##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549





Form 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2010

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission File Number: 001-32590





COMMUNITY BANKERS TRUST CORPORATION

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 20-2652949                          
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer
Identification No.)



|                                         |  |           
|---------------------------------------- |  | ----------
|4235 Innslake Drive, Suite 200           |  |           
|Glen Allen, Virginia                     |  | 23060     
|(Address of principal executive offices) |  | (Zip Code)

(804) 934-9999

(Registrants telephone number, including area code)

n/a

(Former name, former address and former fiscal year, if changed since last report)





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  | x
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

At June 30, 2010, there were 21,468,455 shares of the Companys common stock outstanding.









---

##### Table of Contents

COMMUNITY BANKERS TRUST CORPORATION

TABLE OF CONTENTS

FORM 10-Q

June 30, 2010



|                                                                                              |  |   
|--------------------------------------------------------------------------------------------- |  | --
|PART I  FINANCIAL INFORMATION                                                                |  |   
|Item 1. Financial Statements                                                                  |  |   
|Consolidated Statements of Financial Condition (Unaudited)                                    |  | 3 
|Consolidated Statements of Operations (Unaudited)                                             |  | 4 
|Consolidated Statements of Stockholders Equity (Unaudited)                                   |  | 5 
|Consolidated Statements of Cash Flows (Unaudited)                                             |  | 6 
|Notes to Unaudited Consolidated Financial Statements                                          |  | 8 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 28
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                            |  | 43
|Item 4. Controls and Procedures                                                               |  | 44
|PART II  OTHER INFORMATION                                                                   |  | 47
|Item 1. Legal Proceedings                                                                     |  | 47
|Item 1A. Risk Factors                                                                         |  | 47
|Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 47
|Item 3. Defaults upon Senior Securities                                                       |  | 47
|Item 4. (Removed and Reserved)                                                                |  | 47
|Item 5. Other Information                                                                     |  | 47
|Item 6. Exhibits                                                                              |  | 47
|SIGNATURES                                                                                    |  | 48



2



---

##### Table of Contents

PART I  FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

COMMUNITY BANKERS TRUST CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF JUNE 30, 2010 AND DECEMBER 31, 2009



|                                                                                                                               |  |                        |           |   |                   |   |           |  
|------------------------------------------------------------------------------------------------------------------------------ |  | ---------------------- | --------- | - | ----------------- | - | --------- | -
|                                                                                                                               |  | June 30, 2010          |           |   | December 31, 2009 |  
|                                                                                                                               |  | (Unaudited)            |           |   | (Audited)         |  
|                                                                                                                               |  | (dollars in thousands) |          
|ASSETS                                                                                                                         |  |                        |           |  
|Cash and due from banks                                                                                                        |  | $                      | 18,544    |   |                   | $ | 13,575    |  
|Interest bearing bank deposits                                                                                                 |  |                        | 10,871    |   |                   |   | 18,660    |  
|Federal funds sold                                                                                                             |  |                        | 16,729    |   |                   |   |          |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Total cash and cash equivalents                                                                                                |  |                        | 46,144    |   |                   |   | 32,235    |  
|                                                                                                                               |  |                       
|Securities available for sale, at fair value                                                                                   |  |                        | 213,925   |   |                   |   | 179,440   |  
|Securities held to maturity, at cost (fair value of $102,952 and $117,008, respectively)                                       |  |                        | 98,070    |   |                   |   | 113,165   |  
|Equity securities, restricted, at cost                                                                                         |  |                        | 8,331     |   |                   |   | 8,346     |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Total securities                                                                                                               |  |                        | 320,326   |   |                   |   | 300,951   |  
|                                                                                                                               |  |                       
|Loans not covered by FDIC shared-loss agreement                                                                                |  |                        | 562,539   |   |                   |   | 578,629   |  
|Loans covered by FDIC shared-loss agreement                                                                                    |  |                        | 132,960   |   |                   |   | 150,935   |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Total loans                                                                                                                    |  |                        | 695,499   |   |                   |   | 729,564   |  
|Allowance for loan losses (non-covered loans of $38,785 and $18,169, respectively; covered loans of $829 and $0, respectively) |  |                        | (39,614   | ) |                   |   | (18,169   | )
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Net loans                                                                                                                      |  |                        | 655,885   |   |                   |   | 711,395   |  
|                                                                                                                               |  |                       
|FDIC indemnification asset                                                                                                     |  |                        | 70,662    |   |                   |   | 76,107    |  
|Bank premises and equipment, net                                                                                               |  |                        | 36,344    |   |                   |   | 37,105    |  
|Other real estate owned, covered by FDIC shared-loss agreement                                                                 |  |                        | 8,755     |   |                   |   | 12,822    |  
|Other real estate owned, non-covered                                                                                           |  |                        | 4,333     |   |                   |   | 1,586     |  
|Bank owned life insurance                                                                                                      |  |                        | 6,689     |   |                   |   | 6,534     |  
|FDIC receivable under shared-loss agreement                                                                                    |  |                        | 15,595    |   |                   |   | 7,950     |  
|Core deposit intangibles, net                                                                                                  |  |                        | 15,949    |   |                   |   | 17,080    |  
|Goodwill                                                                                                                       |  |                        |          |   |                   |   | 5,727     |  
|Other assets                                                                                                                   |  |                        | 23,212    |   |                   |   | 17,231    |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Total assets                                                                                                                   |  | $                      | 1,203,894 |   |                   | $ | 1,226,723 |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|LIABILITIES                                                                                                                    |  |                        |           |   |                   |   |           |  
|Deposits:                                                                                                                      |  |                        |           |   |                   |   |           |  
|Noninterest bearing                                                                                                            |  | $                      | 67,223    |   |                   | $ | 62,198    |  
|Interest bearing                                                                                                               |  |                        | 977,264   |   |                   |   | 969,204   |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Total deposits                                                                                                                 |  |                        | 1,044,487 |   |                   |   | 1,031,402 |  
|                                                                                                                               |  |                       
|Federal funds purchased                                                                                                        |  |                        |          |   |                   |   | 8,999     |  
|Federal Home Loan Bank advances                                                                                                |  |                        | 37,000    |   |                   |   | 37,000    |  
|Trust preferred capital notes                                                                                                  |  |                        | 4,124     |   |                   |   | 4,124     |  
|Other liabilities                                                                                                              |  |                        | 9,175     |   |                   |   | 13,604    |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Total liabilities                                                                                                              |  |                        | 1,094,786 |   |                   |   | 1,095,129 |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|STOCKHOLDERS EQUITY                                                                                                           |  |                        |           |   |                   |   |           |  
|Preferred stock (5,000,000 shares authorized, $0.01 par value; 17,680 shares issued and
outstanding)                           |  |                        | 17,680    |   |                   |   | 17,680    |  
|Warrants on preferred stock                                                                                                    |  |                        | 1,037     |   |                   |   | 1,037     |  
|Discount on preferred stock                                                                                                    |  |                        | (757      | ) |                   |   | (854      | )
|Common stock (200,000,000 shares authorized, $0.01 par value; 21,468,455 shares issued and
outstanding)                        |  |                        | 215       |   |                   |   | 215       |  
|Additional paid in capital                                                                                                     |  |                        | 143,999   |   |                   |   | 143,999   |  
|Retained deficit                                                                                                               |  |                        | (55,797   | ) |                   |   | (32,019   | )
|Accumulated other comprehensive income                                                                                         |  |                        | 2,731     |   |                   |   | 1,536     |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Total stockholders equity                                                                                                     |  |                        | 109,108   |   |                   |   | 131,594   |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  
|Total liabilities and stockholders equity                                                                                     |  | $                      | 1,203,894 |   |                   | $ | 1,226,723 |  
|                                                                                                                               |  |                        |           |   |                   |   |           |  

See accompanying notes to unaudited consolidated financial statements



3



---

##### Table of Contents

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 AND 2009 (RESTATED)

(dollars and shares in thousands, except per share data)

(unaudited)



|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|--------------------------------------------------- |  | -------------------------- | ------- | - | ------------------------ | - | ------- | ------------- |  | - | ------------- | - |  | - | ------- | -
|                                                    |  | For the three months ended |         |   | For the six months ended |  
|                                                    |  | June 30, 2010              |         |   | June 30, 2009            |   |         | June 30, 2010 |  |   | June 30, 2009 |  
|Interest and dividend income                        |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Interest and fees on non-covered loans              |  | $                          | 8,478   |   |                          | $ | 8,959   |               |  | $ | 17,201        |   |  | $ | 17,416  |  
|Interest and fees on FDIC covered loans             |  |                            | 3,386   |   |                          |   | 4,278   |               |  |   | 6,979         |   |  |   | 7,228   |  
|Interest on federal funds sold                      |  |                            | 3       |   |                          |   | 12      |               |  |   | 4             |   |  |   | 26      |  
|Interest on deposits in other banks                 |  |                            | 24      |   |                          |   | 81      |               |  |   | 54            |   |  |   | 202     |  
|Interest and dividends on securities                |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Taxable                                             |  |                            | 2,162   |   |                          |   | 2,607   |               |  |   | 4,167         |   |  |   | 5,499   |  
|Nontaxable                                          |  |                            | 880     |   |                          |   | 820     |               |  |   | 1,774         |   |  |   | 1,577   |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Total interest and dividend income                  |  |                            | 14,933  |   |                          |   | 16,757  |               |  |   | 30,179        |   |  |   | 31,948  |  
|Interest expense                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Interest on deposits                                |  |                            | 4,486   |   |                          |   | 6,299   |               |  |   | 9,343         |   |  |   | 12,417  |  
|Interest on federal funds purchased                 |  |                            | 1       |   |                          |   | 4       |               |  |   | 1             |   |  |   | 4       |  
|Interest on other borrowed funds                    |  |                            | 333     |   |                          |   | 386     |               |  |   | 664           |   |  |   | 733     |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Total interest expense                              |  |                            | 4,820   |   |                          |   | 6,689   |               |  |   | 10,008        |   |  |   | 13,154  |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Net interest income                                 |  |                            | 10,113  |   |                          |   | 10,068  |               |  |   | 20,171        |   |  |   | 18,794  |  
|Provision for loan losses                           |  |                            | 21,282  |   |                          |   | 540     |               |  |   | 26,324        |   |  |   | 6,040   |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Net interest income after provision for loan losses |  |                            | (11,169 | ) |                          |   | 9,528   |               |  |   | (6,153        | ) |  |   | 12,754  |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Noninterest income                                  |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Service charges on deposit accounts                 |  |                            | 622     |   |                          |   | 618     |               |  |   | 1,187         |   |  |   | 1,189   |  
|Gain on bank acquisition transaction                |  |                            |        |   |                          |   |        |               |  |   |              |   |  |   | 20,255  |  
|Gain (loss) on securities transactions, net         |  |                            | (452    | ) |                          |   | 341     |               |  |   | (98           | ) |  |   | 293     |  
|Gain (loss) on sale of other real estate            |  |                            | (1,182  | ) |                          |   | 109     |               |  |   | (3,559        | ) |  |   | 63      |  
|Other                                               |  |                            | 897     |   |                          |   | 554     |               |  |   | 2,770         |   |  |   | 981     |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Total noninterest income                            |  |                            | (115    | ) |                          |   | 1,622   |               |  |   | 300           |   |  |   | 22,781  |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Noninterest expense                                 |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Salaries and employee benefits                      |  |                            | 4,805   |   |                          |   | 5,028   |               |  |   | 9,936         |   |  |   | 9,454   |  
|Occupancy expenses                                  |  |                            | 713     |   |                          |   | 554     |               |  |   | 1,452         |   |  |   | 1,134   |  
|Equipment expenses                                  |  |                            | 363     |   |                          |   | 419     |               |  |   | 775           |   |  |   | 762     |  
|Legal fees                                          |  |                            | 96      |   |                          |   | 305     |               |  |   | 142           |   |  |   | 555     |  
|Professional fees                                   |  |                            | 743     |   |                          |   | 456     |               |  |   | 1,077         |   |  |   | 1,156   |  
|FDIC assessment                                     |  |                            | 613     |   |                          |   | 744     |               |  |   | 1,218         |   |  |   | 874     |  
|Data processing fees                                |  |                            | 572     |   |                          |   | 732     |               |  |   | 1,078         |   |  |   | 1,474   |  
|Amortization of intangibles                         |  |                            | 566     |   |                          |   | 654     |               |  |   | 1,131         |   |  |   | 1,110   |  
|Impairment of goodwill                              |  |                            | 5,727   |   |                          |   | 24,032  |               |  |   | 5,727         |   |  |   | 24,032  |  
|Other operating expenses                            |  |                            | 1,977   |   |                          |   | 1,592   |               |  |   | 3,499         |   |  |   | 3,353   |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Total noninterest expense                           |  |                            | 16,175  |   |                          |   | 34,516  |               |  |   | 26,035        |   |  |   | 43,904  |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Loss before income taxes                            |  |                            | (27,459 | ) |                          |   | (23,366 | )             |  |   | (31,888       | ) |  |   | (8,369  | )
|Income tax expense (benefit)                        |  |                            | (7,843  | ) |                          |   | (14     | )             |  |   | (9,508        | ) |  |   | 4,853   |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Net loss                                            |  | $                          | (19,616 | ) |                          | $ | (23,352 | )             |  | $ | (22,380       | ) |  | $ | (13,222 | )
|Dividends accrued on preferred stock                |  |                            | 221     |   |                          |   | 220     |               |  |   | 442           |   |  |   | 438     |  
|Accretion of discount on preferred stock            |  |                            | 49      |   |                          |   | 45      |               |  |   | 97            |   |  |   | 88      |  
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Net loss available to common stockholders           |  | $                          | (19,886 | ) |                          | $ | (23,617 | )             |  | $ | (22,919       | ) |  | $ | (13,748 | )
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Net loss per share  basic                          |  | $                          | (0.93   | ) |                          | $ | (1.10   | )             |  | $ | (1.07         | ) |  | $ | (0.64   | )
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Net loss per share  diluted                        |  | $                          | (0.93   | ) |                          | $ | (1.10   | )             |  | $ | (1.07         | ) |  | $ | (0.64   | )
|                                                    |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|Weighted average number of shares outstanding       |  |                            |         |   |                          |   |         |               |  |   |               |   |  |   |         |  
|basic                                               |  |                            | 21,468  |   |                          |   | 21,468  |               |  |   | 21,468        |   |  |   | 21,468  |  
|diluted                                             |  |                            | 21,468  |   |                          |   | 21,468  |               |  |   | 21,468        |   |  |   | 21,468  |  

See accompanying notes
to unaudited consolidated financial statements



4



---

##### Table of Contents

COMMUNITY BANKERS TRUST CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND

THE YEAR ENDED DECEMBER 31, 2009

(dollars and shares in thousands)



|                                                                                                                                            |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------ | -------- | - | ------------------------- |  | - | ------------ | - | ------------------------ | ------ |  | --------------- | --- |  | ----------------------------------- | ------- | - | ----- | - | ------- | - |  | - | ------ | - |  | - | ------- | -
|                                                                                                                                            |  | PreferredStock |        | Warrants |   | Discounton PreferredStock |  |   | Common Stock |   | AdditionalPaid inCapital |        |  | RetainedDeficit |     |  | AccumulatedOtherComprehensiveIncome |         |   | Total |  
|                                                                                                                                            |  |                |        | Shares   |   | Amount                    |  |   |              |  
|Balance January 1, 2009                                                                                                                     |  | $              | 17,680 |          | $ | 1,037                     |  | $ | (1,031       | ) |                          | 21,468 |  | $               | 215 |  | $                                   | 146,076 |   |       | $ | 1,691   |   |  | $ | (1,265 | ) |  | $ | 164,403 |  
|Amortization of preferred stock warrants                                                                                                    |  |                |       |          |   |                          |  |   | 177          |   |                          |       |  |                 |    |  |                                     |        |   |       |   | (177    | ) |  |   |       |   |  |   |        |  
|Reclassification for preferred stock dividends                                                                                              |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   | 37      |   |  |   |       |   |  |   | 37      |  
|Repurchase of warrants                                                                                                                      |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     | (2,077  | ) |       |   |        |   |  |   |       |   |  |   | (2,077  | )
|Dividend paid on preferred stock                                                                                                            |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   | (800    | ) |  |   |       |   |  |   | (800    | )
|Comprehensive income:                                                                                                                       |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   |         |  
|Net loss                                                                                                                                    |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   | (29,335 | ) |  |   |       |   |  |   | (29,335 | )
|Change in unrealized gain/loss in investment securities, net of tax of $1,576                                                               |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   | 3,059  |   |  |   | 3,059   |  
|Less: Reclassification adjustment for gain on securities sold, net of tax of $291                                                           |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   | (565   | ) |  |   | (565    | )
|Change in funded status of pension plan, net of tax of $158                                                                                 |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   | 307    |   |  |   | 307     |  
|                                                                                                                                            |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   |         |  
|Total comprehensive loss                                                                                                                    |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   |        |   |  |   | (26,534 | )
|Dividends paid on common stock ($.16 per share)                                                                                             |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   | (3,435  | ) |  |   |       |   |  |   | (3,435  | )
|                                                                                                                                            |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   |         |  
|Balance December 31, 2009 (Audited)                                                                                                         |  | $              | 17,680 |          | $ | 1,037                     |  | $ | (854         | ) |                          | 21,468 |  | $               | 215 |  | $                                   | 143,999 |   |       | $ | (32,019 | ) |  | $ | 1,536  |   |  | $ | 131,594 |  
|Amortization of preferred stock warrants                                                                                                    |  |                |       |          |   |                          |  |   | 97           |   |                          |       |  |                 |    |  |                                     |        |   |       |   | (97     | ) |  |   |       |   |  |   |        |  
|Dividends paid on preferred stock                                                                                                           |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   | (442    | ) |  |   |       |   |  |   | (442    | )
|Comprehensive income:                                                                                                                       |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   |         |  
|Net loss                                                                                                                                    |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   | (22,380 | ) |  |   |       |   |  |   | (22,380 | )
|Change in funded status of pension plan, net of tax of $283                                                                                 |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   | (550   | ) |  |   | (550    | )
|Change in unrealized gain/loss in equity securities                                                                                         |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   | (6     | ) |  |   | (6      | )
|Change in unrealized gain/loss in investment securities, net of tax of $891                                                                 |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   | 1,686  |   |  |   | 1,686   |  
|Less: Reclassification adjustment for gain on securities sold, net of tax of $123                                                           |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   | (238   | ) |  |   | (238    | )
|Less: Reclassification adjustment for loss on securities available for sale related to other than temporary impairments, net of
tax of $156 |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   |        |   |  |   | 303    |   |  |   | 303     |  
|                                                                                                                                            |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   |         |  
|Total comprehensive loss                                                                                                                    |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   | (21,185 | )
|Dividends paid on common stock ($.04 per share)                                                                                             |  |                |       |          |   |                          |  |   |             |   |                          |       |  |                 |    |  |                                     |        |   |       |   | (859    | ) |  |   |       |   |  |   | (859    | )
|                                                                                                                                            |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   |         |  
|Balance June 30, 2010 (Unaudited)                                                                                                           |  | $              | 17,680 |          | $ | 1,037                     |  | $ | (757         | ) |                          | 21,468 |  | $               | 215 |  | $                                   | 143,999 |   |       | $ | (55,797 | ) |  | $ | 2,731  |   |  | $ | 109,108 |  
|                                                                                                                                            |  |                |        |          |   |                           |  |   |              |   |                          |        |  |                 |     |  |                                     |         |   |       |   |         |   |  |   |        |   |  |   |         |  

See accompanying notes to unaudited consolidated financial statements



5



---

##### Table of Contents

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND 2009 (RESTATED)

(dollars in thousands)



|                                                                                          |  |               |         |   |               |   |          |  
|----------------------------------------------------------------------------------------- |  | ------------- | ------- | - | ------------- | - | -------- | -
|                                                                                          |  | June 30, 2010 |         |   | June 30, 2009 |  
|Operating activities:                                                                     |  |               |         |   |               |   |          |  
|Net loss                                                                                  |  | $             | (22,380 | ) |               | $ | (13,222  | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |               |         |   |               |   |          |  
|Depreciation and intangibles amortization                                                 |  |               | 2,190   |   |               |   | 2,043    |  
|Provision for loan losses                                                                 |  |               | 26,324  |   |               |   | 6,040    |  
|Amortization of security premiums and accretion of discounts, net                         |  |               | 842     |   |               |   | 926      |  
|Change in loans held for sale                                                             |  |               |        |   |               |   | (468     | )
|Net gain on bank acquisition transaction                                                  |  |               |        |   |               |   | (20,255  | )
|Impairment of goodwill                                                                    |  |               | 5,727   |   |               |   | 24,032   |  
|Net loss (gain) on sale of securities                                                     |  |               | 98      |   |               |   | (293     | )
|Net loss (gain) on sale and valuation of OREO                                             |  |               | 3,559   |   |               |   | (63      | )
|Net loss (gain) on sale of loans                                                          |  |               |        |   |               |   | 20       |  
|Changes in assets and liabilities:                                                        |  |               |         |   |               |   |          |  
|(Increase) decrease in other assets                                                       |  |               | (15,469 | ) |               |   | 1,862    |  
|Decrease in accrued expenses and other liabilities                                        |  |               | (5,380  | ) |               |   | (1,724   | )
|                                                                                          |  |               |         |   |               |   |          |  
|Net cash (used in) operating activities                                                   |  |               | (4,489  | ) |               |   | (1,102   | )
|                                                                                          |  |               |         |   |               |   |          |  
|                                                                                          |  |              
|Investing activities:                                                                     |  |               |         |   |               |   |          |  
|Proceeds from securities sales, call, maturities, and paydowns                            |  |               | 46,093  |   |               |   | 98,367   |  
|Purchase of securities                                                                    |  |               | (63,695 | ) |               |   | (112,325 | )
|Proceeds from sale of other real estate                                                   |  |               | 4,327   |   |               |   |         |  
|Cash acquired in bank acquisition transaction                                             |  |               |        |   |               |   | 54,717   |  
|Net decrease (increase) in loans, excluding covered loans                                 |  |               | 10,574  |   |               |   | (29,936  | )
|Net decrease in loans, covered by FDIC shared-loss agreement                              |  |               | 17,719  |   |               |   | 19,941   |  
|Principal recoveries of loans previously charged off                                      |  |               | 893     |   |               |   |         |  
|Purchase of premises and equipment, net                                                   |  |               | (298    | ) |               |   | (14,269  | )
|                                                                                          |  |               |         |   |               |   |          |  
|Net cash provided by investing activities                                                 |  |               | 15,613  |   |               |   | 16,495   |  
|                                                                                          |  |               |         |   |               |   |          |  
|                                                                                          |  |              
|Financing activities:                                                                     |  |               |         |   |               |   |          |  
|Net increase (decrease) in noninterest bearing and interest bearing demand deposits       |  |               | 13,085  |   |               |   | (41,657  | )
|Net decrease in federal funds purchased                                                   |  |               | (8,999  | ) |               |   |         |  
|Cash paid to reduce FHLB borrowings                                                       |  |               |        |   |               |   | (38,425  | )
|Cash paid to redeem shares related to asserted appraisal rights and retire warrants       |  |               |        |   |               |   | (1,570   | )
|Cash dividends paid                                                                       |  |               | (1,301  | ) |               |   | (2,076   | )
|                                                                                          |  |               |         |   |               |   |          |  
|Net cash provided by (used in) financing activities                                       |  |               | 2,785   |   |               |   | (83,728  | )
|                                                                                          |  |               |         |   |               |   |          |  
|                                                                                          |  |              
|Net (decrease) increase in cash and cash equivalents                                      |  |               | 13,909  |   |               |   | (68,335  | )
|                                                                                          |  |              
|Cash and cash equivalents:                                                                |  |               |         |   |               |   |          |  
|Beginning of the period                                                                   |  | $             | 32,235  |   |               | $ | 128,433  |  
|                                                                                          |  |               |         |   |               |   |          |  
|End of the period                                                                         |  | $             | 46,144  |   |               | $ | 60,098   |  
|                                                                                          |  |               |         |   |               |   |          |  

Continued



6



---

##### Table of Contents

|                                                   |  |               |        |               |   |        
|-------------------------------------------------- |  | ------------- | ------ | ------------- | - | -------
|                                                   |  | June 30, 2010 |        | June 30, 2009
|Supplemental disclosures of cash flow information: |  |               |        |               |   |        
|Interest paid                                      |  | $             | 10,632 |               | $ | 13,640 
|Income taxes paid                                  |  |               |       |               |   | 250    
|Transfers of OREO property                         |  |               | 6,566  |               |   | 640    
|                                                   |  |              
|Transactions related to acquisition                |  |               |        |               |   |        
|Increase in assets and liabilities:                |  |               |        |               |   |        
|Loans, net                                         |  | $             |       |               | $ | 198,253
|Other real estate owned                            |  |               |       |               |   | 9,416  
|Securities                                         |  |               |       |               |   | 4,954  
|FDIC indemnification                               |  |               |       |               |   | 84,584 
|Fixed assets, net                                  |  |               |       |               |   | 37     
|Other assets                                       |  |               |       |               |   | 10,332 
|Deposits                                           |  |               |       |               |   | 302,756
|Borrowings                                         |  |               |       |               |   | 37,525 
|Other liabilities                                  |  |               |       |               |   | 1,757  

See accompanying notes
to unaudited consolidated financial statements



7



---

##### Table of Contents

COMMUNITY BANKERS TRUST CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

Organization

Community Bankers Trust Corporation (the Company) is a bank holding company that was incorporated under Delaware law on
April 6, 2005. The Company is headquartered in Glen Allen, Virginia and is the holding company for Essex Bank (the Bank), a Virginia state bank with 25 full-service offices in Virginia, Maryland and Georgia.

The Company was initially formed as a special purpose acquisition company to effect a merger, capital stock exchange, asset acquisition
or other similar business combination with an operating business in the banking industry. Prior to its acquisition of two bank holding companies in 2008, the Companys activities were limited to organizational matters, completing its initial
public offering and seeking and evaluating possible business combination opportunities. On May 31, 2008, the Company acquired each of TransCommunity Financial Corporation, a Virginia corporation (TFC), and BOE Financial Services of
Virginia, Inc., a Virginia corporation (BOE). The Company changed its corporate name in connection with the acquisitions. On November 21, 2008, the Bank acquired certain assets and assumed all deposit liabilities relating to four
former branch offices of The Community Bank (TCB) in Georgia. On January 30, 2009, the Bank acquired substantially all assets and assumed all deposit and certain other liabilities relating to seven former branch offices of Suburban
Federal Savings Bank (SFSB) in Maryland.

The Bank was established in 1926 and is headquartered in Tappahannock,
Virginia. The Bank engages in general commercial banking business and provides a wide range of financial services primarily to individuals and small businesses, including individual and commercial demand and time deposit accounts, commercial and
consumer loans, travelers checks, safe deposit box facilities, investment services and fixed rate residential mortgages. Fourteen branches are located in Virginia, primarily from the Chesapeake Bay to just west of Richmond, seven are located in
Maryland along the Baltimore-Washington corridor and four are located in the Atlanta, Georgia metropolitan market.

Financial
Statements

The consolidated statements presented include accounts of the Company and the Bank, its wholly-owned
subsidiary. All material intercompany balances and transactions have been eliminated. The statements should be read in conjunction with the Companys consolidated financial statements and the accompanying notes to consolidated financial
statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2009. In the opinion of management, all adjustments, consisting of normal accruals, were made that are necessary to present fairly the
financial position of the Company at June 30, 2010, and the results of its operations, changes in stockholders equity, and its cash flows for the three and six months ended June 30, 2010.

The statements and related notes have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission
(SEC). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP) are not presented
pursuant to such rules and regulations, because the periods reported are not comparable.

The accounting and reporting
policies of the Company conform to GAAP and to the general practices within the banking industry. The interim financial statements have not been audited; however, in the opinion of management, all adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation of the consolidated financial statements have been included. Operating results for the three and six month periods ended June 30, 2010 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2010.



8



---

##### Table of Contents

The financial information contained within the statements is, to a significant extent,
financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense,
recovering an asset or relieving a liability. The Company uses historical loss factors as one factor in determining the inherent loss that may be present in its loan portfolio. Actual losses could differ significantly from the historical factors
that the Company uses. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the Companys transactions would be the same, the timing of events that would impact its transactions
could change.

Certain reclassifications have been made to prior period balances to conform to the current period
presentation.

Recent Accounting Pronouncements

In January 2010, the FASB issued ASU 2010-04, Accounting for Various  Technical Corrections to SEC Paragraphs. ASU 2010-04
makes technical corrections to existing SEC guidance including accounting for subsequent investments, termination of an interest rate swap, issuance of financial statements, subsequent events, use of residual method to value acquired assets other
than goodwill, adjustments in assets and liabilities for holding gains and losses, and selections of discount rate used for measuring defined benefit obligations. The Company adopted this guidance without a material impact on its consolidated
financial statements.

In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures(Topic
820), improving disclosures about fair value measurements. ASU 2010-06 amends Subtopic 820-10 to clarify existing disclosures and require new disclosures and includes conforming amendments to guidance on employers disclosures about
postretirement benefit plan assets. ASU 2010-06 is effective for interim and annual periods beginning after December 15, 2009, except for disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3
fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The Company adopted this guidance with no impact on its consolidated financial
statements.

In February 2010, the FASB issued ASU 2010-09, Amendments to Certain Recognitions and Disclosure
Requirements (Subtopic 855-10 - Subsequent Events). This guidance addresses subsequent events evaluation and the dates through which subsequent events were evaluated. This guidance is effective immediately and prospectively, except for
guidance related to conduit debt, which is effective for interim or annual periods ending after June 15, 2010. The Company adopted this guidance with no impact on its consolidated financial statements.

In April 2010, the FASB issued ASU 2010-18, Receivables (Topic 310): Effect of a Loan Modification When the Loan is Part of A Pool
That Is Accounted for as a Single AssetASU 2010-18 provides that modifications of loans that are accounted for within a pool under Subtopic 310-30 do not result in the removal of those loans from the pool even if the modification of those loans
would otherwise be considered a trouble debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loans is included is impaired if expected cash flows for the pool change. This guidance is
effective prospectively for the first interim and annual period ending on or after July 15, 2010. Early adoption is permitted. The Company adopted this guidance without a material impact on its consolidated financial statements.

Restatement of Previously Issued June 30, 2009 Financials

The Company has restated certain information in its consolidated financial statements for the period ended June 30, 2009 in order to
reflect the appropriate accounting treatment for the assets that the Company acquired in the SFSB transaction based on additional information obtained during the fourth quarter of 2009. See Notes 4 and 5 for additional information with respect to
the accounting for the covered loans and the FDIC indemnification asset.

In its Quarterly Report on Form 10-Q for the period
ended June 30, 2009, the Company had presented these items as a component of total loans rather than segregating between covered loans and the FDIC indemnification asset because the prescribed accounting treatment under FASB ASC 310-30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality, allows the acquirer one year to develop and implement the related accounting associated with the acquisition. As part of this allowed accounting treatment, the gain on the
transaction has also



9



---

##### Table of Contents

been adjusted. In connection with responses to comments from the SEC, the Company has informed the Commission that it would revise its consolidated financial statements for the period ended
June 30, 2009 in any amended and/or future filings to reflect the proper accounting treatment, as presented in this Form 10-Q.

2. SECURITIES

Amortized costs and fair values of securities available for sale and held to maturity at June 30, 2010 and December 31, 2009
were as follows (dollars in thousands):



|                                                       |  |               |         |                  |   |       |            |   |      |   |  |   |        
|------------------------------------------------------ |  | ------------- | ------- | ---------------- | - | ----- | ---------- | - | ---- | - |  | - | -------
|                                                       |  | June 30, 2010
|                                                       |  | AmortizedCost |         | Gross Unrealized |   |       | Fair Value
|                                                       |  | Gains         |         | Losses           |   |      
|Securities Available for Sale                          |  |               |        
|U.S. Treasury issue and other U.S. Government agencies |  | $             | 14,548  |                  | $ | 580   |            | $ |     |   |  | $ | 15,128 
|State, county and municipal                            |  |               | 122,743 |                  |   | 3,394 |            |   | (167 | ) |  |   | 125,970
|Corporate and other bonds                              |  |               | 2,053   |                  |   | 132   |            |   |     |   |  |   | 2,185  
|Mortgage backed securities                             |  |               | 68,208  |                  |   | 1,775 |            |   |     |   |  |   | 69,983 
|Financial institution securities                       |  |               | 575     |                  |   | 84    |            |   |     |   |  |   | 659    
|                                                       |  |               |         |                  |   |       |            |   |      |   |  |   |        
|Total Securities Available for Sale                    |  | $             | 208,127 |                  | $ | 5,965 |            | $ | (167 | ) |  | $ | 213,925
|                                                       |  |               |         |                  |   |       |            |   |      |   |  |   |        
|                                                       |  |               |         |                 
|Securities Held to Maturity                            |  |               |         |                  |   |       |            |   |      |   |  |   |        
|U.S. Treasury issue and other U.S. Government agencies |  | $             |        |                  | $ |      |            | $ |     |   |  | $ |       
|State, county and municipal                            |  |               | 13,083  |                  |   | 689   |            |   |     |   |  |   | 13,772 
|Corporate and other bonds                              |  |               | 1,013   |                  |   | 15    |            |   |     |   |  |   | 1,028  
|Mortgage backed securities                             |  |               | 83,974  |                  |   | 4,178 |            |   |     |   |  |   | 88,152 
|                                                       |  |               |         |                  |   |       |            |   |      |   |  |   |        
|Total Securities Held to Maturity                      |  | $             | 98,070  |                  | $ | 4,882 |            | $ |     |   |  | $ | 102,952
|                                                       |  |               |         |                  |   |       |            |   |      |   |  |   |        



|                                                       |  |                   |         |                  |   |       |            |   |      |   |  |   |        
|------------------------------------------------------ |  | ----------------- | ------- | ---------------- | - | ----- | ---------- | - | ---- | - |  | - | -------
|                                                       |  | December 31, 2009
|                                                       |  | AmortizedCost     |         | Gross Unrealized |   |       | Fair Value
|                                                       |  | Gains             |         | Losses           |   |      
|Securities Available for Sale                          |  |                   |        
|U.S. Treasury issue and other U.S. Government agencies |  | $                 | 17,393  |                  | $ | 434   |            | $ | (1   | ) |  | $ | 17,826 
|State, county and municipal                            |  |                   | 104,831 |                  |   | 1,864 |            |   | (557 | ) |  |   | 106,138
|Corporate and other bonds                              |  |                   | 1,511   |                  |   | 93    |            |   |     |   |  |   | 1,604  
|Mortgage backed securities                             |  |                   | 51,434  |                  |   | 1,573 |            |   | (3   | ) |  |   | 53,004 
|Financial institution securities                       |  |                   | 1,192   |                  |   | 113   |            |   | (437 | ) |  |   | 868    
|                                                       |  |                   |         |                  |   |       |            |   |      |   |  |   |        
|Total Securities Available for Sale                    |  | $                 | 176,361 |                  | $ | 4,077 |            | $ | (998 | ) |  | $ | 179,440
|                                                       |  |                   |         |                  |   |       |            |   |      |   |  |   |        
|                                                       |  |                   |         |                 
|Securities Held to Maturity                            |  |                   |         |                  |   |       |            |   |      |   |  |   |        
|U.S. Treasury issue and other U.S. Government agencies |  | $                 | 748     |                  | $ | 2     |            | $ |     |   |  | $ | 750    
|State, county and municipal                            |  |                   | 13,097  |                  |   | 516   |            |   | (4   | ) |  |   | 13,609 
|Corporate and other bonds                              |  |                   | 1,024   |                  |   | 29    |            |   |     |   |  |   | 1,053  
|Mortgage backed securities                             |  |                   | 98,296  |                  |   | 3,308 |            |   | (8   | ) |  |   | 101,596
|                                                       |  |                   |         |                  |   |       |            |   |      |   |  |   |        
|Total Securities Held to Maturity                      |  | $                 | 113,165 |                  | $ | 3,855 |            | $ | (12  | ) |  | $ | 117,008
|                                                       |  |                   |         |                  |   |       |            |   |      |   |  |   |        



10



---

##### Table of Contents

The amortized cost and fair value of securities as of June 30, 2010 by contractual
maturity are shown below (dollars in thousands). Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without any penalties.



|                                       |  |                  |        |                    |   |               |  |            |         |  |   |        
|-------------------------------------- |  | ---------------- | ------ | ------------------ | - | ------------- |  | ---------- | ------- |  | - | -------
|                                       |  | Held to Maturity |        | Available for Sale
|                                       |  | AmortizedCost    |        | Fair Value         |   | AmortizedCost |  | Fair Value
|                                       |  |                  |        |                   
|Due in one year or less                |  | $                | 2,857  |                    | $ | 2,879         |  | $          | 13,276  |  | $ | 13,666 
|Due after one year through five years  |  |                  | 57,209 |                    |   | 59,954        |  |            | 54,621  |  |   | 56,516 
|Due after five years through ten years |  |                  | 35,402 |                    |   | 37,375        |  |            | 108,086 |  |   | 110,522
|Due after ten years                    |  |                  | 2,602  |                    |   | 2,744         |  |            | 31,569  |  |   | 32,562 
|                                       |  |                  | 98,070 |                    |   | 102,952       |  |            | 207,552 |  |   | 213,266
|                                       |  |                  |        |                    |   |               |  |            |         |  |   |        
|Financial institution securities       |  |                  |       |                    |   |              |  |            | 575     |  |   | 659    
|                                       |  |                  |        |                    |   |               |  |            |         |  |   |        
|Total securities                       |  | $                | 98,070 |                    | $ | 102,952       |  | $          | 208,127 |  | $ | 213,925
|                                       |  |                  |        |                    |   |               |  |            |         |  |   |        

Gains and losses on the sale of securities are
recorded on the trade date and are determined using the specific identification method. Gross realized gains and losses on sales and other than temporary impairments (OTTI) on securities available for sale during the periods were as
follows (dollars in thousands):



|                           |  |                            |      |                          |      |   |      |  |   |      |   |  |   |    
|-------------------------- |  | -------------------------- | ---- | ------------------------ | ---- | - | ---- |  | - | ---- | - |  | - | ---
|                           |  | Three Months Ended June 30 |      | Six Months Ended June 30
|                           |  | 2010                       |      |                          | 2009 |   | 2010 |  |   | 2009
|Gross realized gains       |  | $                          | 79   |                          |      | $ | 402  |  | $ | 436  |   |  | $ | 406
|Gross realized losses      |  |                            | 72   |                          |      |   | 61   |  |   | 75   |   |  |   | 113
|OTTI                       |  |                            | 459  |                          |      |   |     |  |   | 459  |   |  |   |   
|                           |  |                            |      |                          |      |   |      |  |   |      |   |  |   |    
|Net securities gain (loss) |  | $                          | (452 | )                        |      | $ | 341  |  | $ | (98  | ) |  | $ | 293
|                           |  |                            |      |                          |      |   |      |  |   |      |   |  |   |    

In estimating OTTI losses, management considers the
length of time and the extent to which the fair value has been less than cost, the financial condition and short-term prospects for the issuer, and the intent and ability of management to hold its investment for a period of time to allow a recovery
in fair value. At June 30, 2010, the financial institution securities were deemed to have impairment losses that were other than temporary in nature in the amount of $459,000, as management does not intend to hold them until they recover their
value. At December 31, 2009, there were no investments held that had impairment losses other than temporary in nature.

The fair value and gross unrealized losses for securities, segregated by the length of time that individual securities have been in a
continuous gross unrealized loss position, at June 30, 2010 and December 31, 2009 were as follows (dollars in thousands):



|                                                       |  |                     |       |                 |                   |     |            |       |                 |       |  |            |      |                 |  |   |        |  |   |      |  
|------------------------------------------------------ |  | ------------------- | ----- | --------------- | ----------------- | --- | ---------- | ----- | --------------- | ----- |  | ---------- | ---- | --------------- |  | - | ------ |  | - | ---- | -
|                                                       |  | June 30, 2010       |      
|                                                       |  | Less than 12 Months |       |                 | 12 Months or More |     |            | Total |                
|                                                       |  | Fair Value          |       | Unrealized Loss |                   |     | Fair Value |       | Unrealized Loss |       |  | Fair Value |      | Unrealized Loss | 
|U.S. Treasury issue and other U.S. Government agencies |  | $                   |      |                 | $                 |    |            |       | $               |      |  | $          |     |                 |  | $ |       |  | $ |     |  
|State, county and municipal                            |  |                     | 8,851 |                 |                   | (54 | )          |       |                 | 3,020 |  |            | (113 | )               |  |   | 11,871 |  |   | (167 | )
|Corporate and other bonds                              |  |                     |      |                 |                   |    |            |       |                 |      |  |            |     |                 |  |   |       |  |   |     |  
|Mortgage backed securities                             |  |                     |      |                 |                   |    |            |       |                 |      |  |            |     |                 |  |   |       |  |   |     |  
|Financial institution securities                       |  |                     |      |                 |                   |    |            |       |                 |      |  |            |     |                 |  |   |       |  |   |     |  
|                                                       |  |                     |       |                 |                   |     |            |       |                 |       |  |            |      |                 |  |   |        |  |   |      |  
|Total                                                  |  | $                   | 8,851 |                 | $                 | (54 | )          |       | $               | 3,020 |  | $          | (113 | )               |  | $ | 11,871 |  | $ | (167 | )
|                                                       |  |                     |       |                 |                   |     |            |       |                 |       |  |            |      |                 |  |   |        |  |   |      |  



11



---

##### Table of Contents

|                                                       |  |                     |        |                 |                   |      |            |       |                 |       |  |            |     |                 |  |   |        |  |   |        |  
|------------------------------------------------------ |  | ------------------- | ------ | --------------- | ----------------- | ---- | ---------- | ----- | --------------- | ----- |  | ---------- | --- | --------------- |  | - | ------ |  | - | ------ | -
|                                                       |  | December 31, 2009   |       
|                                                       |  | Less than 12 Months |        |                 | 12 Months or More |      |            | Total |                
|                                                       |  | Fair Value          |        | Unrealized Loss |                   |      | Fair Value |       | Unrealized Loss |       |  | Fair Value |     | Unrealized Loss | 
|U.S. Treasury issue and other U.S. Government agencies |  | $                   | 1,078  |                 | $                 | (1   | )          |       | $               |      |  | $          |    |                 |  | $ | 1,078  |  | $ | (1     | )
|State, county and municipal                            |  |                     | 25,771 |                 |                   | (514 | )          |       |                 | 1,948 |  |            | (47 | )               |  |   | 27,719 |  |   | (561   | )
|Mortgage backed securities                             |  |                     | 4,897  |                 |                   | (8   | )          |       |                 | 615   |  |            | (3  | )               |  |   | 5,512  |  |   | (11    | )
|Financial institution securities                       |  |                     | 1,127  |                 |                   | (437 | )          |       |                 |      |  |            |    |                 |  |   | 1,127  |  |   | (437   | )
|                                                       |  |                     |        |                 |                   |      |            |       |                 |       |  |            |     |                 |  |   |        |  |   |        |  
|Total                                                  |  | $                   | 32,873 |                 | $                 | (960 | )          |       | $               | 2,563 |  | $          | (50 | )               |  | $ | 35,436 |  | $ | (1,010 | )
|                                                       |  |                     |        |                 |                   |      |            |       |                 |       |  |            |     |                 |  |   |        |  |   |        |  

The unrealized losses in the investment portfolio at June 30, 2010 are generally a result of market
fluctuations that occur daily. The unrealized losses are from 26 securities that are all of investment grade and may be backed by insurance, U.S. government agency guarantees, or the full faith and credit of local municipalities throughout the
United States. The Company has the ability to, and believes it is more likely than not it will, hold these securities until they recover in value. Market prices are affected by conditions beyond the control of the Company. Investment decisions are
made by the management group of the Company and reflect the overall liquidity and strategic asset/liability objectives of the Company. Management analyzes the securities portfolio frequently and manages the portfolio to provide an overall positive
impact to the Companys income statement and balance sheet.

Securities with amortized costs of $42.5 million and $30.1
million at June 30, 2010 and December 31, 2009, respectively, were pledged to secure deposits and for other purposes required or permitted by law.

3. LOANS NOT COVERED BY FDIC SHARED-LOSS AGREEMENT (NON-COVERED LOANS)

The Companys non-covered loans at June 30, 2010 and December 31, 2009 were comprised of the following (dollars in
thousands):



|                                          |  |               |         |   |                       |        |   |        |   |         |                       |  |        |  
|----------------------------------------- |  | ------------- | ------- | - | --------------------- | ------ | - | ------ | - | ------- | --------------------- |  | ------ | -
|                                          |  | June 30, 2010 |         |   | December 31, 2009     |       
|                                          |  | Amount        |         |   | % of Non-CoveredLoans |        |   | Amount |   |         | % of Non-CoveredLoans | 
|Mortgage loans on real estate:            |  |               |         |   |                       |        |   |        |   |         |                       |  |        |  
|Residential 1-4 family                    |  | $             | 150,913 |   |                       | 26.80  | % |        | $ | 146,141 |                       |  | 25.22  | %
|Commercial                                |  |               | 209,205 |   |                       | 37.16  |   |        |   | 188,991 |                       |  | 32.62  |  
|Construction and land development         |  |               | 114,626 |   |                       | 20.36  |   |        |   | 144,297 |                       |  | 24.91  |  
|Second mortgages                          |  |               | 10,585  |   |                       | 1.88   |   |        |   | 13,935  |                       |  | 2.41   |  
|Multifamily                               |  |               | 13,231  |   |                       | 2.35   |   |        |   | 11,995  |                       |  | 2.07   |  
|Agriculture                               |  |               | 4,124   |   |                       | 0.73   |   |        |   | 5,516   |                       |  | 0.95   |  
|                                          |  |               |         |   |                       |        |   |        |   |         |                       |  |        |  
|Total real estate loans                   |  |               | 502,684 |   |                       | 89.28  |   |        |   | 510,875 |                       |  | 88.18  |  
|Commercial loans                          |  |               | 47,108  |   |                       | 8.37   |   |        |   | 42,157  |                       |  | 7.28   |  
|Consumer installment loans                |  |               | 9,757   |   |                       | 1.73   |   |        |   | 14,145  |                       |  | 2.44   |  
|All other loans                           |  |               | 3,493   |   |                       | 0.62   |   |        |   | 12,205  |                       |  | 2.10   |  
|                                          |  |               |         |   |                       |        |   |        |   |         |                       |  |        |  
|Gross loans                               |  |               | 563,042 |   |                       | 100.00 | % |        |   | 579,382 |                       |  | 100.00 | %
|                                          |  |               |         |   |                       |        |   |        |   |         |                       |  |        |  
|Less unearned income on loans             |  |               | (503    | ) |                       |        |   |        |   | (753    | )                     |  |        |  
|                                          |  |               |         |   |                       |        |   |        |   |         |                       |  |        |  
|Non-covered loans, net of unearned income |  | $             | 562,539 |   |                       |        |   |        | $ | 578,629 |                       |  |        |  
|                                          |  |               |         |   |                       |        |   |        |   |         |                       |  |        |  

At June 30, 2010 and December 31, 2009, the Companys allowance for credit losses
was comprised of the following: (i) specific valuation allowances calculated in accordance with FASB ASC 310, Receivables,(ii) general valuation allowances calculated in accordance with FASB ASC 450, Contingencies, based on
economic conditions and other qualitative risk factors, and (iii) historical valuation allowances calculated using historical loan loss experience. Management identified loans subject to impairment in accordance with ASC 310.



12



---

##### Table of Contents

The following is a summary of information for impaired and nonaccrual loans at June 30,
2010, December 31, 2009 and June 30, 2009 for non-covered loans (dollars in thousands):



|                                                        |  |              |         |                  |   |              |  |   |       
|------------------------------------------------------- |  | ------------ | ------- | ---------------- | - | ------------ |  | - | ------
|                                                        |  | June 30,2010 |         | December 31,2009 |   | June 30,2009
|                                                        |  |              |        
|Impaired loans without a valuation allowance            |  | $            | 65,546  |                  | $ | 23,109       |  | $ | 24,188
|Impaired loans with a valuation allowance               |  |              | 59,628  |                  |   | 33,347       |  |   | 24,681
|                                                        |  |              |         |                  |   |              |  |   |       
|Total impaired loans                                    |  | $            | 125,174 |                  | $ | 56,456       |  | $ | 48,869
|                                                        |  |              |         |                  |   |              |  |   |       
|Valuation allowance related to impaired loans           |  | $            | 15,145  |                  | $ | 8,779        |  | $ | 6,729 
|Total nonaccrual loans                                  |  |              | 41,690  |                  |   | 20,011       |  |   | 24,482
|Total loans 90 days or more past due and still accruing |  |              |        |                  |   | 247          |  |   | 514   

Average investment in
impaired loans was $86.7 million and $39.2 million for the periods ended June 30, 2010 and 2009, respectively. Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There were no amounts
recognized during the three or six months ended June 30, 2010 and 2009. For the three months ended June 30, 2010 and 2009, estimated interest income of $705,000 and $501,000, respectively, would have been recorded if all such loans had
been accruing interest according to their original contractual terms. For the six months ended June 30, 2010 and 2009, estimated interest income of $1.1 million and $657,000, respectively, would have been recorded if all such loans had been
accruing interest according to their original contractual terms.

Activity in the allowance for loan losses on non-covered
loans for the three months ended June 30, 2010 and June 30, 2009 and the six months ended June 30, 2010 and June 30, 2009 was comprised of the following (dollars in thousands):



|                                |  |                                |        |   |                                |   |                              |  |   |                              |   |  |   |        |  
|------------------------------- |  | ------------------------------ | ------ | - | ------------------------------ | - | ---------------------------- |  | - | ---------------------------- | - |  | - | ------ | -
|                                |  | Three monthsendedJune 30,
2010 |        |   | Three monthsendedJune 30,
2009 |   | Six monthsendedJune 30, 2010 |  |   | Six monthsendedJune 30, 2009 |  
|Beginning allowance             |  | $                              | 19,798 |   |                                | $ | 11,543                       |  | $ | 18,169                       |   |  | $ | 6,939  |  
|Provision for loan losses       |  |                                | 20,402 |   |                                |   | 540                          |  |   | 25,444                       |   |  |   | 6,040  |  
|Recoveries of loans charged off |  |                                | 614    |   |                                |   | 43                           |  |   | 687                          |   |  |   | 82     |  
|Loans charged off               |  |                                | (2,029 | ) |                                |   | 59                           |  |   | (5,515                       | ) |  |   | (876   | )
|                                |  |                                |        |   |                                |   |                              |  |   |                              |   |  |   |        |  
|Allowance at end of period      |  | $                              | 38,785 |   |                                | $ | 12,185                       |  | $ | 38,785                       |   |  | $ | 12,185 |  
|                                |  |                                |        |   |                                |   |                              |  |   |                              |   |  |   |        |  



13



---

##### Table of Contents

The following tables present charge-offs and recoveries for non-covered loans by loan
category for the three months ended June 30, 2010 and June 30, 2009 and the six months ended June 30, 2010 and June 30, 2009 (dollars in thousands):



|                                  |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  
|--------------------------------- |  | -------------------------------- | ----- | ---------- | -------------------------------- | ---- | -------------- |  | - | ----------- | - |  | ---------- | ---- | - | -------------- | - | --- | - |  | - | ---- | -
|                                  |  | Three months ended June 30, 2010 |       |            | Three months ended June 30, 2009 |     
|                                  |  | Charge-offs                      |       | Recoveries |                                  |      | NetCharge-offs |  |   | Charge-offs |   |  | Recoveries |      |   | NetCharge-offs |  
|Mortgage loans on real estate:    |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  
|Residential 1-4 family            |  | $                                | 265   |            | $                                |     |                |  | $ | 265         |   |  | $          | (6   | ) |                | $ |    |   |  | $ | (6   | )
|Commercial                        |  |                                  |      |            |                                  | (498 | )              |  |   | (498        | ) |  |            |     |   |                |   |    |   |  |   |     |  
|Construction and land development |  |                                  | 1,167 |            |                                  |     |                |  |   | 1,167       |   |  |            | (198 | ) |                |   | (2  | ) |  |   | (200 | )
|Second mortgages                  |  |                                  | 227   |            |                                  | (38  | )              |  |   | 189         |   |  |            |     |   |                |   |    |   |  |   |     |  
|Multifamily                       |  |                                  | 25    |            |                                  |     |                |  |   | 25          |   |  |            |     |   |                |   |    |   |  |   |     |  
|Agriculture                       |  |                                  |      |            |                                  |     |                |  |   |            |   |  |            | 13   |   |                |   |    |   |  |   | 13   |  
|                                  |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  
|Total real estate loans           |  |                                  | 1,684 |            |                                  | (536 | )              |  |   | 1,148       |   |  |            | (191 | ) |                |   | (2  | ) |  |   | (193 | )
|Commercial loans                  |  |                                  | 217   |            |                                  | (59  | )              |  |   | 158         |   |  |            | 68   |   |                |   | (2  | ) |  |   | 66   |  
|Consumer installment loans        |  |                                  | 90    |            |                                  | (1   | )              |  |   | 89          |   |  |            | 40   |   |                |   | (39 | ) |  |   | 1    |  
|All other loans                   |  |                                  | 38    |            |                                  | (18  | )              |  |   | 20          |   |  |            | 24   |   |                |   |    |   |  |   | 24   |  
|                                  |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  
|Total non-covered loans           |  | $                                | 2,029 |            | $                                | (614 | )              |  | $ | 1,415       |   |  | $          | (59  | ) |                | $ | (43 | ) |  | $ | (102 | )
|                                  |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  
|                                  |  |                                 
|                                  |  | Six months ended June 30, 2010   |       |            | Six months ended June 30, 2009   |     
|                                  |  | Charge-offs                      |       | Recoveries |                                  |      | NetCharge-offs |  |   | Charge-offs |   |  | Recoveries |      |   | NetCharge-offs |  
|Mortgage loans on real estate:    |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  
|Residential 1-4 family            |  | $                                | 607   |            | $                                |     |                |  | $ | 607         |   |  | $          | 276  |   |                | $ |    |   |  | $ | 276  |  
|Commercial                        |  |                                  | 776   |            |                                  | (499 | )              |  |   | 277         |   |  |            |     |   |                |   |    |   |  |   |     |  
|Construction and land development |  |                                  | 2,774 |            |                                  |     |                |  |   | 2,774       |   |  |            | 69   |   |                |   | (16 | ) |  |   | 53   |  
|Second mortgages                  |  |                                  | 301   |            |                                  | (79  | )              |  |   | 222         |   |  |            | 34   |   |                |   |    |   |  |   | 34   |  
|Multifamily                       |  |                                  | 375   |            |                                  |     |                |  |   | 375         |   |  |            |     |   |                |   |    |   |  |   |     |  
|Agriculture                       |  |                                  |      |            |                                  |     |                |  |   |            |   |  |            | 13   |   |                |   |    |   |  |   | 13   |  
|                                  |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  
|Total real estate loans           |  |                                  | 4,833 |            |                                  | (578 | )              |  |   | 4,255       |   |  |            | 392  |   |                |   | (16 | ) |  |   | 376  |  
|Commercial loans                  |  |                                  | 418   |            |                                  | (59  | )              |  |   | 359         |   |  |            | 318  |   |                |   | (3  | ) |  |   | 315  |  
|Consumer installment loans        |  |                                  | 196   |            |                                  | (13  | )              |  |   | 183         |   |  |            | 142  |   |                |   | (63 | ) |  |   | 79   |  
|All other loans                   |  |                                  | 68    |            |                                  | (37  | )              |  |   | 31          |   |  |            | 24   |   |                |   |    |   |  |   | 24   |  
|                                  |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  
|Total non-covered loans           |  | $                                | 5,515 |            | $                                | (687 | )              |  | $ | 4,828       |   |  | $          | 876  |   |                | $ | (82 | ) |  | $ | 794  |  
|                                  |  |                                  |       |            |                                  |      |                |  |   |             |   |  |            |      |   |                |   |     |   |  |   |      |  



14



---

##### Table of Contents

4. LOANS COVERED BY FDIC SHARED-LOSS AGREEMENT (COVERED LOANS)

The Company is applying the provisions of FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, to
all loans acquired in the SFSB acquisition (the covered loans).

As of June 30, 2010 and December 31,
2009, the outstanding balance of the covered loans was $216.3 million and $242.0 million, respectively. The carrying amount, by loan type, as of these dates is as follows (dollars in thousands):



|                                  |  |               |         |                  |                   |   |        |   |                  |  |        |  
|--------------------------------- |  | ------------- | ------- | ---------------- | ----------------- | - | ------ | - | ---------------- |  | ------ | -
|                                  |  | June 30, 2010 |         |                  | December 31, 2009 |  
|                                  |  | Amount        |         | % ofCoveredLoans |                   |   | Amount |   | % ofCoveredLoans | 
|Mortgage loans on real estate:    |  |               |         |                  |                   |   |        |   |                  |  |        |  
|Residential 1-4 family            |  | $             | 109,505 |                  | 82.36             | % |        | $ | 119,065          |  | 78.88  | %
|Commercial                        |  |               | 4,768   |                  | 3.59              |   |        |   | 5,835            |  | 3.87   |  
|Construction and land development |  |               | 10,793  |                  | 8.12              |   |        |   | 17,020           |  | 11.28  |  
|Second mortgages                  |  |               | 7,770   |                  | 5.84              |   |        |   | 8,194            |  | 5.43   |  
|Multifamily                       |  |               |        |                  |                  |   |        |   |                 |  |       |  
|Agriculture                       |  |               |        |                  |                  |   |        |   | 627              |  | 0.41   |  
|                                  |  |               |         |                  |                   |   |        |   |                  |  |        |  
|Total real estate loans           |  |               | 132,836 |                  | 99.91             |   |        |   | 150,741          |  | 99.87  |  
|Commercial loans                  |  |               |        |                  |                  |   |        |   |                 |  |       |  
|Consumer installment loans        |  |               | 124     |                  | 0.09              |   |        |   | 194              |  | 0.13   |  
|All other loans                   |  |               |        |                  |                  |   |        |   |                 |  |       |  
|                                  |  |               |         |                  |                   |   |        |   |                  |  |        |  
|Gross covered loans               |  | $             | 132,960 |                  | 100.00            | % |        | $ | 150,935          |  | 100.00 | %
|                                  |  |               |         |                  |                   |   |        |   |                  |  |        |  

Activity in the allowance for loan losses on covered loans for the three months ended June 30, 2010 and
June 30, 2009 and the six months ended June 30, 2010 and June 30, 2009 was comprised of the following (dollars in thousands):



|                                |  |                                |      |   |                                |   |                              |  |   |                              |   |  |   |  
|------------------------------- |  | ------------------------------ | ---- | - | ------------------------------ | - | ---------------------------- |  | - | ---------------------------- | - |  | - | -
|                                |  | Three monthsendedJune 30,
2010 |      |   | Three monthsendedJune 30,
2009 |   | Six monthsendedJune 30, 2010 |  |   | Six monthsendedJune 30, 2009
|Beginning allowance             |  | $                              |     |   |                                | $ |                             |  | $ |                             |   |  | $ | 
|Provision for loan losses       |  |                                | 880  |   |                                |   |                             |  |   | 880                          |   |  |   | 
|Recoveries of loans charged off |  |                                | 205  |   |                                |   |                             |  |   | 205                          |   |  |   | 
|Loans charged off               |  |                                | (256 | ) |                                |   |                             |  |   | (256                         | ) |  |   | 
|                                |  |                                |      |   |                                |   |                              |  |   |                              |   |  |   |  
|Allowance at end of period      |  | $                              | 829  |   |                                | $ |                             |  | $ | 829                          |   |  | $ | 
|                                |  |                                |      |   |                                |   |                              |  |   |                              |   |  |   |  



15



---

##### Table of Contents

The following tables present charge-offs and recoveries for covered loans by loan category
for the three months ended June 30, 2010 and June 30, 2009 and the six months ended June 30, 2010 and June 30, 2009 (dollars in thousands):



|                                  |  |                                  |     |                                  |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  
|--------------------------------- |  | -------------------------------- | --- | -------------------------------- | - | ---- | -------------- |  | ----------- | -- | ---------- | - | -------------- |  | - | - |  | - | -
|                                  |  | Three months ended June 30, 2010 |     | Three months ended June 30, 2009
|                                  |  | Charge-offs                      |     | Recoveries                       |   |      | NetCharge-offs |  | Charge-offs |    | Recoveries |   | NetCharge-offs
|Mortgage loans on real estate:    |  |                                  |     |                                  |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  
|Residential 1-4 family            |  | $                                |    |                                  | $ |     |                |  | $           |   |            | $ |               |  | $ |  |  | $ | 
|Commercial                        |  |                                  |    |                                  |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|Construction and land development |  |                                  | 256 |                                  |   | (205 | )              |  |             | 51 |            |   |               |  |   |  |  |   | 
|Second mortgages                  |  |                                  |    |                                  |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|Multifamily                       |  |                                  |    |                                  |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|Agriculture                       |  |                                  |    |                                  |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|                                  |  |                                  |     |                                  |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  
|Total real estate loans           |  |                                  | 256 |                                  |   | (205 | )              |  |             | 51 |            |   |               |  |   |  |  |   | 
|Commercial loans                  |  |                                  |    |                                  |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|Consumer installment loans        |  |                                  |    |                                  |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|All other loans                   |  |                                  |    |                                  |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|                                  |  |                                  |     |                                  |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  
|Total non-covered loans           |  | $                                | 256 |                                  | $ | (205 | )              |  | $           | 51 |            | $ |               |  | $ |  |  | $ | 
|                                  |  |                                  |     |                                  |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  



|                                  |  |                                |     |                                |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  
|--------------------------------- |  | ------------------------------ | --- | ------------------------------ | - | ---- | -------------- |  | ----------- | -- | ---------- | - | -------------- |  | - | - |  | - | -
|                                  |  | Six months ended June 30, 2010 |     | Six months ended June 30, 2009
|                                  |  | Charge-offs                    |     | Recoveries                     |   |      | NetCharge-offs |  | Charge-offs |    | Recoveries |   | NetCharge-offs
|Mortgage loans on real estate:    |  |                                |     |                                |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  
|Residential 1-4 family            |  | $                              |    |                                | $ |     |                |  | $           |   |            | $ |               |  | $ |  |  | $ | 
|Commercial                        |  |                                |    |                                |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|Construction and land development |  |                                | 256 |                                |   | (205 | )              |  |             | 51 |            |   |               |  |   |  |  |   | 
|Second mortgages                  |  |                                |    |                                |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|Multifamily                       |  |                                |    |                                |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|Agriculture                       |  |                                |    |                                |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|                                  |  |                                |     |                                |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  
|Total real estate loans           |  |                                | 256 |                                |   | (205 | )              |  |             | 51 |            |   |               |  |   |  |  |   | 
|Commercial loans                  |  |                                |    |                                |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|Consumer installment loans        |  |                                |    |                                |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|All other loans                   |  |                                |    |                                |   |     |                |  |             |   |            |   |               |  |   |  |  |   | 
|                                  |  |                                |     |                                |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  
|Total non-covered loans           |  | $                              | 256 |                                | $ | (205 | )              |  | $           | 51 |            | $ |               |  | $ |  |  | $ | 
|                                  |  |                                |     |                                |   |      |                |  |             |    |            |   |                |  |   |   |  |   |  

The change in the accretable yield balance for the six
months ended June 30, 2010 and the year ended December 31, 2009 is as follows (dollars in thousands):



|                                                |  |   |         |  
|----------------------------------------------- |  | - | ------- | -
|Balance, January 1, 2009                        |  | $ |        |  
|Additions                                       |  |   | 61,023  |  
|Accretion                                       |  |   | (15,139 | )
|Reclassification from (to) Non-accretable Yield |  |   | 10,908  |  
|                                                |  |   |         |  
|Balance, December 31, 2009                      |  |   | 56,792  |  
|Additions                                       |  |   |        |  
|Accretion                                       |  |   | (6,978  | )
|Reclassification from (to) Non-accretable Yield |  |   | 27,608  |  
|                                                |  |   |         |  
|Balance, June 30, 2010                          |  | $ | 77,422  |  
|                                                |  |   |         |  

The covered loans are not classified as nonperforming assets as of June 30, 2010, as the loans are
accounted for on a pooled basis, and interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all purchased loans. As of June 30, 2010, there was an



16



---

##### Table of Contents

allowance for loan losses recorded on covered loans of $829,000. This allowance is the result of a change in the timing of expected cash flows for one of the covered loan pools. There was no
allowance for loan losses recorded on the covered loan pools as of December 31, 2009.

5. FDIC AGREEMENTS AND FDIC
INDEMNIFICATION ASSET

On January 30, 2009, the Company entered into a Purchase and Assumption Agreement with the FDIC
to assume all of the deposits and certain other liabilities and acquire substantially all of the assets of SFSB. Under the shared-loss agreements that are part of that agreement, the FDIC will reimburse the Bank for 80% of losses arising from
covered loans and foreclosed real estate assets on the first $118 million in losses of such covered loans and foreclosed real estate assets and for 95% of losses on covered loans and foreclosed real estate assets thereafter. Under the shared-loss
agreements, a loss on a covered loan or foreclosed real estate is defined generally as a realized loss incurred through a permitted disposition, foreclosure, short-sale or restructuring of the covered loan or foreclosed real estate. The
reimbursements for losses on single family one-to-four residential mortgage loans are to be made monthly until the end of the month in which the tenth anniversary of the closing of the SFSB transaction occurs, and the reimbursements for losses on
other covered assets are to be made quarterly until the end of the quarter in which the eighth anniversary of the closing of the SFSB transaction occurs. The shared loss agreements provide for indemnification from the first dollar of losses without
any threshold requirement. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the SFSB transaction. New loans made after that date are not covered by the shared-loss
agreements. The carrying value of the shared-loss agreements is detailed below.

In accordance with FASB ASC 310-30, Loans
and Debt Securities Acquired with Deteriorated Credit Quality, the fair value of the shared-loss agreements is recorded as an asset (FDIC indemnification asset) on the Companys consolidated balance sheet. The fair value was estimated using
projected cash flows available for loss sharing based on the credit adjustments estimated for each loan pool and other real estate owned and the loss sharing percentages outlined in the purchase and assumption agreement with the FDIC. These cash
flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC.

Because the acquired loans are subject to shared-loss agreements and the corresponding indemnification asset exists to represent the
value of expected payments from the FDIC, increases and decreases in loan accretable yield due to changing loss expectations will also have an impact on the valuation of the FDIC indemnification asset. Improvement in loss expectations will typically
increase loan accretable yield and decrease the value of the FDIC indemnification asset and, in some instances, result in an amortizable premium on the FDIC indemnification asset. Increases in loss expectations will typically be recognized as
impairment in the current period through allowance for loan losses while resulting in additional non-interest income for the amount of the increase in the FDIC indemnification asset.

The following tables present the balances of the FDIC indemnification asset related to the SFSB transaction at June 30, 2010 and
December 31, 2009 (dollars in thousands):



|                                        |  |               |        |                   |   |       
|--------------------------------------- |  | ------------- | ------ | ----------------- | - | ------
|                                        |  | June 30, 2010 |        | December 31, 2009
|                                        |  |              
|Anticipated realizable loss             |  | $             | 68,674 |                   | $ | 88,943
|                                        |  |               |        |                   |   |       
|                                        |  |              
|Estimated discounted loss sharing value |  |               | 54,939 |                   |   | 71,090
|Premium                                 |  |               | 15,723 |                   |   | 5,017 
|                                        |  |               |        |                   |   |       
|FDIC indemnification asset balance      |  | $             | 70,662 |                   | $ | 76,107
|                                        |  |               |        |                   |   |       



17



---

##### Table of Contents

6. MERGERS AND ACQUISITIONS

On January 30, 2009, the Bank acquired substantially all assets and assumed all deposit and certain other liabilities relating to
seven former branch offices of SFSB in Maryland. The transaction was consummated pursuant to a Purchase and Assumption Agreement by and among the FDIC, as Receiver for SFSB, and the Bank.

Pursuant to the terms of the Purchase and Assumption Agreement, the Bank assumed approximately $303 million in deposits, all of
which were deemed to be core deposits and maintain their current insurance coverage. The Bank also acquired approximately $362 million in loans (based on contract value) and other assets. The Bank bid a negative $45 million for the net
assets acquired.

The Bank entered into shared-loss agreements with the FDIC with respect to certain covered assets acquired.
See Notes 4 and 5 for additional information related to certain assets covered under the FDIC shared-loss agreements.

In
relation to this acquisition, the Company followed the acquisition method of accounting as outlined in FASB ASC 805, Business Combinations. Management relied on external analyses by appraisers in determining the fair value of assets acquired
and liabilities assumed. The following table provides the allocation of the negative bid in the financial statements, based on those analyses (dollars in thousands):



|                                                        |  |      |          |  
|------------------------------------------------------- |  | ---- | -------- | -
|                                                        |  | SFSB |         
|                                                        | 
|Negative bid on SFSB transaction                        |  | $    | 45,000   |  
|                                                        | 
|Adjustments to assets acquired and liabilities assumed: |  |      |          |  
|Fair value adjustments:                                 |  |      |          |  
|Loans                                                   |  |      | (102,011 | )
|Foreclosed real estate                                  |  |      | (10,428  | )
|FDIC indemnification asset                              |  |      | 84,584   |  
|Deposits                                                |  |      | (1,455   | )
|Core deposit intangible                                 |  |      | 2,158    |  
|Other adjustments                                       |  |      | 2,407    |  
|                                                        |  |      |          |  
|Net assets acquired, pre-tax                            |  |      | 20,255   |  
|Deferred tax liability                                  |  |      | (6,886   | )
|                                                        |  |      |          |  
|Net assets acquired, net of tax                         |  | $    | 13,369   |  
|                                                        |  |      |          |  
|                                                        | 
|Fair value of assets acquired                           |  |      |          |  
|Cash and cash equivalents                               |  | $    | 54,717   |  
|Investment securities                                   |  |      | 4,954    |  
|Loans receivable                                        |  |      | 198,253  |  
|Foreclosed real estate                                  |  |      | 9,416    |  
|FDIC indemnification asset                              |  |      | 84,584   |  
|Other assets                                            |  |      | 10,369   |  
|                                                        |  |      |          |  
|Fair value of assets acquired                           |  | $    | 362,293  |  
|                                                        |  |      |          |  
|                                                        | 
|Fair value of liabilities assumed                       |  |      |          |  
|Deposits                                                |  | $    | 302,756  |  
|FHLB advances                                           |  |      | 37,525   |  
|Deferred taxes                                          |  |      | 6,886    |  
|Other liabilities                                       |  |      | 1,757    |  
|                                                        |  |      |          |  
|Fair value of liabilities assumed                       |  | $    | 348,924  |  
|                                                        |  |      |          |  
|                                                        | 
|Net assets acquired at fair value                       |  | $    | 13,369   |  
|                                                        |  |      |          |  



18



---

##### Table of Contents

As a result of the acquisition of the operations of SFSB, the Company recorded a gain of
$20.3 million in the first quarter of 2009 represented by net assets acquired, pre-tax.

The Company engaged two external
firms to assess credit quality and fair market value of the loan portfolio. An external firm performed a 100% credit review on the entire portfolio and classified each of the loans into several homogenous pools of credit risk and levels of
impairment. An external firm specializing in fair market valuations then used the credit review results to determine the current fair market as defined in ASC 820, Fair Value Measurements and Disclosures. The fair value assessment was based
on several measures, including asset quality, contractual interest rates, current market interest rates, and other underlying factors and the analysis divided the portfolio into the following segments:



| |  |  | Acquisition, development, and construction loans
| | - |  | ------------------------------------------------



| |  |  | Residential first mortgage loans
| | - |  | --------------------------------



| |  |  | Consumer real estate loans
| | - |  | --------------------------



| |  |  | Commercial real estate loans
| | - |  | ----------------------------

The following three general approaches were used in the valuation analyses  the asset-based approach, the market approach, and the
income approach.

Certificate of deposits (CDs) and the core deposit intangible (premium paid to acquire the core deposits of
SFSB) were marked to market using a third-party analysis of cash flow, interest rate, maturity dates or weighted average life, balances, attrition rates, and current market rates.

The Company reviewed certain contracts between SFSB and its vendors in order to identify any efficiencies from the acquisition through
contract cancellation. The costs of cancelling certain contracts were not material enough to change the amount of the gain recorded.

Supplemental pro forma information reflecting the revenue and earnings of the combined entity for the current reporting period as though
the acquisition date for the business combination had occurred at the beginning of the annual reporting period, and similar comparative information for the prior year, has not been disclosed. Management has determined that it is impracticable to
provide this information due to a lack of reliability of financial information produced by SFSB prior to the acquisition and the costs that would be incurred to reproduce the information with an appropriate level of reliability.

7. GOODWILL AND OTHER INTANGIBLES

Significant amounts of goodwill and other intangible assets were recorded in connection with the TFC and BOE mergers as of May 31,
2008. In accordance with ASC 350, Intangibles  Goodwill and Other, goodwill was initially assessed for potential impairment as of May 31, 2009, the anniversary date of the mergers, and again as of December 31, 2009, resulting
in impairment charges totaling $31.5 million. The Company determined that goodwill should be assessed each December for potential impairment unless economic or other circumstances warrant evaluations prior to an annual review.

Core deposit intangible assets are amortized over the period of expected benefit, ranging from 2.6 to 9 years. Core deposit
intangibles are recognized, amortized and evaluated for impairment as required by ASC 350. As a result of the mergers with TFC and BOE, the Company recorded $15.0 million in core deposit intangible assets. Core deposit intangibles resulting
from the Georgia and Maryland transactions equaled $3.2 million and $2.2 million, respectively, and will be amortized over approximately 9 years.

Economic conditions, evidenced by the significant loan loss provision taken this quarter, warranted an impairment evaluation of goodwill
that resulted in $5.7 million in impairment charges for the quarter ended June 30, 2010. In determining a conclusion of value for the reporting unit, the guideline transactions method received 25% of the total weight (placed on tangible book
value), the transaction value method received 25%, and the discounted cash flow method received 50%. This weighting methodology reflected equal consideration of the transaction value and guideline transactions methods, which are market approaches
that rely on transactions in the Companys stock and comparable banks acquired in recent acquisitions, and the discounted cash flow method, which represents a value based on the future cash flows generated by the reporting unit.



19



---

##### Table of Contents

The material assumptions used and the sensitivity in them for the three valuation methods
used are as follows:



| |  |  | The guideline transactions method derived the fair value of the reporting unit using (a) the reporting units tangible book value at
May 31, 2010 and (b) multiples of tangible book value derived from marketplace transactions, as reported by SNL Financial. The multiples were derived from two groups of transactions  (a) transactions announced between
September 30, 2008 and May 31, 2010 involving target banks located nationwide with assets between $250 million and $5 billion and (b) transactions announced between September 30, 2008 and May 31, 2010 involving target banks
located in the Mid-Atlantic region. A change in the price/tangible book value multiple by 10% would affect the value by approximately 10%.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The transaction value method derived the fair value of the reporting unit using (a) the Companys closing price per share at May 31,
2010, (b) the number of common shares outstanding, and (c) a control premium. The control premium was estimated based upon an analysis of implied control premiums for bank transactions announced in 2010 and also over a longer time period
from year-end 2005 through 2010. A change in the control premium applied by 10% would affect the value by approximately 2%.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The discounted cash flow method was prepared in a manner consistent with the May 31, 2009 analysis (as discussed in the Companys Annual
Report on Form 10-K for the period ended December 31, 2009) and includes assumptions as to (a) the reporting units future income statements and balance sheets, (b) the terminal multiple of earnings or tangible book value, and
(c) the discount rate.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Goodwill and other intangible assets are presented in the following table
(dollars in thousands):



|                          |  |          |        |   |                         |   |        |  
|------------------------- |  | -------- | ------ | - | ----------------------- | - | ------ | -
|                          |  | Goodwill |        |   | Core DepositIntangibles |  
|Balance December 31, 2009 |  | $        | 5,727  |   |                         | $ | 17,080 |  
|Amortization              |  |          |       |   |                         |   | (1,131 | )
|Impairment                |  |          | (5,727 | ) |                         |   |       |  
|                          |  |          |        |   |                         |   |        |  
|Balance June 30, 2010     |  | $        |       |   |                         | $ | 15,949 |  
|                          |  |          |        |   |                         |   |        |  



|                          |  |          |         |   |                         |   |        |  
|------------------------- |  | -------- | ------- | - | ----------------------- | - | ------ | -
|                          |  | Goodwill |         |   | Core DepositIntangibles |  
|Balance December 31, 2008 |  | $        | 37,184  |   |                         | $ | 17,163 |  
|Acquisition of SFSB       |  |          |        |   |                         |   | 2,158  |  
|Amortization              |  |          |        |   |                         |   | (1,110 | )
|Impairment                |  |          | (24,032 | ) |                         |   |       |  
|                          |  |          |         |   |                         |   |        |  
|Balance June 30, 2009     |  | $        | 13,152  |   |                         | $ | 18,211 |  
|                          |  |          |         |   |                         |   |        |  



20



---

##### Table of Contents

8. DEPOSITS

The following table provides interest bearing deposit information, by type, as of June 30, 2010 and December 31, 2009 (dollars
in thousands):



|                                 |  |               |         |                   |   |        
|-------------------------------- |  | ------------- | ------- | ----------------- | - | -------
|                                 |  | June 30, 2010 |         | December 31, 2009
|NOW                              |  | $             | 98,945  |                   | $ | 94,711 
|MMDA                             |  |               | 131,560 |                   |   | 113,071
|Savings                          |  |               | 63,147  |                   |   | 58,373 
|Time deposits less than $100,000 |  |               | 409,245 |                   |   | 423,902
|Time deposits $100,000 and over  |  |               | 274,367 |                   |   | 279,147
|                                 |  |               |         |                   |   |        
|Total interest bearing deposits  |  | $             | 977,264 |                   | $ | 969,204
|                                 |  |               |         |                   |   |        

9. FAIR VALUES OF ASSETS AND LIABILITIES

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset
or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 requires that valuation techniques maximize the use of
observable inputs and minimize the use of unobservable inputs and also establishes a fair value hierarchy that prioritizes the valuation inputs into three broad levels. The Company groups assets and liabilities at fair value in three levels, based
on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:



| |  |  | Level 1Valuation is based upon quoted prices for identical instruments traded in active markets.
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | Level 2Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in
markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3Valuation is determined using model-based techniques with significant assumptions not observable in the market. These unobservable
assumptions reflect the Companys own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of third party pricing services, option pricing models, discounted cash
flow models and similar techniques.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

FASB ASC 825, Financial Instruments, allows an entity the
irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The Company has not made any material ASC 825 elections as of June 30, 2010.



21



---

##### Table of Contents

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The Company utilizes fair value measurements to record adjustments to certain assets to determine fair value disclosures. Securities
available for sale are recorded at fair value on a recurring basis. The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (dollars in thousands).



|                                                 |  |               |         |         |   |         |  |         |         |  |   |  
|------------------------------------------------ |  | ------------- | ------- | ------- | - | ------- |  | ------- | ------- |  | - | -
|                                                 |  | June 30, 2010
|                                                 |  | Total         |         | Level 1 |   | Level 2 |  | Level 3
|Investment securities available for sale         |  |               |         |         |   |         |  |         |         |  |   |  
|U.S. Treasury issue and U.S. government agencies |  | $             | 15,128  |         | $ | 1,405   |  | $       | 13,723  |  | $ | 
|State, county, and municipal                     |  |               | 125,970 |         |   | 2,490   |  |         | 123,480 |  |   | 
|Corporate and other bonds                        |  |               | 2,185   |         |   |        |  |         | 2,185   |  |   | 
|Mortgage backed securities                       |  |               | 69,983  |         |   | 14,837  |  |         | 55,146  |  |   | 
|Financial institution securities                 |  |               | 659     |         |   | 659     |  |         |        |  |   | 
|                                                 |  |               |         |         |   |         |  |         |         |  |   |  
|Total investment securities available for sale   |  |               | 213,925 |         |   | 19,391  |  |         | 194,534 |  |   | 
|                                                 |  |               |         |         |   |         |  |         |         |  |   |  
|Total assets at fair value                       |  | $             | 213,925 |         | $ | 19,391  |  | $       | 194,534 |  | $ | 
|                                                 |  |               |         |         |   |         |  |         |         |  |   |  
|Total liabilities at fair value                  |  | $             |        |         | $ |        |  | $       |        |  | $ | 
|                                                 |  |               |         |         |   |         |  |         |         |  |   |  



|                                                 |  |                   |         |         |   |         |  |         |         |  |   |  
|------------------------------------------------ |  | ----------------- | ------- | ------- | - | ------- |  | ------- | ------- |  | - | -
|                                                 |  | December 31, 2009
|                                                 |  | Total             |         | Level 1 |   | Level 2 |  | Level 3
|Investment securities available for sale         |  |                   |         |         |   |         |  |         |         |  |   |  
|U.S. Treasury issue and U.S. government agencies |  | $                 | 17,826  |         | $ | 5,137   |  | $       | 12,689  |  | $ | 
|State, county, and municipal                     |  |                   | 106,138 |         |   | 12,074  |  |         | 94,064  |  |   | 
|Corporate and other bonds                        |  |                   | 1,604   |         |   |        |  |         | 1,604   |  |   | 
|Mortgage backed securities                       |  |                   | 53,004  |         |   |        |  |         | 53,004  |  |   | 
|Financial institution securities                 |  |                   | 868     |         |   | 868     |  |         |        |  |   | 
|                                                 |  |                   |         |         |   |         |  |         |         |  |   |  
|Total investment securities available for sale   |  |                   | 179,440 |         |   | 18,079  |  |         | 161,361 |  |   | 
|                                                 |  |                   |         |         |   |         |  |         |         |  |   |  
|Total assets at fair value                       |  | $                 | 179,440 |         | $ | 18,079  |  | $       | 161,361 |  | $ | 
|                                                 |  |                   |         |         |   |         |  |         |         |  |   |  
|Total liabilities at fair value                  |  | $                 |        |         | $ |        |  | $       |        |  | $ | 
|                                                 |  |                   |         |         |   |         |  |         |         |  |   |  

Investment securities available for sale are recorded
at fair value each reporting period. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as
the present value of future cash flows, adjusted for the securitys credit rating, prepayment assumptions and other factors such as credit loss assumptions.

The Company utilizes a third party vendor to provide fair value data for purposes of determining the fair value of its available for sale
securities portfolio. The third party vendor uses a reputable pricing company for security market data. The third party vendor has controls and edits in place for month-to-month market checks and zero pricing and an AICPA Statement on Auditing
Standard Number 70 (SAS 70) report is obtained from the third party vendor on an annual basis. The Company makes no adjustments to the pricing service data received for its securities available for sale.

Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are
traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities
classified as Level 3 include asset-backed securities in less liquid markets.



22



---

##### Table of Contents

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company is also required to measure and recognize certain other financial assets at fair value on a non-recurring basis on the
consolidated balance sheet. For assets measured at fair value on a non-recurring basis in 2010 and still held on the consolidated balance sheet at June 30, 2010, the following table provides the fair value measures by level of valuation
assumptions used for those assets.



|                                            |  |               |        |         |   |         |  |         |        |  |   |      
|------------------------------------------- |  | ------------- | ------ | ------- | - | ------- |  | ------- | ------ |  | - | -----
|                                            |  | June 30, 2010
|                                            |  | Total         |        | Level 1 |   | Level 2 |  | Level 3
|Impaired loans, non-covered                 |  | $             | 44,483 |         | $ |        |  | $       | 43,011 |  | $ | 1,472
|Other real estate owned (OREO), non-covered |  |               | 4,333  |         |   |        |  |         | 4,333  |  |   |     
|Other real estate owned (OREO), covered     |  |               | 8,755  |         |   |        |  |         | 1,595  |  |   | 7,160
|                                            |  |               |        |         |   |         |  |         |        |  |   |      
|Total assets at fair value                  |  | $             | 57,571 |         | $ |        |  | $       | 48,939 |  | $ | 8,632
|                                            |  |               |        |         |   |         |  |         |        |  |   |      
|Total liabilities at fair value             |  | $             |       |         | $ |        |  | $       |       |  | $ |     
|                                            |  |               |        |         |   |         |  |         |        |  |   |      



|                                            |  |                   |        |         |   |         |  |         |        |  |   |       
|------------------------------------------- |  | ----------------- | ------ | ------- | - | ------- |  | ------- | ------ |  | - | ------
|                                            |  | December 31, 2009
|                                            |  | Total             |        | Level 1 |   | Level 2 |  | Level 3
|Impaired loans, non-covered                 |  | $                 | 24,568 |         | $ |        |  | $       | 22,714 |  | $ | 1,854 
|Other real estate owned (OREO), non-covered |  |                   | 1,586  |         |   |        |  |         | 1,586  |  |   |      
|Other real estate owned (OREO), covered     |  |                   | 12,822 |         |   |        |  |         | 3,909  |  |   | 8,913 
|Goodwill                                    |  |                   | 5,727  |         |   |        |  |         |       |  |   | 5,727 
|                                            |  |                   |        |         |   |         |  |         |        |  |   |       
|Total assets at fair value                  |  | $                 | 44,703 |         | $ |        |  | $       | 28,209 |  | $ | 16,494
|                                            |  |                   |        |         |   |         |  |         |        |  |   |       
|Total liabilities at fair value             |  | $                 |       |         | $ |        |  | $       |       |  | $ |      
|                                            |  |                   |        |         |   |         |  |         |        |  |   |       

Impaired loans, non-covered

Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the
loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures the impairment in accordance with FASB ASC 310, Receivables. The fair value of impaired loans is estimated using one of several
methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or
collateral exceeds the recorded investments in such loans. The Bank frequently obtains appraisals prepared by external professional appraisers for classified loans greater than $250,000 when the most recent appraisal is greater than 12 months old.
The appraisal, based on the date of preparation, becomes only a part of the determination of the amount of any loan write-off, with current market conditions and the collaterals location being other determinants. When the fair value of the
collateral is based on an observable market price or a current appraised value, the Company records the impaired loan within Level 2.

The Company may also identify collateral deterioration based on current market sales data, including price and absorption, as well as
input from real estate sales professionals and developers, county or city tax assessments, market data and on-site inspections by Company personnel. Internally prepared estimates generally result from current market data and actual sales data
related to the Companys collateral or where the collateral is located. When management determines that the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records
the impaired loan as nonrecurring Level 3. In instances where an appraisal received subsequent to an internally prepared estimate reflects a higher collateral value, management does not revise the carrying amount. Reviews of classified loans are
performed by management on a quarterly basis.

Other real estate owned, covered and non-covered

Other real estate owned (OREO) assets are adjusted to fair value upon transfer of the related loans to OREO property. Subsequent to the
transfer, valuations are periodically performed by management and the assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or managements
estimation of the value of the collateral. When the fair value of the collateral is based



23



---

##### Table of Contents

on an observable market price or a current appraised value, the Company records the foreclosed asset within Level 2. When an appraised value is not available or management determines that the
fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset within Level 3 of the fair value hierarchy.

Goodwill

See Note 7 for
a discussion of the valuation methodologies for goodwill.

Fair Value of Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities,
including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or non-recurring basis. FASB ASC 825 excludes certain financial instruments and all nonfinancial instruments from its
disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The following reflects the fair value of financial instruments, whether or not recognized on the consolidated balance sheet, at fair
value (dollars in thousands).



|                              |  |                |         |                      |   |                |  |                      |         |  |   |        
|----------------------------- |  | -------------- | ------- | -------------------- | - | -------------- |  | -------------------- | ------- |  | - | -------
|                              |  | June 30, 2010  |         | December 31, 2009   
|                              |  | Carrying Value |         | Estimated 
FairValue |   | Carrying Value |  | Estimated 
FairValue
|Financial assets:             |  |                |         |                      |   |                |  |                      |         |  |   |        
|Cash and cash equivalents     |  | $              | 46,144  |                      | $ | 46,144         |  | $                    | 32,235  |  | $ | 32,235 
|Securities available for sale |  |                | 213,925 |                      |   | 213,925        |  |                      | 179,440 |  |   | 179,440
|Securities held to maturity   |  |                | 98,070  |                      |   | 102,952        |  |                      | 113,165 |  |   | 117,008
|Equity securities, restricted |  |                | 8,331   |                      |   | 8,331          |  |                      | 8,346   |  |   | 8,346  
|Loans, non-covered            |  |                | 523,754 |                      |   | 515,642        |  |                      | 560,460 |  |   | 560,781
|Loans, covered                |  |                | 132,131 |                      |   | 143,385        |  |                      | 150,935 |  |   | 150,935
|FDIC indemnification asset    |  |                | 70,662  |                      |   | 53,200         |  |                      | 76,107  |  |   | 76,107 
|Accrued interest receivable   |  |                | 4,615   |                      |   | 4,615          |  |                      | 5,556   |  |   | 5,556  
|                              |  |                |         |                     
|Financial liabilities:        |  |                |         |                      |   |                |  |                      |         |  |   |        
|Noninterest bearing deposits  |  |                | 67,223  |                      |   | 67,223         |  |                      | 62,198  |  |   | 62,198 
|Interest bearing deposits     |  |                | 977,264 |                      |   | 978,891        |  |                      | 969,204 |  |   | 973,061
|Borrowings                    |  |                | 41,124  |                      |   | 45,280         |  |                      | 50,123  |  |   | 53,640 
|Accrued interest payable      |  |                | 2,016   |                      |   | 2,016          |  |                      | 2,640   |  |   | 2,640  

The following methods
were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value as of June 30, 2010. The Company applied the provisions of ASC 820 to the fair value
measurements of financial instruments not recognized on the consolidated balance sheet at fair value, which include unimpaired non-covered loans, interest receivable, noninterest bearing and interest bearing deposits, other borrowings, and interest
payable. The provisions requiring the Company to maximize the use of observable inputs and to measure fair value using a notion of exit price were factored into the Companys selection of inputs into its established valuation techniques.

Financial Assets

Cash and cash equivalents

The carrying amounts of cash and due from banks, interest bearing bank deposits, and federal funds sold approximate fair value.



24



---

##### Table of Contents

Securities held to maturity

For securities held to maturity, fair values are based on quoted market prices or dealer quotes.

Restricted securities

The carrying value of restricted securities approximates their fair value based on the redemption provisions of the respective issuer.

Loans not covered by FDIC shared-loss agreement (non-covered loans)

For certain homogeneous categories of loans, such as some residential mortgages and other consumer loans, fair value is estimated using
the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar
loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Loans covered by FDIC shared-loss
agreement (covered loans)

Fair values for covered loans are based on a discounted cash flow methodology that considers
various factors including the type of loan and related collateral, classification status, term of loan and whether or not the loans are amortizing. Loans were pooled together according to similar characteristics and were treated in the aggregate
when applying various valuation techniques. The discount rates used for loans are based on the rates used at acquisition (which were based on market rates for new originations of comparable loans) adjusted for any material changes in interest rates
since acquisition. Increases in cash flow expectations since acquisition resulted in estimated fair value being higher than carrying value. The increase in cash flows is also reflected in a transfer from unaccretable yield to accretable yield as
disclosed in Note 4.

FDIC indemnification asset

Loss sharing assets are measured separately from the related covered assets as they are not contractually embedded in the covered assets
and are not transferable with the assets should the Company choose to dispose of them. Fair value is estimated using projected cash flows related to the obligations under the shared-loss agreements based on the expected reimbursements for losses and
the applicable loss sharing percentages. These expected reimbursements do not include reimbursable amounts related to future covered expenditures. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss
sharing reimbursement from the FDIC. A reduction in loss expectations has resulted in the estimated fair value of the FDIC indemnification asset being lower than its carrying value. This creates a premium that is amortized over the life of the asset
and is reflected in Note 5.

Accrued interest receivable

The carrying amounts of accrued interest receivable approximate fair value.

Financial Liabilities

Noninterest bearing deposits

The carrying amount approximates fair value.

Interest bearing deposits

The fair value of NOW accounts, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date.
The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.



25



---

##### Table of Contents

Long-term borrowings

The fair values of the Companys long-term borrowings, such as FHLB advances, are estimated using discounted cash flow analyses based
on the Companys current incremental borrowing rates for similar types of borrowing arrangements.

Accrued interest payable

The carrying amounts of accrued interest payable approximate fair value.

Off-balance sheet financial instruments

The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

The fair value of stand-by letters of credit is based on fees currently charged for similar agreements or on the estimated
cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

The Companys
off-balance sheet commitments are funded at current market rates at the date they are drawn upon. It is managements opinion that the fair value of these commitments would approximate their carrying value, if drawn upon.

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As
a result, the fair values of the Companys financial instruments will change when interest rate levels change, and that change may be either favorable or unfavorable. Management attempts to match maturities of assets and liabilities to the
extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are
receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize
interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Companys overall interest rate risk.



26



---

##### Table of Contents

10. EARNINGS PER SHARE

Basic earnings per share (EPS) is computed by dividing net income or loss available to common stockholders by the weighted
average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period, including the effect of all potentially dilutive common shares outstanding
attributable to stock instruments.



|                                                         |  |                   |         |   |                                    |        |                        |   |       |  
|-------------------------------------------------------- |  | ----------------- | ------- | - | ---------------------------------- | ------ | ---------------------- | - | ----- | -
|(dollars and shares in thousands, except per share data) |  | Income(Numerator) |         |   | WeightedAverageShares(Denominator) |        | Per Common ShareAmount |  
|For the three months ended June 30, 2010                 |  |                   |         |   |                                    |        |                        |   |       |  
|Basic EPS                                                |  | $                 | (19,886 | ) |                                    | 21,468 |                        | $ | (0.93 | )
|Effect of dilutive stock awards                          |  |                   |        |   |                                    |       |                        |   |      |  
|                                                         |  |                   |         |   |                                    |        |                        |   |       |  
|Diluted EPS                                              |  | $                 | (19,886 | ) |                                    | 21,468 |                        | $ | (0.93 | )
|                                                         |  |                   |         |   |                                    |        |                        |   |       |  
|                                                         |  |                   |        
|For the three months ended June 30, 2009                 |  |                   |         |   |                                    |        |                        |   |       |  
|Basic EPS                                                |  | $                 | (23,617 | ) |                                    | 21,468 |                        | $ | (1.10 | )
|Effect of dilutive stock awards                          |  |                   |        |   |                                    |       |                        |   |      |  
|                                                         |  |                   |         |   |                                    |        |                        |   |       |  
|Diluted EPS                                              |  | $                 | (23,617 | ) |                                    | 21,468 |                        | $ | (1.10 | )
|                                                         |  |                   |         |   |                                    |        |                        |   |       |  
|For the six months ended June 30, 2010                   |  |                   |         |   |                                    |        |                        |   |       |  
|Basic EPS                                                |  | $                 | (22,919 | ) |                                    | 21,468 |                        | $ | (1.07 | )
|Effect of dilutive stock awards                          |  |                   |        |   |                                    |       |                        |   |      |  
|                                                         |  |                   |         |   |                                    |        |                        |   |       |  
|Diluted EPS                                              |  | $                 | (22,919 | ) |                                    | 21,468 |                        | $ | (1.07 | )
|                                                         |  |                   |         |   |                                    |        |                        |   |       |  
|For the six months ended June 30, 2009                   |  |                   |         |   |                                    |        |                        |   |       |  
|Basic EPS                                                |  | $                 | (13,748 | ) |                                    | 21,468 |                        | $ | (0.64 | )
|Effect of dilutive stock awards                          |  |                   |        |   |                                    |       |                        |   |      |  
|                                                         |  |                   |         |   |                                    |        |                        |   |       |  
|Diluted EPS                                              |  | $                 | (13,748 | ) |                                    | 21,468 |                        | $ | (0.64 | )
|                                                         |  |                   |         |   |                                    |        |                        |   |       |  

Excluded from the computation of diluted earnings per share were approximately 5.2 million and
7.0 million of awards, options or warrants, during the three and six months ended June 30, 2010 and 2009, respectively, because their inclusion would be anti-dilutive.

11. DEFINED BENEFIT PLAN

The Company adopted the Bank of Essex noncontributory, defined benefit pension plan for all full-time pre-merger Bank of Essex employees
over 21 years of age. Benefits are generally based upon years of service and the employees compensation. The Company funds pension costs in accordance with the funding provisions of the Employee Retirement Income Security Act.

Components of Net Periodic Benefit Cost



|                                             |  |                                |     |   |                                |   |     |                               |  |   |                               |   |  |   |      |  
|-------------------------------------------- |  | ------------------------------ | --- | - | ------------------------------ | - | --- | ----------------------------- |  | - | ----------------------------- | - |  | - | ---- | -
|(In thousands)                               |  | Three monthsendedJune 30,
2010 |     |   | Three monthsendedJune 30,
2009 |   |     | Six monthsendedJune 
30, 2010 |  |   | Six monthsendedJune 
30, 2009 |  
|Service cost                                 |  | $                              | 92  |   |                                | $ | 92  |                               |  | $ | 184                           |   |  | $ | 184  |  
|Interest cost                                |  |                                | 91  |   |                                |   | 81  |                               |  |   | 182                           |   |  |   | 162  |  
|Expected return on plan assets               |  |                                | (71 | ) |                                |   | (53 | )                             |  |   | (142                          | ) |  |   | (106 | )
|Amortization of prior service cost           |  |                                | 1   |   |                                |   | 1   |                               |  |   | 2                             |   |  |   | 2    |  
|Amortization of net obligation at transition |  |                                | (1  | ) |                                |   | (1  | )                             |  |   | (2                            | ) |  |   | (2   | )
|Amortization of net loss                     |  |                                | 15  |   |                                |   | 22  |                               |  |   | 30                            |   |  |   | 44   |  
|                                             |  |                                |     |   |                                |   |     |                               |  |   |                               |   |  |   |      |  
|Net periodic benefit cost                    |  | $                              | 127 |   |                                | $ | 142 |                               |  | $ | 254                           |   |  | $ | 284  |  
|                                             |  |                                |     |   |                                |   |     |                               |  |   |                               |   |  |   |      |  



27



---

##### Table of Contents

At June 30, 2010, employer contributions totaled $95,000 for the plan year. The Company
is currently analyzing the Defined Benefit Plan as well as other alternatives, such as enhancing its Defined Contribution Plan (401(k)). A determination during fiscal 2010 will be made for the current and future benefits for all full-time employees
of the combined entities. The plan was frozen to new entrants prior to BOEs merger with the Company.

12. CONTINGENCIES

See the Quarterly Report on Form 10-Q for the period ended March 31, 2010 for information with respect to
transaction-based bonus awards to Gary A. Simanson, who was the Companys Chief Strategic Officer until April 2010. In accordance with GAAP, the Company reflected those bonus awards in the financial statements for the year ended
December 31, 2009.



|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis of the financial condition at June 30, 2010 and results of operations of Community Bankers
Trust Corporation (the Company) for the three and six months ended June 30, 2010 should be read in conjunction with the Companys consolidated financial statements and the accompanying notes to consolidated financial statements
included in this report and in the Companys Annual Report on Form 10-K for the year ended December 31, 2009.

OVERVIEW

The Company is a bank holding company that was incorporated under Delaware law on April 6, 2005. The Company is
headquartered in Glen Allen, Virginia and is the holding company for Essex Bank (the Bank), a Virginia state bank with 25 full-service offices in Virginia, Maryland and Georgia.

The Bank was established in 1926 and is headquartered in Tappahannock, Virginia. The Bank engages in general commercial banking business
and provides a wide range of financial services primarily to individuals and small businesses, including individual and commercial demand and time deposit accounts, commercial and consumer loans, travelers checks, safe deposit box facilities,
investment services and fixed rate residential mortgages. Fourteen branches are located in Virginia, primarily from the Chesapeake Bay to just west of Richmond, seven are located in Maryland along the Baltimore-Washington corridor and four are
located in the Atlanta, Georgia metropolitan market.

The Company generates a significant amount of its income from the net
interest income earned by the Bank. Net interest income is the difference between interest income and interest expense. Interest income depends on the amount of interest-earning assets outstanding during the period and the interest rates earned
thereon. The Companys cost of funds is a function of the average amount of interest bearing deposits and borrowed money outstanding during the period and the interest rates paid thereon. The quality of the assets further influences the amount
of interest income lost on non-accrual loans and the amount of additions to the allowance for loan losses. Additionally, the Bank earns noninterest income from service charges on deposit accounts and other fee or commission-based services and
products. Other sources of non-interest income can include gains or losses on securities transactions, gains from loans sales, transactions involving bank-owned property, and income from Bank Owned Life Insurance (BOLI) policies. The
Companys income is offset by non-interest expense, which consists of goodwill impairment and other charges, salaries and benefits, occupancy and equipment costs, professional fees, and other operational expenses. The provision for loan losses
and income taxes materially affect income.

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

The Company makes certain forward-looking statements in this Form 10-Q that are subject to risks and uncertainties. These
forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. These forward-looking statements are generally
identified by phrases such as the Company expects, the Company believes or words of similar import.



28



---

##### Table of Contents

These forward-looking statements are subject to significant uncertainties because they are
based upon or are affected by factors, including, without limitation, the effects of and changes in the following:



| |  |  | the quality or composition of the Companys loan or investment portfolios, including collateral values and the repayment abilities of borrowers
and issuers;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | assumptions that underlie the Companys allowance for loan losses;
| | - |  | ------------------------------------------------------------------



| |  |  | general economic and market conditions, either nationally or in the Companys market areas;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | the interest rate environment;
| | - |  | ------------------------------



| |  |  | competitive pressures among banks and financial institutions or from companies outside the banking industry;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | real estate values;
| | - |  | -------------------



| |  |  | the demand for deposit, loan, and investment products and other financial services;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | the demand, development and acceptance of new products and services;
| | - |  | --------------------------------------------------------------------



| |  |  | the Companys compliance with and, the timing of future reimbursements from the FDIC to the Company, under the shared-loss agreements;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | consumer profiles and spending and savings habits;
| | - |  | --------------------------------------------------



| |  |  | the securities and credit markets;
| | - |  | ----------------------------------



| |  |  | costs associated with the integration of banking and other internal operations;
| | - |  | -------------------------------------------------------------------------------



| |  |  | managements evaluation of goodwill and other assets on a periodic basis, and any resulting impairment charges, under applicable accounting
standards;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the soundness of other financial institutions with which the Company does business;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | inflation;
| | - |  | ----------



| |  |  | technology; and
| | - |  | ---------------



| |  |  | legislative and regulatory requirements.
| | - |  | ----------------------------------------

These factors and additional risks and uncertainties are described in the Companys Annual Report on Form 10-K for the year
ended December 31, 2009 and other reports filed from time to time by the Company with the Securities and Exchange Commission.

Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions
within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or
implied by such forward-looking statements.

CRITICAL ACCOUNTING POLICIES

The Companys financial statements are prepared in accordance with accounting principles generally accepted in the United States
(GAAP). The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of
factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. For example, the Company uses historical loss factors as one factor in determining the
inherent loss that may be present in its loan portfolio. Actual losses could differ significantly from the historical factors that the Company uses. In addition, GAAP itself may change from one previously acceptable method to another method.
Although the economics of the Companys transactions would be the same, the timing of events that would impact its transactions could change.

The following is a summary of the Companys critical accounting policies that are highly dependent on estimates, assumptions and
judgments.



29



---

##### Table of Contents

Allowance for Loan Losses on Non-covered Loans

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to
earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance is an amount that management believes is appropriate to absorb estimated losses relating to specifically identified loans,
as well as probable credit losses inherent in the balance of the loan portfolio, based on an evaluation of the collectability of existing loans and prior loss experience. This quarterly evaluation also takes into consideration such factors as
changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers ability to pay. This evaluation does not include the effects of
expected losses on specific loans or groups of loans that are related to future events or expected changes in economic conditions. While management uses the best information available to make its evaluation, future adjustments to the allowance may
be necessary if there are significant changes in economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for loan losses and may require the Bank to make
additions to the allowance based on their judgment about information available to them at the time of their examinations.

The
allowance consists of specific, general and unallocated components. For loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is
lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. The unallocated component is maintained to cover uncertainties that could
affect managements estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the
portfolio.

A loan is considered impaired when, based on current information and events, management believes that it is more
likely than not that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment
status, collateral value, availability of current financial information, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are
not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by
either the present value of the expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Allowance for Loan Losses on Covered Loans

The covered loans are subject to credit review standards described above for non-covered loans. If and when credit deterioration occurs
subsequent to the date that the covered loans were acquired, a provision for credit loss for covered loans will be charged to earnings for the full amount without regard to the FDIC shared-loss agreements. The Company makes an estimate of the total
cash flows it expects to collect from a pool of covered loans, which includes undiscounted expected principal and interest. Over the life of the loan or pool, the Company continues to estimate cash flows expected to be collected. Subsequent
decreases in cash flows expected to be collected over the life of the pool are recognized as impairment in the current period through allowance for loan losses. Subsequent increases in expected cash flows are first used to reverse any existing
valuation allowance for that loan or pool. Any remaining increase in cash flows expected to be collected is recognized as an adjustment to the yield over the remaining life of the pool.



30



---

##### Table of Contents

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.
Accordingly, the Company does not separately identify individual consumer and residential covered loans for impairment disclosures.

Accounting for Certain Loans or Debt Securities Acquired in a Transfer

FASB ASC 310, Receivables,requires acquired loans to be recorded at fair value and prohibits carrying over valuation allowances in
the initial accounting for acquired impaired loans. Loans carried at fair value, mortgage loans held for sale, and loans to borrowers in good standing under revolving credit arrangements are excluded from the scope of ASC 310, which limits the yield
that may be accreted to the excess of the undiscounted expected cash flows over the investors initial investment in the loan. The excess of the contractual cash flows over expected cash flows may not be recognized as an adjustment of yield.
Subsequent increases in cash flows to be collected are recognized prospectively through an adjustment of the loans yield over its remaining life. Decreases in expected cash flows are recognized as impairments through the allowance for loan
losses.

In the Companys acquisition of TFC and BOE, the fair value of ASC 310 loans was determined based on assigned
risk ratings, expected cash flows and the fair value of the collateral. The fair value of non ASC 310 loans was determined based on preliminary estimates of default probabilities. The Company determined which purchased loans were impaired at the
time of the acquisition and considered those loans for ASC 310 application. Those loans that were not considered impaired at the time of acquisition were not considered for ASC 310.

As a result of the acquisitions of TFC and BOE, the Company had loans of $5.0 million at December 31, 2008 that met the criteria of
ASC 310. Due to the immateriality of these loans in relation to the overall financial condition of the Company, detailed disclosures have not been included in the financial statements.

The covered loans from the SFSB transaction, subject to FASB ASC Topic 805, Business Combinations, were recorded at fair value and
no separate valuation allowance was recorded at the date of acquisition. FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality,applies to loans acquired in a transfer with evidence of deterioration of credit
quality for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. The Company is applying the provisions of ASC 310-30 to all loans acquired in the SFSB transaction. The
Company has grouped loans together based on common risk characteristics including product type, delinquency status and loan documentation requirements among others.

The Company has made an estimate of the total cash flows it expects to collect from a pool of loans, which includes undiscounted expected
principal and interest. The excess of that amount over the fair value of the pool is referred to as accretable yield. Accretable yield is recognized as interest income on a constant yield basis over the life of the pool. The Company also determines
each pools contractual principal and contractual interest payments. The excess of that amount over the total cash flows that it expects to collect from the pool is referred to as nonaccretable difference, which is not accreted into income.
Judgmental prepayment assumptions are applied to both contractually required payments and cash flows expected to be collected at acquisition. Over the life of the loan or pool, the Company continues to estimate cash flows expected to be collected.
Subsequent decreases in cash flows expected to be collected over the life of the pool are recognized as an impairment in the current period through the allowance for loan losses. Subsequent increases in expected or actual cash flows are first used
to reverse any existing valuation allowance for that loan or pool. Any remaining increase in cash flows expected to be collected is recognized as an adjustment to the accretable yield with the amount of periodic accretion adjusted over the remaining
life of the pool.

FDIC Indemnification Asset

The Company is accounting for the shared-loss agreements as an indemnification asset pursuant to the guidance in FASB ASC 805. The FDIC
indemnification asset is required to be measured in the same manner as the asset or liability to which it relates. The FDIC indemnification asset is measured separately from the covered loans and other real estate owned assets because it is not
contractually embedded in the covered loan and other real estate owned assets and is not transferable should the Company choose to dispose of them. Fair value was estimated using projected cash flows available for loss sharing based on the credit
adjustments estimated for each loan pool and



31



---

##### Table of Contents

other real estate owned and the loss sharing percentages outlined in the purchase and assumption agreements with the FDIC. These cash flows were discounted to reflect the uncertainty of the
timing and receipt of the loss sharing reimbursement from the FDIC.

Because the acquired loans are subject to shared-loss
agreements and a corresponding indemnification asset exists to represent the value of expected payments from the FDIC, increases and decreases in loan accretable yield due to changing loss expectations will also have an impact to the valuation of
the FDIC indemnification asset. Improvement in loss expectations will typically increase loan accretable yield and decrease the value of the FDIC indemnification asset and, in some instances, result in an amortizable premium on the FDIC
indemnification asset. Increases in loss expectations will typically be recognized as impairment in the current period through allowance for loan losses while resulting in additional non-interest income for the amount of the increase in the FDIC
indemnification asset.

Goodwill and Other Intangible Assets

FASB ASC 805, Business Combinations, requires that the purchase method of accounting be used for all business combinations after
June 30, 2001. With purchase acquisitions, the Company is required to record assets acquired, including any intangible assets, and liabilities assumed at fair value, which involves relying on estimates based on third party valuations, such as
appraisals, or internal valuations based on discounted cash flow analysis or other valuation methods. The Company records goodwill per ASC 350, Intangibles-Goodwill and Others. Accordingly, goodwill is no longer subject to amortization over
its estimated useful life, but is subject to at least an annual assessment for impairment by applying a fair value-based test. Additionally, under ASC 350, acquired intangible assets (such as core deposit intangibles) are separately recognized if
the benefit of the assets can be sold, transferred, licensed, rented, or exchanged, and amortized over their useful lives. ASC 350 discontinues any amortization of goodwill and other intangible assets with indefinite lives, but requires an
impairment review at least annually or more often if certain conditions exist. The Company followed ASC 350 and determined that any core deposit intangibles will be amortized over the estimated useful life.

Income Taxes

Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net
deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. A
valuation allowance is provided when it is more likely than not that some portion of a deferred tax asset will not be realized.

Included in deferred tax assets are the tax benefits derived from net operating loss carryforwards totaling $2.4 million, relating to the
TFC acquisition, which expire in various amounts from 2021 through 2024. In managements opinion, it is more likely than not that the results of future operations will generate sufficient taxable income to recognize the deferred tax assets.
Therefore, no allowance is required.

RESULTS OF OPERATIONS

Net loss available to common stockholders was $19.9 million, or ($0.93) per common share on a diluted basis, for the quarter ended
June 30, 2010 compared with a loss of $23.6 million, or ($1.10) per common share on a diluted basis, for the quarter ended June 30, 2009. The loss for the quarter was primarily driven by two factors: $21.3 million in loan loss provisions
coupled with the impairment charge for the remaining $5.7 million of non-tax deductible goodwill. Economic conditions, evidenced by the significant loan loss provision taken this quarter, warranted an impairment evaluation of goodwill prior to the
annual evaluation date of December 31, 2010. While losses were less than the same quarter in the prior year, the net losses in 2009 were driven by a non-tax deductable goodwill impairment charge of $24.0 million.

For the six months ended June 30, 2010, net losses available to common stockholders was $22.9 million, compared with net losses
available to common stockholders of $13.7 million for the same period in 2009. These



32



---

##### Table of Contents

losses represented ($1.07) per share on a fully diluted basis, versus ($0.64) for the first six months of 2009. Losses for the six months ended June 30, 2010, were driven by $26.3 million in
loan loss provisions and the aforementioned non-tax deductable goodwill impairment charge. The losses evidenced in the first six months of 2009 were the result of the $24.0 million goodwill impairment charge which was partially offset by a one-time
pre-tax gain of $20.3 million related to the SFSB transaction in the first quarter of the year.

Net
Interest Income

The Companys operating results depend primarily on its net interest income, which is the
difference between interest income on interest-earning assets, including securities and loans, and interest expense incurred on interest-bearing liabilities, including deposits and other borrowed funds. Net interest income is affected by changes in
the amount and mix of interest-earning assets and interest bearing liabilities, referred to as a volume change. It is also affected by changes in yields earned on interest-earning assets and rates paid on interest bearing deposits and
other borrowed funds, referred to as a rate change.

Net interest income on a tax equivalent basis was $10.6
million for the quarter ended June 30, 2010, increasing only $70,000 from the same quarter in 2009. Loan interest income was adversely affected by declining loan balances as well as an increase in nonperforming loans throughout the second half
of 2009 and the first six months of 2010. However, an aggressive deposit pricing strategy with respect to all deposit categories more than offset the decline in loan income noted above, which resulted in the slight increase in net interest income.
Interest expense on deposits equalled $4.5 million for the three months ended June 30, 2010, which represented a $1.8 million or 28.8% improvement from the same quarter in 2009.

Net interest income on a tax equivalent basis increased $1.5 million, or 7.5%, for the first six months of 2010 versus the same period in
2009. A decline in interest income on a tax equivalent basis from all earning assets of $2.7 million was off-set by lower deposit expenses as mentioned above. Interest expense totalled $10.0 million for the six months ended June 30, 2010
compared with $13.2 million for the same period in 2009, a $3.1 million or 23.9% improvement.

Average interest-earning assets
decreased $74.9 million to $1.046 billion for the quarter ended June 30, 2010 compared with $1.121 billion for the quarter ended June 30, 2009. The decrease in average interest-earning assets was attributable to a $44.3 million decline in
taxable securities coupled with a $17.8 million decline in loans in the quarter ended June 30, 2010 compared with the quarter ended June 30, 2009. Average interest bearing liabilities declined $44.2 million for the same period, which was
directly attributable to time deposit run-off.

The net interest margin on a tax equivalent basis increased 30 basis points to
4.04% for the quarter ended June 30, 2010 compared with 3.74% for the quarter ended June 30, 2009. The primary component influencing net interest income, as well as the net interest margin, was a lower overall interest expense relative to
the deposit base. Management proactively lowered rates on virtually all deposits during the first half of 2010 and throughout 2009 in an effort to enhance earnings. This resulted in a 63 basis point decline in the cost of deposits for the quarter
ended June 30, 2010 versus the same period in 2009. The most significant influence on the cost of funds for the Bank was the repricing of the time deposit base during the same period. The average cost of time deposits declined 67 basis points
from 2.99% for the quarter ended June 30, 2009 to 2.32% for the quarter ended June 30, 2010. This improvement was the direct result of prudent deposit pricing in all regions, while not compromising the Banks liquidity.

An additional benefit to the net interest margin was the improved yield on FDIC covered loans. The yield on covered loans equaled 9.76%
for the quarter ended June 30, 2010, an improvement of 46 basis points from the second quarter of 2009. This is primarily the result of better than expected performance on these loans.

For the first six months of 2010, the net interest margin on a tax equivalent basis increased 47 basis points to 4.04% compared with
3.57% for the same period in 2009. As noted above, the primary component influencing net interest income, as well as the net interest margin, was a lower overall interest expense relative to the deposit base. The cost of deposits for this time
period declined 61 basis points from 2.52% to 1.91% over these respective periods.



33



---

##### Table of Contents

An additional benefit to the net interest margin for the first six months of the year again
was the improved yield on FDIC covered loans. The yield on these loans improved 62 basis points from the first six months of 2009 to the same period in 2010.

The following tables set forth, for each category of interest-earning assets and interest bearing liabilities, the average amounts
outstanding, the interest earned or paid on such amounts, and the average rate earned or paid for the quarters ended June 30, 2010 and 2009. The tables also set forth the average rate paid on total interest bearing liabilities, and the net
interest margin on average total interest-earning assets for the same periods. Except as indicated in the footnotes, no tax equivalent adjustments were made and all average balances are daily average balances. Any nonaccruing loans have been
included in the table as loans carrying a zero yield.

COMMUNITY BANKERS TRUST CORPORATION

NET INTEREST MARGIN ANALYSIS

AVERAGE BALANCE SHEETS



|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|------------------------------------------ |  | -------------------------------- | --------- | - | -------------------------------- | - | ----------------------- |  | ---- | ------------------- |  | - | ---------------------- | - | ----------------------- | - | ------ |  | ---- | -
|                                           |  | Three months ended June 30, 2010 |           |   | Three months ended June 30, 2009 |  
|(dollars in thousands)                     |  | AverageBalanceSheet              |           |   | InterestIncome/Expense           |   | AverageRatesEarned/Paid |  |      | AverageBalanceSheet |  |   | InterestIncome/Expense |   | AverageRatesEarned/Paid |  
|ASSETS:                                    |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Loans non covered, including fees          |  | $                                | 575,457   |   |                                  | $ | 8,478                   |  | 5.89 | %                   |  | $ | 548,577                |   |                         | $ | 8,959  |  | 6.53 | %
|FDIC covered loans, including fees         |  |                                  | 138,675   |   |                                  |   | 3,386                   |  | 9.76 |                     |  |   | 183,400                |   |                         |   | 4,278  |  | 9.33 |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total loans                                |  |                                  | 714,132   |   |                                  |   | 11,864                  |  | 6.65 |                     |  |   | 731,977                |   |                         |   | 13,237 |  | 7.23 |  
|Interest bearing bank balances             |  |                                  | 16,885    |   |                                  |   | 24                      |  | 0.56 |                     |  |   | 19,741                 |   |                         |   | 81     |  | 1.64 |  
|Federal funds sold                         |  |                                  | 6,521     |   |                                  |   | 3                       |  | 0.18 |                     |  |   | 24,142                 |   |                         |   | 12     |  | 0.20 |  
|Securities (taxable)                       |  |                                  | 217,695   |   |                                  |   | 2,162                   |  | 3.97 |                     |  |   | 262,006                |   |                         |   | 2,607  |  | 3.98 |  
|Securities (tax
exempt)(1)                 |  |                                  | 91,206    |   |                                  |   | 1,333                   |  | 5.84 |                     |  |   | 83,505                 |   |                         |   | 1,242  |  | 5.95 |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total earning assets                       |  |                                  | 1,046,439 |   |                                  |   | 15,384                  |  | 5.88 |                     |  |   | 1,121,371              |   |                         |   | 17,179 |  | 6.13 |  
|Allowance for loan losses                  |  |                                  | (23,358   | ) |                                  |   |                         |  |      |                     |  |   | (11,009                | ) |                         |   |        |  |      |  
|Non-earning assets                         |  |                                  | 196,591   |   |                                  |   |                         |  |      |                     |  |   | 207,266                |   |                         |   |        |  |      |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total assets                               |  | $                                | 1,219,672 |   |                                  |   |                         |  |      |                     |  | $ | 1,317,628              |   |                         |   |        |  |      |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|                                           |  |                                  |           |   |                                  |  
|LIABILITIES AND STOCKHOLDERS EQUITY       |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Demand - interest bearing                  |  | $                                | 227,433   |   |                                  | $ | 393                     |  | 0.69 |                     |  | $ | 203,965                |   |                         | $ | 485    |  | 0.95 |  
|Savings                                    |  |                                  | 62,386    |   |                                  |   | 87                      |  | 0.56 |                     |  |   | 57,364                 |   |                         |   | 114    |  | 0.79 |  
|Time deposits                              |  |                                  | 691,278   |   |                                  |   | 4,006                   |  | 2.32 |                     |  |   | 763,276                |   |                         |   | 5,700  |  | 2.99 |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total deposits                             |  |                                  | 981,097   |   |                                  |   | 4,486                   |  | 1.83 |                     |  |   | 1,024,605              |   |                         |   | 6,299  |  | 2.46 |  
|Federal funds purchased                    |  |                                  | 106       |   |                                  |   | 1                       |  | 0.53 |                     |  |   | 1,832                  |   |                         |   | 4      |  | 0.87 |  
|FHLB and other borrowings                  |  |                                  | 41,124    |   |                                  |   | 333                     |  | 3.25 |                     |  |   | 40,081                 |   |                         |   | 382    |  | 3.81 |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total interest bearing liabilities         |  |                                  | 1,022,327 |   |                                  |   | 4,821                   |  | 1.89 |                     |  |   | 1,066,518              |   |                         |   | 6,685  |  | 2.51 |  
|Noninterest bearing deposits               |  |                                  | 64,070    |   |                                  |   |                         |  |      |                     |  |   | 61,421                 |   |                         |   |        |  |      |  
|Other liabilities                          |  |                                  | 6,646     |   |                                  |   |                         |  |      |                     |  |   | 26,387                 |   |                         |   |        |  |      |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total liabilities                          |  |                                  | 1,093,043 |   |                                  |   |                         |  |      |                     |  |   | 1,154,326              |   |                         |   |        |  |      |  
|Stockholders equity                       |  |                                  | 126,629   |   |                                  |   |                         |  |      |                     |  |   | 163,302                |   |                         |   |        |  |      |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total liabilities and stockholders equity |  | $                                | 1,219,672 |   |                                  |   |                         |  |      |                     |  | $ | 1,317,628              |   |                         |   |        |  |      |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Net interest earnings                      |  |                                  |           |   |                                  | $ | 10,564                  |  |      |                     |  |   |                        |   |                         | $ | 10,494 |  |      |  
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Net interest spread                        |  |                                  |           |   |                                  |   |                         |  | 3.99 | %                   |  |   |                        |   |                         |   |        |  | 3.62 | %
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Net interest margin                        |  |                                  |           |   |                                  |   |                         |  | 4.04 | %                   |  |   |                        |   |                         |   |        |  | 3.74 | %
|                                           |  |                                  |           |   |                                  |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  



|(1) | Income and yields are reported on a tax equivalent basis assuming a federal tax rate of 34%.
|--- | --------------------------------------------------------------------------------------------



34



---

##### Table of Contents

COMMUNITY BANKERS TRUST CORPORATION

NET INTEREST MARGIN ANALYSIS

AVERAGE BALANCE SHEETS



|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|------------------------------------------ |  | ------------------------------ | --------- | - | ------------------------------ | - | ----------------------- |  | ---- | ------------------- |  | - | ---------------------- | - | ----------------------- | - | ------ |  | ---- | -
|                                           |  | Six months ended June 30, 2010 |           |   | Six months ended June 30, 2009 |  
|(dollars in thousands)                     |  | AverageBalanceSheet            |           |   | InterestIncome/Expense         |   | AverageRatesEarned/Paid |  |      | AverageBalanceSheet |  |   | InterestIncome/Expense |   | AverageRatesEarned/Paid |  
|ASSETS:                                    |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Loans non covered, including fees          |  | $                              | 576,579   |   |                                | $ | 17,201                  |  | 5.97 | %                   |  | $ | 541,717                |   |                         | $ | 17,416 |  | 6.43 | %
|FDIC covered loans, including fees         |  |                                | 142,546   |   |                                |   | 6,979                   |  | 9.79 |                     |  |   | 157,689                |   |                         |   | 7,228  |  | 9.17 |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total loans                                |  |                                | 719,125   |   |                                |   | 24,180                  |  | 6.72 |                     |  |   | 699,406                |   |                         |   | 24,644 |  | 7.05 |  
|Interest bearing bank balances             |  |                                | 19,744    |   |                                |   | 54                      |  | 0.54 |                     |  |   | 29,681                 |   |                         |   | 202    |  | 1.36 |  
|Federal funds sold                         |  |                                | 4,121     |   |                                |   | 4                       |  | 0.19 |                     |  |   | 20,028                 |   |                         |   | 26     |  | 0.26 |  
|Securities (taxable)                       |  |                                | 209,353   |   |                                |   | 4,167                   |  | 3.98 |                     |  |   | 269,118                |   |                         |   | 5,499  |  | 4.09 |  
|Securities (tax
exempt)(1)                 |  |                                | 91,777    |   |                                |   | 2,689                   |  | 5.86 |                     |  |   | 80,450                 |   |                         |   | 2,389  |  | 5.94 |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total earning assets                       |  |                                | 1,044,121 |   |                                |   | 30,094                  |  | 5.96 |                     |  |   | 1,098,683              |   |                         |   | 32,760 |  | 5.96 |  
|Allowance for loan losses                  |  |                                | (21,015   | ) |                                |   |                         |  |      |                     |  |   | (9,233                 | ) |                         |   |        |  |      |  
|Non-earning assets                         |  |                                | 201,721   |   |                                |   |                         |  |      |                     |  |   | 194,874                |   |                         |   |        |  |      |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total assets                               |  | $                              | 1,224,827 |   |                                |   |                         |  |      |                     |  | $ | 1,284,324              |   |                         |   |        |  |      |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|                                           |  |                                |           |   |                                |  
|LIABILITIES AND STOCKHOLDERS EQUITY       |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Demand - interest bearing                  |  | $                              | 219,682   |   |                                | $ | 793                     |  | 0.72 |                     |  | $ | 190,673                |   |                         | $ | 1,175  |  | 1.23 |  
|Savings                                    |  |                                | 61,368    |   |                                |   | 180                     |  | 0.59 |                     |  |   | 52,881                 |   |                         |   | 274    |  | 1.04 |  
|Time deposits                              |  |                                | 698,428   |   |                                |   | 8,370                   |  | 2.40 |                     |  |   | 740,017                |   |                         |   | 10,968 |  | 2.96 |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total deposits                             |  |                                | 979,478   |   |                                |   | 9,343                   |  | 1.91 |                     |  |   | 983,571                |   |                         |   | 12,417 |  | 2.52 |  
|Federal funds purchased                    |  |                                | 320       |   |                                |   | 1                       |  | 0.21 |                     |  |   | 1,059                  |   |                         |   | 4      |  | 0.76 |  
|FHLB and other borrowings                  |  |                                | 41,124    |   |                                |   | 664                     |  | 3.23 |                     |  |   | 45,127                 |   |                         |   | 733    |  | 3.25 |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total interest bearing liabilities         |  |                                | 1,020,923 |   |                                |   | 10,008                  |  | 1.96 |                     |  |   | 1,029,757              |   |                         |   | 13,154 |  | 2.55 |  
|Noninterest bearing deposits               |  |                                | 62,420    |   |                                |   |                         |  |      |                     |  |   | 61,481                 |   |                         |   |        |  |      |  
|Other liabilities                          |  |                                | 11,357    |   |                                |   |                         |  |      |                     |  |   | 29,685                 |   |                         |   |        |  |      |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total liabilities                          |  |                                | 1,094,700 |   |                                |   |                         |  |      |                     |  |   | 1,120,923              |   |                         |   |        |  |      |  
|Stockholders equity                       |  |                                | 130,127   |   |                                |   |                         |  |      |                     |  |   | 163,401                |   |                         |   |        |  |      |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Total liabilities and stockholders equity |  | $                              | 1,224,827 |   |                                |   |                         |  |      |                     |  | $ | 1,284,324              |   |                         |   |        |  |      |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Net interest earnings                      |  |                                |           |   |                                | $ | 21,086                  |  |      |                     |  |   |                        |   |                         | $ | 19,606 |  |      |  
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Net interest spread                        |  |                                |           |   |                                |   |                         |  | 4.00 | %                   |  |   |                        |   |                         |   |        |  | 3.41 | %
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  
|Net interest margin                        |  |                                |           |   |                                |   |                         |  | 4.04 | %                   |  |   |                        |   |                         |   |        |  | 3.57 | %
|                                           |  |                                |           |   |                                |   |                         |  |      |                     |  |   |                        |   |                         |   |        |  |      |  



|(1) | Income and yields are reported on a tax equivalent basis assuming a federal tax rate of 34%.
|--- | --------------------------------------------------------------------------------------------



35



---

##### Table of Contents

Provision for Loan Losses

Management actively monitors the Companys asset quality and provides specific loss provisions when necessary. Provisions for loan
losses are charged to income to bring the total allowance for loan losses to a level deemed appropriate by management of the Company based on such factors as historical credit loss experience, industry diversification of the commercial loan
portfolio, the amount of nonperforming loans and related collateral, the volume growth and composition of the loan portfolio, current economic conditions that may affect the borrowers ability to pay and the value of collateral, the evaluation
of the loan portfolio through the internal loan review function and other relevant factors. See Allowance for Loan Losses on Non-covered loans in the Critical Accounting Policies section above for further discussion.

Loans are charged-off against the allowance for loan losses when appropriate. Although management believes it uses the best information
available to make determinations with respect to the provision for loan losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the initial determinations.

Management also actively monitors its covered loan portfolio for impairment and necessary loan loss provisions. Provisions for covered
loans may be necessary due to a change in expected cash flows or an increase in expected losses within a pool of loans.

The
Company incurred $20.4 million in provision for loan losses for non-covered loans for the quarter ended June 30, 2010 and a $540,000 provision for the quarter ended June 30, 2009. The ratio of the allowance for loan losses to nonperforming
non-covered loans was 93.0% at June 30, 2010 compared with 90.8% at December 31, 2009. The ratio of allowance for loan losses to total non-covered loans was 6.89% at June 30, 2010 compared with 3.14% at December 31, 2009. For the
quarter ended June 30, 2010, net charge-offs were $1.4 million compared with net charge-offs of $102,000 for the quarter ended June 30, 2009.

The provision for loan losses for non-covered loans totalled $24.4 million for the six months ended June 30, 2010 versus $6.0
million for the same period in 2009. Through the first six months of 2010, the Company had net charge-offs on non-covered loans of $4.8 million versus $794,000 for the same period in 2009.

The increase to the loan loss reserves as a percentage of total non-covered loans during the first half of 2010 reflects economic
conditions that have continued to show signs of deterioration for classified assets. The significant loan loss provision for the quarter was due primarily to the following:



| | 1. | An increase in non-performing loans of $13.0 million since March 31, 2010, and $21.4 million since December 31, 2009.
| | -- | ---------------------------------------------------------------------------------------------------------------------



| | 2. | An increase in impaired loans of $46.7 million since March 31, 2010, and $68.7 million since December 31, 2009.
| | -- | ---------------------------------------------------------------------------------------------------------------



| | 3. | A desire to further insulate from the economic downturn.
| | -- | --------------------------------------------------------

Management continues to monitor the loan portfolio closely and make appropriate adjustments using the Companys internal risk rating
system.

The Company did make a provision for loan losses on the covered loan portfolio for the second quarter of 2010 of
$880,000. This provision was due solely to timing differences in expected cash flows, not an increase in expected losses. There was no provision for covered loans in 2009 or the first quarter of 2010.

While the covered loan portfolio contains significant risk, it was considered in determining the initial fair value, which was reflected
as the carrying value recorded at the time of the SFSB transaction, less the FDIC guaranteed portion of losses on covered assets. Net charge-off activity has increased during recent quarters, a trend that is expected to continue until economic
conditions begin to improve. Refer to the Asset Qualitydiscussion below for further analysis.



36



---

##### Table of Contents

Noninterest Income

For the three months ended June 30, 2010, noninterest income was ($115,000), compared with $1.6 million in the same period of 2009.
The decline in noninterest income was due to losses on the sale of covered OREO properties and fair market value adjustments on covered OREO properties. Other noninterest income for the second quarter of 2010 included a net write-down and losses of
$237,000 on covered other real estate in the FDIC acquired SFSB portfolio, comprised of $1.2 million of write-downs and sales offset by $946,000 due from the FDIC. The aforementioned net amount reflects the Companys 20% portion of the total
write-down of $1.2 million under the shared-loss agreements.

In addition, better than expected losses in the covered loan
portfolio resulted in a reduction of the FDIC indemnification asset of $363,000 during the quarter. These losses are off-set by increased loan yield on covered loans evidenced in the net interest margin calculation. Lastly, the Company had losses in
the securities portfolio of $452,000 during the second quarter of 2010 versus gains of $341,000 for the second quarter of 2009. The losses reflect the other than temporary impairment (OTTI) charge taken on the financial institution securities held
at the holding company level due to the Companys intent not to hold these securities for a sufficient amount of time to allow them to recover their value. The Banks securities portfolio continues to have no other than temporary
impairments.

The Companys primary source of core noninterest income are service charges on deposit accounts, which
include insufficient funds charges, check cashing fees, official check fees, and safe deposit box rental. Service charges on deposit accounts were $622,000 for the three months ended June 30, 2010 compared with $618,000 for the same period in
2009.

For the six months ended June 30, 2010, noninterest income was $300,000 compared with $22.8 million for the first
six months of 2009. The magnitude of the $22.5 million change year over year was due to the one time $20.3 million pre-tax gain related to the acquisition of SFSB. Excluding the one time gain in 2009, noninterest income would have been $2.5 million
during this period, which would equate to a decline of $2.2 million or 88.1%.

Other noninterest income for the first half of
2010 included a net write-down and losses of $712,000 on covered other real estate in the FDIC acquired SFSB portfolio, comprised of $3.6 million of write-downs and sales offset by $2.8 million due from the FDIC. As stated above, the net amount
reflects the Companys 20% portion of the total write-down and sales.

In addition, better than expected losses in the
covered loan portfolio resulted in a reduction of the FDIC indemnification asset of $740,000 during the first six months of 2010. These losses are off-set by increased loan yield on covered loans evidenced in the net interest margin calculation.
Service charges on deposit accounts were $1.2 million for the first six months of 2010 and remained virtually unchanged from the same period in 2009. Securities losses totaled $98,000 for the first half of 2010, which reflects the OTTI charge
mentioned above, compared with $293,000 in gains for the first half of 2009.

Noninterest Expense

Noninterest expense totalled $16.2 million for the quarter ended June 30, 2010 compared with $34.5 million for the quarter ended
June 30, 2009, a decrease of $18.3 million or 53.0%. As mentioned above, a goodwill impairment of $5.7 million was taken during the second quarter of 2010; likewise, a $24.0 million impairment was taken in the second quarter of 2009. Excluding
these respective goodwill impairment charges, noninterest expenses would have declined slightly by $36,000 in 2010 versus the second quarter of 2009 to equal $10.4 million.

Salaries and employee benefits were $4.8 million and represented 46.0% of all noninterest expenses excluding the goodwill impairment
charge, for the quarter. Salaries and wages declined $223,000, or 4.4%, from the same quarter in 2009.

Occupancy expenses and
equipment expenses equaled $713,000 and $363,000, respectively, for the three months ended June 30, 2010 versus $554,000 and $419,000, respectively, for the second quarter of 2009. The increase in occupancy expense of $159,000 or 28.7% from the
prior years second quarter is the direct result of having a full quarter of expense related to the acquisition of bank premises in May 2009 associated with the SFSB transaction. Equipment expenses declined $56,000 or 13.4% for the same period.



37



---

##### Table of Contents

FDIC deposit insurance expenses aggregated $613,000 for the second quarter of 2010 compared
with $744,000 in the second quarter of 2009. The decline was due to a lump sum assessment of $582,000 being paid in the second quarter of 2009. FDIC expenses taken during the first quarter and second quarter of 2010 represent the amortization of the
$8.7 million payment made at year end 2009, which is expensed over three years in amounts prescribed by the FDIC.

Other
noninterest expenses for the second quarter include professional fees of $743,000 and legal fees of $96,000. Professional fees increased $287,000 versus the same quarter in 2009 due solely to contracted labor for internal audit, external loan
review, additional labor in the finance area needed to address SEC disclosure requirements, and additional labor to implement the accounting for loans managed under the FDIC shared-loss agreements. Management anticipates lower professional fees
going forward as these tasks are essentially complete or staffing levels are now appropriate to address these issues. Concurrently, legal fees declined $209,000 versus the same quarter of 2009. Legal expenses should be normalized in 2010 as
increased legal work was necessitated in the second quarter of 2009 related to the SFSB transaction.

Data processing fees
declined $160,000, or 21.9%, for the quarter ended June 30, 2010 versus the same period in 2009. The decline is attributable to the full integration of the SFSB platform in the second half of 2009.

Other noninterest expenses for the three months ended June 30, 2010 included other operating expenses of $2.0 million and
amortization of intangibles of $566,000. Other operating expenses increased $385,000 from the same quarter in 2009 due to increased credit expenses related to sale of a troubled loan and increased external audit fees. Additional credit expenses of
$191,000 were taken in the second quarter of 2010 for the aforementioned troubled loan. Furthermore, the Company paid approximately $171,000 in supplemental audit fees.

For the six months ended June 30, 2010, noninterest expenses aggregated $26.0 million, a decline of $17.9 million or 40.7% compared
with $43.9 million for the same period in 2009. Excluding the $5.7 million and $24.0 million goodwill impairment charges mentioned above for 2010 and 2009, respectively, noninterest expenses would have totaled $20.3 million for the first six months
of 2010 versus $19.9 million for the first six months of 2009.

Salaries and employee benefits were $9.9 million and
represented 48.9% of all noninterest expenses excluding the goodwill impairment charge, for the first six months of the year. Salaries and wages increased $482,000 or 5.1% from the same period in 2009. Occupancy expenses were $1.5 million for the
six months ended June 30, 2010 compared with $1.1 million for the same period in 2009. The $318,000 or 28.0% increase in occupancy expenses noted above was due to the full burden of the SFSB branches in 2010. Equipment expenses were $775,000
through June 30, 2010 versus $762,000 for the first six months of 2009.

FDIC deposit insurance expenses totaled $1.2
million for the first half of 2010 compared with $874,000 for the same period in 2009. The FDIC expenses taken during the first and second quarters of 2010 represent the amortization of the $8.7 million up-front payment that includes all of the
Maryland deposits taken at year end 2009 and expensed over three years.

Professional fees were $1.1 million for the first six
months of 2010 compared with $1.2 million for the same period in 2009. Professional fees declined slightly by $79,000 or 6.8% for the first half of 2010 versus the first half of 2009. Professional fees were inordinately high for both periods due to
the increased contract labor in 2010 mentioned above, and 2009 professional fees reflected one time fees related to the SFSB transaction. Legal fees declined $413,000 or 74.4% from $555,000 in the first six months of 2009 to $142,000 for the first
half of 2010. Again, the Bank incurred higher legal costs in the first half of 2009 related to the SFSB transaction.

The
Company achieved efficiencies with respect to data processing fees. Data processing fees declined $396,000, or 26.9%, for the quarter ended June 30, 2010 versus the same period in 2009. The decline is attributable to the full integration of the
SFSB platform in the second half of 2009.



38



---

##### Table of Contents

Other noninterest expenses for the six months ended June 30, 2010 included other
operating expenses of $3.5 million and amortization of intangibles of $1.1 million. Other operating expenses increased $146,000 from the same period in 2009 due to the aforementioned increased credit expenses as well as increased external audit
fees.

Income Taxes

Income tax benefit was $7.8 million for the three months ended June 30, 2010, compared with income tax benefit of $14,000 for
the same period in 2009. The income tax benefit was impacted by of the non-tax treatment of the goodwill impairment charge taken in the second quarter of 2009.

The Company recorded an income tax benefit of $9.5 million for the first six months of 2010 versus income tax expense of $4.9 million for
the first six months of 2009. Despite reporting a before-tax loss of $8.4 million for the first six months of 2009, the Company incurred an income tax expense of $4.9 million due to the gain recorded on the SFSB transaction.

FINANCIAL CONDITION

At June 30, 2010, the Company had total assets of $1.204 billion, a decrease of $22.8 million or 1.9% from $1.227 billion at
December 31, 2009. Total loans, including loans covered by the FDIC share-loss agreements of $133.0 million, aggregated $695.5 million at June 30, 2010 decreasing $34.1 million, or 4.8% from $729.6 million at December 31, 2009.
The fair value of covered loans declined $18.0 million, or 11.9%, from year end December 31, 2009. The reduction in the covered loan portfolio was due to the work of the Companys special assets department in handling the disposition of
FDIC covered assets and declining balances of FDIC covered loans. Non covered loans equaled $562.5 million at June 30, 2010, declining $16.1 million, or 2.8% since year end. The decline in loan volume within the non-covered loan portfolio was
the direct result of $4.8 million in net loan charge-offs coupled with loan run-off and an overall decrease in loan demand.

The Companys securities portfolio increased $19.4 million or 6.4% during the first half of 2010 to equal $320.3 million.
The Company had Federal funds sold of $16.7 million at June 30, 2010 versus none at year-end 2009. The increase in the securities portfolio and overnight funds was due to the decline in total loans noted above, as excess deposit balances were
invested accordingly.

The Company is required to account for the effect of market changes in the value of securities
available-for-sale (AFS) under FASB ASC 320, Investments  Debt and Equity Securities. The market value of the AFS portfolio was $213.9 million at June 30, 2010 and $179.4 million at December 31, 2009. At
June 30, 2010, the Company had a net unrealized gain on the AFS portfolio of $5.8 million compared with a net unrealized gain of $3.1 million at December 31, 2009.

Total deposits at June 30, 2010 were $1.044 billion, increasing $13.1 million from December 31, 2009. The most
notable increase by deposit category was evidenced in money market deposit accounts, which increased $18.5 million, or 16.4%, during the first six months of 2010. Other accounts such as NOW, savings, and demand deposits collectively increased $14.0
million or 6.5%. Correspondingly, time deposits declined $19.4 million during the first half of 2010 as management continued to lower rates among all regions as loan demand was weak and covered loans continued to decline in volume. The
Companys total loan-to-deposit ratio was 66.6% at June 30, 2010 and 70.7% at December 31, 2009.

The Company
had Federal Home Loan Bank (FHLB) advances of $37.0 million at each of June 30, 2010 and December 31, 2009.

Stockholders equity at June 30, 2010 was $109.1 million and represented 9.1% of total assets. Stockholders equity
was $131.6 million, or 10.7% of total assets, at December 31, 2009. Stockholders equity was impacted by the net operating loss and write-off of remaining goodwill. The reduction in goodwill did not impact tangible equity or
regulatory capital ratios.



39



---

##### Table of Contents

Asset Quality  non-covered assets

The allowance for loan losses represents managements estimate of the amount appropriate to provide for probable losses inherent in
the loan portfolio.

Non-covered loan quality is continually monitored, and the Companys management has established an
allowance for loan losses that it believes is appropriate for the risks inherent in the loan portfolio. Among other factors, management considers the Companys historical loss experience, the size and composition of the loan portfolio, the
value and appropriateness of collateral and guarantors, non-performing credits and current and anticipated economic conditions. There are additional risks of future loan losses, which cannot be precisely quantified nor attributed to particular loans
or classes of loans. Because those risks include general economic trends, as well as conditions affecting individual borrowers, the allowance for loan losses is an estimate. The allowance is also subject to regulatory examinations and determination
as to appropriateness, which may take into account such factors as the methodology used to calculate the allowance and size of the allowance in comparison to peer companies identified by regulatory agencies. See Allowance for Loan Losses on
Non-covered loans in the Critical Accounting Policies section above for further discussion.

The Company maintains a list
of non-covered loans that have potential weaknesses and thus may need special attention. This nonperforming loan list is used to monitor such loans and is used in the determination of the appropriateness of the allowance for loan losses. At
June 30, 2010, non-covered nonperforming assets totaled $46.0 million and net charge-offs were $4.8 million for the six month period then ended. This compares with nonperforming assets of $21.8 million and net charge-offs of $7.9 million at and
for the year ended December 31, 2009. Nonperforming loans increased $21.4 million during the first six months of 2010.

The following table sets forth selected asset quality data, excluding FDIC covered assets, and ratios for the dates indicated:



|                                                         |  |               |         |   |                   |   |         |  
|-------------------------------------------------------- |  | ------------- | ------- | - | ----------------- | - | ------- | -
|(dollars in thousands)                                   |  |               |         |   |                   |  
|                                                         |  | June 30, 2010 |         |   | December 31, 2009 |  
|Nonaccrual loans                                         |  | $             | 41,690  |   |                   | $ | 20,011  |  
|Loans past due over 90 days and accruing interest        |  |               |        |   |                   |   | 247     |  
|                                                         |  |               |         |   |                   |   |         |  
|Total nonperforming non-covered loans                    |  |               | 41,690  |   |                   |   | 20,258  |  
|Other real estate owned (OREO)  non-covered             |  |               | 4,333   |   |                   |   | 1,586   |  
|                                                         |  |               |         |   |                   |   |         |  
|Total nonperforming non-covered assets                   |  | $             | 46,023  |   |                   | $ | 21,844  |  
|                                                         |  |               |         |   |                   |   |         |  
|                                                         |  |              
|Balances                                                 |  |               |         |   |                   |   |         |  
|Allowance for loan losses                                |  | $             | 38,785  |   |                   | $ | 18,169  |  
|Average loans during quarter, net of unearned income     |  |               | 575,457 |   |                   |   | 573,367 |  
|Loans, net of unearned income                            |  |               | 562,539 |   |                   |   | 578,629 |  
|                                                         |  |              
|Ratios                                                   |  |               |         |   |                   |   |         |  
|Allowance for loan losses to loans                       |  |               | 6.89    | % |                   |   | 3.14    | %
|Allowance for loan losses to nonperforming assets        |  |               | 84.27   | % |                   |   | 83.18   | %
|Allowance for loan losses to nonaccrual loans            |  |               | 93.03   | % |                   |   | 90.80   | %
|Nonperforming assets to loans and other real estate      |  |               | 8.12    | % |                   |   | 3.77    | %
|Net charge-offs for quarter to average loans, annualized |  |               | .98     | % |                   |   | 4.09    | %



40



---

##### Table of Contents

A further breakout of nonaccrual loans, excluding covered loans, at June 30, 2010 and
December 31, 2009 is below (dollars in thousands):



|                                  |  |                     |        |                  |                   |                      |  |       |                     |  |                  |        |                      |   |         |  |      |  
|--------------------------------- |  | ------------------- | ------ | ---------------- | ----------------- | -------------------- |  | ----- | ------------------- |  | ---------------- | ------ | -------------------- | - | ------- |  | ---- | -
|                                  |  | June 30, 2010       |        |                  | December 31, 2009 |                     
|                                  |  | Amountof NonAccrual |        | Non-CoveredLoans |                   | % ofNon-CoveredLoans |  |       | Amountof NonAccrual |  | Non-CoveredLoans |        | % ofNon-CoveredLoans |  
|Mortgage loans on real estate:    |  |                     |        |                  |                   |                      |  |       |                     |  |                  |        |                      |   |         |  |      |  
|Residential 1-4 family            |  | $                   | 6,864  |                  | $                 | 150,913              |  | 4.55  | %                   |  | $                | 4,750  |                      | $ | 146,141 |  | 3.25 | %
|Commercial                        |  |                     | 4,285  |                  |                   | 209,205              |  | 2.05  | %                   |  |                  | 3,861  |                      |   | 188,991 |  | 2.04 | %
|Construction and land development |  |                     | 26,009 |                  |                   | 114,626              |  | 22.69 | %                   |  |                  | 10,115 |                      |   | 144,297 |  | 7.01 | %
|Second mortgages                  |  |                     | 162    |                  |                   | 10,585               |  | 1.53  | %                   |  |                  | 194    |                      |   | 13,935  |  | 1.39 | %
|Multifamily                       |  |                     |       |                  |                   | 13,231               |  |      |                     |  |                  |       |                      |   | 11,995  |  |     |  
|Agriculture                       |  |                     |       |                  |                   | 4,124                |  |      |                     |  |                  |       |                      |   | 5,516   |  |     |  
|                                  |  |                     |        |                  |                   |                      |  |       |                     |  |                  |        |                      |   |         |  |      |  
|Total real estate loans           |  |                     | 37,320 |                  |                   | 502,684              |  | 7.42  | %                   |  |                  | 18,920 |                      |   | 510,875 |  | 3.70 | %
|Commercial loans                  |  |                     | 4,047  |                  |                   | 47,108               |  | 8.59  | %                   |  |                  | 174    |                      |   | 42,157  |  | 0.41 | %
|Consumer installment loans        |  |                     | 263    |                  |                   | 9,757                |  | 2.70  | %                   |  |                  | 910    |                      |   | 14,145  |  | 6.43 | %
|All other loans                   |  |                     | 60     |                  |                   | 3,493                |  | 1.72  | %                   |  |                  | 7      |                      |   | 12,205  |  | 0.06 | %
|                                  |  |                     |        |                  |                   |                      |  |       |                     |  |                  |        |                      |   |         |  |      |  
|Gross loans                       |  | $                   | 41,690 |                  | $                 | 563,042              |  | 7.40  | %                   |  | $                | 20,011 |                      | $ | 579,382 |  | 3.45 | %
|                                  |  |                     |        |                  |                   |                      |  |       |                     |  |                  |        |                      |   |         |  |      |  

See Note 3 to the Companys financial statements for information related to the allowance for
loan losses. At June 30, 2010 and December 31, 2009, total impaired non-covered loans equaled $125.2 million and $56.5 million, respectively. Management has adopted a nine point risk rating system for which credits are continually
monitored for proper classification. The increase in impaired loans demonstrates weakening economic conditions specifically in the real estate market and managements determination that these credits warrant substandard or worse classification

Impaired loans, by definition, are loans where management believes that it is more likely than not that the borrower will not
be able to fully meet its contractual obligations, including all principal and interest payments. Under the Companys current internal loan grading system, this includes all loans adversely classified substandard or worse. These
impaired loans have been determined through analysis, appraisals, or other methods used by management.

Asset Quality  covered
assets

Loans accounted for under ASC 310-30 are generally considered accruing and performing loans as the loans
accrete interest income over the estimated life of the loan. Accordingly, acquired impaired loans that are contractually past due are still considered to be accruing and performing loans.

The Company makes an estimate of the total cash flows that it expects to collect from a pool of covered loans, which include undiscounted
expected principal and interest. Over the life of the loan or pool, the Company continues to estimate cash flows expected to be collected. Subsequent decreases in cash flows expected to be collected over the life of the pool are recognized as
impairment in the current period through the allowance for loan losses. Subsequent increases in expected cash flows are first used to reverse any existing valuation allowance for that loan or pool. Any remaining increase in cash flows expected to be
collected is recognized as an adjustment to the yield over the remaining life of the pool. An impairment charge of $880,000 was posted to the allowance for loan losses during the second quarter ended June 30, 2010 and no impairment charge was
taken at December 31, 2009.

Covered assets that would normally be considered non-performing except for the accounting
requirements regarding purchased impaired loans and other real estate owned covered by the FDIC shared-loss agreements at June 30, 2010 and December 31, 2009 are as follows;



41



---

##### Table of Contents

|                                         |  |               |         |   |                   |   |         |  
|---------------------------------------- |  | ------------- | ------- | - | ----------------- | - | ------- | -
|(dollars in thousands)                   |  |               |         |   |                   |  
|                                         |  | June 30, 2010 |         |   | December 31, 2009 |  
|Nonaccrual covered
loans(1)              |  | $             | 32,755  |   |                   | $ | 49,906  |  
|Fair value adjustment                    |  |               | (19,130 | ) |                   |   | (22,199 | )
|                                         |  |               |         |   |                   |   |         |  
|Nonaccrual covered loans at fair value   |  |               | 13,625  |   |                   |   | 27,707  |  
|Other real estate owned (OREO) - covered |  |               | 8,755   |   |                   |   | 12,822  |  
|                                         |  |               |         |   |                   |   |         |  
|Total nonperforming covered assets       |  | $             | 22,380  |   |                   | $ | 40,529  |  
|                                         |  |               |         |   |                   |   |         |  



|(1) | Amount is based on contractual book value. Contractual book value of total covered loans is $216.3 million and $242.0 million at June 30, 2010 and
December 31, 2009, respectively. In accordance with ASC 310, covered loans are recorded at fair market value of $133.0 million and $150.9 million at June 30, 2010 and December 31, 2009, respectively.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Capital Requirements

The determination of capital adequacy depends upon a number of factors, such as asset quality, liquidity, earnings, growth trends and
economic conditions. The Company seeks to maintain a strong capital base to support its growth and expansion plans, provide stability to current operations and promote public confidence in the Company.

The federal banking regulators have defined three tests for assessing the capital strength and adequacy of banks, based on two
definitions of capital. Tier 1 Capital is defined as a combination of common and qualifying preferred stockholders equity less goodwill. Tier 2 Capital is defined as qualifying subordinated debt and a portion of the
allowance for loan losses. Total Capital is defined as Tier 1 Capital plus Tier 2 Capital. Three risk-based capital ratios are computed using the above capital definitions, total assets and risk-weighted assets and are measured against
regulatory minimums to ascertain adequacy. All assets and off-balance sheet risk items are grouped into categories according to degree of risk and assigned a risk-weighting and the resulting total is risk-weighted assets. Tier 1 Risk-based
Capital is Tier 1 Capital divided by risk-weighted assets. Total Risk-based Capital is Total Capital divided by risk-weighted assets. The leverage ratio is Tier 1 Capital divided by total average assets.

The Companys ratio of total capital to risk-weighted assets was 14.3% as of June 30, 2010. The ratio of Tier 1 Capital to
risk-weighted assets was 13.1% as of June 30, 2010. The Companys leverage ratio was 7.5% as of June 30, 2010. All capital ratios exceed regulatory minimums. In the fourth quarter of 2003, BOE issued trust preferred subordinated debt
that qualifies as regulatory capital. This trust preferred debt, which has been assumed by the Company, has a 30-year maturity with a 5-year call option and was issued at a rate of three month LIBOR plus 3.00%. The weighted average cost of this
instrument was 3.3% during the quarter ended June 30, 2010.

Liquidity

Liquidity represents the Companys ability to meet present and future financial obligations through either the sale or maturity of
existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest bearing deposits with banks, federal funds sold, and certain investment securities. As a result of the Companys
management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors requirements and meet its customers credit
needs.

The Companys results of operations are significantly affected by its ability to manage effectively the interest
rate sensitivity and maturity of its interest-earning assets and interest bearing liabilities. At June 30, 2010, the Companys interest-earning assets exceeded its interest bearing liabilities by $25.0 million, as compared with $26.0
million at December 31, 2009.



42



---

##### Table of Contents

Off-Balance Sheet Arrangements and Contractual Obligations

A summary of the contract amount of the Banks exposure to off-balance sheet risk as of June 30, 2010 and December 31,
2009, is as follows (dollars in thousands):



|                                               |  |               |        |                   |   |        
|---------------------------------------------- |  | ------------- | ------ | ----------------- | - | -------
|                                               |  | June 30, 2010 |        | December 31, 2009
|Commitments with Off-Balance Sheet Risks       |  |               |        |                   |   |        
|Commitments to extend credit                   |  | $             | 74,226 |                   | $ | 88,668 
|Standby letters of credit                      |  |               | 12,364 |                   |   | 15,284 
|                                               |  |               |        |                   |   |        
|Total commitments with off-balance sheet risks |  | $             | 86,590 |                   | $ | 103,952
|                                               |  |               |        |                   |   |        

Commitments to extend credit are agreements to lend to
a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customers credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on managements credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income-producing commercial
properties.

Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing
customers. Those lines of credit may be drawn upon only to the total extent to which the Bank is committed.

Standby letters
of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond
financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients. The Bank holds certificates of deposit, deposit accounts, and real estate as
collateral supporting those commitments for which collateral is deemed necessary.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates or prices such as interest rates,
foreign currency exchange rates, commodity prices and equity prices. The Companys primary market risk exposure is interest rate risk. The ongoing monitoring and management of interest rate risk is an important component of the Companys
asset/liability management process, which is governed by policies established by its Board of Directors that are reviewed and approved annually. The Board of Directors delegates responsibility for carrying out asset/liability management policies to
the Asset/Liability Committee (ALCO) of the Bank. In this capacity, ALCO develops guidelines and strategies that govern the Companys asset/liability management related activities, based upon estimated market risk sensitivity,
policy limits and overall market interest rate levels and trends.

Interest rate risk represents the sensitivity of earnings
to changes in market interest rates. As interest rates change, the interest income and expense streams associated with the Companys financial instruments also change, affecting net interest income, the primary component of the Companys
earnings. ALCO uses the results of a detailed and dynamic simulation model to quantify the estimated exposure of net interest income to sustained interest rate changes. While ALCO routinely monitors simulated net interest income sensitivity over
various periods, it also employs additional tools to monitor potential longer-term interest rate risk.

The simulation model
captures the impact of changing interest rates on the interest income received and interest expense paid on all assets and liabilities reflected on the Companys balance sheet. The simulation model is prepared and updated monthly. This
sensitivity analysis is compared to ALCO policy limits, which specify a maximum tolerance level for net interest income exposure over a one-year horizon, assuming no balance sheet growth, given a 200 basis point upward shift and a 200 basis point
downward shift in interest rates. A parallel shift in rates over a 12-month period is assumed. The following table represents the change to net interest income given interest rate shocks up and down 100 and 200 basis points at June 30, 2010:



43



---

##### Table of Contents



|                      |  |                               |    |  |   |        |  
|--------------------- |  | ----------------------------- | -- |  | - | ------ | -
|                      |  | Change in net interest income |   
|                      |  | %                             |    |  | $ |       
|Change in Yield curve |  |                               |    |  |   |        |  
|+200 bp               |  | (2.8                          | )% |  | $ | (1,152 | )
|+100 bp               |  | (1.9                          | )% |  |   | (805   | )
|most likely           |  | 0                             | %  |  |   |       |  
|100 bp               |  | 4.4                           | %  |  |   | 1,849  |  
|200 bp               |  | 9.8                           | %  |  |   | 4,066  |  

At June 30,
2010, the Companys interest rate risk model indicated that, in a rising rate environment of 200 basis points over a 12 month period, net interest income could decrease by 2.8%. For the same time period, the interest rate risk model indicated
that in a declining rate environment of 200 basis points, net interest income could increase by 9.8%. While these percentages are subjective based upon assumptions used within the model, management believes the balance sheet is appropriately
balanced with acceptable risk to changes in interest rates.

The preceding sensitivity analysis does not represent a forecast
and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, including the nature and timing of interest rate levels such as yield curve shape, prepayments on
loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment or replacement of asset and liability cash flows. While assumptions are developed based upon current economic and local market conditions, the Company
cannot make any assurances about the predictive nature of these assumptions, including how customer preferences or competitor influences might change.

Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to factors such as
prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change, caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate
loans, depositor early withdrawals and product preference changes, and other internal and external variables. Furthermore, the sensitivity analysis does not reflect actions that ALCO might take in response to, or in anticipation of, changes in
interest rates.



|Item 4. | Controls and Procedures
|------- | -----------------------

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Form 10-Q, the Companys management, with the participation of the Companys chief
executive officer and chief financial officer (the Certifying Officers), conducted evaluations of the Companys disclosure controls and procedures. As defined under Section 13a-15(e) of the Securities Exchange Act of 1934, as
amended (the Exchange Act), the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that
it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuers management, including the Certifying Officers,
to allow timely decisions regarding required disclosures.

Based on this evaluation, the Certifying Officers have concluded
that the Companys disclosure controls and procedures were not effective to ensure that material information is recorded, processed, summarized and reported by management of the Company on a timely basis in order to comply with the
Companys disclosure obligations under the Exchange Act and the rules and regulations promulgated under it. The Certifying Officers based this conclusion on the fact that the Company had a material weakness with respect to its internal controls
relating to the financial reporting process for the Companys periodic reports.

Additional information with respect to
the issue described above is included in the discussion below.



44



---

##### Table of Contents

Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The
Companys internal control over financial reporting is a process designed under the supervision of the Certifying Officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the
Companys financial statements for external purposes in accordance with generally accepted accounting principles.

In the
Companys Annual Report on Form 10-K for the year ended December 31, 2009, managements assessment of the effectiveness of the Companys internal control over financial reporting cited material weaknesses in the Companys
internal controls relating to the financial reporting process for the Companys periodic reports and relating to the determination of specific reserves on impaired loans. A material weakness is a significant deficiency (as defined in the Public
Company Accounting Oversight Boards Auditing Standard No. 5), or combination of deficiencies, such that there is a reasonable possibility that a material misstatement in the annual or interim financial statements will not be prevented or
detected on a timely basis by employees in the normal course of their work. While management is not required to re-assess the effectiveness of internal control over financial reporting during the fiscal year, the Company has concluded that these
material weaknesses continue to exist as of June 30, 2010, as described below.

For the first six months of 2010 and as
of June 30, 2010, management concluded that the Companys financial and accounting department has lacked sufficient resources and expertise to address properly the issues that it must address on a quarterly basis and that the
Companys policies and procedures have not provided for timely review of financial-related matters and related accounting entries. On three occasions in the past 16 months, the Company has filed for a deadline extension for the submission of a
periodic report. In addition, the Companys financial and accounting department has been understaffed for the accounting complexities that it has had to address in recent fiscal quarters. This department has had to evaluate numerous non-routine
accounting issues, such as issues relating to the shared-loss agreements with the FDIC, in addition to focusing on the day-to-day fiscal operations of the Company and periodic filings with the Commission. The Company also has unresolved comments
from the Commission relating to the Companys need to amend past periodic reports to include financial statements and related information with respect to each of the Companys predecessors (TFC and BOE) and otherwise enhance disclosure
relating to goodwill and intangible assets, fair value measurements, FDIC-covered assets, asset quality and other items.

The
Company, formerly a special purpose acquisition company, and the Bank have grown substantially over the past two years. In May 2008, the Company merged with each of BOE, the holding company for the Bank, and TFC, the holding company for
TransCommunity Bank, and, in July 2008, TransCommunity Bank merged into the Bank. In November 2008, the Bank acquired certain assets and assumed all deposit liabilities of TCB and, in January 2009, the Bank acquired certain assets and
assumed all deposit liabilities of SFSB. This significant growth has put considerable strain on the Companys organizational structure and the effectiveness of risk management programs that are appropriate for the various functions of an
organization of the Companys size and complexity. Furthermore, this growth has strained the Companys control structure, including the structure that supports the effective application of policies and the execution of procedures within
the operation of financial reporting controls. As of June 30, 2010, the Company had not implemented and validated the necessary procedures to ensure that it has the structure to support an effective internal control over financial reporting.

During the evaluation of these concerns, management concluded that they were the result of a material weakness in the
Companys internal controls relating to the financial reporting process for the Companys periodic reports. The Company acknowledges that its financial and accounting documentation is less than satisfactory for the criteria required for
the framework for effective internal control over financial reporting.

In addition, management has concluded that the Company
currently does not produce and maintain adequate documentation to support the impairment value assigned to potentially troubled loans, as required by ASC 310. For example, impairment worksheets often do not include important data regarding the most
recent valuation, and deductions from the most recent valuation are not delineated or supported. While the Company believes that these concerns have not adversely affected the ultimate determination of the Companys allowance for loan losses
and provision for loan losses, management concluded that they were the result of a material weakness in the Companys internal controls relating to the determination of specific reserves on impaired loans.



45



---

##### Table of Contents

Remediation Steps to Address Material Weakness

To address the issues described above, the Company has been taking remediation steps over the past 15 months. The Company continues to
evaluate its financial accounting staff levels and expertise and to implement appropriate oversight and review procedures.

During the third quarter of 2009, the Company engaged an independent consulting firm to support the Company in its assessment of the
Companys quarterly post-closing process, its assessment of the internal control processes in the Companys financial and accounting department to ensure that all key controls are identified and that the controls and process are
appropriately documented and provide qualified resources to support the Companys chief financial officer and chief accounting officer. During the first quarter of 2010, this firm provided an assessment of the strengths and weaknesses of the
financial and accounting department, and management is currently evaluating immediate additional remediation steps. In addition, the Company engaged an independent accounting firm to support the Company with the accounting for the loan portfolio in
its Maryland market subject to the FDIC shared-loss agreements. Finally, in January 2010, the Company hired both a financial reporting manager and an assistant controller and, in May 2010, appointed the financial reporting manager as its controller
and chief accounting officer. The Company believes that all of these steps will remediate the material weakness in the Companys internal controls relating to the financial reporting process for the Companys periodic reports once it is
able to validate their results.

Beginning in the third quarter of 2009, under the oversight of its Board of Directors and its
various committees, the Company has been establishing comprehensive internal remediation plans for issues that it has identified with respect to internal audit and other controls, and each plan requires the completion of corrective actions,
identifies members of management as responsible parties and sets completion dates for addressing issues. These plans include the review, adoption and implementation of numerous formal policies and procedures appropriate for controls of an
organization of the Companys size and complexity. The Company believes that these actions have positively affected the Companys internal control over financial reporting in the limited time that they have been implemented and that they
will continue to positively affect such controls in the future.

In March 2010, the Company reassigned the chief credit
officer to a new chief lending officer position and hired a new chief credit officer. The Company believes that the segregation of responsibilities among two positions will enable the Company to address properly the issues that it needs to address
at a time of concern with respect to asset quality and the uncertainty of the real estate markets and general economy in each of the Companys regions, including the material weakness in the Companys internal controls relating to the
determination of specific reserves on impaired loans. While the new position of chief lending officer will provide oversight over the Companys lenders, the chief credit officer will be responsible for the continuous maintenance and review of
the Banks loan portfolio to mitigate overall credit risk by preventing or reducing loan losses, assuring that documentation is in compliance with loan committee approvals, state and federal regulations, assisting in the detection of
deterioration in loan quality, reviewing and ensuring policy objectives are met and establishing overall risk criteria and diversification parameters of the Banks credit portfolio.

Led by the new chief credit officer, management is currently reviewing the Companys staffing and procedures for handling problem
loans, including the loan watch list and the process for determining specific reserves on impaired loans. The Company expects to implement appropriate enhancements and remediate the material weakness related to this area in the third quarter of
2010. Appropriate enhancements include the adoption and implementation of a new comprehensive allowance for loan loss policy by September 30, 2010.



46



---

##### Table of Contents

PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the Companys business, to
which the Company, including its subsidiaries, is a party or of which the property of the Company is subject.



|Item 1A. | Risk Factors
|-------- | ------------

Except for the additional risk factors presented below, there were no material changes to the risk factors previously disclosed in the
Companys Annual Report on Form 10-K for the year ended December 31, 2009.

We may need to raise capital that may not be
available to us.

Regulatory authorities require us to maintain certain levels of capital to support our operations. While
we remained well capitalized at June 30, 2010, additional losses that we may incur in the future may require us to raise capital. The ability to raise capital, if needed, will depend in part on conditions in the capital markets at that
time, which are outside our control, and on our financial performance.

Accordingly, we may not be able to raise capital, if
and when needed, on terms acceptable to us, or at all. If we cannot raise capital when needed, our ability to increase our capital ratios could be materially impaired, and we could face regulatory challenges. In addition, if we issue equity capital,
it may be at a lower price and in all cases our existing stockholders interests would be diluted.

The realization of the benefits of
the FDIC shared-loss agreements depends on our compliance with the agreements.

Under the shared-loss agreements into which
we entered in January 2009, the FDIC will reimburse us for 80% of losses arising from covered loans and foreclosed real estate assets on the first $118 million in losses of such covered loans and foreclosed real estate assets and for 95% of losses
on covered loans and foreclosed real estate assets thereafter. The shared-loss agreements include a number of obligations for us, including, for example, the submission of detailed certificates, on a monthly basis for losses on single family
one-to-four residential mortgage loans and on a quarterly basis for losses on other covered assets, for the FDICs review.

Because the shared-loss agreements subject us to a number of contractual requirements, we must implement effective internal processes
over covered assets (including consistency in the treatment of covered and non-covered assets) to maintain the guaranty that the FDIC has agreed to provide, which underpins the FDIC indemnification asset, which totaled $70.7 million at June 30,
2010. Any failure to comply with the contractual requirements of the shared-loss agreements may lead to the revocation of the agreements, which would necessitate the write-off of the related indemnification asset and the receivable that we carry on
our balance sheet for amounts that we have billed the FDIC.

We can give no assurances that our deferred tax asset will not become impaired
in the future because it is based on projections of future earnings, which are subject to uncertainty and estimates that may change based on economic conditions.

We can give no assurances that our deferred tax asset will not become impaired in the future. At June 30, 2010, we recorded net deferred
income tax assets of $7.5 million. We assess the realization of deferred income tax assets and record a valuation allowance if it is more likely than not that we will not realize all or a portion of the deferred tax asset. We consider
all available evidence, both positive and negative, to determine whether, based on the weight of that evidence, we need a valuation allowance. Managements assessment is primarily dependent on historical taxable income and projections of future
taxable income, which are directly related to our core earnings capacity and our prospects to generate core earnings in the future. Projections of core earnings and taxable income are inherently subject to uncertainty and estimates that may change
given an uncertain economic outlook and current banking industry conditions. Due to the uncertainty of estimates and projections, it is possible that we will be required to record adjustments to the valuation allowance in future reporting periods.

A substantial decline in the value of our securities portfolio may result in an other-than-temporary impairment charge.

The total amount of our available-for-sale securities portfolio was $213.9 million at June 30, 2010. The measurement of the
fair value of these securities involves significant judgment due to the complexity of the factors contributing to the measurement. Market volatility makes measurement of the fair value of our securities portfolio even more difficult and subjective.
More generally, as market conditions continue to be volatile, we cannot provide assurance with respect to the amount of future unrealized losses in the portfolio. To the extent that any portion of the unrealized losses in these portfolios is
determined to be other than temporary, and the loss is related to credit factors, we would recognize a charge to our earnings in the quarter during which such determination is made, and our capital ratios could be adversely affected.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

None.



|Item 3. | Defaults upon Senior Securities
|------- | -------------------------------

None.



|Item 4. | (Removed and Reserved)
|------- | ----------------------



|Item 5. | Other Information
|------- | -----------------

None



|Item 6. | Exhibits
|------- | --------



|            |  |                                                                    
|----------- |  | -------------------------------------------------------------------
|Exhibit No. |  | Description                                                        
|            | 
|31.1        |  | Rule 13a-14(a)/15d-14(a) Certification for Chief Executive Officer*
|            | 
|31.2        |  | Rule 13a-14(a)/15d-14(a) Certification for Chief Financial Officer*
|            | 
|32.1        |  | Section 1350 Certifications*                                       



|* | Filed herewith.
|- | ---------------



47



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



|                     |  |                                                     
|-------------------- |  | ----------------------------------------------------
|                     |  | COMMUNITY BANKERS
TRUST CORPORATION                 
|                     |  | (Registrant)                                        
|                     | 
|                     |  | /s/ George M. Longest, Jr.                          
|                     |  | George M. Longest, Jr.                              
|                     |  | President and Chief Executive Officer               
|Date: August 9, 2010 |  |                                                     
|                     |  | /s/ Bruce E. Thomas                                 
|                     |  | Bruce E. Thomas                                     
|                     |  | Executive Vice President and Chief Financial Officer
|Date: August 9, 2010 |  |                                                     



48