EXHIBIT 11

<TABLE>
<CAPTION>
                                                               CORECOMM LIMITED

                                                     CALCULATION OF NET (LOSS) PER SHARE


                                                        Weighted Average Number of Shares (1)
                                          -------------------------------------------------------------------

       Date                                   Total         Year Ended       Year Ended        Year Ended
      Issued       Description of Issuance  Outstanding     31-Dec-00        31-Dec-99         31-Dec-98
-------------------------------------------------------------------------------------------------------------

<S>                <C>                        <C>             <C>               <C>               <C>
                   BALANCE 12/31/97           29,660,960      29,660,960        29,660,960        29,660,960

     02/11/98      Common Stock                      187             187               187               165
     04/13/98      Common Stock                    4,500           4,500             4,500             3,230
                                             ------------    ------------      -----------       -----------
     05/31/98      Total                      29,665,647      29,665,647        29,665,647        29,664,355

     07/16/98      Common Stock                    9,000           9,000             9,000             4,142
     07/23/98      Common Stock                    2,250           2,250             2,250               992
     07/24/98      Common Stock                   15,750          15,750            15,750             6,904
     08/13/98      Common Stock                    4,500           4,500             4,500             1,726
     11/02/98      Common Stock                      563             563               563                91
     01/26/99      Common Stock                    2,250           2,250             2,090
     02/09/99      Common Stock                      704             704               627
     02/23/99      Common Stock                    1,350           1,350             1,150
     02/24/99      Common Stock                   28,800          28,800            24,460
     03/01/99      Common Stock                    5,400           5,400             4,512
     03/02/99      Common Stock                   11,925          11,925             9,932
     03/05/99      Common Stock                    3,375           3,375             2,783
     03/08/99      Common Stock                      225             225               184
     03/09/99      Common Stock                   38,250          38,250            31,124
     03/23/99      Common Stock                      225             225               174
     04/01/99      Common Stock                    6,750           6,750             5,067
     04/27/99      Common Stock                      225             225               153
     04/28/99      Common Stock                   13,500          13,500             9,136
     04/29/99      Common Stock                  450,000         450,000           303,288
     04/30/99      Common Stock                      900             900               604
     05/06/99      Common Stock                  562,500         562,500           368,322
     05/07/99      Common Stock                   46,517          46,517            30,331
     05/10/99      Common Stock                   11,250          11,250             7,243
     05/21/99      Common Stock                      394             394               242
     05/24/99      Common Stock                  384,082         384,082           232,554
     05/26/99      Common Stock                  615,269         615,269           369,162
     05/28/99      Common Stock                      506             506               301
     06/04/99      Common Stock                   13,500          13,500             7,767
     06/08/99      Common Stock                  209,930         209,930           118,481
     06/09/99      Common Stock                1,989,108       1,989,108         1,117,170
     06/10/99      Common Stock                    5,850           5,850             3,270
     06/11/99      Common Stock                  347,312         347,312           193,163
     06/14/99      Common Stock                   59,063          59,063            32,363
     06/15/99      Common Stock                  445,080         445,080           242,660
     06/18/99      Common Stock                  628,808         628,808           337,661
     06/22/99      Common Stock                  102,150         102,150            53,734
     06/24/99      Common Stock                   84,926          84,926            44,208
     06/25/99      Common Stock                  388,220         388,220           201,024
     06/28/99      Common Stock                   59,659          59,659            30,401
     06/29/99      Common Stock                    2,954           2,954             1,497
     06/30/99      Common Stock                   19,969          19,969            10,067
     07/01/99      Common Stock                    2,954           2,954             1,481
     07/02/99      Common Stock                   25,693          25,693            12,811
     07/06/99      Common Stock                    4,135           4,135             2,017
     07/07/99      Common Stock                    1,181           1,181               573
     07/08/99      Common Stock                    1,181           1,181               570
     07/20/99      Common Stock                    2,239           2,239             1,006
     07/26/99      Common Stock                    1,181           1,181               511
     07/30/99      Common Stock                      900             900               380
     08/03/99      Common Stock                   22,671          22,671             9,317
     08/04/99      Common Stock                    4,500           4,500             1,837
     08/05/99      Common Stock                      225             225                91
     08/10/99      Common Stock                    4,255           4,255             1,667
     08/11/99      Common Stock                    1,181           1,181               460
     08/12/99      Common Stock                    1,181           1,181               456
     08/26/99      Common Stock                1,396,573       1,396,573           485,931
     08/27/99      Common Stock                  272,520         272,520            94,075
     08/30/99      Common Stock                    1,181           1,181               398
     09/08/99      Common Stock                    3,090           3,090               965
     09/10/99      Common Stock                      600             600               184
     09/16/99      Common Stock                  141,848         141,848            41,194
     09/17/99      Common Stock                   14,508          14,508             4,174
     09/20/99      Common Stock                    1,182           1,182               330
     09/24/99      Common Stock                      225             225                60
     09/29/99      Common Stock                      300             300                76
     10/06/99      Common Stock                   50,466          50,466            11,891
     10/22/99      Common Stock                   25,305          25,305             4,853
     11/01/99      Common Stock                      150             150                25
     11/08/99      Common Stock                   52,500          52,500             7,623
     11/15/99      Common Stock                    1,482           1,482               187
     11/22/99      Common Stock                      900             900                96
     12/01/99      Common Stock                   45,014          45,014             3,700
     12/17/99      Common Stock                   12,825          12,825               492
     12/20/99      Common Stock                   82,591          82,591             2,489
     12/23/99      Common Stock                  115,309         115,309             2,527
     12/29/99      Common Stock                    1,182           1,182                 6
     12/31/99      Common Stock                   24,149          24,149                 0
     01/06/00      Common Stock                    6,825           6,713
     01/11/00      Common Stock                   44,775          43,429
     01/12/00      Common Stock                  (10,759)        (10,407)
     01/13/00      Common Stock                    3,882           3,744
     01/14/00      Common Stock                    1,182           1,137
     01/19/00      Common Stock                    4,410           4,181
     01/20/00      Common Stock                    6,668           6,303
     01/21/00      Common Stock                      657             620
     01/25/00      Common Stock                    3,917           3,650
     01/26/00      Common Stock                    7,500           6,967
     01/28/00      Common Stock                   37,656          34,776
     01/31/00      Common Stock                    2,500           2,288
     02/02/00      Common Stock                   25,000          22,746
     02/03/00      Common Stock                   18,000          16,328
     02/08/00      Common Stock                   72,164          64,474
     02/09/00      Common Stock                   12,000          10,688
     02/10/00      Common Stock                  129,199         114,726
     02/11/00      Common Stock                   28,030          24,814
     02/14/00      Common Stock                   21,042          18,456
     02/18/00      Common Stock                    4,500           3,898
     02/22/00      Common Stock                   10,500           8,980
     02/24/00      Common Stock                   13,500          11,472
     02/28/00      Common Stock                   47,114          39,519
     03/01/00      Common Stock                   20,250          16,875
     03/02/00      Common Stock                   51,665          42,913
     03/06/00      Common Stock                   66,330          54,368
     03/07/00      Common Stock                     (139)           (114)
     03/09/00      Common Stock                   80,578          65,387
     03/10/00      Common Stock                   31,531          25,500
     03/14/00      Common Stock                   54,488          43,472
     03/15/00      Common Stock                      (83)            (65)
     03/16/00      Common Stock                   16,415          13,006
     03/17/00      Common Stock                    2,520           1,990
     03/21/00      Common Stock                  251,566         195,892
     03/28/00      Common Stock                       47              36
     03/29/00      Common Stock                  178,131         134,815
     03/31/00      Common Stock                      550             413
     04/03/00      Common Stock                   21,500          15,978
     04/05/00      Common Stock                   70,875          52,285
     04/07/00      Common Stock                    1,200             879
     04/10/00      Common Stock                     (541)           (392)
     04/11/00      Common Stock                   21,095          15,216
     04/14/00      Common Stock                      600             428
     04/18/00      Common Stock                  105,621          74,166
     04/24/00      Common Stock                   14,064           9,645
     05/04/00      Common Stock                   30,540          20,109
     05/08/00      Common Stock                    1,500             971
     05/10/00      Common Stock                    1,000             642
     05/11/00      Common Stock                    1,200             769
     05/15/00      Common Stock                   10,120           6,359
     05/16/00      Common Stock                       40              25
     05/18/00      Common Stock                    1,080             670
     05/22/00      Common Stock                      240             144
     05/24/00      Common Stock                       40              24
     05/30/00      Common Stock                   13,500           7,930
     06/05/00      Common Stock                   40,627          23,199
     06/07/00      Common Stock                       30              17
     06/14/00      Common Stock                    4,000           2,186
     06/16/00      Common Stock                    1,250             676
     06/20/00      Common Stock                    3,678           1,949
     06/22/00      Common Stock                    1,040             546
     06/26/00      Common Stock                    1,262             648
     06/29/00      Common Stock                    4,300           2,174
     07/07/00      Common Stock                      700             339
     07/18/00      Common Stock                    1,500             680
     07/19/00      Common Stock                    1,020             460
     07/28/00      Common Stock                    8,500           3,623
     08/08/00      Common Stock                      750             297
     08/17/00      Common Stock                   20,875           7,757
     09/22/00      Common Stock                   11,813           3,228
     09/29/00      Common Stock               30,149,477       7,660,933
     09/29/00      Treasury Stock             (1,328,682)       (337,616)
     10/24/00      Common Stock                1,684,779         313,019

                                          -------------------------------------------------------------------
                   Total                      70,700,716      47,479,965        34,189,067        29,678,210
                                          ===================================================================

                                                                                          For the Period
                                                                                         from April 1, 199  The Predecessor (Ocom)
                                                                                         (date operations     For the Period
                                                            Year Ended       Year Ended       commenced)       from January 1,
                                                           December 31,     December 31,   to December 31,     1998 to May 31,
                                                               2000             1999            1998                1998
                                                          --------------- --------------- ----------------------------------------

Net loss                                                   ($313,811,000)    ($103,524,000)     ($16,255,000)       ($2,782,000)
Preferred stock dividend                                      (4,491,000)
Preferred stock accretion to redemption value                 (1,099,000)

                                                          --------------- ----------------- --------------------------------------
Loss available to common shareholders                      ($319,401,000)    ($103,524,000)     ($16,255,000)       ($2,782,000)
                                                          =============== ================= ======================================

Basic and diluted net loss per share                              ($6.73)           ($3.03)           ($0.55)            ($0.09)


(1)  The weighted average number of shares are equivalent to Cellular
     Communications of Puerto Rico Inc.'s historical weighted average
     shares on a one-for-one basis, plus CoreComm Limited's weighted
     average shares in the 1998 period.
</TABLE>