---

---

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM 10-K/A(AMENDMENT NO. 1)

|ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended April 30, 2001

OR

|o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 0-12448

---

FLOW INTERNATIONAL CORPORATION

WASHINGTON

91-1104842(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer Identification No.)


23500 - 64th Avenue South
Kent, Washington 98032
(253) 850-3500

Securities registered pursuant to Section 12(b) of the Act:None

Securities
registered pursuant to Section 12(g) of the Act: Common Stock $.01 Par Value
Preferred Stock Purchase Rights

---

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o.

Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein and will not be contained, to the best of registrant's
knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to this
Form 10-K. o

The
aggregate market value of the voting stock held by non affiliates of the registrant based upon the closing price reported by the National Association of Securities Dealers' Automated Quotation
System ("NASDAQ") as of May 24, 2002 was $149,830,000. The number of shares of common stock outstanding as of May 24, 2002 was 15,281,759 shares.

---

---

---

Documents Incorporated By Reference

|Part I:   |  | None                                                                                                                                                                                      
|--------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Part II:  |  | None                                                                                                                                                                                      
|Part III: |  | All ItemsSee Registrant's definitive proxy statement which involves the election of directors and which was filed with the Commission within 120 days after the close of the fiscal year.
|Item 10   |  | Directors and Executive Officers of the Registrant                                                                                                                                        
|Item 11   |  | Executive Compensation                                                                                                                                                                    
|Item 12   |  | Security Ownership of Certain Beneficial Owners and Management                                                                                                                            
|Item 13   |  | Certain Relationships and Related Transactions                                                                                                                                            
|Part IV:  |  | None                                                                                                                                                                                      
|Item 14   |  | Exhibits, Financial Statement schedules, and Reports on Form 8-K                                                                                                                          

2

---



EXPLANATORY NOTE: This Amendment No. 1 to our Annual Report on Form 10-K for the fiscal year ended April 30, 2001, which was filed with the Securities and Exchange Commission on
July 27, 2001, is filed to reflect the impact on operating income of adverse developments in an acquired contract as further described in Note 2 to the consolidated financial statements.
Items in the Form 10-K affected by the restatement and amended by this filing are:

|Part II: |  |                                                                                                                                                            
|-------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------
|Item 6   |  | Selected Financial Data                                                                                                                                    
|Item 7   |  | Management's Discussion and Analysis of Financial Condition and Results of Operations
Pages 13-16                                                          
|Item 8   |  | Financial Statements and Supplementary Data
The consolidated financial statements appearing on pages 21-26 and Notes 1, 2, 3, 4, 11, 12, 16, and 17 thereto
|Part IV: |  |                                                                                                                                                            
|Item 14  |  | Exhibits, Financial Statement schedules, and Reports on Form 8-K
Exhibit 23.1
Exhibit 27.1                                                                 

PART I

Item 1. Business

Flow International Corporation ("Flow" or the "Company") designs, develops, manufactures, markets, and services ultrahigh-pressure ("UHP") products including both
standard and specialized waterjet cutting and cleaning systems, the Fresher Under Pressure® food safety technology and isostatic and flexform press systems. Flow provides
technologically-advanced, environmentally-sound solutions to the manufacturing, industrial, marine cleaning and food markets. The Company's UHP systems pressurize water from 40,000 to over 100,000
pounds per square inch (psi) and this high pressure water is the core of the Company's product line. The Company's primary product line is waterjet cutting. Utilizing pressures from 50,000 to 87,000
psi, the thin stream of water traveling at three times the speed of sound or more, can cut both metallic and nonmetallic materials in many industry segments, including the aerospace, automotive,
disposable products, food, glass, job shop, sign, metal cutting, marble, tile and other stone cutting, and paper industries. The Company manufactures a product line, utilizing 40,000 to 50,000 psi,
for use in industrial cleaning, surface preparation, construction, nuclear decontamination, and petro-chemical and oil field applications. Flow manufactures the entire UHP system which includes the
pump, as well as the robotic articulation equipment and may also include assembly, pick and place and load/unload operations. The March 1999 acquisition of Flow Pressure Systems ("Pressure
Systems") from Asea Brown Boveri AB ("ABB") increased the Company's product offering with the addition of patented UHP isostatic and flexform pressure vessel technology used primarily in the
aerospace, automotive, medical and food industries.

The
Company has also developed a food safety technology trademarked "Fresher Under Pressure". By exposing foods to pressures from 50,000 psi to over 100,000 psi for a short time,
typically 30 seconds to slightly more than 2 minutes, UHP achieves the effects of pasteurization without heat. Not only are spoilage microorganisms destroyed, the process also destroys harmful
pathogens such as E. coli, listeria and salmonella, thus increasing shelf life while ensuring a safe, healthy product. Unlike thermal treatment (pasteurization) or irradiation, UHP technology does not
destroy or alter the nutritional qualities, taste, texture and color of the food. The Company can UHP process both pumpable and non-pumpable foods. For pumpable foods, Flow utilizes a
patented technology which features a "continuous flow' concept whereby pumpable foods such as juices, salsas, guacamole, liquid eggs and salad dressings are pumped into the pressure chambers,
pressurized and then pumped into the next

3

---

stage of the process, such as bottling and packaging. This continuous flow process is fully automated and requires just a single operator. For non-pumpable foods, such as meats, seafood,
vegetables and fruits, the Company utilizes its patented large wire-wound pressure vessel batch technology.    Flow is the world leader in both the continuous feed and batch
UHP food processing technology. Revenues associated with this technology were $14.7 million during fiscal 2001, a more than doubling of the $7.2 million recognized in fiscal 2000.

The
Company was formed in 1974, incorporated in 1980, and completed its initial public offering in March 1983. In 1991, the Company's founder retired, and Ronald W. Tarrant was
appointed President and Chief Executive Officer. His focus was to pursue a strategic plan which encompassed three major initiatives; build customer partnerships, constant new product introductions and
a strategic market and technology focus. Since 1991, the Company has grown as a result of continued new product development, expanded marketing strategies and certain strategic acquisitions.

Over
the past several years, the Company has completed a number of strategic acquisitions which have provided robotics and software capabilities, as well as new geographic markets and
product technology. These acquisitions have positioned Flow as the only provider of turnkey systems utilizing UHP technology. These acquisitions include Flow Automation; Flow Robotics; Flow Japan;
Foracon Maschinen und Anlagenbau GmbH & CO.KG ("Foracon"); CIS Robotics Inc. ("CIS") and Robot Simulations Limited ("Flow Software Technologies Ltd.").

In
March 1999, the Company purchased the stock of Pressure Systems from ABB and acquired a 51% voting interest in a related U.S. joint venture, Flow Autoclave Systems Inc.
("Flow Autoclave"). Pressure Systems is the world's leading supplier of large, bulk UHP systems to the food industry and the world leader in isostatic and flexform press systems for the aerospace and
automotive industries. Flow Autoclave exclusively markets and provides design and installation services for the Pressure Systems product in the United States.

In
September 1999, the Company purchased certain assets of Spearhead Automated Systems, Inc. ("Flow Robotic Systems"). Flow Robotic Systems manufactures advanced cutting,
trimming and tooling equipment for the automotive, marine and systems related industries.

Products and Services

The Company provides UHP systems and related products and services to target markets across a wide variety of industries. The Company divides its revenues into
three primary categories of product; 'UHP Systems', 'Consumable Parts and Services' and 'Fresher Under Pressure Food Systems'.

UHP Systems

The Company offers a variety of UHP products, including waterjet cutting systems, waterjet cleaning systems, food safety systems and isostatic and flexform
presses, as well as accessories and the related robotic articulation equipment. UHP pumps, intensifier and direct-drive, are the core components of the Company's technology. An intensifier pump
pressurizes water to in excess of 100,000 psi and forces it through a small nozzle, generating a high-velocity stream of water to perform the cutting process. In order to cut metallic and
other hard materials, an abrasive substance, usually garnet, is added to the waterjet stream creating an abrasivejet. Abrasivejets cut without heat, cause no metallurgical changes, and leave a
high-quality edge that usually requires no secondary operation. The Company's unique and patented direct-drive pressure-compensated pumps pressurize water to in excess of 50,000 psi
utilizing triplex piston technology.

A
UHP system consists of an ultrahigh-pressure intensifier or direct drive pump, one or more waterjet cutting or cleaning heads with the necessary robotics, motion control and automation
systems. The Company has placed UHP waterjet cutting systems worldwide, in its target markets of aerospace,

4

---

automotive, disposable products, food, glass, job shop, sign, metal cutting, marble, tile and other stone cutting and paper industries. These cutting systems may also combine waterjet applications
with other processes such as pick and place operations, inspection, assembly, and other automated processes. The Company's waterjet systems are also used in industrial cleaning applications such as
paint removal, surface preparation, factory and industrial cleaning, ship hull preparation, oil field services and heat exchanger cleaning.

The
Company's cutting and cleaning products are considered productivity enhancing tools and can be cost justified over traditional methods. The Company's sales will be affected by
worldwide economic changes, however the Company should continue to gain market share in the machine cutting tool market even in "down' economies due to the cost savings and productivity enhancements
generated by waterjet technology.

UHP
systems also include isostatic and flexform presses which are used to form and shape metal composite parts. Flow holds the dominant position in the world market for press systems.
This technology is used primarily by the automotive and aerospace markets for the purposes of cost effectively producing prototype parts, as well as very high strength parts such as those used in high
performance engines. Systems sales accounted for 67% of fiscal 2001 revenues.

Consumable Parts and Services

Flow sells various tools and accessories which incorporate waterjet technology, as well as aftermarket consumable parts and service for its products. Consumables
primarily represent parts used by the pump and cutting head during operation. Many of these parts are proprietary in nature. Sales of consumable parts and service accounted for 26% of fiscal 2001
revenues.

Fresher Under Pressure Food Systems

In fiscal 1999 the Company began selling its food safety technology, Fresher Under Pressure. Revenues associated with this technology more than doubled in fiscal
2001 from fiscal 2000. Management anticipates Fresher Under Pressure revenue will continue to double each year for the next several years. Fresher Under Pressure sales accounted for 7% of fiscal 2001
revenues.

Marketing and Sales

The Company markets and sells its products worldwide through its headquarters in Kent, Washington (a suburb of Seattle) and through subsidiaries, divisions and
joint ventures in Columbus, Ohio; Wixom, Michigan; Jeffersonville, Indiana; Lafayette, Louisiana; Birmingham, England; Bretten and Darmstadt, Germany; Buenos Aires, Argentina; Burlington and Windsor,
Canada; Hsinchu, Taiwan; Sao Paulo, Brazil; Milan, Italy; Madrid, Spain; Nagoya and Tokyo, Japan and Västerås, Sweden. The Company sells directly to customers in North
and South America, Europe, and Asia, and has distributors or agents in most other countries.

No
customer accounted for 10% or more of the Company's revenues during any of the three years ended April 30, 2001.

Marketing
efforts are focused on various target industries, applications and markets. To enhance the effectiveness of sales efforts, the marketing staff and sales force gather detailed
information on the applications and requirements in targeted market segments. This information is used to develop standardized and customized solutions using UHP and robotics technologies. The Company
provides turnkey systems, including system design, specification, hardware and software integration, equipment testing and simulation, installation, start-up services, technical training
and service.

The
Company's marketing techniques utilize both a telemarketing program, as well as the internet, to identify and qualify sales leads, thus increasing the efficiency of the direct sales
staff. Market

5

---

responses to these activities are carefully screened to identify new areas of interest and new potential applications in our target markets. The Company also attends trade shows for targeted market
segments and advertises in selected industry publications.

Patents

The Company holds a large number of UHP technology and related systems patents. While the Company believes the patents it uses are valid, it does not consider its
business dependent on patent protection. In addition, the Company has over the years developed non-patented proprietary expertise and know-how in waterjet applications, and in
the manufacture of these systems, which sets it technologically ahead.

The
Company believes the patents it holds and has in process, along with the proprietary application and manufacturing know-how, act as a barrier to entry into the markets it
serves.

Backlog

At April 30, 2001, the Company's backlog was $83 million compared to the prior year end backlog of $43 million. Approximately one half of the
backlog related to Fresher Under Pressure. The nature of the Company's business is that most products, exclusive of the isostatic presses produced at Pressure Systems and Fresher Under Pressure, can
be shipped within a four to ten week period and thus backlog and the changes in the Company's backlog are not necessarily indicative of comparable variations in sales or earnings. The April 30,
2001, backlog represented 40% of fiscal 2001 sales. The unit sales price for most of the Company's products and services is relatively high (typically ranging from tens of thousands to millions of
dollars) and individual orders can involve the delivery of several hundred thousand dollars of products or services at one time. Furthermore, some items in backlog can be shipped more quickly than
others, and some have higher profit margins than others.

CompetitionCutting and Cleaning

The major competitors for UHP waterjet cutting and cleaning systems are conventional cutting and cleaning methods. These methods include lasers, saws, knives,
shears, plasma, routers, drills and abrasive cleaning techniques. A UHP waterjet cutting system has many advantages over conventional cutting systems, including no generation of heat or airborne dust,
easy adaptability to complex cutting programs, versatility in the different types of product that can be cut, cutting speed and the ability to leave clean-cut edges. These factors, in
addition to elimination of secondary processing in most circumstances, enhance manufacturing productivity.

Waterjet
cleaning offers many advantages over other cleaning methods, such as the ability to remove difficult coatings or deposits from a surface without damaging underlying material. A
UHP waterjet system is an environmentally-friendly answer to many difficult cleaning applications and can often be justified solely on the basis of hazardous material containment or reduction of
secondary operations in the cleaning process. The many advantages of a waterjet over traditional cutting and cleaning methods have positioned it in the market as a productivity-enhancing tool.

The
Company also competes with other waterjet cutting and cleaning equipment manufacturers in the United States, Europe and Asia. The Company's robotics technology provides a competitive
advantage as the only total solution supplier of complete waterjet cutting and cleaning systems. Although independent market information is not generally available, based upon data assembled from
internal and external sources, Company management believes it is the largest manufacturer of UHP waterjet cutting systems in the world.

6

---

CompetitionFood

Pasteurization is the primary method used to help ensure that food is safe to eat. Fresher Under Pressure represents a break-through technology which destroys
harmful pathogens such as E. coli bacteria, as well as the spoilage microorganisms, thus increasing shelf life while ensuring a safe, healthy product. There are several other companies throughout the
world which are trying to develop a similar UHP processing technology. These companies have had little commercial success, and management believes the Company's patents and know-how make
it the world leader in this technology. Currently Flow's equipment is the only equipment being used in any significant commercial applications. In addition, Flow has a very strong backlog of food
safety equipment. There are also other technologies being developed for food safety, including irradiation and ultra-violet light. Of the alternative technologies, irradiation is the most developed.
The primary target market for irradiation is the raw meat industry, while Fresher Under Pressure is targeting the prepared meat market, i.e., sliced deli meats, hot dogs, etc., as well as the premium
food market, such as fresh juices.

Overall,
the Company believes that its competitive position is enhanced by:



Research and Engineering

The Company has spent between 8% and 9% of revenues in research and engineering during each of the three years ended April 30, 2001. Research and
engineering expenses were $18.2 million in 2001, $14.7 million in 2000, and $12.4 million in 1999. The Company will continue a high level of research and engineering spending to
maintain its technological leadership position through development of new products and applications as well as enhancing its current product line.

Employees

As of April 30, 2001, the Company employed 1,014 full time and 12 part time personnel. There are no material collective bargaining agreements to which the
Company is a party.

Foreign and Domestic Operations

See Note 17 of Notes to Consolidated Financial Statements for information regarding foreign and domestic operations.

Safe Harbor Statement

Statements in this report that are not strictly historical are "forward looking" statements which should be considered as subject to the many uncertainties that
exist in the Company's operations and

7

---

business environment. Significant factors which may affect future Company performance include the following:

The
Company's growth depends, in part, on the successful development of improvements to its equipment and on the introduction of new products and technologies. Improvements in competing
technologies could affect the Company's ability to market its products.

The
Company's financial performance could be affected if a change in overall economic conditions results in a decrease in the purchase of capital goods by its customers. Changes in the
mix of products sold by the Company can also affect the gross margin achieved.

The
success of Fresher Under Pressure will be dependent on consumer and industry acceptance of the technology, as well as the Company's ability to conform the technology to any food and
beverage regulations.

Item 2. Properties

The Company's headquarters and primary manufacturing facilities are located in two leased facilities in Kent, Washington. The Company also manufactures product in
Wixom, Michigan; Jeffersonville, Indiana; Bretten and Darmstadt, Germany; Burlington, Canada; Hsinchu, Taiwan and Västerås, Sweden. The Company sells products through all
of these locations, in addition to offices located in Columbus, Ohio; Lafayette, Louisiana; Birmingham, England; Buenos Aires, Argentina; Milan, Italy; Madrid, Spain; Nagoya and Tokyo, Japan; Sao
Paulo, Brazil and Windsor, Canada.

All
facilities of the Company are leased with the exception of a manufacturing facility in Jeffersonville, Indiana.

The
Company believes that its facilities are suitable for its current operations and that expansion in the near term will not require additional space. The Company is currently in the
process of consolidating the Darmstadt facility into the Bretten facility. This consolidation is expected to be completed by December 2001. During fiscal 2001 the Company consolidated two
Michigan facilities into a single new facility in Wixom, Michigan. The Company considers that its primary manufacturing facility in Kent will be adequate to meet production requirements for the next
three to five years.

Item 3. Legal Proceedings

The Company is party to various legal actions incident to the normal operation of its business, none of which is believed to be material to the financial position
and results of operations of the Company. See Notes 1 and 15 of Notes to Consolidated Financial Statements for a description of the Company's product liability claims.

Item 4. Submission of Matters to a Vote of Security Holders

None

8

---



PART II

Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters.

See page 10

Item 6. Selected Financial Data.

See page 11

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

See pages 12 through 17

Item 7a. Quantitative and Qualitative Disclosures About Market Risk.

See page 18

Item 8. Financial Statements and Supplementary Data.

See pages 20 through 45

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

9

---

Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters

The principal market for Flow International Corporation's ("Flow" or the "Company") common stock is the over-the-counter market. The
Company's stock is traded on the NASDAQ National Market under the symbol "FLOW". The range of high and low sales prices for the Company's common stock for the last two fiscal years is set forth in the
following table.

Fiscal Year 2001

Fiscal Year 2000High

Low

High

LowFirst Quarter

$
11.50

$
10.00

$
11.88

$
9.75Second Quarter


13.00


9.88


11.97


9.94Third Quarter


12.56


10.12


12.44


10.00Fourth Quarter


12.50


9.16


12.88


10.25


There
were 1,016 shareholders of record as of May 24, 2002.

The
Company has not paid dividends to common shareholders in the past. The Board of Directors intends to retain future earnings to finance development and expansion of the Company's
business and does not expect to declare dividends to common shareholders in the near future.

10

---

Item 6. Selected Financial Data

|                       |                                                                  | Year Ended April 30,
|---------------------- | ---------------------------------------------------------------- | --------------------
|
|
|
|Income Statement Data: |                                                                  |                     
|                       | Revenue                                                          |                     
|                       | Income Before Cumulative Effect of Change in Principle           |                     
|                       | Net Income                                                       |                     
|                       | Basic Earnings Per Share Before Change in Accounting Principle   |                     
|                       | Basic Earnings Per Share                                         |                     
|                       | Diluted Earnings Per Share Before Change in Accounting Principle |                     
|                       | Diluted Earnings Per Share                                       |                     
|Balance Sheet Data:    |                                                                  |                     
|                       | Working Capital                                                  |                     
|                       | Total Assets                                                     |                     
|                       | Short-Term Debt                                                  |                     
|                       | Long-Term Obligations                                            |                     
|                       | Shareholders' Equity                                             |                     

---

11

---



Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

Results of Operations

The Company provides ultrahigh-pressure ("UHP") systems and related products and services to a wide variety of industries. Waterjet cutting is recognized as a
better alternative to traditional cutting methods such as lasers, saws or plasma. It is faster, has greater versatility in the types of products it can cut and eliminates the need for secondary
processing operations. The Company divides its UHP revenues into three primary categories of product, 'UHP Systems', 'Consumable Parts and Services' and 'Fresher Under Pressure Food Systems':

CONSOLIDATED REVENUES BY MAJOR PRODUCT CATEGORIES

|                                    |  | Year Ended April 30,
|----------------------------------- |  | --------------------
|
|
|UHP Systems                         |  | $                   
|Consumable Parts and Services       |  |                     
|Fresher Under Pressure Food Systems |  |                     
|                                    |  |                     
|Total Revenues                      |  | $                   
|                                    |  |                     

Fiscal 2001 Compared to Fiscal 2000

Revenues for the year ended April 30, 2001 were $207.2 million, an increase of $11.6 million (6%) over the prior year period. Fresher Under
Pressure food safety revenues totaled $14.7 million, a doubling of the fiscal 2000 Fresher Under Pressure revenues of $7.2 million. Excluding Fresher Under Pressure, revenues increased
$4.2 million (2%), which was comprised of a 17% growth in domestic revenues, offset in part by a 14% decline in international sales. Both domestic and international sales include the patented
wire wound isostatic and flexform presses manufactured by Flow Pressure Systems Västerås AB ("Pressure Systems"). Excluding these revenues, as well as Fresher Under
Pressure, domestic sales increased 28% as compared to the overall United States machine cutting tool market which declined 2% for the 12 months ended March 31, 2001, according to The
Association for Manufacturing Technology ("AMT"). Consistent with historical performance, waterjet technology continues to gain market share due to its advantages over traditional cutting
technologies, even in a down market. These advantages, as well as continued product development, should allow the Company to continue to gain market share, however growth will be affected by the
performance of the broader machine tool market.

Our
worldwide isostatic press business decreased $12.7 million (29%) to $30.5 million. However, the current fiscal year total is more reflective of a normal business level
as the prior year included a $14 million Ford press, the single largest press ever sold. Press backlog at April 30, 2001 totaled $26 million.

During
fiscal 2001 the Company adopted Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial Statements," which provides guidance on the recognition,
presentation, and disclosure of revenue in financial statements filed with the SEC. SAB 101 outlines the criteria that must be met to recognize revenue and provides guidance for disclosures related to
revenue recognition policies. Under SAB 101, revenue recognition is delayed until after installation of the Company's standard UHP systems. Prior to SAB 101 adoption, the Company recognized revenue
for standard systems upon shipment. Standard systems sales represent approximately one third of the Company's consolidated revenues. The remaining consolidated revenue represents either consumable
parts sales for which revenue is recognized upon shipment, or special systems for which revenue is

12

---

recognized under the percentage of completion method. The impact of the SAB 101 adoption as described in Note 3 to the consolidated financial statements was not significant to consolidated
current year revenues.

The
Company's revenues can be segregated into three primary categories, systems sales, consumables sales and Fresher Under Pressure. Systems are generally comprised of a pump along with
the robotics or articulation used to move the cutting or cleaning head. Systems are further broken down between standard systems such as the Bengal®, Integrated Flying Bridge,
A-Series, Waterjet Machining Center®, standard automotive systems, and special or custom designed systems used primarily in the aerospace and automotive markets, as well as
isostatic press systems. Systems sales in fiscal 2001 were $138.4 million, an increase of $5.7 million (4%) over the prior year. Excluding isostatic presses, systems revenues increased
$19.2 million (21%). Consumables are primarily parts used by the pump and cutting head during operation. Consumable parts and services revenues decreased $1.6 million (3%) to
$54.1 million in fiscal 2001. The slowdown in the consumable sales growth reflects a decrease in the worldwide machine tool market, as well as success of the Company's goal of providing lower
operating costs through longer life parts.

Fiscal
2001 revenues included $14.7 million related to food safety or "Fresher Under Pressure", a doubling of the $7.2 million recognized in fiscal 2000. By exposing foods
to pressures from 50,000 psi to over 100,000 psi for a short time, typically 30 seconds to slightly more than 2 minutes, UHP achieves the effects of pasteurization without heat. Not only are spoilage
microorganisms destroyed, the process also destroys harmful pathogens such as E. coli, listeria, and salmonella, thus increasing shelf life while ensuring a safe, healthy product. Unlike thermal
treatment (pasteurization), UHP technology does not destroy or alter the nutritional qualities, taste, texture and color of the food. The Company can UHP process both pumpable and
non-pumpable foods. For pumpable foods, Flow utilizes a technology which features a "continuous flow' concept whereby pumpable foods such as juice, salsas, guacamole, liquid eggs and salad
dressings are pumped into the pressure chambers, pressurized and then pumped into the next stage of the process, such as bottling. This continuous flow process is fully automated and requires just a
single operator. For non-pumpable foods, such as meats, seafood, vegetables and fruits, the Company utilizes its patented large wire-wound pressure vessel batch technology.
This makes Flow the only supplier of complete UHP systems to the food industry. The Company anticipates leasing the continuous flow systems and selling the batch systems. The leases have a fixed
monthly charge plus a per gallon or per pound usage fee. Lease revenue is recognized monthly based on throughput. Revenue for the batch systems is recognized on the percentage of completion method.
Management anticipates Fresher Under Pressure revenues will double each year for the next several years.

European
revenues of $43.3 million decreased $10.9 million (20%) compared to the prior year and represented 21% of fiscal 2001 revenues. The majority of this decrease,
$8.4 million, represents a decline in sales of isostatic and flexform presses. The remainder of the decrease was exchange rate related as the Euro continued to weaken against the U.S. dollar
during the year. Asian revenues increased 13% to $18.6 million and accounted for 9% of consolidated revenues. Sales in the remainder of the world, primarily Canada, Mexico and South America,
decreased 19% to $14.6 million. The Company typically sells its products at higher prices outside the United States due to the costs of servicing these markets.

Gross
profit for the year ended April 30, 2001 increased $9.9 million (13%). Gross profit expressed as a percentage of revenue was 41% in fiscal 2001 as compared to 39% in
fiscal 2000. The prior year includes a $2.7 million charge associated with a Pressure Systems' loss contract. Excluding this impact, the gross margin percent in fiscal 2000 was 40%. In general,
gross margin rates on systems sales are less than 45% and on consumables sales are in excess of 50%. On average, standard systems carry higher margins than the custom engineered systems, which include
the isostatic pressure vessels manufactured by Pressure Systems. As such, the gross margin percentage varies depending on the revenue mix between systems, both standard and special, and consumables
sales. Systems sales,

13

---

including Fresher Under Pressure, represented 74% of fiscal 2001 revenues, up from 72% in the prior year, and consumables sales represented 26% of fiscal 2001 revenues, down from 28% in the prior
year. The increase in current year gross margin was a function of the shift in revenue towards a greater percentage of standard system sales, as isostatic press systems revenues decreased.

Operating
expenses increased $8.3 million (13%) as compared to the prior year. Expressed as a percentage of revenues, total operating expenses increased to 34% in fiscal 2001 from
32% in fiscal 2000. Marketing expenses of $33 million increased $4 million (14%) as compared to the prior year, and expressed as a percentage of revenues, increased to 16% from 15% in
the prior year. The current year increase includes expenses associated with additional Fresher Under Pressure marketing activity, as well as the IMTS trade show which is held every two years. Research
and engineering expenses in fiscal 2001 increased $3.5 million (24%) to $18.2 million as compared to the prior year. As a percentage of revenues, research and engineering expenses were
9% in fiscal 2001 as compared to 8% in fiscal 2000. Approximately one half of this increase is continued development of the Fresher Under Pressure technology and the other half is advancement of the
waterjet cutting technology. Management will continue to aggressively pursue technological advances through increased research and engineering spending to maintain the Company's technological
superiority. General and administrative expenses of $19.7 million increased $824,000 (4%) for the year as compared to the prior year. Expressed as a percentage of revenues however, general and
administrative expenses were comparable to the prior year at 10%.

Operating
income can vary significantly for domestic and foreign operations, but is primarily the result of product mix variations and volume from year to year. The domestic machine tool
market experienced weakness in fiscal 2001 and the U.S. dollar continued to gain strength over the European currencies.

Net
interest expense of $7 million increased $2 million (41%) in fiscal 2001 compared to fiscal 2000. The increase in interest expense is due to higher average debt levels
associated with the additional financing related to the development of the Fresher Under Pressure program. Average debt outstanding increased $12.4 million (17%) during fiscal 2001 compared to
the prior year. This increase in debt was solely related to the Fresher Under Pressure technology, from both asset additions as well as its operating loss. During fiscal 2001, other expense, net,
totaled $613,000 compared to other expense, net, of $2 million in fiscal 2000. This reduction is due in part to the decrease in the minority interest for majority owned joint ventures.

Fiscal
2001 income tax expense was 30% of income before tax as compared to 28% in the previous year. The income tax rates were lower than the statutory rates in both the current and
prior year due primarily to lower foreign tax rates and benefits from the foreign sales corporation. Additionally, the Company regularly evaluates the likelihood of utilizing its deferred tax assets
and adjusts the valuation allowance thereon based on an evaluation of both positive and negative evidence related to these deferred tax assets.

The
weighted average number of shares outstanding used for the calculation of Basic and Diluted earnings per share is 14,828,000 and 15,109,000, respectively, for fiscal 2001 and
14,716,000 and 15,127,000, respectively, for fiscal 2000.

The
effect of the adoption of SAB 101 during fiscal 2001 is shown as a cumulative effect of change in accounting principle, net of tax. Included in the consolidated results of operations
is the performance of the Fresher Under Pressure technology, and the performance of the non-food business, cutting, cleaning and isostatic presses. Management has used estimates to
determine the allocable costs of the consolidated operations to the Fresher Under Pressure results of operations. Based on these estimates, Fresher Under Pressure lost $9.4 million or $.62 per
share in fiscal 2001 and the non-food operations generated net income of $11.9 million or $.79 per share. On a consolidated basis, the Company

14

---

recorded fiscal 2001 net income of $2.5 million, or $.17 Basic and $.17 Diluted earnings per share as compared to $4.7 million, or $.32 Basic and $.31 Diluted earnings per share in
fiscal 2000

Fiscal 2000 Compared to Fiscal 1999

Revenues for the year ended April 30, 2000 were $195.6 million, an increase of $46.3 million (31%) over the prior year period. This growth
was the result of recent acquisitions, as well as revenues generated from Fresher Under Pressure. The Company acquired Pressure Systems in March 1999 and Spearhead Automated Systems ("Flow
Robotic Systems") in September 1999. Excluding acquisitions and $7.2 million from Fresher Under Pressure, revenues decreased 3% both domestically and internationally; however, this
performance was better than the overall machine cutting tool market. The United States machine cutting tool market declined 14% for the 12 months ended April 30, 2000 according to the
AMT. Flow's UHP technology continued to gain market share in spite of a decreasing market. Systems sales in fiscal 2000 were $139.8 million, an increase of $44.7 million (47%) over the
prior year. Excluding
acquisitions and Fresher Under Pressure, systems revenues were down slightly. Consumable parts and services revenues increased $1.5 million (3%) to $55.7 million in fiscal 2000. The
slowdown in the consumable sales growth reflects a decrease in the worldwide machine tool market.

Total
domestic revenues increased 42% to $110.3 million and represented 57% of fiscal 2000 sales. European revenues posted a 28% gain to $53.9 million and represented 28%
of total revenues. Asian revenues increased 11% to $16.5 million and accounted for 8% of consolidated revenues. Sales in the remainder of the world, primarily Canada, Mexico and South America,
decreased 4% to $13.3 million. Growth in both the domestic and European markets resulted from recent acquisitions. The Company did not significantly raise prices during fiscal 2000.

Gross
profit for the year ended April 30, 2000 increased $10.9 million (17%). Gross profit expressed as a percentage of revenue was 39% in fiscal 2000 as compared to 44% in
fiscal 1999. Fiscal 2000 includes a $2.7 million charge to Cost of Sales associated with a Pressure Systems' loss contract. This contract had been executed by Pressure Systems prior to their
acquisition by Flow in March 1999 and included operating parameters never before achieved. These additional costs were incurred to fulfill the contract. Excluding this charge, the gross margin
recorded for fiscal 2000 amounted to 40%. The gross margin percentage varies depending on the revenue mix between systems, both standard and special, and consumables sales. Systems sales represented
72% of fiscal 2000 revenues, up from 64% in the prior year, and consumables sales represented 28% of fiscal 2000 revenues, down from 36% in the prior year. The decrease in the current year gross
margin percent was a function of the shift in revenue towards a greater percentage of systems sales, the inclusion of the isostatic press systems in fiscal 2000 and the effect of the loss contract.

Excluding
Pressure Systems and Flow Robotic Systems, operating expenses increased $395,000 (1%) as compared to the prior year. Expressed as a percentage of revenues, total operating
expenses decreased to 32% in fiscal 2000 from 35% in fiscal 1999. Marketing expenses of $29 million increased $4.2 million (17%) as compared to the prior year, and expressed as a
percentage of revenues, decreased to 15% from 17% in the prior year. Research and engineering expenses in fiscal 2000 increased $2.3 million (18%) to $14.7 million as compared to the
prior year. As a percentage of revenues, research and engineering expenses were 8% in both fiscal 2000 and fiscal 1999. General and administrative expenses of $18.9 million increased
$4.0 million (27%) for the year as compared to the prior year. Expressed as a percentage of revenues however, general and administrative expenses were comparable to the prior year at 10%.

Net
interest expense of $5 million increased $1.8 million (57%) in fiscal 2000 compared to fiscal 1999. The increase in interest expense is due to higher debt levels
associated with the purchase of Pressure Systems and Flow Robotic Systems, as well as additional financing related to the development of the Fresher Under Pressure program, and increased interest
rates. During fiscal 2000, other expense,

15

---

net, totaled $2 million compared to other expense, net, of $587,000 in fiscal 1999. This change is due to the increase in the minority interest for majority owned joint ventures.

For
both fiscal 2000 and fiscal 1999, the provision for income taxes was 28% of income before tax. The income tax rates were lower than the statutory rates in both the current and prior
years due primarily to lower foreign tax rates and benefits from the foreign sales corporation.

The
weighted average number of shares outstanding used for the calculation of Basic and Diluted earnings per share is 14,716,000 and 15,127,000, respectively, for fiscal 2000 and
14,730,000 and 15,059,000, respectively, for fiscal 1999.

The
Company recorded fiscal 2000 net income of $4.7 million, or $.32 Basic and $.31 Diluted earnings per share as compared to $6.7 million, or $.46 Basic and $.45 Diluted
earnings per share in fiscal 1999.

Liquidity and Capital Resources

The Company used $5.6 million in cash from operations during fiscal 2001 as compared to providing $1.7 million in fiscal 2000. The Fresher Under
Pressure business accounted for the cash usage from operations. At April 30, 2001, the Company had $22.7 million in inventory and fixed assets associated with Fresher Under Pressure,
compared to $14.4 million last year, an increase in assets of $8.3 million. Total debt at April 30, 2001 was $94.1 million, an increase of $14.5 million (18%) from
April 30, 2000. Subsequent to April 30, 2001, the Company signed and funded a $35 million subordinated debt agreement with The John Hancock Life Insurance Company ("Hancock"). The
agreement requires semi-annual interest only payments of 13% and two equal principal payments due on April 30, 2007 and April 30, 2008. In addition, the Company issued to
Hancock warrants for 859,523 shares of Flow common stock exercisable at $.01 per share. Management believes that the available credit facilities and working capital generated by operations will
provide sufficient resources to meet its operating and capital requirements for the next 12 months. The Company's Credit Agreement and private placement require the Company to comply with
certain financial covenants. The covenants were amended as a result of the Hancock subordinated debt issuance. As of April 30, 2001, the Company was in compliance with all such covenants, as
amended.

See
Note 10 of Notes to Consolidated Financial Statements for a schedule of long-term debt maturities. Long-term debt obligations are expected to be met
from working capital provided by operations and, as necessary, by other indebtedness.

Capital
spending plans currently provide for outlays of approximately $7 million to $11 million in fiscal 2002. Of this amount, approximately $4 million to
$6 million relates to the manufacture of the continuous feed Fresher Under Pressure assets. The timing of these continuous feed asset additions will be determined by market demand. It is
expected that funds necessary for these expenditures will be generated internally and through available credit facilities.

The
Company had also indicated that it is exploring the potential public offering of up to 20% of Fresher Under Pressure. Proceeds would be used to retire existing debt, as well as
provide working capital for operations.

Gross
receivables of $64 million at April 30, 2001 decreased $9 million (12%) from April 30, 2000. This decrease includes collection of several large
receivables, in addition to a reduction in unbilled revenues which have been offset with customer deposits. Days' sales outstanding in gross accounts receivable is negatively impacted by the
traditionally longer payment cycle outside the United States. Additionally, longer payment terms are sometimes negotiated on large system orders. Management does not believe these timing issues will
present a material adverse impact on the Company's short-term liquidity requirements.

16

---

Inventory
of $56.8 million at April 30, 2001 represents an increase of $11.9 million (26%) compared to April 30, 2000. Included in these totals is an increase
in work in process of $9.9 million, with the majority of this increase related to Fresher Under Pressure production.

Recently Issued Accounting Pronouncements

Statement of Financial Accounting Standards No. 133 ("FAS 133"), "Accounting for Derivative Instruments and Hedging Activities", is effective
beginning in fiscal 2002. FAS 133 standardizes the accounting for derivative instruments by requiring that an entity recognize those items as assets or liabilities in the financial statements
and measure them at fair value. The Company plans to adopt FAS 133 without a material impact on the financial condition or results of operations.

Statement
of Financial Accounting Standards No. 142 ("FAS 142"), "Goodwill and Other Intangible Assets", is effective beginning in fiscal 2003, with early adoption
permitted. FAS 142 states that goodwill should not be amortized, but rather analyzed using an impairment-only approach. The Company is currently reviewing the requirements of
FAS 142 and assessing its impact on the Company's financial statements. The Company has not made a decision regarding the period of adoption.

The
Company has adopted SAB 101. As described in Note 3 to the consolidated financial statements, SAB 101 provides guidance on the recognition, presentation, and disclosure of
revenue in financial statements filed with the SEC and outlines the criteria that must be met to recognize revenue and provides guidance for disclosures related to revenue recognition policies. Under
SAB 101, revenue recognition is delayed until after installation of the Company's standard systems. Prior to SAB 101 adoption, the Company recognized revenue for standard systems upon shipment.
Standard systems sales represent approximately one third of the Company's consolidated revenues. The remaining consolidated revenue represents either consumable parts sales for which revenue is
recognized upon shipment, or
special systems for which revenue is recognized under the percentage of completion method. Revenues from equipment on lease are recognized as rental income in the period earned.

17

---

Item 7a. Quantitative and Qualitative Disclosures About Market Risk:

Market risk exists in the Company's financial instruments related to an increase in interest rates, adverse changes in foreign exchange rates relative to the U.S.
dollar, as well as financial risk management and derivatives. These exposures are related to the daily operations of the Company.

Interest
Rate ExposureAt April 30, 2001, the Company had $94.1 million in interest bearing debt. Of this amount, $13.2 million was fixed rate debt with
interest rates ranging from 4.75% to 7.25% per annum. The remaining debt of $80.9 million was variable with $50 million of this total bearing a rate of LIBOR + 3% or 7.43%
at April 30, 2001. The majority of the remaining floating rate debt was at prime, 7.5%. See Note 10 to the Consolidated Financial Statements for additional contractual information on the
Company's debt obligations. Market risk is estimated as the potential for interest rates to increase 10% on the variable rate debt. A 10% increase in interest rates would result in an approximate
additional annual charge to the Company's pretax profits and cash flow of $600,000. At April 30, 2001 the Company had no derivative instruments to offset the risk of interest rate changes. The
Company may choose to use derivative instruments, such as interest rate swaps, to manage the risk associated with interest rate changes.

Foreign
Currency Exchange Rate RiskThe Company transacts business in various foreign currencies, primarily the Canadian dollar, the German mark, the Japanese yen, the New
Taiwan dollar, and the Swedish crown. The assets and liabilities of its foreign operations, with functional currencies other than the U.S. dollar, are translated into U.S. dollars at exchange rates in
effect at the balance sheet date. Income and expense items are translated at the average exchange rates prevailing during the period. Aggregate transaction gains and losses included in the
determination of net income have not been material. Based on the Company's overall currency rate exposure at April 30, 2001, a near-term 10% appreciation or depreciation of the U.S.
dollar would not have a significant effect on the Company's financial position, results of operations and cash flows over the next fiscal year. At April 30, 2001, the Company had several
forward exchange contracts to offset the risk of foreign currency exchange rate changes. The Company may continue to use derivative instruments, such as forward exchange rate contracts, to manage the
risk associated with foreign currency exchange rate changes.

18

---

MANAGEMENT'S STATEMENT OF RESPONSIBILITY

Management is responsible for the fair and accurate presentation of information in this Form 10-K. The consolidated financial statements and
related notes have been prepared in accordance with accounting principles generally accepted in the United States of America. Financial and operating information comes from Company records and other
sources. Certain amounts are, of necessity, based on judgment and estimation.

We
believe that adequate accounting systems and financial controls are maintained to ensure that the Company's records are free from material misstatement and to protect the Company's
assets from loss or unauthorized use. In addition, the Audit Committee of the Board of Directors periodically meets with PricewaterhouseCoopers LLP, the Company's independent accountants, and
management to review the work of each, to discuss financial reporting matters, and to review auditing and internal control procedures.

| |  | /s/MICHAEL R. O'BRIENMichael R. O'Brien
Chief Financial Officer
| |  | ---------------------------------------------------------------

19

---



Item 8. Financial Statements and Supplementary Data

The following consolidated financial statements are filed as a part of this report:

|Index to Consolidated Financial Statements                                                                     |  | Page in This Report
|-------------------------------------------------------------------------------------------------------------- |  | -------------------
|Report of Independent Accountants                                                                              |  | 21                 
|Consolidated Balance Sheets at April 30, 2001 and 2000                                                         |  | 22                 
|Consolidated Statements of Income for each of the three years in the period ended April 30, 2001               |  | 23                 
|Consolidated Statements of Cash Flows for each of the three years in the period ended April 30, 2001           |  | 24-25              
|Consolidated Statements of Shareholders' Equity for each of the three years in the period ended April 30, 2001 |  | 26                 
|Notes to Consolidated Financial Statements                                                                     |  | 27-44              
|Financial Statement Schedule                                                                                   |  |                    
|Schedule VIII Valuation and Qualifying Accounts                                                                |  | 45                 

All
other schedules are omitted because they are not applicable.

20

---

REPORT OF INDEPENDENT ACCOUNTANTS

To
the Board of Directors and Shareholders of
Flow International Corporation

In
our opinion, the consolidated financial statements and related schedule listed in the accompanying index present fairly, in all material respects, the financial position of Flow
International Corporation and its subsidiaries at April 30, 2001 and 2000, and the results of their operations and their cash flows for each of the three years in the period ended
April 30, 2001, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the
accompanying index presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements
and financial statement schedule are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements and financial statement schedule based on
our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for the opinion expressed above.

As
described in Note 2 to the consolidated financial statements, the Company has revised its consolidated financial statements for the years ended April 30, 2001 and 2000 with respect to
a $2.7 million charge to operations in fiscal 2000 related to certain losses on an acquired contract that had previously been capitalized in goodwill.

As
described in Note 3 to the consolidated financial statements, effective May 1, 2000, the Company changed its method of recognizing revenue for certain transactions.

/s/
PricewaterhouseCoopers LLP

Seattle,
Washington
June 5, 2001, except for Note 2, as to which the date is May 31, 2002

21

---



FLOW INTERNATIONAL CORPORATION  CONSOLIDATED BALANCE SHEETS  (In thousands, except share amounts)

|                                                                                        |                                                                                                                                                            | April 30, |        
|--------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------- | --------- | -------
|
|
|ASSETS:                                                                                 |                                                                                                                                                            |           |        
|Current Assets:                                                                         |                                                                                                                                                            |           |        
|                                                                                        | Cash                                                                                                                                                       |           | $      
|                                                                                        | Receivables, net                                                                                                                                           |           |        
|                                                                                        | Inventories, net                                                                                                                                           |           |        
|                                                                                        | Deferred Income Taxes                                                                                                                                      |           |        
|                                                                                        | Other Current Assets                                                                                                                                       |           |        
|                                                                                        |                                                                                                                                                            |           |        
|Total Current Assets                                                                    |                                                                                                                                                            |           | 137,201
|Property and Equipment, net                                                             |                                                                                                                                                            |           | 15,935 
|Equipment Held for Lease, net                                                           |                                                                                                                                                            |           | 5,438  
|Intangible Assets, net of accumulated amortization of $11,953 and $10,130, respectively |                                                                                                                                                            |           | 34,580 
|Deferred Income Taxes                                                                   |                                                                                                                                                            |           | 3,173  
|Other Assets                                                                            |                                                                                                                                                            |           | 10,617 
|                                                                                        |                                                                                                                                                            |           |        
|                                                                                        |                                                                                                                                                            | $         | 206,944
|                                                                                        |                                                                                                                                                            |           |        
|LIABILITIES AND SHAREHOLDERS' EQUITY:                                                   |                                                                                                                                                            |           |        
|Current Liabilities:                                                                    |                                                                                                                                                            |           |        
|                                                                                        | Notes Payable                                                                                                                                              |           | $      
|                                                                                        | Current Portion of Long-Term Obligations                                                                                                                   |           |        
|                                                                                        | Accounts Payable                                                                                                                                           |           |        
|                                                                                        | Accrued Payroll and Related Liabilities                                                                                                                    |           |        
|                                                                                        | Other Accrued Taxes                                                                                                                                        |           |        
|                                                                                        | Deferred Revenue                                                                                                                                           |           |        
|                                                                                        | Other Accrued Liabilities                                                                                                                                  |           |        
|                                                                                        |                                                                                                                                                            |           |        
|Total Current Liabilities                                                               |                                                                                                                                                            |           | 45,451 
|Long-Term Obligations, net of Current Portion                                           |                                                                                                                                                            |           | 85,652 
|Customer Prepayments                                                                    |                                                                                                                                                            |           | 7,411  
|Commitments and Contingencies (Note 15)                                                 |                                                                                                                                                            |           |        
|Minority Interest                                                                       |                                                                                                                                                            |           | 2,040  
|Shareholders' Equity:                                                                   |                                                                                                                                                            |           |        
|                                                                                        | Series A 8% Convertible Preferred Stock$.01 par value, 1,000,000 shares authorized, none issued                                                           |           |        
|                                                                                        | Common Stock$.01 par value, 20,000,000 shares authorized, 15,103,078 shares outstanding at April 30, 2001 14,736,081 shares outstanding at April 30, 2000 |           |        
|                                                                                        | Capital in Excess of Par                                                                                                                                   |           |        
|                                                                                        | Retained Earnings                                                                                                                                          |           |        
|                                                                                        | Accumulated Other Comprehensive Loss                                                                                                                       |           |        
|                                                                                        |                                                                                                                                                            |           |        
|Total Shareholders' Equity                                                              |                                                                                                                                                            |           | 66,390 
|                                                                                        |                                                                                                                                                            |           |        
|                                                                                        |                                                                                                                                                            | $         | 206,944
|                                                                                        |                                                                                                                                                            |           |        

The accompanying notes are an integral part of these consolidated financial statements.

22

---



FLOW INTERNATIONAL CORPORATION  CONSOLIDATED STATEMENTS OF INCOME  (In thousands, except per share amounts)

|                                                                  |                            | Year Ended April 30,                                              |        
|----------------------------------------------------------------- | -------------------------- | ----------------------------------------------------------------- | -------
|
|
|Revenue                                                           |                            | $                                                                 | 207,193
|Cost of Sales                                                     |                            |                                                                   | 121,215
|                                                                  |                            |                                                                   |        
|Gross Profit                                                      |                            |                                                                   | 85,978 
|                                                                  |                            |                                                                   |        
|Expenses:                                                         |                            |                                                                   |        
|                                                                  | Marketing                  |                                                                   |        
|                                                                  | Research and Engineering   |                                                                   |        
|                                                                  | General and Administrative |                                                                   |        
|                                                                  |                            |                                                                   |        
|                                                                  |                            |                                                                   |        
|                                                                  |                            |                                                                   |        
|Operating Income                                                  |                            |                                                                   | 15,035 
|Interest Expense, net                                             |                            |                                                                   | (7,047 
|Other Expense, net                                                |                            |                                                                   | (613   
|                                                                  |                            |                                                                   |        
|Income Before Provision for Income Taxes                          |                            |                                                                   | 7,375  
|Provision for Income Taxes                                        |                            |                                                                   | 2,214  
|                                                                  |                            |                                                                   |        
|Income Before Cumulative Effect of Change in Accounting Principle |                            |                                                                   | 5,161  
|Cumulative Effect of Change in Accounting Principle, Net of Tax   |                            |                                                                   | (2,652 
|                                                                  |                            |                                                                   |        
|Net Income                                                        |                            | $                                                                 | 2,509  
|                                                                  |                            |                                                                   |        
|Earnings Per Share                                                |                            |                                                                   |        
|                                                                  | Basic                      |                                                                   |        
|                                                                  |                            | Income Before Cumulative Effect of Change in Accounting Principle |        
|                                                                  |                            | Cumulative Effect of Change in Accounting Principle, Net of Tax   |        
|                                                                  |                            |                                                                   |        
|                                                                  |                            | Net Income                                                        |        
|                                                                  |                            |                                                                   |        
|                                                                  | Diluted                    |                                                                   |        
|                                                                  |                            | Income Before Cumulative Effect of Change in Accounting Principle |        
|                                                                  |                            | Cumulative Effect of Change in Accounting Principle, Net of Tax   |        
|                                                                  |                            |                                                                   |        
|                                                                  |                            | Net Income                                                        |        
|                                                                  |                            |                                                                   |        

The accompanying notes are an integral part of these consolidated financial statements.

23

---



FLOW INTERNATIONAL CORPORATION  CONSOLIDATED STATEMENTS OF CASH FLOWS  (In thousands)

|                                                 |                                                                               | Year Ended April 30,                                                                              |                                        
|------------------------------------------------ | ----------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------- | ---------------------------------------
|
|
|Cash Flows from Operating Activities:            |                                                                               |                                                                                                   |                                        
|                                                 | Net Income                                                                    |                                                                                                   | $                                      
|                                                 | Adjustments to Reconcile Net Income to Cash Provided by Operating Activities: |                                                                                                   |                                        
|                                                 |                                                                               | Cumulative Effect of Change in Accounting Principle                                               |                                        
|                                                 |                                                                               | Depreciation and Amortization                                                                     |                                        
|                                                 |                                                                               | Deferred Income Taxes                                                                             |                                        
|                                                 |                                                                               | Minority Interest                                                                                 |                                        
|                                                 |                                                                               | Provision for losses on trade accounts receivable                                                 |                                        
|                                                 |                                                                               | Provision for slow moving and obsolete inventory                                                  |                                        
|                                                 |                                                                               | Tax effect of exercised stock options                                                             |                                        
|                                                 |                                                                               | Stock Compensation                                                                                |                                        
|                                                 |                                                                               | (Increase) Decrease in Operating Assets and Liabilities, net of effects of business combinations: |                                        
|                                                 |                                                                               |                                                                                                   | Receivables                            
|                                                 |                                                                               |                                                                                                   | Inventories                            
|                                                 |                                                                               |                                                                                                   | Other Current Assets                   
|                                                 |                                                                               |                                                                                                   | Accounts Payable                       
|                                                 |                                                                               |                                                                                                   | Accrued Payroll and Related Liabilities
|                                                 |                                                                               |                                                                                                   | Deferred Revenue                       
|                                                 |                                                                               |                                                                                                   | Customer Prepayments                   
|                                                 |                                                                               |                                                                                                   | Other Accrued Liabilities              
|                                                 |                                                                               |                                                                                                   | Other Long-Term Assets                 
|                                                 |                                                                               |                                                                                                   |                                        
|                                                 |                                                                               | Cash (used) provided by operating activities                                                      |                                        
|                                                 |                                                                               |                                                                                                   |                                        
|Cash Flows from Investing Activities:            |                                                                               |                                                                                                   |                                        
|                                                 | Expenditures for property and equipment                                       |                                                                                                   |                                        
|                                                 | Payment for business combinations, net of cash acquired                       |                                                                                                   |                                        
|                                                 | Other                                                                         |                                                                                                   |                                        
|                                                 |                                                                               |                                                                                                   |                                        
|                                                 | Cash used by investing activities                                             |                                                                                                   |                                        
|Cash Flows from Financing Activities:            |                                                                               |                                                                                                   |                                        
|                                                 | Borrowings under line of credit agreements, net                               |                                                                                                   |                                        
|                                                 | Payments of long-term obligations                                             |                                                                                                   |                                        
|                                                 | Common stock repurchased                                                      |                                                                                                   |                                        
|                                                 | Proceeds from issuance of common stock                                        |                                                                                                   |                                        
|                                                 |                                                                               |                                                                                                   |                                        
|                                                 | Cash provided by financing activities                                         |                                                                                                   |                                        
|                                                 |                                                                               |                                                                                                   |                                        
|Effect of exchange rate changes                  |                                                                               |                                                                                                   | (4,056                                 
|                                                 |                                                                               |                                                                                                   |                                        
|Increase (decrease) in cash and cash equivalents |                                                                               |                                                                                                   | 425                                    
|Cash and cash equivalents at beginning of period |                                                                               |                                                                                                   | 6,383                                  
|                                                 |                                                                               |                                                                                                   |                                        
|Cash and cash equivalents at end of period       |                                                                               | $                                                                                                 | 6,808                                  
|                                                 |                                                                               |                                                                                                   |                                        

24

---

|                                                                     |                                                                   | (restated) |   | (restated) |  |   |       
|-------------------------------------------------------------------- | ----------------------------------------------------------------- | ---------- | - | ---------- |  | - | ------
|Supplemental disclosures of cash flow information                    |                                                                   |            |   |            |  |   |       
|Cash paid during the year for                                        |                                                                   |            |   |            |  |   |       
|                                                                     | Interest                                                          |            | $ | 6,906      |  | $ | 4,844 
|                                                                     | Income Taxes                                                      |            |   | 3,080      |  |   | 1,882 
|Supplemental schedule of non-cash investing and financing activities |                                                                   |            |   |            |  |   |       
|Business Combinations                                                |                                                                   |            |   |            |  |   |       
|                                                                     | Fair value of assets acquired (Note 4)                            |            |   |           |  | $ | 6,039 
|                                                                     | Net Cash paid, stock issued and notes assumed for assets acquired |            |   |           |  |   | (4,499
|                                                                     |                                                                   |            |   |            |  |   |       
|                                                                     | Liabilities assumed                                               |            |   |           |  | $ | 1,540 
|                                                                     |                                                                   |            |   |            |  |   |       

The accompanying notes are an integral part of these consolidated financial statements.

25

---



FLOW INTERNATIONAL CORPORATION  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY  (In thousands)

|                                    |                                                                     | Common Stock |   |   |     |   |   |        |   |   |       
|----------------------------------- | ------------------------------------------------------------------- | ------------ | - | - | --- | - | - | ------ | - | - | ------
|
|
|
|Balances, April 30, 1998            |                                                                     | 14,847       |   | $ | 148 |   | $ | 39,925 |   | $ | 23,749
|Components of Comprehensive Income: |                                                                     |              |   |   |     |   |   |        |   |   |       
|                                    | Net Income                                                          |              |   |   |     |   |   |        |   |   |       
|                                    | Unrealized Loss on Equity Securities Available for Sale, Net of Tax |              |   |   |     |   |   |        |   |   |       
|                                    | Cumulative Translation Adjustment                                   |              |   |   |     |   |   |        |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Total Comprehensive Income          |                                                                     |              |   |   |     |   |   |        |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Exercise of Stock Options           |                                                                     | 155          |   |   | 2   |   |   | 946    |   |   |       
|Repurchase of Common Stock          |                                                                     | (336         | ) |   | (3  | ) |   | (829   | ) |   | (2,434
|Other                               |                                                                     |              |   |   |     |   |   | 218    |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Balances, April 30, 1999            |                                                                     | 14,666       |   |   | 147 |   |   | 40,260 |   |   | 28,037
|Components of Comprehensive Income: |                                                                     |              |   |   |     |   |   |        |   |   |       
|                                    | Net Income                                                          |              |   |   |     |   |   |        |   |   |       
|                                    | Unrealized Loss on Equity Securities Available for Sale, Net of Tax |              |   |   |     |   |   |        |   |   |       
|                                    | Cumulative Translation Adjustment                                   |              |   |   |     |   |   |        |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Total Comprehensive Income          |                                                                     |              |   |   |     |   |   |        |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Exercise of Stock Options           |                                                                     | 70           |   |   |     |   |   | 317    |   |   |       
|Other                               |                                                                     |              |   |   |     |   |   | 464    |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Balances, April 30, 2000            |                                                                     | 14,736       |   |   | 147 |   |   | 41,041 |   |   | 32,693
|Components of Comprehensive Income: |                                                                     |              |   |   |     |   |   |        |   |   |       
|                                    | Net Income                                                          |              |   |   |     |   |   |        |   |   |       
|                                    | Unrealized Loss on Equity Securities Available for Sale, Net of Tax |              |   |   |     |   |   |        |   |   |       
|                                    | Cumulative Translation Adjustment                                   |              |   |   |     |   |   |        |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Total Comprehensive Loss            |                                                                     |              |   |   |     |   |   |        |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Exercise of Stock Options           |                                                                     | 367          |   |   | 4   |   |   | 2,368  |   |   |       
|Other                               |                                                                     |              |   |   |     |   |   | 706    |   |   |       
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       
|Balances, April 30, 2001            |                                                                     | 15,103       |   | $ | 151 |   | $ | 44,115 |   | $ | 35,202
|                                    |                                                                     |              |   |   |     |   |   |        |   |   |       

The accompanying notes are an integral part of these consolidated financial statements.

26

---



NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFor the three years ended April 30, 2001  (All tabular dollar amounts in thousands, except per share amounts)

Note 1Summary of Significant Accounting Policies:

Principles of Consolidation

The Consolidated Financial Statements include Flow International Corporation ("Flow" or the "Company"), and its wholly-owned subsidiaries, Flow Europe GmbH ("Flow
Europe"), Foracon Maschinen und Anlagenbau GmbH & CO.KG ("Foracon"), Flow Asia Corporation ("Flow Asia"), Flow Automation Inc. ("Flow Automation"), Flow Japan Corporation ("Flow Japan"),
Flow Software Technologies Ltd. ("Flow Software"), Flow Pressure Systems Västerås AB ("Pressure Systems"), Flow Holdings GmbH (SAGL) Limited Liability Company
("Flow Switzerland"), HydroDynamic Cutting Services, Spearhead Automated Systems ("Flow Robotic Systems"), and a 50% owned joint venture, Flow Autoclave Inc. ("Flow Autoclave"). All significant
intercompany transactions have been eliminated.

Operations

The Company develops and manufactures ultrahigh-pressure ("UHP") waterjet cutting, cleaning and specialized robotic systems for the manufacturing, industrial and
marine cleaning markets, as well as food safety systems for a wide variety of food products. The Company provides products to a wide variety of industries, including the automotive, aerospace,
disposable products, food processing, job shop, marble, tile and other stone cutting, and paper industries. In addition, the Company provides isostatic presses to the automotive and aerospace
industries and UHP processing equipment for food safety known as "Fresher Under Pressure"®. Equipment is designed, developed, and manufactured at the Company's principal facilities in
Kent, Washington, and at manufacturing facilities in Bretten and Darmstadt Germany; Burlington, Canada; Hsinchu, Taiwan; Jeffersonville, Indiana; Wixom, Michigan and
Västerås, Sweden. The Company markets its products to customers worldwide through its principal
offices in Kent and its subsidiaries in Brazil, Canada, Germany, Italy, Japan, Spain, Sweden, Switzerland, Taiwan, and the United Kingdom.

Revenue Recognition

Revenues are recognized in accordance with Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial Statements," for standard UHP
systems. Prior to SAB 101 adoption, the Company recognized revenue for standard systems upon shipment (Note 3). For consumables and products that do not require installation, revenues are
recognized at the time of shipment. For non-standard and long lead time systems, as well as the Fresher Under Pressure technology, revenues are recognized on the percentage of completion,
measured by the cost to cost method. Revenues from equipment on lease are recognized as rental income in the period earned.

Shipping Revenues and Expenses

The Company implemented Emerging Issues Task Force Issue No. 00-10 "Accounting for Shipping and Handling Fees and Costs" (EITF
00-10) in the fourth quarter of fiscal 2001. EITF 00-10 required the Company to include the amounts billed to customers for shipping and handling in revenue. Prior to adoption
of EITF 00-10, the Company had included these amounts in Cost of Goods Sold. The restatement of prior years financial statements resulted in an increase in revenue and cost of goods sold
by $1.4 million, $1.5 million and $1.1 million in the fiscal years ended April 30, 2001, 2000 and 1999, respectively. Gross margin was unaffected by the adoption of EITF
00-10.

27

---

Cash Equivalents

For the purposes of the Consolidated Statements of Cash Flows, the Company considers short-term investments with original or remaining maturities from
the date of purchase of three months or less, if any, to be cash equivalents. The Company's cash consists of demand deposits in large financial institutions. At times, balances may exceed federally
insured limits.

Inventories

Inventories are stated at the lower of cost, determined by using the first-in, first-out method, or market. Costs included in inventories
consist of materials, labor and manufacturing overhead, which are related to the purchase or production of inventories.

Property and Equipment

Property and equipment are stated at cost. Additions, leasehold improvements and major replacements are capitalized. When assets are sold, retired or otherwise
disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the statement of income. Depreciation for financial reporting purposes
is provided using the straight-line method over the estimated useful lives of the assets, which range from three to eleven years for machinery and equipment; three to nine years for
furniture and fixtures and 19 years for buildings. Leasehold improvements are amortized over the related lease term, or the life of the asset, whichever is shorter. Expenditures for maintenance
and repairs are charged to expense as incurred.

Equipment Held for Lease

Equipment Held for Lease is stated at cost and represents the Fresher Under Pressure equipment held for lease to food producers. When assets are sold, retired or
otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the statement of income. Depreciation for financial reporting
purposes is provided using the straight-line method over the estimated useful lives of the assets, which is five years.

Intangible Assets

Intangible assets consisting primarily of acquired technology, patents, non-compete agreements and goodwill are amortized on a
straight-line basis over fifteen years.

Impairment of Long-Lived Assets

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amounts of assets may not be
recoverable. The carrying value of long-lived assets are assessed for impairment by evaluating operating performance and future undiscounted cash flows of
the underlying assets. Adjustments are made if the sum of the expected future net cash flows is less than carrying value. Accordingly, actual results could vary significantly from such estimates.

Fair Value of Financial Instruments

The carrying amount of all financial instruments on the balance sheet as of April 30, 2001 and 2000 approximates fair value with the exception of the
Company's investment in Phenix Composites, Incorporated ("Phenix") (see Note 6). The carrying value of long-term obligations and notes payable approximates fair value because
interest rates reflect current market conditions or are based on discounted cash flow analyses. The carrying value of the Company's investment in common stock of

28

---

Western Garnet International Ltd. ("Western Garnet") is at fair value based on the current market price of the common stock.

Concentration of Credit Risk

In countries or industries where the Company is exposed to material credit risk, sufficient collateral, including cash deposits and/or letters of credit, is
required prior to the completion of a transaction. The Company does not believe there is a material credit risk beyond that provided for in the financial statements in the ordinary course of business.
The Company makes use of foreign exchange contracts to cover some transactions denominated in foreign currencies, and does not believe there is an associated material credit or financial statement
risk.

Warranty Liability

Products are warranted to be free from material defects for a period of one year from the date of shipment. Warranty obligations are limited to the repair or
replacement of products. The Company's warranty accrual is reviewed quarterly by management for adequacy based upon recent shipments and historical warranty expense. Credit is issued for product
returns upon receipt of the returned goods, or, if material, at the time of notification and approval.

Product Liability

The Company is obligated under terms of its product liability insurance contracts to pay all costs up to deductible amounts. Included in general and
administrative expenses are insurance, investigation and legal defense costs. Legal settlements, if any, are included in other expense.

Income Taxes

The Company accounts for income taxes under the asset and liability method, which requires recognition of deferred tax assets and liabilities for the expected
future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. If it is more likely than not that some portion of a deferred tax asset will
not be realized, a valuation allowance is recorded.

Minority Interests in Joint Ventures

The Company includes income or expense associated with the minority interest in joint ventures as part of Other Expense, net in the accompanying Consolidated
Statements of Income.

Foreign Currency Translation

The functional currency of Flow Asia is the New Taiwan dollar; of Flow Automation, the Canadian dollar; of Flow Europe and Foracon, the German mark; of Flow
Japan, the Japanese yen, and of Pressure Systems, the Swedish crown. All assets and liabilities of these foreign subsidiaries are translated at year-end rates. Income and expense accounts
of the foreign subsidiaries are translated at the average rates in effect during the year. Adjustments resulting from the translation of Flow Asia, Flow Automation, Flow Europe, Foracon, Flow Japan,
and Pressure Systems financial statements are recorded in the accumulated other comprehensive loss account in the shareholders' equity section of the accompanying Consolidated Balance Sheets.

The
Company uses forward exchange contracts to hedge certain firm purchase and sale commitments and the related receivables and payables, including certain intercompany foreign currency
transactions. Hedged transactions are denominated primarily in the Swedish crown. Gains and losses related to hedges of firmly committed transactions and the related receivables are deferred and are

29

---

recognized in income or as adjustments of carrying amounts when the offsetting gains and losses are recognized on the hedged transactions. The realized and unrealized gains or losses on forward
contracts were insignificant. The total notional amount of the forward exchange contracts is $37.4 million and these expire at various times through August 2002.

The
estimated fair values of derivatives used to hedge the Company's risks will fluctuate over time. The fair value of the forward exchange contracts is estimated by obtaining quoted
exchange rates.

For
the years ended April 30, 2001, 2000 and 1999 a net foreign exchange gain of $675,000, a loss of $110,000 and a loss of $104,000, respectively, is included in Other Expense,
net, in the accompanying Consolidated Statements of Income.

Basic and Diluted Earnings Per Share

Basic earnings per share represents net income available to common shareholders divided by the weighted average number of shares outstanding during the period.
Diluted earnings per share represents net income available to common shareholders divided by the weighted average number of shares outstanding including the potentially dilutive impact of stock
options. Common stock options are converted using the treasury stock method.

The
following table sets forth the computation of Basic and Diluted earnings per share for the years ended April 30, 2001, 2000 and 1999:

|                           |                                                                                            | Year Ended April 30,
|-------------------------- | ------------------------------------------------------------------------------------------ | --------------------
|
|
|Numerator:                 |                                                                                            |                     
|                           | Net income                                                                                 |                     
|                           |                                                                                            |                     
|Denominator:               |                                                                                            |                     
|                           | Denominator for basic earnings per shareweighted average shares                           |                     
|                           | Dilutive potential common shares from employee stock options                               |                     
|                           |                                                                                            |                     
|                           | Denominator for diluted earnings per shareweighted average shares and assumed conversions |                     
|                           |                                                                                            |                     
|Basic earnings per share   |                                                                                            | $                   
|Diluted earnings per share |                                                                                            | $                   

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates that are susceptible to significant change in the near term are
the percentage of completion estimates and the adequacy of the allowance for obsolete inventory, warranty obligations and doubtful accounts receivable.

30

---

Reclassifications

Certain fiscal 2000 and 1999 amounts have been reclassified to conform with the 2001 presentation. These reclassifications had no effect on previously reported
net income or cash flows.

Segments

The Company is required to report information about operating segments both annually as well as condensed data quarterly. Operating segments are determined based
upon the manner in which internal financial information is produced and evaluated by the chief operating decision maker. Additionally, certain geographical information is required regardless of how
internal financial information is generated. Based on the reporting structure of the Company and how information is evaluated, management believes the Company operates within geographic segments only.

Recently Issued Accounting Pronouncements

Statement of Financial Accounting Standards No. 133 ("FAS 133"), "Accounting for Derivative Instruments and Hedging Activities", is effective
beginning in fiscal 2002. FAS 133 standardizes the accounting for derivative instruments by requiring that an entity recognize those items as assets or liabilities in the financial statements
and measure them at fair value. The Company plans to adopt FAS 133 without a material impact on the financial condition or results of operations.

Statement
of Financial Accounting Standards No. 142 ("FAS 142"), "Goodwill and Other Intangible Assets", is effective beginning in fiscal 2003, with early adoption
permitted. FAS 142 states that goodwill should not be amortized, but rather analyzed using an impairment-only approach. The Company is currently reviewing the requirements of
FAS 142 and assessing its impact on the Company's financial statements. The Company has not made a decision regarding the period of adoption.

Note 2Restatement:

The Company is restating its fiscal 2001 and 2000 financial statements to include a $2.7 million charge to operations in fiscal 2000 of certain losses
relating to an acquired contract that had been capitalized in goodwill. While the Company incurred the $2.7 million in additional costs to fulfill this contract, it has now been determined that
such amounts should have been reflected in fiscal 2000 operating results when the losses were estimable.

The
Company is revising its fiscal 2000 and 2001 consolidated financial statements to reverse the addition to goodwill and include the additional costs in costs of sales in fiscal 2000,
reverse the amortization on such goodwill in fiscal 2000 and 2001, and reflect the changes in the provision for income taxes and accumulated other comprehensive loss.

31

---

The
following items in the Consolidated Statements of Income and Consolidated Balance Sheets have been restated as follows:

|                                        |         | Year ended April 30, 2001 |         | Year ended April 30, 2000 |  
|--------------------------------------- | ------- | ------------------------- | ------- | ------------------------- | -
|
|
|Statement of income                     |         |                           |         |                           |  
|Cost of goods sold                      |         |                           |         |                           |  
|General and administrative              |         | $                         | 19,929  |                           | $
|Earnings before income taxes            |         |                           | 7,195   |                           |  
|Income tax expense                      |         |                           | 2,158   |                           |  
|Net income                              |         |                           | 2,385   |                           |  
|Earnings per share:                     |         |                           |         |                           |  
|                                        | Basic   |                           |         | .16                       |  
|                                        | Diluted |                           |         | .16                       |  
|Balance sheet                           |         |                           |         |                           |  
|Intangible assets, net                  |         | $                         | 36,505  |                           | $
|Other accrued liabilities               |         |                           | 11,410  |                           |  
|Retained earnings                       |         |                           | 36,899  |                           |  
|Accumulated other comprehensive loss    |         |                           | (13,502 | )                         |  
|Total assets                            |         |                           | 208,869 |                           |  
|Total liabilities and minority interest |         |                           | 141,206 |                           |  
|Total shareholders' equity              |         |                           | 67,663  |                           |  

Note 3SAB 101 "Revenue Recognition" Implementation:

During the third quarter of fiscal 2001, the Company adopted SAB 101 which provides guidance on the recognition, presentation, and disclosure of revenue in
financial statements filed with the SEC. SAB 101 outlines the criteria that must be met to recognize revenue and provides guidance for disclosures related to revenue recognition policies. Under SAB
101, revenue recognition is delayed until after installation of the Company's standard UHP systems. Prior to SAB 101 adoption, the Company recognized revenue for standard systems upon shipment.
Standard systems sales represent approximately one third of the Company's consolidated revenues. The remaining consolidated revenue represents either consumable parts sales for which revenue is
recognized upon shipment, or special systems for which revenue is recognized under the percentage of completion, measured by the cost to cost method. The effect of this change in policy is quantified
as a Cumulative Effect of Change in Accounting Principle, net of tax in the current fiscal year. Pro forma amounts for the periods beginning before May 1, 2000 have not been presented as the
effect of the change in accounting principle could not be reasonably determined.

32

---

The following table shows the effects of the change in policy for the first two interim periods during fiscal year 2001:

|                                                                  |  | First Quarter Ended
July 31, 2000 |        | Second Quarter Ended
October 31, 2000
|----------------------------------------------------------------- |  | --------------------------------- | ------ | -------------------------------------
|
|Revenues                                                          |  | $                                 | 50,427 |                                      
|Gross Margin                                                      |  |                                   | 21,419 |                                      
|Income Before Cumulative Effect of Change in Accounting Principle |  |                                   | 1,510  |                                      
|Cumulative Effect of Change In Accounting Principle, net of tax   |  |                                   |       |                                      
|                                                                  |  |                                   |        |                                      
|Net Income                                                        |  | $                                 | 1,510  |                                      
|                                                                  |  |                                   |        |                                      
|Amounts Per Diluted Share:                                        |  |                                   |        |                                      
|Income Before Cumulative Effect of Change in Accounting Principle |  | $                                 | .10    |                                      
|Cumulative Effect of Change In Accounting Principle, net of tax   |  |                                   |       |                                      
|                                                                  |  |                                   |        |                                      
|Net Income                                                        |  | $                                 | ..10   |                                      
|                                                                  |  |                                   |        |                                      

---

Note 4Business Combinations:

In September 1999, the Company purchased substantially all of the assets and selected liabilities of Flow Robotic Systems for $4.5 million. Flow
Robotic Systems manufactures advanced cutting, trimming and tooling equipment for the automotive and related industries. The difference between the net fair market value of assets acquired and
consideration given totaled $2.8 million and has been recorded as an intangible asset. Operating results have been included in the Consolidated Financial Statements from the date of acquisition
based upon the purchase method of accounting.

In
March 1999, the Company acquired all of the stock of Pressure Systems from Asea Brown Boveri AB ("ABB"). In addition, the Company purchased a 50% ownership in Flow Autoclave
from an ABB subsidiary. Pressure Systems manufactures pressure vessels used in batch UHP food processing, a complementary product to the Company's continuous flow food processing technology, as well
as isostatic and flexform presses for the Company's core markets of aerospace and automotive. Flow Autoclave is the domestic distributor for the Pressure Systems product. Total cash consideration for
the above two acquisitions was $22.8 million. The difference between the net fair market value of assets acquired and consideration given totaled $21.1 million and has been recorded as
an intangible asset. Operating results have been included in the Consolidated Financial Statements from the date of acquisition based upon the purchase method of accounting.

Except
as reported in Note 5, unaudited pro forma results are not presented as they are not materially different from the results reported in the Consolidated Financial
Statements.

33

---

Note 5Pro Forma Financial Information (Unaudited):

Pressure Systems was a small subsidiary of ABB. Consistent with ABB policy, Pressure Systems was subject to various intercompany charges, many of which will not
be recurring in the future. These charges are included in the pro forma financial information below.

If
Pressure Systems had been acquired at the beginning of the year ended April 30, 1999, the results of operations for the year ended April 30, 1999 of the Company would be
adjusted as follows on a pro forma basis. Total revenues would have been $170.3. Net income would have been $4.8 million. Basic and diluted earnings per share would have been $.33 and $.32,
respectively. The adjustments to net income for the year include additional interest expense of $1.1 million and additional goodwill amortization of $1.3 million. The pro forma
consolidated financial information is presented for information purposes only, does not take into account savings that may have been realized from the combination of the Company and Pressure Systems,
and is not indicative of the actual consolidated financial position or results of operations in the future.

Note 6Related Party Transactions:

In August 1992, the Company entered into a stock purchase agreement with Phenix and contributed cash and certain equipment valued at cost. The book value
of the investment is $484,000 at April 30, 2001 and 2000 and is being accounted for under the cost method. Currently, the Company's Chairman, President and Chief Executive Officer is a member
of the board of directors of Phenix.

The
Company owns 369,791 shares or 2.7% of Western Garnet for which it paid $1.5 million. Western Garnet is publicly traded on the Toronto stock exchange. This investment was made
to secure a long-term relationship with the Company's supplier of its high quality garnet. Garnet is sold by the Company as a consumable used in abrasivejet cutting.    The
Company classifies this investment as available-for-sale under Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and
Equity Securities". Based on year end closing stock price of Western Garnet, the Company recorded a tax-effected unrealized loss of $925,000 and $809,000 for the fiscal years 2001 and
2000, respectively, which is reflected in Accumulated Other Comprehensive Loss of the accompanying Consolidated Balance Sheets. Currently, the Company's Chairman, President and Chief Executive Officer
is a member of the board of directors of Western Garnet.

Note 7Receivables:

Receivables consist of the following:

April 30,2001

2000Trade Accounts Receivable

$
49,415

$
44,200Unbilled Revenues


14,555


28,75163,970


72,951Less: Allowance for Doubtful Accounts


(866
)

(899
)$
63,104

$
72,052


34

---

Note 8Inventories:

Inventories consist of the following:

April 30,2001

2000Raw Materials and Parts

$
27,134

$
28,828Work in Process


17,393


7,501Finished Goods


14,177


10,48358,704


46,812Less: Provision for Slow-Moving and Obsolete Inventory


(1,904
)

(1,903
)$
56,800

$
44,909


Note 9Property and Equipment, and Equipment Held for Lease:

Property and Equipment are as follows:

April 30,2001

2000Land and Buildings

$
300

$
300Machinery and Equipment


29,156


28,880Furniture and Fixtures


2,881


2,644Leasehold Improvements


8,004


8,269Construction in Progress


4,640


2,98844,981


43,081Less:Accumulated Depreciation and Amortization


(29,046
)

(26,675
)$
15,935

$
16,406


Equipment
Held for Lease is as follows:

April 30,2001

2000Equipment Held for Lease


5,958


4,826Less:Accumulated Depreciation and Amortization


(520
)

(208
)$
5,438

$
4,618


For
the years ended April 30, 2001, 2000 and 1999, the Company capitalized interest of $385,000, $371,000 and $0, respectively.

35

---

Note 10Long-Term Obligations and Notes Payable:

Long-term obligations are as follows:

April 30,2001

2000Flow Line of Credit

$
76,955

$
53,758Private Debt Placement


10,714


12,857Term Loans Payable


2,518


7,70890,187


74,323Less: Current Portion


(4,535
)

(3,926
)$
85,652

$
70,397


Current
notes payable are as follows:

April 30,2001

2000Flow Automation Notes Payable




$
463Pressure Systems Notes Payable

$
3,929


4,827$
3,929

$
5,290


In
December 2000, the Company renegotiated its Credit Agreement. The Company's Credit Agreement provides for a revolving line of credit of up to $80 million, with several
financial institutions, which expires on September 30, 2003. The amount that can be borrowed is limited based on certain debt
covenant restrictions. Interest rates under the Credit Agreement are at the bank's prime rate or are linked to LIBOR, at the Company's option. The funded debt ratio determines the LIBOR based interest
rate. The Company has borrowed $77 million under the Credit Agreement as of April 30, 2001, of which $26.5 million carries an interest rate of prime and the remainder carries an
interest rate of LIBOR + 3%. Prime at April 30, 2001 was 7.5% and LIBOR was 4.43%. The Company pays 0.1% as an unused commitment fee. As of April 30, 2001, the Company had
$3 million of available domestic unused line of credit.

The
Private Debt Placement is a 10-year note with seven equal principal payments beginning in September 1999. The Company pays interest semi-annually at a
fixed rate of 7.2%. The Credit Agreement and Private Debt Placement are collateralized by a general lien on all of the Company's assets. The Company is required to comply with certain covenants
relating to the Credit Agreement and Private Debt Placement, including restrictions on dividends and transactions with affiliates, limitations on additional indebtedness, and maintenance of tangible
net worth, working capital, fixed charge coverage, funded debt and debt service ratios. The covenants were amended as of April 30, 2001. As of April 30, 2001, the Company was in
compliance with all such covenants, as amended.

Included
in Term Loans Payable is a German mark denominated loan of $2.4 million. The Company's principal bank has issued a $6.5 million standby letter of credit to the
Company's German bank, to secure a credit facility for use by Flow Europe. Principal and interest are payable monthly at a rate of 4.75% through fiscal 2003. At April 30, 2001, Flow Europe had
an unused $4.1 million credit facility.

Current
Notes Payable include:

The
$900,000 Canadian dollar Flow Automation credit facility which is collateralized by trade accounts receivable and inventory, and is denominated in Canadian dollars at an interest
rate of

36

---

Canadian prime (6.75% at April 30, 2001) plus 0.5%. As of April 30, 2001, Flow Automation had no outstanding borrowings against this facility.

A
50 million Swedish crown Pressure Systems line of credit which is collateralized by trade accounts receivable and inventory, at an interest rate of Swedish prime (4.1% at
April 30, 2001) plus 0.75%. As of April 30, 2001, Pressure Systems has approximately $973,000 in unused credit facilities.

Principal
payments under long-term obligations for the next five years and thereafter are as follows: $4,535,000 in 2002, $2,705,000 in 2003, $78,663,000 in 2004, $2,143,000
in 2005, and $2,141,000 in 2006.

Subsequent
to April 30, 2001, the Company signed a $35 million subordinated debt agreement with The John Hancock Life Insurance Company ("Hancock"). The agreement requires
semi-annual interest only payments at 13% and two equal principle payments due on April 30, 2007, and April 30, 2008. In addition the Company issued to Hancock 859,523
warrants in Flow common stock at $.01 per share.

Note 11Income Taxes:

The components of consolidated income before income taxes and the provision for income taxes are as follows:

Year Ended April 30,2001

2000

1999(restated)

(restated)Income Before Income Taxes:Domestic

$
2,365

$
540

$
5,753Foreign


5,010


5,926


3,583Total

$
7,375

$
6,466

$
9,336


The
provision (benefit) for income taxes comprises:

Year Ended April 30,2001

2000

1999(restated)

(restated)Current:Domestic

$
1,154

$
137

$
443State and Local


339


96


255Foreign


2,827


1,287


589Total


4,320


1,520


1,287Deferred


(2,106
)

290


1,327Total

$
2,214

$
1,810

$
2,614


37

---

Net deferred tax assets (liabilities) comprise the following:

April 30, 2001

April 30, 2000Current:Accounts receivable allowances

$
156

$
148Inventory capitalization


223


169Obsolete inventory


388


295Vacation accrual


377


350Net operating loss carryover


117


117Business tax credits


219


219Foreign tax credits


75


148AMT credits


168


168All other


234


434Subtotal


1,957


2,048Valuation allowance


(75
)

(148
)Total Current Deferred Taxes


1,882


1,900Long-term:Fixed assets


580


354Net operating loss carryover


2,133


1,061State and foreign taxes


(566
)

(995
)AMT credits


511


496Unrealized loss


477


All other


656


(46
)Subtotal


3,791


870Valuation allowance


(618
)

(298
)Total Long-Term Deferred Taxes


3,173


572Total Net Deferred Taxes

$
5,055

$
2,472


A
reconciliation of income taxes at the federal statutory rate to the provision for income taxes is as follows:

Year Ended April 30,2001

2000

1999Income taxes at federal statutory rate

34.0
%
34.0
%
34.0
%Foreign sales corporation benefit

(3.0
)
(2.5
)
(2.6
)Foreign tax rate differences

(4.4
)
(5.6
)
(0.4
)Change in valuation allowances

3.4

(10.5
)
(4.5
)Changes to net operating losses

(5.1
)
9.1

(0.4
)State and local tax rate differences

3.1

0.7

1.8Non deductible meals

1.5

1.1

1.1Other

0.5

1.7

(1.0
)Income tax provision

30.0
%
28.0
%
28.0
%


As
of April 30, 2001, the Company had approximately $1.4 million of domestic net operating loss carryforwards to offset certain earnings for federal income tax purposes, of
which the entire amount was currently available. This net operating loss carryforward expires in fiscal 2003. Net operating loss carryforwards in foreign jurisdictions amount to $4 million and
do not expire.

38

---

Due
to current and estimated expected future earnings, the Company expects to utilize some but not all of its foreign net operating loss carryforwards. Therefore, the foreign valuation
allowance associated with the net operating loss carryforward was increased by a net tax affected amount of $320,000 in fiscal 2001. The valuation allowance was reduced by $73,000 for foreign tax
credits.

Provision
has not been made for U.S. income taxes or foreign withholding taxes on $21 million of undistributed earnings of foreign subsidiaries. Those earnings have been and will
continue to be reinvested. These earnings could become subject to additional tax if they were remitted as dividends, if foreign earnings were loaned to the Company or a U.S. affiliate, or if the
Company should sell its stock in the subsidiaries.

Note 12Stock Options:

The Company has stock options outstanding under various option plans described as follows:

1984 Restated Stock Option Plan (the "1984 Restated Plan").Approved by the Company's shareholders in
September 1984 and subsequently amended and restated, the 1984 Restated Plan provides for grants to employees and contractors to purchase a maximum of 1,800,000 shares of the Company's common
stock. The 1984 Restated Plan allows for the grant of either incentive or nonqualified stock options.

1987 Stock Option Plan for Nonemployee Directors (the "1987 Nonemployee Directors Plan").Approved by
the Company's shareholders in September 1987, the 1987 Nonemployee Directors Plan, as subsequently amended, provides for the automatic grant of nonqualified options for 10,000 shares of Company
common stock to a nonemployee director when initially elected or appointed, and currently, the issuance of 10,000 options annually thereafter during the term of directorship.

1991 Stock Option Plan (the "1991 SO Plan").The 1991 SO Plan was adopted in October 1991 and
amended in August 1993. Incentive and nonqualified stock options up to 700,000 shares may be issued under this plan.

1995 Long-Term Incentive Plan (the "1995 LTI Plan").The 1995 LTI Plan was adopted in
August 1995. In fiscal 2000, the 1995 LTI Plan was amended to increase the number of shares available for grant to 3,350,000 shares.

All
options become exercisable upon a change in control of the Company. Options have a two-year vesting schedule, and are generally granted with an exercise price equal to
the fair market value of the Company's common stock on the date of grant. The maximum term of options is 10 years from the date of grant. During late fiscal 1999 and early fiscal 2000, the
Board of Directors of the Company approved options for 272,171 shares which were priced at fair market value on the dates of Board approval, subject however to shareholder approval of a planned
increase in the shares available under the 1995 LTI Plan. The grant date for these options occurred at the August 1999 shareholder meeting. Based upon the difference in fair market value
between the Board of Directors approval date and grant date, compensation expense of $245,000 and $319,000 was recorded during fiscal 2001 and 2000, respectively. No compensation expense was recorded
during fiscal 1999. The following chart summarizes the status of the options at April 30, 2001:

1984
Restated Plan

1987
Nonemployee
Directors Plan

1991 SO
Plan
and 1995
LTI Plan

TotalNumber of options outstanding


5,000


520,000


2,401,326


2,926,326Number of options vested


5,000


520,000


1,399,236


1,924,236Average exercise price per share of options outstanding

$
5.50

$
9.51

$
9.38

$
9.40


39

---

The
Company has adopted the disclosure only provisions of Financial Accounting Standards No. 123 ("FAS 123"), "Accounting for Stock Based Compensation". Pro forma
information regarding the net income or loss as calculated under FAS 123 has been determined as if the Company had accounted for its employee stock options under the fair value method. If the
Company had elected to recognize
compensation costs based on the fair value at the date of grant for awards in fiscal 2001, 2000, and 1999, consistent with the provisions of FAS 123, the Company's net income and earnings per
Basic and Diluted share would have been reduced to the following pro forma amounts:

Year Ended April 30:2001

2000

1999(restated)

(restated)Net Income:As reported

$
2,509

$
4,656

$
6,722Pro forma

$
17

$
2,122

$
5,034Earnings Per ShareBasic:As reported

$
0.17

$
0.32

$
0.46Pro forma

$
0.00

$
0.14

$
0.34Earnings Per ShareDiluted:As reported

$
0.17

$
0.31

$
0.45Pro forma

$
0.00

$
0.14

$
0.33


Such
pro forma disclosures may not be representative of future compensation cost because options vest over two years and additional grants are made each year.

The
weighted-average fair values at the date of grant for options granted in fiscal 2001, 2000 and 1999 were estimated using the Black-Scholes option-pricing model, based on the
following assumptions: (i) no expected dividend yields for fiscal years 2001, 2000 and 1999; (ii) expected volatility rates of 47.0%, 47.4% and 47.9% for fiscal 2001, 2000 and 1999,
respectively; and (iii) expected lives of six years for fiscal 2001, 2000 and 1999. The risk-free interest rate applied to fiscal 2001, 2000 and 1999 was 5.6%, 6.7% and 6.0%,
respectively.

The
following table summarizes information about stock options outstanding at April 30, 2001:

|Range of Exercise Prices |        | Number Outstanding
at April 30, 2001 |           | Weighted-Average
Remaining
Contractual Life |            | Weighted-Average
Exercise Price |       | Number Exercisable
at April 30, 2001 |           | Weighted-Average
Exercise Price
|------------------------ | ------ | ------------------------------------ | --------- | ------------------------------------------- | ---------- | ------------------------------- | ----- | ------------------------------------ | --------- | -------------------------------
|$1.25$4.99              |        | 30,000                               |           | 0.49 years                                  |            | $                               | 3.44  |                                      | 30,000    |                                
|$5.00$7.99              |        | 397,400                              |           | 2.29 years                                  |            |                                 | 5.94  |                                      | 397,400   |                                
|$8.00$12.25             |        | 2,498,926                            |           | 6.51 years                                  |            |                                 | 10.02 |                                      | 1,496,836 |                                
|                         |        |                                      |           |                                             |            |                                 |       |                                      |           |                                
|                         | Total: |                                      | 2,926,326 |                                             | 5.89 years |                                 | $     | 9.40                                 |           | 1,924,236                      
|                         |        |                                      |           |                                             |            |                                 |       |                                      |           |                                

40

---

The
following table rolls forward the stock option activity for the years ended April 30:

|                                                                   |  | 2001      |   | 2000 |       | 1999
|------------------------------------------------------------------ |  | --------- | - | ---- | ----- | ----
|
|Outstandingbeginning of year                                      |  | 2,856,083 |   | $    | 8.75  |     
|Granted during the year:                                           |  | 595,690   |   |      | 10.94 |     
|Exercised during the year:                                         |  | (366,847  | ) |      | 6.47  |     
|Forfeited during the year:                                         |  | (158,600  | ) |      | 10.08 |     
|                                                                   |  |           |   |      |       |     
|Outstanding, end of year                                           |  | 2,926,326 |   | $    | 9.40  |     
|Exercisable, end of year                                           |  | 1,924,236 |   | $    | 8.85  |     
|Weighted Average fair value of options granted during each period: |  |           |   | $    | 5.77  |     

Note 13Voluntary Pension and Salary Deferral Plan:

The Company has a 401(k) savings plan in which employees may contribute a percentage of their compensation. The Company makes contributions based on employee
contributions and length of employee service. Company contributions and expenses under the plan for the years ended April 30, 2001, 2000, and 1999 were $826,000, $758,000, and $753,000,
respectively.

Note 14Preferred Share Rights Purchase Plan:

The Board of Directors of the Company has adopted a Preferred Share Rights Purchase Plan under which a Preferred Share Purchase Right (a "Right") is attached to
each share of Company common stock. The Rights will be exercisable only if a person or group acquires 10% or more of the Company's common stock or announces a tender offer, the consummation of which
would result in ownership by a person or group of 10% or more of the common stock. Each Right entitles shareholders to buy one one-hundredth of a share of Series B Junior
Participating Preferred Stock (the "Series B Preferred Shares") of the Company at a price of $45. If the Company is acquired in a merger or other business combination transaction, each Right
will entitle its holder to purchase a number of the acquiring company's common shares having a value equal to twice the exercise price of the Right. If a person or group acquires 10% or more of the
Company's outstanding common stock, each Right will entitle its holder (other than such person or members of such group) to receive, upon exercise, a number of the Company's common shares having a
value equal to two times the exercise price of the Right. Following the acquisition by a person or group of 10% or more of the Company's common stock and prior to an
acquisition of 50% or more of such common stock, the Board of Directors may exchange each Right (other than Rights owned by such person or group) for one share of common stock or for one
one-hundredth of a Series B Preferred Share. Prior to the acquisition by a person or group of 10% of the Company's common stock, the Rights are redeemable, at the option of the
Board, for $.0001 per Right. The Rights expire on September 1, 2009. The Rights do not have voting or dividend rights, and until they become exercisable, have no dilutive effect on the earnings
of the Company.

Note 15Commitments and Contingencies:

The Company rents certain facilities and equipment under agreements treated for financial reporting purposes as operating leases. The majority of leases currently
in effect are renewable for periods of two to five years. Rent expense under these leases was approximately $4.8 million, $4.8 million, and $3.4 million for the years ended
April 30, 2001, 2000 and 1999, respectively.

41

---

Future minimum rents payable under operating leases for years ending April 30 are as follows:

Year Ending April 30,2002

$
4,2732003


2,6452004


2,1302005


1,4412006


946Thereafter


2,425$
13,860


The
Company has been subject to product liability claims primarily through Spider, its former subsidiary that was sold in September 1997. To minimize the financial impact of
product liability risks and adverse judgments, product liability insurance has been purchased in amounts and under terms considered acceptable to management.

At
any point in time covered by these financial statements, there are outstanding product liability claims against the Company, and incidents are known to management that may result in
future claims. Management, in conjunction with defense counsel, periodically reviews the likelihood that such product claims and incidents will result in adverse judgments, the estimated amount of
such judgments and costs of defense, and accrues liabilities as appropriate.

Recoveries,
if any, may be realized from indemnitors, codefendants, insurers or insurance guaranty funds. Management, based on estimates provided by the Company's legal counsel on such
claims, believes its insurance coverage is adequate.

Note 16Selected Quarterly Financial Data (unaudited):

As described in Note 2, the Company revised its consolidated financial statements for the years ended April 30, 2001 and 2000 with respect to a
$2.7 million charge to operations in fiscal 2000 related to certain losses on an acquired contract that had previously been capitalized in goodwill.

42

---

The
following tables reflect the unaudited quarterly data as restated and as previously reported.

|Fiscal 2001 Quarters (restated)               |           | First |        | Second |   | Third  |     | Fourth |        | Total
|--------------------------------------------- | --------- | ----- | ------ | ------ | - | ------ | --- | ------ | ------ | -----
|Revenue                                       |           | $     | 58,792 |        | $ | 44,176 |     | $      | 50,351 |      
|Gross Profit                                  |           |       | 23,163 |        |   | 21,400 |     |        | 20,617 |      
|Net Income                                    |           |       | 79     |        |   | 1,235  |     |        | 594    |      
|Earnings Per share:                           |           |       |        |        |   |        |     |        |        |      
|                                              | Basic     |       |        | .01    |   |        | .08 |        |        | .04  
|                                              | Diluted   |       |        | .01    |   |        | .08 |        |        | .04  
|Fiscal 2000 Quarters (restated)               |           | First |        | Second |   | Third  |     | Fourth |        | Total
|Revenue                                       |           | $     | 41,572 |        | $ | 46,821 |     | $      | 51,198 |      
|Gross Profit                                  |           |       | 17,134 |        |   | 17,750 |     |        | 19,603 |      
|Net Income                                    |           |       | 1,300  |        |   | 904    |     |        | 991    |      
|Earnings Per share:                           |           |       |        |        |   |        |     |        |        |      
|                                              | Basic     |       |        | .09    |   |        | .06 |        |        | .07  
|                                              | Diluted * |       |        | .09    |   |        | .06 |        |        | .07  
|Fiscal 2001 Quarters (as previously reported) |           | First |        | Second |   | Third  |     | Fourth |        | Total
|Revenue                                       |           | $     | 58,792 |        | $ | 44,176 |     | $      | 50,351 |      
|Gross Profit                                  |           |       | 23,163 |        |   | 21,400 |     |        | 20,617 |      
|Net Income                                    |           |       | 48     |        |   | 1,204  |     |        | 563    |      
|Earnings Per share:                           |           |       |        |        |   |        |     |        |        |      
|                                              | Basic     |       |        | .00    |   |        | .08 |        |        | .04  
|                                              | Diluted   |       |        | .00    |   |        | .08 |        |        | .04  
|Fiscal 2000 Quarters (as previously reported) |           | First |        | Second |   | Third  |     | Fourth |        | Total
|Revenue                                       |           | $     | 41,572 |        | $ | 46,821 |     | $      | 51,198 |      
|Gross Profit                                  |           |       | 17,134 |        |   | 18,575 |     |        | 20,328 |      
|Net Income                                    |           |       | 1,300  |        |   | 1,462  |     |        | 1,463  |      
|Earnings Per share:                           |           |       |        |        |   |        |     |        |        |      
|                                              | Basic     |       |        | .09    |   |        | .10 |        |        | .10  
|                                              | Diluted * |       |        | .09    |   |        | .10 |        |        | .10  

---

43

---

Note 17Foreign Operations:

|                             |               | United
States |         | Europe  |   | Asia   |        | Other
Foreign |        | Adjustments &
Eliminations |   | Consolidated
|---------------------------- | ------------- | ------------- | ------- | ------- | - | ------ | ------ | ------------- | ------ | -------------------------- | - | ------------
|Fiscal 2001                  |               |               |         |         |   |        |        |               |        |                            |   |             
|Revenues:                    |               |               |         |         |   |        |        |               |        |                            |   |             
|                             | Customers(1)  |               | $       | 125,095 |   | $      | 43,508 |               | $      | 18,588                     |   | $           
|                             | Inter-area(2) |               |         | 25,861  |   |        | 21,908 |               |        | 2,388                      |   |             
|                             |               |               |         |         |   |        |        |               |        |                            |   |             
|Total revenues               |               | $             | 150,956 |         | $ | 65,416 |        | $             | 20,976 |                            | $ | 21,104      
|Long-Lived Assets
(restated) |               | $             | 32,312  |         | $ | 24,237 |        | $             | 1,236  |                            | $ | 8,598       
|Fiscal 2000                  |               |               |         |         |   |        |        |               |        |                            |   |             
|Revenues:                    |               |               |         |         |   |        |        |               |        |                            |   |             
|                             | Customers(1)  |               | $       | 102,603 |   | $      | 54,626 |               | $      | 16,490                     |   | $           
|                             | Inter-area(2) |               |         | 23,128  |   |        | 21,797 |               |        | 1,187                      |   |             
|                             |               |               |         |         |   |        |        |               |        |                            |   |             
|Total revenues               |               | $             | 125,731 |         | $ | 76,423 |        | $             | 17,677 |                            | $ | 23,459      
|Long-Lived Assets
(restated) |               | $             | 26,719  |         | $ | 26,202 |        | $             | 1,793  |                            | $ | 9,187       
|Fiscal 1999                  |               |               |         |         |   |        |        |               |        |                            |   |             
|Revenues:                    |               |               |         |         |   |        |        |               |        |                            |   |             
|                             | Customers(1)  |               | $       | 75,146  |   | $      | 42,534 |               | $      | 14,877                     |   | $           
|                             | Inter-area(2) |               |         | 22,917  |   |        |       |               |        | 1,793                      |   |             
|                             |               |               |         |         |   |        |        |               |        |                            |   |             
|Total revenues               |               | $             | 98,063  |         | $ | 42,534 |        | $             | 16,670 |                            | $ | 18,181      
|Long-Lived Assets            |               | $             | 21,095  |         | $ | 26,120 |        | $             | 1,870  |                            | $ | 8,855       

---

44

---



FLOW INTERNATIONAL CORPORATION  SCHEDULE VIII  VALUATION AND QUALIFYING ACCOUNTS  (In Thousands)

|                                                 |  |   |       | Additions |   |     |  |  
|------------------------------------------------ |  | - | ----- | --------- | - | --- |  | -
|
|Year Ended April 30:                             |  |   |       |           |   |     |  |  
|Allowance for Doubtful Accounts                  |  |   |       |           |   |     |  |  
|2001                                             |  | $ | 899   |           | $ | 576 |  | $
|2000                                             |  |   | 766   |           |   | 469 |  |  
|1999                                             |  |   | 669   |           |   | 373 |  |  
|Provision for Slow-Moving and Obsolete Inventory |  |   |       |           |   |     |  |  
|2001                                             |  | $ | 1,903 |           | $ | 371 |  | $
|2000                                             |  |   | 2,314 |           |   | 387 |  |  
|1999                                             |  |   | 2,527 |           |   | 365 |  |  

---

45

---

PART III

Item 10. Directors and Executive Officers of the Registrant.

Information regarding directors and executive officers of the registrant is incorporated herein by reference from the Company's Proxy Statement.

Item 11. Executive Compensation.

Information regarding executive compensation is incorporated herein by reference from the Company's Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

Information regarding security ownership of certain beneficial owners and management is incorporated herein by reference from the Company's Proxy Statement.

Item 13. Certain Relationships and Related Transactions.

Information regarding certain relationships and related transactions is incorporated herein by reference from the Company's Proxy Statement.

46

---

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K





None.

|Exhibit
Number |  |                                                                                                                                                                                                                                                                                
|-------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1            |  | Articles of Incorporation, filed with the state of Washington October 1, 1998. (Incorporated by reference to Exhibit 3.1 to the registrant's Annual Report on Form 10-K for the year ended April 30, 1999.)                                                                    
|3.2            |  | By-Laws of Flow International Corporation. (Incorporated by reference to Exhibit 3.1 to the registrant's Annual Report on Form 10-K for the year ended April 30, 1999.)                                                                                                        
|4.1            |  | Certificate of Designation of Series B Junior Participating Preferred Stock. (Incorporated by reference to Exhibit 4.5 to the registrant's Annual Report on Form 10-K for the year ended April 30, 1990.)                                                                      
|4.2            |  | Amended and Restated Rights Agreement dated as of September 1, 1999, between Flow International Corporation and ChaseMellon Shareholder Services, L.L.C. (Incorporated by reference to Exhibit 4.1 to the registrant's Current Report on
Form 8-K dated September 1, 1999.)    
|4.3            |  | Warrant to Purchase Shares of Common Stock of Flow International Corporation. (Incorporated by reference to the registrant's Current Report on Form 8-K dated June 12, 2001.)                                                                                                  
|10.1           |  | Flow International Corporation 1987 Stock Option Plan for Nonemployee Directors, as amended. (Incorporated by reference to Exhibit 10.5 to the registrant's Annual Report on Form 10-K for the year ended April 30, 1994.)                                                     
|10.2           |  | Flow International Corporation 1995 Long-Term Incentive Plan. (Incorporated by reference to Exhibit 10.2 to the registrant's Annual Report on Form 10-K for the year ended April 30, 2000.)                                                                                    
|10.3           |  | Flow International Corporation Voluntary Pension and Salary Deferral Plan and Trust Agreement, as amended and restated effective January 1, 1999. (Incorporated by reference to Exhibit 10.3 to the registrant's Annual Report on Form 10-K
for the year ended April 30, 2000.)
|               |  |                                                                                                                                                                                                                                                                                

47

---

|10.4  |  | Lease dated September 24, 1991, between Flow International and Birtcher LP/LC Partnership, together with Addendum to Lease. (Incorporated by reference to Exhibit 10.25 to the registrant's Annual Report on Form 10-K for the year ended
April 30, 1992.)                                                                                                                                                                                                                      
|----- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.5  |  | Amended and Restated Credit agreement amount Flow International Corporation, as borrower, Bank of America National Trust and Savings Association d/b/a SeaFirst Bank and U.S. Bank, National Association, as lenders, and Bank of America National Trust
and Savings Association d/b/a SeaFirst Bank as agent for lenders dated December 29, 2000. (Incorporated by reference to Exhibit 10.5 to the registrant's Annual Report on Form 10-K for the year ended April 30, 2001.)
|10.6  |  | Amendment Number One to Amended and Restated Credit Agreement dated February 28, 2001 among Bank of America, N.A., U.S. Bank National Association, Keybank National Association, Bank of America, N.A., as agent for the lenders, and Flow
International Corporation. (Incorporated by reference to Exhibit 10.6 to the registrant's Annual Report on Form 10-K for the year ended April 30, 2001.)                                                                             
|10.7  |  | Amendment Number Two to Amended and Restated Credit Agreement dated May 30, 2001 among Bank of America, N.A., U.S. Bank National Association, Keybank National Association, Bank of America, N.A., as agent for the lenders, and Flow International
Corporation. (Incorporated by reference to Exhibit 10.7 to the registrant's Annual Report on Form 10-K for the year ended April 30, 2001.)                                                                                  
|10.8  |  | Note purchase agreement dated September 1, 1995. (Incorporated by reference to Exhibit 10.2 to the registrant's Quarterly Report on Form 10-Q for the period ended October 31, 1995.)                                                                                                                                                                                                                                                                                           
|10.9  |  | First amendment to Note Purchase Agreement dated July 16, 1997. (Incorporated by reference to Exhibit 10.17 to the registrant's Annual Report on Form 10-K for the year ended April 30, 1997.)                                                                                                                                                                                                                                                                                  
|10.10 |  | Second Amendment to Note Purchase Agreement dated as of April 30, 2000 between Flow International Corporation and Connecticut General Life Insurance Company and Life Insurance Company of North America. (Incorporated by reference to
Exhibit 10.13 to the registrant's Annual Report on Form 10-K for the year ended April 30, 2000.)                                                                                                                                        
|10.11 |  | Amendment to Note Purchase Agreement dated as of January 1, 2001 between Flow International Corporation and Connecticut General Life Insurance Company and Life Insurance Company of North America. (Incorporated by reference to Exhibit 10.11
to the registrant's Annual Report on Form 10-K for the year ended April 30, 2001.)                                                                                                                                              
|10.12 |  | Fourth Amendment to Note Purchase Agreement dated as of April 30, 2001 between Flow International Corporation and Connecticut General Life Insurance Company and Life Insurance Company of North America. (Incorporated by reference to
Exhibit 10.12 to the registrant's Annual Report on Form 10-K for the year ended April 30, 2001.)                                                                                                                                        
|10.13 |  | Note Purchase Agreement dated as of April 30, 2001. (Incorporated by reference to Exhibit 4.1 to the registrant's Current Report on Form 8-K dated June 12, 2001.)                                                                                                                                                                                                                                                                                                              
|10.14 |  | Form of Change in Control Agreement. (Incorporated by reference to Exhibit 10.17 to the registrant's Annual Report on Form 10-K for the year ended April 30, 1996.)                                                                                                                                                                                                                                                                                                             
|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

48

---

|21.1 |  | Subsidiaries of the Registrant. (Incorporated by reference to Exhibit 21.1 to the registrant's Annual Report on Form 10-K for the year ended April 30, 2001.)
|---- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------
|23.1 |  | Consent of Independent Accountants                                                                                                                           
|27.1 |  | Financial Data Schedule                                                                                                                                      

49

---



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

|             |  | FLOW INTERNATIONAL CORPORATION                                                       
|------------ |  | -------------------------------------------------------------------------------------
|June 5, 2002 |  |                                                                                      
|             |  | /s/RONALD W. TARRANTRonald W. Tarrant Chairman, President and Chief Executive Officer

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities on this
5th day of June, 2002

|Signature                               |  | Title                                                                               
|--------------------------------------- |  | ------------------------------------------------------------------------------------
|/s/RONALD W. TARRANTRonald W. Tarrant   |  | Chairman, President and Chief Executive Officer (Principal Executive Officer)       
|/s/MICHAEL R. O'BRIENMichael R. O'Brien |  | Chief Financial Officer (Principal Financial Officer & Principal Accounting Officer)
|/s/RONALD D. BARBARORonald D. Barbaro   |  | Director                                                                            
|/s/DANIEL J. EVANSDaniel J. Evans       |  | Director                                                                            
|/s/KATHRYN L. MUNROKathryn L. Munro     |  | Director                                                                            
|/s/ARLEN I. PRENTICEArlen I. Prentice   |  | Director                                                                            
|/s/J. MICHAEL RIBAUDOJ. Michael Ribaudo |  | Director                                                                            
|/s/KENNETH M. ROBERTSKenneth M. Roberts |  | Director                                                                            
|                                        |  |                                                                                     

50

---

|/s/SANDRA F. ROREMSandra F. Rorem   |  | Director
|----------------------------------- |  | --------
|/s/DEAN D. THORNTONDean D. Thornton |  | Director

51

---

QuickLinks