### Author: Abt Associates Inc.

Date Created: Date Modified: 3/23/2011

Purpose: This file develops full-year, averaged values of questionnaire data and inflates these data in two steps to 2009 dollars using the Gross Domestic Product (GDP) Implicit Price Deflator - imported into the Downtime Cost Calculation file and the Manufacturers Cost Control file.

File Contents: Worksheet Contents GDP Deflator Series Contains GDP Deflator data; used to bring 'raw data' to 2009$ Import Contains raw survey data for each facility responding to the Detailed Questionnaire Full Year Data Converts raw survey data to annual values 98Values Converts annual survey data to 1998$ Calculations Calculates average of 1996-1998 data (in 1998$) RawData Reads in averages calcuated in 'Calcuations' worksheet for each facility RawData-Inflated Converst 'RawData' to 2009$

Input Files: External data used in calculations/analysis: FINAL MN DQ DATA.xls GDP_Deflator.xls Man_Facility_Data.xls

The original version of this file contains, or is linked to a file that contains, confidential business information (CBI), or information that could be used to reveal CBI. As a result, the values for any variables determined by EPA to be CBI, or that could be used to reveal CBI, have been concealed.Record for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 A B C D E

Update Period: 2009

Year Value 1995 1.346 1996 1.321 1997 1.298 1998 1.284 1999 1.265 2000 1.238 2001 1.211 2002 1.192 2003 1.167 2004 1.134 2005 1.098 2006 1.063 2007 1.033 2008 1.012 2009 1.000

1996 to 1998 1.029 1997 to 1998 1.011 1996 to 2009 1.321 1997 to 2009 1.298 1998 to 2009 1.284 GDP Adjustments to 2009

November 1, 2004 2 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - GDP Deflator SeriesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118 

## Raw Survey

Data

Abt Survey IDFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98

November 1, 2004 3 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRtFCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97

November 1, 2004 4 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97

November 1, 2004 5 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97

November 1, 2004 6 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97

November 1, 2004 7 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71 FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR Avg annual operating level (KWh)

November 1, 2004 8 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118 

## Raw Survey

Data

Abt Survey IDFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110

November 1, 2004 9 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRtFCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110

November 1, 2004 10 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110

November 1, 2004 11 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110

November 1, 2004 12 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110

November 1, 2004 13 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71 FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR Avg annual operating level (KWh) 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110

November 1, 2004 14 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118 

## Raw Survey

Data

Abt Survey IDFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163

November 1, 2004 15 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRtFCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163

November 1, 2004 16 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163

November 1, 2004 17 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163

November 1, 2004 18 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163

November 1, 2004 19 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71 FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR Avg annual operating level (KWh) 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163

November 1, 2004 20 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118 

## Raw Survey

Data

Abt Survey IDFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216

November 1, 2004 21 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRtFCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216

November 1, 2004 22 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216

November 1, 2004 23 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216

November 1, 2004 24 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216

November 1, 2004 25 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71 FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR Avg annual operating level (KWh) 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216

November 1, 2004 26 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118 

## Raw Survey

Data

Abt Survey IDFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269

November 1, 2004 27 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRtFCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269

November 1, 2004 28 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269

November 1, 2004 29 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269

November 1, 2004 30 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269

November 1, 2004 31 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71 FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR Avg annual operating level (KWh) 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269

November 1, 2004 32 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 A B C D E F G H I J K L M

86 87 88 123 124 125 113 114 115 116 117 118 

## Raw Survey

Data

Abt Survey IDFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 33 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 N O P Q R S T U V W X Y Z

165 171 147 148 149 150 151 152 144 145 146 104 105

LVPTValue FIntRtFCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 34 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AA AB AC AD AE AF AG AH AI AJ AK AL

106 64 65 66 132 133 134 135 136 137 153 154

FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 35 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AM AN AO AP AQ AR AS AT AU AV AW AX

155 141 142 143 89 90 91 95 96 97 213 214

FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 36 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 AY AZ BA BB BC BD BE BF BG BH BI BJ

215 198 199 200 207 208 209 210 211 212 98 99

ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 37 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 BK BL BM BN BO BP BQ BR BS

100 218 226 234 242

69 71 FPLabor98 MW flag Unit 1 Cap Unit 2 Cap Unit 3 Cap Unit 4 Cap Total Cap (KW) CUR Avg annual operating level (KWh) 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 38 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - ImportRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 A B C D E F G H I J K L

24 25 26 54 55 56 

### Converts all data to account for a full y ear Abt Survey IDFMnthData 96FMnthData 97FMnthData 98PMnthData96PMnthData97PMnthData98FRev96 FRev97 FRev98 FTotCst96 FTotCst97

November 1, 2004 39 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97

November 1, 2004 40 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97

November 1, 2004 41 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97

November 1, 2004 42 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97

November 1, 2004 43 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98FPLabor96 FPLabor97 FPLabor98

November 1, 2004 44 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L

24 25 26 54 55 56 

### Converts all data to account for a full y ear Abt Survey IDFMnthData 96FMnthData 97FMnthData 98PMnthData96PMnthData97PMnthData98FRev96 FRev97 FRev98 FTotCst96 FTotCst97 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115

November 1, 2004 45 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115

November 1, 2004 46 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115

November 1, 2004 47 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115

November 1, 2004 48 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115

November 1, 2004 49 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98FPLabor96 FPLabor97 FPLabor98 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115

November 1, 2004 50 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L

24 25 26 54 55 56 

### Converts all data to account for a full y ear Abt Survey IDFMnthData 96FMnthData 97FMnthData 98PMnthData96PMnthData97PMnthData98FRev96 FRev97 FRev98 FTotCst96 FTotCst97 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171

November 1, 2004 51 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171

November 1, 2004 52 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171

November 1, 2004 53 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171

November 1, 2004 54 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171

November 1, 2004 55 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98FPLabor96 FPLabor97 FPLabor98 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171

November 1, 2004 56 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L

24 25 26 54 55 56 

### Converts all data to account for a full y ear Abt Survey IDFMnthData 96FMnthData 97FMnthData 98PMnthData96PMnthData97PMnthData98FRev96 FRev97 FRev98 FTotCst96 FTotCst97 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227

November 1, 2004 57 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227

November 1, 2004 58 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227

November 1, 2004 59 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227

November 1, 2004 60 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227

November 1, 2004 61 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98FPLabor96 FPLabor97 FPLabor98 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227

November 1, 2004 62 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L

24 25 26 54 55 56 

### Converts all data to account for a full y ear Abt Survey IDFMnthData 96FMnthData 97FMnthData 98PMnthData96PMnthData97PMnthData98FRev96 FRev97 FRev98 FTotCst96 FTotCst97 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283

November 1, 2004 63 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283

November 1, 2004 64 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283

November 1, 2004 65 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283

November 1, 2004 66 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283

November 1, 2004 67 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98FPLabor96 FPLabor97 FPLabor98 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283

November 1, 2004 68 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L

24 25 26 54 55 56 

### Converts all data to account for a full y ear Abt Survey IDFMnthData 96FMnthData 97FMnthData 98PMnthData96PMnthData97PMnthData98FRev96 FRev97 FRev98 FTotCst96 FTotCst97 284 285 286 287 288 289 290 291

November 1, 2004 69 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 M N O P Q R S T U V W X Y

FTotCst98 FInt96 FInt97 FInt98 FInTx96 FInTx97 FInTx98 LVPTValue FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 284 285 286 287 288 289 290 291

November 1, 2004 70 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 Z AA AB AC AD AE AF AG AH AI AJ AK

FNCurLbl98 FTotAst96 FTotAst97 FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 284 285 286 287 288 289 290 291

November 1, 2004 71 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AL AM AN AO AP AQ AR AS AT AU AV AW

FInvt98 FCurAst96 FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97 284 285 286 287 288 289 290 291

November 1, 2004 72 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 AX AY AZ BA BB BC BD BE BF BG BH BI

FElcSale98 FMtrl96 FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 284 285 286 287 288 289 290 291

November 1, 2004 73 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 BJ BK BL BM BN BO BP

GrsEG98 ElecSale96 ElecSale97 ElecSale98FPLabor96 FPLabor97 FPLabor98 284 285 286 287 288 289 290 291

November 1, 2004 74 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - Full Year DataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 A B C D E F G H I J K L M 

## Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13 Survey IDAbt Survey IDSICFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96

November 1, 2004 75 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97

November 1, 2004 76 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96

November 1, 2004 77 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98 FMtrl96

November 1, 2004 78 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98

November 1, 2004 79 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98

November 1, 2004 80 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 A B C D E F G H I J K L M 

## Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13 Survey IDAbt Survey IDSICFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

November 1, 2004 81 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

November 1, 2004 82 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

November 1, 2004 83 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98 FMtrl96 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

November 1, 2004 84 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

November 1, 2004 85 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

November 1, 2004 86 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 A B C D E F G H I J K L M 

## Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13 Survey IDAbt Survey IDSICFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162

November 1, 2004 87 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162

November 1, 2004 88 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162

November 1, 2004 89 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98 FMtrl96 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162

November 1, 2004 90 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162

November 1, 2004 91 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162

November 1, 2004 92 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 A B C D E F G H I J K L M 

## Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13 Survey IDAbt Survey IDSICFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215

November 1, 2004 93 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215

November 1, 2004 94 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215

November 1, 2004 95 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98 FMtrl96 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215

November 1, 2004 96 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215

November 1, 2004 97 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215

November 1, 2004 98 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 A B C D E F G H I J K L M 

## Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13 Survey IDAbt Survey IDSICFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268

November 1, 2004 99 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268

November 1, 2004 100 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268

November 1, 2004 101 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98 FMtrl96 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268

November 1, 2004 102 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268

November 1, 2004 103 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268

November 1, 2004 104 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 A B C D E F G H I J K L M 

## Updates all values to 1998 using the Implicit Price Deflator

1 2 3 4 5 6 7 8 9 10 11 12 13 Survey IDAbt Survey IDSICFRev96 FRev97 FRev98 FTotCst96 FTotCst97 FTotCst98 FInt96 FInt97 FInt98 FInTx96 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291

November 1, 2004 105 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInTx97 FInTx98 LVPTValue FIntRt FCurLbl96 FCurLbl97 FCurLbl98 FNCurLbl96 FNCurLbl97 FNCurLbl98 FTotAst96 FTotAst97 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291

November 1, 2004 106 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FTotAst98 FDeprc96 FDeprc97 FDeprc98 PRev96 PRev97 PRev98 FInvt96 FInvt97 FInvt98 FCurAst96 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291

November 1, 2004 107 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AK AL AM AN AO AP AQ AR AS AT AU AV

37 38 39 40 41 42 43 44 45 46 47 48

FCurAst97 FCurAst98 FEqty96 FEqty97 FEqty98 FNCurAst96 FNCurAst97 FNCurAst98 FElcSale96FElcSale97FElcSale98 FMtrl96 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291

November 1, 2004 108 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 AW AX AY AZ BA BB BC BD BE BF BG

49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 ElecUsed96 ElecUsed97 ElecUsed98 FuelCst96 FuelCst97 FuelCst98 GrsEG96 GrsEG97 GrsEG98 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291

November 1, 2004 109 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3 BH BI BJ BK BL BM

60 61 62 63 64 65

ElecSale96 ElecSale97 ElecSale98 FPLabor96 FPLabor97 FPLabor98 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291

November 1, 2004 110 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - 98ValuesRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 A B C D E F G H I J K L M 

## Updates all values to 1998 using the Implicit Price Deflator Calculates A

verages

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey IDAbt Survey IDIncome Statement Years Years of

Parent Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96

November 1, 2004 111 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average TaxesBalance Sheet Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia.

November 1, 2004 112 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97

November 1, 2004 113 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96FElcSale97FElcSale98Avg. FElcSale FMtrl96

November 1, 2004 114 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98Avg. FuelCst GrsEG96

November 1, 2004 115 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98

November 1, 2004 116 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1 2 3

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 BR

70

Avg. LaborCost

November 1, 2004 117 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey IDAbt Survey IDIncome Statement Years Years of

Parent Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

November 1, 2004 118 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average TaxesBalance Sheet Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia. 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

November 1, 2004 119 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

November 1, 2004 120 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96FElcSale97FElcSale98Avg. FElcSale FMtrl96 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

November 1, 2004 121 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98Avg. FuelCst GrsEG96 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

November 1, 2004 122 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

November 1, 2004 123 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BR 70

Avg. LaborCost 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

November 1, 2004 124 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey IDAbt Survey IDIncome Statement Years Years of

Parent Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161

November 1, 2004 125 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average TaxesBalance Sheet Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia. 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161

November 1, 2004 126 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161

November 1, 2004 127 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96FElcSale97FElcSale98Avg. FElcSale FMtrl96 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161

November 1, 2004 128 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98Avg. FuelCst GrsEG96 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161

November 1, 2004 129 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161

November 1, 2004 130 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BR 70

Avg. LaborCost 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161

November 1, 2004 131 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey IDAbt Survey IDIncome Statement Years Years of

Parent Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214

November 1, 2004 132 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average TaxesBalance Sheet Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia. 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214

November 1, 2004 133 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214

November 1, 2004 134 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96FElcSale97FElcSale98Avg. FElcSale FMtrl96 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214

November 1, 2004 135 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98Avg. FuelCst GrsEG96 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214

November 1, 2004 136 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214

November 1, 2004 137 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BR 70

Avg. LaborCost 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214

November 1, 2004 138 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey IDAbt Survey IDIncome Statement Years Years of

Parent Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267

November 1, 2004 139 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average TaxesBalance Sheet Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia. 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267

November 1, 2004 140 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267

November 1, 2004 141 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96FElcSale97FElcSale98Avg. FElcSale FMtrl96 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267

November 1, 2004 142 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98Avg. FuelCst GrsEG96 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267

November 1, 2004 143 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267

November 1, 2004 144 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BR 70

Avg. LaborCost 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267

November 1, 2004 145 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13

Survey IDAbt Survey IDIncome Statement Years Years of

Parent Data FRev96 FRev97 FRev98 Avg. Revenue FTotCst96 FTotCst97 FTotCst98 Avg. Total Cost FInt96 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 146 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

FInt97 FInt98 Avg Interest FInTx96 FInTx97 FInTx98 Average TaxesBalance Sheet Years FCurLbl96 FCurLbl97 FCurLbl98 Avg. Curr. Lia. 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 147 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 Z AA AB AC AD AE AF AG AH AI AJ

26 27 28 29 30 31 32 33 34 35 36

FNCurLbl96 FNCurLbl97 FNCurLbl98 Avg. Noncurr. Lia. Avg. Debt FTotAst96 FTotAst97 FTotAst98 Avg. Assets FDeprc96 FDeprc97 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 148 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AK AL AM AN AO AP AQ AR AS AT AU

37 38 39 40 41 42 43 44 45 46 47

FDeprc98 Avg. Deprec PRev96 PRev97 PRev98 Avg. Firm Rev. FElcSale96FElcSale97FElcSale98Avg. FElcSale FMtrl96 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 149 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 AV AW AX AY AZ BA BB BC BD BE BF BG

48 49 50 51 52 53 54 55 56 57 58 59

FMtrl97 FMtrl98 Avg. FMtrl ElecUsed96 ElecUsed97 ElecUsed98 Avg. ElecUsed FuelCst96 FuelCst97 FuelCst98Avg. FuelCst GrsEG96 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 150 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BH BI BJ BK BL BM BN BO BP BQ

60 61 62 63 64 65 66 67 68 69

GrsEG97 GrsEG98 Avg. GrsEG ElecSale96 ElecSale97 ElecSale98 Avg. ElecSale LaborCost96 LaborCost97 LaborCost98 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 151 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

3

4 BR 70

Avg. LaborCost 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292

November 1, 2004 152 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - CalculationsRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 A B C D E F G H I J K 

## Detailed Questionnaire Survey Data (average ofup to3 years of data, in $1998)

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV

November 1, 2004 153 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST

November 1, 2004 154 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111

November 1, 2004 155 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111

November 1, 2004 156 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166

November 1, 2004 157 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166

November 1, 2004 158 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221

November 1, 2004 159 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221

November 1, 2004 160 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276

November 1, 2004 161 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276

November 1, 2004 162 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 A B C D E F G H I J K

Abt Survey ID REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR FIRM_REV 277 278 279 280 281 282 283 284 285 286 287 288 289 290

November 1, 2004 163 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

2 L M N O P Q R S T

CURR_LIA NON_LIA ELEC_SALES MATL_PROD ELEC_USED FUEL_COST GROSS_ELEC ELEC_SALES LABOR_COST 277 278 279 280 281 282 283 284 285 286 287 288 289 290

November 1, 2004 164 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawDataRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13 

## Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey IDSIC CodeState REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR

November 1, 2004 165 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71 FIRM_REV CURR_LIA NON_LIA ELEC_SALESMATL_PROD ELEC_USED FUEL_COSTGROSS_ELEC ELEC_SALESLABOR_COSTCapacity (MW)CUR

November 1, 2004 166 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13 

## Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey IDSIC CodeState REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

November 1, 2004 167 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71 FIRM_REV CURR_LIA NON_LIA ELEC_SALESMATL_PROD ELEC_USED FUEL_COSTGROSS_ELEC ELEC_SALESLABOR_COSTCapacity (MW)CUR 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

November 1, 2004 168 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13 

## Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey IDSIC CodeState REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162

November 1, 2004 169 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71 FIRM_REV CURR_LIA NON_LIA ELEC_SALESMATL_PROD ELEC_USED FUEL_COSTGROSS_ELEC ELEC_SALESLABOR_COSTCapacity (MW)CUR 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162

November 1, 2004 170 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13 

## Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey IDSIC CodeState REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215

November 1, 2004 171 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71 FIRM_REV CURR_LIA NON_LIA ELEC_SALESMATL_PROD ELEC_USED FUEL_COSTGROSS_ELEC ELEC_SALESLABOR_COSTCapacity (MW)CUR 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215

November 1, 2004 172 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13 

## Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey IDSIC CodeState REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268

November 1, 2004 173 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71 FIRM_REV CURR_LIA NON_LIA ELEC_SALESMATL_PROD ELEC_USED FUEL_COSTGROSS_ELEC ELEC_SALESLABOR_COSTCapacity (MW)CUR 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268

November 1, 2004 174 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 A B C D E F G H I J K L M

1 2 3 4 5 6 7 8 9 10 11 12 13 

## Detailed Questionnaire Survey Data - $2009

Survey ID Abt Survey IDSIC CodeState REV_AVG COST_TOT COST_INT COST_TAX LV_NET INT DEBT ASSETS DEPR 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291

November 1, 2004 175 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-InflatedRecord for the Proposed Section 316(b) Rule for Phase III Facilities

1

2 3 N O P Q R S T U V W X Y

14 15 16 17 18 19 20 21 22 23 24 25

69 71 FIRM_REV CURR_LIA NON_LIA ELEC_SALESMATL_PROD ELEC_USED FUEL_COSTGROSS_ELEC ELEC_SALESLABOR_COSTCapacity (MW)CUR 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291

November 1, 2004 176 of 176 EPA-HQ-OW-2008-0667-DRAFT-1548.xls - RawData-Inflated