----

----

| Delaware                             | 13-4297064                                                              |
|--------------------------------------|-------------------------------------------------------------------------|
| (State      or Other Jurisdiction of | (I.R.S.      Employer Identification No.)                               |
| Incorporation      or Organization)  |                                                                    |
|                                 |                                                                    |   |
|                                 | 1100      Louisiana, 10th Floor                                         |   |
|                                 | Houston,      Texas 77002                                          |   |
|                                 |  (Address      of Principal Executive Offices, Including Zip Code) |   |
|                                 |                                                                    |   |
|                                 | (713)      381-6500                                                     |   |
|                                 | (Registrant’s      Telephone Number, Including Area Code)         |   |
|                                 |                                                                    |   |

----

----

|     Large      accelerated filer o                                                                   | Accelerated      filer þ        |
|--------------------------------------------------------------------------------------------------------------------------|----------------------------------------------------------|
|     Non-accelerated      filer   o      (Do not check if a smaller reporting company) | Smaller      reporting company o     |

----

|                                           |                                                                                                                                | Page      No. |
|------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------|---------------|
| PART      I.  FINANCIAL INFORMATION. |
| Item      1.                                   | Financial      Statements.                                                                                                          |          |
|                                           |    Unaudited      Condensed Consolidated Balance Sheets                                                              | 2             |
|                                           |    Unaudited      Condensed Statements of Consolidated Operations                                                    | 3             |
|                                           |    Unaudited      Condensed Statements of Consolidated Comprehensive Income                                          | 4             |
|                                           |    Unaudited      Condensed Statements of Consolidated Cash Flows                                                    | 5             |
|                                           |    Unaudited      Condensed Statements of Consolidated Partners’ Equity                                        | 6             |
|                                           |    Notes      to Unaudited Condensed Consolidated Financial Statements:                                              |          |
|                                           |        1.  Partnership      Organization and Basis of Financial Statement Presentation | 7             |
|                                           |        2.  General      Accounting Policies and Related Matters                        | 9             |
|                                           |        3.  Business      Segments                                                      | 13            |
|                                           |        4.  Accounting      for Unit-Based Awards                                       | 15            |
|                                           |        5.  Financial      Instruments                                                  | 21            |
|                                           |        6.  Inventories                                                                 | 26            |
|                                           |        7.  Property,      Plant and Equipment                                          | 27            |
|                                           |        8.  Investments      in and Advances to Unconsolidated Affiliates               | 29            |
|                                           |        9.  Business      Combinations                                                  | 31            |
|                                           |      10.  Intangible      Assets and Goodwill                                                    | 33            |
|                                           |      11.  Debt      Obligations                                                                  | 35            |
|                                           |      12.  Partners’      Equity and Distributions                                          | 38            |
|                                           |      13.  Related      Party Transactions                                                        | 40            |
|                                           |      14.  Earnings      Per Unit                                                                 | 42            |
|                                           |      15.  Commitments      and Contingencies                                                     | 43            |
|                                           |      16.  Significant      Risks and Uncertainties – Weather-Related Risks                 | 47            |
|                                           |      17.  Supplemental      Cash Flow Information                                                | 47            |
|                                           |      18.  Supplemental      Parent Company Financial Information                                 | 49            |
|                                           |      19.  Subsequent      Event                                                                  | 54            |
| Item      2.                                   | Management’s      Discussion and Analysis of Financial Condition                                                              |          |
|                                           |    and Results      of Operations.                                                                                   | 55            |
| Item      3.                                   | Quantitative      and Qualitative Disclosures about Market Risk.                                                                    | 69            |
| Item      4.                                   | Controls      and Procedures.                                                                                                       | 73            |
|                                           |                                                                                                                                |          |
| PART      II.  OTHER INFORMATION.    |
| Item      1.                                   | Legal      Proceedings.                                                                                                             | 74            |
| Item      1A.                                  | Risk      Factors.                                                                                                                  | 74            |
| Item      2.                                   | Unregistered      Sales of Equity Securities and Use of Proceeds.                                                                   | 74            |
| Item      3.                                   | Defaults      upon Senior Securities.                                                                                               | 75            |
| Item      4.                                   | Submission      of Matters to a Vote of Security Holders.                                                                           | 75            |
| Item      5.                                   | Other      Information.                                                                                                             | 75            |
| Item      6.                                   | Exhibits.                                                                                                                           | 75            |
|                                           |                                                                                                                                |          |
| Signatures                                     | 78                                                                                                                                  |

----

|                                                                                          |   | March      31, |       |   | December      31, |   |
|-----------------------------------------------------------------------------------------------|--------|----------------|------------|--------|-------------------|--------|
| ASSETS                                                                                        |   | 2008           |       |   | 2007              |   |
| Current      assets:                                                                          |   |           |       |   |              |   |
| Cash      and cash equivalents                                                                |   | $              | 65,450     |   |              | $      | 41,920 |   |
| Restricted      cash                                                                          |   |           | --         |   |              |   | 53,144 |   |
| Accounts      and notes receivable – trade (net of allowance for doubtful      accounts |   |           |       |   |              |   |   |   |
| of      $19,419 at March 31, 2008 and $21,784 at December 31,2007)                            |   |           | 3,663,465  |   |              |   | 3,363,295 |   |
| Accounts      receivable - related parties                                                    |   |           | 152        |   |              |   | 1,995 |   |
|  Inventories                                                                             |   |           | 366,261    |   |              |   | 425,686 |   |
| Prepaid      and other current assets                                                         |   |           | 203,519    |   |              |   | 129,448 |   |
| Total      current assets                                                                     |   |           | 4,298,847  |   |              |   | 4,015,488 |   |
| Property,      plant and equipment at cost, net                                               |   |           | 15,312,645 |   |              |   | 14,299,396 |   |
| Investments      in and advances to unconsolidated affiliates                                 |   |           | 2,496,253  |   |              |   | 2,539,003 |   |
| Intangible      assets, net of accumulated amortization of $578,211 at                        |   |           |       |   |              |   |   |   |
| March      31, 2008 and $545,645 at December 31, 2007                                         |   |           | 1,860,321  |   |              |   | 1,820,199 |   |
| Goodwill                                                                                      |   |           | 912,312    |   |              |   | 807,580 |   |
| Deferred      tax assets                                                                      |   |           | 3,194      |   |              |   | 3,545 |   |
| Other      assets, including restricted cash of $6,561 at March 31,    2008                   |   |           |       |   |              |   |   |   |
|        and      $17,871 at December 31, 2007               |   |           | 267,916    |   |              |   | 238,891 |   |
| Total      assets                                                                             |   | $              | 25,151,488 |   |              | $      | 23,724,102 |   |
|                                                                                          |   |           |       |   |              |   |   |   |
| LIABILITIES      AND PARTNERS’ EQUITY                                                   |   |           |       |   |              |   |   |   |
| Current      liabilities:                                                                     |   |           |       |   |              |   |   |   |
| Accounts      payable – trade                                                           |   | $              | 282,654    |   |              | $      | 387,784 |   |
| Accounts      payable – related parties                                                 |   |           | 13,301     |   |              |   | 14,192 |   |
| Accrued      product payables                                                                 |   |           | 3,803,617  |   |              |   | 3,571,095 |   |
| Accrued      expenses                                                                         |   |           | 74,409     |   |              |   | 61,981 |   |
| Accrued      interest                                                                         |   |           | 108,662    |   |              |   | 183,501 |   |
| Other      current liabilities                                                                |   |           | 330,679    |   |              |   | 390,950 |   |
| Current      maturities of long-term debt                                                     |   |           | --         |   |              |   | 353,976 |   |
| Total      current liabilities                                                                |   |           | 4,613,322  |   |              |   | 4,963,479 |   |
| Long-term debt (see Note      11)                                                             |   |           | 11,051,991 |   |              |   | 9,507,229 |   |
| Deferred      tax liabilities                                                                 |   |           | 19,044     |   |              |   | 21,358 |   |
| Other      long-term liabilities                                                              |   |           | 121,728    |   |              |   | 111,211 |   |
| Minority      interest                                                                        |   |           | 7,287,149  |   |              |   | 7,081,803 |   |
| Commitments      and contingencies                                                            |   |           |       |   |              |   |   |   |
| Partners’ equity: (see      Note 12)                                                    |   |           |       |   |              |   |   |   |
| Limited      partners:                                                                        |   |           |       |   |              |   |   |   |
| Units      (123,191,640 Units outstanding at March 31, 2008 and                               |   |           |       |   |              |   |   |   |
|     December      31, 2007)                                               |   |           | 1,694,565  |   |              |   | 1,698,321 |   |
| Class      C Units (16,000,000 Units outstanding at March 31, 2008and                         |   |           |       |   |              |   |   |   |
|     December      31, 2007)                                               |   |           | 380,665    |   |              |   | 380,665 |   |
| General      partner                                                                          |   |           | 10         |   |              |   | 11 |   |
| Accumulated      other comprehensive loss                                                     |   |           | (16,986    | )      |              |   | (39,975 | ) |
|  Total      partners’ equity                                                       |   |           | 2,058,254  |   |              |   | 2,039,022 |   |
| Total      liabilities and partners’ equity                                             |   | $              | 25,151,488 |   |              | $      | 23,724,102 |   |

----

|                                                                                              |   | For      the Three Months |      |
|---------------------------------------------------------------------------------------------------|--------|---------------------------|-----------|
|                                                                                              |   | Ended      March 31,      |      |
|                                                                                              |   | 2008                      |      |   | 2007 |   |
| Revenues:                                                                                         |   |                      |      |   |   |   |
|      Third      parties                                                  |   | $                         | 8,224,083 |   |   | $ | 5,284,539 |   |
|      Related      parties                                                |   |                      | 282,275   |   |   |   | 55,736 |   |
|          Total      revenue (see Note 3)             |   |                      | 8,506,358 |   |   |   | 5,340,275 |   |
| Costs      and expenses:                                                                          |   |                      |      |   |   |   |   |   |
|   Operating      costs and expenses:                                                    |   |                      |      |   |   |   |   |   |
|      Third      parties                                                  |   |                      | 7,829,782 |   |   |   | 4,931,028 |   |
|      Related      parties                                                |   |                      | 184,355   |   |   |   | 106,280 |   |
|          Total      operating costs and expenses     |   |                      | 8,014,137 |   |   |   | 5,037,308 |   |
|   General      and administrative costs:                                                |   |                      |      |   |   |   |   |   |
|      Third      parties                                                  |   |                      | 6,022     |   |   |   | 6,984 |   |
|      Related      parties                                                |   |                      | 26,414    |   |   |   | 19,651 |   |
|          Total      general and administrative costs |   |                      | 32,436    |   |   |   | 26,635 |   |
|          Total      costs and expenses               |   |                      | 8,046,573 |   |   |   | 5,063,943 |   |
| Equity      earnings                                                                              |   |                      | 19,824    |   |   |   | 5,523 |   |
| Operating      income                                                                             |   |                      | 479,609   |   |   |   | 281,855 |   |
| Other      income (expense):                                                                      |   |                      |      |   |   |   |   |   |
|   Interest      expense                                                                 |   |                      | (148,525  | ) |   |   | (88,125 | ) |
|   Interest      income                                                                  |   |                      | 2,134     |   |   |   | 2,555 |   |
|   Other,      net                                                                       |   |                      | (649      | ) |   |   | 59,862 |   |
|           Total      other expense, net         |   |                      | (147,040  | ) |   |   | (25,708 | ) |
| Income      before taxes and minority interest                                                    |   |                      | 332,569   |   |   |   | 256,147 |   |
|   Provision      for income taxes                                                       |   |                      | (4,476    | ) |   |   | (8,804 | ) |
| Income      before minority interest                                                              |   |                      | 328,093   |   |   |   | 247,343 |   |
|   Minority      interest                                                                |   |                      | (281,544  | ) |   |   | (193,890 | ) |
| Net      income                                                                                   |   | $                         | 46,549    |   |   | $ | 53,453 |   |
|                                                                                              |   |                      |      |   |   |   |   |   |
| Net income allocation:      (see Notes 12 and 14)                                            |   |                      |      |   |   |   |   |   |
|   Limited      partners                                                                 |   | $                         | 46,545    |   |   | $ | 53,448 |   |
|   General      partner                                                                  |   | $                         | 4         |   |   | $ | 5 |   |
|                                                                                              |   |                      |      |   |   |   |   |   |
| Earnings per Unit: (see Note      14)                                                             |   |                      |      |   |   |   |   |   |
|   Basic      and diluted income per Unit                                                |   | $                         | 0.38      |   |   | $ | 0.52 |   |

----

|                                                                                                           |   | For      the Three Months |    |
|----------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                           |   | Ended      March 31,      |    |
|                                                                                                           |   | 2008                      |    |   | 2007 |   |
|                                                                                                           |   |                      |    |   |   |   |
| Net      income                                                                                                |   | $                         | 46,549  |   |   | $ | 53,453 |   |
| Other      comprehensive income:                                                                               |   |                      |    |   |   |   |   |   |
|    Cash      flow hedges:                                                                       |   |                      |    |   |   |   |   |   |
|        Net      commodity financial instrument gains                        |   |                      | 96,107  |   |   |   | 4,510 |   |
|        Foreign      currency hedge losses                                   |   |                      | (1,197  | ) |   |   | -- |   |
|        Net      interest rate financial instrument gains (losses)           |   |                      | (66,574 | ) |   |   | 10,512 |   |
|        Less:  Amortization      of cash flow financing hedges     |   |                      | 2,012   |   |   |   | (1,089 | ) |
|             Total      cash flow hedges            |   |                      | 30,348  |   |   |   | 13,933 |   |
|        Change      in funded status of Dixie benefit plans, net of tax      |   |                      | (264    | ) |   |   | -- |   |
|        Proportionate      share of other comprehensive loss of              |   |                      |    |   |   |   |   |   |
|            unconsolidated      affiliates (see Note 12) |   |                      | (6,672  | ) |   |   | -- |   |
|        Foreign      currency translation adjustment                         |   |                      | (423    | ) |   |   | 401 |   |
|             Total      other comprehensive income  |   |                      | 22,989  |   |   |   | 14,334 |   |
| Comprehensive      income                                                                                      |   | $                         | 69,538  |   |   | $ | 67,787 |   |

----

|                                                                                                                   |   | For      the Three Months |       |
|------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|------------|
|                                                                                                                   |   | Ended      March 31,      |       |
|                                                                                                                   |   | 2008                      |       |   | 2007 |   |
| Operating      activities:                                                                                             |   |                      |       |   |   |   |
|    Net      income                                                                                      |   | $                         | 46,549     |   |   | $ | 53,453 |   |
|    Adjustments      to reconcile net income to net cash                                                 |   |                      |       |   |   |   |   |   |
|       flows      provided by operating activities:                                       |   |                      |       |   |   |   |   |   |
|      Depreciation,      amortization and accretion in operating costs and expenses            |   |                      | 172,239    |   |   |   | 151,818 |   |
|      Depreciation      and amortization in general and administrative costs                   |   |                      | 1,867      |   |   |   | 1,607 |   |
|      Amortization      in interest expense                                                    |   |                      | 3,372      |   |   |   | 608 |   |
|      Equity      earnings                                                                     |   |                      | (19,824    | ) |   |   | (5,523 | ) |
|      Distributions      received from unconsolidated affiliates                               |   |                      | 41,235     |   |   |   | 30,773 |   |
|      Loss      on early extinguishment of debt                                                |   |                      | 8,689      |   |   |   | -- |   |
|      Effect      of pension settlement recognition                                            |   |                      | (114       | ) |   |   | -- |   |
|      Operating      lease expense paid by EPCO, Inc.                                          |   |                      | 526        |   |   |   | 526 |   |
|      Minority      interest                                                                   |   |                      | 281,544    |   |   |   | 193,890 |   |
|      Gain      on sale of assets and ownership interests                                      |   |                      | (165       | ) |   |   | (73,082 | ) |
|      Deferred      income tax expense (benefit)                                               |   |                      | (918       | ) |   |   | 954 |   |
|      Changes      in fair market value of financial instruments                               |   |                      | (557       | ) |   |   | 82 |   |
|      Net      effect of changes in operating accounts (see Note 17)                           |   |                      | (240,407   | ) |   |   | 145,169 |   |
|            Net      cash flows provided by operating activities |   |                      | 294,036    |   |   |   | 500,275 |   |
| Investing      activities:                                                                                             |   |                      |       |   |   |   |   |   |
|    Capital      expenditures                                                                            |   |                      | (729,701   | ) |   |   | (717,329 | ) |
|    Contributions      in aid of construction costs                                                      |   |                      | 8,133      |   |   |   | 39,145 |   |
|    Proceeds      from sale of assets                                                                    |   |                      | 119        |   |   |   | 157,357 |   |
|    Decrease      in restricted cash                                                                     |   |                      | 64,454     |   |   |   | 4,677 |   |
|    Cash      used for business combinations (see Note 9)                                                |   |                      | (338,486   | ) |   |   | (312 | ) |
|    Capitalized      costs incurred to develop identifiable intangible assets                            |   |                      | (300       | ) |   |   | -- |   |
|    Investments      in unconsolidated affiliates                                                        |   |                      | (118       | ) |   |   | (8,079 | ) |
|    Advances      (to) from unconsolidated affiliates                                                    |   |                      | 14,734     |   |   |   | (10,121 | ) |
|           Cash      used in investing activities                     |   |                      | (981,165   | ) |   |   | (534,662 | ) |
| Financing      activities:                                                                                             |   |                      |       |   |   |   |   |   |
|    Borrowings      under debt agreements (see Note 11)                                                  |   |                      | 4,044,599  |   |   |   | 1,326,000 |   |
|    Repayments      of debt                                                                              |   |                      | (2,962,778 | ) |   |   | (1,268,500 | ) |
|    Debt      issuance costs                                                                             |   |                      | (8,805     | ) |   |   | (510 | ) |
|    Distributions      paid to minority interests (see Note 2)                                           |   |                      | (286,408   | ) |   |   | (256,139 | ) |
|    Distributions      paid to partners                                                                  |   |                      | (50,514    | ) |   |   | (31,113 | ) |
|    Distributions      paid to former owners of TEPPCO GP                                                |   |                      | --         |   |   |   | (14,691 | ) |
|    Contributions      from minority interests                                                           |   |                      | 20,658     |   |   |   | 316,494 |   |
|    Contributions      from partners                                                                     |   |                      | 24         |   |   |   | -- |   |
|    Settlement      of cash flow hedging financial instruments                                           |   |                      | (45,847    | ) |   |   | -- |   |
|           Cash      provided by financing activities                 |   |                      | 710,929    |   |   |   | 71,541 |   |
| Effect      of exchange rate changes on cash flows                                                                     |   |                      | (270       | ) |   |   | (1,338 | ) |
| Net      change in cash and cash equivalents                                                                           |   |                      | 23,800     |   |   |   | 37,154 |   |
| Cash      and cash equivalents, January 1                                                                              |   |                      | 41,920     |   |   |   | 23,290 |   |
| Cash      and cash equivalents, March 31                                                                               |   | $                         | 65,450     |   |   | $ | 59,106 |   |

----

|                                                            |   | Limited  |      |   | General |   |   |   |   |   |    |   |
|-----------------------------------------------------------------|--------|----------|-----------|--------|---------|--------|--------|--------|--------|--------|---------|--------|
|                                                            |   | Partners |      |   | Partner |   |   | AOCI   |   |   | Total   |   |
| Balance,      December 31, 2007                                 |   | $        | 2,078,986 |   |    | $      | 11     |   |   | $      | (39,975 | )      |   | $ | 2,039,022 |   |
| Net      income                                                 |   |     | 46,545    |   |    |   | 4      |   |   |   | --      |   |   |   | 46,549 |   |
| Cash      distributions to partners                             |   |     | (50,509   | )      |    |   | (5     | )      |   |   | --      |   |   |   | (50,514 | ) |
| Operating      leases paid by EPCO, Inc.                        |   |     | 26        |   |    |   | --     |   |   |   | --      |   |   |   | 26 |   |
| Contributions      from partners                                |   |     | 24        |   |    |   | --     |   |   |   | --      |   |   |   | 24 |   |
| Amortization      of unit-based awards                          |   |     | 158       |   |    |   | --     |   |   |   | --      |   |   |   | 158 |   |
| Change      in funded status of Dixie benefit plans, net of tax |   |     | --        |   |    |   | --     |   |   |   | (264    | )      |   |   | (264 | ) |
| Foreign      currency translation adjustment                    |   |     | --        |   |    |   | --     |   |   |   | (423    | )      |   |   | (423 | ) |
| Cash      flow hedges                                           |   |     | --        |   |    |   | --     |   |   |   | 30,348  |   |   |   | 30,348 |   |
| Proportionate      share of other comprehensive loss of         |   |     |      |   |    |   |   |   |   |   |    |   |   |   |   |   |
|    unconsolidated      affiliates (see Note 12)  |   |     | --        |   |    |   | --     |   |   |   | (6,672  | )      |   |   | (6,672 | ) |
| Balance,      March 31, 2008                                    |   | $        | 2,075,230 |   |    | $      | 10     |   |   | $      | (16,986 | )      |   | $ | 2,058,254 |   |

----

----

----

|   | § | Ownership      of 100% of the membership interests in TEPPCO GP and associated TEPPCO      IDRs for all periods presented. See Note 18 for additional information      regarding TEPPCO IDRs. |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Ownership      of 4,400,000 common units of TEPPCO since the date of issuance to      affiliates of EPCO in December2006. |
|--------|--------|---------------------------------------------------------------------------------------------------------------------------|

----

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | March      31, |      |   | December      31, |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|-----------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | 2008           |      |   | 2007              |   |
| Limited      partners of Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |           |      |   |              |   |
|      Third-party      owners of Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $              | 5,033,917 |   |              | $      | 5,011,700 |   |
|      Related      party owners of Enterprise Products Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |           | 284,848   |   |              |   | 278,970 |   |
| Limited      partners of Duncan Energy Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           |      |   |              |   |   |   |
|      Third-party      owners of Duncan Energy Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           | 286,812   |   |              |   | 288,588 |   |
| Limited      partners of TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           |      |   |              |   |   |   |
|      Third-party      owners of TEPPCO (1,3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           | 1,555,323 |   |              |   | 1,372,821 |   |
|      Related      party owners of TEPPCO (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           | (13,714   | )      |              |   | (12,106 | ) |
| Joint      venture partners (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           | 139,963   |   |              |   | 141,830 |   |
|          Total      minority interest on consolidated balance sheet                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | $              | 7,287,149 |   |              | $      | 7,081,803 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           |      |   |              |   |   |   |
| (1)  Consists      of non-affiliate public unitholders of Enterprise Products Partners,      Duncan Energy Partners and TEPPCO.(2)  Consists      of unitholders of Enterprise Products Partners and TEPPCO that are related      party affiliates of the Parent Company. This group is primarily      comprised of EPCO and certain of its private company consolidated      subsidiaries.(3)  The      increase in minority interest during the first quarter of 2008 is      primarily due to TEPPCO’s issuance of common units in connection with its      marine services acquisition. See Note 9 for additional information      regarding this business acquisition.(4)  Represents      third-party ownership interests in joint ventures that we consolidate,      including Seminole Pipeline Company (“Seminole”), Dixie, Tri-States      Pipeline L.L.C. (“Tri-States”), Independence Hub, LLC (“Independence      Hub”), Wilprise Pipeline Company, LLC (“Wilprise”) and Belle Rose NGL      Pipeline, L.L.C. (“Belle Rose”). |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | For      the Three Months |    |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Ended      March 31,      |    |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | 2008                      |    |   | 2007 |   |
| Limited      partners of Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | $                         | 218,207 |   |   | $ | 82,404 |   |
| Limited      partners of Duncan Energy Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | 4,353   |   |   |   | 2,831 |   |
| Limited      partners of TEPPCO (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | 50,926  |   |   |   | 105,824 |   |
| Joint      venture partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      | 8,058   |   |   |   | 2,831 |   |
|      Total                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $                         | 281,544 |   |   | $ | 193,890 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |
| (1)  The      $135.8 million quarter-to-quarter increase in minority interest expense      attributable to this subsidiary is primarily due to a $178.8 million      increase in Enterprise Products Partners’ operating income for the first      quarter of 2008 relative to the first quarter of 2007, partially offset by      a $28.6 million increase in interest expense. In addition, the number      of Enterprise Products Partners’ common units outstanding increased by 2.9      million quarter-to-quarter.(2)  Duncan      Energy Partners completed its initial public offering in February      2007. The $1.5 million increase is primarily due to a $2.1 million      increase in Duncan Energy Partners’ net income.(3)  The      $54.9 million quarter-to-quarter decrease in minority interest expense      attributable to this subsidiary is primarily due to a $74.1 million      decrease in TEPPCO’s net income for the first quarter of 2008 relative to      the first quarter of 2007. TEPPCO recognized a $59.8 million gain on      the sale of an equity investment in the first quarter of    2007. |   |

|                                                                                                |   | For      the Three MonthsEnded      March 31, |    |
|-----------------------------------------------------------------------------------------------------|--------|-----------------------------------------------|---------|
|                                                                                                |   | 2008                                          |    |   | 2007 |   |
| Distributions      paid to minority interests:                                                      |   |                                          |    |   |   |   |
|    Limited      partners of Enterprise Products Partners                             |   | $                                             | 210,894 |   |   | $ | 197,438 |   |
|    Limited      partners of Duncan Energy Partners                                   |   |                                          | 6,129   |   |   |   | -- |   |
|    Limited      partners of TEPPCO                                                   |   |                                          | 59,431  |   |   |   | 57,648 |   |
|    Joint      venture partners                                                       |   |                                          | 9,954   |   |   |   | 1,053 |   |
|        Total      distributions paid to minority interests       |   | $                                             | 286,408 |   |   | $ | 256,139 |   |
|                                                                                                |   |                                          |    |   |   |   |   |   |
| Contributions      received from minority interests:                                                |   |                                          |    |   |   |   |   |   |
|    Limited      partners of Enterprise Products Partners                             |   | $                                             | 17,965  |   |   | $ | 16,657 |   |
|    Limited      partners of Duncan Energy Partners                                   |   |                                          | --      |   |   |   | 291,872 |   |
|    Limited      partners of TEPPCO                                                   |   |                                          | 2,666   |   |   |   | -- |   |
|    Joint      venture partners                                                       |   |                                          | 27      |   |   |   | 7,965 |   |
|        Total      contributions received from minority interests |   | $                                             | 20,658  |   |   | $ | 316,494 |   |

----

|   | § | Investment      in Enterprise Products Partners – Reflects the consolidated      operations of Enterprise Products Partners and its general partner,      EPGP. |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Investment      in TEPPCO – Reflects the consolidated operations of TEPPCO and its      general partner, TEPPCO GP.  This segment also includes the      assets and operations of Jonah Gas Gathering Company      (“Jonah”). |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Investment      in Energy Transfer Equity – Reflects the Parent Company’s      investments in Energy Transfer Equity and its general partner, LE      GP.  The Parent Company accounts for these non-controlling      investments using the equity method of  accounting. |
|--------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

|                                            |   | Investment |       |   |       |   |      | Investment |   |   |         |   |   |         |     |
|-------------------------------------------------|--------|------------|------------|--------|------------|--------|-----------|------------|--------|--------|--------------|--------|--------|--------------|----------|
|                                            |   | in         |       |   |       |   |      | in         |   |   |         |   |   |         |     |
|                                            |   | Enterprise |       |   | Investment |   |      | Energy     |   |   | Adjustments  |   |   |         |     |
|                                            |   | Products   |       |   | in         |   |      | Transfer   |   |   | and          |   |   | Consolidated |     |
|                                            |   | Partners   |       |   | TEPPCO     |   |      | Equity     |   |   | Eliminations |   |   | Totals       |     |
| Revenues      from external customers:          |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |
| Three      months ended March 31, 2008          |   | $          | 5,383,834  |   |       | $      | 2,840,249 |       |   | $      | --           |   |   | $            | --       |   |   | $ | 8,224,083 |   |
| Three      months ended March 31, 2007          |   |       | 3,258,612  |   |       |   | 2,025,927 |       |   |   | --           |   |   |         | --       |   |   |   | 5,284,539 |   |
|                                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Revenues      from related parties:             |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Three      months ended March 31, 2008          |   |       | 300,701    |   |       |   | 26,505    |       |   |   | --           |   |   |         | (44,931  | ) |   |   | 282,275 |   |
| Three      months ended March 31, 2007          |   |       | 64,242     |   |       |   | 9,225     |       |   |   | --           |   |   |         | (17,731  | ) |   |   | 55,736 |   |
|                                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Total      revenues:                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Three      months ended March 31, 2008          |   |       | 5,684,535  |   |       |   | 2,866,754 |       |   |   | --           |   |   |         | (44,931  | ) |   |   | 8,506,358 |   |
| Three      months ended March 31, 2007          |   |       | 3,322,854  |   |       |   | 2,035,152 |       |   |   | --           |   |   |         | (17,731  | ) |   |   | 5,340,275 |   |
|                                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Equity      earnings (loss):                    |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Three      months ended March 31, 2008          |   |       | 8,923      |   |       |   | (1,132    | )          |   |   | 12,033       |   |   |         | --       |   |   |   | 19,824 |   |
| Three      months ended March 31, 2007          |   |       | 5,222      |   |       |   | 301       |       |   |   | --           |   |   |         | --       |   |   |   | 5,523 |   |
|                                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Operating      income:                          |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Three      months ended March 31, 2008          |   |       | 361,059    |   |       |   | 111,701   |       |   |   | 12,033       |   |   |         | (5,184   | ) |   |   | 479,609 |   |
| Three      months ended March 31, 2007          |   |       | 186,880    |   |       |   | 103,847   |       |   |   | --           |   |   |         | (8,872   | ) |   |   | 281,855 |   |
|                                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Segment      assets:                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| At      March 31, 2008                          |   |       | 16,945,426 |   |       |   | 6,661,720 |       |   |   | 1,621,601    |   |   |         | (77,259  | ) |   |   | 25,151,488 |   |
| At      December 31, 2007                       |   |       | 16,372,652 |   |       |   | 5,801,709 |       |   |   | 1,653,463    |   |   |         | (103,722 | ) |   |   | 23,724,102 |   |
|                                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Investments      in and advances                |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| to      unconsolidated affiliates (see Note 8): |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| At      March 31, 2008                          |   |       | 610,594    |   |       |   | 264,058   |       |   |   | 1,621,601    |   |   |         | --       |   |   |   | 2,496,253 |   |
| At      December 31, 2007                       |   |       | 622,502    |   |       |   | 263,038   |       |   |   | 1,653,463    |   |   |         | --       |   |   |   | 2,539,003 |   |
|                                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Intangible      Assets (see Note 10):           |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| At      March 31, 2008                          |   |       | 906,968    |   |       |   | 970,864   |       |   |   | --           |   |   |         | (17,511  | ) |   |   | 1,860,321 |   |
| At      December 31, 2007                       |   |       | 917,000    |   |       |   | 920,780   |       |   |   | --           |   |   |         | (17,581  | ) |   |   | 1,820,199 |   |
|                                            |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| Goodwill      (see Note 10):                    |   |       |       |   |       |   |      |       |   |   |         |   |   |         |     |   |   |   |   |   |
| At      March 31, 2008                          |   |       | 591,652    |   |       |   | 320,660   |       |   |   | --           |   |   |         | --       |   |   |   | 912,312 |   |
| At      December 31, 2007                       |   |       | 591,652    |   |       |   | 215,928   |       |   |   | --           |   |   |         | --       |   |   |   | 807,580 |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                          |   | For      the Three Months |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                          |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                          |   | 2008                      |   |   | 2007 |   |
| Parent      Company:                                                                                                                                                                                                                                                                                                                                                                                          |   |                      |   |   |   |   |
|     EPGP      UARs                                                                                                                                                                                                                                                                                                                                                                        |   | $                         | (2     | ) |   | $ | (2 | ) |
|     EPCO      Employee Partnerships                                                                                                                                                                                                                                                                                                                                                       |   |                      | 1,341  |   |   |   | 509 |   |
|     EPCO      1998 Long-Term Incentive Plan (“1998 Plan”)                                                                                                                                                                                                                                                                                                                     |   |                      | 2,077  |   |   |   | 1,568 |   |
|             Total      Parent Company                                                                                                                                                                                                                                                                                                             |   |                      | 3,416  |   |   |   | 2,075 |   |
| Enterprise      Products Partners:                                                                                                                                                                                                                                                                                                                                                                            |   |                      |   |   |   |   |   |   |
|     EPCO      Employee Partnerships                                                                                                                                                                                                                                                                                                                                                       |   |                      | 1,183  |   |   |   | 502 |   |
|     EPCO      1998 Plan                                                                                                                                                                                                                                                                                                                                                                   |   |                      | 1,666  |   |   |   | 1,467 |   |
|     DEP      GP UARs                                                                                                                                                                                                                                                                                                                                                                      |   |                      | --     |   |   |   | 10 |   |
|             Total      Enterprise Products Partners                                                                                                                                                                                                                                                                                               |   |                      | 2,849  |   |   |   | 1,979 |   |
| TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      |   |   |   |   |   |   |
|     EPCO      Employee Partnerships (1)                                                                                                                                                                                                                                                                                                                                                   |   |                      | 126    |   |   |   | -- |   |
|     EPCO      1998 Plan (1)                                                                                                                                                                                                                                                                                                                                                          |   |                      | 213    |   |   |   | 90 |   |
|     TEPPCO      1999 Phantom Unit Retention Plan (“1999 Plan”) (2)                                                                                                                                                                                                                                                                                                            |   |                      | (8     | ) |   |   | 440 |   |
|     TEPPCO      2000 Long-Term Incentive Plan  (“2000      LTIP”)  (2)                                                                                                                                                                                                                                                                                    |   |                      | (227   | ) |   |   | 180 |   |
|     TEPPCO      2005 Phantom Unit Plan (“2005 Phantom Unit Plan”)                                                                                                                                                                                                                                                                                                             |   |                      | 57     |   |   |   | 213 |   |
|     EPCO      2006 TPP Long-Term Incentive Plan (“2006 LTIP”)                                                                                                                                                                                                                                                                                                                 |   |                      | 167    |   |   |   | -- |   |
|             Total      TEPPCO                                                                                                                                                                                                                                                                                                                     |   |                      | 328    |   |   |   | 923 |   |
|             Total      consolidated expense                                                                                                                                                                                                                                                                                                       |   | $                         | 6,593  |   |   | $ | 4,977 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      |   |   |   |   |   |   |
| (1)  Represents      amounts allocated to TEPPCO in connection with the use of shared services      under the EPCO Administrative Services Agreement.(2)  The      decrease in compensation expense for the three months ended March 31, 2008      is primarily due to a decrease in TEPPCO’s unit price at March 31, 2008 as      compared to the unit price at December 31, 2007. |   |

----

|   | § | Distributions      of cash flow –      Each quarter, 100% of the cash distributions received by Enterprise      Unit from Enterprise Products Partners and us will be distributed to      the Class A limited partner until EPCO Holdings has received an      amount equal to the Class A preferred return (as defined below), and      any remaining distributions received by Enterprise Unit will be      distributed to the Class B limited partners.  The Class A      preferred return equals the Class A capital base (as defined below)      multiplied by 5.0% per annum.  The Class A limited partner’s      capital base equals the amount of any contributions of cash or cash      equivalents made by the Class A limited partner to Enterprise Unit, plus      any unpaid Class A preferred return from prior periods, less any      distributions made by Enterprise Unit of proceeds from the sale of units      owned by Enterprise Unit (as describedbelow). |
|--------|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Liquidating      Distributions –      Upon liquidation of Enterprise Unit, units having a fair market      value equal to the Class A limited partner capital base will be      distributed to EPCO Holdings, plus any accrued Class A preferred      return for the quarter in which liquidation occurs.  Any remaining      units will be distributed to the Class B limited      partners. |
|--------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Sale      Proceeds – If      Enterprise Unit sells any units that it beneficially owns, the sale      proceeds will be distributed to the Class A limited partner and the      Class B limited partners in the same manner as liquidating      distributions described above. |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                                                                     |   |           |      |   |              |   |   | Weighted-            |   |   |      |   |
|----------------------------------------------------------------------------------------------------------|--------|----------------|-----------|--------|-------------------|--------|--------|----------------------|--------|--------|-----------|--------|
|                                                                                                     |   |           |      |   | Weighted-         |   |   | average              |   |   |      |   |
|                                                                                                     |   |           |      |   | average           |   |   | remaining            |   |   | Aggregate |   |
|                                                                                                     |   | Number      of |      |   | strike      price |   |   | contractual          |   |   | Intrinsic |   |
|                                                                                                     |   | Units          |      |   | (dollars/unit)    |   |   | term      (in years) |   |   | Value(1)  |   |
| Outstanding      at December 31, 2007                                                                    |   |           | 2,315,000 |   |              | $      | 26.18  |                 |   |   |      |   |   |   |
| Exercised                                                                                                |   |           | (10,000   | )      |              | $      | 22.76  |                 |   |   |      |   |   |   |
| Forfeited      or terminated                                                                             |   |           | (85,000   | )      |              | $      | 26.72  |                 |   |   |      |   |   |   |
| Outstanding      at March 31, 2008                                                                       |   |           | 2,220,000 |   |              | $      | 26.17  |                 |   |   | 7.47      |   |   | $ | 2,491 |   |
| Options      exercisable at:                                                                             |   |           |      |   |              |   |   |                 |   |   |      |   |   |   |   |   |
| March      31, 2008                                                                                      |   |           | 325,000   |   |              | $      | 22.03  |                 |   |   | 3.70      |   |   | $ | 2,491 |   |
|                                                                                                     |   |           |      |   |              |   |   |                 |   |   |      |   |   |   |   |   |
| (1)   Aggregate intrinsic value      reflects fully vested option awards at March 31,    2008. |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           |      |   | Weighted-            |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|-----------|--------|----------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           |      |   | Average      Grant   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | Number      of |      |   | Date      Fair Value |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | Units          |      |   | per      Unit (1)    |   |
| Restricted      units at December 31, 2007                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | 1,688,540 |   |                 |   |   |
| Granted      (2)                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |           | 5,000     |   |                 | $      | 25.34 |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | (56,577   | )      |                 | $      | 25.57 |   |
| Vested                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | (2,500    | )      |                 | $      | 23.79 |   |
| Restricted      units at March 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 1,634,463 |   |                 |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           |      |   |                 |   |   |   |
| (1)  Determined      by dividing the aggregate grant date fair value of awards (including an      allowance for forfeitures) by the number of awards issued.(2)  Aggregate      grant date fair value of restricted unit awards issued during 2008 was      $0.1 million based on a grant date market price of Enterprise Products      Partners’ common units of $30.53 per unit and estimated forfeiture rate of      17.0%. |   |

----

----

|                                  |   |           |    |   |              |   | Weighted-            |
|---------------------------------------|--------|----------------|---------|--------|-------------------|--------|----------------------|
|                                  |   |           |    |   | Weighted-         |   | average              |
|                                  |   |           |    |   | average           |   | remaining            |
|                                  |   | Number      of |    |   | strike      price |   | contractual          |
|                                  |   | Units          |    |   | (dollars/unit)    |   | term      (in years) |
| Outstanding      at December 31, 2007 |   |           | 155,000 |   |              | $      | 45.35                |   |   |
| Outstanding      at March 31, 2008    |   |           | 155,000 |   |              | $      | 45.35                |   | 9.15 |

|                                                                                                                                                                         |   |           |   |   | Weighted-            |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|--------|--------|----------------------|--------|
|                                                                                                                                                                         |   |           |   |   | Average      Grant   |   |
|                                                                                                                                                                         |   | Number      of |   |   | Date      Fair Value |   |
|                                                                                                                                                                         |   | Units          |   |   | per      Unit (1)    |   |
| Restricted      units at December 31, 2007                                                                                                                                   |   |           | 62,400 |   |                 |   |   |
| Restricted      units at March 31, 2008                                                                                                                                      |   |           | 62,400 |   |                 | $      | 37.64 |   |
|                                                                                                                                                                         |   |           |   |   |                 |   |   |   |
| (1)        Determined by dividing the aggregate grant date fair value of awards      (including an allowance for forfeitures) by the number of awards      issued. |   |

----

|                                                                                                                                                               | Number        | Period      Covered         | Termination       | Variable      to         | Notional            |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------|---------------|-----------------------------|-------------------|--------------------------|---------------------|--------|
| Hedged      Variable Rate Debt                                                                                                                                     | Of      Swaps | by      Swap                | Date      of Swap | Fixed Rate(1)            | Value               |   |
| Parent      Company variable-rate borrowings                                                                                                                       | 2             | Aug.      2007 to Aug. 2009 | Aug.      2009    | 4.54% to      5.01% | $250.0      million |   |
| Parent      Company variable-rate borrowings                                                                                                                       | 2             | Sep.      2007 to Aug. 2011 | Aug.      2011    | 4.54% to      4.82% | $250.0      million |   |
|                                                                                                                                                               |          |                        |              |                     |                |   |
| (1)        Amounts receivable from or      payable to the swap counterparties are settled every three months      (the “settlement period”). |

----

----

----

|   | § | Level      1 fair values are based on quoted prices, which are available in active      markets for identical assets or liabilities as of the measurement      date.  Active markets are defined as those in which transactions      for identical assets or liabilities occur in sufficient frequency so as to      provide pricing information on an ongoing basis (e.g., the NYSE or New      York Mercantile Exchange).  Level 1 primarily consists of      financial assets and liabilities such as exchange-traded financial      instruments, publicly-traded equity securities and U.S. government      treasury securities. |
|--------|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Level      2 fair values are based on pricing inputs other than quoted prices in      active markets (as reflected in Level 1 fair values) and are either      directly or indirectly observable as of the measurement      date.  Level 2 fair values include instruments that are valued      using financial models or other appropriate valuation      methodologies.  Such financial models are primarily      industry-standard models that consider various assumptions, including      quoted forward prices for commodities, time value of money, volatility      factors for stocks, and current market and contractual prices for the      underlying instruments, as well as other relevant economic      measures.  Substantially all of these assumptions are observable      in the marketplace throughout the full term of the instrument, can be      derived from observable data, or are validated by inputs other than quoted      prices (e.g., interest rates and yield curves at commonly quoted      intervals).  Level 2  includes non-exchange-traded      instruments such as over-the-counter forward contracts, options, and      repurchase agreements. |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Level      3 fair values are based on unobservable inputs.  Unobservable      inputs are used to measure fair value to the extent that observable inputs      are not available, thereby allowing for situations in which there is      little, if any, market activity for the asset or liability at the      measurement date.  Unobservable inputs reflect the reporting      entity’s own ideas about the assumptions that market participants would      use in pricing an asset or liability (including assumptions about      risk).  Unobservable inputs are based on the best information      available in the circumstances, which might include the reporting entity’s      internally-developed data.  The reporting entity must not ignore      information about market participant assumptions that is reasonably      available without undue cost and effort.  Level 3 inputs are      typically used in connection with internally developed valuation      methodologies where management makes its best estimate of an instrument’s      fair value.  Level 3 |
|--------|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                           |   | Level      2 |    |   | Level      3 |   |   | Total  |   |
|----------------------------------------------------------------|--------|--------------|---------|--------|--------------|--------|--------|--------|--------|
| Financial      assets:                                         |   |         |    |   |         |   |   |   |   |
| Commodity      financial instruments                           |   | $            | 85,939  |   |         | $      | 758    |   |   | $ | 86,697 |   |
| Foreign      currency hedging  financial instruments |   |         | 111     |   |         |   | --     |   |   |   | 111 |   |
| Interest      rate hedging financial instruments               |   |         | 48,748  |   |         |   | --     |   |   |   | 48,748 |   |
| Total                                                          |   | $            | 134,798 |   |         | $      | 758    |   |   | $ | 135,556 |   |
|                                                           |   |         |    |   |         |   |   |   |   |   |   |   |
| Financial      liabilities:                                    |   |         |    |   |         |   |   |   |   |   |   |   |
| Commodity      financial instruments                           |   | $            | 30,450  |   |         | $      | 3,368  |   |   | $ | 33,818 |   |
| Foreign      currency hedging  financial instruments |   |         | 18      |   |         |   | --     |   |   |   | 18 |   |
| Interest      rate hedging  financial instruments    |   |         | 37,833  |   |         |   | --     |   |   |   | 37,833 |   |
| Total                                                          |   | $            | 68,301  |   |         | $      | 3,368  |   |   | $ | 71,669 |   |

|                                                                                                                                                                                                                                                                                                                                                     |   | Net         |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------|--------|
|                                                                                                                                                                                                                                                                                                                                                     |   | Commodity   |   |
|                                                                                                                                                                                                                                                                                                                                                     |   | Financial   |   |
|                                                                                                                                                                                                                                                                                                                                                     |   | Instruments |   |
| Beginning      balance, January 1                                                                                                                                                                                                                                                                                                                        |   | $           | (5,054 | ) |
| Total      gains (losses) included in:                                                                                                                                                                                                                                                                                                                   |   |        |   |   |
| Net      income (1)                                                                                                                                                                                                                                                                                                                                      |   |        | (1,836 | ) |
| Other      comprehensive income                                                                                                                                                                                                                                                                                                                          |   |        | 2,419  |   |
| Purchases,      issuances, settlements                                                                                                                                                                                                                                                                                                                   |   |        | 1,861  |   |
| Ending      balance, March 31                                                                                                                                                                                                                                                                                                                            |   | $           | (2,610 | ) |
|                                                                                                                                                                                                                                                                                                                                                     |   |        |   |   |
| Net      unrealized losses included in net income                                                                                                                                                                                                                                                                                                        |   |        |   |   |
| for      the quarter relating to instruments still held                                                                                                                                                                                                                                                                                                  |   |        |   |   |
| at      March 31, 2008 (1)                                                                                                                                                                                                                                                                                                                               |   | $           | 25     |   |
|                                                                                                                                                                                                                                                                                                                                                     |   |        |   |   |
| (1)        At March 31, 2008, total commodity financial instrument losses included in      net income were $1.8 million, of which $25 thousand were unrealized      gains. These amounts were recognized in revenues on our Unaudited      Condensed Statement of Consolidated Operations for the three months ended      March 31, 2008. |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | March      31, |    |   | December      31, |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | 2008           |    |   | 2007              |   |
| Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           |    |   |              |   |
|    Working      inventory (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | $              | 279,225 |   |              | $      | 342,589 |   |
|    Forward-sales      inventory (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |           | 9,573   |   |              |   | 11,693 |   |
|       Subtotal                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | 288,798 |   |              |   | 354,282 |   |
| Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           |    |   |              |   |   |   |
|    Working      inventory (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |           | 58,275  |   |              |   | 56,574 |   |
|    Forward-sales      inventory (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |           | 21,393  |   |              |   | 16,547 |   |
|       Subtotal                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | 79,668  |   |              |   | 73,121 |   |
|       Eliminations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           | (2,205  | )      |              |   | (1,717 | ) |
|       Total      inventory                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | $              | 366,261 |   |              | $      | 425,686 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           |    |   |              |   |   |   |
| (1)  Working      inventory is comprised of inventories of natural gas, NGLs and certain      petrochemical products that are either available-for-sale or used in the      provision for services.(2)  Forward      sales inventory consists of segregated NGL and natural gas volumes      dedicated to the fulfillment of forward-sales contracts.(3)  Working      inventory is comprised of inventories of crude oil, refined products,      liquefied petroleum gases (“LPGs”), lubrication oils, and specialty      chemicals that are either available-for-sale or used in the provision for      services.(4)        Forward sales inventory primarily consists of segregated crude oil volumes      dedicated to the fulfillment of forward-sales contracts. |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | For      the Three Months |      |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|-----------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | Ended      March 31,      |      |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | 2008                      |      |   | 2007 |   |
| Investment      in Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | $                         | 4,901,729 |   |   | $ | 2,780,765 |   |
| Investment      in TEPPCO (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      | 2,616,894 |   |   |   | 1,837,050 |   |
| Eliminations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | (42,355   | ) |   |   | (14,559 | ) |
|    Total      cost of sales (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   | $                         | 7,476,268 |   |   | $ | 4,603,256 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      |      |   |   |   |   |   |
| (1)        Includes LCM adjustments of $4.2 million and $11.0 million recognized      during the three months ended March 31, 2008 and 2007,      respectively.(2)        Includes LCM adjustments of $12 thousand and $0.6 million recognized      during the three months ended March 31, 2008 and 2007,      respectively.(3)        The increase in cost of sales is primarily due to higher sales volumes and      energy commodity prices associated with Enterprise Products Partners’      marketing activities. |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Estimated        |          |   |           |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------------|---------------|--------|----------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Useful      Life |          |   | March      31, |   |   | December      31, |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | In      Years    |          |   | 2008           |   |   | 2007 |   |
| Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |             |          |   |           |   |   |   |   |
|    Plants,      pipelines, buildings and related assets (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |             | 3-35      (5) |   |           | $      | 11,383,624 |   |   | $ | 10,873,422 |   |
|    Storage      facilities (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |             | 5-35      (6) |   |           |   | 727,668 |   |   |   | 720,795 |   |
|    Offshore      platforms and related facilities (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |             | 20-31         |   |           |   | 634,645 |   |   |   | 637,812 |   |
|    Transportation      equipment (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |             | 3-10          |   |           |   | 33,210 |   |   |   | 32,627 |   |
|    Land                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |             |          |   |           |   | 49,821 |   |   |   | 48,172 |   |
|    Construction      in progress                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |             |          |   |           |   | 1,288,212 |   |   |   | 1,173,988 |   |
|       Total      historical cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |             |          |   |           |   | 14,117,180 |   |   |   | 13,486,816 |   |
|       Less      accumulated depreciation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |             |          |   |           |   | 2,020,672 |   |   |   | 1,910,848 |   |
|       Total      carrying value, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |             |          |   |           | $      | 12,096,508 |   |   | $ | 11,575,968 |   |
| Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |             |          |   |           |   |   |   |   |   |   |   |
|    Plants,      pipelines, buildings and related assets (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |             | 5-40      (5) |   |           | $      | 2,528,703 |   |   | $ | 2,511,714 |   |
|    Storage      facilities (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |             | 5-40      (6) |   |           |   | 262,265 |   |   |   | 260,860 |   |
|    Transportation      equipment (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |             | 5-10          |   |           |   | 9,101 |   |   |   | 8,370 |   |
|    Marine      vessels (7)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |             | 20-30         |   |           |   | 422,045 |   |   |   | -- |   |
|    Land                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |             |          |   |           |   | 193,325 |   |   |   | 172,348 |   |
|    Construction      in progress                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |             |          |   |           |   | 472,848 |   |   |   | 414,265 |   |
|       Total      historical cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |             |          |   |           |   | 3,888,287 |   |   |   | 3,367,557 |   |
|       Less      accumulated depreciation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |             |          |   |           |   | 672,150 |   |   |   | 644,129 |   |
|       Total      carrying value, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |             |          |   |           | $      | 3,216,137 |   |   | $ | 2,723,428 |   |
|       Total      property, plant and equipment, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |             |          |   |           | $      | 15,312,645 |   |   | $ | 14,299,396 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |             |          |   |           |   |   |   |   |   |   |   |
| (1)  Includes      processing plants; NGL, crude oil, natural gas and other pipelines;      terminal loading and unloading facilities; buildings; office furniture and      equipment; laboratory and shop equipment; and related assets.(2)  Includes      underground product storage caverns, above ground storage tanks, water      wells and related assets.(3)  Includes      offshore platforms and related facilities and assets.(4)  Includes      vehicles used and similar assets used in our operations.(5)  In      general, the estimated useful lives of major components of this category      approximate the following: processing plants, 20-35 years; pipelines      and related equipment, 5-40 years; terminal facilities, 10-35 years;      delivery facilities, 20-40 years; buildings, 20-40 years; office furniture      and equipment, 3-20 years; and laboratory and shop equipment, 5-35      years.(6)  In      general, the estimated useful lives of major components of this category      approximate the following: underground storage facilities, 5-35      years; storage tanks 10-40 years; and water wells, 5-35years.(7)  See      Note 9 for additional information regarding the acquisition of marine      services businesses by TEPPCO in February 2008. |   |

----

|                                                                                                                                                                                                                                                                                                                                                   |   | For      the Three Months |    |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                                                                                                                                                                                                                                                                   |   | Ended      March 31,      |    |
|                                                                                                                                                                                                                                                                                                                                                   |   | 2008                      |    |   | 2007 |   |
|                                                                                                                                                                                                                                                                                                                                                   |   |                      |    |   |   |   |
| Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                       |   |                      |    |   |   |   |
|    Depreciation      expense (1)                                                                                                                                                                                                                                                                                                   |   | $                         | 109,843 |   |   | $ | 94,980 |   |
|    Capitalized      interest (2)                                                                                                                                                                                                                                                                                                   |   |                      | 18,112  |   |   |   | 20,742 |   |
| Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                             |   |                      |    |   |   |   |   |   |
|    Depreciation      expense (1)                                                                                                                                                                                                                                                                                                        |   |                      | 28,118  |   |   |   | 23,821 |   |
|    Capitalized      interest (2)                                                                                                                                                                                                                                                                                                   |   |                      | 4,356   |   |   |   | 3,728 |   |
|                                                                                                                                                                                                                                                                                                                                                   |   |                      |    |   |   |   |   |   |
| (1)        Depreciation expense is a component of operating costs and expenses as      presented in our Unaudited Condensed Statements of Consolidated      Operations.(2)        Capitalized interest increases the carrying value of the associated asset      and reduces interest expense during the period it is    recorded. |   |

|                                          |   | Investment      in |   |   |               |   |   |   |   |
|-----------------------------------------------|--------|--------------------|--------|--------|--------------------|--------|--------|--------|--------|
|                                          |   | Enterprise         |   |   |               |   |   |   |   |
|                                          |   | Products           |   |   | Investment      in |   |   |   |   |
|                                          |   | Partners           |   |   | TEPPCO             |   |   | Total  |   |
| ARO      liability balance, December 31, 2007 |   | $                  | 40,614 |   |               | $      | 1,610  |   |   | $ | 42,224 |   |
| Liabilities      incurred                     |   |               | 384    |   |               |   | (184   | )      |   |   | 200 |   |
| Liabilities      settled                      |   |               | (4,906 | )      |               |   | --     |   |   |   | (4,906 | ) |
| Revisions      in estimated cash flows        |   |               | 160    |   |               |   | 1,878  |   |   |   | 2,038 |   |
| Accretion      expense                        |   |               | 659    |   |               |   | 32     |   |   |   | 691 |   |
| ARO      liability balance, March 31, 2008    |   | $                  | 36,911 |   |               | $      | 3,336  |   |   | $ | 40,247 |   |

----

|                                                                                                                                                                                                                                                                                                                                                   |   | Ownership          |   |   |           |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|--------|--------|----------------|--------|
|                                                                                                                                                                                                                                                                                                                                                   |   | Percentage      at |   |   |           |   |
|                                                                                                                                                                                                                                                                                                                                                   |   | March      31,     |   |   | March      31, |   |   | December      31, |   |
|                                                                                                                                                                                                                                                                                                                                                   |   | 2008               |   |   | 2008           |   |   | 2007 |   |
| Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                       |   |               |   |   |           |   |   |   |   |
| Venice      Energy Service Company L.L.C. (“VESCO”) (1)                                                                                                                                                                                                                                                                                    |   |               | 13.1%  |   |           | $      | 33,706 |   |   | $ | 40,129 |   |
| K/D/S      Promix, L.L.C. (“Promix”)                                                                                                                                                                                                                                                                                                       |   |               | 50%    |   |           |   | 50,068 |   |   |   | 51,537 |   |
| Baton      Rouge Fractionators LLC (“BRF”)                                                                                                                                                                                                                                                                                                 |   |               | 32.3%  |   |           |   | 25,372 |   |   |   | 25,423 |   |
| Evangeline      (2)                                                                                                                                                                                                                                                                                                                                    |   |               | 49.5%  |   |           |   | 3,916 |   |   |   | 3,490 |   |
| Poseidon      Oil Pipeline Company, L.L.C. (“Poseidon”)                                                                                                                                                                                                                                                                                    |   |               | 36%    |   |           |   | 57,904 |   |   |   | 58,423 |   |
| Cameron      Highway Oil Pipeline Company (“Cameron Highway”)                                                                                                                                                                                                                                                                              |   |               | 50%    |   |           |   | 257,176 |   |   |   | 256,588 |   |
| Deepwater      Gateway, L.L.C. (“Deepwater Gateway”)                                                                                                                                                                                                                                                                                       |   |               | 50%    |   |           |   | 107,646 |   |   |   | 111,221 |   |
| Neptune      Pipeline Company, L.L.C. (“Neptune”)                                                                                                                                                                                                                                                                                          |   |               | 25.7%  |   |           |   | 54,145 |   |   |   | 55,468 |   |
| Nemo      Gathering Company, LLC (“Nemo”)                                                                                                                                                                                                                                                                                                  |   |               | 33.9%  |   |           |   | 2,944 |   |   |   | 2,888 |   |
| Baton      Rouge Propylene Concentrator, LLC (“BRPC”)                                                                                                                                                                                                                                                                                      |   |               | 30%    |   |           |   | 13,621 |   |   |   | 13,282 |   |
| Other                                                                                                                                                                                                                                                                                                                                                  |   |               | 50%    |   |           |   | 4,096 |   |   |   | 4,053 |   |
| Total      Investment in Enterprise Products Partners                                                                                                                                                                                                                                                                                                  |   |               |   |   |           |   | 610,594 |   |   |   | 622,502 |   |
| Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                             |   |               |   |   |           |   |   |   |   |   |   |   |
| Seaway      Crude Pipeline Company (“Seaway”)                                                                                                                                                                                                                                                                                              |   |               | 50%    |   |           |   | 187,758 |   |   |   | 184,757 |   |
| Centennial      Pipeline LLC (“Centennial”)                                                                                                                                                                                                                                                                                                |   |               | 50%    |   |           |   | 75,927 |   |   |   | 77,919 |   |
| Other                                                                                                                                                                                                                                                                                                                                                  |   |               | 25%    |   |           |   | 373 |   |   |   | 362 |   |
| Total      Investment in TEPPCO                                                                                                                                                                                                                                                                                                                        |   |               |   |   |           |   | 264,058 |   |   |   | 263,038 |   |
| Investment in Energy Transfer      Equity:                                                                                                                                                                                                                                                                                                             |   |               |   |   |           |   |   |   |   |   |   |   |
| Energy      Transfer Equity                                                                                                                                                                                                                                                                                                                            |   |               | 17.5%  |   |           |   | 1,609,600 |   |   |   | 1,641,363 |   |
| LE      GP                                                                                                                                                                                                                                                                                                                                             |   |               | 34.9%  |   |           |   | 12,001 |   |   |   | 12,100 |   |
| Total      Investment in Energy Transfer Equity                                                                                                                                                                                                                                                                                                        |   |               |   |   |           |   | 1,621,601 |   |   |   | 1,653,463 |   |
|           Total      consolidated                                                                                                                                                                                                                                                                    |   |               |   |   |           | $      | 2,496,253 |   |   | $ | 2,539,003 |   |
|                                                                                                                                                                                                                                                                                                                                                   |   |               |   |   |           |   |   |   |   |   |   |   |
| (1)        Enterprise Products Partners’ investment in VESCO has decreased since      December 31, 2007 partially due to $4.0 million of expense associated with      certain repair projects.(2)        Refers to ownership interests in Evangeline Gas Pipeline Company, L.P. and      Evangeline Gas Corp., collectively. |   |

----

|                                              |   | Investment in |   |   |               |   |   | Investment      in |   |   |      |   |
|---------------------------------------------------|--------|--------------------|--------|--------|--------------------|--------|--------|--------------------|--------|--------|-----------|--------|
|                                              |   | Enterprise         |   |   |               |   |   | Energy             |   |   |      |   |
|                                              |   | Products           |   |   | Investment in |   |   | Transfer           |   |   |      |   |
|                                              |   | Partners           |   |   | TEPPCO             |   |   | Equity             |   |   | Total     |   |
| Initial      excess cost amounts attributable to: |   |               |   |   |               |   |   |               |   |   |      |   |
| Fixed      Assets                                 |   | $                  | 51,476 |   |               | $      | 30,277 |               |   | $      | 572,588   |   |   | $ | 654,341 |   |
| Goodwill                                          |   |               | --     |   |               |   | --     |               |   |   | 294,640   |   |   |   | 294,640 |   |
| Intangibles      – finite life              |   |               | --     |   |               |   | 30,021 |               |   |   | 289,851   |   |   |   | 319,872 |   |
| Intangibles      – indefinite life          |   |               | --     |   |               |   | --     |               |   |   | 513,508   |   |   |   | 513,508 |   |
| Total                                             |   | $                  | 51,476 |   |               | $      | 60,298 |               |   | $      | 1,670,587 |   |   | $ | 1,782,361 |   |
|                                              |   |               |   |   |               |   |   |               |   |   |      |   |   |   |   |   |
| Excess      cost amounts, net of amortization at: |   |               |   |   |               |   |   |               |   |   |      |   |   |   |   |   |
| March      31, 2008                               |   | $                  | 35,685 |   |               | $      | 32,210 |               |   | $      | 1,633,879 |   |   | $ | 1,701,774 |   |
| December      31, 2007                            |   | $                  | 36,156 |   |               | $      | 33,302 |               |   | $      | 1,643,890 |   |   | $ | 1,713,348 |   |

|                                                                                                                                                                                                           |   | For      the Three Months |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                           |   | Ended      March 31,      |   |
|                                                                                                                                                                                                           |   | 2008                      |   |   | 2007 |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                |   | $                         | 8,923  |   |   | $ | 5,222 |   |
| Investment      in TEPPCO                                                                                                                                                                                      |   |                      | (1,132 | ) |   |   | 301 |   |
| Investment      in Energy Transfer Equity (1)                                                                                                                                                                  |   |                      | 12,033 |   |   |   | -- |   |
|              Total      equity earnings                                                                                                       |   | $                         | 19,824 |   |   | $ | 5,523 |   |
|                                                                                                                                                                                                           |   |                      |   |   |   |   |   |   |
| (1)        Equity earnings from our Investment in Energy Transfer Equity      segment for the three months ended March 31, 2008, included $10.0 million      of amortization of excess cost amounts. |   |

----

|                                            |   | Summarized      Income Statement Information for the Three Months Ended |      |
|-------------------------------------------------|--------|-------------------------------------------------------------------------|-----------|
|                                            |   | March      31, 2008                                                     |      |   | March      31, 2007 |   |
|                                            |   |                                                                    |      |   | Operating |   |   | Net |   |   |   |   |   | Operating |   |   | Net |   |
|                                            |   | Revenues                                                                |      |   | Income |   |   | Income |   |   | Revenues |   |   | Income |   |   | Income |   |
| Investment      in Enterprise Products Partners |   | $                                                                       | 176,587   |   |   | $ | 29,377 |   |   | $ | 27,185 |   |   | $ | 136,852 |   |   | $ | 26,468 |   |   | $ | 18,220 |   |
| Investment      in TEPPCO                       |   |                                                                    | 30,216    |   |   |   | 11,225 |   |   |   | 8,533 |   |   |   | 27,041 |   |   |   | 7,468 |   |   |   | 4,688 |   |
| Investment      in Energy Transfer Equity       |   |                                                                    | 2,639,245 |   |   |   | 367,929 |   |   |   | 126,705 |   |   |   | -- |   |   |   | -- |   |   |   | -- |   |

----

|                                                                                                                                                                                                                                                                  |   | Cenac       |    |   | Horizon     |   |   | South    |   |   |    |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------|---------|--------|-------------|--------|--------|----------|--------|--------|---------|--------|
|                                                                                                                                                                                                                                                                  |   | Acquisition |    |   | Acquisition |   |   | Monco(1) |   |   | Total   |   |
| Assets      acquired in business combination:                                                                                                                                                                                                                         |   |        |    |   |        |   |   |     |   |   |    |   |
| Current      assets                                                                                                                                                                                                                                                   |   | $           | --      |   |        | $      | --     |     |   | $      | 35      |   |   | $ | 35 |   |
| Property,      plant and equipment, net                                                                                                                                                                                                                               |   |        | 359,955 |   |        |   | 63,872 |     |   |   | (12,781 | )      |   |   | 411,046 |   |
| Intangible      assets                                                                                                                                                                                                                                                |   |        | 52,850  |   |        |   | 6,790  |     |   |   | 12,747  |   |   |   | 72,387 |   |
| Total      assets acquired                                                                                                                                                                                                                                            |   |        | 412,805 |   |        |   | 70,662 |     |   |   | 1       |   |   |   | 483,468 |   |
| Liabilities      assumed in business combination:                                                                                                                                                                                                                     |   |        |    |   |        |   |   |     |   |   |    |   |   |   |   |   |
| Other      long-term liabilities                                                                                                                                                                                                                                      |   |        | (63,157 | )      |        |   | --     |     |   |   | --      |   |   |   | (63,157 | ) |
| Total      liabilities assumed                                                                                                                                                                                                                                        |   |        | (63,157 | )      |        |   | --     |     |   |   | --      |   |   |   | (63,157 | ) |
| Total      assets acquired less liabilities assumed                                                                                                                                                                                                                   |   |        | 349,648 |   |        |   | 70,662 |     |   |   | 1       |   |   |   | 420,311 |   |
| Fair      value of 4,854,899 TEPPCO common units                                                                                                                                                                                                                      |   |        | 186,557 |   |        |   | --     |     |   |   | --      |   |   |   | 186,557 |   |
| Total      cash used for business combinations                                                                                                                                                                                                                        |   |        | 257,711 |   |        |   | 80,774 |     |   |   | 1       |   |   |   | 338,486 |   |
| Goodwill                                                                                                                                                                                                                                                              |   | $           | 94,620  |   |        | $      | 10,112 |     |   | $      | --      |   |   | $ | 104,732 |   |
|                                                                                                                                                                                                                                                                  |   |        |    |   |        |   |   |     |   |   |    |   |   |   |   |   |
| (1)  Primarily      represents non-cash reclassification adjustments to Enterprise Products      Partners’ December 2007 preliminary fair value estimates for assets      acquired in its South Monco natural gas pipeline business      acquisition. |   |

----

|                                             |   | March      31, 2008 |      |
|--------------------------------------------------|--------|---------------------|-----------|
|                                             |   | Gross               |      |   | Accum. |   |   | Carrying |   |
|                                             |   | Value               |      |   | Amort. |   |   | Value |   |
| Investment      in Enterprise Products Partners: |   |                |      |   |   |   |   |   |   |
| Customer      relationship intangibles           |   | $                   | 858,354   |   |   | $ | (228,801 | ) |   | $ | 629,553 |   |
| Contract-based      intangibles                  |   |                | 395,236   |   |   |   | (135,332 | ) |   |   | 259,904 |   |
| Subtotal                                         |   |                | 1,253,590 |   |   |   | (364,133 | ) |   |   | 889,457 |   |
| Investment      in TEPPCO:                       |   |                |      |   |   |   |   |   |   |   |   |   |
| Incentive      distribution rights               |   |                | 606,926   |   |   |   | -- |   |   |   | 606,926 |   |
| Customer      relationship intangibles           |   |                | 41,401    |   |   |   | (568 | ) |   |   | 40,833 |   |
| Gas      gathering agreements                    |   |                | 462,449   |   |   |   | (189,285 | ) |   |   | 273,164 |   |
| Other      contract-based intangibles            |   |                | 74,166    |   |   |   | (24,225 | ) |   |   | 49,941 |   |
| Subtotal                                         |   |                | 1,184,942 |   |   |   | (214,078 | ) |   |   | 970,864 |   |
| Total                                            |   | $                   | 2,438,532 |   |   | $ | (578,211 | ) |   | $ | 1,860,321 |   |

|                                             |   | December      31, 2007 |      |
|--------------------------------------------------|--------|------------------------|-----------|
|                                             |   | Gross                  |      |   | Accum. |   |   | Carrying |   |
|                                             |   | Value                  |      |   | Amort. |   |   | Value |   |
| Investment      in Enterprise Products Partners: |   |                   |      |   |   |   |   |   |   |
| Customer      relationship intangibles           |   | $                      | 845,607   |   |   | $ | (213,215 | ) |   | $ | 632,392 |   |
| Contract-based      intangibles                  |   |                   | 395,235   |   |   |   | (128,209 | ) |   |   | 267,026 |   |
| Subtotal                                         |   |                   | 1,240,842 |   |   |   | (341,424 | ) |   |   | 899,418 |   |
| Investment      in TEPPCO:                       |   |                   |      |   |   |   |   |   |   |   |   |   |
| Incentive      distribution rights               |   |                   | 606,926   |   |   |   | -- |   |   |   | 606,926 |   |
| Customer      relationship intangibles           |   |                   | 501       |   |   |   | (111 | ) |   |   | 390 |   |
| Gas      gathering agreements                    |   |                   | 462,449   |   |   |   | (181,372 | ) |   |   | 281,077 |   |
| Other      contract-based intangibles            |   |                   | 55,126    |   |   |   | (22,738 | ) |   |   | 32,388 |   |
| Subtotal                                         |   |                   | 1,125,002 |   |   |   | (204,221 | ) |   |   | 920,781 |   |
| Total                                            |   | $                      | 2,365,844 |   |   | $ | (545,645 | ) |   | $ | 1,820,199 |   |

|                                            |   | For      the Three Months |   |
|-------------------------------------------------|--------|---------------------------|--------|
|                                            |   | Ended      March 31,      |   |
|                                            |   | 2008                      |   |   | 2007 |   |
| Investment      in Enterprise Products Partners |   | $                         | 22,779 |   |   | $ | 22,979 |   |
| Investment      in TEPPCO                       |   |                      | 9,787  |   |   |   | 8,430 |   |
| Total                                           |   | $                         | 32,566 |   |   | $ | 31,409 |   |

----

|                                            |   | March      31, |    |   | December      31, |   |
|-------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                            |   | 2008           |    |   | 2007              |   |
| Investment      in Enterprise Products Partners |   | $              | 591,652 |   |              | $      | 591,652 |   |
| Investment      in TEPPCO                       |   |           | 320,660 |   |              |   | 215,928 |   |
| Totals                                          |   | $              | 912,312 |   |              | $      | 807,580 |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | March      31, |       |   | December      31, |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|------------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | 2008           |       |   | 2007              |   |
| Debt      obligations of the Parent Company:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           |       |   |              |   |
| EPE      Revolver, variable rate, due September 2012                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $              | 113,000    |   |              | $      | 115,000 |   |
| Term      Loan A, variable rate, due September 2012                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |           | 125,000    |   |              |   | 125,000 |   |
| Term      Loan B, variable rate, due November 2014                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |           | 850,000    |   |              |   | 850,000 |   |
|      Total      debt obligations of the Parent Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |           | 1,088,000  |   |              |   | 1,090,000 |   |
| Senior      debt obligations of Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |           |       |   |              |   |   |   |
| EPO      Revolver, variable rate, due November 2012                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |           | 1,310,000  |   |              |   | 725,000 |   |
| EPO      Senior Notes B, 7.50% fixed-rate, due February 2011                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | 450,000    |   |              |   | 450,000 |   |
| EPO      Senior Notes C, 6.375% fixed-rate, due February 2013                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |           | 350,000    |   |              |   | 350,000 |   |
| EPO      Senior Notes D, 6.875% fixed-rate, due March 2033                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           | 500,000    |   |              |   | 500,000 |   |
| EPO      Senior Notes F, 4.625% fixed-rate, due October 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | 500,000    |   |              |   | 500,000 |   |
| EPO      Senior Notes G, 5.60% fixed-rate, due October 2014                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | 650,000    |   |              |   | 650,000 |   |
| EPO      Senior Notes H, 6.65% fixed-rate, due October 2034                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | 350,000    |   |              |   | 350,000 |   |
| EPO      Senior Notes I, 5.00% fixed-rate, due March 2015                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 250,000    |   |              |   | 250,000 |   |
| EPO      Senior Notes J, 5.75% fixed-rate, due March 2035                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 250,000    |   |              |   | 250,000 |   |
| EPO      Senior Notes K, 4.950% fixed-rate, due June 2010                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 500,000    |   |              |   | 500,000 |   |
| EPO      Senior Notes L, 6.30%, fixed-rate, due September 2017                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 800,000    |   |              |   | 800,000 |   |
| Petal      GO Zone Bonds, variable rate, due August 2034                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | 57,500     |   |              |   | 57,500 |   |
| Pascagoula      MBFC Loan, 8.70% fixed-rate, due March 2010                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | 54,000     |   |              |   | 54,000 |   |
| Dixie      Revolver, variable rate, due June 2010                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |           | 10,000     |   |              |   | 10,000 |   |
| Duncan      Energy Partners’ Revolver, variable rate, due February2011                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | 188,000    |   |              |   | 200,000 |   |
|      Total      senior debt obligations of Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           | 6,219,500  |   |              |   | 5,646,500 |   |
| Senior debt obligations of      TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |           |       |   |              |   |   |   |
| TEPPCO      Revolver, variable rate, due December 2012                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           | 429,200    |   |              |   | 490,000 |   |
| TEPPCO      Senior Notes, 7.625% fixed rate, due February 2012                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 500,000    |   |              |   | 500,000 |   |
| TEPPCO      Senior Notes, 6.125% fixed rate, due February 2013                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 200,000    |   |              |   | 200,000 |   |
| TEPPCO      Senior Notes, 5.90% fixed rate, due April 2013                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           | 250,000    |   |              |   | -- |   |
| TEPPCO      Senior Notes, 6.65% fixed rate, due April 2018                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           | 350,000    |   |              |   | -- |   |
| TEPPCO      Senior Notes, 7.55% fixed rate, due April 2038                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           | 400,000    |   |              |   | -- |   |
| TE      Products Senior Notes, 6.45% fixed-rate, due January 2008    (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | --         |   |              |   | 180,000 |   |
| TE      Products Senior Notes, 7.51% fixed-rate, due January 2028    (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | --         |   |              |   | 175,000 |   |
|      Total      senior debt obligations of TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           | 2,129,200  |   |              |   | 1,545,000 |   |
|      Total      principal amount of senior debt obligations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           | 9,436,700  |   |              |   | 8,281,500 |   |
| Subordinated      debt obligations of Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |           |       |   |              |   |   |   |
| EPO      Junior Notes A, fixed/variable rates, due August 2066                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 550,000    |   |              |   | 550,000 |   |
| EPO      Junior Notes B, fixed/variable rates, due January 2068                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |           | 700,000    |   |              |   | 700,000 |   |
|      Total      subordinated debt obligations of Enterprise Products    Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 1,250,000  |   |              |   | 1,250,000 |   |
| Subordinated      debt obligations of TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |           |       |   |              |   |   |   |
| TEPPCO      Junior Subordinated Notes, fixed/variable rates, due June    2067                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |           | 300,000    |   |              |   | 300,000 |   |
|      Total      principal amount of senior and subordinated debt    obligations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | 10,986,700 |   |              |   | 9,831,500 |   |
| Other, non-principal      amounts:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |           |       |   |              |   |   |   |
| Changes      in fair value of debt-related financial instruments (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           | 49,581     |   |              |   | 14,839 |   |
| Unamortized      discounts, net of premiums                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | (11,941    | )      |              |   | (7,297 | ) |
| Unamortized      deferred gains related to terminated interest rate swaps                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 27,651     |   |              |   | 22,163 |   |
|      Total      other, non-principal amounts                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |           | 65,291     |   |              |   | 29,705 |   |
|       Long-term      debt                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |           | 11,051,991 |   |              |   | 9,861,205 |   |
|       Current      maturities of long-term debt                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |           | --         |   |              |   | (353,976 | ) |
|       Total      consolidated debt obligations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | $              | 11,051,991 |   |              | $      | 9,507,229 |   |
| Standby      letters of credit outstanding                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $              | 24,186     |   |              | $      | 24,594 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           |       |   |              |   |   |   |
| (1)  In January 2008, TE Products retired all of      its outstanding long-term debt by repaying at maturity $180.0 million      principal amount of its 6.45% TE Products Senior Notes due 2008 and      redeeming the remaining $175.0 million principal amount of its 7.51% TE      Products Senior Notes due 2028. The redemption price for the 7.51% TE      Products Senior Notes due 2028 was 103.755% (or $181.6 million, which      includes a $6.6 million make-whole premium) of the principal amount plus      accrued and unpaid interest to January 28, 2008, the date of redemption,      of $0.5 million.(2)  See      Note 5 for information regarding our financialinstruments. |   |

----

----

| Borrowings,      January 2008 (1)                                                                                                                                                                                                                                                                                                                                                                  |   | $      | 355,000    |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|------------|--------|
| Borrowings,      February 2008 (2)                                                                                                                                                                                                                                                                                                                                                                 |   |   | 645,000    |   |
| Repayments,      March 2008                                                                                                                                                                                                                                                                                                                                                                        |   |   | (1,000,000 | )      |
| Balance,      March 27, 2008 (3)                                                                                                                                                                                                                                                                                                                                                                   |   | $      | --         |   |
|                                                                                                                                                                                                                                                                                                                                                                                               |   |   |       |   |
| (1)        Funds borrowed to finance the retirement of TE Products’ senior      notes.(2)        Funds borrowed to finance TEPPCO’s marine services acquisitions and for      general partnership purposes.(3)        TEPPCO’s Short Term Credit Facility was terminated on March 27, 2008      upon full repayment of borrowings thereunder. |   |

|                                        | Range      of       | Weighted-average   |
|---------------------------------------------|---------------------|--------------------|
|                                        | interest      rates | interest      rate |
|                                        | paid                | paid               |
| EPE      Revolver                           | 4.81%      to 6.99% | 5.53%              |
| EPE      Term Loan A                        | 4.81%      to 6.99% | 5.50%              |
| EPE      Term Loan B                        | 5.31%      to 7.49% | 6.49%              |
| EPO      Revolver                           | 3.14%      to 6.00% | 4.17%              |
| Dixie      Revolver                         | 2.86%      to 5.50% | 4.03%              |
| Petal      GO Zone Bonds                    | 1.16%      to 3.25% | 2.46%              |
| Duncan      Energy Partners’ Revolver | 3.39%      to 6.20% | 5.50%              |
| TEPPCO      Revolver                        | 3.04%      to 3.62% | 3.16%              |
| TEPPCO      Short-Term Credit Facility      | 3.59%      to 4.96% | 4.02%              |

----

| 2008                                    |   | $      | --         |   |
|-----------------------------------------|--------|--------|------------|--------|
| 2009                                    |   |   | 500,000    |   |
| 2010                                    |   |   | 599,931    |   |
| 2011                                    |   |   | 638,000    |   |
| 2012                                    |   |   | 1,341,269  |   |
| Thereafter                              |   |   | 7,907,500  |   |
| Total      scheduled principal payments |   | $      | 10,986,700 |   |

|                                                                                                                                                              |   |      |   |   |   |   |    | Scheduled      Maturities of Debt |   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|--------|--------|--------|--------|---------|----------------------------------------|--------|
|                                                                                                                                                              |   | Ownership |   |   |   |   |    |                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | After |   |
|                                                                                                                                                              |   | Interest  |   |   | Total  |   |    | 2008                                   |   |   | 2009 |   |   | 2010 |   |   | 2011 |   |   | 2012 |   |   | 2012 |   |
| Poseidon      (1)                                                                                                                                                 |   |      | 36.0%  |   |   | $      | 98,000  |                                   |   | $ | -- |   |   | $ | -- |   |   | $ | -- |   |   | $ | 98,000 |   |   | $ | -- |   |   | $ | -- |   |
| Evangeline      (1)                                                                                                                                               |   |      | 49.5%  |   |   |   | 20,650  |                                   |   |   | 5,000 |   |   |   | 5,000 |   |   |   | 3,150 |   |   |   | 7,500 |   |   |   | -- |   |   |   | -- |   |
| Centennial      (2)                                                                                                                                               |   |      | 50.0%  |   |   |   | 140,000 |                                   |   |   | 10,100 |   |   |   | 9,900 |   |   |   | 9,100 |   |   |   | 9,000 |   |   |   | 8,900 |   |   |   | 93,000 |   |
|    Total                                                                                                                                           |   |      |   |   |   | $      | 258,650 |                                   |   | $ | 15,100 |   |   | $ | 14,900 |   |   | $ | 12,250 |   |   | $ | 114,500 |   |   | $ | 8,900 |   |   | $ | 93,000 |   |
|                                                                                                                                                              |   |      |   |   |   |   |    |                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)        Denotes an unconsolidated affiliate of Enterprise Products      Partners.(2)        Denotes an unconsolidated affiliate of TEPPCO. |   |

----

|                                   |   |   |      |   | Class      C |   |    |   |   |
|----------------------------------------|--------|--------|-----------|--------|--------------|--------|---------|--------|--------|
|                                   |   | Units  |      |   | Units        |   |    | Total  |   |
| Balance,      December 31, 2007        |   | $      | 1,698,321 |   |         | $      | 380,665 |   |   | $ | 2,078,986 |   |
| Net      income                        |   |   | 46,545    |   |         |   | --      |   |   |   | 46,545 |   |
| Operating      leases paid by EPCO     |   |   | 26        |   |         |   | --      |   |   |   | 26 |   |
| Cash      distributions to partners    |   |   | (50,509   | )      |         |   | --      |   |   |   | (50,509 | ) |
| Contributions      from partners       |   |   | 24        |   |         |   | --      |   |   |   | 24 |   |
| Amortization      of unit-based awards |   |   | 158       |   |         |   | --      |   |   |   | 158 |   |
| Balance,      March 31, 2008           |   | $      | 1,694,565 |   |         | $      | 380,665 |   |   | $ | 2,075,230 |   |

|                                                                                                                                                                                                                                                         |   | March      31, |    |   | December      31, |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                         |   | 2008           |    |   | 2007              |   |
| Commodity      financial instruments (1)                                                                                                                                                                                                                     |   | $              | 55,836  |   |              | $      | (40,271 | ) |
| Interest      rate financial instruments (1)                                                                                                                                                                                                                 |   |           | (63,514 | )      |              |   | 1,048 |   |
| Foreign      currency hedges (1)                                                                                                                                                                                                                             |   |           | 111     |   |              |   | 1,308 |   |
| Foreign      currency translation adjustment (1)                                                                                                                                                                                                             |   |           | 777     |   |              |   | 1,200 |   |
| Pension      and postretirement benefit plans                                                                                                                                                                                                                |   |           | 324     |   |              |   | 588 |   |
| Proportionate      share of other comprehensive loss                                                                                                                                                                                                         |   |           |    |   |              |   |   |   |
| of      unconsolidated affiliates (2)                                                                                                                                                                                                                        |   |           | (10,520 | )      |              |   | (3,848 | ) |
|     Total      accumulated other comprehensive loss                                                                                                                                                                                      |   | $              | (16,986 | )      |              | $      | (39,975 | ) |
|                                                                                                                                                                                                                                                         |   |           |    |   |              |   |   |   |
| (1)   See Note 5      for additional information regarding these components of accumulated other      comprehensive loss.(2)   Relates to      commodity and interest rate hedging financial instruments of Energy      Transfer Equity. |   |

----

|                                                               |   | For      the Three Months |    |
|--------------------------------------------------------------------|--------|---------------------------|---------|
|                                                               |   | Ended      March 31,      |    |
|                                                               |   | 2008                      |    |   | 2007 |   |
| Revenues      from consolidated operations:                        |   |                      |    |   |   |   |
| EPCO      and affiliates                                           |   | $                         | 2       |   |   | $ | 2 |   |
| Energy      Transfer Equity                                        |   |                      | 223,099 |   |   |   | -- |   |
| Other      unconsolidated affiliates                               |   |                      | 59,174  |   |   |   | 55,734 |   |
|    Total                                            |   | $                         | 282,275 |   |   | $ | 55,736 |   |
| Operating      costs and expenses:                                 |   |                      |    |   |   |   |   |   |
| EPCO      and affiliates                                           |   | $                         | 122,333 |   |   | $ | 100,337 |   |
| Energy      Transfer Equity                                        |   |                      | 48,824  |   |   |   | -- |   |
| Other      unconsolidated affiliates                               |   |                      | 13,198  |   |   |   | 5,943 |   |
|    Total                                            |   | $                         | 184,355 |   |   | $ | 106,280 |   |
| General      and administrative costs:                             |   |                      |    |   |   |   |   |   |
|        EPCO      and affiliates |   | $                         | 26,414  |   |   | $ | 19,651 |   |
| Other      expense:                                                |   |                      |    |   |   |   |   |   |
| EPCO      and affiliates                                           |   | $                         | 274     |   |   | $ | 70 |   |

|   | § | EPCO      and its consolidated private company  subsidiaries; |
|--------|--------|---------------------------------------------------------------|

|   | § | EPE      Holdings, our general partner; and |
|--------|--------|---------------------------------------------|

|   | § | the      Employee Partnerships (see Note 4). |
|--------|--------|----------------------------------------------|

----

----

----

|                                                  |   | For      the Three Months |   |
|-------------------------------------------------------|--------|---------------------------|--------|
|                                                  |   | Ended      March 31,      |   |
|                                                  |   | 2008                      |   |   | 2007 |   |
| Net      income                                       |   | $                         | 46,549 |   |   | $ | 53,453 |   |
| Multiplied      by general partner ownership interest |   |                      | 0.01   | % |   |   | 0.01 | % |
| General      partner interest in net income           |   | $                         | 4      |   |   | $ | 5 |   |

|                                                       |   | For      the Three Months |    |
|------------------------------------------------------------|--------|---------------------------|---------|
|                                                       |   | Ended      March 31,      |    |
|                                                       |   | 2008                      |    |   | 2007 |   |
| Net      income before general partner interest            |   | $                         | 46,549  |   |   | $ | 53,453 |   |
| General      partner interest in net income                |   |                      | (4      | ) |   |   | (5 | ) |
| Net      income available to limited partners              |   | $                         | 46,545  |   |   | $ | 53,448 |   |
|                                                       |   |                      |    |   |   |   |   |   |
| BASIC      AND DILUTED EARNINGS PER UNIT                   |   |                      |    |   |   |   |   |   |
|    Numerator                                |   |                      |    |   |   |   |   |   |
| Net      income before general partner interest       |   | $                         | 46,549  |   |   | $ | 53,453 |   |
| General      partner interest in net income                |   |                      | (4      | ) |   |   | (5 | ) |
| Limited      partners’ interest in net income        |   | $                         | 46,545  |   |   | $ | 53,448 |   |
|    Denominator                              |   |                      |    |   |   |   |   |   |
| Units                                                      |   |                      | 123,192 |   |   |   | 88,884 |   |
| Class      B Units                                         |   |                      | --      |   |   |   | 14,173 |   |
| Total                                                      |   |                      | 123,192 |   |   |   | 103,057 |   |
|    Basic      and diluted earnings per unit |   |                      |    |   |   |   |   |   |
| Net      income before general partner interest            |   | $                         | 0.38    |   |   | $ | 0.52 |   |
| General      partner interest in net income                |   |                      | *       |   |   |   | * |   |
| Limited      partners’ interest in net income        |   | $                         | 0.38    |   |   | $ | 0.52 |   |
|                                                       |   |                      |    |   |   |   |   |   |
| *  Amount is      negligible                     |   |                      |    |   |   |   |   |   |

----

----

----

----

----

|                                             |   | For      the Three Months |     |
|--------------------------------------------------|--------|---------------------------|----------|
|                                             |   | Ended      March 31,      |     |
|                                             |   | 2008                      |     |   | 2007 |   |
| Decrease      (increase) in:                     |   |                      |     |   |   |   |
| Accounts      and notes receivable               |   | $                         | (294,210 | ) |   | $ | 95,161 |   |
| Inventories                                      |   |                      | 58,924   |   |   |   | (25,969 | ) |
| Prepaid      and other current assets            |   |                      | 16,880   |   |   |   | 6,745 |   |
| Other      assets                                |   |                      | (4,122   | ) |   |   | 192 |   |
| Increase      (decrease) in:                     |   |                      |     |   |   |   |   |   |
| Accounts      payable                            |   |                      | (96,271  | ) |   |   | (58,251 | ) |
| Accrued      product payables                    |   |                      | 232,568  |   |   |   | 84,103 |   |
| Accrued      expenses                            |   |                      | (28,126  | ) |   |   | 128,591 |   |
| Accrued      interest                            |   |                      | (74,839  | ) |   |   | (30,537 | ) |
| Other      current liabilities                   |   |                      | (54,037  | ) |   |   | (52,712 | ) |
| Other      long-term liabilities                 |   |                      | 2,826    |   |   |   | (2,154 | ) |
| Net      effect of changes in operating accounts |   | $                         | (240,407 | ) |   | $ | 145,169 |   |

|   | § | The      timing of cash receipts from revenue transactions and cash payments for      expense transactions near the end of each reporting      period.   For example, if significant cash receipts are      posted on the last day of the current reporting period, but subsequent      payments on expense invoices are made on the first day of the next      reporting period, cash provided by operating activities will reflect an      increase in the current reporting period that will be reduced as payments      are made in the next period.  We employ prudent cash management      practices and monitor our daily cash requirements to meet our ongoing      liquidity needs. |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | If      commodity or other prices increase between reporting periods, changes in      accounts receivable and accounts payable and accrued expenses may appear      larger than in previous periods; however, overall levels of receivables      and payables may still reflect normal ranges.  From a      receivables standpoint, we monitor the amount of credit extended to      customers. |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Additions      to inventory for forward sales transactions or other reasons or increased      expenditures for prepaid items would be reflected as a use of cash and      reduce overall cash provided by operating activities in a given reporting      period.  As these assets are charged to expense in subsequent      periods, the expense amount is reflected as a positive change in operating      accounts; however, there is no impact on operating cash    flows. |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|   | § | 2%      of quarterly cash distributions up to $0.253 per unit paid by Enterprise      Products Partners; |
|--------|--------|----------------------------------------------------------------------------------------------------------|

|   | § | 15%      of quarterly cash distributions from $0.253 per unit up to $0.3085 per      unit paid by Enterprise Products Partners;and |
|--------|--------|------------------------------------------------------------------------------------------------------------------------------------|

|   | § | 25%      of quarterly cash distributions that exceed $0.3085 per unit paid by      Enterprise Products Partners. |
|--------|--------|------------------------------------------------------------------------------------------------------------------|

|                                    |   | For      the Three Months Ended      March 31, |   |
|-----------------------------------------|--------|-----------------------------------------------------|--------|
|                                    |   | 2008                                                |   |   | 2007 |   |
| From      2% general partner interest   |   | $                                                   | 4,441  |   |   | $ | 4,126 |   |
| From      incentive distribution rights |   |                                                | 29,852 |   |   |   | 25,259 |   |
| Total                                   |   | $                                                   | 34,293 |   |   | $ | 29,385 |   |

----

|   | § | Ownership      of 100% of the membership interests in TEPPCO GP and associated TEPPCO      IDRs for all periods presented. Third-party ownership interests in TEPPCO      GP during the first quarter of 2005 have been reflected as minority      interest. TEPPCO GP is entitled to 2% of the quarterly cash distributions      paid by TEPPCO and its percentage interest in TEPPCO’s quarterly cash      distributions is increased through its ownership of the associated TEPPCO      IDRs, after certain specified target levels of distribution rates are met      by TEPPCO.  Currently, TEPPCO GP’s quarterly general partner and      associated incentive distribution thresholds are as    follows: |
|--------|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | 2%      of quarterly cash distributions up to $0.275 per unit paid by      TEPPCO; |
|--------|--------|------------------------------------------------------------------------------------|

|   | § | 15%      of quarterly cash distributions from $0.275 per unit up to $0.325 per unit      paid by TEPPCO; and |
|--------|--------|--------------------------------------------------------------------------------------------------------------|

|   | § | 25%      of quarterly cash distributions that exceed $0.325 per unit paid by      TEPPCO. |
|--------|--------|-------------------------------------------------------------------------------------------|

|   | § | Ownership      of 4,400,000 common units of TEPPCO since the date of issuance to      affiliates of EPCO in December2006. |
|--------|--------|---------------------------------------------------------------------------------------------------------------------------|

|                                    |   | For      the Three Months Ended      March 31, |   |
|-----------------------------------------|--------|-----------------------------------------------------|--------|
|                                    |   | 2008                                                |   |   | 2007 |   |
| From      2% general partner interest   |   | $                                                   | 1,275  |   |   | $ | 1,237 |   |
| From      incentive distribution rights |   |                                                | 11,109 |   |   |   | 10,534 |   |
| Total                                   |   | $                                                   | 12,384 |   |   | $ | 11,771 |   |

----

|   | § | 2%      of quarterly cash distributions up to $0.275 per unit paid by      ETP; |
|--------|--------|---------------------------------------------------------------------------------|

|   | § | 15%      of quarterly cash distributions from $0.275 per unit up to $0.3175 per      unit paid by ETP; |
|--------|--------|--------------------------------------------------------------------------------------------------------|

|   | § | 25%      of quarterly cash distributions from $0.3175 per unit up to $0.4125 per      unit paid by ETP; and |
|--------|--------|-------------------------------------------------------------------------------------------------------------|

|   | § | 50%      of quarterly cash distributions that exceed $0.4125 per unit paid by      ETP. |
|--------|--------|-----------------------------------------------------------------------------------------|

|                                                                                                             |   | For      the Three Months |    |
|------------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                             |   | Ended      March 31,      |    |
|                                                                                                             |   | 2008                      |    |   | 2007 |   |
| Operating      activities:                                                                                       |   |                      |    |   |   |   |
| Net      income                                                                                                  |   | $                         | 46,549  |   |   | $ | 53,453 |   |
| Adjustments      to reconcile net income to net cash flows                                                       |   |                      |    |   |   |   |   |   |
|    provided      by operating activities:                                                         |   |                      |    |   |   |   |   |   |
|    Amortization                                                                                   |   |                      | (306    | ) |   |   | 91 |   |
|    Equity      earnings                                                                           |   |                      | (66,669 | ) |   |   | (56,889 | ) |
|    Cash      distributions from investees                                                         |   |                      | 76,011  |   |   |   | 48,349 |   |
|    Net      effect of changes in operating accounts                                               |   |                      | (4,445  | ) |   |   | 1,784 |   |
|           Net      cash flows provided by operating activities |   |                      | 51,140  |   |   |   | 46,788 |   |
| Investing      activities:                                                                                       |   |                      |    |   |   |   |   |   |
|     Investments                                                                              |   |                      | (248    | ) |   |   | (14 | ) |
|           Cash      used in investing activities               |   |                      | (248    | ) |   |   | (14 | ) |
| Financing      activities:                                                                                       |   |                      |    |   |   |   |   |   |
|    Borrowing      under debt agreements                                                           |   |                      | 23,000  |   |   |   | 3,000 |   |
|    Repayments      of debt                                                                        |   |                      | (25,000 | ) |   |   | (4,000 | ) |
|    Other      cash contribution                                                                   |   |                      | 24      |   |   |   |   |   |
|    Debt      issuance costs                                                                       |   |                      | (58     | ) |   |   | -- |   |
|    Cash      distributions paid by Parent Company                                                 |   |                      | (50,514 | ) |   |   | (31,113 | ) |
|    Distributions      paid to former owners of TEPPCO GP                                          |   |                      | --      |   |   |   | (14,691 | ) |
|           Cash      used in  financing activities         |   |                      | (52,548 | ) |   |   | (46,804 | ) |
| Net      change in cash and cash equivalents                                                                     |   |                      | (1,656  | ) |   |   | (30 | ) |
| Cash      and cash equivalents, January 1                                                                        |   |                      | 1,656   |   |   |   | 783 |   |
| Cash      and cash equivalents, March 31                                                                         |   | $                         | --      |   |   | $ | 753 |   |

----

|                                                                                                                                                                                                                                                                  |   | For      the Three Months |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                  |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                  |   | 2008                      |   |   | 2007 |   |
| Cash distributions from      investees: (1)                                                                                                                                                                                                                      |   |                      |   |   |   |   |
|    Investment      in Enterprise Products Partners and EPGP:                                                                                                                                                                                           |   |                      |   |   |   |   |
|       From      13,454,498 common units of Enterprise Products Partners                                                                                                                                                                 |   | $                         | 6,727  |   |   | $ | 6,290 |   |
|       From      2% general partner interest in Enterprise Products      Partners                                                                                                                                                   |   |                      | 4,441  |   |   |   | 4,126 |   |
|       From      general partner incentive distribution rights in distributions      of                                                                                                                                                  |   |                      |   |   |   |   |   |   |
|           Enterprise      Products Partners                                                                                                                                                                         |   |                      | 27,803 |   |   |   | 23,192 |   |
|    Investment      in TEPPCO and TEPPCO GP:                                                                                                                                                                                                            |   |                      |   |   |   |   |   |   |
|       From      4,400,000 common units of TEPPCO                                                                                                                                                                                        |   |                      | 3,058  |   |   |   | 2,970 |   |
|       From      2% general partner interest in TEPPCO                                                                                                                                                                                   |   |                      | 1,275  |   |   |   | 1,237 |   |
|       From      general partner incentive distribution rights in distributions of      TEPPCO                                                                                                                                           |   |                      | 11,109 |   |   |   | 10,534 |   |
|    Investment      in Energy Transfer Equity and LE GP:                                                                                                                                                                                                |   |                      |   |   |   |   |   |   |
|       From      38,976,090 common units of Energy Transfer Equity                                                                                                                                                                       |   |                      | 21,437 |   |   |   | -- |   |
|       From      34.9% member interest in LE GP                                                                                                                                                                                          |   |                      | 161    |   |   |   | -- |   |
|           Total      cash distributions received                                                                                                                                                                    |   | $                         | 76,011 |   |   | $ | 48,349 |   |
|                                                                                                                                                                                                                                                                  |   |                      |   |   |   |   |   |   |
| Distributions      by the Parent Company:                                                                                                                                                                                                                             |   |                      |   |   |   |   |   |   |
|     EPCO      and affiliates                                                                                                                                                                                                                      |   | $                         | 37,432 |   |   | $ | 26,987 |   |
|     Public                                                                                                                                                                                                                                        |   |                      | 13,077 |   |   |   | 4,123 |   |
|     General      partner interest                                                                                                                                                                                                                 |   |                      | 5      |   |   |   | 3 |   |
|           Total      distributions by the Parent Company                                                                                                                                                            |   | $                         | 50,514 |   |   | $ | 31,113 |   |
|                                                                                                                                                                                                                                                                  |   |                      |   |   |   |   |   |   |
| Distributions      paid to affiliates of EPCO that were the former                                                                                                                                                                                                    |   |                      |   |   |   |   |   |   |
|    owners      of the TEPPCO and TEPPCO GP interests contributed                                                                                                                                                                                       |   |                      |   |   |   |   |   |   |
|    to      the Parent Company in May 2007                                                                                                                                                                                                              |   | $                         | --     |   |   | $ | 14,691 |   |
|                                                                                                                                                                                                                                                                  |   |                      |   |   |   |   |   |   |
| (1)        Represents cash distributions received during each reporting      period. Amount presented for the first quarter of 2008 includes $21.6      million from Energy Transfer Equity and LE GP, which reflected a      four-month distribution. |   |

----

|                                                                                                                                        |   | March      31, |      |   | December      31, |   |
|---------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|-----------|--------|-------------------|--------|
|                                                                                                                                        |   | 2008           |      |   | 2007              |   |
| ASSETS                                                                                                                                      |   |           |      |   |              |   |
| Current      assets                                                                                                                         |   | $              | 2,121     |   |              | $      | 6,444 |   |
| Investments:                                                                                                                                |   |           |      |   |              |   |   |   |
|      Enterprise      Products Partners and EPGP                                                                    |   |           | 825,982   |   |              |   | 823,168 |   |
|      TEPPCO      and TEPPCO GP                                                                                     |   |           | 732,702   |   |              |   | 734,891 |   |
|      Energy      Transfer Equity and LE GP                                                                         |   |           | 1,602,857 |   |              |   | 1,619,097 |   |
|                Total      investments                            |   |           | 3,161,541 |   |              |   | 3,177,156 |   |
| Other      assets                                                                                                                           |   |           | 9,557     |   |              |   | 9,974 |   |
|                Total      assets                                 |   | $              | 3,173,219 |   |              | $      | 3,193,574 |   |
|                                                                                                                                        |   |           |      |   |              |   |   |   |
| LIABILITIES      AND PARTNERS’ EQUITY                                                                                                 |   |           |      |   |              |   |   |   |
| Current      liabilities                                                                                                                    |   | $              | 20,081    |   |              | $      | 20,208 |   |
| Long term      debt  (see Note 11)                                                                                                |   |           | 1,088,000 |   |              |   | 1,090,000 |   |
| Other      long- term liabilities                                                                                                           |   |           | 15,908    |   |              |   | 9,967 |   |
| Partners’      equity                                                                                                                 |   |           | 2,049,230 |   |              |   | 2,073,399 |   |
|                Total      liabilities and partners’ equity |   | $              | 3,173,219 |   |              | $      | 3,193,574 |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | For      the Three Months |    |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | Ended      March 31,      |    |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | 2008                      |    |   | 2007 |   |
| Equity      earnings:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      |    |   |   |   |
|    Enterprise      Products Partners and EPGP (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | $                         | 41,508  |   |   | $ | 29,557 |   |
|    TEPPCO      and TEPPCO GP (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | 13,128  |   |   |   | 27,332 |   |
|    Energy      Transfer Equity and LE GP                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                      | 12,033  |   |   |   | -- |   |
|       Total      equity earnings                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      | 66,669  |   |   |   | 56,889 |   |
| General      and administrative costs                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      | 2,181   |   |   |   | 899 |   |
| Operating      income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      | 64,488  |   |   |   | 55,990 |   |
| Other      income (expense):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      |    |   |   |   |   |   |
| Interest      expense (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      | (17,956 | ) |   |   | (2,557 | ) |
| Interest      income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | 17      |   |   |   | 20 |   |
| Total                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      | (17,939 | ) |   |   | (2,537 | ) |
| Net      income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   | $                         | 46,549  |   |   | $ | 53,453 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      |    |   |   |   |   |   |
| (1)  The      increase between 2008 and 2007 is due to an increase in Enterprise      Products Partners’ net income during 2008, which was influenced by newly      constructed assets.(2)  The      decrease between 2008 and 2007 is due to a decrease in TEPPCO’s net income      for 2008, which was influenced by a $59.8 million gain on the sale of an      equity investment in the first quarter of 2007.(3)  The      increase between 2008 and 2007 is due to an increase in outstanding debt      related to the acquisition of ownership interest in Energy Transfer Equity      and LE GP. |   |

----

|   | § | Cautionary      Note Regarding Forward-LookingStatements. |
|--------|--------|-----------------------------------------------------------|

|   | § | Significant      Relationships Referenced in this Discussion and  Analysis. |
|--------|--------|-----------------------------------------------------------------------------|

|   | § | Overview      of Business. |
|--------|--------|----------------------------|

|   | § | Basis      of Presentation. |
|--------|--------|-----------------------------|

|   | § | Results      of Operations – Discusses material quarter-to-quarter variances in our      Unaudited Condensed Statements of Consolidated  Operations. |
|--------|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Liquidity      and Capital Resources – Addresses available sources of liquidity and      capital resources and includes a discussion of our capital spending      program. |
|--------|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Critical      Accounting Policies and Estimates. |
|--------|--------|--------------------------------------------------|

|   | § | Other      Items – Includes information related to contractual obligations,      off-balance sheet arrangements, related party transactions, recent      accounting pronouncements and similar  disclosures. |
|--------|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | /d     | =      per day                       |
|--------|--------|--------------------------------------|
|   | Bbtus  | =      billion British thermal units |
|   | Bcf    | =      billion cubic feet            |
|   | MBPD   | =      thousand barrels per day      |
|   | MMBbls | =      million barrels               |
|   | MMBtus | =      million British thermal units |
|   | MMcf   | =      million cubic feet            |
|   | Mcf    | =      thousand cubic feet           |

----

----

|   | § | Investment      in Enterprise Products Partners – Reflects the consolidated      operations of Enterprise Products Partners and its general partner,      EPGP. |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Investment      in TEPPCO – Reflects the consolidated operations of TEPPCO and its      general partner, TEPPCO GP.  This segment also includes the      assets and operations of Jonah Gas Gathering Company      (“Jonah”). |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | § | Investment      in Energy Transfer Equity – Reflects the Parent Company’s      investments in Energy Transfer Equity and its general partner, LE      GP.  These investments were acquired in May      2007.   The Parent Company accounts for these      non-controlling investments using the equity method of      accounting. |
|--------|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | For      the Three Months |      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|-----------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | Ended      March 31,      |      |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | 2008                      |      |   | 2007 |   |
| Revenues:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      |      |   |   |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | $                         | 5,684,535 |   |   | $ | 3,322,854 |   |
| Investment      in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | 2,866,754 |   |   |   | 2,035,152 |   |
| Eliminations      (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      | (44,931   | ) |   |   | (17,731 | ) |
| Total      revenues                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                      | 8,506,358 |   |   |   | 5,340,275 |   |
| Costs      and expenses:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      |      |   |   |   |   |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      | 5,332,399 |   |   |   | 3,141,196 |   |
| Investment      in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | 2,753,921 |   |   |   | 1,931,606 |   |
| Other,      non-segment including Parent Company (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | (39,747   | ) |   |   | (8,859 | ) |
| Total      costs and expenses                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                      | 8,046,573 |   |   |   | 5,063,943 |   |
| Equity      earnings (loss):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      |      |   |   |   |   |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      | 8,923     |   |   |   | 5,222 |   |
| Investment      in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | (1,132    | ) |   |   | 301 |   |
| Investment      in Energy Transfer Equity (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                      | 12,033    |   |   |   | -- |   |
| Total      equity earnings                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      | 19,824    |   |   |   | 5,523 |   |
| Operating      income:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                      |      |   |   |   |   |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      | 361,059   |   |   |   | 186,880 |   |
| Investment      in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | 111,701   |   |   |   | 103,847 |   |
| Investment      in Energy Transfer Equity                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | 12,033    |   |   |   | -- |   |
| Other,      non-segment including Parent Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | (5,184    | ) |   |   | (8,872 | ) |
| Total      operating income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |                      | 479,609   |   |   |   | 281,855 |   |
| Interest      expense                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      | (148,525  | ) |   |   | (88,125 | ) |
| Provision      for income taxes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      | (4,476    | ) |   |   | (8,804 | ) |
| Other      income, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                      | 1,485     |   |   |   | 62,417 |   |
| Income      before minority interest                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 328,093   |   |   |   | 247,343 |   |
| Minority interest      (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      | (281,544  | ) |   |   | (193,890 | ) |
| Net      income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | $                         | 46,549    |   |   | $ | 53,453 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      |      |   |   |   |   |   |
| (1)  Represents      the elimination of revenues between our business segments.(2)  Represents      the elimination of expenses between business segments. In addition,      these amounts include general and administrative costs of the Parent      Company. Such costs were $2.2 million and $0.9 million for the three      months ended March 31, 2008 and 2007, respectively.(3)  Represents      equity earnings from the Parent Company’s investments in Energy Transfer      Equity and LE GP. See Note 7 of the Notes to Unaudited Condensed      Consolidated Financial Statements included under Item 1 of this quarterly      report for information regarding these investments, including related      excess cost amortization.(4)  Minority      interest represents the allocation of earnings of our consolidated      subsidiaries to third party and related party owners of such entities      other than the Parent Company. See Note 2 of the Notes to Unaudited      Condensed Consolidated Financial Statements included under Item 1 of this      quarterly report for information regarding our minority interest      amounts. |   |

----

----

----

|                                                                                                      |   | For      the Three Months |    |
|-----------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                      |   | Ended      March 31,      |    |
|                                                                                                      |   | 2008                      |    |   | 2007 |   |
| Interest      expense attributable to:                                                                    |   |                      |    |   |   |   |
|    Consolidated      debt obligations of Enterprise Products Partners                      |   | $                         | 91,946  |   |   | $ | 63,358 |   |
|    Consolidated      debt obligations of TEPPCO                                            |   |                      | 38,623  |   |   |   | 22,210 |   |
|    Parent      Company debt obligations                                                    |   |                      | 17,956  |   |   |   | 2,557 |   |
|              Total      interest expense |   | $                         | 148,525 |   |   | $ | 88,125 |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | For      the Three Months |    |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | Ended      March 31,      |    |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | 2008                      |    |   | 2007 |   |
| Limited      partners of Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | $                         | 218,207 |   |   | $ | 82,404 |   |
| Limited      partners of Duncan Energy Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      | 4,353   |   |   |   | 2,831 |   |
| Limited      partners of TEPPCO (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      | 50,926  |   |   |   | 105,824 |   |
| Joint      venture partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 8,058   |   |   |   | 2,831 |   |
|      Total                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | $                         | 281,544 |   |   | $ | 193,890 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |
| (1)       The      $135.8 million quarter-to-quarter increase in minority interest expense      attributable to this subsidiary is primarily due to a $178.8 million      increase in Enterprise Products Partners’ operating income for the first      quarter of 2008 relative to the first quarter of 2007, partially offset by      a $28.6 million increase in interest expense. In addition, the number      of Enterprise Products Partners’ common units outstanding increased by 2.9      million quarter-to-quarter.(2)       Duncan      Energy Partners completed its initial public offering in February      2007. The $1.5 million increase is primarily due to a $2.1 million      increase in Duncan Energy Partners’ net income.(3)  The      $54.9 million quarter-to-quarter decrease in minority interest expense      attributable to this subsidiary is primarily due to a $74.1 million      decrease in TEPPCO’s net income for the first quarter of 2008 relative to      the first quarter of 2007. TEPPCO recognized a $59.8 million gain on      the sale of an equity investment in the first quarter of    2007. |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | For      the Three Months |     |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|----------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | Ended      March 31,      |     |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 2008                      |     |   | 2007 |   |
| Net      cash flows provided by operating activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      |     |   |   |   |
| EPGP      and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | $                         | 263,021  |   |   | $ | 419,081 |   |
| TEPPCO      GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | 58,651   |   |   |   | 68,639 |   |
| Parent      company (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |                      | 51,140   |   |   |   | 46,788 |   |
| Eliminations      and adjustments (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | (78,776  | ) |   |   | (34,233 | ) |
| Net      cash flows provided by operating activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | $                         | 294,036  |   |   | $ | 500,275 |   |
| Cash      used in investing activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |                      |     |   |   |   |   |   |
| EPGP      and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | $                         | (568,569 | ) |   | $ | (614,921 | ) |
| TEPPCO      GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | (436,442 | ) |   |   | 94,159 |   |
| Parent      company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      | (248     | ) |   |   | (14 | ) |
| Eliminations      and adjustments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | 24,094   |   |   |   | (13,886 | ) |
| Cash      used in investing activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   | $                         | (981,165 | ) |   | $ | (534,662 | ) |
| Cash      provided by financing activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      |     |   |   |   |   |   |
| EPGP      and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | $                         | 331,459  |   |   | $ | 232,834 |   |
| TEPPCO      GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | 377,768  |   |   |   | (162,839 | ) |
| Parent      company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      | (52,548  | ) |   |   | (46,804 | ) |
| Eliminations      and adjustments (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 54,250   |   |   |   | 48,350 |   |
| Cash      provided by financing activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | $                         | 710,929  |   |   | $ | 71,541 |   |
| Cash      on hand at end of period (unrestricted):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      |     |   |   |   |   |   |
| EPGP      and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | $                         | 65,407   |   |   | $ | 58,277 |   |
| TEPPCO      GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      | 43       |   |   |   | 76 |   |
| Parent      Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      | --       |   |   |   | 753 |   |
| Total                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | $                         | 65,450   |   |   | $ | 59,106 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                      |     |   |   |   |   |   |
| (1)  Represents      consolidated cash flow information reported by EPGP and subsidiaries,      which includes Enterprise Products Partners.(2)  Represents      consolidated cash flow information reported by TEPPCO GP and subsidiaries,      which includes TEPPCO.(3)  Equity      earnings and distributions from our Investment in Energy Transfer Equity      are presented      as operating cash flows.(4)  Distributions      received by the Parent Company from its Investments in Enterprise Products      Partners and TEPPCO and reflected as operating cash flows are eliminated      against cash distributions paid to owners by EPGP, TEPPCO GP and their      respective subsidiaries (as reflected in financing      activities). |   |

----

----

----

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | For      the Three Months |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 2008                      |   |   | 2007 |   |
| Net      cash flows provided by operating activities (1)                                                                                                                                                                                                                                                                                                                                                                                                   |   | $                         | 51,140 |   |   | $ | 46,788 |   |
| Cash      used in investing activities                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      | 248    |   |   |   | 14 |   |
| Cash      used in financing activities (2)                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                      | 52,548 |   |   |   | 46,804 |   |
| Cash      and cash equivalents,  end of period                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | --     |   |   |   | 753 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                      |   |   |   |   |   |   |
| (1)  Primarily      represents distributions received from unconsolidated affiliates less cash      payments for interest and general and administrative amounts. See      following table for detailed information regarding distributions from      unconsolidated affiliates.(2)  Primarily      represents net cash proceeds from borrowings offset by repayments of debt      principal and distribution payments to unitholders. |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | For      the Three Months |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | 2008                      |   |   | 2007 |   |
| Cash distributions from      investees: (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                      |   |   |   |   |
|    Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      |   |   |   |   |
|       From      13,454,498 common units of Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   | $                         | 6,727  |   |   | $ | 6,290 |   |
|       From      2% general partner interest in Enterprise ProductsPartners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                      | 4,441  |   |   |   | 4,126 |   |
|       From      general partner incentive distribution rights in distributions      of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      |   |   |   |   |   |   |
|           Enterprise      Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                      | 27,803 |   |   |   | 23,192 |   |
|    Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      |   |   |   |   |   |   |
|       From      4,400,000 common units of TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 3,058  |   |   |   | 2,970 |   |
|       From      2% general partner interest in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | 1,275  |   |   |   | 1,237 |   |
|       From      general partner incentive distribution rights in distributions of      TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      | 11,109 |   |   |   | 10,534 |   |
|    Investment      in Energy Transfer Equity: (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                      |   |   |   |   |   |   |
|       From      38,976,090 common units of Energy Transfer Equity                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      | 21,437 |   |   |   | -- |   |
|       From      34.9% general partner interest in Energy Transfer    Equity                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 161    |   |   |   | -- |   |
|           Total      cash distributions from unconsolidated affiliates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $                         | 76,011 |   |   | $ | 48,349 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      |   |   |   |   |   |   |
| Distributions      by the Parent Company:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      |   |   |   |   |   |   |
|     EPCO      and affiliates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | $                         | 37,432 |   |   | $ | 26,987 |   |
|     Public                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 13,077 |   |   |   | 4,123 |   |
|     General      partner interest                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |                      | 5      |   |   |   | 3 |   |
|           Total      distributions by the Parent Company (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | $                         | 50,514 |   |   | $ | 31,113 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      |   |   |   |   |   |   |
| Distributions      paid to affiliates of EPCO that were the former                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      |   |   |   |   |   |   |
|       owners      of the TEPPCO and TEPPCO GP interests contributed                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      |   |   |   |   |   |   |
|        to the Parent Company in May      2007 (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | $                         | --     |   |   | $ | 14,691 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      |   |   |   |   |   |   |
| (1)       Represents      cash distributions received during each reporting period. Amount      presented for the first quarter of 2008 includes $21.6 million from Energy      Transfer Equity and LE GP, which reflected a four-month      distribution.(2)       The      Parent Company received its first cash distribution from Energy Transfer      Equity and LE GP in July 2007.(3)       The      quarterly cash distributions paid by the Parent Company increased      effective with the August 2007 distribution due to the issuance of      20,134,220 Units in July 2007.(4)       Represents      cash distributions paid to affiliates of EPCO that were former owners of      these partnership and membership interests prior to the contribution of      such interests to the Parent Company in May 2007. |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |   |      |   | Payment      or Settlement due by Period |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|-----------|--------|------------------------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |   |      |   | Less      than                           |   |   |  1-3 |   |   |  3-5 |   |   | More      than |   |
| Contractual      Obligations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | Total  |      |   | 1      year                              |   |   | years |   |   | years |   |   | 5      years |   |
| Scheduled      maturities of long-term debt:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |   |      |   |                                     |   |   |   |   |   |   |   |   |   |   |   |   |
|    Enterprise      Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | $      | 1,100,000 |   |                                     | $      | -- |   |   | $ | -- |   |   | $ | -- |   |   | $ | 1,100,000 |   |
|    TEPPCO (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   | 1,000,000 |   |                                     |   | -- |   |   |   | -- |   |   |   | -- |   |   |   | 1,000,000 |   |
| Estimated      cash payments for interest:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |   |      |   |                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Enterprise      Products Partners (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |   | 606,145   |   |                                     |   | 68,100 |   |   |   | 136,200 |   |   |   | 136,200 |   |   |   | 265,645 |   |
|    TEPPCO      (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |   | 1,246,613 |   |                                     |   | 68,225 |   |   |   | 136,450 |   |   |   | 136,450 |   |   |   | 905,488 |   |
| Total                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | $      | 3,952,758 |   |                                     | $      | 136,325 |   |   | $ | 272,650 |   |   | $ | 272,650 |   |   | $ | 3,271,133 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |   |      |   |                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)  Represents      payment obligations associated with Senior Notes M and N, which were      issued by EPO in April 2008. For additional information regarding the      issuance of these notes, see Note 19 of the Notes to Unaudited Condensed      Consolidated Financial Statements included under Item 1 of this quarterly      report.(2)  Represents      payment obligations associated with TEPPCO’s senior notes issued in March      2008. For additional information regarding TEPPCO’s issuance of      senior notes, see Note 11 of the Notes to Unaudited Condensed Consolidated      Financial Statements included under Item 1 of this quarterly      report.(3)  Includes      interest payments due on EPO’s Senior Notes M and N , which were issued in      April 2008. Amounts are based on stated fixed coupon      rates.(4)  Includes      interest payments due on TEPPCO’s senior notes, which were issued in March      2008. Amounts are based on stated fixed coupon rates. |   |

----

----

|                                                                                                                                                                     | Number        | Period      Covered         | Termination       | Variable      to         | Notional            |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------|---------------|-----------------------------|-------------------|--------------------------|---------------------|--------|
| Hedged      Variable Rate Debt                                                                                                                                           | Of      Swaps | by      Swap                | Date      of Swap | Fixed Rate(1)            | Value               |   |
| Parent      Company variable-rate borrowings                                                                                                                             | 2             | Aug.      2007 to Aug. 2009 | Aug.      2009    | 4.54% to      5.01% | $250.0      million |   |
| Parent      Company variable-rate borrowings                                                                                                                             | 2             | Sep.      2007 to Aug. 2011 | Aug.      2011    | 4.54% to      4.82% | $250.0      million |   |
|                                                                                                                                                                     |          |                        |              |                     |                |   |
|        (1)        Amounts receivable from or payable to the swap counterparties are settled      every three months (the “settlementperiod”). |

|                                                       |                    |   | Swap      Fair Value at |   |
|------------------------------------------------------------|-------------------------|--------|-------------------------|--------|
| Scenario                                                   | ResultingClassification |   | March      31,2008      |   |   | April 22,2008 |   |
| FV      assuming no change in underlying interest rates    | Liability               |   | $                       | 25,089 |   |   | $ | 18,415 |   |
| FV      assuming 10% increase in underlying interest rates | Liability               |   |                    | 22,072 |   |   |   | 15,107 |   |
| FV      assuming 10% decrease in underlying interest rates | Liability               |   |                    | 28,107 |   |   |   | 21,722 |   |

----

|                                                                                                                               |                    | Swap      Fair Value at |               |
|------------------------------------------------------------------------------------------------------------------------------------|-------------------------|-------------------------|--------------------|
| Scenario                                                                                                                           | ResultingClassification |                    | March      31,2008 |   |   | April      22, 2008      (1) |   |
| FV      assuming no change in underlying interest rates                                                                            | Asset                   |                    | $                  | 48,748 |   |   | $ | 23,762 |   |
| FV      assuming 10% increase in underlying interest rates                                                                         | Asset                   |                    |               | 35,983 |   |   |   | 11,864 |   |
| FV      assuming 10% decrease in underlying interest rates                                                                         | Asset                   |                    |               | 61,512 |   |   |   | 35,661 |   |
|                                                                                                                               |                    |                    |               |   |   |   |   |   |   |
| (1)The      decrease in swap fair value is primarily due to the termination of three      interest rate swaps in early April 2008. |                    |

----

|                                                         | Portfolio      Fair Value at |   |
|--------------------------------------------------------------|------------------------------|--------|
| Scenario                                                     | ResultingClassification      |   | March      31,2008 |   |   | April      22,2008 |   |
| FV      assuming no change in underlying commodity prices    | Asset                        |   | $ | 68,270 |   |   | $ | 59,903 |   |
| FV      assuming 10% increase in underlying commodity prices | Asset                        |   |   | 90,357 |   |   |   | 87,659 |   |
| FV      assuming 10% decrease in underlying commodity prices | Asset                        |   |   | 47,409 |   |   |   | 32,146 |   |

----

|                                                         | Portfolio      Fair Value at |
|--------------------------------------------------------------|------------------------------|
|  Scenario                                               | ResultingClassification      |   | March      31,2008 |   |   | April      22,       2008 |   |
| FV      assuming no change in underlying commodity prices    | Liability                    |   | $ | 15,391 |   |   | $ | 24,391 |   |
| FV      assuming 10% increase in underlying commodity prices | Liability                    |   |   | 24,574 |   |   |   | 32,895 |   |
| FV      assuming 10% decrease in underlying commodity prices | Liability                    |   |   | 6,208 |   |   |   | 15,887 |   |

----

----

| Exhibit      Number | Exhibit*                                                                                                                                                                                                                                                                                                                                                                                                                            |
|---------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 2.1                 | Securities      Purchase Agreement, dated as of May 7, 2007, by and among Enterprise GP      Holdings L.P., Natural Gas Partners VI, L.P., Ray C. Davis, Avatar      Holdings, LLC, Avatar Investments, LP, Lon Kile, MHT Properties, Ltd., P.      Brian Smith Holdings, LP., and LE GP, LLC (incorporated by reference to      Exhibit 10.1 to Enterprise GP Holdings’ Form 8-K filed on      May 10, 2007). |
| 2.2                 | Securities      Purchase Agreement, dated as of May 7, 2007, by and among Enterprise GP      Holdings L.P., DFI GP Holdings L.P. and Duncan Family Interests, Inc.      (incorporated by reference to Exhibit 10.4 to Enterprise GP Holdings’      Form 8-K filed on May 10, 2007).                                                                                                                                 |
| 3.1                 | First      Amended and Restated Agreement of Limited Partnership of Enterprise GP      Holdings L.P., dated as of August 29, 2005 (incorporated by reference      to Exhibit 3.1 to Enterprise GP Holdings’ Form 10-Q filed      November 4, 2005).                                                                                                                                                       |
| 3.2                 | Amendment      No. 1 to First Amended and Restated Agreement of Limited Partnership      of Enterprise GP Holdings L.P., dated as of May 7, 2007 (incorporated      by reference to Exhibit 3.1 to Enterprise GP Holdings’ Form 8-K      filed on May 10, 2007).                                                                                                                                          |
| 3.4                 | Second      Amendment to First Amended and Restated Partnership Agreement of      Enterprise GP Holdings L.P. dated as of December 27, 2007      (incorporated by reference to Exhibit 3.1 to Form 8-K/A filed on      January 3, 2008).                                                                                                                                                                             |
| 3.5                 | Third      Amended and Restated Limited Liability Company Agreement of EPE Holdings,      LLC, dated as of November 7, 2007 (incorporated by reference to      Exhibit 3.3 to Form 10-Q filed on November 9, 2007).                                                                                                                                                                                                            |
| 3.6                 | Certificate      of Limited Partnership of Enterprise GP Holdings L.P. (incorporated by      reference to Exhibit 3.1 to Amendment No. 2 to Enterprise GP      Holdings’ Form S-1 Registration Statement, Reg. No. 333-124320,      filed July 21, 2005).                                                                                                                                            |
| 3.7                 | Certificate      of Formation of EPE Holdings, LLC (incorporated by reference to      Exhibit 3.2 to Amendment No. 2 to Enterprise GP Holdings’      Form S-1 Registration Statement, Reg. No. 333-124320, filed      July 21, 2005).                                                                                                                                                                     |
| 3.8                 | Fifth      Amended and Restated Agreement of Limited Partnership of Enterprise      Products Partners L.P., dated effective as of August 8, 2005      (incorporated by reference to Exhibit 3.1 to Enterprise Products      Partners’ Form 8-K filed August 10, 2005).                                                                                                                                    |
| 3.9                 | First      Amendment to Fifth Amended and Restated Partnership Agreement of      Enterprise Products Partners L.P. dated as of December 27, 2007      (incorporated by reference to Exhibit 3.1 to Enterprise Products      Partners’ Form 8-K filed January 3, 2008).                                                                                                                                         |
| 3.10                | Fifth      Amended and Restated Limited Liability Company Agreement of Enterprise      Products GP, LLC, dated as of November 7, 2007 (incorporated by      reference to Exhibit 3.2 to Enterprise Products Partners’      Form 10-Q filed November 9, 2007).                                                                                                                                             |
| 3.11                | Amended      and Restated Limited Liability Company Agreement of Texas Eastern Products      Pipeline Company, LLC dated May 7, 2007 (incorporated by reference to      Exhibit 3 to the Current Report on Form 8-K of TEPPCO Partners,      L.P. (commission File No. 1-10403) filed on May 10,      2007).                                                                                               |

----

| 3.12    | Fourth      Amended and Restated Agreement of Limited Partnership of TEPPCO Partners,      L.P., dated December 8, 2006 (Filed as Exhibit 3 to the Current      Report on Form 8-K of TEPPCO Partners, L.P. (Commission File      No. 1-10403) filed on December 13, 2006).                                                                                                                                                                                                                                                     |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 3.13    | First      Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO      Partners, L.P. dated as of December 27, 2007 (incorporated by      reference to Exhibit 3.1 to TEPPCO Partners’ Form 8-K filed      December 28, 2007).                                                                                                                                                                                                                                                                                    |
| 4.1     | Specimen      Unit certificate (incorporated by reference to Exhibit 4.1 to      Amendment No. 3 to Enterprise GP Holdings’ Form S-1 Registration      Statement, Reg. No. 333-124320, filed August 11,    2005).                                                                                                                                                                                                                                                                                                              |
| 4.2     | Registration      Rights Agreement dated as of July 17, 2007 by and among Enterprise GP      Holdings L.P. and the Purchasers named therein (incorporated by reference      to Exhibit 10.2 to Enterprise GP Holdings’ Form 8-K filed on      July 12, 2007).                                                                                                                                                                                                                                                                            |
| 4.3     | Second      Amended and Restated Credit Agreement, dated as of May 1, 2007, by and      among Enterprise GP Holdings L.P., as Borrower, the Lenders named therein,      Citicorp North America, Inc., as Administrative Agent, Lehman Commercial      Paper Inc., as Syndication Agent, Citibank, N.A., as Issuing Bank, and The      Bank of Nova Scotia, Sun Trust Bank and Mizuho Corporate Bank, Ltd., as      Co-Documentation Agent (incorporated by reference to Exhibit 10.5 to      Enterprise GP Holdings’ Form 8-K filed May 10, 2007). |
| 4.4     | Third      Amended and Restated Credit Agreement dated as of August 24, 2007,      among Enterprise GP Holdings L.P., the Lenders party thereto, Citicorp      North American, Inc., as Administrative Agent, and Citibank, N.A., as      Issuing Bank. (incorporated by reference to Exhibit 4.1 to Form 8-K      filed on August 30, 2007).                                                                                                                                                                                                  |
| 4.5     | First      Amendment to Third Amended and Restated Credit Agreement dated as of      November 8, 2007, among Enterprise GP Holdings L.P., the Term Loan B      Lenders party thereto, Citicorp North American, Inc., as Administrative      Agent, and Citigroup Global Markets, Inc. and Lehman Brothers Inc. as      Co-Arrangers and Joint Bookrunners (incorporated by reference to Exhibit      10.1 to Form 8-K filed on November 14, 2007).                                                                                                  |
| 4.6     | Unit      Purchase Agreement dated as of July 13, 2007 by and among Enterprise      GP Holdings L.P., EPE Holdings, LLC and the Purchasers named therein      (incorporated by reference to Exhibit 10.1 to Form 8-K filed on      July 18, 2007).                                                                                                                                                                                                                                                                                        |
| 4.7     | Registration      Rights Agreement dated as of July 17, 2007 by and among Enterprise GP      Holdings L.P. and the Purchasers named therein (incorporated by reference      to Exhibit 10.2 to Form 8-K filed on July 18,      2007).                                                                                                                                                                                                                                                                                                     |
| 4.8     | Unitholder      Rights and Restrictions Agreement, dated as of May 7, 2007, by and among      Energy Transfer Equity, L.P., Enterprise GP Holdings L.P., Natural Gas      Partners VI, L.P. and Ray C. Davis (incorporated by reference to Exhibit      10.3 to Enterprise GP Holdings’ Form 8-K filed May 10,    2007).                                                                                                                                                                                                                           |
| 10.1*** | Amended      and Restated Enterprise Products 2008 Long-Term Incentive Plan      (incorporated by reference to Exhibit 4.1 to the Form S-8 filed      by Enterprise Products Partners L.P. on May 6, 2008).                                                                                                                                                                                                                                                                                                                                    |
| 10.2*** | Form      of Option Grant Award under Enterprise Products 2008 Long-Term Incentive      Plan (incorporated by reference to Exhibit 4.3 to the Form S-8      filed by Enterprise Products Partners L.P. on May 6,  2008).                                                                                                                                                                                                                                                                                                                       |
| 10.3*** | Form      of Restricted Unit Grant Award under Enterprise Products 2008 Long-Term      Incentive Plan (incorporated by reference to Exhibit 4.2 to the      Form S-8 filed by Enterprise Products Partners L.P. on May 6,      2008).                                                                                                                                                                                                                                                                                                          |
| 10.4*** | Form      of Option Grant Award under Enterprise Products 1998 Long-Term Incentive      Plan for awards issued after May 7, 2008 (incorporated by reference to      Exhibit 10.4 to the Form 10-Q filed by Enterprise Products      Partners L.P. on May 12, 2008).                                                                                                                                                                                                                                                                            |
| 10.5*** | Amendment      to Form of Option Grant Award under Enterprise Products 1998 Long-Term      Incentive Plan for awards issued after April 10, 2007 but before May 7,      2008 (incorporated by reference to Exhibit 10.5 to the Form 10-Q      filed by Enterprise Products Partners L.P. on May 12,    2008).                                                                                                                                                                                                                                  |
| 10.6*** | Enterprise      Unit L.P. Agreement of Limited Partnership dated February 20, 2008      (incorporated by reference to Exhibit 10.1 to the Form 8-K filed      by Enterprise Products Partners L.P. on February 26,  2008).                                                                                                                                                                                                                                                                                                                |

----

| 31.1# | Sarbanes-Oxley      Section 302 certification of Dr. Ralph S. Cunningham for Enterprise      GP Holdings L.P. with respect to the March 31, 2008 Quarterly Report      on Form 10-Q. |
|-------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 31.2# | Sarbanes-Oxley      Section 302 certification of W. Randall Fowler for Enterprise GP      Holdings L.P. with respect to the March 31, 2008 Quarterly Report on Form      10-Q.            |
| 32.1# | Section 1350      certification of Dr. Ralph S. Cunningham for the March 31, 2008 Quarterly      Report on Form 10-Q.                                                                     |
| 32.2# | Section 1350      certification of W. Randall Fowler for the March 31, 2008 Quarterly Report      on Form 10-Q.                                                                           |

| *   | With      respect to any exhibits incorporated by reference to any Exchange Act      filings, the Commission file numbers for Enterprise Products Partners,      Duncan Energy Partners and TEPPCO are 1-14323, 1-33266 and 1-10403,      respectively. |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| *** | Identifies      management contract and compensatory plan arrangements.                                                                                                                                                                                 |
| #   | Filed      with this report.                                                                                                                                                                                                                            |

----

|   | ENTERPRISE      GP HOLDINGS L.P.                                                                                                                                                                                                                                                                                                                                              |
|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   | (A      Delaware Limited Partnership)                                                                                                                                                                                                                                                                                                                                         |
|   |                                                                                                                                                                                                                                                                                                                                                                          |
|   |                                                                                                                                                                                                                                                                                                                                                                          |
|   | By:          EPE      Holdings, LLC,                                                                                                                                                                                                                                                                                        |
|   | as general  partner                                                                                                                                                                                                                                                                                                                                                           |
|   |                                                                                                                                                                                                                                                                                                                                                                          |
|   |                                                                                                                                                                                                                                                                                                                                                                          |
|   | By:             /s/      Michael J. Knesek                                            |
|   | Name:     Michael      J. Knesek                                                                                                                                                                                                                                                                                                                     |
|   | Title:             Senior Vice President, Controller                                                                                                                                                                                                                                                                                       |
|   |  and Principal Accounting      Officer                                                                                                                                                                                                                                                                                                                                   |
|   |  of the general      partner                                                                                                                                                                                                                                                                                                                                             |

----