----

----

| Delaware                             | 13-4297064                                                              |
|--------------------------------------|-------------------------------------------------------------------------|
| (State      or Other Jurisdiction of | (I.R.S.      Employer Identification No.)                               |
| Incorporation      or Organization)  |                                                                    |
|                                 |                                                                    |   |
|                                 | 1100      Louisiana, 10th Floor                                         |   |
|                                 | Houston,      Texas 77002                                          |   |
|                                 |  (Address      of Principal Executive Offices, Including Zip Code) |   |
|                                 |                                                                    |   |
|                                 | (713)      381-6500                                                     |   |
|                                 | (Registrant’s      Telephone Number, Including Area Code)         |   |

----

----

----

Table of Contents

ENTERPRISE GP HOLDINGS L.P.

|                                           |                                                                                                                                | Page      No. |
|------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------|---------------|
| PART      I.  FINANCIAL INFORMATION. |
| Item 1.                                        | Financial Statements.                                                                                                               |          |
|                                           |    Unaudited Condensed Consolidated Balance      Sheets                                                              | 2             |
|                                           |    Unaudited Condensed Statements of Consolidated      Operations                                                    | 3             |
|                                           |    Unaudited Condensed Statements of Consolidated      Comprehensive Income                                          | 4             |
|                                           |    Unaudited Condensed Statements of Consolidated Cash      Flows                                                    | 5             |
|                                           |    Unaudited Condensed Statements of Consolidated      Equity                                                        | 6             |
|                                           |    Notes to Unaudited Condensed Consolidated Financial      Statements:                                              |          |
|                                           |        1.  Partnership Organization and Basis of      Financial Statement Presentation | 7             |
|                                           |        2.  General Accounting Matters                                                  | 9             |
|                                           |        3.  Business Segments                                                           | 10            |
|                                           |        4.  Accounting for Equity    Awards                                             | 12            |
|                                           |        5.  Derivative Instruments and Hedging      Activities                          | 17            |
|                                           |             6.  Inventories                                                                 | 24            |
|                                           |        7.  Property, Plant and    Equipment                                            | 26            |
|                                           |        8.  Investments in and Advances to Unconsolidated      Affiliates               | 28            |
|                                           |             9.  Intangible Assets and      Goodwill                                         | 30            |
|                                           |      10.  Debt Obligations                                                                       | 31            |
|                                           |      11.  Equity and Distributions                                                               | 34            |
|                                           |      12.  Related Party    Transactions                                                          | 37            |
|                                           |      13.  Earnings Per Unit                                                                      | 40            |
|                                           |      14.  Commitments and      Contingencies                                                     | 40            |
|                                           |      15.  Significant Risks and Uncertainties –      Weather-Related Risks                 | 45            |
|                                           |      16.  Supplemental Cash Flow      Information                                                | 46            |
|                                           |      17.  Supplemental Parent Company Financial      Information                                 | 47            |
|                                           |      18.  Subsequent Events                                                                      | 51            |
| Item 2.                                        | Management’s Discussion and Analysis of Financial      Condition                                                              |          |
|                                           |    and Results of      Operations.                                                                                   | 53            |
| Item 3.                                        | Quantitative and Qualitative Disclosures about Market      Risk.                                                                    | 67            |
| Item 4.                                        | Controls and Procedures.                                                                                                            | 69            |
|                                           |                                                                                                                                |          |
| PART II.  OTHERINFORMATION.          |
| Item 1.                                        | Legal Proceedings.                                                                                                                  | 69            |
| Item 1A.                                       | Risk Factors.                                                                                                                       | 70            |
| Item 2.                                        | Unregistered Sales of Equity Securities and Use of      Proceeds.                                                                   | 70            |
| Item 3.                                        | Defaults upon Senior Securities.                                                                                                    | 70            |
| Item 4.                                        | Submission of Matters to a Vote of Security      Holders.                                                                           | 70            |
| Item 5.                                        | Other Information.                                                                                                                  | 70            |
| Item 6.                                        | Exhibits.                                                                                                                           | 71            |
|                                           |                                                                                                                                |          |
| Signatures                                     | 74                                                                                                                                  |

----

Table of Contents

ENTERPRISE GP HOLDINGS L.P.

|                                                                                          |   | March      31, |     |   | December      31, |   |
|-----------------------------------------------------------------------------------------------|--------|----------------|----------|--------|-------------------|--------|
| ASSETS                                                                                        |   | 2009           |     |   | 2008              |   |
| Current      assets:                                                                          |   |           |     |   |              |   |
| Cash      and cash equivalents                                                                |   | $              | 51.5     |   |              | $      | 56.8 |   |
| Restricted      cash                                                                          |   |           | 244.5    |   |              |   | 203.8 |   |
| Accounts      and notes receivable – trade, net of allowance for doubtful      accounts |   |           |     |   |              |   |   |   |
| of      $17.4 at March 31, 2009 and $17.7 at December 31, 2008                                |   |           | 1,875.7  |   |              |   | 2,028.5 |   |
| Accounts      receivable – related parties                                              |   |           | 8.9      |   |              |   | 0.2 |   |
| Inventories                                                                                   |   |           | 562.0    |   |              |   | 405.0 |   |
| Derivative      assets (see Note 5)                                                           |   |           | 243.1    |   |              |   | 218.5 |   |
| Prepaid      and other current assets                                                         |   |           | 141.5    |   |              |   | 151.5 |   |
| Total      current assets                                                                     |   |           | 3,127.2  |   |              |   | 3,064.3 |   |
| Property,      plant and equipment, net                                                       |   |           | 17,163.2 |   |              |   | 16,723.4 |   |
| Investments      in and advances to unconsolidated affiliates                                 |   |           | 2,475.4  |   |              |   | 2,510.7 |   |
| Intangible      assets, net of accumulated amortization of $706.0 at                          |   |           |     |   |              |   |   |   |
| March      31, 2009 and $674.9 at December 31, 2008                                           |   |           | 1,759.6  |   |              |   | 1,789.0 |   |
| Goodwill                                                                                      |   |           | 1,013.9  |   |              |   | 1,013.9 |   |
| Deferred      tax asset                                                                       |   |           | 0.7      |   |              |   | 0.4 |   |
| Other      assets                                                                             |   |           | 302.6    |   |              |   | 269.6 |   |
| Total      assets                                                                             |   | $              | 25,842.6 |   |              | $      | 25,371.3 |   |
|                                                                                          |   |           |     |   |              |   |   |   |
| LIABILITIES      AND EQUITY                                                                   |   |           |     |   |              |   |   |   |
| Current      liabilities:                                                                     |   |           |     |   |              |   |   |   |
| Accounts      payable – trade                                                           |   | $              | 463.8    |   |              | $      | 381.6 |   |
| Accounts      payable – related parties                                                 |   |           | 5.0      |   |              |   | 17.5 |   |
| Accrued      product payables                                                                 |   |           | 1,757.9  |   |              |   | 1,845.6 |   |
| Accrued      expenses                                                                         |   |           | 78.0     |   |              |   | 65.7 |   |
| Accrued      interest                                                                         |   |           | 161.4    |   |              |   | 197.4 |   |
| Derivative      liabilities (see Note 5)                                                      |   |           | 353.1    |   |              |   | 316.2 |   |
| Other      current liabilities                                                                |   |           | 316.4    |   |              |   | 292.2 |   |
| Total      current liabilities                                                                |   |           | 3,135.6  |   |              |   | 3,116.2 |   |
| Long-term debt (see Note      10)                                                             |   |           | 12,954.9 |   |              |   | 12,714.9 |   |
| Deferred      tax liabilities                                                                 |   |           | 67.3     |   |              |   | 66.1 |   |
| Other      long-term liabilities                                                              |   |           | 121.9    |   |              |   | 123.8 |   |
| Commitments      and contingencies                                                            |   |           |     |   |              |   |   |   |
| Equity: (see Note      11)                                                                    |   |           |     |   |              |   |   |   |
| Enterprise      GP Holdings L.P. partners’ equity:                                      |   |           |     |   |              |   |   |   |
| Limited      partners:                                                                        |   |           |     |   |              |   |   |   |
| Units      (139,191,640 Units outstanding at March 31, 2009 and                               |   |           | 2,036.7  |   |              |   | 1,650.4 |   |
|   123,191,640      Units outstanding at December 31, 2008)                          |   |           |     |   |              |   |   |   |
| Class      C Units (16,000,000 Class C Units outstanding at December 31,      2008)           |   |           | --       |   |              |   | 380.7 |   |
| General      partner                                                                          |   |           | *        |   |              |   | * |   |
| Accumulated      other comprehensive loss                                                     |   |           | (52.3    | )      |              |   | (53.2 | ) |
|   Total      Enterprise GP Holdings L.P. partners’ equity                     |   |           | 1,984.4  |   |              |   | 1,977.9 |   |
| Noncontrolling      interest                                                                  |   |           | 7,578.5  |   |              |   | 7,372.4 |   |
|   Total      equity                                                                 |   |           | 9,562.9  |   |              |   | 9,350.3 |   |
| Total      liabilities and equity                                                             |   | $              | 25,842.6 |   |              | $      | 25,371.3 |   |

----

Table of Contents

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATEDOPERATIONS

|                                                                                              |   | For      the Three Months |    |
|---------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                              |   | Ended      March 31,      |    |
|                                                                                              |   | 2009                      |    | 2008 |   |
| Revenues:                                                                                         |   |                      |    |   |   |
|      Third      parties                                                  |   | $                         | 4,667.6 |   | $ | 8,224.0 |   |
|      Related      parties                                                |   |                      | 219.4   |   |   | 282.3 |   |
|          Total      revenues (see Note 3)            |   |                      | 4,887.0 |   |   | 8,506.3 |   |
| Costs      and expenses:                                                                          |   |                      |    |   |   |   |   |
|   Operating      costs and expenses:                                                    |   |                      |    |   |   |   |   |
|      Third      parties                                                  |   |                      | 4,149.7 |   |   | 7,826.9 |   |
|      Related      parties                                                |   |                      | 226.9   |   |   | 187.2 |   |
|          Total      operating costs and expenses     |   |                      | 4,376.6 |   |   | 8,014.1 |   |
|   General      and administrative costs:                                                |   |                      |    |   |   |   |   |
|      Third      parties                                                  |   |                      | 9.6     |   |   | 5.3 |   |
|      Related      parties                                                |   |                      | 27.4    |   |   | 27.1 |   |
|          Total      general and administrative costs |   |                      | 37.0    |   |   | 32.4 |   |
|          Total      costs and expenses               |   |                      | 4,413.6 |   |   | 8,046.5 |   |
| Equity      in earnings of unconsolidated affiliates                                              |   |                      | 24.9    |   |   | 19.8 |   |
| Operating      income                                                                             |   |                      | 498.3   |   |   | 479.6 |   |
| Other      income (expense):                                                                      |   |                      |    |   |   |   |   |
|   Interest      expense                                                                 |   |                      | (165.7) |  |   | (148.5 | ) |
|   Interest      income                                                                  |   |                      | 0.8     |   |   | 2.1 |   |
|   Other,      net                                                                       |   |                      | 0.4     |   |   | (0.6 | ) |
|           Total      other expense, net         |   |                      | (164.5) |   |   | (147.0 | ) |
| Income      before provision for income taxes                                                     |   |                      | 333.8   |   |   | 332.6 |   |
| Provision      for income taxes                                                                   |   |                      | (16.0)  |   |   | (4.5 | ) |
| Net      income                                                                                   |   |                      | 317.8   |   |   | 328.1 |   |
| Net      income attributable to noncontrolling interest                                           |   |                      | (254.9) |   |   | (281.5 | ) |
| Net      income attributable to Enterprise GP Holdings L.P.                                       |   | $                         | 62.9    |   | $ | 46.6 |   |
|                                                                                              |   |                      |    |   |   |   |   |
| Net income allocation:      (see Notes 11 and 13)                                            |   |                      |    |   |   |   |   |
|   Limited      partners’ interest in net income                                   |   | $                         | 62.9    |   | $ | 46.6 |   |
|   General      partner’s interest in net income                                   |   | $                         | *       |   | $ | * |   |
|                                                                                              |   |                      |    |   |   |   |   |
|   Basic and diluted earnings per      Unit (see Note 13)                                |   | $                         | 0.47    |   | $ | 0.38 |   |

----

Table of Contents

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED

|                                                                       |   | For      the Three Months |   |
|----------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                       |   | Ended      March 31,      |   |
|                                                                       |   | 2009                      |   |   | 2008 |   |
|                                                                       |   |                      |   |   |   |   |
| Net      income                                                            |   | $                         | 317.8  |   |   | $ | 328.1 |   |
| Other      comprehensive income (loss):                                    |   |                      |   |   |   |   |   |   |
| Cash      flow hedges:                                                     |   |                      |   |   |   |   |   |   |
| Commodity      derivative instrument gains (losses) during period          |   |                      | (62.0  | ) |   |   | 82.3 |   |
| Reclassification      adjustment for losses included in                    |   |                      |   |   |   |   |   |   |
| net      income related to commodity derivative instruments                |   |                      | 32.2   |   |   |   | 13.8 |   |
| Interest      rate derivative instrument losses during period              |   |                      | (1.2   | ) |   |   | (63.3 | ) |
| Reclassification      adjustment for (gains) losses included in net income |   |                      |   |   |   |   |   |   |
|  related      to interest rate derivative instruments                 |   |                      | 6.4    |   |   |   | (1.3 | ) |
| Foreign      currency hedge losses                                         |   |                      | (10.6  | ) |   |   | (1.2 | ) |
| Total      cash flow hedges                                                |   |                      | (35.2  | ) |   |   | 30.3 |   |
| Foreign      currency translation adjustment                               |   |                      | (0.4   | ) |   |   | (0.4 | ) |
| Change      in funded status of pension and postretirement plans,          |   |                      |   |   |   |   |   |   |
|          net of tax                                         |   |                      | (0.1   | ) |   |   | (0.3 | ) |
| Proportionate      share of other comprehensive income of                  |   |                      |   |   |   |   |   |   |
| unconsolidated      affiliates                                             |   |                      | (0.9   | ) |   |   | (6.7 | ) |
| Total      other comprehensive income (loss)                               |   |                      | (36.6  | ) |   |   | 22.9 |   |
| Comprehensive      income                                                  |   |                      | 281.2  |   |   |   | 351.0 |   |
| Comprehensive      income attributable to noncontrolling interest          |   |                      | (217.4 | ) |   |   | (325.6 | ) |
| Comprehensive      income attributable to Enterprise GP Holdings L.P.      |   | $                         | 63.8   |   |   | $ | 25.4 |   |

----

Table of Contents

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED CASHFLOWS

|                                                                                                                   |   | For      the Three Months |    |
|------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                                   |   | Ended      March 31,      |    |
|                                                                                                                   |   | 2009                      |    |   | 2008 |   |
| Operating      activities:                                                                                             |   |                      |    |   |   |   |
|    Net      income                                                                                      |   | $                         | 317.8   |   |   | $ | 328.1 |   |
|    Adjustments      to reconcile net income to net cash                                                 |   |                      |    |   |   |   |   |   |
|       flows      provided by operating activities:                                       |   |                      |    |   |   |   |   |   |
|      Depreciation,      amortization and accretion                                            |   |                      | 199.7   |   |   |   | 174.1 |   |
|      Amortization      in interest expense                                                    |   |                      | 0.2     |   |   |   | 3.4 |   |
|      Equity      in earnings of unconsolidated affiliates                                     |   |                      | (24.9   | ) |   |   | (19.8 | ) |
|      Distributions      received from unconsolidated affiliates                               |   |                      | 42.4    |   |   |   | 41.2 |   |
|      Loss      on early extinguishment of debt                                                |   |                      | --      |   |   |   | 8.7 |   |
|      Effect      of pension settlement recognition                                            |   |                      | (0.1    | ) |   |   | (0.1 | ) |
|      Operating      lease expense paid by EPCO, Inc.                                          |   |                      | 0.2     |   |   |   | 0.5 |   |
|      Gain      on asset sales and related transactions                                        |   |                      | (0.2    | ) |   |   | (0.2 | ) |
|      Deferred      income tax expense (benefit)                                               |   |                      | 0.9     |   |   |   | (0.9 | ) |
|      Changes      in fair market value of derivative instruments                              |   |                      | (12.6   | ) |   |   | (0.6 | ) |
|      Net      effect of changes in operating accounts (see Note 16)                           |   |                      | (159.8  | ) |   |   | (240.4 | ) |
|            Net      cash flows provided by operating activities |   |                      | 363.6   |   |   |   | 294.0 |   |
| Investing      activities:                                                                                             |   |                      |    |   |   |   |   |   |
|    Capital      expenditures                                                                            |   |                      | (513.9  | ) |   |   | (729.7 | ) |
|    Contributions      in aid of construction costs                                                      |   |                      | 6.4     |   |   |   | 8.1 |   |
|    Decrease      (increase) in restricted cash                                                          |   |                      | (40.7   | ) |   |   | 64.5 |   |
|    Cash      used for business combinations                                                             |   |                      | --      |   |   |   | (338.5 | ) |
|    Acquisition      of intangible assets                                                                |   |                      | (1.4    | ) |   |   | (0.3 | ) |
|    Investments      in unconsolidated affiliates                                                        |   |                      | (6.1    | ) |   |   | (0.1 | ) |
|    Advances      from unconsolidated affiliates                                                         |   |                      | 18.1    |   |   |   | 14.7 |   |
|    Other      proceeds from investing activities                                                        |   |                      | 4.1     |   |   |   | 0.1 |   |
|           Cash      used in investing activities                     |   |                      | (533.5  | ) |   |   | (981.2 | ) |
| Financing      activities:                                                                                             |   |                      |    |   |   |   |   |   |
|    Borrowings      under debt agreements                                                                |   |                      | 1,188.9 |   |   |   | 4,044.6 |   |
|    Repayments      of debt                                                                              |   |                      | (948.1  | ) |   |   | (2,962.8 | ) |
|    Debt      issuance costs                                                                             |   |                      | (1.2    | ) |   |   | (8.8 | ) |
|    Distributions      paid to noncontrolling interest (see Note 11)                                     |   |                      | (319.2  | ) |   |   | (286.4 | ) |
|    Distributions      paid to partners                                                                  |   |                      | (57.9   | ) |   |   | (50.5 | ) |
|    Contributions      from noncontrolling interest (see Note 11)                                        |   |                      | 304.0   |   |   |   | 20.7 |   |
|    Contributions      from partners                                                                     |   |                      | 0.1     |   |   |   | -- |   |
|    Settlement      of cash flow hedging derivative instruments                                          |   |                      | --      |   |   |   | (45.8 | ) |
|           Cash      provided by financing activities                 |   |                      | 166.6   |   |   |   | 711.0 |   |
| Effect      of exchange rate changes on cash flows                                                                     |   |                      | (2.0    | ) |   |   | (0.3 | ) |
| Net      change in cash and cash equivalents                                                                           |   |                      | (3.3    | ) |   |   | 23.8 |   |
| Cash      and cash equivalents, January 1                                                                              |   |                      | 56.8    |   |   |   | 41.9 |   |
| Cash      and cash equivalents, March 31                                                                               |   | $                         | 51.5    |   |   | $ | 65.4 |   |

----

Table of Contents

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATEDEQUITY

|                                                               |   | Enterprise      GP Holdings L.P. |    |   |    |   |    |          |   |
|--------------------------------------------------------------------|--------|----------------------------------|---------|--------|---------|--------|---------|---------------|--------|
|                                                               |   |                             |    |   |    |   |    | Accumulated   |   |   |   |   |   |   |   |
|                                                               |   |                             |    |   |    |   |    | Other         |   |   |   |   |   |   |   |
|                                                               |   | Limited                          |    |   | General |   |    | Comprehensive |   |   | Noncontrolling |   |   |   |   |
|                                                               |   | Partners                         |    |   | Partner |   |    | Loss          |   |   | Interests |   |   | Total |   |
| Balance,      December 31, 2008                                    |   | $                                | 2,031.1 |   |    | $      |  * |          |   | $ | (53.2 | ) |   | $ | 7,372.4 |   |   | $ | 9,350.3 |   |
| Net      income                                                    |   |                             | 62.9    |   |    |   | *       |          |   |   | -- |   |   |   | 254.9 |   |   |   | 317.8 |   |
| Cash      distributions to partners                                |   |                             | (57.9   | )      |    |   | --      |          |   |   | -- |   |   |   | -- |   |   |   | (57.9 | ) |
| Operating      leases paid by EPCO, Inc.                           |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | 0.2 |   |   |   | 0.2 |   |
| Cash      contribution                                             |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | 0.1 |   |   |   | 0.1 |   |
| Amortization      of equity awards                                 |   |                             | 0.6     |   |    |   | --      |          |   |   | -- |   |   |   | 3.6 |   |   |   | 4.2 |   |
| Distributions      paid to noncontrolling interest (see Note 11)   |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | (319.2 | ) |   |   | (319.2 | ) |
| Contributions      from noncontrolling interest (see Note 11) |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | 304.0 |   |   |   | 304.0 |   |
| Foreign      currency translation adjustment                       |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | (0.4 | ) |   |   | (0.4 | ) |
| Cash      flow hedges                                              |   |                             | --      |   |    |   | --      |          |   |   | 1.8 |   |   |   | (37.0 | ) |   |   | (35.2 | ) |
| Change      in funded status of pension and                        |   |                             |    |   |    |   |    |          |   |   |   |   |   |   |   |   |   |   |   |   |
| postretirement      plans, net of tax                              |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | (0.1 | ) |   |   | (0.1 | ) |
| Proportionate      share of other comprehensive income             |   |                             |    |   |    |   |    |          |   |   |   |   |   |   |   |   |   |   |   |   |
|          of unconsolidated affiliates               |   |                             | --      |   |    |   | --      |          |   |   | (0.9 | ) |   |   | -- |   |   |   | (0.9 | ) |
| Balance,      March 31, 2009                                       |   | $                                | 2,036.7 |   |    | $      |  * |          |   | $ | (52.3 | ) |   | $ | 7,578.5 |   |   | $ | 9,562.9 |   |

|                                                                  |   | Enterprise      GP Holdings L.P. |    |   |    |   |    |          |   |
|-----------------------------------------------------------------------|--------|----------------------------------|---------|--------|---------|--------|---------|---------------|--------|
|                                                                  |   |                             |    |   |    |   |    | Accumulated   |   |   |   |   |   |   |   |
|                                                                  |   |                             |    |   |    |   |    | Other         |   |   |   |   |   |   |   |
|                                                                  |   | Limited                          |    |   | General |   |    | Comprehensive |   |   | Noncontrolling |   |   |   |   |
|                                                                  |   | Partners                         |    |   | Partner |   |    | Loss          |   |   | Interests |   |   | Total |   |
| Balance,      December 31, 2007                                       |   | $                                | 2,079.0 |   |    | $      |  * |          |   | $ | (22.3 | ) |   | $ | 7,064.1 |   |   | $ | 9,120.8 |   |
| Net      income                                                       |   |                             | 46.5    |   |    |   | *       |          |   |   | -- |   |   |   | 281.5 |   |   |   | 328.0 |   |
| Cash      distributions to partners                                   |   |                             | (50.5   | )      |    |   | --      |          |   |   | -- |   |   |   | -- |   |   |   | (50.5 | ) |
| Operating      leases paid by EPCO, Inc.                              |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | 0.5 |   |   |   | 0.5 |   |
| Cash      contribution                                                |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | 186.7 |   |   |   | 186.7 |   |
| Amortization      of equity awards                                    |   |                             | 0.2     |   |    |   | --      |          |   |   | -- |   |   |   | 2.5 |   |   |   | 2.7 |   |
| Distributions      paid to noncontrolling interest (see Note 11) |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | (286.4 | ) |   |   | (286.4 | ) |
| Contributions      from noncontrolling interest (see Note 11)    |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | 20.7 |   |   |   | 20.7 |   |
| Foreign      currency translation adjustment                          |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | (0.4 | ) |   |   | (0.4 | ) |
| Cash      flow hedges                                                 |   |                             | --      |   |    |   | --      |          |   |   | (14.5 | ) |   |   | 44.8 |   |   |   | 30.3 |   |
| Change      in funded status of pension and                           |   |                             |    |   |    |   |    |          |   |   |   |   |   |   |   |   |   |   |   |   |
| postretirement      plans, net of tax                                 |   |                             | --      |   |    |   | --      |          |   |   | -- |   |   |   | (0.3 | ) |   |   | (0.3 | ) |
| Proportionate      share of other comprehensive income                |   |                             |    |   |    |   |    |          |   |   |   |   |   |   |   |   |   |   |   |   |
| of      unconsolidated affiliates                                     |   |                             | --      |   |    |   | --      |          |   |   | (6.7 | ) |   |   | -- |   |   |   | (6.7 | ) |
| Balance,      March 31, 2008                                          |   | $                                | 2,075.2 |   |    | $      |  * |          |   | $ | (43.5 | ) |   | $ | 7,313.7 |   |   | $ | 9,345.4 |   |

----

Table of Contents

Note 1.

----

Table of Contents

----

Table of Contents

Note 2.

----

Table of Contents

Note 3. 

| §   | Investment      in Enterprise Products      Partners –      Reflects the consolidated operations of Enterprise Products Partners and      its general partner, EPGP.  This segment also includes the      development stage assets of the Texas Offshore Port      System.  Effective April 16, 2009, Enterprise and TEPPCO      dissociated themselves from the Texas Offshore Port System      partnership.  See Note 18 for information regarding this      subsequent event. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Investment      in TEPPCO – Reflects the consolidated operations of TEPPCO and its      general partner, TEPPCO GP.  This segment also includes the      assets and operations of Jonah Gas Gathering Company      (“Jonah”). |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Investment      in Energy Transfer Equity – Reflects the Parent Company’s      investments in Energy Transfer Equity and its general partner, LE      GP.  The Parent Company accounts for these non-controlling      investments using the equity method of  accounting. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Investment |     |   |       |   |    | Investment |   |   |         |   |   |         |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------|----------|--------|------------|--------|---------|------------|--------|--------|--------------|--------|--------|--------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | in         |     |   |       |   |    | in         |   |   |         |   |   |         |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Enterprise |     |   | Investment |   |    | Energy     |   |   | Adjustments  |   |   |         |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Products   |     |   | in         |   |    | Transfer   |   |   | and          |   |   | Consolidated |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Partners   |     |   | TEPPCO     |   |    | Equity     |   |   | Eliminations |   |   | Totals       |   |
| Revenues      from third parties:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |
| Three      months ended March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $          | 3,178.6  |   |       | $      | 1,489.0 |       |   | $      | --           |   |   | $            | --     |   |   | $ | 4,667.6 |   |
| Three      months ended March 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 5,383.8  |   |       |   | 2,840.2 |       |   |   | --           |   |   |         | --     |   |   |   | 8,224.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Revenues      from related parties: (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Three      months ended March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 244.5    |   |       |   | 28.0    |       |   |   | --           |   |   |         | (53.1  | ) |   |   | 219.4 |   |
| Three      months ended March 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 300.7    |   |       |   | 26.5    |       |   |   | --           |   |   |         | (44.9  | ) |   |   | 282.3 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Total      revenues: (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Three      months ended March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 3,423.1  |   |       |   | 1,517.0 |       |   |   | --           |   |   |         | (53.1  | ) |   |   | 4,887.0 |   |
| Three      months ended March 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 5,684.5  |   |       |   | 2,866.7 |       |   |   | --           |   |   |         | (44.9  | ) |   |   | 8,506.3 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Equity      in earnings of unconsolidated affiliates:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Three      months ended March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 7.2      |   |       |   | 0.2     |       |   |   | 17.5         |   |   |         | --     |   |   |   | 24.9 |   |
| Three      months ended March 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 8.9      |   |       |   | (1.1    | )          |   |   | 12.0         |   |   |         | --     |   |   |   | 19.8 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Operating      income: (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Three      months ended March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 366.0    |   |       |   | 117.7   |       |   |   | 17.5         |   |   |         | (2.9   | ) |   |   | 498.3 |   |
| Three      months ended March 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 361.0    |   |       |   | 111.8   |       |   |   | 12.0         |   |   |         | (5.2   | ) |   |   | 479.6 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Segment      assets: (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| At      March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 18,250.0 |   |       |   | 6,073.8 |       |   |   | 1,576.2      |   |   |         | (57.4  | ) |   |   | 25,842.6 |   |
| At      December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 17,775.4 |   |       |   | 6,083.3 |       |   |   | 1,598.9      |   |   |         | (86.3  | ) |   |   | 25,371.3 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Investments      in and advances                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| to      unconsolidated affiliates (see Note 8):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| At      March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 647.8    |   |       |   | 251.4   |       |   |   | 1,576.2      |   |   |         | --     |   |   |   | 2,475.4 |   |
| At      December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 655.6    |   |       |   | 256.4   |       |   |   | 1,598.9      |   |   |         | (0.2   | ) |   |   | 2,510.7 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Intangible      assets (see Note 9): (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| At      March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 834.4    |   |       |   | 942.4   |       |   |   | --           |   |   |         | (17.2  | ) |   |   | 1,759.6 |   |
| At      December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 855.4    |   |       |   | 950.9   |       |   |   | --           |   |   |         | (17.3  | ) |   |   | 1,789.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| Goodwill      (see Note 9):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |       |     |   |       |   |    |       |   |   |         |   |   |         |   |   |   |   |   |   |
| At      March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |       | 706.9    |   |       |   | 307.0   |       |   |   | --           |   |   |         | --     |   |   |   | 1,013.9 |   |
| At      December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |       | 706.9    |   |       |   | 307.0   |       |   |   | --           |   |   |         | --     |   |   |   | 1,013.9 |   |
| (1)        Amounts      presented in the “Adjustments and Eliminations” column represent the      elimination of intercompany revenues.(2)        Amounts      presented in the “Adjustments and Eliminations” column represent the      elimination of intercompany revenues and expenses.(3)        Amounts      presented in the “Adjustments and Eliminations” column represent the      elimination of intercompany receivables and investment balances, as well      as the elimination of contracts Enterprise Products Partners purchased in      cash from TEPPCO in 2006.(4)        Amounts      presented in the “Adjustments and Eliminations” column represent the      elimination of contracts Enterprise Products Partners purchased from      TEPPCO in 2006. |   |

----

Table of Contents

|                                   |   | Business      Line  |    |   |                |   |   |                |   |
|----------------------------------------|--------|---------------------|---------|--------|---------------------|--------|--------|---------------------|--------|
|                                   |   |                |    |   | Onshore             |   |   |                |   |   |   |   |   |   |   |   |   |   |
|                                   |   | NGL                 |    |   | Natural      Gas    |   |   | Offshore            |   |   |   |   |   |   |   |   |   |   |
|                                   |   | Pipelines           |    |   | Pipelines           |   |   | Pipelines           |   |   | Petrochemical |   |   |   |   |   | Segment |   |
|                                   |   | &      Services |    |   | &      Services |   |   | &      Services |   |   | Services |   |   | Eliminations |   |   | Totals |   |
| Three      months ended March 31, 2009 |   | $                   | 3,790.2 |   |                | $      | 814.2  |                |   | $ | 68.8 |   |   | $ | 352.0 |   |   | $ | (1,602.1 | ) |   | $ | 3,423.1 |   |
| Three      months ended March 31, 2008 |   |                | 6,216.1 |   |                |   | 896.3  |                |   |   | 85.4 |   |   |   | 748.4 |   |   |   | (2,261.7 | ) |   |   | 5,684.5 |   |

|                                   |   | Business      Line |   |   |     |   |    |      |   |
|----------------------------------------|--------|--------------------|--------|--------|----------|--------|---------|-----------|--------|
|                                   |   |               |   |   |     |   |    |      |   |   | Marine |   |   |   |   |   | Segment |   |
|                                   |   | Downstream         |   |   | Upstream |   |    | Midstream |   |   | Services |   |   | Eliminations |   |   | Totals |   |
| Three      months ended March 31, 2009 |   | $                  | 95.5   |   |     | $      | 1,296.2 |      |   | $ | 88.4 |   |   | $ | 36.9 |   |   | $ | -- |   |   | $ | 1,517.0 |   |
| Three      months ended March 31, 2008 |   |               | 97.7   |   |     |   | 2,655.3 |      |   |   | 88.3 |   |   |   | 25.5 |   |   |   | (0.1 | ) |   |   | 2,866.7 |   |

Note 4.  

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |           |      |   |              |   |   | Weighted-            |   |   |      |   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|-----------|--------|-------------------|--------|--------|----------------------|--------|--------|-----------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |           |      |   | Weighted-         |   |   | Average              |   |   |      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |           |      |   | Average           |   |   | Remaining            |   |   | Aggregate |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | Number      of |      |   | Strike      Price |   |   | Contractual          |   |   | Intrinsic |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | Units          |      |   | (dollars/unit)    |   |   | Term      (in years) |   |   | Value (1) |   |
| Outstanding      at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           | 2,168,500 |   |              | $      | 26.32  |                 |   |   |      |   |   |   |
| Granted      (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | 30,000    |   |              | $      | 20.08  |                 |   |   |      |   |   |   |
| Exercised                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           | (10,000   | )      |              | $      | 9.00   |                 |   |   |      |   |   |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           | (365,000  | )      |              | $      | 26.38  |                 |   |   |      |   |   |   |
| Outstanding      at March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |           | 1,823,500 |   |              | $      | 26.30  |                 |   |   | 5.0       |   |   | $ | 0.7 |   |
| Options      exercisable at                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           |      |   |              |   |   |                 |   |   |      |   |   |   |   |   |
| March      31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 418,500   |   |              | $      | 21.14  |                 |   |   | 4.1       |   |   | $ | 0.7 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |           |      |   |              |   |   |                 |   |   |      |   |   |   |   |   |
| (1)   Aggregate intrinsic value      reflects fully vested option awards at March 31,      2009.(2)        Aggregate      grant date fair value of these unit options issued during 2009 was $0.2      million based on the following assumptions: (i) a grant date market price      of Enterprise Products Partners’ common units of $20.08 per unit; (ii)      expected life of options of 5.0 years; (iii) risk-free interest rate of      1.8%; (iv) expected distribution yield on Enterprise Products Partners’      common units of 10%; and (v) expected unit price volatility on Enterprise      Products Partners’ common units of 72.8%. |   |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |           |      |   | Weighted-            |   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|-----------|--------|----------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |           |      |   | Average      Grant   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | Number      of |      |   | Date      Fair Value |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | Units          |      |   | per Unit (1)         |   |
| Restricted      units at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | 2,080,600 |   |                 |   |   |
| Granted      (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |           | 19,000    |   |                 | $      | 17.99 |   |
| Vested                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |           | (11,000   | )      |                 | $      | 26.95 |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           | (136,200  | )      |                 | $      | 29.37 |   |
| Restricted      units at March 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | 1,952,400 |   |                 |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |           |      |   |                 |   |   |   |
| (1)        Determined      by dividing the aggregate grant date fair value of awards by the number of      awards issued. The weighted-average grant date fair value per unit      for forfeited and vested awards is determined before an allowance for      forfeitures.(2)        Aggregate      grant date fair value of restricted unit awards issued during 2009 was      $0.3 million based on a grant date market price of Enterprise Products      Partners’ common units ranging from $20.08 to $22.06 per unit and an      estimated forfeiture rate ranging between 4.6% and    17%. |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           |      |   |              |   |   | Weighted-            |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|-----------|--------|-------------------|--------|--------|----------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           |      |   | Weighted-         |   |   | Average              |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           |      |   | Average           |   |   | Remaining            |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Number      of |      |   | Strike      Price |   |   | Contractual          |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Units          |      |   | (dollars/unit)    |   |   | Term      (in years) |   |
| Outstanding      at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |           | 795,000   |   |              | $      | 30.93  |                 |   |   |   |
| Granted      (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           | 695,000   |   |              | $      | 22.06  |                 |   |   |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | (90,000   | )      |              | $      | 30.93  |                 |   |   |   |
| Outstanding at March 31, 2009      (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           | 1,400,000 |   |              | $      | 26.53  |                 |   |   | 5.3 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |           |      |   |              |   |   |                 |   |   |   |   |
| (1)        Aggregate      grant date fair value of these unit options issued during 2009 was $3.8      million based on the following assumptions: (i) a grant date market price      of Enterprise Products Partners’ common units of $22.06 per unit; (ii)      expected life of options of 5.0 years; (iii) risk-free interest rate of      1.8%; (iv) expected distribution yield on Enterprise Products Partners’      common units of 10%; (v) expected unit price volatility on Enterprise      Products Partners’ common units of 72%; and (vi) an estimated forfeiture      rate of 17%.(2)        No      unit options were exercisable at March 31, 2009. |   |

----

Table of Contents

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |          |    |   |              |   |   | Weighted-            |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------|---------|--------|-------------------|--------|--------|----------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |          |    |   | Weighted-         |   |   | Average              |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |          |    |   | Average           |   |   | Remaining            |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | Number        |    |   | Strike      Price |   |   | Contractual          |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | of Units |    |   | (dollars/unit)    |   |   | Term      (in years) |   |
| Outstanding      at December 31, 2008                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |          | 355,000 |   |              | $      | 40.00  |                 |   |   |   |
| Granted      (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |          | 154,000 |   |              | $      | 20.32  |                 |   |   |   |
| Forfeited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |          | (47,000 | )      |              | $      | 40.30  |                 |   |   |   |
| Outstanding at March 31,      2009 (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |          | 462,000 |   |              | $      | 33.41  |                 |   |   | 4.80 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |          |    |   |              |   |   |                 |   |   |   |   |
| (1)        The      total grant date fair value of these awards was $0.6 million based on the      following assumptions: (i) expected life of the option of 4.9 years;      (ii) risk-free interest rate of 1.8%; (iii) expected distribution yield on      TEPPCO’s common units of 12.9%; (iv) estimated forfeiture rate of 17% and      (v) expected unit price volatility on TEPPCO’s common units of      71.8%.(2)        No      unit options were exercisable at March 31, 2009. |   |

|                                                                                                                                                                                                                                                                           |   |           |    |   | Weighted-            |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|---------|--------|----------------------|--------|
|                                                                                                                                                                                                                                                                           |   |           |    |   | Average      Grant   |   |
|                                                                                                                                                                                                                                                                           |   | Number      of |    |   | Date      Fair Value |   |
|                                                                                                                                                                                                                                                                           |   | Units          |    |   | per Unit (1)         |   |
| Restricted      units at December 31, 2008                                                                                                                                                                                                                                     |   |           | 157,300 |   |                 |   |   |
|     Forfeited                                                                                                                                                                                                                                              |   |           | (8,100  | )      |                 | $      | 40.31 |   |
| Restricted      units at March 31, 2009                                                                                                                                                                                                                                        |   |           | 149,200 |   |                 |   |   |   |
|                                                                                                                                                                                                                                                                           |   |           |    |   |                 |   |   |   |
| (1)        Determined      by dividing the aggregate grant date fair value of awards by the number of      awards issued. The weighted-average grant date fair value per unit      for forfeited awards is determined before an allowance for      forfeitures. |   |

----

Table of Contents

Note 5.  

| §   | Changes      in the fair value of a recognized asset or liability, or an unrecognized      firm commitment - In a fair value hedge, all gains and losses (of both the      derivative instrument and the hedged item) are recognized in income during      the period of change. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Variable      cash flows of a forecasted transaction - In a cash flow hedge, the      effective portion of the hedge is reported in other comprehensive income      and is reclassified into earnings when the forecasted transaction affects      earnings. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Foreign      currency exposure, such as through an unrecognized firm      commitment. |
|--------------------|---------------------------------------------------------------------------------------|

----

Table of Contents

|                                                     | Number      and Type of        | Notional | Period of      | Rate              | Accounting            |
|----------------------------------------------------------|--------------------------------|----------|---------------------|-------------------|-----------------------|
| Hedged      Transaction                                  | Derivative      Employed       | Amount   | Hedge               | Swap              | Treatment             |
| Parent      Company:                                     |                           |     |                |              |                  |
|    Variable-interest      rate borrowings | 2      floating-to-fixed swaps | $250.0   | 9/07      to 8/09   | 1.4%      to 5.0% | Cash      flow hedge  |
|    Variable-interest      rate borrowings | 2      floating-to-fixed swaps | $250.0   | 9/07      to 8/11   | 1.4%      to 4.8% | Cash      flow hedge  |
| Enterprise      Products Partners:                       |                           |     |                |              |                  |
|    Senior      Notes C                    | 1      fixed-to-floating swap  | $100.0   | 1/04      to 2/13   | 6.4%      to 3.5% | Fair      value hedge |
|    Senior      Notes G                    | 3      fixed-to-floating swaps | $300.0   | 10/04      to 10/14 | 5.6%      to 5.3% | Fair      value hedge |
| Duncan      Energy Partners:                             |                           |     |                |              |                  |
|    Variable-interest      rate borrowings | 3      floating-to-fixed swaps | $175.0   | 9/07      to 9/10   | 1.2%      to 4.6% | Cash      flow hedge  |

|                                        | Number      and Type of      | Notional | Period      of    | Average      Rate | Accounting           |
|---------------------------------------------|------------------------------|----------|-------------------|-------------------|----------------------|
| Hedged      Transaction                     | Derivative      Employed     | Amount   | Hedge             | Locked            | Treatment            |
| Enterprise      Products Partners:          |                         |     |              |              |                 |
|    Future      debt offering | 1      forward starting swap | $50.0    | 6/10      to 6/20 | 3.293%            | Cash      flow hedge |
|    Future      debt offering | 1      forward starting swap | $150.0   | 2/11      to 2/21 | 3.4615%           | Cash      flow hedge |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | Volume    (1)   | Accounting         |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|--------------------|
| Derivative      Purpose                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | Current         | Long-Term      (2) | Treatment |
| Derivatives      designated as hedging instruments under SFAS 133:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |            |               |   |
|   Enterprise      Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |            |               |   |
|        Natural      gas processing:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |            |               |   |
|           Forecasted      natural gas purchases for plant thermal reduction (“PTR”)    (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   | 44.0      Bcf   | n/a                | Cash      flow hedge |
|           Forecasted      NGL sales                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      | 3.2      MMBbls | n/a                | Cash      flow hedge |
|       Octane      enhancement:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |            |               |   |
|           Forecasted      purchases of natural gas liquids                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 0.2      MMBbls | n/a                | Cash      flow hedge |
|           Natural      gas liquids inventory management activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | n/a             | 0.1      MMBbls    | Cash      flow hedge |
|           Forecasted      sales of octane enhancement products                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | 1.7      MMBbls | n/a                | Cash      flow hedge |
|       Natural      gas marketing:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |            |               |   |
|           Natural      gas storage inventory management activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | 2.3      Bcf    | n/a                | Fair      value hedge |
|       NGL      marketing:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |            |               |   |
|           Forecasted      purchases of NGLs and related hydrocarbon products                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 3.1      MMBbls | n/a                | Cash      flow hedge |
|           Forecasted      sales of NGLs and related hydrocarbon products                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 | 2.5      MMBbls | 1.2      MMBbls    | Cash      flow hedge |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |            |               |   |
| Derivatives      not designated as hedging instruments under SFAS 133:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |            |               |   |
|    Enterprise      Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |            |               |   |
|       Natural      gas risk management activities (4,5)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      | 244.1      Bcf  | n/a                | Mark-to-market |
|    Duncan      Energy Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |            |               |   |
|       Natural      gas risk management activities (5)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 1.8      Bcf    | n/a                | Mark-to-market |
|   TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |            |               |   |
|       Crude      oil risk management activities (6)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 2.8      MMBbls | n/a                | Mark-to-market |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |            |               |   |
| (1)        Volume      for derivatives designated as hedging instruments reflects the total      amount of volumes hedged whereas volume for derivatives not designated as      hedging instruments reflect the absolute value of derivative notional      volumes.(2)        The      maximum term for derivatives reflected in the long-term column is December      2010.(3)        PTR      represents the British thermal unit (“Btu”) equivalent of the NGLs      extracted from natural gas by a processing plant, and includes the natural      gas used as plant fuel to extract those liquids, plant flare and other      shortages.  See the discussion below for the primary objective      of this strategy.(4)        Volume      includes approximately 63.7 billion cubic feet (“Bcf”) of physical      derivative instruments that are predominantly index plus a premium or      minus a discount.(5)        Reflects      the use of derivative instruments to manage risks associated with natural      gas pipeline, processing and storage assets.(6)        Reflects      the use of derivative instruments to manage risks associated with TEPPCO’s      portfolio of crude oil storageassets. |

----

Table of Contents

| §   | the      forward sale of a portion of Enterprise Products Partners’ expected equity      NGL production at fixed prices through 2009,and |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | the      purchase, using commodity derivative instruments, of the amount of natural      gas expected to be consumed as PTR in the production of such equity NGL      production. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                | Asset      Derivatives |   | Liability      Derivatives |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------------------|--------|----------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                | March      31, 2009    |   | December      31, 2008     |   | March      31, 2009 |   | December      31, 2008 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                | Balance      Sheet     |   | Fair                       |   | Balance      Sheet |   | Fair |   | Balance      Sheet |   | Fair |   | Balance      Sheet |   | Fair |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                | Location               |   | Value                      |   | Location |   | Value |   | Location |   | Value |   | Location |   | Value |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |                   |
| Derivatives designated as hedging instruments      under SFAS 133                                                                                                                                                                                                                                                                                                                                                                                                                                   |                   |
| Interest      rate derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                      | Derivative      assets |   | $                          | 7.0    |   | Derivative      assets |   | $ | 7.8 |   | Derivative      liabilities |   | $ | 17.6 |   | Derivative      liabilities |   | $ | 19.2 |   |
| Interest      rate derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                      | Other      assets      |   |                       | 38.5   |   | Other      assets |   |   | 38.9 |   | Other      liabilities |   |   | 17.9 |   | Other      liabilities |   |   | 17.1 |   |
| Total      interest rate derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                |                   |   |                       | 45.5   |   |   |   |   | 46.7 |   |   |   |   | 35.5 |   |   |   |   | 36.3 |   |
| Commodity      derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | Derivative      assets |   |                       | 152.2  |   | Derivative      assets |   |   | 150.5 |   | Derivative      liabilities |   |   | 263.2 |   | Derivative      liabilities |   |   | 253.5 |   |
| Commodity      derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | Other      assets      |   |                       | 2.3    |   | Other      assets |   |   | -- |   | Other      liabilities |   |   | -- |   | Other      liabilities |   |   | 0.2 |   |
| Total      commodity derivatives (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                |                   |   |                       | 154.5  |   |   |   |   | 150.5 |   |   |   |   | 263.2 |   |   |   |   | 253.7 |   |
| Foreign      currency derivatives (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                               | Derivative      assets |   |                       | --     |   | Derivative      assets |   |   | 9.3 |   | Derivative      liabilities |   |   | -- |   | Derivative      liabilities |   |   | -- |   |
| Total      derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |                   |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| designated      as hedging                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |                   |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| instruments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |                   |   | $                          | 200.0  |   |   |   | $ | 206.5 |   |   |   | $ | 298.7 |   |   |   | $ | 290.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |                   |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Derivatives not designated as hedging instruments      under SFAS 133                                                                                                                                                                                                                                                                                                                                                                                                                               |                   |
| Commodity      derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | Derivative      assets |   | $                          | 83.9   |   | Derivative      assets |   | $ | 50.9 |   | Derivative      liabilities |   | $ | 72.3 |   | Derivative      liabilities |   | $ | 43.4 |   |
| Commodity      derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | Other      assets      |   |                       | --     |   | Other      assets |   |   | -- |   | Other      liabilities |   |   | 0.4 |   | Other      liabilities |   |   | -- |   |
| Total      commodity derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |                   |   |                       | 83.9   |   |   |   |   | 50.9 |   |   |   |   | 72.7 |   |   |   |   | 43.4 |   |
| Foreign      currency derivatives                                                                                                                                                                                                                                                                                                                                                                                                                                                                   | Derivative      assets |   |                       | --     |   | Derivative      assets |   |   | -- |   | Derivative      liabilities |   |   | -- |   | Derivative      liabilities |   |   | 0.1 |   |
| Total      derivatives not                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |                   |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| designated      as hedging                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |                   |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| instruments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |                   |   | $                          | 83.9   |   |   |   | $ | 50.9 |   |   |   | $ | 72.7 |   |   |   | $ | 43.5 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |                   |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)        Represent      commodity derivative transactions that either have not settled or      have settled and not been invoiced. Settled and invoiced transactions      are reflected in either accounts receivable or accounts payable depending      on the outcome of the transaction.(2)        Relates      to the hedging of our exposure to fluctuations in the foreign currency      exchange rate related to our Canadian NGL marketing      subsidiary. |                   |

| Derivatives      in SFAS 133   |   | Gain      Recognized in   |   | Gain/(Loss)      Recognized in |
|--------------------------------|--------|---------------------------|--------|--------------------------------|
| Fair      Value                |   | Income      on Derivative |   | Income      on Hedged Item     |
| Hedging      Relationships     |   | Amount                    |   | Location                       |   | Amount |   | Location |
|                           |   | For      the Three Months |   |                           |   | For      the Three Months |   |   |
|                           |   | Ended      March 31,      |   |                           |   | Ended      March 31, |   |   |
|                           |   | 2009                      |   |                           | 2008 |   |   |   | 2009 |   |   | 2008 |   |   |
| Interest      rate derivatives |   | $                         | 45.5   |                           |   | $ | 47.5 |   | Interest      expense |   | $ | (44.8 | ) |   | $ | (49.3 | ) | Interest      expense |
| Commodity      derivatives     |   |                      | 0.3    |                           |   |   | -- |   | Revenue |   |   | 0.1 |   |   |   | -- |   | Revenue |
|    Total        |   | $                         | 45.8   |                           |   | $ | 47.5 |   |   |   | $ | (44.7 | ) |   | $ | (49.3 | ) |   |

----

Table of Contents

|                                                 |   | Change      in Value      |   |
|------------------------------------------------------|--------|---------------------------|--------|
| Derivatives                                          |   | Recognized      in OCI on |   |
| in      SFAS 133 Cash Flow                           |   | Derivative                |   |
| Hedging      Relationships                           |   | (Effective      Portion)  |   |
|                                                 |   | For      the Three Months |   |
|                                                 |   | Ended      March 31,      |   |
|                                                 |   | 2009                      |   |   | 2008 |   |
| Interest      rate derivatives                       |   | $                         | (1.2   | ) |   | $ | (63.3 | ) |
| Commodity      derivatives – Revenue           |   |                      | (10.0  | ) |   |   | 0.5 |   |
| Commodity      derivatives – Operating Expense |   |                      | (52.0  | ) |   |   | 81.8 |   |
| Foreign      currency derivatives                    |   |                      | (10.6  | ) |   |   | (1.2 | ) |
|    Total                              |   | $                         | (73.8  | ) |   | $ | 17.8 |   |

|                           |                                 |   | Amount      of Gain/(Loss)  |   |
|--------------------------------|--------------------------------------|--------|-----------------------------|--------|
| Derivatives                    | Location      of Gain/(Loss)         |   | Reclassified      from AOCI |   |
| in      SFAS 133 Cash Flow     | Reclassified      from AOCI          |   | to      Income              |   |
| Hedging      Relationships     | into      Income (Effective Portion) |   | (Effective      Portion)    |   |
|                           |                                 |   | For      the Three Months   |   |
|                           |                                 |   | Ended      March 31,        |   |
|                           |                                 |   | 2009                        |   |   | 2008 |   |
| Interest      rate derivatives | Interest      expense                |   | $                           | (6.4   | ) |   | $ | 1.3 |   |
| Commodity      derivatives     | Revenue                              |   |                        | 15.3   |   |   |   | (12.5 | ) |
| Commodity      derivatives     | Operating      costs and expenses    |   |                        | (47.5  | ) |   |   | (1.3 | ) |
|    Total        |                                 |   | $                           | (38.6  | ) |   | $ | (12.5 | ) |

|                           | Location      of Gain/(Loss)      |   | Amount      of Gain/(Loss)   |   |
|--------------------------------|-----------------------------------|--------|------------------------------|--------|
| Derivatives                    | Recognized      in Income         |   | Recognized      in Income on |   |
| in      SFAS 133 Cash Flow     | on      Ineffective Portion       |   | Ineffective      Portion of  |   |
| Hedging      Relationships     | of      Derivative                |   | Derivative                   |   |
|                           |                              |   | For      the Three Months    |   |
|                           |                              |   | Ended      March 31,         |   |
|                           |                              |   | 2009                         |   |   | 2008 |   |
| Interest      rate derivatives | Interest      expense             |   | $                            | (0.1   | ) |   | $ | (2.8 | ) |
| Commodity      derivatives     | Revenue                           |   |                         | --     |   |   |   | 0.5 |   |
| Commodity      derivatives     | Operating      costs and expenses |   |                         | (1.1   | ) |   |   | 2.3 |   |
|    Total        |                              |   | $                            | (1.2   | ) |   | $ | -- |   |

----

Table of Contents

| Derivatives      Not              |   | Gain/(Loss)      Recognized in |
|-----------------------------------|--------|--------------------------------|
| Designated      as SFAS 133       |   | Income      on Derivative      |
| Hedging      Instruments          |   | Amount                         |   | Location |
|                              |   | For      the Three Months      |   |   |
|                              |   | Ended      March 31,           |   |   |
|                              |   | 2009                           |   |   | 2008 |   |   |
| Commodity      derivatives        |   | $                              | 25.1 |   |   | $ | (1.2 | ) | Revenue |
| Commodity      derivatives        |   |                           | -- |   |   |   | (0.8 | ) | Operating      costs and expenses |
| Foreign      currency derivatives |   |                           | (0.1 | ) |   |   | -- |   | Other      expense |
|    Total           |   | $                              | 25.0 |   |   | $ | (2.0 | ) |   |

|                                      |   | Level      1 |   |   | Level      2 |   |   | Level      3 |   |   | Total  |   |
|-------------------------------------------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------|--------|--------|
| Financial      assets:                    |   |         |   |   |         |   |   |         |   |   |   |   |
| Interest      rate derivative instruments |   | $            | --     |   |         | $      | 45.5   |         |   | $      | --     |   |   | $ | 45.5 |   |
| Commodity      derivative instruments     |   |         | 20.5   |   |         |   | 180.4  |         |   |   | 37.5   |   |   |   | 238.4 |   |
| Total                                     |   | $            | 20.5   |   |         | $      | 225.9  |         |   | $      | 37.5   |   |   | $ | 283.9 |   |
|                                      |   |         |   |   |         |   |   |         |   |   |   |   |   |   |   |   |
| Financial      liabilities:               |   |         |   |   |         |   |   |         |   |   |   |   |   |   |   |   |
| Interest      rate derivative instruments |   | $            | --     |   |         | $      | 35.5   |         |   | $      | --     |   |   | $ | 35.5 |   |
| Commodity      derivative instruments     |   |         | 29.3   |   |         |   | 303.6  |         |   |   | 3.0    |   |   |   | 335.9 |   |
| Total                                     |   | $            | 29.3   |   |         | $      | 339.1  |         |   | $      | 3.0    |   |   | $ | 371.4 |   |

|                                                                                                                                                                                               |   | For      the Three Months |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                               |   | Ended      March 31,      |   |
|                                                                                                                                                                                               |   | 2009                      |   |   | 2008 |   |
| Balance,      January 1                                                                                                                                                                            |   | $                         | 32.4   |   |   | $ | (5.1 | ) |
| Total      gains (losses) included in:                                                                                                                                                             |   |                      |   |   |   |   |   |   |
| Net      income (1)                                                                                                                                                                                |   |                      | 12.9   |   |   |   | (1.8 | ) |
| Other      comprehensive income (loss)                                                                                                                                                             |   |                      | 1.5    |   |   |   | 2.4 |   |
| Purchases,      issuances, settlements                                                                                                                                                             |   |                      | (12.3  | ) |   |   | 1.9 |   |
| Balance,      March 31                                                                                                                                                                             |   | $                         | 34.5   |   |   | $ | (2.6 | ) |
|                                                                                                                                                                                               |   |                      |   |   |   |   |   |   |
| (1)        There      were $0.1 million and an immaterial amount of unrealized gains included in      this amount for the three months ended March 31, 2009 and 2008,      respectively. |   |

----

Table of Contents

Note 6. 

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | March,      31 |   |   | December      31, |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|--------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | 2009           |   |   | 2008              |   |
| Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           |   |   |              |   |
| Working      inventory (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $              | 279.5  |   |              | $      | 200.4 |   |
| Forward sales      inventory (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 240.5  |   |              |   | 162.4 |   |
| Subtotal                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |           | 520.0  |   |              |   | 362.8 |   |
| Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |           |   |   |              |   |   |   |
| Working      inventory (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |           | 22.3   |   |              |   | 13.6 |   |
| Forward sales      inventory (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 21.2   |   |              |   | 30.7 |   |
| Subtotal                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |           | 43.5   |   |              |   | 44.3 |   |
| Eliminations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |           | (1.5   | )      |              |   | (2.1 | ) |
| Total      inventory                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | $              | 562.0  |   |              | $      | 405.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |           |   |   |              |   |   |   |
| (1)        Working      inventory is comprised of inventories of natural gas, NGLs and certain      petrochemical products that are either available-for-sale or used in      providing services.(2)   Forward      sales inventory consists of identified NGL and natural gas volumes      dedicated to the fulfillment of forward sales contracts.(3)        Working      inventory is comprised of inventories of crude oil, refined products,      liquefied petroleum gases, lubrication oils, and specialty chemicals that      are either available-for-sale or used in the provision for      services.(4)        Forward      sales inventory primarily consists of identified crude oil volumes      dedicated to the fulfillment of forward sales    contracts. |   |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | For      the Three Months |    |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | Ended      March 31,      |    |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | 2009                      |    |   | 2008 |   |
| Investment      in Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $                         | 2,630.2 |   |   | $ | 4,901.7 |   |
| Investment      in TEPPCO (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      | 1,238.1 |   |   |   | 2,616.9 |   |
| Eliminations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | (50.4   | ) |   |   | (42.3 | ) |
|    Total      cost of sales (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | $                         | 3,817.9 |   |   | $ | 7,476.3 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      |    |   |   |   |   |   |
| (1)         Includes      LCM adjustments of $5.7 million and $4.2 million recognized during      the three months ended March 31, 2009 and 2008, respectively.(2)        Includes      LCM adjustments of $1.0 million recognized during the three months ended      March 31, 2009. An immaterial amount of LCM adjustments were      recognized during the three months ended March 31, 2008.(3)        The      decrease in cost of sales is primarily due to lower energy commodity      prices associated with Enterprise Products Partners’ and TEPPCO’s      marketing activities. |   |

----

Table of Contents

Note 7. 

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Estimated        |   |   |           |     |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------------|--------|--------|----------------|----------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Useful      Life |   |   | March      31, |     |   | December      31, |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | In      Years    |   |   | 2009           |     |   | 2008 |   |
| Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |             |   |   |           |     |   |   |   |
| Plants,      pipelines, buildings and related assets (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | 3-45      (5)    |   |   | $              | 13,533.3 |   |   | $ | 12,284.9 |   |
| Storage      facilities (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | 5-35      (6)    |   |   |           | 925.1    |   |   |   | 900.7 |   |
| Offshore      platforms and related facilities (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | 20-31            |   |   |           | 634.8    |   |   |   | 634.8 |   |
| Transportation      equipment (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | 3-10             |   |   |           | 38.3     |   |   |   | 38.8 |   |
| Land                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |             |   |   |           | 58.7     |   |   |   | 54.6 |   |
| Construction      in progress                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |             |   |   |           | 893.7    |   |   |   | 1,695.3 |   |
| Total      historical cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |             |   |   |           | 16,083.9 |   |   |   | 15,609.1 |   |
| Less      accumulated depreciation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |             |   |   |           | 2,487.8  |   |   |   | 2,375.0 |   |
| Total      carrying value, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |             |   |   |           | 13,596.1 |   |   |   | 13,234.1 |   |
| Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |             |   |   |           |     |   |   |   |   |   |
| Plants,      pipelines, buildings and related assets (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | 5-40      (5)    |   |   |           | 2,986.5  |   |   |   | 2,972.5 |   |
| Storage      facilities (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | 5-40      (6)    |   |   |           | 312.8    |   |   |   | 303.2 |   |
| Transportation      equipment (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | 5-10             |   |   |           | 12.8     |   |   |   | 12.1 |   |
| Marine      vessels                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | 20-30            |   |   |           | 453.0    |   |   |   | 453.0 |   |
| Land                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |             |   |   |           | 200.4    |   |   |   | 199.9 |   |
| Construction      in progress                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |             |   |   |           | 405.4    |   |   |   | 319.4 |   |
| Total      historical cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |             |   |   |           | 4,370.9  |   |   |   | 4,260.1 |   |
| Less      accumulated depreciation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |             |   |   |           | 803.8    |   |   |   | 770.8 |   |
| Total      carrying value, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |             |   |   |           | 3,567.1  |   |   |   | 3,489.3 |   |
| Total      property, plant and equipment, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |             |   |   | $              | 17,163.2 |   |   | $ | 16,723.4 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |             |   |   |           |     |   |   |   |   |   |
| (1)        Includes      processing plants; NGL, crude oil, natural gas and other pipelines;      terminal loading and unloading facilities; buildings; office furniture and      equipment; laboratory and shop equipment; and related assets.(2)        Includes      underground product storage caverns, above ground storage tanks, water      wells and related assets.(3)        Includes      offshore platforms and related facilities and assets.(4)        Includes      vehicles and similar assets used in our operations.(5)        In      general, the estimated useful lives of major components of this category      approximate the following: processing plants, 20-35 years; pipelines      and related equipment, 5-45 years; terminal facilities, 10-35 years;      delivery facilities, 20-40 years; buildings, 20-40 years; office furniture      and equipment, 3-20 years; and laboratory and shop equipment, 5-35      years.(6)        In      general, the estimated useful lives of major components of this category      approximate the following: underground storage facilities, 5-35      years; storage tanks, 10-40 years; and water wells, 5-35      years. |   |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                     |   | For      the Three Months |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                     |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                                                                                                     |   | 2009                      |   |   | 2008 |   |
|                                                                                                                                                                                                                                                                                                                                                     |   |                      |   |   |   |   |
| Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                         |   |                      |   |   |   |   |
|    Depreciation      expense (1)                                                                                                                                                                                                                                                                                                     |   | $                         | 125.1  |   |   | $ | 109.8 |   |
|    Capitalized      interest (2)                                                                                                                                                                                                                                                                                                     |   |                      | 12.1   |   |   |   | 18.1 |   |
| Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                               |   |                      |   |   |   |   |   |   |
|    Depreciation      expense (1)                                                                                                                                                                                                                                                                                                          |   |                      | 33.4   |   |   |   | 28.1 |   |
|    Capitalized      interest (2)                                                                                                                                                                                                                                                                                                     |   |                      | 5.3    |   |   |   | 4.3 |   |
|                                                                                                                                                                                                                                                                                                                                                     |   |                      |   |   |   |   |   |   |
| (1)        Depreciation      expense is a component of operating costs and expenses as presented in our      Unaudited Condensed Statements of Consolidated Operations.(2)        Capitalized      interest increases the carrying value of the associated asset and reduces      interest expense during the period it is recorded. |   |

|                                          |   | Investment      in |   |   |               |   |   |   |   |
|-----------------------------------------------|--------|--------------------|--------|--------|--------------------|--------|--------|--------|--------|
|                                          |   | Enterprise         |   |   |               |   |   |   |   |
|                                          |   | Products           |   |   | Investment      in |   |   |   |   |
|                                          |   | Partners           |   |   | TEPPCO             |   |   | Total  |   |
| ARO      liability balance, December 31, 2008 |   | $                  | 37.7   |   |               | $      | 4.5    |   |   | $ | 42.2 |   |
| Liabilities      incurred                     |   |               | 0.4    |   |               |   | --     |   |   |   | 0.4 |   |
| Liabilities      settled                      |   |               | (6.5   | )      |               |   | (0.5   | )      |   |   | (7.0 | ) |
| Accretion      expense                        |   |               | 0.5    |   |               |   | --     |   |   |   | 0.5 |   |
| Revisions      in estimated cash flows        |   |               | 6.0    |   |               |   | --     |   |   |   | 6.0 |   |
| ARO      liability balance, March 31, 2009    |   | $                  | 38.1   |   |               | $      | 4.0    |   |   | $ | 42.1 |   |

----

Table of Contents

Note 8.  

|                                                                                                                                                                                                                                                                             |   | Ownership          |   |   |           |    |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|--------|--------|----------------|---------|
|                                                                                                                                                                                                                                                                             |   | Percentage      at |   |   |           |    |
|                                                                                                                                                                                                                                                                             |   | March      31,     |   |   | March      31, |    |   | December      31, |   |
|                                                                                                                                                                                                                                                                             |   | 2009               |   |   | 2009           |    |   | 2008 |   |
| Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                 |   |               |   |   |           |    |   |   |   |
| Venice      Energy Service Company, L.L.C. (“VESCO”)                                                                                                                                                                                                                 |   | 13.1%              |   |   | $              | 31.1    |   |   | $ | 37.7 |   |
| K/D/S      Promix, L.L.C. (“Promix”)                                                                                                                                                                                                                                 |   | 50%                |   |   |           | 46.6    |   |   |   | 46.4 |   |
| Baton      Rouge Fractionators LLC                                                                                                                                                                                                                                               |   | 32.2%              |   |   |           | 24.6    |   |   |   | 24.2 |   |
| White      River Hub, LLC                                                                                                                                                                                                                                                        |   | 50%                |   |   |           | 26.8    |   |   |   | 21.4 |   |
| Skelly-Belvieu      Pipeline Company, L.L.C.                                                                                                                                                                                                                                     |   | 49%                |   |   |           | 36.3    |   |   |   | 36.0 |   |
| Evangeline      (1)                                                                                                                                                                                                                                                              |   | 49.5%              |   |   |           | 4.8     |   |   |   | 4.5 |   |
| Poseidon      Oil Pipeline Company, L.L.C. (“Poseidon”)                                                                                                                                                                                                              |   | 36%                |   |   |           | 58.2    |   |   |   | 60.2 |   |
| Cameron      Highway Oil Pipeline Company                                                                                                                                                                                                                                        |   | 50%                |   |   |           | 249.1   |   |   |   | 250.8 |   |
| Deepwater      Gateway, L.L.C.                                                                                                                                                                                                                                                   |   | 50%                |   |   |           | 103.0   |   |   |   | 104.8 |   |
| Neptune      Pipeline Company, L.L.C.                                                                                                                                                                                                                                            |   | 25.7%              |   |   |           | 51.1    |   |   |   | 52.7 |   |
| Nemo      Gathering Company, LLC                                                                                                                                                                                                                                                 |   | 33.9%              |   |   |           | --      |   |   |   | 0.4 |   |
| Baton      Rouge Propylene Concentrator LLC                                                                                                                                                                                                                                      |   | 30%                |   |   |           | 12.5    |   |   |   | 12.6 |   |
| La      Porte (2)                                                                                                                                                                                                                                                                |   | 50%                |   |   |           | 3.7     |   |   |   | 3.9 |   |
| Total      Investment in Enterprise Products Partners                                                                                                                                                                                                                            |   |               |   |   |           | 647.8   |   |   |   | 655.6 |   |
| Investment      in TEPPCO:                                                                                                                                                                                                                                                       |   |               |   |   |           |    |   |   |   |   |   |
| Seaway      Crude Pipeline Company (“Seaway”)                                                                                                                                                                                                                        |   | 50%                |   |   |           | 181.3   |   |   |   | 186.2 |   |
| Centennial      Pipeline LLC (“Centennial”)                                                                                                                                                                                                                          |   | 50%                |   |   |           | 69.7    |   |   |   | 69.7 |   |
| Other                                                                                                                                                                                                                                                                            |   | 25%                |   |   |           | 0.4     |   |   |   | 0.3 |   |
| Total      Investment in TEPPCO                                                                                                                                                                                                                                                  |   |               |   |   |           | 251.4   |   |   |   | 256.2 |   |
| Investment in Energy Transfer      Equity:                                                                                                                                                                                                                                       |   |               |   |   |           |    |   |   |   |   |   |
| Energy      Transfer Equity                                                                                                                                                                                                                                                      |   | 17.5%              |   |   |           | 1,563.7 |   |   |   | 1,587.1 |   |
| LE      GP                                                                                                                                                                                                                                                                       |   | 40.6%              |   |   |           | 12.5    |   |   |   | 11.8 |   |
| Total      Investment in Energy Transfer Equity                                                                                                                                                                                                                                  |   |               |   |   |           | 1,576.2 |   |   |   | 1,598.9 |   |
| Total      consolidated                                                                                                                                                                                                                                                          |   |               |   |   | $              | 2,475.4 |   |   | $ | 2,510.7 |   |
|                                                                                                                                                                                                                                                                             |   |               |   |   |           |    |   |   |   |   |   |
| (1)        Refers      to ownership interests in Evangeline Gas Pipeline Company, L.P. and      Evangeline Gas Corp., collectively.(2)        Refers      to ownership interests in La Porte Pipeline Company, L.P. and La Porte GP,      LLC, collectively. |   |

----

Table of Contents

|                                              |   | Investment in |   |   |               |   |   | Investment      in |   |   |    |   |
|---------------------------------------------------|--------|--------------------|--------|--------|--------------------|--------|--------|--------------------|--------|--------|---------|--------|
|                                              |   | Enterprise         |   |   |               |   |   | Energy             |   |   |    |   |
|                                              |   | Products           |   |   | Investment in |   |   | Transfer           |   |   |    |   |
|                                              |   | Partners           |   |   | TEPPCO             |   |   | Equity             |   |   | Total   |   |
| Initial      excess cost amounts attributable to: |   |               |   |   |               |   |   |               |   |   |    |   |
| Fixed      Assets                                 |   | $                  | 51.5   |   |               | $      | 30.3   |               |   | $      | 576.6   |   |   | $ | 658.4 |   |
| Goodwill                                          |   |               | --     |   |               |   | --     |               |   |   | 335.8   |   |   |   | 335.8 |   |
| Intangibles      – finite life              |   |               | --     |   |               |   | 30.0   |               |   |   | 244.7   |   |   |   | 274.7 |   |
| Intangibles      – indefinite life          |   |               | --     |   |               |   | --     |               |   |   | 513.5   |   |   |   | 513.5 |   |
| Total                                             |   | $                  | 51.5   |   |               | $      | 60.3   |               |   | $      | 1,670.6 |   |   | $ | 1,782.4 |   |
|                                              |   |               |   |   |               |   |   |               |   |   |    |   |   |   |   |   |
| Excess      cost amounts, net of amortization at: |   |               |   |   |               |   |   |               |   |   |    |   |   |   |   |   |
| March      31, 2009                               |   | $                  | 33.8   |   |               | $      | 26.9   |               |   | $      | 1,600.4 |   |   | $ | 1,661.1 |   |
| December      31, 2008                            |   | $                  | 34.3   |   |               | $      | 28.3   |               |   | $      | 1,609.6 |   |   | $ | 1,672.2 |   |

|                                                                                                                                     |   | For      the Three Months |   |
|------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                     |   | Ended      March 31,      |   |
|                                                                                                                                     |   | 2009                      |   |   | 2008 |   |
|                                                                                                                                     |   |                      |   |   |   |   |
| Investment      in Enterprise Products Partners                                                                                          |   | $                         | 0.5    |   |   | $ | 0.5 |   |
| Investment      in TEPPCO                                                                                                                |   |                      | 1.4    |   |   |   | 1.1 |   |
| Investment      in Energy Transfer Equity                                                                                                |   |                      | 9.2    |   |   |   | 10.0 |   |
| Total      excess cost amortization (1)                                                                                                  |   | $                         | 11.1   |   |   | $ | 11.6 |   |
|                                                                                                                                     |   |                      |   |   |   |   |   |   |
| (1)        We      expect that our total annual excess cost amortization will be $32.8      million for the remainder of 2009. |   |

|                                            |   | For      the Three Months |   |
|-------------------------------------------------|--------|---------------------------|--------|
|                                            |   | Ended      March 31,      |   |
|                                            |   | 2009                      |   |   | 2008 |   |
| Investment      in Enterprise Products Partners |   | $                         | 7.3    |   |   | $ | 8.9 |   |
| Investment      in TEPPCO                       |   |                      | 0.1    |   |   |   | (1.1 | ) |
| Investment      in Energy Transfer Equity       |   |                      | 17.5   |   |   |   | 12.0 |   |
| Total      equity in earnings                   |   | $                         | 24.9   |   |   | $ | 19.8 |   |

----

Table of Contents

|                                                                                                                                               |   | Summarized      Income Statement Information for the Three Months Ended |    |
|----------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------------------------------------------------------|---------|
|                                                                                                                                               |   | March      31, 2009                                                     |    |   | March      31, 2008 |   |
|                                                                                                                                               |   |                                                                    |    |   | Operating |   |   | Net |   |   |   |   |   | Operating |   |   | Net |   |
|                                                                                                                                               |   | Revenues                                                                |    |   | Income |   |   | Income |   |   | Revenues |   |   | Income |   |   | Income |   |
| Investment      in Enterprise Products Partners                                                                                                    |   | $                                                                       | 128.0   |   |   | $ | 9.5 |   |   | $ | 9.1 |   |   | $ | 176.6 |   |   | $ | 29.4 |   |   | $ | 27.2 |   |
| Investment      in TEPPCO                                                                                                                          |   |                                                                    | 29.4    |   |   |   | 10.9 |   |   |   | 8.2 |   |   |   | 30.2 |   |   |   | 11.2 |   |   |   | 8.5 |   |
| Investment      in Energy Transfer Equity (1)                                                                                                      |   |                                                                    | 1,630.0 |   |   |   | 356.1 |   |   |   | 151.5 |   |   |   | 2,639.2 |   |   |   | 367.9 |   |   |   | 126.7 |   |
| (1)        Net      income for Energy Transfer Equity represents net income attributable to      the partners of Energy Transfer Equity. |   |

Note 9.  

|                                            |   | March      31, 2009 |    |   | December      31, 2008 |   |
|-------------------------------------------------|--------|---------------------|---------|--------|------------------------|--------|
|                                            |   | Gross               |    |   | Accum.                 |   |   | Carrying |   |   | Gross |   |   | Accum. |   |   | Carrying |   |
|                                            |   | Value               |    |   | Amort.                 |   |   | Value |   |   | Value |   |   | Amort. |   |   | Value |   |
| Investment      in Enterprise Products Partners |   | $                   | 1,267.9 |   |                   | $      | (450.7 | ) |   | $ | 817.2 |   |   | $ | 1,267.6 |   |   | $ | (429.5 | ) |   | $ | 838.1 |   |
| Investment      in TEPPCO                       |   |                | 1,197.7 |   |                   |   | (255.3 | ) |   |   | 942.4 |   |   |   | 1,196.3 |   |   |   | (245.4 | ) |   |   | 950.9 |   |
| Total                                           |   | $                   | 2,465.6 |   |                   | $      | (706.0 | ) |   | $ | 1,759.6 |   |   | $ | 2,463.9 |   |   | $ | (674.9 | ) |   | $ | 1,789.0 |   |

|                                            |   | For      the Three Months |   |
|-------------------------------------------------|--------|---------------------------|--------|
|                                            |   | Ended      March 31,      |   |
|                                            |   | 2009                      |   |   | 2008 |   |
| Investment      in Enterprise Products Partners |   | $                         | 21.2   |   |   | $ | 22.8 |   |
| Investment      in TEPPCO                       |   |                      | 9.9    |   |   |   | 9.8 |   |
| Total                                           |   | $                         | 31.1   |   |   | $ | 32.6 |   |

|                                            |   | March      31, |    |   | December      31, |   |
|-------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                            |   | 2009           |    |   | 2008              |   |
| Investment      in Enterprise Products Partners |   | $              | 706.9   |   |              | $      | 706.9 |   |
| Investment      in TEPPCO                       |   |           | 307.0   |   |              |   | 307.0 |   |
| Total                                           |   | $              | 1,013.9 |   |              | $      | 1,013.9 |   |

----

Table of Contents

Note 10.  

|                                                                                 |   | March,      31 |     |   | December      31, |   |
|--------------------------------------------------------------------------------------|--------|----------------|----------|--------|-------------------|--------|
|                                                                                 |   | 2009           |     |   | 2008              |   |
| Principal      amount of debt obligations of the Parent Company                      |   | $              | 1,070.3  |   |              | $      | 1,077.0 |   |
| Principal      amount of debt obligations of Enterprise ProductsPartners:            |   |           |     |   |              |   |   |   |
| Senior      debt obligations                                                         |   |           | 8,015.9  |   |              |   | 7,813.4 |   |
| Subordinated      debt obligations                                                   |   |           | 1,232.7  |   |              |   | 1,232.7 |   |
| Total      principal amount of debt obligations of Enterprise Products      Partners |   |           | 9,248.6  |   |              |   | 9,046.1 |   |
| Principal      amount of debt obligations of TEPPCO:                                 |   |           |     |   |              |   |   |   |
| Senior      debt obligations                                                         |   |           | 2,265.6  |   |              |   | 2,216.7 |   |
| Subordinated      debt obligations                                                   |   |           | 300.0    |   |              |   | 300.0 |   |
| Total      principal amount of debt obligations of TEPPCO                            |   |           | 2,565.6  |   |              |   | 2,516.7 |   |
| Total      principal amount of consolidated debt obligations                         |   |           | 12,884.5 |   |              |   | 12,639.8 |   |
| Other,      non-principal amounts:                                                   |   |           |     |   |              |   |   |   |
| Changes      in fair value of debt-related derivative instruments                    |   |           | 49.5     |   |              |   | 51.9 |   |
| Unamortized      discounts, net of premiums                                          |   |           | (12.3    | )      |              |   | (12.6 | ) |
| Unamortized      deferred gains related to terminated interest rate swaps            |   |           | 33.2     |   |              |   | 35.8 |   |
| Total      other, non-principal amounts                                              |   |           | 70.4     |   |              |   | 75.1 |   |
| Total      consolidated debt obligations                                             |   | $              | 12,954.9 |   |              | $      | 12,714.9 |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | March      31, |    |   | December      31, |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | 2009           |    |   | 2008              |   |
| EPE      Revolver, variable rate, due September 2012                                                                                                                                                                                                                                                                                                                                                                                                                         |   | $              | 103.8   |   |              | $      | 102.0 |   |
| $125.0      million Term Loan A, variable rate, due September 2012                                                                                                                                                                                                                                                                                                                                                                                                           |   |           | 125.0   |   |              |   | 125.0 |   |
| $850.0      million Term Loan B, variable rate, due November 2014 (1)                                                                                                                                                                                                                                                                                                                                                                                                        |   |           | 841.5   |   |              |   | 850.0 |   |
|      Total      debt obligations of the Parent Company                                                                                                                                                                                                                                                                                                                                                                                              |   | $              | 1,070.3 |   |              | $      | 1,077.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |           |    |   |              |   |   |   |
| (1)        In      accordance with SFAS 6, Classification of Short-Term Obligations Expected      to be Refinanced, long-term and current maturities of debt reflect the      classification of such obligations at March 31, 2009.  With respect      to the $8.5 million due under Term Loan B in 2009, the Parent Company has      the ability to use available credit capacity under its revolving credit      facility to fund repayment of this amount. |   |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   | March      31, |    |   | December      31, |   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   | 2009           |    |   | 2008              |   |
| Senior      debt obligations of Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           |    |   |              |   |
| EPO      Revolver, variable rate, due November 2012                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | $              | 1,234.1 |   |              | $      | 800.0 |   |
| EPO      Senior Notes B, 7.50% fixed-rate, due February 2011                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 450.0   |   |              |   | 450.0 |   |
| EPO      Senior Notes C, 6.375% fixed-rate, due February 2013                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           | 350.0   |   |              |   | 350.0 |   |
| EPO      Senior Notes D, 6.875% fixed-rate, due March 2033                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |           | 500.0   |   |              |   | 500.0 |   |
| EPO      Senior Notes F, 4.625% fixed-rate, due October 2009 (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |           | 500.0   |   |              |   | 500.0 |   |
| EPO      Senior Notes G, 5.60% fixed-rate, due October 2014                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | 650.0   |   |              |   | 650.0 |   |
| EPO      Senior Notes H, 6.65% fixed-rate, due October 2034                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | 350.0   |   |              |   | 350.0 |   |
| EPO      Senior Notes I, 5.00% fixed-rate, due March 2015                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           | 250.0   |   |              |   | 250.0 |   |
| EPO      Senior Notes J, 5.75% fixed-rate, due March 2035                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           | 250.0   |   |              |   | 250.0 |   |
| EPO      Senior Notes K, 4.950% fixed-rate, due June 2010                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           | 500.0   |   |              |   | 500.0 |   |
| EPO      Senior Notes L, 6.30%, fixed-rate, due September 2017                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | 800.0   |   |              |   | 800.0 |   |
| EPO      Senior Notes M, 5.65%, fixed-rate, due April 2013                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |           | 400.0   |   |              |   | 400.0 |   |
| EPO      Senior Notes N, 6.50%, fixed-rate, due January 2019                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 700.0   |   |              |   | 700.0 |   |
| EPO      Senior Notes O, 9.75% fixed-rate, due January 2014                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | 500.0   |   |              |   | 500.0 |   |
| EPO      Yen Term Loan, 4.93% fixed-rate, due March 2009 (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | --      |   |              |   | 217.6 |   |
| Petal      GO Zone Bonds, variable rate, due August 2037                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |           | 57.5    |   |              |   | 57.5 |   |
| Pascagoula      MBFC Loan, 8.70% fixed-rate, due March 2010 (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | 54.0    |   |              |   | 54.0 |   |
| Duncan      Energy Partners’ Revolver, variable rate, due February2011                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |           | 188.0   |   |              |   | 202.0 |   |
| Duncan      Energy Partners’ Term Loan, variable rate, due December    2011                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 282.3   |   |              |   | 282.3 |   |
| Total      senior debt obligations of Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |           | 8,015.9 |   |              |   | 7,813.4 |   |
| Subordinated      debt obligations of Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           |    |   |              |   |   |   |
| EPO      Junior Notes A, fixed/variable rates, due August 2066                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           | 550.0   |   |              |   | 550.0 |   |
| EPO      Junior Notes B, fixed/variable rates, due January 2068                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | 682.7   |   |              |   | 682.7 |   |
| Total      subordinated debt obligations of Enterprise Products    Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |           | 1,232.7 |   |              |   | 1,232.7 |   |
| Total      principal amount of debt obligations of Enterprise Products      Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   | $              | 9,248.6 |   |              | $      | 9,046.1 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |           |    |   |              |   |   |   |
| (1)        In      accordance with SFAS 6, long-term and current maturities of debt reflect      the classification of such obligations at March 31, 2009.  With      respect to the EPO Senior Notes F due in October 2009 and the Pascagoula      MBFC Loan due in March 2010, EPO has the ability to use available credit      capacity under the EPO Revolver to fund repayment of these      amounts.(2)        The      EPO Yen Term Loan matured on March 30, 2009 and was replaced with the EPO      $200.0 Million Term Loan (see Note 18). |   |

----

Table of Contents

|                                                                          |   | March      31, |    |   | December      31, |   |
|-------------------------------------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                                                          |   | 2009           |    |   | 2008              |   |
| Senior      debt obligations of TEPPCO:                                       |   |           |    |   |              |   |
| TEPPCO      Revolver, variable rate, due December 2012                        |   | $              | 565.6   |   |              | $      | 516.7 |   |
| TEPPCO      Senior Notes, 7.625% fixed rate, due February 2012                |   |           | 500.0   |   |              |   | 500.0 |   |
| TEPPCO      Senior Notes, 6.125% fixed rate, due February 2013                |   |           | 200.0   |   |              |   | 200.0 |   |
| TEPPCO      Senior Notes, 5.90% fixed rate, due April 2013                    |   |           | 250.0   |   |              |   | 250.0 |   |
| TEPPCO      Senior Notes, 6.65% fixed rate, due April 2018                    |   |           | 350.0   |   |              |   | 350.0 |   |
| TEPPCO      Senior Notes, 7.55% fixed rate, due April 2038                    |   |           | 400.0   |   |              |   | 400.0 |   |
| Total      senior debt obligations of TEPPCO                                  |   |           | 2,265.6 |   |              |   | 2,216.7 |   |
| Subordinated      debt obligations of TEPPCO:                                 |   |           |    |   |              |   |   |   |
| TEPPCO      Junior Subordinated Notes, fixed/variable rates, due June    2067 |   |           | 300.0   |   |              |   | 300.0 |   |
| Total      principal amount of debt obligations of TEPPCO                     |   | $              | 2,565.6 |   |              | $      | 2,516.7 |   |

|                                         | Weighted-Average   |
|----------------------------------------------|--------------------|
|                                         | Interest      Rate |
|                                         | Paid               |
| EPE      Revolver                            | 1.96%              |
| EPE      Term Loan A                         | 1.95%              |
| EPE      Term Loan B                         | 3.48%              |
| EPO      Revolver                            | 1.05%              |
| Petal      GO Zone Bonds                     | 0.56%              |
| Duncan      Energy Partners’ Revolver  | 2.05%              |
| Duncan      Energy Partners’ Term Loan | 1.50%              |
| TEPPCO      Revolver                         | 1.13%              |

| 2009                                    |   | $      | --       |   |
|-----------------------------------------|--------|--------|----------|--------|
| 2010                                    |   |   | 508.5    |   |
| 2011                                    |   |   | 928.8    |   |
| 2012                                    |   |   | 3,099.5  |   |
| 2013                                    |   |   | 1,208.5  |   |
| Thereafter                              |   |   | 7,139.2  |   |
| Total      scheduled principal payments |   | $      | 12,884.5 |   |

----

Table of Contents

|                                                                                                                                                                   |   |      |   |   |   |   |   | Scheduled      Maturities of Debt |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|--------|--------|--------|--------|--------|----------------------------------------|--------|
|                                                                                                                                                                   |   | Ownership |   |   |   |   |   |                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | After |   |
|                                                                                                                                                                   |   | Interest  |   |   | Total  |   |   | 2009                                   |   |   | 2010 |   |   | 2011 |   |   | 2012 |   |   | 2013 |   |   | 2013 |   |
| Poseidon      (1)                                                                                                                                                      |   | 36%       |   |   | $      | 98.0   |   |                                   | $      | -- |   |   | $ | -- |   |   | $ | 98.0 |   |   | $ | -- |   |   | $ | -- |   |   | $ | -- |   |
| Evangeline      (1)                                                                                                                                                    |   | 49.5%     |   |   |   | 15.7   |   |                                   |   | 5.0 |   |   |   | 3.2 |   |   |   | 7.5 |   |   |   | -- |   |   |   | -- |   |   |   | -- |   |
| Centennial      (2)                                                                                                                                                    |   | 50%       |   |   |   | 127.4  |   |                                   |   | 7.4 |   |   |   | 9.1 |   |   |   | 9.0 |   |   |   | 8.9 |   |   |   | 8.6 |   |   |   | 84.4 |   |
|    Total                                                                                                                                                |   |      |   |   | $      | 241.1  |   |                                   | $      | 12.4 |   |   | $ | 12.3 |   |   | $ | 114.5 |   |   | $ | 8.9 |   |   | $ | 8.6 |   |   | $ | 84.4 |   |
|                                                                                                                                                                   |   |      |   |   |   |   |   |                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)        Denotes      an unconsolidated affiliate of Enterprise Products Partners.(2)        Denotes      an unconsolidated affiliate of TEPPCO. |   |

Note 11.  

|                                              |   |   |        |   | Class      C |   |
|---------------------------------------------------|--------|--------|-------------|--------|--------------|--------|
|                                              |   | Units  |        |   | Units        |   |
| Balance,      December 31, 2008                   |   |   | 123,191,640 |   |         |   | 16,000,000 |   |
| Conversion      of Class C Units in February 2009 |   |   | 16,000,000  |   |         |   | (16,000,000 | ) |
| Balance,      March 31, 2009                      |   |   | 139,191,640 |   |         |   | -- |   |

----

Table of Contents

|                                              |   |   |    |   | Class      C |   |   |   |   |
|---------------------------------------------------|--------|--------|---------|--------|--------------|--------|--------|--------|--------|
|                                              |   | Units  |    |   | Units        |   |   | Total  |   |
| Balance,      December 31, 2008                   |   | $      | 1,650.4 |   |         | $      | 380.7  |   |   | $ | 2,031.1 |   |
| Net      income                                   |   |   | 62.9    |   |         |   | --     |   |   |   | 62.9 |   |
| Cash      distributions to partners               |   |   | (57.9   | )      |         |   | --     |   |   |   | (57.9 | ) |
| Amortization      of equity awards                |   |   | 0.6     |   |         |   | --     |   |   |   | 0.6 |   |
| Conversion      of Class C Units in February 2009 |   |   | 380.7   |   |         |   | (380.7 | )      |   |   | -- |   |
| Balance,      March 31, 2009                      |   | $      | 2,036.7 |   |         | $      | --     |   |   | $ | 2,036.7 |   |

|                                                                                                                                                                                                                                                                     |   | March      31, |   |   | December      31, |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|--------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                                     |   | 2009           |   |   | 2008              |   |
| Commodity      derivative instruments (1)                                                                                                                                                                                                                                |   | $              | (144.0 | )      |              | $      | (114.1 | ) |
| Interest      rate derivative instruments (1)                                                                                                                                                                                                                            |   |           | (61.4  | )      |              |   | (66.6 | ) |
| Foreign      currency derivative instruments (1)                                                                                                                                                                                                                         |   |           | --     |   |              |   | 10.6 |   |
| Foreign      currency translation adjustment (2)                                                                                                                                                                                                                         |   |           | (1.7   | )      |              |   | (1.3 | ) |
| Pension      and postretirement benefit plans                                                                                                                                                                                                                            |   |           | (0.8   | )      |              |   | (0.7 | ) |
| Proportionate      share of other comprehensive loss of                                                                                                                                                                                                                  |   |           |   |   |              |   |   |   |
|    unconsolidated      affiliates, primarily Energy Transfer Equity                                                                                                                                                                                       |   |           | (14.6  | )      |              |   | (13.7 | ) |
|     Subtotal                                                                                                                                                                                                                                         |   |           | (222.5 | )      |              |   | (185.8 | ) |
|     Amount      attributable to noncontrolling interest                                                                                                                                                                                              |   |           | 170.2  |   |              |   | 132.6 |   |
|     Total      accumulated other comprehensive loss in partners’ equity                                                                                                                                                                        |   | $              | (52.3  | )      |              | $      | (53.2 | ) |
|                                                                                                                                                                                                                                                                     |   |           |   |   |              |   |   |   |
| (1)        See      Note 5 for additional information regarding these components of      accumulated other comprehensive loss.(2)        Relates      to transactions of Enterprise Products Partners’ Canadian NGL marketing      subsidiary. |   |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | March      31, |    |   | December      31, |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 2009           |    |   | 2008              |   |
| Limited      partners of Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |           |    |   |              |   |
|      Third-party      owners of Enterprise Products Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $              | 5,215.1 |   |              | $      | 5,010.6 |   |
|      Related      party owners of Enterprise Products Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |           | 399.0   |   |              |   | 347.7 |   |
| Limited      partners of Duncan Energy Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           |    |   |              |   |   |   |
|      Third-party      owners of Duncan Energy Partners (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 279.8   |   |              |   | 281.1 |   |
| Limited      partners of TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |           |    |   |              |   |   |   |
|      Third-party      owners of TEPPCO (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |           | 1,726.4 |   |              |   | 1,733.5 |   |
|      Related      party owners of TEPPCO (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |           | (16.8   | )      |              |   | (16.0 | ) |
| Joint      venture partners (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |           | 145.2   |   |              |   | 148.1 |   |
| AOCI      attributable to noncontrolling interest                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |           | (170.2  | )      |              |   | (132.6 | ) |
|          Total      noncontrolling interest on consolidated balance sheets                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | $              | 7,578.5 |   |              | $      | 7,372.4 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |           |    |   |              |   |   |   |
| (1)        Consists      of non-affiliate public unitholders of Enterprise Products Partners,      Duncan Energy Partners and TEPPCO.(2)        Consists      of unitholders of Enterprise Products Partners and TEPPCO that are related      party affiliates of the Parent Company. This group is primarily      comprised of EPCO and certain of its privately-held consolidated      subsidiaries.(3)        Represents      third-party ownership interests in joint ventures that we consolidate,      including Seminole Pipeline Company, Tri-States Pipeline L.L.C.,      Independence Hub LLC, Wilprise Pipeline Company LLC and the Texas Offshore      Port System partnership (see Note 18 for information regarding our      dissociation from the Texas Offshore Port System partnership in April      2009). |   |

|                                                  |   | For      the Three Months |   |
|-------------------------------------------------------|--------|---------------------------|--------|
|                                                  |   | Ended      March 31,      |   |
|                                                  |   | 2009                      |   |   | 2008 |   |
| Limited      partners of Enterprise Products Partners |   | $                         | 180.7  |   |   | $ | 218.2 |   |
| Limited      partners of Duncan Energy Partners       |   |                      | 5.1    |   |   |   | 4.4 |   |
| Limited      partners of TEPPCO                       |   |                      | 62.2   |   |   |   | 50.9 |   |
| Joint      venture partners                           |   |                      | 6.9    |   |   |   | 8.0 |   |
|      Total                   |   | $                         | 254.9  |   |   | $ | 281.5 |   |

|                                                     |   | For the      Three Months |   |
|----------------------------------------------------------|--------|--------------------------------|--------|
|                                                     |   | Ended      March 31,           |   |
|                                                     |   | 2009                           |   |   | 2008 |   |
| Distributions      paid to noncontrolling interest:      |   |                           |   |   |   |   |
| Limited      partners of Enterprise Products Partners    |   | $                              | 232.4  |   |   | $ | 210.9 |   |
| Limited      partners of Duncan Energy Partners          |   |                           | 6.4    |   |   |   | 6.1 |   |
| Limited      partners of TEPPCO                          |   |                           | 72.7   |   |   |   | 59.4 |   |
| Joint      venture partners                              |   |                           | 7.7    |   |   |   | 10.0 |   |
| Total      distributions paid to noncontrolling interest |   | $                              | 319.2  |   |   | $ | 286.4 |   |
| Contributions      from noncontrolling interest:         |   |                           |   |   |   |   |   |   |
| Limited      partners of Enterprise Products Partners    |   | $                              | 304.5  |   |   | $ | 18.0 |   |
| Limited      partners of TEPPCO                          |   |                           | 1.6    |   |   |   | 2.7 |   |
| Joint      venture partners                              |   |                           | (2.1   | ) |   |   | -- |   |
| Total      contributions from noncontrolling interest    |   | $                              | 304.0  |   |   | $ | 20.7 |   |

----

Table of Contents

Note 12.  

|                                                                                                                                                 |   | For      the Three Months |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                 |   | Ended      March 31,      |   |
|                                                                                                                                                 |   | 2009                      |   |   | 2008 |   |
| Revenues      from consolidated operations:                                                                                                          |   |                      |   |   |   |   |
| Energy      Transfer Equity                                                                                                                          |   | $                         | 162.8  |   |   | $ | 223.1 |   |
| Other      unconsolidated affiliates                                                                                                                 |   |                      | 56.6   |   |   |   | 59.2 |   |
| Total                                                                                                                                                |   | $                         | 219.4  |   |   | $ | 282.3 |   |
| Operating      costs and expenses:                                                                                                                   |   |                      |   |   |   |   |   |   |
| EPCO      and affiliates                                                                                                                             |   | $                         | 115.3  |   |   | $ | 117.8 |   |
| Energy      Transfer Equity                                                                                                                          |   |                      | 91.4   |   |   |   | 48.8 |   |
| Cenac      and affiliates (1)                                                                                                                        |   |                      | 13.4   |   |   |   | 7.4 |   |
| Other      unconsolidated affiliates                                                                                                                 |   |                      | 6.8    |   |   |   | 13.2 |   |
| Total                                                                                                                                                |   | $                         | 226.9  |   |   | $ | 187.2 |   |
| General      and administrative costs:                                                                                                               |   |                      |   |   |   |   |   |   |
| EPCO      and affiliates                                                                                                                             |   | $                         | 26.4   |   |   | $ | 26.6 |   |
| Cenac      and affiliates                                                                                                                            |   |                      | 1.0    |   |   |   | 0.5 |   |
| Total                                                                                                                                                |   | $                         | 27.4   |   |   | $ | 27.1 |   |
| Other      expense:                                                                                                                                  |   |                      |   |   |   |   |   |   |
| EPCO      and affiliates                                                                                                                             |   | $                         | --     |   |   | $ | 0.3 |   |
|                                                                                                                                                 |   |                      |   |   |   |   |   |   |
| (1)        Refers      to Cenac Towing Co., Inc., Cenac Offshore, L.L.C. and Arlene B. Cenac, Jr.      (collectively “Cenac”). |   |

|                                        |   | March      31, |   |   | December      31, |   |
|---------------------------------------------|--------|----------------|--------|--------|-------------------|--------|
|                                        |   | 2009           |   |   | 2008              |   |
| Accounts      receivable - related parties: |   |           |   |   |              |   |
| EPCO      and affiliates                    |   | $              | 8.9    |   |              | $      | 0.2 |   |
|                                        |   |           |   |   |              |   |   |   |
| Accounts      payable - related parties:    |   |           |   |   |              |   |   |   |
| EPCO      and affiliates                    |   | $              | 1.1    |   |              | $      | 14.1 |   |
| Cenac      and affiliates                   |   |           | 3.9    |   |              |   | 3.4 |   |
| Total                                       |   | $              | 5.0    |   |              | $      | 17.5 |   |

----

Table of Contents

| §   | EPCO      and its consolidated privately-held  subsidiaries; |
|--------------------|--------------------------------------------------------------|

| §   | EPE      Holdings, our general partner; and |
|--------------------|---------------------------------------------|

| §   | the      Employee Partnerships. |
|--------------------|---------------------------------|

----

Table of Contents

----

Table of Contents

Note 13.  

|                                                        |   | For      the Three Months |    |
|-------------------------------------------------------------|--------|---------------------------|---------|
|                                                        |   | Ended      March 31,      |    |
|                                                        |   | 2009                      |    |   | 2008 |   |
| Net      income attributable to Enterprise GP Holdings L.P. |   | $                         | 62.9    |   |   | $ | 46.6 |   |
| Multiplied      by general partner ownership interest       |   |                      | 0.01    | % |   |   | 0.01 | % |
| General      partner interest in net income                 |   | $                         | *  |   |   | $ | *  |   |
|                                                        |   |                      |    |   |   |   |   |   |
| * Amount is      negligible.                           |   |

|                                                       |   | For      the Three Months |   |
|------------------------------------------------------------|--------|---------------------------|--------|
|                                                       |   | Ended      March 31,      |   |
|                                                       |   | 2009                      |   |   | 2008 |   |
| BASIC      AND DILUTED EARNINGS PER UNIT                   |   |                      |   |   |   |   |
|    Numerator                                |   |                      |   |   |   |   |
| Net      income before general partner interest       |   | $                         | 62.9   |   |   | $ | 46.6 |   |
| General      partner interest in net income                |   |                      | *      |   |   |   | * |   |
| Limited      partners’ interest in net income        |   | $                         | 62.9   |   |   | $ | 46.6 |   |
|    Denominator                              |   |                      |   |   |   |   |   |   |
| Total      Units                                           |   |                      | 133.7  |   |   |   | 123.2 |   |
|    Basic      and diluted earnings per unit |   |                      |   |   |   |   |   |   |
| Net      income before general partner interest            |   | $                         | 0.47   |   |   | $ | 0.38 |   |
| General      partner interest in net income                |   |                      | *      |   |   |   | * |   |
| Limited      partners’ interest in net income        |   | $                         | 0.47   |   |   | $ | 0.38 |   |
|                                                       |   |                      |   |   |   |   |   |   |
| *  Amount is      negligible.                    |   |                      |   |   |   |   |   |   |

Note 14. 

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

Note 15. 

----

Table of Contents

|                                                        |   | For      the Three Months |   |
|-------------------------------------------------------------|--------|---------------------------|--------|
|                                                        |   | Ended      March 31,      |   |
|                                                        |   | 2009                      |   |   | 2008 |   |
| Business      interruption proceeds:                        |   |                      |   |   |   |   |
| Hurricane      Katrina                                      |   | $                         | --     |   |   | $ | 0.5 |   |
| Hurricane      Rita                                         |   |                      | --     |   |   |   | 0.7 |   |
|    Total      business interruption proceeds |   |                      | --     |   |   |   | 1.2 |   |
| Property      damage proceeds:                              |   |                      |   |   |   |   |   |   |
| Hurricane      Katrina                                      |   |                      | 23.2   |   |   |   | 6.9 |   |
| Hurricane      Rita                                         |   |                      | --     |   |   |   | 2.7 |   |
|    Total      property damage proceeds       |   |                      | 23.2   |   |   |   | 9.6 |   |
| Total                                                       |   | $                         | 23.2   |   |   | $ | 10.8 |   |

Note 16. 

|                                             |   | For      the Three Months |   |
|--------------------------------------------------|--------|---------------------------|--------|
|                                             |   | Ended      March 31,      |   |
|                                             |   | 2009                      |   |   | 2008 |   |
| Decrease      (increase) in:                     |   |                      |   |   |   |   |
| Accounts      and notes receivable – trade |   | $                         | 152.0  |   |   | $ | (301.2 | ) |
| Accounts      receivable – related parties |   |                      | (7.5   | ) |   |   | 7.0 |   |
| Inventories                                      |   |                      | (157.0 | ) |   |   | 58.9 |   |
| Prepaid      and other current assets            |   |                      | 11.4   |   |   |   | 16.9 |   |
| Other      assets                                |   |                      | (33.8  | ) |   |   | (4.2 | ) |
| Increase      (decrease) in:                     |   |                      |   |   |   |   |   |   |
| Accounts      payable – trade              |   |                      | (8.0   | ) |   |   | (95.4 | ) |
| Accounts      payable – related parties    |   |                      | (12.5  | ) |   |   | (0.9 | ) |
| Accrued      product payables                    |   |                      | (84.5  | ) |   |   | 232.6 |   |
| Accrued      expenses                            |   |                      | 12.3   |   |   |   | (28.1 | ) |
| Accrued      interest                            |   |                      | (33.4  | ) |   |   | (74.8 | ) |
| Other      current liabilities                   |   |                      | 3.2    |   |   |   | (54.0 | ) |
| Other      long-term liabilities                 |   |                      | (2.0   | ) |   |   | 2.8 |   |
| Net      effect of changes in operating accounts |   | $                         | (159.8 | ) |   | $ | (240.4 | ) |

----

Table of Contents

Note 17.  

| §   | 2.0%      of quarterly cash distributions up to $0.253 per unit paid by Enterprise      Products Partners; |
|--------------------|------------------------------------------------------------------------------------------------------------|

| §   | 15.0%      of quarterly cash distributions from $0.253 per unit up to $0.3085 per      unit paid by Enterprise Products Partners;and |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------|

| §   | 25.0%      of quarterly cash distributions that exceed $0.3085 per unit paid by      Enterprise Products Partners. |
|--------------------|--------------------------------------------------------------------------------------------------------------------|

|                                    |   | For      the Three Months Ended      March 31, |   |
|-----------------------------------------|--------|-----------------------------------------------------|--------|
|                                    |   | 2009                                                |   |   | 2008 |   |
| From      2% general partner interest   |   | $                                                   | 4.9    |   |   | $ | 4.4 |   |
| From      incentive distribution rights |   |                                                | 35.2   |   |   |   | 29.9 |   |
| Total                                   |   | $                                                   | 40.1   |   |   | $ | 34.3 |   |

----

Table of Contents

| §   | 2.0%      of quarterly cash distributions up to $0.275 per unit paid by      TEPPCO; |
|--------------------|--------------------------------------------------------------------------------------|

| §   | 15.0%      of quarterly cash distributions from $0.275 per unit up to $0.325 per unit      paid by TEPPCO; and |
|--------------------|----------------------------------------------------------------------------------------------------------------|

| §   | 25.0%      of quarterly cash distributions that exceed $0.325 per unit paid by      TEPPCO. |
|--------------------|---------------------------------------------------------------------------------------------|

|                                    |   | For      the Three Months Ended      March 31, |   |
|-----------------------------------------|--------|-----------------------------------------------------|--------|
|                                    |   | 2009                                                |   |   | 2008 |   |
| From      2% general partner interest   |   | $                                                   | 1.5    |   |   | $ | 1.3 |   |
| From      incentive distribution rights |   |                                                | 13.9   |   |   |   | 11.1 |   |
| Total                                   |   | $                                                   | 15.4   |   |   | $ | 12.4 |   |

----

Table of Contents

|                                                       |   | For      the Three Months |   |
|------------------------------------------------------------|--------|---------------------------|--------|
|                                                       |   | Ended      March 31,      |   |
|                                                       |   | 2009                      |   |   | 2008 |   |
| Operating      activities:                                 |   |                      |   |   |   |   |
| Net      income                                            |   | $                         | 62.9   |   |   | $ | 46.6 |   |
| Adjustments      to reconcile net income to net cash flows |   |                      |   |   |   |   |   |   |
|        provided by operating activities:              |   |                      |   |   |   |   |   |   |
| Amortization                                               |   |                      | 0.9    |   |   |   | (0.4 | ) |
| Equity      earnings                                       |   |                      | (78.1  | ) |   |   | (66.7 | ) |
| Cash      distributions from investees                     |   |                      | 86.0   |   |   |   | 76.0 |   |
| Net      effect of changes in operating accounts           |   |                      | (1.8   | ) |   |   | (4.4 | ) |
| Net      cash flows provided by operating activities       |   |                      | 69.9   |   |   |   | 51.1 |   |
| Investing      activities:                                 |   |                      |   |   |   |   |   |   |
| Investments                                                |   |                      | (7.1   | ) |   |   | (0.2 | ) |
| Cash      used in investing activities                     |   |                      | (7.1   | ) |   |   | (0.2 | ) |
| Financing      activities:                                 |   |                      |   |   |   |   |   |   |
| Borrowing      under debt agreements                       |   |                      | 25.4   |   |   |   | 23.0 |   |
| Repayments      of debt                                    |   |                      | (32.1  | ) |   |   | (25.0 | ) |
| Debt      issuance costs                                   |   |                      | --     |   |   |   | (0.1 | ) |
| Cash      distributions paid by Parent Company             |   |                      | (57.9  | ) |   |   | (50.5 | ) |
| Cash      used in  financing activities               |   |                      | (64.6  | ) |   |   | (52.6 | ) |
| Net      change in cash and cash equivalents               |   |                      | (1.8   | ) |   |   | (1.7 | ) |
| Cash      and cash equivalents, January 1                  |   |                      | 2.5    |   |   |   | 1.7 |   |
| Cash      and cash equivalents, March 31                   |   | $                         | 0.7    |   |   | $ | -- |   |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | For      the Three Months |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | 2009                      |   |   | 2008 |   |
| Cash distributions from      investees: (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      |   |   |   |   |
| Investment      in Enterprise Products Partners and EPGP:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      |   |   |   |   |
| From      common units of Enterprise Products Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | $                         | 7.2    |   |   | $ | 6.7 |   |
| From      2% general partner interest in Enterprise ProductsPartners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                      | 4.9    |   |   |   | 4.4 |   |
| From      general partner IDRs in distributions of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |                      |   |   |   |   |   |   |
|          Enterprise      Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | 35.2   |   |   |   | 27.8 |   |
| Investment      in TEPPCO and TEPPCO GP:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      |   |   |   |   |   |   |
| From      4,400,000 common units of TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                      | 3.2    |   |   |   | 3.1 |   |
| From      2% general partner interest in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      | 1.5    |   |   |   | 1.3 |   |
| From      general partner IDRs in distributions of TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | 13.9   |   |   |   | 11.1 |   |
| Investment      in Energy Transfer Equity and LE GP:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                      |   |   |   |   |   |   |
| From      38,976,090 common units of Energy Transfer Equity                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 19.9   |   |   |   | 21.4 |   |
| From      member interest in LE GP (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      | 0.2    |   |   |   | 0.2 |   |
| Total      cash distributions received                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | $                         | 86.0   |   |   | $ | 76.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                      |   |   |   |   |   |   |
| Distributions      by the Parent Company:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      |   |   |   |   |   |   |
| EPCO      and affiliates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   | $                         | 43.3   |   |   | $ | 37.4 |   |
| Public                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      | 14.6   |   |   |   | 13.1 |   |
| General      partner interest                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                      | *      |   |   |   | * |   |
| Total      distributions by the Parent Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $                         | 57.9   |   |   | $ | 50.5 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                      |   |   |   |   |   |   |
|             * Amount      is negligible.(1)        Represents      cash distributions received during each reporting period. Amount      presented for the first quarter of 2008 includes $21.6 million from Energy      Transfer Equity and LE GP, which reflected a four-month      distribution.(2)        As      of March 31, 2009 and 2008, the Parent Company owned 13,670,925 and      13,454,498 common units, respectively, of Enterprise Products      Partners.(3)        The      Parent Company’s member interest in LE GP was 40.6% and 34.9% at March 31,      2009 and 2008, respectively. |   |

|                                              |   | March      31, |    |   | December      31, |   |
|---------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                              |   | 2009           |    |   | 2008              |   |
| ASSETS                                            |   |           |    |   |              |   |
| Current      assets                               |   | $              | 3.8     |   |              | $      | 4.6 |   |
| Investments:                                      |   |           |    |   |              |   |   |   |
| Enterprise      Products Partners and EPGP        |   |           | 832.3   |   |              |   | 829.2 |   |
| TEPPCO      and TEPPCO GP                         |   |           | 706.2   |   |              |   | 708.5 |   |
| Energy      Transfer Equity and LE GP             |   |           | 1,561.4 |   |              |   | 1,564.0 |   |
| Total      investments                            |   |           | 3,099.9 |   |              |   | 3,101.7 |   |
| Other      assets                                 |   |           | 7.7     |   |              |   | 8.2 |   |
| Total      assets                                 |   | $              | 3,111.4 |   |              | $      | 3,114.5 |   |
|                                              |   |           |    |   |              |   |   |   |
| LIABILITIES      AND PARTNERS’ EQUITY       |   |           |    |   |              |   |   |   |
| Current      liabilities                          |   | $              | 18.7    |   |              | $      | 23.2 |   |
| Long-term debt (see Note      10)                 |   |           | 1,070.3 |   |              |   | 1,077.0 |   |
| Other      long-term liabilities                  |   |           | 13.4    |   |              |   | 13.2 |   |
| Partners’      equity                       |   |           | 2,009.0 |   |              |   | 2,001.1 |   |
| Total      liabilities and partners’ equity |   | $              | 3,111.4 |   |              | $      | 3,114.5 |   |

----

Table of Contents

|                                       |   | For      the Three Months |   |
|--------------------------------------------|--------|---------------------------|--------|
|                                       |   | Ended      March 31,      |   |
|                                       |   | 2009                      |   |   | 2008 |   |
| Equity      earnings:                      |   |                      |   |   |   |   |
| Enterprise      Products Partners and EPGP |   | $                         | 44.7   |   |   | $ | 41.5 |   |
| TEPPCO      and TEPPCO GP                  |   |                      | 15.9   |   |   |   | 13.2 |   |
| Energy      Transfer Equity and LE GP      |   |                      | 17.5   |   |   |   | 12.0 |   |
| Total      equity earnings                 |   |                      | 78.1   |   |   |   | 66.7 |   |
| General      and administrative costs      |   |                      | 2.0    |   |   |   | 2.2 |   |
| Operating      income                      |   |                      | 76.1   |   |   |   | 64.5 |   |
| Other      expense:                        |   |                      |   |   |   |   |   |   |
| Interest      expense                      |   |                      | (13.2  | ) |   |   | (17.9 | ) |
| Total                                      |   |                      | (13.2  | ) |   |   | (17.9 | ) |
| Net      income                            |   | $                         | 62.9   |   |   | $ | 46.6 |   |

Note 18.

----

Table of Contents

|   | Potential      Combination Discussions between Enterprise Products Partners and TEPPCO      and Related Matters |
|--------|-----------------------------------------------------------------------------------------------------------------|

----

Table of Contents

Item 2. 

----

Table of Contents

----

Table of Contents

----

Table of Contents

| §   | Investment      in Enterprise Products      Partners – Reflects the consolidated operations of Enterprise      Products Partners and its general partner, EPGP.  This segment      also includes the development stage assets of the Texas Offshore Port      System.  On April 16, 2009, Enterprise and TEPPCO dissociated      themselves from the Texas Offshore Port System      partnership.   See Note 18 of the Notes to Unaudited      Condensed Consolidated Financial Statements included under Item 1 of the      Quarterly Report for information regarding this subsequent      event. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Investment      in TEPPCO – Reflects the consolidated operations of TEPPCO and its      general partner, TEPPCO GP.  This segment also includes the      assets and operations of Jonah Gas Gathering Company      (“Jonah”). |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Investment      in Energy Transfer Equity – Reflects the Parent Company’s      investments in Energy Transfer Equity and its general partner, LE GP.       The Parent Company accounts for these non-controlling investments      using the equity method ofaccounting. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | For      the Three Months |    |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|---------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | Ended      March 31,      |    |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | 2009                      |    |   | 2008 |   |
| Revenues:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                      |    |   |   |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | $                         | 3,423.1 |   |   | $ | 5,684.5 |   |
| Investment      in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                      | 1,517.0 |   |   |   | 2,866.7 |   |
| Eliminations      (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      | (53.1   | ) |   |   | (44.9 | ) |
| Total      revenues                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      | 4,887.0 |   |   |   | 8,506.3 |   |
| Costs      and expenses:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                      |    |   |   |   |   |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 3,064.3 |   |   |   | 5,332.4 |   |
| Investment      in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                      | 1,399.5 |   |   |   | 2,753.8 |   |
| Other,      non-segment including Parent Company (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | (50.2   | ) |   |   | (39.7 | ) |
| Total      costs and expenses                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      | 4,413.6 |   |   |   | 8,046.5 |   |
| Equity      in earnings of unconsolidated affiliates:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      |    |   |   |   |   |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 7.2     |   |   |   | 8.9 |   |
| Investment      in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                      | 0.2     |   |   |   | (1.1 | ) |
| Investment      in Energy Transfer Equity (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      | 17.5    |   |   |   | 12.0 |   |
| Total      equity in earnings of unconsolidated affiliates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      | 24.9    |   |   |   | 19.8 |   |
| Operating      income:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |                      |    |   |   |   |   |   |
| Investment      in Enterprise Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 366.0   |   |   |   | 361.0 |   |
| Investment      in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                      | 117.7   |   |   |   | 111.8 |   |
| Investment      in Energy Transfer Equity                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                      | 17.5    |   |   |   | 12.0 |   |
| Other,      non-segment including Parent Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      | (2.9    | ) |   |   | (5.2 | ) |
| Total      operating income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | 498.3   |   |   |   | 479.6 |   |
| Interest      expense                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      | (165.7  | ) |   |   | (148.5 | ) |
| Provision      for income taxes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | (16.0   | ) |   |   | (4.5 | ) |
| Other      income, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |                      | 1.2     |   |   |   | 1.5 |   |
| Net      income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      | 317.8   |   |   |   | 328.1 |   |
| Net income attributable to      noncontrolling interest (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | (254.9  | ) |   |   | (281.5 | ) |
| Net      income attributable to Enterprise GP Holdings L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | $                         | 62.9    |   |   | $ | 46.6 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      |    |   |   |   |   |   |
| (1)        Represents      the elimination of revenues between our business segments.(2)        Represents      the elimination of expenses between business segments. In addition,      these amounts include general and administrative costs of the Parent      Company. Such costs were $2.0 million and $2.2 million for the three      months ended March 31, 2009 and 2008, respectively.(3)        Represents      equity in earnings from the Parent Company’s investments in Energy      Transfer Equity and LE GP.(4)        Noncontrolling      interest represents the allocation of earnings of our consolidated      subsidiaries to third party and related party owners of such entities      other than the Parent Company. See Note 11 of the Notes to Unaudited      Condensed Consolidated Financial Statements included under Item 1 of this      Quarterly Report for information regarding our noncontrolling interest      amounts. |   |

----

Table of Contents

----

Table of Contents

----

Table of Contents

|                                                                                                      |   | For      the Three Months |   |
|-----------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                      |   | Ended      March 31,      |   |
|                                                                                                      |   | 2009                      |   |   | 2008 |   |
| Interest      expense attributable to:                                                                    |   |                      |   |   |   |   |
| Consolidated      debt obligations of Enterprise Products Partners                                        |   | $                         | 120.4  |   |   | $ | 91.9 |   |
| Consolidated      debt obligations of TEPPCO                                                              |   |                      | 32.1   |   |   |   | 38.6 |   |
| Parent      Company debt obligations                                                                      |   |                      | 13.2   |   |   |   | 18.0 |   |
|              Total      interest expense |   | $                         | 165.7  |   |   | $ | 148.5 |   |

|                                                  |   | For      the Three Months |   |
|-------------------------------------------------------|--------|---------------------------|--------|
|                                                  |   | Ended      March 31,      |   |
|                                                  |   | 2009                      |   |   | 2008 |   |
| Limited      partners of Enterprise Products Partners |   | $                         | 180.7  |   |   | $ | 218.2 |   |
| Limited      partners of Duncan Energy Partners       |   |                      | 5.1    |   |   |   | 4.4 |   |
| Limited      partners of TEPPCO                       |   |                      | 62.2   |   |   |   | 50.9 |   |
| Joint      venture partners                           |   |                      | 6.9    |   |   |   | 8.0 |   |
|      Total                   |   | $                         | 254.9  |   |   | $ | 281.5 |   |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | For      the Three Months |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | 2009                      |   |   | 2008 |   |
| Net      cash flows provided by operating activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      |   |   |   |   |
| EPGP      and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $                         | 213.9  |   |   | $ | 263.0 |   |
| TEPPCO      GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      | 156.5  |   |   |   | 58.7 |   |
| Parent      company (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | 69.9   |   |   |   | 51.1 |   |
| Eliminations      and adjustments (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | (76.7  | ) |   |   | (78.8 | ) |
| Net      cash flows provided by operating activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $                         | 363.6  |   |   | $ | 294.0 |   |
| Cash      used in investing activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      |   |   |   |   |   |   |
| EPGP      and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $                         | (420.3 | ) |   | $ | (568.6 | ) |
| TEPPCO      GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      | (113.6 | ) |   |   | (436.5 | ) |
| Parent      company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | (7.1   | ) |   |   | (0.2 | ) |
| Eliminations      and adjustments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      | 7.5    |   |   |   | 24.1 |   |
| Cash      used in investing activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | $                         | (533.5 | ) |   | $ | (981.2 | ) |
| Cash      provided by financing activities:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      |   |   |   |   |   |   |
| EPGP      and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $                         | 214.4  |   |   | $ | 331.5 |   |
| TEPPCO      GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      | (40.8  | ) |   |   | 377.8 |   |
| Parent      company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | (64.6  | ) |   |   | (52.6 | ) |
| Eliminations      and adjustments (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | 57.6   |   |   |   | 54.3 |   |
| Cash      provided by financing activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $                         | 166.6  |   |   | $ | 711.0 |   |
| Cash      on hand at end of period (unrestricted):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                      |   |   |   |   |   |   |
| EPGP      and subsidiaries (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $                         | 43.9   |   |   | $ | 65.4 |   |
| TEPPCO      GP and subsidiaries (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | 6.9    |   |   |   | -- |   |
| Parent      Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | 0.7    |   |   |   | -- |   |
| Total                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | $                         | 51.5   |   |   | $ | 65.4 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      |   |   |   |   |   |   |
| (1)        Represents      consolidated cash flow information reported by EPGP and subsidiaries,      which includes Enterprise Products Partners.(2)        Represents      consolidated cash flow information reported by TEPPCO GP and subsidiaries,      which includes TEPPCO.(3)        Equity      earnings and distributions from our Investment in Energy Transfer Equity      are presented as operating cash flows.(4)        Distributions      received by the Parent Company from its Investments in Enterprise Products      Partners and TEPPCO (as reflected in operating cash flows for the Parent      Company) are eliminated against cash distributions paid to owners by EPGP,      TEPPCO GP and their respective subsidiaries (as reflected in financing      activities). |   |

----

Table of Contents

----

Table of Contents

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | For      the Three Months |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | 2009                      |   |   | 2008 |   |
| Net      cash flows provided by operating activities (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $                         | 69.9   |   |   | $ | 51.1 |   |
| Cash      used in investing activities (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                      | 7.1    |   |   |   | 0.2 |   |
| Cash      used in financing activities (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      | 64.6   |   |   |   | 52.6 |   |
| Cash      and cash equivalents, end of period                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      | 0.7    |   |   |   | -- |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                      |   |   |   |   |   |   |
| (1)        Primarily      represents distributions received from unconsolidated affiliates less cash      payments for interest and general and administrative amounts. See      following table for detailed information regarding distributions from      unconsolidated affiliates.(2)        Primarily      represents investments in unconsolidated affiliates.(3)        Primarily      represents net cash proceeds from borrowings offset by repayments of debt      principal and distribution payments to unitholders. |   |

----

Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | For      the Three Months |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Ended      March 31,      |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | 2009                      |   |   | 2008 |   |
| Cash distributions from      investees: (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                      |   |   |   |   |
|    Investment      in Enterprise Products Partners:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                      |   |   |   |   |
|       From      common units of Enterprise Products Partners (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | $                         | 7.2    |   |   | $ | 6.7 |   |
|       From      2% general partner interest in Enterprise ProductsPartners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                      | 4.9    |   |   |   | 4.4 |   |
|       From      general partner incentive distribution rights in distributions      of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      |   |   |   |   |   |   |
|         Enterprise      Products Partners                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                      | 35.2   |   |   |   | 27.8 |   |
|    Investment      in TEPPCO:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      |   |   |   |   |   |   |
|       From      4,400,000 common units of TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                      | 3.2    |   |   |   | 3.1 |   |
|       From      2% general partner interest in TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   |                      | 1.5    |   |   |   | 1.3 |   |
|       From      general partner incentive distribution rights in distributions of      TEPPCO                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                      | 13.9   |   |   |   | 11.1 |   |
|    Investment      in Energy Transfer Equity:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                      |   |   |   |   |   |   |
|       From      38,976,090 common units of Energy Transfer Equity                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                      | 19.9   |   |   |   | 21.4 |   |
|       From      member interest in LE GP (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |                      | 0.2    |   |   |   | 0.2 |   |
|           Total      cash distributions from unconsolidated affiliates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | $                         | 86.0   |   |   | $ | 76.0 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      |   |   |   |   |   |   |
| Distributions      by the Parent Company:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                      |   |   |   |   |   |   |
|     EPCO      and affiliates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $                         | 43.3   |   |   | $ | 37.4 |   |
|     Public                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                      | 14.6   |   |   |   | 13.1 |   |
|     General      partner interest                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                      | *      |   |   |   | * |   |
|           Total      distributions by the Parent Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | $                         | 57.9   |   |   | $ | 50.5 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                      |   |   |   |   |   |   |
|                           * Amount is negligible.(1)        Represents      cash distributions received during each reporting period. Amount      presented for the first quarter of 2008 includes $21.6 million from Energy      Transfer Equity and LE GP, which reflected a four-month      distribution.(2)        As      of March 31, 2009 and 2008, the Parent Company owned 13,670,925 and      13,454,498 common units, respectively, of Enterprise Products      Partners.(3)        The      Parent Company’s member interest in LE GP was 40.6% and 34.9% at March 31,      2009 and 2008, respectively. |   |

----

Table of Contents

| ·           | FSP      FAS 157-4, Determining Fair Value When the Volume and Level of Activity      for the Asset or Liability Have Significantly Decreased and Identifying      Transactions That Are Not Orderly;and |
|--------------------------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·           | FSP      FAS 107-1 and APB 28-1, Interim Disclosures About Fair Value of Financial      Instruments. |
|--------------------------------------|------------------------------------------------------------------------------------------------------|

----

Table of Contents

Item 3.

| Parent      Company                                        | Resulting      |   | Swap      Fair Value at |   |
|------------------------------------------------------------|----------------|--------|------------------------------|--------|
| Scenario                                                   | Classification |   | March      31, 2009          |   |   | April      20, 2009 |   |
| FV      assuming no change in underlying interest rates    | Liability      |   | $                            | (26.3  | ) |   | $ | (21.2 | ) |
| FV      assuming 10% increase in underlying interest rates | Liability      |   |                         | (25.4  | ) |   |   | (20.3 | ) |
| FV      assuming 10% decrease in underlying interest rates | Liability      |   |                         | (27.3  | ) |   |   | (22.1 | ) |

| Enterprise      Products Partners                          | Resulting      |   | Swap      Fair Value at |   |
|------------------------------------------------------------|----------------|--------|-------------------------|--------|
| Scenario                                                   | Classification |   | March      31, 2009     |   |   | April      20, 2009 |   |
| FV      assuming no change in underlying interest rates    | Asset          |   | $                       | 45.5   |   |   | $ | 41.6 |   |
| FV      assuming 10% increase in underlying interest rates | Asset          |   |                    | 41.4   |   |   |   | 37.4 |   |
| FV      assuming 10% decrease in underlying interest rates | Asset          |   |                    | 49.6   |   |   |   | 45.8 |   |

| Duncan      Energy Partners                                | Resulting      |   | Swap      Fair Value at |   |
|------------------------------------------------------------|----------------|--------|------------------------------|--------|
| Scenario                                                   | Classification |   | March      31, 2009          |   |   | April      20, 2009 |   |
| FV      assuming no change in underlying interest rates    | Liability      |   | $                            | (7.7   | ) |   | $ | (7.4 | ) |
| FV      assuming 10% increase in underlying interest rates | Liability      |   |                         | (7.3   | ) |   |   | (7.0 | ) |
| FV      assuming 10% decrease in underlying interest rates | Liability      |   |                         | (8.0   | ) |   |   | (7.8 | ) |

----

Table of Contents

|                                                         |                    |   | Portfolio      Fair Value at |   |
|--------------------------------------------------------------|-------------------------|--------|------------------------------|--------|
| Scenario                                                     | ResultingClassification |   | March      31,2009           |   |   | April      20,2009 |   |
| FV      assuming no change in underlying commodity prices    | Asset                   |   | $                            | 21.9   |   |   | $ | 23.2 |   |
| FV      assuming 10% increase in underlying commodity prices | Asset                   |   |                         | 18.1   |   |   |   | 18.9 |   |
| FV      assuming 10% decrease in underlying commodity prices | Asset                   |   |                         | 25.6   |   |   |   | 27.5 |   |

|                                                         |                    |   | Portfolio      Fair Value at |   |
|--------------------------------------------------------------|-------------------------|--------|------------------------------|--------|
| Scenario                                                     | ResultingClassification |   | March      31,2009           |   |   | April      20,2009 |   |
| FV      assuming no change in underlying commodity prices    | Liability               |   | $                            | (120.0 | ) |   | $ | (125.9 | ) |
| FV      assuming 10% increase in underlying commodity prices | Liability               |   |                         | (126.6 | ) |   |   | (135.6 | ) |
| FV      assuming 10% decrease in underlying commodity prices | Liability               |   |                         | (113.4 | ) |   |   | (116.2 | ) |

|                                                         |                    |   | Portfolio      Fair Value at |   |
|--------------------------------------------------------------|-------------------------|--------|------------------------------|--------|
| Scenario                                                     | ResultingClassification |   | March      31,2009           |   |   | April      20,2009 |   |
| FV      assuming no change in underlying commodity prices    | Asset                   |   | $                            | 0.6    |   |   | $ | 0.5 |   |
| FV      assuming 10% increase in underlying commodity prices | Asset                   |   |                         | 0.6    |   |   |   | 0.2 |   |
| FV      assuming 10% decrease in underlying commodity prices | Asset                   |   |                         | 0.7    |   |   |   | 0.9 |   |

----

Table of Contents

Item 4.  

| (i)   | that      our disclosure controls and procedures are designed to ensure that      information required to be disclosed by us in the reports that we file or      submit under the Securities Exchange Act of 1934 is recorded, processed,      summarized and reported within the time periods specified in the SEC’s      rules and forms, and that such information is accumulated and communicated      to our management, including the CEO and CFO, as appropriate to allow      timely decisions regarding required disclosure;  and |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (ii)   | that      our disclosure controls and procedures are  effective. |
|------------------|------------------------------------------------------------------|

PART II.  OTHER INFORMATION.

Item 1.  

----

Table of Contents

Item 1A. 

Item 2.

Item 3.

Item 4. 

Item 5. 

----

Table of Contents

Item 6.  Exhibits.

| Exhibit      Number | Exhibit*                                                                                                                                                                                                                                                                                                                                                                                                                            |
|---------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 2.1                 | Securities      Purchase Agreement, dated as of May 7, 2007, by and among Enterprise GP      Holdings L.P., Natural Gas Partners VI, L.P., Ray C. Davis, Avatar      Holdings, LLC, Avatar Investments, LP, Lon Kile, MHT Properties, Ltd., P.      Brian Smith Holdings, LP., and LE GP, LLC (incorporated by reference to      Exhibit 10.1 to Enterprise GP Holdings’ Form 8-K filed on      May 10, 2007). |
| 2.2                 | Securities      Purchase Agreement, dated as of May 7, 2007, by and among Enterprise GP      Holdings L.P., DFI GP Holdings L.P. and Duncan Family Interests, Inc.      (incorporated by reference to Exhibit 10.4 to Enterprise GP Holdings’      Form 8-K filed on May 10, 2007).                                                                                                                                 |
| 3.1                 | First      Amended and Restated Agreement of Limited Partnership of Enterprise GP      Holdings L.P., dated as of August 29, 2005 (incorporated by reference      to Exhibit 3.1 to Enterprise GP Holdings’ Form 10-Q filed      November 4, 2005).                                                                                                                                                       |
| 3.2                 | Amendment      No. 1 to First Amended and Restated Agreement of Limited Partnership      of Enterprise GP Holdings L.P., dated as of May 7, 2007 (incorporated      by reference to Exhibit 3.1 to Enterprise GP Holdings’ Form 8-K      filed on May 10, 2007).                                                                                                                                          |
| 3.3                 | First      Amendment to First Amended and Restated Partnership Agreement of      Enterprise GP Holdings L.P. dated as of December 27, 2007 (incorporated by      reference to Exhibit 3.1 to Enterprise GP Holdings’ Form 8-K/A filed on      January 3, 2008).                                                                                                                                                               |
| 3.4                 | Second      Amendment to First Amended and Restated Partnership Agreement of      Enterprise GP Holdings L.P. dated as of December 27, 2007      (incorporated by reference to Exhibit 3.1 to Form 8-K/A filed on      January 3, 2008).                                                                                                                                                                             |
| 3.5                 | Third      Amendment to First Amended and Restated Partnership Agreement of      Enterprise GP Holdings L.P. dated as of November 6, 2008 (incorporated by      reference to Exhibit 3.4 to Form 10-Q filed on November 10,      2008).                                                                                                                                                                                   |
| 3.6                 | Third      Amended and Restated Limited Liability Company Agreement of EPE Holdings,      LLC, dated as of November 7, 2007 (incorporated by reference to      Exhibit 3.3 to Form 10-Q filed on November 9, 2007).                                                                                                                                                                                                            |
| 3.7                 | First      Amendment to Third Amended and Restated Limited Liability Company      Agreement of EPE Holdings, LLC, dated as of November 6, 2008      (incorporated by reference to Exhibit 3.6 to Form 10-Q filed on November      10, 2008).                                                                                                                                                                                   |
| 3.8                 | Certificate      of Limited Partnership of Enterprise GP Holdings L.P. (incorporated by      reference to Exhibit 3.1 to Amendment No. 2 to Enterprise GP      Holdings’ Form S-1 Registration Statement, Reg. No. 333-124320,      filed July 21, 2005).                                                                                                                                            |
| 3.9                 | Certificate      of Formation of EPE Holdings, LLC (incorporated by reference to      Exhibit 3.2 to Amendment No. 2 to Enterprise GP Holdings’      Form S-1 Registration Statement, Reg. No. 333-124320, filed      July 21, 2005).                                                                                                                                                                     |
| 3.10                | Fifth      Amended and Restated Agreement of Limited Partnership of Enterprise      Products Partners L.P., dated effective as of August 8, 2005      (incorporated by reference to Exhibit 3.1 to Enterprise Products      Partners’ Form 8-K filed August 10, 2005).                                                                                                                                    |
| 3.11                | First      Amendment to the Fifth Amended and Restated Partnership Agreement of      Enterprise Products Partners L.P. dated as of December 27, 2007      (incorporated by reference to Exhibit 3.1 to Enterprise Products      Partners’ Form 8-K filed January 3, 2008).                                                                                                                                     |
| 3.12                | Second      Amendment to the Fifth Amended and Restated Partnership Agreement of      Enterprise Products Partners L.P. dated as of April 14, 2008 (incorporated      by reference to Exhibit 10.1 to Enterprise Products Partners’      Form 8-K filed April 16, 2008).                                                                                                                                            |
| 3.13                | Third      Amendment to the Fifth Amended and Restated Partnership Agreement of      Enterprise Products Partners L.P. dated as of November 6, 2008      (incorporated by reference to Exhibit 3.5 to Enterprise Products      Partners’ Form 10-Q filed November 10, 2008).                                                                                                                                        |
| 3.14           | Fifth      Amended and Restated Limited Liability Company Agreement of Enterprise      Products GP, LLC, dated as of November 7, 2007 (incorporated by      reference to Exhibit 3.2 to Enterprise Products Partners’      Form 10-Q filed November 9,2007).                                                                                                                                              |

----

Table of Contents

| 3.15 | First      Amendment to Fifth Amended and Restated Limited Liability Company      Agreement of Enterprise Products GP, LLC, dated as of November 6,      2008 (incorporated by reference to Exhibit 3.7 to Enterprise Products      Partners’ Form 8-K filed November 10, 2008).                                                                                                                                                                                                                                                                                                                                                                                                                                 |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 3.16 | Amended      and Restated Limited Liability Company Agreement of Texas Eastern Products      Pipeline Company, LLC dated May 7, 2007 (incorporated by reference to      Exhibit 3 to the Current Report on Form 8-K of TEPPCO Partners,      L.P. (commission File No. 1-10403) filed on May 10,      2007).                                                                                                                                                                                                                                                                                                                                                                                                      |
| 3.17 | First      Amendment to Amended and Restated Limited Liability Company Agreement of      Texas Eastern Products Pipeline Company, LLC dated November 6 2008      (incorporated by reference to Exhibit 3.6 to the Current Report on      Form 10-Q of TEPPCO Partners, L.P. filed on November 7,      2008).                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 3.18 | Fourth      Amended and Restated Agreement of Limited Partnership of TEPPCO Partners,      L.P., dated December 8, 2006 (Filed as Exhibit 3 to the Current      Report on Form 8-K of TEPPCO Partners, L.P. (Commission File      No. 1-10403) filed on December 13, 2006).                                                                                                                                                                                                                                                                                                                                                                                                                                       |
| 3.19 | First      Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO      Partners, L.P. dated as of December 27, 2007 (incorporated by      reference to Exhibit 3.1 to TEPPCO Partners’ Form 8-K filed      December 28, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
| 3.20 | Second      Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO      Partners, L.P. dated as of November 6, 2008 (incorporated by reference to      Exhibit 3.5 to the Form 10-Q filed by TEPPCO Partners, L.P. on      November 7, 2008).                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |
| 4.1  | Specimen      Unit certificate (incorporated by reference to Exhibit 4.1 to      Amendment No. 3 to Enterprise GP Holdings’ Form S-1 Registration      Statement, Reg. No. 333-124320, filed August 11,    2005).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
| 4.2  | Registration      Rights Agreement dated as of July 17, 2007 by and among Enterprise GP      Holdings L.P. and the Purchasers named therein (incorporated by reference      to Exhibit 10.2 to Enterprise GP Holdings’ Form 8-K filed on      July 12, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                                                              |
| 4.3  | Second      Amended and Restated Credit Agreement, dated as of May 1, 2007, by and      among Enterprise GP Holdings L.P., as Borrower, the Lenders named therein,      Citicorp North America, Inc., as Administrative Agent, Lehman Commercial      Paper Inc., as Syndication Agent, Citibank, N.A., as Issuing Bank, and The      Bank of Nova Scotia, Sun Trust Bank and Mizuho Corporate Bank, Ltd., as      Co-Documentation Agent (incorporated by reference to Exhibit 10.5 to      Enterprise GP Holdings’ Form 8-K filed May 10, 2007).                                                                                                                                                                                   |
| 4.4  | Third      Amended and Restated Credit Agreement dated as of August 24, 2007,      among Enterprise GP Holdings L.P., the Lenders party thereto, Citicorp      North American, Inc., as Administrative Agent, and Citibank, N.A., as      Issuing Bank. (incorporated by reference to Exhibit 4.1 to Form 8-K      filed on August 30, 2007).                                                                                                                                                                                                                                                                                                                                                                                    |
| 4.5  | First      Amendment to Third Amended and Restated Credit Agreement dated as of      November 8, 2007, among Enterprise GP Holdings L.P., the Term Loan B      Lenders party thereto, Citicorp North American, Inc., as Administrative      Agent, and Citigroup Global Markets, Inc. and Lehman Brothers Inc. as      Co-Arrangers and Joint Bookrunners (incorporated by reference to Exhibit      10.1 to Form 8-K filed on November 14, 2007).                                                                                                                                                                                                                                                                                    |
| 4.6  | Unit      Purchase Agreement dated as of July 13, 2007 by and among Enterprise      GP Holdings L.P., EPE Holdings, LLC and the Purchasers named therein      (incorporated by reference to Exhibit 10.1 to Form 8-K filed on      July 18, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
| 4.7  | Registration      Rights Agreement dated as of July 17, 2007 by and among Enterprise GP      Holdings L.P. and the Purchasers named therein (incorporated by reference      to Exhibit 10.2 to Form 8-K filed on July 18,      2007).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
| 4.8  | Unitholder      Rights and Restrictions Agreement, dated as of May 7, 2007, by and among      Energy Transfer Equity, L.P., Enterprise GP Holdings L.P., Natural Gas      Partners VI, L.P. and Ray C. Davis (incorporated by reference to Exhibit      10.3 to Enterprise GP Holdings’ Form 8-K filed May 10,    2007).                                                                                                                                                                                                                                                                                                                                                                                                             |
| 10.1 | Fifth      Amended and Restated Administrative Services Agreement by and among EPCO,      Inc., Enterprise Products Partners L.P., Enterprise Products Operating      LLC, Enterprise Products GP, LLC, Enterprise Products OLPGP, Inc.,      Enterprise GP Holdings L.P., EPE Holdings, LLC, DEP Holdings, LLC, Duncan      Energy Partners L.P., DEP OLPGP, LLC, DEP Operating Partnership L.P.,      TEPPCO Partners, L.P., Texas Eastern Products Pipeline Company, LLC, TE      Products Pipeline Company, LLC, TEPPCO Midstream Companies, LLC, TCTM,      L.P. and TEPPCO GP, Inc. dated January 30, 2009 (incorporated by reference      to Exhibit 10.1 to Form 8-K filed February 5, 2009 by Enterprise Products      Partners). |

----

Table of Contents

| 31.1# | Sarbanes-Oxley      Section 302 certification of Dr. Ralph S. Cunningham for Enterprise      GP Holdings L.P. with respect to the March 31, 2009 Quarterly Report on      Form 10-Q. |
|-------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 31.2# | Sarbanes-Oxley      Section 302 certification of W. Randall Fowler for Enterprise GP      Holdings L.P. with respect to the March 31, 2009 Quarterly Report on Form      10-Q.       |
| 32.1# | Section 1350      certification of Dr. Ralph S. Cunningham for March 31, 2009 Quarterly      Report on Form 10-Q.                                                                    |
| 32.2# | Section 1350      certification of W. Randall Fowler for March 31, 2009 Quarterly Report on      Form 10-Q.                                                                          |

| * | With      respect to any exhibits incorporated by reference to any Exchange Act      filings, the Commission file numbers for Enterprise GP Holdings,      Enterprise Products Partners, Duncan Energy Partners and TEPPCO are      1-32610, 1-14323, 1-33266 and 1-10403, respectively. |
|---|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| # | Filed      with this report.                                                                                                                                                                                                                                                             |

----

Table of Contents

SIGNATURES

|   |   |   |   |   | ENTERPRISE      GP HOLDINGS L.P.                                                                                                                                                                                                                                                                 |
|--------|--------|--------|--------|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |   |   |   |   | (A      Delaware Limited Partnership)                                                                                                                                                                                                                                                            |
|   |   |   |   |   |                                                                                                                                                                                                                                                                                             |
|   |   |   |   |   |                                                                                                                                                                                                                                                                                             |
|   |   |   |   |   | By:       EPE      Holdings, LLC, as General Partner                                                                                                                                                                                                          |
|   |   |   |   |   |                                                                                                                                                                                                                                                                                             |
|   |   |   |   |   |                                                                                                                                                                                                                                                                                             |
|   |   |   |   |   | By:       ___/s/      Michael J. Knesek___________________                                                                                                                                                                                                    |
|   |   |   |   |   | Name:  Michael      J. Knesek                                                                                                                                                                                                                                                          |
|   |   |   |   |   | Title:    Senior      Vice President, Controller             and      Principal Accounting Officer             of      the General Partner |

----