##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K



| | x | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| | - | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2006

or



| |  ̈ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| | - | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission File Number 000-31923



---

HARVARD BIOSCIENCE, INC.

(Exact Name of Registrant as Specified in Its Charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 04-3306140                          
|(State or other jurisdiction of Incorporation or organization) |  | (I.R.S. Employer Identification No.)

84 October Hill Road, Holliston, Massachusetts 01746

(Address of Principal Executive Offices, including zip code)

(508) 893-8999

(Registrants telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:



|                              |  |                                          
|----------------------------- |  | -----------------------------------------
|Title of each class           |  | Name of each exchange on which registered
|Common Stock, $0.01 par value |  | The NASDAQ Stock Market LLC              

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ̈NO x

Indicate by check mark if the registrant is not required to
file reports pursuant to Section 13 or Section 15(d) of the Act. YES ̈NO x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. YES x    NO ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):



|                         |  |                     |  |                       
|------------------------ |  | ------------------- |  | ----------------------
|Large accelerated filer ̈ |  | Accelerated filer x |  | Non-accelerated filer ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act. YES ̈NO x

The aggregate market value of 21,544,461 shares of voting stock held by non-affiliates of the registrant as of June 30, 2006 was approximately
$95,872,851 based on the closing sales price of the registrants common stock on that date. Shares of the registrants common stock held by each officer and director and each person known to the registrant to own 10% or more of the
outstanding voting power of the registrant have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not a determination for other purposes.

At February 28, 2007, there were 30,568,408 shares of the Registrants Common Stock, par value $0.01 per share, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Companys definitive Proxy Statement in connection with the 2007 Annual Meeting of Stockholders to be held on May 17, 2007 are incorporated by reference into Part III of this Form 10-K.



---



---

##### Table of Contents

HARVARD BIOSCIENCE, INC.

TABLE OF CONTENTS

2006 ANNUAL REPORT ON FORM 10-K

FOR THE YEAR ENDED DECEMBER 31, 2006



|         |  |      |  |                                                                                                              |  |    
|-------- |  | ---- |  | ------------------------------------------------------------------------------------------------------------ |  | ---
|         |  | Item |  |                                                                                                              |  |    
|PART I   |  |      |  |                                                                                                              |  |    
|         |  | 1    |  | Business                                                                                                     |  | 1  
|         |  | 1A   |  | Risk Factors                                                                                                 |  | 11 
|         |  | 1B   |  | Unresolved Staff Comments                                                                                    |  | 22 
|         |  | 2    |  | Properties                                                                                                   |  | 22 
|         |  | 3    |  | Legal Proceedings                                                                                            |  | 22 
|         |  | 4    |  | Submission of Matters to a Vote of Security Holders                                                          |  | 22 
|         |  | 4A   |  | Executive Officers of the Registrant                                                                         |  | 23 
|PART II  |  |      |  |                                                                                                              |  |    
|         |  | 5    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 25 
|         |  | 6    |  | Selected Financial Data                                                                                      |  | 27 
|         |  | 7    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 29 
|         |  | 7A   |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 43 
|         |  | 8    |  | Financial Statements and Supplementary Data                                                                  |  | 44 
|         |  | 9    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 44 
|         |  | 9A   |  | Controls and Procedures                                                                                      |  | 44 
|         |  | 9B   |  | Other Information                                                                                            |  | 46 
|PART III |  |      |  |                                                                                                              |  |    
|         |  | 10   |  | Directors, Executive Officers of the Registrant and Corporate Governance                                     |  | 46 
|         |  | 11   |  | Executive Compensation                                                                                       |  | 46 
|         |  | 12   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 46 
|         |  | 13   |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 46 
|         |  | 14   |  | Principal Accountant Fees and Services                                                                       |  | 46 
|PART IV  |  |      |  |                                                                                                              |  |    
|         |  | 15   |  | Exhibits and Financial Statement Schedules                                                                   |  | 47 
|         |  |      |  | Index to Consolidated Financial Statements                                                                   |  | F-1
|         |  |      |  | Signatures                                                                                                   |  |    
|         |  |      |  | Exhibit Index                                                                                                |  |    



---

##### Table of Contents

PART I

This Annual Report on Form 10-K contains statements that are not statements of historical
fact and are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The forward-looking statements are principally, but not exclusively, contained
in Item 1: Business and Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations. These statements involve known and unknown risks, uncertainties and other factors that may cause our
actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements include, but are not limited to,
statements about managements confidence or expectations, our plans to divest the Capital Equipment Business segment, our business strategy, our ability to raise capital or borrow funds to consummate acquisitions and the availability of
attractive acquisition candidates, our expectations regarding future costs of product revenues, our estimates regarding our capital requirements, our expenses of complying with the Sarbanes-Oxley Act of 2002, our anticipated compliance with the
covenants contained in our credit facility, the adequacy of our financial resources and our plans, objectives, expectations and intentions that are not historical facts. In some cases, you can identify forward-looking statements by terms such as
may, will, should, could, would, expects, plans, anticipates, believes, estimates, projects, predicts,
intends, potential and similar expressions intended to identify forward-looking statements. These statements reflect our current views with respect to future events and are based on assumptions and subject to risks and
uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements. We discuss many of these risks in detail under the heading Item 1A. Risk Factors beginning on page 11 of this Annual
Report on Form 10-K. You should carefully review all of these factors, as well as other risks described in our public filings, and you should be aware that there may be other factors, including factors of which we are not currently aware, that
could cause these differences. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this report. We may not update these forward-looking statements, even though our situation may change in the future,
unless we have obligations under the federal securities laws to update and disclose material developments related to previously disclosed information.



|Item 1. | Business.
|------- | ---------

Overview

Harvard Bioscience, a Delaware corporation, is a global developer, manufacturer and marketer of a broad range of specialized products, primarily apparatus
and scientific instruments, used to improve life science research at pharmaceutical and biotechnology companies, universities and government laboratories worldwide. We sell our products to thousands of researchers in over 100 countries through our
direct sales force, our 1,100 page catalog (and various other specialty catalogs), our website, and through distributors, including GE Healthcare (formerly known as Amersham Biosciences), Thermo Fisher Scientific Inc. and VWR. We have sales and
manufacturing operations in the United States, the United Kingdom, Germany, and Austria with sales facilities in France and Canada.

Our History

Our business began in 1901 under the name Harvard Apparatus and has grown over the intervening years with the development and evolution
of modern life science tools. Our early inventions include the mechanical syringe pump in the 1950s for drug infusion and the microprocessor controlled syringe pump in the 1980s.



1



---

##### Table of Contents

In March 1996, a group of investors led by our CEO and President acquired a majority of the then
existing business of our predecessor, Harvard Apparatus. Following this acquisition, we redirected the focus of the Company to participate in the higher growth areas, or bottlenecks, within life science research by acquiring and licensing innovative
technologies while continuing to grow the existing business through internal product development and marketing, partnerships and acquisitions. Since March 1996, we have completed 18 business acquisitions related to our continuing operations and
internally developed many new product lines including: new generation Harvard Apparatus syringe pumps, advanced Inspira ventilators, GeneQuant and GeneQuant Nano DNA/RNA/protein calculators, Ultrospec spectrophotometers, UVM plate readers and the
BTX-MOS 96 well electroporation system.

In July 2005, we announced plans to divest our Capital Equipment Business segment. The decision to
divest this business was based on the fact that market conditions for the Capital Equipment Business segment have been such that this business has not met our expectations and the decision to focus our resources on our Apparatus and Instrumentation
Business segment. As a result, we began reporting our Capital Equipment Business segment as a discontinued operation in the third quarter of 2005. Accordingly, unless otherwise indicated, the discussion of our business and our products is focused on
our continuing operations, which constitute our Apparatus and Instrumentation Business. We currently anticipate that we will sell the Capital Equipment Business segment during the first half of 2007.

Our Strategy

Our goal is to become a leading
provider of tools for life science research.

Our strategy is to have a broad range of highly specialized but relatively inexpensive
products that have strong positions in niche markets in life science research:



| |  |  | We believe that having a broad product offering reduces the risk of being dependent on a single technology;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | We believe that having relatively inexpensive products reduces the volatility associated with expensive capital equipment; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | We believe focusing on niche markets reduces head-to-head competition with the major instrument companies.
| | - |  | ----------------------------------------------------------------------------------------------------------

We seek to grow this range of products through internal development of new products and the acquisition of closely related products. We use acquisitions
to expand our product offerings because we believe we can use our well-established brands and distribution channels to accelerate the growth of these acquired products. We also believe that our expertise in operational management frequently allows
us to improve profitability at acquired companies.

Our Products

Today, our broad product range is generally targeted towards two major application areas: ADMET screening and molecular biology.

ADMET Screening

The goal of ADMET screening is to identify compounds that have toxic side effects or undesirable
physiological or pharmacological properties. These pharmacological properties consist of absorption, distribution, metabolism and elimination, which together with toxicology, form the acronym ADMET. We have a wide range of products that our
customers use to help their researchers conduct better experiments on cells, tissues, organs and animals.



2



---

##### Table of Contents

We primarily sell these products under the Harvard Apparatus, BTX, KD Scientific, Medical Systems, Clark
Electromedical, NaviCyte, Hugo Sachs Elektronik and Warner Instruments brand names. The individual sales prices of these products are often under $5,000 but when combined into systems such as the Hugo Sachs isolated organ system the total sales
price can be over $25,000. We typically sell our ADMET products through our catalogs and website with support from technical specialists, although BTX and KD Scientific branded products are primarily sold through distributors. Some of these products
are described below:

Absorption Diffusion Chambers

A diffusion chamber is a small plastic chamber with a membrane separating the two halves of the chamber used to measure the absorption of a drug into the bloodstream. The membrane can either be tissue such as
intestinal tissue or a cultured layer of cells such as human colon cells. This creates a miniaturized model of intestinal absorption. We entered this market with our 1999 acquisition of the assets of NaviCyte Inc., a wholly-owned subsidiary of
Trega Biosciences (now Lion Bioscience) and today we manufacture and sell a wide range of tissue handling products under the Warner Instruments brand name.

Distribution96 Well Equilibrium Dialysis Plate for Serum Protein Binding Assays

Our 96 well equilibrium dialysis
plate contains 96 pairs of chambers with each pair separated by a membrane. The protein target is placed on one side of the membrane and the drug on the other. The small molecule drug diffuses through the membrane. If it binds to the target, it
cannot diffuse back again. If it does not bind, it will diffuse back and forth until equilibrium is established. Once equilibrium is established, the concentration of the drug can be measured thereby indicating the strength of the binding. This
product is principally used for ADMET screening to determine if a drug binds to blood proteins. A certain level of reversible binding is advantageous in order to promote good distribution of a drug through the human body. However, if the binding is
too strong, it may impair normal protein function and cause toxic effects. These products are part of our sample preparation product line which we began offering in 2000 after our acquisition of Amika.

Metabolism and EliminationOrgan Testing Systems

Organ testing systems use glass or plastic chambers together with stimulators and recording electrodes to study organ function. Organ testing systems enable either whole organs or strips of tissue from organs such as hearts, livers and
lungs to be kept functioning outside the body while researchers perform experiments with them. This typically allows for multiple studies on a single donor animal. Studies on isolated livers are useful in determining metabolism and studies on
kidneys are useful in determining elimination. We have sold basic versions of these systems for many years, but significantly expanded our product offerings through our 1999 acquisition of Hugo Sachs Elektronik.

ToxicologyPrecision Infusion Pumps

Infusion
pumps, typically syringe pumps, are used to accurately infuse very small quantities of liquid, commonly drugs. Infusion pumps are generally used for long-term toxicology testing of drugs by infusion into animals, usually laboratory rats. We sell a
wide range of different types of syringe pumps and many other products for infusing samples into and collecting samples from tissues, organs and animals. We expanded our range of infusion pumps with the acquisition of KD Scientific in 2004.

Cell Injection Systems

Cell injection
systems use extremely fine bore glass capillaries to penetrate and inject drugs into or around individual cells. Cell injection systems are used to study the effects of drugs on single cells. Injection is accomplished either with air pressure or, if
the drug molecule is electrically charged, by applying an electric current. We entered this market with our 1998 acquisition of the research products of Medical Systems Corporation and considerably expanded our presence in this market with our
acquisitions of Clark Electromedical Instruments in 1999 and Warner Instruments in 2001.



3



---

##### Table of Contents

Ventilators

Ventilators use a piston driven air pump to inflate the lungs of an anesthetized animal. Ventilators are typically used in surgical procedures common in life science research and are part of our Harvard Apparatus product line. In the late
1990s we launched our advanced Inspira ventilators, which have significant safety and ease of use features, such as default safety settings. We further expanded our ventilator product line with the MiniVent acquired as part of our acquisition
of Hugo Sachs Elektronik in 1999 and expanded our presence in anesthesia with our acquisition of International Market Supply, Ltd. in 2001.

Electroporation Products

Acquired with our purchase of the BTX division of Genetronics Biomedical Corporation in
January 2003, our electroporation products include systems and generators, electrodes and accessories for research applications including in vivo, in ovo and in vitro gene delivery, electrocell fusion and nuclear transfer cloning. Through the
application of precise pulsed electrical signals, electroporation systems open small pores in cell membranes allowing genes and/or drugs to pass through the cell membranes. The principal advantages of electroporation over other
transfection techniques are speed, and the fact that electroporation does not require harsh chemicals that can interfere with or change cell function. In 2004, we launched our BTX MOS 96 well electroporation system, which can greatly increase the
throughput of this otherwise essentially manual technique.

In addition to our proprietary manufactured products, we buy and resell through
our catalog, products that are made by other manufacturers. We have negotiated supply agreements with the majority of the companies that provide our distributed products. These supply agreements specify pricing only and contain no minimum purchase
commitments. Each of these agreements represented less than one percent of our revenues for the year ended December 31, 2006. Distributed products accounted for approximately 10% of our revenues for the year ended December 31, 2006. These
distributed products enable us to provide our customers with a single source for their experimental needs. These complementary products consist of a large variety of devices, instruments and consumable items used in experiments involving cells,
tissues, organs and animals in the fields of proteomics, physiology, pharmacology, neuroscience, cell biology, molecular biology and toxicology. We believe that our proprietary manufactured products are often leaders in their fields; however,
researchers often need complementary products in order to conduct particular experiments. Most of these complementary products come from small companies that do not have our extensive distribution and marketing capabilities to these researchers.

Molecular Biology

We primarily
sell these products through our distributors, including GE Healthcare, under their brand names. These products are mainly scientific instruments such as spectrophotometers and plate readers that analyze light to detect and quantify a wide range of
molecular and cellular processes or apparatus such as gel electrophoresis units. The instrumentation products are typically sold for a price ranging from $5,000 to $10,000. The apparatus products typically sell for less than $5,000.

Molecular Biology Spectrophotometers

A
spectrophotometer is an instrument widely used in molecular biology and cell biology to quantify the amount of a compound in a sample by shining a beam of white light through a prism or grating to divide it into component wavelengths. Each
wavelength in turn is shone through a liquid sample and the spectrophotometer measures the amount of light absorbed at each wavelength. This enables the quantification of the amount of a compound in a sample. We sell a wide range of
spectrophotometers under the names UltroSpec, NovaSpec, Libra, Biowave and Lightwave. Our Biochrom subsidiary manufactures these products, and we primarily sell them through our distribution arrangements with GE Healthcare and other distributors.



4



---

##### Table of Contents

DNA/RNA/Protein Calculators

A DNA/RNA/protein calculator is a bench top instrument dedicated to quantifying the amount of DNA, RNA or protein in a sample. It uses a process similar to that of a molecular biology spectrophotometer. These are sold
under the names GeneQuant and GeneQuant Pro. Launched in 1993, we believe that it was the first such instrument sold. Our Biochrom subsidiary manufactures these products, and we primarily sell them through GE Healthcare.

Multi-Well Plate Readers

Multi-well plate readers
are widely used for high throughput screening assays in the drug discovery process. The most common format is 96 wells per plate. Plate readers use light to detect chemical interactions. We introduced a range of these products in 2001 beginning with
absorbance readers and followed by luminescence readers. Our Asys Hitech subsidiary manufactures these products, and we primarily sell them through distributors. In June 2006, we expanded our multi-well plate reader offerings with the purchase of
selected assets of Anthos Labtec Instruments GmbH (Anthos), a subsidiary of Beckman Coulter, Inc. We acquired Asys Hitech in December 2001 through our Biochrom subsidiary.

Amino Acid Analysis Systems

An amino acid analysis system uses chromatography to separate the amino
acids in a sample and then uses a chemical reaction to detect each one in turn as they flow out of the chromatography column. Amino acids are the building blocks of proteins. In June 2000, we acquired substantially all of the amino acid
analysis systems business of the Biotronik subsidiary of Eppendorf-Netheler-Hinz GmbH and integrated it with the existing amino acid analysis systems business in our Biochrom subsidiary. We sell these systems, which are more expensive than most of
our products, through our Biochrom direct sales force and through distributors including GE Healthcare.

Low Volume, High-Throughput Liquid Dispensers

A liquid dispenser dispenses low volumes, typically microliters, of liquids into high density microtitre plates used in high throughput
screening processes in life science research. Our unique technology enables dispensing to take place without the need for contact between the droplet and the liquid already present in the plate, thereby removing any risk of cross-contamination from
the process. Our Asys Hitech subsidiary primarily markets these products, and we sell them under distributor brand names as well as our own name. Asys Hitech develops, manufactures and markets both these liquid dispensers and a line of plate readers
(see above for a description of plate readers).

Gel Electrophoresis Systems

Gel electrophoresis is a method for separating and purifying DNA, RNA and proteins. In gel electrophoresis, an electric current is run through a thin slab
of gel and the DNA, RNA or protein molecules separate out based on their charge and size. The gel is contained in a plastic tank with an associated power supply. We entered this market with the acquisition of Scie-Plas in November 2001 and
greatly expanded our range of gel electrophoresis products with our November 2003 acquisition of Hoefer. The majority of Hoefer revenues come from a distribution partnership with GE Healthcare but we have also added new distributors and have
established a catalog/web distribution channel under the Hoefer name.



5



---

##### Table of Contents

Our Customers

Our end-user customers are primarily research scientists at pharmaceutical and biotechnology companies, universities and government laboratories, including the U.S. National Institutes of Health, or NIH. Our academic customers have included
major colleges and universities such as Baylor College, Cambridge University, Harvard University, Johns Hopkins University, Massachusetts Institute of Technology, Yale University and the University of TexasMD Anderson Center. Our
pharmaceutical and biotechnological customers have included pharmaceutical companies and research laboratories such as Amgen, Inc., AstraZeneca plc, Genentech, Inc., Johnson & Johnson and the Max Planck Institute.

We conduct direct sales in the United States, the United Kingdom, Germany, France and Canada. We also maintain distributors in other countries. Aggregate
sales to our largest customer, GE Healthcare, a distributor with end-users similar to ours, accounted for approximately 19% of our revenues for the year ended December 31, 2006 compared to approximately 23% of our revenues for the year ended
December 31, 2005. We have several thousand customers worldwide and no other customer accounted for more than 7% of our revenues for such period.

Sales and Marketing

For the year ended December 31, 2006, revenues from direct sales to end-users through our Harvard
Apparatus catalog represented approximately 32% of our revenues; revenues from direct sales to end-users through our direct sales force represented approximately 6% of our total revenues; and revenues from sales of our products through distributors
represented approximately 62% of our revenues.

Direct Sales

We periodically produce and mail a Harvard Apparatus full line catalog, which contains approximately 11,000 products on 1,100 pages and is printed in varying quantities ranging from 50,000 to 100,000 copies. The
catalog, which is accessible on our website, serves as the primary sales tool for the Harvard Apparatus product line, which includes both proprietary manufactured products and complementary products from various suppliers. Our leadership position in
many of our manufactured products creates traffic to the catalog and website and enables cross-selling and facilitates the introduction of new products. In addition to the comprehensive catalog, we create and mail abridged catalogs that focus on
specific product areas along with direct mailers and targeted e-mailers, which introduce or promote new products. We distribute the majority of our products ordered from our catalog, through our worldwide subsidiaries. In those regions where we do
not have a subsidiary, or for products which we have acquired that had distributors in place at the time of our acquisition as the distribution channel, we use distributors.

Distributors

In August 2001, we entered into an agreement with GE Healthcare. Under the
terms of the agreement, GE Healthcare serves as the exclusive distributor, marketer and seller of a majority of our spectrophotometer and DNA/RNA calculator product lines of our Biochrom subsidiary. Although the original agreement has expired, we
have signed an extension of this agreement through March 31, 2007 and are continuing to actively negotiate a new agreement.

In
November 2003, in connection with the acquisition of Hoefer from GE Healthcare, we entered into a separate distribution agreement with GE Healthcare for the distribution of the Hoefer products. This contract has a five year term with an
automatic five-year renewal period, provides for minimum purchases for the first three years, allows us to use the Hoefer name (which we acquired in the transaction) on direct sales by us to end users or through other distributors, and may be
terminated after five years with a one year advance notice. Additionally, upon breach of certain terms of the agreement, such as pricing, exclusivity and delivery, by either party, the agreement may be terminated with a 30 day notice period.



6



---

##### Table of Contents

In addition to engaging GE Healthcare as the primary distributor for our Biochrom and Hoefer products, we
also engage distributors for the sales of Harvard Apparatus, BTX, KD Scientific, Asys Hitech and SciePlas branded products in certain areas of the world and for certain product lines. In those regions where we do not have a subsidiary, and for
products which we have acquired that had distributors in place at the time of our acquisition as the distribution channel, we use distributors.

Backlog

Our order backlog was approximately $3.7 million as of December 31, 2006 and $3.3 million as of December 31, 2005. We include
in backlog only those orders for which we have received valid purchase orders. Purchase orders may be cancelled at any time prior to shipment. Our backlog as of any particular date may not be representative of actual sales for any succeeding period.
We typically ship our backlog at any given time within 90 days.

Research and Development

Our principal research and development mission is to develop products which address bottlenecks within the life science research process, particularly for
application in the areas of ADMET screening and molecular biology.

Our research and development expenditures were approximately $3.2
million in 2006 and $3.0 million in 2005 and 2004. We anticipate that we will continue to make investments in research and development activities as we deem appropriate given the circumstances at such time. We plan to continue to pursue a balanced
development portfolio strategy of originating new products from internal research and development programs and acquiring products through business and technology acquisitions.

We maintain development staff in most of our manufacturing facilities to design and develop new products and to re-engineer existing products to bring
them to the next generation level. In-house development is focused on our current technologies. For major new technologies, our strategy has been to partner with universities, government labs or pharmaceutical companies to develop technology into
commercially viable products.

Manufacturing

We manufacture and test the majority of our products in our principal manufacturing facilities located in the United States, the United Kingdom, Austria and Germany. We have considerable manufacturing flexibility at our various facilities,
and each facility can manufacture multiple products at the same time. We maintain in-house key manufacturing know-how, technologies and resources. We seek to maintain multiple suppliers for key components that are not manufactured in-house, and
while some of our products are dependent on sole-source suppliers, we do not believe our dependence upon these suppliers creates any significant risks.

Our manufacturing operations are primarily to assemble and test. Our manufacturing of syringe pumps, ventilators, cell injectors, miniaturized sample preparation products and electroporation products takes place in
Holliston, Massachusetts. The manufacture of our cell biology and electrophysiology products takes place in both our Holliston, Massachusetts facility and our Hamden, Connecticut facility. Our manufacturing of spectrophotometers and amino acid
analysis systems takes place in our Cambridge, England facility. Our manufacturing of surgery and anesthesia related products and physiology-teaching products takes place in Edenbridge, England. Our manufacturing of complete organ testing systems
takes place in March-Hugstetten, Germany. Our electrophoresis products are manufactured at our Warwickshire, England facility and our San Francisco, California facility. Our low-volume, high-throughput liquid dispensers and our plate readers are
manufactured in our facility in Eugendorf, Austria.



7



---

##### Table of Contents

Competition

The markets into which we sell our products are highly competitive, and we expect the intensity of competition to continue or increase. We compete with many companies engaged in developing and selling tools for life science research. Many
of our competitors have greater financial, operational, sales and marketing resources, and more experience in research and development and commercialization than we have. Moreover, our competitors may have greater name recognition than we do, and
many offer discounts as a competitive tactic. These competitors and other companies may have developed or could in the future develop new technologies that compete with our products, which could render our products obsolete. We cannot assure you
that we will be able to make the enhancements to our technologies necessary to compete successfully with newly emerging technologies. We are not aware of any significant products sold by us, which are currently obsolete.

We believe that we offer one of the broadest selections of products to companies engaged in life science research. We are not aware of any competitor that
offers a product line of comparable breadth across our target markets. We have numerous competitors on a product line basis. We believe that we compete favorably with our competitors on the basis of product performance, including quality,
reliability and speed, technical support, price and delivery time.

We compete with several companies that provide instruments for ADMET
screening and molecular biology. In the ADMET screening area, we compete with, among others, Amaxa GmbH, Becton Dickinson and Company, Eppendorf AG, General Valve Corp., Kent Scientific Corporation, Razel Scientific Instruments, Inc., and Ugo
Basile. In the molecular biology products area, we compete with, among others, Beckman Coulter, Inc., Bio-Rad Laboratories, Inc., Eppendorf AG, Invitrogen Corporation, Molecular Devices Corporation, PerkinElmer, Inc., and Thermo Fisher
Scientific Corporation.

Intellectual Property

To establish and protect our proprietary technologies and products, we rely on a combination of patent, copyright, trademark and trade-secret laws, as well as confidentiality provisions in our contracts. Patents or patent applications cover
many of our new technologies. Most of our more mature product lines are protected by trade names and trade secrets only.

We have
implemented a patent strategy designed to provide us with freedom to operate and facilitate commercialization of our current and future products. In our continuing operations, we have 19 issued U.S. patents and 9 pending applications. In our
discontinued operations, we have 23 issued U.S. patents and 34 pending applications.

Generally, U.S. patents have a term of 17 years
from the date of issue for patents issued from applications filed with the U.S. Patent Office prior to June 8, 1995, and 20 years from the application filing date or earlier claimed priority date in the case of patents issued from
applications filed on or after June 8, 1995. Our issued US patents will expire between 2011 and 2020. Our success depends to a significant degree upon our ability to develop proprietary products and technologies. We intend to continue to file
patent applications as we develop new products and technologies.

Patents provide some degree of protection for our intellectual property.
However, the assertion of patent protection involves complex legal and factual determinations and is therefore uncertain. The scope of any of our issued patents may not be sufficiently broad to offer meaningful protection. In addition, our issued
patents or patents licensed to us may be successfully challenged, invalidated, circumvented or unenforceable so that our patent rights would not create an effective competitive barrier. Moreover, the laws of some foreign countries may protect our
proprietary rights to a greater or lesser extent, as do the laws of the United States. In addition, the laws governing patentability and the scope of patent coverage continue to evolve, particularly in areas of interest to us. As a result, there can
be no assurance that patents will be issued from any of our patent applications or from applications licensed to us. In view of these factors, our intellectual property positions bear some degree of uncertainty.



8



---

##### Table of Contents

We also rely in part on trade-secret protection of our intellectual property. We attempt to protect our
trade secrets by entering into confidentiality agreements with third parties, employees and consultants. Our employees and consultants also sign agreements requiring that they assign to us their interests in patents and copyrights arising from their
work for us. Although many of our U.S. employees have signed agreements not to compete unfairly with us during their employment and after termination of their employment, through the misuse of confidential information, soliciting employees,
soliciting customers and the like, the enforceability of these provisions varies from jurisdiction to jurisdiction and, in some circumstances, they may not be enforceable. In addition, it is possible that these agreements may be breached or
invalidated and if so, there may not be an adequate corrective remedy available. Despite the measures we have taken to protect our intellectual property, we cannot assure you that third parties will not independently discover or invent competing
technologies, or reverse engineer our trade secrets or other technologies. Therefore, the measures we are taking to protect our proprietary rights may not be adequate.

We do not believe that our products infringe on the intellectual property rights of any third party. We cannot assure you, however, that third parties will not claim such infringement by us or our licensors with
respect to current or future products. We expect that product developers in our market will increasingly be subject to such claims as the number of products and competitors in our market segment grows and the product functionality in different
market segments overlaps. In addition, patents on production and business methods are becoming more common and we expect that more patents will be issued in our technical field. Any such claims, with or without merit, could be time-consuming, result
in costly litigation and diversion of managements attention and resources, cause product shipment delays or require us to enter into royalty or licensing agreements. Moreover, such royalty or licensing agreements, if required, may not be on
terms acceptable to us, or at all, which could seriously harm our business or financial condition.

Harvard is a registered
trademark of Harvard University. The marks Harvard Apparatus and Harvard Bioscience are being used pursuant to a license agreement entered into in December 2002 between Harvard University and Harvard
Bioscience, Inc.

Government Regulation

We are not subject to direct governmental regulation other than the laws and regulations generally applicable to businesses in the domestic and foreign jurisdictions in which we operate. In particular, our products are not subject to
pre-market approval by the United States Food and Drug Administration for use on human clinical patients. In addition, we believe we are in compliance with all relevant environmental laws.



9



---

##### Table of Contents

Employees

As of December 31, 2006, we employed 299 employees, of which 270 are full-time and 29 are part-time, in our continuing operations and 73 employees, of whom 69 are full-time and 4 are part-time, in our discontinued operations.
Geographical residence information for these employees is summarized in the table below:



|               |  |                      |  |                        |  |      
|-------------- |  | -------------------- |  | ---------------------- |  | -----
|               |  | ContinuingOperations |  | DiscontinuedOperations |  | Total
|United States  |  | 134                  |  | 55                     |  | 189  
|United Kingdom |  | 112                  |  | 10                     |  | 122  
|Austria        |  | 31                   |  |                       |  | 31   
|Germany        |  | 13                   |  | 2                      |  | 15   
|Belgium        |  |                     |  | 6                      |  | 6    
|Canada         |  | 5                    |  |                       |  | 5    
|France         |  | 4                    |  |                       |  | 4    
|               |  |                      |  |                        |  |      
|Total          |  | 299                  |  | 73                     |  | 372  
|               |  |                      |  |                        |  |      

We believe that our relationship with our employees is good. None of our employees is subject to
any collective bargaining agreement.

Discontinued Operations

In July 2005, we announced plans to divest our Capital Equipment Business segment. The decision to divest this business was based on the fact that market conditions for the Capital Equipment Business segment have been
such that this business has not met our expectations and the decision to focus our resources on our Apparatus and Instrumentation Business segment. As a result, we began reporting our Capital Equipment Business segment as a discontinued operation in
the third quarter of 2005. We currently anticipate that we will sell the Capital Equipment Business segment during the first half of 2007.

Generally, the products sold by the Capital Equipment Business segment are large scientific instruments that rapidly process and analyze samples of DNA, RNA or proteins or that use fluid flow and lasers and night-vision cameras to analyze
small model organisms. These systems are typically sold for over $25,000 each and are primarily sold by our field sales force and by distributors in select countries. Our direct sales force is complemented in the field by our technical support and
field service organizations, and together they effectively sell and service our capital equipment product lines.

Geographic Area

Financial information regarding geographic areas in which we operate is provided in Note 16 of the Notes to Consolidated Financial Statements,
which are included elsewhere in this report.

Available Information and Website

Our website is www.harvardbioscience.com. Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and
exhibits and amendments to those reports filed or furnished with the Securities and Exchange Commission pursuant to Section 13(a) of the Exchange Act are available for review on our website. Any such materials that we file with, or furnish
to, the Securities and Exchange Commission in the future will be available on our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission. The information on our
website is not incorporated by reference into this Annual Report on Form 10-K.



10



---

##### Table of Contents

|Item 1A. | Risk Factors.
|-------- | -------------

Our operating
results may vary significantly from quarter to quarter and year to year depending on a number of factors, including:

If we are unable to complete
the divestiture of our Capital Equipment Business segment on attractive terms, our ability to implement our business strategy and our financial condition and results of operations may be materially adversely affected.

In July 2005, we announced our decision to divest our Capital Equipment Business segment. We have decided to divest this business segment based on
the fact that market conditions for our Capital Equipment Business segment have been such that this business has not met our expectations, and because we have made a decision to focus resources on our Apparatus and Instrumentation Business segment.
We cannot assure you that we will be able to complete the divestiture of our Capital Equipment Business segment on favorable terms, or at all. If we are unable to divest our Capital Equipment Business for more than current carrying value, we will
record a loss in connection with the sale that could be significant. If we are unable to sell our Capital Equipment Business segment at all, we will be required to alter our current business strategy to determine how to proceed with this business
segment. As a result, we may be required to engage in further restructuring activities or cease operating some or all of this business segment and liquidate its assets. In either case, we may incur additional expenses and additional asset
impairments and managements attention may be diverted from our current business strategy. Additionally, under the current terms of our existing credit facility, if a sale has not been completed by March 31, 2007 we will be required to
obtain consent from our lenders upon the sale of our Capital Equipment Business segment. If we are unable to obtain this consent, the sale of our Capital Equipment Business segment will trigger a default under the credit facility whereby our lenders
could accelerate all of our outstanding indebtedness and terminate our credit facility. As of December 31, 2006, we had $3.0 million outstanding under our credit facility. As a result of any of these events, our ability to implement our
business strategy and our financial condition and results of operations may be materially adversely affected.

By completing the divestiture of the
Capital Equipment Business, we will be losing a substantial source of our revenues.

Our Capital Equipment Business segment
represented 19%, 25% and 30% of total revenues from continuing operations and discontinued operations in 2006, 2005 and 2004, respectively. By divesting our Capital Equipment Business segment, we will no longer have the assets that generated these
revenues and, unless we are able to increase our revenues through organic growth or acquisitions, our revenues following the disposition will be lower than they have been for these historical periods.

Our decision to divest of our Capital Equipment Business may cause potential customers to be less likely to commit to purchases of capital equipment from this
business segment, which may materially adversely affect revenues generated from, and value that we may receive upon the sale of, our Capital Equipment Business segment.

Our Capital Equipment Business segment relies on sales of capital products that are typically priced over $25,000 and supported, following their sale, by
customer support, technical support and field application service support personnel. As a result of the uncertain future of our Capital Equipment Business segment, potential customers may be less likely to commit to purchases of expensive capital
equipment from this business segment. Accordingly, the revenues generated from, and value that we may receive upon the divestiture of our Capital Equipment Business segment may be materially adversely affected. In addition, we may lose key employees
of the Capital Equipment Business segment that may in turn adversely affect the revenues and operating results of the division and may reduce the value we receive upon the divestiture of the Capital Equipment Business segment.



11



---

##### Table of Contents

The divestiture of our Capital Equipment Business segment may disrupt our business or result in costs that could
have a material adverse effect on our financial condition and results of operations.

The divestiture of our Capital Equipment
Business may disrupt our apparatus and instrumentation business and divert managements attention away from our continuing operations. We will also incur expenses in connection with our attempted divestiture of this business segment, which
could materially adversely affect our financial condition or results of operations. This divestiture will require management to utilize estimates related to realizable values of assets made redundant or obsolete and expenses for severances, lease
cancellations and other exit costs. Actual results could differ materially from those estimated due to, among other things: inability to sell the businesses at prices, or within time periods, anticipated by management; unanticipated expenditures in
connection with the effectuation of the disposition; costs and length of time required to comply with legal requirements applicable to the disposition; and unanticipated difficulties in connection with consolidation of manufacturing and
administrative functions.

Our 2002 merger with Genomic Solutions may fail to qualify as a reorganization for federal income tax purposes, resulting
in the recognition of taxable gain or loss in respect of our treatment of the merger as a taxable sale.

Both we and Genomic
Solutions intended the merger to qualify as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended. Although the Internal Revenue Service, or IRS, has not provided a ruling on the matter,
Genomic Solutions obtained a legal opinion from its tax counsel that the merger constitutes a non-taxable reorganization for federal income tax purposes. This opinion does not bind the IRS or prevent the IRS from adopting a contrary position. If the
merger fails to qualify as a non-taxable reorganization, the merger would be treated as a deemed taxable sale of assets by Genomic Solutions for an amount equal to the merger consideration received by Genomic Solutions stockholders plus any
liabilities assumed by us. As successor to Genomic Solutions, we would be liable for any tax incurred by Genomic Solutions as a result of this deemed asset sale.

Our quarterly revenues will likely be affected by various factors, including the timing of purchases by customers and the seasonal nature of purchasing in Europe.

Our quarterly revenues will likely be affected by various factors, including the seasonal nature of purchasing in Europe. Our revenues may vary from
quarter to quarter due to a number of factors, including the timing of catalog mailings and new product introductions, the release of grant and budget funding, future acquisitions and our substantial sales to European customers, who in summer months
often defer purchases. In particular, delays or reduction in purchase orders from the pharmaceutical and biotechnology industries could have a material adverse effect on us and could adversely affect our stock price.

Uncertain economic trends may adversely impact our business.

We have experienced, and may experience in the future, reduced demand for our products as a result of the uncertainty in the general economic environment in which our customers and we operate. We cannot project the
extent of the impact of the economic environment specific to our industry. If economic conditions worsen or if an economic slowdown occurs, we may experience a material adverse effect on our business, operating results and financial condition.



12



---

##### Table of Contents

If we engage in any acquisition, we will incur a variety of costs, and may never realize the anticipated benefits
of the acquisition.

Our business strategy includes the future acquisition of businesses, technologies, services or products that we
believe are a strategic fit with our business. If we undertake any acquisition, the process of integrating an acquired business, technology, service or product may result in unforeseen operating difficulties and expenditures and may absorb
significant management attention that would otherwise be available for ongoing development of our business. Moreover, we may fail to realize the anticipated benefits of any acquisition as rapidly as expected or at all. Future acquisitions could
reduce stockholders ownership, cause us to incur debt, expose us to future liabilities and result in amortization expenses related to intangible assets with definite lives.

We may not realize the expected benefits from acquisitions due to difficulties integrating the businesses, operations and product lines.

Our ability to achieve the benefits of acquisitions depends in part on the integration and leveraging of technology, operations, sales and marketing
channels and personnel. The integration process is a complex, time-consuming and expensive process and may disrupt our business if not completed in a timely and efficient manner.

We may have difficulty successfully integrating the acquired businesses, the domestic and foreign operations or the product lines, and as a result, we may
not realize any of the anticipated benefits of the acquisitions. Additionally, we cannot assure that our growth rate will equal the growth rates that have been experienced by us and the acquired companies, respectively, operating as separate
companies in the past.

We have been actively engaged in acquiring and divesting companies. As a result, we may be the subject of lawsuits from
either the acquiring companys stockholders, an acquired companys previous stockholders, the divested companys stockholders or our current stockholders.

We may be the subject of lawsuits from either the acquiring companys stockholders, an acquired companys previous stockholders, the divested
companys stockholders or our current stockholders. These lawsuits could result from the actions of the acquisition or divestiture target prior to the date of the acquisition or divestiture, from the acquisition or divestiture transaction
itself or from actions after the acquisition or divestiture. Defending potential lawsuits could cost us significant expense and detract managements attention from the operation of the business. Additionally, these lawsuits could result in the
cancellation of or the inability to renew, certain insurance coverage that would be necessary to protect our assets.

Accounting for goodwill and
other intangible assets may have a material adverse effect on us.

In accordance with the provisions of Statement of Financial
Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, we assess the recoverability of identifiable intangibles with finite lives and other long-lived assets, such as property, plant and
equipment, for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. In accordance with SFAS No. 142, Goodwill and Other Intangible Assets,goodwill and intangible assets with
indefinite lives from acquisitions are evaluated annually, or more frequently, if events or circumstances indicate there may be an impairment, to determine whether any portion of the remaining balance of goodwill and indefinite lived intangibles may
not be recoverable. If it is determined in the future that a portion of our goodwill and other intangible assets is impaired, we will be required to write off that portion of the asset according to the methods defined by SFAS No. 144 and SFAS
No. 142, which could have an adverse effect on net income for the period in which the write off occurs. During 2006, we recorded impairment and write-down charges of approximately $3.9 million on goodwill and other intangible assets, which are
classified under the caption Discontinued Operations, net of tax. In addition, if at any time prior to the sale of our Capital Equipment Business segment we determine that the fair value less costs to sell is below the current carrying
value we will record additional impairment losses that could be significant. At December 31, 2006, our continuing operations had goodwill and intangible assets of $34.4 million, or 36%, of our total assets.



13



---

##### Table of Contents

Future changes in financial accounting standards may adversely affect our reported results of operations.

A change in accounting standards can have a significant effect on our reported results. New accounting pronouncements and varying
interpretations of accounting pronouncements have occurred and may occur in the future. These new accounting pronouncements may adversely affect our reported financial results.

If our accounting estimates are not correct, our financial results could be adversely affected.

Management judgment and estimates are necessarily required in the application of our Critical Accounting Policies. We discuss these estimates in the subsection entitled Critical Accounting Policies beginning on page 37. If our
estimates are incorrect, our future financial operating results and financial condition could be adversely affected.

Our business is subject to
economic, political and other risks associated with international revenues and operations.

Since we manufacture and sell our
products worldwide, our business is subject to risks associated with doing business internationally. Our revenues from our non-U.S. operations represented approximately 53% of total revenues for 2006. We anticipate that revenue from international
operations will continue to represent a substantial portion of total revenues. In addition, a number of our manufacturing facilities and suppliers are located outside the United States. Accordingly, our future results could be harmed by a variety of
factors, including:



| |  |  | changes in foreign currency exchange rates, which resulted in a foreign currency gain of approximately $33,000 for the year ended December 31, 2006 and an
increase in foreign equity of approximately $4.0 million for the year ended December 31, 2006,
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in a specific country or regions political or economic conditions, including Europe, in particular,
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | potentially negative consequences from changes in tax laws affecting the ability to expatriate profits,
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | difficulty in staffing and managing widespread operations, and
| | - |  | --------------------------------------------------------------



| |  |  | unfavorable labor regulations applicable to European operations, such as severance and the unenforceability of non-competition agreements in the European Union.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------

We may lose money when we exchange foreign currency received from international revenues into U.S. dollars.

Approximately 48% of our business from continuing operations during 2006 was conducted in functional currencies other than the U.S. dollar, which is our
reporting currency. As a result, currency fluctuations among the U.S. dollar and the currencies in which we do business have caused and will continue to cause foreign currency transaction gains and losses. Currently, we attempt to manage foreign
currency risk through the matching of assets and liabilities. In the future, we may undertake to manage foreign currency risk through additional hedging methods. We recognize foreign currency gains or losses arising from our operations in the period
incurred. We cannot guarantee that we will be successful in managing foreign currency risk or in predicting the effects of exchange rate fluctuations upon our future operating results because of the number of currencies involved, the variability of
currency exposure and the potential volatility of currency exchange rates.



14



---

##### Table of Contents

Additional costs for complying with recent changes in Securities and Exchange Commission, NASDAQ Stock Market and
accounting rules could adversely affect our profits.

Recent changes in the Securities and Exchange Commission and NASDAQ
rules including the Sarbanes-Oxley Act of 2002, as well as changes in accounting rules, will cause us to incur significant additional costs including professional fees, as well as additional personnel costs, in order to keep informed of the
changes and attempt to operate in a compliant manner. These costs, which were approximately $1.4 million during 2006, $1.5 million during 2005 and $1.3 million during 2004, respectively, may be significant enough to cause our growth targets to
be reduced, and consequently, our financial position and results of operations may be negatively impacted.

If we are not able to manage our growth,
our operating profits or losses may be adversely impacted.

Our success will depend on the expansion of our operations through both
organic growth and acquisitions. Effective growth management will place increased demands on management, operational and financial resources and expertise. To manage growth, we must expand our facilities, augment our operational, financial and
management systems, and hire and train additional qualified personnel. Failure to manage this growth effectively could impair our ability to generate revenue or could cause our expenses to increase more rapidly than revenue, resulting in operating
losses or reduced profitability.

If we fail to retain key personnel and hire, train and retain qualified employees, we may not be able to compete
effectively, which could result in reduced revenue or increased costs.

Our success is highly dependent on the continued services of
key management, technical and scientific personnel. Our management and other employees may voluntarily terminate their employment at any time upon short notice. The loss of the services of any member of the senior management team, including the
Chief Executive Officer, Chane Graziano, the President, David Green, the Chief Operating Officer, Susan Luscinski, the Chief Financial Officer, Bryce Chicoyne or any of the managerial, technical or scientific staff may significantly delay or prevent
the achievement of product development and other business objectives. Our future success will also depend on our ability to identify, recruit and retain additional qualified scientific, technical and managerial personnel. Competition for qualified
personnel in the technology area is intense, and we operate in several geographic locations where labor markets are particularly competitive, including Boston, Massachusetts and London and Cambridge, England, and where demand for personnel with
these skills is extremely high and is likely to remain high. As a result, competition for qualified personnel is intense, particularly in the areas of general management, finance, information technology, engineering and science, and the process of
hiring suitably qualified personnel is often lengthy and expensive, and may become more expensive in the future. If we are unable to hire and retain a sufficient number of qualified employees, our ability to conduct and expand our business could be
seriously reduced.

Our competitors and potential competitors may develop products and technologies that are more effective or commercially
attractive than our products.

We expect to encounter increased competition from both established and development-stage companies
that continually enter the market. We anticipate that these competitors will include:



| |  |  | companies developing and marketing life sciences research tools,
| | - |  | ----------------------------------------------------------------



| |  |  | health care companies that manufacture laboratory-based tests and analyzers,
| | - |  | ----------------------------------------------------------------------------



| |  |  | diagnostic and pharmaceutical companies,
| | - |  | ----------------------------------------



| |  |  | analytical instrument companies, and
| | - |  | ------------------------------------



| |  |  | companies developing life science or drug discovery technologies.
| | - |  | -----------------------------------------------------------------



15



---

##### Table of Contents

Currently, our principal competition comes from established companies that provide products that perform
many of the same functions for which we market our products. Our competitors may develop or market products that are more effective or commercially attractive than our current or future products. Many of our competitors have substantially greater
financial, operational, marketing and technical resources than we do. Moreover, these competitors may offer broader product lines and tactical discounts, and may have greater name recognition. In addition, we may face competition from new entrants
into the field. We may not have the financial resources, technical expertise or marketing, distribution or support capabilities to compete successfully in the future.

Our products compete in markets that are subject to technological change, and therefore one or more of our products could be made obsolete by new technologies.

Because the market for life science tools is characterized by technological change and frequent new product introductions, our product lines may be made
obsolete unless we are able to continually improve existing products and develop new products. To meet the evolving needs of its customers, we must continually enhance our current and planned products and develop and introduce new products. However,
we may experience difficulties that may delay or prevent the successful development, introduction and marketing of new products or product enhancements. In addition, our product lines are based on complex technologies that are subject to change as
new technologies are developed and introduced in the marketplace. We may have difficulty in keeping abreast of the changes affecting each of the different markets we serve or intend to serve. Our failure to develop and introduce products in a timely
manner in response to changing technology, market demands or the requirements of our customers could cause our product sales to decline, and we could experience significant losses.

We offer and plan to offer a broad product line and have incurred and expect to continue to incur substantial expenses for development of new products and
enhanced versions of our existing products. The speed of technological change in our market may prevent us from being able to successfully market some or all of our products for the length of time required to recover development costs. Failure to
recover the development costs of one or more products or product lines could decrease our profitability or cause us to experience significant losses.

Our $20.0 million credit facility contains certain financial and negative covenants, the breach of which may adversely affect our financial condition.

In December 2006, we amended our $20.0 million credit facility with Brown Brothers Harriman & Co. under which we had drawn down $3.0 million as
of December 31, 2006. The credit facility contains various financial and other covenants, including covenants relating to income, debt coverage and cash flow and minimum working capital requirements. If we are not in compliance with certain of
these covenants, in addition to other actions the creditor may require, the amounts drawn on the $20.0 million facility may become immediately due and payable. This immediate payment may negatively impact our financial condition and we may be
forced by our creditor into actions, which may not be in our best interests.

Failure to raise additional capital or generate the significant capital
necessary to implement our acquisition strategy, expand our operations and invest in new products could reduce our ability to compete and result in lower revenue.

We anticipate that our financial resources, which include available cash, cash generated from operations, and debt and equity capacity, will be sufficient to finance operations and capital expenditures for at least
twelve months. However, this expectation is premised on the current operating plan, which may change as a result of many factors, including market acceptance of new products and future opportunities with collaborators. Consequently, we may need
additional funding sooner than anticipated. Our inability to raise capital could seriously harm our business and product development and acquisition efforts.



16



---

##### Table of Contents

If we raise additional funds through the sale of equity or convertible debt or equity-linked securities,
existing percentages of ownership in our common stock will be reduced. In addition, these transactions may dilute the value of our outstanding common stock. We may issue securities that have rights, preferences and privileges senior to our common
stock. If we raise additional funds through collaborations or licensing arrangements, we may relinquish rights to certain of our technologies or products, or grant licenses to third parties on terms that are unfavorable. We may be unable to raise
additional funds on acceptable terms or at all. In addition, our credit facility with Brown Brothers Harriman contains limitations on our ability to incur additional indebtedness and requires creditor approval for acquisitions funded with cash in
excess of $6.0 million and acquisitions funded with equity in excess of $10.0 million. If future financing is not available or is not available on acceptable terms, we may have to curtail operations or change our business strategy.

If we are unable to effectively protect our intellectual property, third parties may use our technology, which would impair our ability to compete
in our markets.

Our continued success will depend in significant part on our ability to obtain and maintain meaningful patent
protection for certain of our products throughout the world. Patent law relating to the scope of claims in the technology fields in which we operate is still evolving. The degree of future protection for our proprietary rights is uncertain. In our
continuing operations, we have 19 issued U.S. patents and 9 pending applications. In our discontinued operations, we have 23 issued U.S. patents and 34 pending applications. We also own numerous U.S. registered trademarks and trade names and have
applications for the registration of trademarks and trade names pending. We rely on patents to protect a significant part of our intellectual property and to enhance our competitive position. However, our presently pending or future patent
applications may not issue as patents, and any patent previously issued to us may be challenged, invalidated, held unenforceable or circumvented. Furthermore, the claims in patents which have been issued or which may be issued to us in the future
may not be sufficiently broad to prevent third parties from producing competing products similar to our products. In addition, the laws of various foreign countries in which we compete may not protect our intellectual property to the same extent, as
do the laws of the United States. If we fail to obtain adequate patent protection for our proprietary technology, our ability to be commercially competitive will be materially impaired.

In addition to patent protection, we also rely on protection of trade secrets, know-how and confidential and proprietary information. To maintain the
confidentiality of trade-secrets and proprietary information, we generally seek to enter into confidentiality agreements with our employees, consultants and strategic partners upon the commencement of a relationship. However, we may not obtain these
agreements in all circumstances. In the event of unauthorized use or disclosure of this information, these agreements, even if obtained, may not provide meaningful protection for our trade-secrets or other confidential information. In addition,
adequate remedies may not exist in the event of unauthorized use or disclosure of this information. The loss or exposure of our trade secrets and other proprietary information would impair our competitive advantages and could have a material adverse
effect on our operating results, financial condition and future growth prospects.

We may be involved in lawsuits to protect or enforce our patents
that would be expensive and time-consuming.

In order to protect or enforce our patent rights, we may initiate patent litigation
against third parties. We may also become subject to interference proceedings conducted in the patent and trademark offices of various countries to determine the priority of inventions. Several of our products are based on patents that are closely
surrounded by patents held by competitors or potential competitors. As a result, we believe there is a greater likelihood of a patent dispute than would be expected if our patents were not closely surrounded by other patents. The defense and
prosecution, if necessary, of intellectual property suits, interference proceedings and related legal and administrative proceedings would be costly and divert our technical and management personnel from their normal responsibilities. We may not
prevail in any of these suits. An adverse determination of any litigation or defense proceedings could put our patents at risk of being invalidated or interpreted narrowly and could put our patent applications at risk of not issuing.



17



---

##### Table of Contents

Furthermore, because of the substantial amount of discovery required in connection with intellectual
property litigation, there is a risk that some of our confidential information could be compromised by disclosure during this type of litigation. For example, during the course of this kind of litigation, there could be public announcements of the
results of hearings, motions or other interim proceedings or developments in the litigation. Securities analysts or investors may perceive these announcements to be negative, which could cause the market price of our stock to decline.

Our success will depend partly on our ability to operate without infringing on or misappropriating the intellectual property rights of others.

We may be sued for infringing on the intellectual property rights of others, including the patent rights, trademarks and trade names of third parties.
Intellectual property litigation is costly and the outcome is uncertain. If we do not prevail in any intellectual property litigation, in addition to any damages we might have to pay, we could be required to stop the infringing activity, or obtain a
license to or design around the intellectual property in question. If we are unable to obtain a required license on acceptable terms, or are unable to design around any third party patent, we may be unable to sell some of our products and services,
which could result in reduced revenue.

Many of our current and potential customers are from the pharmaceutical and biotechnology industries and are
subject to risks faced by those industries.

We derive a substantial portion of our revenues from pharmaceutical and biotechnology
companies. We expect that pharmaceutical and biotechnology companies will continue to be one of our major sources of revenues for the foreseeable future. As a result, we are subject to risks and uncertainties that affect the pharmaceutical and
biotechnology industries, such as pricing pressures as third-party payers continue challenging the pricing of medical products and services, government regulation, ongoing consolidation and uncertainty of technological change, and to reductions and
delays in research and development expenditures by companies in these industries.

In particular, the biotechnology industry is largely
dependent on raising capital to fund its operations. If biotechnology companies are unable to obtain the financing necessary to purchase our products, our business and results of operations could be materially adversely affected. As it relates to
both the biotechnology and pharmaceutical industries, many companies have significant patents that have expired or are about to expire, which could result in reduced revenues for those companies. If pharmaceutical companies suffer reduced revenues
as a result of these patent expirations, they may be unable to purchase our products, and our business and results of operations could be materially adversely affected.

In addition, we are dependent, both directly and indirectly, upon general health care spending patterns, particularly in the research and development budgets of the pharmaceutical and biotechnology industries, as well
as upon the financial condition and purchasing patterns of various governments and government agencies. Many of our customers, including universities, government research laboratories, private foundations and other institutions, obtain funding for
the purchase of products from grants by governments or government agencies. There exists the risk of a potential decrease in the level of governmental spending allocated to scientific and medical research, which could substantially reduce or even
eliminate these grants. If government funding necessary to purchase our products were to decrease, our business and results of operations could be materially adversely affected.



18



---

##### Table of Contents

If GE Healthcare (formerly Amersham Biosciences) terminates its distribution agreements with us, fails to renew
them on favorable terms or fails to perform its obligations under the distribution agreements, it could impair the marketing and distribution efforts for some of our products and result in lost revenues.

During 2004, General Electric Company acquired Amersham plc, the parent of Amersham Biosciences. In connection with the acquisition, Amersham Biosciences
was renamed GE Healthcare. While GE Healthcare has indicated its intention to continue Amershams presence in the life science market, and we believe our relationship with GE Healthcare is good, we cannot guarantee that the distribution
agreements will be renewed, that GE Healthcare will aggressively market our products in the future or that GE Healthcare will continue the partnership. If any of these events occurs, our marketing and distribution efforts for some of our products
may be impaired and our revenues may be adversely impacted.

For 2006, approximately 19% of our revenues were generated through two
distribution agreements with GE. In August 2001, we entered into an agreement with GE Healthcare. Although the original agreement has expired, we have signed an extension of this agreement through March 31, 2007 and are continuing to actively
negotiate a new agreement. Under this agreement, GE Healthcare acts as the primary marketing and distribution channel for the majority of the products of our Biochrom subsidiary and, as a result, we are restricted from allowing another person
or entity to distribute, market and sell the majority of the products of our Biochrom subsidiary into the life sciences market. We are also restricted from making or promoting sales of the majority of the products of our Biochrom subsidiary to any
person or entity other than GE Healthcare or its authorized sub-distributors. We have little or no control over GE Healthcares marketing and sales activities or the use of its resources. GE Healthcare may fail to purchase sufficient quantities
of products from us or perform appropriate marketing and sales activities. The failure by GE Healthcare to perform these activities could materially adversely affect our business and growth prospects during the term of this agreement. In addition,
our inability to maintain our arrangement with GE Healthcare for product distribution could materially impede the growth of our business and our ability to generate sufficient revenue.

The second distribution agreement, between Hoefer, Inc., our subsidiary, and GE Healthcare was entered into in November 2003 in connection with
our acquisition of certain assets of the Hoefer 1-D gel electrophoresis business, including the Hoefer name, from Amersham Bioscience. The agreement provides that Hoefer will be the exclusive supplier of 1-D gel electrophoresis products to GE
Healthcare. Hoefer also has the right to develop, manufacture and market 2-D gel electrophoresis products, which would be offered to GE Healthcare for sale under the GE Healthcares brand name. Hoefer has the right to sell any of its products,
under the Hoefer brand name or any other non-GE Healthcare brand name, through other distribution channels, both direct and indirect. This contract has a five year term with an automatic five-year renewal period, and may be terminated after five
years with a one year advance notice. Additionally, upon breach of certain terms of the agreement, such as pricing, exclusivity and delivery, by either party, the agreement may be terminated with a 30 day notice period.

Customer, vendor and employee uncertainty about the effects of any of our acquisitions could harm us.

We and the customers of any companies we acquire may, in response to the consummation of the acquisitions, delay or defer purchasing decisions. Any delay
or deferral in purchasing decisions by customers could adversely affect our business. Similarly, employees of acquired companies may experience uncertainty about their future role until or after we execute our strategies with regard to employees of
acquired companies. This may adversely affect our ability to attract and retain key management, sales, marketing and technical personnel following an acquisition.



19



---

##### Table of Contents

Ethical concerns surrounding the use of our products and misunderstanding of the nature of our business could
adversely affect our ability to develop and sell our existing products and new products.

Genetic screening of humans is used to
determine individual predisposition to medical conditions. Genetic screening has raised ethical issues regarding the confidentiality and appropriate uses of the resulting information. Government authorities may regulate or prohibit the use of
genetic screening to determine genetic predispositions to medical conditions. Additionally, the public may disfavor and reject the use of genetic screening.

Genomic and proteomic research is used to determine the role of genes and proteins in living organisms. Our products are designed and used for genomic and proteomic research and drug discovery and are generally not
well suited for human screening. However, it is possible that government authorities and the public may fail to distinguish between the genetic screening of humans and genomic and proteomic research. If this occurs, our products and the processes
for which our products are used may be subjected to government regulations intended to affect genetic screening. Further, if the public fails to distinguish between the two fields, it may pressure our customers to discontinue the research and
development initiatives for which our products are used.

Additionally, some of our products may be used in areas of research involving
cloning, stem cells, human tissue, organ transplants, animal research and other techniques presently being explored in the life science industry. These techniques have drawn much negative attention recently in the public forum and could face similar
risks to those identified above surrounding products for genomic and proteomic research.

Our stock price has fluctuated in the past and could
experience substantial declines in the future and, as a result, managements attention may be diverted from more productive tasks.

The market price of our common stock has experienced significant fluctuations and may become volatile and could decline in the future, perhaps substantially, in response to various factors including:



| |  |  | technological innovations by competitors or in competing technologies,
| | - |  | ----------------------------------------------------------------------



| |  |  | revenues and operating results fluctuating or failing to meet the expectations of management, securities analysts, or investors in any quarter,
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to divest the Capital Equipment Business Segment on favorable terms or at all,
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | termination or suspension of equity research coverage by securities analysts,
| | - |  | ------------------------------------------------------------------------------



| |  |  | comments of securities analysts and mistakes by or misinterpretation of comments from analysts,
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | downward revisions in securities analysts estimates or management guidance,
| | - |  | ----------------------------------------------------------------------------



| |  |  | investment banks and securities analysts may themselves be subject to lawsuits that may adversely affect the perception of the market,
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | conditions or trends in the biotechnology and pharmaceutical industries,
| | - |  | ------------------------------------------------------------------------



| |  |  | announcements of significant acquisitions or financings or changes in strategic partnerships,
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | non-compliance with the internal control standards pursuant to the Sarbanes-Oxley Act of 2002, and
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | a decrease in the demand for our common stock.
| | - |  | ----------------------------------------------

In addition, the stock market and the NASDAQ Global Market in general, and the biotechnology industry and small cap markets in particular, have experienced significant price and volume fluctuations that at times may
have been unrelated or disproportionate to the operating performance of those companies. These broad market and industry factors may seriously harm the market price of our common stock, regardless of our operating performance. In the past,
securities class action litigation has often been instituted following periods of volatility in the market price of a companys securities. A securities class action suit against us could result in substantial costs, potential liabilities and
the diversion of managements attention and resources.



20



---

##### Table of Contents

Provisions of Delaware law and of our charter and bylaws may make a takeover more difficult, which could cause our
stock price to decline.

Provisions in our certificate of incorporation and bylaws and in the Delaware corporate law may make it
difficult and expensive for a third party to pursue a tender offer, change in control or takeover attempt, which is opposed by management and the board of directors. Public stockholders who might desire to participate in such a transaction may not
have an opportunity to do so. We also have a staggered board of directors that makes it difficult for stockholders to change the composition of the board of directors in any one year. These anti-takeover provisions could substantially impede the
ability of public stockholders to change our management and board of directors. Such provisions may also limit the price that investors might be willing to pay for shares of our common stock in the future.

An active trading market for our common stock may not be sustained.

Although our common stock is quoted on the NASDAQ Global Market, an active trading market for the shares may not be sustained.

Future issuance of preferred stock may dilute the rights of our common stockholders.

Our board of directors
has the authority to issue up to 5,000,000 shares of preferred stock and to determine the price, privileges and other terms of these shares. The board of directors may exercise this authority without any further approval of stockholders. The rights
of the holders of common stock may be adversely affected by the rights of future holders of preferred stock.

Cash dividends will not be paid on our
common stock.

Currently, we intend to retain all of our earnings to finance the expansion and development of our business and do
not anticipate paying any cash dividends in the near future. As a result, capital appreciation, if any, of our common stock will be a stockholders sole source of gain for the near future.



21



---

##### Table of Contents

|Item 1B. | Unresolved Staff Comments.
|-------- | --------------------------

We
have not received written comments from the Securities and Exchange Commission regarding our periodic or current reports under the Securities Exchange Act of 1934, as amended, that were received 180 days or more before December 31, 2006 and
remain unresolved.



|Item 2. | Properties.
|------- | -----------

The
Companys 10 principal facilities, for both continuing and discontinued businesses, incorporate manufacturing, development, sales and marketing, and administration functions. Our facilities consist of:

Continuing Operations



| |  |  | a leased 52,370 square foot facility in Holliston, Massachusetts, which is our corporate headquarters,
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | a leased 28,000 square foot facility in Cambridge, England,
| | - |  | -----------------------------------------------------------



| |  |  | a leased 22,600 square foot facility in San Francisco, California,
| | - |  | ------------------------------------------------------------------



| |  |  | a leased 18,000 square foot facility in Warwickshire, England,
| | - |  | --------------------------------------------------------------



| |  |  | an owned 15,500 square foot facility in Edenbridge, England,
| | - |  | ------------------------------------------------------------



| |  |  | a leased 10,032 square foot facility in Eugendorf, Austria,
| | - |  | -----------------------------------------------------------



| |  |  | a leased 9,000 square foot facility in March-Hugstetten, Germany,
| | - |  | -----------------------------------------------------------------



| |  |  | a leased 7,500 square foot facility in Hamden, Connecticut.
| | - |  | -----------------------------------------------------------

Discontinued Operations



| |  |  | a leased 12,202 square foot facility in Ann Arbor, Michigan,
| | - |  | ------------------------------------------------------------



| |  |  | a leased 24,000 square foot facility in Huntingdon, England.
| | - |  | ------------------------------------------------------------

Our discontinued operations utilize 15,000 square feet of space in our Holliston, Massachusetts facility.

We also lease additional facilities for sales and administrative support in Geel, Belgium; Les Ulix, France and Montreal, Canada.



|Item 3. | Legal Proceedings.
|------- | ------------------

From time
to time, we may be involved in various claims and legal proceedings arising in the ordinary course of business. We are not currently a party to any such claims or proceedings.



|Item 4. | Submission of Matters to a Vote of Security Holders.
|------- | ----------------------------------------------------

None.



22



---

##### Table of Contents

|Item 4. A. | Executive Officers of the Registrant
|---------- | ------------------------------------

The following table shows information about our executive officers as of December 31, 2006.



|                |  |     |  |                                                                
|--------------- |  | --- |  | ---------------------------------------------------------------
|Name            |  | Age |  | Position                                                       
|Chane Graziano  |  | 68  |  | Chief Executive Officer and Director                           
|David Green     |  | 42  |  | President and Director                                         
|Bryce Chicoyne  |  | 37  |  | Chief Financial Officer and Treasurer                          
|Susan Luscinski |  | 50  |  | Chief Operating Officer                                        
|David Strack    |  | 60  |  | President of Genomic Solutions, Inc. and Union Biometrica, Inc.
|Mark Norige     |  | 52  |  | President of the Harvard Apparatus Business Unit               

Chane Grazianohas served as the Companys Chief Executive Officer and Chairman of the
Board of Directors of the Company since March 1996. Prior to joining the Company, Mr. Graziano served as the President of Analytical Technology Inc., an analytical electrochemistry instruments company, from 1993 to 1996 and as the
President and Chief Executive Officer of its predecessor, Analytical Technology Inc.-Orion, an electrochemistry instruments and laboratory products company, from 1990 until 1993. Mr. Graziano served as the President of Waters Corporation,
an analytical instrument manufacturer, from 1985 until 1989. Mr. Graziano has over 42 years experience in the laboratory products and analytical instruments industry. Mr. Graziano serves on the Board of Directors of Nova Holdings LLC
and certain of its subsidiaries, including Nova Ventures Corporation, and Advion BioSciences, Inc.

David Greenhas served as the
Companys President and a member of the Board of Directors of the Company since March 1996. Prior to joining the Company, Mr. Green was a strategy consultant with Monitor Company, a strategy consulting company, in Cambridge,
Massachusetts and Johannesburg, South Africa from June 1991 until September 1995 and a brand manager for household products with Unilever PLC, a packaged consumer goods company, in London from September 1985 to February 1989.
Mr. Green graduated from Oxford University with a B.A. Honors degree in physics and holds a M.B.A. degree with distinction from Harvard Business School.

Bryce Chicoyne has served as our Chief Financial Officer and Treasurer since August 2004. Prior to joining Harvard Bioscience, Mr. Chicoyne served from December 2002 to August 2004 as
Director of Financial Reporting with Apogent Technologies Inc., a developer and manufacturer of products for the clinical and research industries. From May 2000 to December 2002, Mr. Chicoyne served as the Manager of Financial
Reporting of Sonus Networks, Inc., a provider of voice over IP infrastructure solutions for wireline and wireless service providers. Mr. Chicoyne holds a B.S. in accounting from the University of Southern New Hampshire and a M.B.A. from
the F.W. Olin School of Business at Babson College.

Susan Luscinski has served as our Chief Operating Officer since
August 2004. Ms. Luscinski served as our Chief Financial Officer from August 2001 until August 2004 and Vice President of Finance and Administration from May 1999 until August 2001. Ms. Luscinski served as our
Corporate Controller from May 1988 until May 1999 and has served in various other positions at our company and its predecessor since January 1985.

Mark Norige has served as our President of the Harvard Apparatus business unit since August 2006. Mr. Norige served as our Chief Operating Officer of the Harvard Apparatus business unit from
January 2000 until August 2006 and in various other positions with us since September 1996. Prior to joining Harvard Bioscience, Mr. Norige served as a Business Unit Manager at QuadTech, Inc., an impedance measuring instrument
manufacturer, from May 1995 until September 1996. Mr. Norige worked at Waters Corporation from 1977 until May 1995. Mr. Norige holds a B.S. degree from Lowell Technological Institute and a M.B.A. from Babson College



23



---

##### Table of Contents

David Strack has served as the President of our Union Biometrica subsidiary since 2001 and
President of our Genomic Solutions subsidiary since March 2004. Prior to joining Harvard Bioscience, Dr. Strack served from 2000 to 2001 as President and Chief Operating Officer of Folia Inc., a biodegradable specialty polymers
company. From 1996 to 1999, Dr. Strack served as President and Chief Operating Officer of Synthon Corporation, a chemicals company producing specialized chemicals for pharmaceutical companies. Dr. Strack has over 25 years experience
in sales, marketing and general management, primarily in the laboratory instruments arena, including six years as President of the N.A. Instruments Division of ATI, and 13 years at Waters Corporation, progressing through market and product
management, field sales management, VP for Pacific (Tokyo) and President of the consumables business unit. Dr. Strack holds a B.S. degree in chemistry from Rochester Institute of Technology, a Ph.D. degree in chemistry from Syracuse University,
and a M.B.A. degree in marketing from Fairleigh Dickinson University.



24



---

##### Table of Contents

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|------- | -------------------------------------------------------------------------------------------------------------

Price Range of Common Stock

Our common stock has been
quoted on the NASDAQ Global Market since our initial public offering on December 7, 2000, and currently trades under the symbol HBIO. The following table sets forth the range of the high and low sales prices per share of our common
stock as reported on the NASDAQ Global Market for the quarterly periods indicated.



|                             |  |      |      |     |   |     
|---------------------------- |  | ---- | ---- | --- | - | ----
|Year Ended December 31, 2006 |  | High |      | Low
|First Quarter                |  | $    | 6.07 |     | $ | 3.88
|Second Quarter               |  | $    | 4.63 |     | $ | 3.49
|Third Quarter                |  | $    | 4.65 |     | $ | 3.93
|Fourth Quarter               |  | $    | 5.43 |     | $ | 4.25
|                             |  |     
|Year Ended December 31, 2005 |  | High |      | Low
|First Quarter                |  | $    | 4.84 |     | $ | 3.79
|Second Quarter               |  | $    | 3.93 |     | $ | 2.80
|Third Quarter                |  | $    | 3.58 |     | $ | 2.66
|Fourth Quarter               |  | $    | 4.80 |     | $ | 2.98

On February 28, 2007, the closing sale price of our common stock on the NASDAQ Global Market
was $5.07 per share. The number of record holders of our common stock as of February 28, 2007 was 211. We believe that the number of beneficial owners of our common stock at that date was substantially greater.

Dividend Policy

We have never declared or paid
dividends on our common stock in the past and do not intend to pay dividends in the foreseeable future. Any future determination to pay dividends will be at the discretion of our board of directors and will depend on our financial condition, results
of operations, capital requirements and other factors the board of directors deems relevant.



25



---

##### Table of Contents

Stockholder Return Performance Graph

The following graph provides a comparison of the cumulative total stockholder return on the Companys Common Stock from December 31, 2001 to December 31, 2006 with the cumulative return of the Russell
2000 Index and the Nasdaq Pharmaceutical Index over the same period. The five-year cumulative return assumes an initial investment of $100 in the Companys Common Stock and in each index on December 31, 2001. The total return for the
Companys Common Stock and the indices used assumes the reinvestment of all dividends.

LOGO



|                         |  |       |        |       |   |       |  |       |        |       |   |        |  |   |        |  |   |       
|------------------------ |  | ----- | ------ | ----- | - | ----- |  | ----- | ------ | ----- | - | ------ |  | - | ------ |  | - | ------
|                         |  | 12/01 |        | 12/02 |   | 12/03 |  | 12/04 |        | 12/05 |   | 12/06 
|Harvard Bioscience, Inc. |  | $     | 100.00 |       | $ | 33.18 |  | $     | 89.54  |       | $ | 46.58  |  | $ | 44.77  |  | $ | 51.61 
|Russell 2000             |  | $     | 100.00 |       | $ | 79.52 |  | $     | 117.09 |       | $ | 138.55 |  | $ | 144.86 |  | $ | 171.47
|NASDAQ Pharmaceutical    |  | $     | 100.00 |       | $ | 64.40 |  | $     | 92.31  |       | $ | 100.78 |  | $ | 113.36 |  | $ | 115.84



26



---

##### Table of Contents

|Item 6. | Selected Financial Data.
|------- | ------------------------



|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|------------------------------------------------------------ |  | ------------------------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                             |  | For The Years Ended December 31,      |       
|                                                             |  | 2006                                  |        |   | 2005 |   |         | 2004 |  |   | 2003    |   |  | 2002 |        
|                                                             |  | (in thousands, except per share data) |       
|Statement of Operations Data:                                |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Revenues                                                     |  | $                                     | 76,181 |   |      | $ | 67,431  |      |  | $ | 64,745  |   |  | $    | 52,024  |   |  | $ | 47,009  |  
|Cost of product revenues(1)                                  |  |                                       | 38,094 |   |      |   | 34,156  |      |  |   | 33,312  |   |  |      | 27,430  |   |  |   | 24,702  |  
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Gross profit                                                 |  |                                       | 38,087 |   |      |   | 33,275  |      |  |   | 31,433  |   |  |      | 24,594  |   |  |   | 22,307  |  
|                                                             |  |                                       |        |   |     
|Operating expenses(1)                                        |  |                                       | 29,397 |   |      |   | 25,351  |      |  |   | 23,049  |   |  |      | 17,421  |   |  |   | 16,882  |  
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Operating income                                             |  |                                       | 8,690  |   |      |   | 7,924   |      |  |   | 8,384   |   |  |      | 7,173   |   |  |   | 5,425   |  
|Other income (expense), net                                  |  |                                       | (294   | ) |      |   | (784    | )    |  |   | (751    | ) |  |      | (1,012  | ) |  |   | 450     |  
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income from continuing operations before income taxes        |  |                                       | 8,396  |   |      |   | 7,140   |      |  |   | 7,633   |   |  |      | 6,161   |   |  |   | 5,875   |  
|Income taxes                                                 |  |                                       | 1,775  |   |      |   | 899     |      |  |   | 3,115   |   |  |      | 2,542   |   |  |   | 2,805   |  
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income from continuing operations                            |  |                                       | 6,621  |   |      |   | 6,241   |      |  |   | 4,518   |   |  |      | 3,619   |   |  |   | 3,070   |  
|Discontinued operations, net of tax(1)(2)                    |  |                                       | (8,962 | ) |      |   | (38,118 | )    |  |   | (2,189  | ) |  |      | 641     |   |  |   | (2,333  | )
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income (loss)                                            |  |                                       | (2,341 | ) |      |   | (31,877 | )    |  |   | 2,329   |   |  |      | 4,260   |   |  |   | 737     |  
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income (loss) per share:                                     |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Basic earnings per common share from continuing operations   |  | $                                     | 0.22   |   |      | $ | 0.20    |      |  | $ | 0.15    |   |  | $    | 0.12    |   |  | $ | 0.11    |  
|Discontinued operations                                      |  |                                       | (0.29  | ) |      |   | (1.25   | )    |  |   | (0.07   | ) |  |      | 0.02    |   |  |   | (0.08   | )
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Basic earnings (loss) per common share                       |  | $                                     | (0.08  | ) |      | $ | (1.05   | )    |  | $ | 0.08    |   |  | $    | 0.14    |   |  | $ | 0.03    |  
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Diluted earnings per common share from continuing operations |  | $                                     | 0.21   |   |      | $ | 0.20    |      |  | $ | 0.15    |   |  | $    | 0.12    |   |  | $ | 0.11    |  
|Discontinued operations                                      |  |                                       | (0.29  | ) |      |   | (1.24   | )    |  |   | (0.08   | ) |  |      | 0.02    |   |  |   | (0.08   | )
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Diluted earnings (loss) per common share                     |  | $                                     | (0.08  | ) |      | $ | (1.04   | )    |  | $ | 0.07    |   |  | $    | 0.14    |   |  | $ | 0.03    |  
|                                                             |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Weighted average common shares:                              |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Basic                                                        |  |                                       | 30,519 |   |      |   | 30,442  |      |  |   | 30,269  |   |  |      | 29,924  |   |  |   | 27,090  |  
|Diluted                                                      |  |                                       | 31,148 |   |      |   | 30,781  |      |  |   | 31,103  |   |  |      | 30,712  |   |  |   | 27,597  |  
|                                                             | 
|                                                             |  | As of December 31,                    |       
|                                                             |  | 2006                                  |        |   | 2005 |   |         | 2004 |  |   | 2003    |   |  | 2002 |        
|                                                             |  | (in thousands)                        |       
|Balance Sheet Data:                                          |  |                                       |        |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Cash and cash equivalents                                    |  | $                                     | 9,357  |   |      | $ | 7,632   |      |  | $ | 13,867  |   |  | $    | 8,223   |   |  | $ | 15,313  |  
|Working capital                                              |  |                                       | 38,601 |   |      |   | 42,400  |      |  |   | 45,245  |   |  |      | 40,182  |   |  |   | 31,816  |  
|Total assets(3)                                              |  |                                       | 93,228 |   |      |   | 92,035  |      |  |   | 139,881 |   |  |      | 128,429 |   |  |   | 107,584 |  
|Long-term debt, net of current portion                       |  |                                       | 3,000  |   |      |   | 8,500   |      |  |   | 16,520  |   |  |      | 12,787  |   |  |   | 400     |  
|Stockholders equity(3)                                      |  |                                       | 71,883 |   |      |   | 68,416  |      |  |   | 104,357 |   |  |      | 98,878  |   |  |   | 88,381  |  

---



27



---

##### Table of Contents

|(1) | On January 1, 2006, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004), Share-Based Payment,which requires the Company
to recognize compensation expense for all share-based payment awards made to employees and directors including employee stock options and employee stock purchases related to the Employee Stock Purchase Plan (employee stock purchases).
The Company adopted SFAS No. 123(R) using the modified prospective transition method, which requires the application of the accounting standard as of January 1, 2006, the first day of the Companys fiscal year 2006. In accordance with
the modified prospective transition method, the Companys consolidated financial statements for prior periods have not been restated to reflect, and do not include, the impact of SFAS No. 123(R).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | Stock-based compensation expense recognized under SFAS No. 123(R) for the year ended December 31, 2006 was $2.1 million, which consisted of stock-based compensation
expense related to employee stock options and the employee stock purchase plan, as applicable, and was recorded as a component of cost of product revenues, operating expenses and discontinued operations, net of tax.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | During the quarter ended September 30, 2005, we announced plans to divest our Capital Equipment Business segment. The decision to divest this business segment was based on the
fact that market conditions for the Capital Equipment Business have been such that this business has not met our expectations and the decision to focus our resources on the Apparatus and Instrumentation Business segment. As a result, we began
reporting the Capital Equipment Business segment as a discontinued operation in the third quarter of 2005. During 2005, we recorded abandonment, impairment and write-down charges related to our Capital Equipment Business segment of approximately
$28.7 million on goodwill and other long-lived assets. During the year ended December 31, 2006, we utilized a market approach and re-evaluated the fair value less costs to sell of the assets that comprise the Capital Equipment Business
segment. Based on this evaluation, we recorded additional asset impairment charges of approximately $3.9 million. The operating results of the Capital Equipment Business segment and the asset impairment charges described above are classified under
the caption Discontinued Operations, net of tax.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement
Plans-an amendment of FASB Statements No. 87, 88, 106 and 132(R). This statement requires balance sheet recognition of the overfunded or underfunded status of pension and postretirement benefit plans. Under SFAS No. 158, actuarial
gains and losses, prior service costs or credits, and any remaining transition assets or obligations that have not been recognized under previous accounting standards must be recognized in other accumulated comprehensive income, net of tax effects,
until they are amortized as a component of net periodic benefit cost. The requirement to recognize the funded status of a benefit plan and the disclosure requirements in SFAS No. 158 are effective as of the end of the first fiscal year ending
after December 15, 2006. The Company adopted SFAS No. 158 effective December 31, 2006.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | The incremental effect in our consolidated balance sheet of applying SFAS No. 158 as of December 31, 2006 is reflected in the following table:
| | ----------------------------------------------------------------------------------------------------------------------------------------------



|                                       |  |                                  |        |                               |   |        |                                 |  |   |       
|-------------------------------------- |  | -------------------------------- | ------ | ----------------------------- | - | ------ | ------------------------------- |  | - | ------
|                                       |  | BeforeApplication ofSFAS No. 158 |        | AdjustmentsIncrease(Decrease) |   |        | AfterApplication ofSFAS No. 158
|                                       |  | (in thousands)                  
|Deferred income tax assets             |  | $                                | 10     |                               | $ | 685    |                                 |  | $ | 695   
|Total assets                           |  |                                  | 92,543 |                               |   | 685    |                                 |  |   | 93,228
|Other liabilities  non-current        |  |                                  | 36     |                               |   | 2,283  |                                 |  |   | 2,319 
|Total liabilities                      |  |                                  | 19,062 |                               |   | 2,283  |                                 |  |   | 21,345
|Accumulated other comprehensive income |  |                                  | 7,772  |                               |   | (1,598 | )                               |  |   | 6,174 
|Total stockholders equity             |  |                                  | 73,481 |                               |   | (1,598 | )                               |  |   | 71,883



28



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

Forward-Looking Statements

The following section
of this Annual Report on Form 10-K entitled Managements Discussion and Analysis of Financial Condition and Results of Operations contains statements that are not statements of historical fact and are forward-looking statements
within the meaning of federal securities laws. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results,
performance or achievements expressed or implied by the forward-looking statements. These statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties. Factors that may cause
our actual results to differ materially from those in the forward-looking statements include those factors described in Item 1A. Risk Factors beginning on page 11 of this Annual Report on Form 10-K. You should carefully
review all of these factors, as well as the comprehensive discussion of forward-looking statements on page 1 of this Annual Report on Form 10-K.

Overview

During the second quarter of 2005, we realigned our lines of business into two business segments, the Apparatus
and Instrumentation Business segment and our Capital Equipment Business segment. Our business had previously been arranged in a single segment.

In July 2005, we announced plans to divest our Capital Equipment Business segment. The decision to divest this business was based on the fact that market conditions for the Capital Equipment Business segment have been such that this
business has not met our expectations and the decision to focus our resources on our Apparatus and Instrumentation Business segment. As a result, we began reporting our Capital Equipment Business segment as a discontinued operation in the third
quarter of 2005. Accordingly, unless otherwise indicated, the discussion of our business is focused on our continuing operations, which constitute our Apparatus and Instrumentation businesses.

From 1997 to 2006, the revenues from our continuing operations grew from $11.5 million to $76.2 million, an annual compounded growth rate of
approximately 23.4%. During the second half of 2005, we successfully refocused our resources on our core apparatus and instrumentation business, which has been the cornerstone to our success over the last decade. As a result of these efforts since
the second half of 2005 we were able to steadily increase our organic growth and improve both our gross margin and our operating income margin on a comparative basis. The organic sales growth has been driven by the continued strength in our core
physiology and our spectrophotometer product lines and an increase in international sales, particularly in Europe.

Looking further into
2007, we remain encouraged by the continued strengthening of our international sales in the life sciences market and are focused on the growth opportunities in the U.S. markets. We remain committed to our goal of high revenue and profit growth
through a combination of organic growth and tuck under acquisitions.

Generally, management evaluates the financial performance of its
operations before the effects of stock compensation expense and before the effects of purchase accounting and amortization of intangible assets related to our acquisitions. Our goal is to develop and sell products that improve life science research
and as such, we monitor the operating metrics of the Company and when appropriate, effect organizational changes to leverage infrastructure and distribution channels. These changes may be effected as a result of various events, including
acquisitions, the worldwide economy, general market conditions and personnel changes.

During 2003, we entered into a $20.0 million credit
facility with Brown Brothers Harriman & Co. On December 1, 2006, we amended the terms of the credit facility. The amended credit facility expires on December 1, 2009.



29



---

##### Table of Contents

As a part of the amendment, the lenders under the credit facility also consented to the sale of our
Capital Equipment Business segment, provided that it is closed on or before March 31, 2007, all cash proceeds are used to prepay the credit facility and certain other conditions are met. If we do not complete the sale of the Capital Equipment
Business segment by March 31, 2007, we will be required to obtain consent from the lenders. If we are unable to obtain this consent, sale of our Capital Equipment Business segment will trigger a default under the credit facility whereby our
lenders could accelerate all of our outstanding indebtedness and terminate our credit facility.

As of December 31, 2006, we were in
compliance with the financial covenants contained in the credit facility involving income, debt coverage and cash flow, as well as minimum working capital requirements. Additionally, the credit facility also contains limitations on our ability to
incur additional indebtedness and requires creditor approval for acquisitions funded with cash, promissory notes and/or other consideration in excess of $6 million and for acquisitions funded solely with equity in excess of $10.0 million. We do not
believe that these requirements will be a significant constraint on our operations or on the acquisition portion of our growth strategy. As of December 31, 2006, there was $3.0 million outstanding under the credit facility, a decrease of
approximately $5.5 million from $8.5 million as of December 31, 2005. As of December 31, 2006, we were not subject to any restrictions under the covenants and we had available borrowing capacity under our revolving credit facility of
$17.0 million.

Historically, we have funded acquisitions with debt, capital raised by issuing equity and cash flow from operations. In
order to continue the acquisition portion of our growth strategy beyond what our current cash balances and cash flow from operations can support we will need to raise more capital, either by incurring additional debt, issuing equity or a combination
or through the sale of our Capital Equipment Business segment.

To the extent we receive some or all of the proceeds in cash from the
planned divestiture of our Capital Equipment Business segment, we intend to apply any cash proceeds to the repayment of debt, to continue our tuck-under acquisition strategy within our Apparatus and Instrumentation Business segment or to other
general corporate purposes.

In the table below, we provide an overview of selected operating metrics.



|                                  |  |                |        |             |      |   |      |   |             |  |      |      |  |             |        |  |      |  
|--------------------------------- |  | -------------- | ------ | ----------- | ---- | - | ---- | - | ----------- |  | ---- | ---- |  | ----------- | ------ |  | ---- | -
|                                  |  | 2006           |        | % ofRevenue |      |   | 2005 |   | % ofRevenue |  |      | 2004 |  | % ofRevenue |       
|                                  |  | (in thousands) |       
|Total revenues                    |  | $              | 76,181 |             |      |   |      | $ | 67,431      |  |      |      |  | $           | 64,745 |  |      |  
|Cost of product revenues          |  |                | 38,094 |             | 50.0 | % |      |   | 34,156      |  | 50.7 | %    |  |             | 33,312 |  | 51.5 | %
|Sales and marketing expenses      |  |                | 9,499  |             | 12.5 | % |      |   | 8,110       |  | 12.0 | %    |  |             | 7,564  |  | 11.7 | %
|General & administrative expenses |  |                | 15,047 |             | 19.8 | % |      |   | 12,627      |  | 18.7 | %    |  |             | 10,922 |  | 16.9 | %
|Research and development expenses |  |                | 3,154  |             | 4.1  | % |      |   | 2,950       |  | 4.4  | %    |  |             | 2,981  |  | 4.6  | %

Revenues.We generate revenues by selling apparatus
instruments, devices and consumables through our catalog, our direct sales force, our distributors and our website.

For products primarily
priced under $10,000, every one to three years, we intend to distribute a new, comprehensive catalog initially in a series of bulk mailings, first to our existing customers, followed by mailings to targeted markets of potential customers. Over the
life of the catalog, distribution will also be made periodically to potential and existing customers through direct mail and trade shows and in response to e-mail and telephone inquiries. From time to time, we also intend to distribute catalog
supplements that promote selected areas of our catalog or new products to targeted subsets of our customer base. Future distributions of our comprehensive catalog and our catalog supplements will be determined primarily by the incidence of new
product introductions, which cannot be predicted. Our end user customers are research scientists at pharmaceutical and biotechnology companies, universities and government laboratories. Revenue from catalog sales in any period is influenced by the
amount of time elapsed since the last mailing of the catalog, the number of catalogs mailed and the number of new items included in the catalog. We launched our latest comprehensive catalog in March 2004, with approximately 1,100 pages and
approximately 70,000 copies printed. Revenues direct to end users, derived through our catalog and the electronic version of our catalog on our website, represented approximately 32% and 33% of our revenues for the years ended December 31, 2006
and 2005, respectively.



30



---

##### Table of Contents

Products sold under brand names of distributors including GE Healthcare, are typically priced in the
range of $5,000-$15,000. They are mainly scientific instruments like spectrophotometers and plate readers that analyze light to detect and quantify a very wide range of molecular and cellular processes or apparatus like gel electrophoresis units. We
also use distributors for both our catalog products and our higher priced products, for sales in locations where we do not have subsidiaries or where we have distributors in place for acquired businesses. For the years ended December 31, 2006
and 2005, approximately 62% and 61%, respectively, of our revenues were derived from sales to distributors.

For the years ended
December 31, 2006 and 2005, approximately 90% of our revenues were derived from products we manufacture. The remaining 10% of our revenues for the years ended December 31, 2006 and 2005, were derived from complementary products we
distribute in order to provide the researcher with a single source for all equipment needed to conduct a particular experiment. For the years ended December 31, 2006 and 2005, approximately 53% and 54%, respectively, of our revenues were
derived from sales made by our non-U.S. operations. A large portion of our international sales during both 2006 and 2005 consisted of sales to GE Healthcare (formerly Amersham Biosciences), the distributor for our spectrophotometers and plate
readers. GE Healthcare distributes these products to customers around the world, including to many customers in the United States, from its distribution center in Upsalla, Sweden. As a result, we believe our international sales would have been a
lower percentage of our revenues if we had shipped our products directly to our end-users. Changes in the relative proportion of our revenue sources between catalog sales, direct sales, and distribution sales are primarily the result of a different
sales proportion of acquired companies.

Cost of product revenues.Cost of product revenues includes
material, labor and manufacturing overhead costs, obsolescence charges, packaging costs, warranty costs, shipping costs and royalties. Our cost of product revenues may vary over time based on the mix of products sold. We sell products that we
manufacture and products that we purchase from third parties. The products that we purchase from third parties have higher cost of goods sold because the profit is effectively shared with the original manufacturer. We anticipate that our
manufactured products will continue to have a lower cost of product revenues as a percentage of revenues as compared with the cost of non-manufactured products for the foreseeable future. Additionally, our cost of product revenues as a percent of
product revenues will vary based on mix of direct to end user sales and distributor sales, mix by product line and mix by geography.

General and administrative expenses.General and administrative expense consists primarily of salaries and other related costs for personnel in executive, finance, accounting, information technology and
human relations functions. Other costs include professional fees for legal and accounting services, restructuring costs, facility costs, investor relations, insurance and provision for doubtful accounts.

Sales and marketing expenses.Sales and marketing expense consists primarily of salaries and related expenses for
personnel in sales, marketing and customer support functions. We also incur costs for travel, trade shows, demonstration equipment, public relations and marketing materials, consisting primarily of the printing and distribution of our approximately
1,100 page catalog, supplements and various other specialty catalogs, and the maintenance of our websites. We may from time to time expand our marketing efforts by employing additional technical marketing specialists in an effort to increase
sales of selected categories of products in our catalog. We may also from time to time expand our direct sales organizations in an effort to increase and/or support sales of our higher priced capital equipment instruments or to concentrate on key
accounts or promote certain product lines.

Research and development expenses.Research and development
expense consists primarily of salaries and related expenses for personnel and capital resources used to develop and enhance our products and to support collaboration agreements. Other research and development expense includes fees for consultants
and outside service providers, and material costs for prototype and test units. We expense research and development costs as incurred. We believe that investment in product development is a competitive necessity and plan to continue to make these
investments in order to realize the potential of new technologies that we develop, license or acquire.



31



---

##### Table of Contents

Stock compensation expenses.    On January 1, 2006, we adopted SFAS
No. 123(revised 2004), Share-Based Payment, which requires the Company to recognize compensation expense for all share-based payment awards made to employees and directors including employee stock options and employee stock purchases
related to the Employee Stock Purchase Plan (employee stock purchases). We adopted SFAS No. 123(R) using the modified prospective transition method, which requires the application of the accounting standard as of January 1,
2006, the first day of our fiscal year 2006. In accordance with the modified prospective transition method, our consolidated financial statements for prior periods have not been restated to reflect, and do not include, the impact of SFAS
No. 123(R). Stock-based compensation expense recognized under SFAS No. 123(R) for the year ended December 31, 2006 was $1.9 million and $0.2 million in our continuing operations and discontinued operations, respectively. This
stock-based compensation expense was related to employee stock options and the employee stock purchase plan and was recorded as a component of cost of product revenues, sales and marketing expenses, general and administrative expenses, and research
and development expenses.

Results of Operations

Year Ended December 31, 2006 Compared to Year Ended December 31, 2005

Revenues.Revenues increased $8.8 million, or 13.0%, to $76.2 million for the year ended December 31, 2006 compared to $67.4 million for the same period in 2005. Excluding the impact of foreign
exchange, revenues increased $7.7 million, or 11.4%. The revenue increase was across various product lines, and was primarily attributed to an increase in demand for core physiology and cell biology equipment, particularly in Asia Pacific and
Europe, new spectrophotometer products, amino acid analyzers, strong international demand, and from sales attributed to our recently acquired Anthos product lines. During the year ended December 31, 2006, there was a positive foreign exchange
impact on sales denominated in foreign currencies of approximately $1.1 million, or 1.6%.

Cost of product
revenues.Cost of product revenues increased $3.9 million, or 11.5%, to $38.1 million for the year ended December 31, 2006 from $34.2 million for the year ended December 31, 2005. Gross profit as a
percentage of revenues increased to 50.0% for the year ended December 31, 2006 compared with 49.3% for the same period in 2005. The increase in gross profit as a percentage of revenues was mainly due to increased sales volumes, improved product
mix and higher margins on certain new product introductions offset by sales attributed to a large tender from a Chinese distributor of our Anthos products, which was sold at lower gross profit margins.

General and administrative expenses.General and administrative expenses were $15.0 million, an increase of $2.4
million, or 19.2%, for the year ended December 31, 2006 compared to $12.6 million for the year ended December 31, 2005. The increase in general and administrative expenses is primarily due to approximately $1.8 million of stock
compensation expense recognized under SFAS No. 123(R) and an increase in bonus expense of approximately $1.1 million. These increases were partially offset by restructuring charges of approximately $0.3 million recorded during the second
quarter of 2005.

Sales and marketing expenses.Sales and marketing expenses increased $1.4 million, or
17.1%, to $9.5 million for the year ended December 31, 2006 compared to $8.1 million for the year ended December 31, 2005. This increase is primarily due to investments in direct marketing initiatives and to employee related costs
attributed to those investments that we began during the second half of 2005.

Research and development
expenses.Research and development expenses increased $0.2 million, or 6.9%, to $3.2 million for the year ended December 31, 2006 compared to $3.0 million for the year ended December 31, 2005.

Amortization of intangible assets.Amortization of intangibles was $1.7 million in the years ended
December 31, 2006 and 2005.



32



---

##### Table of Contents

Other expense, net.    Other expense, net was $0.3 million and $0.8 million
for the year ended December 31, 2006 and 2005, respectively. Net interest expense was $0.2 million and $0.7 million for the year ended December 31, 2006 and 2005, respectively. The decrease in net interest expense was primarily the result
of lower average long-term debt balances in the 2006 compared to 2005. Other expense, net also included foreign exchange gains of $33,000 for the year ended December 31, 2006 compared to foreign exchange losses of $55,000 for the same period in
2005. These exchange gains and losses were primarily the result of currency fluctuations on intercompany transactions between our subsidiaries.

Income taxes.Income tax expense from continuing operations was $1.8 million for the year ended December 31, 2006 compared to $0.9 million for the year ended December 31, 2005. The effective
income tax rate for continuing operations was 21.1% for the year ended December 31, 2006, compared with 12.6% for the same period in 2005. The increase in the effective income tax rate is principally due to the realization of tax benefits of
$0.3 million in the third quarter of 2005.

Discontinued Operations.    During the quarter ended
September 30, 2005, we announced plans to divest our Capital Equipment Business segment. The decision to divest this business segment was based on the fact that market conditions for the Capital Equipment Business have been such that this
business has not met our expectations and the decision to focus Company resources on the Apparatus and Instrumentation Business segment. As a result, we began reporting the Capital Equipment Business segment as a discontinued operation in the third
quarter of 2005. The loss from discontinued operations, net of tax was approximately $9.0 million for year ended December 31, 2006 compared to a loss of $38.1 million for the same period in 2005. Included in the loss from discontinued
operations, net of tax were asset impairment charges of $3.9 million and $28.7 million in 2006 and 2005, respectively.

Year Ended December 31,
2005 Compared to Year Ended December 31, 2004

Revenues.Revenues increased $2.7 million,
or 4.1%, to $67.4 million for the year ended December 31, 2005 compared to $64.7 million during 2004. The revenue increase was across various product lines in the Biochrom and in the Harvard Apparatus businesses of approximately $1.7 million
and approximately $0.9 million, respectively. In addition, revenue growth of $0.8 million was attributed to our acquisition of KD Scientific in March 2004. Offsetting these increases in revenue during 2005 was a negative foreign exchange impact
on sales denominated in foreign currencies of approximately $0.6 million, or 1% of revenues.

Cost of product
revenues.Cost of product revenues increased $0.8 million, or 2.5%, to $34.2 million for the year ended December 31, 2005 compared to $33.3 million during 2004. The increase in cost of product revenues is
primarily attributable to the increase in revenues described above. Gross profit as a percentage of revenue increased to 49.3% for the year ended December 31, 2005 compared with 48.5% during 2004. Improvements in gross profit as a percentage of
sales was driven by increased sales of more profitable products and improved factory efficiencies. In 2004, approximately $0.3 million of the cost of product revenues was related to fair value adjustments of inventory and backlog acquired from
Hoefer for products, which were sold in 2004.

General and administrative expenses.General and
administrative expenses, including restructuring costs, increased $1.7 million, or 15.6%, to $12.6 million for the year ended December 31, 2005 compared to $10.9 million during 2004. The increase in general and administrative expenses is
primarily due to direct and indirect costs associated with Sarbanes-Oxley compliance of $0.5 million, bonuses paid to employees at our Harvard Apparatus and Biochrom subsidiaries of $0.4 million and restructuring expenses for the realignment of
personnel at our Biochrom, Scie-Plas and Hoefer subsidiaries of $0.3 million.

Sales and marketing
expenses.Sales and marketing expenses increased $0.5 million, or 7.2%, to $8.1 million for the year ended December 31, 2005 from $7.6 million during 2004. The increase in sales and marketing expenses is
primarily due to increased investment in direct marketing in our Harvard Apparatus business.



33



---

##### Table of Contents

Research and development expenses.Research and development expenses
were $3.0 million for the year ended December 31, 2005 and 2004, respectively.

Amortization of intangible
assets.Amortization of intangibles was $1.7 million in the year ended December 31, 2005 compared to $1.6 million during 2004.

Other income (expense), net.Other expense, net, was $0.8 million in 2005, and consisted primarily of net interest expense of $0.7 million and foreign exchange losses of $55,000.
Other expense, net of $0.8 million in 2004 consisted primarily of $0.6 million net interest expense and foreign exchange gains of $33,000. Other than intercompany debt that is considered as long-term in nature, these exchange gains and losses are
primarily the result of currency fluctuations on intercompany transactions between our subsidiaries.

Income
taxes.Our effective income tax rate for continuing operations was 12.6% for 2005 compared to 40.8% for 2004. The decrease in the effective income tax rate is principally due to the allocation of tax benefits
resulting from the ability of our continuing operations to use net operating loss carryforwards that had been reserved for under SFAS No. 109,Accounting for Income Taxes.

Discontinued Operations.During the quarter ended September 30, 2005, we announced plans to divest our Capital
Equipment Business segment. The decision to divest this business segment was based on the fact that market conditions for our Capital Equipment Business have been such that this business has not met our expectations and the decision to focus Company
resources on the Apparatus and Instrumentation Business segment. As a result, we began reporting our Capital Equipment Business segment as a discontinued operation in the third quarter of 2005.

During 2004, we announced restructuring activities within our Capital Equipment Business segment at our Genomic Solutions subsidiary related to the
closure of a manufacturing facility and realignment of our cost structure. Total restructuring charges for 2004 were approximately $0.4 million. During the second quarter of 2005, we expanded this plan to include the closure of another manufacturing
facility and to discontinue certain product lines due to product rationalization decisions made during the second quarter. Total restructuring charges during 2005 for the Genomic Solutions subsidiary were $4.0 million. These charges related
primarily to the write-off of inventory for rationalized products of $3.5 million, severance costs of $0.2 million, facility closure costs of $0.2 million and other costs of $0.1 million. In addition, we recorded approximately
$0.2 million related to a decision to consolidate our Union Biometrica US manufacturing facility into our Holliston, MA facility.

Also
during the second quarter of 2005, as a result of a significant decrease in the revenues and operating profit in our Capital Equipment Business segment, we recorded impairment charges of approximately $17.5 million. During the fourth quarter of
2005, we did not meet our forecasts and expectations. As a result, with the assistance of third party independent appraisers we re-evaluated the fair-value of the disposal group. This resulted in the recording of an additional write-down of
approximately $11.2 million, which consisted of a goodwill impairment charge of approximately $7.9 million and write-down of long-lived assets of approximately $3.4 million. Total abandonment, impairment and write-down charges of approximately $28.7
million have been classified within discontinued operations for the year ended December 31, 2005.

Liquidity and Capital Resources

Historically, we have financed our business through cash provided by operating activities, the issuance of common stock and preferred stock, and bank
borrowings. Our liquidity requirements have arisen primarily from investing activities, including funding of acquisitions and capital expenditures.

In our consolidated statements of cash flows, we have elected to combine the cash flows from both continuing and discontinued operations within each category, as allowed by SFAS No. 95, Statement of Cash Flows. Unless
specifically noted otherwise, our discussion of our cash flows below refers to combined cash flows from both continuing and discontinued operations.



34



---

##### Table of Contents

We ended 2006 with cash and cash equivalents of $9.8 million, of which $9.4 million was held in
continuing operations and $0.4 million was held in discontinued operations, compared to cash and cash equivalents of $9.8 million at December 31, 2005. During 2006, we repaid $5.5 million on our revolving credit facility bringing down the
amount outstanding as of December 31, 2006 to $3.0 million compared to $8.5 million at December 31, 2005.

Overview of Cash
Flows for the years ended December 31,



|                                                    |  |                |        |   |      |   |         |      |  |   |         |  
|--------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                    |  | 2006           |        |   | 2005 |   |         | 2004 | 
|                                                    |  | (in thousands) |       
|Cash flows from operations:                         |  |                |        |   |      |   |         |      |  |   |         |  
|Net income (loss)                                   |  | $              | (2,341 | ) |      | $ | (31,877 | )    |  | $ | 2,329   |  
|Changes in assets and liabilities                   |  |                | 545    |   |      |   | (212    | )    |  |   | 3,448   |  
|Other adjustments to operating cash flows           |  |                | 10,152 |   |      |   | 37,284  |      |  |   | 5,661   |  
|                                                    |  |                |        |   |      |   |         |      |  |   |         |  
|Net cash provided by operating activities           |  |                | 8,356  |   |      |   | 5,195   |      |  |   | 11,438  |  
|                                                    |  |                |       
|Investing activities:                               |  |                |        |   |      |   |         |      |  |   |         |  
|Acquisitions                                        |  |                | (1,118 | ) |      |   |        |      |  |   | (7,082  | )
|Other investing activities                          |  |                | (2,663 | ) |      |   | (1,076  | )    |  |   | (3,337  | )
|                                                    |  |                |        |   |      |   |         |      |  |   |         |  
|Net cash used in investing activities               |  |                | (3,781 | ) |      |   | (1,076  | )    |  |   | (10,419 | )
|                                                    |  |                |       
|Financing activities:                               |  |                |        |   |      |   |         |      |  |   |         |  
|Other financing activities                          |  |                | (5,286 | ) |      |   | (7,793  | )    |  |   | 4,210   |  
|                                                    |  |                |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) financing activities |  |                | (5,286 | ) |      |   | (7,793  | )    |  |   | 4,210   |  
|Effect of exchange rate on cash                     |  |                | 691    |   |      |   | (422    | )    |  |   | 415     |  
|                                                    |  |                |        |   |      |   |         |      |  |   |         |  
|Increase (decrease) in cash and cash equivalents    |  | $              | (20    | ) |      | $ | (4,096  | )    |  | $ | 5,644   |  
|                                                    |  |                |        |   |      |   |         |      |  |   |         |  

Our operating activities generated cash of $8.4 million for the year ended December 31, 2006
compared to $5.2 million for the year ended December 31, 2005. The increase in cash flow from operations from 2006 to 2005 was primarily the result of an increase in net income of $2.4 million excluding non-cash charges and other adjustments
and the timing of cash payments on accounts payable and taxes payable.

Our investing activities used cash of $3.8 million in 2006 compared
to $1.1 million in 2005. During the second quarter of 2006, we purchased select assets of the microplate reader and washer product lines from Anthos Labtec Instruments GmbH, a subsidiary of Beckman Coulter, Inc. for approximately $1.1 million. The
caption Other investing activities primarily includes purchases of property, plant, and equipment. We spent $2.2 million during 2006 on capital expenditures compared to $1.1 million during 2005. During the next twelve months, we expect
to spend approximately $2.0 million on capital expenditures.

Our financing activities have historically consisted of borrowings and
repayments under a revolving credit facility with Brown Brothers Harriman & Co., long-term debt and the issuance of preferred stock and common stock, including the common stock issued in our initial public offering. We ended 2006 and 2005
with $3.0 million and $8.5 million, respectively, drawn against our $20.0 million revolving credit facility.

During 2003, we entered into a
$20.0 million credit facility with Brown Brothers Harriman & Co. On December 1, 2006, we amended the terms of the credit facility. This amendment changed the terms of our current $20 million credit facility, by allowing borrowing of up
to $10.0 million in British Pound Sterling or Eurocurrency and extending the maturity date from January 1, 2007 to December 1, 2009. The amended credit facility bears interest at either (1) the base rate announced by BBH from time to
time, (2) the London Interbank Offered Rate (LIBOR) or (3) the Eurocurrency base rate, plus, in the case of LIBOR or the Eurocurrency base rate, a margin of 2.5% or 2.75% depending on our debt service leverage ratio. As of
December 31, 2006, we had $3 million in U.S. dollar loans outstanding bearing interest at a rate equal to the banks base rate, which was equal to the prime rate of 8.25% per annum.



35



---

##### Table of Contents

As a part of the amendment, the lenders under the credit facility also consented to the sale of our
Capital Equipment Business segment, provided that it is closed on or before March 31, 2007, all cash proceeds are used to prepay the credit facility and certain other conditions are met. Additionally, under the current terms of our existing
credit facility, if a sale has not been completed by March 31, 2007, we will be required to obtain consent from our lenders upon the sale of our Capital Equipment Business segment. If we are unable to obtain this consent, sale of our Capital
Equipment Business segment will trigger a default under the credit facility whereby our lenders could accelerate all of our outstanding indebtedness and terminate our credit facility.

As of December 31, 2006, we were in compliance with the financial covenants contained in the credit facility involving income, debt coverage and cash
flow, as well as minimum working capital requirements. Additionally, the credit facility also contains limitations on our ability to incur additional indebtedness and requires creditor approval for acquisitions funded with cash, promissory notes
and/or other consideration in excess of $6 million and for acquisitions funded solely with equity in excess of $10.0 million. We do not believe that these requirements will be a significant constraint on our operations or on the acquisition portion
of our growth strategy. As of December 31, 2006, there was $3.0 million outstanding under the credit facility, a decrease of approximately $5.5 million from $8.5 million as of December 31, 2005. As of December 31, 2006, we
were not subject to any restrictions under the covenants and we had available borrowing capacity under our revolving credit facility of $17.0 million.

Our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary
as a result of a number of factors. Based on our current operations and current operating plans, we expect that our available cash, cash generated from current operations and debt capacity will be sufficient to finance current operations and capital
expenditures for 12 months and beyond. However, we may use substantial amounts of capital to accelerate product development or expand our sales and marketing activities. We may need to raise additional capital in order to make significant
acquisitions. Additional capital raising activities will dilute the ownership interests of existing stockholders to the extent we raise capital by issuing equity securities and we cannot assure you that we will be successful in raising additional
capital on favorable terms or at all. In addition, we believe that the absence of cash inflows from our discontinued businesses will not have an impact on our ability to support our current operations or operating plans.

Off-Balance Sheet Arrangements

We do not use special
purpose entities or other off-balance sheet financing arrangements.

Contractual Obligations

The following schedule represents our contractual obligations for our continuing and discontinued operations, excluding interest, as of December 31,
2006.



|                 |  |                |       |      |   |       |  |      |       |      |   |       |  |                 |     |  |   |     |  |   |    
|---------------- |  | -------------- | ----- | ---- | - | ----- |  | ---- | ----- | ---- | - | ----- |  | --------------- | --- |  | - | --- |  | - | ---
|                 |  | Total          |       | 2007 |   | 2008  |  | 2009 |       | 2010 |   | 2011  |  | 2012 and Beyond
|                 |  | (in thousands)
|Notes payable    |  | $              | 3,000 |      | $ |      |  | $    |      |      | $ | 3,000 |  | $               |    |  | $ |    |  | $ |   
|Operating leases |  |                | 5,482 |      |   | 1,946 |  |      | 1,639 |      |   | 714   |  |                 | 382 |  |   | 268 |  |   | 533
|                 |  |                |       |      |   |       |  |      |       |      |   |       |  |                 |     |  |   |     |  |   |    
|Total            |  | $              | 8,482 |      | $ | 1,946 |  | $    | 1,639 |      | $ | 3,714 |  | $               | 382 |  | $ | 268 |  | $ | 533
|                 |  |                |       |      |   |       |  |      |       |      |   |       |  |                 |     |  |   |     |  |   |    



36



---

##### Table of Contents

Critical Accounting Policies

We believe that our critical accounting policies are as follows:



| |  |  | revenue recognition;
| | - |  | --------------------



| |  |  | accounting for income taxes;
| | - |  | ----------------------------



| |  |  | inventory;
| | - |  | ----------



| |  |  | valuation of identifiable intangible assets and in-process research and development in business combinations;
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | valuation of long-lived and intangible assets and goodwill; and
| | - |  | ---------------------------------------------------------------



| |  |  | stock-based compensation.
| | - |  | -------------------------

Revenue
recognition.    We recognize revenue of products when persuasive evidence of a sales arrangement exists, the price to the buyer is fixed or determinable, delivery has occurred, and collectibility of the sales price is
reasonably assured. Sales of some of our products include provisions to provide additional services such as installation and training. We evaluate all sales with multiple deliverables, including our collaboration agreements, to determine if more
than one unit of accounting exists, in accordance with Emerging Issues Task Force (EITF) Issue No. 00-21,Revenue Arrangements with Multiple Deliverables. When we determine that there is more than one unit of accounting, and there is
objective and reliable evidence of fair value for all units of accounting in an arrangement, the arrangement consideration is allocated to the separate units of accounting based on their relative fair values. In situations where there is objective
and reliable evidence of the fair value(s) of the undelivered item(s) in an arrangement but no such evidence for the delivered item(s), we apply the residual method to allocate fair value. Under the residual method, the amount of consideration
allocated to the delivered item(s) equals the total arrangement consideration less the aggregate fair value of the undelivered item(s). Revenue for each unit of accounting is recorded once all applicable revenue recognition criteria have been
met.Service agreements on our equipment are typically sold separately from the sale of the equipment. Revenues on these service agreements are recognized ratably over the life of the agreement, typically one year, in accordance FASB
Technical Bulletin (FTB) 90-1, Accounting for Separately Priced Extended Warranty and Product Maintenance Contracts.

We account for shipping and handling fees and costs in accordance with EITF Issue No. 00-10,Accounting for Shipping and Handling Fees and Costs, which requires all amounts charged to customers for shipping and handling to be
classified as revenues. Our costs incurred related to shipping and handling are classified as cost of product revenues. Warranties and product returns are estimated and accrued for at the time sales are recorded. We have no obligations to customers
after the date products are shipped or installed, if applicable, other than pursuant to warranty obligations and service or maintenance contracts. We provide for the estimated amount of future returns upon shipment of products or installation, if
applicable, based on historical experience. Historically, product returns and warranty costs have not been significant, and they have been within our expectations and the provisions established, however, there is no assurance that we will continue
to experience the same return rates and warranty repair costs that we have in the past. Any significant increase in product return rates or a significant increase in the cost to repair our products could have a material adverse impact on our
operating results for the period or periods in which such returns or increased costs materialize.

We make estimates evaluating our
allowance for doubtful accounts. On an ongoing basis, we monitor collections and payments from our customers and maintain a provision for estimated credit losses based upon our historical experience and any specific customer collection issues that
we have identified. Historically, such credit losses have not been significant, and they have been within our expectations and the provisions established, however, there is no assurance that we will continue to experience the same credit loss rates
that we have in the past. A significant change in the liquidity or financial position of our customers could have a material adverse impact on the collectibility of our accounts receivable and our future operating results.



37



---

##### Table of Contents

Accounting for income taxes.    We determine our annual income tax provision
in each of the jurisdictions in which we operate. This involves determining our current and deferred income tax expense as well as accounting for differences between the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. The future tax consequences attributable to these differences result in deferred tax assets and liabilities, which are included in our consolidated balance sheets. We assess the recoverability of the deferred tax assets
by considering whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. To the extent we believe that recovery does not meet this more likely than not standard as required in SFAS
No. 109,Accounting for Income Taxes, we must establish a valuation allowance. If a valuation allowance is established or increased in a period, generally we allocate the related income tax expense to income from continuing operations in
the consolidated statement of operations.

Managements judgment and estimates are required in determining our income tax provision,
deferred tax assets and liabilities and any valuation allowance recorded against deferred tax assets. We have established a valuation allowance attributable to certain deferred tax assets as of December 31, 2006 that do not meet the more
likely than not standard of realization based on our ability to generate sufficient future taxable income in the carryback and carryforward periods based on the criteria set forth in SFAS No. 109. We review the recoverability of deferred
tax assets during each reporting period by reviewing estimates of future taxable income, future reversals of existing taxable temporary differences, and tax planning strategies that would, if necessary, be implemented to realize the benefit of a
deferred tax asset before expiration.

Inventory.    We value our inventory at the lower of the actual cost to
purchase (first-in, first-out method) and/or manufacture the inventory or the current estimated market value of the inventory. We regularly review inventory quantities on hand and record a provision to write down excess and obsolete inventory to its
estimated net realizable value if less than cost, based primarily on its estimated forecast of product demand. Since forecasted product demand quite often is a function of previous and current demand, a significant decrease in demand could result in
an increase in the charges for excess inventory quantities on hand. In addition, our industry is subject to technological change and new product development, and technological advances could result in an increase in the amount of obsolete inventory
quantities on hand. Therefore, any significant unanticipated changes in demand or technological developments could have a significant adverse impact on the value of our inventory and our reported operating results.

Valuation of identifiable intangible assets acquired in business combinations.    Identifiable intangible assets consist
primarily of trademarks and acquired technology. Such intangible assets arise from the allocation of the purchase price of businesses acquired to identifiable intangible assets based on their respective fair market values. Amounts assigned to such
identifiable intangible assets are primarily based on independent appraisals using established valuation techniques and management estimates. The value assigned to trademarks was determined by estimating the royalty income that would be negotiated
at an arms-length transaction if the asset were licensed from a third party. A discount factor, ranging from 20% to 40%, which represents both the business and financial risks of such investments, was used to determine the present value of the
future streams of income attributable to trademarks. The specific approach used to value trademarks was the Relief from Royalty (RFR) method. The RFR method assumes that an intangible asset is valuable because the owner of the asset
avoids the cost of licensing that asset. The royalty savings are then calculated by multiplying a royalty rate times a determined royalty base, i.e., the applicable level of future revenues. In determining an appropriate royalty rate, a sample of
guideline, arms length royalty and licensing agreements are analyzed. In determining the royalty base, forecasts are used based on managements judgments of expected conditions and expected courses of actions. The value assigned to
acquired technology was determined by using a discounted cash flow model, which measures what a buyer would be willing to pay currently for the future cash stream potential of existing technology. The specific method used to value the technologies
involved estimating future cash flows to be derived as a direct result of those technologies, and discounting those future streams to their present value. The discount factors used, ranging from 20% to 40%, reflect the business and financial risks
of an investment in technologies. Forecasts of future cash flows are based on managements judgment of expected conditions and expected courses of action.



38



---

##### Table of Contents

Valuation of in-process research and development acquired in business
combinations.    Purchase price allocation to in-process research and development represents the estimated fair value of research and development projects that are reasonably believed to have no alternative future use. The
value assigned to in-process research and development was determined by independent appraisals by estimating the cost to develop the purchased in-process research and development into commercially feasible products, estimating the percentage of
completion at the acquisition date, estimating the resulting net risk-adjusted cash flows from the projects and discounting the net cash flows to their present value. The discount rates used in determining the in-process research and development
expenditures reflects a higher risk of investment because of the higher level of uncertainty due in part to the nature of our business and the industry to constantly develop new technology for future product releases and ranged from 25% to 43.5%.
The forecasts used by us in valuing in-process research and development were based on assumptions we believed at the time to be reasonable, but which are inherently uncertain and unpredictable. Given the uncertainties of the development process, no
assurance can be given that deviations from our estimates will not occur and no assurance can be given that the in-process research and development projects identified will ever reach either technological or commercial success.

Valuation of long-lived and intangible assets and goodwill.    In accordance with the provisions of SFAS No. 144,Accounting for the Impairment or Disposal of Long-Lived Assets, we assess the value of identifiable intangibles with finite lives and long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value
may not be recoverable. Factors we consider important which could trigger an impairment review include the following: significant underperformance relative to expected historical or projected future operating results; significant changes in the
manner of our use of the acquired assets or the strategy for our overall business; significant negative industry or economic trends; significant changes in who our competitors are and what they do; significant changes in our relationship with GE
Healthcare; significant decline in our stock price for a sustained period; and our market capitalization relative to net book value.

If we
were to determine that the value of long-lived assets and identifiable intangible assets with finite lives was not recoverable based on the existence of one or more of the aforementioned factors, then the recoverability of those assets to be held
and used would be measured by a comparison of the carrying amount of those assets to undiscounted future net cash flows before tax effects expected to be generated by those assets. If such assets are considered to be impaired, the impairment to be
recognized would be measured by the amount by which the carrying value of the assets exceeds the fair value of the assets.

A long-lived
asset classified as held for sale is initially measured at the lower of carrying amount or fair value less costs to sell. In the period the held for sale criteria are met, we recognize an impairment charge for any initial
adjustment of the long-lived assets. During each reporting period after the initial measurement, gains or losses resulting from fluctuations in the fair value less costs to sell are recognized. Gains and losses not previously recognized resulting
from the sale of a long-lived asset are recognized on the date of sale. Assets to be disposed of are separately presented in the consolidated balance sheet and long-lived assets are no longer depreciated or amortized. The assets and liabilities of a
disposal group, which are classified as held for sale, are presented separately in the appropriate asset and liability sections of the balance sheet. Operating results for all periods presented are presented as discontinued operations, net of tax.
In accordance with Emerging Issues Task Force Issue No. 87-24, Allocation of Interest to Discontinued Operations, we have elected not to allocate interest of our consolidated debt to discontinued operations.



39



---

##### Table of Contents

In June 2001, SFAS No. 142,Goodwill and Other Intangible Assets was issued. SFAS
No. 142 addresses financial accounting and reporting for acquired goodwill and other intangible assets. Among other things, SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but
rather tested annually for impairment or more frequently if events or circumstances indicate that there may be impairment. The goodwill impairment test consists of a comparison of the fair value of our reporting units with their carrying amount. If
the carrying amount exceeds its fair value, we are required to perform the second step of the impairment test, as this is an indication that goodwill may be impaired. The impairment loss is measured by comparing the implied fair value of the
reporting units goodwill with its carrying amount. If the carrying amount exceeds the implied fair value, an impairment loss shall be recognized in an amount equal to the excess. After an impairment loss is recognized, the adjusted carrying
amount of the intangible asset shall be its new accounting basis. Subsequent reversal of a previously recognized impairment loss is prohibited. For unamortizable intangible assets if the carrying amount exceeds the fair value of the asset, we would
write-down the unamortizable intangible asset to fair value.

During the second quarter of 2005, the asset groups that comprise our Capital
Equipment Business segment experienced a significant decrease in revenues and operating profit margins. We believed the decrease in revenues was caused by a general market decrease in demand for capital equipment, excess capacity of certain genomics
equipment in the market place, and new applications for certain products had not developed as previously anticipated. These factors led us to revise our expectations of future revenues and operating profit margins for the Capital Equipment Business
segment. As a result, with the assistance of third party independent appraisers, we re-evaluated the long-lived assets associated with these asset groups in accordance with SFAS No. 144 and determined that certain intangible assets within these
asset groups were impaired as of June 30, 2005. We used an income approach to determine the fair values of the long-lived assets tested for impairment and recorded abandonment and impairment charges within the Capital Equipment Business segment
totaling approximately $8.1 million for long-lived assets during the second quarter of 2005. These abandonment and impairment charges have been classified within discontinued operations for the year ended December 31, 2005. Also, as a result of
the factors described above, in accordance with SFAS No. 142, the Company, with the assistance of third-party independent appraisers, re-evaluated the goodwill associated with the Genomic Solutions and Union Biometrica reporting units for
impairment as of June 30, 2005. As a result of this goodwill impairment testing, we recorded impairment charges within the Capital Equipment Business segment of approximately $9.3 million for goodwill during the second quarter of 2005. We used
a combination of an income approach and a market approach to determine the fair value of our Genomic Solutions and Union Biometrica reporting units. These impairment charges have been classified within discontinued operations for the year ended
December 31, 2005.

During the fourth quarter of 2005, certain product lines in the Capital Equipment Business segment did not meet our
revenue forecasts and expectations. We believe that the further decline in revenues was due to the relative high price and nature of the products sold by Capital Equipment Business segment which customers, particularly distributors, may not be
promoting and purchasing due to the uncertain future of the business. This led to a further reduction in our expectation of future revenues in the Capital Equipment Business segment. As a result, we re-evaluated the goodwill included in this segment
in accordance with SFAS No. 142, as well as the fair value of the disposal group in accordance with SFAS No. 144. As a result, an additional goodwill impairment charge of approximately $7.9 million and a write-down of long-lived assets of
approximately $3.4 million were recorded during the fourth quarter of 2005. We used a combination of income and market approaches to determine the fair value of the disposal group.

During the year ended December 31, 2006, we utilized a market approach and re-evaluated the fair value less costs to sell of the assets that comprise
the Capital Equipment Business segment. Based on this evaluation, we recorded additional asset impairment charges of approximately $3.9 million.



40



---

##### Table of Contents

Stock-based compensation    On January 1, 2006, we adopted SFAS
No. 123(R), which requires the Company to recognize compensation expense for all share-based payment awards made to employees and directors including employee stock options, employee stock purchases related to the Employee Stock Purchase Plan
(employee stock purchases), restricted stock and other special equity awards based on estimated fair values. SFAS No. 123(R) supersedes our previous accounting under Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees for periods beginning in fiscal 2006. In March 2005, the SEC issued Staff Accounting Bulletin (SAB) No. 107, Share-Based Paymentrelating to SFAS No. 123(R). We have applied the
provisions of SAB No. 107 in the adoption of SFAS No. 123(R).

We adopted SFAS No. 123(R) using the modified prospective
transition method, which requires the application of the accounting standard as of January 1, 2006. Our consolidated financial statements as of and for the year ended December 31, 2006 reflect the impact of SFAS No. 123(R). In
accordance with the modified prospective transition method, our consolidated financial statements for prior periods have not been restated to reflect, and do not include, the impact of SFAS No. 123(R). Stock-based compensation expense
recognized under SFAS No. 123(R) for the year ended December 31, 2006 for our continuing operations was $1.9 million, which consisted of stock-based compensation expense related to employee stock options and the employee stock purchase
plan. There was no stock-based compensation expense related to employee stock options or the employee stock purchase plan during the year ended December 31, 2005 because we had not adopted the recognition provisions under SFAS No. 123 and
there was no such expense under APB Opinion No. 25.

SFAS No. 123(R) requires companies to estimate the fair value of stock-based
payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in our consolidated statement of operations.
Prior to the adoption of SFAS No. 123(R), we accounted for stock-based awards to employees and directors using the intrinsic value method in accordance with APB Opinion No. 25 as allowed under SFAS No. 123. Under the intrinsic value
method, no stock-based compensation expense was recognized in our consolidated statement of operations when the exercise price of our stock options granted to employees and directors equaled or exceeded the fair market value of the underlying stock
at the date of grant.

Stock-based compensation expense recognized during the period is based on the value of the portion of stock-based
payment awards that is ultimately expected to vest. Stock-based compensation expense recognized in our consolidated statement of operations for the year ended December 31, 2006 included compensation expense for stock-based payment awards
granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the pro forma provisions of SFAS No. 123, and compensation expense for the stock-based payment awards granted
subsequent to December 31, 2005 based on the grant date fair value estimated in accordance with the provisions of SFAS No. 123(R). As stock-based compensation expense recognized in the consolidated statement of operations for the year
ended December 31, 2006 is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. SFAS No. 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent
periods if actual forfeitures differ from those estimates.

Upon adoption of SFAS No. 123(R), we elected to retain its method of
valuation for stock-based payment awards granted beginning in 2006 using the Black-Scholes option-pricing model (Black-Scholes model) which was also previously used for our pro forma information required under SFAS No. 123. Our
determination of fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables
include, but are not limited to our expected stock price volatility over the term of the awards and actual and projected employee stock option exercise behaviors.

For awards granted prior to January 1, 2006, we use the accelerated expense recognition method in FASB Interpretation No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or
Award Plans.We record expense on a straight-line basis over the requisite service period for all awards granted since the adoption of SFAS No. 123(R) on January 1, 2006.



41



---

##### Table of Contents

Impact of Foreign Currencies

We sell our products in many countries and a substantial portion of our sales, costs and expenses are denominated in foreign currencies, especially the United Kingdom pound sterling and the Euro. During 2006, the U.S.
dollar weakened against these currencies resulting in increased consolidated revenue and earnings growth. During 2005, the U.S. dollar strengthened against these currencies resulting in decreased consolidated revenue and earnings.

Our exchange gains and losses were primarily the result of currency fluctuations on net payables and receivables among our subsidiaries. The gain
associated with the translation of foreign equity into U.S. dollars was approximately $4.0 million in 2006 compared to a loss of $4.3 million for 2005. In addition, currency fluctuations resulted in approximately $33,000 in foreign currency
gains in 2006 and 2004 and $55,000 in foreign currency losses in 2005.

Historically, we have not hedged our foreign currency position.
Currently, we attempt to manage foreign currency risk through the matching of assets and liabilities. However, as our sales expand internationally, we will continue to evaluate our currency risks and we may enter into foreign exchange contracts from
time to time to mitigate foreign currency exposure.

Recently Issued Accounting Pronouncements

In November 2004, the FASB issued SFAS No. 151 Inventory Costs, an amendment of ARB No. 43, Chapter 4. The amendments made by SFAS
No. 151 clarify that abnormal amounts of idle facility expense, freight, handling costs and wasted materials (spoilage) should be recognized as current-period charges and require the allocation of fixed production overheads to inventory based
on the normal capacity of the production facilities. The guidance is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. We adopted SFAS No. 151 on January 1, 2006 and it did not have a material
impact on our consolidated financial statements.

In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets-an
amendment of APB Opinion No. 29. The guidance in APB Opinion No. 29, Accounting for Nonmonetary Transactions, is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the
assets exchanged. The guidance in APB Opinion No. 29, however, included certain exceptions to that principle. SFAS No. 153 amends APB Opinion No. 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and
replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS No. 153 is effective for such exchange transactions occurring in fiscal years beginning after June 15, 2005. We adopted
SFAS No. 153 on January 1, 2006 and it did not have a material impact on our consolidated financial statements.

In March 2005,
the FASB issued FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations-an interpretation of FASB Statement No. 143. This interpretation provides additional guidance as to when companies should record the
fair value of a liability for a conditional asset retirement obligation when there is uncertainty about the timing and/or method of settlement of the obligation. We adopted FASB Interpretation No. 47 on January 1, 2006 and it did not have
a material impact on our consolidated financial statements.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections-a replacement of APB Opinion No. 20 and FASB Statement No. 3. This Statement replaces APB Opinion No. 20, Accounting Changes and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial
Statements-an amendment of APB Opinion No. 28, and changes the requirements for the accounting for and reporting of a change in accounting principle. SFAS No. 154 applies to all voluntary changes in an accounting principle. It also
applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be
followed. SFAS No. 154 is effective for accounting changes and error corrections occurring in fiscal years beginning after December 15, 2005. We adopted SFAS No. 154 on January 1, 2006 and it did not have a material impact on our
consolidated financial statements.



42



---

##### Table of Contents

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxesan interpretation of FAS 109. This interpretation clarifies the accounting for uncertainty in income taxes recognized in a companys financial statements in accordance with FASB Statement No. 109, Accounting for Income
Taxes. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. It also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosure and transition. FASB Interpretation No. 48 is effective for fiscal years beginning after December 15, 2006. Although we are still evaluating the impact the adoption of this
interpretation, we do not believe it will have a material impact on our consolidated results of operations or financial position.

In
September 2006, the SEC issued Staff Accounting Bulletin (SAB) No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements. SAB No. 108 addresses how the effects
of prior year uncorrected misstatements should be considered when quantifying misstatements in current year financial statements. SAB No. 108 requires companies to quantify misstatements using a balance sheet and income statement approach and
to evaluate whether either approach results in quantifying an error that is material in light of relevant quantitative and qualitative factors. SAB No. 108 is effective for fiscal years ending on or after November 15, 2006. In the period
of adoption, SAB No. 108 permits existing public companies to initially apply its provisions either by (i) adjusting prior financial statements as if the dual approach had always been used or (ii) recording the cumulative
effect of initially applying the dual approach to the opening balance of retained earnings. The Company adopted SAB No. 108 effective December 31, 2006 resulting in a decrease to the 2006 opening accumulated deficit of $0.5
million, an increase in goodwill of $1.4 million and an increase in deferred tax liabilities of $0.9 million.

Impact of Inflation

We believe that our revenues and results of operations have not been significantly impacted by inflation during the past three years.



|Item 7A. | Quantitative and Qualitative Disclosures about Market Risk.
|-------- | -----------------------------------------------------------

We manufacture and test the majority of products in research centers in the United States, the United Kingdom, Germany and Austria. We sell our products globally through our direct catalog sales, direct sales force
and indirect distributor channels. As a result, our financial results are affected by factors such as changes in foreign currency exchange rates and weak economic conditions in foreign markets.

We collect amounts representing a substantial portion of our revenues and pay amounts representing a substantial portion of our operating expenses in
foreign currencies. As a result, changes in currency exchange rates from time to time may affect our operating results. Historically, we have not hedged our foreign currency position. Currently, we attempt to manage foreign currency risk through the
matching of assets and liabilities. However, as our sales expand internationally, we plan to evaluate currency risks and we may enter into foreign exchange contracts from time to time to mitigate foreign currency exposure.

We are exposed to market risk from changes in interest rates primarily through our financing activities. At December 31, 2006, we had $3.0 million
outstanding under our revolving credit facility, which bears interest at a variable rate equal to the prime rate. At December 31, 2006, the interest rate on this debt was 8.25%. Assuming no other changes, which would affect the margin of the
interest rate under our revolving credit facility, the effect of interest rate fluctuations on outstanding borrowings under our revolving credit facility as of December 31, 2006 over the next twelve months is quantified and summarized as
follows:



|                                             |  |                          |   
|-------------------------------------------- |  | ------------------------ | --
|If compared to the rate at December 31, 2006 |  | Interest ExpenseIncrease
|                                             |  | (in thousands)          
|Interest rates increase by 1.0%              |  | $                        | 30
|Interest rates increase by 2.0%              |  | $                        | 60



43



---

##### Table of Contents

|Item 8. | Financial Statements and Supplementary Data.
|------- | --------------------------------------------

The consolidated financial statements filed as part of this Annual Report on Form 10-K are listed under Item 15 below.



|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|------- | -------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures.
|-------- | ------------------------



|(a) | Evaluation of Disclosure Controls and Procedures
|--- | ------------------------------------------------

As required by Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, we have evaluated, with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, the effectiveness of our
disclosure controls and procedures as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and our management necessarily was required to apply its judgment in evaluating and implementing our
disclosure controls and procedures. Based upon the evaluation described above, our Chief Executive Officer and Chief Financial Officer have concluded that they believe that our disclosure controls and procedures were effective, as of the end of the
period covered by this report, in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms.



|(b) | Managements Annual Report on Internal Control Over Financial Reporting
|--- | -----------------------------------------------------------------------

The Companys management is responsible for establishing and maintaining an adequate system of internal control over financial reporting. Internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records
that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated
financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management of the Company conducted an evaluation of the effectiveness of the Companys internal control over financial reporting as of
December 31, 2006 based on the Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, management of the Company concluded that our internal
control over financial reporting was effective as of December 31, 2006.

KPMG LLP, an independent registered public accounting firm,
has issued an audit report on managements assessment of the Companys internal control over financial reporting, which is included in Item 9A(d).



|(c) | Changes in Internal Controls Over Financial Reporting
|--- | -----------------------------------------------------

There have been no significant changes in the Companys internal controls over financial reporting during the quarter ended December 31, 2006 that would materially affect, or are reasonably likely to materially affect our internal
controls over financial reporting.



44



---

##### Table of Contents

|(d) | Report of Independent Registered Public Accounting Firm
|--- | -------------------------------------------------------

The
Board of Directors and Stockholders

Harvard Bioscience, Inc. and subsidiaries:

We have audited managements assessment, included in the accompanying Managements Annual Report on Internal Control Over Financial Reporting
(Item 9A(b)), that Harvard Bioscience, Inc. and subsidiaries maintained effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial
reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with U.S. generally accepted accounting principles. A companys internal control
over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, managements assessment that Harvard
Bioscience, Inc. and subsidiaries maintained effective internal control over financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, Harvard Bioscience, Inc. and subsidiaries maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2006, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets
of Harvard Bioscience, Inc. and subsidiaries as of December 31, 2006 and 2005, and the related consolidated statements of operations, stockholders equity and comprehensive income (loss), and cash flows for each of the years in the
three-year period ended December 31, 2006 and our report dated March 15, 2007 expressed an unqualified opinion on those consolidated financial statements. Such report includes an explanatory paragraph regarding the adoption of Statement of
Financial Accounting Standards No. 123 (revised 2004), Share Based Payment,effective January 1, 2006, the adoption of Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit
Pension and Other Postretirement Plans-an amendment of FASB Statements No. 87, 88, 106 and 132(R), effective December 31, 2006 and the change in the Companys method of quantifying errors in 2006.

/s/ KPMG LLP

Boston, Massachusetts

March 15, 2007



45



---

##### Table of Contents

|Item 9B. | Other Information.
|-------- | ------------------

None.

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance.
|-------- | -------------------------------------------------------

Incorporated by reference to the Companys definitive Proxy Statement filed pursuant to Regulation 14A, in connection with the 2007 Annual Meeting of Stockholders. Information concerning executive officers of the
Company is included in Part I of this report as Item 4.A. and incorporated herein by reference.



|Item 11. | Executive Compensation.
|-------- | -----------------------

Incorporated by reference to the Companys definitive Proxy Statement filed pursuant to Regulation 14A, in connection with the 2007 Annual Meeting of Stockholders.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|-------- | -----------------------------------------------------------------------------------------------

Incorporated by reference to the Companys definitive Proxy Statement filed pursuant to Regulation 14A, in connection with the 2007 Annual
Meeting of Stockholders.



|Item 13. | Certain Relationships and Related Transactions, and Director Independence.
|-------- | --------------------------------------------------------------------------

Incorporated by reference to the Companys definitive Proxy Statement filed pursuant to Regulation 14A, in connection with the 2007 Annual
Meeting of Stockholders.



|Item 14. | Principal Accountant Fees and Services.
|-------- | ---------------------------------------

Incorporated by reference to the Companys definitive Proxy Statement filed pursuant to Regulation 14A, in connection with the 2007 Annual Meeting of Stockholders.



46



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules.
|-------- | -------------------------------------------

(a)    Documents Filed. The following documents are filed as part of this Annual Report or incorporated by reference as indicated:



|   |  |                                                                                                                                               |  |     
|-- |  | --------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|1. |  | Financial Statements. The consolidated financial statements of Harvard Bioscience, Inc. and its subsidiaries filed under
Item 8:              |  |     
|   |  |                                                                                                                                              
|   |  |                                                                                                                                               |  | Page
|   |  | Index to Consolidated Financial Statements                                                                                                    |  | F-1 
|   |  | Report of Independent Registered Public Accounting Firm                                                                                       |  | F-2 
|   |  | Consolidated Balance Sheets as of December 31, 2006 and 2005                                                                                  |  | F-3 
|   |  | Consolidated Statements of Operations for the years ended December 31, 2006, 2005 and 2004                                                    |  | F-4 
|   |  | Consolidated Statements of Stockholders Equity and Comprehensive Income (Loss) for the years ended December 31, 2006, 2005 and 2004          |  | F-5 
|   |  | Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2005 and 2004                                                    |  | F-6 
|   |  | Notes to Consolidated Financial Statements                                                                                                    |  | F-7 
|   |  |                                                                                                                                              
|2. |  | Exhibits and Exhibit Index. See the Exhibit Index included as the last part of this Annual Report, which is incorporated herein by
reference. |  |     



47



---

##### Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES



|                                                                                                                                     |  |     
|------------------------------------------------------------------------------------------------------------------------------------ |  | ----
|                                                                                                                                     |  | Page
|Report of Independent Registered Public Accounting Firm                                                                              |  | F-2 
|Consolidated Balance Sheets as of December 31, 2006 and 2005                                                                         |  | F-3 
|Consolidated Statements of Operations for the years ended December 31, 2006, 2005 and 2004                                           |  | F-4 
|Consolidated Statements of Stockholders Equity and Comprehensive Income (Loss) for the years ended December 31, 2006, 2005 and 2004 |  | F-5 
|Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2005 and 2004                                           |  | F-6 
|Notes to Consolidated Financial Statements                                                                                           |  | F-7 



F-1



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and
Stockholders

Harvard Bioscience, Inc. and subsidiaries:

We have audited the accompanying consolidated balance sheets of Harvard Bioscience, Inc. and subsidiaries as of December 31, 2006 and 2005, and
the related consolidated statements of operations, stockholders equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2006. These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Harvard
Bioscience, Inc. and subsidiaries as of December 31, 2006 and 2005, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2006, in conformity with U.S. generally
accepted accounting principles.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the effectiveness of the Companys internal control over financial reporting as of December 31, 2006 based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO), and our report dated March 15, 2007 expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial reporting.

As discussed in Note 2 to the consolidated financial statements, the Company adopted the provisions of Statement of Financial Accounting Standards
No. 123 (revised 2004), Share Based Payment,effective January 1, 2006, Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans-an amendment
of FASB Statements No. 87, 88, 106 and 132(R), effective December 31, 2006, and the Company changed its method of quantifying errors in 2006.

/s/ KPMG LLP

Boston, Massachusetts

March 15, 2007



F-2



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands except share and per share data)



|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | -------- | - | ---- | - | -------- | -
|                                                                                                                                                                              |  | December 31, |         
|                                                                                                                                                                              |  | 2006         |          |   | 2005 |  
|Assets                                                                                                                                                                        |  |              |          |   |      |   |          |  
|Current assets:                                                                                                                                                               |  |              |          |   |      |   |          |  
|Cash and cash equivalents                                                                                                                                                     |  | $            | 9,357    |   |      | $ | 7,632    |  
|Accounts receivable, net of allowance for doubtful accounts of $364 and $347, respectively                                                                                    |  |              | 13,323   |   |      |   | 10,143   |  
|Inventories                                                                                                                                                                   |  |              | 10,743   |   |      |   | 9,086    |  
|Deferred income tax assetscurrent                                                                                                                                            |  |              | 149      |   |      |   | 905      |  
|Other receivables and other assets                                                                                                                                            |  |              | 2,401    |   |      |   | 3,286    |  
|Assets of discontinued operationsheld for sale                                                                                                                               |  |              | 17,312   |   |      |   | 23,944   |  
|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|Total current assets                                                                                                                                                          |  |              | 53,285   |   |      |   | 54,996   |  
|Property, plant and equipment, net                                                                                                                                            |  |              | 4,610    |   |      |   | 3,983    |  
|Deferred income tax assetsnon-current                                                                                                                                        |  |              | 695      |   |      |   | 273      |  
|Amortizable intangible assets, net                                                                                                                                            |  |              | 10,457   |   |      |   | 11,153   |  
|Goodwill and other indefinite lived intangible assets                                                                                                                         |  |              | 23,962   |   |      |   | 21,074   |  
|Other assets                                                                                                                                                                  |  |              | 219      |   |      |   | 156      |  
|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|Total assets                                                                                                                                                                  |  | $            | 93,228   |   |      | $ | 91,635   |  
|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|Liabilities and Stockholders Equity                                                                                                                                          |  |              |          |   |      |   |          |  
|Current liabilities:                                                                                                                                                          |  |              |          |   |      |   |          |  
|Current installments of long-term debt                                                                                                                                        |  | $            |         |   |      | $ | 21       |  
|Accounts payable                                                                                                                                                              |  |              | 4,490    |   |      |   | 3,379    |  
|Deferred revenue                                                                                                                                                              |  |              | 238      |   |      |   | 275      |  
|Accrued income taxes payable                                                                                                                                                  |  |              | 195      |   |      |   | 647      |  
|Accrued expenses                                                                                                                                                              |  |              | 4,244    |   |      |   | 3,085    |  
|Other liabilitiescurrent                                                                                                                                                     |  |              | 451      |   |      |   | 700      |  
|Liabilities of discontinued operations                                                                                                                                        |  |              | 5,066    |   |      |   | 4,889    |  
|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|Total current liabilities                                                                                                                                                     |  |              | 14,684   |   |      |   | 12,996   |  
|Long-term debt, less current installments                                                                                                                                     |  |              | 3,000    |   |      |   | 8,500    |  
|Deferred income tax liabilities                                                                                                                                               |  |              | 1,342    |   |      |   | 835      |  
|Other liabilitiesnon-current                                                                                                                                                 |  |              | 2,319    |   |      |   | 888      |  
|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|Total liabilities                                                                                                                                                             |  |              | 21,345   |   |      |   | 23,219   |  
|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|Commitments and contingencies                                                                                                                                                 |  |              |          |   |      |   |          |  
|Stockholders equity:                                                                                                                                                         |  |              |          |   |      |   |          |  
|Preferred stock, par value $0.01 per share, 5,000,000 shares authorized                                                                                                       |  |              |         |   |      |   |         |  
|Common stock, par value $0.01 per share, 80,000,000 shares authorized; 35,223,192 and 35,142,569 shares issued and 30,562,408 and 30,481,785
shares outstanding, respectively |  |              | 352      |   |      |   | 351      |  
|Additional paid-in-capital                                                                                                                                                    |  |              | 176,034  |   |      |   | 173,694  |  
|Accumulated deficit                                                                                                                                                           |  |              | (110,009 | ) |      |   | (108,139 | )
|Accumulated other comprehensive income                                                                                                                                        |  |              | 6,174    |   |      |   | 3,178    |  
|Treasury stock, 4,660,784 common shares, at cost                                                                                                                              |  |              | (668     | ) |      |   | (668     | )
|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|Total stockholders equity                                                                                                                                                    |  |              | 71,883   |   |      |   | 68,416   |  
|                                                                                                                                                                              |  |              |          |   |      |   |          |  
|Total liabilities and stockholders equity                                                                                                                                    |  | $            | 93,228   |   |      | $ | 91,635   |  
|                                                                                                                                                                              |  |              |          |   |      |   |          |  

See accompanying notes to consolidated financial statements.



F-3



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(In thousands except per share data)



|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|------------------------------------------------------------ |  | ------------------------ | ------ | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                                             |  | Years ended December 31, |       
|                                                             |  | 2006                     |        |   | 2005 |   |         | 2004 | 
|Revenues                                                     |  | $                        | 76,181 |   |      | $ | 67,431  |      |  | $ | 64,745 |  
|Cost of product revenues                                     |  |                          | 38,094 |   |      |   | 34,156  |      |  |   | 33,312 |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Gross profit                                                 |  |                          | 38,087 |   |      |   | 33,275  |      |  |   | 31,433 |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Sales and marketing expenses                                 |  |                          | 9,499  |   |      |   | 8,110   |      |  |   | 7,564  |  
|General and administrative expenses                          |  |                          | 15,047 |   |      |   | 12,627  |      |  |   | 10,922 |  
|Research and development expenses                            |  |                          | 3,154  |   |      |   | 2,950   |      |  |   | 2,981  |  
|Amortization of intangible assets                            |  |                          | 1,697  |   |      |   | 1,664   |      |  |   | 1,582  |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Total operating expenses                                     |  |                          | 29,397 |   |      |   | 25,351  |      |  |   | 23,049 |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Operating income                                             |  |                          | 8,690  |   |      |   | 7,924   |      |  |   | 8,384  |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Other income (expense):                                      |  |                          |        |   |      |   |         |      |  |   |        |  
|Foreign exchange                                             |  |                          | 33     |   |      |   | (55     | )    |  |   | 33     |  
|Interest expense                                             |  |                          | (429   | ) |      |   | (917    | )    |  |   | (765   | )
|Interest income                                              |  |                          | 216    |   |      |   | 234     |      |  |   | 123    |  
|Other, net                                                   |  |                          | (114   | ) |      |   | (46     | )    |  |   | (142   | )
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Other income (expense), net                                  |  |                          | (294   | ) |      |   | (784    | )    |  |   | (751   | )
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Income from continuing operations before income taxes        |  |                          | 8,396  |   |      |   | 7,140   |      |  |   | 7,633  |  
|Income taxes                                                 |  |                          | 1,775  |   |      |   | 899     |      |  |   | 3,115  |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Income from continuing operations                            |  |                          | 6,621  |   |      |   | 6,241   |      |  |   | 4,518  |  
|Discontinued operations, net of tax                          |  |                          | (8,962 | ) |      |   | (38,118 | )    |  |   | (2,189 | )
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Net income (loss)                                            |  | $                        | (2,341 | ) |      | $ | (31,877 | )    |  | $ | 2,329  |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Income (loss) per share:                                     |  |                          |        |   |      |   |         |      |  |   |        |  
|Basic earnings per common share from continuing operations   |  | $                        | 0.22   |   |      | $ | 0.20    |      |  | $ | 0.15   |  
|Discontinued operations                                      |  |                          | (0.29  | ) |      |   | (1.25   | )    |  |   | (0.07  | )
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Basic earnings (loss) per common share                       |  | $                        | (0.08  | ) |      | $ | (1.05   | )    |  | $ | 0.08   |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Diluted earnings per common share from continuing operations |  | $                        | 0.21   |   |      | $ | 0.20    |      |  | $ | 0.15   |  
|Discontinued operations                                      |  |                          | (0.29  | ) |      |   | (1.24   | )    |  |   | (0.08  | )
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Diluted earnings (loss) per common share                     |  | $                        | (0.08  | ) |      | $ | (1.04   | )    |  | $ | 0.07   |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Weighted average common shares:                              |  |                          |        |   |      |   |         |      |  |   |        |  
|Basic                                                        |  |                          | 30,519 |   |      |   | 30,442  |      |  |   | 30,269 |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  
|Diluted                                                      |  |                          | 31,148 |   |      |   | 30,781  |      |  |   | 31,103 |  
|                                                             |  |                          |        |   |      |   |         |      |  |   |        |  

See accompanying notes to consolidated financial statements.



F-4



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders Equity and

Comprehensive Income (Loss)

Years Ended December 31, 2006, 2005 and 2004

(In thousands)



|                                                 |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|------------------------------------------------ |  | --------------------------- |  | ----------- | --- | ------------------------ | - | ------------------ |  | - | ----------------------------------- | - |  | ------------- | ------ | - | ------------------------ | - | ---- | - |  | - | ------- | -
|                                                 |  | Number of SharesOutstanding |  | CommonStock |     | AdditionalPaid-inCapital |   | AccumulatedDeficit |  |   | AccumulatedOtherComprehensiveIncome |   |  | TreasuryStock |        |   | TotalStockholdersEquity |  
|Balance at December 31, 2003                     |  | 34,796                      |  | $           | 348 |                          | $ | 172,449            |  | $ | (78,591                             | ) |  | $             | 5,340  |   |                          | $ | (668 | ) |  | $ | 98,878  |  
|Issuance of common stock                         |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Stock option exercises                           |  | 203                         |  |             | 2   |                          |   | 668                |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 670     |  
|Stock purchase plan                              |  | 53                          |  |             | 1   |                          |   | 200                |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 201     |  
|Stock compensation expense                       |  |                            |  |             |    |                          |   | 152                |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 152     |  
|Comprehensive income:                            |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Net income                                       |  |                            |  |             |    |                          |   |                   |  |   | 2,329                               |   |  |               |       |   |                          |   |     |   |  |   | 2,329   |  
|Translation adjustments                          |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               | 2,235  |   |                          |   |     |   |  |   | 2,235   |  
|Minimum pension liability adjustment, net of tax |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               | (108   | ) |                          |   |     |   |  |   | (108    | )
|                                                 |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Total comprehensive income                       |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 4,456   |  
|                                                 |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Balance at December 31, 2004                     |  | 35,052                      |  | $           | 351 |                          | $ | 173,469            |  | $ | (76,262                             | ) |  | $             | 7,467  |   |                          | $ | (668 | ) |  | $ | 104,357 |  
|Issuance of common stock                         |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Stock option exercises                           |  | 48                          |  |             |    |                          |   | 112                |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 112     |  
|Stock purchase plan                              |  | 42                          |  |             |    |                          |   | 113                |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 113     |  
|Comprehensive income:                            |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Net loss                                         |  |                            |  |             |    |                          |   |                   |  |   | (31,877                             | ) |  |               |       |   |                          |   |     |   |  |   | (31,877 | )
|Translation adjustments                          |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               | (4,251 | ) |                          |   |     |   |  |   | (4,251  | )
|Minimum pension liability adjustment, net of tax |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               | (38    | ) |                          |   |     |   |  |   | (38     | )
|                                                 |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Total comprehensive loss                         |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               |        |   |                          |   |     |   |  |   | (36,166 | )
|                                                 |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Balance at December 31, 2005                     |  | 35,142                      |  | $           | 351 |                          | $ | 173,694            |  | $ | (108,139                            | ) |  | $             | 3,178  |   |                          | $ | (668 | ) |  | $ | 68,416  |  
|Initial application of SAB No. 108               |  |                            |  |             |    |                          |   |                   |  |   | 471                                 |   |  |               |       |   |                          |   |     |   |  |   | 471     |  
|Stock option exercises                           |  | 52                          |  |             | 1   |                          |   | 128                |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 129     |  
|Stock purchase plan                              |  | 29                          |  |             |    |                          |   | 106                |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 106     |  
|Stock compensation expense                       |  |                            |  |             |    |                          |   | 2,106              |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 2,106   |  
|Impact of adopting SFAS No. 158, net of tax      |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               | (1,598 | ) |                          |   |     |   |  |   | (1,598  | )
|Comprehensive income:                            |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Net loss                                         |  |                            |  |             |    |                          |   |                   |  |   | (2,341                              | ) |  |               |        |   |                          |   |     |   |  |   | (2,341  | )
|Translation adjustments                          |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               | 3,973  |   |                          |   |     |   |  |   | 3,973   |  
|Minimum pension liability adjustment, net of tax |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               | 621    |   |                          |   |     |   |  |   | 621     |  
|                                                 |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Total comprehensive income                       |  |                            |  |             |    |                          |   |                   |  |   |                                    |   |  |               |       |   |                          |   |     |   |  |   | 2,253   |  
|                                                 |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  
|Balance at December 31, 2006                     |  | 35,223                      |  | $           | 352 |                          | $ | 176,034            |  | $ | (110,009                            | ) |  | $             | 6,174  |   |                          | $ | (668 | ) |  | $ | 71,883  |  
|                                                 |  |                             |  |             |     |                          |   |                    |  |   |                                     |   |  |               |        |   |                          |   |      |   |  |   |         |  

See accompanying notes to consolidated financial statements.



F-5



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)



|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|---------------------------------------------------------------------------------------- |  | ------------------------ | ------ | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                         |  | Years ended December 31, |       
|                                                                                         |  | 2006                     |        |   | 2005 |   |         | 2004 | 
|Cash flows from operating activities:                                                    |  |                          |        |   |      |   |         |      |  |   |         |  
|Net income (loss)                                                                        |  | $                        | (2,341 | ) |      | $ | (31,877 | )    |  | $ | 2,329   |  
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |                          |        |   |      |   |         |      |  |   |         |  
|Stock compensation expense                                                               |  |                          | 2,106  |   |      |   |        |      |  |   | 152     |  
|Depreciation                                                                             |  |                          | 1,443  |   |      |   | 2,084   |      |  |   | 2,638   |  
|Abandonment and impairment of assets                                                     |  |                          | 3,863  |   |      |   | 28,679  |      |  |   |        |  
|Non-cash restructuring charges                                                           |  |                          |       |   |      |   | 3,685   |      |  |   |        |  
|Amortization of catalog costs                                                            |  |                          | 95     |   |      |   | 174     |      |  |   | 155     |  
|(Gain) loss on sale of property, plant and equipment                                     |  |                          | 164    |   |      |   | (18     | )    |  |   | 81      |  
|Amortization of intangible assets                                                        |  |                          | 1,697  |   |      |   | 2,672   |      |  |   | 3,446   |  
|Amortization of deferred financing costs                                                 |  |                          | 102    |   |      |   | 107     |      |  |   | 107     |  
|Deferred income taxes                                                                    |  |                          | 682    |   |      |   | (99     | )    |  |   | (918    | )
|Changes in operating assets and liabilities, net of effects of acquisitions:             |  |                          |        |   |      |   |         |      |  |   |         |  
|(Increase) decrease in accounts receivable                                               |  |                          | (1,906 | ) |      |   | 1,865   |      |  |   | 1,382   |  
|Decrease in inventories                                                                  |  |                          | 1,922  |   |      |   | 1,568   |      |  |   | 582     |  
|Decrease in other receivables and other assets                                           |  |                          | 106    |   |      |   | 6       |      |  |   | 497     |  
|Increase (decrease) in trade accounts payable                                            |  |                          | 1,229  |   |      |   | (1,352  | )    |  |   | (587    | )
|Increase (decrease) in accrued income taxes payable                                      |  |                          | 354    |   |      |   | (1,978  | )    |  |   | 778     |  
|Increase (decrease) in accrued expenses                                                  |  |                          | (694   | ) |      |   | 62      |      |  |   | 951     |  
|Increase (decrease) in deferred revenue                                                  |  |                          | (366   | ) |      |   | (38     | )    |  |   | 78      |  
|Decrease in other liabilities                                                            |  |                          | (100   | ) |      |   | (345    | )    |  |   | (233    | )
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Net cash provided by operating activities                                                |  |                          | 8,356  |   |      |   | 5,195   |      |  |   | 11,438  |  
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Cash flows from investing activities:                                                    |  |                          |        |   |      |   |         |      |  |   |         |  
|Additions to property, plant and equipment                                               |  |                          | (2,386 | ) |      |   | (1,100  | )    |  |   | (3,011  | )
|Additions to catalog costs                                                               |  |                          | (281   | ) |      |   |        |      |  |   | (371    | )
|Proceeds from sales of property, plant and equipment                                     |  |                          | 4      |   |      |   | 24      |      |  |   | 45      |  
|Acquisitions, net of cash acquired                                                       |  |                          | (1,118 | ) |      |   |        |      |  |   | (7,082  | )
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Net cash used in investing activities                                                    |  |                          | (3,781 | ) |      |   | (1,076  | )    |  |   | (10,419 | )
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Cash flows from financing activities:                                                    |  |                          |        |   |      |   |         |      |  |   |         |  
|Net proceeds from issuance of debt                                                       |  |                          |       |   |      |   |        |      |  |   | 6,950   |  
|Repayments of debt                                                                       |  |                          | (5,521 | ) |      |   | (8,018  | )    |  |   | (3,611  | )
|Net proceeds from issuance of common stock                                               |  |                          | 235    |   |      |   | 225     |      |  |   | 871     |  
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) financing activities                                      |  |                          | (5,286 | ) |      |   | (7,793  | )    |  |   | 4,210   |  
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Effect of exchange rate changes on cash                                                  |  |                          | 691    |   |      |   | (422    | )    |  |   | 415     |  
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Increase (decrease) in cash and cash equivalents                                         |  |                          | (20    | ) |      |   | (4,096  | )    |  |   | 5,644   |  
|Cash and cash equivalents at the beginning of period                                     |  |                          | 9,771  |   |      |   | 13,867  |      |  |   | 8,223   |  
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents at the end of period                                           |  | $                        | 9,751  |   |      | $ | 9,771   |      |  | $ | 13,867  |  
|                                                                                         |  |                          |        |   |      |   |         |      |  |   |         |  
|Supplemental disclosures of cash flow information:                                       |  |                          |        |   |      |   |         |      |  |   |         |  
|Cash paid for interest                                                                   |  | $                        | 572    |   |      | $ | 940     |      |  | $ | 751     |  
|Cash paid for income taxes                                                               |  | $                        | 1,894  |   |      | $ | 2,493   |      |  | $ | 2,106   |  

Note: The above statements of cash flows include both continuing and discontinued operations. Cash and cash
equivalents include $9,357 held by continuing operations and $394 held by discontinued operations as of December 31, 2006.

See
accompanying notes to consolidated financial statements.



F-6



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|1. | Organization
|-- | ------------

Harvard Bioscience, Inc. and
subsidiaries (the Company) is a global developer, distributor, manufacturer and marketer of a broad range of specialized products, primarily scientific instruments and apparatus, used to improve life science research at pharmaceutical
and biotechnology companies, universities and government laboratories worldwide. We sell our products to thousands of researchers in over 100 countries through our direct sales force, our 1,100 page catalog (and various other specialty
catalogs), and through distributors. We have sales and manufacturing operations in the United States, the United Kingdom, Germany and Austria with sales facilities in France and Canada.



|2. | Summary of Significant Accounting Policies
|-- | ------------------------------------------



|(a) | Principles of Consolidation
|--- | ---------------------------

The
consolidated financial statements include the accounts of Harvard Bioscience, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.



|(b) | Use of Estimates
|--- | ----------------

The preparation of
financial statements in conformity with accounting principles generally accepted in the United States of America requires the use of management estimates. Such estimates include the determination and establishment of certain accruals and provisions,
including those for inventory obsolescence, catalog cost amortization periods, income tax and reserves for bad debts. In addition, certain estimates are required in order to determine the value of assets and liabilities associated with acquisitions.
Estimates are also required to evaluate the value and recoverability of existing long-lived and intangible assets, including goodwill. Actual results could differ from those estimates.



|(c) | Reclassifications and Other Items Impacting Comparability
|--- | ---------------------------------------------------------

SFAS No. 123(R)

On January 1, 2006, the Company adopted Statement of Financial Accounting Standards (SFAS)
No. 123(revised 2004), Share-Based Payment, which requires the Company to recognize compensation expense for all share-based payment awards made to employees and directors including employee stock options and employee stock purchases
related to the Employee Stock Purchase Plan (employee stock purchases). The Company adopted SFAS No. 123(R) using the modified prospective transition method, which requires the application of the accounting standard as of
January 1, 2006, the first day of the Companys fiscal year 2006. Prior to the adoption of SFAS No. 123(R), we accounted for stock options to employees in accordance with Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees and related interpretations. We also provided the disclosures required under SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based
CompensationTransition and Disclosures. In accordance with the modified prospective transition method, the Companys consolidated financial statements for prior periods have not been restated to reflect, and do not include, the impact of
SFAS No. 123(R).

Stock-based compensation expense recognized under SFAS No. 123(R) for the year ended December 31, 2006 was
$2.1 million and consisted of stock-based compensation expense related to employee stock options and the employee stock purchase plan, as applicable, and was recorded as a component of cost of product revenues, sales and marketing expenses, general
and administrative expenses, research and development expenses and discontinued operations, net of tax.



F-7



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



SFAS No. 158

In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans-an amendment of FASB Statements No. 87, 88, 106 and 132(R). This statement requires balance sheet recognition of the overfunded or underfunded status of pension and postretirement benefit plans. Under SFAS
No. 158, actuarial gains and losses, prior service costs or credits, and any remaining transition assets or obligations that have not been recognized under previous accounting standards must be recognized in accumulated other comprehensive
income, net of tax effects, until they are amortized as a component of net periodic benefit cost. The requirement to recognize the funded status of a benefit plan and the disclosure requirements in SFAS No. 158 are effective as of the end of
the first fiscal year ending after December 15, 2006. The Company adopted SFAS No. 158 effective December 31, 2006.

The
incremental effect in our consolidated balance sheet of applying SFAS No. 158 as of December 31, 2006 is reflected in the following table:



|                                       |  |                                  |        |                               |   |        |                                 |  |   |       
|-------------------------------------- |  | -------------------------------- | ------ | ----------------------------- | - | ------ | ------------------------------- |  | - | ------
|                                       |  | BeforeApplication ofSFAS No. 158 |        | AdjustmentsIncrease(Decrease) |   |        | AfterApplication ofSFAS No. 158
|                                       |  | (in thousands)                  
|Deferred income tax assetsnon-current |  | $                                | 10     |                               | $ | 685    |                                 |  | $ | 695   
|Total assets                           |  |                                  | 92,543 |                               |   | 685    |                                 |  |   | 93,228
|Other liabilitiesnon-current          |  |                                  | 36     |                               |   | 2,283  |                                 |  |   | 2,319 
|Total liabilities                      |  |                                  | 19,062 |                               |   | 2,283  |                                 |  |   | 21,345
|Accumulated other comprehensive income |  |                                  | 7,772  |                               |   | (1,598 | )                               |  |   | 6,174 
|Total stockholders equity             |  |                                  | 73,481 |                               |   | (1,598 | )                               |  |   | 71,883

SAB No. 108

In September 2006, the SEC issued Staff Accounting Bulletin (SAB) No. 108, Considering the Effects of Prior Year Misstatements when Quantifying
Misstatements in Current Year Financial Statements. SAB No. 108 addresses how the effects of prior year uncorrected misstatements should be considered when quantifying misstatements in current year financial statements. SAB No. 108
requires companies to quantify misstatements using a balance sheet and income statement approach and to evaluate whether either approach results in quantifying an error that is material in light of relevant quantitative and qualitative factors. The
Company has historically used the roll-over method when considering the effects of prior year uncorrected misstatements. SAB No. 108 is effective for fiscal years ending on or after November 15, 2006. In the period of adoption, SAB
No. 108 permits existing public companies to initially apply its provisions either by (i) adjusting prior financial statements as if the dual approach had always been used or (ii) recording the cumulative effect of
initially applying the dual approach to the opening balance of retained earnings. The Company adopted SAB No. 108 effective December 31, 2006.

During the year ended December 31, 2006, the Company discovered that it had inadvertently failed to record deferred tax liabilities on identifiable intangible assets related to certain acquisitions made in 2001
and 2002. The Company determined, by evaluating both qualitative and quantitative factors that not recording the deferred tax liabilities and related annual tax benefits, did not create a material misstatement in the consolidated financial
statements for any prior period under the Companys previous method of evaluating errors. As permitted by SAB No. 108, the Company corrected the errors by recording the cumulative effect of the errors to the 2006 opening balance of
retained earnings. Correcting the errors resulted in a decrease to the 2006 opening accumulated deficit of $0.5 million, an increase in goodwill of $1.4 million and an increase in deferred tax liabilities of $0.9 million.

Reclassifications

Certain other
reclassifications to prior year balances have been made to conform to current year presentations.



F-8



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|(d) | Cash and Cash Equivalents
|--- | -------------------------

For purposes of
the consolidated balance sheets and statements of cash flows, the Company considers all highly liquid instruments with original maturities of three months or less to be cash equivalents.



|(e) | Allowance for Doubtful Accounts
|--- | -------------------------------

Allowance
for doubtful accounts is based on the Companys assessment of the collectibility of customer accounts. The Company regularly reviews the allowance by considering factors such as historical experience, credit quality, age of the accounts
receivable balances and other factors that may affect a customers ability to pay.



|(f) | Inventories
|--- | -----------

The Company values its
inventories at the lower of the actual cost to purchase (first-in, first-out method) and/or manufacture the inventories or the current estimated market value of the inventories. The Company regularly reviews inventory quantities on hand and records
a provision to write down excess and obsolete inventories to its estimated net realizable value if less than cost, based primarily on its estimated forecast of product demand.



|(g) | Property, Plant and Equipment
|--- | -----------------------------

Property,
plant and equipment are stated at cost. Equipment under capital leases is stated at the present value of the minimum lease payments at the lease agreement date. Property, plant and equipment is depreciated using the straight-line method over the
estimated useful lives of the assets as follows:



|                                |  |           
|------------------------------- |  | ----------
|Buildings                       |  | 40 years  
|Machinery and equipment         |  | 3-10 years
|Computer equipment and software |  | 3-7 years 
|Furniture and fixtures          |  | 5-10 years
|Automobiles                     |  | 4-6 years 

Property and equipment held under capital leases and leasehold improvements are amortized using the
straight line method over the shorter of the lease term or estimated useful life of the asset. Amortization of assets held under capital leases is included in depreciation expense.



|(h) | Catalog Costs
|--- | -------------

Significant costs of product
catalog design, development and production are capitalized and amortized over the expected useful life of the catalog (usually one to three years).



|(i) | Income Taxes
|--- | ------------

Income taxes are accounted for
under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.



F-9



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|(j) | Foreign Currency Translation
|--- | ----------------------------

All assets and
liabilities of the Companys foreign subsidiaries are translated at exchange rates in effect at year-end. Income and expenses are translated at rates which approximate those in effect on the transaction dates. The resulting translation
adjustment is recorded as a separate component of stockholders equity in accumulated other comprehensive income in the consolidated balance sheets. Gains and losses resulting from foreign currency transactions are included in net income
(loss).

Certain debt between the Company and its foreign subsidiaries does not require repayment in the foreseeable future and accordingly
the Company treats this intercompany debt as a long-term investment rather than as debt. The Company records the effects of the exchange rate fluctuations on this intercompany debt as a currency translation adjustment in accumulated other
comprehensive income in stockholders equity.



|(k) | Earnings per Share
|--- | ------------------

Basic earnings per share
is computed by dividing the net income by the weighted average number of shares of common stock outstanding during the periods presented. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except
that the denominator is increased for the assumed exercise of dilutive options and other potentially dilutive securities using the treasury stock method unless the effect is antidilutive. Since the Company is reporting discontinued operations, we
used income from continuing operations as the control number in determining whether those potential dilutive securities are dilutive or antidilutive.



|(l) | Comprehensive Income (Loss)
|--- | ---------------------------

The Company
follows SFAS No. 130, Reporting Comprehensive Income. SFAS No. 130 requires companies to report all changes in equity during a period, resulting from net income (loss) and transactions from non-owner sources, in a financial
statement in the period in which they are recognized. The Company has chosen to disclose comprehensive income (loss), which encompasses net income (loss), foreign currency translation adjustments, the underfunded status of our pension plans, net of
tax, and pension minimum additional liability adjustments, net of tax, in the consolidated statements of stockholders equity and comprehensive income (loss).

As of December 31, 2006, accumulated other comprehensive income consisted of cumulative foreign currency translation adjustments of $7.8 million and the underfunded status of our pension plans of $(1.6) million,
net of tax. As of December 31, 2005, accumulated other comprehensive income consisted of cumulative foreign currency translation adjustments of $3.8 million and a minimum pension liability adjustment of $(0.6) million, net of tax.



|(m) | Revenue Recognition
|--- | -------------------

The Company recognizes
revenue of products when persuasive evidence of a sales arrangement exists, the price to the buyer is fixed or determinable, delivery has occurred, and collectibility of the sales price is reasonably assured. Sales of some of the Companys
products include provisions to provide additional services such as installation and training. The Company evaluates all sales with multiple deliverables, including our collaboration agreements, to determine if more than one unit of accounting
exists, in accordance with Emerging Issues Task Force (EITF) Issue No. 00-21, Revenue Arrangements with Multiple Deliverables.When the Company determines that there is more than one unit of accounting, and there is objective and
reliable evidence of fair value for all units of accounting in an arrangement, the arrangement consideration is allocated to the separate units of accounting based on their relative fair values. In situations where there is objective and reliable



F-10



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



evidence of the fair value(s) of the undelivered item(s) in an arrangement but no such evidence for the delivered item(s) the Company applies
the residual method to allocate fair value. Under the residual method, the amount of consideration allocated to the delivered item(s) equals the total arrangement consideration less the aggregate fair value of the undelivered item(s). Revenue
for each unit of accounting is recorded once all applicable revenue recognition criteria have been met.Service agreements on our equipment are typically sold separately from the sale of the equipment. Revenues on these service agreements are
recognized ratably over the life of the agreement, typically one year, in accordance with FASB Technical Bulletin 90-1, Accounting for Separately Priced Extended Warranty and Product Maintenance Contracts.The Company accounts for shipping
and handling fees and costs in accordance with EITF Issue No. 00-10, Accounting for Shipping and Handling Fees and Costs, which requires all amounts charged to customers for shipping and handling to be classified as revenues. The
Companys costs incurred related to shipping and handling are classified as cost of product revenues. Warranties and product returns are estimated and accrued for at the time sales are recorded. The Company has no obligations to customers after
the date products are shipped or installed, if applicable, other than pursuant to warranty obligations or service and maintenance contracts. The Company provides for the estimated amount of future returns upon shipment of products or installation,
if applicable, based on historical experience.



|(n) | Goodwill and Other Intangible Assets
|--- | ------------------------------------

Goodwill and other intangible assets includes goodwill, unamortizable intangible assets and amortizable intangible assets. Amortizable intangible assets (those intangible assets with definite estimated useful lives) are initially recorded
at fair value and amortized, using the straight-line method, over their estimated useful lives. At December 31, 2006, amortizable intangible assets include existing technology, trade names, distribution agreements, customer relationships and
patents. These amortizable intangible assets are amortized on a straight-line basis over 1 to 15 years, 15 years, 5 to 15 years, 11 years and 15 years, respectively.

Goodwill and unamortizable intangible assets acquired in a business combination and determined to have an indefinite useful life are not amortized, but
instead tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired, in accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets. For
goodwill, to the extent the carrying amount of a reporting unit exceeds the fair value of the reporting unit, the Company would be required to perform the second step of the impairment test, as this is an indication that the reporting unit goodwill
may be impaired. For unamortizable intangible assets if the carrying amount exceeds the fair value of the asset, the Company would write-down the unamortizable intangible asset to fair value.



|(o) | Impairment or Disposal of Long-Lived Assets
|--- | -------------------------------------------

The Company assesses the recoverability of its long-lived assets that are held for use, such as property, plant and equipment and amortizable intangible assets in accordance with SFAS No. 144, Accounting for Impairment or Disposal
of Long-Lived Assets when events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability of assets or an asset group to be held and used is measured by a comparison of the
carrying amount of an asset or asset group to estimated undiscounted future cash flows expected to be generated by the asset or the asset group. Cash flow projections are based on trends of historical performance and managements estimate of
future performance. If the carrying amount of the asset or asset group exceeds the estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset or asset group exceeds its estimated fair
value.

A long-lived asset classified as held for sale is initially measured at the lower of carrying amount or fair value less
costs to sell. In the period the held for sale criteria are met, the Company would recognize an impairment charge for any initial adjustment of the long-lived assets. During each reporting period after the initial measurement, gains or
losses resulting from fluctuations in the fair value less costs to sell are recognized. Gains and losses not previously recognized resulting from the sale of a long-lived asset are recognized on the



F-11



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



date of sale. Assets to be disposed of are separately presented in the consolidated balance sheets and long-lived assets are no longer depreciated or
amortized. The assets and liabilities of a disposal group which are classified as held for sale are presented separately in the appropriate asset and liability sections of the consolidated balance sheets. Operating results for all periods are
presented as discontinued operations, net of tax. In accordance with EITF Issue No. 87-24, Allocation of Interest to Discontinued Operations, the Company has elected not to allocate interest of its consolidated debt to discontinued
operations.



|(p) | Fair Value of Financial Instruments
|--- | -----------------------------------

The
carrying value of the Companys cash and cash equivalents, trade accounts receivable and trade accounts payable approximate their fair values because of the short maturities of those instruments. The fair value of our long-term debt
approximates its carrying amount and is based on the amount of future cash flows associated with the debt discounted using the Companys current borrowing rate for similar debt instruments of comparable maturity.



|(q) | Recently Issued Accounting Pronouncements
|--- | -----------------------------------------

In November 2004, the FASB issued SFAS No. 151 Inventory Costs, an amendment of ARB No. 43, Chapter 4. The amendments made by SFAS No. 151 clarify that abnormal amounts of idle facility expense, freight, handling costs
and wasted materials (spoilage) should be recognized as current-period charges and require the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. The guidance is effective for inventory
costs incurred during fiscal years beginning after June 15, 2005. The Company adopted SFAS No. 151 on January 1, 2006 and it did not have a material impact on its consolidated financial statements.

In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets-an amendment of APB Opinion No. 29. The guidance in APB
Opinion No. 29, Accounting for Nonmonetary Transactions, is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in APB Opinion No. 29, however,
included certain exceptions to that principle. SFAS No. 153 amends APB Opinion No. 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary
assets that do not have commercial substance. SFAS No. 153 is effective for such exchange transactions occurring in fiscal years beginning after June 15, 2005. The Company adopted SFAS No. 153 on January 1, 2006 and it did not
have a material impact on its consolidated financial statements.

In March 2005, the FASB issued FASB Interpretation No. 47,
Accounting for Conditional Asset Retirement Obligations-an interpretation of FASB Statement No. 143. This interpretation provides additional guidance as to when companies should record the fair value of a liability for a conditional
asset retirement obligation when there is uncertainty about the timing and/or method of settlement of the obligation. The Company adopted FASB Interpretation No. 47 on January 1, 2006 and it did not have a material impact on its
consolidated financial statements.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections-a
replacement of APB Opinion No. 20 and FASB Statement No. 3. This Statement replaces APB Opinion No. 20, Accounting Changes and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements-an
amendment of APB Opinion No. 28, and changes the requirements for the accounting for and reporting of a change in accounting principle. SFAS No. 154 applies to all voluntary changes in an accounting principle. It also applies to
changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed. SFAS
No. 154 is effective for accounting changes and error corrections occurring in fiscal years beginning after December 15, 2005. We adopted SFAS No. 154 on January 1, 2006 and it did not have a material impact on our consolidated
financial statements.



F-12



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxesan interpretation of FAS 109. This interpretation clarifies the accounting for uncertainty in income taxes recognized in a companys financial statements in accordance with SFAS No. 109, Accounting for Income
Taxes. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. It also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosure and transition. FASB Interpretation No. 48 is effective for fiscal years beginning after December 15, 2006. Although the Company is still evaluating the impact of the
adoption of this interpretation, it does not believe it will have a material impact on its consolidated results of operations or financial position.



|3. | Concentrations
|-- | --------------

One commercial customer accounted
for 19%, 23% and 25% of revenues for the years ended December 31, 2006, 2005 and 2004, respectively. The Company has two agreements with this commercial customer, and although one of the original agreements has expired, we have signed an
extension of this agreement through March 31, 2007 and are continuing to actively renegotiating a new agreement. At December 31, 2006, one customer accounted for 13% and at December 31, 2005, two customers accounted for a total of 34% of
net accounts receivable. Except as noted above, no other individual customer accounted for more than 10% of revenues for the years ended December 31, 2006, 2005 and 2004.



|4. | Inventories
|-- | -----------

Inventories consist of the following:



|                |  |                |        |      |   |      
|--------------- |  | -------------- | ------ | ---- | - | -----
|                |  | December 31,  
|                |  | 2006           |        | 2005
|                |  | (in thousands)
|Finished goods  |  | $              | 3,721  |      | $ | 3,205
|Work in process |  |                | 1,526  |      |   | 987  
|Raw materials   |  |                | 5,496  |      |   | 4,894
|                |  |                |        |      |   |      
|                |  | $              | 10,743 |      | $ | 9,086
|                |  |                |        |      |   |      



|5. | Property, Plant and Equipment
|-- | -----------------------------

Property, plant and
equipment consists of the following:



|                                           |  |                |        |   |      |   |        |  
|------------------------------------------ |  | -------------- | ------ | - | ---- | - | ------ | -
|                                           |  | December 31,   |       
|                                           |  | 2006           |        |   | 2005 |  
|                                           |  | (in thousands) |       
|Land, buildings and leasehold improvements |  | $              | 2,527  |   |      | $ | 2,196  |  
|Machinery and equipment                    |  |                | 5,215  |   |      |   | 3,836  |  
|Computer equipment and software            |  |                | 2,913  |   |      |   | 2,254  |  
|Furniture and fixtures                     |  |                | 678    |   |      |   | 618    |  
|Automobiles                                |  |                | 311    |   |      |   | 185    |  
|                                           |  |                |        |   |      |   |        |  
|                                           |  |                | 11,644 |   |      | $ | 9,089  |  
|Less: accumulated depreciation             |  |                | (7,034 | ) |      |   | (5,106 | )
|                                           |  |                |        |   |      |   |        |  
|Property, plant and equipment, net         |  | $              | 4,610  |   |      | $ | 3,983  |  
|                                           |  |                |        |   |      |   |        |  



F-13



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|6. | Acquisitions
|-- | ------------

Anthos

On June 12, 2006, the Company acquired, through its Austrian subsidiary Asys Hitech GmbH (Asys), certain assets of the microplate reader and washer
product lines of Anthos Labtec Instruments GmbH (Anthos), a subsidiary of Beckman Coulter, Inc., for approximately $1.1 million (including acquisition costs of approximately $95,000). This acquisition of certain assets provides the Company with a
new design platform, software and a luminescence capability, which complements its current Asys product line. In accordance with Emerging Task Force 98-3, Determining Whether a Nonmonetary Transaction Involves Receipt of Productive Assets of a
Business,the Company determined that the transaction involves the receipt of productive assets and does not constitute the acquisition of a business. The aggregate purchase price allocation for certain assets of Anthos was allocated to tangible
and intangible assets acquired based on their fair market values as follows:



|                                                |  |                |      
|----------------------------------------------- |  | -------------- | -----
|                                                |  | (in thousands)
|Tangible assets                                 |  | $              | 690  
|Intangible assets:                              |  |                |      
|Existing technology                             |  |                | 404  
|Other indefinite lived intangibles (trade name) |  |                | 24   
|                                                |  |                |      
|Total intangible assets                         |  |                | 428  
|                                                |  |                |      
|Cash paid for acquisition                       |  | $              | 1,118
|                                                |  |                |      

KD Scientific

On March 3, 2004, the Company acquired all issued and outstanding shares of KD Scientific, Inc. (KDS) for approximately $6.8 million (including acquisition costs of approximately
$0.2 million). KDS designs, manufactures and sells a range of quality fluidics equipment used in research laboratories worldwide. The acquisition complements our core fluidics products with the addition of the recognized KD Scientific brand and
complementary technology. Currently, KDS sells primarily through major scientific products distributors. Goodwill recognized in connection with the acquisition, represents excess of purchase price over the fair value of net tangible and intangible
assets acquired and can be attributed to, among other factors, expected future strategic synergies and the potential for new customers. The acquisition was funded by proceeds from the Companys $20.0 million credit facility with Brown
Brothers Harriman. The results of operations of KDS have been included in the consolidated financial statements of the Company from the date of acquisition.

During 2004, with the assistance of an external valuation company, management finalized the purchase price allocation for the KDS acquisition. The final aggregate purchase price of this acquisition was allocated to
tangible and intangible assets acquired based on their fair values as follows:



|                                                |  |                |        |  
|----------------------------------------------- |  | -------------- | ------ | -
|                                                |  | (in thousands) |       
|Tangible assets                                 |  | $              | 456    |  
|Liabilities assumed                             |  |                | (1,901 | )
|                                                |  |                |        |  
|Net liabilities assumed                         |  |                | (1,445 | )
|Goodwill and intangible assets:                 |  |                |        |  
|Existing technology                             |  |                | 500    |  
|Distribution agreements / customer relations    |  |                | 3,100  |  
|Goodwill                                        |  |                | 3,777  |  
|Other indefinite lived intangibles (trade name) |  |                | 900    |  
|                                                |  |                |        |  
|Total goodwill and intangible assets            |  |                | 8,277  |  
|                                                |  |                |        |  
|Cash paid for acquisition                       |  | $              | 6,832  |  
|                                                |  |                |        |  



F-14



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|7. | Discontinued Operations
|-- | -----------------------

In July 2005, we announced
plans to divest our Capital Equipment Business segment. The decision to divest this business was based on the fact that market conditions for the Capital Equipment Business segment have been such that this business has not met our expectations and
the decision to focus our resources on our Apparatus and Instrumentation Business segment. As a result, we began reporting our Capital Equipment Business segment as a discontinued operation in the third quarter of 2005. The Company currently
anticipates that it will sell the Capital Equipment Business segment during the first half of 2007.

Prior to being classified as a
discontinued operation, during the second quarter of 2005, the asset groups that comprise the Companys Capital Equipment Business segment experienced a significant decrease in revenues and operating profit margins. The Company believed the
decrease in revenues was caused by a general market decrease in demand for capital equipment, excess capacity of certain genomics equipment in the market place, and new applications for certain products had not developed as previously anticipated.
These factors led the Company to revise its expectations of future revenues and operating profit margins for the Capital Equipment Business segment. As a result, with the assistance of third-party independent appraisers, the Company re-evaluated the
long-lived assets associated with these asset groups in accordance with SFAS No. 144 and determined that certain intangible assets within these asset groups were impaired as of June 30, 2005. The Company used an income approach to
determine the fair values of the long-lived assets tested for impairment and recorded abandonment and impairment charges within the Capital Equipment Business segment totaling approximately $8.1 million for long-lived assets during the second
quarter of 2005. These abandonment and impairment charges have been classified within discontinued operations, net of tax for the year ended December 31, 2005.

Also, as a result of the factors described above, in accordance with SFAS No. 142,Goodwill and Other Intangible Assets, the Company, with the assistance of third party independent appraisers, re-evaluated
the goodwill associated with the Genomic Solutions and Union Biometrica reporting units for impairment as of June 30, 2005. As a result of this goodwill impairment testing, the Company recorded impairment charges within the Capital Equipment
Business segment of approximately $9.3 million for goodwill during the second quarter of 2005. The Company used a combination of an income approach and a market approach to determine the fair value of its Genomic Solutions and Union Biometrica
reporting units. These impairment charges have been classified within discontinued operations, net of tax for the year ended December 31, 2005.

During the fourth quarter of 2005, certain product lines in the Capital Equipment Business segment did not meet the Companys revenue forecasts and expectations. The Company believed that the further decline in revenues was due to the
relative high price and nature of the products sold by the Capital Equipment Business segment, which customers, particularly distributors, would not be promoting and purchasing such products due to the uncertain future of the business. This led to a
further reduction in the Companys expectation of future revenues in the Capital Equipment Business segment. As a result, the Company re-evaluated the goodwill included in this segment in accordance with SFAS No. 142, as well as the fair
value of the disposal group in accordance with SFAS No. 144. As a result, an additional goodwill impairment charge of approximately $7.9 million and a write-down of long-lived assets of approximately $3.4 million was recorded during the fourth
quarter of 2005. The Company used a combination of an income and market approaches to determine the fair value of the disposal group.

During the year ended December 31, 2006, the Company utilized a market approach and re-evaluated the fair value less costs to sell of the assets that comprise the Capital Equipment Business segment. Based on managements
evaluation, additional asset impairment charges of approximately $3.9 million were recorded during 2006.



F-15



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Operating results from our Capital Equipment Business segment were as follows:



|                         |  |                          |        |   |      |   |         |      |  |   |        |  
|------------------------ |  | ------------------------ | ------ | - | ---- | - | ------- | ---- |  | - | ------ | -
|                         |  | Years Ended December 31, |       
|                         |  | 2006                     |        |   | 2005 |   |         | 2004 | 
|                         |  | (in thousands)           |       
|Total revenues           |  | $                        | 17,781 |   |      | $ | 22,101  |      |  | $ | 27,976 |  
|Cost of product revenues |  |                          | 9,392  |   |      |   | 14,596  |      |  |   | 13,335 |  
|Pretax loss              |  |                          | (8,672 | ) |      |   | (38,891 | )    |  |   | (3,837 | )
|Income tax               |  |                          | 290    |   |      |   | (773    | )    |  |   | (1,648 | )
|Net loss                 |  |                          | (8,962 | ) |      |   | (38,118 | )    |  |   | (2,189 | )

Assets and liabilities of our Capital Equipment Business segment were as follows:



|                          |  |                |        |      |   |       
|------------------------- |  | -------------- | ------ | ---- | - | ------
|                          |  | December 31,  
|                          |  | 2006           |        | 2005
|                          |  | (in thousands)
|Assets                    |  |                |        |      |   |       
|Cash and cash equivalents |  | $              | 394    |      | $ | 2,139 
|Accounts receivable, net  |  |                | 5,354  |      |   | 5,569 
|Inventories               |  |                | 8,134  |      |   | 9,793 
|Other assets              |  |                | 1,893  |      |   | 1,741 
|Long-lived assets         |  |                | 1,537  |      |   | 4,702 
|                          |  |                |        |      |   |       
|Total assets              |  | $              | 17,312 |      | $ | 23,944
|                          |  |                |        |      |   |       
|Liabilities               |  |                |        |      |   |       
|Total liabilities         |  | $              | 5,066  |      | $ | 4,889 
|                          |  |                |        |      |   |       



|8. | Goodwill and Other Intangible Assets
|-- | ------------------------------------

On
January 1, 2002, the Company adopted SFAS No. 142. As a result of the adoption, goodwill and other indefinite-lived intangible assets are no longer being amortized, but are subject to impairment reviews annually, or more frequently, if
events or circumstances indicate there may be an impairment.

As of December 31, 2006, the Company completed its annual goodwill
impairment tests and concluded there was no impairment to goodwill included in its continuing operations. See Note 7Discontinued Operations for a discussion of abandonment and impairment charges taken during 2006 and 2005 within our
discontinued operations.



F-16



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Intangible assets consist of the following:



|                                                            |  |                |        |                         |                        |        |       |  |                         |        |  |   |        |   |  |          
|----------------------------------------------------------- |  | -------------- | ------ | ----------------------- | ---------------------- | ------ | ----- |  | ----------------------- | ------ |  | - | ------ | - |  | ---------
|                                                            |  | December 31,   |        |                         | WeightedAverageLife(a)
|                                                            |  | 2006           |        |                         | 2005                   |        |      
|                                                            |  | Gross          |        | AccumulatedAmortization |                        |        | Gross |  | AccumulatedAmortization |        | 
|                                                            |  | (in thousands)
|Amortizable intangible assets:                              |  |                |        |                         |                        |        |       |  |                         |        |  |   |        |   |  |          
|Existing technology                                         |  | $              | 11,777 |                         | $                      | (4,754 | )     |  | $                       | 10,453 |  | $ | (3,405 | ) |  | 7.4 years
|Tradename                                                   |  |                | 920    |                         |                        | (434   | )     |  |                         | 920    |  |   | (373   | ) |  | 8.1 years
|Distribution agreement/customer relationships               |  |                | 4,753  |                         |                        | (1,811 | )     |  |                         | 4,753  |  |   | (1,201 | ) |  | 6.9 years
|Patents                                                     |  |                | 9      |                         |                        | (3     | )     |  |                         | 9      |  |   | (3     | ) |  | 9.3 years
|                                                            |  |                |        |                         |                        |        |       |  |                         |        |  |   |        |   |  |          
|Total amortizable intangible assets                         |  | $              | 17,459 |                         | $                      | (7,002 | )     |  | $                       | 16,135 |  | $ | (4,982 | ) |  |          
|                                                            |  |                |        |                         |                        |        |       |  |                         |        |  |   |        |   |  |          
|Unamortizable intangible assets:                            |  |                |        |                         |                        |        |       |  |                         |        |  |   |        |   |  |          
|Goodwill                                                    |  | $              | 22,906 |                         |                        |        |       |  | $                       | 20,052 |  |   |        |   |  |          
|Other indefinite lived intangible assets                    |  |                | 1,056  |                         |                        |        |       |  |                         | 1,022  |  |   |        |   |  |          
|                                                            |  |                |        |                         |                        |        |       |  |                         |        |  |   |        |   |  |          
|Total goodwill and other indefinite lived intangible assets |  | $              | 23,962 |                         |                        |        |       |  | $                       | 21,074 |  |   |        |   |  |          
|                                                            |  |                |        |                         |                        |        |       |  |                         |        |  |   |        |   |  |          
|Total intangible assets                                     |  | $              | 41,421 |                         |                        |        |       |  | $                       | 37,209 |  |   |        |   |  |          
|                                                            |  |                |        |                         |                        |        |       |  |                         |        |  |   |        |   |  |          

---

|(a) | Weighted average life is as of December 31, 2006.
|--- | -------------------------------------------------

The changes in the carrying amount of goodwill for the years ended December 31, 2006 and 2005 are as follows:



|                                                 |  |                |         |  
|------------------------------------------------ |  | -------------- | ------- | -
|                                                 |  | (in thousands) |        
|Balance at December 31, 2004                     |  | $              | 41,083  |  
|Impairments                                      |  |                | (17,203 | )
|Reclassed to discontinued operations             |  |                | (2,193  | )
|Effect of change in foreign currencies and other |  |                | (1,635  | )
|                                                 |  |                |         |  
|Balance at December 31, 2005                     |  |                | 20,052  |  
|Impact of adopting SAB No. 108                   |  |                | 1,439   |  
|Effect of change in foreign currencies           |  |                | 1,415   |  
|                                                 |  |                |         |  
|Balance at December 31, 2006                     |  | $              | 22,906  |  
|                                                 |  |                |         |  

Intangible asset amortization expense was $1.7 million for the years ended December 31, 2006
and 2005 and $1.6 million for the year ended December 31, 2004. Amortization expense of existing amortizable intangible assets is estimated to be $1.7 million for the years ending December 31, 2007 and 2008, $1.4 million for the
year ended December 31, 2009, $1.3 million for the year ended December 31, 2010 and $1.2 million for the year ended December 31, 2011.



F-17



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|9. | Long-Term Debt
|-- | --------------

Long-term debt consists of the
following:



|                                    |  |                |       |      |   |       |  
|----------------------------------- |  | -------------- | ----- | ---- | - | ----- | -
|                                    |  | December 31,   |      
|                                    |  | 2006           |       | 2005 |  
|                                    |  | (in thousands) |      
|Notes payable                       |  | $              | 3,000 |      | $ | 8,500 |  
|Capital lease obligations (Note 10) |  |                |      |      |   | 21    |  
|                                    |  |                |       |      |   |       |  
|                                    |  | $              | 3,000 |      | $ | 8,521 |  
|Less: current installments          |  |                |      |      |   | (21   | )
|                                    |  |                |       |      |   |       |  
|Total                               |  | $              | 3,000 |      | $ | 8,500 |  
|                                    |  |                |       |      |   |       |  

During 2003, we entered into a $20.0 million credit facility with Brown Brothers
Harriman & Co. On December 1, 2006, we amended the terms of the credit facility. This amendment changed the terms of the Companys current $20 million credit facility, by allowing borrowing of up to $10.0 million in British Pound
Sterling or Eurocurrency and extending the maturity date from January 1, 2007 to December 1, 2009. The amended credit facility bears interest at either (1) the base rate announced by BBH from time to time, (2) the London
Interbank Offered Rate (LIBOR) or (3) the Eurocurrency base rate, plus, in the case of LIBOR or the Eurocurrency base rate, a margin of 2.5% or 2.75% depending on the Companys debt service leverage ratio. As of
December 31, 2006, we had $3.0 million in U.S. dollar loans outstanding bearing interest at a rate equal to the banks base rate, which was equal to the prime rate of 8.25% per annum.

As a part of the amendment, the lenders under the credit facility also consented to the sale of the Companys capital equipment business, provided
that it is closed on or before March 31, 2007, all cash proceeds are used to prepay the credit facility and certain other conditions are met. Additionally, under the current terms of our existing credit facility, if a sale has not been
completed by March 31, 2007 we will be required to obtain consent from our lenders upon the sale of our Capital Equipment Business segment. If we are unable to obtain this consent, a sale of our Capital Equipment Business segment will trigger a
default under the credit facility whereby our lenders could accelerate all of our outstanding indebtedness and terminate our credit facility.

As of December 31, 2006, we are in compliance with financial covenants contained in the credit facility involving income, debt coverage and cash flow, as well as minimum working capital requirements. Additionally, the credit facility
also contains limitations on the Companys ability to incur additional indebtedness and requires creditor approval for acquisitions funded with cash, promissory notes and/or other consideration in excess of $6 million and for acquisitions
funded solely with equity in excess of $10.0 million. We do not believe that these requirements will be a significant constraint on our operations or on the acquisition portion of our growth strategy. As of December 31, 2006, there was
$3.0 million outstanding under the credit facility, a decrease of approximately $5.5 million from $8.5 million as of December 31, 2005. As of December 31, 2006, we were not subject to any restrictions under the covenants and we
had available borrowing capacity under our revolving credit facility of $17.0 million.

The debt repayment schedule is as follows:



|      |  |                |      
|----- |  | -------------- | -----
|      |  | (in thousands)
|2007  |  | $              |     
|2008  |  |                |     
|2009  |  |                | 3,000
|      |  |                |      
|Total |  | $              | 3,000
|      |  |                |      



F-18



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|10. | Leases
|--- | ------

Historically, the Company has leased
automobiles and equipment under various leases, which were classified as capital leases. The carrying value of automobiles and equipment under capital leases at December 31, 2005 was approximately $81,000, which is net of $162,000 of
accumulated depreciation. As of December 31, 2006, the Company did not have any capital leases.

The Company has noncancelable
operating leases for office and warehouse space expiring at various dates through 2015. Rent expense, which is recorded on a straight-line basis, was approximately $1.6 million for the year ended December 31, 2006 and $1.4 million for the years
ended December 31, 2005 and 2004.

Future minimum lease payments for operating leases, with initial or remaining terms in excess of one
year at December 31, 2006, for our continuing and discontinued operations are as follows:



|                           |  |                 |      
|-------------------------- |  | --------------- | -----
|                           |  | OperatingLeases
|                           |  | (in thousands) 
|2007                       |  | $               | 1,946
|2008                       |  |                 | 1,639
|2009                       |  |                 | 714  
|2010                       |  |                 | 382  
|2011                       |  |                 | 268  
|Thereafter                 |  |                 | 533  
|                           |  |                 |      
|Net minimum lease payments |  | $               | 5,482
|                           |  |                 |      



|11. | Accrued Expenses
|--- | ----------------

Accrued expenses consist of:



|                                    |  |                |       |      |   |      
|----------------------------------- |  | -------------- | ----- | ---- | - | -----
|                                    |  | December 31,  
|                                    |  | 2006           |       | 2005
|                                    |  | (in thousands)
|Accrued compensation and payroll    |  | $              | 2,298 |      | $ | 1,080
|Accrued legal and professional fees |  |                | 722   |      |   | 1,057
|Warranty costs                      |  |                | 179   |      |   | 231  
|Other                               |  |                | 1,045 |      |   | 717  
|                                    |  |                |       |      |   |      
|Total                               |  | $              | 4,244 |      | $ | 3,085
|                                    |  |                |       |      |   |      



F-19



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|12. | Income Taxes
|--- | ------------

Income tax expense (benefit)
attributable to income from continuing operations for the years ended December 31, 2006, 2005 and 2004 consisted of:



|                                       |  |                          |       |   |      |   |       |      |  |   |       |  
|-------------------------------------- |  | ------------------------ | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|                                       |  | Years ended December 31, |      
|                                       |  | 2006                     |       |   | 2005 |   |       | 2004 | 
|                                       |  | (in thousands)           |      
|Current income tax expense (benefit):  |  |                          |       |   |      |   |       |      |  |   |       |  
|Federal and state                      |  | $                        | 7     |   |      | $ | (420  | )    |  | $ | 1,211 |  
|Foreign                                |  |                          | 1,591 |   |      |   | 1,586 |      |  |   | 2,016 |  
|                                       |  |                          |       |   |      |   |       |      |  |   |       |  
|                                       |  | $                        | 1,598 |   |      | $ | 1,166 |      |  | $ | 3,227 |  
|                                       |  |                          |       |   |      |   |       |      |  |   |       |  
|Deferred income tax (benefit) expense: |  |                          |       |   |      |   |       |      |  |   |       |  
|Federal and state                      |  | $                        | (16   | ) |      | $ | (265  | )    |  | $ | 194   |  
|Foreign                                |  |                          | 193   |   |      |   | (2    | )    |  |   | (306  | )
|                                       |  |                          |       |   |      |   |       |      |  |   |       |  
|                                       |  | $                        | 177   |   |      | $ | (267  | )    |  | $ | (112  | )
|                                       |  |                          |       |   |      |   |       |      |  |   |       |  
|Total income tax expense               |  | $                        | 1,775 |   |      | $ | 899   |      |  | $ | 3,115 |  
|                                       |  |                          |       |   |      |   |       |      |  |   |       |  

Income tax expense for the periods ended December 31, 2006, 2005 and 2004 differed from the
amount computed by applying the U.S. federal income tax rate of 34% to pre-tax continuing operations income as a result of the following:



|                                                              |  |                          |        |   |      |   |        |      |  |   |       |  
|------------------------------------------------------------- |  | ------------------------ | ------ | - | ---- | - | ------ | ---- |  | - | ----- | -
|                                                              |  | Years ended December 31, |       
|                                                              |  | 2006                     |        |   | 2005 |   |        | 2004 | 
|                                                              |  | (in thousands)           |       
|Computed expected income tax expense                        |  | $                        | 2,855  |   |      | $ | 2,428  |      |  | $ | 2,595 |  
|Increase (decrease) in income taxes resulting from:           |  |                          |        |   |      |   |        |      |  |   |       |  
|Permanent differences, net                                    |  |                          | (174   | ) |      |   | 303    |      |  |   | 280   |  
|Foreign tax rate and regulation differential                  |  |                          | (143   | ) |      |   | (69    | )    |  |   | 320   |  
|State income taxes, net of federal income tax benefit         |  |                          | 6      |   |      |   | (488   | )    |  |   | 132   |  
|Foreign withholding taxes                                     |  |                          | 74     |   |      |   | 189    |      |  |   |      |  
|Impact of discontinued operations                             |  |                          | (1,544 | ) |      |   | (1,571 | )    |  |   |      |  
|Utilization of net operating loss                             |  |                          | (1,152 | ) |      |   |       |      |  |   |      |  
|Non-deductible stock compensation expense                     |  |                          | 352    |   |      |   |       |      |  |   | 50    |  
|Federal tax expense differential from prior year tax          |  |                          | (805   | ) |      |   |       |      |  |   |      |  
|Tax credits                                                   |  |                          | (289   | ) |      |   | (137   | )    |  |   | (165  | )
|Reversal of previously accrued taxes                          |  |                          |       |   |      |   |       |      |  |   | (546  | )
|Change in valuation allowance allocated to income tax expense |  |                          | 2,700  |   |      |   | 433    |      |  |   | 561   |  
|Other                                                         |  |                          | (105   | ) |      |   | (189   | )    |  |   | (112  | )
|                                                              |  |                          |        |   |      |   |        |      |  |   |       |  
|Total income tax expense                                      |  | $                        | 1,775  |   |      | $ | 899    |      |  | $ | 3,115 |  
|                                                              |  |                          |        |   |      |   |        |      |  |   |       |  



F-20



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Income tax expense is based on the following pre-tax continuing operations income (loss) for the
years ended December 31, 2006, 2005 and 2004:



|         |  |                          |       |      |   |       |  |   |      
|-------- |  | ------------------------ | ----- | ---- | - | ----- |  | - | -----
|         |  | Years ended December 31,
|         |  | 2006                     |       | 2005 |   | 2004 
|         |  | (in thousands)          
|Domestic |  | $                        | 1,502 |      | $ | 3,183 |  | $ | 4,654
|Foreign  |  |                          | 6,894 |      |   | 3,957 |  |   | 2,979
|         |  |                          |       |      |   |       |  |   |      
|         |  | $                        | 8,396 |      | $ | 7,140 |  | $ | 7,633
|         |  |                          |       |      |   |       |  |   |      

The tax effects of temporary differences that give rise to significant components of the deferred
tax assets and deferred tax liabilities from continuing operations at December 31, 2006 and 2005 are as follows:



|                                        |  |                |        |   |      |   |        |  
|--------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                        |  | December 31,   |       
|                                        |  | 2006           |        |   | 2005 |  
|                                        |  | (in thousands) |       
|Deferred tax assets:                    |  |                |        |   |      |   |        |  
|Accounts receivable                     |  | $              | 26     |   |      | $ | 23     |  
|Inventory                               |  |                | 537    |   |      |   | 621    |  
|Operating loss and credit carryforwards |  |                | 4,246  |   |      |   | 2,258  |  
|Accrued expenses                        |  |                | 663    |   |      |   | 220    |  
|Pension liabilities                     |  |                | 685    |   |      |   | 277    |  
|Other accrued liabilities               |  |                | 504    |   |      |   | 803    |  
|                                        |  |                |        |   |      |   |        |  
|Total gross deferred assets             |  |                | 6,661  |   |      |   | 4,202  |  
|Less: valuation allowance               |  |                | (4,004 | ) |      |   | (1,304 | )
|                                        |  |                |        |   |      |   |        |  
|Deferred tax assets                     |  | $              | 2,657  |   |      | $ | 2,898  |  
|                                        |  |                |        |   |      |   |        |  
|Deferred tax liabilities:               |  |                |        |   |      |   |        |  
|Property, plant and equipment           |  | $              | 91     |   |      | $ | 165    |  
|Intangible assets                       |  |                | 2,638  |   |      |   | 2,014  |  
|Other accrued liabilities               |  |                | 626    |   |      |   | 571    |  
|                                        |  |                |        |   |      |   |        |  
|Total deferred tax liabilities          |  |                | 3,355  |   |      |   | 2,750  |  
|                                        |  |                |        |   |      |   |        |  
|Net deferred tax asset/(liability)      |  | $              | (698   | ) |      | $ | 148    |  
|                                        |  |                |        |   |      |   |        |  

As of December 31, 2006 and 2005, gross deferred tax assets held by our Capital Equipment
Business segment were approximately $12.9 million and $14.3 million, respectively, and primarily consisted of operating loss and credit carryforwards, offset by valuation allowances of approximately $12.8 million and $14.2 million, respectively.
These deferred tax assets and offsetting valuation allowances are included in assets of discontinued operationsheld for sale. See Note 7Discontinued Operations.

The amounts recorded as gross deferred tax assets as of December 31, 2006 and 2005 represent the amount of tax benefits of existing deductible
temporary differences or carryforwards that are more likely than not to be realized through the generation of sufficient future taxable income within the carryforward period. Due to the operating results of the Capital Equipment Business segment the
Company concluded that a full valuation allowance was needed to offset most United States deferred tax assets, net of deferred tax liabilities except deferred tax liabilities related to indefinite lived intangible assets.

At December 31, 2006, including our discontinued operations, the Company had federal and state net operating loss carryforwards available to offset
future taxable income of approximately $41.2 million. The



F-21



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



operating loss carryforwards will begin to expire in 2007. Furthermore, the Company had foreign operating loss carryforwards to offset future taxable income
of approximately $6.2 million which begin to expire in 2012. The Company, including our discontinued operations, also had federal and state general business and minimum tax credit carryforwards available to reduce future federal and state regular
income taxes of approximately $3.1 million which begin to expire in 2007. Utilization of the net operating losses and tax credits may be subject to an annual limitation imposed by change in ownership provisions of Section 382 of the Internal
Revenue Code and similar state provisions. As mentioned above most net operating loss and credit carryforwards have full valuation allowances set up against them.

In accordance with SFAS No. 109, Accounting for Income Taxes, the accounting for the tax benefits of acquired deductible temporary differences which are not recognized at the acquisition date because a
valuation allowance may be established and recognized subsequent to the acquisitions, will be applied first to reduce to zero, any goodwill and other noncurrent intangible assets related to the acquisitions. Any remaining tax benefits would be
recognized as reduction of income tax expense. If the Company concludes in a subsequent period, that a valuation allowance is required for previously recognized tax benefits from acquisitions, the establishment or reestablishment of that valuation
allowance would be recognized as income tax expense attributable to income from continuing operations, not as an increase in goodwill related to the acquisition. The Companys net deferred tax liability relates primarily to the difference
between the financial statement and tax carrying basis amounts of certain acquired identifiable intangible assets.

Including discontinued
operations, total valuation allowances for deferred tax assets as of December 31, 2006 was $16.9 million of which $7.1 million was charged against income tax expense while $9.8 million was charged against acquisition goodwill. If the deferred
tax assets for which valuation allowances have been established are fully realized, $0.9 million will reduce intangible assets and the balance will reduce future income tax expense.

Undistributed earnings of the Companys foreign subsidiaries, including discontinued operations, amounted to approximately $11.6 million, $10.0
million and $20.3 million at December 31, 2006, 2005 and 2004, respectively. The Companys policy is that its undistributed foreign earnings are indefinitely reinvested and, accordingly, no related provision for U.S federal and state
income taxes has been provided. On October 22, 2004, the American Jobs Creation Act of 2004 (the Act) was signed into law. The Act created a one time incentive for U.S. corporations to repatriate undistributed earnings from their
international subsidiaries by providing an 85% dividends received deduction for certain international earnings. The deduction was available to corporations during the tax year that includes October 22, 2004 or in the immediately subsequent
year. Upon distribution of undistributed earnings of the Companys foreign subsidiaries in the form of dividends or otherwise, the Company was subject to both U.S. income taxes (less foreign tax credits) and withholding taxes in the various
foreign countries on those earnings. The Company repatriated $5.1 million under the Act during 2005 at a tax cost of approximately $0.2 million.



|13. | Employee Benefit Plans
|--- | ----------------------

The Company sponsors profit
sharing retirement plans for its U.S. employees, which includes employee savings plans established under Section 401(k) of the U.S. Internal Revenue Code (the 401(k) Plan). The 401(k) plans cover substantially all
full-time employees who meet certain eligibility requirements. Contributions to the profit sharing retirement plans are at the discretion of management. For the years ended December 31, 2006, 2005 and 2004, the Company contributed approximately
$0.3 million to the plans.

Certain of the Companys subsidiaries in the United Kingdom (UK), Harvard Apparatus Limited and Biochrom
Limited maintain contributory, defined benefit pension plans for substantially all of their employees.

Effective December 31, 2006, we
adopted SFAS No. 158. The provisions of SFAS No. 158 require that the funded status of our pension plans be recognized in our balance sheet. The provisions of SFAS No. 158 also



F-22



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



revise employers disclosures about our pension plans. SFAS No. 158 does not change the measurement or income statement recognition of these plans,
although it does require that plan assets and benefit obligations be measured as of the balance sheet date. We have historically measured the plan assets and benefit obligations as of our balance sheet date.

The components of the Companys pension expense follows:



|                                         |  |                          |      |   |      |   |      |      |  |   |      |  
|---------------------------------------- |  | ------------------------ | ---- | - | ---- | - | ---- | ---- |  | - | ---- | -
|                                         |  | Years ended December 31, |     
|                                         |  | 2006                     |      |   | 2005 |   |      | 2004 | 
|                                         |  | (in thousands)           |     
|Components of net periodic benefit cost: |  |                          |      |   |      |   |      |      |  |   |      |  
|Service cost                             |  | $                        | 509  |   |      | $ | 428  |      |  | $ | 395  |  
|Interest cost                            |  |                          | 762  |   |      |   | 727  |      |  |   | 627  |  
|Expected return on plan assets           |  |                          | (801 | ) |      |   | (694 | )    |  |   | (669 | )
|Net amortization loss                    |  |                          | 124  |   |      |   | 183  |      |  |   | 125  |  
|                                         |  |                          |      |   |      |   |      |      |  |   |      |  
|Net periodic benefit cost                |  | $                        | 594  |   |      | $ | 644  |      |  | $ | 478  |  
|                                         |  |                          |      |   |      |   |      |      |  |   |      |  

The measurement date is December 31 for the Companys plans. The funded status of the
Companys defined benefit pension plans and the amount recognized in the consolidated balance sheets at December 31, 2006 and 2005 is as follows:



|                                     |  |                |        |   |      |   |        |  
|------------------------------------ |  | -------------- | ------ | - | ---- | - | ------ | -
|                                     |  | December 31,   |       
|                                     |  | 2006           |        |   | 2005 |  
|                                     |  | (in thousands) |       
|Change in benefit obligation:        |  |                |        |   |      |   |        |  
|Balance at beginning of year         |  | $              | 14,765 |   |      | $ | 14,369 |  
|Service cost                         |  |                | 509    |   |      |   | 428    |  
|Interest cost                        |  |                | 762    |   |      |   | 727    |  
|Participants contributions          |  |                | 137    |   |      |   | 143    |  
|Actuarial (gain) loss                |  |                | (722   | ) |      |   | 897    |  
|Benefits paid                        |  |                | (234   | ) |      |   | (216   | )
|Currency translation adjustment      |  |                | 2,062  |   |      |   | (1,583 | )
|                                     |  |                |        |   |      |   |        |  
|Balance at end of year               |  | $              | 17,279 |   |      | $ | 14,765 |  
|                                     |  |                |        |   |      |   |        |  
|Change in fair value of plan assets: |  |                |        |   |      |   |        |  
|Balance at beginning of year         |  | $              | 11,713 |   |      | $ | 10,859 |  
|Actual return on plan assets         |  |                | 1,239  |   |      |   | 1,719  |  
|Participants contributions          |  |                | 137    |   |      |   | 143    |  
|Employer contributions               |  |                | 457    |   |      |   | 462    |  
|Benefits paid                        |  |                | (234   | ) |      |   | (216   | )
|Expenses paid                        |  |                | (33    | ) |      |   | (27    | )
|Currency translation adjustment      |  |                | 1,717  |   |      |   | (1,227 | )
|                                     |  |                |        |   |      |   |        |  
|Balance at end of year               |  | $              | 14,996 |   |      | $ | 11,713 |  
|                                     |  |                |        |   |      |   |        |  
|                                     | 
|                                     |  | December 31,   |       
|                                     |  | 2006           |        |   | 2005 |  
|                                     |  | (in thousands) |       
|Funded status                        |  | $              | (2,283 | ) |      | $ | (3,052 | )
|Unrecognized net loss                |  |                | N/A    |   |      |   | 3,231  |  
|                                     |  |                |        |   |      |   |        |  
|Net amount recognized                |  | $              | (2,283 | ) |      | $ | 179    |  
|                                     |  |                |        |   |      |   |        |  



F-23



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



The accumulated benefit obligation for all defined benefit pension plans was $14.5 million and
$12.4 million as of December 31, 2006 and 2005, respectively.

The amounts recognized in the consolidated balance sheets consist
of:



|                                  |  |                |        |   |      |   |      |  
|--------------------------------- |  | -------------- | ------ | - | ---- | - | ---- | -
|                                  |  | December 31,   |       
|                                  |  | 2006           |        |   | 2005 |  
|                                  |  | (in thousands) |       
|Other receivable and other assets |  | $              |       |   |      | $ | 179  |  
|Deferred income tax assets        |  |                | 685    |   |      |   | 267  |  
|Other liabilities                 |  |                | (2,283 | ) |      |   | (888 | )
|                                  |  |                |        |   |      |   |      |  
|Net amount recognized             |  | $              | (1,598 | ) |      | $ | (442 | )
|                                  |  |                |        |   |      |   |      |  

The amounts recognized in accumulated other comprehensive income, net of tax consist of:



|                                    |  |                |        |   |      |   |      |  
|----------------------------------- |  | -------------- | ------ | - | ---- | - | ---- | -
|                                    |  | December 31,   |       
|                                    |  | 2006           |        |   | 2005 |  
|                                    |  | (in thousands) |       
|Minimum pension liability           |  |                |       |   |      |   | (621 | )
|Underfunded status of pension plans |  |                | (1,598 | ) |      |   |     |  
|                                    |  |                |        |   |      |   |      |  
|Net amount recognized               |  | $              | (1,598 | ) |      | $ | (621 | )
|                                    |  |                |        |   |      |   |      |  

The weighted average assumptions used in determining the net pension cost for the Companys
plans follows:



|                              |  |                          |   |  |      |   |  |      |  
|----------------------------- |  | ------------------------ | - |  | ---- | - |  | ---- | -
|                              |  | Years ended December 31, |  
|                              |  | 2006                     |   |  | 2005 |   |  | 2004 |  
|Discount rate                 |  | 5.13                     | % |  | 4.70 | % |  | 5.30 | %
|Expected return on assets     |  | 6.38                     | % |  | 6.50 | % |  | 6.90 | %
|Rate of compensation increase |  | 3.96                     | % |  | 3.85 | % |  | 3.90 | %

Our mix of pension plan investments among asset classes also affects the long-term expected rate of
return on plan assets. Our current target asset mix used in determining the expected return is 60% equities and 40% fixed income securities, including an insurance policy. As of December 31, 2006, our actual asset mix approximated our target
mix. Differences between actual and expected returns are recognized in the calculation of net periodic pension (income)/cost over the average remaining expected future working lifetime, which is approximately eleven years, of active plan
participants. With the current base of our assets, a 0.5% increase/decrease in the asset return assumption would decrease/increase our annual pension expense by approximately $79,000.

The discount rate assumptions used for pension accounting reflect the prevailing rates available on high-quality, fixed-income debt instruments with terms
that match the average expected duration of our defined benefit pension plan obligations. We use the Merrill Lynch Sterling Market AA-rated long-term U.K. corporate bonds, which match the average duration of our pension plan liability of
approximately 15 years. With the current base of assets in our pension plans, a 0.1% increase/decrease in the discount rate assumption would decrease/increase our annual pension expense by approximately $31,000.

The Company expects to contribute approximately $0.5 million to its pension plans during 2006.

There were no plans with an accumulated benefit obligation in excess of plan assets as of December 31, 2006.



F-24



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|14. | Commitments and Contingent Liabilities
|--- | --------------------------------------

From time
to time, we may be involved in various claims and legal proceedings arising in the ordinary course of business. We are not currently a party to any such claims or proceedings.



|15. | Employee Stock Benefit Plans and Stock-Based Compensation
|--- | ---------------------------------------------------------

On January 1, 2006, the Company adopted SFAS No. 123(R), which requires the Company to recognize compensation expense for all share-based payment awards made to employees and directors including employee stock options, employee
stock purchases related to the Employee Stock Purchase Plan (employee stock purchases), restricted stock and other special equity awards based on estimated fair values. SFAS No. 123(R) supersedes the Companys previous
accounting under APB Opinion No. 25, Accounting for Stock Issued to Employees as of January 1, 2006. In March 2005, the SEC issued SAB No. 107, Share-Based Payment relating to SFAS No. 123(R). The Company has
applied the provisions of SAB No. 107 in its adoption of SFAS No. 123(R).

The Company adopted SFAS No. 123(R) using the
modified prospective transition method, which requires the application of the accounting standard as of January 1, 2006. The Companys consolidated financial statements as of and for the year ended December 31, 2006 reflect the impact
of SFAS No. 123(R). In accordance with the modified prospective transition method, the Companys consolidated financial statements for prior periods have not been restated to reflect, and do not include, the impact of SFAS No. 123(R).
Stock-based compensation expense recognized under SFAS No. 123(R) for the year ended December 31, 2006 was $2.1 million which consisted of stock-based compensation expense related to employee stock options and the employee stock purchase
plan. There was no stock-based compensation expense related to employee stock options or the employee stock purchase plan during the year ended December 31, 2005 because the Company had not adopted the recognition provisions under SFAS
No. 123, and there was no such expense under APB Opinion No. 25.

SFAS No. 123(R) requires companies to estimate the fair
value of stock-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in the Companys
consolidated statement of operations. Prior to the adoption of SFAS No. 123(R), the Company accounted for stock-based awards to employees and directors using the intrinsic value method in accordance with APB Opinion No. 25 as allowed under
SFAS No. 123. Under the intrinsic value method, no stock-based compensation expense was recognized in the Companys consolidated statement of operations when the exercise price of the Companys stock options granted to employees and
directors equaled or exceeded the fair market value of the underlying stock at the date of grant.

Stock-based compensation expense
recognized during the period is based on the value of the portion of stock-based payment awards that is ultimately expected to vest. Stock-based compensation expense recognized in the Companys consolidated statement of operations for year
ended December 31, 2006 included compensation expense for stock-based payment awards granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the pro forma provisions of
SFAS No. 123, and compensation expense for the stock-based payment awards granted subsequent to December 31, 2005 based on the grant date fair value estimated in accordance with the provisions of SFAS No. 123(R). As stock-based
compensation expense recognized in the consolidated statement of operations for the year ended December 31, 2006 is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. SFAS No. 123(R) requires
forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

Upon adoption of SFAS No. 123(R), the Company elected to retain its method of valuation for stock-based payment awards granted beginning in 2006 using the Black-Scholes option-pricing model (Black-Scholes model) which was
also previously used for the Companys pro forma information required under SFAS No. 123. The Companys determination of fair value of stock-based payment awards on the date of grant using



F-25



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



an option-pricing model is affected by the Companys stock price as well as assumptions regarding a number of highly complex and subjective variables.
These variables include, but are not limited to the Companys expected stock price volatility over the term of the awards and actual and projected employee stock option exercise behaviors. For awards granted prior to January 1, 2006, the
Company uses the accelerated expense recognition method in FASB Interpretation No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans. The Company records expense on a straight-line basis over the
requisite service period for all awards granted since the adoption of SFAS No. 123(R) on January 1, 2006.

Employee Stock
Purchase Plan

In 2000, the Company approved a stock purchase plan. Under this plan, participating employees can authorize the Company
to withhold a portion of their base pay during consecutive six-month payment periods for the purchase of shares of the Companys common stock. At the conclusion of the period, participating employees can purchase shares of the Companys
common stock at 85% of the lower of the fair market value of the Companys common stock at the beginning or end of the period. Shares are issued under the plan for the six-month periods ending June 30 and December 31. Under this plan,
500,000 shares of common stock are authorized for issuance of which 218,242 shares were issued as of December 31, 2006. During the year ended December 31, 2006, the Company issued 28,431 shares under the Employee Stock Purchase Plan.

Stock Option Plans

1996 Stock Option and Grant Plan

In 1996, the Company adopted the 1996 Stock Option and Grant Plan (the 1996 Stock
Plan) pursuant to which the Companys Board of Directors could grant stock options to employees, directors and consultants. The 1996 Stock Plan authorized grants of options to purchase 4,072,480 shares of authorized but unissued common
stock. In 2000, the 1996 Stock Plan was replaced by the 2000 Stock Option and Incentive Plan. As of December 31, 2006, there were options to purchase 231,214 shares outstanding under the 1996 Stock Plan. During the year ended December 31,
2006, no shares were issued under the 1996 Stock Plan.

2000 Stock Option and Incentive Plan

The Amended and Restated 2000 Stock Option and Incentive Plan (the 2000 Plan and, together with the 1996 Stock Plan, the Stock
Plans) was originally adopted by the Board of Directors on October 26, 2000, approved by the stockholders on November 29, 2000, and amended by the Board of Directors on April 5, 2006. Such amendment to the 2000 Plan, which
included an increase in the number of shares available thereunder by 2,000,000, was approved by the stockholders at the Companys 2006 Annual Meeting. The 2000 Plan permits the Company to make grants of incentive stock options, non-qualified
stock options, stock appreciation rights, deferred stock awards, restricted stock awards, unrestricted stock awards, performance shares and dividend equivalent rights. The Company has currently reserved 6,867,675 shares of common stock for the
issuance of awards under the 2000 Plan. As of December 31, 2006, there were options to purchase 5,015,185 shares outstanding and 1,336,829 shares available for grant under the 2000 Stock Plan.

Through December 31, 2006 and 2005, incentive stock options to purchase 6,209,926 and 6,041,406 shares and non-qualified stock options to purchase
4,524,619 and 3,508,139 shares, respectively, had been granted to employees and directors under the Stock Plans. Generally, both the incentive stock options and non-qualified stock options become fully vested over a four-year period, with
one-quarter of the options vesting on each of the first four anniversaries of the grant date.

During the years ended December 31,
2006, 2005, and 2004, 1,185,000, 683,500 and 1,605,000 stock options, respectively, were granted to employees and directors at exercise prices equal to or greater than fair market value of the Companys common stock on the date of grant.



F-26



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



During the year ended December 31, 2001, 42,766 stock options were granted to employees at an
exercise price of $1.87 and 9,855 stock options at an exercise price of $1.05, which was estimated to be less than the fair market value of the Companys common stock on the date of grant. During the year ended December 31, 2000, 1,140,466
stock options were granted to employees at an exercise price of $1.05, which was estimated to be less than the fair market value of the Companys common stock on the date of grant. Accordingly, for the year ended December 31, 2004,
compensation expense of $28,302 was recognized related to these stock option grants.

During 2004, the Company modified the terms of stock
options granted to certain employees of Warner Instruments and Genomic Solutions whose vesting was accelerated pursuant to separation agreements entered into as part of the restructuring of operations at Warner Instruments and Genomic Solutions. The
Company recognized compensation expense of $123,227 in connection with the modification equal to the difference between the fair market value of the Companys common stock on the date of modification and the exercise price.

Distribution and Dilutive Effect of Options

The following table illustrates the dilution (accretion) resulting from the grant of options and exercise of options, which is referred to as the grant dilution and exercise dilution, respectively, during the periods described below.



|                                   |  |                          |   |  |            |   |  |            |  
|---------------------------------- |  | ------------------------ | - |  | ---------- | - |  | ---------- | -
|                                   |  | Years Ended December 31, |  
|                                   |  | 2006                     |   |  | 2005       |   |  | 2004       |  
|Shares of common stock outstanding |  | 30,562,408               |   |  | 30,481,785 |   |  | 30,391,665 |  
|                                   |  |                          |  
|Granted                            |  | 1,185,000                |   |  | 683,500    |   |  | 1,605,000  |  
|Canceled / forfeited               |  | (167,691                 | ) |  | (332,000   | ) |  | (340,069   | )
|Expired                            |  |                         |   |  |           |   |  |           |  
|                                   |  |                          |   |  |            |   |  |            |  
|Net options granted                |  | 1,017,309                |   |  | 351,500    |   |  | 1,264,931  |  
|                                   |  |                          |   |  |            |   |  |            |  
|Grant dilution(1)                  |  | 3.33                     | % |  | 1.15       | % |  | 4.16       | %
|                                   |  |                          |  
|Exercised                          |  | 52,192                   |   |  | 48,139     |   |  | 203,099    |  
|Exercise dilution(2)               |  | 0.17                     | % |  | 0.16       | % |  | 0.67       | %

---

|(1) | The percentage for grant dilution is computed based on net options granted as a percentage of shares of common stock outstanding.
|--- | ---------------------------------------------------------------------------------------------------------------------------------



|(2) | The percentage for exercise dilution is computed based on net options exercised as a percentage of shares of common stock outstanding.
|--- | --------------------------------------------------------------------------------------------------------------------------------------

Basic earnings per share is based upon net income (loss) divided by the number of weighted average common shares outstanding during the period. The
calculation of diluted earnings per share assumes conversion of stock options into common stock using the treasury method. The weighted average number of shares used to compute basic and diluted earnings per share consists of the following:



|                                                       |  |                          |  |            |  |           
|------------------------------------------------------ |  | ------------------------ |  | ---------- |  | ----------
|                                                       |  | Years Ended December 31,
|                                                       |  | 2006                     |  | 2005       |  | 2004      
|Basic                                                  |  | 30,518,835               |  | 30,442,340 |  | 30,269,382
|Effect of assumed conversion of employee stock options |  | 629,563                  |  | 338,790    |  | 833,551   
|                                                       |  |                          |  |            |  |           
|Diluted                                                |  | 31,148,398               |  | 30,781,130 |  | 31,102,933
|                                                       |  |                          |  |            |  |           



F-27



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Excluded from the calculation of the diluted earnings per common share in the above table are options
to purchase approximately 2,523,489, 2,395,426 and 2,374,000 shares of common stock for years ended December 31, 2006, 2005 and 2004, respectively, as the impact of these shares would be anti-dilutive.

General Option Information

The
following is a summary of stock option activity:



|                              |  |                           |   |  |                    |   |  |                               |     
|----------------------------- |  | ------------------------- | - |  | ------------------ | - |  | ----------------------------- | ----
|                              |  | OptionsAvailablefor Grant |   |  | OptionsOutstanding |   |  | WeightedAverageExercise Price
|Balance at December 31, 2003  |  | 1,928,395                 |   |  | 2,906,339          |   |  | $                             | 4.42
|Options granted               |  | (1,605,000                | ) |  | 1,605,000          |   |  |                               | 7.44
|Options exercised             |  |                          |   |  | (203,099           | ) |  |                               | 3.30
|Options cancelled / forfeited |  | 340,069                   |   |  | (340,069           | ) |  |                               | 4.84
|Additional shares reserved    |  | 38,398                    |   |  |                   |   |  |                               |     
|                              |  |                           |   |  |                    |   |  |                               |     
|Balance at December 31, 2004  |  | 701,862                   |   |  | 3,968,171          |   |  | $                             | 5.66
|Options granted               |  | (683,500                  | ) |  | 683,500            |   |  |                               | 3.06
|Options exercised             |  |                          |   |  | (48,139            | ) |  |                               | 2.35
|Options cancelled / forfeited |  | 322,250                   |   |  | (322,250           | ) |  |                               | 5.53
|Additional shares reserved    |  | 13,526                    |   |  |                   |   |  |                               |     
|                              |  |                           |   |  |                    |   |  |                               |     
|Balance at December 31, 2005  |  | 354,138                   |   |  | 4,281,282          |   |  | $                             | 5.29
|Approved by shareholders      |  | 2,000,000                 |   |  |                   |   |  |                               |    
|Options granted               |  | (1,185,000                | ) |  | 1,185,000          |   |  |                               | 4.36
|Options exercised             |  |                          |   |  | (52,192            | ) |  |                               | 2.47
|Options cancelled / forfeited |  | 167,691                   |   |  | (167,691           | ) |  |                               | 5.81
|                              |  |                           |   |  |                    |   |  |                               |     
|Balance at December 31, 2006  |  | 1,336,829                 |   |  | 5,246,399          |   |  | $                             | 5.09
|                              |  |                           |   |  |                    |   |  |                               |     

The Company has a policy of issuing stock out of its registered but unissued stock pool through its
transfer agent to satisfy stock option exercises.

The following table summarizes information concerning currently outstanding and
exercisable options as of December 31, 2006 (Aggregate Intrinsic Value, in thousands):



|                        |  |                                        |  |                                                   |  |                              |      |                         |   |                                        |  |                              |  |                         |      |  |   |      
|----------------------- |  | -------------------------------------- |  | ------------------------------------------------- |  | ---------------------------- | ---- | ----------------------- | - | -------------------------------------- |  | ---------------------------- |  | ----------------------- | ---- |  | - | -----
|                        |  | Options Outstanding                    |  | Options Exercisable                              
|Range of Exercise Price |  | NumberOutstanding at December 31, 2006 |  | WeightedAverageRemainingContractual Life in Years |  | WeightedAverageExercisePrice |      | AggregateIntrinsicValue |   | SharesExercisable at December 31, 2006 |  | WeightedAverageExercisePrice |  | AggregateIntrinsicValue
|$  0.01-3.01            |  | 1,092,399                              |  | 6.55                                              |  | $                            | 2.55 |                         | $ | 2,823                                  |  | 624,526                      |  | $                       | 2.22 |  | $ | 1,820
|$  3.02-4.23            |  | 967,500                                |  | 6.96                                              |  | $                            | 3.46 |                         |   | 1,613                                  |  | 601,250                      |  | $                       | 3.41 |  |   | 1,033
|$  4.24-4.96            |  | 1,309,000                              |  | 9.24                                              |  | $                            | 4.42 |                         |   | 931                                    |  | 128,668                      |  | $                       | 4.62 |  |   | 65   
|$  4.97-7.91            |  | 738,500                                |  | 5.05                                              |  | $                            | 7.38 |                         |   |                                       |  | 735,167                      |  | $                       | 7.39 |  |   |     
|$7.92-10.00             |  | 1,139,000                              |  | 7.01                                              |  | $                            | 8.19 |                         |   |                                       |  | 616,167                      |  | $                       | 8.22 |  |   |     
|                        |  |                                        |  |                                                   |  |                              |      |                         |   |                                        |  |                              |  |                         |      |  |   |      
|$0.01-10.00             |  | 5,246,399                              |  | 7.18                                              |  | $                            | 5.09 |                         | $ | 5,367                                  |  | 2,705,778                    |  | $                       | 5.37 |  | $ | 2,918
|                        |  |                                        |  |                                                   |  |                              |      |                         |   |                                        |  |                              |  |                         |      |  |   |      

The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value,
based on the Companys closing stock price of $5.13 as of December 31, 2006, which would have been received by the option holders had all option holders exercised their options as of that date. The aggregate intrinsic value of options
exercised for the year ended December 31, 2006 was approximately $0.1 million. The total number of in-the-money options that were exercisable as of December 31, 2006 was 1,354,444.



F-28



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Valuation and Expense Information under SFAS No. 123(R)

Stock-based compensation expense related to employee stock options and the employee stock purchase plan under SFAS No. 123(R) for the year ended
December 31, 2006 was allocated as follows:



|                                       |  |                              |      
|-------------------------------------- |  | ---------------------------- | -----
|                                       |  | Year Ended December 31, 2006
|                                       |  | (in thousands)              
|Cost of product revenues               |  | $                            | 51   
|Sales and marketing expenses           |  |                              | 114  
|General and administrative expenses    |  |                              | 1,757
|Research and development expenses      |  |                              | 12   
|Discontinued operations                |  |                              | 172  
|                                       |  |                              |      
|Total stock-based compensation expense |  | $                            | 2,106
|                                       |  |                              |      

The Company did not capitalize any stock-based compensation. No significant tax benefit on the
stock-based compensation was recorded in the year ended December 31, 2006 because generally we have established a valuation allowance against our net deferred tax assets.

The table below reflects net income per share, basic and diluted, for the year ended December 31, 2006 compared with the pro forma information for
the years ended December 31, 2005 and 2004.



|                                                                                                                               |  |                                       |        |   |      |   |         |      |  |   |        |  
|------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                                                                                                               |  | Years Ended December 31,              |       
|                                                                                                                               |  | 2006                                  |        |   | 2005 |   |         | 2004 | 
|                                                                                                                               |  | (in thousands, except per share data) |       
|Net income (loss), as reported in prior periods(1)                                                                             |  |                                       | N/A    |   |      | $ | (31,877 | )    |  | $ | 2,329  |  
|Add: stock-based employee compensation expense included in reported net income (loss), net of tax                              |  |                                       |       |   |      |   |        |      |  |   | 149    |  
|Deduct: total stock-based employee compensation expense determined under fair-value based method for all awards, net of tax(2) |  |                                       | (2,053 | ) |      |   | (3,146  | )    |  |   | (4,786 | )
|                                                                                                                               |  |                                       |        |   |      |   |         |      |  |   |        |  
|Net loss including stock-based compensation(3)                                                                                 |  | $                                     | (2,341 | ) |      | $ | (35,023 | )    |  | $ | (2,308 | )
|                                                                                                                               |  |                                       |        |   |      |   |         |      |  |   |        |  
|Income (loss) per share:                                                                                                       |  |                                       |        |   |      |   |         |      |  |   |        |  
|Basicas reported(1)                                                                                                           |  |                                       | N/A    |   |      | $ | (1.05   | )    |  | $ | 0.08   |  
|                                                                                                                               |  |                                       |        |   |      |   |         |      |  |   |        |  
|Basicincluding stock-based compensation(3)                                                                                    |  | $                                     | (0.08  | ) |      | $ | (1.15   | )    |  | $ | (0.08  | )
|                                                                                                                               |  |                                       |        |   |      |   |         |      |  |   |        |  
|Dilutedas reported(1)                                                                                                         |  |                                       | N/A    |   |      | $ | (1.04   | )    |  | $ | 0.07   |  
|                                                                                                                               |  |                                       |        |   |      |   |         |      |  |   |        |  
|Dilutedincluding stock-based compensation(3)                                                                                  |  | $                                     | (0.08  | ) |      | $ | (1.11   | )    |  | $ | (0.08  | )
|                                                                                                                               |  |                                       |        |   |      |   |         |      |  |   |        |  

---

|(1) | Net income (loss) and net income (loss) per share prior to 2006 did not include stock-based compensation expense related to employee stock options and employee stock purchases under
SFAS No.123 because we did not adopt the recognition provisions of SFAS No. 123.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Stock-based compensation expense prior to 2006 was calculated based on the pro forma application of SFAS No. 123 as previously disclosed in the notes to the consolidated
financial statements.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Net loss and net loss per share prior to 2006 represents pro forma information based on SFAS No. 123 as previously disclosed in the notes to the consolidated financial
statements.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-29



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



The weighted-average estimated value of employee stock options granted during 2006, 2005 and 2004 was
$3.08, $2.09 and $4.89 per share, respectively, using the Black Scholes option-pricing model with the following weighted-average assumptions:



|                        |  |                         |  |         |  |        
|----------------------- |  | ----------------------- |  | ------- |  | -------
|                        |  | Year Ended December 31,
|                        |  | 2006                    |  | 2005    |  | 2004   
|Volatility              |  | 75.99%                  |  | 94.72%  |  | 85.00% 
|Risk-free interest rate |  | 4.82%                   |  | 3.85%   |  | 3.60%  
|Expected holding period |  | 6.25 years              |  | 4 years |  | 4 years
|Dividend yield          |  | 0%                      |  | 0%      |  | 0%     

The Company used historical volatility to calculate its expected volatility as of December 31,
2006. Historical volatility was determined by calculating the mean reversion of the daily adjusted closing stock price.

The risk-free
interest rate assumption is based upon observed treasury bill interest rates (risk free) appropriate for the term of the Companys employee stock options.

The Company calculated expected life of employee stock options utilizing the simplified method as defined by SAB No. 107. The simplified method averages an awards weighted average vesting period and its
contractual term. The vesting period is generally 4 years and the contractual life is 10 years.

Stock-based compensation expense recognized
in the consolidated statement of operations for the year ended December 31, 2006 is based on awards ultimately expected to vest and has been reduced for annualized estimated forfeitures of 3.03%. SFAS No. 123(R) requires forfeitures to be
estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience.

For purposes of pro forma disclosures under SFAS No. 123, the estimated fair value of the options is assumed to be amortized to expense over the
options vesting period.



|16. | Segment and Related Information
|--- | -------------------------------

During the quarter
ended June 30, 2005, the Company realigned its lines of business into two business segments, the Apparatus and Instrumentation Business segment and the Capital Equipment Business segment. Corporate costs of $6.4 million, $4.7 million and $4.2
million for the year ended December 31, 2006, 2005 and 2004, respectively, are all included in general and administrative expenses from continuing operations and are not allocated for purposes of segment reporting. Included in corporate costs
in 2006 are $1.2 million of stock compensation expense related to the adoption of SFAS 123(R). See Note 2(c).

During the quarter ended
September 30, 2005, the Company announced plans to divest its Capital Equipment Business segment. The decision to divest this business segment was based on the fact that market conditions for the Capital Equipment Business have been such that
this business has not met the Companys expectations and the decision to focus Company resources on the Apparatus and Instrumentation Business segment. As a result, we began reporting the Capital Equipment Business segment as a discontinued
operation in the third quarter of 2005. See Note 7Discontinued Operations.



F-30



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



The following tables summarize selected financial information of the Companys continuing
operations by geographic location:

Revenues by geographic area consist of the following:



|                  |  |                          |        |      |   |        |  |   |       
|----------------- |  | ------------------------ | ------ | ---- | - | ------ |  | - | ------
|                  |  | Years ended December 31,
|                  |  | 2006                     |        | 2005 |   | 2004  
|                  |  | (in thousands)          
|United States     |  | $                        | 35,713 |      | $ | 31,321 |  | $ | 31,540
|United Kingdom    |  |                          | 27,079 |      |   | 25,248 |  |   | 24,809
|Rest of the world |  |                          | 13,389 |      |   | 10,862 |  |   | 8,396 
|                  |  |                          |        |      |   |        |  |   |       
|                  |  | $                        | 76,181 |      | $ | 67,431 |  | $ | 64,745
|                  |  |                          |        |      |   |        |  |   |       

Tangible long-lived assets by geographic area consist of the following:



|                  |  |                |       |      |   |      
|----------------- |  | -------------- | ----- | ---- | - | -----
|                  |  | December 31,  
|                  |  | 2006           |       | 2005
|                  |  | (in thousands)
|United States     |  | $              | 2,314 |      | $ | 2,169
|United Kingdom    |  |                | 2,040 |      |   | 1,734
|Rest of the world |  |                | 256   |      |   | 80   
|                  |  |                |       |      |   |      
|                  |  | $              | 4,610 |      | $ | 3,983
|                  |  |                |       |      |   |      

Net assets by geographic area consist of the following:



|                  |  |                |        |      |   |       
|----------------- |  | -------------- | ------ | ---- | - | ------
|                  |  | December 31,  
|                  |  | 2006           |        | 2005
|                  |  | (in thousands)
|United States     |  | $              | 27,038 |      | $ | 20,681
|United Kingdom    |  |                | 24,102 |      |   | 22,767
|Rest of the world |  |                | 8,497  |      |   | 5,913 
|                  |  |                |        |      |   |       
|                  |  | $              | 59,637 |      | $ | 49,361
|                  |  |                |        |      |   |       



|17. | Allowance for Doubtful Accounts
|--- | -------------------------------

Allowance for
doubtful accounts is based on the Companys assessment of the collectibility of customer accounts. A rollforward of allowance for doubtful accounts is as follows:



|                             |  |                  |     |                                                        |      |   |                           |     |                               |     |   |               |   |    
|---------------------------- |  | ---------------- | --- | ------------------------------------------------------ | ---- | - | ------------------------- | --- | ----------------------------- | --- | - | ------------- | - | ---
|                             |  | BeginningBalance |     | Beginning BalanceReclassified toDiscontinuedOperations |      |   | Charged toBad DebtExpense |     | Write-offsCharged toAllowance |     |   | EndingBalance
|                             |  | (in thousands)  
|Year ended December 31, 2004 |  | $                | 417 |                                                        |     |   |                           | 443 |                               | (7  | ) |               | $ | 853
|Year ended December 31, 2005 |  | $                | 853 |                                                        | (459 | ) |                           | 9   |                               | (56 | ) |               | $ | 347
|Year ended December 31, 2006 |  | $                | 347 |                                                        |     |   |                           | 27  |                               | (10 | ) |               | $ | 364



F-31



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|18. | Warranties
|--- | ----------

A rollforward of product warranties is
as follows:



|                             |  |                  |     |                                                        |      |   |          |      |   |              |     |               |   |    
|---------------------------- |  | ---------------- | --- | ------------------------------------------------------ | ---- | - | -------- | ---- | - | ------------ | --- | ------------- | - | ---
|                             |  | BeginningBalance |     | Beginning BalanceReclassified toDiscontinuedOperations |      |   | Payments |      |   | Additions(a) |     | EndingBalance
|                             |  | (in thousands)  
|Year ended December 31, 2004 |  | $                | 993 |                                                        |     |   |          | (841 | ) |              | 608 |               | $ | 760
|Year ended December 31, 2005 |  | $                | 760 |                                                        | (545 | ) |          | (250 | ) |              | 272 |               | $ | 237
|Year ended December 31, 2006 |  | $                | 237 |                                                        |     |   |          | (151 | ) |              | 93  |               | $ | 179

---

|(a) | Includes additions of acquired companies.
|--- | -----------------------------------------



|19. | Supplemental Cash Flow Information
|--- | ----------------------------------



|                                                  |  |                          |       |      |   |      |  |   |        |  
|------------------------------------------------- |  | ------------------------ | ----- | ---- | - | ---- |  | - | ------ | -
|                                                  |  | Years ended December 31, |      
|                                                  |  | 2006                     |       | 2005 |   | 2004 | 
|                                                  |  | (in thousands)           |      
|Cash paid for acquisitions, net of cash acquired: |  |                          |       |      |   |      |  |   |        |  
|Net assets acquired or liabilities assumed        |  | $                        | 690   |      | $ |     |  | $ | (1,869 | )
|Goodwill and intangible assets                    |  |                          | 428   |      |   |     |  |   | 8,951  |  
|                                                  |  |                          |       |      |   |      |  |   |        |  
|Cash paid for acquisitions, net of cash acquired  |  | $                        | 1,118 |      | $ |     |  | $ | 7,082  |  
|                                                  |  |                          |       |      |   |      |  |   |        |  



|20. | Supplemental Statement of Stockholders Equity Information
|--- | ----------------------------------------------------------



|                                                                                                      |  |                    |        |   |      |   |       |  
|----------------------------------------------------------------------------------------------------- |  | ------------------ | ------ | - | ---- | - | ----- | -
|                                                                                                      |  | As of December 31, |       
|                                                                                                      |  | 2006               |        |   | 2005 |  
|                                                                                                      |  | (in thousands)     |       
|Balances Included in Accumulated Other Comprehensive Income:                                          |  |                    |        |   |      |   |       |  
|Cumulative translation adjustment                                                                     |  | $                  | 6,192  |   |      | $ | 2,913 |  
|Cumulative translation adjustment on investment type loans, net of tax of $678 and $380, respectively |  |                    | 1,580  |   |      |   | 886   |  
|Impact of adopting SFAS No. 158, net of tax benefit of $685                                           |  |                    | (1,598 | ) |      |   |      |  
|Minimum pension liability, net of tax of $0 and $267, respectively                                    |  |                    |       |   |      |   | (621  | )
|                                                                                                      |  |                    |        |   |      |   |       |  
|Balance                                                                                               |  | $                  | 6,174  |   |      | $ | 3,178 |  
|                                                                                                      |  |                    |        |   |      |   |       |  



F-32



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



|21. | Quarterly Financial Information (Unaudited)
|--- | -------------------------------------------



|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|------------------------------------------------------------ |  | ------------------------------------- | ------ | - | ------------- | - | ------ | ------------ |  | - | ------------- | - |  | ---------- | ------ | - |  | - | ------ | -
|2006                                                         |  | FirstQuarter                          |        |   | SecondQuarter |   |        | ThirdQuarter |  |   | FourthQuarter |   |  | FiscalYear |       
|                                                             |  | (in thousands, except per share data) |       
|Revenues                                                     |  | $                                     | 17,370 |   |               | $ | 18,187 |              |  | $ | 18,941        |   |  | $          | 21,683 |   |  | $ | 76,181 |  
|Cost of product revenues                                     |  |                                       | 8,490  |   |               |   | 8,945  |              |  |   | 9,578         |   |  |            | 11,081 |   |  |   | 38,094 |  
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Gross profit                                                 |  |                                       | 8,880  |   |               |   | 9,242  |              |  |   | 9,363         |   |  |            | 10,602 |   |  |   | 38,087 |  
|                                                             |  |                                       |        |   |              
|Sales and marketing expenses                                 |  |                                       | 2,281  |   |               |   | 2,356  |              |  |   | 2,187         |   |  |            | 2,675  |   |  |   | 9,499  |  
|General and administrative expenses                          |  |                                       | 3,195  |   |               |   | 3,405  |              |  |   | 4,074         |   |  |            | 4,373  |   |  |   | 15,047 |  
|Research and development expenses                            |  |                                       | 751    |   |               |   | 773    |              |  |   | 810           |   |  |            | 820    |   |  |   | 3,154  |  
|Amortization of goodwill and other intangibles               |  |                                       | 412    |   |               |   | 418    |              |  |   | 430           |   |  |            | 437    |   |  |   | 1,697  |  
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Total operating expenses                                     |  |                                       | 6,639  |   |               |   | 6,952  |              |  |   | 7,501         |   |  |            | 8,305  |   |  |   | 29,397 |  
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Operating income                                             |  |                                       | 2,241  |   |               |   | 2,290  |              |  |   | 1,862         |   |  |            | 2,297  |   |  |   | 8,690  |  
|Other income (expense), net                                  |  |                                       | (115   | ) |               |   | (39    | )            |  |   | (101          | ) |  |            | (39    | ) |  |   | (294   | )
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Income from continuing operations before income taxes        |  |                                       | 2,126  |   |               |   | 2,251  |              |  |   | 1,761         |   |  |            | 2,258  |   |  |   | 8,396  |  
|Income taxes                                                 |  |                                       | 518    |   |               |   | 466    |              |  |   | 487           |   |  |            | 304    |   |  |   | 1,775  |  
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Income from continuing operations                            |  |                                       | 1,608  |   |               |   | 1,785  |              |  |   | 1,274         |   |  |            | 1,954  |   |  |   | 6,621  |  
|Discontinued operations, net of tax                          |  |                                       | (1,068 | ) |               |   | (2,109 | )            |  |   | (1,453        | ) |  |            | (4,332 | ) |  |   | (8,962 | )
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Net income (loss)                                            |  | $                                     | 540    |   |               | $ | (324   | )            |  | $ | (179          | ) |  | $          | (2,378 | ) |  | $ | (2,341 | )
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Income (loss) per share:                                     |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Basic earnings per common share from continuing operations   |  | $                                     | 0.05   |   |               | $ | 0.06   |              |  | $ | 0.04          |   |  | $          | 0.06   |   |  | $ | 0.22   |  
|Discontinued operations                                      |  |                                       | (0.03  | ) |               |   | (0.07  | )            |  |   | (0.05         | ) |  |            | (0.14  | ) |  |   | (0.29  | )
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Basic earnings per common share                              |  | $                                     | 0.02   |   |               | $ | (0.01  | )            |  | $ | (0.01         | ) |  | $          | (0.08  | ) |  | $ | (0.08  | )
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Diluted earnings per common share from continuing operations |  | $                                     | 0.05   |   |               | $ | 0.06   |              |  | $ | 0.04          |   |  | $          | 0.06   |   |  | $ | 0.21   |  
|Discontinued operations                                      |  |                                       | (0.03  | ) |               |   | (0.07  | )            |  |   | (0.05         | ) |  |            | (0.14  | ) |  |   | (0.29  | )
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Diluted earnings per common share                            |  | $                                     | 0.02   |   |               | $ | (0.01  | )            |  | $ | (0.01         | ) |  | $          | (0.08  | ) |  | $ | (0.08  | )
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Weighted average common shares:                              |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Basic                                                        |  |                                       | 30,492 |   |               |   | 30,506 |              |  |   | 30,530        |   |  |            | 30,548 |   |  |   | 30,519 |  
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  
|Diluted                                                      |  |                                       | 31,151 |   |               |   | 31,039 |              |  |   | 31,131        |   |  |            | 31,271 |   |  |   | 31,148 |  
|                                                             |  |                                       |        |   |               |   |        |              |  |   |               |   |  |            |        |   |  |   |        |  



F-33



---

##### Table of Contents

HARVARD BIOSCIENCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Statement of Operations Data:



|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|------------------------------------------------------------ |  | ------------------------------------- | ------ | - | ------------- | - | ------- | ------------ |  | - | ------------- | - |  | ---------- | ------- | - |  | - | ------- | -
|2005                                                         |  | FirstQuarter                          |        |   | SecondQuarter |   |         | ThirdQuarter |  |   | FourthQuarter |   |  | FiscalYear |        
|                                                             |  | (in thousands, except per share data) |       
|Revenues                                                     |  | $                                     | 16,135 |   |               | $ | 16,277  |              |  | $ | 17,179        |   |  | $          | 17,840  |   |  | $ | 67,431  |  
|Cost of product revenues                                     |  |                                       | 8,477  |   |               |   | 8,283   |              |  |   | 8,674         |   |  |            | 8,722   |   |  |   | 34,156  |  
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Gross profit                                                 |  |                                       | 7,658  |   |               |   | 7,994   |              |  |   | 8,505         |   |  |            | 9,118   |   |  |   | 33,275  |  
|                                                             |  |                                       |        |   |              
|Sales and marketing expenses                                 |  |                                       | 2,050  |   |               |   | 2,041   |              |  |   | 1,865         |   |  |            | 2,154   |   |  |   | 8,110   |  
|General and administrative expenses                          |  |                                       | 2,794  |   |               |   | 3,316   |              |  |   | 3,167         |   |  |            | 3,350   |   |  |   | 12,627  |  
|Research and development expenses                            |  |                                       | 870    |   |               |   | 704     |              |  |   | 676           |   |  |            | 700     |   |  |   | 2,950   |  
|Amortization of goodwill and other intangibles               |  |                                       | 424    |   |               |   | 418     |              |  |   | 413           |   |  |            | 409     |   |  |   | 1,664   |  
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Total operating expenses                                     |  |                                       | 6,138  |   |               |   | 6,479   |              |  |   | 6,121         |   |  |            | 6,613   |   |  |   | 25,351  |  
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Operating income                                             |  |                                       | 1,520  |   |               |   | 1,515   |              |  |   | 2,384         |   |  |            | 2,505   |   |  |   | 7,924   |  
|Other income (expense), net                                  |  |                                       | (150   | ) |               |   | (242    | )            |  |   | (234          | ) |  |            | (158    | ) |  |   | (784    | )
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Income from continuing operations before income taxes        |  |                                       | 1,370  |   |               |   | 1,273   |              |  |   | 2,150         |   |  |            | 2,347   |   |  |   | 7,140   |  
|Income taxes                                                 |  |                                       | 485    |   |               |   | 318     |              |  |   | 60            |   |  |            | 36      |   |  |   | 899     |  
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Income (loss) from continuing operations                     |  |                                       | 885    |   |               |   | 955     |              |  |   | 2,090         |   |  |            | 2,311   |   |  |   | 6,241   |  
|Discontinued operations, net of tax                          |  |                                       | (683   | ) |               |   | (24,671 | )            |  |   | (1,429        | ) |  |            | (11,335 | ) |  |   | (38,118 | )
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Net income (loss)                                            |  | $                                     | 202    |   |               | $ | (23,716 | )            |  | $ | 661           |   |  | $          | (9,024  | ) |  | $ | (31,877 | )
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Income (loss) per share:                                     |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Basic earnings per common share from continuing operations   |  | $                                     | 0.03   |   |               | $ | 0.03    |              |  | $ | 0.07          |   |  | $          | 0.08    |   |  | $ | 0.20    |  
|Discontinued operations                                      |  |                                       | (0.02  | ) |               |   | (0.81   | )            |  |   | (0.05         | ) |  |            | (0.37   | ) |  |   | (1.25   | )
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Basic earnings (loss) per common share                       |  | $                                     | 0.01   |   |               | $ | (0.78   | )            |  | $ | 0.02          |   |  | $          | (0.30   | ) |  | $ | (1.05   | )
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Diluted earnings per common share from continuing operations |  | $                                     | 0.03   |   |               | $ | 0.03    |              |  | $ | 0.07          |   |  | $          | 0.07    |   |  | $ | 0.20    |  
|Discontinued operations                                      |  |                                       | (0.02  | ) |               |   | (0.80   | )            |  |   | (0.05         | ) |  |            | (0.37   | ) |  |   | (1.24   | )
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Diluted earnings (loss) per common share                     |  | $                                     | 0.01   |   |               | $ | (0.77   | )            |  | $ | 0.02          |   |  | $          | (0.29   | ) |  | $ | (1.04   | )
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Weighted average common shares:                              |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Basic                                                        |  |                                       | 30,413 |   |               |   | 30,432  |              |  |   | 30,461        |   |  |            | 30,462  |   |  |   | 30,442  |  
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  
|Diluted                                                      |  |                                       | 30,893 |   |               |   | 30,710  |              |  |   | 30,661        |   |  |            | 30,863  |   |  |   | 30,781  |  
|                                                             |  |                                       |        |   |               |   |         |              |  |   |               |   |  |            |         |   |  |   |         |  



F-34



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 and 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                     |  |                          |  |                        
|-------------------- |  | ------------------------ |  | -----------------------
|                     |  | HARVARD BIOSCIENCE, INC.
|                     |  |                         
|Date: March 15, 2007 |  | By:                      |  | /s/ CHANE GRAZIANO     
|                     |  |                          |  | Chane Graziano         
|                     |  |                          |  | Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:



|                                    |  |                                                                                        |  |               
|----------------------------------- |  | -------------------------------------------------------------------------------------- |  | --------------
|Signature                           |  | Title                                                                                  |  | Date          
|                                    |  |                                                                                       
|/s/ CHANE GRAZIANO Chane Graziano   |  | Chief Executive Officer and Director (Principal Executive Officer)                     |  | March 15, 2007
|                                    |  |                                                                                       
|/s/ BRYCE CHICOYNE Bryce Chicoyne   |  | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |  | March 15, 2007
|                                    |  |                                                                                       
|/s/ DAVID GREEN David Green         |  | President and Director                                                                 |  | March 15, 2007
|                                    |  |                                                                                       
|/s/ ROBERT DISHMAN Robert Dishman   |  | Director                                                                               |  | March 15, 2007
|                                    |  |                                                                                       
|/s/ NEAL J. HARTE Neal J. Harte     |  | Director                                                                               |  | March 15, 2007
|                                    |  |                                                                                       
|/s/ JOHN F. KENNEDY John F. Kennedy |  | Director                                                                               |  | March 15, 2007
|                                    |  |                                                                                       
|/s/ EARL R. LEWIS Earl R. Lewis     |  | Director                                                                               |  | March 15, 2007
|                                    |  |                                                                                       
|/s/ GEORGE UVEGES George Uveges     |  | Director                                                                               |  | March 15, 2007



---

##### Table of Contents

EXHIBIT INDEX

The following exhibits are filed as part of this report. Where such filing is made by
incorporation by reference to a previously filed document, such document is identified.



|          |  |                                                                                                                                                                                                                                                              
|--------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(2)2.1    |  | Agreement and Plan of Merger by and among Harvard Bioscience, Inc., HAG Acq. Corp. and Genomic Solutions, Inc., dated as of July 17, 2002.                                                                                                                   
|          | 
|(7)2.2    |  | Asset Purchase Agreement, dated as of February 28, 2003, by and among Genomic Solutions, Inc. and Genomic Instrumentation Services, Inc. d/b/a GeneMachines.                                                                                                 
|          | 
|(8)2.3    |  | Asset Purchase Agreement, dated as of September 19, 2003, by and among Genomic Solutions Acquisitions Limited, BioRobotics Limited, BioRobotics Group Limited and Matrix Technologies
Corporation.                                                           
|          | 
|(11)2.4   |  | Stock Purchase Agreement, dated as of March 3, 2004, by and among Harvard Bioscience, Inc., a Delaware Corporation, KD Scientific, Inc., a Massachusetts Corporation, and Ken
Dunne.                                                                         
|          | 
|(1)3.1    |  | Second Amended and Restated Certificate of Incorporation of Harvard Bioscience, Inc                                                                                                                                                                          
|          | 
|(1)3.2    |  | Amended and Restated By-laws of Harvard Bioscience, Inc                                                                                                                                                                                                      
|          | 
|(1)4.1    |  | Specimen certificate for shares of Common Stock, $0.01 par value, of Harvard Bioscience, Inc.                                                                                                                                                                
|          | 
|(1)4.2    |  | Amended and Restated Securityholders Agreement dated as of March 2, 1999 by and among Harvard Apparatus, Inc., Pioneer Partnership II, Pioneer Capital Corp., First New England
Capital, L.P. and Citizens Capital, Inc. and Chane Graziano and David Green.
|          | 
|(1)10.1   |  | Harvard Apparatus, Inc. 1996 Stock Option and Grant Plan.                                                                                                                                                                                                    
|          | 
|(15)10.2  |  | Harvard Bioscience, Inc. Amended and Restated 2000 Stock Option and Incentive Plan.                                                                                                                                                                          
|          | 
|(1)10.3   |  | Harvard Bioscience, Inc. Employee Stock Purchase Plan.                                                                                                                                                                                                       
|          | 
|(1)10.4   |  | Employment Agreement between Harvard Bioscience, Inc. and Chane Graziano.                                                                                                                                                                                    
|          | 
|(1)10.5   |  | Employment Agreement between Harvard Bioscience, Inc. and David Green.                                                                                                                                                                                       
|          | 
|(1)10.6   |  | Form of Director Indemnification Agreement.                                                                                                                                                                                                                  
|          | 
|(1)10.7   |  | Lease of Unit 22 Phase I Cambridge Science Park, Milton Road, Cambridge dated March 3, 1999 between The Master Fellows and Scholars of Trinity College Cambridge, Biochrom Limited and
Harvard Apparatus, Inc.                                               
|          | 
|(3)10.8   |  | Lease between Genomic Solutions Inc. and Highland Industrial Properties, L.L.C., dated August 7, 1997                                                                                                                                                        
|          | 
|(4)10.9   |  | Fourth Addendum to Lease between Genomic Solutions Inc. and Highland Industrial Properties, L.L.C., dated May 17, 2000                                                                                                                                       
|          | 
|(5)10.10  |  | Fifth Addendum to Lease between Genomic Solutions Inc. and Highland Industrial Properties, L.L.C., dated September 10, 2001                                                                                                                                  
|          | 
|(5)10.11  |  | Lease between Cartesian Technologies, Inc. and Airport Industrial Complex, dated February 5, 2002                                                                                                                                                            
|          | 
|(6)10.12  |  | Lease between Genomic Solutions Inc. and County Road Properties, dated March 8, 2003 and First Addendum thereto, dated March 10, 2003                                                                                                                        
|          | 
|(10)10.13 |  | Revolving Credit Loan Agreement, dated as of November 21, 2003, by and among Harvard Bioscience, Inc., the Lenders that are signatories thereto and Brown Brothers
Harriman & Co.                                                                            
|          | 
|(16)10.14 |  | Letter Agreement among Harvard Bioscience, Inc., Brown Brother Harriman & Co. and Bank of America, N.A. dated as of March 14, 2006 amending that certain Revolving Credit Loan Agreement
dated as of November 21, 2003 among the parties                     



---

##### Table of Contents

|           |  |                                                                                                                                                                                                        
|---------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(18)10.15  |  | Second Amendment to the Revolving Credit Loan Agreement dated as of December 1, 2006, by and among Harvard Bioscience, Inc., the Lenders that are signatories thereto and Brown Brothers
Harriman & Co.
|           | 
|+(10)10.16 |  | Distribution Agreement, dated as of November 24, 2003, among Hoefer, Inc., Harvard Bioscience, Inc. and Amersham Biosciences Corp.                                                                     
|           | 
|(10)10.17  |  | Lease, dated February 23, 2004, by and between William Cash Forman and Hoefer, Inc.                                                                                                                    
|           | 
|+(9)10.18  |  | Trademark License Agreement, dated December 9, 2002, by and between Harvard Bioscience, Inc. and President and Fellows of Harvard College.                                                             
|           | 
|(17)10.19  |  | Harvard Bioscience, Inc. 2006 Corporate Bonus Plan                                                                                                                                                     
|           | 
|(12)10.20  |  | Form of Employment Agreement with Susan M. Luscinski and Bryce Chicoyne (and summary of significant terms for each Employment Agreement)                                                               
|           | 
|(12)10.21  |  | Letter Agreement between Union Biometrica, Inc. and David Strack dated December 16, 2005                                                                                                               
|           | 
|(13)10.22  |  | Lease Agreement Between Seven October Hill, LLC and Harvard Bioscience, Inc. dated December 30, 2005                                                                                                   
|           | 
|(14)10.23  |  | Director Compensation Arrangements                                                                                                                                                                     
|           | 
|(14)10.24  |  | Form of Incentive Stock Option Agreement Executive Officers                                                                                                                                            
|           | 
|(14)10.25  |  | Form of Non-Qualified Stock Option Agreement Executive Officers                                                                                                                                        
|           | 
|(14)10.26  |  | Form of Non-Qualified Stock Option Agreement Non-Employee Board of Directors                                                                                                                           
|           | 
|+(17)10.27 |  | Executive Officer Compensation Arrangements (2006 Salaries)                                                                                                                                            
|           | 
|21.1       |  | Subsidiaries of the Registrant.                                                                                                                                                                        
|           | 
|23.1       |  | Consent of KPMG LLP.                                                                                                                                                                                   
|           | 
|31.1       |  | Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.                 
|           | 
|31.2       |  | Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.                 
|           | 
|32.1*      |  | Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.                        
|           | 
|32.2*      |  | Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.                        

---

|(1) | Previously filed as an exhibit to the Companys Registration Statement on Form S-1 (File No. 333-45996) and incorporated by reference thereto.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Previously filed as an exhibit to the Companys Registration Statement on Form S-4 (File No. 333-98927) and incorporated by reference thereto.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Previously filed as an exhibit to Genomic Solutions Inc.s Registration Statement on Form S-1, as amended (File No. 333-30246) and incorporated by reference
thereto.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Previously filed as an exhibit to Genomic Solutions Inc.s Annual Report on Form 10-K (filed April 2, 2001) and incorporated by reference thereto.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Previously filed as an exhibit to Genomic Solutions Inc.s Annual Report of Form 10-K (filed April 1, 2002) and incorporated by reference thereto.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------



---

##### Table of Contents

|(6) | Previously filed as an exhibit to the Companys Annual Report of Form 10-K (filed March 31, 2003) and incorporated by reference thereto.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------



|(7) | Previously filed as an exhibit to the Companys Current Report on Form 8-K (filed March 3, 2003) and incorporated by reference thereto.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------



|(8) | Previously filed as an exhibit to the Companys Current Report on Form 8-K (filed October 2, 2003) and incorporated by reference thereto.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------



|(9) | Previously filed as an exhibit to the Companys Quarterly Report on Form 10-Q (filed May 15, 2003) and incorporated by reference thereto.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------



|(10) | Previously filed as an exhibit to the Companys Annual Report on Form 10-K (filed March 15, 2004) and incorporated by reference thereto.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------



|(11) | Previously filed as an exhibit to the Companys Current Report on Form 8-K (filed March 18, 2004) and incorporated by reference thereto.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------



|(12) | Previously filed as an exhibit to the Companys Current Report on Form 8-K (filed December 21, 2005) and incorporated by reference thereto.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------



|(13) | Previously filed as an exhibit to the Companys Current Report on Form 8-K (filed January 4, 2006) and incorporated by reference thereto.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------



|(14) | Previously filed as an exhibit to the Companys Annual Report on Form 10-K (filed March 16, 2006) and incorporated by reference thereto.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------



|(15) | Previously filed as Appendix A to the Companys Proxy Statement on Schedule 14A (filed April 10, 2006) and incorporated by reference thereto.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------



|(16) | Previously filed as an exhibit to the Companys Quarterly Report on Form 10-Q (filed May 9, 2006) and incorporated by reference thereto.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------



|(17) | Previously filed as an exhibit to the Companys Current Report on Form 8-K (filed August 15, 2006) and incorporated by reference thereto.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------



|(18) | Previously filed as an exhibit to the Companys Current Report on Form 8-K (filed December 6, 2006) and incorporated by reference thereto.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------



|+ | Certain portions of this document have been granted confidential treatment by the Securities and Exchange Commission (the Commission).
|- | ----------------------------------------------------------------------------------------------------------------------------------------



|* | This certification shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that
section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | The Company will furnish to stockholders a copy of any exhibit without charge upon written request.
| | ---------------------------------------------------------------------------------------------------