----

----

| Delaware                        | 13-4297064                                                         |
|---------------------------------|--------------------------------------------------------------------|
| (State or Other Jurisdiction of | (I.R.S. Employer Identification No.)                               |
| Incorporation or Organization)  |                                                               |
|                            |                                                               |   |
|                            | 1100 Louisiana, 10th Floor                                         |   |
|                            | Houston, Texas 77002                                               |   |
|                            |  (Address of Principal Executive Offices, Including Zip Code) |   |
|                            |                                                               |   |
|                            | (713) 381-6500                                                     |   |
|                            | (Registrant’s Telephone Number, Including Area Code)         |   |

----

----

----

Table of contents

TABLE OF CONTENTS

|                                      |                                                                                                                           | Page No. |
|-------------------------------------------|--------------------------------------------------------------------------------------------------------------------------------|----------|
| PART I.  FINANCIAL INFORMATION. |
| Item 1.                                   | Financial Statements.                                                                                                          |     |
|                                      |    Unaudited Condensed Consolidated Balance Sheets                                                              | 2        |
|                                      |    Unaudited Condensed Statements of Consolidated Operations                                                    | 3        |
|                                      |    Unaudited Condensed Statements of Consolidated Comprehensive Income                                          | 4        |
|                                      |    Unaudited Condensed Statements of Consolidated Cash Flows                                                    | 5        |
|                                      |    Unaudited Condensed Statements of Consolidated Equity                                                        | 6        |
|                                      |    Notes to Unaudited Condensed Consolidated Financial Statements:                                              |     |
|                                      |        1.  Partnership Organization and Basis of Financial Statement Presentation | 7        |
|                                      |        2.  General Accounting Matters                                             | 9        |
|                                      |        3.  Business Segments                                                      | 11       |
|                                      |        4.  Accounting for Equity Awards                                           | 15       |
|                                      |        5.  Derivative Instruments and Hedging Activities                          | 20       |
|                                      |        6.  Inventories                                                            | 29       |
|                                      |        7.  Property, Plant and Equipment                                          | 31       |
|                                      |        8.  Investments in Unconsolidated Affiliates                               | 33       |
|                                      |        9.  Business Combinations                                                  | 35       |
|                                      |      10.  Intangible Assets and Goodwill                                                    | 36       |
|                                      |      11.  Debt Obligations                                                                  | 37       |
|                                      |      12.  Equity and Distributions                                                          | 41       |
|                                      |      13.  Related Party Transactions                                                        | 44       |
|                                      |      14.  Earnings Per Unit                                                                 | 47       |
|                                      |      15.  Commitments and Contingencies                                                     | 47       |
|                                      |      16.  Significant Risks and Uncertainties                                               | 54       |
|                                      |      17.  Supplemental Cash Flow Information                                                | 56       |
|                                      |      18.  Supplemental Parent Company Financial Information                                 | 56       |
|                                      |      19.  Subsequent Event                                                                  | 60       |
| Item 2.                                   | Management’s Discussion and Analysis of Financial Condition                                                              |     |
|                                      |    and Results of Operations.                                                                                   | 61       |
| Item 3.                                   | Quantitative and Qualitative Disclosures about Market Risk.                                                                    | 79       |
| Item 4.                                   | Controls and Procedures.                                                                                                       | 81       |
|                                      |                                                                                                                           |     |
| PART II.  OTHER INFORMATION.    |
| Item 1.                                   | Legal Proceedings.                                                                                                             | 82       |
| Item 1A.                                  | Risk Factors.                                                                                                                  | 82       |
| Item 2.                                   | Unregistered Sales of Equity Securities and Use of Proceeds.                                                                   | 82       |
| Item 3.                                   | Defaults upon Senior Securities.                                                                                               | 82       |
| Item 4.                                   | Submission of Matters to a Vote of Security Holders.                                                                           | 83       |
| Item 5.                                   | Other Information.                                                                                                             | 83       |
| Item 6.                                   | Exhibits.                                                                                                                      | 83       |
|                                      |                                                                                                                           |     |
| Signatures                                | 87                                                                                                                             |

----

Table of contents

BALANCE SHEETS

|                                                                                |         | June 30, |     |   | December 31, |   |
|-------------------------------------------------------------------------------------|--------------|----------|----------|--------|--------------|--------|
| ASSETS                                                                              |         | 2009     |     |   | 2008         |   |
| Current assets:                                                                     |         |     |     |   |         |   |
| Cash and cash equivalents                                                           |         | $        | 70.1     |   |         | $      | 56.8 |   |
| Restricted cash                                                                     |         |     | 184.4    |   |         |   | 203.8 |   |
| Accounts and notes receivable – trade, net of allowance for doubtful accounts |         |     |     |   |         |   |   |   |
| of $17.3 at June 30, 2009 and $17.7 at December 31, 2008                            |         |     | 2,263.3  |   |         |   | 2,028.5 |   |
| Accounts receivable – related parties                                         |         |     | 10.2     |   |         |   | 0.2 |   |
| Inventories (see Note 6)                                                            |         |     | 1,050.1  |   |         |   | 405.0 |   |
| Derivative assets (see Note 5)                                                      |         |     | 232.1    |   |         |   | 218.5 |   |
| Prepaid and other current assets                                                    |         |     | 191.3    |   |         |   | 151.5 |   |
| Total current assets                                                                |         |     | 4,001.5  |   |         |   | 3,064.3 |   |
| Property, plant and equipment, net                                                  |         |     | 17,210.3 |   |         |   | 16,723.4 |   |
| Investments in unconsolidated affiliates                                            |         |     | 2,453.2  |   |         |   | 2,510.7 |   |
| Intangible assets, net of accumulated amortization of $735.8 at                     |         |     |     |   |         |   |   |   |
| June 30, 2009 and $674.9 at December 31, 2008                                       |         |     | 1,729.8  |   |         |   | 1,789.0 |   |
| Goodwill                                                                            |         |     | 1,013.9  |   |         |   | 1,013.9 |   |
| Deferred tax asset                                                                  |         |     | 1.1      |   |         |   | 0.4 |   |
| Other assets                                                                        |         |     | 290.8    |   |         |   | 269.6 |   |
| Total assets                                                                        |         | $        | 26,700.6 |   |         | $      | 25,371.3 |   |
|                                                                                |         |     |     |   |         |   |   |   |
| LIABILITIES AND EQUITY                                                              |         |     |     |   |         |   |   |   |
| Current liabilities:                                                                |         |     |     |   |         |   |   |   |
| Current maturities of long-term debt                                                |         | $        | 181.4    |   |         | $      | -- |   |
| Accounts payable – trade                                                      |         |     | 337.7    |   |         |   | 381.6 |   |
| Accounts payable – related parties                                            |         |     | 100.1    |   |         |   | 17.5 |   |
| Accrued product payable                                                             |         |     | 2,420.8  |   |         |   | 1,845.6 |   |
| Accrued interest payable                                                            |         |     | 210.0    |   |         |   | 197.4 |   |
| Other accrued expenses                                                              |         |     | 58.8     |   |         |   | 65.7 |   |
| Derivative liabilities (see Note 5)                                                 |         |     | 351.6    |   |         |   | 316.2 |   |
| Other current liabilities                                                           |         |     | 231.8    |   |         |   | 292.2 |   |
| Total current liabilities                                                           |         |     | 3,892.2  |   |         |   | 3,116.2 |   |
| Long-term debt (see Note 11)                                                        |         |     | 13,026.6 |   |         |   | 12,714.9 |   |
| Deferred tax liabilities                                                            |         |     | 68.8     |   |         |   | 66.1 |   |
| Other long-term liabilities                                                         |         |     | 137.3    |   |         |   | 123.8 |   |
| Commitments and contingencies                                                       |         |     |     |   |         |   |   |   |
| Equity: (see Note 12)                                                               |         |     |     |   |         |   |   |   |
|   Enterprise GP Holdings L.P. partners’ equity:                          |    |     |     |   |         |   |   |   |
|  Limited partners:                                                             |         |     |     |   |         |   |   |   |
| Units (139,191,640 Units outstanding at June 30, 2009 and                           |         |     |     |   |         |   |   |   |
|   123,191,640 Units outstanding at December 31, 2008) (see Note 12)       |         |     | 2,008.7  |   |         |   | 1,650.4 |   |
| Class C Units (16,000,000 Class C Units outstanding at December 31, 2008)           |         |     | --       |   |         |   | 380.7 |   |
|  General partner                                                               |         |     | *        |   |         |   | * |   |
|  Accumulated other comprehensive loss                                          |         |     | (44.5    | )      |         |   | (53.2 | ) |
| Total Enterprise GP Holdings L.P. partners’ equity                            |         |     | 1,964.2  |   |         |   | 1,977.9 |   |
|   Noncontrolling interest                                                      |         |     | 7,611.5  |   |         |   | 7,372.4 |   |
| Total equity                                                                        |         |     | 9,575.7  |   |         |   | 9,350.3 |   |
| Total liabilities and equity                                                        |         | $        | 26,700.6 |   |         | $      | 25,371.3 |   |

----

Table of contents

CONSOLIDATED OPERATIONS

|                                                       |   | For the Three Months |    |   | For the Six Months |   |
|------------------------------------------------------------|--------|----------------------|---------|--------|--------------------|--------|
|                                                       |   | Ended June 30,       |    |   | Ended June 30,     |   |
|                                                       |   | 2009                 |    |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Revenues:                                                  |   |                 |    |   |               |   |   |   |   |   |   |   |
| Third parties                                              |   | $                    | 5,341.9 |   |               | $      | 10,342.2 |   |   | $ | 10,009.5 |   |   | $ | 18,566.2 |   |
| Related parties                                            |   |                 | 92.4    |   |               |   | 196.4 |   |   |   | 311.8 |   |   |   | 478.7 |   |
| Total revenues (see Note 3)                                |   |                 | 5,434.3 |   |               |   | 10,538.6 |   |   |   | 10,321.3 |   |   |   | 19,044.9 |   |
| Costs and expenses:                                        |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
|   Operating costs and expenses:                  |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Third parties                                              |   |                 | 4,773.2 |   |               |   | 9,895.5 |   |   |   | 8,922.9 |   |   |   | 17,722.4 |   |
| Related parties                                            |   |                 | 251.0   |   |               |   | 165.4 |   |   |   | 477.9 |   |   |   | 352.6 |   |
| Total operating costs and expenses                         |   |                 | 5,024.2 |   |               |   | 10,060.9 |   |   |   | 9,400.8 |   |   |   | 18,075.0 |   |
|   General and administrative costs:              |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Third parties                                              |   |                 | 25.7    |   |               |   | 15.4 |   |   |   | 35.3 |   |   |   | 20.7 |   |
| Related parties                                            |   |                 | 25.2    |   |               |   | 22.6 |   |   |   | 52.6 |   |   |   | 49.7 |   |
| Total general and administrative costs                     |   |                 | 50.9    |   |               |   | 38.0 |   |   |   | 87.9 |   |   |   | 70.4 |   |
| Total costs and expenses                                   |   |                 | 5,075.1 |   |               |   | 10,098.9 |   |   |   | 9,488.7 |   |   |   | 18,145.4 |   |
| Equity in income of unconsolidated affiliates              |   |                 | 18.7    |   |               |   | 29.1 |   |   |   | 43.6 |   |   |   | 48.9 |   |
| Operating income                                           |   |                 | 377.9   |   |               |   | 468.8 |   |   |   | 876.2 |   |   |   | 948.4 |   |
| Other income (expense):                                    |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Interest expense                                           |   |                 | (171.6  | )      |               |   | (145.4 | ) |   |   | (337.3 | ) |   |   | (293.9 | ) |
| Interest income                                            |   |                 | 0.8     |   |               |   | 1.6 |   |   |   | 1.6 |   |   |   | 3.7 |   |
| Other, net                                                 |   |                 | 0.1     |   |               |   | (0.2 | ) |   |   | 0.5 |   |   |   | (0.8 | ) |
| Total other expense, net                                   |   |                 | (170.7  | )      |               |   | (144.0 | ) |   |   | (335.2 | ) |   |   | (291.0 | ) |
| Income before provision for income taxes                   |   |                 | 207.2   |   |               |   | 324.8 |   |   |   | 541.0 |   |   |   | 657.4 |   |
| Provision for income taxes                                 |   |                 | (3.1    | )      |               |   | (7.9 | ) |   |   | (19.1 | ) |   |   | (12.4 | ) |
| Net income                                                 |   |                 | 204.1   |   |               |   | 316.9 |   |   |   | 521.9 |   |   |   | 645.0 |   |
| Net income attributable to noncontrolling interest         |   |                 | (165.0  | )      |               |   | (267.5 | ) |   |   | (419.9 | ) |   |   | (549.0 | ) |
| Net income attributable to Enterprise GP Holdings L.P.     |   | $                    | 39.1    |   |               | $      | 49.4 |   |   | $ | 102.0 |   |   | $ | 96.0 |   |
|                                                       |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Net income allocation: (see Notes 12 and 14)               |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
|   Limited partners’ interest in net income |   | $                    | 39.1    |   |               | $      | 49.4 |   |   | $ | 102.0 |   |   | $ | 96.0 |   |
|   General partner’s interest in net income |   | $                    | *       |   |               | $      | * |   |   | $ | * |   |   | $ | * |   |
|                                                       |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Basic and diluted earnings per Unit (see Note 14)          |   | $                    | 0.28    |   |               | $      | 0.40 |   |   | $ | 0.75 |   |   | $ | 0.78 |   |

----

Table of contents

STATEMENTS OF CONSOLIDATED

|                                                             |   | For the Three Months |   |   | For the Six Months |   |
|------------------------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                                             |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                                             |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
|                                                             |   |                 |   |   |               |   |   |   |   |   |   |   |
| Net income                                                       |   | $                    | 204.1  |   |               | $      | 316.9 |   |   | $ | 521.9 |   |   | $ | 645.0 |   |
| Other comprehensive income (loss):                               |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Cash flow hedges:                                                |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Commodity derivative instrument gains (losses) during period     |   |                 | (76.6  | )      |               |   | 10.4 |   |   |   | (138.6 | ) |   |   | 92.7 |   |
| Reclassification adjustment for (gains) losses included in       |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| net income related to commodity derivative instruments           |   |                 | 66.3   |   |               |   | (7.2 | ) |   |   | 98.5 |   |   |   | 6.6 |   |
| Interest rate derivative instrument gains (losses) during period |   |                 | 15.5   |   |               |   | 14.7 |   |   |   | 14.3 |   |   |   | (48.6 | ) |
| Reclassification adjustment for losses included in               |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| net income related to interest rate derivative instruments       |   |                 | 7.2    |   |               |   | 1.8 |   |   |   | 13.6 |   |   |   | 0.5 |   |
| Foreign currency hedge gains (losses)                            |   |                 | 0.1    |   |               |   | (0.1 | ) |   |   | (10.5 | ) |   |   | (1.3 | ) |
| Total cash flow hedges                                           |   |                 | 12.5   |   |               |   | 19.6 |   |   |   | (22.7 | ) |   |   | 49.9 |   |
| Foreign currency translation adjustment                          |   |                 | 1.0    |   |               |   | 0.5 |   |   |   | 0.6 |   |   |   | 0.1 |   |
| Change in funded status of pension and postretirement plans,     |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| net of tax                                                       |   |                 | 0.1    |   |               |   | -- |   |   |   | -- |   |   |   | (0.3 | ) |
| Proportionate share of other comprehensive income (loss) of      |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| unconsolidated affiliates                                        |   |                 | 2.7    |   |               |   | 5.8 |   |   |   | 1.8 |   |   |   | (0.9 | ) |
| Total other comprehensive income (loss)                          |   |                 | 16.3   |   |               |   | 25.9 |   |   |   | (20.3 | ) |   |   | 48.8 |   |
| Comprehensive income                                             |   |                 | 220.4  |   |               |   | 342.8 |   |   |   | 501.6 |   |   |   | 693.8 |   |
| Comprehensive income attributable to noncontrolling interest     |   |                 | (173.5 | )      |               |   | (276.1 | ) |   |   | (390.9 | ) |   |   | (601.7 | ) |
| Comprehensive income attributable to Enterprise GP Holdings L.P. |   | $                    | 46.9   |   |               | $      | 66.7 |   |   | $ | 110.7 |   |   | $ | 92.1 |   |

----

Table of contents

CONSOLIDATED CASH FLOWS

|                                                              |   | For the Six Months |     |
|-------------------------------------------------------------------|--------|--------------------|----------|
|                                                              |   | Ended June 30,     |     |
|                                                              |   | 2009               |     |   | 2008 |   |
| Operating activities:                                             |   |               |     |   |   |   |
|    Net income                                      |   | $                  | 521.9    |   |   | $ | 645.0 |   |
|    Adjustments to reconcile net income to net cash |   |               |     |   |   |   |   |   |
|     flows provided by operating activities:   |   |               |     |   |   |   |   |   |
| Depreciation, amortization and accretion                          |   |               | 405.7    |   |   |   | 357.0 |   |
| Amortization in interest expense                                  |   |               | 3.5      |   |   |   | 1.9 |   |
| Non-cash impairment charge                                        |   |               | 2.3      |   |   |   | -- |   |
| Equity in income of unconsolidated affiliates                     |   |               | (43.6    | ) |   |   | (48.9 | ) |
| Distributions received from unconsolidated affiliates             |   |               | 74.2     |   |   |   | 80.0 |   |
| Loss on early extinguishment of debt                              |   |               | --       |   |   |   | 8.7 |   |
| Effect of pension settlement recognition                          |   |               | (0.1     | ) |   |   | (0.1 | ) |
| Operating lease expense paid by EPCO, Inc.                        |   |               | 0.3      |   |   |   | 1.0 |   |
| Gain on sale of assets and related transactions                   |   |               | (0.4     | ) |   |   | (0.9 | ) |
| Loss on forfeiture of investment in Texas Offshore Port System    |   |               | 68.4     |   |   |   | -- |   |
| Deferred income tax expense                                       |   |               | 1.8      |   |   |   | 2.5 |   |
| Changes in fair market value of derivative instruments            |   |               | (11.8    | ) |   |   | 8.4 |   |
| Net effect of changes in operating accounts (see Note 17)         |   |               | (371.6   | ) |   |   | (232.2 | ) |
| Net cash flows provided by operating activities                   |   |               | 650.6    |   |   |   | 822.4 |   |
| Investing activities:                                             |   |               |     |   |   |   |   |   |
| Capital expenditures                                              |   |               | (834.2   | ) |   |   | (1,319.1 | ) |
| Contributions in aid of construction costs                        |   |               | 10.3     |   |   |   | 19.1 |   |
| Proceeds from asset sales and other investing activities          |   |               | 2.1      |   |   |   | 6.8 |   |
| Decrease in restricted cash                                       |   |               | 19.4     |   |   |   | 71.0 |   |
| Cash used for business combinations                               |   |               | (73.7    | ) |   |   | (345.6 | ) |
| Acquisition of intangible assets                                  |   |               | (1.4     | ) |   |   | (5.4 | ) |
| Investments in unconsolidated affiliates                          |   |               | (10.6    | ) |   |   | 8.6 |   |
| Cash used in investing activities                                 |   |               | (888.1   | ) |   |   | (1,564.6 | ) |
| Financing activities:                                             |   |               |     |   |   |   |   |   |
| Borrowings under debt agreements                                  |   |               | 3,587.9  |   |   |   | 7,297.1 |   |
| Repayments of debt                                                |   |               | (3,075.9 | ) |   |   | (5,840.8 | ) |
| Debt issuance costs                                               |   |               | (5.4     | ) |   |   | (18.0 | ) |
| Distributions paid to noncontrolling interest (see Note 12)       |   |               | (643.3   | ) |   |   | (578.5 | ) |
| Distributions paid to partners                                    |   |               | (125.4   | ) |   |   | (102.9 | ) |
| Acquisition of treasury units by subsidiary                       |   |               | --       |   |   |   | (0.6 | ) |
| Contributions from noncontrolling interest (see Note 12)          |   |               | 515.1    |   |   |   | 42.9 |   |
| Settlement of cash flow hedging derivative instruments            |   |               | --       |   |   |   | (74.2 | ) |
| Cash provided by financing activities                             |   |               | 253.0    |   |   |   | 725.0 |   |
| Effect of exchange rate changes on cash flows                     |   |               | (2.2     | ) |   |   | 0.1 |   |
| Net change in cash and cash equivalents                           |   |               | 15.5     |   |   |   | (17.2 | ) |
| Cash and cash equivalents, January 1                              |   |               | 56.8     |   |   |   | 41.9 |   |
| Cash and cash equivalents, June 30                                |   | $                  | 70.1     |   |   | $ | 24.8 |   |

----

Table of contents

CONSOLIDATED EQUITY

|                                                        |   | Enterprise GP Holdings L.P. |    |   |    |   |   |          |   |
|-------------------------------------------------------------|--------|-----------------------------|---------|--------|---------|--------|--------|---------------|--------|
|                                                        |   |                        |    |   |    |   |   | Accumulated   |   |   |   |   |   |   |   |
|                                                        |   |                        |    |   |    |   |   | Other         |   |   |   |   |   |   |   |
|                                                        |   | Limited                     |    |   | General |   |   | Comprehensive |   |   | Noncontrolling |   |   |   |   |
|                                                        |   | Partners                    |    |   | Partner |   |   | Loss          |   |   | Interests |   |   | Total |   |
| Balance, December 31, 2008                                  |   | $                           | 2,031.1 |   |    | $      | *      |          |   | $ | (53.2 | ) |   | $ | 7,372.4 |   |   | $ | 9,350.3 |   |
| Net income                                                  |   |                        | 102.0   |   |    |   | *      |          |   |   | -- |   |   |   | 419.9 |   |   |   | 521.9 |   |
| Cash distributions to partners                              |   |                        | (125.4  | )      |    |   | *      |          |   |   | -- |   |   |   | -- |   |   |   | (125.4 | ) |
| Operating leases paid by EPCO, Inc.                         |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | 0.3 |   |   |   | 0.3 |   |
| Amortization of equity awards                               |   |                        | 1.0     |   |    |   | --     |          |   |   | -- |   |   |   | 10.0 |   |   |   | 11.0 |   |
| Distributions paid to noncontrolling interest (see Note 12) |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | (643.3 | ) |   |   | (643.3 | ) |
| Contributions from noncontrolling interest (see Note 12)    |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | 514.6 |   |   |   | 514.6 |   |
| Deconsolidation of Texas Offshore Port System (see Note 3)  |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | (33.4 | ) |   |   | (33.4 | ) |
| Foreign currency translation adjustment                     |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | 0.6 |   |   |   | 0.6 |   |
| Cash flow hedges                                            |   |                        | --      |   |    |   | --     |          |   |   | 6.9 |   |   |   | (29.6 | ) |   |   | (22.7 | ) |
| Proportionate share of other comprehensive income           |   |                        |    |   |    |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| of unconsolidated affiliates                                |   |                        | --      |   |    |   | --     |          |   |   | 1.8 |   |   |   | -- |   |   |   | 1.8 |   |
| Balance, June 30, 2009                                      |   | $                           | 2,008.7 |   |    | $      | *      |          |   | $ | (44.5 | ) |   | $ | 7,611.5 |   |   | $ | 9,575.7 |   |

|                                                              |   | Enterprise GP Holdings L.P. |    |   |    |   |   |          |   |
|-------------------------------------------------------------------|--------|-----------------------------|---------|--------|---------|--------|--------|---------------|--------|
|                                                              |   |                        |    |   |    |   |   | Accumulated   |   |   |   |   |   |   |   |
|                                                              |   |                        |    |   |    |   |   | Other         |   |   |   |   |   |   |   |
|                                                              |   | Limited                     |    |   | General |   |   | Comprehensive |   |   | Noncontrolling |   |   |   |   |
|                                                              |   | Partners                    |    |   | Partner |   |   | Loss          |   |   | Interests |   |   | Total |   |
| Balance, December 31, 2007                                        |   | $                           | 2,079.0 |   |    | $      | *      |          |   | $ | (22.3 | ) |   | $ | 7,064.1 |   |   | $ | 9,120.8 |   |
| Net income                                                        |   |                        | 96.0    |   |    |   | *      |          |   |   | -- |   |   |   | 549.0 |   |   |   | 645.0 |   |
| Cash distributions to partners                                    |   |                        | (102.9  | )      |    |   | *      |          |   |   | -- |   |   |   | -- |   |   |   | (102.9 | ) |
| Operating leases paid by EPCO, Inc.                               |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | 1.0 |   |   |   | 1.0 |   |
| Issuance of units by subsidiary in connection with an acquisition |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | 186.6 |   |   |   | 186.6 |   |
| Amortization of equity awards                                     |   |                        | 0.3     |   |    |   | --     |          |   |   | -- |   |   |   | 5.7 |   |   |   | 6.0 |   |
| Acquisition of treasury units                                     |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | (0.6 | ) |   |   | (0.6 | ) |
| Distributions paid to noncontrolling interest (see Note 12)       |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | (578.5 | ) |   |   | (578.5 | ) |
| Contributions from noncontrolling interest (see Note 12)          |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | 42.9 |   |   |   | 42.9 |   |
| Foreign currency translation adjustment                           |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | 0.1 |   |   |   | 0.1 |   |
| Cash flow hedges                                                  |   |                        | --      |   |    |   | --     |          |   |   | (3.0 | ) |   |   | 52.9 |   |   |   | 49.9 |   |
| Change in funded status of pension and                            |   |                        |    |   |    |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| postretirement plans, net of tax                                  |   |                        | --      |   |    |   | --     |          |   |   | -- |   |   |   | (0.3 | ) |   |   | (0.3 | ) |
| Proportionate share of other comprehensive loss                   |   |                        |    |   |    |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |
| of unconsolidated affiliates                                      |   |                        | --      |   |    |   | --     |          |   |   | (0.9 | ) |   |   | -- |   |   |   | (0.9 | ) |
| Balance, June 30, 2008                                            |   | $                           | 2,072.4 |   |    | $      | *      |          |   | $ | (26.2 | ) |   | $ | 7,322.9 |   |   | $ | 9,369.1 |   |

----

Table of contents

Note 1

----

Table of contents

----

Table of contents

Note 2.

----

Table of contents

|                                                 |   | June 30, 2009 |    |   | December 31, 2008 |   |
|------------------------------------------------------|--------|---------------|---------|--------|-------------------|--------|
|                                                 |   | Carrying      |    |   | Fair              |   |   | Carrying |   |   | Fair |   |
| Financial Instruments                                |   | Value         |    |   | Value             |   |   | Value |   |   | Value |   |
| Financial assets:                                    |   |          |    |   |              |   |   |   |   |   |   |   |
| Cash and cash equivalents, including restricted cash |   | $             | 254.5   |   |              | $      | 254.5 |   |   | $ | 260.6 |   |   | $ | 260.6 |   |
| Accounts receivable                                  |   |          | 2,273.5 |   |              |   | 2,273.5 |   |   |   | 2,028.7 |   |   |   | 2,028.7 |   |
| Financial liabilities:                               |   |          |    |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Accounts payable and accrued expenses                |   |          | 3,127.4 |   |              |   | 3,127.4 |   |   |   | 2,507.8 |   |   |   | 2,507.8 |   |
| Other current liabilities                            |   |          | 231.8   |   |              |   | 231.8 |   |   |   | 292.2 |   |   |   | 292.2 |   |
| Fixed-rate debt (principal amount)                   |   |          | 9,986.7 |   |              |   | 9,728.0 |   |   |   | 9,704.3 |   |   |   | 8,192.2 |   |
| Variable-rate debt                                   |   |          | 3,169.3 |   |              |   | 3,169.3 |   |   |   | 2,935.5 |   |   |   | 2,935.5 |   |

----

Table of contents

Note 3.  

| §   | Investment in Enterprise Products Partners – Reflects the consolidated operations of Enterprise Products Partners and its general partner, EPGP.  This segment also included the development stage assets of the Texas Offshore Port System. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of contents

| §   | Investment in TEPPCO – Reflects the consolidated operations of TEPPCO and its general partner, TEPPCO GP.  This segment also includes the assets and operations of Jonah Gas Gathering Company (“Jonah”). |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of contents

| §   | Investment in Energy Transfer Equity – Reflects the Parent Company’s investments in Energy Transfer Equity and its general partner, LE GP.  The Parent Company accounts for these non-controlling investments using the equity method of accounting. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | Investment |     |   |       |   |    | Investment |   |   |         |   |   |         |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------|----------|--------|------------|--------|---------|------------|--------|--------|--------------|--------|--------|--------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | in         |     |   |       |   |    | in         |   |   |         |   |   |         |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | Enterprise |     |   | Investment |   |    | Energy     |   |   | Adjustments  |   |   |         |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | Products   |     |   | in         |   |    | Transfer   |   |   | and          |   |   | Consolidated |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | Partners   |     |   | TEPPCO     |   |    | Equity     |   |   | Eliminations |   |   | Totals       |   |
| Revenues from third parties:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |
| Three months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | $          | 3,382.8  |   |       | $      | 1,959.1 |       |   | $      | --           |   |   | $            | --     |   |   | $ | 5,341.9 |   |
| Three months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 6,116.9  |   |       |   | 4,225.3 |       |   |   | --           |   |   |         | --     |   |   |   | 10,342.2 |   |
| Six months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 6,561.4  |   |       |   | 3,448.1 |       |   |   | --           |   |   |         | --     |   |   |   | 10,009.5 |   |
| Six months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 11,500.7 |   |       |   | 7,065.5 |       |   |   | --           |   |   |         | --     |   |   |   | 18,566.2 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Revenues from related parties: (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Three months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 125.1    |   |       |   | 15.4    |       |   |   | --           |   |   |         | (48.1  | ) |   |   | 92.4 |   |
| Three months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 222.8    |   |       |   | 15.4    |       |   |   | --           |   |   |         | (41.8  | ) |   |   | 196.4 |   |
| Six months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 369.6    |   |       |   | 43.4    |       |   |   | --           |   |   |         | (101.2 | ) |   |   | 311.8 |   |
| Six months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 523.5    |   |       |   | 41.9    |       |   |   | --           |   |   |         | (86.7  | ) |   |   | 478.7 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Total revenues: (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Three months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 3,507.9  |   |       |   | 1,974.5 |       |   |   | --           |   |   |         | (48.1  | ) |   |   | 5,434.3 |   |
| Three months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 6,339.7  |   |       |   | 4,240.7 |       |   |   | --           |   |   |         | (41.8  | ) |   |   | 10,538.6 |   |
| Six months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 6,931.0  |   |       |   | 3,491.5 |       |   |   | --           |   |   |         | (101.2 | ) |   |   | 10,321.3 |   |
| Six months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 12,024.2 |   |       |   | 7,107.4 |       |   |   | --           |   |   |         | (86.7  | ) |   |   | 19,044.9 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Equity in income (loss) of unconsolidated affiliates:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Three months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 10.9     |   |       |   | (1.3    | )          |   |   | 9.1          |   |   |         | --     |   |   |   | 18.7 |   |
| Three months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 13.4     |   |       |   | 0.6     |       |   |   | 15.1         |   |   |         | --     |   |   |   | 29.1 |   |
| Six months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 18.2     |   |       |   | (1.2    | )          |   |   | 26.6         |   |   |         | --     |   |   |   | 43.6 |   |
| Six months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 22.3     |   |       |   | (0.5    | )          |   |   | 27.1         |   |   |         | --     |   |   |   | 48.9 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Operating income: (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Three months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 288.5    |   |       |   | 84.1    |       |   |   | 9.1          |   |   |         | (3.8   | ) |   |   | 377.9 |   |
| Three months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 369.0    |   |       |   | 87.4    |       |   |   | 15.1         |   |   |         | (2.7   | ) |   |   | 468.8 |   |
| Six months ended June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 654.5    |   |       |   | 201.8   |       |   |   | 26.6         |   |   |         | (6.7   | ) |   |   | 876.2 |   |
| Six months ended June 30, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 730.0    |   |       |   | 199.2   |       |   |   | 27.1         |   |   |         | (7.9   | ) |   |   | 948.4 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Segment assets: (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| At June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 18,772.2 |   |       |   | 6,421.4 |       |   |   | 1,552.5      |   |   |         | (45.5  | ) |   |   | 26,700.6 |   |
| At December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       | 17,775.4 |   |       |   | 6,083.3 |       |   |   | 1,598.9      |   |   |         | (86.3  | ) |   |   | 25,371.3 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Investments in unconsolidated                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
|  affiliates: (see Note  8)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| At June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 651.0    |   |       |   | 249.7   |       |   |   | 1,552.5      |   |   |         | --     |   |   |   | 2,453.2 |   |
| At December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       | 655.6    |   |       |   | 256.4   |       |   |   | 1,598.9      |   |   |         | (0.2   | ) |   |   | 2,510.7 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Intangible assets: (see Note 10) (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| At June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 813.5    |   |       |   | 932.3   |       |   |   | --           |   |   |         | (16.0  | ) |   |   | 1,729.8 |   |
| At December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       | 855.4    |   |       |   | 950.9   |       |   |   | --           |   |   |         | (17.3  | ) |   |   | 1,789.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Goodwill: (see Note 10)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| At June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       | 706.9    |   |       |   | 307.0   |       |   |   | --           |   |   |         | --     |   |   |   | 1,013.9 |   |
| At December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       | 706.9    |   |       |   | 307.0   |       |   |   | --           |   |   |         | --     |   |   |   | 1,013.9 |   |
| (1)   Amounts presented in the “Adjustments and Eliminations” column represent the elimination of intercompany revenues.(2)   Amounts presented in the “Adjustments and Eliminations” column represent the elimination of intercompany revenues and expenses.(3)   Amounts presented in the “Adjustments and Eliminations” column represent the elimination of intercompany receivables and investment balances, as well as the elimination of contracts Enterprise Products Partners purchased in cash from TEPPCO in 2006.(4)   Amounts presented in the “Adjustments and Eliminations” column represent the elimination of contracts Enterprise Products Partners purchased from TEPPCO in 2006. |   |

----

Table of contents

|                             |   | Business Line  |     |   |           |   |    |           |   |
|----------------------------------|--------|----------------|----------|--------|----------------|--------|---------|----------------|--------|
|                             |   |           |     |   | Onshore        |   |    |           |   |   |   |   |   |   |   |   |   |   |
|                             |   | NGL            |     |   | Natural Gas    |   |    | Offshore       |   |   |   |   |   |   |   |   |   |   |
|                             |   | Pipelines      |     |   | Pipelines      |   |    | Pipelines      |   |   | Petrochemical |   |   |   |   |   | Segment |   |
|                             |   | & Services |     |   | & Services |   |    | & Services |   |   | Services |   |   | Eliminations |   |   | Totals |   |
| Three months ended June 30, 2009 |   | $              | 3,891.5  |   |           | $      | 716.7   |           |   | $ | 77.6 |   |   | $ | 510.8 |   |   | $ | (1,688.7 | ) |   | $ | 3,507.9 |   |
| Three months ended June 30, 2008 |   |           | 6,518.1  |   |           |   | 1,239.6 |           |   |   | 55.6 |   |   |   | 1,039.3 |   |   |   | (2,512.9 | ) |   |   | 6,339.7 |   |
| Six months ended June 30, 2009   |   |           | 7,681.7  |   |           |   | 1,530.9 |           |   |   | 146.4 |   |   |   | 862.8 |   |   |   | (3,290.8 | ) |   |   | 6,931.0 |   |
| Six months ended June 30, 2008   |   |           | 12,734.2 |   |           |   | 2,135.9 |           |   |   | 141.0 |   |   |   | 1,787.7 |   |   |   | (4,774.6 | ) |   |   | 12,024.2 |   |

|                             |   | Business Line |   |   |     |   |    |      |   |
|----------------------------------|--------|---------------|--------|--------|----------|--------|---------|-----------|--------|
|                             |   |          |   |   |     |   |    |      |   |   | Marine |   |   |   |   |   | Segment |   |
|                             |   | Downstream    |   |   | Upstream |   |    | Midstream |   |   | Services |   |   | Eliminations |   |   | Totals |   |
| Three months ended June 30, 2009 |   | $             | 86.9   |   |     | $      | 1,751.6 |      |   | $ | 92.4 |   |   | $ | 43.7 |   |   | $ | (0.1 | ) |   | $ | 1,974.5 |   |
| Three months ended June 30, 2008 |   |          | 76.4   |   |     |   | 4,025.4 |      |   |   | 90.8 |   |   |   | 48.1 |   |   |   | -- |   |   |   | 4,240.7 |   |
| Six months ended June 30, 2009   |   |          | 182.4  |   |     |   | 3,047.8 |      |   |   | 180.8 |   |   |   | 80.6 |   |   |   | (0.1 | ) |   |   | 3,491.5 |   |
| Six months ended June 30, 2008   |   |          | 174.1  |   |     |   | 6,680.7 |      |   |   | 179.1 |   |   |   | 73.6 |   |   |   | (0.1 | ) |   |   | 7,107.4 |   |

Note 4.  

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |      |      |   |           |   |   | Weighted-       |   |   |      |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|-----------|--------|----------------|--------|--------|-----------------|--------|--------|-----------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |      |      |   | Weighted-      |   |   | Average         |   |   |      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |      |      |   | Average        |   |   | Remaining       |   |   | Aggregate |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Number of |      |   | Strike Price   |   |   | Contractual     |   |   | Intrinsic |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Units     |      |   | (dollars/unit) |   |   | Term (in years) |   |   | Value (1) |   |
| Outstanding at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |      | 2,168,500 |   |           | $      | 26.32  |            |   |   |      |   |   |   |
| Granted (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |      | 30,000    |   |           | $      | 20.08  |            |   |   |      |   |   |   |
| Exercised                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |      | (25,000   | )      |           | $      | 13.16  |            |   |   |      |   |   |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |      | (365,000  | )      |           | $      | 26.38  |            |   |   |      |   |   |   |
| Outstanding at June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |      | 1,808,500 |   |           | $      | 26.39  |            |   |   | 4.8       |   |   | $ | 1.5 |   |
| Options exercisable at                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |      |      |   |           |   |   |            |   |   |      |   |   |   |   |   |
| June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |      | 403,500   |   |           | $      | 21.33  |            |   |   | 3.9       |   |   | $ | 1.5 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |      |      |   |           |   |   |            |   |   |      |   |   |   |   |   |
| (1)   Aggregate intrinsic value reflects fully vested option awards at June 30, 2009.(2)   Aggregate grant date fair value of these unit options issued during 2009 was $0.2 million based on the following assumptions: (i) a grant date market price of Enterprise Products Partners’ common units of $20.08 per unit; (ii) expected life of options of 5.0years; (iii) risk-free interest rate of 1.8%; (iv) expected distribution yield on Enterprise Products Partners’ common units of 10%; and (v) expected unit price volatility on Enterprise Products Partners’ common units of 72.8%. |   |

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |      |      |   | Weighted-       |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|-----------|--------|-----------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |      |      |   | Average Grant   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Number of |      |   | Date Fair Value |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Units     |      |   | per Unit (1)    |   |
| Restricted units at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |      | 2,080,600 |   |            |   |   |
| Granted (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |      | 1,011,350 |   |            | $      | 20.63 |   |
| Vested                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |      | (12,500   | )      |            | $      | 27.59 |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |      | (144,000  | )      |            | $      | 29.41 |   |
| Restricted units at June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |      | 2,935,450 |   |            |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |      |      |   |            |   |   |   |
| (1)   Determined by dividing the aggregate grant date fair value of awards by the number of awards issued. The weighted-average grant date fair value per unit for forfeited and vested awards is determined before an allowance for forfeitures.(2)   Aggregate grant date fair value of restricted unit awards issued during 2009 was $20.9 million based on grant date market prices of Enterprise Products Partners’ common units ranging from $20.08 to $24.92 per unit and an estimated forfeiture rate ranging between 4.6% and 17%. |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |      |      |   |           |   |   | Weighted-       |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|-----------|--------|----------------|--------|--------|-----------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |      |      |   | Weighted-      |   |   | Average         |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |      |      |   | Average        |   |   | Remaining       |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | Number of |      |   | Strike Price   |   |   | Contractual     |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | Units     |      |   | (dollars/unit) |   |   | Term (in years) |   |
| Outstanding at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |      | 795,000   |   |           | $      | 30.93  |            |   |   |   |
| Granted (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |      | 1,430,000 |   |           | $      | 23.53  |            |   |   |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |      | (90,000   | )      |           | $      | 30.93  |            |   |   |   |
| Outstanding at June 30, 2009 (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |      | 2,135,000 |   |           | $      | 25.97  |            |   |   | 5.2 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |      |      |   |           |   |   |            |   |   |   |   |
| (1)   Aggregate grant date fair value of these unit options issued during 2009 was $6.5 million based on the following assumptions: (i) a weighted-average grant date market price of Enterprise Products Partners’ common units of $23.53 per unit; (ii) weighted-averageexpected life of options of 4.9 years; (iii) weighted-average risk-free interest rate of 2.1%; (iv) expected weighted-average distribution yield on Enterprise Products Partners’ common units of 9.4%; (v) expected weighted-average unit price volatility on Enterprise Products Partners’ common units of 57.1%; and (vi) an estimated forfeiture rate of 17%.(2)   No unit options were exercisable as of June 30, 2009. |   |

----

Table of contents

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |          |     |   |           |   |   | Weighted-       |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------|----------|--------|----------------|--------|--------|-----------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |          |     |   | Weighted-      |   |   | Average         |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |          |     |   | Average        |   |   | Remaining       |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | Number        |     |   | Strike Price   |   |   | Contractual     |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | of Units |     |   | (dollars/unit) |   |   | Term (in years) |   |
| Outstanding at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |          | 355,000  |   |           | $      | 40.00  |            |   |   |   |
| Granted (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |          | 329,000  |   |           | $      | 24.84  |            |   |   |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |          | (109,500 | )      |           | $      | 34.38  |            |   |   |   |
| Outstanding at June 30, 2009 (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |          | 574,500  |   |           | $      | 32.39  |            |   |   | 4.8 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |          |     |   |           |   |   |            |   |   |   |   |
| (1)   The total grant date fair value of these awards granted during 2009 was $1.3 million based on the following assumptions: (i) weighted-average expected life of the options of 4.8 years; (ii) weighted-average risk-free interest rate of 2.1%; (iii) weighted-averageexpected distribution yield on TEPPCO’s common units of 11.3%; (iv) estimated forfeiture rate of 17% and (v) weighted-average expected unit price volatility on TEPPCO’s common units of 59.3%.(2)   No unit options were exercisable as of June 30, 2009. |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |      |    |   | Weighted-       |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|---------|--------|-----------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |      |    |   | Average Grant   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | Number of |    |   | Date Fair Value |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | Units     |    |   | per Unit (1)    |   |
| Restricted units at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |      | 157,300 |   |            |   |   |
| Granted (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |      | 140,450 |   |            | $      | 23.93 |   |
| Vested                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |      | (5,000  | )      |            | $      | 34.63 |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |      | (32,350 | )      |            | $      | 32.29 |   |
| Restricted units at June 30, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |      | 260,400 |   |            |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |      |    |   |            |   |   |   |
| (1)   Determined by dividing the aggregate grant date fair value of awards by the number of awards issued. The weighted-average grant date fair value per unit for forfeited awards is determined before an allowance for forfeitures.(2)   Aggregate grant fate fair value of restricted unit awards issued during 2009 was $3.4 million based on grant date market prices of TEPPCO’s common units ranging from $28.81 to $29.83 per unit and an estimated forfeiture rate of 17%. |   |

----

Table of contents

Note 5.

| §   | Changes in the fair value of a recognized asset or liability, or an unrecognized firm commitment - In a fair value hedge, all gains and losses (of both the derivative instrument and the hedged item) are recognized in income during the period of change. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Variable cash flows of a forecasted transaction - In a cash flow hedge, the effective portion of the hedge is reported in other comprehensive income (“OCI”) and is reclassified into earnings when the forecasted transaction affects earnings. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Foreign currency exposure, such as through an unrecognized firm commitment. |
|--------------------|-----------------------------------------------------------------------------|

----

Table of contents

|                              | Number and Type of        |   | Notional |   | Period of | Rate           | Accounting   |
|-----------------------------------|---------------------------|--------|----------|--------|-----------|----------------|--------------|
| Hedged Transaction                | Derivative Employed       |   | Amount   |   | Hedge     | Swap           | Treatment    |
| Parent Company:                   |                      |   |     |   |      |           |         |
| Variable-interest rate borrowings | 2 floating-to-fixed swaps |   | $        | 250.0  |      | 9/07 to 8/09   | 1.1% to 5.0% | Cash flow hedge |
| Variable-interest rate borrowings | 2 floating-to-fixed swaps |   | $        | 250.0  |      | 9/07 to 8/11   | 1.1% to 4.8% | Cash flow hedge |
| Enterprise Products Partners:     |                      |   |     |   |      |           |         |   |
| Senior Notes C                    | 1 fixed-to-floating swap  |   | $        | 100.0  |      | 1/04 to 2/13   | 6.4% to 3.5% | Fair value hedge |
| Senior Notes G                    | 3 fixed-to-floating swaps |   | $        | 300.0  |      | 10/04 to 10/14 | 5.6% to 2.6% | Fair value hedge |
| Senior Notes P                    | 6 fixed-to-floating swaps |   | $        | 350.0  |      | 6/09 to 8/12   | 4.6% to 2.8% | Fair value hedge |
| Duncan Energy Partners:           |                      |   |     |   |      |           |         |   |
| Variable-interest rate borrowings | 3 floating-to-fixed swaps |   | $        | 175.0  |      | 9/07 to 9/10   | 0.6% to 4.6% | Cash flow hedge |

|                          | Number and Type of      |   | Notional |   | Period of |         | Average Rate |   | Accounting |
|-------------------------------|-------------------------|--------|----------|--------|-----------|--------------|--------------|--------|------------|
| Hedged Transaction            | Derivative Employed     |   | Amount   |   | Hedge     |         | Locked       |   | Treatment  |
| Enterprise Products Partners: |                    |   |     |   |      |         |         |   |       |
| Future debt offering          | 1 forward starting swap |   | $        | 50.0   |      | 6/10 to 6/20 |         | 3.3%   |       | Cash flow hedge |
| Future debt offering          | 1 forward starting swap |   | $        | 150.0  |      | 2/11 to 2/21 |         | 3.5%   |       | Cash flow hedge |

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 | Volume (1) | Accounting    |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------|---------------|
| Derivative Purpose                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   | Current    | Long-Term (2) | Treatment |
| Derivatives designated as hedging instruments under SFAS 133:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |       |          |   |
| Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |       |          |   |
| Natural gas processing:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |       |          |   |
| Forecasted natural gas purchases for plant thermal reduction (“PTR”) (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 | 31.7 Bcf   | n/a           | Cash flow hedge |
| Forecasted NGL sales                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 | 2.2 MMBbls | n/a           | Cash flow hedge |
| Octane enhancement:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |       |          |   |
| Forecasted purchases of natural gas liquids                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 0.1 MMBbls | n/a           | Cash flow hedge |
| Natural gas liquids inventory management activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  | n/a        | 0.1 MMBbls    | Cash flow hedge |
| Forecasted sales of octane enhancement products                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      | 1.5 MMBbls | n/a           | Cash flow hedge |
| Natural gas marketing:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |       |          |   |
| Natural gas storage inventory management activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  | 7.4 Bcf    | n/a           | Fair value hedge |
| NGL marketing:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |       |          |   |
| Forecasted purchases of NGLs and related hydrocarbon products                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 2.3 MMBbls | n/a           | Cash flow hedge |
| Forecasted sales of NGLs and related hydrocarbon products                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | 5.0 MMBbls | 0.8 MMBbls    | Cash flow hedge |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |       |          |   |
| Derivatives not designated as hedging instruments under SFAS 133:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |       |          |   |
| Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |       |          |   |
| Natural gas risk management activities (4) (5)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | 296.1 Bcf  | 10.4 Bcf      | Mark-to-market |
| Duncan Energy Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |       |          |   |
| Natural gas risk management activities (5)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | 1.6 Bcf    | n/a           | Mark-to-market |
| TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |       |          |   |
| Crude oil risk management activities (6)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 4.5 MMBbls | n/a           | Mark-to-market |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |       |          |   |
| (1)   Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.(2)   The maximum term for derivatives included in the long-term column is December 2012.(3)   PTR represents the British thermal unit (“Btu”) equivalent of the NGLs extracted from natural gas by a processing plant, and includes the natural gas used as plant fuel to extract those liquids, plant flare and other shortages.  See the discussionbelow for the primary objective of this strategy.(4)   Volume includes approximately 32.3 billion cubic feet (“Bcf”) of physical derivative instruments that are predominantly priced as an index plus a premium or minus a discount.(5)   Reflects the use of derivative instruments to manage risks associated with natural gas transportation, processing and storage assets.(6)   eflects the use of derivative instruments to manage risks associated with TEPPCO’s portfolio of crude oil storage assets. |

----

Table of contents

| §   | the forward sale of a portion of Enterprise Products Partners’ expected equity NGL production at fixed prices through 2009, and |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------|

| §   | the purchase, using commodity derivative instruments, of the amount of natural gas expected to be consumed as PTR in the production of such equity NGL production. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | Asset Derivatives |   | Liability Derivatives |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|-------------------|--------|-----------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | June 30, 2009     |   | December 31, 2008     |   | June 30, 2009 |   | December 31, 2008 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | Balance Sheet     |   | Fair                  |   | Balance Sheet |   | Fair |   | Balance Sheet |   | Fair |   | Balance Sheet |   | Fair |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | Location          |   | Value                 |   | Location |   | Value |   | Location |   | Value |   | Location |   | Value |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |              |
| Derivatives designated as hedging instruments under SFAS 133                                                                                                                                                                                                                                                                                                                                                                                                                      |              |
| Interest rate derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                         | Derivative assets |   | $                     | 18.7   |   | Derivative assets |   | $ | 7.8 |   | Derivative liabilities |   | $ | 17.6 |   | Derivative liabilities |   | $ | 19.2 |   |
| Interest rate derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                         | Other assets      |   |                  | 32.3   |   | Other assets |   |   | 38.9 |   | Other liabilities |   |   | 14.9 |   | Other liabilities |   |   | 17.1 |   |
| Total interest rate derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                   |              |   |                  | 51.0   |   |   |   |   | 46.7 |   |   |   |   | 32.5 |   |   |   |   | 36.3 |   |
| Commodity derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                             | Derivative assets |   |                  | 101.8  |   | Derivative assets |   |   | 150.5 |   | Derivative liabilities |   |   | 228.3 |   | Derivative liabilities |   |   | 253.5 |   |
| Commodity derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                             | Other assets      |   |                  | 0.1    |   | Other assets |   |   | -- |   | Other liabilities |   |   | 3.7 |   | Other liabilities |   |   | 0.2 |   |
| Total commodity derivatives (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                   |              |   |                  | 101.9  |   |   |   |   | 150.5 |   |   |   |   | 232.0 |   |   |   |   | 253.7 |   |
| Foreign currency derivatives (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                  | Derivative assets |   |                  | 0.1    |   | Derivative assets |   |   | 9.3 |   | Derivative liabilities |   |   | -- |   | Derivative liabilities |   |   | -- |   |
| Total derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |              |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| designated as hedging                                                                                                                                                                                                                                                                                                                                                                                                                                                             |              |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| instruments                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |              |   | $                     | 153.0  |   |   |   | $ | 206.5 |   |   |   | $ | 264.5 |   |   |   | $ | 290.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |              |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Derivatives not designated as hedging instruments under SFAS 133                                                                                                                                                                                                                                                                                                                                                                                                                  |              |
| Commodity derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                             | Derivative assets |   | $                     | 111.5  |   | Derivative assets |   | $ | 50.9 |   | Derivative liabilities |   | $ | 105.7 |   | Derivative liabilities |   | $ | 43.4 |   |
| Commodity derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                             | Other assets      |   |                  | 0.2    |   | Other assets |   |   | -- |   | Other liabilities |   |   | 0.1 |   | Other liabilities |   |   | -- |   |
| Total commodity derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                       |              |   |                  | 111.7  |   |   |   |   | 50.9 |   |   |   |   | 105.8 |   |   |   |   | 43.4 |   |
| Foreign currency derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                      | Derivative assets |   |                  | --     |   | Derivative assets |   |   | -- |   | Derivative liabilities |   |   | -- |   | Derivative liabilities |   |   | 0.1 |   |
| Total derivatives not                                                                                                                                                                                                                                                                                                                                                                                                                                                             |              |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| designated as hedging                                                                                                                                                                                                                                                                                                                                                                                                                                                             |              |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| instruments                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |              |   | $                     | 111.7  |   |   |   | $ | 50.9 |   |   |   | $ | 105.8 |   |   |   | $ | 43.5 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |              |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)   Represent commodity derivative transactions that either have not settled or have settled and not been invoiced. Settled and invoiced transactions are reflected in either accounts receivable or accounts payable depending on the outcome of the transaction.(2)   Relates to the hedging of our exposure to fluctuations in the foreign currency exchange rate related to Enterprise Products Partners’ Canadian NGL marketing subsidiary. |              |

| Derivatives in SFAS 133   |             |   |                 |   |
|---------------------------|------------------|--------|----------------------|--------|
| Fair Value                |             |   | Loss Recognized in   |   |
| Hedging Relationships     | Location         |   | Income on Derivative |   |
|                      |             |   | For the Three Months |   |   | For the Six Months |   |
|                      |             |   | Ended June 30,       |   |   | Ended June 30, |   |
|                      |             |   | 2009                 |   |   | 2008 |   |   | 2009 |   |   | 2008 |   |
| Interest rate derivatives | Interest expense |   | $                    | (14.9  | ) |   | $ | (32.5 | ) |   | $ | (16.2 | ) |   | $ | (5.9 | ) |
| Commodity derivatives     | Revenue          |   |                 | (1.0   | ) |   |   | -- |   |   |   | (1.1 | ) |   |   | -- |   |
|    Total   |             |   | $                    | (15.9  | ) |   | $ | (32.5 | ) |   | $ | (17.3 | ) |   | $ | (5.9 | ) |

----

Table of contents

| Derivatives in SFAS 133   |             |   |                  |   |
|---------------------------|------------------|--------|-----------------------|--------|
| Fair Value                |             |   | Gain Recognized in    |   |
| Hedging Relationships     | Location         |   | Income on Hedged Item |   |
|                      |             |   | For the Three Months  |   |   | For the Six Months |   |
|                      |             |   | Ended June 30,        |   |   | Ended June 30, |   |
|                      |             |   | 2009                  |   |   | 2008 |   |   | 2009 |   |   | 2008 |   |
| Interest rate derivatives | Interest expense |   | $                     | 14.3   |   |   | $ | 32.5 |   |   | $ | 15.6 |   |   | $ | 5.9 |   |
| Commodity derivatives     | Revenue          |   |                  | 1.0    |   |   |   | -- |   |   |   | 1.1 |   |   |   | -- |   |
|    Total   |             |   | $                     | 15.3   |   |   | $ | 32.5 |   |   | $ | 16.7 |   |   | $ | 5.9 |   |

| Derivatives in SFAS 133                         |   |                                 |   |
|-------------------------------------------------|--------|--------------------------------------|--------|
| Cash Flow                                       |   | Change in Value Recognized in OCI on |   |
| Hedging Relationships                           |   | Derivative (Effective Portion)       |   |
|                                            |   | For the Three Months                 |   |   | For the Six Months |   |
|                                            |   | Ended June 30,                       |   |   | Ended June 30, |   |
|                                            |   | 2009                                 |   |   | 2008 |   |   | 2009 |   |   | 2008 |   |
| Interest rate derivatives                       |   | $                                    | 15.5   |   |   | $ | 14.7 |   |   | $ | 14.3 |   |   | $ | (48.6 | ) |
| Commodity derivatives – Revenue           |   |                                 | 75.8   |   |   |   | (35.1 | ) |   |   | 65.8 |   |   |   | (32.1 | ) |
| Commodity derivatives – Operating expense |   |                                 | (152.4 | ) |   |   | 45.5 |   |   |   | (204.4 | ) |   |   | 124.8 |   |
| Foreign currency derivatives                    |   |                                 | 0.1    |   |   |   | (0.1 | ) |   |   | (10.5 | ) |   |   | (1.3 | ) |
|    Total                         |   | $                                    | (61.0  | ) |   | $ | 25.0 |   |   | $ | (134.8 | ) |   | $ | 42.8 |   |

| Derivatives in SFAS 133   |                         |   |                                         |   |
|---------------------------|------------------------------|--------|----------------------------------------------|--------|
| Cash Flow                 |                         |   | Amount of Gain/(Loss) Reclassified from AOCI |   |
| Hedging Relationships     | Location                     |   | to Income (Effective Portion)                |   |
|                      |                         |   | For the Three Months                         |   |   | For the Six Months |   |
|                      |                         |   | Ended June 30,                               |   |   | Ended June 30, |   |
|                      |                         |   | 2009                                         |   |   | 2008 |   |   | 2009 |   |   | 2008 |   |
| Interest rate derivatives | Interest expense             |   | $                                            | (7.2   | ) |   | $ | (1.8 | ) |   | $ | (13.6 | ) |   | $ | (0.5 | ) |
| Commodity derivatives     | Revenue                      |   |                                         | 4.4    |   |   |   | (12.8 | ) |   |   | 19.7 |   |   |   | (25.3 | ) |
| Commodity derivatives     | Operating costs and expenses |   |                                         | (70.7  | ) |   |   | 20.0 |   |   |   | (118.2 | ) |   |   | 18.7 |   |
|    Total   |                         |   | $                                            | (73.5  | ) |   | $ | 5.4 |   |   | $ | (112.1 | ) |   | $ | (7.1 | ) |

| Derivatives in SFAS 133   |                         |   |                                         |   |
|---------------------------|------------------------------|--------|----------------------------------------------|--------|
| Cash Flow                 |                         |   | Amount of Gain/(Loss) Reclassified in Income |   |
| Hedging Relationships     | Location                     |   | on Ineffective Portion of Derivative         |   |
|                      |                         |   | For the Three Months                         |   |   | For the Six Months |   |
|                      |                         |   | Ended June 30,                               |   |   | Ended June 30, |   |
|                      |                         |   | 2009                                         |   |   | 2008 |   |   | 2009 |   |   | 2008 |   |
| Interest rate derivatives | Interest expense             |   | $                                            | (0.3   | ) |   | $ | -- |   |   | $ | (0.3 | ) |   | $ | (2.8 | ) |
| Commodity derivatives     | Revenue                      |   |                                         | (0.7   | ) |   |   | (0.5 | ) |   |   | (0.7 | ) |   |   | -- |   |
| Commodity derivatives     | Operating costs and expenses |   |                                         | (0.1   | ) |   |   | 0.5 |   |   |   | (1.3 | ) |   |   | 2.8 |   |
|    Total   |                         |   | $                                            | (1.1   | ) |   | $ | -- |   |   | $ | (2.3 | ) |   | $ | -- |   |

----

Table of contents

| Derivatives Not                                                                                                                                                                                                |                         |   |                      |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------------------------|--------|---------------------------|--------|
| Designated as SFAS 133                                                                                                                                                                                         |                         |   | Gain/(Loss) Recognized in |   |
| Hedging Instruments                                                                                                                                                                                            | Location                     |   | Income on Derivative      |   |
|                                                                                                                                                                                                           |                         |   | For the Three Months      |   |   | For the Six Months |   |
|                                                                                                                                                                                                           |                         |   | Ended June 30,            |   |   | Ended June 30, |   |
|                                                                                                                                                                                                           |                         |   | 2009                      |   |   | 2008 |   |   | 2009 |   |   | 2008 |   |
| Commodity derivatives (1)                                                                                                                                                                                      | Revenue                      |   | $                         | 7.0    |   |   | $ | (4.2 | ) |   | $ | 32.5 |   |   | $ | (2.6 | ) |
| Commodity derivatives                                                                                                                                                                                          | Operating costs and expenses |   |                      | --     |   |   |   | (5.3 | ) |   |   | -- |   |   |   | (9.0 | ) |
| Foreign currency derivatives                                                                                                                                                                                   | Other expense                |   |                      | --     |   |   |   | -- |   |   |   | (0.1 | ) |   |   | -- |   |
|    Total                                                                                                                                                                                        |                         |   | $                         | 7.0    |   |   | $ | (9.5 | ) |   | $ | 32.4 |   |   | $ | (11.6 | ) |
|                                                                                                                                                                                                           |                         |   |                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)   Amounts for the three and six months ended June 30, 2009 include $2.7 million and $2.9 million of gains on derivatives that were excluded from fair value hedging relationships, respectively. |                         |

| §   | Level 1 fair values are based on quoted prices, which are available in active markets for identical assets or liabilities as of the measurement date.  Active markets are defined as those in which transactions for identical assets or liabilities occur with sufficient frequency so as to provide pricing information on an ongoing basis (e.g., theNYMEX).  Our Level 1 fair values primarily consist of financial assets and liabilities such as exchange-traded commodity financial instruments. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Level 2 fair values are based on pricing inputs other than quoted prices in active markets (as reflected in Level 1 fair values) and are either directly or indirectly observable as of the measurement date.  Level 2 fair values include instruments that are valued using financial models or other appropriate valuation methodologies.  Suchfinancial models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, the time value of money, volatility factors, current market and contractual prices for the underlying instruments and other relevant economic measures.  Substantially all of these assumptions are (i) observable in the marketplace throughout the full term of the instrument, (ii) can be derived from observable data or (iii) are validated by inputs other than quotedprices (e.g., interest rate and yield curves at commonly quoted intervals).  Our Level 2 fair values primarily consist of commodity financial instruments such as forwards, swaps and other instruments transacted on an exchange or over the counter.  The fair values of these derivatives are based on |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of contents

| §   | Level 3 fair values are based on unobservable inputs.  Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.  Unobservable inputs reflect the reportingentity’s own ideas about the assumptions that market participants would use in pricing an asset or liability (including assumptions about risk).  Unobservable inputs are based on the best information available in the circumstances, which might include the reporting entity’s internally developed data.  The reporting entity must not ignore information about market participant assumptions that is reasonably available without undue cost and effort.  Level 3 inputs are typicallyused in connection with internally developed valuation methodologies where management makes its best estimate of an instrument’s fair value.  Our Level 3 fair values largely consist of ethane and normal butane-based contracts with a range of two to twelve months in term.  We rely on broker quotes for these products due to the forward markets for these products being less liquid. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|                                    |   | Level 1 |   |   | Level 2 |   |   | Level 3 |   |   | Total  |   |
|-----------------------------------------|--------|---------|--------|--------|---------|--------|--------|---------|--------|--------|--------|--------|
| Financial assets:                       |   |    |   |   |    |   |   |    |   |   |   |   |
| Interest rate derivative instruments    |   | $       | --     |   |    | $      | 51.0   |    |   | $      | --     |   |   | $ | 51.0 |   |
| Commodity derivative instruments        |   |    | 12.7   |   |    |   | 181.8  |    |   |   | 19.1   |   |   |   | 213.6 |   |
| Foreign currency derivative instruments |   |    | --     |   |    |   | 0.1    |    |   |   | --     |   |   |   | 0.1 |   |
| Total                                   |   | $       | 12.7   |   |    | $      | 232.9  |    |   | $      | 19.1   |   |   | $ | 264.7 |   |
|                                    |   |    |   |   |    |   |   |    |   |   |   |   |   |   |   |   |
| Financial liabilities:                  |   |    |   |   |    |   |   |    |   |   |   |   |   |   |   |   |
| Interest rate derivative instruments    |   | $       | --     |   |    | $      | 32.5   |    |   | $      | --     |   |   | $ | 32.5 |   |
| Commodity derivative instruments        |   |    | 58.2   |   |    |   | 271.3  |    |   |   | 8.3    |   |   |   | 337.8 |   |
| Total                                   |   | $       | 58.2   |   |    | $      | 303.8  |    |   | $      | 8.3    |   |   | $ | 370.3 |   |

----

Table of contents

|                                                                                                                                                                                                                                                                                                                |   | For the Six Months |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|--------|
|                                                                                                                                                                                                                                                                                                                |   | Ended June 30,     |   |
|                                                                                                                                                                                                                                                                                                                |   | 2009               |   |   | 2008 |   |
| Balance, January 1                                                                                                                                                                                                                                                                                                  |   | $                  | 32.4   |   |   | $ | (5.1 | ) |
| Total gains (losses) included in:                                                                                                                                                                                                                                                                                   |   |               |   |   |   |   |   |   |
| Net income (1)                                                                                                                                                                                                                                                                                                      |   |               | 12.9   |   |   |   | (1.8 | ) |
| Other comprehensive income                                                                                                                                                                                                                                                                                          |   |               | 1.5    |   |   |   | 2.4 |   |
| Purchases, issuances, settlements                                                                                                                                                                                                                                                                                   |   |               | (12.3  | ) |   |   | 1.9 |   |
| Balance, March 31                                                                                                                                                                                                                                                                                                   |   |               | 34.5   |   |   |   | (2.6 | ) |
| Total gains (losses) included in:                                                                                                                                                                                                                                                                                   |   |               |   |   |   |   |   |   |
| Net income (1)                                                                                                                                                                                                                                                                                                      |   |               | 7.7    |   |   |   | 0.3 |   |
| Other comprehensive income                                                                                                                                                                                                                                                                                          |   |               | (23.1  | ) |   |   | (2.4 | ) |
| Purchases, issuances, settlements                                                                                                                                                                                                                                                                                   |   |               | (8.1   | ) |   |   | -- |   |
| Transfer in/out of Level 3                                                                                                                                                                                                                                                                                          |   |               | (0.2   | ) |   |   | -- |   |
| Balance, June 30                                                                                                                                                                                                                                                                                                    |   | $                  | 10.8   |   |   | $ | (4.7 | ) |
|                                                                                                                                                                                                                                                                                                                |   |               |   |   |   |   |   |   |
| (1)   There were $0.1 million of unrealized gains and $0.2 million of unrealized losses included in this amount for the three and six months ended June 30, 2009, respectively. There were unrealized gains of $0.4 million included in this amount for the three and sixmonths ended June 30, 2008. |   |

----

Table of contents

Note 6.

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | June 30, |    |   | December 31, |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------|---------|--------|--------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | 2009     |    |   | 2008         |   |
| Investment in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |     |    |   |         |   |
| Working inventory (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $        | 438.8   |   |         | $      | 200.4 |   |
| Forward sales inventory (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |     | 527.0   |   |         |   | 162.4 |   |
| Subtotal                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |     | 965.8   |   |         |   | 362.8 |   |
| Investment in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |     |    |   |         |   |   |   |
| Working inventory (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |     | 27.8    |   |         |   | 13.6 |   |
| Forward sales inventory (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |     | 57.8    |   |         |   | 30.7 |   |
| Subtotal                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |     | 85.6    |   |         |   | 44.3 |   |
| Eliminations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |     | (1.3    | )      |         |   | (2.1 | ) |
| Total inventory                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $        | 1,050.1 |   |         | $      | 405.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |     |    |   |         |   |   |   |
| (1)   Working inventory is comprised of inventories of natural gas, NGLs and certain petrochemical products that are either available-for-sale or used in providing services.(2)   Forward sales inventory consists of identified NGL and natural gas volumes dedicated to the fulfillment of forward sales contracts. As a result of energy market conditions, Enterprise Products Partners significantly increased its physical inventory purchases andrelated forward physical sales commitments during 2009. Of the $527.0 million in forward sales inventory at June 30, 2009, approximately $432.0 million relates to forward sales NGL volumes. In general, the significant increase in volumes dedicated to forward physical sales contracts improves the overall utilization and profitability of Enterprise Products Partners’ fee-based assets. The cash invested in forward sales NGL inventories is expected to be recovered within the next twelve months,with approximately $163.4 million realized by December 31, 2009.(3)   Working inventory is comprised of inventories of crude oil, refined products, liquefied petroleum gases, lubrication oils, and specialty chemicals that are either available-for-sale or used in the provision for services.(4)   Forward sales inventory primarily consists of identified crude oil volumes dedicated to the fulfillment of forward sales contracts. |   |

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | For the Three Months |    |   | For the Six Months |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------|---------|--------|--------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | Ended June 30,       |    |   | Ended June 30,     |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | 2009                 |    |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Investment in Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $                    | 2,696.6 |   |               | $      | 5,512.6 |   |   | $ | 5,326.8 |   |   | $ | 10,414.3 |   |
| Investment in TEPPCO (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                 | 1,770.4 |   |               |   | 3,986.3 |   |   |   | 3,008.5 |   |   |   | 6,603.2 |   |
| Eliminations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                 | (46.1   | )      |               |   | (38.9 | ) |   |   | (96.5 | ) |   |   | (81.2 | ) |
|     Total cost of sales (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | $                    | 4,420.9 |   |               | $      | 9,460.0 |   |   | $ | 8,238.8 |   |   | $ | 16,936.3 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| (1)   Includes LCM adjustments of $0.3 million and $0.7 million recognized during the three months ended June 30, 2009 and 2008, respectively. In addition, LCM adjustments of $6.0 million and $4.8 million were recognized during the six months ended June 30, 2009 and2008, respectively.(2)   Includes LCM adjustments of $1.1 million and $0.1 million recognized during the three months ended June 30, 2009 and 2008, respectively. In addition, LCM adjustments of $2.1 million and $0.1 million were recognized during the six months ended June 30, 2009 and2008, respectively.(3)   The decrease in cost of sales period-to-period is primarily due to lower energy commodity prices associated with Enterprise Products Partners’ and TEPPCO’s marketing activities. |   |

----

Table of contents

Note 7.  

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Estimated   |   |   |     |     |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------|--------|--------|----------|----------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Useful Life |   |   | June 30, |     |   | December 31, |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | In Years    |   |   | 2009     |     |   | 2008 |   |
| Investment in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |        |   |   |     |     |   |   |   |
| Plants, pipelines, buildings and related assets (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   | 3-45 (5)    |   |   | $        | 13,852.4 |   |   | $ | 12,284.9 |   |
| Storage facilities (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 5-35 (6)    |   |   |     | 930.8    |   |   |   | 900.7 |   |
| Offshore platforms and related facilities (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   | 20-31       |   |   |     | 637.5    |   |   |   | 634.8 |   |
| Transportation equipment (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | 3-10        |   |   |     | 39.3     |   |   |   | 38.8 |   |
| Land                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |        |   |   |     |     | 59.0 |   |   |   | 54.6 |   |
| Construction in progress                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |        |   |   |     |     | 669.8 |   |   |   | 1,695.3 |   |
| Total historical cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |        |   |   |     |     | 16,188.8 |   |   |   | 15,609.1 |   |
| Less accumulated depreciation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |        |   |   |     |     | 2,618.0 |   |   |   | 2,375.0 |   |
| Total carrying value, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |        |   |   |     |     | 13,570.8 |   |   |   | 13,234.1 |   |
| Investment in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |        |   |   |     |     |   |   |   |   |   |   |
| Plants, pipelines, buildings and related assets (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | 5-40 (5)    |   |   |     | 3,024.7  |   |   |   | 2,972.5 |   |
| Storage facilities (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 5-40 (6)    |   |   |     | 322.2    |   |   |   | 303.2 |   |
| Transportation equipment (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | 5-10        |   |   |     | 13.9     |   |   |   | 12.1 |   |
| Marine vessels                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | 20-30       |   |   |     | 508.6    |   |   |   | 453.0 |   |
| Land                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |        |   |   |     |     | 200.6 |   |   |   | 199.9 |   |
| Construction in progress                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |        |   |   |     |     | 408.2 |   |   |   | 319.4 |   |
| Total historical cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |        |   |   |     |     | 4,478.2 |   |   |   | 4,260.1 |   |
| Less accumulated depreciation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |        |   |   |     |     | 838.7 |   |   |   | 770.8 |   |
| Total carrying value, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |        |   |   |     |     | 3,639.5 |   |   |   | 3,489.3 |   |
| Total property, plant and equipment, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |        |   |   |     | $        | 17,210.3 |   |   | $ | 16,723.4 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |        |   |   |     |     |   |   |   |   |   |   |
| (1)   Includes processing plants; NGL, crude oil, natural gas and other pipelines; terminal loading and unloading facilities; buildings; office furniture and equipment; laboratory and shop equipment; and related assets.(2)   Includes underground product storage caverns, above ground storage tanks, water wells and related assets.(3)   Includes offshore platforms and related facilities and assets.(4)   Includes vehicles and similar assets used in our operations.(5)   In general, the estimated useful lives of major components of this category approximate the following: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; delivery facilities, 20-40 years; buildings, 20-40years; office furniture and equipment, 3-20 years; and laboratory and shop equipment, 5-35 years.(6)   In general, the estimated useful lives of major components of this category approximate the following: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years. |   |

----

Table of contents

|                                                                                                                                                                                                                                                                                                             |   | For the Three Months |   |   | For the Six Months |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                                                                                                                                                                                                                                                                                             |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                                                                                                                                                                                                                                                                                             |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
|                                                                                                                                                                                                                                                                                                             |   |                 |   |   |               |   |   |   |   |   |   |   |
| Investment in Enterprise Products Partners:                                                                                                                                                                                                                                                                      |   |                 |   |   |               |   |   |   |   |   |   |   |
| Depreciation expense (1)                                                                                                                                                                                                                                                                                    |   | $                    | 130.1  |   |               | $      | 113.9 |   |   | $ | 255.2 |   |   | $ | 223.7 |   |
| Capitalized interest (2)                                                                                                                                                                                                                                                                                    |   |                 | 5.6    |   |               |   | 17.6 |   |   |   | 17.7 |   |   |   | 35.7 |   |
| Investment in TEPPCO:                                                                                                                                                                                                                                                                                            |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Depreciation expense (1)                                                                                                                                                                                                                                                                                         |   | $                    | 39.2   |   |               | $      | 31.5 |   |   | $ | 72.6 |   |   | $ | 59.6 |   |
| Capitalized interest (2)                                                                                                                                                                                                                                                                                    |   |                 | 5.1    |   |               |   | 5.5 |   |   |   | 10.4 |   |   |   | 9.8 |   |
|                                                                                                                                                                                                                                                                                                             |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| (1)   Depreciation expense is a component of costs and expenses as presented in our Unaudited Condensed Statements of Consolidated Operations.(2)   Capitalized interest increases the carrying value of the associated asset and reduces interest expense during the period it is recorded. |   |

|                                     |   | Investment in |   |   |          |   |   |   |   |
|------------------------------------------|--------|---------------|--------|--------|---------------|--------|--------|--------|--------|
|                                     |   | Enterprise    |   |   |          |   |   |   |   |
|                                     |   | Products      |   |   | Investment in |   |   |   |   |
|                                     |   | Partners      |   |   | TEPPCO        |   |   | Total  |   |
| ARO liability balance, December 31, 2008 |   | $             | 37.7   |   |          | $      | 4.5    |   |   | $ | 42.2 |   |
| Liabilities incurred                     |   |          | 0.4    |   |          |   | --     |   |   |   | 0.4 |   |
| Liabilities settled                      |   |          | (11.1  | )      |          |   | (1.0   | )      |   |   | (12.1 | ) |
| Accretion expense                        |   |          | 1.1    |   |          |   | 0.1    |   |   |   | 1.2 |   |
| Revisions in estimated cash flows        |   |          | 21.3   |   |          |   | --     |   |   |   | 21.3 |   |
| ARO liability balance, June 30, 2009     |   | $             | 49.4   |   |          | $      | 3.6    |   |   | $ | 53.0 |   |

----

Table of contents

Note 8.  

|                                                                                                                                                                                                                                               |   | Ownership     |   |   |     |    |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------|--------|--------|----------|---------|
|                                                                                                                                                                                                                                               |   | Percentage at |   |   |     |    |
|                                                                                                                                                                                                                                               |   | June 30,      |   |   | June 30, |    |   | December 31, |   |
|                                                                                                                                                                                                                                               |   | 2009          |   |   | 2009     |    |   | 2008 |   |
| Investment in Enterprise Products Partners:                                                                                                                                                                                                        |   |          |   |   |     |    |   |   |   |
| Venice Energy Service Company, L.L.C. (“VESCO”)                                                                                                                                                                                        |   | 13.1%         |   |   | $        | 31.6    |   |   | $ | 37.7 |   |
| K/D/S Promix, L.L.C. (“Promix”)                                                                                                                                                                                                        |   | 50%           |   |   |     | 47.8    |   |   |   | 46.4 |   |
| Baton Rouge Fractionators LLC                                                                                                                                                                                                                      |   | 32.2%         |   |   |     | 23.3    |   |   |   | 24.2 |   |
| White River Hub, LLC                                                                                                                                                                                                                               |   | 50%           |   |   |     | 27.2    |   |   |   | 21.4 |   |
| Skelly-Belvieu Pipeline Company, L.L.C.                                                                                                                                                                                                            |   | 49%           |   |   |     | 37.0    |   |   |   | 36.0 |   |
| Evangeline (1)                                                                                                                                                                                                                                     |   | 49.5%         |   |   |     | 5.0     |   |   |   | 4.5 |   |
| Poseidon Oil Pipeline Company, L.L.C. (“Poseidon”)                                                                                                                                                                                     |   | 36%           |   |   |     | 59.8    |   |   |   | 60.2 |   |
| Cameron Highway Oil Pipeline Company                                                                                                                                                                                                               |   | 50%           |   |   |     | 246.7   |   |   |   | 250.8 |   |
| Deepwater Gateway, L.L.C.                                                                                                                                                                                                                          |   | 50%           |   |   |     | 102.9   |   |   |   | 104.8 |   |
| Neptune Pipeline Company, L.L.C.                                                                                                                                                                                                                   |   | 25.7%         |   |   |     | 54.5    |   |   |   | 52.7 |   |
| Nemo Gathering Company, LLC                                                                                                                                                                                                                        |   | 33.9%         |   |   |     | --      |   |   |   | 0.4 |   |
| Baton Rouge Propylene Concentrator LLC                                                                                                                                                                                                             |   | 30%           |   |   |     | 11.7    |   |   |   | 12.6 |   |
| La Porte (2)                                                                                                                                                                                                                                       |   | 50%           |   |   |     | 3.5     |   |   |   | 3.9 |   |
| Total investment in Enterprise Products Partners                                                                                                                                                                                                   |   |          |   |   |     |    | 651.0 |   |   |   | 655.6 |   |
| Investment in TEPPCO:                                                                                                                                                                                                                              |   |          |   |   |     |    |   |   |   |   |   |   |
| Seaway Crude Pipeline Company (“Seaway”)                                                                                                                                                                                               |   | 50%           |   |   |     | 182.9   |   |   |   | 186.2 |   |
| Centennial Pipeline LLC (“Centennial”)                                                                                                                                                                                                 |   | 50%           |   |   |     | 66.4    |   |   |   | 69.7 |   |
| Other                                                                                                                                                                                                                                              |   | 25%           |   |   |     | 0.4     |   |   |   | 0.3 |   |
| Total investment in TEPPCO                                                                                                                                                                                                                         |   |          |   |   |     |    | 249.7 |   |   |   | 256.2 |   |
| Investment in Energy Transfer Equity:                                                                                                                                                                                                              |   |          |   |   |     |    |   |   |   |   |   |   |
| Energy Transfer Equity                                                                                                                                                                                                                             |   | 17.5%         |   |   |     | 1,540.1 |   |   |   | 1,587.1 |   |
| LE GP                                                                                                                                                                                                                                              |   | 40.6%         |   |   |     | 12.4    |   |   |   | 11.8 |   |
|   Total investment in Energy Transfer Equity                                                                                                                                                                                                  |   |          |   |   |     |    | 1,552.5 |   |   |   | 1,598.9 |   |
|           Total consolidated                                                                                                                                                                     |   |          |   |   |     | $       | 2,453.2 |   |   | $ | 2,510.7 |   |
|                                                                                                                                                                                                                                               |   |          |   |   |     |    |   |   |   |   |   |   |
| (1)   Refers to ownership interests in Evangeline Gas Pipeline Company, L.P. and Evangeline Gas Corp., collectively.(2)   Refers to ownership interests in La Porte Pipeline Company, L.P. and La Porte GP, LLC, collectively. |   |

----

Table of contents

|                                         |   | Investment in |   |   |               |   |   | Investment in |   |   |    |   |
|----------------------------------------------|--------|--------------------|--------|--------|--------------------|--------|--------|---------------|--------|--------|---------|--------|
|                                         |   | Enterprise         |   |   |               |   |   | Energy        |   |   |    |   |
|                                         |   | Products           |   |   | Investment in |   |   | Transfer      |   |   |    |   |
|                                         |   | Partners           |   |   | TEPPCO             |   |   | Equity        |   |   | Total   |   |
| Initial excess cost amounts attributable to: |   |               |   |   |               |   |   |          |   |   |    |   |
| Fixed Assets                                 |   | $                  | 64.4   |   |               | $      | 30.3   |          |   | $      | 576.6   |   |   | $ | 671.3 |   |
| Goodwill                                     |   |               | --     |   |               |   | --     |          |   |   | 335.8   |   |   |   | 335.8 |   |
| Intangibles – finite life              |   |               | --     |   |               |   | 30.0   |          |   |   | 244.7   |   |   |   | 274.7 |   |
| Intangibles – indefinite life          |   |               | --     |   |               |   | --     |          |   |   | 513.5   |   |   |   | 513.5 |   |
| Total                                        |   | $                  | 64.4   |   |               | $      | 60.3   |          |   | $      | 1,670.6 |   |   | $ | 1,795.3 |   |
|                                         |   |               |   |   |               |   |   |          |   |   |    |   |   |   |   |   |
| Excess cost amounts, net of amortization at: |   |               |   |   |               |   |   |          |   |   |    |   |   |   |   |   |
| June 30, 2009                                |   | $                  | 46.1   |   |               | $      | 26.0   |          |   | $      | 1,591.3 |   |   | $ | 1,663.4 |   |
| December 31, 2008                            |   | $                  | 47.2   |   |               | $      | 28.3   |          |   | $      | 1,609.6 |   |   | $ | 1,685.1 |   |

|                                                                                                         |   | For the Three Months |   |   | For the Six Months |   |
|--------------------------------------------------------------------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                                                                                         |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                                                                                         |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Investment in Enterprise Products Partners                                                                   |   | $                    | 0.6    |   |               | $      | 0.4 |   |   | $ | 1.1 |   |   | $ | 0.9 |   |
| Investment in TEPPCO                                                                                         |   |                 | 0.9    |   |               |   | 1.3 |   |   |   | 2.3 |   |   |   | 2.4 |   |
| Investment in Energy Transfer Equity                                                                         |   |                 | 9.1    |   |               |   | 6.0 |   |   |   | 18.3 |   |   |   | 16.0 |   |
| Total excess cost amortization (1)                                                                           |   | $                    | 10.6   |   |               | $      | 7.7 |   |   | $ | 21.7 |   |   | $ | 19.3 |   |
|                                                                                                         |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| (1)   We expect that our excess cost amortization will be $22.2 million for the remainder of 2009. |   |

|                                       |   | For the Three Months |   |   | For the Six Months |   |
|--------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                       |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                       |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Investment in Enterprise Products Partners |   | $                    | 10.9   |   |               | $      | 13.4 |   |   | $ | 18.2 |   |   | $ | 22.3 |   |
| Investment in TEPPCO                       |   |                 | (1.3   | )      |               |   | 0.6 |   |   |   | (1.2 | ) |   |   | (0.5 | ) |
| Investment in Energy Transfer Equity       |   |                 | 9.1    |   |               |   | 15.1 |   |   |   | 26.6 |   |   |   | 27.1 |   |
| Total equity in income                     |   | $                    | 18.7   |   |               | $      | 29.1 |   |   | $ | 43.6 |   |   | $ | 48.9 |   |

----

Table of contents

|                                                                                                                         |   | Summarized Income Statement Information for the Three Months Ended |    |
|------------------------------------------------------------------------------------------------------------------------------|--------|--------------------------------------------------------------------|---------|
|                                                                                                                         |   | June 30, 2009                                                      |    |   | June 30, 2008 |   |
|                                                                                                                         |   |                                                               |    |   | Operating |   |   | Net |   |   |   |   |   | Operating |   |   | Net |   |
|                                                                                                                         |   | Revenues                                                           |    |   | Income |   |   | Income |   |   | Revenues |   |   | Income |   |   | Income |   |
| Investment in Enterprise Products Partners                                                                                   |   | $                                                                  | 129.3   |   |   | $ | 26.0 |   |   | $ | 25.6 |   |   | $ | 245.4 |   |   | $ | 34.5 |   |   | $ | 29.9 |   |
| Investment in TEPPCO                                                                                                         |   |                                                               | 29.5    |   |   |   | 7.2 |   |   |   | 4.7 |   |   |   | 37.8 |   |   |   | 16.6 |   |   |   | 13.9 |   |
| Investment in Energy Transfer Equity (1)                                                                                     |   |                                                               | 1,151.7 |   |   |   | 215.0 |   |   |   | 104.4 |   |   |   | 2,653.4 |   |   |   | 222.0 |   |   |   | 120.4 |   |
| (1) Net income for Energy Transfer Equity represents net income attributable to the partners of Energy Transfer Equity. |   |

|                                                                                                                         |   | Summarized Income Statement Information for the Six Months Ended |    |
|------------------------------------------------------------------------------------------------------------------------------|--------|------------------------------------------------------------------|---------|
|                                                                                                                         |   | June 30, 2009                                                    |    |   | June 30, 2008 |   |
|                                                                                                                         |   |                                                             |    |   | Operating |   |   | Net |   |   |   |   |   | Operating |   |   | Net |   |
|                                                                                                                         |   | Revenues                                                         |    |   | Income |   |   | Income |   |   | Revenues |   |   | Income |   |   | Income |   |
| Investment in Enterprise Products Partners                                                                                   |   | $                                                                | 257.3   |   |   | $ | 35.5 |   |   | $ | 96.3 |   |   | $ | 422.0 |   |   | $ | 63.9 |   |   | $ | 57.1 |   |
| Investment in TEPPCO                                                                                                         |   |                                                             | 58.9    |   |   |   | 18.1 |   |   |   | 12.9 |   |   |   | 68.0 |   |   |   | 27.8 |   |   |   | 22.4 |   |
| Investment in Energy Transfer Equity (1)                                                                                     |   |                                                             | 2,781.7 |   |   |   | 571.1 |   |   |   | 255.9 |   |   |   | 5,292.6 |   |   |   | 589.9 |   |   |   | 247.1 |   |
| (1) Net income for Energy Transfer Equity represents net income attributable to the partners of Energy Transfer Equity. |   |

Note 9. 

----

Table of contents

Note 10.  

|                                       |   | June 30, 2009 |    |   | December 31, 2008 |   |
|--------------------------------------------|--------|---------------|---------|--------|-------------------|--------|
|                                       |   | Gross         |    |   | Accum.            |   |   | Carrying |   |   | Gross |   |   | Accum. |   |   | Carrying |   |
|                                       |   | Value         |    |   | Amort.            |   |   | Value |   |   | Value |   |   | Amort. |   |   | Value |   |
| Investment in Enterprise Products Partners |   |          |    |   |              |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Customer relationship intangibles          |   | $             | 858.3   |   |              | $      | (300.6 | ) |   | $ | 557.7 |   |   | $ | 858.3 |   |   | $ | (272.9 | ) |   | $ | 585.4 |   |
| Contract-based intangibles                 |   |          | 409.6   |   |              |   | (169.8 | ) |   |   | 239.8 |   |   |   | 409.3 |   |   |   | (156.6 | ) |   |   | 252.7 |   |
| Subtotal                                   |   |          | 1,267.9 |   |              |   | (470.4 | ) |   |   | 797.5 |   |   |   | 1,267.6 |   |   |   | (429.5 | ) |   |   | 838.1 |   |
| Investment in TEPPCO                       |   |          |    |   |              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Incentive distribution rights              |   |          | 606.9   |   |              |   | -- |   |   |   | 606.9 |   |   |   | 606.9 |   |   |   | -- |   |   |   | 606.9 |   |
| Customer relationship intangibles          |   |          | 52.4    |   |              |   | (5.3 | ) |   |   | 47.1 |   |   |   | 52.4 |   |   |   | (3.5 | ) |   |   | 48.9 |   |
| Gas gathering agreements                   |   |          | 462.5   |   |              |   | (227.0 | ) |   |   | 235.5 |   |   |   | 462.5 |   |   |   | (212.7 | ) |   |   | 249.8 |   |
| Other contract-based intangibles           |   |          | 75.9    |   |              |   | (33.1 | ) |   |   | 42.8 |   |   |   | 74.5 |   |   |   | (29.2 | ) |   |   | 45.3 |   |
| Subtotal                                   |   |          | 1,197.7 |   |              |   | (265.4 | ) |   |   | 932.3 |   |   |   | 1,196.3 |   |   |   | (245.4 | ) |   |   | 950.9 |   |
| Total                                      |   | $             | 2,465.6 |   |              | $      | (735.8 | ) |   | $ | 1,729.8 |   |   | $ | 2,463.9 |   |   | $ | (674.9 | ) |   | $ | 1,789.0 |   |

|                                       |   | For the Three Months |   |   | For the Six Months |   |
|--------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                       |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                       |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Investment in Enterprise Products Partners |   | $                    | 19.6   |   |               | $      | 22.2 |   |   | $ | 40.8 |   |   | $ | 45.0 |   |
| Investment in TEPPCO                       |   |                 | 10.2   |   |               |   | 11.3 |   |   |   | 20.1 |   |   |   | 21.1 |   |
|     Total                   |   | $                    | 29.8   |   |               | $      | 33.5 |   |   | $ | 60.9 |   |   | $ | 66.1 |   |

|                                       |   | June 30, |    |   | December 31, |   |
|--------------------------------------------|--------|----------|---------|--------|--------------|--------|
|                                       |   | 2009     |    |   | 2008         |   |
| Investment in Enterprise Products Partners |   | $        | 706.9   |   |         | $      | 706.9 |   |
| Investment in TEPPCO                       |   |     | 307.0   |   |         |   | 307.0 |   |
| Total                                      |   | $        | 1,013.9 |   |         | $      | 1,013.9 |   |

----

Table of contents

Note 11.

|                                                                          |   | June 30, |     |   | December 31, |   |
|-------------------------------------------------------------------------------|--------|----------|----------|--------|--------------|--------|
|                                                                          |   | 2009     |     |   | 2008         |   |
| Principal amount of debt obligations of the Parent Company                    |   | $        | 1,068.5  |   |         | $      | 1,077.0 |   |
| Principal amount of debt obligations of Enterprise Products Partners:         |   |     |     |   |         |   |   |   |
| Senior debt obligations                                                       |   |     | 8,131.5  |   |         |   | 7,813.4 |   |
| Subordinated debt obligations                                                 |   |     | 1,232.7  |   |         |   | 1,232.7 |   |
| Total principal amount of debt obligations of Enterprise Products Partners    |   |     | 9,364.2  |   |         |   | 9,046.1 |   |
| Principal amount of debt obligations of TEPPCO:                               |   |     |     |   |         |   |   |   |
| Senior debt obligations                                                       |   |     | 2,423.3  |   |         |   | 2,216.7 |   |
| Subordinated debt obligations                                                 |   |     | 300.0    |   |         |   | 300.0 |   |
| Total principal amount of debt obligations of TEPPCO                          |   |     | 2,723.3  |   |         |   | 2,516.7 |   |
| Total principal amount of consolidated debt obligations                       |   |     | 13,156.0 |   |         |   | 12,639.8 |   |
| Other, non-principal amounts:                                                 |   |     |     |   |         |   |   |   |
| Changes in fair value of debt-related derivative instruments                  |   |     | 34.1     |   |         |   | 51.9 |   |
| Unamortized discounts, net of premiums                                        |   |     | (12.3    | )      |         |   | (12.6 | ) |
| Unamortized deferred gains related to terminated interest rate swaps          |   |     | 30.2     |   |         |   | 35.8 |   |
| Total other, non-principal amounts                                            |   |     | 52.0     |   |         |   | 75.1 |   |
| Total consolidated debt obligations                                           |   |     | 13,208.0 |   |         |   | 12,714.9 |   |
| Less current maturities of Enterprise Products Partners’ long-term debt |   |     | (181.4   | )      |         |   | -- |   |
| Total long-term debt obligations                                              |   | $        | 13,026.6 |   |         | $      | 12,714.9 |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | June 30, |    |   | December 31, |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------|---------|--------|--------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | 2009     |    |   | 2008         |   |
| EPE Revolver, variable rate, due September 2012                                                                                                                                                                                                                                                                                                                                                                                                   |   | $        | 102.0   |   |         | $      | 102.0 |   |
| $125.0 million Term Loan A, variable rate, due September 2012                                                                                                                                                                                                                                                                                                                                                                                     |   |     | 125.0   |   |         |   | 125.0 |   |
| $850.0 million Term Loan B, variable rate, due November 2014 (1)                                                                                                                                                                                                                                                                                                                                                                                  |   |     | 841.5   |   |         |   | 850.0 |   |
|      Total debt obligations of the Parent Company                                                                                                                                                                                                                                                                                                                                                                        |   | $        | 1,068.5 |   |         | $      | 1,077.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |     |    |   |         |   |   |   |
| (1)   In accordance with SFAS 6 (ASC 470), Classification of Short-Term Obligations Expected to be Refinanced, long-term and current maturities of debt reflect the classification of such obligations at June 30, 2009. With respect to the $8.5 million due under Term Loan B in 2009, the Parent Company has the ability to use available credit capacity under its revolving credit facility to fund repayment of this amount. |   |

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                  |   | June 30, |    |   | December 31, |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------|---------|--------|--------------|--------|
|                                                                                                                                                                                                                                                                                                                                  |   | 2009     |    |   | 2008         |   |
| Senior debt obligations of Enterprise Products Partners:                                                                                                                                                                                                                                                                              |   |     |    |   |         |   |
| EPO Revolver, variable rate, due November 2012                                                                                                                                                                                                                                                                                        |   | $        | 853.2   |   |         | $      | 800.0 |   |
| EPO Senior Notes B, 7.50% fixed-rate, due February 2011                                                                                                                                                                                                                                                                               |   |     | 450.0   |   |         |   | 450.0 |   |
| EPO Senior Notes C, 6.375% fixed-rate, due February 2013                                                                                                                                                                                                                                                                              |   |     | 350.0   |   |         |   | 350.0 |   |
| EPO Senior Notes D, 6.875% fixed-rate, due March 2033                                                                                                                                                                                                                                                                                 |   |     | 500.0   |   |         |   | 500.0 |   |
| EPO Senior Notes F, 4.625% fixed-rate, due October 2009 (1)                                                                                                                                                                                                                                                                           |   |     | 500.0   |   |         |   | 500.0 |   |
| EPO Senior Notes G, 5.60% fixed-rate, due October 2014                                                                                                                                                                                                                                                                                |   |     | 650.0   |   |         |   | 650.0 |   |
| EPO Senior Notes H, 6.65% fixed-rate, due October 2034                                                                                                                                                                                                                                                                                |   |     | 350.0   |   |         |   | 350.0 |   |
| EPO Senior Notes I, 5.00% fixed-rate, due March 2015                                                                                                                                                                                                                                                                                  |   |     | 250.0   |   |         |   | 250.0 |   |
| EPO Senior Notes J, 5.75% fixed-rate, due March 2035                                                                                                                                                                                                                                                                                  |   |     | 250.0   |   |         |   | 250.0 |   |
| EPO Senior Notes K, 4.950% fixed-rate, due June 2010 (1)                                                                                                                                                                                                                                                                              |   |     | 500.0   |   |         |   | 500.0 |   |
| EPO Senior Notes L, 6.30%, fixed-rate, due September 2017                                                                                                                                                                                                                                                                             |   |     | 800.0   |   |         |   | 800.0 |   |
| EPO Senior Notes M, 5.65%, fixed-rate, due April 2013                                                                                                                                                                                                                                                                                 |   |     | 400.0   |   |         |   | 400.0 |   |
| EPO Senior Notes N, 6.50%, fixed-rate, due January 2019                                                                                                                                                                                                                                                                               |   |     | 700.0   |   |         |   | 700.0 |   |
| EPO Senior Notes O, 9.75% fixed-rate, due January 2014                                                                                                                                                                                                                                                                                |   |     | 500.0   |   |         |   | 500.0 |   |
| EPO Senior Notes P, 4.60% fixed-rate, due August 2012                                                                                                                                                                                                                                                                                 |   |     | 500.0   |   |         |   | -- |   |
| EPO Yen Term Loan, 4.93% fixed-rate, due March 2009 (2)                                                                                                                                                                                                                                                                               |   |     | --      |   |         |   | 217.6 |   |
| Petal GO Zone Bonds, variable rate, due August 2037                                                                                                                                                                                                                                                                                   |   |     | 57.5    |   |         |   | 57.5 |   |
| Pascagoula MBFC Loan, 8.70% fixed-rate, due March 2010 (1)                                                                                                                                                                                                                                                                            |   |     | 54.0    |   |         |   | 54.0 |   |
| Duncan Energy Partners’ Revolver, variable rate, due February 2011                                                                                                                                                                                                                                                              |   |     | 184.5   |   |         |   | 202.0 |   |
| Duncan Energy Partners’ Term Loan, variable rate, due December 2011                                                                                                                                                                                                                                                             |   |     | 282.3   |   |         |   | 282.3 |   |
| Total senior debt obligations of Enterprise Products Partners                                                                                                                                                                                                                                                                         |   |     | 8,131.5 |   |         |   | 7,813.4 |   |
| Subordinated debt obligations of Enterprise Products Partners:                                                                                                                                                                                                                                                                        |   |     |    |   |         |   |   |   |
| EPO Junior Notes A, fixed/variable rates, due August 2066                                                                                                                                                                                                                                                                             |   |     | 550.0   |   |         |   | 550.0 |   |
| EPO Junior Notes B, fixed/variable rates, due January 2068                                                                                                                                                                                                                                                                            |   |     | 682.7   |   |         |   | 682.7 |   |
| Total subordinated debt obligations of Enterprise Products Partners                                                                                                                                                                                                                                                                   |   |     | 1,232.7 |   |         |   | 1,232.7 |   |
| Total principal amount of debt obligations of Enterprise Products Partners                                                                                                                                                                                                                                                            |   | $        | 9,364.2 |   |         | $      | 9,046.1 |   |
|                                                                                                                                                                                                                                                                                                                                  |   |     |    |   |         |   |   |   |
| Letters of credit outstanding                                                                                                                                                                                                                                                                                                         |   | $        | 111.7   |   |         | $      | 1.0 |   |
|                                                                                                                                                                                                                                                                                                                                  |   |     |    |   |         |   |   |   |
| (1)   In accordance with SFAS 6, long-term and current maturities of debt reflect the classification of such obligations at June 30, 2009 after taking into consideration EPO’s ability to use available borrowing capacity under its Revolver. (2)   The EPO Yen Term Loan matured on March 30, 2009. |   |

----

Table of contents

|                                                                  |   | June 30, |    |   | December 31, |   |
|-----------------------------------------------------------------------|--------|----------|---------|--------|--------------|--------|
|                                                                  |   | 2009     |    |   | 2008         |   |
| Senior debt obligations of TEPPCO:                                    |   |     |    |   |         |   |
| TEPPCO Revolver, variable rate, due December 2012                     |   | $        | 723.3   |   |         | $      | 516.7 |   |
| TEPPCO Senior Notes, 7.625% fixed-rate, due February 2012             |   |     | 500.0   |   |         |   | 500.0 |   |
| TEPPCO Senior Notes, 6.125% fixed-rate, due February 2013             |   |     | 200.0   |   |         |   | 200.0 |   |
| TEPPCO Senior Notes, 5.90% fixed-rate, due April 2013                 |   |     | 250.0   |   |         |   | 250.0 |   |
| TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018                 |   |     | 350.0   |   |         |   | 350.0 |   |
| TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038                 |   |     | 400.0   |   |         |   | 400.0 |   |
| Total senior debt obligations of TEPPCO                               |   |     | 2,423.3 |   |         |   | 2,216.7 |   |
| Subordinated debt obligations of TEPPCO:                              |   |     |    |   |         |   |   |   |
| TEPPCO Junior Subordinated Notes, fixed/variable rates, due June 2067 |   |     | 300.0   |   |         |   | 300.0 |   |
| Total principal amount of debt obligations of TEPPCO                  |   | $        | 2,723.3 |   |         | $      | 2,516.7 |   |

----

Table of contents

|                                    | Weighted-Average |
|-----------------------------------------|------------------|
|                                    | Interest Rate    |
|                                    | Paid             |
| EPE Revolver                            | 1.89%            |
| EPE Term Loan A                         | 1.87%            |
| EPE Term Loan B                         | 3.30%            |
| EPO Revolver                            | 1.03%            |
| Petal GO Zone Bonds                     | 0.91%            |
| Duncan Energy Partners’ Revolver  | 1.89%            |
| Duncan Energy Partners’ Term Loan | 1.31%            |
| TEPPCO Revolver                         | 0.92%            |

| 2009 (1)                                                                                                                                                                                                                                                                                                                                                           |   | $      | 508.5    |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|----------|--------|
| 2010 (1)                                                                                                                                                                                                                                                                                                                                                           |   |   | 562.5    |   |
| 2011                                                                                                                                                                                                                                                                                                                                                               |   |   | 925.3    |   |
| 2012                                                                                                                                                                                                                                                                                                                                                               |   |   | 2,829.0  |   |
| 2013                                                                                                                                                                                                                                                                                                                                                               |   |   | 1,208.5  |   |
| Thereafter                                                                                                                                                                                                                                                                                                                                                         |   |   | 7,122.2  |   |
| Total scheduled principal payments                                                                                                                                                                                                                                                                                                                                 |   | $      | 13,156.0 |   |
|                                                                                                                                                                                                                                                                                                                                                               |   |   |     |   |
| (1)   Long-term and current maturities of debt, as presented on our Unaudited Condensed Consolidated Balance Sheet at June 30, 2009, reflect the classification of such obligations after taking into consideration the Parent Company and EPO’s ability to use availableborrowing capacity under the EPE Revolver and EPO Revolver, respectively. |   |

|                                                                                                                                               |   |      |   |   |   |   |   | Scheduled Maturities of Debt |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|--------|--------|--------|--------|--------|-----------------------------------|--------|
|                                                                                                                                               |   | Ownership |   |   |   |   |   |                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   | After |   |
|                                                                                                                                               |   | Interest  |   |   | Total  |   |   | 2009                              |   |   | 2010 |   |   | 2011 |   |   | 2012 |   |   | 2013 |   |   | 2013 |   |
| Poseidon (1)                                                                                                                                       |   | 36%       |   |   | $      | 90.0   |   |                              | $      | -- |   |   | $ | -- |   |   | $ | 90.0 |   |   | $ | -- |   |   | $ | -- |   |   | $ | -- |   |
| Evangeline (1)                                                                                                                                     |   | 49.5%     |   |   |   | 15.7   |   |                              |   | 5.0 |   |   |   | 3.2 |   |   |   | 7.5 |   |   |   | -- |   |   |   | -- |   |   |   | -- |   |
| Centennial (2)                                                                                                                                     |   | 50%       |   |   |   | 124.8  |   |                              |   | 4.8 |   |   |   | 9.1 |   |   |   | 9.0 |   |   |   | 8.9 |   |   |   | 8.6 |   |   |   | 84.4 |   |
|    Total                                                                                                                            |   |      |   |   |   | $      | 230.5  |                              |   | $ | 9.8 |   |   | $ | 12.3 |   |   | $ | 106.5 |   |   | $ | 8.9 |   |   | $ | 8.6 |   |   | $ | 84.4 |   |
|                                                                                                                                               |   |      |   |   |   |   |   |                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)   Denotes an unconsolidated affiliate of Enterprise Products Partners.(2)   Denotes an unconsolidated affiliate of TEPPCO. |   |

----

Table of contents

Note 12.

|                                         |   |   |        |   | Class C |   |
|----------------------------------------------|--------|--------|-------------|--------|---------|--------|
|                                         |   | Units  |        |   | Units   |   |
| Balance, December 31, 2008                   |   |   | 123,191,640 |   |    |   | 16,000,000 |   |
| Conversion of Class C Units in February 2009 |   |   | 16,000,000  |   |    |   | (16,000,000 | ) |
| Balance, June 30, 2009                       |   |   | 139,191,640 |   |    |   | -- |   |

|                                         |   |   |    |   | Class C |   |   |   |   |
|----------------------------------------------|--------|--------|---------|--------|---------|--------|--------|--------|--------|
|                                         |   | Units  |    |   | Units   |   |   | Total  |   |
| Balance, December 31, 2008                   |   | $      | 1,650.4 |   |    | $      | 380.7  |   |   | $ | 2,031.1 |   |
| Net income                                   |   |   | 102.0   |   |    |   | --     |   |   |   | 102.0 |   |
| Cash distributions to partners               |   |   | (125.4  | )      |    |   | --     |   |   |   | (125.4 | ) |
| Amortization of equity awards                |   |   | 1.0     |   |    |   | --     |   |   |   | 1.0 |   |
| Conversion of Class C Units in February 2009 |   |   | 380.7   |   |    |   | (380.7 | )      |   |   | -- |   |
| Balance, June 30, 2009                       |   | $      | 2,008.7 |   |    | $      | --     |   |   | $ | 2,008.7 |   |

|             |   | Cash Distribution History |
|------------------|--------|---------------------------|
|             |   | Distribution              |   | Record | Payment |
|             |   | per Unit                  |   | Date | Date |
| 1st Quarter 2009 |   | $                         | 0.485 |   | Apr. 30, 2009 | May 11, 2009 |
| 2nd Quarter 2009 |   | $                         | 0.500 |   | Jul. 31, 2009 | Aug. 10, 2009 |

----

Table of contents

|                                                                                                                                                                                                       |   | June 30, |   |   | December 31, |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------|--------|--------|--------------|--------|
|                                                                                                                                                                                                       |   | 2009     |   |   | 2008         |   |
| Commodity derivative instruments (1)                                                                                                                                                                       |   | $        | (154.2 | )      |         | $      | (114.1 | ) |
| Interest rate derivative instruments (1)                                                                                                                                                                   |   |     | (38.7  | )      |         |   | (66.6 | ) |
| Foreign currency derivative instruments (1)                                                                                                                                                                |   |     | 0.1    |   |         |   | 10.6 |   |
| Foreign currency translation adjustment (2)                                                                                                                                                                |   |     | (0.7   | )      |         |   | (1.3 | ) |
| Pension and postretirement benefit plans                                                                                                                                                                   |   |     | (0.7   | )      |         |   | (0.7 | ) |
| Proportionate share of other comprehensive loss of                                                                                                                                                         |   |     |   |   |         |   |   |   |
|    unconsolidated affiliates, primarily Energy Transfer Equity                                                                                                                              |   |     | (11.9  | )      |         |   | (13.7 | ) |
|     Subtotal                                                                                                                                                                           |   |     | (206.1 | )      |         |   | (185.8 | ) |
|     Amount attributable to noncontrolling interest                                                                                                                                     |   |     | 161.6  |   |         |   | 132.6 |   |
|     Total AOCI in partners’ equity                                                                                                                                               |   | $        | (44.5  | )      |         | $      | (53.2 | ) |
|                                                                                                                                                                                                       |   |     |   |   |         |   |   |   |
| (1)   See Note 5 for additional information regarding these components of AOCI.(2)   Relates to transactions of Enterprise Products Partners’ Canadian NGL marketing subsidiary. |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | June 30, |    |   | December 31, |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------|---------|--------|--------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | 2009     |    |   | 2008         |   |
| Limited partners of Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |     |    |   |         |   |
|      Third-party owners of Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $        | 5,189.0 |   |         | $      | 5,010.6 |   |
|      Related party owners of Enterprise Products Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |     | 421.6   |   |         |   | 347.7 |   |
| Limited partners of Duncan Energy Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |     |    |   |         |   |   |   |
|      Third-party owners of Duncan Energy Partners (1) (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |     | 400.9   |   |         |   | 281.1 |   |
|      Related party owners of Duncan Energy Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |     | 1.7     |   |         |   | -- |   |
| Limited partners of TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |     |    |   |         |   |   |   |
|      Third-party owners of TEPPCO (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |     | 1,672.5 |   |         |   | 1,733.5 |   |
|      Related party owners of TEPPCO (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |     | (24.1   | )      |         |   | (16.0 | ) |
| Joint venture partners (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |     | 111.5   |   |         |   | 148.1 |   |
| AOCI attributable to noncontrolling interest                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |     | (161.6  | )      |         |   | (132.6 | ) |
|          Total noncontrolling interest on consolidated balance sheets                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   | $        | 7,611.5 |   |         | $      | 7,372.4 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |     |    |   |         |   |   |   |
| (1)   Consists of non-affiliate public unitholders of Enterprise Products Partners, Duncan Energy Partners and TEPPCO.(2)   Consists of unitholders of Enterprise Products Partners, Duncan Energy Partners and TEPPCO that are related party affiliates of the Parent Company. This group is primarily comprised of EPCO and certain of its privately-held consolidated affiliates.(3)   The increase in noncontrolling interest between periods is attributable to Duncan Energy Partners’ equity offering in June 2009 (see Note 13).(4)   Represents third-party ownership interests in joint ventures that we consolidate, including Seminole Pipeline Company, Tri-States Pipeline L.L.C., Independence Hub LLC and Wilprise Pipeline Company LLC. The balance at December 31, 2008, included $35.6 millionrelated to Oiltanking’s ownership interest in TOPS, from which affiliates of Enterprise Products Partners and TEPPCO dissociated in April 2009 (see Note 3). |   |

----

Table of contents

|                                             |   | For the Three Months |   |   | For the Six Months |   |
|--------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                             |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                             |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Limited partners of Enterprise Products Partners |   | $                    | 142.6  |   |               | $      | 220.6 |   |   | $ | 323.3 |   |   | $ | 438.8 |   |
| Limited partners of Duncan Energy Partners       |   |                 | 6.5    |   |               |   | 4.8 |   |   |   | 11.6 |   |   |   | 9.2 |   |
| Limited partners of TEPPCO                       |   |                 | 9.0    |   |               |   | 37.9 |   |   |   | 71.2 |   |   |   | 88.8 |   |
| Joint venture partners                           |   |                 | 6.9    |   |               |   | 4.2 |   |   |   | 13.8 |   |   |   | 12.2 |   |
|      Total              |   | $                    | 165.0  |   |               | $      | 267.5 |   |   | $ | 419.9 |   |   | $ | 549.0 |   |

|                                                                                                                                                                                                                                                 |   | For the Six Months |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------|--------|
|                                                                                                                                                                                                                                                 |   | Ended June 30,          |   |
|                                                                                                                                                                                                                                                 |   | 2009                    |   |   | 2008 |   |
| Distributions paid to noncontrolling interest:                                                                                                                                                                                                       |   |                    |   |   |   |   |
| Limited partners of Enterprise Products Partners                                                                                                                                                                                                     |   | $                       | 470.1  |   |   | $ | 425.7 |   |
| Limited partners of Duncan Energy Partners                                                                                                                                                                                                           |   |                    | 12.8   |   |   |   | 12.3 |   |
| Limited partners of TEPPCO                                                                                                                                                                                                                           |   |                    | 145.5  |   |   |   | 123.6 |   |
| Joint venture partners                                                                                                                                                                                                                               |   |                    | 14.9   |   |   |   | 16.9 |   |
| Total distributions paid to noncontrolling interest                                                                                                                                                                                                  |   | $                       | 643.3  |   |   | $ | 578.5 |   |
| Contributions from noncontrolling interest:                                                                                                                                                                                                          |   |                    |   |   |   |   |   |   |
| Limited partners of Enterprise Products Partners                                                                                                                                                                                                     |   | $                       | 390.7  |   |   | $ | 37.3 |   |
| Limited partners of Duncan Energy Partners (1)                                                                                                                                                                                                       |   |                    | 123.2  |   |   |   | -- |   |
| Limited partners of TEPPCO                                                                                                                                                                                                                           |   |                    | 3.3    |   |   |   | 5.6 |   |
| Joint venture partners                                                                                                                                                                                                                               |   |                    | (2.1   | ) |   |   | -- |   |
| Total contributions from noncontrolling interest (1)                                                                                                                                                                                                 |   | $                       | 515.1  |   |   | $ | 42.9 |   |
|                                                                                                                                                                                                                                                 |   |                    |   |   |   |   |   |   |
| (1)   Contributions from noncontrolling interest on the Unaudited Condensed Statements of Consolidated Equity include accruals of $0.5 million related to cost associated with Duncan Energy Partners’ equity offering in June 2009. |   |

----

Table of contents

Note 13.  

|                                                                                                                                 |   | For the Three Months |   |   | For the Six Months |   |
|--------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                                                                                                                 |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                                                                                                                 |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Revenues from consolidated operations:                                                                                               |   |                 |   |   |               |   |   |   |   |   |   |   |
| Energy Transfer Equity                                                                                                               |   | $                    | 49.2   |   |               | $      | 90.3 |   |   | $ | 212.0 |   |   | $ | 313.4 |   |
| Other unconsolidated affiliates                                                                                                      |   |                 | 43.2   |   |               |   | 106.1 |   |   |   | 99.8 |   |   |   | 165.3 |   |
| Total                                                                                                                                |   | $                    | 92.4   |   |               | $      | 196.4 |   |   | $ | 311.8 |   |   | $ | 478.7 |   |
| Operating costs and expenses:                                                                                                        |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| EPCO and affiliates                                                                                                                  |   | $                    | 124.9  |   |               | $      | 110.8 |   |   | $ | 240.2 |   |   | $ | 228.6 |   |
| Energy Transfer Equity                                                                                                               |   |                 | 105.6  |   |               |   | 29.1 |   |   |   | 197.0 |   |   |   | 77.9 |   |
| Cenac and affiliates (1)                                                                                                             |   |                 | 13.6   |   |               |   | 9.8 |   |   |   | 27.0 |   |   |   | 17.2 |   |
| Other unconsolidated affiliates                                                                                                      |   |                 | 6.9    |   |               |   | 15.7 |   |   |   | 13.7 |   |   |   | 28.9 |   |
| Total                                                                                                                                |   | $                    | 251.0  |   |               | $      | 165.4 |   |   | $ | 477.9 |   |   | $ | 352.6 |   |
| General and administrative costs:                                                                                                    |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| EPCO and affiliates                                                                                                                  |   | $                    | 24.6   |   |               | $      | 21.8 |   |   | $ | 51.0 |   |   | $ | 48.4 |   |
| Cenac and affiliates                                                                                                                 |   |                 | 0.6    |   |               |   | 0.8 |   |   |   | 1.6 |   |   |   | 1.3 |   |
| Total                                                                                                                                |   | $                    | 25.2   |   |               | $      | 22.6 |   |   | $ | 52.6 |   |   | $ | 49.7 |   |
| Other expense:                                                                                                                       |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
|   EPCO and affiliates                                                                                                      |   | $                    | --     |   |               | $      | -- |   |   | $ | -- |   |   | $ | 0.3 |   |
|                                                                                                                                 |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| (1)   Refers to Cenac Towing Co., Inc., Cenac Offshore, L.L.C. and Arlen B. Cenac, Jr. (collectively “Cenac”). |   |

|                                   |   | June 30, |   |   | December 31, |   |
|----------------------------------------|--------|----------|--------|--------|--------------|--------|
|                                   |   | 2009     |   |   | 2008         |   |
| Accounts receivable - related parties: |   |     |   |   |         |   |
| EPCO and affiliates                    |   | $        | 0.2    |   |         | $      | 0.2 |   |
| Other                                  |   |     | 10.0   |   |         |   | -- |   |
| Total                                  |   |     | 10.2   |   |         |   | 0.2 |   |
| Accounts payable - related parties:    |   |     |   |   |         |   |   |   |
| EPCO and affiliates                    |   | $        | 61.7   |   |         | $      | 14.1 |   |
| Other                                  |   |     | 38.4   |   |         |   | 3.4 |   |
| Total                                  |   | $        | 100.1  |   |         | $      | 17.5 |   |

| §   | EPCO and its privately-held affiliates; |
|--------------------|-----------------------------------------|

| §   | EPE Holdings, our general partner; and |
|--------------------|----------------------------------------|

| §   | the Employee Partnerships. |
|--------------------|----------------------------|

----

Table of contents

----

Table of contents

----

Table of contents

Note 14. 

|                                                   |   | For the Three Months |   |   | For the Six Months |   |
|--------------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                                   |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                                   |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Net income attributable to Enterprise GP Holdings L.P. |   | $                    | 39.1   |   |               | $      | 49.4 |   |   | $ | 102.0 |   |   | $ | 96.0 |   |
| Multiplied by general partner ownership interest       |   |                 | 0.01   | %      |               |   | 0.01 | % |   |   | 0.01 | % |   |   | 0.01 | % |
| General partner interest in net income                 |   | $                    | *      |   |               | $      | * |   |   | $ | * |   |   | $ | * |   |
|                                                   |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| * Amount is negligible.                           |   |

|                                                  |   | For the Three Months |   |   | For the Six Months |   |
|-------------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                                  |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                                  |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| BASIC AND DILUTED EARNINGS PER UNIT                   |   |                 |   |   |               |   |   |   |   |   |   |   |
|    Numerator                           |   |                 |   |   |               |   |   |   |   |   |   |   |
| Net income before general partner interest            |   | $                    | 39.1   |   |               | $      | 49.4 |   |   | $ | 102.0 |   |   | $ | 96.0 |   |
| General partner interest in net income                |   |                 | *      |   |               |   | * |   |   |   | * |   |   |   | * |   |
| Limited partners’ interest in net income        |   | $                    | 39.1   |   |               | $      | 49.4 |   |   | $ | 102.0 |   |   | $ | 96.0 |   |
|    Denominator                         |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Total Units                                           |   |                 | 139.2  |   |               |   | 123.2 |   |   |   | 136.5 |   |   |   | 123.2 |   |
|    Basic and diluted earnings per unit |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Net income before general partner interest            |   | $                    | 0.28   |   |               | $      | 0.40 |   |   | $ | 0.75 |   |   | $ | 0.78 |   |
| General partner interest in net income                |   |                 | *      |   |               |   | * |   |   |   | * |   |   |   | * |   |
| Limited partners’ interest in net income        |   | $                    | 0.28   |   |               | $      | 0.40 |   |   | $ | 0.75 |   |   | $ | 0.78 |   |
|                                                  |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| * Amount is negligible.                          |   |

Note 15.

----

Table of contents

----

Table of contents

----

Table of contents

 and (iv) final Delaware Court certification and approval of the settlement and dismissal of the actions. 

----

Table of contents

----

Table of contents

----

Table of contents

----

Table of contents

Note 16.  

----

Table of contents

|                                                                                                 |   | For the Six Months |   |
|------------------------------------------------------------------------------------------------------|--------|--------------------|--------|
|                                                                                                 |   | Ended June 30,     |   |
|                                                                                                 |   | 2009 (1)           |   |   | 2008 (1) |   |
| Business interruption proceeds:                                                                      |   |               |   |   |   |   |
| Hurricane Katrina                                                                                    |   | $                  | --     |   |   | $ | 0.5 |   |
| Hurricane Rita                                                                                       |   |               | --     |   |   |   | 0.7 |   |
|   Total business interruption proceeds                                                          |   |               | --     |   |   |   | 1.2 |   |
| Property damage proceeds:                                                                            |   |               |   |   |   |   |   |   |
| Hurricane Katrina                                                                                    |   |               | 23.2   |   |   |   | 6.9 |   |
| Hurricane Rita                                                                                       |   |               | --     |   |   |   | 2.7 |   |
|   Total property damage proceeds                                                                |   |               | 23.2   |   |   |   | 9.6 |   |
| Total                                                                                                |   | $                  | 23.2   |   |   | $ | 10.8 |   |
|                                                                                                 |   |
| (1)   No such proceeds were received during the three months ended June 30, 2009 and 2008. |   |

----

Table of contents

Note 17.  

|                                        |   | For the Six Months |   |
|---------------------------------------------|--------|--------------------|--------|
|                                        |   | Ended June 30,     |   |
|                                        |   | 2009               |   |   | 2008 |   |
| Decrease (increase) in:                     |   |               |   |   |   |   |
| Accounts and notes receivable – trade |   | $                  | (235.3 | ) |   | $ | (1,185.5 | ) |
| Accounts receivable – related parties |   |               | 35.2   |   |   |   | 3.4 |   |
| Inventories                                 |   |               | (658.4 | ) |   |   | (151.6 | ) |
| Prepaid and other current assets            |   |               | (39.6  | ) |   |   | (49.0 | ) |
| Other assets                                |   |               | (30.8  | ) |   |   | (8.6 | ) |
| Increase (decrease) in:                     |   |               |   |   |   |   |   |   |
| Accounts payable – trade              |   |               | (35.5  | ) |   |   | 55.1 |   |
| Accounts payable – related parties    |   |               | 74.9   |   |   |   | 26.9 |   |
| Accrued product payables                    |   |               | 580.4  |   |   |   | 1,065.2 |   |
| Accrued interest payable                    |   |               | 15.0   |   |   |   | 2.6 |   |
| Other accrued expenses                      |   |               | (6.8   | ) |   |   | 14.7 |   |
| Other current liabilities                   |   |               | (66.1  | ) |   |   | (4.2 | ) |
| Other long-term liabilities                 |   |               | (4.6   | ) |   |   | (1.2 | ) |
| Net effect of changes in operating accounts |   | $                  | (371.6 | ) |   | $ | (232.2 | ) |

Note 18.  

----

Table of contents

| §   | 2% of quarterly cash distributions up to $0.253 per unit paid by Enterprise Products Partners; |
|--------------------|------------------------------------------------------------------------------------------------|

| §   | 15% of quarterly cash distributions from $0.253 per unit up to $0.3085 per unit paid by Enterprise Products Partners; and |
|--------------------|---------------------------------------------------------------------------------------------------------------------------|

| §   | 25% of quarterly cash distributions that exceed $0.3085 per unit paid by Enterprise Products Partners. |
|--------------------|--------------------------------------------------------------------------------------------------------|

|                               |   | For the Three Months Ended June 30, |   |   | For the Six Months Ended June 30, |   |
|------------------------------------|--------|------------------------------------------|--------|--------|----------------------------------------|--------|
|                               |   | 2009                                     |   |   | 2008                                   |   |   | 2009 |   |   | 2008 |   |
| From 2% general partner interest   |   | $                                        | 5.0    |   |                                   | $      | 4.6 |   |   | $ | 9.9 |   |   | $ | 9.0 |   |
| From incentive distribution rights |   |                                     | 36.6   |   |                                   |   | 30.9 |   |   |   | 71.7 |   |   |   | 60.8 |   |
| Total                              |   | $                                        | 41.6   |   |                                   | $      | 35.5 |   |   | $ | 81.6 |   |   | $ | 69.8 |   |

| §   | 2% of quarterly cash distributions up to $0.275 per unit paid by TEPPCO; |
|--------------------|--------------------------------------------------------------------------|

| §   | 15% of quarterly cash distributions from $0.275 per unit up to $0.325 per unit paid by TEPPCO; and |
|--------------------|----------------------------------------------------------------------------------------------------|

| §   | 25% of quarterly cash distributions that exceed $0.325 per unit paid by TEPPCO. |
|--------------------|---------------------------------------------------------------------------------|

|                               |   | For the Three Months Ended June 30, |   |   | For the Six Months Ended June 30, |   |
|------------------------------------|--------|------------------------------------------|--------|--------|----------------------------------------|--------|
|                               |   | 2009                                     |   |   | 2008                                   |   |   | 2009 |   |   | 2008 |   |
| From 2% general partner interest   |   | $                                        | 1.6    |   |                                   | $      | 1.3 |   |   | $ | 3.1 |   |   | $ | 2.6 |   |
| From incentive distribution rights |   |                                     | 13.9   |   |                                   |   | 12.2 |   |   |   | 27.8 |   |   |   | 23.3 |   |
| Total                              |   | $                                        | 15.5   |   |                                   | $      | 13.5 |   |   | $ | 30.9 |   |   | $ | 25.9 |   |

----

Table of contents

|                                                  |   | For the Six Months |   |
|-------------------------------------------------------|--------|--------------------|--------|
|                                                  |   | Ended June 30,     |   |
|                                                  |   | 2009               |   |   | 2008 |   |
| Operating activities:                                 |   |               |   |   |   |   |
| Net income                                            |   | $                  | 102.0  |   |   | $ | 96.0 |   |
| Adjustments to reconcile net income to net cash flows |   |               |   |   |   |   |   |   |
|   provided by operating activities:         |   |               |   |   |   |   |   |   |
| Amortization                                          |   |               | 1.9    |   |   |   | 0.2 |   |
| Equity income                                         |   |               | (135.0 | ) |   |   | (134.2 | ) |
| Cash distributions from investees                     |   |               | 174.3  |   |   |   | 152.1 |   |
| Net effect of changes in operating accounts           |   |               | 2.1    |   |   |   | (4.5 | ) |
| Net cash flows provided by operating activities       |   |               | 145.3  |   |   |   | 109.6 |   |
| Investing activities:                                 |   |               |   |   |   |   |   |   |
| Investments                                           |   |               | (8.9   | ) |   |   | (0.7 | ) |
| Cash used in investing activities                     |   |               | (8.9   | ) |   |   | (0.7 | ) |
| Financing activities:                                 |   |               |   |   |   |   |   |   |
| Borrowing under debt agreements                       |   |               | 43.6   |   |   |   | 38.0 |   |
| Repayments of debt                                    |   |               | (52.1  | ) |   |   | (45.0 | ) |
| Cash distributions paid by Parent Company             |   |               | (125.4 | ) |   |   | (102.9 | ) |
| Cash used in  financing activities          |   |               | (133.9 | ) |   |   | (109.9 | ) |
| Net change in cash and cash equivalents               |   |               | 2.5    |   |   |   | (1.0 | ) |
| Cash and cash equivalents, January 1                  |   |               | 2.5    |   |   |   | 1.7 |   |
| Cash and cash equivalents, June 30                    |   | $                  | 5.0    |   |   | $ | 0.7 |   |

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                    |   | For the Six Months |       |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|------------|
|                                                                                                                                                                                                                                                                                                                                                                                                    |   | Ended June 30,     |       |
|                                                                                                                                                                                                                                                                                                                                                                                                    |   | 2009               |       |   | 2008 |   |
| Cash distributions from investees:                                                                                                                                                                                                                                                                                                                                                                      |   |               |       |   |   |   |
| Investment in Enterprise Products Partners and EPGP:                                                                                                                                                                                                                                                                                                                                                    |   |               |       |   |   |   |
| From common units of Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                   |   | $                  | 14.5       |   |   | $ | 13.5 |   |
| From 2% general partner interest in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                        |   |               | 9.9        |   |   |   | 9.0 |   |
| From general partner IDRs in distributions of Enterprise Products Partners                                                                                                                                                                                                                                                                                                                              |   |               | 71.7  |   |   |   | 58.7  |   |
| Investment in TEPPCO and TEPPCO GP:                                                                                                                                                                                                                                                                                                                                                                     |   |               |       |   |   |   |   |   |
| From 4,400,000 common units of TEPPCO                                                                                                                                                                                                                                                                                                                                                                   |   |               | 6.5        |   |   |   | 6.2 |   |
| From 2% general partner interest in TEPPCO                                                                                                                                                                                                                                                                                                                                                              |   |               | 3.1        |   |   |   | 2.6 |   |
| From general partner IDRs in distributions of TEPPCO                                                                                                                                                                                                                                                                                                                                                    |   |               | 27.8       |   |   |   | 23.3 |   |
| Investment in Energy Transfer Equity and LE GP:                                                                                                                                                                                                                                                                                                                                                         |   |               |       |   |   |   |   |   |
| From 38,976,090 common units of Energy Transfer Equity                                                                                                                                                                                                                                                                                                                                                  |   |               | 40.4       |   |   |   | 38.6 |   |
| From member interest in LE GP (2)                                                                                                                                                                                                                                                                                                                                                                       |   |               | 0.4        |   |   |   | 0.2 |   |
| Total cash distributions received                                                                                                                                                                                                                                                                                                                                                                       |   | $                  | 174.3      |   |   | $ | 152.1 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                    |   |               |       |   |   |   |   |   |
| Distributions by the Parent Company:                                                                                                                                                                                                                                                                                                                                                                    |   |               |       |   |   |   |   |   |
| EPCO and affiliates                                                                                                                                                                                                                                                                                                                                                                                     |   | $                  | 95.8       |   |   | $ | 76.5 |   |
| Public                                                                                                                                                                                                                                                                                                                                                                                                  |   |               | 29.6       |   |   |   | 26.4 |   |
| General partner interest                                                                                                                                                                                                                                                                                                                                                                                |   |               | *          |   |   |   | * |   |
| Total distributions by the Parent Company                                                                                                                                                                                                                                                                                                                                                               |   | $                  | 125.4      |   |   | $ | 102.9 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                    |   |               |       |   |   |   |   |   |
|            *   Amount is negligible.(1)   As of June 30, 2009 and 2008, the Parent Company owned 13,670,925 and 13,454,498 common units, respectively, of Enterprise Products Partners.(2)   The Parent Company’s member interest in LE GP was 40.6% and 34.9% at June 30, 2009 and 2008, respectively. |   |

|                                         |   | June 30, |    |   | December 31, |   |
|----------------------------------------------|--------|----------|---------|--------|--------------|--------|
|                                         |   | 2009     |    |   | 2008         |   |
| ASSETS                                       |   |     |    |   |         |   |
| Current assets                               |   | $        | 6.9     |   |         | $      | 4.6 |   |
| Investments:                                 |   |     |    |   |         |   |   |   |
| Enterprise Products Partners and EPGP        |   |     | 830.8   |   |         |   | 829.2 |   |
| TEPPCO and TEPPCO GP                         |   |     | 689.9   |   |         |   | 708.5 |   |
| Energy Transfer Equity and LE GP             |   |     | 1,552.5 |   |         |   | 1,564.0 |   |
| Total investments                            |   |     | 3,073.2 |   |         |   | 3,101.7 |   |
| Other assets                                 |   |     | 7.2     |   |         |   | 8.2 |   |
| Total assets                                 |   | $        | 3,087.3 |   |         | $      | 3,114.5 |   |
|                                         |   |     |    |   |         |   |   |   |
| LIABILITIES AND PARTNERS’ EQUITY       |   |     |    |   |         |   |   |   |
| Current liabilities                          |   | $        | 20.4    |   |         | $      | 23.2 |   |
| Long-term debt (see Note 11)                 |   |     | 1,068.5 |   |         |   | 1,077.0 |   |
| Other long-term liabilities                  |   |     | 10.2    |   |         |   | 13.2 |   |
| Partners’ equity                       |   |     | 1,988.2 |   |         |   | 2,001.1 |   |
| Total liabilities and partners’ equity |   | $        | 3,087.3 |   |         | $      | 3,114.5 |   |

----

Table of contents

|                                  |   | For the Three Months |   |   | For the Six Months |   |
|---------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                  |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                  |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Equity income:                        |   |                 |   |   |               |   |   |   |   |   |   |   |
| Enterprise Products Partners and EPGP |   | $                    | 45.5   |   |               | $      | 42.6 |   |   | $ | 90.2 |   |   | $ | 84.1 |   |
| TEPPCO and TEPPCO GP                  |   |                 | 2.3    |   |               |   | 9.8 |   |   |   | 18.2 |   |   |   | 23.0 |   |
| Energy Transfer Equity and LE GP      |   |                 | 9.1    |   |               |   | 15.1 |   |   |   | 26.6 |   |   |   | 27.1 |   |
| Total equity income                   |   |                 | 56.9   |   |               |   | 67.5 |   |   |   | 135.0 |   |   |   | 134.2 |   |
| General and administrative costs      |   |                 | 4.8    |   |               |   | 1.6 |   |   |   | 6.8 |   |   |   | 3.8 |   |
| Operating income                      |   |                 | 52.1   |   |               |   | 65.9 |   |   |   | 128.2 |   |   |   | 130.4 |   |
| Other expense:                        |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Interest expense                      |   |                 | (13.0  | )      |               |   | (16.5 | ) |   |   | (26.2 | ) |   |   | (34.4 | ) |
| Total                                 |   |                 | (13.0  | )      |               |   | (16.5 | ) |   |   | (26.2 | ) |   |   | (34.4 | ) |
| Net income                            |   | $                    | 39.1   |   |               | $      | 49.4 |   |   | $ | 102.0 |   |   | $ | 96.0 |   |

Note 19. 

----

Table of contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

----

Table of contents

----

Table of contents

----

Table of contents

----

Table of contents

| §   | Investment in Enterprise Products Partners – Reflects the consolidated operations of Enterprise Products Partners and its general partner, EPGP. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Investment in TEPPCO – Reflects the consolidated operations of TEPPCO and its general partner, TEPPCO GP.  This segment also includes the assets and operations of Jonah Gas Gathering Company (“Jonah”). |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Investment in Energy Transfer Equity – Reflects the Parent Company’s investments in Energy Transfer Equity and its general partner, LE GP.  The Parent Company accounts for these non-controlling investments using the equity method of accounting. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of contents

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | For the Three Months |    |   | For the Six Months |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------|---------|--------|--------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | Ended June 30,       |    |   | Ended June 30,     |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | 2009                 |    |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Revenues:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                 |    |   |               |   |   |   |   |   |   |   |
| Investment in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $                    | 3,507.9 |   |               | $      | 6,339.7 |   |   | $ | 6,931.0 |   |   | $ | 12,024.2 |   |
| Investment in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                 | 1,974.5 |   |               |   | 4,240.7 |   |   |   | 3,491.5 |   |   |   | 7,107.4 |   |
| Eliminations (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                 | (48.1   | )      |               |   | (41.8 | ) |   |   | (101.2 | ) |   |   | (86.7 | ) |
| Total revenues                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                 | 5,434.3 |   |               |   | 10,538.6 |   |   |   | 10,321.3 |   |   |   | 19,044.9 |   |
| Costs and expenses:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Investment in Enterprise Products Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                 | 3,230.3 |   |               |   | 5,984.1 |   |   |   | 6,294.7 |   |   |   | 11,316.5 |   |
| Investment in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                 | 1,889.1 |   |               |   | 4,153.9 |   |   |   | 3,288.5 |   |   |   | 6,907.7 |   |
| Other, non-segment including Parent Company (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                 | (44.3   | )      |               |   | (39.1 | ) |   |   | (94.5 | ) |   |   | (78.8 | ) |
| Total costs and expenses                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                 | 5,075.1 |   |               |   | 10,098.9 |   |   |   | 9,488.7 |   |   |   | 18,145.4 |   |
| Equity in income (loss) of unconsolidated affiliates:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Investment in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                 | 10.9    |   |               |   | 13.4 |   |   |   | 18.2 |   |   |   | 22.3 |   |
| Investment in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                 | (1.3    | )      |               |   | 0.6 |   |   |   | (1.2 | ) |   |   | (0.5 | ) |
| Investment in Energy Transfer Equity (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                 | 9.1     |   |               |   | 15.1 |   |   |   | 26.6 |   |   |   | 27.1 |   |
| Total equity in income (loss) of unconsolidated affiliates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                 | 18.7    |   |               |   | 29.1 |   |   |   | 43.6 |   |   |   | 48.9 |   |
| Operating income:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| Investment in Enterprise Products Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                 | 288.5   |   |               |   | 369.0 |   |   |   | 654.5 |   |   |   | 730.0 |   |
| Investment in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                 | 84.1    |   |               |   | 87.4 |   |   |   | 201.8 |   |   |   | 199.2 |   |
| Investment in Energy Transfer Equity                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                 | 9.1     |   |               |   | 15.1 |   |   |   | 26.6 |   |   |   | 27.1 |   |
| Other, non-segment including Parent Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                 | (3.8    | )      |               |   | (2.7 | ) |   |   | (6.7 | ) |   |   | (7.9 | ) |
| Total operating income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                 | 377.9   |   |               |   | 468.8 |   |   |   | 876.2 |   |   |   | 948.4 |   |
| Interest expense                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                 | (171.6  | )      |               |   | (145.4 | ) |   |   | (337.3 | ) |   |   | (293.9 | ) |
| Provision for income taxes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                 | (3.1    | )      |               |   | (7.9 | ) |   |   | (19.1 | ) |   |   | (12.4 | ) |
| Other income, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                 | 0.9     |   |               |   | 1.4 |   |   |   | 2.1 |   |   |   | 2.9 |   |
| Net income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                 | 204.1   |   |               |   | 316.9 |   |   |   | 521.9 |   |   |   | 645.0 |   |
| Net income attributable to noncontrolling interest (5)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                 | (165.0  | )      |               |   | (267.5 | ) |   |   | (419.9 | ) |   |   | (549.0 | ) |
| Net income attributable to Enterprise GP Holdings L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | $                    | 39.1    |   |               | $      | 49.4  |   |   | $ | 102.0 |   |   | $ | 96.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                 |    |   |               |   |   |   |   |   |   |   |   |   |   |   |
| (1)   Represents the elimination of revenues between our business segments.(2)   Amounts for the three and six months ended June 30, 2009, include a non-cash charge of $68.4 million resulting from the dissociation by affiliates of Enterprise Products Partners and TEPPCO from TOPS. Prior to the dissociation, management had elected for TOPSto be included in our investment in Enterprise Products Partners segment.(3)   Represents the elimination of expenses between business segments. In addition, these amounts include general and administrative costs of the Parent Company. Such costs were $4.8 million and $1.6 million for the three months ended June 30, 2009 and 2008, respectively. Forthe six months ended June 30, 2009 and 2008, such costs were $6.8 million and $3.8 million, respectively.(4)   Represents equity income from the Parent Company’s investments in Energy Transfer Equity and LE GP.(5)   Noncontrolling interest represents the allocation of earnings of our consolidated subsidiaries to third party and related party owners of such entities other than the Parent Company. See Note 12 of the Notes to Unaudited Condensed Consolidated Financial Statementsincluded under Item 1 of this Quarterly Report for information regarding our noncontrolling interest amounts. |   |

----

Table of contents

----

Table of contents

----

Table of contents

----

Table of contents

|                                                          |   | For the Three Months |   |   | For the Six Months |   |
|---------------------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                                          |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                                          |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Interest expense attributable to:                             |   |                 |   |   |               |   |   |   |   |   |   |   |
| Consolidated debt obligations of Enterprise Products Partners |   | $                    | 126.2  |   |               | $      | 95.8 |   |   | $ | 246.6 |   |   | $ | 187.8 |   |
| Consolidated debt obligations of TEPPCO                       |   |                 | 32.4   |   |               |   | 33.1 |   |   |   | 64.5 |   |   |   | 71.7 |   |
| Parent Company debt obligations                               |   |                 | 13.0   |   |               |   | 16.5 |   |   |   | 26.2 |   |   |   | 34.4 |   |
| Total interest expense                                        |   | $                    | 171.6  |   |               | $      | 145.4 |   |   | $ | 337.3 |   |   | $ | 293.9 |   |

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                 |   | For the Three Months |   |   | For the Six Months |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------|--------|--------|--------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                 |   | Ended June 30,       |   |   | Ended June 30,     |   |
|                                                                                                                                                                                                                                                                                                                                                                 |   | 2009                 |   |   | 2008               |   |   | 2009 |   |   | 2008 |   |
| Limited partners of Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                 |   | $                    | 142.6  |   |               | $      | 220.6 |   |   | $ | 323.3 |   |   | $ | 438.8 |   |
| Limited partners of Duncan Energy Partners                                                                                                                                                                                                                                                                                                                           |   |                 | 6.5    |   |               |   | 4.8 |   |   |   | 11.6 |   |   |   | 9.2 |   |
| Limited partners of TEPPCO (1)                                                                                                                                                                                                                                                                                                                                       |   |                 | 9.0    |   |               |   | 37.9 |   |   |   | 71.2 |   |   |   | 88.8 |   |
| Joint venture partners                                                                                                                                                                                                                                                                                                                                               |   |                 | 6.9    |   |               |   | 4.2 |   |   |   | 13.8 |   |   |   | 12.2 |   |
|      Total                                                                                                                                                                                                                                                                                                                                  |   | $                    | 165.0  |   |               | $      | 267.5 |   |   | $ | 419.9 |   |   | $ | 549.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                 |   |                 |   |   |               |   |   |   |   |   |   |   |   |   |   |   |
| (1)   Net income attributable to the limited partners of Enterprise Products Partners and TEPPCO decreased in current year periods relative to prior year periods primarily due to a non-cash charge of $34.2 million recognized by each Enterprise Products Partners and TEPPCOduring the second quarter of 2009 related to their dissociation from TOPS. |   |

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | For the Six Months |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | Ended June 30,     |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | 2009               |   |   | 2008 |   |
| Net cash flows provided by operating activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |               |   |   |   |   |
| EPGP and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   | $                  | 437.5  |   |   | $ | 694.3 |   |
| TEPPCO GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |               | 207.5  |   |   |   | 163.5 |   |
| Parent company (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |               | 145.3  |   |   |   | 109.6 |   |
| Eliminations and adjustments (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |               | (139.7 | ) |   |   | (145.0 | ) |
| Net cash flows provided by operating activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |               | 650.6  |   |   |   | 822.4 |   |
| Cash used in investing activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |               |   |   |   |   |   |   |
| EPGP and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |               | (642.1 | ) |   |   | (1,032.0 | ) |
| TEPPCO GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |               | (234.6 | ) |   |   | (564.1 | ) |
| Parent company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |               | (8.9   | ) |   |   | (0.7 | ) |
| Eliminations and adjustments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |               | (2.5   | ) |   |   | 32.2 |   |
| Cash used in investing activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |               | (888.1 | ) |   |   | (1,564.6 | ) |
| Cash provided by financing activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |               |   |   |   |   |   |   |
| EPGP and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |               | 236.5  |   |   |   | 322.2 |   |
| TEPPCO GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |               | 27.1   |   |   |   | 400.6 |   |
| Parent company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |               | (133.9 | ) |   |   | (109.9 | ) |
| Eliminations and adjustments (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |               | 123.3  |   |   |   | 112.1 |   |
| Cash provided by financing activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |               | 253.0  |   |   |   | 725.0 |   |
| Cash on hand at end of period (unrestricted):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |               |   |   |   |   |   |   |
| EPGP and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |               | 65.1   |   |   |   | 24.1 |   |
| TEPPCO GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |               | --     |   |   |   | -- |   |
| Parent Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |               | 5.0    |   |   |   | 0.7 |   |
| Total                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |               | 70.1   |   |   |   | 24.8 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |               |   |   |   |   |   |   |
| (1)   Represents consolidated cash flow information reported by EPGP and subsidiaries, which includes Enterprise Products Partners.(2)   Represents consolidated cash flow information reported by TEPPCO GP and subsidiaries, which includes TEPPCO.(3)   Equity income and distributions from our investment in Energy Transfer Equity are presented as operating cash flows.(4)   Distributions received by the Parent Company from its investments in Enterprise Products Partners and TEPPCO (as reflected in operating cash flows for the Parent Company) are eliminated against cash distributionspaid to owners by EPGP, TEPPCO GP and their respective subsidiaries (as reflected in financing activities). |   |

----

Table of contents

----

Table of contents

----

Table of contents

----

Table of contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | For the Six Months |   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | Ended June 30,     |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | 2009               |   |   | 2008 |   |
| Net cash flows provided by operating activities (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | $                  | 145.3  |   |   | $ | 109.6 |   |
| Cash used in investing activities (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |               | 8.9    |   |   |   | 0.7 |   |
| Cash used in financing activities (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |               | 133.9  |   |   |   | 109.9 |   |
| Cash and cash equivalents, end of period                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |               | 5.0    |   |   |   | 0.7 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |               |   |   |   |   |   |   |
| (1)   Primarily represents distributions received from unconsolidated affiliates less cash payments for interest and general and administrative amounts. See following table for detailed information regarding distributions from unconsolidated affiliates.(2)   Primarily represents investments in unconsolidated affiliates.(3)   Primarily represents net cash proceeds from borrowings offset by repayments of debt principal and distribution payments to unitholders. |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | For the Six Months |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | Ended June 30,     |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | 2009               |   |   | 2008 |   |
| Cash distributions from investees: (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |               |   |   |   |   |
|    Investment in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |               |   |   |   |   |
|       From common units of Enterprise Products Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | $                  | 14.5   |   |   | $ | 13.5 |   |
|       From 2% general partner interest in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                        |   |               | 9.9    |   |   |   | 9.0 |   |
|       From general partner incentive distribution rights in distributions of                                                                                                                                                                                                                                                                                                                                                                                                                  |   |               |   |   |   |   |   |   |
|           Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |               | 71.7   |   |   |   | 58.7 |   |
|    Investment in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |               |   |   |   |   |   |   |
|       From 4,400,000 common units of TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |               | 6.5    |   |   |   | 6.2 |   |
|       From 2% general partner interest in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |               | 3.1    |   |   |   | 2.6 |   |
|       From general partner incentive distribution rights in distributions of TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                           |   |               | 27.8   |   |   |   | 23.3 |   |
|    Investment in Energy Transfer Equity:                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |               |   |   |   |   |   |   |
|       From 38,976,090 common units of Energy Transfer Equity                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |               | 40.4   |   |   |   | 38.6 |   |
|       From member interest in LE GP (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |               | 0.4    |   |   |   | 0.2 |   |
|           Total cash distributions from unconsolidated affiliates                                                                                                                                                                                                                                                                                                                                                                                                         |   | $                  | 174.3  |   |   | $ | 152.1 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |               |   |   |   |   |   |   |
| Distributions by the Parent Company:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |               |   |   |   |   |   |   |
|     EPCO and affiliates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $                  | 95.8   |   |   | $ | 76.5 |   |
|     Public                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |               | 29.6   |   |   |   | 26.4 |   |
|     General partner interest                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |               | *      |   |   |   | * |   |
|           Total distributions by the Parent Company                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $                  | 125.4  |   |   | $ | 102.9 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |               |   |   |   |   |   |   |
|                   *   Amount is negligible.(1)   Represents cash distributions received during each reporting period.(2)   As of June 30, 2009 and 2008, the Parent Company owned 13,670,925 and 13,454,498 common units, respectively, of Enterprise Products Partners.(3)   The Parent Company’s member interest in LE GP was 40.6% and 34.9% at June 30, 2009 and 2008, respectively. |   |

----

Table of contents

| ·   | FSP FAS 157-4 (ASC 820), Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly; |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | FSP FAS 107-1 and APB 28-1 (ASC 825), Interim Disclosures About Fair Value of Financial Instruments; |
|--------------------|------------------------------------------------------------------------------------------------------|

| ·   | SFAS 165 (ASC 855), Subsequent Events; |
|--------------------|----------------------------------------|

----

Table of contents

| ·   | SFAS 167 (ASC 810), Amendmentsto FASB Interpretation No. 46(R); and |
|--------------------|---------------------------------------------------------------------|

| ·   | SFAS 168 (ASC 105), The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles—a replacement of FASB Statement No. 162. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

Item 3. 

----

Table of contents

| Parent Company                                        | Resulting      |   | Swap Fair Value at |   |
|-------------------------------------------------------|----------------|--------|-------------------------|--------|
| Scenario                                              | Classification |   | June 30, 2009           |   |   | July 21, 2009 |   |
| FV assuming no change in underlying interest rates    | Liability      |   | $                       | (22.5  | ) |   | $ | (18.9 | ) |
| FV assuming 10% increase in underlying interest rates | Liability      |   |                    | (21.6  | ) |   |   | (18.3 | ) |
| FV assuming 10% decrease in underlying interest rates | Liability      |   |                    | (23.3  | ) |   |   | (19.6 | ) |

| Enterprise Products Partners                          | Resulting      |   | Swap Fair Value at |   |
|-------------------------------------------------------|----------------|--------|--------------------|--------|
| Scenario                                              | Classification |   | June 30, 2009      |   |   | July 21, 2009 |   |
| FV assuming no change in underlying interest rates    | Asset          |   | $                  | 32.8   |   |   | $ | 39.0 |   |
| FV assuming 10% increase in underlying interest rates | Asset          |   |               | 25.6   |   |   |   | 32.4 |   |
| FV assuming 10% decrease in underlying interest rates | Asset          |   |               | 40.1   |   |   |   | 45.7 |   |

| Duncan Energy Partners                                | Resulting      |   | Swap Fair Value at |   |
|-------------------------------------------------------|----------------|--------|-------------------------|--------|
| Scenario                                              | Classification |   | June 30, 2009           |   |   | July 21, 2009 |   |
| FV assuming no change in underlying interest rates    | Liability      |   | $                       | (6.7   | ) |   | $ | (7.0 | ) |
| FV assuming 10% increase in underlying interest rates | Liability      |   |                    | (6.4   | ) |   |   | (6.7 | ) |
| FV assuming 10% decrease in underlying interest rates | Liability      |   |                    | (7.0   | ) |   |   | (7.3 | ) |

|                                                    | Resulting      |   | Portfolio Fair Value at |   |
|---------------------------------------------------------|----------------|--------|-------------------------|--------|
| Scenario                                                | Classification |   | June 30, 2009           |   |   | July 21, 2009 |   |
| FV assuming no change in underlying commodity prices    | Asset          |   | $                       | 15.7   |   |   | $ | 10.5 |   |
| FV assuming 10% increase in underlying commodity prices | Asset          |   |                    | 14.1   |   |   |   | 7.4 |   |
| FV assuming 10% decrease in underlying commodity prices | Asset          |   |                    | 17.3   |   |   |   | 13.6 |   |

|                                                    | Resulting      |   | Portfolio Fair Value at |   |
|---------------------------------------------------------|----------------|--------|-------------------------|--------|
| Scenario                                                | Classification |   | June 30, 2009           |   |   | July 21, 2009 |   |
| FV assuming no change in underlying commodity prices    | Liability      |   | $                       | (140.4 | ) |   | $ | (115.2 | ) |
| FV assuming 10% increase in underlying commodity prices | Liability      |   |                    | (165.8 | ) |   |   | (124.0 | ) |
| FV assuming 10% decrease in underlying commodity prices | Liability      |   |                    | (115.0 | ) |   |   | (106.3 | ) |

----

Table of contents

|                                                    | Resulting         |   | Portfolio Fair Value at |   |
|---------------------------------------------------------|-------------------|--------|-------------------------|--------|
| Scenario                                                | Classification    |   | June 30, 2009           |   |   | July 21, 2009 |   |
| FV assuming no change in underlying commodity prices    | Asset (Liability) |   | $                       | 0.4    |   |   | $ | (0.5 | ) |
| FV assuming 10% increase in underlying commodity prices | Asset (Liability) |   |                    | 0.4    |   |   |   | (0.6 | ) |
| FV assuming 10% decrease in underlying commodity prices | Asset (Liability) |   |                    | 0.4    |   |   |   | (0.3 | ) |

Item 4. 

| (i)   | that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulatedand communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure; and |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (ii)   | that our disclosure controls and procedures are effective. |
|------------------|------------------------------------------------------------|

----

Table of contents

Item 1.

Item 1A.

Item 2

Item 3. 

----

Table of contents

Item 4.  

Item 5.

Item 6. 

| Exhibit Number | Exhibit*                                                                                                                                                                                                                                                                                                                                                                                             |
|----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 2.1            | Securities Purchase Agreement, dated as of May 7, 2007, by and among Enterprise GP Holdings L.P., Natural Gas Partners VI, L.P., Ray C. Davis, Avatar Holdings, LLC, Avatar Investments, LP, Lon Kile, MHT Properties, Ltd., P. Brian Smith Holdings, LP., and LE GP, LLC (incorporated by reference to Exhibit 10.1 to Enterprise GP Holdings’Form 8-K filed on May 10, 2007). |
| 2.2            | Securities Purchase Agreement, dated as of May 7, 2007, by and among Enterprise GP Holdings L.P., DFI GP Holdings L.P. and Duncan Family Interests, Inc. (incorporated by reference to Exhibit 10.4 to Enterprise GP Holdings’ Form 8-K filed on May 10, 2007).                                                                                                                      |
| 3.1            | First Amended and Restated Agreement of Limited Partnership of Enterprise GP Holdings L.P., dated as of August 29, 2005 (incorporated by reference to Exhibit 3.1 to Enterprise GP Holdings’ Form 10-Q filed November 4, 2005).                                                                                                                                            |
| 3.2            | Amendment No. 1 to First Amended and Restated Agreement of Limited Partnership of Enterprise GP Holdings L.P., dated as of May 7, 2007 (incorporated by reference to Exhibit 3.1 to Enterprise GP Holdings’ Form 8-K filed on May 10, 2007).                                                                                                                               |
| 3.3            | First Amendment to First Amended and Restated Partnership Agreement of Enterprise GP Holdings L.P. dated as of December 27, 2007 (incorporated by reference to Exhibit 3.1 to Enterprise GP Holdings’ Form 8-K/A filed on January 3, 2008).                                                                                                                                                    |
| 3.4            | Second Amendment to First Amended and Restated Partnership Agreement of Enterprise GP Holdings L.P. dated as of December 27, 2007 (incorporated by reference to Exhibit 3.1 to Enterprise GP Holdings’ Form 8-K/A filed on January 3, 2008).                                                                                                                                    |

----

Table of contents

| 3.5              | Third Amendment to First Amended and Restated Partnership Agreement of Enterprise GP Holdings L.P. dated as of November 6, 2008 (incorporated by reference to Exhibit 3.4 to Form 10-Q filed on November 10, 2008).                                                          |
|------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 3.6              | Third Amended and Restated Limited Liability Company Agreement of EPE Holdings, LLC, dated as of November 7, 2007 (incorporated by reference to Exhibit 3.3 to Form 10-Q filed on November 9, 2007).                                                                              |
| 3.7              | First Amendment to Third Amended and Restated Limited Liability Company Agreement of EPE Holdings, LLC, dated as of November 6, 2008 (incorporated by reference to Exhibit 3.6 to Form 10-Q filed on November 10, 2008).                                                          |
| 3.8              | Certificate of Limited Partnership of Enterprise GP Holdings L.P. (incorporated by reference to Exhibit 3.1 to Amendment No. 2 to Enterprise GP Holdings’ Form S-1 Registration Statement, Reg. No. 333-124320, filed July 21, 2005).                   |
| 3.9              | Certificate of Formation of EPE Holdings, LLC (incorporated by reference to Exhibit 3.2 to Amendment No. 2 to Enterprise GP Holdings’ Form S-1 Registration Statement, Reg. No. 333-124320, filed July 21, 2005).                                            |
| 3.10             | Fifth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated effective as of August 8, 2005 (incorporated by reference to Exhibit 3.1 to Enterprise Products Partners’ Form 8-K filed August 10, 2005).           |
| 3.11             | First Amendment to the Fifth Amended and Restated Partnership Agreement of Enterprise Products Partners L.P. dated as of December 27, 2007 (incorporated by reference to Exhibit 3.1 to Enterprise Products Partners’ Form 8-K filed January 3, 2008).            |
| 3.12             | Second Amendment to the Fifth Amended and Restated Partnership Agreement of Enterprise Products Partners L.P. dated as of April 14, 2008 (incorporated by reference to Exhibit 10.1 to Enterprise Products Partners’ Form 8-K filed April 16, 2008).                   |
| 3.13             | Third Amendment to the Fifth Amended and Restated Partnership Agreement of Enterprise Products Partners L.P. dated as of November 6, 2008 (incorporated by reference to Exhibit 3.5 to Enterprise Products Partners’ Form 10-Q filed November 10, 2008).               |
| 3.14   | Fifth Amended and Restated Limited Liability Company Agreement of Enterprise Products GP, LLC, dated as of November 7, 2007 (incorporated by reference to Exhibit 3.2 to Enterprise Products Partners’ Form 10-Q filed November 9, 2007).                    |
| 3.15             | First Amendment to Fifth Amended and Restated Limited Liability Company Agreement of Enterprise Products GP, LLC, dated as of November 6, 2008 (incorporated by reference to Exhibit 3.7 to Enterprise Products Partners’ Form 8-K filed November 10, 2008). |
| 3.16             | Amended and Restated Limited Liability Company Agreement of Texas Eastern Products Pipeline Company, LLC dated May 7, 2007 (incorporated by reference to Exhibit 3 to TEPPCO’s Form 8-K filed on May 10, 2007).                                              |
| 3.17             | First Amendment to Amended and Restated Limited Liability Company Agreement of Texas Eastern Products Pipeline Company, LLC dated November 6 2008 (incorporated by reference to Exhibit 3.6 to TEPPCO’s Form 10-Q filed on November 7, 2008).                          |
| 3.18             | Fourth Amended and Restated Agreement of Limited Partnership of TEPPCO Partners, L.P., dated December 8, 2006 (Filed as Exhibit 3 to TEPPCO’s Form 8-K filed on December 13, 2006).                                                                          |
| 3.19             | First Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO Partners, L.P. dated as of December 27, 2007 (incorporated by reference to Exhibit 3.1 to TEPPCO’s Form 8-K filed December 28, 2007).                                              |
| 3.20             | Second Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO Partners, L.P. dated as of November 6, 2008 (incorporated by reference to Exhibit 3.5 to TEPPCO’s Form 10-Q filed on November 7, 2008).                                                |
| 4.1              | Specimen Unit certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 3 to Enterprise GP Holdings’ Form S-1 Registration Statement, Reg. No. 333-124320, filed August 11, 2005).                                                              |
| 4.2              | Registration Rights Agreement dated as of July 17, 2007 by and among Enterprise GP Holdings L.P. and the Purchasers named therein (incorporated by reference to Exhibit 10.2 to Enterprise GP Holdings’ Form 8-K filed on July 12, 2007).                              |

----

Table of contents

| 4.3  | Second Amended and Restated Credit Agreement, dated as of May 1, 2007, by and among Enterprise GP Holdings L.P., as Borrower, the Lenders named therein, Citicorp North America, Inc., as Administrative Agent, Lehman Commercial Paper Inc., as Syndication Agent, Citibank, N.A., as Issuing Bank, and The Bank of Nova Scotia, Sun Trust Bank andMizuho Corporate Bank, Ltd., as Co-Documentation Agent (incorporated by reference to Exhibit 10.5 to Enterprise GP Holdings’ Form 8-K filed May 10, 2007).                                                                                                                                                                    |
|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 4.4  | Third Amended and Restated Credit Agreement dated as of August 24, 2007, among Enterprise GP Holdings L.P., the Lenders party thereto, Citicorp North American, Inc., as Administrative Agent, and Citibank, N.A., as Issuing Bank. (incorporated by reference to Exhibit 4.1 to Form 8-K filed on August 30, 2007).                                                                                                                                                                                                                                                                                                                                                          |
| 4.5  | First Amendment to Third Amended and Restated Credit Agreement dated as of November 8, 2007, among Enterprise GP Holdings L.P., the Term Loan B Lenders party thereto, Citicorp North American, Inc., as Administrative Agent, and Citigroup Global Markets, Inc. and Lehman Brothers Inc. as Co-Arrangers and Joint Bookrunners (incorporated byreference to Exhibit 10.1 to Form 8-K filed on November 14, 2007).                                                                                                                                                                                                                                                                |
| 4.6  | Unit Purchase Agreement dated as of July 13, 2007 by and among Enterprise GP Holdings L.P., EPE Holdings, LLC and the Purchasers named therein (incorporated by reference to Exhibit 10.1 to Form 8-K filed on July 18, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 4.7  | Registration Rights Agreement dated as of July 17, 2007 by and among Enterprise GP Holdings L.P. and the Purchasers named therein (incorporated by reference to Exhibit 10.2 to Form 8-K filed on July 18, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                                                        |
| 4.8  | Unitholder Rights and Restrictions Agreement, dated as of May 7, 2007, by and among Energy Transfer Equity, L.P., Enterprise GP Holdings L.P., Natural Gas Partners VI, L.P. and Ray C. Davis (incorporated by reference to Exhibit 10.3 to Enterprise GP Holdings’ Form 8-K filed May 10, 2007).                                                                                                                                                                                                                                                                                                                                                                                 |
| 10.1 | Fifth Amended and Restated Administrative Services Agreement by and among EPCO, Inc., Enterprise Products Partners L.P., Enterprise Products Operating LLC, Enterprise Products GP, LLC, Enterprise Products OLPGP, Inc., Enterprise GP Holdings L.P., EPE Holdings, LLC, DEP Holdings, LLC, Duncan Energy Partners L.P., DEP OLPGP, LLC, DEP OperatingPartnership L.P., TEPPCO Partners, L.P., Texas Eastern Products Pipeline Company, LLC, TE Products Pipeline Company, LLC, TEPPCO Midstream Companies, LLC, TCTM, L.P. and TEPPCO GP, Inc. dated January 30, 2009 (incorporated by reference to Exhibit 10.1 to Form 8-K filed February 5, 2009 by Enterprise Products Partners). |
| 10.2 | Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub B LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference from Exhibit 10.1 to Form 8-K filed by Enterprise Products Partners onJune 29, 2009)                                                                                                                                                                                                                                                                                                                  |
| 10.3 | Agreement and Plan of Merger, dated as of June 28, 2009 by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub A LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference from Exhibit 10.2 to Form 8-K filed by Enterprise Products Partners onJune 29, 2009)                                                                                                                                                                                                                                                                                                                   |
| 10.4 | Support Agreement, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise GP Holdings L.P., DD Securities LLC, DFI GP Holdings, L.P., Duncan Family Interests Inc., Duncan Family 2000 Trust and Dan L. Duncan. (incorporated by reference from Exhibit 10.1 to Form 8-K filed by Enterprise ProductsPartners on June 29, 2009)                                                                                                                                                                                                                                                                                                      |
| 10.5 | Memorandum of Understanding, dated June 28, 2009 (incorporated by reference from Exhibit 10.2 to Form 8-K filed by Enterprise Products Partners on June 29, 2009)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |
| 10.6 | Stipulation and Agreement of Compromise, Settlement and Release, dated August 5, 2009 (incorporated by reference from Exhibit 10.3 to Form 10-Q filed by TEPPCO on August 6, 2009)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |

----

Table of contents

| 31.1# | Sarbanes-Oxley Section 302 certification of Dr. Ralph S. Cunningham for Enterprise GP Holdings L.P. with respect to the June 30, 2009 Quarterly Report on Form 10-Q. |
|-------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 31.2# | Sarbanes-Oxley Section 302 certification of W. Randall Fowler for Enterprise GP Holdings L.P. with respect to the June 30, 2009 Quarterly Report on Form 10-Q.       |
| 32.1# | Section 1350 certification of Dr. Ralph S. Cunningham for June 30, 2009 Quarterly Report on Form 10-Q.                                                               |
| 32.2# | Section 1350 certification of W. Randall Fowler for June 30, 2009 Quarterly Report on Form 10-Q.                                                                     |

| * | With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for Enterprise GP Holdings, Enterprise Products Partners, Duncan Energy Partners and TEPPCO are 1-32610, 1-14323, 1-33266 and 1-10403, respectively. |
|---|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| # | Filed with this report.                                                                                                                                                                                                                                              |

----

Table of contents

SIGNATURES

|   |   |   |   |   | ENTERPRISE GP HOLDINGS L.P.                                                                                                                                                                                                                                                       |
|--------|--------|--------|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |   |   |   |   | (A Delaware Limited Partnership)                                                                                                                                                                                                                                                  |
|   |   |   |   |   |                                                                                                                                                                                                                                                                              |
|   |   |   |   |   |                                                                                                                                                                                                                                                                              |
|   |   |   |   |   | By:       EPE Holdings, LLC, as General Partner                                                                                                                                                                                                |
|   |   |   |   |   |                                                                                                                                                                                                                                                                              |
|   |   |   |   |   |                                                                                                                                                                                                                                                                              |
|   |   |   |   |   | By:             /s/ Michael J. Knesek                                                                                                                     |
|   |   |   |   |   | Name:  Michael J. Knesek                                                                                                                                                                                                                                                |
|   |   |   |   |   | Title:    Senior Vice President, Controller             and Principal Accounting Officer             of the General Partner |

----