Author: Abt Associates Inc.

Date Created:

Date Modified: 3/23/2011

Purpose:

This file develops full-year, averaged values of questionnaire data and inflates these data in two steps to 2009 dollars using the 

Gross Domestic Product (GDP) Implicit Price Deflator - imported into the Downtime Cost Calculation file and the Manufacturers 

Cost Control file.

File Contents:

Worksheet Contents

GDP Deflator Series Contains GDP Deflator data; used to bring 'raw data' to 2009$

Import Contains raw survey data for each facility responding to the Detailed Questionnaire

Full Year Data Converts raw survey data to annual values

98Values Converts annual survey data to 1998$

Calculations Calculates average of 1996-1998 data (in 1998$) 

RawData Reads in averages calcuated in 'Calcuations' worksheet for each facility

RawData-Inflated Converst 'RawData' to 2009$

Input Files:

External data used in calculations/analysis:

FINAL MN DQ DATA.xls

GDP_Deflator.xls

Man_Facility_Data.xls

The original version of this file contains, or is linked to a file that contains, confidential business information (CBI), or information that could be used to reveal CBI. 

As a result, the values for any variables determined by EPA to be CBI, or that could be used to reveal CBI, have been concealed.
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

A B C D E

Update Period: 2009

Year Value

1995 1.346

1996 1.321

1997 1.298

1998 1.284

1999 1.265

2000 1.238

2001 1.211

2002 1.192

2003 1.167

2004 1.134

2005 1.098

2006 1.063

2007 1.033

2008 1.012

2009 1.000

1996 to 1998 1.029

1997 to 1998 1.011

1996 to 2009 1.321

1997 to 2009 1.298

1998 to 2009 1.284

GDP Adjustments to 2009

November 1, 2004 2 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - GDP Deflator Series
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118

Raw Survey Data

Abt Survey ID FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98

November 1, 2004 3 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97

November 1, 2004 4 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97

November 1, 2004 5 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97

November 1, 2004 6 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97

November 1, 2004 7 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71

FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR

Avg annual operating 

level (KWh)

November 1, 2004 8 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118

Raw Survey Data

Abt Survey ID FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

November 1, 2004 9 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

November 1, 2004 10 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

November 1, 2004 11 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

November 1, 2004 12 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

November 1, 2004 13 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71

FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR

Avg annual operating 

level (KWh)

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

November 1, 2004 14 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118

Raw Survey Data

Abt Survey ID FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

November 1, 2004 15 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

November 1, 2004 16 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

November 1, 2004 17 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

November 1, 2004 18 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

November 1, 2004 19 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71

FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR

Avg annual operating 

level (KWh)

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

November 1, 2004 20 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118

Raw Survey Data

Abt Survey ID FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

November 1, 2004 21 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

November 1, 2004 22 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

November 1, 2004 23 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

November 1, 2004 24 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

November 1, 2004 25 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71

FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR

Avg annual operating 

level (KWh)

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

November 1, 2004 26 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118

Raw Survey Data

Abt Survey ID FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

November 1, 2004 27 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

November 1, 2004 28 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

November 1, 2004 29 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

November 1, 2004 30 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

November 1, 2004 31 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71

FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR

Avg annual operating 

level (KWh)

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

November 1, 2004 32 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118

Raw Survey Data

Abt Survey ID FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 33 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 34 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 35 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 36 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 37 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71

FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR

Avg annual operating 

level (KWh)

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 38 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Import
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

A B C D E F G H I J K L

24 25 26 54 55 56

Converts all data to account for a full year

Abt Survey ID FMnthData 96 FMnthData 97 FMnthData 98 PMnthData96 PMnthData97 PMnthData98 FRev96 FRev97 FRev98 FTotCst96 FTotCst97

November 1, 2004 39 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97

November 1, 2004 40 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97

November 1, 2004 41 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97

November 1, 2004 42 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97

November 1, 2004 43 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

November 1, 2004 44 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L

24 25 26 54 55 56

Converts all data to account for a full year

Abt Survey ID FMnthData 96 FMnthData 97 FMnthData 98 PMnthData96 PMnthData97 PMnthData98 FRev96 FRev97 FRev98 FTotCst96 FTotCst97

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

November 1, 2004 45 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

November 1, 2004 46 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

November 1, 2004 47 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

November 1, 2004 48 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

November 1, 2004 49 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

November 1, 2004 50 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L

24 25 26 54 55 56

Converts all data to account for a full year

Abt Survey ID FMnthData 96 FMnthData 97 FMnthData 98 PMnthData96 PMnthData97 PMnthData98 FRev96 FRev97 FRev98 FTotCst96 FTotCst97

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

November 1, 2004 51 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

November 1, 2004 52 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

November 1, 2004 53 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

November 1, 2004 54 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

November 1, 2004 55 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

November 1, 2004 56 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L

24 25 26 54 55 56

Converts all data to account for a full year

Abt Survey ID FMnthData 96 FMnthData 97 FMnthData 98 PMnthData96 PMnthData97 PMnthData98 FRev96 FRev97 FRev98 FTotCst96 FTotCst97

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

November 1, 2004 57 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

November 1, 2004 58 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

November 1, 2004 59 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

November 1, 2004 60 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

November 1, 2004 61 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

November 1, 2004 62 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L

24 25 26 54 55 56

Converts all data to account for a full year

Abt Survey ID FMnthData 96 FMnthData 97 FMnthData 98 PMnthData96 PMnthData97 PMnthData98 FRev96 FRev97 FRev98 FTotCst96 FTotCst97

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

November 1, 2004 63 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

November 1, 2004 64 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

November 1, 2004 65 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

November 1, 2004 66 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

November 1, 2004 67 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

November 1, 2004 68 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L

24 25 26 54 55 56

Converts all data to account for a full year

Abt Survey ID FMnthData 96 FMnthData 97 FMnthData 98 PMnthData96 PMnthData97 PMnthData98 FRev96 FRev97 FRev98 FTotCst96 FTotCst97

284

285

286

287

288

289

290

291

November 1, 2004 69 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97

284

285

286

287

288

289

290

291

November 1, 2004 70 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97

284

285

286

287

288

289

290

291

November 1, 2004 71 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97

284

285

286

287

288

289

290

291

November 1, 2004 72 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97

284

285

286

287

288

289

290

291

November 1, 2004 73 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

284

285

286

287

288

289

290

291

November 1, 2004 74 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year Data
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

A B C D E F G H I J K L M

Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID SIC FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96

November 1, 2004 75 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97

November 1, 2004 76 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96

November 1, 2004 77 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96

November 1, 2004 78 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98

November 1, 2004 79 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

November 1, 2004 80 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID SIC FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

November 1, 2004 81 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

November 1, 2004 82 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

November 1, 2004 83 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

November 1, 2004 84 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

November 1, 2004 85 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

November 1, 2004 86 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID SIC FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

November 1, 2004 87 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

November 1, 2004 88 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

November 1, 2004 89 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

November 1, 2004 90 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

November 1, 2004 91 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

November 1, 2004 92 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID SIC FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

November 1, 2004 93 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

November 1, 2004 94 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

November 1, 2004 95 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

November 1, 2004 96 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

November 1, 2004 97 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

November 1, 2004 98 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID SIC FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

November 1, 2004 99 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

November 1, 2004 100 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

November 1, 2004 101 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

November 1, 2004 102 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

November 1, 2004 103 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

November 1, 2004 104 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID SIC FRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

November 1, 2004 105 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

November 1, 2004 106 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

November 1, 2004 107 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96 FElcSale97 FElcSale98 FMtrl96

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

November 1, 2004 108 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

November 1, 2004 109 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

November 1, 2004 110 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98Values
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

A B C D E F G H I J K L M

Updates all values to 1998 using the Implicit Price Deflator Calculates Averages

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID

Income 

Statement 

Years

Years of 

Parent 

Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96

November 1, 2004 111 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average Taxes

Balance 

Sheet 

Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia.

November 1, 2004 112 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97

November 1, 2004 113 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96 FElcSale97 FElcSale98 Avg. FElcSale FMtrl96

November 1, 2004 114 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98 Avg. FuelCst GrsEG96

November 1, 2004 115 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98

November 1, 2004 116 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

BR

70

Avg. LaborCost

November 1, 2004 117 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID

Income 

Statement 

Years

Years of 

Parent 

Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

November 1, 2004 118 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average Taxes

Balance 

Sheet 

Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia.

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

November 1, 2004 119 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

November 1, 2004 120 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96 FElcSale97 FElcSale98 Avg. FElcSale FMtrl96

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

November 1, 2004 121 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98 Avg. FuelCst GrsEG96

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

November 1, 2004 122 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

November 1, 2004 123 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BR

70

Avg. LaborCost

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

November 1, 2004 124 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID

Income 

Statement 

Years

Years of 

Parent 

Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

November 1, 2004 125 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average Taxes

Balance 

Sheet 

Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia.

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

November 1, 2004 126 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

November 1, 2004 127 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96 FElcSale97 FElcSale98 Avg. FElcSale FMtrl96

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

November 1, 2004 128 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98 Avg. FuelCst GrsEG96

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

November 1, 2004 129 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

November 1, 2004 130 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BR

70

Avg. LaborCost

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

November 1, 2004 131 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID

Income 

Statement 

Years

Years of 

Parent 

Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

November 1, 2004 132 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average Taxes

Balance 

Sheet 

Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia.

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

November 1, 2004 133 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

November 1, 2004 134 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96 FElcSale97 FElcSale98 Avg. FElcSale FMtrl96

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

November 1, 2004 135 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98 Avg. FuelCst GrsEG96

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

November 1, 2004 136 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

November 1, 2004 137 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BR

70

Avg. LaborCost

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

November 1, 2004 138 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID

Income 

Statement 

Years

Years of 

Parent 

Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

November 1, 2004 139 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average Taxes

Balance 

Sheet 

Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia.

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

November 1, 2004 140 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

November 1, 2004 141 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96 FElcSale97 FElcSale98 Avg. FElcSale FMtrl96

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

November 1, 2004 142 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98 Avg. FuelCst GrsEG96

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

November 1, 2004 143 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

November 1, 2004 144 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BR

70

Avg. LaborCost

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

November 1, 2004 145 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey ID Abt Survey ID

Income 

Statement 

Years

Years of 

Parent 

Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 146 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average Taxes

Balance 

Sheet 

Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia.

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 147 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 148 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96 FElcSale97 FElcSale98 Avg. FElcSale FMtrl96

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 149 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98 Avg. FuelCst GrsEG96

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 150 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 151 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

3

4

BR

70

Avg. LaborCost

268

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

292

November 1, 2004 152 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Calculations
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

A B C D E F G H I J K

Detailed Questionnaire Survey Data (average of up to 3 years of data, in $1998)

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV

November 1, 2004 153 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST

November 1, 2004 154 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

November 1, 2004 155 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

November 1, 2004 156 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

November 1, 2004 157 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

November 1, 2004 158 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

November 1, 2004 159 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

November 1, 2004 160 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

270

271

272

273

274

275

276

November 1, 2004 161 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

269

270

271

272

273

274

275

276

November 1, 2004 162 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV

277

278

279

280

281

282

283

284

285

286

287

288

289

290

November 1, 2004 163 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

2

L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST

277

278

279

280

281

282

283

284

285

286

287

288

289

290

November 1, 2004 164 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey ID SIC Code State REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR

November 1, 2004 165 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71

FIRM_REV CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST Capacity (MW) CUR

November 1, 2004 166 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey ID SIC Code State REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

November 1, 2004 167 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71

FIRM_REV CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST Capacity (MW) CUR

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

November 1, 2004 168 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey ID SIC Code State REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

November 1, 2004 169 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71

FIRM_REV CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST Capacity (MW) CUR

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

November 1, 2004 170 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey ID SIC Code State REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

November 1, 2004 171 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71

FIRM_REV CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST Capacity (MW) CUR

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

November 1, 2004 172 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey ID SIC Code State REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

November 1, 2004 173 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71

FIRM_REV CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST Capacity (MW) CUR

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

241

242

243

244

245

246

247

248

249

250

251

252

253

254

255

256

257

258

259

260

261

262

263

264

265

266

267

268

November 1, 2004 174 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey ID SIC Code State REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

November 1, 2004 175 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated
Record for the Proposed Section 316(b) Rule for Phase III Facilities

1

2

3

N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71

FIRM_REV CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST Capacity (MW) CUR

269

270

271

272

273

274

275

276

277

278

279

280

281

282

283

284

285

286

287

288

289

290

291

November 1, 2004 176 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated