declined for the first two quarters of 2006 from the fourth quarter 2005. The
decline in net interest income has been caused in part by a contraction in our loan portfolio. Our net interest margin has improved in the first two quarters of 2006 from the fourth quarter 2005 due mainly to continued increases in our prime lending
rate in response to the rise in market interest rates combined with our disciplined approach to deposit pricing.

The following tables
present, for the periods indicated, average assets, liabilities and stockholders equity, as well as the net interest income from average interest-earning assets and the resultant annualized yields expressed in percentages. Nonaccrual loans are
included in the calculation of average loans while accrued interest thereon is excluded from the computation of yields earned.



|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|------------------------------------------- |  | ---------------------- | --------- | ----------------------- | ---- | ------------------- |  | ---- | -------------- |  | ----------------------- | --------- | ------------------- | - | ------ |  | ---- | -
|                                            |  | Quarter Ended June 30, |          
|                                            |  | 2006                   |           |                         | 2005 |                    
|                                            |  | AverageBalance         |           | InterestIncomeorExpense |      | AverageYield orCost |  |      | AverageBalance |  | InterestIncomeorExpense |           | AverageYield orCost |  
|                                            |  | (Dollars in thousands) |          
|ASSETS:                                     |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Interest-earning assets:                    |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Gross loans, net of unearned fees (1)(2)(3) |  | $                      | 1,958,639 |                         | $    | 40,643              |  | 8.32 | %              |  | $                       | 1,682,734 |                     | $ | 30,583 |  | 7.29 | %
|Investment securities (1)                   |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Taxable                                     |  |                        | 72,183    |                         |      | 718                 |  | 3.99 | %              |  |                         | 80,524    |                     |   | 696    |  | 3.47 | %
|Tax-exempt                                  |  |                        | 75,540    |                         |      | 1,055               |  | 5.60 | %              |  |                         | 46,536    |                     |   | 591    |  | 5.09 | %
|Equity securities (4)                       |  |                        | 30,137    |                         |      | 458                 |  | 6.08 | %              |  |                         | 13,394    |                     |   | 168    |  | 5.03 | %
|Other earning assets                        |  |                        | 4,629     |                         |      | 92                  |  | 8.01 | %              |  |                         | 21,248    |                     |   | 330    |  | 6.23 | %
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total interest-earning assets               |  |                        | 2,141,128 |                         |      | 42,966              |  | 8.05 | %              |  |                         | 1,844,436 |                     |   | 32,368 |  | 7.04 | %
|Non-earning assets:                         |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Cash and due from banks                     |  |                        | 76,451    |                         |      |                     |  |      |                |  | $                       | 54,495    |                     |   |        |  |      |  
|Other assets                                |  |                        | 618,853   |                         |      |                     |  |      |                |  |                         | 514,586   |                     |   |        |  |      |  
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total assets                                |  | $                      | 2,836,432 |                         |      |                     |  |      |                |  | $                       | 2,413,517 |                     |   |        |  |      |  
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|LIABILITIES AND STOCKHOLDERS EQUITY:       |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Interest-bearing liabilities:               |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Deposits:                                   |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Interest-bearing demand                     |  | $                      | 175,008   |                         | $    | 193                 |  | 0.44 | %              |  | $                       | 117,604   |                     | $ | 107    |  | 0.36 | %
|Money market                                |  |                        | 637,214   |                         |      | 5,405               |  | 3.40 | %              |  |                         | 512,736   |                     |   | 1,974  |  | 1.54 | %
|Savings                                     |  |                        | 95,709    |                         |      | 179                 |  | 0.75 | %              |  |                         | 79,755    |                     |   | 140    |  | 0.70 | %
|Time certificates of deposit                |  |                        | 566,560   |                         |      | 5,749               |  | 4.07 | %              |  |                         | 419,987   |                     |   | 2,544  |  | 2.43 | %
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total interest-bearing deposits             |  |                        | 1,474,491 |                         |      | 11,526              |  | 3.14 | %              |  |                         | 1,130,082 |                     |   | 4,765  |  | 1.69 | %
|Borrowings:                                 |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Repurchase agreements                       |  |                        | 26,419    |                         |      | 283                 |  | 4.30 | %              |  |                         | 31,547    |                     |   | 210    |  | 2.67 | %
|Federal funds purchased                     |  |                        | 145       |                         |      | 2                   |  | 4.95 | %              |  |                         | 6,901     |                     |   | 57     |  | 3.31 | %
|Subordinated debentures                     |  |                        | 41,239    |                         |      | 901                 |  | 8.76 | %              |  |                         | 41,809    |                     |   | 596    |  | 5.72 | %
|Borrowings                                  |  |                        | 66,126    |                         |      | 866                 |  | 5.25 | %              |  |                         | 105,747   |                     |   | 870    |  | 3.30 | %
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total interest-bearing liabilities          |  |                        | 1,608,420 |                         |      | 13,578              |  | 3.39 | %              |  |                         | 1,316,086 |                     |   | 6,498  |  | 1.98 | %
|Noninterest bearing liabilities:            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Demand deposits                             |  |                        | 519,168   |                         |      |                     |  |      |                |  |                         | 481,242   |                     |   |        |  |      |  
|Other liabilities                           |  |                        | 108,888   |                         |      |                     |  |      |                |  |                         | 95,403    |                     |   |        |  |      |  
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total liabilities                           |  |                        | 2,236,476 |                         |      |                     |  |      |                |  |                         | 1,892,731 |                     |   |        |  |      |  
|Stockholders equity                        |  |                        | 599,956   |                         |      |                     |  |      |                |  |                         | 520,786   |                     |   |        |  |      |  
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total liabilities and stockholders equity  |  | $                      | 2,836,432 |                         |      |                     |  |      |                |  | $                       | 2,413,517 |                     |   |        |  |      |  
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Net interest income                         |  |                        |           |                         | $    | 29,388              |  |      |                |  |                         |           |                     | $ | 25,870 |  |      |  
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Net interest margin                         |  |                        |           |                         |      |                     |  | 5.51 | %              |  |                         |           |                     |   |        |  | 5.63 | %
|                                            |  |                        |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  



|(1) | Yields on loans and securities have not been adjusted to a tax-equivalent basis.
|--- | --------------------------------------------------------------------------------



|(2) | The calculation of average gross loans includes nonaccrual loans.
|--- | -----------------------------------------------------------------



|(3) | Net loan fees of $1.9 million for each of the three months ended June 30, 2006 and 2005 are included in the yield computation.
|--- | ------------------------------------------------------------------------------------------------------------------------------



|(4) | Includes Bankers Bank of the West stock, Federal Agricultural Mortgage Corporation (Farmer Mac) stock, Federal Reserve Bank stock and Federal Home Loan Bank stock.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



19



---

##### Table of Contents

|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|------------------------------------------- |  | ------------------------- | --------- | ----------------------- | ---- | ------------------- |  | ---- | -------------- |  | ----------------------- | --------- | ------------------- | - | ------ |  | ---- | -
|                                            |  | Six Months Ended June 30, |          
|                                            |  | 2006                      |           |                         | 2005 |                    
|                                            |  | AverageBalance            |           | InterestIncomeorExpense |      | AverageYield orCost |  |      | AverageBalance |  | InterestIncomeorExpense |           | AverageYield orCost |  
|                                            |  | (Dollars in thousands)    |          
|ASSETS:                                     |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Interest-earning assets:                    |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Gross loans, net of unearned fees (1)(2)(3) |  | $                         | 2,003,053 |                         | $    | 81,165              |  | 8.17 | %              |  | $                       | 1,662,796 |                     | $ | 59,080 |  | 7.17 | %
|Investment securities (1)                   |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Taxable                                     |  |                           | 72,536    |                         |      | 1,494               |  | 4.15 | %              |  |                         | 89,578    |                     |   | 1,373  |  | 3.09 | %
|Tax-exempt                                  |  |                           | 74,244    |                         |      | 1,966               |  | 5.34 | %              |  |                         | 41,937    |                     |   | 1,083  |  | 5.21 | %
|Equity securities (4)                       |  |                           | 29,439    |                         |      | 860                 |  | 5.89 | %              |  |                         | 13,086    |                     |   | 369    |  | 5.69 | %
|Other earning assets                        |  |                           | 6,358     |                         |      | 191                 |  | 6.06 | %              |  |                         | 27,238    |                     |   | 506    |  | 3.75 | %
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total interest-earning assets               |  |                           | 2,185,630 |                         |      | 85,676              |  | 7.90 | %              |  |                         | 1,834,635 |                     |   | 62,411 |  | 6.86 | %
|Non-earning assets:                         |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Cash and due from banks                     |  |                           | 77,257    |                         |      |                     |  |      |                |  |                         | 54,520    |                     |   |        |  |      |  
|Other assets                                |  |                           | 621,854   |                         |      |                     |  |      |                |  |                         | 514,091   |                     |   |        |  |      |  
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total assets                                |  | $                         | 2,884,741 |                         |      |                     |  |      |                |  | $                       | 2,403,246 |                     |   |        |  |      |  
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|LIABILITIES AND STOCKHOLDERS EQUITY:       |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Interest-bearing liabilities:               |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Deposits:                                   |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Interest-bearing demand                     |  | $                         | 174,386   |                         | $    | 345                 |  | 0.40 | %              |  | $                       | 116,553   |                     | $ | 197    |  | 0.34 | %
|Money market                                |  |                           | 612,612   |                         |      | 9,619               |  | 3.17 | %              |  |                         | 522,544   |                     |   | 3,692  |  | 1.42 | %
|Savings                                     |  |                           | 97,438    |                         |      | 362                 |  | 0.75 | %              |  |                         | 81,860    |                     |   | 286    |  | 0.70 | %
|Time certificates of deposit                |  |                           | 590,513   |                         |      | 11,354              |  | 3.88 | %              |  |                         | 437,401   |                     |   | 4,218  |  | 1.94 | %
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total interest-bearing deposits             |  |                           | 1,474,949 |                         |      | 21,680              |  | 2.96 | %              |  |                         | 1,158,358 |                     |   | 8,393  |  | 1.46 | %
|Borrowings:                                 |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Repurchase agreements                       |  |                           | 24,897    |                         |      | 522                 |  | 4.23 | %              |  |                         | 29,861    |                     |   | 360    |  | 2.43 | %
|Federal funds purchased                     |  |                           | 787       |                         |      | 18                  |  | 4.68 | %              |  |                         | 5,275     |                     |   | 84     |  | 3.21 | %
|Subordinated debentures                     |  |                           | 41,247    |                         |      | 1,748               |  | 8.55 | %              |  |                         | 41,845    |                     |   | 1,170  |  | 5.64 | %
|Borrowings                                  |  |                           | 100,899   |                         |      | 2,413               |  | 4.82 | %              |  |                         | 75,763    |                     |   | 1,206  |  | 3.21 | %
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total interest-bearing liabilities          |  |                           | 1,642,779 |                         |      | 26,381              |  | 3.24 | %              |  |                         | 1,311,102 |                     |   | 11,213 |  | 1.72 | %
|Noninterest bearing liabilities:            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Demand deposits                             |  |                           | 529,433   |                         |      |                     |  |      |                |  |                         | 479,144   |                     |   |        |  |      |  
|Other liabilities                           |  |                           | 110,702   |                         |      |                     |  |      |                |  |                         | 94,827    |                     |   |        |  |      |  
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total liabilities                           |  |                           | 2,282,914 |                         |      |                     |  |      |                |  |                         | 1,885,073 |                     |   |        |  |      |  
|Stockholders equity                        |  |                           | 601,827   |                         |      |                     |  |      |                |  |                         | 518,173   |                     |   |        |  |      |  
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Total liabilities and stockholders equity  |  | $                         | 2,884,741 |                         |      |                     |  |      |                |  | $                       | 2,403,246 |                     |   |        |  |      |  
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Net interest income                         |  |                           |           |                         | $    | 59,295              |  |      |                |  |                         |           |                     | $ | 51,198 |  |      |  
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  
|Net interest margin                         |  |                           |           |                         |      |                     |  | 5.47 | %              |  |                         |           |                     |   |        |  | 5.63 | %
|                                            |  |                           |           |                         |      |                     |  |      |                |  |                         |           |                     |   |        |  |      |  



|(1) | Yields on loans and securities have not been adjusted to a tax-equivalent basis.
|--- | --------------------------------------------------------------------------------



|(2) | The calculation of average gross loans includes nonaccrual loans.
|--- | -----------------------------------------------------------------



|(3) | Net loan fees of $3.9 million and $4.0 million for the six months ended June 30, 2006 and 2005, respectively, are included in the yield computation.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Includes Bankers Bank of the West stock, Federal Agricultural Mortgage Corporation (Farmer Mac) stock, Federal Reserve Bank stock and Federal Home Loan Bank stock.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our second quarter 2006 average yield on interest-earning assets increased by 1.0% to 8.1% from the second quarter of the
prior year, while our average cost of interest-bearing liabilities increased by 1.4% to 3.4%. For the six months ended June 30, 2006, our average yield increased by 1.0% and interest costs increased by 1.5% from the prior year. The changes
between the 2006 and 2005 periods have been impacted by the rising interest rate environment and the integration of the First MainStreet and Foothills Bank loan portfolios that were acquired in the fourth quarter of 2005.



20



---

##### Table of Contents

The following table presents the dollar amount of changes in interest income and interest expense for the
major categories of our interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to changes in
volume (i.e., changes in average balances multiplied by the prior-period average rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes
attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.



|                             |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|---------------------------- |  | ------------------------------------------------------------------------ | ------ | - | ---- | - | ------ | ------ |  | - | ------ | -
|                             |  | Six Months Ended June 30, 2006 Compared toSix Months Ended June 30,
2005 |       
|                             |  | Net Change                                                               |        |   | Rate |   |        | Volume | 
|                             |  | (In thousands)                                                           |       
|Interest income:             |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|Loans held for investment    |  | $                                                                        | 22,083 |   |      | $ | 8,986  |        |  | $ | 13,097 |  
|                             |  |                                                                          |       
|Investment securities        |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|Taxable                      |  |                                                                          | 98     |   |      |   | 241    |        |  |   | (143   | )
|Tax-exempt                   |  |                                                                          | 884    |   |      |   | 29     |        |  |   | 855    |  
|Equity securities            |  |                                                                          | 538    |   |      |   | 70     |        |  |   | 468    |  
|Other earning assets         |  |                                                                          | (338   | ) |      |   | 841    |        |  |   | (1,179 | )
|                             |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|Total interest income        |  |                                                                          | 23,265 |   |      |   | 10,167 |        |  |   | 13,098 |  
|                             |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|Interest expense:            |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|Deposits:                    |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|Interest-bearing demand      |  |                                                                          | 148    |   |      |   | 38     |        |  |   | 110    |  
|Money market                 |  |                                                                          | 5,927  |   |      |   | 5,194  |        |  |   | 733    |  
|Savings                      |  |                                                                          | 76     |   |      |   | 19     |        |  |   | 57     |  
|Time certificates of deposit |  |                                                                          | 7,136  |   |      |   | 5,277  |        |  |   | 1,859  |  
|Repurchase agreements        |  |                                                                          | 162    |   |      |   | 209    |        |  |   | (47    | )
|Federal funds purchased      |  |                                                                          | (65    | ) |      |   | 70     |        |  |   | (135   | )
|Subordinated debentures      |  |                                                                          | 578    |   |      |   | 594    |        |  |   | (16    | )
|Borrowings                   |  |                                                                          | 1,206  |   |      |   | 726    |        |  |   | 480    |  
|                             |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|Total interest expense       |  |                                                                          | 15,168 |   |      |   | 12,127 |        |  |   | 3,041  |  
|                             |  |                                                                          |        |   |      |   |        |        |  |   |        |  
|Net interest income          |  | $                                                                        | 8,097  |   |      | $ | (1,960 | )      |  | $ | 10,057 |  
|                             |  |                                                                          |        |   |      |   |        |        |  |   |        |  

Provision for Credit Losses

The provision for credit losses represents a charge against earnings. The provision is the amount required to maintain the allowance for loan losses and
the reserve for unfunded commitments at a level that, in our judgment, is adequate to absorb losses inherent in the loan portfolio. In periods when an existing allowance or reserve is determined to exceed the amount required, the allowance or
reserve is reduced, which decreases the charge to earnings through the provision for loan losses. When an existing allowance or reserve is deemed to be understated, an additional provision is recorded, resulting in an additional charge to earnings
through the provision for credit losses.

During the 2005 first quarter, we recorded a provision for loan loss of $1.7 million. During the
same period of 2006, no provision was recorded. The provision taken in 2005 was primarily due to the deterioration of a commercial loan, requiring a provision of $0.9 million. In addition, in 2005 we recorded an additional provision of $0.4 million
for conditions affecting our residential real estate portfolio. We did not record a charge to earnings for the second quarter of 2006 or 2005 for either our allowance for loan loss or reserve for unfunded commitments.



21



---

##### Table of Contents

Noninterest Income

The following table presents the major categories of noninterest income:



|                                  |  |                |       |               |   |       |                  |  |   |                   |   |              |   |       |  |   |       |  
|--------------------------------- |  | -------------- | ----- | ------------- | - | ----- | ---------------- |  | - | ----------------- | - | ------------ | - | ----- |  | - | ----- | -
|                                  |  | Quarter Ended  |      
|                                  |  | June 30,2006   |       | March 31,2006 |   |       | December 31,2005 |  |   | September 30,2005 |   | June 30,2005 |  
|                                  |  | (In thousands) |      
|Customer service and other fees   |  | $              | 2,993 |               | $ | 2,632 |                  |  | $ | 2,524             |   |              | $ | 2,035 |  | $ | 1,993 |  
|Gain (loss) on sale of securities |  |                |      |               |   | (5    | )                |  |   | (16               | ) |              |   |      |  |   | (14   | )
|Gain (loss) on sale of loans      |  |                | 230   |               |   | 314   |                  |  |   | 256               |   |              |   | 433   |  |   | 257   |  
|Gain (loss) on sale of assets     |  |                | 179   |               |   | (91   | )                |  |   | (195              | ) |              |   | 260   |  |   | 95    |  
|Other                             |  |                | 203   |               |   | 262   |                  |  |   | 97                |   |              |   | 4     |  |   | 8     |  
|                                  |  |                |       |               |   |       |                  |  |   |                   |   |              |   |       |  |   |       |  
|Total noninterest income          |  | $              | 3,605 |               | $ | 3,112 |                  |  | $ | 2,666             |   |              | $ | 2,732 |  | $ | 2,339 |  
|                                  |  |                |       |               |   |       |                  |  |   |                   |   |              |   |       |  |   |       |  

Our quarterly noninterest income increased each quarter in 2006 from the quarter ended
December 31, 2005 noninterest income. Customer service and other fees increased due to new deposit products and corresponding service charges implemented in early 2006. Other noninterest income increased primarily as the result of the $0.2
million sale of our CBW merchant credit card servicing rights during the first quarter 2006. Our increase in noninterest income for the second quarter 2006 over the second quarter 2005 was impacted by the fourth quarter 2005 acquisitions of First
MainStreet and Foothills Bank.

Noninterest Expense

The following table presents, for the periods indicated, the major categories of noninterest expense:



|                                            |  |                |        |               |   |                  |  |                   |        |              |   |        |  |   |       
|------------------------------------------- |  | -------------- | ------ | ------------- | - | ---------------- |  | ----------------- | ------ | ------------ | - | ------ |  | - | ------
|                                            |  | Quarter Ended 
|                                            |  | June 30,2006   |        | March 31,2006 |   | December 31,2005 |  | September 30,2005 |        | June 30,2005
|                                            |  | (In thousands)
|Salaries and employee benefits              |  | $              | 12,082 |               | $ | 11,435           |  | $                 | 11,202 |              | $ | 9,828  |  | $ | 10,088
|Occupancy expense                           |  |                | 1,994  |               |   | 2,052            |  |                   | 1,947  |              |   | 1,651  |  |   | 1,660 
|Furniture and equipment                     |  |                | 1,231  |               |   | 1,165            |  |                   | 1,188  |              |   | 924    |  |   | 881   
|Amortization of intangible assets           |  |                | 2,999  |               |   | 2,998            |  |                   | 3,232  |              |   | 2,968  |  |   | 3,095 
|Merger, acquisition and transition expenses |  |                | 1,539  |               |   | 88               |  |                   | 1,995  |              |   | 752    |  |   | 2,762 
|Other general and administrative            |  |                | 5,159  |               |   | 4,002            |  |                   | 5,492  |              |   | 4,604  |  |   | 2,731 
|                                            |  |                |        |               |   |                  |  |                   |        |              |   |        |  |   |       
|Total noninterest expense                   |  | $              | 25,004 |               | $ | 21,740           |  | $                 | 25,056 |              | $ | 20,727 |  | $ | 21,217
|                                            |  |                |        |               |   |                  |  |                   |        |              |   |        |  |   |       

Our second quarter 2006 noninterest expense increased from the first quarter 2006 and the second
quarter 2005 by $3.3 million and $3.8 million, respectively. These increases in noninterest expenses were in part caused by a transition expense of $1.4 million due to contractual severance obligations incurred by the Company pursuant to its
management transition announced in May 2006, salary and benefit expense increasing by $0.6 million, $0.4 million of which was associated with the hiring of new employees, and professional services increasing by $0.8 million, which included fees
relating to the implementation of Sarbanes-Oxley Act Section 404 requirements. Our increase in noninterest expense for the second quarter 2006 over the second quarter 2005 was impacted by the fourth quarter 2005 acquisitions of First MainStreet
and Foothills Bank.

Financial Condition

The following sets forth certain key consolidated balance sheet data:



|                                          |  |                |           |               |   |                  |  |                   |           |              |   |           |  |   |          
|----------------------------------------- |  | -------------- | --------- | ------------- | - | ---------------- |  | ----------------- | --------- | ------------ | - | --------- |  | - | ---------
|                                          |  | June 30,2006   |           | March 31,2006 |   | December 31,2005 |  | September 30,2005 |           | June 30,2005
|                                          |  | (In thousands)
|Net loans (including loans held for sale) |  | $              | 1,906,513 |               | $ | 1,983,882        |  | $                 | 2,046,938 |              | $ | 1,744,529 |  | $ | 1,698,708
|Total assets                              |  |                | 2,850,281 |               |   | 2,916,510        |  |                   | 2,980,757 |              |   | 2,540,169 |  |   | 2,461,842
|Total deposits                            |  |                | 1,998,054 |               |   | 2,077,076        |  |                   | 2,048,352 |              |   | 1,721,609 |  |   | 1,589,180



22



---

##### Table of Contents

Loans

The following table sets forth the amount of our loans outstanding at the dates indicated:



|                                |  |                |           |   |               |   |           |                  |  |   |                   |   |  |              |           |   |  |   |           |  
|------------------------------- |  | -------------- | --------- | - | ------------- | - | --------- | ---------------- |  | - | ----------------- | - |  | ------------ | --------- | - |  | - | --------- | -
|                                |  | June 30,2006   |           |   | March 31,2006 |   |           | December 31,2005 |  |   | September 30,2005 |   |  | June 30,2005 |          
|                                |  | (In thousands) |          
|Real estate - mortgage          |  | $              | 919,181   |   |               | $ | 946,202   |                  |  | $ | 934,044           |   |  | $            | 583,795   |   |  | $ | 785,938   |  
|Real estate - construction      |  |                | 214,254   |   |               |   | 221,368   |                  |  |   | 251,648           |   |  |              | 451,137   |   |  |   | 341,885   |  
|Commercial                      |  |                | 664,202   |   |               |   | 702,556   |                  |  |   | 724,929           |   |  |              | 587,762   |   |  |   | 449,028   |  
|Agricultural                    |  |                | 52,897    |   |               |   | 57,054    |                  |  |   | 71,707            |   |  |              | 65,466    |   |  |   | 64,485    |  
|Consumer                        |  |                | 54,955    |   |               |   | 56,986    |                  |  |   | 63,121            |   |  |              | 50,776    |   |  |   | 54,421    |  
|Leases receivable and other     |  |                | 26,470    |   |               |   | 25,714    |                  |  |   | 27,004            |   |  |              | 26,341    |   |  |   | 23,608    |  
|                                |  |                |           |   |               |   |           |                  |  |   |                   |   |  |              |           |   |  |   |           |  
|Total gross loans               |  |                | 1,931,959 |   |               |   | 2,009,880 |                  |  |   | 2,072,453         |   |  |              | 1,765,277 |   |  |   | 1,719,365 |  
|Less: allowance for loan losses |  |                | (25,297   | ) |               |   | (26,999   | )                |  |   | (27,475           | ) |  |              | (25,019   | ) |  |   | (25,535   | )
|Unearned discount               |  |                | (4,737    | ) |               |   | (4,729    | )                |  |   | (4,860            | ) |  |              | (1,744    | ) |  |   | (1,152    | )
|                                |  |                |           |   |               |   |           |                  |  |   |                   |   |  |              |           |   |  |   |           |  
|Net Loans                       |  | $              | 1,901,925 |   |               | $ | 1,978,152 |                  |  | $ | 2,040,118         |   |  | $            | 1,738,514 |   |  | $ | 1,692,678 |  
|                                |  |                |           |   |               |   |           |                  |  |   |                   |   |  |              |           |   |  |   |           |  
|Loans held for sale             |  | $              | 4,588     |   |               | $ | 5,730     |                  |  | $ | 6,820             |   |  | $            | 6,015     |   |  | $ | 6,030     |  
|                                |  |                |           |   |               |   |           |                  |  |   |                   |   |  |              |           |   |  |   |           |  

Our June 30, 2006 loan portfolio declined by $138.2 million from its December 31, 2005 balance, led by a
$59.7 million decrease in our commercial loans and $52.3 million decrease in our real estate loans. The commercial loan portfolio decreased due to scheduled paydowns. In addition to the paydowns, our efforts to improve the credit quality of our
commercial loan portfolio have limited commercial loan growth. The decline in the real estate portfolio was primarily due to an increased pace of loan repayments. However, a $40.0 million loan in the second quarter was structured as a municipal
investment security, which is carried on the balance sheet as a security available for sale.

Nonperforming Assets

Credit risk related to nonperforming assets arises as a result of lending activities. To manage this risk, we employ frequent monitoring procedures and
take prompt corrective action when necessary. We employ a risk rating system that identifies the overall potential amount of risk associated with each loan in our loan portfolio. This monitoring and rating system is designed to help management
determine current and potential problems so that corrective actions can be taken promptly.

Generally, loans are placed on nonaccrual
status when they become 90 days or more past due or at such earlier time as management determines timely recognition of interest to be in doubt. Accrual of interest is discontinued on a loan when we believe, after considering economic and business
conditions and analysis of the borrowers financial condition, that the collection of interest is doubtful.



23



---

##### Table of Contents

The following table summarizes the loans for which the accrual of interest has been discontinued, loans
with payments more than 90 days past due and still accruing interest, loans that have been restructured, and other real estate owned. For reporting purposes, other real estate owned (OREO) consists of all real estate, other than bank
premises, actually owned or controlled by us, including real estate acquired through foreclosure.



|                                                                                 |  |                             |        |    |               |   |        |                  |  |   |                   |    |  |              |         |    |  |   |         |   
|-------------------------------------------------------------------------------- |  | --------------------------- | ------ | -- | ------------- | - | ------ | ---------------- |  | - | ----------------- | -- |  | ------------ | ------- | -- |  | - | ------- | --
|                                                                                 |  | At or for the Quarter Ended |       
|                                                                                 |  | June 30,2006                |        |    | March 31,2006 |   |        | December 31,2005 |  |   | September 30,2005 |    |  | June 30,2005 |        
|                                                                                 |  | (In thousands)              |       
|Nonaccrual loans and leases, not restructured                                    |  | $                           | 30,684 |    |               | $ | 28,746 |                  |  | $ | 29,608            |    |  | $            | 8,352   |    |  | $ | 9,975   |   
|Accruing loans past due 90 days or more                                          |  |                             | 84     |    |               |   | 1      |                  |  |   | 131               |    |  |              | 1,806   |    |  |   | 280     |   
|Other real estate owned                                                          |  |                             | 1,041  |    |               |   | 1,267  |                  |  |   | 1,465             |    |  |              | 2,532   |    |  |   | 4,438   |   
|                                                                                 |  |                             |        |    |               |   |        |                  |  |   |                   |    |  |              |         |    |  |   |         |   
|Total nonperforming assets                                                       |  | $                           | 31,809 |    |               | $ | 30,014 |                  |  | $ | 31,204            |    |  | $            | 12,690  |    |  | $ | 14,693  |   
|                                                                                 |  |                             |        |    |               |   |        |                  |  |   |                   |    |  |              |         |    |  |   |         |   
|Nonperforming loans                                                              |  | $                           | 30,768 |    |               | $ | 28,747 |                  |  | $ | 29,739            |    |  | $            | 23,383  |    |  | $ | 10,255  |   
|Other impaired loans                                                             |  |                             | 16,166 |    |               |   | 11,841 |                  |  |   | 20,551            |    |  |              | 4,374   |    |  |   | 22,422  |   
|                                                                                 |  |                             |        |    |               |   |        |                  |  |   |                   |    |  |              |         |    |  |   |         |   
|Total impaired loans                                                             |  | $                           | 46,934 |    |               | $ | 40,588 |                  |  | $ | 50,290            |    |  | $            | 27,757  |    |  | $ | 32,677  |   
|Allocated allowance for loan losses                                              |  |                             | (5,685 | )  |               |   | (9,296 | )                |  |   | (10,360           | )  |  |              | (10,445 | )  |  |   | (17,556 | ) 
|                                                                                 |  |                             |        |    |               |   |        |                  |  |   |                   |    |  |              |         |    |  |   |         |   
|Net investment in impaired loans                                                 |  | $                           | 41,249 |    |               | $ | 31,292 |                  |  | $ | 39,930            |    |  | $            | 17,312  |    |  | $ | 15,121  |   
|                                                                                 |  |                             |        |    |               |   |        |                  |  |   |                   |    |  |              |         |    |  |   |         |   
|Charged-off loans                                                                |  | $                           | (2,012 | )  |               | $ | (1,091 | )                |  | $ | (3,060            | )  |  | $            | (592    | )  |  | $ | (1,206  | ) 
|Recoveries                                                                       |  |                             | 593    |    |               |   | 615    |                  |  |   | 679               |    |  |              | 76      |    |  |   | 180     |   
|                                                                                 |  |                             |        |    |               |   |        |                  |  |   |                   |    |  |              |         |    |  |   |         |   
|Net charge-off loans                                                             |  | $                           | (1,419 | )  |               | $ | (476   | )                |  | $ | (2,381            | )  |  | $            | (516    | )  |  | $ | (1,026  | ) 
|                                                                                 |  |                             |        |    |               |   |        |                  |  |   |                   |    |  |              |         |    |  |   |         |   
|Allowance for loan losses to loans, net of deferred fees and costs               |  |                             | 1.31   | %  |               |   | 1.35   | %                |  |   | 1.33              | %  |  |              | 1.43    | %  |  |   | 1.50    | % 
|Allowance for credit losses to loans, net of deferred fees and costs             |  |                             | 1.36   | %  |               |   | 1.38   | %                |  |   | 1.36              | %  |  |              | 1.43    | %  |  |   | 1.50    | % 
|Allowance for loan losses to nonaccrual loans                                    |  |                             | 82.44  | %  |               |   | 93.92  | %                |  |   | 92.80             | %  |  |              | 299.56  | %  |  |   | 255.99  | % 
|Allowance for credit losses to nonaccrual loans                                  |  |                             | 85.71  | %  |               |   | 96.42  | %                |  |   | 95.22             | %  |  |              | 299.56  | %  |  |   | 255.99  | % 
|Allowance for loan losses to nonperforming assets                                |  |                             | 79.53  | %  |               |   | 89.95  | %                |  |   | 88.05             | %  |  |              | 197.16  | %  |  |   | 173.79  | % 
|Allowance for credit losses to nonperforming assets                              |  |                             | 82.68  | %  |               |   | 92.35  | %                |  |   | 90.35             | %  |  |              | 197.16  | %  |  |   | 173.79  | % 
|Allowance for loan losses to impaired loans                                      |  |                             | 53.90  | %  |               |   | 66.52  | %                |  |   | 54.63             | %  |  |              | 90.14   | %  |  |   | 78.14   | % 
|Nonperforming assets to loans, net of deferred fees, and other real estate owned |  |                             | 1.65   | %  |               |   | 1.50   | %                |  |   | 1.51              | %  |  |              | 0.73    | %  |  |   | 0.86    | % 
|Annualized net charge-offs to average loans                                      |  |                             | (0.29  | )% |               |   | (0.09  | )%               |  |   | (0.53             | )% |  |              | (0.12   | )% |  |   | (0.25   | )%
|Nonaccrual loans to loans, net of deferred fees and costs                        |  |                             | 1.59   | %  |               |   | 1.43   | %                |  |   | 1.43              | %  |  |              | 0.48    | %  |  |   | 0.59    | % 

Nonperforming assets of $31.8 million at June 30, 2006 reflected increases of $1.8 million
from March 31, 2006 and $0.6 million from December 31, 2005. Our loan portfolio continues to contain a few large loan relationships with credit quality issues, resulting in an increase in our June 30, 2006 nonaccrual balance. At
June 30, 2006 and March 31, 2006, seven lending relationships at each date accounted for 57.6% and 65.1%, respectively, of the total nonperforming assets. In response to our increased level of nonperforming assets, we have further
intensified our loan review process and have made several loan policy modifications. In addition, in early 2006, we appointed a chief credit officer to manage the credit processes at our subsidiary banks.

Allowance for Credit Losses

The
allowance for loan losses and provision for unfunded commitments is maintained at a level that, in our judgment, is adequate to absorb probable loan losses in the loan portfolio. The amount of the allowance and reserve is based on managements
evaluation of the collectibility of the loan portfolio, historical loss experience, and other significant factors affecting loan portfolio collectibility, including the level and trends in delinquent, nonaccrual and adversely classified loans,
trends in volume and terms of loans, levels and trends in credit concentrations, effects of changes in underwriting standards, policies, procedures and practices, national and local economic trends and conditions, changes in capabilities and
experience of lending management and staff, and other external factors including industry conditions, competition and regulatory requirements.



24



---

##### Table of Contents

Our methodology for evaluating the adequacy of the allowance for loan losses has two basic elements:
first, the identification of impaired loans and the measurement of an estimated loss for each individual loan identified; and second, estimating an allowance for probable losses on other loans. The specific allowance for impaired loans and the
remaining allowance are combined to determine the required allowance for loan losses. The amount calculated is compared to the actual allowance for loan losses and adjustments are recorded through the provision for loan losses.



|                             |  |                  |        |   |              |   |       
|---------------------------- |  | ---------------- | ------ | - | ------------ | - | ------
|                             |  | Six Months Ended
|Allowance for Loan Losses    |  | June 30,2006     |        |   | June 30,2005
|                             |  | (In thousands)  
|Balance, beginning of period |  | $                | 27,475 |   |              | $ | 25,022
|Loan charge-offs:            |  |                  |        |   |              |   |       
|Real estate - mortgage       |  |                  | 1,118  |   |              |   | 881   
|Real estate - construction   |  |                  | 1,033  |   |              |   | 20    
|Commercial                   |  |                  | 684    |   |              |   | 526   
|Agricultural                 |  |                  | 24     |   |              |   | 32    
|Consumer                     |  |                  | 234    |   |              |   | 227   
|Lease receivable and other   |  |                  | 10     |   |              |   | 23    
|                             |  |                  |        |   |              |   |       
|Total loan charge-offs:      |  |                  | 3,103  |   |              |   | 1,709 
|                             |  |                  |        |   |              |   |       
|Recoveries:                  |  |                  |        |   |              |   |       
|Real estate - mortgage       |  |                  | 109    |   |              |   | 87    
|Real estate - construction   |  |                  | 41     |   |              |   | 84    
|Commercial                   |  |                  | 909    |   |              |   | 190   
|Agricultural                 |  |                  | 27     |   |              |   | 11    
|Consumer                     |  |                  | 122    |   |              |   | 107   
|Lease receivable and other   |  |                  |       |   |              |   | 43    
|                             |  |                  |        |   |              |   |       
|Total loan recoveries        |  |                  | 1,208  |   |              |   | 522   
|                             |  |                  |        |   |              |   |       
|Net loan charge-offs         |  |                  | 1,895  |   |              |   | 1,187 
|Provision for loan losses    |  |                  | (283   | ) |              |   | 1,700 
|                             |  |                  |        |   |              |   |       
|Balance, end of period       |  | $                | 25,297 |   |              | $ | 25,535
|                             |  |                  |        |   |              |   |       

The allowance for loan losses of $25.3 million at June 30, 2006 represented 1.3% of loans,
net of unearned discount and 82.4% of nonaccrual loans as of that date. At December 31, 2005, the allowance for loan losses was 1.3% of the loans, net of unearned discount and 92.8% of nonaccrual loans. Nonperforming loans with high collateral
value to loan value require a relatively smaller reserve than uncollateralized loans or loans with minimal collateral coverage. At June 30, 2006, our nonperforming loans continued to have estimated collateral values in relation to loan values
that allow for an allowance to nonperforming loan ratio of less than 100%.

Investment Securities

We manage our investment portfolio principally to provide liquidity and balance our overall interest rate risk. To a lesser extent, we manage our
investment portfolio to provide earnings with a view to minimizing credit risk.



25



---

##### Table of Contents

The carrying value of our portfolio of investment securities at June 30, 2006 and December 31,
2005 was as follows:



|                                                 |  |                |         |                  |   |                  |  |   |         |   |  |       |   
|------------------------------------------------ |  | -------------- | ------- | ---------------- | - | ---------------- |  | - | ------- | - |  | ----- | --
|                                                 |  | June 30,2006   |         | December 31,2005 |   | IncreaseDecrease |  |   | %Change |  
|                                                 |  | (In thousands) |        
|Securities available for sale:                   |  |                |         |                  |   |                  |  |   |         |   |  |       |   
|U.S. Treasury securities                         |  | $              | 6,999   |                  | $ | 13,076           |  | $ | (6,077  | ) |  | (46.5 | )%
|U.S. Government agencies                         |  |                | 5,346   |                  |   | 5,367            |  |   | (21     | ) |  | (0.4  | )%
|Obligations of states and political subdivisions |  |                | 114,181 |                  |   | 72,893           |  |   | 41,288  |   |  | 56.6  | % 
|Mortgage backed securities                       |  |                | 42,182  |                  |   | 50,043           |  |   | (7,891  | ) |  | (15.7 | )%
|Marketable equity securities                     |  |                | 1,725   |                  |   | 1,702            |  |   | 23      |   |  | 1.4   | % 
|                                                 |  |                |         |                  |   |                  |  |   |         |   |  |       |   
|Total securities available for sale              |  | $              | 170,433 |                  | $ | 143,081          |  | $ | 27,352  |   |  | 19.1  | % 
|                                                 |  |                |         |                  |   |                  |  |   |         |   |  |       |   
|Securities held to maturity:                     |  |                |         |                  |   |                  |  |   |         |   |  |       |   
|                                                 |  |                |         |                  |   |                  |  |   |         |   |  |       |   
|Mortgage-backed                                  |  | $              | 7,012   |                  | $ | 5,798            |  | $ | 1,214   |   |  | 20.9  | % 
|                                                 |  |                |         |                  |   |                  |  |   |         |   |  |       |   

The carrying value of our investment securities at June 30, 2006 was $170.4 million, compared
to December 31, 2005 of $143.1 million. The most significant change in our investment portfolio was the addition of a $40.0 million municipal security. The decrease in U.S. Treasury securities was the result of the maturity of several U.S.
Treasury securities, with the decrease in mortgage-backed securities caused by paydowns.

Deposits

At June 30, 2006, deposits were $2.0 billion, which reflects a decrease of $50.3 million from December 31, 2005. Our deposit strategy is to
replace high cost deposits with lower cost core deposits, and in particular with demand deposit accounts. The percentage of time deposits to total deposits decreased 2.7 points, while the percentage of noninterest-bearing deposits and
interest-bearing demand deposits decreased from 36.8% of total deposits to 34.5%, or 2.3 points.



|                             |  |                        |           |           |                      |   |         |   |           |  |        |  
|---------------------------- |  | ---------------------- | --------- | --------- | -------------------- | - | ------- | - | --------- |  | ------ | -
|                             |  | At June 30, 2006       |           |           | At December 31, 2005 |  
|                             |  | Balance                |           | % ofTotal |                      |   | Balance |   | % ofTotal | 
|                             |  | (Dollars in thousands) |          
|Noninterest-bearing deposits |  | $                      | 528,943   |           | 26.47                | % |         | $ | 593,811   |  | 28.99  | %
|Interest-bearing demand      |  |                        | 161,005   |           | 8.06                 | % |         |   | 160,283   |  | 7.82   | %
|Money market                 |  |                        | 649,681   |           | 32.52                | % |         |   | 561,747   |  | 27.42  | %
|Savings                      |  |                        | 94,480    |           | 4.73                 | % |         |   | 99,496    |  | 4.86   | %
|Time                         |  |                        | 563,945   |           | 28.22                | % |         |   | 633,015   |  | 30.91  | %
|                             |  |                        |           |           |                      |   |         |   |           |  |        |  
|                             |  | $                      | 1,998,054 |           | 100.00               | % |         | $ | 2,048,352 |  | 100.00 | %
|                             |  |                        |           |           |                      |   |         |   |           |  |        |  

Borrowings and Subordinated Debentures

At June 30, 2006, our outstanding borrowings were $76.4 million. These borrowings consisted of $49.9 million and $14.7 million on a line of credit
and term notes at the Federal Home Loan Bank, respectively, $11.0 million on a U.S. Bank revolving credit agreement, and a $0.8 million Treasury Tax and Loan balance.

Our maximum credit allowance for total borrowings at the Federal Home Loan Bank as of June 30, 2006 was $388.7 million. The interest rate on the line of credit varies with the federal funds rate. The term notes
have fixed



26



---

##### Table of Contents

interest rates that range from 2.52% to 6.22%. We have a blanket pledge and security agreement with the Federal Home Loan Bank, which encompasses certain
loans and securities as collateral for these borrowings.

We have a $70 million revolving credit agreement, as amended, with U.S. Bank
National Association that contains financial covenants, including maintaining a minimum return on average assets, a maximum nonperforming assets to total loans ratio and regulatory capital ratios that permit the Company to qualify as
well-capitalized. The interest rate on this revolving credit agreement, which varies based on a spread over the federal funds rate, was 6.6% at June 30, 2006. We were in compliance with all debt covenants at quarter end. This agreement is
secured by Guaranty Bank stock. U.S. Bank performs various banking services for the Company for which they receive usual and customary fees in addition to providing us with this credit facility.

At June 30, 2006, we had a $41,239,000 aggregate principal balance of subordinated debentures outstanding with a weighted average cost of 8.9%. The
subordinated debentures were issued in four separate series. Each issuance has a maturity of thirty years from its date of issue. The subordinated debentures were issued to trusts established by us, which in turn issued $40 million of trust
preferred securities. Generally and with certain limitations, the Company is permitted to call the debentures subsequent to the first five or ten years, as applicable, after issue if certain conditions are met, or at any time upon the occurrence and
continuation of certain changes in either the tax treatment or the capital treatment of the trusts, the debentures or the preferred securities.

Capital Resources

Current risk-based regulatory capital standards generally require banks and bank holding companies to
maintain a ratio of core or Tier 1 capital (consisting principally of common equity) to risk-weighted assets of at least 4%, a ratio of Tier 1 capital to average total assets (leverage ratio) of at least 4% and a ratio of
total capital (which includes Tier 1 capital plus certain forms of subordinated debt, a portion of the allowance for loan losses and preferred stock) to risk-weighted assets of at least 8%. Risk-weighted assets are calculated by multiplying the
balance in each category of assets by a risk factor, which ranges from zero for cash assets and certain government obligations to 100% for high-risk loans, and adding the products together.

At June 30, 2006, the Company had a total risk-weighted capital ratio of 10.64%, a Tier 1 risk-weighted capital ratio of 9.41% and a leverage ratio
of 8.56%. The Company actively monitors its regulatory capital ratios to ensure that the Company and its bank subsidiaries are well capitalized under the applicable regulatory framework.

Contractual Obligations and Off-Balance Sheet Arrangements

The Company is a party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments
to extend credit, stand-by letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Companys exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies
in making commitments as it does for on-balance sheet instruments.

At June 30, 2006, the following financial instruments were
outstanding whose contract amounts represented credit risk:



|                             |  |                |        
|---------------------------- |  | -------------- | -------
|                             |  | June 30, 2006 
|                             |  | (In thousands)
|Contractual Obligations      |  |                |        
|Commitments to extend credit |  | $              | 594,321
|Standby letters of credit    |  |                | 36,263 
|Commercial letters of credit |  |                | 318    
|                             |  |                |        
|Totals                       |  | $              | 630,902
|                             |  |                |        



27



---

##### Table of Contents

Liquidity

Based on our existing business plan, we believe that our level of liquid assets is sufficient to meet our current and presently anticipated funding needs.

We rely on dividends from our Banks as a primary source of liquidity for the holding company. We plan to continue to utilize the available dividends from
the Banks for holding company operations, subject to regulatory and other restrictions. In general, the Banks are able to dividend earnings to the holding company, subject to the Banks maintaining a well-capitalized ratio. We require liquidity for
the payment of interest on the subordinated debentures, for operating expenses, principally salaries and benefits, for repurchases of our common stock, and, if declared by our board of directors, for the payment of dividends to our stockholders.

The Banks rely on deposits as their principal source of funds and, therefore, must be in a position to service depositors needs as
they arise. Historically, our deposits tend to be cyclical, decreasing at the beginning of the year and ramping up during the balance of the year. In addition, while fluctuations in the balances of a few large depositors may cause temporary
increases and decreases in liquidity from time to time, we have not experienced difficulty in dealing with such fluctuations from existing liquidity sources.

We believe that if the level of liquid assets (our primary liquidity) does not meet our liquidity needs, other available sources of liquid assets (our secondary liquidity), including the purchase of federal funds,
sales of securities under agreements to repurchase, sales of loans, discount window borrowings from the Federal Reserve Bank and our lines of credit with the Federal Home Loan Bank of Topeka and U.S. Bank could be employed to meet those current and
presently anticipated funding needs.

Application of Critical Accounting Policies and Accounting Estimates

Our accounting policies are integral to understanding the financial results reported. Our most complex accounting policies require managements
judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established detailed policies and control procedures that are intended to ensure valuation methods are well controlled and consistently applied from
period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief description of our current accounting policies that we believe
are critical and involve significant management judgment.

Allowance for Loan Losses The loan portfolio is the largest
category of assets on our balance sheet. We determine probable losses inherent in our loan portfolio and establish an allowance for those losses by considering factors including historical loss rates, expected cash flows and estimated collateral
values. In assessing these factors, we use organizational history and experience with credit decisions and related outcomes. The allowance for loan losses represents our best estimate of losses inherent in the existing loan portfolio. The allowance
for loan losses is increased by the provision for loan losses charged to expense and reduced by loans charged off, net of recoveries. We evaluate our allowance for loan losses quarterly. If our underlying assumptions later prove to be inaccurate
based on subsequent loss evaluations, the allowance for loan losses is adjusted.

We estimate the appropriate level of allowance for loan
losses by separately evaluating impaired and nonimpaired loans. A specific allowance is assigned to an impaired loan when expected cash flows or collateral do not justify the carrying amount of the loan. The methodology used to assign an allowance
to a nonimpaired loan is much more subjective. Generally, the allowance assigned to nonimpaired loans is determined by applying historical loss rates to existing loans with similar risk characteristics and by exercising judgment to assess the impact
of factors such as changes in economic conditions, changes in credit policies or underwriting standards, and changes in the level of credit risk associated with specific industries and markets. Because the economic and business climate in any given
industry or market, and its impact on any given borrower, can change rapidly, the risk profile of the loan portfolio is continually assessed and adjusted when appropriate. Notwithstanding these procedures, there still exists the possibility that our
assessment could prove to be significantly incorrect and that an immediate adjustment to the allowance for loan losses would be required.

We estimate the appropriate level of loan loss allowance by conducting a detailed review of a significant number of much smaller portfolio segments that comprise the consumer and commercial loan portfolios. We segment the loan portfolio
into as many components as practical. Each component would normally have similar characteristics, such as risk classification, past due status, type of loan, industry or collateral. The risk profile of



28



---

##### Table of Contents

certain segments of the loan portfolio may be improving, while the risk profile of others may be deteriorating. As a result, changes in the appropriate level
of the allowance for different segments may offset one another. Adjustments to the allowance represent the impact from the analysis of all loan segments.

Investment in Debt and Equity Securities We classify our investments in debt and equity securities as either held-to-maturity or available-for-sale in accordance with Statement of Financial Accounting
Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities. Securities classified as held-to-maturity are recorded at cost or amortized cost. Available-for-sale securities are carried at fair value. Fair value
calculations are based on quoted market prices when such prices are available. If quoted market prices are not available, estimates of fair value are computed using a variety of techniques, including extrapolation from the quoted prices of similar
instruments or recent trades for thinly traded securities, fundamental analysis, or through obtaining purchase quotes. Due to the subjective nature of the valuation process, it is possible that the actual fair values of these investments could
differ from the estimated amounts, thereby affecting our financial position and results of operations. If the estimated value of investments is less than the cost or amortized cost, we evaluate whether an event or change in circumstances has
occurred that may have a significant adverse effect on the fair value of the investment. If such an event or change has occurred and we determine that the impairment is other-than-temporary, we expense the impairment of the investment in the period
in which the event or change occurred.

Impairment of Goodwill Goodwill represents the excess of the purchase price over the
fair value of net assets acquired. Goodwill is evaluated for impairment annually, unless there are factors present that may be indicative of a potential impairment, in which case, a goodwill impairment test is performed more frequently than
annually. The first step in testing for impairment is to determine the fair value of each reporting unit. If the carrying amount of any reporting unit exceeds its fair value, an impairment to goodwill is recorded. The evaluation of goodwill involves
estimations of discount rates, the timing of projected future cash flows, and utilization of market based valuation techniques. The assumptions used in the evaluation of goodwill are subject to change with changes in economic conditions and other
factors. Changes in assumptions used to evaluate this intangible asset affect its value and could have a material adverse impact on our results of operations.

This discussion has highlighted those accounting policies that we consider to be critical to our financial reporting process. However, all the accounting policies are important, and therefore you are encouraged to
review each of the policies included in Note 1 to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2005 to gain a better understanding of how our financial performance is measured and
reported.



29



---

##### Table of Contents

|ITEM 3. | Quantitative and Qualitative Disclosure about Market Risk
|------- | ---------------------------------------------------------

Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. Our market risk arises primarily from interest rate risk
inherent in our lending and deposit taking activities. To that end, management actively monitors and manages our interest rate risk exposure. We do not have any market risk sensitive instruments entered into for trading purposes. We manage our
interest rate sensitivity by matching the re-pricing opportunities on our earning assets to those on our funding liabilities. We use various asset/liability strategies to manage the re-pricing characteristics of our assets and liabilities designed
to ensure that exposure to interest rate fluctuations is limited within our guidelines of acceptable levels of risk-taking. Hedging strategies, including the terms and pricing of loans and deposits and managing the deployment of our securities, are
used to reduce mismatches in interest rate re-pricing opportunities of portfolio assets and their funding sources.

Our Asset Liability
Management Committee, or ALCO, addresses interest rate risk. The committee is comprised of members of our senior management. The ALCO monitors interest rate risk by analyzing the potential impact on the net portfolio of equity value and net interest
income from potential changes in interest rates, and considers the impact of alternative strategies or changes in balance sheet structure. The ALCO manages our balance sheet in part to maintain the potential impact on net portfolio value and net
interest income within acceptable ranges despite changes in interest rates.

Our exposure to interest rate risk is reviewed on at least a
quarterly basis by the ALCO and our board of directors. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in net portfolio value and net interest income in the event of hypothetical changes in
interest rates. If potential changes to net portfolio value and net interest income resulting from hypothetical interest rate changes are not within board-approved limits, the board may direct management to adjust the asset and liability mix to
bring interest rate risk within board-approved limits.

We monitor and evaluate our interest rate risk position on a quarterly basis using
traditional gap analysis, earnings at risk analysis and economic value at risk analysis under 100 and 200 basis point change scenarios. Each of these analyses measures different interest rate risk factors inherent in the balance sheet. Traditional
gap analysis, although not a complete view of these risks, provides a fair representation of our current interest rate risk exposure.

Gap Analysis A traditional measure of a financial institutions interest rate risk is the static gap analysis. Traditional gap analysis calculates the dollar amount of mismatches between assets and liabilities, at certain
time periods, whose interest rates are subject to repricing at their contractual maturity date or repricing period. A static gap is the difference between the amount of assets and liabilities that are expected to mature or re-price within a specific
period. Generally, a positive gap benefits an institution during periods of rising interest rates, and a negative gap benefits an institution during periods of declining interest rates.



30



---

##### Table of Contents

At June 30, 2006, we had a negative gap of 4.6% of our total assets, which represents the $130.5
million deficiency of interest-earning assets under interest-bearing liabilities that would reprice within one year. Our cumulative gap indicates that we have $486.9 million of assets in excess of liabilities that are subject to repricing. The
following table sets forth information concerning repricing opportunities for our interest-earning assets and interest-bearing liabilities as of June 30, 2006. The amount of assets and liabilities shown within a particular period were
determined in accordance with their contractual maturities, except that adjustable rate products are included in the period in which they are first scheduled to adjust and not in the period in which they mature. Such assets and liabilities are
classified by the earlier of their maturity or repricing date:



|                                                               |  |                        |           |    |                   |   |          |             |  |   |             |   |  |                  |         |   |       |   |           |   |  |   |          
|-------------------------------------------------------------- |  | ---------------------- | --------- | -- | ----------------- | - | -------- | ----------- |  | - | ----------- | - |  | ---------------- | ------- | - | ----- | - | --------- | - |  | - | ---------
|                                                               |  | Less Than 3Months      |           |    | 3 Months to1 Year |   |          | 1 to 5Years |  |   | Over 5Years |   |  | NonrateSensitive |         |   | Total
|                                                               |  | (Dollars in thousands)
|Interest-bearing cash and cash equivalents                     |  | $                      | 4,661     |    |                   | $ |         |             |  | $ |            |   |  | $                |        |   |       | $ |          |   |  | $ | 4,661    
|Investment securities                                          |  |                        | 31,293    |    |                   |   | 15,694   |             |  |   | 28,323      |   |  |                  | 102,135 |   |       |   | 30,265    |   |  |   | 207,710  
|Loans, gross                                                   |  |                        | 1,102,759 |    |                   |   | 235,149  |             |  |   | 450,589     |   |  |                  | 113,620 |   |       |   | 29,693    |   |  |   | 1,931,810
|All other assets                                               |  |                        | 35,501    |    |                   |   | 9,761    |             |  |   | 23,510      |   |  |                  | 6,790   |   |       |   | 630,538   |   |  |   | 706,100  
|                                                               |  |                        |           |    |                   |   |          |             |  |   |             |   |  |                  |         |   |       |   |           |   |  |   |          
|Totals                                                         |  | $                      | 1,174,214 |    |                   | $ | 260,604  |             |  | $ | 502,422     |   |  | $                | 222,545 |   |       | $ | 690,496   |   |  | $ | 2,850,281
|                                                               |  |                        |           |    |                   |   |          |             |  |   |             |   |  |                  |         |   |       |   |           |   |  |   |          
|Deposits                                                       |  | $                      | 1,093,032 |    |                   | $ | 312,244  |             |  | $ | 63,835      |   |  | $                |        |   |       | $ | 528,943   |   |  | $ | 1,998,054
|Assets under repurchase agreements and federal funds purchases |  |                        | 30,371    |    |                   |   |         |             |  |   |            |   |  |                  |        |   |       |   |          |   |  |   | 30,371   
|Borrowings                                                     |  |                        | 65,412    |    |                   |   | 10,964   |             |  |   |            |   |  |                  |        |   |       |   |          |   |  |   | 76,376   
|Subordinated debentures                                        |  |                        |          |    |                   |   |         |             |  |   |            |   |  |                  | 41,239  |   |       |   |          |   |  |   | 41,239   
|All other liabilities                                          |  |                        | 45,916    |    |                   |   | 7,365    |             |  |   | 2,520       |   |  |                  |        |   |       |   | 52,476    |   |  |   | 108,277  
|Stockholders equity                                           |  |                        |          |    |                   |   |         |             |  |   |            |   |  |                  |        |   |       |   | 595,964   |   |  |   | 595,964  
|                                                               |  |                        |           |    |                   |   |          |             |  |   |             |   |  |                  |         |   |       |   |           |   |  |   |          
|Totals                                                         |  | $                      | 1,234,731 |    |                   | $ | 330,573  |             |  | $ | 66,355      |   |  | $                | 41,239  |   |       | $ | 1,177,383 |   |  | $ | 2,850,281
|                                                               |  |                        |           |    |                   |   |          |             |  |   |             |   |  |                  |         |   |       |   |           |   |  |   |          
|Period gap (assets minus liabilities)                          |  | $                      | (60,517   | )  |                   | $ | (69,969  | )           |  | $ | 436,067     |   |  | $                | 181,306 |   |       | $ | (486,887  | ) |  |   |          
|Cumulative gap                                                 |  | $                      | (60,517   | )  |                   | $ | (130,486 | )           |  | $ | 305,581     |   |  | $                | 486,887 |   |       |   |           |   |  |   |          
|Cumulative rate sensitive gap %                                |  |                        | (2.1      | )% |                   |   | (4.6     | )%          |  |   | 10.7        | % |  |                  | 17.1    | % |       |   |           |   |  |   |          



|ITEM 4. | Controls and Procedures
|------- | -----------------------

As of the end of the
period covered by this report, an evaluation was carried out by the Companys management, with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Companys disclosure controls and
procedures (as defined in Rule 15d-15(e) under the Securities Exchange Act of 1934). The Companys disclosure controls were designed to provide a reasonable assurance that information required to be disclosed in reports that we file or submit
under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. It should be noted that the design of any system of
controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
However, the controls have been designed to provide reasonable assurance of achieving the controls stated goals. Based on that evaluation, the Companys Chief Executive Officer and Chief Financial Officer, have concluded that the
Companys disclosure controls and procedures are effective at June 30, 2006 to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 was (i) accumulated and
communicated to management, including the Companys Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure and (ii) recorded, processed, summarized and reported within the time periods
specified in the rules and forms of the Securities and Exchange Commission.

There have been no changes in the Companys internal
control over financial reporting (as defined in Rule 15d-15(f) under the Securities Exchange Act of 1934) during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal
control over financial reporting.



31



---

##### Table of Contents

PART IIOTHER INFORMATION



|ITEM 1. | Legal Proceedings
|------- | -----------------

On December 31, 2004, an
adversary proceeding was filed against Guaranty Bank in the United States Bankruptcy Court for the District of Colorado, by the trustees of the Will Hoover Company, or the Hoover Company, and William Gordon Hoover, Jr., or Hoover, seeking to avoid
certain transfers that occurred over a four-year period commencing in 1999 under the United States Bankruptcy Code. The trustees allege that certain transfers were made by the Hoover Company and Hoover with actual fraudulent intent, that the
transfers were made for less than reasonably equivalent value and occurred at a time when the Hoover Company and Hoover were insolvent, or were rendered insolvent by the transfers, and that certain other transfers were preferential as to other
creditors, were made for less than reasonably equivalent value or were made by the Hoover Company or Hoover with actual fraudulent intent. On September 7, 2005, the Bankruptcy Court granted in part our motion for summary judgment and dismissed
$8.5 million of the claims relating to alleged transfers for payment of items credited in the check collection process. On November 10, 2005, the trustees filed a motion in District Court requesting reconsideration of the Bankruptcy
Courts order dismissing those claims. On November 21, 2005, the District Court summarily denied the trustees motion. We continue to vigorously contest the remaining claims, which amount to approximately $2.8 million, approximately
$2.5 million of which relate to overdraft-related claims and approximately $0.3 million of which relate to preferential transfer claims. We have established a reserve that, after consultation with our counsel, we have determined is appropriate for
this litigation.

On July 22, 2005 and August 18, 2005, two separate but similar actions were filed against Guaranty Bank and a
former officer in the Denver District Court, Denver, Colorado by investors who provided funds to Hoover, the Hoover Company or related entities. The investors allege that certain activities of Guaranty Bank and its former officer with respect to the
customer relationship with Hoover, the Hoover Company and related entities aided and abetted Hoover and the Hoover Company in securities violations and violations of the Colorado Organized Crime Control Act and amounted to a civil conspiracy,
causing the investors to incur damages. The investors are seeking actual and statutory treble damages against Guaranty Bank and its former officer. The alleged actual losses claimed in connection with such activities are in excess of $13.1 million.
In a series of preliminary rulings in April 2006, the District Court dismissed a number of the claims representing alleged damages in excess of $1.0 million. We will continue to vigorously defend these actions.

At this time, we cannot determine whether the outcome of the above matters will have a material adverse impact on our consolidated financial position or
results of operations. To the extent that these suits are not settled or dismissed, the Company will incur ongoing legal costs, to the extent such legal costs will not be covered by insurance, that could have an adverse impact on our results of
operations.

In the ordinary course of our business, we are party to various other legal actions, which we believe are incidental to the
operation of our business. Although the ultimate outcome and amount of liability, if any, with respect to these other legal actions to which we are currently a party cannot presently be ascertained with certainty, in the opinion of management, based
upon information currently available to us, any resulting liability is not likely to have a material adverse effect on the Companys consolidated financial position, results of operations or cash flows.



|ITEM 1A. | Risk Factors
|-------- | ------------

In addition to the other information
set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2005, which could materially affect our business,
financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial
also may materially affect our business, financial condition and/or operating results.



32



---

##### Table of Contents

|ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

(a) None.

(b) None.

(c) The following table provides information with respect to purchases made by or on behalf of the Company or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of our common
stock during the 2006 second quarter.



|                          |  |                                   |  |                             |       |                                                                    |           |                                                                                        |          
|------------------------- |  | --------------------------------- |  | --------------------------- | ----- | ------------------------------------------------------------------ | --------- | -------------------------------------------------------------------------------------- | ---------
|Period                    |  | Total Numberof SharesPurchased(1) |  | Average PricePaid Per Share |       | Total Number ofShares Purchasedas Part ofPubliclyAnnouncedPlans(2) |           | Maximum Numberof Shares that MayYet Be PurchasedUnder the Plans atthe End of
thePeriod
|April 1 to April 30, 2006 |  | 425,000                           |  | $                           | 11.20 |                                                                    | 425,000   |                                                                                        | 2,286,400
|May 1 to May 31, 2006     |  | 820,000                           |  |                             | 10.68 |                                                                    | 820,000   |                                                                                        | 1,466,400
|June 1 to June 30, 2006   |  | N/A                               |  |                             | N/A   |                                                                    | N/A       |                                                                                        | N/A      
|Total                     |  | 1,245,000                         |  | $                           | 10.87 |                                                                    | 1,245,000 |                                                                                        | 1,466,400



|(1) | No shares were purchased other than as part of a publicly announced plan.
|--- | -------------------------------------------------------------------------



|(2) | On March 2, 2006, we announced a stock repurchase program to repurchase up to 3,000,000
shares of our common stock from time to time over a one-year period in the open market or through private transactions. Shares purchased through June 30, 2006 under this plan were 1,533,600.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 3. | Defaults Upon Senior Securities
|------- | -------------------------------

None.



|ITEM 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------



| | (a) | The Company held its annual meeting of stockholders on May 16, 2006.
| | --- | --------------------------------------------------------------------



| | (b) | The following directors were elected at the annual meeting to serve until the next annual meeting of stockholders and thereafter until their successors are duly elected and
qualified:
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

David C. Boyles

G. Hank Brown

Edward B. Cordes

John M. Eggemeyer, III

William R. Farr

Stephen D. Joyce

Richard G. McClintock

Daniel M. Quinn

Stephen B. Shraiberg

Matthew P. Wagner

Albert C. Yates



33



---

##### Table of Contents

| | (c) | At the annual meeting, stockholders voted on the election of the Companys directors. All nominees for director were elected. The results of the voting were as follows:
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                       |  |            |  |                   |  |             |  |                
|---------------------- |  | ---------- |  | ----------------- |  | ----------- |  | ---------------
|Matter                 |  | For        |  | Against/ Withheld |  | Abstentions |  | BrokerNon-votes
|Election of Directors: |  |            |  |                   |  |             |  |                
|David C. Boyles        |  | 42,271,942 |  | 212,066           |  |            |  |               
|G. Hank Brown          |  | 42,174,392 |  | 309,816           |  |            |  |               
|Edward B. Cordes       |  | 40,161,097 |  | 2,323,111         |  |            |  |               
|John M. Eggemeyer, III |  | 42,248,159 |  | 236,049           |  |            |  |               
|William R. Farr        |  | 42,135,789 |  | 348,419           |  |            |  |               
|Stephen D. Joyce       |  | 42,306,274 |  | 177,934           |  |            |  |               
|Richard G. McClintock  |  | 42,174,392 |  | 309,816           |  |            |  |               
|Daniel M. Quinn        |  | 41,992,545 |  | 491,663           |  |            |  |               
|Stephen B. Shraiberg   |  | 41,253,739 |  | 230,469           |  |            |  |               
|Matthew P. Wagner      |  | 42,135,789 |  | 348,419           |  |            |  |               
|Albert C. Yates        |  | 42,323,145 |  | 161,063           |  |            |  |               



|ITEM 5. | Other Information
|------- | -----------------

None.



34



---

##### Table of Contents

|ITEM 6. | Exhibits
|------- | --------



|               |  |                                                                                                                                                                                     
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  | Description                                                                                                                                                                         
|               | 
|3.1            |  | Amended and Restated Certification of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to Registrants Form S-1 Registration Statement (No.
333-124855)).  
|               | 
|3.2            |  | Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to Registrants Form S-1 Registration Statement (No. 333-124855)).                          
|               | 
|10.1           |  | Employment Agreement, dated May 16, 2006, between Daniel M. Quinn and the Registrant (incorporated by reference to Exhibit 10.1 to Registrants Form 8-K filed on May 17,
2006).    
|               | 
|10.2           |  | Transition Agreement, dated May 16, 2006, between David C. Boyles and the Registrant (incorporated by reference to Exhibit 10.2 to Registrants Form 8-K filed on May 17,
2006).    
|               | 
|10.3           |  | Transition Agreement, dated May 16, 2006, between John W. Perkins and the Registrant (incorporated by reference to Exhibit 10.3 to Registrants Form 8-K filed on May 17,
2006).    
|               | 
|10.4           |  | Transition Agreement, dated May 16, 2006, between Daryll D. Southwick and the Registrant (incorporated by reference to Exhibit 10.4 to Registrants Form 8-K filed on May 17,
2006).
|               | 
|31.1           |  | Section 302 Certification of Chief Executive Officer.                                                                                                                               
|               | 
|31.2           |  | Section 302 Certification of Chief Financial Officer.                                                                                                                               
|               | 
|32.1           |  | Section 906 Certification of Chief Executive Officer.                                                                                                                               
|               | 
|32.2           |  | Section 906 Certification of Chief Financial Officer.                                                                                                                               



35



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |  |  |                                                     
|--------------------- |  |  |  | ----------------------------------------------------
|Date: August 11, 2006 |  |  |  | CENTENNIAL BANK HOLDINGS, INC.                      
|                      |  | 
|                      |  |  |  | /s/    PAUL W. TAYLOR                               
|                      |  |  |  | Paul W. Taylor                                      
|                      |  |  |  | Executive Vice President and Chief Financial Officer



36