EXHIBIT 10.3


 


ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES
AGREEMENT


 


This is an Assignment
of Representations and Warranties Agreement (the “Agreement”) made as of the 21st day of March, 2013, among
Redwood Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc.,
a Delaware corporation (“Depositor”), Christiana Trust, a division of Wilmington Savings Fund Society, FSB, a federal
savings bank, not in its individual capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”)
under a Pooling and Servicing Agreement dated as of March 1, 2013, among the Depositor, Wells Fargo Bank, N.A., as master servicer
and securities administrator, and the Trustee (the “Pooling and Servicing Agreement”), and United Shore Financial Services,
LLC, a Michigan limited liability company (“Shore”).


 


In consideration of
the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed
on Attachment 1 annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase
and Sale Agreement dated as of December 1, 2011, between Assignor and Shore (the “Purchase Agreement”) as modified
or supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have
the meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage
Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the
Pooling and Servicing Agreement.


 


Assignment


 


1.          Assignor
hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the representations and
warranties made by Shore pursuant to Subsection 7.01 and Subsection 7.02 of the Purchase Agreement to the extent relating to the
Mortgage Loans, and Depositor hereby accepts such assignment from Assignor.


 


2.          Depositor
hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the representations and
warranties made by Shore pursuant to Subsection 7.01 and Subsection 7.02 of the Purchase Agreement to the extent relating to the
Mortgage Loans, Depositor is released from all obligations under the Purchase Agreement, and Assignee hereby accepts such assignment
from Depositor.


 


3.         Shore hereby
acknowledges the foregoing assignments.


 


Representations and Warranties


 


4.          Assignor
warrants and represents to, and covenants with, Depositor, Assignee and Shore as of the date hereof that:


 




    	 



    	 



    

 


(a)          Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;


 


(b)          Assignor
is the lawful owner of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear
from any and all claims and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as
contemplated herein, Assignee shall have good title to such representations and warranties under the Purchase Agreement to the
extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;


 


(c)          There
are no offsets, counterclaims or other defenses available to Shore with respect to the Purchase Agreement;


 


(d)          Assignor
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to enter into and perform its obligations under the Purchase Agreement;


 


(e)          Assignor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of
Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now
a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor
or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of
the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This
Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee,
will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms
except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter
in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability
is considered in a proceeding in equity or at law; and


 


(f)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or
the consummation by it of the transactions contemplated hereby.


 


5.            Depositor
warrants and represents to, and covenants with, Assignor, Assignee and Shore that as of the date hereof:


 




    	2



    	 



    

 


(a)          Depositor
is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;


 


(b)          Depositor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is
now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor.
This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the
other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance
with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws
now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether
enforceability is considered in a proceeding in equity or at law; and


 


(c)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or
the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.


 


6.            Assignee
warrants and represents to, and covenants with, Assignor, Depositor and Shore that as of the date hereof:


 


(a)          Assignee
is a federal savings bank duly organized, validly existing and in good standing under the laws of the jurisdiction of its organization;
and


 


(b)          Assignee
has been directed to enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution,
delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have
been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee
and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding
obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy,
reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally,
and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.


 




    	3



    	 



    

 


7.            Shore
warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:


 


(a)          Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;


 


(b)          Shore
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to perform its obligations under the Purchase Agreement;


 


(c)          Shore
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Shore’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Shore’s
charter or by-laws or any legal restriction, or any material agreement or instrument to which Shore is now a party or by which
it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Shore or its property
is subject. The execution, delivery and performance by Shore of this Agreement and the consummation by it of the transactions contemplated
hereby, have been duly authorized by all necessary corporate action on part of Shore. This Agreement has been duly executed and
delivered by Shore and, upon the due authorization, execution and delivery by Assignor, Assignee and the Depositor, will constitute
the valid and legally binding obligation of Shore enforceable against Shore in accordance with its terms except as enforceability
may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating
to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in
a proceeding in equity or at law; and


 


(d)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Shore in connection with the execution, delivery or performance by Shore of this Agreement, or the consummation
by it of the transactions contemplated hereby.


 


Restated Shore Representations and Warranties


 


8.            Pursuant
to Section 32(d) of the Purchase Agreement, Shore hereby restates to Depositor and Assignee (a) the representations and warranties
set forth in Subsection 7.01 of the Purchase Agreement as of the related Closing Date with respect to each Mortgage Loan and (b) the
representations and warranties set forth in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations
and warranties were set forth herein in full.


 




    	4



    	 



    

 


In the event of a breach
of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof,
as the case may be, Assignee shall be entitled to all the remedies under Subsection 7.03 and Subsection 12.01 of the Purchase
Agreement, including, without limitation, the right to compel Shore to repurchase Mortgage Loans pursuant to Section 7.03 of the
Purchase Agreement, subject to the provisions of Section 10 of this Agreement.


 


Recognition of Assignee


 


9.           From
and after the date hereof, subject to Section 10 below, Shore shall recognize Assignee as owner of the Mortgage Loans and will
perform its obligations hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby
or as may be amended from time to time, as if Assignee and Shore had entered into a separate purchase agreement for the purchase
of the Mortgage Loans in the form of the Purchase Agreement, the terms of which are incorporated herein by reference, as amended
by this Agreement.


 


Enforcement of Rights 


 


10.         (a)          Controlling
Holder Rights. Shore agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor, in its
capacity as the initial Controlling Holder pursuant to the Pooling and Servicing Agreement, and for so long as it is the Controlling
Holder, will exercise all of Assignee’s rights as Purchaser under the following section of the Purchase Agreement:


 


Purchase
Agreement:


 


	Section or Subsection	 	Matter
	 	 	 
	7.03, other than 7.03(c)	 	Repurchase and Substitution


 


(b)          If
there is no Controlling Holder under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling
Holder pursuant to Section 10(a) shall be exercised by Assignee.


 


Amendments to Purchase Agreement


 


11.          The
parties agree that the Purchase Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:


 




    	5



    	 



    

 


(a)          Definitions.


 


(i)          The
definitions of “Business Day” and “Repurchase Price” set forth in Section 1 of the Purchase Agreement shall
be deleted and replaced in their entirety as follows:


 


Business
Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Maryland,
Michigan, Minnesota, Missouri or New York, (iii) a day on which banks in the states of California, Delaware, Maryland, Michigan,
Minnesota, Missouri or New York, are authorized or obligated by law or executive order to be closed or (iv) a day on which the
New York Stock Exchange or the Federal Reserve Bank of New York is closed.


 


Repurchase
Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest
on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid
by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary
third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received
in respect of such repurchased Mortgage Loan and being held for future distribution in connection with such Mortgage Loan.


 


(b)          The
following sentence shall be added as the new third sentence of Subsection 7.03(a):


 


Each determination as to whether
there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.


 


(c)          The
rights under the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase
Agreement as amended by this Agreement.


 


Miscellaneous


 


12.         All
demands, notices and communications related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:


 


(a)           In
the case of Shore,


 


United Shore Financial Services,
LLC


555 S. Adams Road


Birmingham, Michigan 48009


Attention: Chief Executive Officer


 




    	6



    	 



    

 


Phone: (248) 833-0459


Facsimile: (248) 554-6049


 


with a copy to


 


General Counsel at the same address


 


(b)          In
the case of Assignee,


 


Christiana Trust, a division
of Wilmington Savings Fund Society, FSB


500 Delaware Avenue, 11th Floor


Wilmington, Delaware, 19801


Attention: Corporate Trust —
Sequoia Mortgage Trust 2013-4


 


(c)          In
the case of Depositor,


 


Sequoia Residential Funding,
Inc.


One Belvedere Place, Suite 360


Mill Valley, California 94941


Attention: William Moliski


 


with a copy to


 


General Counsel at the same address


 


(d)          In
the case of Assignor,


 


Redwood Residential Acquisition
Corporation


One Belvedere Place, Suite 360


Mill Valley, California 94941


Attention: William Moliski


 


with a copy to


 


General Counsel at the same address


 


(e)          In
the case of Master Servicer,


 


Wells Fargo Bank, N.A.


9062 Old Annapolis Road


Columbia, Maryland 21045)


Telephone number: (410) 884-2000


Facsimile number: (410) 715-2380


Attention: Client Manager —
Sequoia Mortgage Trust 2013-4


 




    	7



    	 



    

 


(f)           In
the case of the initial Controlling Holder,


 


Sequoia Mortgage Funding Corporation


One Belvedere Place, Suite 360


Mill Valley, California 94941


Attention: William Moliski


 


with a copy to


 


General Counsel at the same address


 


13.         This
Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law,
and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard
to the conflicts of laws provisions of the State of New York or any other jurisdiction.


 


14.         No
term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the
party against whom such waiver or modification is sought to be enforced.


 


15.         This
Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor,
Assignee or Shore may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor, Depositor,
Assignee or Shore, respectively, hereunder.


 


16.         This
Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by Shore
pursuant to the Purchase Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee, and
the termination of the Purchase Agreement.


 


17.         This
Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and
all such counterparts shall constitute one and the same instrument.


 


18.         The
Controlling Holder under the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall
have the same power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory
hereto. Shore hereby consents to such exercise and enforcement.


 




    	8



    	 



    

 


19.         It
is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement
is executed and delivered by Christiana Trust, a division of Wilmington Savings Fund Society, FSB (“Christiana Trust”)
not in its individual capacity but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred
to herein (the “Trust”) in the exercise of the powers and authority conferred upon and vested in it, and as directed
in the Pooling and Servicing Agreement, (ii) each of the undertakings and agreements herein made on behalf of the Trust is made
and intended not as a personal undertaking or agreement of or by Christiana Trust but is made and intended for purposes of binding
only the Trust, (iii) nothing herein contained shall be construed as creating any liability on the part of Christiana Trust,
individually or personally, to perform any covenant either express or implied in this Agreement, all such liability, if any, being
expressly waived by the parties hereto and by any person claiming by, through or under the parties hereto, and (iv) under no circumstances
shall Christiana Trust in its individual capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness,
amounts or expenses owed by the Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness,
expenses and other amounts being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach
or failure of any obligation, representation, warranty or covenant made under this Agreement or any other related documents.


 


20.         Master
Servicer. Shore hereby acknowledges that the Assignee has appointed Wells Fargo Bank, N.A. to act as master servicer and securities
administrator under the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations
and other communications from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting
on behalf of the Assignee, shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation,
the right to enforce the obligations of Shore hereunder and under the Purchase Agreement and the right to exercise the remedies
of the Purchaser hereunder and under the Purchase Agreement.


 


Shore shall make all
remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately
available funds:


 


Wells Fargo Bank, N.A.


San Francisco, California


ABA# 121-000-248


Account #3970771416


Account Name: SAS Clearing


FFC: Account #39167300,
Sequoia Mortgage Trust 2013-4 Distribution Account


 


21.         Shore
acknowledges that the custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding Section
10 of the Purchase Agreement, if there has been a breach of any representation or warranty made with respect to the related Mortgage
Loan in Subsection 7.01 of the Purchase Agreement, Shore shall pay shipping expenses for sending any Mortgage Loan Documents to
Shore or as otherwise necessary to cure such breach.


 




    	9



    	 



    

 


22.         Rule
17g-5 Compliance. Shore hereby agrees that it shall provide any information with respect to the Mortgage Loans or the origination
thereof that it is reasonably requested to provide to any Rating Agency or nationally recognized statistical rating organization
(“NRSRO”) via electronic mail at rmbs17g5informationprovider@wellsfargo.com, with a subject reference of “SEMT
2013-4” and an identification of the type of information being provided in the body of such electronic mail. The Securities
Administrator, as the initial Rule 17g-5 Information Provider (the “Rule 17g-5 Information Provider”) shall notify
Shore in writing of any change in the identity or contact information of the Rule 17g-5 Information Provider. Shore shall have
no liability for (i) the Rule 17g-5 Information Provider’s failure to post information provided by it in accordance with
the terms of this Agreement or (ii) any malfunction or disabling of the website maintained by the Rule 17g-5 Information Provider.
None of the foregoing restrictions in this Section 22 prohibit or restrict oral or written communications, or providing information,
between Shore, on the one hand, and any Rating Agency or NRSRO, on the other hand, with regard to (i) such Rating Agency’s
or NRSRO’s review of the ratings it assigns to Shore or (ii) such Rating Agency’s or NRSRO’s evaluation of Shore’s
operations in general; provided, however, that Shore shall not provide any information relating to the Mortgage Loans to such Rating
Agency or NRSRO in connection with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower, property or
deal specific identifiers are redacted; or (y) such information has already been provided to the Rule 17g-5 Information Provider.


 




    	10



    	 



    

 


IN WITNESS WHEREOF,
the parties hereto have executed this Agreement the day and year first above written.


 


	 	REDWOOD RESIDENTIAL ACQUISITION CORPORATION
	 	Assignor


 


	 	By:	/s/ John Isbrandtsen
	 	Name:	John Isbrandtsen
	 	Title:	Authorized Officer


 


	 	SEQUOIA RESIDENTIAL FUNDING, INC.
	 	Depositor


 


	 	By:	/s/ John Isbrandtsen
	 	Name:	John Isbrandtsen
	 	Title:	Authorized Officer


 


	 	Christiana Trust, a division of Wilmington Savings Fund Society, FSB, not in its individual capacity but solely as Trustee,
	 	Assignee


 


	 	By:	/s/ Jeffrey Everhart
	 	Name:	Jeffrey Everhart
	 	Title:	AVP


 


	 	United Shore Financial Services, LLC


 


	 	By:	/s/ H. W. Kirkpatrick III
	 	Name:	H. W. Kirkpatrick III
	 	Title:	CEO


 


Accepted and agreed to by:


 


WELLS FARGO BANK, N.A.


Master Servicer


 


	By:	/s/ Graham M. Oglesby	 
	Name:	Graham M. Oglesby	 
	Title:	Vice President	 


 


Signature Page – Assignment of Representations and Warranties
– United Shore Financial (SEMT 2013-4)


 




    	 



    	 



    

 


ATTACHMENT 1


 


MORTGAGE LOAN SCHEDULE


 






    	 



    	 



    

 


   


	 	1	2	3	4	5	6	7	8	9	10	11
	 	Primary Servicer	Servicing Fee %	Servicing

        Fee—Flatdollar
	Servicing

        Advance

        Methodology
	Originator	Loan Group	Loan Number	Amortization

        Type
	Lien Position	HELOC Indicator	Loan Purpose
	1	1000383	0.002500	 	 	1000324	 	1351256241	1	1	0	9
	2	1000383	0.002500	 	 	1000324	 	1351260812	1	1	0	9
	3	1000383	0.002500	 	 	1000324	 	1312127496	1	1	0	9
	4	1000383	0.002500	 	 	1000324	 	1351267517	1	1	0	9
	5	1000383	0.002500	 	 	1000324	 	1351262296	1	1	0	9
	6	1000383	0.002500	 	 	1000324	 	1312000189	1	1	0	3
	7	1000383	0.002500	 	 	1000324	 	1351262573	1	1	0	9
	8	1000383	0.002500	 	 	1000324	 	1351261752	1	1	0	9
	9	1000383	0.002500	 	 	1000324	 	1351244392	1	1	0	9
	10	1000383	0.002500	 	 	1000324	 	1451260958	1	1	0	9
	11	1000383	0.002500	 	 	1000324	 	1351263526	1	1	0	7
	12	1000383	0.002500	 	 	1000324	 	1612453125	1	1	0	9
	13	1000383	0.002500	 	 	1000324	 	1351265262	1	1	0	9
	14	1000383	0.002500	 	 	1000324	 	1351259398	1	1	0	9
	15	1000383	0.002500	 	 	1000324	 	1351264300	1	1	0	9
	16	1000383	0.002500	 	 	1000324	 	1351259673	1	1	0	9
	17	1000383	0.002500	 	 	1000324	 	1351263117	1	1	0	9
	18	1000383	0.002500	 	 	1000324	 	1351261846	1	1	0	7
	19	1000383	0.002500	 	 	1000324	 	1351254498	1	1	0	9
	20	1000383	0.002500	 	 	1000324	 	1351258865	1	1	0	9
	21	1000383	0.002500	 	 	1000324	 	1351255067	1	1	0	9
	22	1000383	0.002500	 	 	1000324	 	1351256884	1	1	0	9
	23	1000383	0.002500	 	 	1000324	 	1351259419	1	1	0	9
	24	1000383	0.002500	 	 	1000324	 	1351256076	1	1	0	6
	25	1000383	0.002500	 	 	1000324	 	1351260133	1	1	0	9
	26	1000383	0.002500	 	 	1000324	 	1351249093	1	1	0	9
	27	1000383	0.002500	 	 	1000324	 	1451251201	1	1	0	9
	28	1000383	0.002500	 	 	1000324	 	1451253840	1	1	0	9
	29	1000383	0.002500	 	 	1000324	 	1351254949	1	1	0	9
	30	1000383	0.002500	 	 	1000324	 	1351254784	1	1	0	7
	31	1000383	0.002500	 	 	1000324	 	1351247428	1	1	0	9
	32	1000383	0.002500	 	 	1000324	 	1312125842	1	1	0	9
	33	1000383	0.002500	 	 	1000324	 	1351246892	1	1	0	9
	34	1000383	0.002500	 	 	1000324	 	1312125276	1	1	0	9
	35	1000383	0.002500	 	 	1000324	 	1351237937	1	1	0	9
	36	1000383	0.002500	 	 	1000324	 	1351301211	1	1	0	9
	37	1000383	0.002500	 	 	1000324	 	1351300653	1	1	0	9
	38	1000383	0.002500	 	 	1000324	 	1351241662	1	1	0	9
	39	1000383	0.002500	 	 	1000324	 	1351250505	1	1	0	9
	40	1000383	0.002500	 	 	1000324	 	1351254117	1	1	0	3
	41	1000383	0.002500	 	 	1000324	 	1351256309	1	1	0	9
	42	1000383	0.002500	 	 	1000324	 	1351256924	1	1	0	3
	43	1000383	0.002500	 	 	1000324	 	1351262803	1	1	0	9
	44	1000383	0.002500	 	 	1000324	 	1351265659	1	1	0	3


 


	 	12	13	14	15	16	17	18	19	20	21
	 	Cash Out

        Amount
	Total Origination

        and Discount

        Points
	Covered/High

        Cost Loan

        Indicator
	Relocation Loan

        Indicator
	Broker Indicator	Channel	Escrow Indicator	Senior Loan

        Amount(s)
	Loan Type

        of Most

        Senior Lien
	Hybrid Period of

        Most Senior Lien

        (in

        months)

	1	 	 	 	 	 	2	0	0	 	 
	2	 	 	 	 	 	2	0	0	 	 
	3	 	 	 	 	 	1	4	0	 	 
	4	 	 	 	 	 	2	4	0	 	 
	5	 	 	 	 	 	2	0	0	 	 
	6	 	 	 	 	 	1	0	0	 	 
	7	 	 	 	 	 	2	4	0	 	 
	8	 	 	 	 	 	2	4	0	 	 
	9	 	 	 	 	 	2	0	0	 	 
	10	 	 	 	 	 	5	0	0	 	 
	11	 	 	 	 	 	2	4	0	 	 
	12	 	 	 	 	 	1	0	0	 	 
	13	 	 	 	 	 	2	0	0	 	 
	14	 	 	 	 	 	2	3	0	 	 
	15	 	 	 	 	 	2	4	0	 	 
	16	 	 	 	 	 	2	0	0	 	 
	17	 	 	 	 	 	2	0	0	 	 
	18	 	 	 	 	 	2	0	0	 	 
	19	 	 	 	 	 	2	4	0	 	 
	20	 	 	 	 	 	2	0	0	 	 
	21	 	 	 	 	 	2	0	0	 	 
	22	 	 	 	 	 	2	0	0	 	 
	23	 	 	 	 	 	2	0	0	 	 
	24	 	 	 	 	 	2	4	0	 	 
	25	 	 	 	 	 	2	0	0	 	 
	26	 	 	 	 	 	2	0	0	 	 
	27	 	 	 	 	 	5	0	0	 	 
	28	 	 	 	 	 	5	4	0	 	 
	29	 	 	 	 	 	2	4	0	 	 
	30	 	 	 	 	 	2	4	0	 	 
	31	 	 	 	 	 	2	0	0	 	 
	32	 	 	 	 	 	1	4	0	 	 
	33	 	 	 	 	 	2	4	0	 	 
	34	 	 	 	 	 	1	0	0	 	 
	35	 	 	 	 	 	2	0	0	 	 
	36	 	 	 	 	 	2	0	0	 	 
	37	 	 	 	 	 	2	4	0	 	 
	38	 	 	 	 	 	2	0	0	 	 
	39	 	 	 	 	 	2	0	0	 	 
	40	 	 	 	 	 	2	0	0	 	 
	41	 	 	 	 	 	2	0	0	 	 
	42	 	 	 	 	 	2	0	0	 	 
	43	 	 	 	 	 	2	4	0	 	 
	44	 	 	 	 	 	2	4	0	 	 


 


	 	22	23	24	25	26	27	28	29	30
	 	Neg Am Limit of

        Most Senior Lien
	Junior Mortgage

        Balance
	Origination Date

        of

        Most Senior Lien
	Origination Date	Original Loan

        Amount
	Original Interest

        Rate
	Original

        Amortization

        Term
	Original Term to

        Maturity
	First Payment

        Date

        of Loan

	1	 	0.00	 	20130124	1460000.00	0.036250	360	360	20130301
	2	 	0.00	 	20130128	667000.00	0.037500	360	360	20130301
	3	 	0.00	 	20130125	940000.00	0.036250	360	360	20130301
	4	 	0.00	 	20130122	580000.00	0.037500	360	360	20130301
	5	 	0.00	 	20130118	792650.00	0.038750	360	360	20130301
	6	 	0.00	 	20130122	896574.00	0.037500	360	360	20130301
	7	 	0.00	 	20130130	767000.00	0.037500	360	360	20130301
	8	 	0.00	 	20130110	710000.00	0.037500	360	360	20130301
	9	 	0.00	 	20121231	2500000.00	0.037500	360	360	20130201
	10	 	0.00	 	20130102	1101750.00	0.038750	360	360	20130301
	11	 	0.00	 	20121231	738750.00	0.038750	360	360	20130201
	12	 	0.00	 	20130111	452000.00	0.040000	360	360	20130301
	13	 	0.00	 	20130123	928000.00	0.037500	360	360	20130301
	14	 	0.00	 	20130201	1033000.00	0.037500	360	360	20130401
	15	 	0.00	 	20130107	543815.00	0.037500	360	360	20130301
	16	 	0.00	 	20130103	518000.00	0.035000	360	360	20130301
	17	 	0.00	 	20130110	1197000.00	0.038750	360	360	20130301
	18	 	0.00	 	20130104	852000.00	0.038750	360	360	20130301
	19	 	0.00	 	20121227	772000.00	0.038750	360	360	20130201
	20	 	0.00	 	20130108	830000.00	0.038750	360	360	20130301
	21	 	0.00	 	20130118	670000.00	0.040000	360	360	20130301
	22	 	0.00	 	20121220	767000.00	0.038750	360	360	20130201
	23	 	0.00	 	20130107	708000.00	0.036250	360	360	20130301
	24	 	0.00	 	20130110	815200.00	0.041250	360	360	20130301
	25	 	0.00	 	20130111	840600.00	0.040000	360	360	20130301
	26	 	160000.00	 	20130104	1000000.00	0.038750	360	360	20130301
	27	 	0.00	 	20130102	885000.00	0.037500	360	360	20130301
	28	 	0.00	 	20130116	537000.00	0.037500	360	360	20130301
	29	 	0.00	 	20121228	828000.00	0.038750	360	360	20130301
	30	 	0.00	 	20121221	728664.00	0.036250	360	360	20130201
	31	 	0.00	 	20130103	934000.00	0.042500	360	360	20130301
	32	 	0.00	 	20121229	495000.00	0.038750	360	360	20130201
	33	 	0.00	 	20121224	518000.00	0.038750	360	360	20130201
	34	 	0.00	 	20121227	624000.00	0.038750	360	360	20130201
	35	 	0.00	 	20130116	788000.00	0.036250	360	360	20130301
	36	 	0.00	 	20130201	862000.00	0.036250	360	360	20130301
	37	 	74100.00	 	20130130	518700.00	0.038750	360	360	20130301
	38	 	0.00	 	20130116	632000.00	0.040000	360	360	20130301
	39	 	0.00	 	20130115	645000.00	0.040000	360	360	20130301
	40	 	0.00	 	20130114	999000.00	0.038750	360	360	20130301
	41	 	0.00	 	20130116	644207.00	0.035000	360	360	20130301
	42	 	0.00	 	20130118	660000.00	0.040000	360	360	20130301
	43	 	0.00	 	20130121	625500.00	0.040000	360	360	20130301
	44	 	0.00	 	20130117	585000.00	0.040000	360	360	20130301


 


	 	31	32	33	34	35	36	37	38	39	40	41
	 	Interest Type

        Indicator
	Original Interest

        Only Term
	Buy Down Period	HELOC Draw

        Period
	Current Loan

        Amount
	Current Interest

        Rate
	Current Payment

        Amount Due
	Interest Paid

        Through Date
	Current Payment

        Status
	Index Type	ARM Look-back

        Days

	1	1	0	0	 	1457752.07	0.036250	6658.35	20130301	0	0	 
	2	1	0	0	 	665995.39	0.037500	3088.98	20130301	0	0	 
	3	1	0	0	 	938552.69	0.036250	4286.88	20130301	0	0	 
	4	1	0	0	 	579126.42	0.037500	2686.07	20130301	0	0	 
	5	1	0	0	 	791482.26	0.038750	3727.33	20130301	0	0	 
	6	1	0	0	 	895223.61	0.037500	4152.17	20130301	0	0	 
	7	1	0	0	 	765844.78	0.037500	3552.10	20130301	0	0	 
	8	1	0	0	 	708930.62	0.037500	3288.12	20130301	0	0	 
	9	1	0	0	 	2492457.45	0.037500	11577.89	20130301	0	0	 
	10	1	0	0	 	1100126.89	0.038750	5180.84	20130301	0	0	 
	11	1	0	0	 	736569.82	0.038750	3473.88	20130301	0	0	 
	12	1	0	0	 	451348.67	0.040000	2157.92	20130301	0	0	 
	13	1	0	0	 	922406.32	0.037500	4297.71	20130301	0	0	 
	14	1	0	0	 	1033000.00	0.037500	4783.98	20130301	0	0	 
	15	1	0	0	 	542995.92	0.037500	2518.49	20130301	0	0	 
	16	1	0	0	 	517184.77	0.035000	2326.05	20130301	0	0	 
	17	1	0	0	 	1195236.57	0.038750	5628.74	20130301	0	0	 
	18	1	0	0	 	850744.83	0.038750	4006.42	20130301	0	0	 
	19	1	0	0	 	769721.68	0.038750	3630.23	20130301	0	0	 
	20	1	0	0	 	828777.24	0.038750	3902.97	20130301	0	0	 
	21	1	0	0	 	669034.64	0.040000	3198.68	20130301	0	0	 
	22	1	0	0	 	764736.45	0.038750	3606.72	20130301	0	0	 
	23	1	0	0	 	706909.90	0.036250	3228.84	20130301	0	0	 
	24	1	0	0	 	814051.38	0.041250	3950.86	20130301	0	0	 
	25	1	0	0	 	839388.84	0.040000	4013.15	20130301	0	0	 
	26	1	0	0	 	998526.79	0.038750	4702.37	20130301	0	0	 
	27	1	0	0	 	883667.05	0.037500	4098.57	20130301	0	0	 
	28	1	0	0	 	536191.19	0.037500	2486.93	20130301	0	0	 
	29	1	0	0	 	826780.18	0.038750	3893.56	20130301	0	0	 
	30	1	0	0	 	726416.77	0.036250	3323.08	20130301	0	0	 
	31	1	0	0	 	932713.20	0.042500	4594.72	20130301	0	0	 
	32	1	0	0	 	493539.17	0.038750	2327.67	20130301	0	0	 
	33	1	0	0	 	516471.29	0.038750	2435.83	20130301	0	0	 
	34	1	0	0	 	622158.47	0.038750	2934.28	20130301	0	0	 
	35	1	0	0	 	786786.73	0.036250	3593.68	20130301	0	0	 
	36	1	0	0	 	860672.79	0.036250	3931.16	20130301	0	0	 
	37	1	0	0	 	517935.85	0.038750	2439.12	20130301	0	0	 
	38	1	0	0	 	631089.40	0.040000	3017.26	20130301	0	0	 
	39	1	0	0	 	644070.67	0.040000	3079.33	20130301	0	0	 
	40	1	0	0	 	997528.27	0.038750	4697.67	20130301	0	0	 
	41	1	0	0	 	643193.16	0.035000	2892.78	20130301	0	0	 
	42	1	0	0	 	659049.05	0.040000	3150.94	20130301	0	0	 
	43	1	0	0	 	624598.76	0.040000	2986.23	20130301	0	0	 
	44	1	0	0	 	584157.12	0.040000	2792.88	20130301	0	0	 


 


	 	42	43	44	45	46	47	48	49	50	51	52
	 	Gross Margin	ARM Round Flag	ARM
Round Factor
	Initial Fixed Rate

        Period
	Initial
Interest Rate

        Cap
(Change Up)
	Initial
Interest Rate

        Cap (Change

        Down)
	Subsequent

        Interest

        Rate
Reset Period
	Subsequent

        Interest

        Rate
Cap (Change Down)
	Subsequent

        Interest

        Rate
Cap (Change

        Up)
	Lifetime
                                                                                                                                                                                     Maximum

        Rate (Ceiling)
	Lifetime Minimum

        Rate (Floor)

	1	 	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 	 	 


 


	 	53	54	55	56	57	58	59	60	61	62	63
	 	Negative
                                                                                                                                                                          Amortization

        Limit
	Initial Negative

        Amortization

        Recast

        Period
	Subsequent

        Negative

        Amortization

        Recast

        Period
	Initial Fixed

        Payment Period
	Subsequent

        Payment Reset

        Period
	Initial Periodic

        Payment Cap
	Subsequent

        Periodic Payment

        Cap
	Initial Minimum

        Payment Reset

        Period
	Subsequent

        Minimum
        Payment

        Reset Period
	Option ARM

        Indicator
	Options
at Recast

	1	 	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 	 	 


 


	 	64	65	66	67	68	69	70	71	72	73
	 	Initial Minimum

        Payment
	Current Minimum

        Payment
	Prepayment

        Penalty

        Calculation
	Prepayment

        Penalty

        Type
	Prepayment

        Penalty

        Total Term
	Prepayment

        Penalty

        Hard Term
	Primary
                                                                                                                                                              Borrower

                                                                                                                                                              ID
	Number of

        Mortgaged

        Properties
	Total Number of

        Borrowers
	Self-employment

        Flag

	1	 	 	 	 	0	 	590	2	 	1
	2	 	 	 	 	0	 	431	1	 	0
	3	 	 	 	 	0	 	200	2	 	0
	4	 	 	 	 	0	 	53	1	 	0
	5	 	 	 	 	0	 	358	2	 	0
	6	 	 	 	 	0	 	599	2	 	0
	7	 	 	 	 	0	 	360	1	 	0
	8	 	 	 	 	0	 	120	1	 	0
	9	 	 	 	 	0	 	397	2	 	0
	10	 	 	 	 	0	 	308	1	 	0
	11	 	 	 	 	0	 	67	1	 	0
	12	 	 	 	 	0	 	513	1	 	0
	13	 	 	 	 	0	 	415	2	 	0
	14	 	 	 	 	0	 	121	1	 	0
	15	 	 	 	 	0	 	430	1	 	0
	16	 	 	 	 	0	 	143	2	 	0
	17	 	 	 	 	0	 	237	1	 	0
	18	 	 	 	 	0	 	502	2	 	0
	19	 	 	 	 	0	 	528	1	 	0
	20	 	 	 	 	0	 	411	1	 	0
	21	 	 	 	 	0	 	91	1	 	0
	22	 	 	 	 	0	 	269	2	 	0
	23	 	 	 	 	0	 	583	1	 	1
	24	 	 	 	 	0	 	695	1	 	0
	25	 	 	 	 	0	 	537	3	 	0
	26	 	 	 	 	0	 	634	1	 	1
	27	 	 	 	 	0	 	78	1	 	0
	28	 	 	 	 	0	 	416	2	 	0
	29	 	 	 	 	0	 	245	1	 	0
	30	 	 	 	 	0	 	332	2	 	1
	31	 	 	 	 	0	 	610	3	 	1
	32	 	 	 	 	0	 	145	1	 	0
	33	 	 	 	 	0	 	138	1	 	0
	34	 	 	 	 	0	 	378	5	 	1
	35	 	 	 	 	0	 	44	1	 	0
	36	 	 	 	 	0	 	256	1	 	0
	37	 	 	 	 	0	 	676	1	 	0
	38	 	 	 	 	0	 	343	1	 	1
	39	 	 	 	 	0	 	267	1	 	0
	40	 	 	 	 	0	 	465	1	 	0
	41	 	 	 	 	0	 	712	1	 	0
	42	 	 	 	 	0	 	661	1	 	0
	43	 	 	 	 	0	 	61	1	 	0
	44	 	 	 	 	0	 	112	1	 	1


 


	 	74	75	76	77	78	79	80	81	82	83	84
	 	Current ‘Other’

        Monthly Payment
	Length of

        Employment:

        Borrower
	Length of

        Employment: Co-

        Borrower
	Years in Home	FICO Model Used	Most
Recent FICO

        Date
	Primary Wage

        Earner Original

        FICO: Equifax
	Primary Wage

        Earner Original

        FICO: Experian
	Primary Wage

        Earner Original

        FICO:
        TransUnion
	Secondary
                                                                                                                                                                              Wage

        Earner Original

        FICO: Equifax
	Secondary
                                                                                                                                                                              Wage

        Earner Original

        FICO: Experian

	1	 	20	 	11	1	 	 	 	 	 	 
	2	 	2.5	3	2	1	 	 	 	 	 	 
	3	 	0.5	 	5	1	 	 	 	 	 	 
	4	 	5	 	4	1	 	 	 	 	 	 
	5	 	10	20	5	1	 	 	 	 	 	 
	6	 	14	7	7	1	 	 	 	 	 	 
	7	 	14	 	6.5	1	 	 	 	 	 	 
	8	 	8	7	6	1	 	 	 	 	 	 
	9	 	12.5	 	7.5	1	 	 	 	 	 	 
	10	 	5.25	10	5	1	 	 	 	 	 	 
	11	 	0.75	4.5	0	1	 	 	 	 	 	 
	12	 	9.5	29.25	4.5	1	 	 	 	 	 	 
	13	 	20	4.25	5	1	 	 	 	 	 	 
	14	 	16	30	1.75	1	 	 	 	 	 	 
	15	 	1.25	6.25	6.5	1	 	 	 	 	 	 
	16	 	33	 	8	1	 	 	 	 	 	 
	17	 	15.5	2	1.75	1	 	 	 	 	 	 
	18	 	30	 	0	1	 	 	 	 	 	 
	19	 	24	0.75	15	1	 	 	 	 	 	 
	20	 	13	 	6	1	 	 	 	 	 	 
	21	 	2.25	 	13	1	 	 	 	 	 	 
	22	 	21.5	 	2	1	 	 	 	 	 	 
	23	 	16	 	5	1	 	 	 	 	 	 
	24	 	1.5	5	0	1	 	 	 	 	 	 
	25	 	21	17	3.75	1	 	 	 	 	 	 
	26	 	7	7	11	1	 	 	 	 	 	 
	27	 	17	3	6	1	 	 	 	 	 	 
	28	 	4.5	 	2	1	 	 	 	 	 	 
	29	 	17	 	5	1	 	 	 	 	 	 
	30	 	10	 	0	1	 	 	 	 	 	 
	31	 	19.25	2.5	6	1	 	 	 	 	 	 
	32	 	0	22.75	14	1	 	 	 	 	 	 
	33	 	28	8	22	1	 	 	 	 	 	 
	34	 	25	14.25	10.25	1	 	 	 	 	 	 
	35	 	1.75	1.5	7.75	1	 	 	 	 	 	 
	36	 	6	 	6	1	 	 	 	 	 	 
	37	 	2	 	12	1	 	 	 	 	 	 
	38	 	12.92	 	10	1	 	 	 	 	 	 
	39	 	17	3	14	1	 	 	 	 	 	 
	40	 	7	 	7	1	 	 	 	 	 	 
	41	 	3.6	4.1	3	1	 	 	 	 	 	 
	42	 	27	13	20	1	 	 	 	 	 	 
	43	 	10	 	10	1	 	 	 	 	 	 
	44	 	8	 	8	1	 	 	 	 	 	 


 


	 	85	86	87	88	89	90	91	92	93	94	95	96
	 	Secondary
                                                                                                                                                                          Wage

        Earner Original

        FICO:
        TransUnion
	Original

        Primary
        Borrower

        FICO
	Most Recent

        Primary
        Borrower

        FICO
	Most Recent Co-

        Borrower FICO
	Most
Recent FICO

        Method
	VantageScore: Primary Borrower
	VantageScore:
                                                                                                                                                                          Co-

        Borrower
	Most Recent

        VantageScore

        Method
	VantageScore

        Date
	Credit Report:

        Longest
Trade Line
	Credit Report:

        Maximum Trade

        Line
	Credit Report:

        Number of Trade

        Lines

	1	 	734	 	 	 	 	 	 	 	 	 	 
	2	 	786	 	 	 	 	 	 	 	 	 	 
	3	 	793	 	 	 	 	 	 	 	 	 	 
	4	 	806	 	 	 	 	 	 	 	 	 	 
	5	 	787	 	 	 	 	 	 	 	 	 	 
	6	 	774	 	 	 	 	 	 	 	 	 	 
	7	 	783	 	 	 	 	 	 	 	 	 	 
	8	 	761	 	 	 	 	 	 	 	 	 	 
	9	 	783	 	 	 	 	 	 	 	 	 	 
	10	 	798	 	 	 	 	 	 	 	 	 	 
	11	 	789	 	 	 	 	 	 	 	 	 	 
	12	 	767	 	 	 	 	 	 	 	 	 	 
	13	 	770	 	 	 	 	 	 	 	 	 	 
	14	 	800	 	 	 	 	 	 	 	 	 	 
	15	 	788	 	 	 	 	 	 	 	 	 	 
	16	 	796	 	 	 	 	 	 	 	 	 	 
	17	 	734	 	 	 	 	 	 	 	 	 	 
	18	 	806	 	 	 	 	 	 	 	 	 	 
	19	 	732	 	 	 	 	 	 	 	 	 	 
	20	 	722	 	 	 	 	 	 	 	 	 	 
	21	 	725	 	 	 	 	 	 	 	 	 	 
	22	 	796	 	 	 	 	 	 	 	 	 	 
	23	 	742	 	 	 	 	 	 	 	 	 	 
	24	 	772	 	 	 	 	 	 	 	 	 	 
	25	 	801	 	 	 	 	 	 	 	 	 	 
	26	 	800	 	 	 	 	 	 	 	 	 	 
	27	 	789	 	 	 	 	 	 	 	 	 	 
	28	 	806	 	 	 	 	 	 	 	 	 	 
	29	 	800	 	 	 	 	 	 	 	 	 	 
	30	 	793	 	 	 	 	 	 	 	 	 	 
	31	 	729	 	 	 	 	 	 	 	 	 	 
	32	 	783	 	 	 	 	 	 	 	 	 	 
	33	 	796	 	 	 	 	 	 	 	 	 	 
	34	 	745	 	 	 	 	 	 	 	 	 	 
	35	 	769	 	 	 	 	 	 	 	 	 	 
	36	 	777	 	 	 	 	 	 	 	 	 	 
	37	 	773	 	 	 	 	 	 	 	 	 	 
	38	 	735	 	 	 	 	 	 	 	 	 	 
	39	 	785	 	 	 	 	 	 	 	 	 	 
	40	 	798	 	 	 	 	 	 	 	 	 	 
	41	 	783	 	 	 	 	 	 	 	 	 	 
	42	 	755	 	 	 	 	 	 	 	 	 	 
	43	 	745	 	 	 	 	 	 	 	 	 	 
	44	 	782	 	 	 	 	 	 	 	 	 	 


 


	 	97	98	99	100	101	102	103	104
	 	Credit Line

        Usage

        Ratio
	Most Recent 12-

        month Pay

        History
	Months

        Bankruptcy
	Months

        Foreclosure
	Primary

        Borrower

        Wage Income
	Co-Borrower

        Wage

        Income
	Primary

        Borrower

        Other Income
	Co-Borrower

        Other

        Income

	1	 	000000000000	 	 	25220.42	 	0.00	 
	2	 	000000000000	 	 	0.00	35799.88	0.00	0.00
	3	 	000000000000	 	 	10000.00	0.00	4083.33	0.00
	4	 	000000000000	 	 	17767.40	0.00	0.00	0.00
	5	 	000000000000	 	 	9145.10	4704.50	0.00	0.00
	6	 	000000000000	 	 	7991.89	7070.52	0.00	0.00
	7	 	000000000000	 	 	24580.64	0.00	0.00	0.00
	8	 	000000000000	 	 	15663.33	8816.00	0.00	0.00
	9	 	000000000000	 	 	8333.34	 	57594.57	 
	10	 	000000000000	 	 	4861.11	10082.05	0.00	1416.67
	11	 	000000000000	 	 	17541.99	13695.00	0.00	0.00
	12	 	000000000000	 	 	16666.67	5849.87	0.00	0.00
	13	 	000000000000	 	 	13987.79	15995.50	0.00	0.00
	14	 	000000000000	 	 	18305.83	0.00	0.00	0.00
	15	 	000000000000	 	 	15576.17	42.02	0.00	0.00
	16	 	000000000000	 	 	18171.95	 	0.00	 
	17	 	000000000000	 	 	21718.88	0.00	9783.72	0.00
	18	 	000000000000	 	 	17013.44	5496.00	0.00	0.00
	19	 	000000000000	 	 	6605.73	8333.33	0.00	0.00
	20	 	000000000000	 	 	13656.83	 	0.00	 
	21	 	000000000000	 	 	23556.67	0.00	0.00	0.00
	22	 	000000000000	 	 	29064.54	 	16983.67	 
	23	 	000000000000	 	 	20497.33	 	0.00	 
	24	 	000000000000	 	 	14583.33	5949.99	0.00	0.00
	25	 	000000000000	 	 	21184.71	15875.00	0.00	0.00
	26	 	000000000000	 	 	8268.13	4569.66	1908.41	0.00
	27	 	000000000000	 	 	23861.79	0.00	0.00	0.00
	28	 	000000000000	 	 	7500.00	 	21638.21	 
	29	 	000000000000	 	 	15166.66	 	0.00	 
	30	 	000000000000	 	 	18592.25	 	0.00	 
	31	 	000000000000	 	 	58481.52	0.00	0.00	0.00
	32	 	000000000000	 	 	0.00	15428.40	0.00	0.00
	33	 	000000000000	 	 	8363.01	4583.35	0.00	0.00
	34	 	000000000000	 	 	22086.05	2830.67	157.21	0.00
	35	 	000000000000	 	 	13124.99	12083.34	1354.17	0.00
	36	 	000000000000	 	 	23333.33	 	0.00	 
	37	 	000000000000	 	 	20612.50	 	0.00	 
	38	 	000000000000	 	 	0.00	 	57163.83	 
	39	 	000000000000	 	 	21260.69	 	-1453.00	0.00
	40	 	000000000000	 	 	24770.93	 	-257.17	0.00
	41	 	000000000000	 	 	8819.21	8874.49	0.00	0.00
	42	 	000000000000	 	 	13750.00	674.66	193.00	0.00
	43	 	000000000000	 	 	15093.00	 	0.00	 
	44	 	000000000000	 	 	0.00	 	102923.49	 


 


	 	105	106	107	108	109	110	111	112	113
	 	All Borrower

        Wage

        Income
	All Borrower

        Total

        Income
	4506-T Indicator	Borrower

        Income

        Verification

        Level
	Co-Borrower

        Income

        Verification
	Borrower

        Employment

        Verification
	Co-Borrower

        Employment

        Verification
	Borrower Asset

        Verification
	Co-Borrower

        Asset

        Verification

	1	25220.42	25220.42	1	5	 	3	 	4	 
	2	35799.88	35799.88	1	5	 	3	 	4	 
	3	10000.00	14083.33	1	5	 	3	 	4	 
	4	17767.40	17767.40	1	5	 	3	 	4	 
	5	13849.60	13849.60	1	5	 	3	 	4	 
	6	15062.41	15062.41	1	5	 	3	 	4	 
	7	24580.64	24580.64	1	5	 	3	 	4	 
	8	24479.33	24479.33	1	5	 	3	 	4	 
	9	8333.34	65927.91	1	5	 	3	 	4	 
	10	14943.16	16359.83	1	5	 	3	 	4	 
	11	31236.99	31236.99	1	5	 	3	 	4	 
	12	22516.54	22516.54	1	5	 	3	 	4	 
	13	29983.29	29983.29	1	5	 	3	 	4	 
	14	18305.83	18305.83	1	5	 	3	 	4	 
	15	15618.19	15618.19	1	5	 	3	 	4	 
	16	18171.95	18171.95	1	5	 	3	 	4	 
	17	21718.88	31502.60	1	5	 	3	 	4	 
	18	22509.44	22509.44	1	5	 	3	 	4	 
	19	14939.06	14939.06	1	5	 	3	 	4	 
	20	13656.83	13656.83	1	5	 	3	 	4	 
	21	23556.67	23556.67	1	5	 	3	 	4	 
	22	29064.54	46048.21	1	5	 	3	 	4	 
	23	20497.33	20497.33	1	5	 	3	 	4	 
	24	20533.32	20533.32	1	5	 	3	 	4	 
	25	37059.71	37059.71	1	5	 	3	 	4	 
	26	12837.79	14746.20	1	5	 	3	 	4	 
	27	23861.79	23861.79	1	5	 	3	 	4	 
	28	7500.00	29138.21	1	5	 	3	 	4	 
	29	15166.66	15166.66	1	5	 	3	 	4	 
	30	18592.25	18592.25	1	5	 	3	 	4	 
	31	58481.52	58481.52	1	5	 	3	 	4	 
	32	15428.40	15428.40	1	5	 	3	 	4	 
	33	12946.36	12946.36	1	5	 	3	 	4	 
	34	24916.72	25073.93	1	5	 	3	 	4	 
	35	25208.33	26562.50	1	5	 	3	 	4	 
	36	23333.33	23333.33	1	5	 	3	 	4	 
	37	20612.50	20612.50	1	5	 	3	 	4	 
	38	0.00	57163.83	1	5	 	3	 	4	 
	39	21260.69	19807.69	1	5	 	3	 	4	 
	40	24770.93	24513.76	1	5	 	3	 	4	 
	41	17693.70	17693.70	1	5	 	3	 	4	 
	42	14424.66	14617.66	1	5	 	3	 	4	 
	43	15093.00	15093.00	1	5	 	3	 	4	 
	44	0.00	102923.49	1	5	 	3	 	4	 


 


	 	114	115	116	117	118	119	120	121	122
	 	Liquid / Cash

        Reserves
	Monthly Debt All

        Borrowers
	Originator DTI	Fully Indexed Rate	Qualification

        Method
	Percentage of

        Down

        Payment from

        Borrower Own

        Funds
	City	State	Postal Code
	1	425675.15	11119.28	0.440884	 	 	 	DANA POINT	CA	92629
	2	30071.38	5088.99	0.142151	 	 	 	ELKHOM	NE	68022
	3	528547.39	5666.64	0.402365	 	 	 	MCLEAN	VA	22102
	4	84311.61	4573.97	0.257436	 	 	 	WINCHESTER	MA	01890
	5	88617.54	6119.47	0.441852	 	 	 	OOLTEWAH	TN	37363
	6	84267.70	5523.90	0.366734	 	 	 	ORINDA	CA	94563
	7	61922.92	5186.39	0.210995	 	 	 	CONCORD	NC	28027
	8	58410.98	5182.71	0.211718	 	 	 	VIENNA	VA	22182
	9	532328.38	21320.89	0.323397	 	 	 	DALLAS	TX	75205
	10	228597.34	7223.93	0.441565	 	 	 	SAINT LOUIS	MO	63112
	11	494874.00	8007.57	0.256349	 	 	100.000000	BEVERLY HILLS	CA	90210
	12	134073.65	5090.63	0.226084	 	 	 	BLOOMFIELD HILLS	MI	48302
	13	41906.60	6697.13	0.223362	 	 	 	SAN CARLOS	CA	94070
	14	139206.88	5886.22	0.321549	 	 	 	CAMBRIDGE	MA	02138
	15	121370.53	3260.20	0.208744	 	 	 	RALEIGH	NC	27613
	16	591660.09	7329.15	0.403322	 	 	 	BOSTON	MA	02115
	17	537383.35	6438.82	0.204390	 	 	 	CHICAGO	IL	60614
	18	1301706.09	8494.09	0.377357	 	 	100.000000	RANCHO PALOS VERDES	CA	90275
	19	133313.46	5455.97	0.365215	 	 	 	RANCHO PALOS VERDES	CA	90275
	20	405996.71	5772.56	0.422687	 	 	 	MORGAN HILL	CA	95037
	21	59713.35	4567.00	0.193873	 	 	 	LOS ANGELES	CA	90004
	22	870471.94	4835.20	0.105003	 	 	 	ALPHARETTA	GA	30005
	23	187471.06	8935.87	0.435953	 	 	 	LOS ANGELES	CA	90035
	24	77575.82	5364.86	0.261276	 	 	100.000000	OAK PARK	CA	91377
	25	141321.48	7692.19	0.207562	 	 	 	TRABUCO CANYON	CA	92679
	26	157749.60	6448.14	0.437275	 	 	 	SOUTH PASEDENA	CA	91030
	27	107074.87	8875.56	0.371957	 	 	 	warren	NJ	07059
	28	92332.87	6037.26	0.207194	 	 	 	NORTH CHARLESTON	SC	29420
	29	137575.64	4745.24	0.312873	 	 	 	BIRMINGHAM	AL	35242
	30	136221.17	5709.36	0.307083	 	 	100.000000	ATLANTA	GA	30306
	31	128620.82	15738.02	0.269111	 	 	 	SEAL BEACH	CA	90740
	32	145444.76	3763.48	0.243932	 	 	 	DUNSTABLE	MA	01827
	33	250423.14	4187.31	0.323435	 	 	 	HINGHAM	MA	02043
	34	117701.87	9954.95	0.397024	 	 	 	ALAMO HEIGHTS	TX	78209
	35	203534.62	5363.37	0.201915	 	 	 	PALO ALTO	CA	94301
	36	226946.58	5181.40	0.222060	 	 	 	YORK TOWNSHIP	IL	60126
	37	57451.59	5468.21	0.265286	 	 	 	BLOOMFIELD HILLS	MI	48301
	38	61914.89	6410.35	0.112140	 	 	 	BARRINGTON	IL	60010
	39	261993.32	4388.79	0.221570	 	 	 	WALNUT CREEK	CA	94598
	40	987009.55	6511.59	0.265630	 	 	 	BURIEN	WA	98146
	41	40926.53	3907.12	0.220820	 	 	 	SAN DIEGO	CA	92130
	42	61615.37	6515.12	0.445702	 	 	 	ORINDA	CA	94563
	43	47825.39	4931.18	0.326720	 	 	 	STUDIO CITY	CA	91604
	44	755483.39	5737.98	0.055750	 	 	 	BOCA RATON	FL	33433


 


	 	123	124	125	126	127	128	129	130	131	132
	 	Property Type	Occupancy	Sales Price	Original

        Appraised

        Property Value
	Original Property

        Valuation Type
	Original Property

        Valuation Date
	Original

        Automated

        Valuation Model

        (AVM) Model

        Name
	Original AVM

        Confidence

        Score
	Most Recent

        Property Value2
	Most Recent

        Property

        Valuation

        Type

	1	7	1	 	2240000.00	3	20130103	 	 	 	 
	2	7	1	 	840000.00	3	20121207	 	 	 	 
	3	1	1	 	1355000.00	3	20121224	 	 	 	 
	4	1	1	 	1500000.00	3	20130103	 	 	 	 
	5	7	1	 	1300000.00	3	20121214	 	 	 	 
	6	1	1	 	1525000.00	3	20121213	 	 	 	 
	7	7	1	 	1185000.00	3	20121218	 	 	 	 
	8	7	1	 	980000.00	3	20121213	 	 	 	 
	9	1	1	 	5200000.00	3	20121115	 	 	 	 
	10	7	1	 	1469000.00	3	20120913	 	 	 	 
	11	3	1	985000.00	985000.00	3	20121215	 	 	 	 
	12	1	1	 	697000.00	3	20121212	 	 	 	 
	13	1	1	 	2175000.00	3	20130105	 	 	 	 
	14	1	1	 	1525000.00	3	20121212	 	 	 	 
	15	7	1	 	743000.00	3	20121221	 	 	 	 
	16	1	1	 	2850000.00	3	20121212	 	 	 	 
	17	1	1	 	3660000.00	3	20121220	 	 	 	 
	18	1	1	1652000.00	1658000.00	3	20121211	 	 	 	 
	19	1	1	 	1385000.00	3	20121127	 	 	 	 
	20	7	1	 	1275000.00	3	20121126	 	 	 	 
	21	1	1	 	1700000.00	3	20121213	 	 	 	 
	22	7	1	 	1055000.00	3	20121121	 	 	 	 
	23	1	1	 	1150000.00	3	20121130	 	 	 	 
	24	7	1	1019000.00	1019000.00	3	20121115	 	 	 	 
	25	7	1	 	1100000.00	3	20121211	 	 	 	 
	26	1	1	 	1450000.00	3	20121027	 	 	 	 
	27	1	1	 	1830000.00	3	20121027	 	 	 	 
	28	7	1	 	750000.00	3	20121219	 	 	 	 
	29	7	1	 	1085000.00	3	20121202	 	 	 	 
	30	1	1	910830.00	911000.00	3	20121114	 	 	 	 
	31	7	1	 	1430000.00	3	20121026	 	 	 	 
	32	1	1	 	660000.00	3	20121022	 	 	 	 
	33	1	1	 	810000.00	3	20121102	 	 	 	 
	34	1	1	 	990000.00	3	20121015	 	 	 	 
	35	1	1	 	1510000.00	3	20120920	 	 	 	 
	36	1	1	 	1125000.00	3	20130111	 	 	 	 
	37	1	1	 	741000.00	3	20130117	 	 	 	 
	38	1	1	 	800000.00	3	20121129	 	 	 	 
	39	1	1	 	860000.00	3	20121109	 	 	 	 
	40	1	1	 	1950000.00	3	20121212	 	 	 	 
	41	1	1	 	1040000.00	3	20121204	 	 	 	 
	42	1	1	 	1250000.00	3	20121109	 	 	 	 
	43	1	1	 	795000.00	3	20121227	 	 	 	 
	44	7	1	 	900000.00	3	20121223	 	 	 	 


 


	 	133	134	135	136	137	138	139	140	141	142
	 	Most Recent

        Property

        Valuation

        Date
	Most Recent

        AVM

        Model Name
	Most Recent

        AVM

        Confidence

        Score
	Original CLTV	Original LTV	Original Pledged

        Assets
	Mortgage

        Insurance

        Company Name
	Mortgage

        Insurance

        Percent
	MI: Lender or

        Borrower Paid?
	Pool Insurance

        Co.

        Name

	1	 	 	 	0.651700	0.651700	0	0	0	 	 
	2	 	 	 	0.794000	0.794000	0	0	0	 	 
	3	 	 	 	0.693700	0.693700	0	0	0	 	 
	4	 	 	 	0.386600	0.386600	0	0	0	 	 
	5	 	 	 	0.609700	0.609700	0	0	0	 	 
	6	 	 	 	0.587900	0.587900	0	0	0	 	 
	7	 	 	 	0.647200	0.647200	0	0	0	 	 
	8	 	 	 	0.724400	0.724400	0	0	0	 	 
	9	 	 	 	0.480700	0.480700	0	0	0	 	 
	10	 	 	 	0.750000	0.750000	0	0	0	 	 
	11	 	 	 	0.750000	0.750000	0	0	0	 	 
	12	 	 	 	0.648400	0.648400	0	0	0	 	 
	13	 	 	 	0.426600	0.426600	0	0	0	 	 
	14	 	 	 	0.677300	0.677300	0	0	0	 	 
	15	 	 	 	0.731900	0.731900	0	0	0	 	 
	16	 	 	 	0.181700	0.181700	0	0	0	 	 
	17	 	 	 	0.327000	0.327000	0	0	0	 	 
	18	 	 	 	0.515700	0.515700	0	0	0	 	 
	19	 	 	 	0.557400	0.557400	0	0	0	 	 
	20	 	 	 	0.650900	0.650900	0	0	0	 	 
	21	 	 	 	0.394100	0.394100	0	0	0	 	 
	22	 	 	 	0.727000	0.727000	0	0	0	 	 
	23	 	 	 	0.615600	0.615600	0	0	0	 	 
	24	 	 	 	0.800000	0.800000	0	0	0	 	 
	25	 	 	 	0.764100	0.764100	0	0	0	 	 
	26	 	 	 	0.800000	0.689600	0	0	0	 	 
	27	 	 	 	0.483600	0.483600	0	0	0	 	 
	28	 	 	 	0.716000	0.716000	0	0	0	 	 
	29	 	 	 	0.763100	0.763100	0	0	0	 	 
	30	 	 	 	0.800000	0.800000	0	0	0	 	 
	31	 	 	 	0.653100	0.653100	0	0	0	 	 
	32	 	 	 	0.750000	0.750000	0	0	0	 	 
	33	 	 	 	0.639500	0.639500	0	0	0	 	 
	34	 	 	 	0.630300	0.630300	0	0	0	 	 
	35	 	 	 	0.521800	0.521800	0	0	0	 	 
	36	 	 	 	0.766200	0.766200	0	0	0	 	 
	37	 	 	 	0.800000	0.700000	0	0	0	 	 
	38	 	 	 	0.790000	0.790000	0	0	0	 	 
	39	 	 	 	0.750000	0.750000	0	0	0	 	 
	40	 	 	 	0.512300	0.512300	0	0	0	 	 
	41	 	 	 	0.619400	0.619400	0	0	0	 	 
	42	 	 	 	0.528000	0.528000	0	0	0	 	 
	43	 	 	 	0.786700	0.786700	0	0	0	 	 
	44	 	 	 	0.650000	0.650000	0	0	0	 	 


 


	 	143	144	145	146	147	148	149	150	151
	 	Pool Insurance

        Stop

        Loss %
	MI Certificate

        Number
	Updated DTI

        (Front-end)
	Updated DTI

        (Back-end)
	Modification

        Effective

        Payment

        Date
	Total Capitalized

        Amount
	Total Deferred

        Amount
	Pre-Modification

        Interest (Note)

        Rate
	Pre-Modification

        P&I

        Payment

	1	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 


 


	 	152	153	154	155	156	157	158	159	160	161
	 	Pre-Modification

        Initial Interest

        Rate

        Change

        Downward

        Cap
	Pre-Modification

        Subsequent

        Interest

        Rate Cap
	Pre-Modification

        Next Interest

        Rate

        Change Date
	Pre-Modification

        I/O

        Term
	Forgiven

        Principal

        Amount
	Forgiven Interest

        Amount
	Number of

        Modifications
	Cash To/From

        Brrw at Closing
	Brrw - Yrs at in

        Industry
	CoBrrw - Yrs at

        in Industry

	1	 	 	 	 	 	 	 	 	32	 
	2	 	 	 	 	 	 	 	 	3	3
	3	 	 	 	 	 	 	 	 	20	 
	4	 	 	 	 	 	 	 	 	5	 
	5	 	 	 	 	 	 	 	 	10	20
	6	 	 	 	 	 	 	 	 	14	7
	7	 	 	 	 	 	 	 	 	14	 
	8	 	 	 	 	 	 	 	 	15	23
	9	 	 	 	 	 	 	 	 	23	 
	10	 	 	 	 	 	 	 	 	10	10
	11	 	 	 	 	 	 	 	 	30	 
	12	 	 	 	 	 	 	 	 	9.5	29.25
	13	 	 	 	 	 	 	 	 	20	4.25
	14	 	 	 	 	 	 	 	 	16	30
	15	 	 	 	 	 	 	 	 	12	8
	16	 	 	 	 	 	 	 	 	33	 
	17	 	 	 	 	 	 	 	 	15.5	2
	18	 	 	 	 	 	 	 	 	30	 
	19	 	 	 	 	 	 	 	 	24	11
	20	 	 	 	 	 	 	 	 	15	 
	21	 	 	 	 	 	 	 	 	24	 
	22	 	 	 	 	 	 	 	 	27	 
	23	 	 	 	 	 	 	 	 	35	 
	24	 	 	 	 	 	 	 	 	8	5
	25	 	 	 	 	 	 	 	 	21	17
	26	 	 	 	 	 	 	 	 	14	7
	27	 	 	 	 	 	 	 	 	17	3
	28	 	 	 	 	 	 	 	 	13	 
	29	 	 	 	 	 	 	 	 	17	 
	30	 	 	 	 	 	 	 	 	15	 
	31	 	 	 	 	 	 	 	 	19.25	2.5
	32	 	 	 	 	 	 	 	 	0	22.75
	33	 	 	 	 	 	 	 	 	34	20
	34	 	 	 	 	 	 	 	 	25	14.25
	35	 	 	 	 	 	 	 	 	20	1.5
	36	 	 	 	 	 	 	 	 	12	 
	37	 	 	 	 	 	 	 	 	20	 
	38	 	 	 	 	 	 	 	 	13	 
	39	 	 	 	 	 	 	 	 	27	3
	40	 	 	 	 	 	 	 	 	25	 
	41	 	 	 	 	 	 	 	 	21	15
	42	 	 	 	 	 	 	 	 	27	13
	43	 	 	 	 	 	 	 	 	15	 
	44	 	 	 	 	 	 	 	 	15	 


 


	 	162	163	164	165	166	167	168	169	170	171	172
	 	Junior Mortgage

        Drawn Amount
	Maturity Date	Primary

        Borrower Wage

        Income (Salary)
	Primary

        Borrower Wage

        Income (Bonus)
	Primary

        Borrower Wage

        Income

        (Commission)
	Co-Borrower

        Wage Income

        (Salary)
	Co-Borrower

        Wage Income

        (Bonus)
	Co-Borrower

        Wage Income

        (Commission)
	Originator Doc

        Code
	RWT Income

        Verification
	RWT Asset

        Verification

	1	0	20430201	25220.42	0	0	0	0	0	Full	Two Years	Two Months
	2	0	20430201	0	0	0	35799.88	0	0	Full	Two Years	Two Months
	3	0	20430201	10000	0	4083.33	0	0	0	Full	Two Years	Two Months
	4	0	20430201	17767.4	0	0	0	0	0	Full	Two Years	Two Months
	5	0	20430201	9145.1	0	0	4704.5	0	0	Full	Two Years	Two Months
	6	0	20430201	7991.89	0	0	7070.52	0	0	Full	Two Years	Two Months
	7	0	20430201	24580.64	0	0	0	0	0	Full	Two Years	Two Months
	8	0	20430201	15663.33	0	0	8816	0	0	Full	Two Years	Two Months
	9	0	20430101	8333.34	0	57594.57	0	0	0	Full	Two Years	Two Months
	10	0	20430201	4861.11	0	0	10082.05	1416.67	0	Full	Two Years	Two Months
	11	0	20430101	17541.99	0	0	13695	0	0	Full	Two Years	Two Months
	12	0	20430201	16666.67	0	0	5849.87	0	0	Full	Two Years	Two Months
	13	0	20430201	13987.79	0	0	15995.5	0	0	Full	Two Years	Two Months
	14	0	20430301	18305.83	0	0	0	0	0	Full	Two Years	Two Months
	15	0	20430201	15576.17	0	0	42.02	0	0	Full	Two Years	Two Months
	16	0	20430201	18171.95	0	0	0	0	0	Full	Two Years	Two Months
	17	0	20430201	21718.88	9783.72	0	0	0	0	Full	Two Years	Two Months
	18	0	20430201	17013.44	0	0	5496	0	0	Full	Two Years	Two Months
	19	0	20430101	6605.73	0	0	8333.33	0	0	Full	Two Years	Two Months
	20	0	20430201	13656.83	0	0	0	0	0	Full	Two Years	Two Months
	21	0	20430201	23556.67	0	0	0	0	0	Full	Two Years	Two Months
	22	0	20430101	29064.54	16983.67	0	0	0	0	Full	Two Years	Two Months
	23	0	20430201	20497.33	0	0	0	0	0	Full	Two Years	Two Months
	24	0	20430201	14583.33	0	0	5949.99	0	0	Full	Two Years	Two Months
	25	0	20430201	21184.71	0	0	15875	0	0	Full	Two Years	Two Months
	26	155082	20430201	8268.13	0	0	4569.66	0	0	Full	Two Years	Two Months
	27	0	20430201	23861.79	0	0	0	0	0	Full	Two Years	Two Months
	28	0	20430201	7500	0	21638.21	0	0	0	Full	Two Years	Two Months
	29	0	20430201	15166.66	0	0	0	0	0	Full	Two Years	Two Months
	30	0	20430101	18592.25	0	0	0	0	0	Full	Two Years	Two Months
	31	0	20430201	58481.52	0	0	0	0	0	Full	Two Years	Two Months
	32	0	20430101	0	0	0	15428.4	0	0	Full	Two Years	Two Months
	33	0	20430101	8363.01	0	0	4583.35	0	0	Full	Two Years	Two Months
	34	0	20430101	22086.05	0	0	2830.67	0	0	Full	Two Years	Two Months
	35	0	20430201	13124.99	1354.17	0	12083.34	0	0	Full	Two Years	Two Months
	36	0	20430201	23333.33	0	0	0	0	0	Full	Two Years	Two Months
	37	41771.51	20430201	20612.5	0	0	0	0	0	Full	Two Years	Two Months
	38	0	20430201	0	0	0	0	0	0	Full	Two Years	Two Months
	39	0	20430201	21260.69	0	0	0	0	0	Full	Two Years	Two Months
	40	0	20430201	24770.93	0	0	0	0	0	Full	Two Years	Two Months
	41	0	20430201	8819.21	0	0	8874.49	0	0	Full	Two Years	Two Months
	42	0	20430201	13750	193	0	674.66	0	0	Full	Two Years	Two Months
	43	0	20430201	15093	0	0	0	0	0	Full	Two Years	Two Months
	44	0	20430201	0	0	0	0	0	0	Full	Two Years	Two Months


 




 






    	 



    	 



    














 


ATTACHMENT 2


 


PURCHASE AGREEMENT


 


See Exhibit 10.5
to the Form 8-K filed


by the Issuing
Entity on March 20, 2013