---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Or

Commission file number 1-15759

CLECO CORPORATION

|Louisiana(State or other jurisdiction of incorporation or organization)               | 72-1445282(I.R.S. Employer Identification No.)
|------------------------------------------------------------------------------------- | ----------------------------------------------
|2030 Donahue Ferry Road, Pineville, Louisiana(Address of principal executive offices) | 71360-5226(Zip Code)                          
|Registrant's telephone number, including area code:  (318) 484-7400                  

Commission file number 1-05663

CLECO POWER LLC

|Louisiana(State or other jurisdiction of incorporation or organization)               | 72-0244480(I.R.S. Employer Identification No.)
|------------------------------------------------------------------------------------- | ----------------------------------------------
|2030 Donahue Ferry Road, Pineville, Louisiana(Address of principal executive offices) | 71360-5226(Zip Code)                          
|Registrant's telephone number, including area code:  (318) 484-7400                  



|Indicate by check mark whether the Registrants: (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days.
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|YesxNo ____                                                                                                                                                                                                                                                                                                                                                  
|                                                                                                                                                                                                                                                                                                                                                             
|Indicate by check mark whether Cleco Corporation is an accelerated filer           YesxNo ____                                                                                                                                                                                                                                                               
|Indicate by check mark whether Cleco Power is an accelerated filer                   Yes ____     Nox                                                                                                                                                                                                                                                        



|Indicate the number of shares outstanding of each of the issuer's classes of Common Stock, as of the latest practicable date.
|-----------------------------------------------------------------------------------------------------------------------------
|Registrant                                                                                                                   
|Cleco Corporation                                                                                                            

Cleco Power LLC, a wholly owned subsidiary of Cleco Corporation, meets the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and is therefore filing this Form 10-Q with the reduced disclosure format.

---



This Combined Form 10-Q is separately filed by Cleco Corporation and Cleco Power LLC.  Information contained herein relating to Cleco Power is filed by Cleco Corporation and separately by Cleco Power on its own behalf.  Cleco Power makes no representation as to information relating to Cleco Corporation (except as it may relate to Cleco Power) or any other affiliate or subsidiary of Cleco Corporation.





PageGLOSSARY OF TERMS
2DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
4PART I
FINANCIAL INFORMATIONITEM 1
FINANCIAL STATEMENTS
6CLECO CORPORATION - Consolidated Financial Statements
7CLECO CORPORATION - Management's Discussion and Analysis of
     Results of Operations
12CLECO POWER LLC - Financial Statements
20CLECO POWER LLC - Narrative Analysis of Results of Operations
24NOTES TO THE FINANCIAL STATEMENTS
25ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND      RESULTS OF OPERATIONS
36ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK OF
      CLECO CORPORATION
45ITEM 4
CONTROLS AND PROCEDURES
48PART II
OTHER INFORMATIONITEM 1
LEGAL PROCEEDINGS
49ITEM 4
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
49ITEM 5
OTHER INFORMATION
49ITEM 6
EXHIBITS AND REPORTS ON FORM 8-K
50SIGNATURES
52CERTIFICATIONS
54


1

---

GLOSSARY OF TERMS

References in this filing to "Cleco" mean Cleco Corporation and its subsidiaries, including Cleco Power LLC, and references to "Cleco Power" mean Cleco Power LLC, unless the context clearly indicates otherwise.  Additional abbreviations or acronyms used in this filing are defined below:

Abbreviation or Acronym
DefinitionAcadia
Acadia Power Partners LLC and its 1,160-MW combined-cycle, natural 
    gas-fired power plant near Eunice, Louisiana, 50% owned by 
    Midstream and 50% owned by CalpineAPB
Accounting Principles BoardAPB No. 18
APB Opinion No. 18 - The Equity Method of
    Accounting for Investments in Common StockAPB No. 25
APB Opinion No. 25 - Accounting for Stock Issued to EmployeesAPH
Acadia Power Holdings LLC, a wholly owned subsidiary of MidstreamAquila Energy
Aquila Energy Marketing CorporationAquila Tolling Agreement
Capacity Sale and Tolling Agreement between Acadia and Aquila EnergyCalpine
Calpine CorporationCleco
Cleco Corporation and its subsidiaries, including Cleco Power LLCCleco Energy
Cleco Energy LLC, a wholly owned subsidiary of MidstreamCleco Power
Cleco Power LLC, a wholly owned subsidiary of ClecoCFTC
Commodity Futures Trading CommissionCMSA
Construction Management Services AgreementDynegy
Dynegy Power Marketing, Inc.EITF
Emerging Issues Task Force of the FASBEITF No. 02-3
Accounting for Contracts Involved in Energy Trading and Risk 
    Management ActivitiesEITF No. 98-10
Accounting for Contracts Involved in Energy Trading and Risk 
    ManagementActivitiesEntergy
Entergy CorporationESOP
Employee Stock Ownership ProgramEvangeline
Cleco Evangeline LLC, a wholly owned subsidiary of Midstream,
and its 
    775-MW combined-cycle, natural gas-fired  power plant located in 
    Evangeline Parish, LouisianaFASB
Financial Accounting Standards BoardFERC
Federal Energy Regulatory CommissionFIN
FASB Interpretation No.FIN 45
Guarantor's Accounting and Disclosure Requirements for Guarantees,
    Including Indirect Guarantees of Indebtedness to OthersFIN 46
Consolidation of Variable Interest Entities an Interpretation of
    Accounting Research Bulletin No. 51Hudson
Hudson SVD LLCISO
Independent System OperatorKBC
KBC Bank N.V.kW
KilowattkWh
Kilowatt-hourLIBOR
London Inter-Bank Offer RateLPSC
Louisiana Public Service CommissionMAEM
Mirant Americas Energy Marketing, LPMarketing & Trading
Cleco Marketing & Trading LLC, a wholly owned subsidiary of 
    Midstream


2

---



Midstream
Cleco Midstream Resources LLC, a wholly owned subsidiary of ClecoMirant
Mirant CorporationMMBtu
Million British thermal unitsMW
MegawattNOAA
National Oceanic and Atmospheric AdministrationNot meaningful
A percentage comparison of these items is not statistically meaningful either
    because the percentage difference is greater than 1,000% or the 
    comparison involves a positive and negative numberPerryville
Perryville Energy Partners LLC, a wholly owned subsidiary of Midstream,
    and its 725-MW combined-cycle, natural gas-fired power plant near 
    Perryville, LouisianaPUHCA
Public Utility Holding Company Act of 1935Quanta
Quanta Services, Inc.Registrant(s)
Cleco and Cleco PowerRTO
Regional Transmission OrganizationSEC
Securities and Exchange CommissionSERC
Southeastern Electric Reliability CouncilSFAS
Statement of Financial Accounting StandardsSFAS No. 5
Accounting for ContingenciesSFAS No. 57
Related Party DisclosuresSFAS No. 58
Capitalization of Interest Cost in Financial Statements That Include
    Investments Accounted for by the Equity MethodSFAS No. 71
Accounting for the Effects of Certain Types of RegulationSFAS No. 107
Disclosure about Fair Value of Financial InvestmentsSFAS No. 109
Accounting for Income TaxesSFAS No. 123
Accounting for Stock-Based CompensationSFAS No. 131
Disclosures about Segments of an Enterprise and Related InformationSFAS No. 133
Accounting for Derivative Instruments and Hedging ActivitiesSFAS No. 143
Accounting for Asset Retirement ObligationsSFAS No. 148
Accounting for Stock-Based Compensation - Transition and DisclosureSMD
Standard market designSWEPCO
Southwestern Electric Power CompanyUtiliTech
Utility Construction & Technology Solutions LLCUTS
UTS, LLC (successor entity to UtiliTech)VAR
Value-at-riskWilliams Energy
Williams Energy Marketing & Trading Company


3

---

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements other than statements of historical fact included in this report are forward-looking statements.  Although the Registrants believe that the expectations reflected in such forward-looking statements are reasonable, such forward-looking statements are based on numerous assumptions (some of which may prove to be incorrect) and are subject to risks and uncertainties that could cause the actual results to differ materially from the Registrants' expectations.  In addition to any assumptions and other factors referred to specifically in connection with these forward-looking statements, the following list identifies some of the factors that could cause the Registrants' actual results to differ materially from those contemplated in any of the Registrants' forward-looking statements:

Factors affecting utility operations such as unusual weather conditions or other natural phenomena; catastrophic weather-related damage; unscheduled generation outages; unusual maintenance or repairs; unanticipated changes to fuel costs, gas supply costs or availability constraints due to higher demand, shortages, transportation problems or other developments; environmental incidents; or power transmission or gas pipeline system constraints;Nonperformance by and creditworthiness of counterparties under tolling and power purchase agreements and trading arrangements, or the restructuring of those agreements and arrangements, including possible termination;Increased competition in the power environment, including effects of industry restructuring or deregulation, transmission system operation or administration, retail wheeling, or cogeneration;Regulatory factors such as unanticipated changes in rate-setting policies or procedures, recovery of investments made under traditional regulation, the frequency and timing of rate increases, the results of periodic fuel audits, the results of requests for proposals, and the formation of RTOs and the implementation of SMD;Financial or regulatory accounting principles or policies imposed by the FASB, the SEC, the Public Company Accounting Oversight Board, the FERC, the LPSC or similar entities with regulatory or accounting oversight;Economic conditions, including inflation rates and monetary fluctuations;Credit ratings of Cleco Corporation, Cleco Power and Evangeline;Changing market conditions and a variety of other factors associated with physical energy and financial trading activities, including, but not limited to, price, basis, credit, liquidity, volatility, capacity, transmission, interest rate and warranty risks;Acts of terrorism;Availability or cost of capital resulting from changes in Cleco or Cleco Power, interest rates, and securities ratings or market perceptions of the electric utility industry and energy related industries;Employee work force factors, including changes in key executives and work stoppages;Legal and regulatory delays and other obstacles associated with mergers, acquisitions, capital projects, reorganizations, or investments in joint ventures;


4

---



Costs and other effects of legal and administrative proceedings, settlements, investigations, claims and other matters; andChanges in federal, state, or local legislative requirements, such as changes in tax laws or rates, regulating policies or environmental laws and regulations.


All subsequent written and oral forward-looking statements attributable to the Registrants or persons acting on their behalf are expressly qualified in their entirety by the factors identified above.

The Registrants undertake no obligation to update or revise any forward-looking statements, whether as a result of changes in actual results, changes in assumptions, or other factors affecting such statements.



5

---

CLECO CORPORATION
PART I - FINANCIAL INFORMATION

ITEM 1          FINANCIAL STATEMENTS

The consolidated financial statements of Cleco have been prepared pursuant to the rules and regulations of the SEC.  Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although Cleco believes that the disclosures are adequate to make the information presented not misleading.  These consolidated financial statements should be read in conjunction with Cleco's Consolidated Financial Statements and the Notes included in the Registrants' Combined Annual Report on Form 10-K for the year ended December 31, 2002.

The unaudited financial information included in the following financial statements reflects all adjustments of a normal recurring nature which are, in the opinion of management of Cleco, necessary for a fair presentation of the financial position and the results of operations for the interim periods.  Information for interim periods is affected by seasonal variations in sales, rate changes, timing of fuel expense recovery and other factors, and is not necessarily indicative of the results that may be expected for the full fiscal year.



6

---



|CLECO CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the three months ended March 31,
(UNAUDITED)
|----------------------------------------------------------------------------------------------------
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|Operating revenue                                                                                   
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|Operating expenses                                                                                  
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|Operating income                                                                                    
|Interest income                                                                                     
|Allowance for other funds used during construction                                                  
|Equity income from investees                                                                        
|Other expense, net                                                                                  
|Income before interest charges                                                                      
|Interest charges                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|                                                                                                    
|Net income before income taxes and preferred dividends                                              
|Federal and state income taxes                                                                      
|                                                                                                    
|Net income before preferred dividends                                                               
|Preferred dividends requirements, net                                                               
|Net income applicable to common stock                                                               
|                                                                                                    
|The accompanying notes are an integral part of the consolidated financial statements.               

7

---







|CLECO CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (Continued)
For the three months ended March 31,
(UNAUDITED)
|----------------------------------------------------------------------------------------------------------------
|                                                                                                                
|                                                                                                                
|                                                                                                                
|                                                                                                                
|                                                                                                                
|Average shares of common stock outstanding                                                                      
|                                                                                                                
|                                                                                                                
|Basic earnings per share                                                                                        
|                                                                                                                
|Diluted earnings per share                                                                                      
|                                                                                                                
|Cash dividends paid per share of common stock                                                                   
|                                                                                                                
|The accompanying notes are an integral part of the consolidated financial statements.                           



|CLECO CORPORATION
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
For the three months ended March 31,
(UNAUDITED)
|------------------------------------------------------------------------------------------------------------------
|                                                                                                                  
|                                                                                                                  
|                                                                                                                  
|                                                                                                                  
|Net income applicable to common stock                                                                             
|Other comprehensive income (expense), net of tax:                                                                 
|                                                                                                                  
|                                                                                                                  
|Net comprehensive expense                                                                                         
|                                                                                                                  
|Comprehensive income                                                                                              
|                                                                                                                  
|The accompanying notes are an integral part of the consolidated financial statements.                             

8

---



|CLECO CORPORATION
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)                            
|-------------------------------------------------------------------------------------
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|Assets                                                                               
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|Total assets                                                                         
|                                                                                     
|The accompanying notes are an integral part of the consolidated financial statements.
|                                                                                     
|(Continued on next page)                                                             

9

---



|CLECO CORPORATION
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)                            
|-------------------------------------------------------------------------------------
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|Liabilities and shareholders' equity                                                 
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|Shareholders' equity                                                                 
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|Total liabilities and shareholders' equity                                           
|                                                                                     
|The accompanying notes are an integral part of the consolidated financial statements.

10

---



|CLECO CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three months ended March 31,
(UNAUDITED)
|--------------------------------------------------------------------------------------------------------
|                                                                                                        
|                                                                                                        
|Operating activities                                                                                    
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|Investing activities                                                                                    
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|Financing activities                                                                                    
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|                                                                                                        
|Net decrease in cash and cash equivalents                                                               
|Cash and cash equivalents at beginning of period                                                        
|Cash and cash equivalents at end of period                                                              
|Supplementary cash flow information                                                                     
|                                                                                                        
|                                                                                                        
|Supplementary noncash financing activity                                                                
|                                                                                                        
|                                                                                                        
|The accompanying notes are an integral part of the consolidated financial statements.                   

11

---

CLECO CORPORATION - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                                                 OF OPERATIONS

Set forth below is information concerning the consolidated results of operations of Cleco for the three months ended March 31, 2003, and March 31, 2002.  The following discussion should be read in combination with Cleco's Unaudited Consolidated Financial Statements and the Notes contained in this Form 10-Q.

Comparison of the Three Months Ended March 31, 2003 and 2002



|                                      | For the three months ended March 31,
|------------------------------------- | ------------------------------------
|                                      | 2003                                
|                                      | (Thousands)                         
|Operating revenue                     | $ 187,449                           
|Operating expenses                    | 152,299                             
|                                      |                                     
|Operating income                      | $  35,150                           
|                                      |                                     
|Equity income from investees          | $    7,796                          
|Interest expense                      | $  17,517                           
|Net income applicable to common stock | $  17,336                           
|                                      |                                     
|* Not meaningful                      |                                     

Consolidated net income applicable to common stock increased $3.8 million, or 27.6%, in the first quarter of 2003 compared to the first quarter of 2002 primarily due to increased earnings from Cleco Power and Midstream.

Operating revenue increased $37.8 million, or 25.2%, in the first quarter of 2003 compared to the same period of 2002 largely as a result of higher base,
fuel cost recovery, and transmission revenue from customer sales, higher tolling revenue from commencement of full commercial operations of a wholesale power plant in July 2002 and higher energy operations revenue due to increased fuel prices and increased volumes of natural gas marketed.  Partially offsetting these increases were lower trading margins resulting from the discontinuation of speculative trading.

Operating expenses increased $35.7 million, or 30.6%, in the first quarter of 2003 compared to the first quarter of 2002 primarily due to increased depreciation expense at two of Cleco's wholesale generation facilities and higher natural gas prices.

Equity income from investees increased $7.2 million in the first quarter of 2003 compared to the same period of 2002 as a result of the commencement of commercial operations of the Acadia facility in the summer of 2002.  Interest expense increased $5.7 million, or 48.3%, compared to the first quarter of 2002 primarily due to the cessation of capitalizing interest related expenses associated with wholesale generation facilities once these facilities commenced commercial operations.

Results of operations for Cleco Power and Midstream, Cleco's two principal subsidiaries, are more fully described below.

Cleco Power

Cleco Power's net income applicable to member's equity in the first quarter of 2003 increased $1.8 million, or 13.1%, compared to the first quarter of 2002.  Contributing factors include:

higher base revenue from retail customer sales,higher transmission revenue,higher wholesale revenue, andlower effective income tax rate.


12

---

These were partially offset by:

| | higher capacity payments,       
| | --------------------------------
| | higher maintenance expenses,    
| | higher depreciation expense, and
| | higher interest expense.        



|                               |                                       |                          |           | For the three months ended March 31,
|------------------------------ | ------------------------------------- | ------------------------ | --------- | ------------------------------------
|                               |                                       |                          |           | 2003                                
|                               |                                       |                          |           | (Thousands)                         
|Operating revenue              |                                       |                          |           |                                     
|                               | Base                                  |                          | $  68,257 |                                     
|                               | Fuel cost recovery                    |                          | 70,609    |                                     
|                               | Estimated customer credits            |                          | (911)     |                                     
|                               | Energy trading, net                   |                          | (209)     |                                     
|                               | Energy operations                     |                          | -         |                                     
|                               | Other operations                      |                          | 7,195     |                                     
|                               | Intercompany revenue                  |                          | 562       |                                     
|                               |                                       | Total operating revenue  |           | 145,503                             
|                               |                                       |                          |           |                                     
|Operating expenses             |                                       |                          |           |                                     
|                               | Fuel used for electric generation     |                          | 32,743    |                                     
|                               | Power purchased for utility customers |                          | 42,596    |                                     
|                               | Other operations                      |                          | 12,378    |                                     
|                               | Maintenance                           |                          | 6,752     |                                     
|                               | Depreciation                          |                          | 13,243    |                                     
|                               | Taxes other than income taxes         |                          | 9,140     |                                     
|                               |                                       | Total operating expenses |           | 116,852                             
|                               |                                       |                          |           |                                     
|Operating income               |                                       | $  28,651                |           | $  28,246                           
|Interest income                |                                       | $       351              |           | $       109                         
|Interest expense               |                                       | $    6,922               |           | $    6,537                          
|Federal and state income taxes |                                       | $    6,428               |           | $    7,925                          
|Net income                     |                                       | $  15,937                |           | $  14,097                           
|                               |                                       |                          |           |                                     
|* Not meaningful               |                                       |                          |           |                                     



|                                    |                  |                      |      | For the three months ended March 31,
|----------------------------------- | ---------------- | -------------------- | ---- | ------------------------------------
|                                    |                  |                      |      | 2003                                
|                                    |                  |                      |      | (Million kWh)                       
|Electric sales                      |                  |                      |      |                                     
|                                    | Residential      |                      | 805  |                                     
|                                    | Commercial       |                      | 394  |                                     
|                                    | Industrial       |                      | 658  |                                     
|                                    | Other retail     |                      | 134  |                                     
|                                    | Unbilled         |                      | (81) |                                     
|                                    |                  | Total retail         |      | 1,910                               
|                                    | Sales for resale |                      | 163  |                                     
|Total on-system customer sales      |                  | 2,073                |      | 2,035                               
|Short-term sales to other utilities |                  | 31                   |      | 26                                  
|Sales from trading activities       |                  | 36                   |      | 43                                  
|                                    |                  | Total electric sales |      | 2,140                               
|                                    |                  |                      |      |                                     
|* Not meaningful                    |                  |                      |      |                                     

13

---

Cleco Power's residential customers' demand for electricity is largely affected by weather.  Weather is generally measured in cooling degree-days and heating degree-days.  A cooling degree-day is an indication of the likelihood that a consumer will use air conditioning, while a heating degree-day is an indication of the likelihood that a consumer will use heating.  An increase in heating degree-days does not produce the same increase in revenue as an increase in cooling degree-days, because customers can choose an alternative fuel source for heating, such as natural gas.  Typically, changes in cooling degree-days have an insignificant impact on revenue during the first quarter of a year.  Normal heating degree-days and cooling degree-days are calculated for a month by separately calculating the average actual heating and cooling degree-days for that month over a period of about 30 years.

The following chart shows how heating degree-days varied from normal conditions and from the prior period.  In prior periods, Cleco Power used an internally generated temperature reading to determine heating degree-days.  In the fourth quarter of 2002, Cleco Power began to use temperature data collected by the NOAA for this purpose.  Heating degree-days for each period indicated have been adjusted to reflect the change in the temperature data source.

|                         | For the three months ended March 31,
|------------------------ | ------------------------------------
|                         | 2003                                
|Heating degree-days      |                                     
|Increase from Normal     | 11.4 %                              
|Increase from Prior Year | 9.8 %                               

Base

Base revenue during the first quarter of 2003 increased $0.9 million compared to the same period in 2002.  The increase was primarily due to slightly higher retail sales resulting from both customer growth and increased heating degree-days compared to the first quarter of 2002, as shown in the chart above.  Revenue from sales for resale increased 73.7% during the first quarter of 2003 compared to the same period in 2002, although kWh sales for resale only increased by 20.7%.  The volume increase is primarily attributable to cooler weather, while the revenue increase is attributable to both higher volumes and higher overall billing rates to a municipal customer.

Fuel Cost Recovery

Fuel cost recovery revenue collected from customers increased primarily as a result of an increase of 55.7% in the average per unit cost of purchased power, due to an increase in market prices, in the first quarter of 2003 compared to the first quarter of 2002, and a 47.3% increase in the average per unit cost of fuel used for electric operations.  The increase in fuel used for electric generation is primarily the result of higher natural gas prices.  The increase in the per unit cost of purchased power was influenced by higher natural gas prices, as well as other market factors.  Changes in fuel costs historically have not significantly affected Cleco Power's net income.  Generally all fuel and purchase power costs are recovered through the LPSC-established Fuel Adjustment Clause that enables Cleco Power to pass on to its customers substantially all such charges.  Cleco Power's Fuel Adjustment Clause filings are submitted monthly and are regulated by the LPSC (representing about 94% of the total fuel costs) and the FERC.  All filings are subject to refund until final approval is received from the LPSC upon completion of a periodic audit.  In the second half of 2002, the LPSC informed Cleco Power that it was planning to conduct a periodic fuel audit.  The audit commenced in March 2003 and includes Fuel Adjustment Clause filings for the periods January 2001 through December 2002.  The audit, pursuant to the Fuel Adjustment Clause General Order issued November 6, 1997 in Docket No. U-21497, is required to be performed no less frequently than every other year; however, this is the first LPSC Fuel Adjustment Clause audit of Cleco Power.  LPSC-jurisdictional revenue recovered by Cleco Power through its Fuel Adjustment Clause for the audit periods covered is $567.1 million.  Management is unable to predict the results of the LPSC fuel audit, which could require Cleco Power to make a refund of previously recovered revenue that could adversely impact the Registrants' results of operations and financial condition.  The LPSC staff expects to have a recommendation related to the fuel audit by the first quarter of 2004.

Estimated Customer Credits

Revenue for the first quarter of 2003 was reduced by a $0.9 million accrual for estimated customer credits as compared to a $0.4 million accrual for the same period in 2002.  For additional information on the accrual for estimated customer credits, see Note 8 - "Accrual for Estimated Customer Credits" in the Notes to the Unaudited Financial Statements in this Report.

14

---

Energy Trading, Net

During the first quarter of 2003 compared to the first quarter of 2002, gas volumes sold increased primarily due to trading activity in Cleco Power's gas portfolio before the fourth quarter of 2002, when speculative trading activities were discontinued.  These volumes, along with the offsetting positions which mitigated market and price risk, financially settled in the first quarter of 2003.  Power volumes in the first quarter of 2003 decreased compared to the first quarter of 2002.  
The decrease was directly related to the discontinuation of speculative trading activities.  Most of Cleco Power's exposure to the market was mitigated in the summer of 2002 by transactions that were entered into to specifically offset those open positions.  Volumes and associated revenue were affected during the first quarter of 2003 and will continue to be impacted through the third quarter of 2003.

Generally, Cleco Power's energy trading transactions are considered non-hedging derivatives under SFAS No. 133, as amended, which requires that the transactions be reported at fair market value or "marked-to-market."  The chart below presents the components of energy trading, net.

|                       | For the three months ended March 31,
|---------------------- | ------------------------------------
|                       | 2003                                
|                       | (Thousands)                         
|Energy trading margins | $  (513)                            
|Mark-to-market         | 304                                 
|Energy trading, net    | $  (209)                            

Energy trading, net decreased $0.1 million in the first quarter of 2003 from the same period in 2002.  The decrease was primarily due to Cleco Power's efforts to mitigate most of its exposure to the market following discontinuation of speculative trading activities.  This decrease was partially offset by a mark-to-market increase that resulted from unusual volatility in power and natural gas prices.

Other Operations

Other operations revenue increased $0.8 million, or 12.1%, in the first quarter of 2003 compared to the same period of 2002 primarily due to an increase in transmission revenue.  The increase was a result of additional transmission services being provided to the tolling counterparties at Acadia, which commenced commercial operations in the summer of 2002.

Operating Expenses

Operating expenses increased $16.7 million, or 16.7%, in the first quarter of 2003 compared to the same period of 2002.  Fuel used for electric generation increased $6.2 million, or 23.3%, primarily due to an increase in the average per unit cost of fuel from $1.92 per MMBtu in the first quarter of 2002 to $2.82 per MMBtu in the same period of 2003.  Power purchased for utility customers increased $10.5 million, or 32.7%, due to an increase in the average per unit cost of purchased power and an increase in capacity payments.  Increases in fuel used for electric generation and power purchased for utility customers are both influenced by higher natural gas prices.  Other operations expense decreased $1.0 million, or 7.7%, primarily due to reduced staff resulting from Cleco's organizational restructuring.  Maintenance expenses increased $0.7 million, or 11.0%, compared to the same period of 2003.  The primary reasons for this increase were increased maintenance costs related to planned substation and line rehabilitation and amortization of deferred storm expenses related to Tropical Storm Isidore and Hurricane Lili, partially offset by lower production maintenance expenses due to the delay of plant outages in the first quarter of 2003.  Depreciation expense increased $0.5 million, or 4.1%, largely as a result of higher amortization charges for new software.

Interest Income and Expenses

Interest income and interest expense increased $0.2 million and $0.4 million, respectively, during the first quarter of 2003 compared to the same period of 2002 primarily due to increased borrowings under Cleco Power's revolving credit facility and the subsequent investment of those funds.

15

---

Income Taxes

Cleco Power records the effect of income taxes on its financial statements in accordance with SFAS No. 109.  The components of the income tax calculation, including among others, deferred tax assets/liabilities, current tax payable and income tax expense, are based upon various assumptions.  The actual results may be different from the estimated results based on these assumptions, resulting in periodic adjustments to the financial statements.  The differences may have a material effect on Cleco Power's results of operations.  Income tax expense in the first quarter of 2003 decreased $1.5 million, or 18.9%, compared to the first quarter of 2002.  Cleco Power's effective income tax rate for the first quarter of 2003 decreased from 36.0% to 28.7% compared to the first quarter of 2002, largely due to the carry-forward of a 2002 state income tax net operating loss and an adjustment related to  accumulated deferred income taxes.  When compared to 2002, it is anticipated that Cleco Power's effective income tax rate will continue to be favorable for the remainder of 2003.  The rate should return to previous levels beginning in 2004.

Midstream

|                                | For the three months ended March 31,
|------------------------------- | ------------------------------------
|                                | 2003                                
|                                | (Thousands)                         
|Operating revenue               |                                     
|Tolling operations              | $ 23,776                            
|Energy trading, net             | 15                                  
|Energy operations               | 18,654                              
|Other operations                | 47                                  
|Intercompany revenue            | 76                                  
|Total operating revenue         | 42,568                              
|                                |                                     
|Operating expenses              |                                     
|Purchases for energy operations | 17,768                              
|Other operations                | 4,553                               
|Maintenance                     | 2,623                               
|Depreciation                    | 10,354                              
|Taxes other than income taxes   | 81                                  
|Total operating expenses        | 35,379                              
|                                |                                     
|Operating income                | $   7,189                           
|Equity income from investees    | $   7,796                           
|Interest expense                | $ 10,718                            
|Net income                      | $   2,624                           
|                                |                                     
|* Not meaningful                |                                     

Midstream's net income for the first quarter of 2003 was $2.6 million, significantly above the $0.4 million earned in the same period of 2002.  Factors contributing to this increase include:

| | higher tolling revenue and          
| | ------------------------------------
| | higher equity income from investees.

These were partially offset by:

| | lower margins from energy trading,
| | ----------------------------------
| | higher depreciation expense, and  
| | higher interest expense.          

16

---

Tolling Operations

Tolling operations revenue increased $12.2 million in the first quarter of 2003 compared to the first quarter of 2002 primarily due to the Perryville facility commencing full commercial operations on July 1, 2002.  This increase was slightly offset by decreased generation from the Evangeline facility during the same period.

Energy Trading, Net

For the first quarter of 2003 compared to the same period of 2002, decreases in power and gas volumes were directly related to the fourth quarter of 2002 discontinuation of Midstream's speculative trading activities.  Most of Midstream's exposure to the market from positions opened prior to the change in its speculative trading strategy was mitigated in the fourth quarter of 2002 by transactions that were entered into to specifically offset those open positions.  Volumes and associated revenue were affected during the first quarter of 2003 and will continue to be impacted through the fourth quarter of 2003.

Generally, Midstream's energy trading transactions are considered non-hedging derivatives under SFAS No. 133, as amended, which requires that the transactions be reported at fair market value or "marked-to-market."  The chart below presents the components of energy trading, net.

|                       | For the three months ended March 31,
|---------------------- | ------------------------------------
|                       | 2003                                
|                       | (Thousands)                         
|Energy trading margins | $    292                            
|Mark-to-market         | (277)                               
|Energy trading, net    | $      15                           

Energy trading, net decreased $1.1 million in the first quarter of 2003 compared to the same period of 2002.  The decrease was primarily due to the discontinuation of Midstream's speculative trading activities in late 2002.

Energy Operations

The $10.0 million, or 116.7%, increase in energy operations revenue during the first quarter of 2003 compared to the same period of 2002 was primarily due to increases in the average per unit cost of natural gas and volumes of natural gas marketed by Cleco Energy to third parties.  Cleco Energy's increase in sales to third parties was primarily due to colder weather.  Energy management services revenue increased $0.2 million for the first quarter of 2003 compared to the same period of 2002 primarily due to increased energy management service volumes because of one new contract that commenced in the second quarter of 2002.  However, negotiations are in progress with this and other customers to terminate these energy management services during the second quarter of 2003.  Intercompany volume and revenue within Midstream subsidiaries have been eliminated and therefore are not reflected in the charts below.  The chart below presents the components of energy operations revenue.

|                               | For the three months ended March 31,
|------------------------------ | ------------------------------------
|                               | 2003                                
|                               | (Thousands)                         
|Energy management services     | $       316                         
|Wholesale natural gas marketed | 18,338                              
|Energy operations              | $  18,654                           

The chart below presents a summary of energy management kWh and natural gas marketed during the first quarter of 2003 and 2002.

|                                | For the three months ended March 31,
|------------------------------- | ------------------------------------
|                                | 2003                                
|Energy management (million kWh) | 96                                  
|Natural gas (MMBtu)             | 3,305,930                           

17

---

Intercompany Revenue

Intercompany revenue decreased $1.2 million, or 94.0%, in the first quarter of 2003 compared to the same period of 2002.  The decrease was primarily due to lower volumes of affiliate transactions coupled with a significantly reduced gas transportation rate charged to an affiliate.

Operating Expenses

Purchases for energy operations increased $10.0 million, or 129.6%, in the first quarter of 2003 compared to the same period of 2002 primarily due to the same factors affecting energy operations revenue.  Other operations expense decreased $1.1 million, or 19.6%, during the first quarter of 2003 compared to the same period of 2002 primarily due to Midstream's reduced participation in unregulated energy markets, including wholesale generation asset development, project analytics, and energy marketing and trading activities.  This decrease was partially offset by increased expenses associated with the commencement of the Perryville facility's full commercial operations in July 2002.  Maintenance expenses increased $0.9 million, or 53.1%, in the first quarter of 2003 compared to 2002 primarily due to earlier than planned replacement of combustion turbine parts at the Evangeline facility and the full commercial operations of the Perryville facility.  The $8.3 million increase in depreciation expense was largely due to a $2.6 million increase at Perryville following the completion of construction of the Perryville facility in the summer of 2002 and a $5.7 million increase at Evangeline following design changes of certain combustion turbine parts and a reassessment of the useful life of combustion turbine parts.  Due to the reassessment of the useful life of combustion turbine parts at Evangeline, depreciation expense will continue to reflect a slight increase when compared to previous periods.

Taxes Other than Income Taxes

The $0.5 million, or 85.6%, decrease in taxes other than income taxes during the first quarter of 2003 compared to the same period of 2002 was primarily the result of state franchise tax adjustments made during 2003 relating to 2002.

Equity income from investees increased $7.2 million for the first quarter of 2003 compared to the first quarter of 2002 primarily due to increased equity earnings from Acadia as a result of the facility beginning commercial operations in the third quarter of 2002.

Interest Expense

Interest expense increased $5.5 million during the first quarter of 2003 compared to the first quarter of 2002 primarily due to the treatment of interest-related expenses associated with Midstream's asset development activity.  Prior to the summer of 2002 and commencement of commercial operations at two of Midstream's power plants, interest related to these capital projects was capitalized in accordance with SFAS No. 58.

18

---

CLECO POWER LLC
PART I - FINANCIAL INFORMATION



The financial statements of Cleco Power have been prepared pursuant to the rules and regulations of the SEC.  Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although Cleco Power believes that the disclosures are adequate to make the information presented not misleading.  These financial statements should be read in conjunction with Cleco Power's Financial Statements and the Notes included in the Registrants' Combined Annual Report on Form 10-K for the year ended December 31, 2002.

The unaudited financial information included in the following financial statements reflects all adjustments of a normal recurring nature which are, in the opinion of management of Cleco Power, necessary for a fair presentation of the financial position and the results of operations for the interim periods.  Information for interim periods is affected by seasonal variations in sales, rate changes, timing of fuel expense recovery and other factors, and is not necessarily indicative of the results that may be expected for the full fiscal year.

19

---



|CLECO POWER LLC
STATEMENTS OF INCOME
For the three months ended March 31,
(UNAUDITED)
|-------------------------------------------------------------------------------------
|                                                                                     
|                                                                                     
|                                                                                     
|Operating revenue                                                                    
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|Operating expenses                                                                   
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|Operating income                                                                     
|                                                                                     
|Interest income                                                                      
|Allowance for other funds used during construction                                   
|Other expense, net                                                                   
|                                                                                     
|Income before interest charges                                                       
|                                                                                     
|Interest charges                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|                                                                                     
|Net income before income taxes                                                       
|                                                                                     
|Federal and state income taxes                                                       
|                                                                                     
|Net income applicable to member's equity                                             
|                                                                                     
|The accompanying notes are an integral part of the financial statements.             

20

---



CLECO POWER LLC
BALANCE SHEETS
(UNAUDITED)At

AtMarch 31,

December 31,2003

2002(Thousands)AssetsUtility plant and equipmentProperty, plant and equipment
$  1,624,148

$  1,617,254Accumulated depreciation
(692,413)

(680,305)Net property, plant and equipment
931,735

936,949Construction work-in-progress
85,502

76,131Total utility plant, net
1,017,237

1,013,080Current assetsCash and cash equivalents
48,170

69,167Customer accounts receivable (less allowance fordoubtful accounts of $903 in 2003 and $846 in 2002)
23,969

25,467Other accounts receivable
22,309

23,553Accounts receivable - affiliates
31,924

9,296Taxes receivable
-

18,123Unbilled revenue
13,312

15,996Fuel inventory, at average cost
13,921

13,309Material and supplies inventory, at average cost
13,464

12,333Margin deposits
738

-Risk management assets
1,461

117Accumulated deferred federal and state income taxes, net
814

3,652Other current assets
4,453

4,234Total current assets
174,535

195,247Prepayments
7,950

8,733Regulatory assets and liabilities - deferred taxes, net
66,290

65,268Other deferred charges
53,817

56,167Total assets
$  1,319,829

$  1,338,495The accompanying notes are an integral part of the financial statements.(continued on next page)




21

---



CLECO POWER LLC
BALANCE SHEETS (Continued)
(UNAUDITED)At

AtMarch 31,

December 31,2003

2002(Thousands)Liabilities and member's equityMember's equity
$     426,067

$     424,730Other comprehensive income
(914)

(914)Long-term debt
335,532

335,517Total capitalization
760,685

759,333Current liabilitiesShort-term debt
107,000

107,000Long-term debt due within one year
15,000

25,000Accounts payable
45,274

63,108Accounts payable - affiliates
5,180

9,126Customer deposits
21,076

21,069Taxes accrued
18,675

-Interest accrued
2,424

7,725Accumulated deferred fuel
379

3,559Risk management liabilities
-

1,935Other current liabilities
3,022

2,779Total current liabilities
218,030

241,301Deferred creditsAccumulated deferred federal and state income taxes, net
275,492

274,205Accumulated deferred investment tax credits
20,312

20,744Other deferred credits
45,310

42,912Total deferred credits
341,114

337,861Total liabilities and member's equity
$  1,319,829

$  1,338,495The accompanying notes are an integral part of the financial statements.


22

---



|CLECO POWER LLC
STATEMENTS OF CASH FLOWS
For the three months ended March 31,
(UNAUDITED)
|-----------------------------------------------------------------------------------------
|                                                                                         
|                                                                                         
|                                                                                         
|Operating activities                                                                     
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|Investing activities                                                                     
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|Financing activities                                                                     
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|                                                                                         
|Net decrease in cash and cash equivalents                                                
|Cash and cash equivalents at beginning of period                                         
|Cash and cash equivalents at end of period                                               
|Supplementary cash flow information                                                      
|                                                                                         
|                                                                                         
|                                                                                         
|The accompanying notes are an integral part of the financial statements.                 

23

---

CLECO POWER LLC - NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

Set forth below is information concerning the results of operations of Cleco Power for the three months ended March 31, 2003, and March 31, 2002.  The following narrative analysis should be read in combination with Cleco Power LLC's Unaudited Financial Statements and the Notes contained in this Form 10-Q.

Cleco Power meets the conditions specified in General Instructions H(1)(a) and (b) to Form 10-Q and is therefore permitted to use the reduced disclosure format for wholly owned subsidiaries of reporting companies.  Accordingly, Cleco Power has omitted from this report the information called for by Item 2 (Management's Discussion and Analysis of Financial Condition and Results of Operations) and Item 3 (Quantitative and Qualitative Disclosures About Market Risk) of Part I of Form 10-Q and the following Part II items of Form 10-Q: Item 2 (Changes in Securities and Use of Proceeds), Item 3 (Defaults Upon Senior Securities) and Item 4 (Submission of Matters to a Vote of Security Holders).  Pursuant to the General Instructions, Cleco Power has included an explanation of the reasons for material changes in the amount of revenue and expense items of Cleco Power between the first quarter of 2003 and the first quarter of 2002.  Reference is made to Management's Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of the Registrants' Combined Annual Report on Form 10-K for the year ended December 31, 2002.

For an explanation of material changes in the amount of revenue and expense items of Cleco Power between the first quarter of 2003 and the first quarter of 2002, see "Item 1 Financial Statements - Cleco Corporation - Management's Discussion and Analysis of Results of Operations - Comparison of the Three Months Ended March 31, 2003 and 2002, - Cleco Power" of this Form 10-Q, which discussion is incorporated herein by reference.



24

---

INDEX TO APPLICABLE NOTES TO THE FINANCIAL STATEMENTS BY REGISTRANT

|Note 1  | Reclassifications                                                                            | Cleco Corporation and Cleco Power
|------- | -------------------------------------------------------------------------------------------- | ---------------------------------
|Note 2  | Disclosures about Segments                                                                   | Cleco Corporation                
|Note 3  | Restricted Cash                                                                              | Cleco Corporation                
|Note 4  | Equity Investment in Investees                                                               | Cleco Corporation                
|Note 5  | Review of Trading Activities                                                                 | Cleco Corporation and Cleco Power
|Note 6  | Recent Accounting Standards                                                                  | Cleco Corporation and Cleco Power
|Note 7  | Cumulative Change in Accounting Principle - Accounting for 
     Asset Retirement Obligation | Cleco Corporation and Cleco Power
|Note 8  | Accrual for Estimated Customer Credits                                                       | Cleco Corporation and Cleco Power
|Note 9  | Restructuring Charge                                                                         | Cleco Corporation and Cleco Power
|Note 10 | Accounting for Stock-Based Compensation - Transition and 
     Disclosure                    | Cleco Corporation                
|Note 11 | Securities Litigation and Other Commitments and Contingencies                                | Cleco Corporation and Cleco Power
|Note 12 | Disclosures about Guarantees                                                                 | Cleco Corporation and Cleco Power
|Note 13 | Debt                                                                                         | Cleco Corporation and Cleco Power
|Note 14 | Income Taxes                                                                                 | Cleco Power                      
|Note 15 | Subsequent Events                                                                            | Cleco Corporation                



Note 1 - Reclassifications

Certain financial statement items from prior periods have been reclassified to conform to the current year's presentation.  These reclassifications had no effect on net income or shareholders' (member's) equity.

Note 2 - Disclosures about Segments

Cleco has determined that its reportable segments are based on Cleco's method of internal reporting, which disaggregates its business units by second-tier subsidiary.  Reportable segments were determined by applying SFAS No. 131.  Cleco's reportable segments are Cleco Power, Midstream, and Other.  The Other segment consists of the parent company, a shared services subsidiary, an investment subsidiary and the discontinued operations of UTS.  The Other segment subsidiaries operate within Louisiana and Delaware.  Cleco has determined that UTS is no longer a reportable segment since it no longer meets the quantitative thresholds as defined by SFAS No. 131, it no longer engages in business activities, and management has judged it not of continuing significance.

Each reportable segment engages in business activities from which it earns revenue and incurs expenses.  Segment managers report periodically to Cleco's Chief Executive Officer (the chief decision-maker) with discrete financial information and, at least quarterly, present discrete financial information to Cleco's Board of Directors.  Each reportable segment prepared budgets for 2003 that were presented to and approved by Cleco's Board of Directors.  The reportable segments exceeded the quantitative thresholds as defined in SFAS No. 131.

The financial results of Cleco's segments are presented on an accrual basis.  Management evaluates the performance of its segments and allocates resources to them based on segment profit (loss) before income taxes and preferred stock dividends.  Material intersegment transactions occur on a regular basis.

25

---

The tables below present information about the reported operating results and net assets of Cleco's reportable segments.



|Segment Information                                                       
|--------------------------------------------------------------------------
|For the quarter ended March 31,                                           
|(Thousands)                                                               
|                                                                          
|                                                                          
|                                                                          
|2003                                                                      
|                                                                          
|Revenue                                                                   
|Electric operations                                                       
|Tolling operations                                                        
|Energy trading, net                                                       
|Energy operations                                                         
|Other operations                                                          
|Electric customer credits                                                 
|Intersegment revenue                                                      
|Total operating revenue                                                   
|                                                                          
|Depreciation expense                                                      
|Interest charges                                                          
|Federal and state income taxes                                            
|Segment profit (loss) (1)                                                 
|Segment assets                                                            
|                                                                          
|(1) Reconciliation of segment profit 
      (loss) to consolidated profit:
|                                                                          
|                                                                          
|                                                                          
|                                                                          
|                                                                          
|                                                                          
|                                                                          
|                                                                          
|                                                                          
|                                                                          
|2002                                                                      
|                                                                          
|Revenue                                                                   
|Electric operations                                                       
|Tolling operations                                                        
|Energy trading, net                                                       
|Energy operations                                                         
|Other operations                                                          
|Electric customer credits                                                 
|Intersegment revenue                                                      
|Total operating revenue                                                   
|                                                                          
|Depreciation expense                                                      
|Interest charges                                                          
|Federal and state income taxes                                            
|Segment profit (loss)  (1)                                                
|Segment assets                                                            
|                                                                          
|(1) Reconciliation of segment profit 
      (loss) to consolidated profit:
|                                                                          
|                                                                          
|                                                                          
|                                                                          
|                                                                          

26

---

Note 3 - Restricted Cash

Various agreements to which Cleco is subject contain covenants that restrict its use of cash.  As certain provisions under these agreements are met, cash is transferred out of related escrow accounts and becomes available for general corporate purposes.  At March 31, 2003, $20.2 million of cash was restricted under the Evangeline senior secured bond indenture, $20.6 million of cash was restricted under an agreement with the lenders for Perryville, and $1.8 million of APH's cash was restricted under the terms of the Midstream credit facility.

Note 4 - Equity Investment in Investees

Equity investment in investees represents Midstream's approximate $271.4 million investment in Acadia and Cleco Energy's approximate $0.7 million investment in Hudson.  Midstream's portion of earnings from Acadia for the first quarter of 2003, approximately $7.8 million, is included in the $271.4 million equity investment in Acadia.  For the first quarter of 2003, no material earnings or losses were recorded for Hudson.

Cleco reports its investment in Acadia on the equity method of accounting as defined in APB No. 18.

The table below presents the components of Midstream's equity investment in Acadia.

|                                    | At March 31, 2003
|----------------------------------- | -----------------
|                                    | (Thousands)      
|Contributed assets (cash and land)  | $  250,647       
|Net income (inception to date)      | 22,650           
|Capitalized interest and other      | 19,469           
|Less: Cash distributions            | (21,365)         
|Total equity investment in investee | $  271,401       

Midstream's equity, as reported in the balance sheet of Acadia at March 31, 2003, was $251.9 million.  The difference of $19.5 million between the equity investment in investee and Midstream's equity was primarily the interest capitalized on funds used to contribute to Acadia and other miscellaneous charges related to the construction of the Acadia facility, as indicated in the table above.  The cash distributions of $21.4 million were used to pay interest on debt at the parent company relating to this investment and to reduce corporate debt associated with this investment.

The table below contains unaudited summarized financial information for Acadia.  No income statement information is presented for the three months ended March 31, 2002, when Acadia was in the construction phase and all costs were capitalized.

|                                        | At March 31,                        
|--------------------------------------- | ------------------------------------
|                                        | 2003                                
|                                        | (Thousands)                         
|Current assets                          | $    14,405                         
|Construction work-in-progress           | -                                   
|Property, plant & equipment, net        | 490,385                             
|Other assets                            | 2,791                               
|Total assets                            | $  507,581                          
|                                        |                                     
|Current liabilities                     | $      3,691                        
|Partners' capital                       | 503,890                             
|                                        |                                     
|Total liabilities and partners' capital | $  507,581                          
|                                        |                                     
|                                        | For the three months ended March 31,
|                                        | 2003                                
|                                        | (Thousands)                         
|Total revenue                           | $  22,653                           
|Total operating expenses                | 7,041                               
|                                        |                                     
|Net income                              | $  15,612                           

27

---

Cleco Energy owns 50% of Hudson, which indirectly owns and operates natural gas pipelines in Louisiana.  Hudson also owns controlling interest in an entity that owns and operates a pipeline system in Texas.  The member's equity as reported in the balance sheet was approximately $0.7 million, which equals the equity investment at Cleco Energy.

Note 5 - Review of Trading Activities

Since the third quarter of 2002, Cleco has been reviewing certain energy trading activities, including transactions between Cleco Power and certain Midstream companies.  Cleco has determined that certain trading activities and other transactions may have violated the PUHCA, as well as various statutes and regulations administered by the FERC and the LPSC.

Cleco has contacted the appropriate regulatory authorities, including the staffs of the FERC and the LPSC, and has held discussions with them concerning indirect sales of test power by Evangeline to Cleco Power, a regulated affiliate utility, other indirect acquisitions of purchased power by Cleco Power from Marketing & Trading, Cleco Power's indirect sales of power to Marketing & Trading, and other transactions between Cleco Power and Marketing & Trading.  These discussions have led to formal investigatory proceedings by the FERC and the LPSC, with which Cleco is cooperating.  These proceedings entail discovery measures by the agencies of the referenced energy trading transactions and energy trading transactions in general between Cleco's power marketer subsidiaries.  At the same time, Cleco is continuing its own internal investigations of Cleco's subsidiaries' energy trading activities for regulatory compliance.  These continuing governmental and internal investigations may result in determinations of violations in addition to those described in this Note.

The indirect sales of test power by Evangeline occurred just prior to the commercial operation date of that plant in 2000.  More specifically, Evangeline sold test power directly to a third party to be resold to Cleco Power.  In addition, Marketing & Trading purchased test power in 2002 from Acadia and sold some of this power to a third party to be resold to Cleco Power.  Cleco Power's purchases from these third parties were at the same volumes and same prices as the third parties' purchases from Evangeline or Marketing & Trading and as Marketing & Trading's purchases from Acadia.  The pricing to Cleco Power of these purchases of test power was $1.0 million in 2002 and $1.3 million in 2000.  It appears some of these transactions have potentially exceeded the pricing standards of the FERC and the LPSC.  In addition, these transactions may have violated the FERC's rules governing affiliate relations and the Exempt Wholesale Generator provisions of the PUHCA.  Management is unable to predict the remedial actions that may be taken with respect to these transactions by the governmental agencies involved.

Cleco Power's other indirect acquisitions of purchased power from Marketing & Trading occurred in 2002, 2001, and 2000.  In these transactions, Marketing & Trading would purchase power and then sell some of this power to a third party, which then immediately would sell the same volume to Cleco Power.  The pricing of these purchase transactions to Cleco Power was $0.9 million, $11.6 million, and $2.6 million for 2002, 2001, and 2000, respectively.  It appears some of these transactions have potentially exceeded the pricing standards of the FERC and the LPSC.  In addition, these transactions may have violated the FERC's rules governing affiliate relations.  Management is unable to predict the remedial actions that may be taken with respect to these transactions by the governmental agencies involved.

During each of the years 2002, 2001, and 2000, Marketing & Trading also indirectly acquired purchased power from Cleco Power.  In these transactions, Cleco Power would generate power or acquire wholesale power and sell it to a third party, which then immediately would sell the same volume to Marketing & Trading.  The pricing of Marketing & Trading's purchase transactions from Cleco Power was approximately $1.7 million, $0.9 million, and $0.9 million for 2002, 2001, and 2000, respectively.  These transactions may have violated the FERC's and LPSC's rules governing affiliate relations.  Management is unable to predict what actions the LPSC and the FERC will take with regard to these transactions and cannot reasonably estimate Cleco's minimum probable contingency for this exposure.

From 1999 through mid-January, 2002, the same personnel performed the trading operations of Cleco Power and Marketing & Trading.  Management believes this relationship and certain of the transactions described in this Note may be reviewed in Cleco Power's pending LPSC fuel audit.  For additional information on the fuel audit, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Regulatory Matters - Fuel Audit."

28

---

As a result of the transactions described in this Note (with the exception of those transactions described in the fifth paragraph of this Note), Cleco Power, Marketing & Trading, and Evangeline have recorded reserves equal to the probable amounts management believes likely to be required by the LPSC and the FERC to be refunded to customers and/or assessed as a penalty.  If the established reserves are less than the amount the companies are ultimately ordered to refund or pay as penalties by the LPSC or the FERC relating to these transactions, management believes any such additional amounts will not have a material adverse effect on Cleco's results of operations or financial condition.  Additionally, as a result of the activities described in the four immediately preceding paragraphs, the FERC could elect to suspend the power market authorizations and related authorities of Cleco Power, Marketing & Trading and Evangeline.  Suspension of these authorizations and related authorities of one or more of these entities could have a material adverse effect on Cleco's results of operations and financial condition.  Management is unable to predict the remedial actions, if any, that the FERC may take with respect to the power market authorizations and related authorities.

Note 6 - Recent Accounting Standards

In July 2001, the FASB issued SFAS No. 143, which requires the recognition of a liability for an asset's retirement obligation in the period in which the event that triggers the liability occurs.  When the liability is initially recorded, the cost of the related asset is increased and subsequently depreciated over the asset's useful life.  The liability is adjusted to its present value each period with a corresponding charge to expense.  SFAS No. 143 is effective for fiscal years beginning after June 15, 2002.  Cleco adopted this statement effective January 1, 2003.  For additional information see Note 7 - "Cumulative Change in Accounting Principle - Accounting for Asset Retirement Obligation."

In November 2002, FIN 45 was issued and expands on SFAS No. 5, SFAS No. 57, and SFAS No. 107 by clarifying the accounting for and disclosure of guarantees issued that are included in the scope of SFAS No. 5.  Guarantees issued or modified after December 31, 2002, that fall within the scope for initial recognition, must be recognized as a liability at the fair market value of the guarantee on the guarantor's financial statements.  Disclosures about guarantees that fall within the scope of FIN 45 are required for financial statements of interim and annual periods ending after December 15, 2002.  Cleco adopted the disclosure requirements of FIN 45 as discussed in Note 12 - "Disclosures about Guarantees."

In January 2003, FASB released FIN 46, which expands the requirements of consolidation by including entities defined as "Variable Interest Entities" which depend on the financial support of a parent in order to maintain viability.  Detailed tests prescribed in FIN 46 can be used to determine the dependence of a Variable Interest Entity on a parent company.  Currently, Cleco does not have any interest in Variable Interest Entities, but does have equity investments that do not qualify for consolidation under FIN 46.  For information about Cleco's equity investments, see Note 4 - "Equity Investment in Investees."  FIN 46 is effective for all financial statements issued after January 31, 2003.

In December 2002, FASB issued SFAS No. 148, which amends SFAS No. 123 by providing for three methods of transition for expensing stock compensation under SFAS No. 123 and expands disclosure requirements for stock-based compensation.  If a company chooses to expense stock options as described in SFAS No. 123, it can choose one of three transition methods: recognize compensation expense for all awards granted, modified or settled after the beginning of the fiscal year of adoption; recognize compensation expense from the beginning of the fiscal year of adoption as if the requirements of SFAS No. 123 had been used since December 15, 1994, or restate all periods presented to conform to the requirements of SFAS No. 123.  SFAS No. 148 expands the disclosure requirements of SFAS No. 123 by requiring disclosures relating to the three transition methods.  Those companies that choose not to adopt SFAS No. 123 must present the proforma effects as if they had adopted SFAS No. 123 in the annual and interim financial statements.  This statement is effective for fiscal years ending after December 15, 2002.  Cleco has not adopted SFAS No. 123.  Cleco adopted the disclosure requirements of SFAS No. 148 and has included the requirements in Note 10 - "Accounting for Stock-Based Compensation - Transition and Disclosure."

Note 7 - Cumulative Change in Accounting Principle - Accounting for Asset Retirement Obligation

Cleco has recorded an asset retirement obligation in accordance with SFAS No. 143 that became effective on January 1, 2003.  SFAS No. 143 requires an entity to record an asset retirement obligation when a regulatory, contractual or other obligation exists which would require the entity to incur costs to retire the asset.  The asset retirement obligation for Cleco Power consists of the estimated costs of closing the solid waste facilities associated with one of its power plants that use coal or lignite for fuel.  Due to an absence of contractual, regulatory or other legally enforceable requirement to incur costs to retire assets, Midstream did not record an asset retirement obligation.

29

---

Cleco Power recognizes an offset to the accretion and depreciation expenses associated with its asset retirement obligation in the form of a regulatory asset pursuant to SFAS No. 71.  Cleco Power recognizes a regulatory asset since management believes it is probable that the costs of closing its solid waste facilities
will be collected from its customers through rates established by the LPSC.

If SFAS No. 143 had been in effect in the first quarter of 2002, there would have been no impact on earnings per share, net of income tax effect.  Since a change in earnings per share would not have occurred, proforma earnings per share disclosures are not presented.

The table below discloses the proforma asset retirement obligation during the first quarter of 2002, by segment, as if SFAS No. 143 had been effective in 2002.

|            | Asset Retirement Obligation at December 31, 2001 | Obligation recognized on initial application | Obligation recognized on assets acquired | Accretion of obligation recognized in current period | Asset Retirement Obligation at March 31, 2002
|----------- | ------------------------------------------------ | -------------------------------------------- | ---------------------------------------- | ---------------------------------------------------- | ---------------------------------------------
|            | (Thousands)                                     
|Cleco Power | $     286                                        | $           -                                | $          -                             | $         4                                          | $     290                                    
|Midstream   | -                                                | -                                            | -                                        | -                                                    | -                                            
|Total       | $     286                                        | $-                                           | $          -                             | $4                                                   | $290                                         
|            |                                                  |                                              |                                          |                                                      |                                              

The table below discloses the changes to the asset retirement obligation, by segment, during the first quarter of 2003.

|            | Asset Retirement Obligation at December 31, 2002 | Obligation recognized on initial application | Obligation recognized on assets acquired | Accretion of obligation recognized in current period | Asset Retirement Obligation at March 31, 2003
|----------- | ------------------------------------------------ | -------------------------------------------- | ---------------------------------------- | ---------------------------------------------------- | ---------------------------------------------
|            | (Thousands)                                     
|Cleco Power | $        -                                       | $       301                                  | $         -                              | $         6                                          | $      307                                   
|Midstream   | -                                                | -                                            | -                                        | -                                                    | -                                            
|Total       | $        -                                       | $301                                         | $         -                              | $6                                                   | $307                                         
|            |                                                  |                                              |                                          |                                                      |                                              

Note 8 - Accrual for Estimated Customer Credits

Cleco's reported earnings for the quarter ended March 31, 2003, reflect a $0.9 million accrual within Cleco Power for estimated customer credits that may be required under terms of an earnings review settlement reached with the LPSC in 1996.  The 1996 LPSC settlement, and a subsequent amendment, set Cleco Power's rates until September 30, 2004.  As part of the settlement, Cleco Power is allowed to retain all regulated earnings up to a 12.25% return on equity and to share equally with customers as credits on their bills all regulated earnings between 12.25% and 13% return on equity.  All regulated earnings above a 13% return on equity are credited to customers.  The amount of credits due customers, if any, is determined by the LPSC annually based on 12-month-ending results as of September 30 of each year.  The settlement provides for such credits to be made on customers' bills the following summer.  The LPSC's preliminary report for the cycle ended September 30, 2001, required a $0.6 million refund, which was credited to customers' bills in September 2002.  Cleco anticipates receiving the final report for the September 30, 2001, cycle in the second quarter of 2003.  Management is unable to predict what Cleco Power's allowed return on equity will be after September 30, 2004.

Cleco Power's Unaudited Balance Sheets, under the line item other deferred credits, reflect a $4.3 million accrual for estimated customer credits related to the 12-month cycles ended September 30, 2001, 2002, and 2003.  These amounts were recorded as a reduction in revenue due to the nature of the customer credits.  The accrual is based upon the original 1996 settlement, the resolution of annual issues as agreed between Cleco and the LPSC, and Cleco's assessment of issues that remain outstanding.

30

---

Note 9 - Restructuring Charge

During September 2002, Cleco announced a companywide organizational restructuring.  During the fourth quarter of 2002, 123 employees accepted severance, and 37 employees accepted an early retirement package.  The majority of these employees left during the fourth quarter of 2002.  The following table shows the type of charges incurred, the amounts paid, the decrease in the amount originally recorded as a restructuring charge and the remaining balance in the associated liability accounts, where appropriate, that is still to be paid as of March 31, 2003, for Cleco Corporation.

|Category of cost                                                                | Originally
expensed in2002 | Paid
through
March 31,2003 | Change
in originalexpense | Liabilityremaining
|------------------------------------------------------------------------------- | -------------------------- | -------------------------- | ------------------------- | ------------------
|                                                                                | (Thousands)               
|Cash items                                                                      |                            |                            |                           |                   
|Severance and other employee payouts, including 
      associated payroll taxes | $   6,503                  | $ 5,193                    | $   (114)                 | $ 1,196           
|Lease termination payments                                                      | 592                        | 55                         | -                         | 537               
|Other                                                                           | 49                         | 49                         | -                         | -                 
|Total cash items                                                                | 7,144                      | 5,297                      | (114)                     | 1,733             
|Noncash items                                                                   |                            |                            |                           |                   
|Special termination benefits                                                    | 2,736                      | -                          | -                         | -                 
|Write-off of leasehold improvements                                             | 284                        | -                          | -                         | -                 
|Total noncash items                                                             | 3,020                      | -                          | -                         | -                 
|Total                                                                           | $ 10,164                   | $ 5,297                    | $   (114)                 | $ 1,733           

The following table shows the type of charges incurred, the amounts paid, the decrease in the amount originally recorded as a restructuring charge and the remaining balance in the associated liability accounts, where appropriate, that is still to be paid as of March 31, 2003, for Cleco Power.

|Category of cost                                                                | Originally
expensed in2002 | Paid
through
March 31,2003 | Change
in originalexpense | Liabilityremaining
|------------------------------------------------------------------------------- | -------------------------- | -------------------------- | ------------------------- | ------------------
|                                                                                | (Thousands)               
|Cash items                                                                      |                            |                            |                           |                   
|Severance and other employee payouts, including 
      associated payroll taxes | $  4,150                   | $  3,767                   | $       (8)               | $    375          
|Share of affiliate severance payouts                                            | 1,314                      | 1,243                      | (71)                      | -                 
|Total cash items                                                                | 5,464                      | 5,010                      | (79)                      | 375               
|Noncash items                                                                   |                            |                            |                           |                   
|Special termination benefits                                                    | 2,368                      | -                          | -                         | -                 
|Write-off of leasehold improvements                                             | 267                        | -                          | -                         | -                 
|Total noncash items                                                             | 2,635                      | -                          | -                         | -                 
|Total                                                                           | $  8,099                   | $  5,010                   | $     (79)                | $    375          

The
amount recorded in the first quarter of 2003 relating to the restructuring charge is relatively small and is included in other operations expense on the Registrants' income statements.  As a result of this restructuring, no business segment or component of a business segment qualified as a discontinued operation.

Note 10 - Accounting for Stock-Based Compensation - Transition and Disclosure

In connection with incentive compensation plans in effect during the three-month period ended March 31, 2003, certain officers and key employees of Cleco Corporation were awarded shares of restricted Cleco Corporation common stock.  The cost of the restricted stock awards, as measured by the market value of the common stock at the time of the grant, is recorded as compensation expense during the periods in which the restrictions lapse.  As of March 31, 2003, the number of shares of restricted stock previously granted for which restrictions had not lapsed totaled 381,306 shares.

31

---

Cleco Corporation records no charge to expense with respect to the granting of options at fair market value or above to employees or directors.  Options may be granted to certain officers, key employees or directors of Cleco Corporation or its subsidiaries.  During 2003, Cleco Corporation granted basic non-qualified stock options under the incentive compensation plan.  Basic options have an exercise price approximately equal to the fair market value of the stock at grant date.  Options granted in 2003 vest one-third each year beginning on the third anniversary of the grant date and expire after 10 years.  In accordance with APB No. 25, no compensation expense for stock options granted has been recognized.

At March 31, 2003, Cleco Corporation had two stock-based compensation plans.  APB No. 25 and related Interpretations are applied in accounting for Cleco Corporation's plans.  Accordingly, no compensation cost has been recognized for stock options issued pursuant to the long-term incentive compensation plan and stock issued under the Employee Stock Purchase Plan.  Compensation cost has been recognized for restricted stock issued pursuant to Cleco Corporation's long-term incentive plan.  For the three months ended March 31, 2003, $1.6 million in income was recognized, while $1.0 million in expense was recognized during the same period in 2002.  Had the compensation expense for Cleco Corporation's stock-based compensation plans been determined consistent with SFAS No. 123, net income and net income per common share would approximate the proforma amounts below:

|                                                              | For the three months ended March 31,
|------------------------------------------------------------- | ------------------------------------
|                                                              | 2003                                
|                                                              | AsReported                          
|SFAS No. 123 expense                                          | $           -                       
|Estimated reduction in income tax for
   SFAS No. 123 expense | -                                   
|Net income applicable to common stock                         | $ 17,336                            
|Net income per basic common share                             | $     0.37                          

There were no options granted in the three months ended March 31, 2003 or 2002.  Therefore, the assumptions used to calculate the additional compensation expense are not disclosed.  There were options issued in April 2003.  For additional information, see Note 15 - "Subsequent Events."

The effects of applying SFAS No. 123 in this proforma disclosure are not necessarily indicative of future amounts.  SFAS No. 123 is not applicable to awards prior to 1995.  Cleco Corporation anticipates making awards in the future under its stock-based compensation plans.

Note 11 - Securities Litigation and Other Commitments and Contingencies

On November 22, 2002, a lawsuit was filed in the Ninth Judicial District Court, Rapides Parish, State of Louisiana, purportedly on behalf of a class of persons or entities who purchased Cleco Corporation's common stock during a specified period of time, hereinafter referenced as the Class Period.  Cleco Corporation refers to this lawsuit as the Securities Litigation.  In the Securities Litigation, the plaintiff alleges that Cleco Corporation issued a number of materially false and misleading statements during the Class Period, among other purposes, in order to cause the price of Cleco Corporation's stock to rise artificially.  The plaintiff alleges that, during the Class Period, Cleco Corporation failed to disclose the existence of the round-trip trades that Cleco Corporation disclosed in its Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.  The plaintiff also alleges that Cleco Corporation's financial information was not prepared in conformity with accounting principles generally accepted in the United States of America during the Class Period.  The defendants removed the lawsuit to the United States District Court for the Western District of Louisiana, where it currently is pending.  The Securities Litigation is still in its formative stages.  Based on information currently available to management, Cleco Corporation does not believe the Securities Litigation will have a material adverse effect on Cleco's financial condition or results of operations.

On April 18, 2003, a Shareholder's Derivative Complaint was filed by a shareholder of Westar Energy, Inc., a Kansas corporation, in United States District Court for the District of Kansas.  The defendants named in the complaint are Westar Energy, its Board of Directors, its former Chief Executive Officer, President and Chairman, and Cleco Corporation.  The complaint alleges violations of Section 14(a) of the Securities Exchange Act of 1934 and Rule 14a-9 promulgated

32

---

thereunder, and, in addition, breaches of fiduciary duties owed to Westar Energy and/or for aiding and abetting such breaches.  The complaint asserts that Cleco Corporation aided and abetted the director defendants' breaches of fiduciary duties by engaging in round trip trades with Westar Energy.  The complaint seeks the award of unspecified compensatory damages against the defendants and the plaintiff's costs and disbursements of the lawsuit.  The lawsuit is still in its formative stages.

Cleco is involved in regulatory, environmental, and legal proceedings before various courts, regulatory commissions, and governmental agencies regarding matters arising in the ordinary course of business, some of which involve substantial amounts.  In several lawsuits, Cleco has been named as a defendant by individuals who claim injury due to exposure to asbestos while working at sites in central Louisiana.  Most of the claimants were workers who participated in the construction of various industrial facilities, including power plants, and some of the claimants have worked at locations owned by Cleco.  Cleco's management regularly analyzes current information and, as necessary, provides accruals for probable liabilities on the eventual disposition of these matters.  Cleco's management believes that the disposition of these matters will not have a material adverse effect on Cleco's financial condition, results of operations, or cash flow.

For information regarding off-balance sheet commitments, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Off-Balance Sheet Commitments."  For information regarding an additional contingency, see Note 5 - "Review of Trading Activities."  For information on the fuel audit, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Regulatory Matters - Fuel Audit."

Cleco has accrued for liabilities to third parties, employee medical benefits, storm damages, and deductibles under insurance policies that it maintains on major properties, primarily generation stations and transmission substations.  Consistent with regulatory treatment, annual charges to operating expenses to provide a reserve for future storm damages are based upon the average amount of noncapital, uninsured storm damages experienced by Cleco Power during the previous six years.

Note 12 - Disclosures about Guarantees

Cleco Corporation and Cleco Power have agreed to contractual terms that require them to pay amounts to third parties upon the occurrence of certain triggering events.  These contractual terms are generally defined as guarantees in FIN 45.  Guarantees issued or modified after December 31, 2002, that fall within the initial recognition scope of FIN 45 are required to be recorded as a liability.  Outstanding guarantees that fall within the disclosure scope of FIN 45 are required to be disclosed for all accounting periods ending after December 15, 2002.  Neither Cleco nor Cleco Power have guarantees that are required to be recorded on the balance sheet.  The following paragraphs contain the disclosure requirements.

In its bylaws, Cleco Corporation has agreed to indemnify directors, officers, and employees who are made a party to a pending or completed suit, arbitration, investigation, or other proceeding whether civil, criminal, or administrative if the basis of inclusion arises as the result of acts conducted in the discharge of their official capacity.  Cleco Corporation has purchased various insurance policies to reduce the risks associated with the indemnification.  In its Operating Agreement, Cleco Power provides for the same indemnifications as previously described above.

As a part of the sale of UTS, Cleco has agreed to indemnify the purchaser for losses resulting from certain breaches.  Under the asset purchase agreement, UTS and its sole member have agreed to indemnify Quanta for losses resulting from certain breaches or failures by UTS and its sole member to fulfill their obligations under the asset purchase agreement and for taxes and other losses arising from events occurring prior to the sale.  The indemnification amount is limited to approximately $5.0 million and terminated on April 1, 2003.  The limitation does not apply to fraudulent misrepresentations.  At March 31, 2003, no amounts had been recorded for the indemnifications because no claim has been asserted by Quanta, and management has determined the possibility of a claim is not probable.

Cleco Corporation has issued several guarantees on behalf of Acadia.  One guarantee was issued to Aquila Energy, one of Acadia's tolling counterparties.  Cleco Corporation will be required to make payments to the counterparty, if Acadia fails to perform certain obligations under the Aquila Tolling Agreement.  Cleco Corporation's obligation under this guarantee is limited to $12.5 million.  This guarantee is in force until 2022.  The other guarantee was issued to Acadia's

33

---

construction contractor.  If Acadia cannot pay the contractor who built its plant, Cleco Corporation is obligated to pay 50% of the current contractor's amount outstanding.  At March 31, 2003, Cleco Corporation's 50% portion of the current contractor's amount outstanding was approximately $0.9 million.  Acadia began commercial operations during the third quarter of 2002, and this guarantee will terminate upon full payment of the Acadia construction contract.

Cleco Corporation has issued guarantees and letters of credit to support the activities of Perryville, Midstream, Evangeline and Marketing & Trading.  These commitments are not within the scope of FIN 45 since these are guarantees of performance by wholly owned subsidiaries.  For information regarding these commitments, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Off-Balance Sheet Commitments."

As part of a lignite mining agreement entered into in 2001, Cleco Power and SWEPCO have agreed to pay the lignite miner's loan and lease principal obligations when due if the lignite miner does not have sufficient funds or credit to pay.  Any amounts paid on behalf of the miner would be credited by the lignite miner against the next invoice for lignite delivered.  At March 31, 2003, Cleco Power's 50% exposure was approximately $23.6 million.  The lignite mining contract is in place until 2011.

Note 13 - Debt

Cleco Corporation replaced its $225.0 million credit facility with a new facility on May 7, 2003.  The new facility is a $105.0 million, 364-day facility, which provides that borrowings outstanding on the maturity date may be converted into a nine-month term loan.  This facility will provide support for the issuance of commercial paper and working capital and other needs.  The borrowing rate under the new facility is equal to LIBOR plus 1.625%.  If Cleco Power or Midstream defaults under their respective facilities, then Cleco Corporation would be considered in default under this facility.  Off-balance sheet commitments will reduce the amount of credit available to Cleco Corporation under this facility by an amount equal to the stated or determinable amount of the primary obligation of such commitments.

Cleco Power replaced its $107.0 million credit facility with a new facility on May 7, 2003.  The new facility is an $80.0 million, 364-day facility, which provides that borrowings outstanding on the maturity date may be converted into a nine-month term loan.  This facility will provide support for the issuance of commercial paper and working capital and other needs.  The borrowing rate under the new facility is equal to LIBOR plus 1.25%.

On April 28, 2003, Cleco Corporation issued $100.0 million aggregate principal amount of its senior unsecured notes at an interest rate of 7.0%.  The notes mature on May 1, 2008.  The net proceeds from the notes offering were used to repay outstanding borrowings under Cleco Corporation's revolving credit facility.  The notes were issued pursuant to Cleco Corporation's debt shelf registration statement (Registration No. 333-33098).  No additional debt securities may be offered and sold under this shelf registration statement.

On April 28, 2003, Cleco Power issued $75.0 million aggregate principal amount of its senior unsecured notes at an interest rate of 5.375%.  The notes mature on May 1, 2013.  The net proceeds from the notes offering were used to repay outstanding borrowings under Cleco Power's revolving credit facility.  The notes were issued pursuant to Cleco Power's debt shelf registration statement (Registration No. 333-52540).  Cleco Power has issued a total of $150.0 million in aggregate principal amount of debt securities pursuant to the shelf registration statement, leaving $50.0 million of availability for future issuance.

Note 14 - Income Taxes

Cleco Power's
effective income tax rate for the first quarter of 2003 decreased from 36.0% to
28.7% compared to the first quarter of 2002, largely due to the carry-forward of
a 2002 state income tax net operating loss and an adjustment related to
accumulated deferred income taxes.

Note 15 - Subsequent Events

Cleco granted annual options exercisable for 15,000 shares of common stock to re-elected directors in April 2003.  The options have an exercise price approximately equal to the fair market value of the stock at the grant date, are immediately exercisable, and expire after ten years.

34

---

On May 2, 2003, Cleco signed a letter of intent to sell its Perryville facility to an Entergy subsidiary.  The sale is contingent upon execution of a definitive purchase agreement, obtaining necessary approvals from state and federal regulators, including the LPSC,
the FERC, and the SEC, completion of a due diligence review by Entergy, and the settlement of various project-related contracts.  In addition,
an agreement was signed terminating a 20-year tolling agreement for PEP upon completion of the sale to Entergy.

35

---

ITEM 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                   CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in combination with the Registrants' Combined Annual Report on Form 10-K for the year ended December 31, 2002, and Cleco Corporation's and Cleco Power's Unaudited Financial Statements contained in this Form 10-Q.  The information included therein is essential to understanding the following discussion and analysis.



Please read "Item 1 Financial Statements - Cleco Corporation - Management's Discussion and Analysis of Results of Operations" and "Item 1 Financial Statements - Cleco Power LLC - Narrative Analysis of Results of Operations" of this Form 10-Q, which discussions are incorporated herein by reference.



Liquidity and Capital Resources

Financing for operational needs and construction requirements is dependent upon the cost and availability of external funds from capital markets and financial institutions.  Access to funds is dependent upon factors such as general economic conditions, regulatory authorizations and policies, Cleco's credit rating, the credit rating of Cleco's subsidiaries, the operations of projects funded and the credit ratings of project counterparties.  On March 24, 2003, Moody's downgraded the senior unsecured debt ratings of Cleco Corporation to Baa3 from Baa1, the senior secured debt ratings of Cleco Power to A3 from A2, and the senior unsecured debt ratings of Cleco Power to Baa1 from A3.  Moody's noted that the ratings outlook for Cleco Corporation is negative and the ratings outlook for Cleco Power is stable.  In its press release, Moody's stated that the downgrade reflected deterioration in the credit quality of Cleco's unregulated power plants and the adverse underlying market conditions for merchant generation in the SERC region.  In addition, Moody's stated that the stable outlook for Cleco Power reflected the relative strength of the utility, constructive regulatory relations, reasonable amounts of leverage and strong cash flows.  On March 26, 2003, Standard & Poor's Ratings Services affirmed its senior unsecured debt ratings of Cleco at BBB- and Cleco Power at BBB.  Both Cleco's and Cleco Power's senior unsecured debt ratings were taken off CreditWatch, but Standard & Poor's stated that the outlook for the ratings is negative due to continued uncertainties surrounding Cleco's unregulated merchant energy activities.  Cleco notes that these credit ratings are not recommendations to buy, sell or hold securities.  Each rating should be evaluated independently of any other rating.  If Cleco Corporation's or Cleco Power's credit ratings continue to be downgraded, Cleco Corporation or Cleco Power could be required to pay additional fees and higher interest rates under its bank credit and other debt agreements.

The parent companies of Cleco's tolling counterparties are The Williams Companies, Inc., Mirant, Aquila, Inc., and Calpine.  Each of these entities has issued guarantees of the payment obligations of the respective tolling counterparties under the tolling agreements.  The credit ratings of these parent companies have been downgraded below investment grade, and in some cases, placed on negative credit watch for possible further downgrade by one or more rating agencies.

Under power and gas trading agreements entered into by Marketing & Trading with various counterparties, the counterparties have the right to request Cleco Corporation to provide credit support if the counterparty assesses Cleco Corporation's creditworthiness as unsatisfactory.  As of March 31, 2003, the amount Cleco Corporation would have been required to pay if all power and gas trading counterparties that had credit exposure to Cleco requested credit support and Cleco Corporation exercised its option not to provide credit support was approximately $2.7 million.  If Cleco Corporation instead elected to provide the requested credit support on all transactions outstanding and did not exercise its right to liquidate the transactions, Cleco Corporation would have been required to post approximately $3.5 million in credit support as of March 31, 2003.  The termination of Cleco's speculative trading activities during the fourth quarter of 2002 has significantly reduced the amount of required credit support relating to its trading activities.  However, the amount Cleco Corporation is required to pay at any point in the future remains dependent on changes in the market price of power and gas, the changes in open power and gas positions, and changes in the amount counterparties owe Cleco Corporation.  Changes in any of these factors could cause the amount of requested credit support to increase or decrease.

36

---

Debt

At March 31, 2003, and 2002, $311.3 million and $176.3 million, respectively, of short-term debt was outstanding in the form of commercial paper and bank loans.  If Cleco Corporation were to default under covenants in its various credit facilities, Cleco Corporation would be unable to borrow additional funds from the credit facilities.  If Cleco Corporation's credit rating as determined by outside rating agencies were to be downgraded, Cleco Corporation would be required to pay additional fees and higher interest rates.  As a result of the downgrades described above in "- Liquidity and Capital Resources," Cleco Corporation's interest rate increased by 0.2% and Cleco Power's increased by 0.1%.  At March 31, 2003, Cleco Corporation was in compliance with the covenants in its then-existing credit facilities.

The following table shows short-term debt by subsidiary:

|                                          | At March 31,   
|----------------------------------------- | ---------------
|Subsidiary                                | 2003           
|                                          | (Thousands)    
|Cleco Corporation (Holding Company Level) |                
|Commercial paper                          | $             -
|Bank loans                                | 171,549        
|Cleco Power                               |                
|Commercial paper                          | -              
|Bank loans                                | 107,000        
|Midstream                                 |                
|Bank loans                                | 32,750         
|Total                                     | $ 311,299      

The sale of $100.0 million of Cleco Corporation's 7.0% notes and $75.0 million of Cleco Power's 5.375% notes, as discussed in Note 13 - "Debt" in the Notes to the Unaudited Financial Statements in this Report, and the subsequent application of their net proceeds on April 28, 2003, resulted in
consolidated short-term debt  of $89.3 million at April 30, 2003.

Cleco Corporation (Holding Company Level)

Short-term debt increased at Cleco Corporation by $57.4 million at March 31, 2003, compared to March 31, 2002, primarily in order to fund project development at Midstream.  A revolving credit facility for Cleco Corporation in the amount of $225.0 million, which was scheduled to terminate on June 4, 2003, provided for an optional conversion to a one-year term loan.  As discussed below, this facility was replaced with a new $105.0 million, 364-day facility on May 7, 2003.  The previous facility provided support for the issuance of commercial paper and working capital and other needs.  At March 31, 2003, there was $171.5 million drawn on the facility, leaving $53.5 million available.  The $53.5 million at March 31, 2003, was further reduced by off-balance sheet commitments of $49.3 million, leaving an actual available balance of $4.2 million.  At March 31, 2003, Cleco Corporation's borrowing rate under this facility was equal to LIBOR plus 0.85%, and the weighted average interest rate on the borrowings was 2.21%.  If Cleco Power or Midstream defaults under their respective facilities, Cleco Corporation would be considered in default under this facility.  Off-balance sheet commitments entered into by Cleco with third parties for certain types of transactions between those parties and Cleco's subsidiaries, other than Cleco Power, reduce the amount of credit available to Cleco Corporation under the facility by an amount equal to the stated or determinable amount of the primary obligation.  For more information about these commitments see "- Off-Balance Sheet Commitments."  In addition, certain indebtedness incurred by Cleco Corporation outside of the facility will reduce the amount of the facility available to it.  The amount of such commitments and other indebtedness incurred by Cleco Corporation and reduction of the available amount of the facility was $49.3 million at March 31, 2003, and $66.5 million at March 31, 2002.  An uncommitted line of credit with a bank in an amount up to $5.0 million also is available to support Cleco Corporation's working capital needs.

Cleco Corporation replaced the credit facility discussed above with a new facility on May 7, 2003.  The new facility is a $105.0 million, 364-day facility, which provides that borrowings outstanding on the maturity date may be converted into a nine-month term loan.  This facility will provide support for the issuance of commercial paper and working capital and other needs.  The borrowing rate under the new facility is equal to LIBOR plus 1.625%.  If Cleco Power or Midstream

37

---

defaults under their respective facilities, then Cleco Corporation would be considered in default under this facility.  Off-balance sheet commitments will reduce the amount of credit available to Cleco Corporation under this facility by an amount equal to the stated or determinable amount of the primary obligation.

In August 2002, a portion of the Perryville construction loan was converted to a loan with Mirant in the amount of $100.0 million.  In October 2002, the remainder of Perryville's $151.9 million construction loan was terminated and replaced with a five-year loan with a group of lenders led by KBC acting as agent in the amount of $145.8 million, after savings on construction were applied.  The interest rate on both loans resets quarterly.  It is based on LIBOR plus a spread, and the rate at March 31, 2003, was 2.79%.  The spread is 1.50% for the first two years and 1.65% for the following three years.  The loans provide for quarterly principal and interest payments.  Cleco provides a guarantee to pay interest and principal under the KBC loan should Perryville be unable to pay its debt service.  At March 31, 2003, the amount guaranteed was $7.4 million.  Also, under the terms of the KBC loan, specified amounts are required to be maintained in restricted cash accounts for debt service payments, major maintenance, and operating needs.  At March 31, 2003, there was $20.6 million in these restricted cash accounts.  Pursuant to the CMSA between Perryville and KBC, Cleco Corporation paid performance damages of approximately $7.3 million in the first quarter of 2003 for failure to achieve performance guarantees within the required timeframe.  The payment was placed in a restricted liquidated damages account and applied toward the KBC loan balance on March 31, 2003.  The CMSA provides that this payment is the sole and exclusive remedy for liquidated damages.  The KBC loan is collateralized by Cleco Corporation's membership interest in Perryville.  The Mirant loan also is collateralized by Cleco Corporation's membership interest in Perryville, subordinate to claims under the KBC loan.  The KBC loan is scheduled to mature on October 1, 2007, and the Mirant loan is scheduled to mature on December 31, 2007.

On April 28, 2003, Cleco Corporation issued $100.0 million aggregate principal amount of its senior unsecured notes at an interest rate of 7.0%.  The notes mature on May 1, 2008.  The net proceeds from the notes offering were used to repay outstanding borrowings under its revolving credit facility.  The notes were issued pursuant to Cleco Corporation's debt shelf registration statement (Registration No. 333-33098).  No additional debt securities may be offered and sold under this shelf registration statement.

Cleco Power

Short-term debt increased at Cleco Power by $46.5 million at March 31, 2003, compared to March 31, 2002, primarily due to the draws under its line of credit that were made in order to manage its liquidity because of uncertainties in the commercial paper market.  A revolving credit facility for Cleco Power in the amount of $107.0 million, which was scheduled to terminate on June 4, 2003, provided for an optional conversion to a one-year term loan.  The facility provides support for the issuance of commercial paper and working capital needs.  At March 31, 2003, Cleco Power's borrowing rate under this facility was equal to LIBOR plus 0.75%, and the weighted average interest rate on the borrowings was 2.22%.  An uncommitted line of credit with a bank in an amount up to $5.0 million is also available to support Cleco Power's working capital needs.

Cleco Power replaced the credit facility discussed above with a new facility on May 7, 2003.  The new facility is an $80.0 million, 364-day facility, which provides that borrowings outstanding on the maturity date may be converted into a nine-month term loan.  This facility will provide support for the issuance of commercial paper and working capital and other needs.  The borrowing rate under the new facility is equal to LIBOR plus 1.25%.

On April 28, 2003, Cleco Power issued $75.0 million aggregate principal amount of its senior unsecured notes at an interest rate of 5.375%.  The notes mature on May 1, 2013.  The net proceeds from the notes offering were used to repay outstanding borrowings under its revolving credit facility.  The notes were issued pursuant to Cleco Power's debt shelf registration statement (Registration No. 333-52540).  Cleco Power has issued a total of $150.0 million in aggregate principal amount of debt securities pursuant to the shelf registration statement, leaving $50.0 million of availability for future issuance.

38

---

Midstream

Short-term debt increased at Midstream by $31.1 million at March 31, 2003, compared to March 31, 2002, primarily due to additional funding of project development.  Midstream has a $36.8 million credit facility that expires in March 2004.  The facility is used to support Midstream's generation activities, and outstanding balances are guaranteed by Cleco Corporation on a subordinated basis.  Midstream's borrowing rate under this facility was equal to LIBOR plus 2.50% and was 3.8125% at March 31, 2003.  At March 31, 2003, the balance due on this credit facility was $32.8 million.  This facility requires that proceeds from the anticipated sale of the Perryville facility as discussed in Note 15 - "Subsequent Events," must be first applied to any outstanding borrowings under this credit facility.

Other

Various agreements to which Cleco is subject contain covenants that restrict its use of cash.  As certain provisions under these agreements are met, cash is transferred out of related escrow accounts and becomes available for general corporate purposes.  At March 31, 2003, $20.2 million of cash was restricted under the Evangeline senior secured bond indenture, $20.6 million of cash was restricted under an agreement with the lenders for Perryville, and $1.8 million of APH's cash was restricted under the terms of the Midstream credit facility.

Off-Balance Sheet Commitments

Cleco has entered into various off-balance sheet commitments, in the form of guarantees and a standby letter of credit, in order to facilitate the activities of its subsidiaries and equity investees (affiliates).  Cleco entered into these off-balance sheet commitments in order to entice desired counterparties to contract with its affiliates by providing some measure of compensation to the counterparty if its affiliates do not fulfill certain contractual obligations.  If Cleco had not provided the off-balance sheet commitments, the desired counterparties may not have contracted with its affiliates, or may have contracted with them at terms less favorable to its affiliates.

The off-balance sheet commitments are not recognized on Cleco Corporation's Consolidated Balance Sheets because it has been determined that Cleco Corporation's affiliates are able to perform these obligations under their contracts and that it is not probable that payments by Cleco Corporation will be required.  Some of these commitments reduce the amount of the credit facility available to Cleco Corporation by an amount defined by the credit facility.  The following table has a schedule of off-balance sheet commitments grouped by subsidiary or affiliate on whose behalf each commitment was made.  The new Cleco Corporation credit facility, as described above in "- Debt - Cleco Corporation (Holding Company Level)," has similar restrictions to off-balance sheet commitments.  The schedule shows the face amount of the commitment, any reductions, the net amount, and reductions in Cleco Corporation's ability to draw on its credit facility at March 31, 2003.  Changes occurring subsequent to March 31, 2003, and a discussion of the off-balance sheet commitments are

39

---

detailed in the explanations following the table.  The discussion should be read in conjunction with the table to convey the impact of the off-balance sheet commitments on Cleco Corporation's financial condition.

|                                                                        | At March 31, 2003
|----------------------------------------------------------------------- | -----------------
|Subsidiaries/Affiliates                                                 | Face amount      
|                                                                        | (Thousands)      
|Acadia Power Holdings LLC                                               |                  
|Guarantees issued to:                                                   |                  
|Acadia Tolling Agreement counterparty (Aquila Energy)                   | $  12,500        
|Acadia plant construction contractor                                    | 911              
|                                                                        |                  
|Perryville Energy Holdings LLC                                          |                  
|Guarantees issued to:                                                   |                  
|Perryville Tolling Agreement counterparty                               | 13,500           
|Perryville debt service reserve                                         | 7,420            
|                                                                        |                  
|Midstream                                                               |                  
|Subordinated guarantee issued to bank                                   | 32,750           
|                                                                        |                  
|Marketing & Trading                                                     |                  
|Guarantees issued to various trading counterparties                     | 216,250          
|                                                                        |                  
|Evangeline                                                              |                  
|Standby letter of credit issued to Tolling Agreement
      counterparty | 15,000           
|                                                                        |                  
|                                                                        | $ 298,331        

If Acadia, Perryville, or Evangeline fails to perform certain obligations under its respective tolling agreement, Cleco Corporation will be required to make payments to the respective tolling agreement counterparties of Acadia, Perryville, or Evangeline under the commitments listed in the above table.  Cleco Corporation's obligations under the Acadia and Perryville commitments are in the form of guarantees and are limited to $12.5 million and $13.5 million, respectively.  Cleco Corporation's obligation under the Evangeline commitment is in the form of a standby letter of credit from investment grade banks and is limited to $15.0 million.  If Cleco Corporation's credit rating should fall below investment grade, as defined by either Moody's or Standard & Poor's, Cleco Corporation would be required to post a $12.5 million letter of credit from an investment grade bank in favor of Aquila in lieu of the $12.5 million guarantee.  Ratings triggers do not exist in the Perryville and Evangeline Tolling Agreements.  Cleco expects Acadia, Perryville, and Evangeline to be able to meet their respective obligations under the tolling agreements and does not expect Cleco Corporation to be required to make payments to the counterparties.  However, under the covenants associated with Cleco Corporation's credit facility, the entire net amount of the commitments reduces the amount that can be borrowed under the credit facility.  The guarantees for Acadia and Perryville are in force until 2022.  The letter of credit for Evangeline is expected to be renewed annually until 2020.

If Acadia or Perryville cannot pay the contractors who built their plants, Cleco Corporation will be required to pay the current amount outstanding.  Cleco Corporation's obligation under the Perryville arrangement is in the form of a guarantee and is limited to the lesser of the balances of invoices outstanding or $24.0 million.  At March 31, 2003, the current contractor's amount outstanding was $2.2 million, and there was $8.1 million in a restricted cash account at KBC available to pay the contractor and other construction expenses, which reduced Cleco Corporation's exposure with respect to this obligation to zero.  The guarantee on the Perryville construction contracts will cease upon full payment of those contracts.  Cleco Corporation's obligation under the Acadia arrangement is in the form of a guarantee and is limited to 50%

40

---

of the total for the contractor's current amount outstanding.  At March 31, 2003, Cleco Corporation's 50% portion of the contractor's current amount outstanding was approximately $0.9 million.  The guarantee on the Acadia construction contracts will cease upon full payment of those contracts.  Management expects both Acadia and Perryville to have the ability to pay their respective contractor as scheduled and does not expect Cleco Corporation to pay on behalf of the subsidiaries.  However, under the covenants associated with Cleco Corporation's credit facility, the current monthly amount due to the Acadia contractor reduces the amount Cleco Corporation can borrow under the credit facility.

If Perryville is unable to pay principal and interest payments to its lenders under its $145.8 million five-year loan, Cleco Corporation will be required to pay up to $7.4 million on behalf of Perryville under a guarantee issued in connection with the replacement of Perryville's construction loan in the fourth quarter of 2002.

When Midstream entered into a $36.8 million credit facility, Cleco Corporation entered into a subordinated guarantee with the lender.  Under the terms of the guarantee, Cleco Corporation will pay principal and interest if Midstream is unable to pay.  At March 31, 2003, there was $32.8 million outstanding under the facility.  The subordinated guarantee does not reduce the amount Cleco can borrow under its credit facility, because it is subordinate to Cleco Corporation's other liabilities.

Cleco Corporation has issued guarantees to Marketing & Trading's counterparties in order to facilitate energy trading.  In conjunction with the guarantees issued, Marketing & Trading has received guarantees from certain counterparties and has entered into netting agreements whereby Marketing & Trading is only exposed to the net open position with each trading counterparty.  The guarantees issued and received expire at various times.  The balance of net guarantees for Marketing & Trading does not affect the amount Cleco Corporation can borrow under its credit facility.  However, the total amount of guaranteed net open positions with all of Marketing & Trading's counterparties over $20.0 million reduces the amounts Cleco Corporation can borrow under its credit facility.  At March 31, 2003, the total guaranteed net open positions were $1.1 million, so the borrowing restriction in Cleco's credit facility was not affected.  As counterparties and amounts traded change, corresponding changes will be made in the level of guarantees issued by Cleco Corporation.  It is anticipated that Cleco Corporation's decision to cease speculative trading will decrease the level of guarantees required as current positions close.  For information regarding Marketing & Trading's counterparties' right to request Cleco Corporation to provide credit support in certain instances, see "- Financial Condition - Liquidity and Capital Resources."

The following table summarizes the expected termination date of the guarantees and standby letter of credit:

|                             |                     | Amount of Commitment Expiration Per Period
|---------------------------- | ------------------- | ------------------------------------------
|Commercial commitments       | Net amountcommitted | Less thanone year                         
|                             | (Thousands)        
|Guarantees                   | $ 166,331           | $ 132,911                                 
|Standby letter of credit     | 15,000              | -                                         
|Total commercial commitments | $ 181,331           | $ 132,911                                 

Regulatory Matters

Fuel Audit

In the second half of 2002, the LPSC informed Cleco Power that it was planning to conduct a periodic fuel audit.  The audit commenced in March 2003, and includes Fuel Adjustment Clause filings for the periods January 2001 through December 2002.  The audit, pursuant to the Fuel Adjustment Clause General Order, issued November 6, 1997, in Docket No. U-21497, is required to be performed no less frequently than every other year, however, this is the first LPSC Fuel Adjustment Clause audit of Cleco Power.  LPSC-jurisdictional revenue recovered by Cleco Power through its Fuel Adjustment Clause for the audit period of January 2001 through December 2002 is $567.1 million.  Management is unable to predict the results of the LPSC fuel audit, which could require Cleco Power to make a substantial refund of previously recovered revenue and adversely impact the Registrants' results of operations and financial condition.  The LPSC staff expects to have a recommendation related to the fuel audit by the first quarter of 2004.

41

---

Review of Trading Activities

During a review of trading activities in the second half of 2002, Cleco identified simultaneous buy and sell trades with the same counterparty for the same volumes at the same price, referred to as "round-trip trades," for both Cleco Power and Marketing & Trading.  The majority of Cleco Power's round-trip trades involved service to a retail industrial customer.  Cleco Power would sell power to a third party, which then immediately would sell the same volume of power at the same price as the purchase price back to Cleco Power who in turn would sell the power to its industrial customer or to others.  The pricing of these round-trip trades for Cleco Power was $0.2 million, $0.5 million, $0.6 million, and $1.7 million for 2002, 2001, 2000, and 1999, respectively.  A few of the trades classified as round trips in 1999 included a small price difference between the buy and the sell.  Cleco Power has contacted the FERC and the LPSC and discussed these transactions with both agencies.  These discussions have led to formal investigatory proceedings with dockets being opened by the FERC and the LPSC, with which Cleco is cooperating.  Management is unable to predict what positions the FERC and the LPSC may take on these transactions, but believes any such action will not have a material adverse effect on Cleco's results of operations or financial condition.  Marketing & Trading participated in round-trip trades where Marketing & Trading would buy power from a third party, and sell the same volume at the same price as the purchase price back to the third party.  Additionally, Marketing & Trading had round-trip trades where Marketing & Trading would sell power to a third party, which then would sell the same volume at the same price as the purchase price back to Marketing & Trading.  The value of all round-trip trades for Marketing & Trading was $2.1 million, $0.4 million, and $0.4 million for 2002, 2001, and 2000, respectively.  Marketing & Trading has contacted the FERC regarding its round-trip trades.  These discussions have led to the same investigatory proceeding with the FERC referenced above, with which Cleco is cooperating.  Cleco has received requests for information from the CFTC related to Cleco Power's and Marketing & Trading's round-trip trades and the reporting of trading activities to trade publications.  Cleco is providing the requested information to the CFTC.  From 1999 through mid-January, 2002, the same personnel performed the trading operations of Cleco Power and Marketing & Trading.  For additional information regarding the review of trading activities, see Note 5 - "Review of Trading Activities," in the Notes to the Unaudited Financial Statements in this Report.  Management believes these trading activities may be reviewed in Cleco Power's pending LPSC fuel audit.  For additional information on the fuel audit, see "- Financial Condition - Regulatory Matters - Fuel Audit."



During a 2002 review of an affiliate transportation contract, Cleco determined that certain gas transportation charges may have exceeded the unregulated subsidiary's cost, plus a reasonable rate of return.  For additional information about Cleco's gas transportation charges, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition -Regulatory Matters -Gas Transportation Charges", on page 44 of the 2002 Annual Report to Shareholders, which is filed as Exhibit 13 to the Registrants' Form 10-K for the year ended December 31, 2002.

Cleco has implemented Issue 1 of EITF No. 02-3, which requires all gains and losses (both realized and unrealized) from energy trading contracts to be reported retroactively on the income statement on a net basis, aggregating revenues and expenses and reporting the number in one line item.  Therefore, the effect on its revenues and expenses related to the round-trip trades has been eliminated through the implementation of Issue 1 of EITF No. 02-3.

Lignite Deferral

In May 2001, Cleco Power signed a lignite contract with a miner at the Dolet Hills mine.  As defined in LPSC Orders No. U-21453, U-20925(SC) and U-22092(SC) (Subdocket G), retail ratepayers are receiving fuel cost savings equal to 2% of the projected previous mining contract costs through 2011.  Costs above 98% of the previous contract's projected costs are deferred.  Deferred costs are passed through the fuel adjustment clause to retail ratepayers when the actual costs of the new contract are below 98% of the projected costs of the previous contract.  As of March 31, 2003, Cleco Power has deferred $9.3 million in costs and interest relating to the mining contract.  If the miner's cumulative costs do not fall below the 98% threshold, Cleco Power may be required to write off some or all of the deferred amount.  Cleco Power will continue to monitor and assess the recoverability of these amounts on a periodic basis; however, management expects the miner's cumulative costs to fall below the 98% threshold and, therefore, expects Cleco Power to recover the amounts deferred.

42

---

Franchises

Cleco Power operates under nonexclusive franchise rights granted by governmental units, such as municipalities and parishes (counties), and enforced by state regulation.  These franchises are for fixed terms, which may vary from 10 years to 50 years.  In the past, Cleco Power has been substantially successful in the timely renewal of franchises as each reached the end of its term.

Cleco Power's franchise with the town of Franklinton, and its approximately 1,850 customers, was up for renewal in April 2003.  Cleco made an offer to renew the franchise in October 2002.  Due to ongoing negotiations, awarding of any new contract was extended for an additional 60 days beyond the original deadline.

Other

The capacity and energy contracts between Cleco Power and Williams Energy stipulate that Cleco Power must provide additional security in the event of certain ratings triggers.  These triggers include: ratings downgrade below investment grade, negative credit watch for possible downgrade below investment grade, failure to make required payments, and failure to maintain a certain debt-to-equity ratio.  The amount of the additional security required to be provided by Cleco Power to Williams Energy in the event of a ratings trigger is $20.0 million under these contracts.  The contract between Cleco Power and Dynegy stipulates that Cleco Corporation may be required to provide additional security in the event of a ratings downgrade below investment grade.  The amount of the additional security that Cleco Corporation could be required to provide to Dynegy is for the full amount of Cleco Power's obligations with respect to the capacity payments for the remainder of the contract.  At March 31, 2003, this amount was $10.7 million.

On April 28, 2003, the FERC issued a White Paper titled, "Wholesale Power Market Forum" wherein the FERC set forth an assessment of how best to move forward in the electric industry for the long-term benefit of electricity customers, and how it intends to change the originally proposed SMD rule to meet the concerns that have been raised by the industry.  The FERC has indicated the final rule will require public utilities to join an RTO or ISO.  The final rule will allow for phased-in implementation and sequencing tailored to each region of the country.  The FERC intends to commence technical conferences in each region and to work with states and market participants to develop reasonable timetables for moving forward.  The FERC gave no indication as to when the final rule will be issued.

Recent Accounting Standards

For discussion of recent accounting standards, see Note 6 - "Recent Accounting Standards" in the Notes to the Unaudited Financial Statements in this Report.

Critical Accounting Policies

Cleco's critical accounting policies are those accounting policies that are both important to the portrayal of Cleco's financial condition and results of operations and that require management to make difficult, subjective or complex judgments about future events, which could result in a material impact, to the financial statements of Cleco Corporation's segments or to Cleco Corporation as a consolidated entity.  The financial statements contained in this report are prepared in accordance with accounting principles generally accepted in the United States of America, which require Cleco to make estimates and assumptions.  Estimates and assumptions about future events and their effects cannot be made with certainty.  Management bases its current estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances.  On an ongoing basis, these estimates and assumptions are evaluated and, if necessary, adjustments are made when warranted by new or updated information or a change in circumstances or environment.  Actual results may differ significantly from these estimates under different assumptions or conditions.  In addition to the critical accounting policy discussed below, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies" on pages 32-34 of the 2002 Annual Report to Shareholders, which is filed as Exhibit 13 to Form 10-K for the year ending December 31, 2002, for a discussion of other significant critical accounting policies.

43

---

Cleco accounts for income taxes under SFAS No.
109.  Under this method, income tax expense and related balance sheet amounts
are comprised of a "current" portion and a "deferred" portion.  The current
portion represents Cleco's estimate of the income taxes payable or receivable
for the current year.  The deferred portion represents Cleco's estimate of the
future income tax effects of events that have been recognized in the financial
statements or income tax returns in the current or prior years.  Cleco makes
assumptions and estimates when it records income taxes such as its ability to
deduct items on its tax returns, the timing of the deduction and the effect of
regulation by the LPSC on income taxes.  Cleco's income tax expense and related
assets and liabilities could be affected by its assumptions and estimates,
changes in such assumptions and estimates, and by ultimate resolution of
assumptions and estimates with taxing authorities.  The actual results may be
different from the estimated results based on these assumptions and may have a
material effect on Cleco's results of operations.  For additional information
about Cleco Corporation's income taxes, see "Notes to the Consolidated Financial
Statements - Note 10 - Income Tax Expense" on pages 71 and 72 of the 2002 Annual
Report to Shareholders, which is filed as Exhibit 13 to the Registrants' Form
10-K for the year ended December 31, 2002.

44

---

ITEM 3     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT

MARKET RISK OF CLECO CORPORATION



Cleco also is subject to market risk associated with its tolling agreement counterparties.  For additional information concerning Cleco's market risk associated with its counterparties, see "Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Liquidity and Capital Resources" in this Report.

Cleco's exposure to market risk, as discussed below, represents an estimate of possible changes in the fair value or future earnings that would occur, assuming possible future movements in the interest rates and commodity prices of power and natural gas.  Management's views on market risk are not necessarily indicative of actual results, nor do they represent the maximum possible gains or losses.  The views do represent, within the parameters disclosed, what management estimates may happen.

Interest Rate Risks

Cleco has entered into various fixed- and variable-rate debt obligations.  The calculations of the changes in fair market value and interest expense of the debt securities are made over a one-year period.

Sensitivity to changes in interest rates for fixed-rate obligations is computed by calculating the current fair market value using a net present value model based upon a 1% change in the average interest rate applicable to such debt.  Sensitivity to changes in interest rates for variable-rate obligations is computed by assuming a 1% change in the current interest rate applicable to such debt.

As of March 31, 2003, the carrying value of Cleco's short-term, variable-rate debt was approximately $311.3 million, which approximates the fair market value.  Each 1.0% change in the average interest rates applicable to such debt would result in a change of approximately $3.1 million in Cleco's pretax earnings.

As of March 31, 2003, the carrying value of Cleco Power's short-term, variable-rate debt was approximately $107.0 million, which approximates the fair market value.  Each 1.0% change in the average interest rates applicable to such debt would result in a change of approximately $1.1 million in Cleco Power's pretax earnings.

Cleco monitors its mix of fixed- and variable-rate debt obligations in light of changing market conditions and from time to time may alter that mix by, for example, refinancing balances outstanding under its variable-rate credit facility with fixed-rate debt.

45

---

Commodity Price Risks

During the fourth quarter of 2002, Marketing & Trading and Cleco Power discontinued speculative trading activities.  All of Marketing & Trading's remaining trades are marked-to-market as required by SFAS No. 133.  Based on market prices at March 31, 2003, Marketing & Trading's net mark-to-market amount of remaining forward trading positions was a loss of $0.7 million and is recorded on the balance sheet.  The change in the mark-to-market amount between December 31, 2002, and March 31, 2003, was a loss of $0.3 million and was recorded in the income statement.  Due to the change in trading strategy, commodity price risks have been substantially mitigated when compared to previous periods.

Management believes Cleco has controls in place to minimize the remaining risks involved in trading.  Controls over trading consist of a back office (accounting) and middle office (risk management) independent of the trading operations, oversight by a risk management committee comprised of officers, and a daily risk report which shows VAR and current market conditions.  Cleco's Board of Directors appoints the members of the Risk Management Committee.  VAR limits are set and monitored by the Risk Management Committee.

Cleco Power's remaining financial positions that are not used to meet the power demands of customers are marked-to-market as required by SFAS No. 133.  Based on market prices at March 31, 2003, the net mark-to-market amount for those positions was a loss of $0.2 million and is recorded on the balance sheet.  The change in the mark-to-market amount between December 31, 2002, and March 31, 2003, was a gain of $0.3 million and was recorded in the income statement.

Cleco Power provides fuel for generation and purchases power to meet the power demands of customers.  Cleco Power has entered into positions to mitigate some of the volatility in fuel costs passed on to customers, as permitted by a LPSC order.  These positions are marked-to-market, with the resulting gain or loss recorded on the balance sheet as a component of the accumulated deferred fuel asset or liability and a component of risk management asset or liability.  Based on market prices at March 31, 2003, the net mark-to-market impact was a gain of $1.6 million.

Cleco Energy provides natural gas to wholesale customers, such as municipalities, and enters into positions in order to provide fixed gas prices to some of its customers.  All of Cleco Energy's trades are marked-to-market as required by SFAS No. 133.  Due to market price volatility, mark-to-market reporting may introduce volatility to carrying values and hence to Cleco Energy's financial statements.  For the three months ended March 31, 2003, the net mark-to-market impact was a minimal gain.

Marketing & Trading, Cleco Power, and Cleco Energy utilize a VAR model to assess the market risk of their trading portfolios, including derivative financial instruments.  VAR represents the potential loss in fair values for an instrument from adverse changes in market factors for a specified period of time and confidence level.  The VAR is estimated using a historical simulation calculated daily assuming a holding period of one day, with a 95% confidence level for natural gas and power positions.  Total volatility is based on historical cash volatility, implied market volatility, current cash volatility, and option pricing.

46

---

Based on these assumptions, the high, low and average VAR during the three months ended March 31, 2003, as well as the VAR at March 31, 2003, is summarized below:

|                    | For the three months ended March 31, 2003
|------------------- | -----------------------------------------
|                    | High                                     
|                    | (Thousands)                              
|Marketing & Trading | $                                        
|Cleco Power         | $                                        
|Cleco Energy        | $                                        
|Consolidated        | $                                        



|                    | AtMarch 31, 2003 | AtDecember 31, 2002
|------------------- | ---------------- | -------------------
|                    | (Thousands)     
|Marketing & Trading | $                | 4.6                
|Cleco Power         | $                | -                  
|Cleco Energy        | $                | 256.9              
|Consolidated        | $                | 261.5              

The increase in VAR
at March 31, 2003 compared to December 31, 2002,  is primarily due to financial hedges entered into
in the first quarter of 2003  to offset future physical gas sales.



47

---

ITEM 4     CONTROLS AND PROCEDURES

Within the 90-day period immediately preceding the filing of this Report, the Registrants' chief executive officer and chief financial officer have evaluated the effectiveness of the Registrants' disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934).  Based on that evaluation, such officers concluded that the Registrants' disclosure controls and procedures were effective as of the date of that evaluation.  There have been no significant changes in the Registrants' internal controls or in other factors that could significantly affect those controls subsequent to the date of that evaluation.

48

---

PART II - OTHER INFORMATION

ITEM 1     LEGAL PROCEEDINGS

Cleco

For information on legal proceedings affecting Cleco, see Note 5 - "Review of Trading Activities" and Note 11 - "Securities Litigation and Other Commitments and Contingencies," in the Notes to the Unaudited Financial Statements, and see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Regulatory Matters - Fuel Audit" and "- Review of Trading Activities," in this Report, which are incorporated herein by reference.

Cleco Power

For information on legal proceedings affecting Cleco Power, see Note 5 - "Review of Trading Activities" and to the extent that the lawsuits and proceedings involve Cleco Power, Note 11 - "Securities Litigation and Other Commitments and Contingencies," in the Notes to the Unaudited Financial Statements, and see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Regulatory Matters - "Fuel Audit", "- Review of Trading Activities," in this Report, which are incorporated herein by reference.

ITEM 4     SUBMISSION OF MATTERS TO A VOTE OF SECURITY
                 HOLDERS

(a)
The Annual Meeting of Shareholders of Cleco Corporation was held on April 25, 2003, in Alexandria, Louisiana.(b)
Proxies for the election of directors were solicited pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended.  There was no solicitation in opposition to management's nominees, and all nominees listed in the Proxy Statement were elected.(c)
The following is a tabulation of the votes cast upon each of the proposals presented at the Annual Meeting of Shareholders of Cleco Corporation on April 25, 2003.(1)     Election of Directors to serve until the 2006 Annual Meeting of Shareholders:




Class III Directors
For
Withheld
Brokers
Non-VotesJ. Patrick Garrett
34,526,380
8,125,476
0Elton R. King
32,822,416
9,829,440
0F. Ben James, Jr.
34,387,784
8,264,072
0




The term of office as a director of each of Messrs. William L. Marks, David M. Eppler, Richard B. Crowell, Ray B. Nesbitt, Robert T. Ratcliff, William H. Walker, Jr. and Ms. Sherian G. Cadoria continued after the meeting.




(2)     Ratification of the appointment of PricewaterhouseCoopers LLP as Cleco's auditors for 2003:




For
Against
Abstain
Brokers
Non-Votes38,021,110
4,445,374
185,372
0




The next annual shareholders' meeting has been set for April 23, 2004.

49

---

ITEM 6     EXHIBITS AND REPORTS ON FORM 8-K

(a)
ExhibitsCleco Corporation:4(a)
Form of Supplemental Indenture No. 2 providing for the issuance of $100,000,000 principal amount of 7.000% Notes due May 1, 2008 (incorporated by reference from Exhibit 4.1 to Cleco Corporation Form 8-K filed April 28, 2003)4(b)
Form of $100,000,000 7.000% Notes due May 1, 2008 (included in Exhibit 4(a))11
Computation of Net Income Per Common Share for the three months ended March 31, 2003 and 200212(a)
Computation of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends for the three- and twelve-month periods ended March 31, 2003, for Cleco Corporation99(a)
CEO Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 included in Form 10-QCFO Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 included in Form 10-Q99(c)
CEO Certification in accordance with section 906 of the Sarbanes-Oxley Act of 2002CFO Certification
in accordance with section 906 of the Sarbanes-Oxley Act of 200299(e)
Items incorporated by reference from the Registrants' Combined Annual Report on Form 10-K for the year ended December 31, 2002:  "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Regulatory Matters - Gas Put Options" and "- Gas Transportations Charges."Cleco Power:4(a)
Form of Sixth Supplemental Indenture providing for the issuance of $75,000,000 principal amount of 5.375% Notes due May 1, 2013 (incorporated by reference from Exhibit 4.1 to Cleco Power LLC Form 8-K filed April 28, 2003)4(b)
Form of $75,000,000 5.375% Notes due May 1, 2013 (included in Exhibit 4(a))12(b)
Computation of Earnings to Fixed Charges for the three- and twelve-month periods ended March 31, 2003, for Cleco Power99(b)
CEO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 included in Form 10-QCFO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 included in Form 10-Q99(d)
CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 200299(e)
Items incorporated by reference from the Registrants' Combined Annual Report on Form 10-K for the year ended December 31, 2002:  "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Regulatory Matters - Gas Put Options" and "- Gas Transportations Charges."


50

---



(b)
Reports on Form 8-KCleco Corporation:On January 30, 2003, Cleco filed a Form 8-K dated as of January 30, 2003, concerning the issuance of a press release regarding earnings for the three and twelve months ended December 31, 2002, and including as an exhibit such press release.On April 28, 2003, Cleco Corporation filed a Form 8-K dated as of April 23, 2003, relating to the signing of an underwriting agreement providing for the sale of $100.0 million of its 7.005% Notes due May 1, 2008, and including as exhibits thereto the underwriting agreement, form of Supplemental Indenture and form of Notes and an opinion as the legality of the
Notes.On May 5, 2003, Cleco Corporation filed a Form 8-K dated as of May 2, 2003 concerning the issuance of a press release announcing its signing of a letter of intent to sell its Perryville facility.Cleco Power:On April 28, 2003, Cleco Power filed a Form 8-K dated as of April 23, 2003, relating to the signing of an underwriting agreement providing for the sale of $75.0 million of its 5.375% Notes due May 1, 2013, and including as exhibits thereto the underwriting agreement, form of Supplemental Indenture and form of Notes and an opinion as the legality of the
Notes.




51

---



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



CLECO CORPORATION(Registrant)By:/s/ R. Russell DavisR. Russell DavisVice President and Controller(Principal Accounting Officer)


Date: May 8, 2003

52

---



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



CLECO POWER LLC(Registrant)By:/s/ R. Russell DavisR. Russell DavisVice President and Controller(Principal Accounting Officer)


Date: May 8, 2003

53

---

EXHIBIT 99(a)



CERTIFICATION

I, David M. Eppler, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cleco Corporation;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 8, 2003

/s/David M. Eppler

President and Chief Executive Officer

54

---

EXHIBIT 99(a)



CERTIFICATION



I, Dilek Samil, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cleco Corporation;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 8, 2003



/s/Dilek Samil

Chief Financial Officer 
and Senior Vice President of Finance

55

---

EXHIBIT 99(b)



CERTIFICATION



I, David M. Eppler, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cleco Power LLC;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 8, 2003

/s/David M. Eppler

President and Chief Executive Officer

56

---

EXHIBIT 99(b)



CERTIFICATION



I, Dilek Samil, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cleco Power LLC;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 8, 2003

/s/Dilek Samil

Chief Financial Officer
and Senior Vice President of Finance

57

---