Exhibit 12.1

Earnings to Fixed Charge Calculation



|                                     |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|------------------------------------ |  | ------------------------------------ | ------ | - | ------------------------------ | - | ----- | --------------------------- |  | ---- | ----- | ---- | - | ----- |  | - | ----- |  | - | ----
|                                     |  | 2008                                 |        |   | November 10 toDecember 31,2007 |   |       | January 1 toNovember 9,2007 |  | 2006 |       | 2005 |   | 2004 
|                                     |  | (Dollars in millions, except ratios)
|Fixed charges                        |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|Interest expense (1)                 |  | $                                    | 295.9  |   |                                | $ | 50.3  |                             |  | $    | 5.3   |      | $ | 6.0   |  | $ | 5.5   |  | $ | 4.4 
|Capitalized interest                 |  |                                      | 0.5    |   |                                |   | 0.1   |                             |  |      | 0.4   |      |   | 0.6   |  |   | 0.5   |  |   | 0.4 
|Interest within rental expense       |  |                                      | 15.2   |   |                                |   | 2.3   |                             |  |      | 15.0  |      |   | 16.9  |  |   | 17.4  |  |   | 17.7
|                                     |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|Total fixed charges                  |  | $                                    | 311.6  |   |                                | $ | 52.7  |                             |  | $    | 20.7  |      | $ | 23.5  |  | $ | 23.4  |  | $ | 22.5
|                                     |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|Earnings                             |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|Earnings before income taxes         |  | $                                    | (135.5 | ) |                                | $ | (19.2 | )                           |  | $    | 168.3 |      | $ | 259.3 |  | $ | 173.8 |  | $ | 41.2
|Less:                                |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|Capitalized interest                 |  |                                      | 0.5    |   |                                |   | 0.1   |                             |  |      | 0.4   |      |   | 0.6   |  |   | 0.5   |  |   | 0.4 
|Plus:                                |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|Amortization of capitalized interest |  |                                      | 0.4    |   |                                |   | 0.1   |                             |  |      | 0.4   |      |   | 0.4   |  |   | 0.3   |  |   | 0.3 
|Fixed charges                        |  |                                      | 311.6  |   |                                |   | 52.7  |                             |  |      | 20.7  |      |   | 23.5  |  |   | 23.4  |  |   | 22.5
|                                     |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|Total earnings as defined          |  | $                                    | 176.0  |   |                                | $ | 33.5  |                             |  | $    | 189.0 |      | $ | 282.6 |  | $ | 197.0 |  | $ | 63.6
|                                     |  |                                      |        |   |                                |   |       |                             |  |      |       |      |   |       |  |   |       |  |   |     
|Ratio of earnings to fixed charges   |  |                                      |       |   |                                |   |      |                             |  |      | 9.1   |      |   | 12.0  |  |   | 8.4   |  |   | 2.8 
|Deficiency                           |  | $                                    | (135.6 | ) |                                | $ | (19.2 | )                           |  |      |      |      |   |      |  |   |      |  |   |    



|(1) | Includes amortization of deferred financing fees and debt discounts
|--- | -------------------------------------------------------------------