SECURITIES AND EXCHANGE COMMISSIONWashington, D. C. 20549

FORM 10-Q

|ý                                                             | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|For the quarterly period ended March 31, 2004                
|OR                                                           
|o                                                             | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period
from                             to

Commission file number 1-5738

---

Citicorp(Exact name of registrant as specified in its charter)

|Delaware(State or other jurisdiction of incorporation or organization)      |  | 06-1515595(I.R.S. Employer Identification No.)
|--------------------------------------------------------------------------- |  | ----------------------------------------------
|399 Park Avenue, New York, New York(Address of principal executive offices) |  | 10043(Zip Code)                               
|(212) 559-1000(Registrant's telephone number, including area code)         

---

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange
Act). Yes o    No ý

Because the Registrant is an indirect wholly owned subsidiary of Citigroup Inc., none of its outstanding voting stock is held by nonaffiliates. As of the
date hereof, 1,000 shares of the Registrant's Common Stock, $0.01 par value per share, were issued and outstanding.

REDUCED DISCLOSURE FORMAT

The Registrant meets the conditions set forth in General Instruction H (1) (a) and (b) of Form 10-Q and is therefore filing this
form with the reduced disclosure format.

Available on the Web at www.citigroup.com



---



Citicorp        TABLE OF CONTENTS

|                             |  |                                                                                                                  |  | Page No.
|---------------------------- |  | ---------------------------------------------------------------------------------------------------------------- |  | --------
|Part IFinancial Information
|Item 1.                      |  | Financial Statements:                                                                                            |  |         
|                             |  | Consolidated Statement of Income (Unaudited)Three Months Ended March 31, 2004 and 2003                          |  | 43      
|                             |  | Consolidated Balance SheetMarch 31, 2004 (Unaudited) and December 31, 2003                                      |  | 44      
|                             |  | Consolidated Statement of Changes in Stockholder's Equity (Unaudited)Three Months Ended March 31, 2004 and 2003 |  | 45      
|                             |  | Consolidated Statement of Cash Flows (Unaudited)Three Months Ended March 31, 2004 and 2003                      |  | 46      
|                             |  | Consolidated Balance Sheet of Citibank, N.A. and SubsidiariesMarch 31, 2004 (Unaudited) and December 31, 2003   |  | 47      
|                             |  | Notes to Consolidated Financial Statements (Unaudited)                                                           |  | 48      
|Item 2.                      |  | Management's Discussion and Analysis of Financial Condition and Results of Operations                            |  | 4 - 40  
|Item 3.                      |  | Quantitative and Qualitative Disclosures About Market Risk                                                       |  | 31,54   
|Item 4.                      |  | Controls and Procedures                                                                                          |  | 41      
|Part IIOther Information   
|Item 1.                      |  | Legal Proceedings                                                                                                |  | 71      
|Item 6.                      |  | Exhibits and Reports on Form 8-K                                                                                 |  | 72      
|Signatures                   |  | 73                                                                                                              
|Exhibit Index                |  | 74                                                                                                              

---



THE COMPANY

Citicorp (Citicorp and, together with its subsidiaries, the Company) is a diversified global financial services holding company whose businesses provide a broad
range of financial services to consumer and corporate customers in over 100 countries and territories. Citicorp was incorporated in 1967 under the laws of the State of Delaware. Citicorp is an
indirect, wholly owned subsidiary of Citigroup Inc. (Citigroup).

The
Company's activities are conducted through the Global Consumer, Global Corporate and Investment Bank (GCIB), Global Investment Management (GIM) and Proprietary Investment Activities
business segments.

The
Company is a bank holding company within the meaning of the U.S. Bank Holding Company Act of 1956 (BHC Act) registered with, and subject to examination by, the Board of Governors of
the Federal Reserve System (FRB). Certain of the Company's subsidiaries are subject to supervision and examination by their respective federal and state authorities. This quarterly report on
Form 10-Q should be read in conjunction with Citicorp's 2003 Annual Report on Form 10-K.

The
principal executive offices of the Company are located at 399 Park Avenue, New York, New York 10043, telephone number 212 559 1000. Additional information about Citicorp is available
on Citigroup's website athttp://www.citigroup.com.

Citicorp's
annual report on Form 10-K, its quarterly reports on Form 10-Q and its current reports on Form 8-K, and all amendments
to these reports, are available free of charge through Citigroup's website by clicking on the "Investor Relations" page and selecting "SEC Filings." The Securities and Exchange Commission (SEC)
website contains reports, information statements, and other information regarding the Company athttp://www.sec.gov.

GLOBAL CONSUMER

Global Consumerdelivers a wide array of banking, lending, insurance and investment services through a network of
local branches, offices and electronic delivery systems, including ATMs, Automated Lending Machines (ALMs) and the World Wide Web. The Global Consumer businesses serve individual consumers as well as
small businesses. Global Consumer includesCards,Consumer Finance,Retail
Bankingand Other Consumer.

Cardsprovides MasterCard, VISA and private label credit and charge cards. North America Cards includes the operations of Citi Cards, the
Company's primary brand in North America, and Mexico Cards. International Cards provides credit and charge cards to customers in Europe, the Middle East and Africa (EMEA), Japan, Asia and Latin
America.

Consumer Financeprovides community-based lending services through branch networks, regional sales offices and cross-selling initiatives
with other Citigroup businesses. The business of CitiFinancial is included in North America Consumer Finance. As of March 31, 2004, North America Consumer
Finance maintained 2,759 offices, including 2,597 CitiFinancial offices in the U.S., Canada, and Puerto Rico, while International Consumer Finance maintained 915 offices, including 530 in Japan. Consumer
Financeoffers real-estate-secured loans, unsecured and partially secured personal loans, auto loans and loans to finance
consumer-goods purchases. In addition, CitiFinancial, through certain subsidiaries and third parties, makes available various credit-related and other insurance products to its U.S. customers.

Retail Bankingprovides banking, lending, investment and insurance services to customers through retail branches and electronic delivery
systems. In North America,Retail Bankingincludes the operations of Citibanking North America, Consumer Assets, CitiCapital, and Mexico Retail Banking.
Citibanking North America delivers banking, lending, investment and insurance services through 779 branches in the U.S. and Puerto Rico and through Citibank Online, an Internet banking site on the
World Wide Web. The Consumer Assets business originates and services mortgages and student loans for customers across the U.S. The CitiCapital business provides equipment leasing and financing
products to small-and middle-market businesses. Mexico Retail Banking consists of the branch banking operations of Banamex, which maintained 1,357 branches. International Retail Banking consists of
868 branches and provides full-service banking and investment services in EMEA, Japan, Asia, and Latin America. The Commercial Markets Group is included in Retail Banking and consists of
the operations of CitiCapital, as well as middle-market lending operations in North America and the international regions.

2

---



GLOBAL CORPORATE AND INVESTMENT BANK

Global Corporate and Investment Bank (GCIB)provides corporations, governments, institutions and investors in
approximately 100 countries with a broad range of financial products and services. GCIB includesCapital Markets and Bankingand Transaction Services.

Capital Markets and Bankingoffers a wide array of commercial banking services and products, including foreign exchange, structured
products, derivatives, and lending.

Transaction Servicesis comprised of Cash Management, Trade Services and Global Securities Services (GSS). Cash Management and Trade
Services provide comprehensive cash management and trade finance for corporations and financial institutions worldwide. GSS provides custody and fund services to investors such as insurance companies
and pension funds, clearing services to intermediaries such as broker/dealers and depository and agency/trust services to multinational corporations and governments globally.

GLOBAL INVESTMENT MANAGEMENT

Global Investment Managementoffers a broad range of life insurance, annuity, asset management and personalized
wealth management products and services distributed to institutional, high-net-worth and retail clients. Global Investment Management includesLife
Insurance and Annuities,Private BankandAsset Management.

Life Insurance and Annuitiescomprises International Insurance Manufacturing (IIM) and Citi Insurance Group (CIG). IIM provides annuities,
credit, life, health, disability and other insurance products internationally, leveraging the existing distribution channels of theConsumer Finance, Retail
BankingandAsset Management(retirement services) businesses. IIM has operations in Mexico,
Asia, EMEA, Latin America and Japan.

Private Bankprovides personalized wealth management services for high-net-worth clients through 129 offices in 36
countries and territories, generating fee and interest income from investment funds management, client trading activity, trust and fiduciary services, custody services, and traditional banking and
lending activities. Through its Private Bankers and Product Specialists,Private Bankleverages its extensive experience with clients' needs and its
access to Citigroup to provide clients with comprehensive investment and banking services.

Asset Managementincludes the businesses of Citibank Global Asset Management, Banamex asset management and retirement services businesses,
other retirement services businesses in Latin America and an alternative investments business. These businesses offer institutional, high-net-worth and retail clients a broad
range of investment alternatives from investment centers located around the world. Products and services offered include mutual funds, closed-end funds, separately managed accounts,
alternative investments (including hedge funds, private equity and credit structures), and pension administration services.

PROPRIETARY INVESTMENT ACTIVITIES

Proprietary Investment Activitiesis comprised of Citicorp's proprietary Private Equity investments, including
venture capital activities, and Other Investment Activities which includes Citicorp's proprietary investments in hedge funds and real estate investments, investments in countries that refinanced debt
under the 1989 Brady Plan or plans of a similar nature, and Citicorp's Alternative Investments (CAI) business, for which the net profits on products distributed through Citicorp's Asset ManagementandPrivate Bankbusinesses are reflected in the respective distributor's income
statement through net revenues.

CORPORATE/OTHER

Corporate/Otherincludes net corporate treasury results, corporate expenses, certain intersegment eliminations and
taxes not allocated to the individual businesses.

3

---



CITICORP AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Financial Summary

|                                             |  | Three Months Ended
March 31, |       
|-------------------------------------------- |  | ---------------------------- | ------
|
|
|Revenues, net of interest expense(1)         |  | $                            | 15,439
|Operating expenses                           |  |                              | 7,237 
|Benefits, claims, and credit losses(1)       |  |                              | 2,366 
|                                             |  |                              |       
|Income before taxes and minority interest    |  |                              | 5,836 
|Income taxes                                 |  |                              | 1,830 
|Minority interest, after-tax                 |  |                              | 73    
|                                             |  |                              |       
|Net Income                                   |  | $                            | 3,933 
|                                             |  |                              |       
|Return on average total stockholder's equity |  |                              | 18.8  
|Total assets(in billions of dollars)(2)      |  | $                            | 853.6 
|Total equity(in billions of dollars)         |  | $                            | 86.0  
|Tier 1 Capital Ratio                         |  |                              | 8.80  
|Total Capital Ratio                          |  |                              | 13.00 
|                                             |  |                              |       

---

4

---



Business Focus

The following table shows the net income (loss) for Citicorp's businesses on a product view:

Citicorp Net IncomeProduct View

|                                           |  | First Quarter |      
|------------------------------------------ |  | ------------- | -----
|
|
|Global Consumer                            |  |               |      
|Cards                                      |  | $             | 980  
|Consumer Finance                           |  |               | 567  
|Retail Banking                             |  |               | 985  
|Other                                      |  |               | (94  
|                                           |  |               |      
|Total Global Consumer                      |  |               | 2,438
|                                           |  |               |      
|Global Corporate and Investment Bank       |  |               |      
|Capital Markets and Banking                |  |               | 923  
|Transaction Services                       |  |               | 234  
|                                           |  |               |      
|Total Global Corporate and Investment Bank |  |               | 1,157
|                                           |  |               |      
|Global Investment Management               |  |               |      
|Life Insurance and Annuities               |  |               | 37   
|Private Bank                               |  |               | 159  
|Asset Management                           |  |               | 33   
|                                           |  |               |      
|Total Global Investment Management         |  |               | 229  
|                                           |  |               |      
|Proprietary Investment Activities          |  |               | 14   
|Corporate/Other                            |  |               | 95   
|                                           |  |               |      
|Net Income                                 |  | $             | 3,933
|                                           |  |               |      

---

5

---



Results of Operations

Income

Citicorp reported income of $3.933 billion in the 2004 first quarter, up 26% from $3.117 billion in the 2003 first quarter.

Global
Consumer net income increased $447 million or 22% compared to the 2003 first quarter, Global Corporate and Investment Bank increased $225 million or 24%, Global
Investment Management grew $68 million or 42%, and Proprietary Investment Activities increased $2 million or 17% from the 2003 first quarter.

Return
on average total stockholder's equity was 18.8% compared to 16.6% a year ago.

See
individual segment and product discussions on pages 10 - 23 for additional discussion and analysis of the Company's results of operations.

Revenues, Net of Interest Expense

Total revenues, net of interest expense as calculated from the Consolidated Statement of Income, of $15.4 billion in the 2004 first quarter were up
$2.2 billion or 16% from the 2003 first quarter. Global Consumer revenues were up $1.7 billion or 18% in the 2004 first quarter to $11.0 billion, led by a $1.3 billion or
39% increase inCards, reflecting the results of the acquisition of the Sears and Home Depot portfolios, an increase of $315 million or 9% in Retail Banking,and a $128 million or 5% increase inConsumer Financefrom the
prior-year period.

GCIB
revenues of $3.0 billion in the 2004 first quarter increased $156 million or 6% from the 2003 first quarter, including a $121 million or 6% increase in Capital Markets and Banking,
reflecting stronger performances in global equities. There was also an increase of $35 million or 4% in Transaction Servicesfrom the 2003 first quarter.

Global
Investment Management revenues of $1.0 billion in the 2004 first quarter were up $207 million or 28% from the 2003 first quarter, reflecting increases of
$47 million or 26% inLife Insurance and Annuities,$113 million or 25% in Private Bank, and
$47 million or 42% inAsset Management. Revenues from Proprietary Investment
Activities in the 2004 first quarter increased $43 million or 48% from a year ago.

Selected Revenue Items

Net interest revenue of $9.5 billion increased $1.3 billion or 15% from year-ago levels, reflecting the impact of a changing rate
environment, business volume growth in certain markets and the impact of acquisitions. Fees and Commissions of $3.2 billion were up $498 million or 18% from the 2003 first quarter
primarily due to increases in business volumes and the Sears acquisition. Foreign exchange revenues of $492 million decreased $415 million or 46% from the prior-year quarter.

Trading
account revenues increased $504 million from the prior-year quarter and investment transactions revenues remained flat year-over-year
at $112 million. Other revenue of $1.6 billion increased $300 million or 23%, primarily reflecting the gain on the divestiture of Citicorp's Electronic Financial
Services Inc.

Operating Expenses

Total operating expenses were $7.2 billion for the 2004 first quarter, up $741 million or 11% from the comparable 2003 period. The increase
primarily reflected increased costs related to acquisitions as well as spending undertaken to support customer initiatives in a number of businesses, and expense increases related to higher options,
pension and legal costs.

Global
Consumer expenses were up 18% from the 2003 first quarter, driven by acquisitions as well as increased marketing and advertising costs. Global Investment Management expenses
increased 20% primarily due to higher incentive compensation, legal expenses and commissions reflecting increased trading volumes, while GCIB expenses decreased 4%, primarily reflecting lower
incentive compensation.

Benefits, Claims, and Credit Losses

Benefits, claims, and credit losses were $2.4 billion in the 2004 first quarter, up $166 million or 8% from the 2003 first quarter. Global Consumer
provisions for benefits, claims, and credit losses of $2.3 billion were up 17% from the 2003 first quarter, reflecting the impact of acquisitions, partially offset by an improved credit
environment.

GCIB
provision for credit losses of ($60) million in the 2004 first quarter decreased $176 million from the year-ago level, due to improved credit quality in the
corporate loan portfolio.

6

---



Corporate
cash-basis loans at March 31, 2004 and 2003 were $2.9 billion and $4.1 billion, respectively, while the corporate Other Real Estate Owned
(OREO) portfolio totaled $41 million and $59 million, respectively. The decrease in corporate cash-basis loans from March 31, 2003 was related to improvements in the
overall credit environment, write-offs, as well as sales of loans in the portfolio. Corporate cash-basis loans at March 31, 2004 decreased $494 million from
December 31, 2003.

Income Taxes

The Company's effective tax rate of 31.4% in the 2004 first quarter increased 10 basis points from 31.3% in the 2003 first quarter. The 2004 rate included a
credit to the tax provision of $121 million as a result of the closing of certain audit cycles. The effective tax rate for full-year 2003 was 29.7%.

Regulatory Capital

Total capital (Tier 1 and Tier 2) was $79.1 billion or 13.00% of net risk-adjusted assets, and Tier 1 capital was $53.5 billion
or 8.80% of net risk-adjusted assets at March 31, 2004, compared to $76.2 billion or 12.68% and $50.7 billion or 8.44%, respectively, at December 31, 2003.

---

Accounting Changes and Future Application of Accounting Standards

See
Note 2 to the Consolidated Financial Statements for a discussion of Accounting Changes and the Future Application of Accounting Standards.

7

---



EVENTS IN 2004 and 2003

Charge for Regulatory and Legal Matters

On May 10, 2004, Citigroup Inc. announced that it was taking a charge of $4.95 billion after-tax to cover the cost of resolving
numerous lawsuits and other legal proceedings arising out of the transactions and activities that were the subjects of (i) the April 2003 settlement of research and IPO spinning-related
inquiries conducted by the Securities and Exchange Commission, the National Association of Securities Dealers, the New York Stock Exchange and the New York Attorney General, (ii) the
July 2003 settlement of the Enron-related inquiries conducted by the Securities and Exchange Commission, the Federal Reserve Bank of New York, the Office of the Comptroller of the Currency, and
the Manhattan District Attorney, (iii) underwritings for, and research coverage of, WorldCom, and (iv) the allocation of, and aftermarket trading in, securities sold in initial public
offerings. The Company is a defendant in numerous lawsuits and other legal proceedings arising out of the transactions and activities described in (ii) above. Subject to further review and
adjustment, it is anticipated that the Company will record an after-tax charge of approximately $950 million in the second quarter of 2004.

The
Company believes that its reserve, subject to any further adjustments in allocation, is adequate to meet all of its remaining exposure for these matters. However, in view of the
large number of these matters, the uncertainties of the timing and outcome of this type of litigation, and the significant amounts involved, it is possible that the ultimate costs of these matters may
exceed or be below the reserve. The Company will continue to defend itself vigorously in these cases, and to resolve them in the manner management believes is in the best interest of the Company. In
the opinion of the Company's management, the ultimate resolution of these lawsuits and other proceedings, while not likely to have a material adverse effect on the consolidated financial condition of
the Company, may be material to the Company's operating results for any particular period.

Acquisition of KorAm Bank

On February 22, 2004, Citigroup and KorAm Bank announced that they, together with an investor consortium led by The Carlyle Group and JP Morgan Corsair II
(the investor consortium), signed an agreement for Citigroup to acquire a controlling interest in KorAm. Based on 2003 revenues, KorAm Bank is the seventh-largest commercial bank in Korea, with 222
domestic branches and total assets of $35.9 billion.

The
terms of the transaction included the acquisition of the investor consortium's 36.6% stake in KorAm Bank and a tender offer for all of the remaining shares at a price of KRW 15,500
per share in cash.

Under
the tender offer, which expired on April 30, 2004, approximately 60.9% of the outstanding shares were tendered. When combined with the investor consortium's stake in KorAm
Bank, Citigroup's overall shareholding will be approximately 97.5%, with a total purchase price of KRW 3.07 trillion ($2.6 billion). The acquisition is expected to close during the 2004 second
quarter.

The
businesses of Citigroup and KorAm Bank, taken together, will create the sixth-largest commercial bank in Korea, based on 2003 revenues. Citigroup expects that the transaction will be
accretive to 2004 earnings. The operations of KorAm will be integrated into the businesses of Citicorp.

Certain
of the above statements are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. See "Forward-Looking Statements" on page 42.

Divestiture of Citicorp Electronic Financial Services Inc.

During January 2004, the Company completed the sale of Electronic Financial Services Inc. (EFS) for $390 million. EFS is a provider of
government-issued benefits payments and prepaid stored value cards used by state and federal government agencies, as well as of stored value services for private institutions. The sale of EFS resulted
in an after-tax gain of $180 million in the 2004 first quarter.

Acquisition of Washington Mutual Finance Corporation

On January 9, 2004, Citigroup acquired Washington Mutual Finance Corporation (WMF) for $1.25 billion. WMF was the consumer finance subsidiary of
Washington Mutual, Inc. WMF provides direct consumer installment loans and real-estate-secured loans, as well as sales finance and the sale of insurance. The acquisition includes
427 WMF offices located in 26 states, primarily in the Southeastern and Southwestern United States. WMF has more than 2,300 employees and total assets of $3.8 billion. Citicorp has guaranteed
all outstanding unsecured indebtedness of WMF in connection with this acquisition. The operations of WMF were integrated into the businesses of Citicorp.

8

---



Acquisition of Sears' Credit Card and Financial Products Business

On November 3, 2003, Citigroup acquired the Sears' Credit Card and Financial Products business (Sears). $28.6 billion of gross receivables were
acquired for a 10% premium of $2.9 billion and annual performance payments over the next 10 years based on new accounts, retail sales volume, and financial product sales.
$5.8 billion of intangible assets and goodwill have been recorded as a result of this transaction. In addition, the companies signed a multi-year marketing and servicing agreement
across a range of each company's businesses, products, and services. The results of Sears are included in the Consolidated Financial Statements from November 2003 forward. The operations of
Sears were integrated into the businesses of Citicorp.

Acquisition of The Home Depot's Private-Label Portfolio

In July 2003, Citigroup completed the acquisition of The Home Depot's private-label portfolio (Home Depot), which added $6 billion in receivables
and 12 million accounts. The results of Home Depot are included in the Consolidated Financial Statements from July 2003 forward. The operations of Home Depot were integrated into the
businesses of Citicorp.

SIGNIFICANT ACCOUNTING POLICIES

The Company's accounting policies are fundamental to understanding management's discussion and analysis of results of operations and financial condition. The
Company has identified five policies as being significant because they require management to make subjective and/or complex judgments about matters that are inherently uncertain. These policies relate
to Valuations of Financial Instruments, Allowance for Credit Losses, Securitizations, Argentina and Legal Reserves. The Company, in consultation with the Citigroup Audit and Risk Management Committee,
has reviewed and approved these significant accounting policies, which are further described in the Company's 2003 Annual Report on Form 10-K.

---

Certain
amounts in prior periods have been reclassified to conform to the current period's presentation.

---

9

---



GLOBAL CONSUMER

|                                                   |  | First Quarter |        |  |  
|-------------------------------------------------- |  | ------------- | ------ |  | -
|
|
|Revenues, net of interest expense                  |  | $             | 10,968 |  | $
|Operating expenses                                 |  |               | 5,052  |  |  
|Provisions for benefits, claims, and credit losses |  |               | 2,332  |  |  
|                                                   |  |               |        |  |  
|Income before taxes and minority interest          |  |               | 3,584  |  |  
|Income taxes                                       |  |               | 1,131  |  |  
|Minority interest, after-tax                       |  |               | 15     |  |  
|                                                   |  |               |        |  |  
|Net income                                         |  | $             | 2,438  |  | $
|                                                   |  |               |        |  |  

Global Consumerreported net income of $2.438 billion in the 2004 first quarter, up $447 million or 22% from the
prior-year period, driven by double digit growth across all products.Cardsnet income increased $263 million or 37% in the 2004
first quarter compared to the 2003 first quarter, mainly reflecting the addition of the Sears and Home Depot portfolios and growth in Mexico, Asia, and EMEA, combined with a lower effective tax rate
in International Cards.Retail Bankingnet income increased $186 million or 23% in the 2004 first quarter, primarily reflecting strong
international growth in all regions driven by increases in wealth management products, combined with growth in mortgages and improved credit in North America.Consumer
Financenet income increased $64 million or 13% from the 2003 first quarter, primarily reflecting growth in North America, including the acquisition of the WMF consumer
finance business, partially offset by the impact of portfolio contraction and lower spreads in Japan.

In
January 2004, Citigroup completed the acquisition of WMF, which added $3.8 billion in average loans and 427 loan offices. In November 2003, Citigroup completed
the acquisition of Sears, which added $15.4 billion of private-label card receivables, $13.2 billion of bankcard receivables and 32 million accounts. In July 2003,
Citigroup completed the acquisition of the Home Depot portfolio, which added $6 billion in receivables and 12 million accounts. In July 2003, Citigroup also acquired the remaining
stake in Diners Club Europe, adding 1 million accounts and $0.6 billion of receivables. These
acquisitions were accounted for as purchases; therefore, their results are included in the Global Consumer results from the dates of acquisition.

Cards

|                                          |  | First Quarter |       |  
|----------------------------------------- |  | ------------- | ----- | -
|
|
|Revenues, net of interest expense         |  | $             | 4,598 |  
|Operating expenses                        |  |               | 1,938 |  
|Provision for credit losses               |  |               | 1,228 |  
|                                          |  |               |       |  
|Income before taxes and minority interest |  |               | 1,432 |  
|Income taxes                              |  |               | 451   |  
|Minority interest, after-tax              |  |               | 1     |  
|                                          |  |               |       |  
|Net income                                |  | $             | 980   |  
|                                          |  |               |       |  
|Average assets(in billions of dollars)    |  | $             | 95    |  
|Return on assets                          |  |               | 4.15  | %
|                                          |  |               |       |  

Cardsreported net income of $980 million in the 2004 first quarter, up $263 million or 37% from the first quarter of 2003.
North America Cards reported net income of $832 million in the 2004 first quarter, up $214 million or 35% over the same period in 2003, mainly reflecting the Sears and Home Depot
acquisitions and increased volumes and spreads in the U.S. and Mexico. International Cards net income of $148 million increased $49 million or 49% over the first quarter of 2003,
reflecting receivables growth and improved credit combined with a lower effective tax rate.

10

---



As
shown in the following table, average managed loans grew 21% from the prior-year period, reflecting growth of 21% in North America and 25% in International Cards. In North
America, the addition of the Sears and Home Depot portfolios and growth in Mexico was partially offset by a decline in introductory promotional rate balances that was driven by a change in account
acquisition marketing strategies in 2003, as well as the sale of $1.7 billion of non-strategic portfolios in 2003. International Cards growth reflected increases in Asia and EMEA,
and also included the benefit of strengthening currencies and the addition of Diners Club Europe.

Total
card sales were $79.1 billion, up 20% from the 2003 first quarter. North America sales were up 19% over the prior-year quarter to $67.8 billion,
reflecting the impact of acquisitions and higher purchase volumes, and was partially offset by the change in account acquisition marketing strategies. International Cards sales grew 31% over the
prior-year quarter to $11.3 billion reflecting broad-based growth, led by Asia, as well as the addition of Diners Club Europe and the benefit of strengthening currencies.

|                                     |               | First Quarter |       |       |  
|------------------------------------ | ------------- | ------------- | ----- | ----- | -
|
|
|Sales                                |               |               |       |       |  
|                                     | North America |               | $     | 67.8  |  
|                                     | International |               |       | 11.3  |  
|                                     |               |               |       |       |  
|Total Sales                          |               | $             | 79.1  |       | $
|Average managed loans                |               |               |       |       |  
|                                     | North America |               | $     | 139.0 |  
|                                     | International |               |       | 14.5  |  
|                                     |               |               |       |       |  
|Total average managed loans          |               |               | 153.5 |       |  
|Average securitized receivables      |               |               | (75.9 | )     |  
|Average loans held-for-sale          |               |               |      |       |  
|                                     |               |               |       |       |  
|Total on-balance sheet average loans |               | $             | 77.6  |       | $
|                                     |               |               |       |       |  

Revenues,
net of interest expense, of $4.598 billion in the 2004 first quarter increased $1.292 billion or 39% from the prior-year quarter, reflecting growth in
North America of $1.152 billion or 43% and in International Cards of $140 million or 23%. Revenue growth in North America was mainly due to the impact of acquisitions, net interest
margin expansion, the benefit of increased purchase volumes and increased loans in Mexico. Revenue growth in North America was partially offset by increased credit losses on securitized receivables
(which are recorded as a contra-revenue item after receivables are securitized) and the absence of prior-year net gains of $146 million that resulted from changes in estimates
related to the timing of revenue recognition on securitized portfolios. Revenue growth in International Cards reflected the benefit of loan and sales growth in all regions. Revenue growth in the
international markets also reflected the benefit of foreign currency translation and the addition of Diners Club Europe.

Operating
expenses in the 2004 first quarter of $1.938 billion were $492 million or 34% higher than the prior-year quarter, reflecting the impact of
acquisitions and foreign currency translation combined with increased advertising and marketing costs in the U.S. and international markets.

The
provision for credit losses in the 2004 first quarter was $1.228 billion, compared to $774 million in the prior-year quarter. The increase in the provision
for credit losses was mainly in North America and reflected the impact of acquisitions, partially offset by an increase in the level of securitized receivables.

The
securitization of credit card receivables is limited to the Citi Cards business within North America. At March 31, 2004, securitized credit card receivables were $76.2 billon,
compared to $71.0 billion at March 31, 2003. There were no credit card receivables held-for-sale at March 31, 2004, compared to $3.0 billion at
March 31, 2003. Because securitization changes Citicorp's role from that of a lender to that of a loan servicer, it removes the receivables from Citicorp's balance sheet and affects the amount
of revenue and the manner in which revenue and the provision for credit losses are classified in the income statement. For securitized receivables and receivables
held-for-sale, gains are recognized upon sale and amounts that would otherwise be reported as net interest revenue, fee and commission revenue, and credit losses on loans are
instead reported as fee and commission revenue (for servicing fees) and other revenue (for the remaining revenue, net of credit losses and the amortization of previously recognized securitization
gains). Because credit losses are a component of these cash flows, revenues over the term of the transactions may vary depending upon the credit performance of the securitized receivables. However,
Citicorp's exposure to credit losses on the securitized receivables is contractually limited to the cash flows from the receivables.

Including
securitized receivables and receivables held-for-sale, managed net credit losses in the first quarter of 2004 were $2.554 billion, with a related
loss ratio of 6.69%, compared to $2.186 billion and 6.02% in the 2003 fourth quarter and $1.832 billion and 5.86% in the prior-year quarter. The increase in the ratio from
the prior-year period reflected the addition of the Sears portfolio, which impacted both the bankcard and private label portfolios in North America, as well as the impact of lower
introductory promotional rate balances, and was partially offset by improvements in Asia. The increase in the ratio from the prior quarter was primarily due to seasonality and the timing of the Sears
acquisition.

11

---



Loans delinquent 90 days or more on a managed basis were $3.152 billion or 2.08% of loans at March 31, 2004, compared to
$3.392 billion or 2.14% at December 31, 2003 and $2.406 billion or 1.92% at March 31, 2003. The increase in delinquent loans from a year ago was primarily attributable to
the addition of the Sears and Home Depot portfolios.

Consumer Finance

|                                                   |  | First Quarter |       |   |  
|-------------------------------------------------- |  | ------------- | ----- | - | -
|
|
|Revenues, net of interest expense                  |  | $             | 2,688 |   | $
|Operating expenses                                 |  |               | 923   |   |  
|Provisions for benefits, claims, and credit losses |  |               | 916   |   |  
|                                                   |  |               |       |   |  
|Income before taxes                                |  |               | 849   |   |  
|Income taxes                                       |  |               | 282   |   |  
|                                                   |  |               |       |   |  
|Net income                                         |  | $             | 567   |   | $
|                                                   |  |               |       |   |  
|Average assets(in billions of dollars)             |  | $             | 111   |   | $
|Return on assets                                   |  |               | 2.05  | % |  
|                                                   |  |               |       |   |  

Consumer Financereported net income of $567 million in the 2004 first quarter, up $64 million or 13% from the 2003 period,
principally reflecting growth in North America, including the acquisition of WMF, partially offset by a decline in Japan.

|                          |  | First Quarter |      | 
|------------------------- |  | ------------- | ---- | 
|
|
|Average loans             |  |               |      | 
|Real estate-secured loans |  | $             | 56.4 | 
|Personal                  |  |               | 24.5 | 
|Auto                      |  |               | 11.4 | 
|Sales finance and other   |  |               | 5.8  | 
|                          |  |               |      | 
|Total average loans       |  | $             | 98.1 | 
|                          |  |               |      | 

As
shown in the preceding table, average loans grew 10% compared to the 2003 first quarter, resulting from the WMF acquisition which contributed $3.8 billion in average loans,
growth in real-estate secured loans in North America and EMEA, and the impact of strengthening currencies in the international markets. In Japan, average loans in the 2004 first quarter
declined 6% from the prior-year quarter, as the benefit of foreign currency translation was more than offset by the impact of charge-offs, higher pay-downs, reduced
loan demand and tighter underwriting standards.

As
shown in the following table, the average net interest margin of 10.16% in the 2004 first quarter declined 52 basis points from the 2003 first quarter, reflecting compression in
International Consumer Finance. The average net interest margin for International Consumer Finance was 15.35% in the 2004 first quarter, declining 202 basis points from the prior-year
quarter, driven by Japan. The compression of net interest margin in Japan reflected a decline in higher-yielding personal loans as well as increased non-performing loans, combined with a
change in the treatment of adjustments and refunds of interest. Beginning in the 2003 second quarter, adjustments and refunds of interest charged to customer accounts are accounted for as a reduction
of net interest margin whereas in prior periods, such amounts were treated as credit costs. The net interest margin decline in Japan was offset, in part, by margin expansion in Europe, reflecting
lower funding costs. In North America, the average net interest margin was 8.69% in the 2004 first quarter, increasing 9 basis points from the prior-year quarter as the benefit of lower
cost of funds and the addition of WMF was partially offset by lower yields. The decline in yields in North America was mainly due to the lower interest rate environment and the continued shift to
higher-quality credits, particularly in the auto loan business.

|                            |  | First Quarter |   |       |  
|--------------------------- |  | ------------- | - | ----- | -
|
|Average Net Interest Margin |  |               |   |       |  
|North America               |  | 8.69          | % | 8.60  | %
|International               |  | 15.35         | % | 17.37 | %
|Total                       |  | 10.16         | % | 10.68 | %
|                            |  |               |   |       |  

Revenues,
net of interest expense, of $2.688 billion in the 2004 first quarter increased $128 million or 5% from the prior-year quarter. Revenue in North
America increased $200 million or 12% from the first quarter of 2003, primarily driven by the acquisition of WMF and growth in receivables, partially offset by declines in insurance-related
revenue. Revenue in International Consumer Finance declined $72 million or 8% from the first quarter of 2003, mainly due to lower volumes and spreads in Japan, partially offset by the benefit
of foreign currency translation and growth in EMEA and Asia.

Operating
expenses of $923 million in the 2004 first quarter increased $58 million or 7% from the prior-year period, reflecting increases of $50 million
or 9% in North America and $8 million or 2% in International Consumer Finance. The increase in North America was due to the acquisition of WMF. In International Consumer Finance, the impact of
foreign currency translation, volume

12

---



growth
and front office expansion in Asia and EMEA was partially offset by lower operating expenses in Japan, reflecting expense savings from branch closings, headcount reductions and the absence of
prior-year repositioning costs.

The
provisions for benefits, claims, and credit losses were $916 million in the 2004 first quarter, down from $930 million in the 2003 first quarter, as a lower provision
for credit losses in Japan and the U.S. was partially offset by the impact of the WMF acquisition. Net credit losses and the related loss ratio were $870 million and 3.57% in the 2004 first
quarter, compared to $867 million and 3.68% in the 2003 fourth quarter and $855 million and 3.91% in the 2003 first quarter. In North America, the net credit loss ratio of 2.79% in the
2004 first quarter was down from 2.81% in the 2003 fourth quarter and 3.06% in the 2003 first quarter, reflecting improvements across all products. The net credit loss ratio for International Consumer
Finance was 6.31% in the 2004 first quarter, down from 6.65% in the 2003 fourth quarter and 6.69% in the 2003 first quarter, primarily due to improved conditions in Japan, where lower bankruptcy
losses were partially offset by the impact on the ratio of lower loan volumes. The net credit loss ratio for International Consumer Finance was reduced by 37 basis points and 64 basis points in the
2004 first quarter and 2003 fourth quarter, respectively, as a result of the change in treatment of adjustments and refunds of interest as discussed above.

Loans
delinquent 90 days or more were $2.127 billion or 2.15% of loans at March 31, 2004, compared to $2.221 billion or 2.36% at December 31, 2003 and
$2.183 billion or 2.45% a year ago. The decrease in the delinquency ratio versus the prior year and prior quarter was mainly due to improvements in North America, partially offset by an
increase in Japan.

Retail Banking

|                                                   |  | First Quarter |       |   |  
|-------------------------------------------------- |  | ------------- | ----- | - | -
|
|
|Revenues, net of interest expense                  |  | $             | 3,698 |   | $
|Operating expenses                                 |  |               | 2,079 |   |  
|Provisions for benefits, claims, and credit losses |  |               | 188   |   |  
|                                                   |  |               |       |   |  
|Income before taxes and minority interest          |  |               | 1,431 |   |  
|Income taxes                                       |  |               | 432   |   |  
|Minority interest, after-tax                       |  |               | 14    |   |  
|                                                   |  |               |       |   |  
|Net income                                         |  | $             | 985   |   | $
|                                                   |  |               |       |   |  
|Average assets(in billions of dollars)             |  | $             | 230   |   | $
|Return on assets                                   |  |               | 1.72  | % |  
|                                                   |  |               |       |   |  

Retail Bankingreported net income of $985 million in the 2004 first quarter, up $186 million or 23% from the 2003 first
quarter. The increase inRetail Bankingwas driven by growth in both North America and International Retail Banking of $89 million or 17% and
$97 million or 36%, respectively. Growth in North America was mainly driven by revenue increases in all businesses except CitiCapital, combined with improved credit in the U.S. and Mexico. The
increase in International Retail Banking reflected growth in all regions, led by increases in wealth management products.

|                                   |                  | First Quarter |       |      
|---------------------------------- | ---------------- | ------------- | ----- | -----
|
|
|Average customer deposits          |                  |               |       |      
|                                   | North America(1) |               | $     | 154.0
|                                   | International    |               |       | 96.3 
|                                   |                  |               |       |      
|Total average customer deposits(1) |                  | $             | 250.3 |      
|Average loans                      |                  |               |       |      
|                                   | North America    |               | $     | 128.2
|                                   | International    |               |       | 38.2 
|                                   |                  |               |       |      
|Total average loans                |                  | $             | 166.4 |      
|                                   |                  |               |       |      

---

As
shown in the preceding table,Retail Bankinggrew average loans and customer deposits by 4% and 7%, respectively. Average customer
deposit growth in North America primarily reflected increases in higher-margin demand and savings deposits that were partially offset by declines in time and mortgage escrow deposits. Average loan
growth in North America reflected increased mortgages and student loans in Consumer Assets that were partially offset by a decline in CitiCapital resulting from the run-off of
non-core portfolios and the sale of the $1.2 billion CitiCapital Fleet Services portfolio in 2003. In the international markets, average customer deposits grew 18% driven by growth
in Asia, EMEA and Japan and the impact of foreign currency translation. International Retail Banking average loans increased 10% from the prior-year quarter reflecting the impact of
foreign currency translation and growth in installment loans in Germany and Asia. Growth in both average loans and customer deposits were negatively impacted by volume declines in Latin America,
largely reflecting the impact of strategic repositioning in the region.

13

---



As
shown in the following table, revenues, net of interest expense, of $3.698 billion in the 2004 first quarter increased $315 million or 9% from the 2003 period. Revenues
in North America increased $66 million or 3% in the 2004 first quarter driven by growth in all businesses except CitiCapital. Growth in North America, excluding Mexico, was driven by higher
mortgage servicing revenue and the benefit of increased deposit volumes and investment product sales. These increases were partially offset by spread compression in the deposit business of Citibanking
North America, the impact of lower volumes in CitiCapital and a decline in mortgage securitization-related revenue. Revenues in Mexico increased $45 million or 10% in the 2004 first quarter,
primarily reflecting increased deposit volumes and banking fees, partially offset by the negative impact of foreign currency translation. International Retail Banking revenues increased
$249 million or 22% in the 2004 first quarter, reflecting improvements across all regions, as well as the impact of strengthening currencies. Excluding the impact of foreign currency
translation, higher investment product sales and increased branch lending, mainly in Germany, drove growth in EMEA. Revenue increases in Asia and Japan reflected continued growth in investment product
sales and deposit volumes, while revenue growth in Latin America was driven by improvements in Argentina combined with net interest margin expansion.

|                                        |                                                            | First Quarter |       |      
|--------------------------------------- | ---------------------------------------------------------- | ------------- | ----- | -----
|
|
|Revenues, net of interest expense       |                                                            |               |       |      
|                                        | Citibanking North America, Consumer Assets and CitiCapital |               | $     | 1,816
|                                        | Mexico                                                     |               |       | 477  
|                                        |                                                            |               |       |      
|North America                           |                                                            |               | 2,293 |      
|                                        |                                                            |               |       |      
|                                        | EMEA                                                       |               |       | 685  
|                                        | Japan                                                      |               |       | 125  
|                                        | Asia                                                       |               |       | 467  
|                                        | Latin America                                              |               |       | 128  
|                                        |                                                            |               |       |      
|International                           |                                                            |               | 1,405 |      
|                                        |                                                            |               |       |      
|Total revenues, net of interest expense |                                                            | $             | 3,698 |      
|                                        |                                                            |               |       |      

Operating
expenses in the 2004 first quarter increased $155 million or 8% from the comparable 2003 period. In North America, operating expense growth of $73 million or 6%
was primarily due to higher advertising spending in Citibanking North America and Mexico, volume-related increases in Consumer Assets, and increased legal costs in Mexico. International Retail Banking
operating expenses increased $82 million or 12%, mainly reflecting the impact of foreign currency translation, volume-related increases, and higher advertising and marketing costs, partially
offset by the absence of prior-year repositioning costs, mainly in EMEA and Latin America.

The
provisions for benefits, claims and credit losses were $188 million in the 2004 first quarter, down from $283 million in the prior-year period, primarily
due to improvements in the North America Commercial Markets portfolio. Net credit losses (excluding commercial markets) were $155 million and the related loss ratio was 0.49% in the 2004 first
quarter, compared to $119 million and 0.39% in the 2003 fourth quarter and $120 million and 0.42% in the prior-year quarter. The increase in the net credit loss ratio
(excluding commercial markets) in the 2004 first quarter was primarily driven by an increase in Germany that was partially offset by improvements in Mexico and Asia. Commercial Markets net credit
losses were $50 million and the related loss ratio was 0.51% in the 2004 first quarter, compared to $94 million and 0.93% in the 2003 fourth quarter and $179 million and 1.65% in
the prior-year quarter. The improvement in Commercial Markets net credit losses in the 2004 first quarter was due to declines in CitiCapital, Citibanking North America and Mexico.

Loans
delinquent 90 days or more (excluding Commercial Markets) were $3.698 billion or 2.86% of loans at March 31, 2004, compared to $3.802 billion or 3.07%
at December 31, 2003, and $3.644 billion or 3.18% a year ago. Compared to a year ago, the increase in delinquent loans was primarily due to an increase in Germany, including the impact
of foreign currency translation, and was partially offset by declines in Consumer Assets and Asia (primarily in Taiwan). The decline in Consumer Assets mainly reflected a lower level of buybacks from
GNMA pools where credit risk is maintained by government agencies.

Cash-basis
loans in Commercial Markets were $1.213 billion or 3.11% of loans at March 31, 2004, compared to $1.350 billion or 3.38% at
December 31, 2003 and $1.250 billion or 2.88% a year ago. The decrease in cash-basis loans from the prior year mainly reflected improvements in Mexico and Citibanking North
America and was partially offset by an increase in CitiCapital.

14

---



Other Consumer

|                                  |  | First Quarter |     
|--------------------------------- |  | ------------- | ----
|
|
|Revenues, net of interest expense |  | $             | (16 
|Operating expenses                |  |               | 112 
|                                  |  |               |     
|Income before tax benefits        |  |               | (128
|Income tax benefits               |  |               | (34 
|                                  |  |               |     
|Net loss                          |  | $             | (94 
|                                  |  |               |     

Other Consumerwhich includes certain treasury and other unallocated staff functions, global marketing and other
programsreported a loss of $94 million in the 2004 first quarter, compared to a loss of $28 million in the prior-year quarter. The change from the prior year was
primarily due to an increase in legal reserves and lower treasury results.

15

---



GLOBAL CORPORATE AND INVESTMENT BANK

|                                          |  | First Quarter |       |   |  
|----------------------------------------- |  | ------------- | ----- | - | -
|
|
|Revenues, net of interest expense         |  | $             | 2,992 |   | $
|Operating expenses                        |  |               | 1,392 |   |  
|Provision for credit losses               |  |               | (60   | ) |  
|                                          |  |               |       |   |  
|Income before taxes and minority interest |  |               | 1,660 |   |  
|Income taxes                              |  |               | 492   |   |  
|Minority interest, after-tax              |  |               | 11    |   |  
|                                          |  |               |       |   |  
|Net income                                |  | $             | 1,157 |   | $
|                                          |  |               |       |   |  

---

NM    Not
meaningful

GCIB
reported net income of $1.157 billion in the 2004 first quarter, up $225 million or 24% from the 2003 first quarter. The increase in net income reflects increases of
$182 million or 25% inCapital Markets and Bankingand $43 million or 23% inTransaction
Services.

Capital Markets and Bankingnet income of $923 million in the 2004 first quarter increased $182 million or 25% compared to
the 2003 first quarter, primarily due to the absence of prior-year mark-to-market losses on credit derivative hedges (which serve as an economic hedge for the loan
portfolio), increases in derivatives trading and a lower provision for credit losses.

Transaction Servicesnet income of $234 million in the 2004 first quarter increased $43 million or 23% from the 2003 first
quarter primarily due to a lower provision for credit losses, higher assets under custody and liability balances and a lower effective tax rate, partially offset by lower spreads and higher expenses.

The
businesses of GCIB are significantly affected by the levels of activity in the global capital markets which, in turn, are influenced by macro-economic and political policies and
developments, among other factors, in approximately 100 countries in which the businesses operate. Global economic and market events can have both positive and negative effects on the revenue
performance of the businesses and can affect credit performance.

Capital Markets and Banking

|                                          |  | First Quarter |       |   |  
|----------------------------------------- |  | ------------- | ----- | - | -
|
|
|Revenues, net of interest expense         |  | $             | 2,053 |   | $
|Operating expenses                        |  |               | 734   |   |  
|Provision for credit losses               |  |               | (26   | ) |  
|                                          |  |               |       |   |  
|Income before taxes and minority interest |  |               | 1,345 |   |  
|Income taxes                              |  |               | 412   |   |  
|Minority interest, after-tax              |  |               | 10    |   |  
|                                          |  |               |       |   |  
|Net income                                |  | $             | 923   |   | $
|                                          |  |               |       |   |  

---

NM    Not
meaningful

Capital Markets and Bankingnet income of $923 million in the 2004 first quarter was up $182 million or 25% from the 2003
first quarter primarily due to the absence of prior-year mark-to-market losses on credit derivative hedges, increases in derivatives trading and a lower provision
for credit losses.

Revenues,
net of interest expense, of $2.053 billion in the 2004 first quarter increased $121 million or 6% from the 2003 first quarter driven by the absence of
prior-year mark-to-market losses on credit derivative hedges, increases in equity derivatives and Fixed Income trading. Fixed Income trading increased primarily due
to higher interest rate and mortgage trading.

Operating
expenses of $734 million in the 2004 first quarter decreased $85 million or 10% from the 2003 first quarter primarily due to lower compensation and benefits
expense (primarily reflecting lower incentive compensation accrual).

The
provision for credit losses of ($26) million in the 2004 first quarter includes a release of $128 million resulting from improved credit quality in the corporate loan
portfolio in the following regions: $86 million in Latin America, $29 million in North America, $8 million in Asia, and $5 million in EMEA.

Cash-basis
loans were $2.806 billion at March 31, 2004, compared to $3.246 billion at December 31, 2003, and $3.520 billion at
March 31, 2003. Cash-basis loans net of write-offs decreased $714 million from March 31, 2003, primarily due to decreases to borrowers in the
telecommunications and power and energy industries and charge-offs against reserves as well as paydowns from corporate borrowers in Argentina, Mexico, Hong Kong, and New Zealand, partially
offset by a reclassification of cash-basis loans

16

---



($248 million)
in Mexico fromTransaction ServicestoCapital Markets and Banking.
Cash-basis loans decreased $440 million from December 31, 2003, primarily due to charge-offs taken against reserves and paydowns from borrowers in the power and
energy industry.

Transaction Services

|                                          |  | First Quarter |     |  
|----------------------------------------- |  | ------------- | --- | -
|
|
|Revenues, net of interest expense         |  | $             | 939 |  
|Operating expenses                        |  |               | 658 |  
|Provision for credit losses               |  |               | (34 | )
|                                          |  |               |     |  
|Income before taxes and minority interest |  |               | 315 |  
|Income taxes                              |  |               | 80  |  
|Minority interest, after-tax              |  |               | 1   |  
|                                          |  |               |     |  
|Net income                                |  | $             | 234 |  
|                                          |  |               |     |  

---

NM    Not
meaningful

Transaction Servicesreported net income of $234 million in the 2004 first quarter, up $43 million or 23% from the 2003
first quarter, primarily due to a lower provision for credit losses, higher revenues and a lower effective tax rate, which were partially offset by higher expenses.

As
shown in the following table, average liability balances of $111 billion grew 21% compared to the 2003 first quarter, primarily due to increases in Europe and Asia. Assets
under custody reached $6.6 trillion, an increase of $1.4 trillion or 27% compared to the 2003 first quarter, primarily reflecting market appreciation and increases in customer volumes.

|                                        |  | Three Months Ended March 31 |     | 
|--------------------------------------- |  | --------------------------- | --- | 
|
|
|Liability balances(average in billions) |  | $                           | 111 | 
|Assets under custody(EOP in trillions)  |  |                             | 6.6 | 
|                                        |  |                             |     | 

Revenues,
net of interest expense, of $939 million in the 2004 first quarter increased $35 million or 4% from 2003 first quarter, due to growth in assets under custody and
liability balances including the acquisition of Forum Financial during the fourth quarter of 2003, as well as an improving market environment, partially offset by lower spreads as interest rates
declined and prior-period gains on the early termination of intracompany deposits (which were offset inCapital Markets and Banking).

Operating
expenses of $658 million in the 2004 first quarter increased $33 million or 5% from the 2003 first quarter, primarily due to the acquisition of new businesses
including Forum Financial, as well as increased compensation and benefits costs.

The
provision for credit losses of ($34) million in the 2004 first quarter decreased $43 million from the 2003 first quarter, primarily due to general reserve releases of
$22 million reflecting improved credit trends and prior-year write-offs in Latin America. Taxes of $80 million in the 2004 first quarter increased
$1 million from 2003 first quarter, while pre-tax income of $315 million in the 2004 first quarter increased $45 million from the prior-year period
reflecting a lower effective tax rate in the current period.

Cash-basis
loans, which are primarily trade finance receivables, in theTransaction Servicesbusiness were
$102 million, $156 million, and $539 million at March 31, 2004, December 31, 2003 and March 31, 2003, respectively. Cash-basis loans decreased
$437 million from March 31, 2003, primarily due to a reclassification of cash-basis loans ($248 million) in Mexico fromTransaction
ServicestoCapital Markets and Banking, along with charge-offs in Argentina and Poland. The decrease of
$54 million from December 31, 2003 was primarily due to reductions in cash basis loans in Latin America.

17

---



GLOBAL INVESTMENT MANAGEMENT

|                                                  |  | First Quarter |     |  |  
|------------------------------------------------- |  | ------------- | --- |  | -
|
|
|Revenues, net of interest expense                 |  | $             | 958 |  | $
|Operating expenses                                |  |               | 531 |  |  
|Provisions for benefits, claims and credit losses |  |               | 94  |  |  
|                                                  |  |               |     |  |  
|Income before taxes and minority interest         |  |               | 333 |  |  
|Income taxes                                      |  |               | 98  |  |  
|Minority interest, after-tax                      |  |               | 6   |  |  
|                                                  |  |               |     |  |  
|Net income                                        |  | $             | 229 |  | $
|                                                  |  |               |     |  |  

Global Investment Managementnet income of $229 million in the 2004 first quarter increased $68 million or 42% from the 2003
first quarter.Life Insurance and Annuitiesnet income of $37 million in the 2004 first quarter increased $16 million or 76% from the
prior-year period reflecting an increase of $13 million in International Insurance Manufacturing (IIM), primarily resulting from a partial recovery in the value of Argentine
Government Promissory Notes (GPNs) and business volume growth.Private Banknet income of $159 million in the 2004 first quarter was up
$34 million or 27% from the 2003 first quarter primarily reflecting increased investment management and capital markets
activity, and increased lending and banking activities, partially offset by increased incentive compensation associated with higher revenues, increased salary and benefits costs, and the impact of a
narrowing net interest margin.Asset Managementnet income of $33 million in the 2004 first quarter was up $18 million from the 2003 first
quarter, primarily reflecting the absence of prior-year insurance costs on fees earned in a Latin America Retirement Services (LARS) business and lower capital funding costs in Mexico.

Life Insurance and Annuities

|                                  |  | First Quarter |     |  |  
|--------------------------------- |  | ------------- | --- |  | -
|
|
|Revenues, net of interest expense |  | $             | 226 |  | $
|Operating expenses                |  |               | 84  |  |  
|Provision for benefits and claims |  |               | 90  |  |  
|                                  |  |               |     |  |  
|Income before taxes               |  |               | 52  |  |  
|Income taxes                      |  |               | 15  |  |  
|                                  |  |               |     |  |  
|Net income                        |  | $             | 37  |  | $
|                                  |  |               |     |  |  

---

NM    Not
meaningful

Life Insurance and Annuitiesreported net income of $37 million in the 2004 first quarter, a $16 million or 76% increase
from $21 million in the prior-year period. The $16 million increase reflects a $13 million increase in IIM, primarily resulting from a partial recovery in the value of
Argentine GPNs, lower capital funding costs in Mexico, and business volume growth in Japan.

Revenues,
net of interest expense, of $226 million increased $47 million or 26% in the 2004 first quarter, primarily driven by higher business volumes in Asia, EMEA and
Japan, as well as lower capital funding costs in Mexico. Operating expenses of $84 million increased $26 million or 45% in the 2004 first quarter, reflecting the higher business volumes
in EMEA and Asia.

18

---



International Insurance Manufacturing

The majority of the annuity business and a substantial portion of the life business written by IIM are accounted for as investment contracts, such that the
premiums are considered deposits and are not included in revenues. Combined net written premiums and deposits is a non-GAAP financial measure which management uses to measure business
volumes, and may not be comparable to similarly captioned measurements used by other life insurance companies.

The
following table shows combined net written premiums and deposits, which is a non-GAAP financial measure, by product line for the three-month periods ended
March 31:

|                       |                                 | First Quarter |       |      
|---------------------- | ------------------------------- | ------------- | ----- | -----
|
|
|Annuity products       |                                 |               |       |      
|                       | Japan(1)                        |               | $     | 1,415
|                       | All other premiums and deposits |               |       | 207  
|                       |                                 |               |       |      
|Total annuity products |                                 |               | 1,622 |      
|Life products          |                                 |               | 336   |      
|                       |                                 |               |       |      
|Total(2)               |                                 | $             | 1,958 |      
|                       |                                 |               |       |      

---

IIM
annuity product net written premiums and deposits increased $1.3 billion in the 2004 first quarter to $1.6 billion from $365 million in the 2003 first quarter.
The increase was driven by strong variable annuity sales in Japan through the Company's joint venture with Mitsui Sumitomo.

IIM
life products net written premiums and deposits were $336 million in the 2004 first quarter, an increase of $238 million from $98 million in the 2003 first
quarter, primarily driven by a $168 million increase in variable universal life sales in Mexico.

In
Argentina, the restructuring of customer annuity liabilities was approved by the Argentine Ministry of Insurance on July 3, 2003. An insurance subsidiary of the Company offered
the plan to its voluntary annuity holders. The election period expired on January 31, 2004, at which time 70% of the voluntary annuity customers elected to participate. During the 2003 fourth
quarter, the Company contributed $55 million of new capital to its Argentine Global Investment Management companies, primarily to fund the voluntary annuity restructuring plan. Additional
capital totaling $45 million was contributed during the 2004 first quarter to maintain required regulatory capital and to fund ongoing operating expenses.

Private Bank

|                                                                 |  | First Quarter |      |  
|---------------------------------------------------------------- |  | ------------- | ---- | -
|
|
|Revenues, net of interest expense                                |  | $             | 573  |  
|Operating expenses                                               |  |               | 339  |  
|Provision for credit losses                                      |  |               | 4    |  
|                                                                 |  |               |      |  
|Income before taxes                                              |  |               | 230  |  
|Income taxes                                                     |  |               | 71   |  
|                                                                 |  |               |      |  
|Net income                                                       |  | $             | 159  |  
|                                                                 |  |               |      |  
|Average assets(in billions of dollars)                           |  | $             | 41   |  
|Return on assets                                                 |  |               | 1.56 | %
|                                                                 |  |               |      |  
|Client business volumes under management(in billions of dollars) |  | $             | 202  |  
|                                                                 |  |               |      |  

Private Bankreported net income of $159 million in the 2004 first quarter, up $34 million or 27% from the 2003 first
quarter, primarily reflecting increased investment management and capital markets activity, and increased lending and banking activities, partially offset by increased incentive compensation
associated with higher revenues, increased salary and benefit costs associated with an investment in increased front-end staff, and the impact of a narrowing net interest margin.
Investment management and capital markets activity includes client trading, management, performance and placement fees, and investment products fees.

Client
business volumes under management, which include custody accounts, assets under fee-based management, deposits and loans, were $202 billion as of
March 31, 2004, up 17% from $172 billion as of March 31, 2003, reflecting increases in other (principally custody) accounts of $15 billion, banking and fiduciary deposits
of $6 billion, assets under fee based management of $5 billion, and loans of $4 billion. Regionally, the increase reflects continued growth in EMEA (primarily in Europe), Asia,
North America (including Mexico), Japan and Latin America. The regional disclosures contained in thisPrivate Bankdiscussion are aligned with the
Citicorp management structure and therefore the business in Mexico is reflected in the results of North America and is excluded from Latin America.

19

---



Revenues,
net of interest expense, were $573 million in the 2004 first quarter, up $113 million or 25% from the 2003 first quarter, primarily driven by revenue increases
from investment management and capital markets activity, and increases in lending and banking activities, partially offset by the impact of a narrowing net interest margin. The 2004 increase also
reflects an increase in North America (including Mexico) of $11 million or 5% from the prior-year period, primarily in banking and lending activity. International revenues increased
$102 million or 41% from the prior-year period, primarily due to growth in Asia of $46 million or 53% (client trading), in Japan of $23 million or 38% (client
trading), in EMEA of $22 million or 39% (client trading and management and placement fees), and in Latin America of $11 million or 24% (client trading, placement and management fees).

Operating
expenses of $339 million in the 2004 first quarter were up $64 million or 23% from the 2003 first quarter, primarily reflecting increased incentive compensation
associated with higher revenues, and increased salary and benefit costs associated with an investment in increased front end staff. The increased expenses in North America (including Mexico) reflect
the increased revenues in the region, with expenses up $11 million or 12%, driven by higher incentive compensation. International expenses increased $53 million or 29% from the 2003
first quarter, primarily due to higher employee-related costs, including incentive compensation, in Asia, Latin America and Japan. The $53 million increase in operating expenses internationally
was driven by increases in Asia of $31 million or 62%, in Japan of $10 million or 29% and in Latin America of $10 million or 28%.

The
provision for credit losses was $4 million in the 2004 first quarter, unchanged from the 2003 first quarter. Net credit losses in the 2004 first quarter remained at a nominal
level of 0.04% of average loans outstanding, compared with 0.03% in the 2003 first quarter. Loans 90 days or more past due as of March 31, 2004 were $155 million or 0.43% of total
loans outstanding, compared with $157 million or 0.49% at March 31, 2003.

Average
assets of $41 billion in the 2004 first quarter increased $7 billion or 21% from $34 billion in the 2003 first quarter. The increase from the
prior-year period was primarily related to increased lending activity (higher margin lending and mortgage financing and re-financing) and the consolidation of a previously
unconsolidated entity due to changes in the contractual relationship with this entity.

Asset Management

|                                                   |  | First Quarter |     |  |  
|-------------------------------------------------- |  | ------------- | --- |  | -
|
|
|Revenues, net of interest expense                  |  | $             | 159 |  | $
|Operating expenses                                 |  |               | 108 |  |  
|                                                   |  |               |     |  |  
|Income before taxes and minority interest          |  |               | 51  |  |  
|Income taxes (benefits)                            |  |               | 12  |  |  
|Minority interest, after-tax                       |  |               | 6   |  |  
|                                                   |  |               |     |  |  
|Net income                                         |  | $             | 33  |  | $
|                                                   |  |               |     |  |  
|Assets under management(in billions of dollars)(1) |  | $             | 172 |  | $
|                                                   |  |               |     |  |  

---

Asset Managementreported net income of $33 million in the 2004 first quarter, up $18 million compared to the 2003 first
quarter, primarily reflecting the absence of prior-year insurance costs on fees earned in a LARS business and lower capital funding costs.

Assets
under management for the 2004 first quarter were $172 billion, an increase of $7 billion or 4% from the 2003 first quarter.

Revenues,
net of interest expense, increased $47 million or 42% from the prior-year period to $159 million in the 2004 first quarter, resulting from an increase
related to certain assets consolidated under FIN 46-R, the absence of prior-year insurance costs on fees earned in a LARS business and increases in Mexico due to lower capital
funding costs. The assets consolidated under FIN 46-R (which are denominated in euro) generated $10 million of gains (offset in minority interest) due to foreign currency
translation.

Operating
expenses of $108 million in the 2004 first quarter were down $1 million or 1% from the 2003 first quarter, primarily reflecting continued expense management.

Minority
interest, after tax, of $6 million in the 2004 first quarter was due to the impact of consolidating certain assets under FIN 46-R.

20

---



PROPRIETARY INVESTMENT ACTIVITIES

|                                          |  | First Quarter |     | 
|----------------------------------------- |  | ------------- | --- | 
|
|
|Revenues, net of interest expense         |  | $             | 132 | 
|Operating expenses                        |  |               | 56  | 
|                                          |  |               |     | 
|Income before taxes and minority interest |  |               | 76  | 
|Income taxes                              |  |               | 26  | 
|Minority interest, after-tax              |  |               | 36  | 
|                                          |  |               |     | 
|Net Income                                |  | $             | 14  | 
|                                          |  |               |     | 

---

Proprietary Investment Activitiesreported revenues, net of interest expense, of $132 million in the 2004 first quarter, which
increased $43 million or 48% from the 2003 first quarter, reflecting higher Other Investment Activities revenues of $31 million, primarily related to hedge fund investments and higher
Private Equity revenues of $12 million. Operating expenses of $56 million in the 2004 first quarter increased $3 million from the 2003 first quarter primarily reflecting increased
expenses in CAI and hedge funds resulting from business growth, partially offset by lower expenses in Private Equity. Minority interest, after-tax, of $36 million in the 2004 first
quarter increased $28 million from the 2003 first quarter due to a mark-to-market valuation on the recapitalization of investments held within the Emerging Markets
private equity portfolio and stronger performance in hedge funds.

See
Note 5 to the Consolidated Financial Statements for additional information on investments in fixed maturity and equity securities.

The
following sections contain information concerning revenues, net of interest expense, for the two main investment classifications of Proprietary Investment Activities:

Private Equityincludes equity and mezzanine debt financing on both a direct and indirect basis, including investments made by CVC Equity
Partners Fund, to companies primarily located in the United States and Western Europe, investments in companies located in developing economies with a private equity focus, the investment portfolio
related to the Banamex acquisition in August 2001, and CVC/Opportunity Equity Partners, LP (Opportunity). Opportunity is a third-party managed fund through which Citicorp co-invests
in companies that were privatized by the government of Brazil in the mid-1990s. The remaining investments in the Banamex portfolio were liquidated during 2003.

Certain
private equity investments held in investment company subsidiaries and Opportunity are carried at fair value with unrealized gains and losses recorded in income. Direct
investments in companies located in developing economies are principally carried at cost with impairments recognized in income for "other than temporary" declines in value.

As
of March 31, 2004 and March 31, 2003, Private Equity included assets of $5.103 billion and $5.886 billion, respectively, with the portfolio primarily
invested in industrial, consumer goods, communication and technology companies. The decline in the portfolio of $783 million relates to sales of U.S. private and public equity investments, the
impact of valuation adjustments, and the liquidation of the Banamex portfolio.

Revenues
for Private Equity, net of interest expense, are composed of the following:

|                                  |  | First Quarter |     
|--------------------------------- |  | ------------- | ----
|
|
|Net realized gains (losses)(1)    |  | $             | 34  
|Public mark-to-market             |  |               | (114
|Net impairments/valuations(2)     |  |               | 86  
|Other(3)                          |  |               | 70  
|                                  |  |               |     
|Revenues, net of interest expense |  | $             | 76  
|                                  |  |               |     

---

Revenues,
net of interest expense, of $76 million in the 2004 first quarter increased $12 million from the 2003 first quarter primarily resulting from higher net
impairment/valuation revenues of $98 million and higher other revenues of $38 million resulting from increased dividends and fees and lower funding costs, partially offset by higher net
mark-to-market losses on public securities of $117 million and lower net realized gains on sales of investments of $7 million. The higher net
mark-to-market losses on public securities in the 2004 first quarter was primarily driven by higher net mark-to-market losses on an investment in an
Indian software company, reflecting a general decline in the Indian software market.

21

---



Other Investment Activitiesincludes CAI, various proprietary investments, including certain hedge fund investments and the LDC
Debt/Refinancing portfolios. The LDC Debt/Refinancing portfolios include investments in certain countries that refinanced debt under the 1989 Brady Plan or plans of a similar nature and earnings are
generally derived from interest and restructuring gains/losses.

Other
Investment Activities investments are primarily carried at fair value, with impairment write-downs recognized in income for "other than temporary" declines in value. As of
March 31, 2004, Other Investment Activities included assets of $1.510 billion, including $1.081 billion in hedge funds, the majority of which represents money managed for
third-party customers, $326 million in the LDC Debt/ Refinancing portfolios, and $103 million in other assets. As of March 31, 2003, total assets of Other Investment Activities
were $1.537 billion, including, $885 million in hedge funds, $520 million in the LDC Debt/Refinancing portfolios and $132 million in other assets.

The
major components of Other Investment Activities revenues, net of interest expense are as follows:

|                                  |  | First Quarter
|--------------------------------- |  | -------------
|
|
|LDC Debt/Refinancing portfolios   |  | $            
|Hedge fund investments            |  |              
|Other                             |  |              
|                                  |  |              
|Revenues, net of interest expense |  | $            
|                                  |  |              

Revenues,
net of interest expense, in the 2004 first quarter of $56 million increased $31 million from the 2003 first quarter, primarily resulting from a $29 million
increase from improved hedge fund results and a $4 million increase in other revenues, primarily reflecting growth in CAI, partially offset by a $2 million decrease in LDC
Debt/Refinancing revenues.

Proprietary
Investment Activities results may fluctuate in the future as a result of market and asset-specific factors. This statement is a forward-looking statement within the meaning
of the Private Securities Litigation Reform Act. See "Forward-Looking Statements" on page 42.

22

---



CORPORATE/OTHER

|                                          |  | First Quarter
|----------------------------------------- |  | -------------
|
|
|Revenues, net of interest expense         |  | $            
|Operating expenses                        |  |              
|                                          |  |              
|Income before taxes and minority interest |  |              
|Income taxes                              |  |              
|Minority interest, after-tax              |  |              
|                                          |  |              
|Net Income                                |  | $            
|                                          |  |              

Corporate/Otherreported net income of $95 million in the 2004 first quarter, an increase of $74 million from the 2003 first
quarter. The increase was primarily attributed to the sale of EFS, which resulted in
an after-tax gain of $180 million in the 2004 first quarter, partially offset by lower treasury results.

Revenues,
net of interest expense, of $389 million in the 2004 first quarter, increased $47 million from the 2003 first quarter primarily driven by the EFS gain, partially
offset by lower treasury results and lower intersegment eliminations. The decreased treasury revenues predominantly related to increased funding costs associated with higher debt levels partially
offset by higher earnings on intercompany placements.

Operating
expenses of $206 million in the 2004 first quarter decreased $53 million from the 2003 first quarter primarily due to the absence of the prior-year
operating expenses in EFS.

23

---



MANAGING GLOBAL RISK

The Company's Global Risk Management process is consolidated within Citigroup's Global Risk Management process as summarized below and as described in more detail
in Citigroup's 2003 Annual Report on Form 10-K under the section titled "Managing Global Risk."

The
Citigroup risk management framework recognizes the diversity of Citigroup's global business activities by balancing strong corporate oversight with well-defined
independent risk management functions within each business.

The
risk management framework is grounded on the following principles, which apply universally across all businesses and all risk types:



The
Citigroup Senior Risk Officer is responsible for establishing standards for the measurement, approval, reporting and limiting of risk, for managing, evaluating, and compensating the
senior independent risk managers at the business level, for approving business-level risk management policies, for approving business risk-taking authority through the allocation of limits
and capital, and for reviewing, on an ongoing basis, major risk exposures and concentrations across the organization. Risks are regularly reviewed with the independent business-level risk managers,
the Citigroup senior business managers, and, as appropriate, the Citigroup Board of Directors.

The
independent risk managers at the business level are responsible for establishing and implementing risk management policies and practices within their business, while ensuring
consistency with Citigroup standards. As noted above, the independent risk managers report directly to the Citigroup Senior Risk Officer, however they remain accountable, on a
day-to-day basis, for appropriately meeting and responding to the needs and issues of their business unit, and for overseeing the risks present.

The
following sections summarize the processes for managing credit, market, operational and country risks within Citicorp's major businesses.

24

---



CREDIT RISK MANAGEMENT PROCESS

Credit risk is the potential for financial loss resulting from the failure of a borrower or counterparty to honor its financial or contractual obligations. Credit
risk arises in many of the Company's business activities including lending activities, sales and trading activities, derivatives activities, securities transactions, settlement activities, and when
the Company acts as an intermediary on behalf of its clients and other third parties. The credit risk management process at Citigroup relies on corporate-wide standards to ensure
consistency and integrity, with business-specific policies and practices to ensure applicability and ownership.

Details of Credit Loss Experience

|In millions of dollars                                              |  | 1st Qtr.
2004 |        | 4th Qtr.
2003 |   | 3rd Qtr.
2003 |   | 2nd Qtr.
2003 |        | 1st Qtr.
2003 |  
|------------------------------------------------------------------- |  | ------------- | ------ | ------------- | - | ------------- | - | ------------- | ------ | ------------- | -
|Allowance for credit losses at beginning of period                  |  | $             | 12,643 |               | $ | 10,843        |   | $             | 11,167 |               | $
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Provision for credit losses                                         |  |               |        |               |   |               |   |               |        |               |  
|Consumer                                                            |  |               | 2,290  |               |   | 1,951         |   |               | 1,538  |               |  
|Corporate                                                           |  |               | (60    | )             |   | 244           |   |               | 76     |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|                                                                    |  |               | 2,230  |               |   | 2,195         |   |               | 1,614  |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Gross credit losses:                                                |  |               |        |               |   |               |   |               |        |               |  
|Consumer                                                            |  |               |        |               |   |               |   |               |        |               |  
|In U.S. offices                                                     |  |               | 1,952  |               |   | 1,640         |   |               | 1,264  |               |  
|In offices outside the U.S.                                         |  |               | 794    |               |   | 821           |   |               | 891    |               |  
|Corporate                                                           |  |               |        |               |   |               |   |               |        |               |  
|In U.S. offices                                                     |  |               | 18     |               |   | 57            |   |               | 111    |               |  
|In offices outside the U.S.                                         |  |               | 248    |               |   | 441           |   |               | 302    |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|                                                                    |  |               | 3,012  |               |   | 2,959         |   |               | 2,568  |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Credit recoveries:                                                  |  |               |        |               |   |               |   |               |        |               |  
|Consumer                                                            |  |               |        |               |   |               |   |               |        |               |  
|In U.S. offices                                                     |  |               | 275    |               |   | 212           |   |               | 186    |               |  
|In offices outside the U.S.                                         |  |               | 164    |               |   | 205           |   |               | 228    |               |  
|Corporate(1)                                                        |  |               |        |               |   |               |   |               |        |               |  
|In U.S. offices                                                     |  |               | 35     |               |   | 11            |   |               | 3      |               |  
|In offices outside the U.S.                                         |  |               | 53     |               |   | 62            |   |               | 78     |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|                                                                    |  |               | 527    |               |   | 490           |   |               | 495    |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Net credit losses                                                   |  |               |        |               |   |               |   |               |        |               |  
|In U.S. offices                                                     |  |               | 1,660  |               |   | 1,474         |   |               | 1,186  |               |  
|In offices outside the U.S.                                         |  |               | 825    |               |   | 995           |   |               | 887    |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|                                                                    |  |               | 2,485  |               |   | 2,469         |   |               | 2,073  |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Othernet(2)                                                        |  |               | 118    |               |   | 2,074         |   |               | 135    |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Allowance for credit losses at end of period                        |  | $             | 12,506 |               | $ | 12,643        |   | $             | 10,843 |               | $
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Allowance for unfunded lending commitments(3)                       |  |               | 600    |               |   | 600           |   |               | 526    |               |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Total allowance for loans, leases, and unfunded lending commitments |  | $             | 13,106 |               | $ | 13,243        |   | $             | 11,369 |               | $
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Net consumer credit losses                                          |  | $             | 2,307  |               | $ | 2,044         |   | $             | 1,741  |               | $
|As a percentage of average consumer loans                           |  |               | 2.45   | %             |   | 2.26          | % |               | 2.08   | %             |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  
|Net corporate credit losses                                         |  | $             | 178    |               | $ | 424           |   | $             | 332    |               | $
|As a percentage of average corporate loans                          |  |               | 0.73   | %             |   | 1.72          | % |               | 1.30   | %             |  
|                                                                    |  |               |        |               |   |               |   |               |        |               |  

---

25

---



Cash-Basis, Renegotiated, and Past Due Loans

|In millions of dollars                                               |  | Mar. 31, 2004 |       | Dec. 31, 2003 |   | Sept. 30, 2003 |  | June 30, 2003 |       | Mar. 31, 2003
|-------------------------------------------------------------------- |  | ------------- | ----- | ------------- | - | -------------- |  | ------------- | ----- | -------------
|Corporate cash-basis loans                                           |  |               |       |               |   |                |  |               |       |              
|Collateral dependent (at lower of cost or collateral value)(1)       |  | $             | 71    |               | $ | 8              |  | $             | 36    |              
|Other                                                                |  |               | 2,837 |               |   | 3,394          |  |               | 3,736 |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Total                                                                |  | $             | 2,908 |               | $ | 3,402          |  | $             | 3,772 |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Corporate cash-basis loans                                           |  |               |       |               |   |                |  |               |       |              
|In U.S. offices                                                      |  | $             | 513   |               | $ | 623            |  | $             | 839   |              
|In offices outside the U.S.                                          |  |               | 2,395 |               |   | 2,779          |  |               | 2,933 |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Total                                                                |  | $             | 2,908 |               | $ | 3,402          |  | $             | 3,772 |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Renegotiated loans (includes Corporate and Commercial Markets Loans) |  |               |       |               |   |                |  |               |       |              
|In U.S. offices                                                      |  | $             | 91    |               | $ | 107            |  | $             | 110   |              
|In offices outside the U.S.                                          |  |               | 33    |               |   | 33             |  |               | 51    |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Total                                                                |  | $             | 124   |               | $ | 140            |  | $             | 161   |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Consumer loans on which accrual of
interest had been suspended       |  |               |       |               |   |                |  |               |       |              
|In U.S. offices                                                      |  | $             | 2,877 |               | $ | 3,127          |  | $             | 3,086 |              
|In offices outside the U.S.                                          |  |               | 3,029 |               |   | 2,958          |  |               | 2,690 |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Total                                                                |  | $             | 5,906 |               | $ | 6,085          |  | $             | 5,776 |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Accruing loans 90 or more days delinquent(2)(3)                      |  |               |       |               |   |                |  |               |       |              
|In U.S. offices                                                      |  | $             | 2,983 |               | $ | 3,298          |  | $             | 2,322 |              
|In offices outside the U.S.                                          |  |               | 545   |               |   | 576            |  |               | 490   |              
|                                                                     |  |               |       |               |   |                |  |               |       |              
|Total                                                                |  | $             | 3,528 |               | $ | 3,874          |  | $             | 2,812 |              
|                                                                     |  |               |       |               |   |                |  |               |       |              

---

---

Other Real Estate Owned and Other Repossessed Assets

|In millions of dollars        |  | Mar. 31, 2004 |     | Dec. 31, 2003 |   | Sept. 30, 2003 |  | June 30, 2003 |     | Mar. 31, 2003
|----------------------------- |  | ------------- | --- | ------------- | - | -------------- |  | ------------- | --- | -------------
|Other real estate owned(1)    |  |               |     |               |   |                |  |               |     |              
|Consumer                      |  | $             | 396 |               | $ | 437            |  | $             | 460 |              
|Corporate                     |  |               | 41  |               |   | 59             |  |               | 59  |              
|                              |  |               |     |               |   |                |  |               |     |              
|Total other real estate owned |  | $             | 437 |               | $ | 496            |  | $             | 519 |              
|                              |  |               |     |               |   |                |  |               |     |              
|Other repossessed assets(2)   |  | $             | 123 |               | $ | 151            |  | $             | 182 |              
|                              |  |               |     |               |   |                |  |               |     |              

---

26

---



CONSUMER PORTFOLIO REVIEW

In the consumer portfolio, credit loss experience is often expressed in terms of annualized net credit losses as a percentage of average loans. Pricing and credit
policies reflect the loss experience of each particular product and country. Consumer loans are generally written off no later than a predetermined number of days past due on a contractual basis, or
earlier in the event of bankruptcy. The specific write-off criteria is set according to loan product and country.

Commercial
Markets, which is included withinRetail Banking, includes loans and leases made principally to small- and middle-market
businesses. Commercial Markets loans are placed on a non-accrual basis when it is determined that the payment of interest or principal is doubtful of collection or when interest or
principal is past due for 90 days or more, except when the loan is well-secured and in the process of collection. Commercial Markets non-accrual loans are not strictly
determined on a delinquency basis; therefore, they have been presented as a separate component in the consumer credit disclosures.

The
following table summarizes delinquency and net credit loss experience in both the managed and on-balance sheet loan portfolios in terms of loans 90 days or more
past due, net credit losses, and as a percentage of related loans. The table also summarizes the accrual status of Commercial Markets loans as a percentage of related loans. The managed loan portfolio
includes credit card receivables held-for-sale and securitized, and the table reconciles to a held basis, the comparable GAAP measure. Only North America Cards from a product
view and North America from a regional view are impacted. Although a managed basis presentation is not in conformity with GAAP, the Company believes it provides a representation of performance and key
indicators of the credit card business that is consistent with the way management reviews operating performance and allocates resources. Furthermore, investors utilize information about the credit
quality of the entire managed portfolio, as the results of both the held and securitized portfolios impact the overall performance of theCardsbusiness. For a further discussion of managed basis reporting, see theCardsbusiness on page 10 and Note 10 to the Consolidated Financial
Statements.

27

---



Consumer Loan Delinquency Amounts, Net Credit Losses, and Ratios

|In millions of dollars,
except total and average loan amounts in billions |       | Total
Loans |       | 90 Days or More Past Due(1) |                     | Average Loans |      | Net Credit Losses(1) |       
|------------------------------------------------------------------------- | ----- | ----------- | ----- | --------------------------- | ------------------- | ------------- | ---- | -------------------- | ------
|
|Cards                                                                     |       | $           | 151.9 |                             | $                   | 3,152         |      | $                    | 3,392 
|                                                                          | Ratio |             |       |                             |                     |               | 2.08 | %                    |       
|North America                                                             |       |             | 137.3 |                             |                     | 2,891         |      |                      | 3,133 
|                                                                          | Ratio |             |       |                             |                     |               | 2.10 | %                    |       
|International                                                             |       |             | 14.6  |                             |                     | 261           |      |                      | 259   
|                                                                          | Ratio |             |       |                             |                     |               | 1.80 | %                    |       
|Consumer Finance                                                          |       |             | 98.8  |                             |                     | 2,127         |      |                      | 2,221 
|                                                                          | Ratio |             |       |                             |                     |               | 2.15 | %                    |       
|North America                                                             |       |             | 77.0  |                             |                     | 1,589         |      |                      | 1,683 
|                                                                          | Ratio |             |       |                             |                     |               | 2.06 | %                    |       
|International                                                             |       |             | 21.8  |                             |                     | 538           |      |                      | 538   
|                                                                          | Ratio |             |       |                             |                     |               | 2.47 | %                    |       
|Retail Banking                                                            |       |             | 129.2 |                             |                     | 3,698         |      |                      | 3,802 
|                                                                          | Ratio |             |       |                             |                     |               | 2.86 | %                    |       
|North America                                                             |       |             | 93.9  |                             |                     | 2,163         |      |                      | 2,299 
|                                                                          | Ratio |             |       |                             |                     |               | 2.30 | %                    |       
|International                                                             |       |             | 35.3  |                             |                     | 1,535         |      |                      | 1,503 
|                                                                          | Ratio |             |       |                             |                     |               | 4.35 | %                    |       
|Private Bank(2)                                                           |       |             | 36.2  |                             |                     | 155           |      |                      | 121   
|                                                                          | Ratio |             |       |                             |                     |               | 0.43 | %                    |       
|Other Consumer                                                            |       |             | 0.9   |                             |                     |              |      |                      |      
|                                                                          |       |             |       |                            
|Managed loans (excluding Commercial Markets)(3)                           |       | $           | 417.0 |                             | $                   | 9,132         |      | $                    | 9,536 
|Ratio                                                                     |       |             |       |                             |                     | 2.19          | %    |                      | 2.31  
|                                                                          |      
|Securitized receivables (all in North America Cards)                      |       |             | (76.2 | )                           |                     | (1,399        | )    |                      | (1,421
|Credit card receivables held-for-sale(4)                                  |       |             |      |                             |                     |              |      |                      |      
|                                                                          |      
|On-balance sheet loans (excluding Commercial Markets)(5)                  |       | $           | 340.8 |                             | $                   | 7,733         |      | $                    | 8,115 
|Ratio                                                                     |       |             |       |                             |                     | 2.27          | %    |                      | 2.42  
|                                                                          |      
|                                                                          |       |             |       |                             | Cash-Basis Loans(1) |               |      |                      |       
|Commercial Markets Groups                                                 |       | $           | 39.0  |                             | $                   | 1,213         |      | $                    | 1,350 
|                                                                          | Ratio |             |       |                             |                     |               | 3.11 | %                    |       
|                                                                          |       |             |       |                            
|Total Consumer Loans                                                      |       | $           | 379.8 |                             |                     |               |      |                      |       
|                                                                          |      
|Regional View:                                                            |       |             |       |                             |                     |               |      |                      |       
|North America (excluding Mexico)                                          |       | $           | 321.5 |                             | $                   | 6,316         |      | $                    | 6,794 
|                                                                          | Ratio |             |       |                             |                     |               | 1.96 | %                    |       
|Mexico                                                                    |       |             | 7.3   |                             |                     | 395           |      |                      | 388   
|                                                                          | Ratio |             |       |                             |                     |               | 5.43 | %                    |       
|EMEA                                                                      |       |             | 33.9  |                             |                     | 1,722         |      |                      | 1,669 
|                                                                          | Ratio |             |       |                             |                     |               | 5.08 | %                    |       
|Japan                                                                     |       |             | 17.8  |                             |                     | 382           |      |                      | 355   
|                                                                          | Ratio |             |       |                             |                     |               | 2.14 | %                    |       
|Asia (excluding Japan)                                                    |       |             | 33.7  |                             |                     | 281           |      |                      | 286   
|                                                                          | Ratio |             |       |                             |                     |               | 0.83 | %                    |       
|Latin America                                                             |       |             | 2.8   |                             |                     | 36            |      |                      | 44    
|                                                                          | Ratio |             |       |                             |                     |               | 1.27 | %                    |       
|                                                                          |       |             |       |                            
|Managed loans (excluding Commercial Markets)(3)                           |       | $           | 417.0 |                             | $                   | 9,132         |      | $                    | 9,536 
|Ratio                                                                     |       |             |       |                             |                     | 2.19          | %    |                      | 2.31  
|                                                                          |      

28

---



Consumer Loan Balances, Net of Unearned Income

|                        |  | End of Period |       | Average |  
|----------------------- |  | ------------- | ----- | ------- | -
|
|Total managed           |  | $             | 456.0 |         | $
|Securitized receivables |  |               | (76.2 | )       |  
|Loans held-for-sale(1)  |  |               |      |         |  
|                        |  |               |       |         |  
|On-balance sheet(2)     |  | $             | 379.8 |         | $
|                        |  |               |       |         |  

---

Total
delinquencies 90 days or more past due (excluding Commercial Markets) in the managed portfolio were $9.132 billion or 2.19% of loans at March 31, 2004,
compared to $9.536 billion or 2.31% at December 31, 2003 and $8.390 billion or 2.31% at March 31, 2003. Total cash-basis loans in Commercial Markets were
$1.213 billion or 3.11% of loans at March 31, 2004, compared to $1.350 billion or 3.38% at December 31, 2003 and $1.250 billion or 2.88% at March 31, 2003.
Total managed net credit losses (excluding Commercial Markets) in the 2004 first quarter were $3.582 billion and the related loss ratio was 3.47%, compared to $3.180 billion and 3.20% in
the 2003 fourth quarter and $2.809 billion and 3.14% in the 2003 first quarter. In Commercial Markets, total net credit losses were $50 million and the related loss ratio was 0.51% in
the 2004 first quarter, compared to $94 million and 0.93% in the 2003 fourth quarter and $179 million and 1.65% in the 2003 first quarter. For a discussion of trends by business, see
business discussions on pages 10 to 15 and pages 19 to 20.

Citicorp's
total allowance for loans, losses and corporate lending commitments of $13.106 billion is available to absorb probable credit losses inherent in the entire portfolio.
For analytical purposes only, the portion of Citicorp's allowance for credit losses attributed to the consumer portfolio was $9.218 billion at March 31, 2004, $9.088 billion at
December 31, 2003 and $7.070 billion at March 31, 2003. The increase in the allowance for credit losses from March 31, 2003 was primarily due to additions of
$2.1 billion and $148 million associated with the acquisitions of Sears and WMF, respectively, as well as the impact of foreign currency translation, partially offset by the
write-down of Argentine compensation notes in the 2003 third quarter.

On-balance
sheet consumer loans of $379.8 billion increased $48.0 billion or 14% from March 31, 2003, primarily driven by the additions of the Sears,
Home Depot and WMF portfolios, combined with growth in mortgage and other real-estate secured loans in Consumer Assets,Consumer Financeand Private Bankand the impact of strengthening currencies. Growth in student loans in North America and margin lending inPrivate
Bankalso contributed to the growth in consumer loans. Excluding the impact of acquisitions, growth in credit card receivables was partially offset by a decline in introductory
promotional rate balances reflecting a shift in acquisition marketing strategies, higher securitization levels and the sale of $1.7 billion of non-strategic portfolios in the 2003
second quarter. In CitiCapital, loans declined $5.1 billion reflecting the continued liquidation of non-core portfolios including a reduction of approximately $1.2 billion
resulting from the 2003 third quarter sale of the CitiCapital Fleet Services portfolio.

Net
credit losses, delinquencies and the related ratios are affected by the credit performance of the portfolios, including bankruptcies, unemployment, global economic conditions,
portfolio growth and seasonal factors, as well as macro-economic and regulatory policies.

29

---



CORPORATE PORTFOLIO REVIEW

Corporate loans are identified as impaired and placed on a nonaccrual basis when it is determined that the payment of interest or principal is doubtful of
collection or when interest or principal is past due for 90 days or more, except when the loan is well-secured and in the process of collection. Impaired corporate loans are written
down to the extent that principal is judged to be uncollectible. Impaired collateral-dependent loans are written down to the lower of cost or collateral value, less disposal costs.

The
following table summarizes corporate cash-basis loans and net credit losses:

|In millions of dollars                                                        |  | Mar. 31, 2004 |       | Dec. 31, 2003 |   | Mar. 31, 2003 |  
|----------------------------------------------------------------------------- |  | ------------- | ----- | ------------- | - | ------------- | -
|Corporate Cash-Basis Loans                                                    |  |               |       |               |   |               |  
|Capital Markets and Banking                                                   |  | $             | 2,806 |               | $ | 3,246         |  
|Transaction Services                                                          |  |               | 102   |               |   | 156           |  
|                                                                              |  |               |       |               |   |               |  
|Total Corporate Cash-Basis Loans                                              |  | $             | 2,908 |               | $ | 3,402         |  
|                                                                              |  |               |       |               |   |               |  
|Net Credit Losses                                                             |  |               |       |               |   |               |  
|Capital Markets and Banking                                                   |  | $             | 184   |               | $ | 415           |  
|Transaction Services                                                          |  |               | (7    | )             |   | 13            |  
|Other                                                                         |  |               | 1     |               |   | (3            | )
|                                                                              |  |               |       |               |   |               |  
|Total Net Credit Losses                                                       |  | $             | 178   |               | $ | 425           |  
|                                                                              |  |               |       |               |   |               |  
|Corporate Allowance for Credit Losses                                         |  | $             | 3,288 |               | $ | 3,555         |  
|Corporate Allowance for Credit Losses on Unfunded Lending Commitments(1)      |  |               | 600   |               |   | 600           |  
|                                                                              |  |               |       |               |   |               |  
|Total Corporate Allowance for Loans, Leases, and Unfunded Lending Commitments |  | $             | 3,888 |               | $ | 4,155         |  
|                                                                              |  |               |       |               |   |               |  
|Corporate Allowance As a Percentage of Total Corporate Loans(2)               |  |               | 3.25  | %             |   | 3.59          | %
|                                                                              |  |               |       |               |   |               |  

---

Corporate
cash-basis loans were $2.908 billion, $3.402 billion and $4.059 billion at March 31, 2004, December 31, 2003, and
March 31, 2003, respectively. Cash-basis loans decreased $1.151 billion from March 31, 2003 due to decreases inCapital Markets and
BankingandTransaction Services.Capital Markets and Bankingprimarily reflects
decreases to borrowers in the telecommunications and power and energy industries and charge-offs against reserves as well as paydowns on corporate borrowers in Argentina, Mexico, Hong
Kong, and New Zealand.Transaction Servicesdecreased primarily due to decreases in a reclassification of cash-basis loans along with
charge-offs in Argentina and Poland. Cash-basis loans decreased $494 million from December 31, 2003 due to decreases inCapital Markets
and BankingandTransaction Services.Capital Markets and Bankingdecreased
primarily due to charge-offs taken against reserves and paydowns from borrowers in the power and energy industry.

Total
corporate Other Real Estate Owned (OREO) was $41 million, $59 million and $59 million at March 31, 2004, December 31, 2003 and March 31,
2003, respectively.

Total
corporate loans outstanding at March 31, 2004 were $101 billion as compared to $99 billion at December 31, 2003 and $105 billion at
March 31, 2003.

Total
corporate net credit losses of $178 million at March 31, 2004 decreased $247 million compared to December 31, 2003 primarily reflecting recoveries as
well as lower net credit losses from counterparties in Europe.

The
allowance for credit losses is established by management based upon estimates of probable losses inherent in the portfolio. This evaluative process includes the utilization of
statistical models to analyze such factors as default rates, both historic and projected, geographic and industry concentrations and environmental factors. Larger non-homogeneous credits
are evaluated on an individual loan basis examining such factors as the borrower's financial strength and payment history, the financial stability of any guarantors and, for secured loans, the
realizable value of any collateral. Additional reserves are established to provide for imprecision caused by the use of historical and projected loss data. Judgmental assessments are used to determine
residual losses on the leasing portfolio.

Citicorp's
allowance for credit losses for loans, leases, and unfunded lending commitments of $13.106 billion is available to absorb probable credit losses inherent in the entire
portfolio. For analytical purposes only, the portion of Citicorp's allowance for credit losses attributed to the corporate portfolio was $3.888 billion at March 31, 2004, compared to
$4.155 billion at December 31, 2003 and $4.546 billion at March 31, 2003. The allowance attributed to corporate loans, leases and unfunded lending commitments as a
percentage of corporate loans was 3.84% at March 31, 2004, as compared to 4.20% and 4.33% at December 31, 2003 and March 31, 2003, respectively. The $658 million decrease
in total corporate reserves for the 12 months ending March 31, 2004 primarily reflects write-offs against previously-established reserves in the telecommunications and power
and energy industries and reserve releases of $450 million due to improving credit quality in the portfolio. The $267 million decrease in the total corporate allowance from the 2003
fourth quarter primarily reflects a $150 million reserve release geographically attributed to Argentina ($50 million), Latin

30

---



America
($46 million), North America ($37 million), Asia, excluding Japan ($10 million), and EMEA ($7 million). The $150 million reserve release was primarily due
to an improving credit environment as evidenced by a decline in the estimates of probable losses inherent in the portfolio and declines in classified and cash-basis loans. Losses on
corporate lending activities and the level of cash-basis loans can vary widely with respect to timing and amount, particularly within any narrowly-defined business or loan type. Corporate
net credit losses and cash-basis loans are expected to improve from 2003 reflecting improving global economic conditions. This statement is a forward-looking statement within the meaning
of the Private Securities Litigation Reform Act. See "Forward-Looking Statements" on page 42.

MARKET RISK MANAGEMENT PROCESS

Market risk at Citicorplike credit riskis managed through corporate-wide standards and business policies and procedures.
Market risks are measured in accordance with established standards to ensure consistency across businesses and the ability to aggregate like risks at the Citigroup-level. Each business is required to
establish, and have approved by independent market risk management, a market risk limit framework, including risk measures, limits and controls, that clearly defines approved risk profiles and is
within the parameters of Citigroup's overall risk appetite.

Additional
information on Market Risk can be found in Citicorp's 2003 Annual Report on Form 10-K.

OPERATIONAL RISK MANAGEMENT PROCESS

Operational risk is the risk of loss resulting from inadequate or failed internal processes, people or systems, or from external events. It includes reputation
and franchise risks associated with business practices or market conduct that the Company may undertake with respect to activities in a fiduciary role, as principal as well as agent, or through a
special-purpose vehicle.

The
Citigroup Operational Risk Policy codifies the core governing principles for operational risk management and provides the framework to identify, control, monitor, measure, and report
operational risks in a consistent manner across the Company.

Risk and Control Self-Assessment

The Company's Risk and Control Self-Assessment (RCSA) incorporates standards for risk and control self-assessment that are applicable to
all businesses and establish RCSA as the process whereby risks that are inherent in a business' strategy, objectives, and activities are identified and the effectiveness of the controls over those
risks are evaluated and monitored. The Company's RCSA is based on principles of The Committee of Sponsoring Organizations of the Treadway Commission, which have been adopted as the minimum standards
for all internal control reviews that comply with Sarbanes-Oxley, Federal Deposit Insurance Corporation Improvement Act (FDICIA) or operational risk requirements. The policy requires, on a quarterly
basis, businesses and staff functions to perform an RCSA that includes documentation of the control environment and policies, assessing the risks and controls, testing commensurate with risk level,
corrective action tracking for control breakdowns or deficiencies and periodic reporting, including reporting to senior management and Citigroup's Audit and Risk Management Committee. The entire
process is subject to audit by Citigroup's Audit and Risk Review with reporting to the Audit and Risk Management Committee of Citigroup's Board of Directors.

Information Security and Continuity of Business

Citigroup formed an Executive Council of senior business managers to oversee information security and continuity of business policy and implementation. These are
important issues for the Company and the entire industry in light of the risk environment. Significant upgrades to the Company's processes are continuing.

The
Company's Information Security Program complies with the Gramm-Leach Bliley Act and other regulatory guidance. The Citigroup Information Security Office conducted an
end-to-end review of company-wide risk management processes for mitigating, monitoring, and responding to information security risk.

Citigroup
mitigates business continuity risks by its long-standing practice of annual testing and review of recovery procedures by business units. The Citigroup Office of
Business Continuity and the Global Continuity of Business Committee oversee this broad program area. Together, these groups issued a corporate-wide Continuity of Business policy effective
January 2003 to improve consistency in contingency planning standards across the Company.

31

---



COUNTRY AND CROSS-BORDER RISK MANAGEMENT PROCESS

Country Risk

The Citigroup Country Risk Committee is chaired by senior international business management, and includes as its members business managers and independent risk
managers from around the world. The committee's primary objective is to strengthen the management of country risk, defined as the total risk to the Company of an event that impacts a country. The
committee regularly reviews all risk exposures within a country, makes recommendations as to actions, and follows up to ensure appropriate accountability.

Cross-Border Risk

The Company's cross-border outstandings reflect various economic and political risks, including those arising from restrictions on the transfer of funds as well
as the inability to obtain payment from customers on their contractual obligations as a result of actions taken by foreign governments such as exchange controls, debt moratorium, and restrictions on
the remittance of funds.

Management
oversight of cross-border risk is performed through a formal country risk review process that includes setting of cross-border limits, at least annually, in each country in
which Citigroup has cross-border exposure, monitoring of economic conditions globally and within individual countries with proactive action as warranted, and the establishment of internal risk
management policies. Under Federal Financial Institutions Examination Council (FFIEC) guidelines, total cross-border outstandings include cross-border claims on third parties as well as investments in
and funding of local franchises. Cross-border claims on third parties (trade, short-term, and medium- and long-term claims) include cross-border loans, securities, deposits
with banks, investments in affiliates, and other monetary assets, as well as net revaluation gains on foreign exchange and derivative products.

The
cross-border outstandings are reported by assigning externally guaranteed outstandings to the country of the guarantor and outstandings for which tangible, liquid collateral is held
outside of the obligor's country to the country in which the collateral is held. For securities received as collateral, outstandings are assigned to the domicile of the issuer of the securities.

Investments
in and funding of local franchises represent the excess of local country assets over local country liabilities. Local country assets are claims on local residents recorded by
branches and majority-owned subsidiaries of Citicorp domiciled in the country, adjusted for externally guaranteed outstandings and certain collateral. Local country liabilities are obligations of
branches and majority-owned subsidiaries of Citicorp domiciled in the country, for which no cross-border guarantee is issued by Citigroup offices outside the country.

The
table below shows all countries where total FFIEC cross-border outstandings exceed 0.75% of total Citicorp assets:

|          |  | March 31, 2004 |     | December 31, 2003
|--------- |  | -------------- | --- | -----------------
|
|
|Germany   |  | $              | 6.7 |                  
|Italy     |  |                | 0.4 |                  
|Canada    |  |                | 0.7 |                  
|Mexico    |  |                |    |                  
|France    |  |                | 3.0 |                  
|Australia |  |                | 0.6 |                  

---

32

---



CAPITAL RESOURCES AND LIQUIDITY

CAPITAL RESOURCES

Overview

Citicorp's capital management framework is designed to ensure the capital position and ratios of Citicorp and its subsidiaries are consistent with the Company's
risk profile, all applicable regulatory standards or guidelines, and external ratings considerations. The capital management process embodies centralized senior management oversight and ongoing review
at the entity and country level as applicable.

The
capital plans, forecasts, and positions of Citicorp and its principal subsidiaries are reviewed by, and subject to oversight of, Citigroup's Finance and Capital Committee. Current
members of this committee include Citicorp's Chairman, Chief Executive Officer and President, Chief Financial Officer, Treasurer, Senior Risk Officer, and several other senior officers of Citicorp and
Citigroup.

The
Finance and Capital Committee's capital management responsibilities include: determination of the overall financial structure of Citigroup and its principal subsidiaries, including
debt/equity ratios and asset growth guidelines; ensuring appropriate actions are taken to maintain capital adequacy for Citigroup and its regulated entities; determination and monitoring of hedging of
capital and foreign exchange translation risk associated with non-dollar earnings; and review and recommendation of Citigroup share repurchase levels and dividends on common and preferred
stock. The Finance and Capital Committee establishes applicable capital targets for Citigroup on a consolidated basis and for significant subsidiaries, including Citicorp. These targets exceed
applicable regulatory standards.

Citicorp
is subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System (FRB). These guidelines are used to evaluate capital
adequacy based primarily on the perceived credit risk associated with balance sheet assets, as well as certain off-balance sheet exposures such as unfunded loan commitments, letters of
credit, and derivative and foreign exchange contracts. The risk-based capital guidelines are supplemented by a leverage ratio requirement. To be "well-capitalized" under
federal bank regulatory agency definitions, a bank holding company must have a Tier 1 capital ratio of at least 6%, a combined Tier 1 and Tier 2 capital ratio of at least 10%, and a leverage ratio of
at least 3%, and not be subject to a directive, order, or written agreement to meet and maintain specific capital levels.

As
noted in the table below, Citicorp maintained a well-capitalized position during the first quarter of 2004 and the full year of 2003.

Citicorp Regulatory Capital Ratios

|                                  |  | March 31, 2004 |   | December 31, 2003 |  
|--------------------------------- |  | -------------- | - | ----------------- | -
|Tier 1 capital                    |  | 8.80           | % | 8.44              | %
|Total capital (Tier 1 and Tier 2) |  | 13.00          | % | 12.68             | %
|Leverage(1)                       |  | 6.69           | % | 6.70              | %
|Common stockholders' equity       |  | 10.08          | % | 9.97              | %
|                                  |  |                |   |                   |  

---

33

---



Components of Capital Under Regulatory Guidelines

|In millions of dollars                                            |  | March 31, 2004 |         | December 31, 2003 |  
|----------------------------------------------------------------- |  | -------------- | ------- | ----------------- | -
|Tier 1 capital                                                    |  |                |         |                   |  
|Common stockholder's equity                                       |  | $              | 86,005  |                   | $
|Qualifying mandatorily redeemable securities of subsidiary trusts |  |                | 853     |                   |  
|Minority interest                                                 |  |                | 1,228   |                   |  
|Less: Net unrealized gains on securities available-for-sale(1)    |  |                | (1,252  | )                 |  
|Accumulated net gains on cash flow hedges, net of tax             |  |                | (710    | )                 |  
|Intangible assets:(2)                                             |  |                |         |                   |  
|Goodwill                                                          |  |                | (26,269 | )                 |  
|Other disallowed intangible assets                                |  |                | (6,105  | )                 |  
|Other                                                             |  |                | (207    | )                 |  
|                                                                  |  |                |         |                   |  
|Total Tier 1 capital                                              |  |                | 53,543  |                   |  
|                                                                  |  |                |         |                   |  
|Tier 2 capital                                                    |  |                |         |                   |  
|Allowance for credit losses(3)                                    |  |                | 7,787   |                   |  
|Qualifying debt(4)                                                |  |                | 17,638  |                   |  
|Unrealized marketable equity securities gains(1)                  |  |                | 101     |                   |  
|                                                                  |  |                |         |                   |  
|Total Tier 2 capital                                              |  |                | 25,526  |                   |  
|                                                                  |  |                |         |                   |  
|Total capital (Tier 1 and Tier 2)                                 |  | $              | 79,069  |                   | $
|                                                                  |  |                |         |                   |  
|Risk-adjusted assets(5)                                           |  | $              | 608,294 |                   | $
|                                                                  |  |                |         |                   |  

---

The
increase of $4.2 billion in stockholder's equity during the quarter primarily reflects net income of $3.9 billion, the after-tax net change in equity from
nonowner sources of $0.2 billion and $0.1 billion related to employee benefit plans and other activity. The increase in the common stockholder's equity ratio during the first three
months of 2004 reflected the above items and the 4% increase in total assets.

Total
mandatorily redeemable securities of subsidiary trusts (trust preferred securities), which qualify as Tier 1 capital, at March 31, 2004 and December 31, 2003
were $853 million and $840 million, respectively. During the 2004 first quarter, the Company deconsolidated the subsidiary issuer trusts in accordance with FIN 46-R. The FRB
has issued interim guidance that continues to recognize trust preferred securities as a component of Tier 1 capital. On May 6, 2004, the FRB issued a proposed rule that would retain
trust preferred securities in the Tier 1 capital of bank holding companies (BHCs), subject to conditions. See "Regulatory Capital and Accounting Standards Developments" on page 35. If
Tier 2 capital treatment had been required at March 31, 2004, Citicorp would have continued to be "well-capitalized."

Citicorp's
subsidiary depository institutions in the United States are subject to risk-based capital guidelines issued by their respective primary federal bank regulatory
agencies, which are similar to the FRB's guidelines. To be "well-capitalized" under federal bank regulatory agency definitions, Citicorp's depository institutions must have a Tier 1
capital ratio of at least 6%, a combined Tier 1 and Tier 2 capital ratio of at least 10%, and a leverage ratio of at least 5%, and not be subject to a directive, order, or written
agreement to meet and maintain specific capital levels. At March 31, 2004, all of Citicorp's subsidiary depository institutions were "well-capitalized" under the federal regulatory
agencies' definitions.

34

---



Citibank, N.A. Ratios

|                                  |  | March 31, 2004 |   | December 31, 2003 |  
|--------------------------------- |  | -------------- | - | ----------------- | -
|Tier 1 capital                    |  | 8.86           | % | 8.40              | %
|Total capital (Tier 1 and Tier 2) |  | 13.00          | % | 12.56             | %
|Leverage(1)                       |  | 6.62           | % | 6.57              | %
|Common stockholder's equity       |  | 7.69           | % | 7.56              | %
|                                  |  |                |   |                   |  

---

Citibank, N.A. Components of Capital Under Regulatory Guidelines

|In billions of dollars            |  | March 31, 2004 |      | December 31, 2003
|--------------------------------- |  | -------------- | ---- | -----------------
|Tier 1 capital                    |  | $              | 38.3 |                  
|Total capital (Tier 1 and Tier 2) |  | $              | 56.2 |                  
|                                  |  |                |      |                  

Citibank's
net income for the first quarter of 2004 amounted to $2.3 billion. Total subordinated notes issued to Citicorp that were outstanding at March 31, 2004 and
December 31, 2003 and included in Citibank's Tier 2 capital amounted to $12.3 billion at each date.

Regulatory Capital and Accounting Standards Developments

The Basel Committee on Banking Supervision (the Basel Committee), consisting of central banks and bank supervisors from 13 countries, is developing a new set of
risk-based capital standards (the New Accord), on which it has received significant input from Citigroup and other major banking organizations. In a press release dated January 15,
2004, the Basel Committee announced that it would make further refinements to certain critical components of Pillar 1 of the New Accord, including the rules for recognizing credit risk mitigation
techniques. The Basel Committee subsequently published changes for the capital treatment of expected and unexpected credit losses, the treatment of securitization-related exposures, and principles for
the cross-border implementation of the advanced measurement approaches (AMA) for operational risk requirements. The Basel Committee also clarified the implementation of the supervisory review of
capital adequacy (Pillar 2 of the New Accord). After a meeting held on May 11, 2004, the Basel Committee announced that it had achieved consensus on the remaining issues regarding the New
Accord, including the treatment of retail credit exposures. The Basel Committee decided to add an additional year of impact analysis and parallel testing for banks adopting the advanced approaches,
with implementation extended until year-end 2007. The Basel Committee intends to publish the text of the New Accord at the end of June 2004. The U.S. banking regulators issued an
advance notice of proposed rulemaking in August 2003 to address issues in advance of publishing their proposed rules incorporating the new Basel standards. The final version of these rules will
apply to Citigroup and other large U.S. banks and BHCs. Citigroup and Citicorp are assessing the impact of the proposed new capital standards, while continuing to participate in efforts to refine the
standards and monitor the progress of the Basel initiative.

In
January 2003, FASB issued accounting guidance in FIN 46 (which was subsequently revised in December 2003) which requires the consolidation of certain types of
special-purpose vehicles that previously were recorded as off-balance sheet exposures. Although FASB deferred the effective date of FIN 46 until periods ending after December 15,
2003, Citicorp elected to implement the provisions of FIN 46 as of July 1, 2003, with the exception of the deferral related to certain investment company subsidiaries. FIN 46-R was
adopted in the 2004 first quarter. The impact of both these implementations was not material to the capital ratios of Citicorp. On September 12, 2003, the federal bank regulatory agencies
issued an interim final rule and a notice of proposed rulemaking concerning how this new requirement will be incorporated into the risk-based capital framework. The interim final rule was
to be effective only for reporting periods ending September 30, 2003, December 31, 2003, and March 31, 2004. On April 26, 2004, the federal bank regulatory agencies
extended the interim rule through the June 30, 2004 reporting
period. The impact of adopting the interim rule did not have a material impact on the capital ratios of Citicorp.

On
May 6, 2004, the FRB issued a proposed rule that would retain trust preferred securities in the Tier 1 capital of BHCs, but with stricter quantitative limits and clearer
qualitative standards. Under the proposal, after a three-year transition period, the aggregate amount of trust preferred securities and certain other capital elements would be limited to
25% of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject
to restrictions. Internationally-active BHCs would generally be expected to limit trust preferred securities and certain other capital elements to 15% of Tier 1 capital elements, net of
goodwill. Based on all limits set in the proposal, Citicorp would be able to retain the trust preferred securities within Tier 1 capital.

Additionally,
from time to time, the FRB and the FFIEC propose amendments to, and issue interpretations of, risk-based capital guidelines and reporting instructions. Such
proposals or interpretations could, if implemented in the future, affect reported capital ratios and net risk-adjusted assets. This statement is a forward-looking statement within the
meaning of the Private Securities Litigation Reform Act. See "Forward-Looking Statements" on page 42.

35

---



LIQUIDITY

Management of Liquidity

Citicorp's liquidity risk management process is consolidated within Citigroup's liquidity risk management process as described below. Management of liquidity at
Citigroup is the responsibility of the Corporate Treasurer. A uniform liquidity risk management policy exists for Citigroup and its major operating subsidiaries. Under this policy, there is a single
set of standards for the measurement of liquidity risk in order to ensure consistency across businesses, stability in methodologies and transparency of risk. Management of liquidity at each operating
subsidiary and/or country is performed on a daily basis and is monitored by Corporate Treasury.

A
primary tenet of Citigroup's liquidity management is strong decentralized liquidity management at each of its principal operating subsidiaries and in each of its countries, combined
with an active corporate oversight function. Along with the role of the Corporate Treasurer, the Global Asset and Liability Committee (ALCO) undertakes this oversight responsibility. The Global ALCO
functions as an oversight forum composed of Citigroup's Chief Financial Officer, Senior Risk Officer, Corporate Treasurer, independent Senior Treasury Risk Officer, Head of Risk Architecture and the
senior corporate and business treasurers and business chief financial officers. One of the objectives of the Global ALCO is to monitor and review the overall liquidity and balance sheet positions of
Citigroup and its principal subsidiaries, including Citicorp, and to address corporate-wide policies and make recommendations back to senior management and the business units. Similarly,
ALCOs are also established for each country and/or major line of business.

Each
principal operating subsidiary and/or country must prepare an annual funding and liquidity plan for review by the Corporate Treasurer and approval by the independent Senior Treasury
Risk Officer. The funding and liquidity plan includes analysis of the balance sheet as well as the economic and business conditions impacting the liquidity of the major operating subsidiary and/or
country. As part of the funding and liquidity plan, liquidity limits, liquidity ratios, market triggers, and assumptions for periodic stress tests are established and approved.

Liquidity
limits establish boundaries for potential market access in business-as-usual conditions and are monitored against the liquidity position on a daily
basis. These limits are established based on the size of the balance sheet, depth of the market, experience level of local management, stability of the liabilities, and liquidity of the assets.
Finally, the limits are subject to the evaluation of the entities' stress test results. Generally, limits are established such that in stress scenarios, entities need to be self-funded or
net providers of liquidity.

A
series of standard corporate-wide liquidity ratios have been established to monitor the structural elements of Citigroup's liquidity. For bank entities these include
measures of long-term liabilities and capital against illiquid assets"cash capital", liquid assets against liquidity gaps, core deposits to loans, long-term assets
to long-term liabilities and deposits to loans. Several measures exist to review potential concentrations of funding by individual name, product, industry, or geography. Triggers to elicit
management discussion, which may result in other actions, have been established against these ratios. In addition, each individual major operating subsidiary or country establishes targets against
these ratios and may monitor other ratios as approved in its funding and liquidity plan.

Market
triggers are internal or external market or economic factors that may imply a change to market liquidity or Citigroup's access to the markets. Citigroup market triggers are
monitored by the Corporate Treasurer and the independent Senior Treasury Risk Officer and are discussed with the Global ALCO. Appropriate market triggers are also established and monitored for each
major operating subsidiary and/or country as part of the funding and liquidity plans. Local triggers are reviewed with the local country or business ALCO and independent risk management.

Simulated
liquidity stress testing is periodically performed for each major operating subsidiary and/or country. The scenarios include assumptions about significant changes in key
funding sources, credit ratings, contingent uses of funding, and political and economic conditions in certain countries. The results of stress tests of individual countries and operating subsidiaries
are reviewed to ensure that each individual major operating subsidiary or country is either self-funded or a net provider of liquidity. In addition, a Contingency Funding Plan is prepared
on a periodic basis for Citigroup. The plan includes detailed policies, procedures, roles and responsibilities, and the results of corporate stress tests. The product of these stress tests is a menu
of alternatives that can be utilized by the Corporate Treasurer in a liquidity event.

On
a combined basis at the holding company level, Citigroup and Citicorp maintain sufficient liquidity to meet all maturing unsecured debt obligations due within a one-year
time horizon without incremental access to the unsecured markets. In aggregate, bank subsidiaries maintain "cash capital," defined as core deposits, long-term liabilities, and capital, in
excess of their illiquid assets.

36

---



Funding

As a financial holding company, substantially all of Citicorp's net earnings are generated within its operating subsidiaries. These subsidiaries make funds
available to Citicorp, primarily in the form of dividends. Certain subsidiaries' dividend paying abilities may be limited by covenant restrictions in credit agreements, regulatory requirements and/or
rating agency requirements that also impact their capitalization levels.

Citicorp
is a legal entity separate and distinct from Citibank, N.A. and its other subsidiaries and affiliates. There are various legal limitations on the extent to which Citicorp's
banking subsidiaries may extend credit, pay dividends or otherwise supply funds to Citicorp. The approval of the Office of the Comptroller of the Currency is required if total dividends declared by a
national bank in any calendar year exceed net profits (as defined) for that year combined with its retained net profits for the preceding two years. In addition, dividends for such a bank may not be
paid in excess of the bank's undivided profits. State-chartered bank subsidiaries are subject to dividend limitations imposed by applicable state law.

As
of March 31, 2004, Citicorp's national and state-chartered bank subsidiaries can declare dividends to their respective parent companies, without regulatory approval, of
approximately $7.0 billion. In determining whether and to what extent to pay dividends, each bank subsidiary must also consider the effect of dividend payments on applicable
risk-based capital and leverage ratio requirements as well as policy statements of the federal regulatory agencies that indicate that banking organizations should generally pay dividends
out of current operating earnings. Consistent with these considerations, Citicorp estimates that, as of March 31, 2004, its bank subsidiaries can directly or through their parent holding
company distribute dividends to Citicorp of approximately $5.2 billion of the available $7.0 billion.

Citicorp
also receives dividends from its nonbank subsidiaries. These nonbank subsidiaries are generally not subject to regulatory restrictions on their payment of dividends except that
the approval of the Office of Thrift Supervision (OTS) may be required if total dividends declared by a savings association in any calendar year exceed amounts specified by that agency's regulations.

During
2004, it is not anticipated that any restrictions on the subsidiaries' dividending capability will restrict Citicorp's ability to meet its obligations as and when they become due.
This statement is a forward-looking statement within the meaning of the Private Securities Litigation Reform Act. See "Forward-Looking Statements" on page 42.

Primary
sources of liquidity for Citicorp and its principal subsidiaries include deposits, collateralized financing transactions, senior and subordinated debt, issuance of commercial
paper, proceeds from issuance of trust preferred securities, and purchased/wholesale funds. Citicorp and its principal subsidiaries also generate funds through securitizing financial assets including
credit card receivables and single-family or multi-family residences. Finally, Citicorp's net earnings provide a significant source of funding to the Company.

Citicorp's
funding sources are well-diversified across funding types and geography, a benefit of the strength of the global franchise. Funding for the parent company and its
major operating subsidiaries includes a large geographically diverse retail and corporate deposit base of $502.9 billion at March 31, 2004. Citicorp's deposits represent 59% and 58% of
total funding at March 31, 2004 and December 31, 2003. A significant portion of these deposits have been, and are expected to be, long-term and stable and are considered
core.

Citigroup
and its subsidiaries have a significant presence in the global capital markets. A substantial portion of the publicly underwritten debt issuance is originated in the name of
Citigroup. Publicly underwritten debt was also formerly issued by Citicorp, Associates First Capital Corporation (Associates), CitiFinancial Credit Company, and WMF. Citicorp has guaranteed various
debt obligations of Associates, CitiFinancial Credit Company, and WMF, each an indirect subsidiary of Citicorp. Other significant elements of long-term debt in the Consolidated Balance
Sheet include advances from the Federal Home Loan Bank system, asset-backed outstandings related to the purchase of Sears, and debt of foreign subsidiaries.

Citigroup
and Citicorp, both of which are bank holding companies, maintain combined liquidity reserves of cash, securities and unused bank lines of credit to support their combined
outstanding commercial paper.

Citigroup
Finance Canada Inc., a wholly owned subsidiary of Associates, has an unutilized credit facility of Canadian $1.0 billion as of March 31, 2004 that matures
in 2004. The facilities guaranteed by Citicorp. In connection therewith, Citicorp is required to maintain a certain level of consolidated stockholder's equity (as defined in the credit facility's
agreements). At March 31, 2004, this requirement was exceeded by approximately $67.8 billion.

Citicorp
and some of its nonbank subsidiaries have credit facilities with Citicorp's subsidiary banks, including Citibank, N.A. Borrowings under these facilities must be secured in
accordance with Section 23A of the Federal Reserve Act. There are various legal restrictions on the extent to which a bank holding company and certain of its nonbank subsidiaries can borrow or
otherwise obtain credit from banking subsidiaries or engage in certain other transactions with or involving those banking subsidiaries. In general,

37

---



these
restrictions require that any such transactions must be on terms that would ordinarily be offered to unaffiliated entities and secured by designated amounts of specified collateral.

Citicorp
uses its liquidity to service debt obligations, to pay dividends to its stockholders, to support organic growth, and to fund acquisitions. Each of Citicorp's major operating
subsidiaries finances its operations on a basis consistent with its capitalization, regulatory structure and the environment in which it operates.

OFF-BALANCE SHEET ARRANGEMENTS

Citicorp and its subsidiaries are involved with several types of off-balance sheet arrangements, including special purpose entities (SPEs), lines and
letters of credit, and loan commitments. The principal uses of SPEs are to obtain sources of liquidity by securitizing certain of Citicorp's financial assets, to assist our clients in securitizing
their financial assets, and to create other investment products for our clients.

SPEs
may be organized as trusts, partnerships, or corporations. In a securitization, a company transferring assets to an SPE converts those assets into cash before they would have been
realized in the normal course of business. The SPE obtains the cash needed to pay the transferor for the assets received by issuing securities to investors in the form of debt and equity instruments,
certificates, commercial paper, and other notes of indebtedness. Investors usually have recourse to the assets in the SPE and often benefit from other credit enhancements, such as a cash collateral
account or overcollateralization in the form of excess assets in the SPE, or from a liquidity facility, such as a line of credit or asset purchase agreement. Accordingly, the SPE can typically obtain
a more favorable credit rating from rating agencies, such as Standard and Poor's, Moody's Investors Service, or Fitch Ratings, than the transferor could obtain for its own debt issuances, resulting in
less expensive financing costs. The transferor can use the cash proceeds from the sale to extend credit to additional customers or for other business purposes. The SPE may also enter into derivative
contracts in order to convert the yield or currency of the underlying assets to match the needs of the SPE's investors or to limit or change the credit risk of the SPE. The Company may be the
counterparty to any such derivative. The securitization process enhances the liquidity of the financial markets, may spread credit risk among several market participants, and makes new funds available
to extend credit to consumers and commercial entities.

Citicorp
also acts as intermediary or agent for its corporate clients, assisting them in obtaining sources of liquidity by selling the clients' trade receivables or other financial
assets to an SPE. The Company also securitizes clients' debt obligations in transactions involving SPEs that issue collateralized debt obligations. In yet other arrangements, the Company packages and
securitizes assets purchased in the financial markets in order to create new security offerings for institutional and private bank clients as well as retail customers. In connection with such
arrangements, Citicorp may purchase and temporarily hold assets designated for subsequent securitization.

Most
of our credit card receivable and mortgage loan securitizations are organized as QSPEs and are, therefore, not VIEs subject to FASB Interpretation No. 46, "Consolidation of
Variable Interest Entities" (FIN 46). SPEs may be QSPEs or VIEs or neither. When an entity is deemed a variable interest entity (VIE) under FIN 46, the entity in question must be consolidated by the
primary beneficiary; however, we are not the primary beneficiary of most of these entities and as such do not consolidate most of them.

Securitization of Citicorp's Assets

In certain of these off-balance sheet arrangements, including credit card receivable and mortgage loan securitizations, Citicorp is securitizing
assets that were previously recorded in its Consolidated Balance Sheet. A summary of certain cash flows received from and paid to securitization trusts is included in Note 10 to the
Consolidated Financial Statements.

Credit Card Receivables

Credit card receivables are securitized through trusts, which are established to purchase the receivables. Citicorp sells receivables into the trusts on a
non-recourse basis. After securitization of credit card receivables, the Company continues to maintain credit card customer account relationships and provides servicing for receivables
transferred to the SPE trusts. As a result, the Company considers both the securitized and unsecuritized credit card receivables to be part of the business it manages. The documents establishing the
trusts generally require the Company to maintain an ownership interest in the trusts. The Company also arranges for third parties to provide credit enhancement to the trusts, including cash collateral
accounts, subordinated securities, and letters of credit. As specified in certain of the sale agreements, the net revenue with respect to the investors' interest collected by the trusts each month is
accumulated up to a predetermined maximum amount and is available over the remaining term of that transaction to make payments of interest to trust investors, fees, and transaction costs in the event
that net cash flows from the receivables are not sufficient. If the net cash flows are insufficient, Citicorp's loss is limited to its retained interest, consisting of seller's interest and an
interest-only strip that arises from the calculation of gain or loss at the time receivables are sold to the SPE. When the predetermined amount is reached, net revenue with respect to the
investors' interest is passed directly to the Citicorp subsidiary that sold the receivables. Credit card securitizations are revolving securitizations; that is, as customers pay their credit card
balances, the cash

38

---



proceeds
are used to purchase new receivables and replenish the receivables in the trust. The Company relies on securitizations to fund approximately 60% of its Citi Cards business.

At
March 31, 2004 and December 31, 2003, total assets in the credit card trusts were $83 billion and $89 billion, respectively. Of those amounts at
March 31, 2004 and December 31, 2003, $76 billion and $76 billion, respectively, has been sold to investors via trust-issued securities, and the remaining seller's interest
of $7 billion and $13 billion, respectively, is recorded in Citicorp's Consolidated Balance Sheet as Consumer Loans. Included in the $76 billion are retained securities issued by
the trust totaling $1.1 billion at both March 31, 2004 and December 31, 2003. Citicorp retains credit risk on its seller's interests and reserves for expected credit losses.
Amounts receivable from the trusts were $1.2 billion and $1.4 billion, respectively, and amounts due to the trusts were $1.1 billion and $1.1 billion, respectively, at
March 31, 2004 and December 31, 2003. The Company also recognized an interest-only strip of $836 million at both March 31, 2004 and December 31, 2003,
that arose from the calculation of gain or loss at the time assets were sold to the QSPE. In the three months ended March 31, 2003, the Company recorded net gains of $146 million,
primarily related to the securitization of credit card receivables as a result of changes in estimates in the timing of revenue recognition on securitizations. No such gains were recorded during the
first three months of 2004.

Mortgages and Other Assets

The Company provides a wide range of mortgage and other loan products to a diverse customer base. In addition to providing a source of liquidity and less
expensive funding, securitizing these assets also reduces the Company's credit exposure to the borrowers. In connection with the securitization of these loans, the Company may retain servicing rights
that entitle the Company to a future stream of cash flows based on the outstanding principal balances of the loans and the contractual servicing fee. Failure to service the loans in accordance with
contractual servicing obligations may lead to a termination of the servicing contracts and the loss of future servicing fees. In non-recourse servicing, the principal credit risk to the
servicer arises from temporary advances of funds. In recourse servicing, the servicer agrees to share credit risk with the owner of the mortgage loans, such as FNMA, FHLMC, GNMA, or with a private
investor, insurer or guarantor. The Company's mortgage loan securitizations are primarily non-recourse, thereby effectively transferring the risk of future credit losses to the purchasers
of the securities issued by the trust. In addition to servicing rights, the Company also retains a residual interest in its auto loan, student loan and other assets securitizations, consisting of
securities and interest-only strips that arise from the calculation of gain or loss at the time assets are sold to the SPE. At March 31, 2004 and December 31, 2003, the total
amount of mortgage and other loan products securitized and outstanding was $129.6 billion and $141.1 billion, respectively. Servicing rights and other retained interests amounted to
$2.6 billion and $2.7 billion at March 31, 2004 and December 31, 2003, respectively. The Company recognized gains related to the securitization of mortgages and other
assets of $77.8 million and $84.9 million during the three months ended March 31, 2004 and 2003, respectively.

Securitizations of Client Assets

The Company acts as an intermediary or agent for its corporate clients, assisting them in obtaining sources of liquidity by selling the clients' trade receivables
or other financial assets to an SPE.

The
Company administers several third-party owned, special purpose, multi-seller finance companies that purchase pools of trade receivables, credit cards, and other financial assets from
third-party clients of the Company. As administrator, the Company provides accounting, funding, and operations services to these conduits. The Company has no ownership interest in the conduits.
Generally, the clients continue to service the transferred assets. The conduits' asset purchases are funded by issuing commercial paper and medium-term notes. Clients absorb the first
losses of the conduits by providing collateral in the form of excess assets or residual interest. The Company along with other financial institutions provides liquidity facilities, such as commercial
paper backstop lines of credit to the conduits. The Company also provides loss protection in the form of letters of credit and other guarantees. All fees are charged on a market basis. During 2003, to
comply with FIN 46, all but two of the conduits issued "first loss" subordinated notes, such that one third-party investor in each conduit would be deemed the primary beneficiary and would consolidate
that conduit. These non-consolidation conclusions were not changed upon the adoption of FIN 46 (revised December 2003) (FIN 46-R) in the first quarter of 2004. At
March 31, 2004 and December 31, 2003, total assets in the unconsolidated conduits were $45 billion and $44 billion, respectively, and liabilities were $45 billion
and $44 billion, respectively. One conduit with assets of $763 million at March 31, 2004 and $823 million at December 31, 2003 is consolidated.

Creation of Other Investment and Financing Products

The Company packages and securitizes assets purchased in the financial markets in order to create new security offerings, including hedge funds, mutual funds,
unit investment trusts, and other investment funds, for institutional and private bank clients as well as retail customers, that match the clients' investment needs and preferences. The SPEs may be
credit-enhanced by excess assets in the investment pool or by third-party insurers assuming the risks of the underlying assets, thus reducing the credit risk assumed by the investors and diversifying
investors' risk to a pool of assets as compared with investments in individual assets. The Company typically manages the SPEs for market-rate fees. In addition, the Company may be one of
several liquidity providers to the SPEs and may place the securities with investors.

39

---



The
Company also packages and securitizes assets purchased in the financial markets in order to create new security offerings, including arbitrage collateralized debt obligations (CDOs)
and synthetic CDOs for institutional clients and retail customers, that match the clients' investment needs and preferences. Typically these instruments diversify investors' risk to a pool of assets
as compared with investments in an individual asset. The variable interest entities (VIEs), which are issuers of CDO securities, are generally organized as limited liability corporations. The Company
typically receives fees for structuring and/or distributing the securities sold to investors. In some cases, the Company may repackage the investment with higher-rated debt CDO securities or U.S.
Treasury securities to provide a greater or a very high degree of certainty of the return of invested principal. A third-party manager is typically retained by the VIE to select collateral for
inclusion in the pool and then actively manage it or, in other cases, only to manage work-out credits. The Company may also provide other financial services and/or products to the VIEs for
market-rate fees. These may include: the provision of liquidity or contingent liquidity facilities, interest rate or foreign exchange hedges and credit derivative instruments, as well as
the purchasing and warehousing of securities until they are sold to the SPE. The Company is not the primary beneficiary of these VIEs under FIN 46 due to our limited continuing involvement and, as a
result, we do not consolidate their assets and liabilities in our financial statements.

See
Note 10 to the Consolidated Financial Statements for additional information about off-balance sheet arrangements.

Credit Commitments and Lines of Credit

The table below summarizes Citicorp's credit commitment as of March 31, 2004 and December 31, 2003. Further details are included in the footnotes.

|In millions of dollars                                                         |  | March 31, 2004 |           | December 31, 2003
|------------------------------------------------------------------------------ |  | -------------- | --------- | -----------------
|Financial standby letters of credit and foreign office guarantees              |  | $              | 36,961    |                  
|Performance standby letters of credit and foreign office guarantees            |  |                | 7,850     |                  
|Commercial and similar letters of credit                                       |  |                | 4,728     |                  
|One- to four-family residential mortgages                                      |  |                | 6,405     |                  
|Revolving open-end loans secured by one- to four-family residential properties |  |                | 12,519    |                  
|Commercial real estate, construction and land development                      |  |                | 1,419     |                  
|Credit card lines(1)                                                           |  |                | 742,036   |                  
|Commercial and other consumer loan commitments(2)                              |  |                | 232,770   |                  
|                                                                               |  |                |           |                  
|Total                                                                          |  | $              | 1,044,688 |                  
|                                                                               |  |                |           |                  

---

See
Note 12 to the Consolidated Financial Statements for additional information on credit commitments and lines of credit.

40

---



CORPORATE GOVERNANCE AND CONTROLS AND PROCEDURES

Citigroup
has had a long-standing process whereby business and financial officers throughout the Company attest to the accuracy of financial information reported in corporate
systems as well as the effectiveness of internal controls over financial reporting and disclosure processes. The Sarbanes-Oxley Act of 2002 requires CEOs and CFOs to make certain certifications with
respect to this report and to the Company's disclosure controls and procedures and internal control over financial reporting.

Citigroup's
Disclosure Committee has responsibility for ensuring that there is an adequate and effective process for establishing, maintaining, and evaluating disclosure controls and
procedures for Citigroup in connection with its external disclosures. Citigroup has a Code of Conduct that expresses the values that drive employee behavior and maintains Citigroup's commitment to the
highest standards of conduct. Citigroup has established an ethics hotline for employees. In addition, the Company adopted a Code of Ethics for Financial Professionals which applies to all finance,
accounting, treasury, tax and investor relations professionals worldwide and which supplements Citigroup-wide Code of Conduct.

Disclosure Controls and Procedures

The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the
Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the
period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure
controls and procedures are effective in recording, processing, summarizing, and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or
submits under the Exchange Act.

Internal Control Over Financial Reporting

There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and
15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's
internal control over financial reporting.

41

---



Certain Regulatory Matters

The Company's parent, Citigroup, has disclosed that the Securities and Exchange Commission is conducting a non-public investigation, which Citigroup
believes originated with its accounting treatment regarding its investments and business activities, and loan loss allowances, with respect to Argentina in the 4th quarter of 2001 and the 1st quarter
of 2002; it is also addressing the timing and support documentation for certain accounting entries or adjustments. In connection with these matters, the SEC has requested certain accounting and
internal controls-related information for the years 2001, 2002 and 2003. The SEC has recently scheduled testimony which began in May 2004. Citigroup is cooperating with the SEC in its
investigation. Citigroup cannot predict the outcome of the investigation.

FORWARD-LOOKING STATEMENTS

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation
Reform Act. The Company's actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as
"believe," "expect," "anticipate," "intend," "estimate," "may increase," "may fluctuate," and similar expressions or future or conditional verbs such as "will," "should," "would," and "could." these
forward-looking statements involve risks and uncertainties including, but not limited to: the continued improvement in global economic conditions; sovereign or regulatory actions; macro-economic
factors and political policies and developments in the countries in which the Company's businesses operate; the level of interest rates, bankruptcy filings and unemployment rates around the world;
subsidiaries' dividending capabilities; the effect of banking and financial services reforms; possible amendments to, and interpretations of, risk-based capital guidelines and reporting
instructions; the effect of the acquisition of KorAm Bank; and the resolution of legal proceedings and related matters.

42

---



CONSOLIDATED FINANCIAL STATEMENTS

CITICORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

|                                                                       |                                 | Three Months Ended March 31, |       
|---------------------------------------------------------------------- | ------------------------------- | ---------------------------- | ------
|
|
|Interest revenue                                                       |                                 |                              |       
|Loans, including fees                                                  |                                 | $                            | 10,775
|Deposits with banks                                                    |                                 |                              | 206   
|Federal funds sold and securities purchased under agreements to resell |                                 |                              | 112   
|Investments, including dividends                                       |                                 |                              | 1,213 
|Trading account assets                                                 |                                 |                              | 447   
|Loans held-for-sale                                                    |                                 |                              | 79    
|                                                                       |                                 |                              |       
|                                                                       |                                 |                              | 12,832
|                                                                       |                                 |                              |       
|Interest expense                                                       |                                 |                              |       
|Deposits                                                               |                                 |                              | 1,875 
|Trading account liabilities                                            |                                 |                              | 30    
|Purchased funds and other borrowings                                   |                                 |                              | 483   
|Long-term debt                                                         |                                 |                              | 921   
|                                                                       |                                 |                              |       
|                                                                       |                                 |                              | 3,309 
|                                                                       |                                 |                              |       
|Net interest revenue                                                   |                                 |                              | 9,523 
|Benefits, claims and credit losses                                     |                                 |                              |       
|Policyholder benefits and claims                                       |                                 |                              | 136   
|Provision for credit losses                                            |                                 |                              | 2,230 
|                                                                       |                                 |                              |       
|Total benefits, claims and credit losses                               |                                 |                              | 2,366 
|                                                                       |                                 |                              |       
|Net interest revenue after benefits, claims and credit losses          |                                 |                              | 7,157 
|                                                                       |                                 |                              |       
|Fees, commissions and other revenue                                    |                                 |                              |       
|Fees and commissions                                                   |                                 |                              | 3,201 
|Foreign exchange                                                       |                                 |                              | 492   
|Trading account                                                        |                                 |                              | 487   
|Investment transactions                                                |                                 |                              | 112   
|Other revenue                                                          |                                 |                              | 1,624 
|                                                                       |                                 |                              |       
|                                                                       |                                 |                              | 5,916 
|                                                                       |                                 |                              |       
|Operating Expense                                                      |                                 |                              |       
|Salaries                                                               |                                 |                              | 2,727 
|Employee benefits                                                      |                                 |                              | 678   
|                                                                       |                                 |                              |       
|                                                                       | Total employee-related expenses |                              |       
|Net premises and equipment                                             |                                 |                              | 924   
|Restructuring-related items                                            |                                 |                              | (3    
|Other expense                                                          |                                 |                              | 2,911 
|                                                                       |                                 |                              |       
|                                                                       |                                 |                              | 7,237 
|                                                                       |                                 |                              |       
|Income before income taxes and minority interest                       |                                 |                              | 5,836 
|                                                                       |                                 |                              |       
|Income taxes                                                           |                                 |                              | 1,830 
|Minority interest, after-tax                                           |                                 |                              | 73    
|                                                                       |                                 |                              |       
|Net income                                                             |                                 | $                            | 3,933 
|                                                                       |                                 |                              |       

---

See Notes to the Unaudited Consolidated Financial Statements.

43

---



CITICORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET

|In millions of dollars                                                                                                          |                                                                                                                                                       | March 31,
2004
(Unaudited) |         | December 31,
2003 |  
|------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------- | ------- | ----------------- | -
|Assets                                                                                                                          |                                                                                                                                                       |                            |         |                   |  
|Cash and due from banks                                                                                                         |                                                                                                                                                       | $                          | 17,643  |                   | $
|Deposits at interest with banks                                                                                                 |                                                                                                                                                       |                            | 23,104  |                   |  
|Federal funds sold and securities purchased under agreements to resell                                                          |                                                                                                                                                       |                            | 22,464  |                   |  
|Trading account assets (including $2,328 and $2,078 pledged to creditors at March 31, 2004 and December 31, 2003, respectively) |                                                                                                                                                       |                            | 83,139  |                   |  
|Investments                                                                                                                     |                                                                                                                                                       |                            |         |                   |  
|                                                                                                                                | Held to maturity                                                                                                                                      |                            |         | 52                |  
|                                                                                                                                | Available-for-sale and short-term and other (including $9,603 and $10,126 pledged to creditors at March 31, 2004 and December 31, 2003, respectively) |                            |         | 136,457           |  
|                                                                                                                                | Venture capital                                                                                                                                       |                            |         | 3,510             |  
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  
|Total investments                                                                                                               |                                                                                                                                                       |                            | 140,019 |                   |  
|Loans held-for-sale                                                                                                             |                                                                                                                                                       |                            | 10,021  |                   |  
|Loans, net of unearned income                                                                                                   |                                                                                                                                                       |                            |         |                   |  
|                                                                                                                                | Consumer                                                                                                                                              |                            |         | 383,678           |  
|                                                                                                                                | Corporate                                                                                                                                             |                            |         | 101,236           |  
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  
|Loans, net of unearned income                                                                                                   |                                                                                                                                                       |                            | 484,914 |                   |  
|                                                                                                                                | Allowance for credit losses                                                                                                                           |                            |         | (12,506           | )
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  
|Total loans, net                                                                                                                |                                                                                                                                                       |                            | 472,408 |                   |  
|Goodwill                                                                                                                        |                                                                                                                                                       |                            | 26,269  |                   |  
|Intangible assets                                                                                                               |                                                                                                                                                       |                            | 12,995  |                   |  
|Premises and equipment, net                                                                                                     |                                                                                                                                                       |                            | 6,445   |                   |  
|Interest and fees receivable                                                                                                    |                                                                                                                                                       |                            | 5,284   |                   |  
|Other assets                                                                                                                    |                                                                                                                                                       |                            | 33,845  |                   |  
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  
|Total assets                                                                                                                    |                                                                                                                                                       | $                          | 853,636 |                   | $
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  
|Liabilities                                                                                                                     |                                                                                                                                                       |                            |         |                   |  
|Non-interest-bearing deposits in U.S. offices                                                                                   |                                                                                                                                                       | $                          | 30,236  |                   | $
|Interest-bearing deposits in U.S. offices                                                                                       |                                                                                                                                                       |                            | 151,124 |                   |  
|Non-interest-bearing deposits in offices outside the U.S.                                                                       |                                                                                                                                                       |                            | 25,941  |                   |  
|Interest-bearing deposits in offices outside the U.S.                                                                           |                                                                                                                                                       |                            | 295,557 |                   |  
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  
|Total deposits                                                                                                                  |                                                                                                                                                       |                            | 502,858 |                   |  
|Trading account liabilities                                                                                                     |                                                                                                                                                       |                            | 49,819  |                   |  
|Purchased funds and other borrowings                                                                                            |                                                                                                                                                       |                            | 69,442  |                   |  
|Accrued taxes and other expense                                                                                                 |                                                                                                                                                       |                            | 12,163  |                   |  
|Long-term debt                                                                                                                  |                                                                                                                                                       |                            | 105,370 |                   |  
|Other liabilities                                                                                                               |                                                                                                                                                       |                            | 27,979  |                   |  
|Stockholder's equity                                                                                                            |                                                                                                                                                       |                            |         |                   |  
|Common stock: ($0.01 par value) issued shares: 1,000 in each period                                                             |                                                                                                                                                       |                            |        |                   |  
|Surplus                                                                                                                         |                                                                                                                                                       |                            | 40,260  |                   |  
|Retained earnings                                                                                                               |                                                                                                                                                       |                            | 47,927  |                   |  
|Accumulated other changes in equity from nonowner sources                                                                       |                                                                                                                                                       |                            | (2,182  | )                 |  
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  
|Total stockholder's equity                                                                                                      |                                                                                                                                                       |                            | 86,005  |                   |  
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  
|Total liabilities and stockholder's equity                                                                                      |                                                                                                                                                       | $                          | 853,636 |                   | $
|                                                                                                                                |                                                                                                                                                       |                            |         |                   |  

See
Notes to the Unaudited Consolidated Financial Statements.

44

---



CITICORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY (UNAUDITED)

|                                                                              |                                               | Three Months Ended March 31, |       
|----------------------------------------------------------------------------- | --------------------------------------------- | ---------------------------- | ------
|
|
|Balance at beginning of period                                                |                                               | $                            | 81,794
|Net income                                                                    |                                               |                              | 3,933 
|Net change in unrealized gains and losses on investment securities, after-tax |                                               |                              | 304   
|Net change in foreign currency translation adjustment, after-tax              |                                               |                              | 90    
|Net change for cash flow hedges, after-tax                                    |                                               |                              | (169  
|                                                                              |                                               |                              |       
|                                                                              | Total changes in equity from nonowner sources |                              |       
|Dividends paid                                                                |                                               |                              | (4    
|Employee benefit plans and other activity                                     |                                               |                              | 57    
|                                                                              |                                               |                              |       
|Balance at end of period                                                      |                                               | $                            | 86,005
|                                                                              |                                               |                              |       
|Summary of changes in equity from nonowner sources                            |                                               |                              |       
|Net income                                                                    |                                               | $                            | 3,933 
|Other changes in equity from nonowner sources                                 |                                               |                              | 225   
|                                                                              |                                               |                              |       
|Total changes in equity from nonowner sources                                 |                                               | $                            | 4,158 
|                                                                              |                                               |                              |       

See
Notes to the Unaudited Consolidated Financial Statements.

45

---



CITICORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

|                                                                                                   |                                                         | Three Months Ended March 31, |        
|-------------------------------------------------------------------------------------------------- | ------------------------------------------------------- | ---------------------------- | -------
|
|
|Cash flows from operating activities                                                               |                                                         |                              |        
|Net income                                                                                         |                                                         | $                            | 3,933  
|Adjustments to reconcile net income to net cash provided by operating activities                   |                                                         |                              |        
|                                                                                                   | Provision for credit losses                             |                              |        
|                                                                                                   | Depreciation and amortization of premises and equipment |                              |        
|                                                                                                   | Restructuring-related items                             |                              |        
|                                                                                                   | Venture capital activity                                |                              |        
|                                                                                                   | Net gain on sale of securities                          |                              |        
|                                                                                                   | Changes in accruals and other, net                      |                              |        
|                                                                                                   | Net (increase) decrease in loans held for sale          |                              |        
|                                                                                                   | Net decrease (increase) in trading account assets       |                              |        
|                                                                                                   | Net decrease in trading account liabilities             |                              |        
|                                                                                                   |                                                         |                              |        
|Total adjustments                                                                                  |                                                         |                              | (2,461 
|                                                                                                   |                                                         |                              |        
|Net cash provided by operating activities                                                          |                                                         |                              | 1,472  
|                                                                                                   |                                                         |                              |        
|Cash flows from investing activities                                                               |                                                         |                              |        
|Net increase in deposits at interest with banks                                                    |                                                         |                              | (3,327 
|Securitiesavailable for sale and short-term and other                                             |                                                         |                              |        
|                                                                                                   | Purchases                                               |                              |        
|                                                                                                   | Proceeds from sales                                     |                              |        
|                                                                                                   | Maturities                                              |                              |        
|Net increase in federal funds sold and securities purchased under resale agreements                |                                                         |                              | (3,667 
|Net increase in loans                                                                              |                                                         |                              | (8,888 
|Proceeds from sales of loans                                                                       |                                                         |                              | 3,748  
|Business acquisitions                                                                              |                                                         |                              | (1,113 
|Capital expenditures on premises and equipment                                                     |                                                         |                              | (283   
|Proceeds from sales of premises and equipment, subsidiaries and affiliates, and repossessed assets |                                                         |                              | 675    
|                                                                                                   |                                                         |                              |        
|Net cash used in investing activities                                                              |                                                         |                              | (28,665
|                                                                                                   |                                                         |                              |        
|Cash flows from financing activities                                                               |                                                         |                              |        
|Net increase in deposits                                                                           |                                                         |                              | 24,364 
|Net decrease in federal funds purchased and securities sold under repurchase agreements            |                                                         |                              | (827   
|Net increase (decrease) in commercial paper and funds borrowed                                     |                                                         |                              | 3,638  
|Proceeds from issuance of long-term debt                                                           |                                                         |                              | 5,591  
|Repayment of long-term debt                                                                        |                                                         |                              | (4,618 
|Dividends paid                                                                                     |                                                         |                              | (4     
|                                                                                                   |                                                         |                              |        
|Net cash provided by financing activities                                                          |                                                         |                              | 28,144 
|                                                                                                   |                                                         |                              |        
|Effect of exchange rate changes on cash and due from banks                                         |                                                         |                              | (15    
|                                                                                                   |                                                         |                              |        
|Net increase in cash and due from banks                                                            |                                                         |                              | 936    
|Cash and due from banks at beginning of period                                                     |                                                         |                              | 16,707 
|                                                                                                   |                                                         |                              |        
|Cash and due from banks at end of period                                                           |                                                         | $                            | 17,643 
|                                                                                                   |                                                         |                              |        
|Supplemental disclosure of cash flow information                                                   |                                                         |                              |        
|Cash paid during the period for:                                                                   |                                                         |                              |        
|                                                                                                   | Interest                                                |                              | $      
|                                                                                                   | Income taxes                                            |                              |        
|Non-cash investing activities:                                                                     |                                                         |                              |        
|                                                                                                   | Transfers to repossessed assets                         |                              | $      
|                                                                                                   |                                                         |                              |        

See Notes to the Unaudited Consolidated Financial Statements.

46

---



CITIBANK, N.A. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET

|In millions of dollars                                                                                                     |                                                                                                                             | March 31,
2004
(Unaudited) |         | December 31,
2003 |  
|-------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------- | -------------------------- | ------- | ----------------- | -
|Assets                                                                                                                     |                                                                                                                             |                            |         |                   |  
|Cash and due from banks                                                                                                    |                                                                                                                             | $                          | 14,687  |                   | $
|Deposits at interest with banks                                                                                            |                                                                                                                             |                            | 22,107  |                   |  
|Federal funds sold and securities purchased under agreements to resell                                                     |                                                                                                                             |                            | 18,897  |                   |  
|Trading account assets (including $78 and $258 pledged to creditors at March 31, 2004 and December 31, 2003, respectively) |                                                                                                                             |                            | 76,538  |                   |  
|Investments                                                                                                                |                                                                                                                             |                            |         |                   |  
|                                                                                                                           | Held to maturity                                                                                                            |                            |         | 47                |  
|                                                                                                                           | Available-for-sale (including $1,333 and $1,043 pledged to creditors at March 31, 2004 and December 31, 2003, respectively) |                            |         | 100,858           |  
|                                                                                                                           | Venture capital                                                                                                             |                            |         | 517               |  
|                                                                                                                           |                                                                                                                             |                            |         |                   |  
|Total investments                                                                                                          |                                                                                                                             |                            | 101,422 |                   |  
|Loans held-for-sale                                                                                                        |                                                                                                                             |                            | 3,360   |                   |  
|Loans, net of unearned income                                                                                              |                                                                                                                             |                            | 326,755 |                   |  
|Allowance for credit losses                                                                                                |                                                                                                                             |                            | (8,439  | )                 |  
|                                                                                                                           |                                                                                                                             |                            |         |                   |  
|Total loans, net                                                                                                           |                                                                                                                             |                            | 318,316 |                   |  
|Goodwill                                                                                                                   |                                                                                                                             |                            | 6,622   |                   |  
|Intangible assets                                                                                                          |                                                                                                                             |                            | 9,039   |                   |  
|Premises and equipment, net                                                                                                |                                                                                                                             |                            | 3,911   |                   |  
|Interest and fees receivable                                                                                               |                                                                                                                             |                            | 4,015   |                   |  
|Other assets                                                                                                               |                                                                                                                             |                            | 27,277  |                   |  
|                                                                                                                           |                                                                                                                             |                            |         |                   |  
|Total assets                                                                                                               |                                                                                                                             | $                          | 606,191 |                   | $
|                                                                                                                           |                                                                                                                             |                            |         |                   |  
|Liabilities                                                                                                                |                                                                                                                             |                            |         |                   |  
|Non-interest-bearing deposits in U.S. offices                                                                              |                                                                                                                             | $                          | 21,619  |                   | $
|Interest-bearing deposits in U.S. offices                                                                                  |                                                                                                                             |                            | 94,375  |                   |  
|Non-interest-bearing deposits in offices outside the U.S.                                                                  |                                                                                                                             |                            | 21,677  |                   |  
|Interest-bearing deposits in offices outside the U.S.                                                                      |                                                                                                                             |                            | 263,110 |                   |  
|                                                                                                                           |                                                                                                                             |                            |         |                   |  
|Total deposits                                                                                                             |                                                                                                                             |                            | 400,781 |                   |  
|Trading account liabilities                                                                                                |                                                                                                                             |                            | 49,560  |                   |  
|Purchased funds and other borrowings                                                                                       |                                                                                                                             |                            | 45,380  |                   |  
|Accrued taxes and other expense                                                                                            |                                                                                                                             |                            | 8,724   |                   |  
|Long-term debt and subordinated notes                                                                                      |                                                                                                                             |                            | 33,680  |                   |  
|Other liabilities                                                                                                          |                                                                                                                             |                            | 19,517  |                   |  
|Stockholder's equity                                                                                                       |                                                                                                                             |                            |         |                   |  
|Preferred stock ($100 par value)                                                                                           |                                                                                                                             |                            | 1,950   |                   |  
|Capital stock ($20 par value) outstanding shares: 37,534,553 in each period                                                |                                                                                                                             |                            | 751     |                   |  
|Surplus                                                                                                                    |                                                                                                                             |                            | 24,972  |                   |  
|Retained earnings                                                                                                          |                                                                                                                             |                            | 21,777  |                   |  
|Accumulated other changes in equity from nonowner sources(1)                                                               |                                                                                                                             |                            | (901    | )                 |  
|                                                                                                                           |                                                                                                                             |                            |         |                   |  
|Total stockholder's equity                                                                                                 |                                                                                                                             |                            | 48,549  |                   |  
|                                                                                                                           |                                                                                                                             |                            |         |                   |  
|Total liabilities and stockholder's equity                                                                                 |                                                                                                                             | $                          | 606,191 |                   | $
|                                                                                                                           |                                                                                                                             |                            |         |                   |  

---

See
Notes to the Unaudited Consolidated Financial Statements.

47

---



CITICORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.     Basis of Presentation

The accompanying unaudited consolidated financial statements as of March 31, 2004 and for the three-month period ended March 31, 2004 include the
accounts of Citicorp and its subsidiaries (collectively, the Company). In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation,
have been reflected. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in Citicorp's 2003
Annual Report on Form 10-K.

Certain
financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of
America, but is not required for interim reporting purposes, has been condensed or omitted.

Certain
reclassifications have been made to the prior period's financial statements to conform to the current period's presentation.

2.     Accounting Changes

Consolidation of Variable Interest Entities

On January 1, 2004, the Company adopted Financial Accounting Standards Board (FASB) Interpretation No. 46, "Consolidation of Variable Interest
Entities (revised December 2003)," (FIN 46-R), which includes substantial changes from the original FIN 46. Included in these changes, the calculation of expected losses and
expected residual returns has been altered to reduce the impact of decision maker and guarantor fees in the calculation of expected residual returns and expected losses. In addition, the definition of
a variable interest has been changed in the revised guidance. The Company has determined that in accordance with FIN 46-R, the multi-seller finance companies administered by the Company
should continue not to be consolidated. However, the trust preferred security vehicles are now deconsolidated. The cumulative effect of adopting FIN 46-R was an increase to assets and
liabilities of approximately $1.1 billion, primarily due to certain structured finance transactions.

FIN
46 and FIN 46-R change the method of determining whether certain entities, including securitization entities, should be included in the Company's Consolidated Financial
Statements. An entity is subject to FIN 46 and FIN 46-R and is called a variable interest entity (VIE) if it has (1) equity that is insufficient to permit the entity to finance its
activities without additional subordinated financial support from other parties, or (2) equity investors that cannot make significant decisions about the entity's operations or that do not
absorb the expected losses or receive the expected returns of the entity. All other entities are evaluated for consolidation under SFAS No. 94, "Consolidation of All Majority-Owned
Subsidiaries" (SFAS 94). A VIE is consolidated by its primary beneficiary, which is the party involved with the VIE that has a majority of the expected losses or a majority of the expected residual
returns or both.

For
any VIEs that must be consolidated under FIN 46 that were created before February 1, 2003, the assets, liabilities, and noncontrolling interests of the VIE are initially
measured at their carrying amounts with any difference between the net amount added to the balance sheet and any previously recognized interest being recognized as the cumulative effect of an
accounting change. If determining the carrying amounts is not practicable, fair value at the date FIN 46 first applies may be used to measure the assets, liabilities, and noncontrolling interests of
the VIE. In October 2003, FASB announced that the effective date of FIN 46 was deferred from July 1, 2003 to periods ending after December 15, 2003 for VIEs created prior to
February 1, 2003. With the exception of the deferral related to certain investment company subsidiaries, Citicorp elected to implement the remaining provisions of FIN 46 in the 2003 third
quarter, resulting in the consolidation of VIEs increasing both total assets and total liabilities by approximately $1.0 billion. The implementation of FIN 46 encompassed a review of thousands
of entities to determine the impact of adoption and considerable judgment was used in evaluating whether or not a VIE should be consolidated.

The
Company administers several third-party owned, special purpose, multi-seller finance companies (the "conduits") that purchase pools of trade receivables, credit cards, and other
financial assets from third-party clients of the Company. The Company has no ownership interest in the conduits, but as administrator provides them with accounting, funding, and operations services.
Generally, the clients continue to service the transferred assets. The conduits' asset purchases are funded by issuing commercial paper and medium-term notes. Clients absorb the first
losses of the conduits by providing collateral in the form of excess assets or residual interest. The Company along with other financial institutions provides liquidity facilities, such as commercial
paper backstop lines of credit to the conduits. The Company also provides loss protection in the form of letters of credit and other guarantees. During 2003, to comply with FIN 46, all but two of the
conduits issued "first loss" subordinated notes, such that one third-party investor in each conduit would be deemed the primary beneficiary and would consolidate that conduit.

Some
of the Company's private equity subsidiaries may invest in venture capital entities that may also be subject to FIN 46-R. The Company accounts for its venture capital
activities in accordance with the Investment Company Audit Guide (Audit Guide). The

48

---



FASB
deferred adoption of FIN 46-R for non registered investment companies that apply the Audit Guide. The FASB permitted nonregistered investment companies to defer consolidation of VIEs
with which they are involved until a Statement of Position on the scope of the Audit Guide is finalized, which is expected in mid-2004. Following issuance of the Statement of Position, the
FASB will consider further modification to FIN 46-R to provide an exception for companies that qualify to apply the revised Audit Guide. Following issuance of the revised Audit Guide, the
Company will assess the effect of such guidance on its private equity business.

The
Company may provide administrative, trustee and/or investment management services to numerous personal estate trusts, which are considered VIEs under FIN 46, but are not
consolidated.

See
Note 10 to the Consolidated Financial Statements.

Profit Recognition on Bifurcated Hybrid Instruments

On January 1, 2004, Citicorp revised the application of Derivatives Implementation Group (DIG) Issue B6, "Embedded Derivatives: Allocating the Basis of a
Hybrid Instrument to the Host Contract and the Embedded Derivative." In December 2003, the SEC staff gave a speech which revised the accounting for derivatives embedded in financial instruments
("hybrid instruments") to preclude the recognition of any profit on the trade date for hybrid instruments that must be bifurcated for accounting purposes. The trade-date revenue must
instead be amortized over the life of the hybrid instrument. The impact of this change in application was a $29 million pretax reduction in revenue across all of the Company's businesses in the
2004 first quarter. This revenue will be recognized over the life of the transactions.

Adoption of SFAS 132-R

In December 2003, FASB issued SFAS No.132 (Revised 2003), "Employers' Disclosures about Pensions and Other Postretirement Benefits"
(SFAS 132-R), which retains the disclosure requirements contained in SFAS 132 and requires additional disclosure in financial statements about the assets, obligations, cash
flows, and net periodic benefit cost of domestic defined benefit pension plans and other domestic defined benefit postretirement plans for periods ending after December 15, 2003, except for the
disclosure of expected future benefit payments, which must be disclosed for fiscal years ending after June 15, 2004. The new disclosure requirements for foreign retirement plans apply to fiscal
years ending after June 15, 2004. However, the Company has elected to adopt SFAS 132-R for its foreign plans as of December 31, 2003. Certain disclosures required by
SFAS 132-R are effective for interim periods beginning after December 15, 2003. Accordingly, the new interim disclosures are included in Note 11 to the Consolidated
Financial Statements.

Costs Associated with Exit or Disposal Activities

On January 1, 2003, Citicorp adopted SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities" (SFAS 146).
SFAS 146 requires that a liability for costs associated with exit or disposal activities, other than in a business combination, be recognized when the liability is incurred. Previous generally
accepted accounting principles provided for the recognition of such costs at the date of management's commitment to an exit plan. In addition, SFAS 146 requires that the liability be measured
at fair value and be adjusted for changes in estimated cash flows. The provisions of the new standard are effective for exit or disposal activities initiated after December 31, 2002. The impact
of adopting of SFAS 146 was not material.

Derivative Instruments and Hedging Activities

On July 1, 2003, the Company adopted SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" (SFAS 149).
SFAS 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities" (SFAS 133). In particular, this SFAS 149 clarifies under what circumstances a contract with an initial net investment meets
the characteristic of a derivative and when a derivative contains a financing component that warrants special reporting in the statement of cash flows. This Statement is generally effective for
contracts entered into or modified after June 30, 2003 and did not have a material impact on the Company's Consolidated Financial Statements.

Liabilities and Equity

On July 1, 2003, the Company adopted SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and
Equity" (SFAS 150). SFAS 150 establishes standards for how an issuer measures certain financial instruments with characteristics of both liabilities and equity and classifies them on its
balance sheet. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances) when that financial instrument embodies an
obligation of the issuer. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective July 1, 2003, and did not have a
material impact on the Company's Consolidated Financial Statements.

49

---



Stock-Based Compensation

On January 1, 2003, the Company adopted the fair value recognition provisions of SFAS 123, prospectively for all awards granted, modified, or
settled after December 31, 2002. The prospective method is one of the adoption methods provided for under SFAS No. 148, "Accounting for Stock-Based CompensationTransition
and Disclosure" (SFAS 148) issued in December 2002. SFAS 123 requires that compensation cost for all stock awards be calculated and recognized over the service
period (generally equal to the vesting period). This compensation cost is determined using option pricing models intended to estimate the fair value of the awards at the grant date. Similar to APB 25,
the alternative method of accounting, under SFAS 123, an offsetting increase to stockholder's equity is recorded equal to the amount of compensation expense charged. Earnings per share dilution
is recognized as well. During the 2004 first quarter, the Company changed its option valuation from the Black-Scholes model to the binomial method. The impact of this change was immaterial.

Guarantees and Indemnifications

In November 2002, FASB issued FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others" (FIN 45), which requires that, for guarantees within the scope of FIN 45 issued or amended after December 31, 2002, a liability for the fair value of the
obligation undertaken in issuing the guarantee be recognized. On January 1, 2003, the Company adopted the recognition and measurement provisions of FIN 45. The impact of adopting FIN 45 was not
material. FIN 45 also requires additional disclosures in financial statements for periods ending after December 15, 2002. Accordingly, these disclosures are included in Note 12 to the
Consolidated Financial Statements.

Future Application of Accounting Standards

Accounting for Loan Commitments Accounted For As Derivatives

On March 9, 2004, the SEC issued Staff Accounting Bulletin No. 105, "Application of Accounting Principles to Loan Commitments" (SAB 105), which
specifies that servicing assets embedded in commitments for loans to be held for sale should be recognized only when the servicing asset has been contractually separated from the associated loans by
sale or securitization. SAB 105 is effective for commitments entered into after March 31, 2004. The Company is assessing the impact of adopting SAB 105.

Postretirement Benefits

In January 2004, FASB issued FASB Staff Position FAS 106-1, "Accounting and Disclosure Requirements Related to the Medicare Prescription
Drug, Improvement and Modernization Act of 2003" (FSP FAS 106-1), in response to the December 2003 enactment of the Medicare Prescription Drug, Improvement and Modernization
Act of 2003 (the Act). The Act introduces a prescription drug benefit for individuals under Medicare (Medicare Part D) as well as a federal subsidy equal to 28% of prescription drug claims for
sponsors of retiree health care plans with drug benefits that are at least actuarially equivalent to those to be offered under Medicare Part D. FSP FAS 106-1 allows plan
sponsors the option of accounting for the effects of the Act in financial statements for periods that include the date of enactment or making a one-time election to defer the accounting
for the effects of the Act.

Citicorp
has decided to defer recognizing any effects of the Act until further guidance is issued by FASB. Measurement of the net periodic postretirement benefit cost in the financial
statements or accompanying notes do not reflect the effects of the Act on the Company's postretirement benefit plans. The Act is not expected to have a material effect on the Company's Consolidated
Financial Statements.

Accounting for Certain Loans or Debt Securities Acquired in a Transfer

On December 12, 2003, the American Institute of Certified Public Accountants (AICPA) issued Statement of Position (SOP) No. 03-3,
"Accounting for Certain Loans or Debt Securities Acquired in a Transfer" (SOP 03-3). SOP 03-3 is effective for loans acquired in fiscal years beginning after
December 15, 2004. SOP 03-3 requires acquired loans to be recorded at fair value and prohibits carrying over valuation allowances in the initial accounting for all loans acquired in
a transfer that have evidence of deterioration in credit quality since origination, when it is probable that the investor will be unable to collect all contractual cash flows. Loans carried at fair
value, mortgage loans held-for-sale, and loans to borrowers in good standing under revolving credit agreements are excluded from the scope of SOP 03-3.

SOP
03-3 limits the yield that may be accreted to the excess of the undiscounted expected cash flows over the investor's initial investment in the loan. The excess of the
contractual cash flows over expected cash flows may not be recognized as an adjustment of yield. Subsequent increases in cash flows expected to be collected are recognized prospectively through an
adjustment of the loan's yield over its remaining life. Decreases in expected cash flows are recognized as impairment.

50

---



3.     Business Developments and Combinations

Acquisition of KorAm Bank

On February 22, 2004, Citigroup and KorAm Bank announced that they, together with an investor consortium led by The Carlyle Group and JP Morgan Corsair II
(the investor consortium), signed an agreement for Citigroup to acquire a controlling interest in KorAm. Based on 2003 revenues, KorAm Bank is the seventh-largest commercial bank in Korea, with 222
domestic branches and total assets of $35.9 billion.

The
terms of the transaction included the acquisition of the investor consortium's 36.6% stake in KorAm Bank and a tender offer for all of the remaining shares at a price of KRW 15,500
per share in cash.

Under
the tender offer, which expired on April 30, 2004, approximately 60.9% of the outstanding shares were tendered. When combined with the investor consortium's stake in KorAm
Bank, Citigroup's overall shareholding will be approximately 97.5%, with a total purchase price of KRW 3.07 trillion ($2.6 billion). The acquisition is expected to close during the 2004 second
quarter.

The
businesses of Citigroup and KorAm Bank, taken together, will create the sixth-largest commercial bank in Korea, based on 2003 revenues. The operations of KorAm will be integrated
into the businesses of Citicorp.

Acquisition of Washington Mutual Finance Corporation

On January 9, 2004, Citigroup acquired Washington Mutual Finance Corporation (WMF) for $1.25 billion. WMF was the consumer finance subsidiary of
Washington Mutual, Inc. WMF provides direct consumer installment loans and real-estate-secured loans, as well as sales finance and the sale of insurance. The acquisition includes
427 WMF offices located in 26 states, primarily in the Southeastern and Southwestern United States. WMF has more than 2,300 employees and total assets of $3.8 billion. Citicorp has guaranteed
all outstanding unsecured indebtedness of WMF in connection with this acquisition. The operations of WMF were integrated into the businesses of Citicorp.

Acquisition of Sears' Credit Card and Financial Products Business

On November 3, 2003, Citigroup acquired the Sears' Credit Card and Financial Products business (Sears). $28.6 billion of gross receivables were
acquired for a 10% premium of $2.9 billion and annual performance payments over the next 10 years based on new accounts, retail sales volume, and financial product sales.
$5.8 billion of intangible assets and goodwill have been recorded as a result of this transaction. In addition, the companies signed a multi-year marketing and servicing agreement
across a range of each company's businesses, products, and services. The results of Sears are included in the Consolidated Financial Statements from November 2003 forward. The operations of
Sears were integrated into the businesses of Citicorp.

Acquisition of The Home Depot's Private-Label Portfolio

In July 2003, Citigroup completed the acquisition of The Home Depot's private-label portfolio (Home Depot), which added $6 billion in receivables
and 12 million accounts. The results of Home Depot are included in the Consolidated Financial Statements from July 2003 forward. The operations of Home Depot were integrated into the
businesses of Citicorp.

51

---



4.     Business Segment Information

The following table presents certain information regarding the Company's operations by segment:

|                                     |  | Total Revenues, Net
of Interest Expense |        | Provision
for Income Taxes |   | Net Income(1) |  | Identifiable Assets
|------------------------------------ |  | --------------------------------------- | ------ | -------------------------- | - | ------------- |  | -------------------
|
|
|
|Global Consumer                      |  | $                                       | 10,968 |                            | $ | 9,270         |  | $                  
|Global Corporate and Investment Bank |  |                                         | 2,992  |                            |   | 2,836         |  |                    
|Global Investment Management         |  |                                         | 958    |                            |   | 751           |  |                    
|Proprietary Investment Activities    |  |                                         | 132    |                            |   | 89            |  |                    
|Corporate/Other                      |  |                                         | 389    |                            |   | 342           |  |                    
|                                     |  |                                         |        |                            |   |               |  |                    
|Total                                |  | $                                       | 15,439 |                            | $ | 13,288        |  | $                  
|                                     |  |                                         |        |                            |   |               |  |                    

---

5.     Investments

|In millions of dollars                                       |  | March 31,
2004 |         | December 31,
2003
|------------------------------------------------------------ |  | -------------- | ------- | -----------------
|Fixed maturities, primarily available-for-sale at fair value |  | $              | 131,626 |                  
|Equity securities, primarily at fair value                   |  |                | 4,605   |                  
|Venture capital, at fair value                               |  |                | 3,510   |                  
|Short-term and other                                         |  |                | 278     |                  
|                                                             |  |                |         |                  
|                                                             |  | $              | 140,019 |                  
|                                                             |  |                |         |                  

The
amortized cost and fair value of investments in fixed maturities and equity securities at March 31, 2004 and December 31, 2003 were as follows:

|                                              |  | March 31, 2004 |         | December 31, 2003(1)
|--------------------------------------------- |  | -------------- | ------- | --------------------
|
|Fixed maturity securities held to maturity(2) |  | $              | 52      |                     
|                                              |  |                |         |                     
|Fixed maturity securities available-for-sale  |  |                |         |                     
|U.S. Treasury and Federal agencies            |  | $              | 45,429  |                     
|State and municipal                           |  |                | 7,801   |                     
|Foreign government                            |  |                | 51,349  |                     
|U.S. corporate                                |  |                | 9,909   |                     
|Other debt securities                         |  |                | 15,370  |                     
|                                              |  |                |         |                     
|                                              |  |                | 129,858 |                     
|                                              |  |                |         |                     
|Total fixed maturities                        |  | $              | 129,910 |                     
|                                              |  |                |         |                     
|Equity securities(3)                          |  | $              | 4,380   |                     
|                                              |  |                |         |                     

---

The
following table presents venture capital investment gains and losses:

|                                           |  | Three Months Ended March 31, |     
|------------------------------------------ |  | ---------------------------- | ----
|
|
|Net realized investment gains (losses)     |  | $                            | (12 
|Gross unrealized gains                     |  |                              | 146 
|Gross unrealized (losses)                  |  |                              | (159
|                                           |  |                              |     
|Net realized and unrealized gains (losses) |  | $                            | (25 
|                                           |  |                              |     

52

---



6.     Trading Account Assets and Liabilities

Trading account assets and liabilities at market value consisted of the following:

|In millions of dollars                                             |  | March 31,
2004 |        | December 31,
2003
|------------------------------------------------------------------ |  | -------------- | ------ | -----------------
|Trading account assets                                             |  |                |        |                  
|U.S. Treasury and Federal agency securities                        |  | $              | 3,385  |                  
|Foreign government securities, corporate and other debt securities |  |                | 37,370 |                  
|Derivative and other contractual commitments(1)                    |  |                | 42,384 |                  
|                                                                   |  |                |        |                  
|Total trading account assets                                       |  | $              | 83,139 |                  
|                                                                   |  |                |        |                  
|Trading account liabilities                                        |  |                |        |                  
|Securities sold, not yet purchased                                 |  | $              | 8,015  |                  
|Derivative and other contractual commitments(1)                    |  |                | 41,804 |                  
|                                                                   |  |                |        |                  
|Total trading account liabilities                                  |  | $              | 49,819 |                  
|                                                                   |  |                |        |                  

---

7.     Restructuring-Related Items

|                          |                    | Restructuring Initiatives
|------------------------- | ------------------ | -------------------------
|
|
|Original charges          |                    | $                        
|                          |                    |                          
|Acquisitions during:(1)   |                    |                          
|                          | First quarter 2004 |                          
|                          | 2003               |                          
|                          |                    |                          
|                          |                    |                          
|                          |                    |                          
|Utilization during:(2)    |                    |                          
|                          | First quarter 2004 |                          
|                          | 2003               |                          
|                          |                    |                          
|                          |                    |                          
|                          |                    |                          
|Other                     |                    |                          
|                          |                    |                          
|Balance at March 31, 2004 |                    | $                        
|                          |                    |                          

---

---

During
the first quarter of 2004, Citicorp recorded restructuring charges of $22 million, of which $21 million related to the purchase price allocation of WMF for the
integration of its operations and operating platforms within the Global Consumer business. Of the $21 million, $4 million related to employee severance and $17 million related to
exiting leasehold and other contractual obligations. These restructuring initiatives are expected to be substantially implemented over the next year.

During
2003, Citicorp recorded a restructuring reserve of $82 million in the purchase price allocation of Sears for the integration of its operations and operating platforms
within the Global Consumer
business. Of the $82 million, $47 million related to employee severance and $35 million related to exiting leasehold and other contractual obligations.

Restructuring-related
items included in the Consolidated Statement of Income for the three months ended March 31 were as follows:

|                                  |  | Three Months Ended March 31, |   
|--------------------------------- |  | ---------------------------- | --
|
|
|Restructuring charges             |  | $                            | 1 
|Changes in estimates              |  |                              | (4
|                                  |  |                              |   
|Total restructuring-related items |  | $                            | (3
|                                  |  |                              |   

Changes
in estimates are attributable to facts and circumstances arising subsequent to an original restructuring charge. Changes in estimates attributable to lower than anticipated costs
of implementing certain projects and a reduction in the scope of certain initiatives during the first quarter of 2004 resulted in a reduction of the reserve for prior restructuring initiatives of
$4 million, offset by the $1 million restructuring charge for WMF. Changes in estimates during the first quarter of 2003 resulted in a reduction of reserves for prior restructuring
initiatives of $12 million.

53

---



Additional
information about restructuring-related items, including the business segments affected, can be found in Citicorp's 2003 Annual Report on Form 10-K.

8.     Changes in Equity from Nonowner Sources

Changes in each component of "Accumulated Other Changes in Equity from Nonowner Sources" for the three-month period ended March 31, 2004 are as follows:

|In millions of dollars                                                           |  | Net Unrealized
Gains on
Investment
Securities |       | Foreign Currency
Translation
Adjustment |   | Cash Flow Hedges |   | Accumulated Other
Changes in Equity
from Nonowner
Sources |     
|-------------------------------------------------------------------------------- |  | --------------------------------------------- | ----- | --------------------------------------- | - | ---------------- | - | --------------------------------------------------------- | ----
|Balance, December 31, 2003                                                       |  | $                                             | 948   |                                         | $ | (4,234           | ) | $                                                         | 879 
|Unrealized gains on investment securities, after-tax(1)                          |  |                                               | 377   |                                         |   |                 |   |                                                           |    
|Less: Reclassification adjustment for gains included in net income, after-tax(1) |  |                                               | (73   | )                                       |   |                 |   |                                                           |    
|Foreign currency translation adjustment, after-tax                               |  |                                               |      |                                         |   | 90               |   |                                                           |    
|Cash flow hedges, after-tax                                                      |  |                                               |      |                                         |   |                 |   |                                                           | (169
|                                                                                 |  |                                               |       |                                         |   |                  |   |                                                           |     
|Current period change                                                            |  |                                               | 304   |                                         |   | 90               |   |                                                           | (169
|                                                                                 |  |                                               |       |                                         |   |                  |   |                                                           |     
|Balance, March 31, 2004                                                          |  | $                                             | 1,252 |                                         | $ | (4,144           | ) | $                                                         | 710 
|                                                                                 |  |                                               |       |                                         |   |                  |   |                                                           |     

---

9.     Derivatives and Other Activities

A derivative must be highly effective in accomplishing the hedge objective of offsetting either changes in the fair value or cash flows of the hedged item for the
risk being hedged. Any ineffectiveness present in the hedge relationship is recognized in current earnings. The assessment of effectiveness excludes the changes in the value of the hedged item which
are unrelated to the risks being hedged. Similarly, the assessment of effectiveness may exclude changes in the fair value of a derivative related to time value which, if excluded, are recognized in
current earnings.

The
following table summarizes certain information related to the Company's hedging activities for the three months ended March 31, 2004 and 2003:

|                                                                                                                              |  | Three Months Ended March 31, |    
|----------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------- | ---
|
|
|Fair Value Hedges:                                                                                                            |  |                              |    
|Hedge ineffectiveness recognized in earnings                                                                                  |  | $                            | (73
|Net gain (loss) excluded from assessment of effectiveness                                                                     |  |                              | 170
|Cash Flow Hedges:                                                                                                             |  |                              |    
|Hedge ineffectiveness recognized in earnings                                                                                  |  |                              | 3  
|Net gain excluded from assessment of effectiveness                                                                            |  |                              |   
|Net Investment Hedges:                                                                                                        |  |                              |    
|Net loss included in foreign currency translation adjustment within accumulated other changes in equity from nonowner sources |  | $                            | (94
|                                                                                                                              |  |                              |    

The
accumulated other changes in equity from nonowner sources from cash flow hedges for the three months ended March 31, 2004 and 2003 can be summarized as follows
(after-tax):

|In millions of dollars                |  | 2004 |      | 2003 |  
|------------------------------------- |  | ---- | ---- | ---- | -
|Balance at January 1,                 |  | $    | 879  |      | $
|Net gain (loss) from cash flow hedges |  |      | 8    |      |  
|Net amounts reclassified to earnings  |  |      | (177 | )    |  
|                                      |  |      |      |      |  
|Balance at March 31,                  |  | $    | 710  |      | $
|                                      |  |      |      |      |  

54

---



10.   Securitizations and Variable Interest Entities

Securitization Activities

Citicorp and its subsidiaries securitize primarily credit card receivables and mortgages. Other types of assets securitized include corporate debt securities,
auto loans and student loans.

After
securitizations of credit card receivables, the Company continues to maintain credit card customer account relationships and provides servicing for receivables transferred to the
trusts. The
Company also arranges for third parties to provide credit enhancement to the trusts, including cash collateral accounts, subordinated securities and letters of credit. As specified in certain of the
sale agreements, the net revenue collected each month is accumulated up to a predetermined maximum amount, and is available over the remaining term of that transaction to make payments of yield, fees,
and transaction costs in the event that net cash flows from the receivables are not sufficient. When the predetermined amount is reached net revenue is passed directly to the Citicorp subsidiary that
sold the receivables.

The
Company provides a wide range of mortgage products to a diverse customer base. In connection with these loans, the servicing rights entitle the Company to a future stream of cash
flows based on the outstanding principal balances of the loans and the contractual servicing fee. Failure to service the loans in accordance with contractual requirements may lead to a termination of
the servicing rights and the loss of future servicing fees. In non-recourse servicing, the principal credit risk to the servicer is the cost of temporary advances of funds. In recourse
servicing, the servicer agrees to share credit risk with the owner of the mortgage loans such as FNMA or FHLMC or with a private investor, insurer or guarantor. Losses on recourse servicing occur
primarily when foreclosure sale proceeds of the property underlying a defaulted mortgage loan are less than the outstanding principal balance and accrued interest of the loan and the cost of holding
and disposing of the underlying property.

The
Company also originates and sells first mortgage loans in the ordinary course of its mortgage banking activities. The Company sells certain of these loans to the Government National
Mortgage Association (GNMA) with the servicing rights retained. GNMA has the primary recourse obligation on the individual loans; however, GNMA's recourse obligation is capped at a fixed amount per
loan. Any losses above that fixed amount are borne by Citicorp as the seller/servicer.

The
following tables summarize certain cash flows received from and paid to securitization trusts during the three months ended March 31, 2004 and 2003:

|                                                                   |  | Three Months Ended March 31, 2004
|------------------------------------------------------------------ |  | ---------------------------------
|
|Proceeds from new securitizations                                  |  | $                                
|Proceeds from collections reinvested in new receivables            |  |                                  
|Servicing fees received                                            |  |                                  
|Cash flows received on retained interests and other net cash flows |  |                                  
|                                                                   |  |                                  

|                                                                   |  | Three Months Ended March 31, 2003
|------------------------------------------------------------------ |  | ---------------------------------
|
|Proceeds from new securitizations                                  |  | $                                
|Proceeds from collections reinvested in new receivables            |  |                                  
|Servicing fees received                                            |  |                                  
|Cash flows received on retained interests and other net cash flows |  |                                  
|                                                                   |  |                                  

---

---

The
Company recognized gains on securitizations of mortgages of $77.8 million and $79.2 million for the three-month periods ended March 31, 2004 and 2003,
respectively. In the first quarter of 2003, the Company recorded gains of $146 million related to the securitization of credit card receivables as a result of changes in estimates in the timing
of revenue recognition on securitizations. No such gains were recorded during the first quarter of 2004. Gains recognized on the securitization of other assets during the first three months of 2003
were $5.7 million. No such gains were recorded during the first quarter of 2004.

Key
assumptions used for credit cards, mortgages and other assets during the three months ended March 31, 2004 in measuring the fair value of retained interests at the date of
sale or securitization follow:

|                              |  | Credit Cards  |   | Mortgages and Other |  
|----------------------------- |  | ------------- | - | ------------------- | -
|Discount rate                 |  | 10.0          | % | 11.0                | %
|Constant prepayment rate      |  | 15.0% to 17.5 | % | 7.0                 | %
|Anticipated net credit losses |  | 5.6% to 10.0  | % | 0.03                | %
|                              |  |               |   |                     |  

55

---



As
required by SFAS No. 140, the effect of two negative changes in each of the key assumptions used to determine the fair value of retained interests must be disclosed. The
negative effect of each change in each assumption must be calculated independently, holding all other assumptions constant. Because the key assumptions may not in fact be independent, the net effect
of simultaneous adverse changes in the key assumptions may be less than the sum of the individual effects shown below.

At
March 31, 2004, the key assumptions used to value retained interests and the sensitivity of the fair value to two adverse changes in each of the key assumptions were as
follows:

|Key assumptions at March 31, 2004: |  | Discount Rate |   | Constant
Prepayment Rate |  | Anticipated Net
Credit Losses
|---------------------------------- |  | ------------- | - | ------------------------ |  | -----------------------------
|Credit cards                       |  | 10.0          | % | 14.7% to 17.5%           |  | 4.8% to 5.6%                 
|Mortgages and other                |  | 11.1          | % | 23.3%                    |  | 0.03%                        
|Auto loans                         |  | 15.0          | % | 20.1% to 23.4%           |  | 12.5% to 15.5%               
|                                   |  |               |   |                          |  |                              

|In millions of dollars               |  | March 31, 2004 |      
|------------------------------------ |  | -------------- | -----
|Carrying value of retained interests |  | $              | 4,498
|                                     |  |                |      
|Discount rate                        |  |                |      
|+10%                                 |  | $              | (156 
|+20%                                 |  | $              | (236 
|                                     |  |                |      
|Constant prepayment rate             |  |                |      
|+10%                                 |  | $              | (353 
|+20%                                 |  | $              | (609 
|                                     |  |                |      
|Anticipated net credit losses        |  |                |      
|+10%                                 |  | $              | (283 
|+20%                                 |  | $              | (496 
|                                     |  |                |      

Managed Loans

After securitization of credit card receivables, the Company continues to maintain credit card customer account relationships and provides servicing for
receivables transferred to the trusts. As a result, the Company considers both the securitized and unsecuritized credit card receivables to be part of the business it manages. The following tables
present a reconciliation between the managed basis and on-balance sheet credit card portfolios and the related delinquencies (loans which are 90 days or more past due) at
March 31, 2004 and December 31, 2003, and credit losses, net of recoveries, for the three-month periods ended March 31, 2004 and 2003.

Credit Card Receivables

|In billions of dollars            |  | March 31, 2004 |        | December 31, 2003 |  
|--------------------------------- |  | -------------- | ------ | ----------------- | -
|Principal amounts, at period end: |  |                |        |                   |  
|Total managed                     |  | $              | 151.9  |                   | $
|Securitized amounts               |  |                | (76.2  | )                 |  
|Loans held-for-sale               |  |                |       |                   |  
|                                  |  |                |        |                   |  
|On-balance sheet                  |  | $              | 75.7   |                   | $
|                                  |  |                |        |                   |  
|In millions of dollars            |  |                |        |                   |  
|Delinquencies, at period end:     |  |                |        |                   |  
|Total managed                     |  | $              | 3,152  |                   | $
|Securitized amounts               |  |                | (1,399 | )                 |  
|Loans held-for-sale               |  |                |       |                   |  
|                                  |  |                |        |                   |  
|On-balance sheet                  |  | $              | 1,753  |                   | $
|                                  |  |                |        |                   |  

|                                  |  | Three Months Ended March 31 |       
|--------------------------------- |  | --------------------------- | ------
|
|
|Credit losses, net of recoveries: |  |                             |       
|Total managed                     |  | $                           | 2,554 
|Securitized amounts               |  |                             | (1,325
|Loans held-for-sale               |  |                             |      
|                                  |  |                             |       
|On-balance sheet                  |  | $                           | 1,229 
|                                  |  |                             |       

56

---



Servicing Rights

The fair value of capitalized mortgage loan servicing rights was $1.9 billion and $1.5 billion at March 31, 2004 and 2003, respectively. The
following table summarizes the changes in capitalized mortgage servicing rights (MSR):

Three Months Ended March 31,In millions of dollars2004

2003Balance, beginning of period

$
1,980

$
1,632Originations


131


203Purchases


200


Amortization


(96
)

(125
)Loss on change in MSR value(1)


(217
)

(18
)Provision for impairment(2)(3)


(94
)

(162
)Balance, end of period

$
1,904

$
1,530


---

---

Variable Interest Entities

The following table represents the carrying amounts and classification of consolidated assets that are collateral for VIE obligations, including VIEs that were
consolidated prior to the implementation of FIN 46 under existing guidance and VIEs that the Company became involved with after July 1, 2003:

In billions of dollars

March 31, 2004

December 31, 2003Cash

$
0.1

$
0.2Trading account assets


11.5


10.8Investments


5.9


8.0Loans


7.9


6.7Other assets


0.4


1.4Total assets of consolidated VIEs

$
25.8

$
27.1


The
consolidated VIEs included in the table above represent numerous separate entities with which the Company is involved and includes approximately $1.1 billion related to VIEs
newly-consolidated as a result of adopting FIN46-R as of January 1, 2004 and $1.0 billion related to VIEs newly consolidated as a result of adopting FIN 46 at July 1,
2003. Of the $25.8 billion and $27.1 billion of total assets of VIEs consolidated by the Company at March 31, 2004 and December 31, 2003, respectively, $20.2 billion
and $20.1 billion represent structured transactions where the Company packages and securitizes assets purchased in the financial markets or from clients in order to create new security
offerings and financing opportunities for clients, $4.8 billion and $5.6 billion, respectively, represent investment vehicles that were established to provide a return to the investors
in the vehicles, and $0.8 billion and $0.6 billion represent vehicles that hold lease receivables and equipment as collateral to issue debt securities, thus obtaining secured financing
at favorable interest rates. In addition, at December 31, 2003, $0.8 billion relates to trust preferred securities which are a source of funding and regulatory capital for the Company.
In accordance with FIN 46-R, the trust preferred securities have been deconsolidated at March 31, 2004.

The
Company may, along with other financial institutions, provide liquidity facilities to the VIEs. Furthermore, the Company may be a party to derivative contracts with VIEs, may provide
loss enhancement in the form of letters of credit and other guarantees to the VIEs, may be the investment manager, and may also have an ownership interest or other investment in certain VIEs. In
general, the investors in the obligations of consolidated VIEs have recourse only to the assets of those VIEs and do not have recourse to the Company, except where the Company has provided a guarantee
to the investors or is the counterparty to a derivative transaction involving the VIE.

In
addition to the VIEs that are consolidated in accordance with FIN 46-R, the Company has significant variable interests in certain other VIEs that are not consolidated
because the Company is not the primary beneficiary. These include multi-seller finance companies, collateralized debt obligations (CDOs), structured finance transactions, and numerous investment
funds. In addition to these VIEs, the Company issues preferred securities to third-party investors through trust vehicles as a source of funding and

57

---



regulatory
capital. In accordance with FIN 46-R, the Company deconsolidated the preferred securities trusts with assets of $780 million during the first quarter of 2004. The
Company's liabilities related to these trusts are included in long-term debt at March 31, 2004 and December 31, 2003.

The
Company administers several third-party owned, special purpose, multi-seller finance companies that purchase pools of trade receivables, credit cards, and other financial assets from
third-party clients of the Company. As administrator, the Company provides accounting, funding, and operations services to these conduits. Generally, the Company has no ownership interest in the
conduits. The sellers continue to service the transferred assets. The conduits' asset purchases are funded by issuing commercial paper and medium-term notes. The sellers absorb the first
losses of the conduit by providing collateral in the form of excess assets. The Company along with other financial institutions provides liquidity facilities, such as commercial paper backstop lines
of credit to the conduits. The Company also provides loss protection in the form of letters of credit and other guarantees. All fees are charged on a market basis. During 2003, to comply with FIN 46,
all but two of the conduits issued "first loss" subordinated notes such that one third party investor in each conduit would be deemed the primary beneficiary and would consolidate the conduit. At
March 31, 2004 and December 31, 2003, total assets in unconsolidated conduits were $45.1 billion and
$44.3 billion, respectively. One conduit with assets of $763 million and $823 million is consolidated at March 31, 2004 and December 31, 2003, respectively.

The
Company packages and securitizes assets purchased in the financial markets or from clients in order to create new security offerings and financing opportunities for institutional and
private bank clients as well as retail customers, including hedge funds, mutual funds, unit investment trusts, and other investment funds that match the clients' investment needs and preferences. The
funds may be credit-enhanced by excess assets in the investment pool or by third-party insurers assuming the risks of the underlying assets, thus reducing the credit risk assumed by the investors and
diversifying investors' risk to a pool of assets as compared with investments in individual assets. In a limited number of cases, the Company may guarantee the return of principal to investors. The
Company typically manages the funds for market-rate fees. In addition, the Company may be one of several liquidity providers to the funds and may place the securities with investors. Many
investment funds are organized as registered investment companies (RICs), corporations or partnerships with sufficient capital to fund their operations without additional credit support.

The
Company also packages and securitizes assets purchased in the financial markets in order to create new security offerings, including arbitrage collateralized debt obligations (CDOs)
and synthetic CDOs for institutional clients and retail customers, that match the clients' investment needs and preferences. Typically these instruments diversify investors' risk to a pool of assets
as compared with investments in an individual asset. The VIEs, which are issuers of CDO securities, are generally organized as limited liability corporations. The Company typically receives fees for
structuring and/or distributing the securities sold to investors. In some cases, the Company may repackage the investment with higher rated debt CDO securities or U.S. Treasury securities to provide a
greater or a very high degree of certainty of the return of invested principal. A third-party manager is typically retained by the VIE to select collateral for inclusion in the pool and then actively
manage it, or, in other cases, only to manage work-out credits. The Company may also provide other financial services and/or products to the VIEs for market-rate fees. These
may include: the provision of liquidity or contingent liquidity facilities, interest rate or foreign exchange hedges and credit derivative instruments, as well as the purchasing and warehousing of
securities until they are sold to the SPE. The Company is not the primary beneficiary of these VIEs under FIN 46-R due to our limited continuing involvement and, as a result, we do not
consolidate their assets and liabilities in our financial statements.

In
addition to the conduits discussed above, the total assets of unconsolidated VIEs where the Company has significant involvement is $54.4 billion and $65.5 billion at
March 31, 2004 and December 31, 2003, respectively, including $5.9 billion and $6.4 billion in investment-related transactions, $1.3 billion and $0.5 billion
in CDO-type transactions, and $46.4 billion and $58.2 billion in structured finance and other transactions. Included in the total unconsolidated VIEs were $0.8 billion
in trust preferred securities at March 31, 2004, and $0.4 billion in mortgage-related transactions at December 31, 2003.

The
Company has also established a number of investment funds as opportunities for qualified employees to invest in venture capital investments. The Company acts as investment manager to
these funds and may provide employees with financing on both a recourse and non-recourse basis for a portion of the employees' investment commitments.

In
addition, the Company administers numerous personal estate trusts. The Company may act as trustee and may also be the investment manager for the trust assets.

As
mentioned above, the Company may, along with other financial institutions, provide liquidity facilities, such as commercial paper backstop lines of credit to the VIEs. The Company may
be a party to derivative contracts with VIEs, may provide loss enhancement in the form of letters of credit and other guarantees to the VIEs, may be the investment manager, and may also have an
ownership interest in certain VIEs. Although actual losses are not expected to be material, the Company's maximum exposure to loss as a result of its involvement with VIEs that are not consolidated
was $43.4 billion at March 31, 2004. For this purpose, maximum exposure is considered to be the notional amounts of credit lines, guarantees, other credit support, and liquidity
facilities, the notional amounts of credit default swaps and certain total return swaps, and the amount invested where Citicorp has an ownership interest in the VIEs. In addition, the Company may be
party to other derivative contracts with VIEs. Exposures that are considered to be guarantees are also included in Note 12 to the Consolidated Financial Statements.

58

---



11.   Retirement Benefits

Retirement Benefits

Citigroup has several non-contributory defined benefit pension plans covering substantially all U.S. employees. The U.S. defined benefit plan provides
benefits under a cash balance formula. Employees satisfying certain age and service requirements remain covered by a prior final pay formula.

Citicorp
participates with affiliated companies in the Citigroup U.S. pension plans that resulted in net expense of $64 million and $26 million at March 31,2004 and
2003, respectively. Citicorp's allocated share of the net expense was $18 million and $4 million at March 31, 2004 and 2003, respectively.

The
Company also has various defined benefit pension and termination indemnity plans covering employees outside the United States which resulted in net expense of $34 million and
$34 million at March 31, 2004 and 2003, respectively.

The
Company also participates in Citigroup-sponsored postretirement health care and life insurance benefits to certain eligible U.S. retired employees, as well as to certain eligible
employees outside the United States. Citicorp's allocated share of the U.S. and non-U.S. plans' net expense was $11 million and $11 million at March 31, 2004 and 2003,
respectively.

The
Company's retirement benefit plans are described in more detail in Citigroup's 2003 Annual Report on Form 10-K.

12.   Guarantees

Obligations under Guarantees

The Company provides a variety of guarantees and indemnifications to Citicorp customers to enhance their credit standing and enable them to complete a wide
variety of business transactions. The tables below summarize at March 31, 2004 and December 31, 2003 all of the Company's guarantees and indemnifications, where we believe the guarantees
and indemnifications are related to an asset, liability, or equity security of the guaranteed parties at the inception of the contract. The maximum potential amount of future payments represents the
notional amounts that could be lost under the guarantees and indemnifications if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse
provisions or from collateral held or pledged. Such amounts bear no relationship to the anticipated losses on these guarantees and indemnifications and greatly exceed anticipated losses.

The
following tables present information about the Company's guarantees at March 31, 2004 and December 31, 2003:

|                                                   |  | March 31, 2004
|-------------------------------------------------- |  | --------------
|
|Financial standby letters of credit                |  | $             
|Performance guarantees                             |  |               
|Derivative instruments                             |  |               
|Guarantees of collection of contractual cash flows |  |               
|Loans sold with recourse                           |  |               
|Securities lending indemnifications(1)             |  |               
|Credit card merchant processing(1)                 |  |               
|Custody indemnifications(1)                        |  |               
|                                                   |  |               
|Total                                              |  | $             
|                                                   |  |               

59

---



|                                                   |  | December 31, 2003
|-------------------------------------------------- |  | -----------------
|
|Financial standby letters of credit                |  | $                
|Performance guarantees                             |  |                  
|Derivative instruments                             |  |                  
|Guarantees of collection of contractual cash flows |  |                  
|Loans sold with recourse                           |  |                  
|Securities lending indemnifications(1)             |  |                  
|Credit card merchant processing(1)                 |  |                  
|Custody indemnifications(1)                        |  |                  
|                                                   |  |                  
|Total                                              |  | $                
|                                                   |  |                  

---

Financial
standby letters of credit include guarantees of payment of insurance premiums and reinsurance risks that support industrial revenue bond underwriting and settlement of payment
obligations in clearing houses, and that support options and purchases of securities or in lieu of escrow deposit accounts. Financial standbys also backstop loans, credit facilities, promissory notes
and trade acceptances. Performance guarantees and letters of credit are issued to guarantee a customer's tender bid on a construction or systems installation project or to guarantee completion of such
projects in accordance with contract terms. They are also issued to support a customer's obligation to supply specified products, commodities, or maintenance or warranty services to a third party.
Derivative instruments include credit default swaps, total return swaps, written foreign exchange options, written put options, and written equity warrants. Guarantees of collection of contractual
cash flows protect investors in credit card receivables securitization trusts from loss of interest relating to insufficient collections on the underlying receivables in the trusts. Loans sold with
recourse represent the Company's obligations to reimburse the buyers for loan losses under certain circumstances. Securities lending indemnifications are issued to guarantee that a security lending
customer will be made whole in the event that the security borrower does not return the security subject to the lending agreement and collateral held is insufficient to cover the market value of the
security. Credit card merchant processing guarantees represent the Company's obligations in connection with the processing of credit card transactions on behalf of merchants. Custody indemnifications
are issued to guarantee that custody clients will be made whole in the event that a third-party subcustodian fails to safeguard clients' assets.

At
March 31, 2004 and December 31, 2003, the Company's maximum potential amount of future payments under these guarantees was approximately $288.5 billion and
$252.7 billion, respectively. For this purpose, the maximum potential amount of future payments is considered to be the notional amounts of letters of credit, guarantees, written credit default
swaps, written total return swaps, indemnifications, and recourse provisions of loans sold with recourse, and the fair values of foreign exchange options and other written put options, warrants, caps
and floors.

Citicorp's
primary credit card business is the issuance of credit cards to individuals. The Company also provides processing services to various merchants, processing credit card
transactions on their behalf and managing the merchant's cash flow related to their credit card activity. In connection with these services, a contingent liability arises in the event of a billing
dispute between the merchant and a cardholder that is ultimately resolved in the cardholder's favor and generally extends between three and six months after the date the transaction is processed or
the receipt of the product or service, depending on industry practice or statutory requirements. In this situation, the transaction is "charged back" to the merchant and the disputed amount is
credited or otherwise refunded to the cardholder. If the Company is unable to collect this amount from the merchant, it bears the loss for the amount of the refund paid to the cardholder. The risk of
loss is mitigated as the cash flows between the Company and the merchant are settled on a net basis and the Company has the right to offset any payments with cash flows otherwise due to the merchant.
To further mitigate this risk, Citicorp may require the merchant to make an escrow deposit, delay settlement, include event triggers to provide the Company with more financial and operational control
in the event of the financial deterioration of the merchant, or require various credit enhancements (including letters of credit and bank guarantees). At March 31, 2004 and December 31,
2003, respectively, the Company held as collateral approximately $45.2 million and $26 million, respectively, of merchant escrow deposits and also had $117 million and
$109 million, respectively, payable to merchants, which the Company has the right to set off against amounts due from the individual merchants.

The
Company's maximum potential liability for this contingent merchant processing liability is estimated to be the total volume of credit card transactions that meet the associations'
requirements to be valid chargeback transactions at any given time. At March 31, 2004 and December 31, 2003, this maximum potential exposure was estimated to be $26.5 billion and
$22.6 billion, respectively. However, the Company believes that the maximum exposure is not representative of the actual potential loss exposure based on the Company's historical experience. In
most cases, this contingent liability is unlikely to arise, as most products and services are

60

---



delivered
when purchased and amounts are refunded when items are returned to merchants. The Company assesses the probability and amount of its liability related to merchant processing based on the
extent and nature of unresolved chargebacks and its historical loss experience.

At
March 31, 2004, the estimated losses incurred and the carrying amount of the Company's obligations related to merchant processing activities was immaterial.

In
addition, the Company, through its credit card business, provides various cardholder protection programs on several of its card products, including programs that provide insurance
coverage for rental cars, coverage for certain losses associated with purchased products, price protection for certain purchases and protection for lost luggage. These guarantees are not included in
the table above since the total outstanding amount of the guarantees and the Company's maximum exposure to loss cannot be quantified. The protection is limited to certain types of purchases and
certain types of losses and it is not possible to quantify the purchases that would qualify for these benefits at any given time. Actual losses related to these programs were not material during 2004
and 2003. The Company assesses the probability and amount of its potential liability related to these programs based on the extent and nature of its historical loss experience. At March 31,
2004, the estimated losses incurred and the carrying value of the Company's obligations related to these programs are immaterial.

In
the normal course of business, the Company provides standard representations and warranties to counterparties in contracts in connection with numerous transactions and also provides
indemnifications that protect the counterparties to the contracts in the event that additional taxes are owed due either to a change in the tax law or an adverse interpretation of the tax law.
Counterparties to these transactions provide the Company with comparable indemnifications. While such representations, warranties and tax indemnifications are essential components of many contractual
relationships, they do not represent the
underlying business purpose for the transactions. The indemnification clauses are often standard contractual terms related to the Company's own performance under the terms of a contract and are
entered into in the normal course of business based on an assessment that the risk of loss is remote. Often these clauses are intended to ensure that terms of a contract are met at inception (for
example, that loans transferred to a counterparty in a sales transaction did in fact meet the conditions specified in the contract at the transfer date). No compensation is received for these standard
representations and warranties and it is not possible to determine their fair value because they rarely, if ever, result in a payment. In many cases, there are no stated or notional amounts included
in the indemnification clauses and the contingencies potentially triggering the obligation to indemnify have not occurred and are not expected to occur. There are no amounts reflected on the
Consolidated Balance Sheet as of March 31, 2004 and December 31, 2003, related to these indemnifications and they are not included in the table above.

In
addition, the Company is a member of or shareholder in hundreds of value transfer networks (VTNs) (payment, clearing and settlement systems as well as securities exchanges) around the
world. As a condition of membership, many of these VTNs require that members stand ready to backstop the net effect on the VTNs of a member's default on its obligations. The Company's potential
obligations as a shareholder or member of VTN associations are excluded from the scope of FIN 45, since the shareholders and members represent subordinated classes of investors in the VTNs.
Accordingly, the Company's participation in VTNs is not reported in the table above and there are no amounts reflected on the Consolidated Balance Sheet as of March 31, 2004 or
December 31, 2003 for potential obligations that could arise from the Company's involvement with VTN associations.

At
March 31, 2004 and December 31, 2003, the carrying amounts of the liabilities related to the guarantees and indemnifications included in the table above amounted to
approximately $12.5 billion and $12.6 billion. The carrying value of derivative instruments is included in either trading liabilities or other liabilities depending upon whether the
derivative was entered into for trading or non-trading purposes. The carrying value of financial and performance guarantees is included in other liabilities. The carrying value of the
guarantees of contractual cash flows are offset against the receivables from the credit card trusts. For loans sold with recourse the carrying value of the liability is included in other liabilities.
In addition, at March 31, 2004 and December 31, 2003, other liabilities includes an allowance for credit losses of $600 million and $600 million, respectively, relating to
letters of credit and unfunded lending commitments.

In
addition to the collateral available in respect of the credit card merchant processing contingent liability discussed above, the Company has collateral available to reimburse
potential losses on its other guarantees. Cash collateral available to the Company to reimburse losses realized under these guarantees and indemnifications amounted to $38.5 billion and
$38.3 billion at March 31, 2004 and December 31, 2003, respectively. Securities and other marketable assets held as collateral amounted to $34.9 billion and
$29.6 billion and letters of credit in favor of the Company held as collateral amounted to $2.0 billion and $1.5 billion at March 31, 2004 and December 31, 2003,
respectively. Other property may also be available to the Company to cover losses under certain guarantees and indemnifications; however, the value of such property has not been determined.

61

---



13.   Contingencies

For a discussion of certain legal proceedings, see Part II, Item 1 of this Form 10-Q. In addition, in the ordinary course of business,
Citicorp and its subsidiaries are defendants or co-defendants or parties in various litigation and regulatory matters incidental to and typical of the businesses in which they are engaged.
In the opinion of the Company's management, the ultimate resolution of these legal and regulatory proceedings would not be likely to have a material adverse effect on the consolidated financial
condition of the Company but, if involving monetary liability, may be material to the Company's operating results for any particular period.

14.   Related Party Balances

The Company has related party balances with Citigroup and certain of its subsidiaries and affiliates. These balances, which are short-term in nature,
include cash accounts, collateralized financing transactions, margin accounts, derivative trading, charges for operational support and the borrowing and lending of funds and are entered into in the
ordinary course of business.

15.   Subsequent Event

Charge for Regulatory and Legal Matters

On May 10, 2004, Citigroup Inc. announced that it was taking a charge of $4.95 billion after-tax to cover the cost of resolving
numerous lawsuits and other legal proceedings arising out of the transactions and activities that were the subjects of (i) the April 2003 settlement of research and IPO spinning-related
inquiries conducted by the Securities and Exchange Commission, the National Association of Securities Dealers, the New York Stock Exchange and the New York Attorney General, (ii) the
July 2003 settlement of the Enron-related inquiries conducted by the Securities and Exchange Commission, the Federal Reserve
Bank of New York, the Office of the Comptroller of the Currency, and the Manhattan District Attorney, (iii) underwritings for, and research coverage of, WorldCom, and (iv) the allocation
of, and aftermarket trading in, securities sold in initial public offerings. The Company is a defendant in numerous lawsuits and other legal proceedings arising out of the transactions and activities
described in (ii) above. Subject to further review and adjustment, it is anticipated that the Company will record an after-tax charge of approximately $950 million in the
second quarter of 2004.

The
Company believes that its reserve, subject to any further adjustments in allocation, is adequate to meet all of its remaining exposure for these matters. However, in view of the
large number of these matters, the uncertainties of the timing and outcome of this type of litigation, and the significant amounts involved, it is possible that the ultimate costs of these matters may
exceed or be below the reserve. The Company will continue to defend itself vigorously in these cases, and to resolve them in the manner management believes is in the best interest of the Company. In
the opinion of the Company's management, the ultimate resolution of these lawsuits and other proceedings, while not likely to have a material adverse effect on the consolidated financial condition of
the Company, may be material to the Company's operating results for any particular period.

62

---



16.   Condensed Consolidating Financial Statements

CitiFinancial Credit Company (CCC)

On August 4, 1999, CCC, an indirect wholly owned subsidiary of Citigroup, was contributed to and became a subsidiary of Citicorp Banking Corporation (CBC),
a wholly owned subsidiary of Citicorp. Citicorp issued a full and unconditional guarantee of the outstanding long-term debt securities and commercial paper of CCC.

Associates First Capital Corporation (Associates)

In connection with Citigroup's November 30, 2000 acquisition of Associates in which Associates became a wholly owned subsidiary of Citicorp, Citicorp
issued a full and unconditional guarantee of the outstanding long-term debt securities and commercial paper of Associates and Associates Corporation of North America (ACONA), a subsidiary
of Associates.

Effective
as of August 10, 2001, CBC, the parent company of CCC, transferred 100% of the stock of CCC to Associates in exchange for convertible preferred stock of Associates,
making CCC a wholly owned subsidiary of Associates. The condensed consolidating financial statements account for the transaction in a manner similar to a pooling of interest and therefore all prior
periods have been restated.

On
October 2, 2001, ACONA merged with and into Associates at which time, Associates assumed ACONA's obligations under all debt instruments and agreements. Information included in
the following condensed financial statements under the Associates column represents Associates Consolidated which includes ACONA's and CCC's results.

On
July 1, 2002, Citicorp contributed its remaining interest in the stock of Associates to CBC, making Associates a wholly owned subsidiary of CBC. Citicorp remains the guarantor
of the outstanding long-term debt, securities and commercial paper of Associates.

Citigroup
Finance Canada Inc., a wholly owned subsidiary of Associates, had an unutilized credit facility of Canadian $1.0 billion as of March 31, 2004 that matures
in 2004. The facility is guaranteed by Citicorp. In connection therewith, Citicorp is required to maintain a certain level of consolidated stockholder's equity (as defined in the agreements). At
March 31, 2004, this requirement was exceeded by approximately $67.8 billion. Citicorp also has guaranteed various debt obligations of Associates and CCC.

Condensed Consolidating Statement of Income

|                                                                                                   |  | Three Months Ended March 31, 2004
|-------------------------------------------------------------------------------------------------- |  | ---------------------------------
|
|Revenue                                                                                            |  |                                  
|Dividends from subsidiary banks
    and bank holding companies                                     |  | $                                
|Interest from subsidiaries                                                                         |  |                                  
|Interest on loans, including feesthird
    party                                                  |  |                                  
|Interest on loans, including feesintercompany                                                     |  |                                  
|Other interest revenue                                                                             |  |                                  
|Fees, commissions and other
    revenuethird party                                                |  |                                  
|Fees, commissions and other
    revenueintercompany                                               |  |                                  
|                                                                                                   |  |                                  
|                                                                                                   |  |                                  
|                                                                                                   |  |                                  
|Expense                                                                                            |  |                                  
|Interest on other borrowed fundsthird party                                                       |  |                                  
|Interest on other borrowed fundsintercompany                                                      |  |                                  
|Interest and fees paid to subsidiaries                                                             |  |                                  
|Interest on long-term debtthird party                                                             |  |                                  
|Interest on long-term debtintercompany                                                            |  |                                  
|Interest on deposits                                                                               |  |                                  
|Benefits, claims and credit losses                                                                 |  |                                  
|Other expensethird party                                                                          |  |                                  
|Other expenseintercompany                                                                         |  |                                  
|                                                                                                   |  |                                  
|                                                                                                   |  |                                  
|                                                                                                   |  |                                  
|Income before taxes, minority interest, and
    equity in undistributed income of
    subsidiaries |  |                                  
|Income taxes (benefits)                                                                            |  |                                  
|Minority interest, net of income taxes                                                             |  |                                  
|Equity in undistributed income of subsidiaries                                                     |  |                                  
|                                                                                                   |  |                                  
|Net income                                                                                         |  | $                                
|                                                                                                   |  |                                  

---

63

---



Condensed Consolidating Statement of Income

|                                                                                                       |  | Three Months Ended March 31, 2003
|------------------------------------------------------------------------------------------------------ |  | ---------------------------------
|
|Revenue                                                                                                |  |                                  
|Dividends from subsidiary banks and
    bank holding companies                                         |  | $                                
|Interest from subsidiaries                                                                             |  |                                  
|Interest on loans, including feesthird
    party                                                      |  |                                  
|Interest on loans, including
    feesintercompany                                                     |  |                                  
|Other interest revenue                                                                                 |  |                                  
|Fees, commissions and other
    revenuethird party                                                    |  |                                  
|Fees, commissions and other
    revenueintercompany                                                   |  |                                  
|                                                                                                       |  |                                  
|                                                                                                       |  |                                  
|                                                                                                       |  |                                  
|Expense                                                                                                |  |                                  
|Interest on other borrowed
    fundsthird party                                                       |  |                                  
|Interest on other borrowed
    fundsintercompany                                                      |  |                                  
|Interest and fees paid to subsidiaries                                                                 |  |                                  
|Interest on long-term debtthird party                                                                 |  |                                  
|Interest on long-term
    debtintercompany                                                            |  |                                  
|Interest on deposits                                                                                   |  |                                  
|Benefits, claims and credit losses                                                                     |  |                                  
|Other expensethird party                                                                              |  |                                  
|Other expenseintercompany                                                                             |  |                                  
|                                                                                                       |  |                                  
|                                                                                                       |  |                                  
|                                                                                                       |  |                                  
|Income before taxes, minority
    interest, and equity in
    undistributed income of
    subsidiaries |  |                                  
|Income taxes (benefits)                                                                                |  |                                  
|Minority interest, net of income taxes                                                                 |  |                                  
|Equity in undistributed income of
    subsidiaries                                                     |  |                                  
|                                                                                                       |  |                                  
|Net income                                                                                             |  | $                                
|                                                                                                       |  |                                  

---

64

---



Condensed Consolidating Balance Sheet

|                                                      |                  | March 31, 2004 |        
|----------------------------------------------------- | ---------------- | -------------- | -------
|
|Assets                                                |                  |                |        
|Cash and due from banksthird party                   |                  | $              |       
|Cash and due from banksintercompany                  |                  |                | 5      
|Deposits at interest with banksthird
    party       |                  |                |       
|Deposits at interest with
    banksintercompany      |                  |                | 3,388  
|Investments                                           |                  |                | 65     
|Loans, net of unearned incomethird
    party         |                  |                |       
|Loans, net of unearned
    incomeintercompany        |                  |                |       
|Allowance for credit losses                           |                  |                |       
|                                                      |                  |                |        
|                                                      | Total loans, net |                |        
|Advances to subsidiaries                              |                  |                | 46,573 
|Investments in subsidiaries                           |                  |                | 95,318 
|Other assetsthird party                              |                  |                | 1,651  
|Other assetsintercompany                             |                  |                |       
|                                                      |                  |                |        
|Total assets                                          |                  | $              | 147,000
|                                                      |                  |                |        
|Liabilities and stockholder's equity                  |                  |                |        
|Deposits                                              |                  | $              |       
|Purchased funds and other
    borrowingsthird party  |                  |                | 13,345 
|Purchased funds and other
    borrowingsintercompany |                  |                |       
|Long-term debtthird party                            |                  |                | 45,174 
|Long-term debtintercompany                           |                  |                |       
|Advances from subsidiaries                            |                  |                | 933    
|Other liabilitiesthird party                         |                  |                | 1,392  
|Other liabilitiesintercompany                        |                  |                | 151    
|Stockholder's equity                                  |                  |                | 86,005 
|                                                      |                  |                |        
|Total liabilities and stockholder's equity            |                  | $              | 147,000
|                                                      |                  |                |        

---

65

---



Condensed Consolidating Balance Sheet

|                                                      |                  | December 31, 2003 |        
|----------------------------------------------------- | ---------------- | ----------------- | -------
|
|Assets                                                |                  |                   |        
|Cash and due from banksthird party                   |                  | $                 |       
|Cash and due from banksintercompany                  |                  |                   | 12     
|Deposits at interest with banksthird
    party       |                  |                   |       
|Deposits at interest with
    banksintercompany      |                  |                   | 3,236  
|Investments                                           |                  |                   | 89     
|Loans, net of unearned incomethird
    party         |                  |                   |       
|Loans, net of unearned
    incomeintercompany        |                  |                   |       
|Allowance for credit losses                           |                  |                   |       
|                                                      |                  |                   |        
|                                                      | Total loans, net |                   |        
|Advances to subsidiaries                              |                  |                   | 46,812 
|Investments in subsidiaries                           |                  |                   | 91,127 
|Other assetsthird party                              |                  |                   | 2,013  
|Other assetsintercompany                             |                  |                   |       
|                                                      |                  |                   |        
|Total assets                                          |                  | $                 | 143,289
|                                                      |                  |                   |        
|Liabilities and stockholder's equity                  |                  |                   |        
|Deposits                                              |                  | $                 |       
|Purchased funds and other
    borrowingsthird party  |                  |                   | 13,147 
|Purchased funds and other
    borrowingsintercompany |                  |                   |       
|Long-term debtthird party                            |                  |                   | 45,033 
|Long-term debtintercompany                           |                  |                   |       
|Advances from subsidiaries                            |                  |                   | 2,095  
|Other liabilitiesthird party                         |                  |                   | 1,057  
|Other liabilitiesintercompany                        |                  |                   | 163    
|Stockholder's equity                                  |                  |                   | 81,794 
|                                                      |                  |                   |        
|Total liabilities and stockholder's equity            |                  | $                 | 143,289
|                                                      |                  |                   |        

---

66

---



Condensed Consolidating Statements of Cash Flows (Unaudited)

|                                                                          |  | Three Months Ended March 31, 2004 |     
|------------------------------------------------------------------------- |  | --------------------------------- | ----
|
|Net cash provided by operating activities                                 |  | $                                 | 627 
|                                                                          |  |                                   |     
|Cash flows from investing activities                                      |  |                                   |     
|Investmentsavailable for sale                                            |  |                                   |     
|Purchases                                                                 |  |                                   |    
|Proceeds from sales                                                       |  |                                   | 24  
|Maturities                                                                |  |                                   |    
|Changes in investments and advancesintercompany                          |  |                                   | 180 
|Net increase in loans                                                     |  |                                   |    
|Proceeds from sales of loans                                              |  |                                   |    
|Business acquisitions                                                     |  |                                   |    
|Other investing activities                                                |  |                                   |    
|                                                                          |  |                                   |     
|Net cash provided by (used in) investing activities                       |  |                                   | 204 
|                                                                          |  |                                   |     
|Cash flows from financing activities                                      |  |                                   |     
|Net increase in deposits                                                  |  |                                   |    
|Net change in purchased funds and other borrowingsthird party            |  |                                   | 198 
|Net change in purchased funds, other borrowings and advancesintercompany |  |                                   | (297
|Proceeds from issuance of long-term debtthird party                      |  |                                   | 197 
|Repayment of long-term debtthird party                                   |  |                                   | (932
|Proceeds from issuance of long-term debtintercompany, net                |  |                                   |    
|Dividends paid                                                            |  |                                   | (4  
|                                                                          |  |                                   |     
|Net cash (used in) provided by financing activities                       |  |                                   | (838
|                                                                          |  |                                   |     
|Effect of exchange rate changes on cash and due from banks                |  |                                   |    
|                                                                          |  |                                   |     
|Net (decrease) increase in cash and due from banks                        |  |                                   | (7  
|Cash and due from banks at beginning of period                            |  |                                   | 12  
|                                                                          |  |                                   |     
|Cash and due from banks at end of period                                  |  | $                                 | 5   
|                                                                          |  |                                   |     
|Supplemental disclosure of cash flow information                          |  |                                   |     
|Cash paid (received) during the period for:                               |  |                                   |     
|Interest                                                                  |  | $                                 | 169 
|Income taxes                                                              |  |                                   | (299
|Non-cash investing activities:                                            |  |                                   |     
|Transfers to repossessed assets                                           |  |                                   |    
|Capital contributions to subsidiaries                                     |  |                                   | 112 
|                                                                          |  |                                   |     

---

67

---



Condensed Consolidating Statements of Cash Flows (Unaudited)

|                                                                          |                     | Three Months Ended March 31, 2003 |       
|------------------------------------------------------------------------- | ------------------- | --------------------------------- | ------
|
|Net cash provided by operating activities                                 |                     | $                                 | 1,350 
|                                                                          |                     |                                   |       
|Cash flows from investing activities                                      |                     |                                   |       
|Investmentsavailable for sale                                            |                     |                                   |       
|                                                                          | Purchases           |                                   |       
|                                                                          | Proceeds from sales |                                   |       
|                                                                          | Maturities          |                                   |       
|Changes in investments and advancesintercompany                          |                     |                                   | (879  
|Net (increase) decrease in loans                                          |                     |                                   |      
|Proceeds from sales of loans                                              |                     |                                   |      
|Business acquisitions                                                     |                     |                                   |      
|Other investing activities                                                |                     |                                   |      
|                                                                          |                     |                                   |       
|Net cash used in investing activities                                     |                     |                                   | (609  
|                                                                          |                     |                                   |       
|Cash flows from financing activities                                      |                     |                                   |       
|Net increase in deposits                                                  |                     |                                   |      
|Net change in purchased funds and other borrowingsthird party            |                     |                                   | (3,412
|Net change in purchased funds, other borrowings and advancesintercompany |                     |                                   | (669  
|Proceeds from issuance of long-term debtthird party                      |                     |                                   | 7,000 
|Repayment of long-term debtthird party                                   |                     |                                   | (2,869
|Proceeds from issuance of long-term debtintercompany, net                |                     |                                   |      
|Dividends paid                                                            |                     |                                   | (804  
|                                                                          |                     |                                   |       
|Net cash (used in) provided by financing activities                       |                     |                                   | (754  
|                                                                          |                     |                                   |       
|Effect of exchange rate changes on cash and due from banks                |                     |                                   |      
|Net (decrease) increase in cash and due from banks                        |                     |                                   | (13   
|Cash and due from banks at beginning of period                            |                     |                                   | 22    
|                                                                          |                     |                                   |       
|Cash and due from banks at end of period                                  |                     | $                                 | 9     
|                                                                          |                     |                                   |       
|Supplemental disclosure of cash flow information                          |                     |                                   |       
|Cash paid during the period for:                                          |                     |                                   |       
|Interest                                                                  |                     | $                                 | 20    
|Income taxes                                                              |                     |                                   | (28   
|Non-cash investing activities:                                            |                     |                                   |       
|Transfers to repossessed assets                                           |                     |                                   |      
|Capital contributions to subsidiaries                                     |                     |                                   | 664   
|Non-cash financing activities:                                            |                     |                                   |       
|Dividends                                                                 |                     |                                   | 664   
|                                                                          |                     |                                   |       

---

68

---



FINANCIAL DATA SUPPLEMENT (UNAUDITED)

AVERAGE BALANCES AND INTEREST RATES, TAXABLE EQUIVALENT BASIS(1)(2)(3)(4)
Citicorp and Subsidiaries

|                                                                       |                             | Average Volume |         | Interest Revenue |   | % Average Rate
|---------------------------------------------------------------------- | --------------------------- | -------------- | ------- | ---------------- | - | --------------
|
|Assets                                                                 |                             |                |         |                  |   |               
|Loans (net of unearned income)(5)                                      |                             |                |         |                  |   |               
|Consumer loans                                                         |                             |                |         |                  |   |               
|In U.S. offices                                                        |                             | $              | 276,258 |                  | $ | 259,678       
|In offices outside the U.S.(6)                                         |                             |                | 105,992 |                  |   | 102,922       
|                                                                       |                             |                |         |                  |   |               
|Total consumer loans                                                   |                             |                | 382,250 |                  |   | 362,600       
|                                                                       |                             |                |         |                  |   |               
|Corporate loans                                                        |                             |                |         |                  |   |               
|In U.S. offices                                                        |                             |                |         |                  |   |               
|                                                                       | Commercial and industrial   |                |         | 15,228           |   |               
|                                                                       | Lease financing             |                |         | 1,932            |   |               
|                                                                       | Mortgage and real estate    |                |         | 25               |   |               
|In offices outside the U.S.(6)                                         |                             |                | 81,698  |                  |   | 80,113        
|                                                                       |                             |                |         |                  |   |               
|Total corporate loans                                                  |                             |                | 98,883  |                  |   | 98,613        
|                                                                       |                             |                |         |                  |   |               
|Total loans                                                            |                             |                | 481,133 |                  |   | 461,213       
|                                                                       |                             |                |         |                  |   |               
|Federal funds sold and securities purchased under agreements to resell |                             |                |         |                  |   |               
|In U.S. offices                                                        |                             |                | 6,818   |                  |   | 5,977         
|In offices outside the U.S.(6)                                         |                             |                | 15,062  |                  |   | 11,031        
|                                                                       |                             |                |         |                  |   |               
|Total                                                                  |                             |                | 21,880  |                  |   | 17,008        
|                                                                       |                             |                |         |                  |   |               
|Investments                                                            |                             |                |         |                  |   |               
|In U.S. offices                                                        |                             |                |         |                  |   |               
|                                                                       | Taxable                     |                |         | 54,349           |   |               
|                                                                       | Exempt from U.S. income tax |                |         | 8,157            |   |               
|In offices outside the U.S.(6)                                         |                             |                | 70,439  |                  |   | 62,029        
|                                                                       |                             |                |         |                  |   |               
|Total                                                                  |                             |                | 132,945 |                  |   | 123,604       
|                                                                       |                             |                |         |                  |   |               
|Trading account assets(7)                                              |                             |                |         |                  |   |               
|In U.S. offices                                                        |                             |                | 14,801  |                  |   | 12,350        
|In offices outside the U.S.(6)                                         |                             |                | 20,838  |                  |   | 19,984        
|                                                                       |                             |                |         |                  |   |               
|Total                                                                  |                             |                | 35,639  |                  |   | 32,334        
|                                                                       |                             |                |         |                  |   |               
|Loans held-for-sale, in U.S. offices                                   |                             |                | 8,859   |                  |   | 11,997        
|                                                                       |                             |                |         |                  |   |               
|Deposits at interest with banks(6)                                     |                             |                | 24,529  |                  |   | 21,806        
|                                                                       |                             |                |         |                  |   |               
|Total interest-earning assets                                          |                             |                | 704,985 |                  |   | 667,962       
|                                                                       |                             |                |         |                  |   |               
|Non-interest earning assets(7)                                         |                             |                | 131,578 |                  |   | 123,233       
|                                                                       |                             |                |         |                  |   |               
|Total assets                                                           |                             | $              | 836,563 |                  | $ | 791,195       
|                                                                       |                             |                |         |                  |   |               

---

69

---



AVERAGE BALANCES AND INTEREST RATES, TAXABLE EQUIVALENT BASIS(1)(2)(3)(4)
Citicorp and Subsidiaries

|                                                                           |                     | Average Volume |         | Interest Expense |   | % Average Rate
|-------------------------------------------------------------------------- | ------------------- | -------------- | ------- | ---------------- | - | --------------
|
|Liabilities                                                                |                     |                |         |                  |   |               
|Deposits                                                                   |                     |                |         |                  |   |               
|In U.S. offices                                                            |                     |                |         |                  |   |               
|                                                                           | Savings deposits(5) |                | $       | 120,410          |   | $             
|                                                                           | Other time deposits |                |         | 29,747           |   |               
|In offices outside the U.S.(6)                                             |                     |                | 284,325 |                  |   | 267,460       
|                                                                           |                     |                |         |                  |   |               
|Total                                                                      |                     |                | 434,482 |                  |   | 415,463       
|                                                                           |                     |                |         |                  |   |               
|Trading account liabilities(7)                                             |                     |                |         |                  |   |               
|In U.S. offices                                                            |                     |                | 5,504   |                  |   | 4,476         
|In offices outside the U.S.(6)                                             |                     |                | 1,939   |                  |   | 1,720         
|                                                                           |                     |                |         |                  |   |               
|Total                                                                      |                     |                | 7,443   |                  |   | 6,196         
|                                                                           |                     |                |         |                  |   |               
|Purchased funds and other borrowings                                       |                     |                |         |                  |   |               
|In U.S. offices                                                            |                     |                | 45,471  |                  |   | 39,846        
|In offices outside the U.S.(6)                                             |                     |                | 25,845  |                  |   | 21,852        
|                                                                           |                     |                |         |                  |   |               
|Total                                                                      |                     |                | 71,316  |                  |   | 61,698        
|                                                                           |                     |                |         |                  |   |               
|Long-term debt                                                             |                     |                |         |                  |   |               
|In U.S. offices                                                            |                     |                | 96,158  |                  |   | 91,357        
|In offices outside the U.S.(6)                                             |                     |                | 8,709   |                  |   | 7,904         
|                                                                           |                     |                |         |                  |   |               
|Total                                                                      |                     |                | 104,867 |                  |   | 99,261        
|                                                                           |                     |                |         |                  |   |               
|Total interest-bearing liabilities                                         |                     |                | 618,108 |                  |   | 582,618       
|                                                                           |                     |                |         |                  |   |               
|Demand deposits, in U.S. offices                                           |                     |                | 4,740   |                  |   | 4,525         
|Other non-interest bearing liabilities(7)                                  |                     |                | 129,717 |                  |   | 124,183       
|Total stockholder's equity                                                 |                     |                | 83,998  |                  |   | 79,869        
|                                                                           |                     |                |         |                  |   |               
|Total liabilities and stockholder's equity                                 |                     | $              | 836,563 |                  | $ | 791,195       
|                                                                           |                     |                |         |                  |   |               
|Net interest revenue as a percentage of average interest-earning assets(8) |                     |                |         |                  |   |               
|In U.S. offices                                                            |                     | $              | 386,342 |                  | $ | 370,019       
|In offices outside the U.S.                                                |                     |                | 318,643 |                  |   | 297,943       
|                                                                           |                     |                |         |                  |   |               
|Total                                                                      |                     | $              | 704,985 |                  | $ | 667,962       
|                                                                           |                     |                |         |                  |   |               

---

70

---





PART II. OTHER INFORMATION

Item 1.    Legal Proceedings.

The following information supplements and amends our discussion set forth under Part I, Item 3 "Legal Proceedings" in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2003.

Enron:

In NEWBY, ET AL. V. ENRON CORP., ET AL., the Citigroup defendants' motion to dismiss plaintiffs' consolidated amended class action complaint was denied in
March 2004.

Additional Actions

Additional actions have been filed against Citigroup and certain of its affiliates, including Citicorp, along with other parties, including (i) actions by
banks that participated in Enron credit facilities, alleging fraud, gross negligence, breach of implied duties, aiding and abetting, and civil conspiracy in connection with the defendants'
administration of a credit facility with Enron; in one such case, the Court granted Citigroup's motion to dismiss with respect to all such claims except for certain claims of aiding and abetting and
civil conspiracy; and (ii) actions brought by the Attorney General of Connecticut in connection with various commercial and investment banking services provided to Enron.

71

---



Item 6.    Exhibits and Reports on Form 8-K.

On January 22, 2004, the Company filed a Current Report on Form 8-K, dated January 22, 2004, reporting under Item 5 thereof the
summarized results of its operations for the quarter and year ended December 31, 2003.

On
February 3, 2004, the Company filed a Current Report on Form 8-K, dated January 23, 2004, (a) reporting under Item 5 thereof the
completion of a consent solicitation with respect to certain debt obligations of Associates First Capital Corporation and (b) filing as exhibits under Item 7 thereof the related
supplemental indentures.

No
other reports on Form 8-K were filed during the 2004 first quarter; however,

On
April 16, 2004, the Company filed a Current Report on Form 8-K, dated April 15, 2004, reporting under Item 5 thereof the summarized results of
its operations for the quarter ended March 31, 2004.

72

---





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on the 14th day of May, 2004.

| |  | CITICORP(Registrant)
| |  | --------------------
| |  | By                  
| |  | By                  

73

---





EXHIBIT INDEX

|Exhibit
Number |   | Description of Exhibit                                                                                                                                                                                               
|-------------- | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.01           |   | Citicorp's Certificate of Incorporation (incorporated by reference to Exhibit 3(i) to Citicorp's Post-Effective Amendment No. 1 to Registration Statement on Form S-3, File No. 333-21143, filed on
October 8, 1998).
|3.02           |   | Citicorp's By-Laws (incorporated by reference to Exhibit 3.02 to Citicorp's Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-5738).                                                       
|12.01          |  | Calculation of Ratio of Income to Fixed Charges.                                                                                                                                                                     
|31.01          |  | Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                              
|31.02          |  | Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                              
|32.01          |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                              
|99.01          |  | Residual Value Obligation Certificate.                                                                                                                                                                               

---

The
total amount of securities authorized pursuant to any instrument defining rights of holders of long-term debt of the Company does not exceed 10% of the total assets of
the Company and its consolidated subsidiaries. The Company will furnish copies of any such instrument to the Securities and Exchange Commission upon request.

74

---



QuickLinks