EXHIBIT 4.1
                                  -----------


                                                                EXECUTION COPY


==============================================================================

                      GREENWICH CAPITAL ACCEPTANCE, INC.,
                                   Depositor

                             FIRST REPUBLIC BANK,
                              Seller and Servicer


                                      and

                 NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                    Trustee


                        POOLING AND SERVICING AGREEMENT

                           Dated as of March 1, 2000


                      ----------------------------------


                 First Republic Mortgage Loan Trust 2000-FRB1


           Mortgage Loan Pass-Through Certificates, Series 2000-FRB1


==============================================================================

<PAGE>

                               Table of Contents

                                                                          Page
                                                                          ----

                                   ARTICLE I
                                  DEFINITIONS

Section 1.01.     Defined Terms..............................................5
Section 1.02.     Accounting................................................42

                                  ARTICLE II
       CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01.     Conveyance of Mortgage Loans..............................43
Section 2.02.     Acceptance by Trustee.....................................46
Section 2.03.     Repurchase or Substitution of Mortgage Loans
                    by the Seller...........................................47
Section 2.04.     Representations  and  Warranties  of the Seller
                    with  Respect to the  Mortgage Loans....................50
Section 2.05.     Representations, Warranties and Covenants
                    of the Servicer ........................................50
Section 2.06.     Representations and Warranties of the Depositor...........52
Section 2.07.     Issuance of Certificates..................................54
Section 2.08.     Representations and Warranties of the Seller..............54
Section 2.09.     Covenants of the Seller...................................56

                                  ARTICLE III
              ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

Section 3.01.     Servicer to Act as Servicer...............................56
Section 3.02.     Sub-Servicing Agreements Between Servicer
                    and Sub-Servicers ......................................58
Section 3.03.     Successor Sub-Servicers...................................59
Section 3.04.     Liability of the Servicer.................................59
Section 3.05.     No Contractual Relationship Between Sub-Servicers
                    and the Trustee or Certificateholders...................59
Section 3.06.     Assumption or Termination of Sub-Servicing
                    Agreements by Trustee ..................................60
Section 3.07.     Collection of Certain Mortgage Loan Payments..............60
Section 3.08.     Sub-Servicing Accounts....................................61
Section 3.09.     Collection of Taxes, Assessments and Similar
                    Items; Servicing Accounts ..............................61
Section 3.10.     Collection Account and Distribution Account...............62
Section 3.11.     Withdrawals from the Collection Account and
                    Distribution Account ...................................64
Section 3.12.     Investment of Funds in the Collection Account.............65
Section 3.13.     [Reserved]................................................67
Section 3.14.     Maintenance of Hazard  Insurance  Polices and
                    Errors and Omissions and Fidelity Coverage..............67
Section 3.15.     Enforcement of Due-on-Sale Clauses; Assumption
                    Agreements .............................................69
Section 3.16.     Realization upon Defaulted Mortgage Loans.................70
Section 3.17.     Trustee to Cooperate; Release of Mortgage Files...........71
Section 3.18.     Servicing Compensation....................................73
Section 3.19.     Reports to the Trustee; Collection Account Statements.....73
Section 3.20.     Statement as to Compliance................................73
Section 3.21.     Independent Public Accountants' Servicing Report..........74
Section 3.22.     Access to Certain Documentation; Filing of
                    Reports by Trustee .....................................74
Section 3.23.     Title, Management and Disposition of REO Property.........75
Section 3.24.     Obligations of the Servicer in Respect of Prepayment
                    Interest Shortfalls ....................................78
Section 3.25.     [Reserved]................................................78
Section 3.26.     Obligations of the Servicer in Respect of Adjustments.....78
Section 3.27.     Solicitations.............................................78

                                  ARTICLE IV
                                 FLOW OF FUNDS

Section 4.01.     Distributions.............................................79
Section 4.02.     Allocation of Deferred Interest Amount....................83
Section 4.03.     Allocation of Realized Losses.............................83
Section 4.04.     Statements................................................84
Section 4.05.     Remittance Reports; Advances..............................87
Section 4.06.     Carryover Reserve Fund....................................88

                                   ARTICLE V
                               THE CERTIFICATES

Section 5.01.     The Certificates..........................................89
Section 5.02.     Registration of Transfer and Exchange of Certificates.....90
Section 5.03.     Mutilated, Destroyed, Lost or Stolen Certificates.........95
Section 5.04.     Persons Deemed Owners.....................................95
Section 5.05.     Appointment of Paying Agent...............................95

                                  ARTICLE VI
                  THE SELLER, THE SERVICER AND THE DEPOSITOR

Section 6.01.     Liability of the Seller, the Servicer and the Depositor...96
Section 6.02.     Merger or Consolidation of, or Assumption of the
                    Obligations of, the Seller, the Servicer or the
                    Depositor...............................................96
Section 6.03.     Limitation on Liability of the Servicer and Others........96
Section 6.04.     Servicer Not to Resign....................................97
Section 6.05.     Delegation of Duties......................................97

                                  ARTICLE VII
                                    DEFAULT

Section 7.01.     Servicer Events of Termination............................98
Section 7.02.     Trustee to Act; Appointment of Successor..................99
Section 7.03.     Waiver of Servicer Events of Termination.................100
Section 7.04.     Notification to Certificateholders.......................100
Section 7.05.     Survivability of Servicer Liabilities....................101

                                 ARTICLE VIII
                                  THE TRUSTEE

Section 8.01.     Duties of Trustee........................................101
Section 8.02.     Certain Matters Affecting the Trustee....................102
Section 8.03.     Trustee Not Liable for Certificates, Mortgage
                    Loans or Additional Collateral ........................103
Section 8.04.     Trustee May Own Certificates.............................104
Section 8.05.     Trustee's Fees and Expenses..............................104
Section 8.06.     Eligibility Requirements for Trustee.....................105
Section 8.07.     Resignation or Removal of Trustee........................105
Section 8.08.     Successor Trustee........................................106
Section 8.09.     Merger or Consolidation of Trustee.......................106
Section 8.10.     Appointment of Co-Trustee or Separate Trustee............107
Section 8.11.     Limitation of Liability..................................108
Section 8.12.     Trustee May Enforce Claims Without Possession
                    of Certificates .......................................108
Section 8.13.     Suits for Enforcement....................................109
Section 8.14.     Waiver of Bond Requirement...............................109
Section 8.15.     Waiver of Inventory, Accounting and Appraisal
                    Requirement ...........................................109
Section 8.16.     Appointment of Custodians................................109

                                  ARTICLE IX
                             REMIC ADMINISTRATION

Section 9.01.     REMIC Administration.....................................109
Section 9.02.     Prohibited Transactions and Activities...................112
Section 9.03.     Indemnification with Respect to Certain Taxes and
                    Loss of REMIC Status ..................................112
Section 9.04.     REO Property.............................................113

                                   ARTICLE X
                                  TERMINATION

Section 10.01.    Termination..............................................113
Section 10.02.    Additional Termination Requirements......................115

                                  ARTICLE XI
                                  [RESERVED]

                                  ARTICLE XII
                           MISCELLANEOUS PROVISIONS

Section 12.01.    Amendment................................................116
Section 12.02.    Recordation of Agreement; Counterparts...................117
Section 12.03.    Limitation on Rights of Certificateholders...............117
Section 12.04.    Governing Law; Jurisdiction..............................118
Section 12.05.    Notices..................................................118
Section 12.06.    Severability of Provisions...............................119
Section 12.07.    Article and Section References...........................119
Section 12.08.    Notice to the Rating Agencies............................119
Section 12.09.    Further Assurances.......................................120
Section 12.10.    Benefits of Agreement....................................120
Section 12.11.    Acts of Certificateholders...............................120


     EXHIBITS AND SCHEDULES:
     ----------------------

Exhibit A    Form of Senior Certificates (other than the Class
               A-R Certificate) ...........................................A-1
Exhibit B    Form of Class A-R Certificate.................................B-1
Exhibit C    Form of Subordinate Certificates..............................C-1
Exhibit D    Form of Class X Certificate...................................D-1
Exhibit E    Form of Reverse of Certificates...............................E-1
Exhibit F    Request for Release...........................................F-1
Exhibit G-1  Form of Trustee's Initial Certification.....................G-1-1
Exhibit G-2  Form of Trustee's Final Certification.......................G-2-1
Exhibit G-3  Form of Receipt of Mortgage Note............................G-3-1
Exhibit H    Form of Lost Note Affidavit...................................H-1
Exhibit I    Form of ERISA Representation..................................I-1
Exhibit J    Form of Investment Letter.....................................J-1
Exhibit K    Form of Transferor Certificate................................K-1
Exhibit L    Form of Class A-R Certificate Transfer Affidavit..............L-1
Exhibit M    Form of Liquidation Report....................................M-1

Schedule I   Mortgage Loan Schedule
Schedule II  Representations and Warranties of the Seller/Servicer

<PAGE>

     This Pooling and Servicing Agreement is dated as of March 1, 2000 (the
"Agreement"), among GREENWICH CAPITAL ACCEPTANCE, INC., as depositor (the
"Depositor"), FIRST REPUBLIC BANK, as seller (in such capacity, the "Seller")
and servicer (in such capacity, the "Servicer"), and NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, as trustee (the "Trustee").

                            PRELIMINARY STATEMENT:

     The Depositor intends to sell pass-through certificates (collectively,
the "Certificates"), to be issued hereunder in multiple classes, which in the
aggregate will evidence the entire beneficial ownership interest in the Trust
Fund created hereunder. The Certificates will consist of twelve classes of
certificates, designated as (i) the Class A-1 Certificates, (ii) the Class
A-1M Certificates, (iii) the Class A-2 Certificates, (iv) the Class A-2M
Certificates, (v) the Class A-R Certificate, (vi) the Class B-1 Certificates,
(vii) the Class B-2 Certificates, (viii) the Class B-3 Certificates, (ix) the
Class B-4 Certificates, (x) the Class B-5 Certificates, (xi) the Class B-6
Certificates and (xii) the Class X Certificate.

     For federal income tax purposes, the Trust Fund (exclusive of the
Additional Collateral and the Carryover Reserve Fund) will consist of three
REMICs. REMIC 1 will consist of all of the assets constituting the Trust Fund
(exclusive of the Additional Collateral and the Carryover Reserve Fund) and
will be evidenced by the REMIC 1 Regular Interests (which will be
uncertificated and will represent the "regular interests" in REMIC 1) and the
R-1 Interest as the single "residual interest" in REMIC 1. REMIC 2 will
consist of the REMIC 1 Regular Interests and will be evidenced by the REMIC 2
Regular Interests (which will be uncertificated and will represent the
"regular interests" in REMIC 2) and the R-2 Interest as the single "residual
interest" in REMIC 2. The Trustee will hold the REMIC 1 regular interests and
the REMIC 2 Regular Interests.

     REMIC 3 will consist of the REMIC 2 Regular Interests and will be
evidenced by the Regular Certificates (which will represent the "regular
interests" in REMIC 3) and the R-3 Interest as the single "residual interest"
in REMIC 3. The Class A-R Certificate will represent beneficial ownership of
the R-1 Interest, the R-2 Interest and the R-3 Interest. All REMIC regular and
residual interests created hereby will be retired on or before the Latest
Possible Maturity Date.

     The following table sets forth (or describes) the Class designation,
Pass-Through Rate, Original Class Certificate Principal Balance and Assumed
Final Maturity Date for each Class of Certificates comprising the interests in
the Trust Fund created hereunder:

<TABLE>
<CAPTION>
========================================================================================================================
                                     Original Class
                                  Certificate Principal          Pass-Through                  Assumed Final
            Class                        Balance                     Rate                      Maturity Date
------------------------------ ---------------------------- ----------------------- ------------------------------------
<S>                                 <C>                              <C>                       <C>
Class A-1.................          $109,426,000                     (1)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class A-1M................          $  6,062,900                     (2)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class A-2.................          $158,701,000                     (3)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class A-2M................          $  8,794,000                     (3)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class A-R.................          $        100                     (4)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class B-1.................          $  2,182,000                     (5)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class B-2.................          $  1,455,000                     (5)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class B-3.................          $  1,455,000                     (5)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class B-4.................          $  1,455,000                     (5)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class B-5.................          $    728,000                     (5)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class B-6.................          $    726,436.31                  (5)                       June 25, 2030
------------------------------ ---------------------------- ----------------------- ------------------------------------
Class X...................                (6)                        (7)                       June 25, 2030
========================================================================================================================

(1)  Calculated pursuant to the definition of "Class A-1 Certificate
     Pass-Through Rate."
(2)  Calculated pursuant to the definition of "Class A-1M Certificate
     Pass-Through Rate."
(3)  Calculated pursuant to the definition of "COFI Certificate Pass-Through
     Rate."
(4)  Calculated pursuant to the definition of "Class A-R Certificate
     Pass-Through Rate."
(5)  Calculated pursuant to the definition of "Subordinate Certificate
     Pass-Through Rate." The Subordinate Certificate Pass Through Rate will be
     subject to a cap equal to the pass-through rate of REMIC 2 Regular
     Interest MT-B-1.
(6)  The Class X Certificate will have no principal balance and will bear
     interest on the Class X Notional Balance, which at all times will equal
     the aggregate of the Class Certificate Principal Balances of the
     Certificates (other than the Class X Certificate).
(7)  Calculated pursuant to the definition of "Class X Certificate
     Pass-Through Rate." The Class X Certificate will be comprised of the
     following components, each of which shall be treated as a REMIC regular
     interest issued by REMIC 3 for federal income tax purposes: (i) component
     1 will have a notional principal balance equal to the actual principal
     balance of REMIC 2 Regular Interest MT-A-1 and bear interest at a
     pass-through rate equal to the excess of the Net WAC for Loan Group I
     over the Class A-1 Certificate Pass-Through Rate, (ii) component 2 will
     have a notional principal balance equal to the actual principal balance
     of REMIC 2 Regular Interest MT-A-1M and bear interest at a pass-through
     rate equal to the excess of the Net WAC for Loan Group I over the Class
     A-1M Certificate Pass-Through Rate, (iii) component 3 will have a
     notional principal balance equal to the actual principal balance of REMIC
     2 Regular Interest MT-A-2 and bear interest at a pass-through rate equal
     to the excess of the Net WAC for Loan Group II over the Pass-Through Rate
     of the Class A-2 Certificates, (iv) component 4 will have a notional
     principal balance equal to the actual principal balance of REMIC 2
     Regular Interest MT-A-2M and bear interest at a pass-through rate equal
     to the excess of the Net WAC for Loan Group II over the Pass-Through Rate
     of the Class A-2M Certificates, (v) component 5 will have a notional
     principal balance equal to sum of the actual principal balances of REMIC
     2 Regular Interest MT-B-1, REMIC 2 Regular Interest MT-B-2, REMIC 2
     Regular Interest MT-B-3, REMIC 2 Regular Interest MT-B-4 and REMIC 2
     Regular Interest MT-B-5, and bear interest at a pass-through rate equal
     to the excess of the pass-through rate of REMIC 2 Regular Interest MT-B-1
     over the Pass-Through Rate of the Class B-1 Certificates. Any excess of
     the Subordinate Net WAC Cap over the pass-through rate of the REMIC 2
     Regular Interest MT-B-1 will be paid to the Class X Certificate in
     respect of Unpaid Interest Shortfall Amounts pari passu with the
     obligations of the Trust under Section 4.01(a)(iii)(B), (D), (F), (H) and
     (J) hereof, and will be subject to the obligations of the Class X
     Certificate to pay Basis Risk Shortfall Amounts pursuant to Section 4.06.
</TABLE>

     Principal of and interest on the REMIC 1 Regular Interests and the R-1
Interest shall be allocated in the manner set forth in the following table:

<TABLE>
<CAPTION>
                                                 REMIC 1
                                                 -------

    REMIC 1
    Regular       Initial Principal                                       Allocation       Allocation
    Interest           Balance                Interest Rate              of Principal     of Interest
    --------           -------                -------------              ------------     -----------

<S>               <C>                     <C>                                  <C>              <C>
     LT-A-1       Loan Group I            Net WAC for Loan Group I             n/a              n/a
                  principal balance
                  less LT-B-1 balance

     LT-A-2       Loan Group II           Net WAC for Loan Group II            n/a              n/a
                  principal balance
                  less LT-B-2 balance

     LT-B-1       1% of the excess of     Net WAC for Loan Group I             n/a              n/a
                  the Loan Group I
                  principal balance
                  over the Class A-1
                  and Class A-1M
                  principal balances

     LT-B-2       1% of the excess of     Net WAC for Loan Group II            n/a              n/a
                  the Loan Group II
                  principal balance
                  over the Class A-2
                  and Class A-2M
                  principal balances

      R-1                  0                       0%                          n/a              n/a
</TABLE>

     On any Distribution Date during which neither (i) principal payments are
allocated from Loan Group I to the Class A-2 Certificates and/or Class A-2M
Certificates (a "Loan Group I Crossover Event") nor (ii) principal payments
are allocated from Loan Group II to the Class A-1 Certificates and/or Class
A-1M Certificates (a "Loan Group II Crossover Event," with the existence of a
Loan Group I Crossover Event or a Loan Group II Crossover Event being referred
to as a "Crossover Event"), (a) 1% of the principal payments and Realized
Losses with respect to Loan Group I that are allocated to the Subordinate
Certificates will be allocated to REMIC 1 Regular Interest LT-B-1, (b) all
principal payments and Realized Losses with respect to Loan Group I not
otherwise allocated to REMIC 1 Regular Interest LT-B-1 will be allocated to
REMIC 1 Regular Interest LT-A-1, (c) 1% of the principal payments and Realized
Losses with respect to Loan Group II that are allocated to the Subordinate
Certificates will be allocated to REMIC 1 Regular Interest LT-B-2, and (d) all
principal payments and Realized Losses with respect to Loan Group II not
otherwise allocated to REMIC 1 Regular Interest LT-B-2 will be allocated to
REMIC 1 Regular Interest LT-A-2.

     On any Distribution Date during which there is a Crossover Event,
following the allocation of principal payments and Realized Losses: (a) the
principal balance of REMIC 1 Regular Interest LT-B-1 will equal the LT-B-1
Target Amount, (b) the principal balance of REMIC 1 Regular Interest LT-A-1
will equal the excess of the Loan Group Balance of Loan Group I over the
LT-B-1 Target Amount, (c) the principal balance of REMIC 1 Regular Interest
LT-B-2 will equal the LT-B-2 Target Amount, (b) the principal balance of REMIC
1 Regular Interest LT-A-2 will equal the excess of the Loan Group Balance of
Loan Group I over the LT-B-2 Target Amount.

     For purposes of the preceding paragraph, the terms listed below shall
have the meanings indicated:

     "LT-B-1 Target Amount" means: (A) for any Distribution Date on which
there is a Loan Group I Crossover Event, (a) the product of (i) the Loan Group
I Subordinate Amount and (ii) the principal balance of REMIC 1 Regular
Interest LT-B-2 on the immediately preceding Distribution Date (following the
allocation of principal and Realized Losses on such preceding Distribution
Date), divided by (b) the Loan Group II Subordinate Amount; (B) for any
Distribution Date on which there is a Loan Group II Crossover Event, the
principal balance of REMIC 1 Regular Interest LT-B-1 on the immediately
preceding Distribution Date (following the allocation of principal and
Realized Losses on such preceding Distribution Date).

     "LT-B-2 Target Amount" means: (A) for any Distribution Date on which
there is a Loan Group II Crossover Event, (a) the product of (i) the Loan
Group II Subordinate Amount and (ii) the principal balance of REMIC 1 Regular
Interest LT-B-1 on the preceding Distribution Date (following the allocation
of principal and Realized Losses on such preceding Distribution Date), divided
by (b) the Loan Group I Subordinate Amount; (B) for any Distribution Date on
which there is a Loan Group I Crossover Event, the principal balance of REMIC
1 Regular Interest LT-B-2 on the immediately preceding Distribution Date.

     "Loan Group I Subordinate Amount" means for any Distribution Date
following the allocation of Realized Losses and principal payments, the excess
of (a) the Loan Group Balance of Loan Group I over (b) the sum of (i) the
Class Certificate Principal Balance of the Class A-1 Certificates; (ii) the
Class Certificate Principal Balance of the Class A-1M Certificates and (iii)
the Class Certificate Principal Balance of the Class A-R Certificate, in each
case, as of such Distribution Date.

     "Loan Group II Subordinate Amount" means for any Distribution Date the
excess of (a) the Loan Group Balance of Loan Group II over (b) the sum of (i)
the Class Certificate Principal Balance of the Class A-2 Certificates and (ii)
the Class Certificate Principal Balance of the Class A-2M Certificates, in
each case, as of such Distribution Date (following the allocation of principal
and Realized Losses on such preceding Distribution Date).

     Principal of and interest on the REMIC 2 Regular Interests and the R-2
Interest shall be allocated to the corresponding Classes of Certificates in
the manner set forth in the following table:

<TABLE>
<CAPTION>
                                                 REMIC 2
                                                 -------

    REMIC 2
    Regular       Initial Principal                                       Allocation       Allocation
    Interest          Balance(1)              Interest Rate              of Principal     of Interest
    --------          ----------              -------------              ------------     -----------
<S>                <C>                    <C>                               <C>            <C>
     MT-A-1         109,426,000           Net WAC for Loan Group I          Class A-1       Class A-1, X

    MT-A-1M           6,062,900           Net WAC for Loan Group I          Class A-1M      Class A-1M, X

     MT-A-2         158,701,000           Net WAC for Loan Group II         Class A-2       Class A-2, X

    MT-A-2M           8,794,000           Net WAC for Loan Group II         Class A-2M      Class A-2M, X

     MT-B-1           2,182,000                  (2)                        Class B-1       Class B-1, X

     MT-B-2           1,455,000                  (2)                        Class B-2       Class B-2, X

     MT-B-3           1,455,000                  (2)                        Class B-3       Class B-3, X

     MT-B-4           1,455,000                  (2)                        Class B-4       Class B-4, X

     MT-B-5             728,000                  (2)                        Class B-5       Class B-5, X

     MT-B-6             726,436.31               (2)                        Class B-6       Class B-6

      R-2                     0                   0%                           n/a              n/a

---------
(1) On each Distribution Date following the allocation of principal and
Realized Losses, each class of MT Regular Interests will have a principal
balance equal to the principal balance of the Class of Certificates referenced
in the foregoing chart under "Allocation of Principal".

(2) The weighted average of the pass-through rates of REMIC 1 Regular
Interests LT-B-1 and LT-B-2.
</TABLE>

                                   ARTICLE I

                                  DEFINITIONS

     Section 1.01.  Defined Terms.

     Whenever used in this Agreement or in the Preliminary Statement, the
following words and phrases, unless the context otherwise requires, shall have
the meanings specified in this Article. Calculations of interest on the LIBOR
Certificates shall be made on the basis of the actual number of days in the
applicable Accrual Period and an assumed 360-day year. All other calculations
of interest described herein shall be made on the basis of an assumed 360-day
year consisting of twelve 30-day months.

     Many of the defined terms listed below may apply to both Loan Groups and
are sometimes used in this Agreement to refer to a particular Loan Group by
the adjectival use of the words "Group I" and "Group II".

     "1933 Act": The Securities Act of 1933, as amended.

     "Account": Either the Collection Account or the Distribution Account.

     "Accrual Period": With respect to each Distribution Date and the LIBOR
Certificates, the period commencing on the immediately preceding Distribution
Date (or, with respect to the first Distribution Date, on the Closing Date)
and ending on the day immediately preceding such Distribution Date. With
respect to each Distribution Date and any Class of Certificates other than the
LIBOR Certificates, the calendar month prior to the month of that Distribution
Date, calculated on the basis of an assumed 360-day year consisting of twelve
30-day months.

     "Additional Collateral": Any real or personal property, securities, cash,
instruments, contracts or other documents constituting or evidencing
collateral pledged as additional security for a Mortgage Loan (other than the
related Mortgaged Property).

     "Adjusted Mortgage Rate": As to any Mortgage Loan and any date, the per
annum rate equal to the related Mortgage Rate less the Servicing Fee Rate.

     "Adjustment Date": With respect to each Mortgage Loan, each adjustment
date on which the related Mortgage Rate changes pursuant to the related
Mortgage Note. The first Adjustment Date following the Cut-off Date as to each
Mortgage Loan is set forth in the Mortgage Loan Schedule.

     "Advance": As to any Mortgage Loan or REO Property, any advance made by
the Servicer in respect of any Distribution Date pursuant to Section 4.05
hereof.

     "Adverse REMIC Event": As defined in Section 9.01(f) hereof.

     "Affiliate": With respect to any Person, any other Person controlling,
controlled by or under common control with such Person. For purposes of this
definition, "control" means the power to direct the management and policies of
a Person, directly or indirectly, whether through ownership of voting
securities, by contract or otherwise and "controlling" and "controlled" shall
have meanings correlative to the foregoing.

     "Agreement": This Pooling and Servicing Agreement and all amendments
hereof and supplements hereto.

     "Aggregate Senior Percentage": As to any Distribution Date, the
percentage equivalent of a fraction the numerator of which is the aggregate of
the Class Certificate Principal Balances of the Classes of Senior Certificates
and the denominator of which is the aggregate of the Stated Principal Balances
of all the Mortgage Loans for such Distribution Date.

     "Aggregate Subordinate Percentage": As to any Distribution Date, the
difference between 100% and the Aggregate Senior Percentage for such
Distribution Date, but in no event less than zero.

     "Allocable Share of Deferred Interest": With respect to any Distribution
Date and any Class of COFI Certificates or any Group II Component, the portion
of the Deferred Interest Amount allocable to such Class or Component, equal to
the product of the Deferred Interest Amount on such Distribution Date and (x)
in the case of each Class of COFI Certificates, a fraction the numerator of
which is the related Class Certificate Principal Balance thereof and the
denominator of which is the Loan Group Balance of Loan Group II, and (y) in
the case of each Group II Component, a fraction the numerator of which is the
Component Balance of such Group II Component and the denominator of which is
the Loan Group Balance of Loan Group II.

     "Applicable Credit Support Percentage": As defined in Section 4.01(e).

     "Applicable Regulations": As to any Mortgage Loan, all federal, state and
local laws, statutes, rules and regulations applicable thereto.

     "Assignment": An assignment of Mortgage, notice of transfer or equivalent
instrument, in recordable form, which is sufficient under the laws of the
jurisdiction wherein the related Mortgaged Property is located to reflect or
record the sale of the Mortgage.

     "Assumed Final Maturity Date": As to each Class of Certificates, the date
set forth as such in the Preliminary Statement.

     "Available Funds": As to any Distribution Date, the sum of the Loan Group
Available Funds for each Loan Group for that Distribution Date.

     "Bankruptcy Code": The Bankruptcy Reform Act of 1978 (Title 11 of the
United States Code), as amended.

     "Bankruptcy Coverage Termination Date": The date on which the Bankruptcy
Loss Coverage Amount is reduced to zero.

     "Bankruptcy Loss": With respect to any Mortgage Loan, a Deficient
Valuation or Debt Service Reduction; provided, however, that a Bankruptcy Loss
shall not be deemed a Bankruptcy Loss hereunder so long as the Servicer has
notified the Trustee in writing that the Servicer is diligently pursuing any
remedies that may exist in connection with the related Mortgage Loan and
either (A) the related Mortgage Loan is not in default with regard to payments
due thereunder or (B) delinquent payments of principal and interest under the
related Mortgage Loan and any related escrow payments in respect of the
Mortgage Loan are being advanced on a current basis by the Servicer, in either
case without giving effect to any Debt Service Reduction or Deficient
Valuation.

     "Bankruptcy Loss Coverage Amount": As of any Determination Date, the
Bankruptcy Loss Coverage Amount shall equal the Initial Bankruptcy Coverage
Amount as reduced by the aggregate amount of Bankruptcy Losses allocated to
the Certificates since the Cut-off Date; provided, however, that the
Bankruptcy Loss Coverage Amount may also be reduced pursuant to a letter from
each Rating Agency to the Trustee to the effect that any such reduction will
not result in a downgrading of the then current ratings assigned by such
Rating Agency to the Classes of Senior Certificates.

     "Base Value": With respect to any Mortgage Loan for which Additional
Collateral has been pledged, the value of the Additional Collateral as
determined with respect to that Mortgage Loan in accordance with the Seller's
underwriting guidelines.

     "Basis Risk Shortfall Amount" As to any Distribution Date with respect to
which the Pass-Through Rate of the Class A-1 or Class A-1M Certificates is
subject to the Group I Net WAC Cap or the Pass-Through Rate of the Class B-1,
Class B-2, Class B-3, Class B-4 or Class B-5 Certificates is subject to the
Subordinate Net WAC Cap, an amount equal to the excess of

          (i)  the amount of interest the applicable Class of Certificates
               would have been entitled to receive on such Distribution Date
               at the then applicable Pass-Through Rate, without giving effect
               to the related Rate Cap, up to the applicable Fixed Cap,

                                     over

         (ii)  the amount of interest actually distributed to the related
               Class of Certificates on such Distribution Date based on the
               applicable Rate Cap,

                                     plus

         (iii) the unpaid portion of any such excess from prior Distribution
               Dates (and interest accrued thereon at the then applicable
               Pass-Through Rate, without giving effect to the related Rate
               Cap, up to the applicable Fixed Cap).

     "Blanket Mortgage": The mortgage or mortgages encumbering the Cooperative
Property.

     "Book-Entry Certificates": Any of the Certificates that shall be
registered in the name of the Depository or its nominee, the ownership of
which is reflected on the books of the Depository or on the books of a Person
maintaining an account with the Depository (directly, as a "Depository
Participant", or indirectly, as an indirect participant in accordance with the
rules of the Depository and as described in Section 5.02 hereof). On the
Closing Date, all Classes of the Certificates other than the Physical
Certificates shall be Book-Entry Certificates.

     "Business Day": Any day other than a Saturday, a Sunday or a day on which
banking or savings institutions in the State of California, the State of
Maryland, the State of New York or in the city in which the Corporate Trust
Office of the Trustee is located are authorized or obligated by law or
executive order to be closed.

     "Carryover Reserve Fund": The account created and initially maintained by
the Trustee pursuant to Section 4.06 hereof, which shall be entitled "Norwest
Bank Minnesota, National Association, as Trustee, in trust for registered
Holder of First Republic Mortgage Loan Trust 2000-FRB1, Mortgage Loan
Pass-Through Certificates, Series 2000-FRB1, Class X", and which must be an
Eligible Account.

     "Carryover Reserve Fund Deposit": As to any Distribution Date, the
greater of (i) any Basis Risk Shortfall Amount for such date and (ii) the
amount, if any, necessary to be deposited in the Carryover Reserve Fund so
that the amount on deposit therein is at least $5,000 (after taking into
account any other amount already on deposit in the Carryover Reserve Fund on
such date).

     "Certificate": Any Regular Certificate or Class A-R Certificate.

     "Certificateholder" or "Holder": The Person in whose name a Certificate
is registered in the Certificate Register, except that a Disqualified
Organization or non-U.S. Person shall not be a Holder of the Class A-R
Certificate for any purpose hereof.

     "Certificate Balance": With respect to each Certificate of a given Class
other than the Class X Certificate and any Distribution Date, the Class
Certificate Principal Balance of such Class multiplied by the applicable
Percentage Interest of such Certificate.

     "Certificate Owner": With respect to each Book-Entry Certificate, any
beneficial owner thereof.

     "Certificate Register" and "Certificate Registrar": The register
maintained and registrar appointed pursuant to Section 5.02 hereof.

     "Class": Collectively, Certificates which have the same priority of
payment and bear the same class designation and the form of which is identical
except for variation in the Percentage Interest evidenced thereby.

     "Class A-1 Certificate Pass-Through Rate": With respect to the Class A-1
Certificates and any Distribution Date up to and including the Optional
Termination Date, the rate per annum equal to One-Month LIBOR for the related
LIBOR Determination Date plus 0.32%, subject to the lesser of (i) the Group I
Net WAC Cap and (ii) the applicable Fixed Cap; and with respect to the Class
A-1 Certificates and any Distribution Date after the Optional Termination
Date, the rate per annum equal to One-Month LIBOR for the related LIBOR
Determination Date plus 0.48%, subject to the lesser of (i) the Group I Net
WAC Cap and (ii) the applicable Fixed Cap provided, however, that for the
first Distribution Date, the Class A-1 Certificate Pass-Through Rate shall be
6.46500% per annum.

     "Class A-1M Certificate Pass-Through Rate": With respect to the Class
A-1M Certificates and any Distribution Date up to and including the Optional
Termination Date, the rate per annum equal to One-Month LIBOR for the related
LIBOR Determination Date plus 0.45%, subject to the lesser of (i) the Group I
Net WAC Cap and (ii) the applicable Fixed Cap; and with respect to the Class
A-1M Certificates and any Distribution Date after the Optional Termination
Date, the rate per annum equal to One-Month LIBOR for the related LIBOR
Determination Date plus 0.675%, subject to the lesser of (i) the Group I Net
WAC Cap and (ii) the applicable Fixed Cap provided, however, that for the
first Distribution Date, the Class A-1M Certificate Pass-Through Rate shall be
6.59500% per annum.

     "Class A-R Certificate": The Class A-R Certificate as designated on the
face thereof executed by the Trustee, and authenticated and delivered by the
Certificate Registrar, substantially in the form annexed hereto as Exhibit B,
and evidencing the ownership of the sole class of "residual interests" in the
REMIC.

     "Class A-R Certificate Pass-Through Rate": With respect to the Class A-R
Certificate and any Distribution Date, the Net WAC of Loan Group I for such
Distribution Date provided, however, that for the first Distribution Date, the
Class A-R Certificate Pass-Through Rate shall be 7.46400%.

     "Class Certificate Principal Balance": With respect to any Class of
Certificates other than the Class X Certificate and any Distribution Date, the
Class Certificate Principal Balance thereof on the Closing Date (the "Original
Class Certificate Principal Balance") (i) as reduced by the sum of (x) all
amounts actually distributed in respect of principal of that Class on all
prior Distribution Dates and (y) all Realized Losses, Bankruptcy Losses,
Special Hazard Losses, Fraud Losses and Excess Losses, if any, actually
allocated to that Class on all prior Distribution Dates, and (ii) in the case
of each Class of COFI Certificates and Subordinate Certificates, as increased
by such Class's Allocable Share of Deferred Interest on all prior Distribution
Dates.

     "Class Subordination Percentage": With respect to each Class of
Subordinate Certificates and any Distribution Date, the percentage equivalent
of a fraction the numerator of which is the Class Certificate Principal
Balance of such Class immediately before such Distribution Date and the
denominator of which is the aggregate of the Class Certificate Principal
Balances of all Classes of Certificates immediately before such Distribution
Date.

     "Class X Certificate": The Class X Certificate as designated on the face
thereof substantially in the form annexed hereto as Exhibit D, executed,
authenticated and delivered by the Trustee.

     "Class X Certificate Pass-Through Rate": With respect to the Class X
Certificate and any Distribution Date, the Net WAC of both Loan Groups minus
the weighted average of the Pass-Through Rates of all Classes of the
Certificates (other than the Class X Certificate), weighted on the basis of
their respective Class Certificate Principal Balances.

     "Class X Notional Balance": With respect to each Distribution Date, an
amount equal to the aggregate of the Class Certificate Principal Balances of
the Certificates (other than the Class X Certificate) immediately preceding
such Distribution Date.

     "Close of Business": As used herein, with respect to any Business Day and
location, 5:00 p.m. at such location.

     "Closing Date": April 24, 2000.

     "Code": The Internal Revenue Code of 1986 as it may be amended from time
to time.

     "COFI Certificate Pass-Through Rate": With respect to the COFI
Certificates and any Distribution Date, the Net WAC of Loan Group II for such
Distribution Date provided, however, that for the first Distribution Date, the
COFI Certificate Pass-Through Rate shall be 6.99279%.

     "COFI Certificates": The Class A-2 and the Class A-2M Certificates.

     "Collection Account": The account or accounts created and maintained by
the Servicer pursuant to Section 3.10(a), which shall be entitled "First
Republic Bank, as Servicer for Norwest Bank Minnesota, National Association,
as Trustee, in trust for registered Holders of First Republic Mortgage Loan
Trust 2000-FRB1, Mortgage Loan Pass-Through Certificates, Series 2000-FRB1",
and which must be an Eligible Account.

     "Commission": The Securities and Exchange Commission.

     "Compensating Interest": As defined in Section 3.24 hereof.

     "Component": With respect to each Class of Subordinate Certificates and
any Distribution Date, the portion of the Class Certificate Principal Balance
of such Class on such Distribution Date that is allocable to Loan Group I or
Loan Group II, as applicable. The designation "I" or "II" appearing after the
corresponding Loan Group designation is used to indicate a Component allocable
to Loan Group I and Loan Group II, respectively.

     "Component Balance": With respect to each Component and any Distribution
Date, the Original Component Balance of such Component (i) as reduced by the
sum of (x) all amounts attributable to the Related Loan Group and distributed
in respect of principal of the Related Class on all prior Distribution Dates
and (y) all Realized Losses, Bankruptcy Losses, Special Hazard Losses, Fraud
Losses and Excess Losses, if any, attributable to the Related Loan Group and
allocated to the Related Class on all prior Distribution Dates, and (ii) in
the case of each of the Group II Components, as increased by such Component's
Allocable Share of Deferred Interest as allocated on all prior Distribution
Dates.

     "Coop Shares": Shares issued by a Cooperative Corporation.

     "Cooperative Corporation": The entity that holds title to the real
property and improvements constituting the Cooperative Property and which
governs the Cooperative Property, which Cooperative Corporation must qualify
as a Cooperative Housing Corporation under Section 216 of the Code.

     "Cooperative Loan": Any Mortgage Loan secured by Coop Shares and a
Proprietary Lease.

     "Cooperative Property": The real property and improvements owned by the
Cooperative Corporation, including the allocation of individual dwelling units
to the holders of the Coop Shares of the Cooperative Corporation.

     "Cooperative Unit": A single family dwelling located in a Cooperative
Property.

     "Corporate Trust Office": The principal corporate trust office of the
Trustee at which at any particular time its corporate trust business in
connection with this Agreement shall be administered, which office at the date
of the execution of this instrument is located at Norwest Center, Sixth Street
and Marquette Avenue, Minneapolis, Minnesota 55479-0113, Attention: Corporate
Trust Services-Mortgage Loan Pass-Through Certificates, Series 2000-FRB1, or
at such other address as the Trustee may designate from time to time by notice
to the Certificateholders, the Depositor, the Servicer and the Seller.

     "Cut-off Date": With respect to any Mortgage Loan other than a Qualified
Substitute Mortgage Loan, the Close of Business on April 1, 2000. With respect
to any Qualified Substitute Mortgage Loan, the date designated as such on the
Mortgage Loan Schedule (as amended).

     "Cut-off Date Aggregate Principal Balance": The aggregate of the Cut-off
Date Principal Balances of the Mortgage Loans in each Loan Group.

     "Cut-off Date Principal Balance": With respect to any Mortgage Loan, the
unpaid principal balance thereof as of the Cut-off Date (or as of the
applicable date of substitution with respect to a Qualified Substitute
Mortgage Loan).

     "Debt Service Reduction": With respect to any Mortgage Loan, a reduction
in the scheduled Monthly Payment for that Mortgage Loan by a court of
competent jurisdiction in a proceeding under the Bankruptcy Code, unless the
reduction results from a Deficient Valuation.

     "Deferred Interest Amount": With respect to the Group II Mortgage Loans
and any Distribution Date, the aggregate of all interest accrued on such
Mortgage Loans for the related Due Period which is not paid by the related
Mortgagor because of the application of a periodic payment adjustment cap for
the related Mortgage Loan or because the payment on such Mortgage Loan is
adjusted less frequently than its Mortgage Rate.

     "Deficient Valuation": With respect to any Mortgage Loan, a valuation of
the related Mortgaged Property by a court of competent jurisdiction in an
amount less than the then outstanding principal balance of the Mortgage Loan,
which valuation results from a proceeding initiated under the Bankruptcy Code.

     "Definitive Certificates": Any Certificate evidenced by a Physical
Certificate and any Certificate issued in lieu of a Book-Entry Certificate
pursuant to Section 5.02(c) hereof.

     "Deleted Mortgage Loan": A Mortgage Loan replaced or to be replaced by
one or more Qualified Substitute Mortgage Loans.

     "Delinquent": Any Mortgage Loan with respect to which the Monthly Payment
due on a Due Date is not made.

     "Depositor": Greenwich Capital Acceptance, Inc., a Delaware corporation,
or any successor in interest.

     "Depository": The initial Depository shall be The Depository Trust
Company, whose nominee is Cede & Co., or any other organization registered as
a "clearing agency" pursuant to Section 17A of the Securities Exchange Act of
1934, as amended. The Depository shall initially be the registered Holder of
the Book-Entry Certificates. The Depository shall at all times be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

     "Depository Participant": A broker, dealer, bank or other financial
institution or other person for whom from time to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     "Determination Date": With respect to any Distribution Date, the 20th day
of the month in which that Distribution Date occurs or, if the 20th day is not
a Business Day, the immediately following Business Day.

     "Directly Operate": With respect to any REO Property, the furnishing or
rendering of services to the tenants thereof, the management or operation of
such REO Property, the holding of such REO Property primarily for sale to
customers, the performance of any construction work thereon or any use of such
REO Property in a trade or business conducted by a REMIC other than through an
Independent Contractor; provided, however, that the Trustee (or the Servicer
on behalf of the Trustee) shall not be considered to Directly Operate an REO
Property solely because the Servicer, on behalf of the Trustee, establishes
rental terms, chooses tenants, enters into or renews leases, deals with taxes
and insurance, or makes decisions as to repairs or capital expenditures with
respect to such REO Property.

     "Disqualified Organization": A "disqualified organization" under Section
860E of the Code, which as of the Closing Date is any of:

          (i) the United States, any state or political subdivision thereof,
     any foreign government, any international organization, or any agency or
     instrumentality of any of the foregoing,

         (ii) any organization (other than a cooperative described in Section
     521 of the Code) which is exempt from the tax imposed by Chapter 1 of the
     Code unless such organization is subject to the tax imposed by Section
     511 of the Code,

        (iii) any organization described in Section 1381(a)(2)(C) of the
     Code,

         (iv) an "electing large partnership" within the meaning of Section
     775 of the Code or

          (v) any other Person so designated by the Trustee based upon an
     Opinion of Counsel provided to the Trustee by nationally recognized
     counsel acceptable to the Trustee that the holding of an ownership
     interest in the Class A-R Certificate by such Person may cause the Trust
     Fund or any Person having an ownership interest in any Class of
     Certificates (other than such Person) to incur liability for any federal
     tax imposed under the Code that would not otherwise be imposed but for
     the transfer of an ownership interest in the Class A-R Certificate to
     such Person.

     A corporation will not be treated as an instrumentality of the United
States or of any state or political subdivision thereof, if all of its
activities are subject to tax and, a majority of its board of directors is not
selected by a governmental unit. The term "United States", "state" and
"international organizations" shall have the meanings set forth in Section
7701 of the Code.

     "Distribution Account": The trust account or accounts created and
maintained by the Trustee pursuant to Section 3.10(b) hereof which shall be
entitled "Distribution Account, Norwest Bank Minnesota, National Association,
as Trustee, in trust for the registered Certificateholders of First Republic
Mortgage Loan Trust 2000-FRB1, Mortgage Loan Pass-Through Certificates, Series
2000-FRB1" and which must be an Eligible Account.

     "Distribution Date": The 25th day of any calendar month, or if such 25th
day is not a Business Day, the Business Day immediately following such 25th
day, commencing in May 2000.

     "Distribution Date Statement": As defined in Section 4.04(a) hereof.

     "Due Date": With respect to each Mortgage Loan and any Distribution Date,
the first day of the calendar month in which that Distribution Date occurs on
which the Monthly Payment for such Mortgage Loan was due, exclusive of any
days of grace.

     "Due Period": With respect to any Distribution Date, the period
commencing on the second day of the month preceding the month in which that
Distribution Date occurs and ending on the first day of the month in which
that Distribution Date occurs.

     "Eligible Account": Any of

          (i) an account or accounts maintained with a federal or state
     chartered depository institution or trust company the short-term
     unsecured debt obligations of which (or, in the case of a depository
     institution or trust company that is the principal subsidiary of a
     holding company, the short-term unsecured debt obligations of such
     holding company) are rated A-1 or its equivalent by each of the Rating
     Agencies and F-1 by Fitch at the time any amounts are held on deposit
     therein;

          (ii) an account or accounts the deposits in which are fully insured
     by the FDIC (to the limits established by it), the uninsured deposits in
     which account are otherwise secured such that, as evidenced by an Opinion
     of Counsel delivered to the Trustee and to the Rating Agencies, the
     Certificateholders will have a claim with respect to the funds in the
     account or a perfected first priority security interest against the
     collateral (which shall be limited to Permitted Investments) securing
     those funds that is superior to claims of any other depositors or
     creditors of the depository institution with which such account is
     maintained;

          (iii) a trust account or accounts maintained with the trust
     department of a federal or state chartered depository institution,
     national banking association or trust company acting in its fiduciary
     capacity; or

          (iv) an account otherwise acceptable to the Rating Agencies without
     reduction or withdrawal of its then current ratings of the Certificates
     as evidenced by a letter from each Rating Agency to the Trustee. Eligible
     Accounts may bear interest.

     "ERISA": The Employee Retirement Income Security Act of 1974, as amended.

     "ERISA-Restricted Certificates": The Senior Mezzanine Certificates, the
Class A-R Certificate, the Subordinate Certificates and the Class X
Certificate.

     "Escrow Payments": The amounts constituting ground rents, taxes,
assessments, water rates, fire and hazard insurance premiums and other
payments required to be escrowed by the Mortgagor with the mortgagee pursuant
to any Mortgage Loan.

     "Estate in Real Property": A fee simple estate in a parcel of real
property.

     "Excess Loss": With respect to the Mortgage Loans, the amount of any (i)
Fraud Loss realized after the Fraud Loss Coverage Termination Date, (ii)
Special Hazard Loss realized after the Special Hazard Coverage Termination
Date or (iii) Bankruptcy Loss realized after the Bankruptcy Coverage
Termination Date.

     "Excess Servicing Fee": As to each Loan Group and any Distribution Date,
any Servicing Fee for such Loan Group and Distribution Date remaining after
application to the Prepayment Interest Shortfall for such Loan Group and the
related Prepayment Period.

     "Expense Fee Rate": The per annum rate at which the Expense Fees accrue,
calculated on the Principal Balance of each Mortgage Loan.

     "Expense Fees" :The sum of (x) the Servicing Fee and (y) the Trustee Fee
for each Mortgage Loan.

     "FDIC": The Federal Deposit Insurance Corporation or any successor
thereto.

     "Fannie Mae": The Federal National Mortgage Association or any successor
thereto.

     "Final Recovery Determination": With respect to any defaulted Mortgage
Loan or any REO Property (other than a Mortgage Loan or REO Property purchased
by the Seller or by the Servicer pursuant to or as contemplated by Section
2.03 or 10.01 hereof), a determination made by the Servicer (and with respect
to which written confirmation by a Servicing Officer shall have been received
by the Trustee) that all Insurance Proceeds, Liquidation Proceeds and other
payments or recoveries which the Servicer, in its reasonable good faith
judgment, expects to be finally recoverable in respect thereof have been so
recovered. The Servicer shall maintain records, prepared by a Servicing
Officer, of each Final Recovery Determination made thereby.

     "Fitch": Fitch IBCA, Inc. and its successors.

     "Fixed Cap": With respect to the Senior LIBOR Certificates, 11.75%; and
with respect to the Subordinate LIBOR Certificates, 10.75%.

     "Foreclosure Price": The amount reasonably expected to be received from
the sale of a Mortgaged Property net of any expenses associated with
foreclosure proceedings.

     "Fraud Loan": A Liquidated Mortgage Loan as to which a Fraud Loss has
occurred.

     "Fraud Losses": Realized Losses on any Mortgage Loans sustained by reason
of a default arising from fraud, dishonesty or misrepresentation in connection
with that Mortgage Loan.

     "Fraud Loss Coverage Amount": As of the Closing Date, $2,909,855 subject
to reduction from time to time by the amount of Fraud Losses allocated to the
Certificates. In addition, on each anniversary of the Cut-off Date, the Fraud
Loss Coverage Amount will be reduced as follows: (a) on the first and second
anniversaries of the Cut-off Date, to an amount equal to the lesser of (i)
1.00% of the then current Mortgage Pool Balance and (ii) the excess of the
Fraud Loss Coverage Amount as of the preceding anniversary of the Cut-off Date
(or, in the case of the first anniversary, as of the Cut-off Date) over the
cumulative amount of Fraud Losses allocated to the Certificates since such
preceding anniversary or the Cut-off Date, as the case may be; (b) on the
third and fourth anniversaries of the Cut-off Date, to an amount equal to the
lesser of (i) 0.50% of the then current Mortgage Pool Balance and (ii) the
excess of the Fraud Loss Coverage Amount as of the preceding anniversary of
the Cut-off Date over the cumulative amount of Fraud Losses allocated to the
Certificates since such preceding anniversary or the Cut-off Date, as the case
may be, and (c) on the fifth anniversary of the Cut-off Date, to zero;
provided, however, that the Fraud Loss Coverage Amount may also be reduced
pursuant to a letter from each Rating Agency to the Trustee to the effect that
any such reduction will not result in the downgrading of the then current
ratings assigned by such Rating Agency to the Classes of Senior Certificates.

     "Fraud Loss Coverage Termination Date": The date on which the Fraud Loss
Coverage Amount is reduced to zero.

     "Freddie Mac": The Federal Home Loan Mortgage Corporation or any
successor thereto.

     "Gross Margin": With respect to each Mortgage Loan, the fixed percentage
set forth in the related Mortgage Note that is added to the applicable Index
on each Adjustment Date in accordance with the terms of the related Mortgage
Note used to determine the Mortgage Rate for such Mortgage Loan.

     "Group I Mortgage Loan": A Mortgage Loan that is identified as such on
the Mortgage Loan Schedule.

     "Group I Net WAC Cap": With respect to the Senior LIBOR Certificates and
any Distribution Date, the Net WAC for the Group I Mortgage Loans.

     "Group II Mortgage Loan": A Mortgage Loan that is identified as such on
the Mortgage Loan Schedule.

     "Independent": When used with respect to any specified Person, any such
Person who (a) is in fact independent of the Depositor, the Servicer and their
respective Affiliates, (b) does not have any direct financial interest in or
any material indirect financial interest in the Depositor or the Servicer or
any Affiliate thereof, and (c) is not connected with the Depositor or the
Servicer or any Affiliate thereof as an officer, employee, promoter,
underwriter, trustee, partner, director or Person performing similar
functions; provided, however, that a Person shall not fail to be Independent
of the Depositor or the Servicer or any Affiliate thereof merely because such
Person is the beneficial owner of 1% or less of any class of securities issued
by the Depositor or the Servicer or any Affiliate thereof, as the case may be.

     "Independent Contractor": Either (i) any Person (other than the Servicer)
that would be an "independent contractor" with respect to the REMIC within the
meaning of Section 856(d)(3) of the Code if the REMIC were a real estate
investment trust (except that the ownership tests set forth in that section
shall be considered to be met by any Person that owns, directly or indirectly,
35% or more of any Class of Certificates), so long as the REMIC does not
receive or derive any income from such Person and provided that the
relationship between such Person and the REMIC is at arm's length, all within
the meaning of Treasury Regulation Section 1.856-4(b)(5), or (ii) any other
Person (including the Servicer) if the Trustee has received an Opinion of
Counsel to the effect that the taking of any action in respect of any REO
Property by such Person, subject to any conditions therein specified, that is
otherwise herein contemplated to be taken by an Independent Contractor will
not cause such REO Property to cease to qualify as "foreclosure property"
within the meaning of Section 860G(a)(8) of the Code (determined without
regard to the exception applicable for purposes of Section 860D(a) of the
Code), or cause any income realized in respect of such REO Property to fail to
qualify as Rents from Real Property.

     "Index": With respect to each Mortgage Loan and each Adjustment Date, the
index specified in the related Mortgage Note.

     "Initial Bankruptcy Coverage Amount": $200,000.

     "Initial Certificate Balance": With respect to any Certificate, the
amount designated "Initial Certificate Balance" on the face thereof.

     "Insurance Proceeds": Proceeds of any title policy, hazard policy or
other insurance policy covering a Mortgage Loan, to the extent such proceeds
are not to be applied to the restoration of the related Mortgaged Property or
released to the related Mortgagor in accordance with the procedures that the
Servicer would follow in servicing mortgage loans held for its own account,
subject to the terms and conditions of the related Mortgage Note and Mortgage.

     "Interest Distributable Amount": With respect to any Distribution Date
and each Class of Certificates, the sum of (i) the Monthly Interest
Distributable Amount for that Class and (ii) the Unpaid Interest Shortfall
Amount for that Class.

     "Late Collections": With respect to any Mortgage Loan, all amounts
received subsequent to the Determination Date immediately following any
related Due Period, whether as late payments of Monthly Payments or as
Insurance Proceeds, Liquidation Proceeds or otherwise, which represent late
payments or collections of principal and/or interest due (without regard to
any acceleration of payments under the related Mortgage and Mortgage Note) but
delinquent on a contractual basis for such Due Period and not previously
recovered.

     "Latest Possible Maturity Date": As determined as of the Cut-off Date,
the Distribution Date following the fourth anniversary of the scheduled
maturity date of the Mortgage Loan having the latest scheduled maturity date
as of the Cut-off Date.

     "LIBOR Business Day": Any day on which banks in London, England and New
York, New York are open and conducting transactions in foreign currency and
exchange.

     "LIBOR Certificates": The Senior LIBOR Certificates and the Subordinate
LIBOR Certificates.

     "LIBOR Determination Date": With respect to the LIBOR Certificates and
each Accrual Period after the initial Accrual Period, the second LIBOR
Business Day preceding the commencement of such Accrual Period.

     "Liquidated Mortgage Loan": As to any Distribution Date, any Mortgage
Loan in respect of which the Servicer has determined, in accordance with the
servicing procedures specified herein, as of the end of the related Prepayment
Period, that all Liquidation Proceeds which it expects to recover with respect
to the liquidation of the Mortgage Loan or disposition of the related REO
Property have been recovered.

     "Liquidation Event": With respect to any Mortgage Loan, any of the
following events: (i) such Mortgage Loan is paid in full; (ii) a Final
Recovery Determination is made as to such Mortgage Loan; or (iii) such
Mortgage Loan is removed from the Trust Fund by reason of its being purchased,
sold or replaced pursuant to or as contemplated by Section 2.03 or Section
10.01. With respect to any REO Property, either of the following events: (i) a
Final Recovery Determination is made as to such REO Property; or (ii) such REO
Property is removed from the Trust Fund by reason of its being sold or
purchased pursuant to Section 3.23 or Section 10.01 hereof.

     "Liquidation Proceeds": The amount (other than amounts received in
respect of the rental of any REO Property prior to REO Disposition) received
by the Servicer in connection with (i) the taking of all or a part of a
Mortgaged Property by exercise of the power of eminent domain or condemnation,
(ii) the liquidation of a defaulted Mortgage Loan by means of a trustee's
sale, foreclosure sale or otherwise, (iii) the liquidation of any related
Additional Collateral, or (iv) the repurchase, substitution or sale of a
Mortgage Loan or an REO Property pursuant to or as contemplated by Section
2.03, Section 3.23 or Section 10.01 hereof.

     "Liquidation Report": A report to be provided by the Servicer upon
request by the Trustee substantially in the form attached hereto in Exhibit M.

     "Loan Group Available Funds": With respect to each Loan Group and any
Distribution Date, an amount equal to (i) the sum of (a) the aggregate of the
related Monthly Payments received on or prior to the related Determination
Date (excluding Monthly Payments due in future Due Periods but received by the
related Determination Date), (b) Liquidation Proceeds, Insurance Proceeds,
Principal Prepayments and other unscheduled recoveries of principal and
interest in respect of the Mortgage Loans in that Loan Group during the
related Prepayment Period, (c) the aggregate of any amounts received in
respect of a related REO Property withdrawn from any REO Account and deposited
in the Collection Account for such Distribution Date, (d) the aggregate of any
amounts deposited in the Collection Account by the Servicer in respect of
related Prepayment Interest Shortfalls for that Distribution Date, (e) the
aggregate of the Purchase Prices and Substitution Adjustments deposited in the
Collection Account during the related Prepayment Period, (f) the aggregate of
any related Advances made by the Servicer for that Distribution Date, (g) the
aggregate of any related advances made by the Trustee for that Distribution
Date pursuant to Section 7.02 hereof and (h) the Termination Price allocable
to such Loan Group on the Distribution Date on which the Trust is terminated;
minus (ii) the sum of (x) related amounts reimbursable or payable to the
Servicer pursuant to Section 3.11(a) hereof, (y) the amount payable to the
Trustee pursuant to Section 8.05 allocable to such Loan Group and (z) related
amounts deposited in the Collection Account or the Distribution Account, as
the case may be, in error; plus (iii) the amount of any Transfer Payment
Received for that Distribution Date; minus (iv) the amount of any Transfer
Payment Made for that Distribution Date.

     "Loan-to-Collateral Value Ratio": With respect to each Mortgage Loan and
any date of determination, a fraction, expressed as a percentage, the
numerator of which is the Principal Balance of the Mortgage Loan at such date
of determination less the Base Value of any related Additional Collateral and
the denominator of which is the Value of the related Mortgaged Property.

     "Loan-to-Value Ratio": With respect to each Mortgage Loan and any date of
determination, a fraction, expressed as a percentage, the numerator of which
is the Principal Balance of the Mortgage Loan at such date of determination
and the denominator of which is the Value of the related Mortgaged Property.

     "Loan Group": Either Loan Group I or Loan Group II, as the context
requires.

     "Loan Group Balance": As to each Loan Group and any Distribution Date,
the aggregate of the Principal Balances, as of the Due Date in the month
preceding the month in which such Distribution Date occurs, of the Mortgage
Loans in such Loan Group that were Outstanding Mortgage Loans on that Due
Date.

     "Loan Group I": At any time, the Group I Mortgage Loans in the aggregate
and any REO Properties acquired in respect thereof.

     "Loan Group II": At any time, the Group II Mortgage Loans in the
aggregate and any REO Properties acquired in respect thereof.

     "Losses": As defined in Section 9.03 hereof.

     "Lost Note Affidavit": With respect to any Mortgage Loan as to which the
original Mortgage Note has been permanently lost or destroyed and has not been
replaced, an affidavit from the Seller certifying that the original Mortgage
Note has been lost, misplaced or destroyed (together with a copy of the
related Mortgage Note and indemnifying the Trust against any loss, cost or
liability resulting from the failure to deliver the original Mortgage Note) in
the form of Exhibit H hereto.

     "Maintenance": With respect to any Cooperative Unit, the rent or fee paid
by the Mortgagor to the Cooperative Corporation pursuant to the Proprietary
Lease.

     "Majority Certificateholders": The Holders of Certificates evidencing at
least 51% of the Voting Rights.

     "Maximum Mortgage Rate": With respect to each Mortgage Loan, the
percentage set forth in the related Mortgage Note as the maximum Mortgage Rate
thereunder.

     "Minimum Mortgage Rate": With respect to each Mortgage Loan, the
percentage set forth in the related Mortgage Note as the minimum Mortgage Rate
thereunder.

     "Monthly Interest Distributable Amount": With respect to each Class of
Certificates and for any Distribution Date, the amount of interest accrued
during the related Accrual Period at the related Pass-Through Rate on the
Class Certificate Principal Balance of that Class (or on the Class X Notional
Balance in the case of the Class X Certificate) immediately prior to that
Distribution Date.

     "Monthly Payment": With respect to any Mortgage Loan, the scheduled
monthly payment of principal and interest on such Mortgage Loan which is
payable by the related Mortgagor from time to time under the related Mortgage
Note, determined: (a) after giving effect to (i) any Deficient Valuation
and/or Debt Service Reduction with respect to such Mortgage Loan and (ii) any
reduction in the amount of interest collectible from the related Mortgagor
pursuant to the Relief Act; (b) without giving effect to any extension granted
or agreed to by the Servicer pursuant to Section 3.01 hereof; and (c) on the
assumption that all other amounts, if any, due under such Mortgage Loan are
paid when due.

     "Mortgage": The mortgage, deed of trust or other instrument creating a
first lien on, or first priority security interest in, a Mortgaged Property
securing a Mortgage Note.

     "Mortgage File": The mortgage documents listed in Section 2.01 hereof
pertaining to a particular Mortgage Loan and any additional documents required
to be added to the Mortgage File pursuant to this Agreement.

     "Mortgage Loan": Each mortgage loan transferred and assigned to the
Trustee pursuant to Section 2.01 or Section 2.03(d) hereof as from time to
time held as a part of the Trust Fund, the Mortgage Loans so held being
identified in the Mortgage Loan Schedule.

     "Mortgage Loan Purchase Agreement": The Agreement between the Seller and
the Depositor, dated as of March 1, 2000, regarding the transfer of the
Mortgage Loans by the Seller to or at the direction of the Depositor.

     "Mortgage Loan Schedule": As of any date, the list of Mortgage Loans
included in the Trust Fund on such date, separately identifying the Group I
Mortgage Loans and the Group II Mortgage Loans, attached hereto as Schedule I.
The Mortgage Loan Schedule shall be prepared by the Seller and shall set forth
the following information with respect to each Mortgage Loan:

         (i)   the Mortgage Loan identifying number;

        (ii)   the Mortgagor's name;

       (iii)   the street address of the Mortgaged Property including the
               state and five-digit ZIP code;

        (iv)   a code indicating whether the Mortgaged Property was
               represented by the borrower, at the time of origination, as
               being owner-occupied;

         (v)   a code indicating whether the Residential Dwelling constituting
               the Mortgaged Property is (a) a detached single family
               dwelling, (b) a dwelling in a PUD, (c) a condominium unit, (d)
               a two- to four-unit residential property or (e) a Cooperative
               Unit (and a code indicating whether the related Cooperative
               Loan is an Unrecognized Cooperative Loan or Partially
               Unrecognized Cooperative Loan);

        (vi)   if the related Mortgage Note permits the borrower to
               make Monthly Payments of interest only for a specified period
               of time, (a) the original number of such specified Monthly
               Payments and (b) the remaining number of such Monthly Payments
               as of the Cut-off Date;

       (vii)   a code indicating whether the related Mortgage Note permits the
               creation of Deferred Interest Amounts;

      (viii)   the original months to maturity;

        (ix)   the stated remaining months to maturity from the Cut-off Date
               based on the original amortization schedule;

         (x)   the Loan-to-Value Ratio at origination;

        (xi)   a description of the Additional Collateral if any, and the
               value thereof as of the Close of Business on the Cut-off Date;

       (xii)   the Loan-to-Collateral Value Ratio at origination;

      (xiii)   the Mortgage Rate in effect immediately following the Cut-off
               Date;

       (xiv)   the date on which the first Monthly Payment is or was due on
               the Mortgage Loan;

        (xv)   the stated maturity date;

       (xvi)   the amount of the Monthly Payment at origination;

      (xvii)   the amount of the Monthly Payment due on the first Due Date
               after the Cut-off Date;

     (xviii)   the last Due Date on which a Monthly Payment was actually
               applied to the unpaid Stated Principal Balance;

       (xix)   the original principal amount of the Mortgage Loan;

        (xx)   the Stated Principal Balance of the Mortgage Loan on the
               Cut-off Date and a code indicating the purpose of the Mortgage
               Loan (i.e., purchase financing, rate/term refinancing, cash-out
               refinancing);

       (xxi)   the Mortgage Rate at origination;

      (xxii)   the Index and Gross Margin specified in related Mortgage Note;

     (xxiii)   the next Adjustment Date;

      (xxiv)   the maximum Mortgage Rate;

       (xxv)   the rounding code;

      (xxvi)   the Value of the Mortgaged Property;

     (xxvii)   the sale price of the Mortgaged Property, if applicable;

    (xxviii)   the minimum Value of any Additional Collateral required under
               the terms of the Mortgage Loan; and

      (xxix)   the program code.

     The Mortgage Loan Schedule, as in effect from time to time, shall set
forth the following information, as of the Cut-off Date with respect to the
Mortgage Loans sold by the Seller in the aggregate and by Loan Group: (1) the
number of Mortgage Loans; (2) the current Principal Balance of the Mortgage
Loans; (3) the weighted average Mortgage Rate of the Mortgage Loans; and (4)
the weighted average maturity of the Mortgage Loans. The Mortgage Loan
Schedule shall be amended from time to time by the Seller in accordance with
the provisions of this Agreement.

     "Mortgage Note": The original executed note or other evidence of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

     "Mortgage Pool Balance": As of any date, the aggregate of the Principal
Balances of all the Mortgage Loans as of that date.

     "Mortgage Rate": With respect to each Mortgage Loan, the annual rate at
which interest accrues on such Mortgage Loan from time to time in accordance
with the provisions of the related Mortgage Note, which rate (A) as of any
date of determination until the first Adjustment Date following the Cut-off
Date shall be the rate set forth in the Mortgage Loan Schedule as the Mortgage
Rate in effect immediately following the Cut-off Date and (B) as of any date
of determination thereafter shall be the rate as adjusted on the most recent
Adjustment Date, to equal the sum, rounded to the next highest 0.125% (as
provided in the Mortgage Note), of the applicable Index, determined as set
forth in the related Mortgage Note, plus the related Gross Margin subject to
the limitations set forth in the related Mortgage Note. With respect to each
Mortgage Loan that becomes an REO Property, as of any date of determination,
the annual rate determined in accordance with the immediately preceding
sentence as of the date such Mortgage Loan became an REO Property.

     "Mortgaged Property": The underlying property securing a Mortgage Loan,
including any REO Property, consisting of (x) an Estate in Real Property
improved by a Residential Dwelling or (y) in the case of a Cooperative Loan,
the related Coop Shares and Proprietary Lease.

     "Mortgagor": The obligor on a Mortgage Note.

     "Net Liquidation Proceeds": With respect to any Liquidated Mortgage Loan
or any other disposition of related Mortgaged Property (including REO
Property) the related Liquidation Proceeds net of Advances, Servicing
Advances, Servicing Fees and any other accrued and unpaid servicing fees
received and retained in connection with the liquidation of such Mortgage Loan
or Mortgaged Property.

     "Net Loan Rate": With respect to any Mortgage Loan (or the related REO
Property), as of any date of determination, a per annum rate of interest equal
to the then applicable Mortgage Rate for such Mortgage Loan minus the
Servicing Fee Rate.

     "Net Prepayment Interest Shortfalls": As to each Loan Group and any
Distribution Date, the amount by which the aggregate of the Prepayment
Interest Shortfalls for such Loan Group during the related Prepayment Period
exceeds an amount equal to the aggregate Servicing Fee for such Loan Group for
such Distribution Date before reduction of the Servicing Fee in respect of
such Prepayment Interest Shortfalls.

     "Net WAC": With respect to each Loan Group and any Distribution Date, the
per annum rate equal to (x) the average of the Mortgage Rates of the Mortgage
Loans in that Loan Group minus (y) the average of the Expense Fee Rates of
such Mortgage Loans, in each case as of the first day of the month preceding
the month in which such Distribution Date occurs (or, in the case of the first
Distribution Date, the Cut-off Date), weighted on the basis of the Principal
Balances of the related Mortgage Loans as of the first day of the month
immediately preceding the month of such Distribution Date and adjusted to take
into account the appropriate number of days in the Accrual Period for the
Class of Certificates for which the Net WAC is being calculated.

     "New Lease": Any lease of REO Property entered into on behalf of the
Trust, including any lease renewed or extended on behalf of the Trust if the
Trust has the right to renegotiate the terms of such lease.

     "Nonrecoverable Advance": Any Advance or Servicing Advance previously
made in respect of a Mortgage Loan or REO Property that, in the good faith
business judgment of the Servicer, will not ultimately be recoverable from
Late Collections, Insurance Proceeds or Liquidation Proceeds on such Mortgage
Loan or REO Property as provided herein.

     "OC Condition": As to each Loan Group and any Distribution Date prior to
the Senior Credit Support Depletion Date, an "OC Condition" shall exist if the
aggregate Class Certificate Principal Balance of the Senior Certificates in
the related Senior Certificate Group is reduced to zero and either (i) if such
Distribution Date is prior to the Distribution Date in September 2003 and the
aggregate Class Certificate Principal Balance of the Subordinate Certificates
is less than 50% of the Original Subordinated Principal Balance or (ii) if
such Distribution Date is on or after the Distribution Date in September 2003
and the aggregate Class Certificate Principal Balance of the Subordinate
Certificates is less than 25% of the Original Subordinated Principal Balance.

     "Officers' Certificate": A certificate signed by the Chairman of the
Board, the Vice Chairman of the Board, the President or a vice president
(however denominated), and by the Treasurer, the Secretary, or one of the
assistant treasurers or assistant secretaries of the Servicer, the Seller or
the Depositor, as applicable.

     "One-Month LIBOR": With respect to the LIBOR Certificates and each
related Accrual Period other than the initial Accrual Period, the rate
determined by the Trustee on the related LIBOR Determination Date on the basis
of the interbank offered rate for one-month United States dollar deposits in
the London market as quoted on Telerate Screen 3750, as of 11:00 a.m. (London
time) on such LIBOR Determination Date. The One-Month LIBOR value for the
initial Accrual Period shall be 6.14500% per annum. If on any LIBOR
Determination Date One-Month LIBOR does not appear on Telerate Screen 3750 or
any page replacing that page, One-Month LIBOR for the related Accrual Period
shall be established by the Trustee as follows:

          (i) If on such LIBOR Determination Date two or more Reference Banks
provide such offered quotations, One-Month LIBOR for the related Accrual
Period shall be the arithmetic mean of such offered quotations (rounded
upwards if necessary to the nearest whole multiple of 0.001%); and

          (ii) If on such Interest Determination Date fewer than two Reference
Banks provide such offered quotations, One-Month LIBOR for the related Accrual
Period shall be the higher of (x) One-Month LIBOR as determined on the
previous LIBOR Determination Date and (y) the Reserve LIBOR Rate.

     "Opinion of Counsel": A written opinion of counsel, who may, without
limitation, be a salaried counsel for the Depositor or the Servicer,
acceptable to the Trustee, except that any opinion of counsel relating to (a)
the qualification of the REMIC as a REMIC or (b) compliance with the REMIC
Provisions must be an opinion of Independent counsel.

     "Optional Termination Date": The first Distribution Date on which the
Servicer may opt to terminate this Agreement pursuant to Section 10.01 hereof.

     "Original Applicable Credit Support Percentage": With respect to each
Class of Subordinate Certificates, the corresponding percentage set forth
below opposite its Class designation:

                    Class B-1               2.75%
                    Class B-2               2.00%
                    Class B-3               1.50%
                    Class B-4               1.00%
                    Class B-5               0.50%
                    Class B-6               0.25%

     "Original Class Certificate Principal Balance": With respect to each
Class of Certificates, the corresponding amount set forth opposite the Class
designation of such Class in the Preliminary Statement.

     "Original Component Balance": With respect to each Component, the amount
set forth opposite its Component designation:

                    B-1-I              $   898,498.00
                    B-1-II             $ 1,291,502.00
                    B-2-I              $   593,802.00
                    B-2-II             $   861,198.00
                    B-3-I              $   593,802.00
                    B3-II              $   861,198.00
                    B-4-I              $   593,802.00
                    B-4-II             $   861,198.00
                    B-5-I              $   297,105.00
                    B-5-II             $   430,895.00
                    B-6-I              $   296,467.00
                    B-6-II             $   429,969.31

     "Original Subordinated Principal Balance": The aggregate of the Original
Class Certificate Principal Balances of the Classes of Subordinate
Certificates.

     "Outstanding Mortgage Loan": As of any Due Date, a Mortgage Loan with a
Stated Principal Balance greater than zero, which was not the subject of a
Prepayment in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

     "Ownership Interest": As to any Certificate, any ownership or security
interest in such Certificate, including any interest in such Certificate as
the Holder thereof and any other interest therein, whether direct or indirect,
legal or beneficial, as owner or as pledgee.

     "Partially Unrecognized Cooperative Loan": A Cooperative Loan for which a
portion of the balance thereof is recognized by the related Cooperative
Corporation.

     "Pass-Through Rate": With respect to each Class of Certificates and any
Distribution Date, the Class A-1 Certificate Pass-Through Rate, the Class A-1M
Certificate Pass-Through Rate, the COFI Certificate Pass-Through Rate, the
Class A-R Certificate Pass-Through Rate, the Subordinate Certificate
Pass-Through Rate or the Class X Certificate Pass-Through Rate, as applicable.

     "Paying Agent": Any paying agent appointed pursuant to Section 5.05
hereof.

     "Percentage Interest": With respect to any Certificate other than the
Class A-R Certificate, a fraction, expressed as a percentage, the numerator of
which is the Initial Certificate Balance represented by such Certificate and
the denominator of which is the Original Class Certificate Principal Balance
of the related Class. With respect to the Class A-R Certificate, 100%.

     "Permitted Investments": Any one or more of the following obligations or
securities acquired at a purchase price of not greater than par, regardless of
whether issued or managed by the Depositor, the Servicer, the Seller, the
Trustee or any of their respective Affiliates or for which an Affiliate of the
Trustee serves as an advisor:

          (i) direct obligations of, or obligations fully guaranteed as to
     timely payment of principal and interest by, the United States or any
     agency or instrumentality thereof, provided such obligations are backed
     by the full faith and credit of the United States;

          (ii) (A) demand and time deposits in, certificates of deposit of,
     bankers' acceptances issued by or federal funds sold by any depository
     institution or trust company (including the Trustee or its agent acting
     in their respective commercial capacities) incorporated under the laws of
     the United States of America or any state thereof and subject to
     supervision and examination by federal and/or state authorities, so long
     as, at the time of such investment or contractual commitment providing
     for such investment, such depository institution or trust company or its
     ultimate parent has a short-term uninsured debt rating in one of the two
     highest available rating categories of each Rating Agency and provided
     that each such investment has an original maturity of no more than 365
     days and (B) any other demand or time deposit or deposit which is fully
     insured by the FDIC;

          (iii) repurchase obligations with a term not to exceed 30 days with
     respect to any security described in clause (i) above and entered into
     with a depository institution or trust company (acting as principal)
     rated A or higher by both Rating Agencies; provided, however, that
     collateral transferred pursuant to such repurchase obligation must be of
     the type described in clause (i) above and must (A) be valued daily at
     current market prices plus accrued interest or (B) pursuant to such
     valuation, be equal, at all times, to 105% of the cash transferred by the
     Trustee in exchange for such collateral and (C), be delivered to the
     Trustee or, if the Trustee is supplying the collateral, an agent for the
     Trustee, in such a manner as to accomplish perfection of a security
     interest in the collateral by possession of certificated securities;

          (iv) securities bearing interest or sold at a discount that are
     issued by any corporation incorporated under the laws of the United
     States of America or any State thereof and that are rated by the Rating
     Agencies in its highest long-term unsecured rating categories at the time
     of such investment or contractual commitment providing for such
     investment;

          (v) commercial paper (including both non-interest-bearing discount
     obligations and interest-bearing obligations payable on demand or on a
     specified date not more than 30 days after the date of acquisition
     thereof) that is rated by the Rating Agencies in its highest short-term
     unsecured debt rating available at the time of such investment;

          (vi) units of money market funds registered under the Investment
     Company Act of 1940 including funds managed or advised by the Trustee or
     an affiliate thereof having the highest applicable rating from S&P and
     Fitch (if rated by Fitch); and

          (vii) if previously confirmed in writing to the Trustee, any other
     demand, money market or time deposit, or any other obligation, security
     or investment, as may be acceptable to the Rating Agencies in writing as
     a permitted investment of funds backing securities having ratings
     equivalent to its highest initial ratings of the Senior Certificates;

provided, however, that no instrument described hereunder shall evidence
either the right to receive (a) only interest with respect to the obligations
underlying such instrument or (b) both principal and interest payments derived
from obligations underlying such instrument and the interest and principal
payments with respect to such instrument provide a yield to maturity at par
greater than 120% of the yield to maturity at par of the underlying
obligations.

     "Permitted Transferee": Any Transferee of the Class A-R Certificate other
than a Disqualified Organization or a non-U.S. Person.

     "Person": Any individual, corporation, partnership, limited liability
company, joint venture, association, joint stock company, trust,
unincorporated organization or government or any agency or political
subdivision thereof.

     "Physical Certificates": The Private Certificates and the Class A-R
Certificate.

     "Prepayment Assumption": As defined in the Prospectus Supplement, 25% CPR
for Loan Group I and 12% CPR for Loan Group II.

     "Prepayment Interest Shortfall": With respect to any Distribution Date,
for each Mortgage Loan that was the subject of a Principal Prepayment during
the related Prepayment Period, an amount equal to the excess of one month's
interest at the applicable Net Loan Rate on the amount of such Principal
Prepayment over the amount of interest (adjusted to the Net Loan Rate)
actually paid by the related Mortgagor with respect to such Prepayment Period.
The obligations of the Servicer in respect of any Prepayment Interest
Shortfall are set forth in Section 3.24.

     "Prepayment Period": With respect to any Distribution Date, the calendar
month preceding the month in which such Distribution Date occurs.

     "Principal Balance": As to any Mortgage Loan, other than a Liquidated
Mortgage Loan, and any day, the related Cut-off Date Principal Balance, plus
all Deferred Interest Amounts with respect to such Mortgage Loan, minus all
collections credited against the Principal Balance of such Mortgage Loan. For
purposes of this definition, a Liquidated Mortgage Loan shall be deemed to
have a Principal Balance equal to the Principal Balance of the related
Mortgage Loan as of the final recovery of related Liquidation Proceeds and a
Principal Balance of zero thereafter. As to any REO Property and any day, the
Principal Balance of the related Mortgage Loan immediately prior to such
Mortgage Loan becoming REO Property minus any REO Principal Amortization
received with respect thereto on or prior to such day.

     "Principal Distribution Amount": With respect to each Loan Group and any
Distribution Date, the (i) sum of (a) each scheduled payment of principal
collected or advanced on the related Mortgage Loans by the Servicer in respect
of the related Due Period, (b) that portion of the Purchase Price,
representing principal of any repurchased Mortgage Loan in such Loan Group,
deposited to the Collection Account during the related Prepayment Period, (c)
the principal portion of any related Substitution Adjustments deposited in the
Collection Account during the related Prepayment Period, (d) the principal
portion of all Insurance Proceeds received during the related Prepayment
Period with respect to Mortgage Loans in that Loan Group that are not yet
Liquidated Mortgage Loans, (e) the principal portion of all related Net
Liquidation Proceeds received during the related Prepayment Period with
respect to Liquidated Mortgage Loans in that Loan Group, (f) the principal
portion of all partial and full principal prepayments of Mortgage Loans in
that Loan Group applied by the Servicer during the related Prepayment Period,
and (g) on the Distribution Date on which the Trust is to be terminated
pursuant to Section 10.01 hereof, that portion of the Termination Price in
respect of principal for that Loan Group; plus (ii) the amount of any Transfer
Payment Received for such Distribution Date; minus (iii) the amount of any
Transfer Payment Made for such Distribution Date.

     "Principal Prepayment": Any payment of principal made by the Mortgagor on
a Mortgage Loan which is received in advance of its scheduled Due Date and
which is not accompanied by an amount of interest representing the full amount
of scheduled interest due on any Due Date in any month or months subsequent to
the month of prepayment.

     "Private Certificates": The Class B-4, Class B-5 and Class B-6
Certificates and the Class X Certificate.

     "Pro Rata Senior Percentage": With respect to each Loan Group and any
Distribution Date, the percentage equivalent of a fraction the numerator of
which is the aggregate of the Class Certificate Principal Balances of the
Classes of Senior Certificates relating to that Loan Group immediately prior
to such Distribution Date and the denominator of which is the aggregate of the
Stated Principal Balances of all Mortgage Loans in the Related Loan Group for
such Distribution Date provided, however, that on any Distribution Date after
a Senior Termination Date, the Pro Rata Senior Percentage of the remaining
Senior Certificates is the percentage equivalent of a fraction, the numerator
of which is the aggregate of the Certificate Principal Balances of each
remaining Class of Senior Certificates immediately prior to such date and the
denominator of which is the aggregate of the Certificate Principal Balances of
all Classes of Certificates, immediately prior to such date.

     "Pro Rata Share": As to any Distribution Date, the Subordinated Principal
Distribution Amount and any Class of Subordinate Certificates, the portion of
the Subordinated Principal Distribution Amount allocable to such Class, equal
to the product of the Subordinated Principal Distribution Amount on such date
and a fraction, the numerator of which is the related Class Certificate
Principal Balance of that Class and the denominator of which is the aggregate
of the Class Certificate Principal Balances of all the Classes of Subordinate
Certificates.

     "Proprietary Lease": With respect to any Cooperative Unit, a lease or
occupancy agreement between a Cooperative Corporation and the holder of the
related Coop Shares.

     "Prospectus Supplement": That certain Prospectus Supplement dated April
19, 2000 relating to the initial sale of the Class A-1, Class A-1M, Class A-2,
Class A-2M, Class A-R, Class B-1, Class B-2 and Class B-3 Certificates.

     "Purchase Price": With respect to any Mortgage Loan or REO Property to be
purchased pursuant to or as contemplated by Section 2.03 or Section 10.01
hereof, and as confirmed by an Officers' Certificate from the Servicer to the
Trustee, an amount equal to the sum of (i) 100% of the Principal Balance
thereof as of the date of purchase (or such other price as provided in Section
10.01), (ii) in the case of (x) a Mortgage Loan, accrued interest on such
Principal Balance at the applicable Mortgage Rate from the Due Date as to
which interest was last covered by a payment by the Mortgagor or an Advance by
the Servicer, which payment or Advance had as of the date of purchase been
distributed pursuant to Section 4.01 hereof, through the end of the calendar
month in which the purchase is to be effected, and (y) an REO Property, the
sum of (1) accrued interest on such Principal Balance at the applicable
Mortgage Rate (or at the applicable Adjusted Mortgage Rate if the purchaser is
the Servicer or if the purchaser is the Seller and the Seller is the Servicer)
from the Due Date as to which interest was last covered by a payment by the
Mortgagor or an Advance by the Servicer through the end of the calendar month
immediately preceding the calendar month in which such REO Property was
acquired, plus (2) REO Imputed Interest for such REO Property for each
calendar month commencing with the calendar month in which such REO Property
was acquired and ending with the calendar month in which such purchase is to
be effected, net of the total of all net rental income, Insurance Proceeds,
Liquidation Proceeds and Advances that as of the date of purchase had been
distributed as or to cover REO Imputed Interest pursuant to Section 4.04
hereof, (iii) any unreimbursed Servicing Advances and Advances and any unpaid
Servicing Fees allocable to such Mortgage Loan or REO Property, (iv) any
amounts previously withdrawn from the Collection Account in respect of such
Mortgage Loan or REO Property pursuant to Section 3.23 hereof, and (v) in the
case of a Mortgage Loan required to be purchased pursuant to Section 2.03
hereof, expenses reasonably incurred or to be incurred by the Servicer or the
Trustee in respect of the breach or defect giving rise to the purchase
obligation.

     "Qualified Insurer": A mortgage guaranty insurance company duly qualified
as such under the laws of the state of its principal place of business and
each state having jurisdiction over such insurer in connection with the
insurance policy issued by such insurer, duly authorized and licensed in such
states to transact a mortgage guaranty insurance business in such states and
to write the insurance provided by the insurance policy issued by it, approved
as a Fannie Mae-approved mortgage insurer and having a claims paying ability
rating of at least "AA" or equivalent rating by a nationally recognized
statistical rating organization. Any replacement insurer with respect to a
Mortgage Loan must have at least as high a claims paying ability rating as the
insurer it replaces had on the Closing Date.

     "Qualified Substitute Mortgage Loan": A mortgage loan substituted for a
Deleted Mortgage Loan pursuant to the terms of this Agreement which must, on
the date of such substitution, (i) have an outstanding principal balance,
after application of all scheduled payments of principal and interest due
during or prior to the month of substitution, not in excess of, and not more
than 5% less than, the outstanding principal balance of the Deleted Mortgage
Loan as of the Due Date in the calendar month during which the substitution
occurs, (ii) have a Maximum Mortgage Rate not less than the Maximum Mortgage
Rate of the Deleted Mortgage Loan, (iii) have a Gross Margin equal to or
greater than the Gross Margin of the Deleted Mortgage Loan, (iv) have the same
Index as the Deleted Mortgage Loan, (v) have its next Adjustment Date not more
than two months after the next Adjustment Date of the Deleted Mortgage Loan,
(vi) have a remaining term to maturity not greater than (and not more than one
year less than) that of the Deleted Mortgage Loan, (vii) be current as of the
date of substitution, (viii) have a Loan-to-Value Ratio and a
Loan-to-Collateral Value Ratio as of the date of substitution equal to or
lower than the Loan-to-Value Ratio and the Loan-to-Collateral Value Ratio,
respectively, of the Deleted Mortgage Loan as of such date, (ix) have a risk
grading determined by the Seller to be at least equal to the risk grading
assigned on the Deleted Mortgage Loan, (x) have been underwritten or
re-underwritten by the Seller in accordance with the same underwriting
criteria and guidelines as the Deleted Mortgage Loan and (xi) conform to each
representation and warranty set forth in Section 2.04 hereof applicable to the
Deleted Mortgage Loan. In the event that one or more mortgage loans are
substituted for one or more Deleted Mortgage Loans, the amounts described in
clause (i) hereof shall be determined on the basis of aggregate principal
balances, the terms described in clause (vi) hereof shall be determined on the
basis of weighted average remaining term to maturity, the Loan-to-Value Ratios
described in clause (viii) hereof shall be satisfied as to each such mortgage
loan, the risk gradings described in clause (ix) hereof shall be satisfied as
to each such mortgage loan, and, except to the extent otherwise provided in
this sentence, the representations and warranties described in clause (xi)
hereof must be satisfied as to each Qualified Substitute Mortgage Loan or in
the aggregate, as the case may be.

     "Rate Cap": The Group I Net WAC Cap or the Subordinate Net WAC Cap, as
applicable.

     "Rating Agencies": S&P and Fitch or their respective successors. If
either such agency or its successors shall no longer be in existence, "Rating
Agencies" shall include such nationally recognized statistical rating agency,
or other comparable Person, as shall have been designated by the Depositor,
notice of which designation shall be given to the Trustee and the Servicer.

     "Realized Loss": With respect to any Liquidated Mortgage Loan, the amount
of loss realized equal to the portion of the Principal Balance remaining
unpaid after application of all Net Liquidation Proceeds in respect of such
Mortgage Loan.

     "Recognition Agreement": With respect to any Cooperative Loan, an
agreement between the Cooperative Corporation and the originator of such
Mortgage Loan which establishes the rights of such originator in the
Cooperative Property.

     "Record Date": With respect to each Distribution Date and each
Certificate (other than the Senior LIBOR Certificates and the Class B-1, Class
B-2 and Class B-3 Certificates so long as they are represented by Book-Entry
Certificates), the last Business Day of the calendar month preceding the month
in which such Distribution Date occurs; and with respect to each Distribution
Date and the Senior LIBOR Certificates and the Class B-1, Class B-2 and Class
B-3 Certificates so long as they are represented by Book-Entry Certificates,
the Close of Business on the Business Day immediately preceding such
Distribution Date.

     "Reference Banks": Leading banks selected by the Trustee which are
engaged in transactions in United States dollar deposits in the international
Eurocurrency market (i) with an established place of business in London,
England, (ii) which have been designated as such by the Trustee and (iii)
which are not controlling, under the control of or under common control with
the Depositor or any Affiliate thereof; provided, however, that National
Westminster Bank Plc, an affiliate of the Depositor, may be a Reference Bank.

     "Refinancing Mortgage Loan": Any Mortgage Loan originated in connection
with the refinancing of an existing mortgage loan.

     "Regular Certificate": Any Certificate other than the Class A-R
Certificate.

     "Related Class": With respect to each Component, the Class of Subordinate
Certificates having a corresponding Class designation.

     "Related Loan Group": With respect to the Senior LIBOR Certificates, the
Class A-R Certificate and the Components having the "I" designation, Loan
Group I; with respect to the COFI Certificates and the Components having the
"II" designation, Loan Group II.

     "Relief Act": The Soldiers' and Sailors Civil Relief Act of 1940, as
amended.

     "Relief Act Reductions": With respect to any Distribution Date and any
Mortgage Loan as to which there has been a reduction in the amount of interest
collectible thereon for the most recently ended Due Period as a result of the
application of the Relief Act, the amount, if any, by which (i) interest
collectible on that Mortgage Loan during such Due Period is less than (ii) one
month's interest on the Principal Balance of such Mortgage Loan at the Loan
Rate for such Mortgage Loan before giving effect to the application of the
Relief Act.

     "REMIC": A "real estate mortgage investment conduit" within the meaning
of Section 860D of the Code.

     "REMIC 1": As defined in the Preliminary Statement.

     "REMIC 2": As defined in the Preliminary Statement.

     "REMIC 3": As defined in the Preliminary Statement.

     "REMIC 1 Regular Interest": As defined in the Preliminary Statement.

     "REMIC 2 Regular Interest": As defined in the Preliminary Statement.

     "REMIC Provisions": Provisions of the federal income tax law relating to
real estate mortgage investment conduits which appear at Section 860A through
860G of Subchapter M of Chapter 1 of the Code, and related provisions, and
regulations and rulings promulgated thereunder, as the foregoing may be in
effect from time to time.

     "Remittance Report": A report prepared by the Servicer and delivered to
the Trustee pursuant to Section 4.05 hereof.

     "Rents from Real Property": With respect to any REO Property, gross
income of the character described in Section 856(d) of the Code.

     "REO Account": The account or accounts maintained by the Servicer in
respect of an REO Property pursuant to Section 3.23 hereof.

     "REO Disposition": The sale or other disposition of an REO Property on
behalf of the Trust Fund.

     "REO Imputed Interest": As to any REO Property, for any calendar month
during which such REO Property was at any time part of the Trust Fund, one
month's interest at the applicable Net Loan Rate on the Principal Balance of
such REO Property (or, in the case of the first such calendar month, of the
related Mortgage Loan if appropriate) as of the Close of Business on the Due
Date in such calendar month.

     "REO Principal Amortization": With respect to any REO Property, for any
calendar month, the excess, if any, of (a) the aggregate of all amounts
received in respect of such REO Property during such calendar month, whether
in the form of rental income, sale proceeds (including, without limitation,
that portion of the Termination Price paid in connection with a purchase of
all of the Mortgage Loans and REO Properties pursuant to Section 10.01 hereof
that is allocable to such REO Property) or otherwise, net of any portion of
such amounts (i) payable pursuant to Section 3.23 hereof in respect of the
proper operation, management and maintenance of such REO Property or (ii)
payable or reimbursable to the Servicer pursuant to Section 3.23 for unpaid
Servicing Fees in respect of the related Mortgage Loan and unreimbursed
Servicing Advances and Advances in respect of such REO Property or the related
Mortgage Loan, over (b) the REO Imputed Interest in respect of such REO
Property for such calendar month.

     "REO Property": A Mortgaged Property acquired by the Servicer on behalf
of the Trust Fund through foreclosure or deed-in-lieu of foreclosure, as
described in Section 3.23 hereof.

     "Request for Release": A release signed by a Servicing Officer, in the
form of Exhibit F attached hereto.

     "Reserve LIBOR Rate": With respect to any LIBOR Determination Date, the
rate per annum that the Trustee determines to be either (i) the arithmetic
mean (rounded upwards if necessary to the nearest whole multiple of 0.001%) of
the one-month United States dollar lending rates which banks in The City of
New York selected by the Trustee are quoting on the relevant LIBOR
Determination Date to the principal London offices of leading banks in the
London interbank market or (ii) in the event that the Trustee can determine no
such arithmetic mean, the lowest one-month United States dollar lending rate
which such New York banks selected by the Trustee are quoting on such LIBOR
Determination Date to leading European banks.

     "Residential Dwelling": Any one of the following: (i) a detached
one-family dwelling, (ii) a detached two- to four-family dwelling, (iii) a
one-family dwelling unit in a condominium project, (iv) a manufactured home,
(v) a detached one-family dwelling in a planned unit development or (vi) a
Cooperative Unit, none of which is a mobile home.

     "Responsible Officer": When used with respect to the Trustee, the
Chairman or Vice Chairman of the Board of Directors or Trustees, the Chairman
or Vice Chairman of the Executive or Standing Committee of the Board of
Directors or Trustees, the President, any vice president, any assistant vice
president, the Secretary, any assistant secretary, the Treasurer, any
assistant treasurer, the Cashier, any assistant cashier, any trust officer or
assistant trust officer, the Controller and any assistant controller or any
other officer of the Trustee customarily performing functions similar to those
performed by any of the above designated officers and, with respect to a
particular matter, to whom such matter is referred because of such officer's
knowledge of and familiarity with the particular subject.

     "Restricted Classes": As defined in Section 4.01(e).

     "S&P": Standard & Poor's Ratings Service, a division of The McGraw-Hill
Companies, Inc., and its successors.

     "Seller": First Republic Bank, a Nevada state-chartered commercial bank,
and its successors in interest, in its capacity as seller under this
Agreement.

     "Senior Certificate": Any one of the Class A-1, Class A-1M, Class A-2 or
Class A-2M Certificates or the Class A-R Certificate as designated on the face
thereof, substantially in the form annexed hereto as Exhibit A (or Exhibit B,
in the case of the Class A-R Certificate), executed, authenticated and
delivered by the Trustee, representing the right to distributions as set forth
herein and therein.

     "Senior Certificate Group": Either (x) the Class A-1 and Class A-1M
Certificates and the Class A-R Certificate or (y) the Class A-2 and Class A-2M
Certificates, as applicable.

     "Senior Certificateholder": Any Holder of a Senior Certificate.

     "Senior Credit Support Depletion Date": The date on which the Class
Certificate Principal Balance of each Class of Subordinate Certificates has
been reduced to zero.

     "Senior LIBOR Certificates": The Class A-1 Certificates and the Class
A-1M Certificates.

     "Senior Mezzanine Certificates": The Class A-1M and Class A-2M
Certificates.

     "Senior Percentage": Except as described below, with respect to each Loan
Group and any Distribution Date before May 2010, 100%. The Senior Percentage
for each Loan Group and any Distribution Date occurring (i) before May 2010
but in or after April 2003 on which the Two Times Test is satisfied, or (ii)
in or after May 2010, is the Pro Rata Senior Percentage. If the Two Times Test
is satisfied prior to April 2003, the Senior Percentage for each Loan Group is
the Pro Rata Senior Percentage for such Loan Group plus 50% of an amount equal
to 100% minus the related Pro Rata Senior Percentage. With respect to any
Distribution Date after the Distribution Date on which the aggregate of the
Class Certificate Principal Balances of all Classes of Senior Certificates has
been reduced to zero, the Senior Percentage will equal 0%.

     "Senior Prepayment Percentage": With respect to each Loan Group and any
Distribution Date during the ten years beginning on the first Distribution
Date, 100%. Except as provided herein, the Senior Prepayment Percentage for
each Loan Group and any Distribution Date occurring on or after the tenth
anniversary of the first Distribution Date will be as follows: (i) from May
2010 through April 2011, the related Senior Percentage plus 70% of the related
Subordinate Percentage for that Distribution Date; (ii) from May 2011 through
April 2012, the related Senior Percentage plus 60% of the related Subordinate
Percentage for that Distribution Date; (iii) from May 2012 through April 2013,
the related Senior Percentage plus 40% of the related Subordinate Percentage
for that Distribution Date; (iv) from May 2013 through April 2014, the related
Senior Percentage plus 20% of the related Subordinate Percentage for that
Distribution Date; and (v) from and after May 2014, the related Senior
Percentage for that Distribution Date; provided, however, that there shall be
no reduction in the Senior Prepayment Percentage unless both Step Down
Conditions are satisfied; and provided, further, that if on any Distribution
Date the Senior Percentage exceeds the initial Pro Rata Senior Percentage for
such Loan Group, the Senior Prepayment Percentage for that Distribution Date
will again equal 100%.

     Notwithstanding the above, if on any Distribution Date the Two Times Test
is satisfied, the Senior Prepayment Percentage for each Loan Group will equal
the related Senior Percentage.

     "Senior Principal Distribution Amount": With respect to each Loan Group
and any Distribution Date, the sum of:

          (1) the related Senior Percentage of all amounts described in
     clauses (i)(a) through (i)(d) and (i)(g) of the definition of "Principal
     Distribution Amount" for that Distribution Date;

          (2) with respect to each Mortgage Loan in that Loan Group which
     became a Liquidated Mortgage Loan during the related Prepayment Period,
     the lesser of

               (x)  the related Senior Percentage of the Stated Principal
                    Balance of that Mortgage Loan and

               either

               (y)  the related Senior Prepayment Percentage of the amount of
                    the Net Liquidation Proceeds allocable to principal
                    received with respect to that Mortgage Loan

               or

               (z)  if an Excess Loss was sustained with respect to such
                    Liquidated Mortgage Loan during such related Prepayment
                    Period, the related Senior Percentage of the amount of Net
                    Liquidation Proceeds allocable to principal received with
                    respect to that Mortgage Loan;

          (3) the related Senior Prepayment Percentage of the amounts
     described in clause (i)(f) of the definition of "Principal Distribution
     Amount" for that Loan Group and Distribution Date; and

          (4) the amount of any Transfer Payment Received for that
     Distribution Date;

provided, however, that if a Bankruptcy Loss that is an Excess Loss is
sustained with respect to any Mortgage Loan that is not a Liquidated Mortgage
Loan, such Senior Principal Distribution Amount will be reduced on such
Distribution Date by the related Senior Percentage of the principal portion of
such Bankruptcy Loss; and provided, further, that on any Distribution Date
after a Senior Termination Date, the Senior Principal Distribution Amount for
the remaining Senior Certificate Group will be calculated pursuant to the
above formula based on all the Mortgage Loans rather than the Mortgage Loans
in the Related Loan Group only.

     "Senior Termination Date": For each Senior Certificate Group, the
Distribution Date on which the aggregate of the Class Certificate Principal
Balances of the related Senior Certificates is reduced to zero.

     "Servicer": First Republic Bank, a Nevada state-chartered commercial
bank, or any successor servicer appointed as herein provided.

     "Servicer Affiliate": A Person (i) controlling, controlled by or under
common control with the Servicer or which is 50% or more owned by the Servicer
and (ii) which is qualified to service residential mortgage loans.

     "Servicer Event of Termination": One or more of the events described in
Section 7.01 hereof.

     "Servicer Remittance Date": With respect to any Distribution Date, the
Business Day preceding such Distribution Date.

     "Servicing Account": The account or accounts created and maintained
pursuant to Section 3.09 hereof.

     "Servicing Advances": All customary, reasonable and necessary "out of
pocket" costs and expenses (including reasonable attorneys' fees and expenses)
incurred by the Servicer in the performance of its servicing obligations,
including, but not limited to, the cost of (i) the preservation, restoration,
inspection and protection of the Mortgaged Property, (ii) any enforcement or
judicial proceedings, including foreclosures, (iii) the management and
liquidation of the REO Property and (iv) compliance with the obligations under
Sections 3.01, 3.09, 3.16, and 3.23 hereof.

     "Servicing Fee": With respect to each Mortgage Loan and for any calendar
month, an amount equal to one month's interest (or in the event of any payment
of interest which accompanies a Principal Prepayment made by the Mortgagor
during such calendar month, interest for the number of days covered by such
payment of interest) at the Servicing Fee Rate on the same principal amount on
which interest on such Mortgage Loan accrues for such calendar month. The
Servicing Fee may be retained by any Sub-Servicer as its servicing
compensation.

     "Servicing Fee Rate": 0.30% per annum.

     "Servicing Officer": Any officer of the Servicer involved in, or
responsible for, the administration and servicing of Mortgage Loans, whose
name and specimen signature appear on a list of servicing officers furnished
by the Servicer to the Trustee and the Depositor on the Closing Date, as such
list may from time to time be amended.

     "Servicing Standard": The standards set forth in Section 3.01 hereof.

     "Special Hazard Coverage Termination Date": The date on which the Special
Hazard Loss Coverage Amount is reduced to zero.

     "Special Hazard Loss": Any Realized Loss suffered by a Mortgaged Property
on account of direct physical loss but not including (i) any loss of a type
covered by a hazard insurance policy or a flood insurance policy required to
be maintained with respect to such Mortgaged Property pursuant to Section 3.14
hereof to the extent of the amount of such loss covered thereby, or (ii) any
loss caused by or resulting from:

     (a) normal wear and tear;

     (b) fraud, conversion or other dishonest act on the part of the Trustee,
the Servicer or any of their agents or employees (without regard to any
portion of the loss not covered by any errors and omissions policy);

     (c) errors in design, faulty workmanship or faulty materials, unless the
collapse of the property or a part thereof ensues and then only for the
ensuing loss;

     (d) nuclear or chemical reaction or nuclear radiation or radioactive or
chemical contamination, all whether controlled or uncontrolled, and whether
such loss be direct or indirect, proximate or remote or be in whole or in part
caused by, contributed to or aggravated by a peril covered by the definition
of the term "Special Hazard Loss";

     (e) hostile or warlike action in time of peace and war, including action
in hindering, combating or defending against an actual, impending or expected
attack:

          1. by any government or sovereign power, de jure or de facto, or by
     any authority maintaining or using military, naval or air forces; or

          2. by military, naval or air forces; or

          3. by an agent of any such government, power, authority or forces;

     (f) any weapon of war employing nuclear fission, fusion or other
radioactive force, whether in time of peace or war; or

     (g) insurrection, rebellion, revolution, civil war, usurped power or
action taken by governmental authority in hindering, combating or defending
against such an occurrence, seizure or destruction under quarantine or customs
regulations, confiscation by order of any government or public authority or
risks of contraband or illegal transportation or trade.

     "Special Hazard Loss Coverage Amount": With respect to the first
Distribution Date, $5,991,391. With respect to any Distribution Date after the
first Distribution Date, the lesser of (a) the greatest of (i) 1% of the
aggregate of the Principal Balances of the Mortgage Loans, (ii) twice the
Principal Balance of the largest Mortgage Loan and (iii) the aggregate of the
Principal Balances of the Mortgage Loans secured by Mortgaged Properties
located in the single five-digit ZIP code area in the State of California
having the highest aggregate Principal Balance of any such ZIP code area and
(b) the Special Hazard Loss Coverage Amount as of the Closing Date less the
amount, if any, of Special Hazard Losses allocated to the Certificates since
the Closing Date; provided, however, that the Special Hazard Loss Coverage
Amount may also be reduced pursuant to a letter from each Rating Agency to the
Trustee to the effect that any such reduction will not result in the
downgrading of the then current ratings assigned by such Rating Agency to the
Classes of Senior Certificates. All Principal Balances for the purpose of this
definition will be calculated as of the first day of the calendar month
preceding the month of such Distribution Date after giving effect to scheduled
payments on the Mortgage Loans then due, whether or not paid.

     "Special Hazard Mortgage Loan": A Liquidated Mortgage Loan as to which a
Special Hazard Loss has occurred.

     "Startup Day": As defined in Section 9.01(b) hereof.

     "Stated Principal Balance": With respect to any Mortgage Loan: (a) as of
the Distribution Date in May 2000, the outstanding Principal Balance of such
Mortgage Loan as of the Cut-Off Date, (b) thereafter as of any date of
determination up to and including the Distribution Date on which the proceeds,
if any, of a Liquidation Event with respect to such Mortgage Loan would be
distributed, the outstanding principal balance of such Mortgage Loan as of the
Cut-off Date, as shown in the Mortgage Loan Schedule, plus, in the case of a
Group II Mortgage Loan, any Deferred Interest Amount allocable to that
Mortgage Loan before the Due Date immediately preceding such date of
determination, minus, in the case of each Mortgage Loan, the sum of (i) the
principal portion of each Monthly Payment due on a Due Date on or subsequent
to the Cut-off Date, to the extent received from the Mortgagor or advanced by
the Servicer and distributed pursuant to Section 4.01 hereof before such date
of determination, (ii) all Principal Prepayments received on or after the
Cut-off Date, to the extent distributed pursuant to Section 4.01 before such
date of determination, (iii) all Liquidation Proceeds and Insurance Proceeds
applied by the Servicer as recoveries of principal in accordance with the
provisions of Section 3.16 hereof, to the extent distributed pursuant to
Section 4.01 before such date of determination, and (iv) any Realized Loss
incurred with respect thereto as a result of a Deficient Valuation made during
or prior to the Due Period for the most recent Distribution Date preceding
such date of determination; and (c) as of any date of determination subsequent
to the Distribution Date on which the proceeds, if any, of a Liquidation Event
with respect to such Mortgage Loan would be distributed, zero. With respect to
any REO Property: (x) as of any date of determination up to and including the
Distribution Date on which the proceeds, if any, of a Liquidation Event with
respect to such REO Property would be distributed, an amount (not less than
zero) equal to the Stated Principal Balance of the related Mortgage Loan as of
the date on which such REO Property was acquired on behalf of the Trust Fund,
minus the aggregate amount of REO Principal Amortization in respect of such
REO Property for all previously ended calendar months, to the extent
distributed pursuant to Section 4.01 before such date of determination; and
(y) as of any date of determination subsequent to the Distribution Date on
which the proceeds, if any, of a Liquidation Event with respect to such REO
Property would be distributed, zero.

     "Step Down Conditions": As of the first Distribution Date as to which any
decrease in any Senior Prepayment Percentage applies, (i) the outstanding
Principal Balance of all Mortgage Loans 60 days or more Delinquent (averaged
over the preceding six month period), as a percentage of the aggregate of the
Class Certificate Principal Balances of the Classes of Subordinate
Certificates on such Distribution Date, does not equal or exceed 50% and (ii)
cumulative Realized Losses with respect to the Mortgage Loans do not exceed
(a) with respect to each Distribution Date from May 2010 through April 2011,
30% of the Original Subordinated Principal Balance, (b) with respect to each
Distribution Date from May 2011 through April 2012, 35% of the Original
Subordinated Principal Balance, (c) with respect to each Distribution Date
from May 2012 through April 2013, 40% of the Original Subordinated Principal
Balance, (d) with respect to each Distribution Date from May 2013 through
April 2014, 45% of the Original Subordinated Principal Balance and (e) with
respect to each Distribution Date from and after May 2014, 50% of the Original
Subordinated Principal Balance.

     "Subordinate Certificate": Any one of the Class B-1, Class B-2, Class
B-3, Class B-4, Class B-5 or Class B-6 Certificates as designated on the face
thereof substantially in the form annexed hereto as Exhibit C, executed by the
Trustee and authenticated and delivered by the Trustee, representing the right
to distributions as set forth herein and therein.

     "Subordinate Certificate Pass-Through Rate": With respect to (a) the
Subordinate LIBOR Certificates and any Distribution Date, the rate per annum
equal to One-Month LIBOR for the related LIBOR Determination Date plus 0.50%,
subject to the lesser of (i) the Subordinate Net WAC Cap and (ii) the
applicable Fixed Cap; provided, however, that for the first Distribution Date,
the Subordinate Certificate Pass-Through Rate for the LIBOR Subordinate
Certificates shall be 6.64500% per annum; and (b) the Class B-6 Certificates
and any Distribution Date, the rate per annum equal to the Subordinate Net WAC
Cap provided, however, that for the first Distribution Date, the Subordinate
Certificate Pass-Through Rate for the Class B-6 Certificates shall be 7.18510%
per annum.

     "Subordinate LIBOR Certificates": The Class B-1, Class B-2, Class B-3,
Class B-4 and Class B-5 Certificates.

     "Subordinate Net WAC Cap": With respect to each Class of Subordinate
LIBOR Certificates and any Distribution Date, the weighted average of the Net
WACs for both Loan Groups as of such Distribution Date, with each such Net WAC
being weighted on the basis of the related Subordinated Loan Group Balances as
of such Distribution Date.

     "Subordinate Percentage": With respect to the Components relating to each
Loan Group and any Distribution Date, the difference between 100% and the
Senior Percentage for such Loan Group and Distribution Date; provided,
however, that on any Distribution Date occurring after a Senior Termination
Date, the Subordinate Percentage will represent the entire interest of the
Subordinate Certificates in the Mortgage Loans and will equal the difference
between 100% and the Senior Percentage for such Distribution Date.

     "Subordinate Prepayment Percentage": With respect to each Loan Group and
any Distribution Date, the difference between 100% and the related Senior
Prepayment Percentage for that Distribution Date.

     "Subordinated Loan Group Balance": For Loan Group I, the excess of the
Loan Group Balance of Loan Group I over the sum of the Class Certificate
Principal Balances of the Class A-1 Certificates, the Class A-1M Certificates
and the Class A-R Certificate; and for Loan Group II, the excess of the Loan
Group Balance of Loan Group II over the sum of the Class Certificate Principal
Balances of the Class A-2 Certificates and the Class A-2M Certificates.

     "Subordinated Principal Distribution Amount": With respect to each Loan
Group and any Distribution Date, an amount equal to (x) the sum of:

          (1) the related Subordinate Percentage of all amounts described in
     clauses (i)(a) through (i)(d) and (i)(g) of the definition of "Principal
     Distribution Amount" for that Loan Group and Distribution Date;

          (2) with respect to each Mortgage Loan in that Loan Group which
     became a Liquidated Mortgage Loan during the related Prepayment Period
     the amount of the Net Liquidation Proceeds allocated to principal
     received with respect thereto remaining after application thereof
     pursuant to clause (2) of the definition of "Senior Principal
     Distribution Amount" for that Loan Group and Distribution Date, up to the
     related Subordinate Percentage of the Stated Principal Balance of such
     Mortgage Loan; and

          (3) the related Subordinated Prepayment Percentage of all amounts
     described in clause (i)(f) of the definition of "Principal Distribution
     Amount" for that Loan Group and Distribution Date;

minus (y) any Transfer Payment Made for that Distribution Date; provided,
however, that if a Bankruptcy Loss that is an Excess Loss is sustained with
respect to any Mortgage Loan that is not a Liquidated Mortgage Loan, such
Subordinated Principal Distribution Amount will be reduced on such
Distribution Date by the related Subordinate Percentage of the principal
portion of such Bankruptcy Loss and provided, further, that on any
Distribution Date occurring after a Senior Termination Date, the Subordinated
Principal Distribution Amount will not be calculated by Loan Group but will
equal the amount calculated pursuant to the formula set forth above based on
the applicable Subordinate Percentage or Subordinate Prepayment Percentage, as
applicable, for such Distribution Date with respect to all the Mortgage Loans
rather than the Mortgage Loans in the Related Loan Group only.

     "Sub-Servicer": Any Person with which either Servicer has entered into a
Sub-Servicing Agreement and which meets the qualifications of a Sub-Servicer
pursuant to Section 3.02.

     "Sub-Servicing Account": An account established by a Sub-Servicer which
meets the requirements set forth in Section 3.08 and is otherwise acceptable
to the Servicer.

     "Sub-Servicing Agreement": The written contract between the Servicer and
a Sub-Servicer relating to servicing and administration of certain Mortgage
Loans as provided in Section 3.02.

     "Substitution Adjustment": As defined in Section 2.03(d) hereof.

     "Super Senior Certificates": The Class A-1 and Class A-2 Certificates.

     "Tax Matters Person": The tax matters person appointed pursuant to
Section 9.01(e) hereof.

     "Tax Returns": The federal income tax return on Internal Revenue Service
Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax Return,
including Schedule Q thereto, Quarterly Notice to Residual Interest Holders of
the REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be
filed on behalf of the Trust in its capacity as a REMIC under the REMIC
Provisions, together with any and all other information reports or returns
that may be required to be furnished to the Certificateholders or filed with
the Internal Revenue Service or any other governmental taxing authority under
any applicable provisions of federal, state or local tax laws.

     "Telerate Screen 3750": The display designated as page 3750 on Bridge
Telerate Service (or such other page as may replace page 3750 on that service
for the purpose of displaying interbank offered rates of major London banks).

     "Termination Price": As defined in Section 10.01(a) hereof.

     "Transfer": Any direct or indirect transfer or sale of any Ownership
Interest in the Class A-R Certificate.

     "Transfer Affidavit": As defined in Section 5.02(e)(ii) hereof.

     "Transfer Condition": As to each Loan Group and any Distribution Date
prior to the Senior Credit Support Depletion Date, the existence of an OC
Condition or a UC Condition. No Loan Group can have both an OC Condition and a
UC Condition simultaneously.

     "Transfer Payment Made": As to any Distribution Date prior to the Senior
Credit Support Depletion Date (as long as any Class of Senior Certificates is
still outstanding) and (a) a Loan Group with an OC Condition, the Principal
Distribution Amount for such Loan Group and Distribution Date; or (b) a Loan
Group if the other Loan Group has a UC Condition, the Subordinated Principal
Distribution Amount for such Loan Group, up to the amount necessary to
eliminate the UC Condition in such other Loan Group or (c) a Loan Group with
an OC Condition and the other Loan Group has a UC Condition, the Principal
Distribution Amount for such Loan Group and Distribution Date.

     "Transfer Payment Received": As to any Distribution Date prior to the
Senior Credit Support Depletion Date (as long as any Class of Senior
Certificates is still outstanding) and (x) a Loan Group with an OC Condition,
zero, and (y) a Loan Group with a UC Condition or a Loan Group, if the other
Loan Group has an OC Condition, the amount of the Transfer Payment Made for
such Distribution Date by the other Loan Group.

     "Trust": First Republic Mortgage Loan Trust 2000-FRB1, the trust created
hereunder.

     "Trust Fund": The segregated pool of assets subject hereto, constituting
the primary trust created hereby and to be administered hereunder, with
respect to which a REMIC election is to be made, such Trust Fund consisting
of: (i) such Mortgage Loans as from time to time are subject to this
Agreement, together with the Mortgage Files relating thereto, and together
with all collections thereon and proceeds thereof, (ii) any REO Property,
together with all collections thereon and proceeds thereof, (iii) the
Trustee's rights with respect to the Mortgage Loans under all insurance
policies required to be maintained pursuant to this Agreement and any proceeds
thereof, (iv) the Depositor's rights under the Mortgage Loan Purchase
Agreement (including any security interest created thereby); (v) the
Depositor's security interest in the Additional Collateral, and (vi) the
Collection Account, the Distribution Account (subject to the last sentence of
this definition), any REO Account and the Carryover Reserve Fund and such
assets that are deposited therein from time to time and any investments
thereof, together with any and all income, proceeds and payments with respect
thereto. Notwithstanding the foregoing, however, the Trust Fund specifically
excludes (1) all payments and other collections of interest due on the
Mortgage Loans on or before the Cut-off Date and principal received before the
Cut-off Date (except any principal collected as part of a payment due on or
after the Cut-off Date) and (2) all income and gain realized from Permitted
Investments of funds on deposit in the Collection Account and the Distribution
Account.

     "Trustee": Norwest Bank Minnesota, National Association, a national
banking association, or any successor trustee appointed as herein provided.

     "Trustee Fee": As to any Distribution Date, an amount equal to
one-twelfth of the Trustee Fee Rate multiplied by the aggregate of the Stated
Principal Balances of all the Mortgage Loans as of the beginning of the
related Due Period.

     "Trustee Fee Rate": 0.01% per annum.

     "Two Times Test": As to any Distribution Date, (i) the Aggregate
Subordinate Percentage is at least two times the Aggregate Subordinate
Percentage as of the Closing Date; (ii) the aggregate of the Principal
Balances of all Mortgage Loans delinquent 60 days or more (averaged over the
preceding six-month period), as a percentage of the aggregate of the Class
Certificate Principal Balances of the Subordinate Certificates, does not equal
or exceed 50%; and (iii) cumulative Realized Losses do not exceed 30% of the
Original Subordinated Principal Balance.

     "UC Condition": As to each Loan Group and any Distribution Date prior to
the Senior Credit Support Depletion Date, a "UC Condition" shall exist if the
aggregate Class Certificate Principal Balance of the Senior Certificates in
the related Senior Certificate Group is greater than the Loan Group Balance of
the Related Loan Group.

     "Uninsured Cause": Any cause of damage to a Mortgaged Property such that
the complete restoration of such property is not fully reimbursable by the
hazard insurance policies required to be maintained pursuant to Section 3.14
hereof.

     "United States Person" or "U.S. Person": A citizen or resident of the
United States, a corporation, partnership or other entity treated as a
corporation or partnership for federal income tax purposes (other than a
partnership that is not treated as a U.S. Person pursuant to any applicable
Treasury regulations) created or organized in, or under the laws of, the
United States, any state thereof or the District of Columbia, or an estate the
income of which from sources without the United States is includable in gross
income for United States federal income tax purposes regardless of its
connection with the conduct of a trade or business within the United States,
or a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more United States
persons have authority to control all substantial decisions of the trust. The
term "United States" shall have the meaning set forth in Section 7701 of the
Code or successor provisions.

     "Unpaid Interest Shortfall Amount": With respect to each Class of
Certificates and (i) the first Distribution Date, zero, and (ii) any
Distribution Date after the first Distribution Date, the amount, if any, by
which (a) the sum of (1) the Monthly Interest Distributable Amount for that
Class for the immediately preceding Distribution Date and (2) the outstanding
Unpaid Interest Shortfall Amount, if any, for that Class for such preceding
Distribution Date exceeds (b) the aggregate amount distributed on that Class
in respect of interest pursuant to clause (a) of this definition on the
preceding Distribution Date.

     "Unrecognized Cooperative Loan": A Cooperative Loan which is not
recognized by the related Cooperative Corporation.

     "Value": With respect to any Mortgage Loan and the related Mortgaged
Property, the lesser of:

          (i) the value of such Mortgaged Property as determined by an
     appraisal made for the originator of the Mortgage Loan at the time of
     origination of the Mortgage Loan by an appraiser who met the minimum
     requirements of Fannie Mae and Freddie Mac; and

          (ii) the purchase price paid for the related Mortgaged Property by
     the Mortgagor with the proceeds of the Mortgage Loan;

provided, however, that in the case of a Refinancing Mortgage Loan, such value
of the Mortgaged Property is based solely upon the value determined by an
appraisal made for the originator of such Refinancing Mortgaged Loan at the
time of origination by an appraiser who met the minimum requirements of Fannie
Mae and Freddie Mac.

     "Voting Rights": The portion of the voting rights of all of the
Certificates which is allocated to any Certificate. For so long as the Class X
Certificate is outstanding, 1% of the voting rights shall be allocated to the
Class X Certificate and the remainder of the voting rights (or 100% thereof
when the Class X Certificate is no longer outstanding) shall be allocated
among the Classes of Certificates other than the Class X Certificate, pro
rata, based on a fraction, expressed as a percentage, the numerator of which
is the Class Certificate Principal Balance of such Class and the denominator
of which is the aggregate of the Class Certificate Principal Balances then
outstanding; provided, however, that the Class A-R Certificate and the
Subordinate Certificates shall not be entitled to any voting rights for so
long as any Senior Certificates (other than the Class A-R Certificate) remain
outstanding; and, provided further, that when none of the Regular Certificates
is outstanding, 100% of the voting rights shall be allocated to the Holder of
the Class A-R Certificate. The voting rights allocated to a Class of
Certificates shall be allocated among all Holders of such Class, pro rata,
based on a fraction the numerator of which is the Certificate Balance of each
Certificate of such Class and the denominator of which is the Class
Certificate Principal Balance of such Class; provided, however, that any
Certificate registered in the name of the Servicer, the Depositor or the
Trustee or any of their respective affiliates shall not be included in the
calculation of Voting Rights.

     Section 1.02.  Accounting.

     Unless otherwise specified herein, for the purpose of any definition or
calculation, whenever amounts are required to be netted, subtracted or added
or any distributions are taken into account such definition or calculation and
any related definitions or calculations shall be determined without
duplication of such functions.

                                  ARTICLE II

                         CONVEYANCE OF MORTGAGE LOANS;
                       ORIGINAL ISSUANCE OF CERTIFICATES

     Section 2.01.  Conveyance of Mortgage Loans.

     The Depositor, concurrently with the execution and delivery hereof, does
hereby transfer, assign, set over and otherwise convey to the Trustee without
recourse for the benefit of the Certificateholders all the right, title and
interest of the Depositor, including any security interest therein for the
benefit of the Depositor, in and to (i) each Mortgage Loan identified on the
Mortgage Loan Schedule, including the related Cut-off Date Principal Balance,
all interest due thereon after the Cut-off Date and all collections in respect
of interest and principal due after the Cut-off Date; (ii) any real property
that secured each such Mortgage Loan and that has been acquired by foreclosure
or deed in lieu of foreclosure; (iii) the Depositor's interest in any
insurance policies in respect of the Mortgage Loans; (iv) the Depositor's
security interest in the Additional Collateral; (v) all proceeds of any of the
foregoing; and (vi) all other assets included or to be included in the Trust
Fund. Such assignment includes all interest and principal due to the Depositor
or the Servicer after the Cut-off Date with respect to the Mortgage Loans.

     In connection with such transfer and assignment, the Seller, on behalf of
the Depositor, does hereby deliver on the Closing Date, unless otherwise
specified in this Section 2.01, to, and deposit with the Trustee the following
documents or instruments with respect to each Mortgage Loan (a "Mortgage
File") so transferred and assigned:

     (i)  the original Mortgage Note, endorsed either on its face or by
          allonge attached thereto in the following form: "Pay to the order of
          Norwest Bank Minnesota, National Association, as Trustee under the
          Pooling and Servicing Agreement, dated as of March 1, 2000, Mortgage
          Loan Trust 2000-FRB1, Mortgage Pass-Through Certificates, Series
          2000-FRB1, without recourse", or with respect to any lost Mortgage
          Note, an original Lost Note Affidavit stating that the original
          mortgage note was lost, misplaced or destroyed, together with a copy
          of the related mortgage note; provided, however, that such
          substitutions of Lost Note Affidavits for original Mortgage Notes
          may occur only with respect to Mortgage Loans in each Loan Group,
          the aggregate Cut-off Date Principal Balance of which is less than
          or equal to 2% of the Cut-off Date Aggregate Principal Balance of
          such Loan Group;

     (ii) except with respect to a Cooperative Loan and except as provided
          below, the original Mortgage with evidence of recording thereon, and
          the original recorded power of attorney, if the Mortgage was
          executed pursuant to a power of attorney, with evidence of recording
          thereon or, if such Mortgage or power of attorney has been submitted
          for recording but has not been returned from the applicable public
          recording office, has been lost or is not otherwise available, a
          copy of such Mortgage or power of attorney, as the case may be,
          certified to be a true and complete copy of the original submitted
          for recording;

    (iii) except with respect to a Cooperative Loan, an original Assignment
          of Mortgage, in form and substance acceptable for recording. The
          Mortgage shall be assigned to "Norwest Bank Minnesota, National
          Association, as Trustee;

     (iv) an original copy of any intervening Assignment of Mortgage showing a
          complete chain of assignments;

     (v)  except with respect to a Cooperative Loan, the original or a
          certified copy of lender's title insurance policy;

     (vi) the original or copies of each assumption, modification, written
          assurance or substitution agreement, if any; and

     (vii) in the case of a Cooperative Loan, the originals of the following
          documents or instruments:

          (A)  except for Partially Unrecognized Cooperative Loans, the Coop
               Shares, together with a stock power in blank;

          (B)  the executed Security Agreement;

          (C)  except for Partially Unrecognized Cooperative Loans, the
               executed Proprietary Lease;

          (D)  except for Partially Unrecognized Cooperative Loans, the
               executed Recognition Agreement;

          (E)  except for Partially Unrecognized Cooperative Loans, the
               executed UCC-1 financing statement with evidence of recording
               thereon which have been filed in all places required to perfect
               the Seller's interest in the Coop Shares and the Proprietary
               Lease; and

          (F)  except for Partially Unrecognized Cooperative Loans, executed
               UCC-3 financing statements or other appropriate UCC financing
               statements required by state law, evidencing a complete and
               unbroken line from the mortgagee to the Trustee with evidence
               of recording thereon (or in a form suitable for recordation).

The Seller shall deliver the required documents to the Trustee prior to the
Closing Date. In the case of the documents referred to in Section 2.01(iii),
however, the Seller has delivered a copy of each Assignment of Mortgage
certified by the Seller to be a true and complete copy of the original and,
within two Business Days after the Closing Date, the Seller will deliver each
original Assignment of Mortgage to the applicable public recording office for
recordation.

     The Trustee agrees to execute and deliver to the Depositor on or prior to
the Closing Date an acknowledgment of receipt of the original Mortgage Note
(with any exceptions noted), substantially in the form attached as Exhibit G-3
hereto.

     If, as of the Closing Date, any of the documents referred to in Section
2.01(ii) or (iv) above has been submitted for recording but either (x) has not
been returned from the applicable public recording office or (y) has been lost
or such public recording office has retained the original of such document,
the obligations of the Seller to deliver such documents shall be deemed to be
satisfied upon (1) delivery to the Trustee, no later than the Closing Date, of
a copy of each such document certified by the Seller in the case of (x) above
or the applicable public recording office in the case of (y) above to be a
true and complete copy of the original that was submitted for recording and
(2) if such copy is certified by the Seller, delivery to the Trustee, promptly
upon receipt thereof, of either the original or a copy of such document
certified by the applicable public recording office to be a true and complete
copy of the original. If the original lender's title insurance policy, or a
certified copy thereof, was not delivered pursuant to Section 2.01(v) above,
the Seller shall deliver or cause to be delivered to the Trustee the original
or a copy of a written commitment or interim binder or preliminary report of
title issued by the title insurance or escrow company, with the original or a
certified copy thereof to be delivered to the Trustee, promptly upon receipt
thereof. The Seller shall deliver or cause to be delivered to the Trustee,
promptly upon receipt thereof, any other documents constituting a part of a
Mortgage File received with respect to any Mortgage Loan sold to the Depositor
by the Seller, including, but not limited to, any original documents
evidencing an assumption or modification of any Mortgage Loan.

     Upon discovery or receipt of notice of any materially defective document
in, or that a document is missing from, a Mortgage File, the Seller shall have
90 days to cure such defect or deliver such missing document to the Trustee.
If the Seller does not cure such defect or deliver such missing document
within such time period, the Seller shall either repurchase or substitute for
such Mortgage Loan in accordance with Section 2.03 hereof. The Seller shall
cause the Assignments of Mortgage referred to in Section 2.01(iii) hereof and,
to the extent necessary, in Section 2.01(iv) hereof to be recorded; provided,
however, that the Seller need not cause to be recorded any Assignment which
relates to a Mortgage Loan in any jurisdiction under the laws of which, as
evidenced by an Opinion of Counsel delivered by the Seller to the Trustee and
the Rating Agencies, the recordation of such Assignment is not necessary to
protect the Trustee's interest in the related Mortgage Loan. The Seller shall
be required to deliver such Assignments for recording within 30 days of the
Closing Date. The Seller shall furnish the Trustee, or its designated agent,
with a copy of each Assignment of Mortgage submitted for recording. In the
event that any such Assignment is lost or returned unrecorded because of a
defect therein, the Seller shall promptly have a substitute Assignment
prepared or have such defect cured, as the case may be, and thereafter cause
each such Assignment to be duly recorded.

     The Depositor herewith delivers to the Trustee an executed copy of the
Mortgage Loan Purchase Agreement.

     The Servicer shall forward to the Trustee original documents evidencing
an assumption, modification, consolidation or extension of any Mortgage Loan
entered into in accordance with this Agreement within two weeks of their
execution; provided, however, that the Servicer shall provide the Trustee with
a certified true copy of any such document submitted for recordation within
two weeks of its execution, and shall provide the original of any document
submitted for recordation or a copy of such document certified by the
appropriate public recording office to be a true and complete copy of the
original within 270 days of its submission for recordation. In the event that
the Servicer cannot provide a copy of such document certified by the public
recording office within such 270 day period, the Servicer shall deliver to the
Trustee, within such 270 day period, an Officers' Certificate of the Servicer
which shall (A) identify the recorded document, (B) state that the recorded
document has not been delivered to the Trustee due solely to a delay caused by
the public recording office, (C) state the amount of time generally required
by the applicable recording office to record and return a document submitted
for recordation, if known, and (D) specify the date the applicable recorded
document is expected to be delivered to the Trustee, if known, and, upon
receipt of a copy of such document certified by the public recording office,
the Servicer shall immediately deliver such document to the Trustee. In the
event the appropriate public recording office will not certify as to the
accuracy of such document, the Servicer shall deliver a copy of such document
certified by an officer of the Servicer to be a true and complete copy of the
original to the Trustee.

     Section 2.02.  Acceptance by Trustee.

     The Trustee acknowledges the receipt, subject to the provisions of
Section 2.01 and subject to the review described below and any exceptions
noted on the exception report described in the next paragraph below, of the
documents referred to in Section 2.01 above and all other assets included in
the definition of "Trust Fund" and declares that it holds and will hold such
documents and the other documents delivered to it constituting a Mortgage
File, and that it holds or will hold all such assets and such other assets
included in the definition of "Trust Fund" in trust for the exclusive use and
benefit of all present and future Certificateholders.

     The Trustee further agrees, for the benefit of the Certificateholders, to
review each Mortgage File delivered to it and to certify and deliver to the
Depositor, the Servicer and each Rating Agency in substantially the form
attached hereto as Exhibit G-1, within 45 days after the Closing Date (or,
with respect to any document delivered after the Startup Day, within 45 days
of receipt and with respect to any Qualified Substitute Mortgage, within 45
days after the assignment thereof) that, as to each Mortgage Loan listed in
the Mortgage Loan Schedule (other than any Mortgage Loan paid in full or any
Mortgage Loan specifically identified in the exception report annexed thereto
as not being covered by such certification), (i) all documents required to be
delivered to it pursuant Section 2.01 of this Agreement are in its possession,
(ii) such documents have been reviewed by it and have not been mutilated,
damaged or torn and relate to such Mortgage Loan and (iii) based on its
examination and only as to the foregoing, the information set forth in the
Mortgage Loan Schedule that corresponds to items (i) and (ii) of the Mortgage
Loan Schedule accurately reflects information set forth in the Mortgage File.
It is herein acknowledged that, in conducting such review, the Trustee is
under no duty or obligation to inspect, review or examine any such documents,
instruments, certificates or other papers to determine that they are genuine,
enforceable, or appropriate for the represented purpose or that they have
actually been recorded or that they are other than what they purport to be on
their face.

     Prior to the first anniversary date of this Agreement, the Trustee shall
deliver to the Depositor and the Servicer a final certification in the form
annexed hereto as Exhibit G-2 evidencing the completeness of the Mortgage
Files, with any applicable exceptions noted thereon.

     If, in the process of reviewing the Mortgage Files and making or
preparing, as the case may be, the certifications referred to above, the
Trustee finds any document or documents constituting a part of a Mortgage File
to be missing or defective in any material respect, at the conclusion of its
review the Trustee shall so notify the Seller, the Depositor and the Servicer.
In addition, upon the discovery by the Seller, the Depositor or the Servicer
(or upon receipt by the Trustee of written notification of such breach) of a
breach of any of the representations and warranties made by the Seller in the
Mortgage Loan Purchase Agreement in respect of any Mortgage Loan which
materially adversely affects such Mortgage Loan or the interests of the
related Certificateholders in such Mortgage Loan, the party discovering such
breach shall give prompt written notice to the other parties to this
Agreement.

     The Depositor and the Trustee intend that the assignment and transfer
herein contemplated constitute a sale of the Mortgage Loans, the related
Mortgage Notes and the related documents, conveying good title thereto free
and clear of any liens and encumbrances, from the Depositor to the Trustee and
that such property not be part of the Depositor's estate or property of the
Depositor in the event of any insolvency by the Depositor. In the event that
such conveyance is deemed to be, or to be made as security for, a loan, the
parties intend that the Depositor shall be deemed to have granted and does
hereby grant to the Trustee a first priority perfected security interest in
all of the Depositor's right, title and interest in and to the Mortgage Loans,
the related Mortgage Notes and the related documents, and that this Agreement
shall constitute a security agreement under applicable law.

     Section 2.03.  Repurchase or Substitution of Mortgage Loans by the Seller.

     (a) Upon discovery or receipt of written notice of any materially
defective document in, or that a document is missing from, a Mortgage File or
of the breach by the Seller of any representation, warranty or covenant under
the Mortgage Loan Purchase Agreement or in Section 2.04 or Section 2.08 hereof
in respect of any Mortgage Loan which materially adversely affects the value
of that Mortgage Loan or the interest therein of the Certificateholders, the
Trustee shall promptly notify the Seller and the Servicer of such defect,
missing document or breach and request that the Seller deliver such missing
document or cure such defect or breach within 90 days from the date that the
Seller was notified of such missing document, defect or breach, and if the
Seller does not deliver such missing document or cure such defect or breach in
all material respects during such period, the Trustee shall enforce the
Seller's obligation under the Mortgage Loan Purchase Agreement and cause the
Seller to repurchase that Mortgage Loan from the Trust Fund at the Purchase
Price on or prior to the Determination Date following the expiration of such
90 day period (subject to Section 2.03(e) below); provided, however, that, in
connection with any such breach that could not reasonably have been cured
within such 90 day period, if the Seller shall have commenced to cure such
breach within such 90 day period, the Seller shall be permitted to proceed
thereafter diligently and expeditiously to cure the same within the additional
period provided under the Mortgage Loan Purchase Agreement; and, provided
further, that, in the case of the breach of any representation, warranty or
covenant made by the Seller in Section 3.01 of the Mortgage Loan Purchase
Agreement, the Servicer shall be obligated to cure such breach or purchase the
affected Mortgage Loans. The Purchase Price for the repurchased Mortgage Loan
shall be deposited in the Collection Account, and the Trustee, upon receipt of
written certification from the Servicer of such deposit, shall release to the
Seller the related Mortgage File and shall execute and deliver such
instruments of transfer or assignment, in each case without recourse, as the
Seller shall furnish to it and as shall be necessary to vest in the Seller any
Mortgage Loan released pursuant hereto and the Trustee shall have no further
responsibility with regard to such Mortgage File (it being understood that the
Trustee shall have no responsibility for determining the sufficiency of such
assignment for its intended purpose). In lieu of repurchasing any such
Mortgage Loan as provided above, the Seller may cause such Mortgage Loan to be
removed from the Trust Fund (in which case it shall become a Deleted Mortgage
Loan) and substitute one or more Qualified Substitute Mortgage Loans in the
manner and subject to the limitations set forth in Section 2.03(d) below. It
is understood and agreed that the obligation of the Seller to cure or to
repurchase (or to substitute for) any Mortgage Loan as to which a document is
missing, a material defect in a constituent document exists or as to which
such a breach has occurred and is continuing shall constitute the sole remedy
against the Seller respecting such omission, defect or breach available to the
Trustee on behalf of the Certificateholders.

     The Trustee shall enforce the obligations of the Seller under the
Mortgage Loan Purchase Agreement including, without limitation, any obligation
of the Seller to purchase a Mortgage Loan on account of missing or defective
documentation or on account of a breach of a representation, warranty or
covenant as described in this Section 2.03(a).

     (b) [Reserved]

     (c) Within 90 days of the earlier of discovery by the Servicer or receipt
of notice by the Servicer of the breach of any representation, warranty or
covenant of the Servicer set forth in Section 2.05 which materially and
adversely affects the interests of the Certificateholders in any Mortgage
Loan, the Servicer shall cure such breach in all material respects.

     (d) Any substitution of Qualified Substitute Mortgage Loans for Deleted
Mortgage Loans made pursuant to Section 2.03(a) above must be effected prior
to the last Business Day that is within two years after the Closing Date. As
to any Deleted Mortgage Loan for which the Seller substitutes a Qualified
Substitute Mortgage Loan or Loans, such substitution shall be effected by the
Seller delivering to the Trustee, for such Qualified Substitute Mortgage Loan
or Loans, the Mortgage Note, the Mortgage, the Assignment to the Trustee, and
such other documents and agreements, with all necessary endorsements thereon,
as are required by Section 2.01 hereof, together with an Officers' Certificate
stating that each such Qualified Substitute Mortgage Loan satisfies the
definition thereof and specifying the Substitution Adjustment (as described
below), if any, in connection with such substitution. The Trustee shall
acknowledge receipt for such Qualified Substitute Mortgage Loan or Loans and,
within 45 days thereafter, shall review such documents as specified in Section
2.02 hereof and deliver to the Servicer, with respect to such Qualified
Substitute Mortgage Loan or Loans, a certification substantially in the form
attached hereto as Exhibit G-1, with any exceptions noted thereon. Within one
year of the date of substitution, the Trustee shall deliver to the Servicer a
certification substantially in the form of Exhibit G-2 hereto with respect to
such Qualified Substitute Mortgage Loan or Loans, with any exceptions noted
thereon. Monthly Payments due with respect to Qualified Substitute Mortgage
Loans in the month of substitution are not part of the Trust Fund and will be
retained by the Seller. For the month of substitution, distributions to
Certificateholders will reflect the collections and recoveries in respect of
such Deleted Mortgage Loan in the Due Period preceding the month of
substitution and the Depositor or the Seller, as the case may be, shall
thereafter be entitled to retain all amounts subsequently received in respect
of such Deleted Mortgage Loan. The Seller shall give or cause to be given
written notice to the Certificateholders that such substitution has taken
place, shall amend the Mortgage Loan Schedule to reflect the removal of such
Deleted Mortgage Loan from the terms of this Agreement and the substitution of
the Qualified Substitute Mortgage Loan or Loans and shall deliver a copy of
such amended Mortgage Loan Schedule to the Trustee. Upon such substitution,
such Qualified Substitute Mortgage Loan or Loans shall constitute part of the
Trust Fund and shall be subject in all respects to the terms of this Agreement
and, in the case of a substitution effected by the Seller, the Mortgage Loan
Purchase Agreement, including, in the case of a substitution effected by the
Seller all representations and warranties thereof included in the Mortgage
Loan Purchase Agreement and all representations and warranties thereof set
forth in Section 2.04 hereof, in each case as of the date of substitution.

     For any month in which the Seller substitutes one or more Qualified
Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the Servicer
will determine the amount (each, a "Substitution Adjustment"), if any, by
which the aggregate Purchase Price of all such Deleted Mortgage Loans exceeds
the aggregate, as to each such Qualified Substitute Mortgage Loan, of the
principal balance thereof as of the date of substitution, together with one
month's interest on such principal balance at the applicable Net Loan Rate. On
the date of such substitution, the Seller will deliver or cause to be
delivered to the Servicer for deposit in the Collection Account an amount
equal to the related Substitution Adjustment, if any, and the Trustee, upon
receipt of the related Qualified Substitute Mortgage Loan or Loans and
certification by the Servicer of such deposit, shall release to the Seller the
related Mortgage File or Files and shall execute and deliver such instruments
of transfer or assignment, in each case without recourse, as the Seller shall
deliver to it and as shall be necessary to vest therein any Deleted Mortgage
Loan released pursuant hereto.

     In addition, the Seller shall obtain at its own expense and deliver to
the Trustee an Opinion of Counsel to the effect that such substitution (either
specifically or as a class of transactions) will not cause (a) any federal tax
to be imposed on the Trust Fund, including without limitation, any federal tax
imposed on "prohibited transactions" under Section 860F(a)(l) of the Code or
on "contributions after the startup date" under Section 860G(d)(l) of the
Code, or (b) the REMIC to fail to qualify as a REMIC at any time that any
Certificate is outstanding. If such Opinion of Counsel can not be delivered,
then such substitution may only be effected at such time as the required
Opinion of Counsel can be given.

     (e) Upon discovery by the Seller, the Servicer or the Trustee that any
Mortgage Loan does not constitute a "qualified mortgage" within the meaning of
Section 860G(a)(3) of the Code, the party discovering such fact shall within
two Business Days give written notice thereof to the other parties. In
connection therewith, the Seller shall repurchase or, subject to the
limitations set forth in Section 2.03(d), substitute one or more Qualified
Substitute Mortgage Loans for the affected Mortgage Loan within 90 days of the
earlier of discovery or receipt of such notice with respect to such affected
Mortgage Loan. Any such repurchase or substitution shall be made in the same
manner as set forth in Section 2.03(a) above, if made by the Seller. The
Trustee shall reconvey to the Seller the Mortgage Loan to be released pursuant
hereto in the same manner, and on the same terms and conditions, as it would a
Mortgage Loan repurchased for breach of a representation or warranty.

     Section 2.04. Representations and Warranties of the Seller with Respect
to the Mortgage Loans.


     The Seller hereby represents and warrants to the Trustee for the benefit
of the Certificateholders that, as of the Closing Date or as of such other
date specifically provided herein, the representations and warranties made by
the Seller pursuant to Section 3.01 of the Mortgage Loan Purchase Agreement
are hereby being made to the Trustee and are true and correct as of the
Closing Date.

     With respect to the representations and warranties incorporated in this
Section 2.04 that are made to the best of the Seller's knowledge or as to
which the Seller has no knowledge, if it is discovered by the Depositor, the
Seller, the Servicer or the Trustee that the substance of such representation
and warranty is inaccurate and such inaccuracy materially and adversely
affects the value of the related Mortgage Loan or the interest therein of the
Certificateholders then, notwithstanding the Seller's lack of knowledge with
respect to the substance of such representation and warranty being inaccurate
at the time the representation or warranty was made, such inaccuracy shall be
deemed a breach of the applicable representation or warranty.

     Within 90 days of its discovery or its receipt of notice of any such
missing or materially defective documentation or any such breach of a
representation or warranty, the Seller shall promptly deliver such missing
document or cure such defect or breach in all material respects or, in the
event such defect or breach cannot be cured, the Seller shall repurchase the
affected Mortgage Loan or cause the removal of such Mortgage Loan from the
Trust Fund and substitute for it one or more Qualified Substitute Mortgage
Loans, in either case, in accordance with Section 2.03 hereof.

     It is understood and agreed that the representations and warranties
incorporated in this Section 2.04 shall survive delivery of the Mortgage Files
to the Trustee and shall inure to the benefit of the Certificateholders
notwithstanding any restrictive or qualified endorsement or assignment. Upon
discovery by any of the Depositor, the Servicer, the Seller or the Trustee of
a breach of any of the foregoing representations and warranties which
materially and adversely affects the value of any Mortgage Loan or the
interests therein of the Certificateholders, the party discovering such breach
shall give prompt written notice to the other parties, and in no event later
than two Business Days from the date of such discovery. It is understood and
agreed that the obligations of the Seller set forth in Section 2.03(a) hereof
to cure, substitute for or repurchase a related Mortgage Loan pursuant to the
Mortgage Loan Purchase Agreement constitute the sole remedies available to the
Certificateholders or to the Trustee on their behalf respecting a breach of
the representations and warranties incorporated in this Section 2.04.

     Section 2.05. Representations, Warranties and Covenants of the Servicer.

     The Servicer hereby represents, warrants and covenants to the Trustee,
for the benefit of each of the Trustee and the Certificateholders and to the
Depositor that as of the Closing Date or as of such date specifically provided
herein:

          (i) The Servicer is duly organized, validly existing, and in good
     standing under the laws of the jurisdiction of its formation and has all
     licenses necessary to carry on its business as now being conducted and is
     licensed, qualified and in good standing or is exempt from such
     licensure, qualification or requirement of good standing in each state
     where a Mortgaged Property is located if the laws of such state require
     licensing or qualification in order to conduct business of the type
     conducted by the Servicer or is a condition to the enforceability or
     validity of each Mortgage Loan; the Servicer has the power and authority
     to execute and deliver this Agreement and to perform in accordance
     herewith; the execution, delivery and performance of this Agreement
     (including all instruments of transfer to be delivered pursuant to this
     Agreement) by the Servicer and the consummation of the transactions
     contemplated hereby have been duly and validly authorized and are part of
     its official records; this Agreement constitutes the valid, binding and
     enforceable obligation of the Servicer, subject to applicable bankruptcy,
     insolvency, reorganization, moratorium or other similar laws affecting
     the enforcement of creditors' rights generally or the rights of federally
     insured financial institutions; and all requisite corporate action has
     been taken by the Servicer to make this Agreement valid and binding upon
     the Servicer in accordance with its terms;

          (ii) The consummation of the transactions contemplated by this
     Agreement are in the ordinary course of business of the Servicer and will
     not result in the breach of any term or provision of the charter or
     by-laws of the Servicer or result in the breach of any term or provision
     of, or conflict with or constitute a default under or result in the
     acceleration of any obligation under, any agreement, indenture or loan or
     credit agreement or other instrument to which the Servicer or its
     property is subject, or result in the violation of any law, rule,
     regulation, order, judgment or decree to which the Servicer or its
     property is subject;

          (iii) The execution and delivery of this Agreement by the Servicer
     and the performance and compliance with its obligations and covenants
     hereunder do not require the consent or approval of any governmental
     authority or, if such consent or approval is required, it has been
     obtained;

          (iv) This Agreement, and all documents and instruments contemplated
     hereby which are executed and delivered by the Servicer, constitute and
     will constitute valid, legal and binding obligations of the Servicer,
     enforceable in accordance with their respective terms, except as the
     enforcement thereof may be limited by applicable bankruptcy, insolvency,
     reorganization, moratorium or other similar laws affecting the
     enforcement of creditors' rights generally, or the rights of creditors of
     federally insured financial institutions, and general principles of
     equity;

          (v) The Servicer is a servicer approved by Fannie Mae and Freddie
     Mac;

          (vi) The Servicer does not believe, nor does it have any reason or
     cause to believe, that it cannot perform each and every covenant
     contained in this Agreement;

          (vii) There is no action, suit, proceeding or investigation pending
     or, to its knowledge, threatened against the Servicer that, either
     individually or in the aggregate, (A) could reasonably be expected to
     prohibit or materially and adversely affect the performance by the
     Servicer of its obligations under, or validity or enforceability of, this
     Agreement, or (B) could reasonably be expected to result in any material
     impairment of the right or ability of the Servicer to carry on its
     business substantially as now conducted, or (C) could reasonably be
     expected to result in any material liability on the part of the Servicer,
     or (D) would draw into question the validity or enforceability of this
     Agreement or of any action taken or to be taken in connection with the
     obligations of the Servicer contemplated herein, or (E) would otherwise
     be likely to impair materially the ability of the Servicer to perform
     under the terms of this Agreement; and

          (viii) Neither this Agreement nor any information, certificate of an
     officer, statement furnished in writing or report delivered to the
     Trustee by the Servicer in connection with the transactions contemplated
     hereby contains any untrue statement of a material fact.

     It is understood and agreed that the representations, warranties and
covenants set forth in this Section 2.05 shall survive delivery of the
Mortgage Files to the Trustee and shall inure to the benefit of the Trustee,
the Depositor and the Certificateholders. Upon discovery by any of the
Depositor, the Servicer, the Seller or the Trustee of a breach of any of the
foregoing representations, warranties and covenants which materially and
adversely affects the value of any Mortgage Loan or the interests therein of
the Certificateholders, the party discovering such breach shall give prompt
written notice (but in no event later than two Business Days following such
discovery) to the Depositor, the Servicer, the Seller and the Trustee.

     Section 2.06. Representations and Warranties of the Depositor.

     The Depositor represents and warrants to the Trust and the Trustee on
behalf of the Certificateholders as follows:

          (i) This agreement constitutes a legal, valid and binding obligation
     of the Depositor, enforceable against the Depositor in accordance with
     its terms, except as enforceability may be limited by applicable
     bankruptcy, insolvency, reorganization, moratorium or other similar laws
     now or hereafter in effect affecting the enforcement of creditors' rights
     in general an except as such enforceability may be limited by general
     principles of equity (whether considered in a proceeding at law or in
     equity);

          (ii) Immediately prior to the sale and assignment by the Depositor
     to the Trustee on behalf of the Trust of each Mortgage Loan, the
     Depositor had good and marketable title to each Mortgage Loan (insofar as
     such title was conveyed to it by the Seller) subject to no prior lien,
     claim, participation interest, mortgage, security interest, pledge,
     charge or other encumbrance or other interest of any nature;

          (iii) As of the Closing Date, the Depositor has transferred all
     right, title and interest in the Mortgage Loans to the Trustee on behalf
     of the Trust;

          (iv) The Depositor has not transferred the Mortgage Loans to the
     Trustee on behalf of the Trust with any intent to hinder, delay or
     defraud any of its creditors;

          (v) The Depositor has been duly incorporated and is validly existing
     as a corporation in good standing under the laws of Delaware, with full
     corporate power and authority to own its assets and conduct its business
     as presently being conducted;

          (vi) The Depositor is not in violation of its certificate of
     incorporation or by-laws or in default in the performance or observance
     of any material obligation, agreement, covenant or condition contained in
     any contract, indenture, mortgage, loan agreement, note, lease or other
     instrument to which the Depositor is a party or by which it or its
     properties may be bound, which default might result in any material
     adverse changes in the financial condition, earnings, affairs or business
     of the Depositor or which might materially and adversely affect the
     properties or assets, taken as a whole, of the Depositor;

          (vii) The execution, delivery and performance of this Agreement by
     the Depositor, and the consummation of the transactions contemplated
     thereby, do not and will not result in a material breach or violation of
     any of the terms or provisions of, or, to the knowledge of the Depositor,
     constitute a default under, any indenture, mortgage, deed of trust, loan
     agreement or other agreement or instrument to which the Depositor is a
     party or by which the Depositor is bound or to which any of the property
     or assets of the Depositor is subject, nor will such actions result in
     any violation of the provisions of the certificate of incorporation or
     by-laws of the Depositor or, to the best of the Depositor's knowledge
     without independent investigation, any statute or any order, rule or
     regulation of any court or governmental agency or body having
     jurisdiction over the Depositor or any of its properties or assets
     (except for such conflicts, breaches, violations and defaults as would
     not have a material adverse effect on the ability of the Depositor to
     perform its obligations under this Agreement);

          (viii) To the best of the Depositor's knowledge without any
     independent investigation, no consent, approval, authorization, order,
     registration or qualification of or with any court or governmental agency
     or body of the United States or any other jurisdiction is required for
     the issuance of the Certificates, or the consummation by the Depositor of
     the other transactions contemplated by this Agreement, except such
     consents, approvals, authorizations, registrations or qualifications as
     (a) may be required under State securities or "blue sky" laws, (b) have
     been previously obtained or (c) the failure of which to obtain would not
     have a material adverse effect on the performance by the Depositor of its
     obligations under, or the validity or enforceability of, this Agreement;
     and

          (ix) There are no actions, proceedings or investigations pending
     before or, to the Depositor's knowledge, threatened by any court,
     administrative agency or other tribunal to which the Depositor is a party
     or of which any of its properties is the subject: (a) which if determined
     adversely to the Depositor would have a material adverse effect on the
     business, results of operations or financial condition of the Depositor;
     (b) asserting the invalidity of this Agreement or the Certificates; (c)
     seeking to prevent the issuance of the Certificates or the consummation
     by the Depositor of any of the transactions contemplated by this
     Agreement, as the case may be; or (d) which might materially and
     adversely affect the performance by the Depositor of its obligations
     under, or the validity or enforceability of, this Agreement.

     Section 2.07. Issuance of Certificates.

     The Trustee acknowledges the assignment to it of the Mortgage Loans and
the delivery to it of the Mortgage Files, subject to the provisions of
Sections 2.01 and 2.02 hereof, together with the assignment to it of all other
assets included in the Trust Fund, receipt of which is hereby acknowledged.
Concurrently with such assignment and delivery and in exchange therefor, the
Trustee, pursuant to the written request of the Depositor executed by an
officer of the Depositor, has executed, authenticated and delivered to or upon
the order of the Depositor, the Certificates in authorized denominations. The
interests evidenced by the Certificates constitute the entire beneficial
ownership interest in the Trust Fund.

     Section 2.08. Representations and Warranties of the Seller.

     The Seller hereby represents and warrants to the Trust and the Trustee on
behalf of the Certificateholders that as of the Closing Date or as of such
date specifically provided herein:

          (i) The Seller is duly organized, validly existing and in good
     standing and has the power and authority to own its assets and to
     transact the business in which it is currently engaged. The Seller is
     duly qualified to do business and is in good standing in each
     jurisdiction in which the character of the business transacted by it or
     properties owned or leased by it requires such qualification and in which
     the failure to so qualify would have a material adverse effect on (a) its
     business, properties, assets or condition (financial or other), (b) the
     performance of its obligations under this Agreement, (c) the value or
     marketability of the related Mortgage Loans, or (d) its ability to
     foreclose on the related Mortgaged Properties to the extent such
     foreclosure is conducted by the Servicer.

          (ii) The Seller has the power and authority to make, execute,
     deliver and perform this Agreement and to consummate all of the
     transactions contemplated hereunder and has taken all necessary action to
     authorize the execution, delivery and performance of this Agreement which
     is part of its official records. When executed and delivered, this
     Agreement will constitute the Seller's legal, valid and binding
     obligations enforceable in accordance with its terms, except as
     enforcement of such terms may be limited by (1) bankruptcy, insolvency,
     reorganization, receivership, moratorium or similar laws affecting the
     enforcement of creditors' rights generally and the rights of creditors of
     federally insured financial institutions and by the availability of
     equitable remedies, (2) general equity principles (regardless of whether
     such enforcement is considered in a proceeding in equity or at law) or
     (3) public policy considerations underlying the securities laws, to the
     extent that such policy considerations limit the enforceability of the
     provisions of this Agreement which purport to provide indemnification
     from securities laws liabilities.

          (iii) The Seller holds all necessary licenses, certificates and
     permits from all governmental authorities necessary for conducting its
     business as it is currently conducted. It is not required to obtain the
     consent of any other party or any consent, license, approval or
     authorization from, or registration or declaration with, any governmental
     authority, bureau or agency in connection with the execution, delivery,
     performance, validity or enforceability of this Agreement, except for
     such consents, licenses, approvals or authorizations, or registrations or
     declarations as shall have been obtained or filed, as the case may be,
     prior to the Closing Date.

          (iv) The execution, delivery and performance of this Agreement by
     the Seller will not conflict with or result in a breach of, or constitute
     a default under, any provision of any existing law or regulation or any
     order or decree of any court applicable to the Seller or any of its
     properties or any provision of its articles of incorporation, charter or
     by-laws, or constitute a material breach of, or result in the creation or
     imposition of any lien, charge or encumbrance upon any of its properties
     pursuant to any mortgage, indenture, contract or other agreement to which
     it is a party or by which it may be bound.

          (v) No certificate of an officer, written statement or written
     report delivered pursuant to the terms hereof of the Seller contains any
     untrue statement of a material fact or omits to state any material fact
     necessary to make the certificate, statement or report not misleading.

          (vi) The transactions contemplated by this Agreement are in the
     ordinary course of the Seller's business.

          (vii) The Seller is not insolvent, nor will the Seller be made
     insolvent by the transfer of the Mortgage Loans to the Depositor, nor is
     the Seller aware of any pending insolvency of the Seller.

          (viii) The Seller is not in violation of, and the execution and
     delivery of this Agreement by the Seller and its performance and
     compliance with the terms of this Agreement will not constitute a
     violation with respect to, any order or decree of any court, or any order
     or regulation of any federal, state, municipal or governmental agency
     having jurisdiction, which violation would materially and adversely
     affect the Seller's financial condition (financial or otherwise) or
     operations, or materially and adversely affect the performance of any of
     its duties hereunder.

          (ix) There are no actions or proceedings against the Seller, or
     pending or, to its knowledge, threatened, before any court,
     administrative agency or other tribunal; nor, to the Seller's knowledge,
     are there any investigations (i) that, if determined adversely, would
     prohibit the Seller from entering into this Agreement, (ii) seeking to
     prevent the consummation of any of the transactions contemplated by this
     Agreement or (iii) that, if determined adversely, would prohibit or
     materially and adversely affect the Seller's ability to perform any of
     its respective obligations under, or the validity or enforceability of,
     this Agreement.

          (x) The Seller did not transfer the Mortgage Loans to the Depositor
     with any intent to hinder, delay or defraud any of its creditors.

          (xi) The Seller acquired title to the Mortgage Loans in good faith,
     without notice of any adverse claims.

          (xii) The transfer, assignment and conveyance of the Mortgage Notes
     and the Mortgages by the Seller to the Depositor are not subject to the
     bulk transfer laws or any similar statutory provisions in effect in any
     applicable jurisdiction.

     Section 2.09. Covenants of the Seller. The Seller hereby covenants that,
except for the transfer hereunder, the Seller will not sell, pledge, assign or
transfer to any other Person, or grant, create, incur, assume or suffer to
exist any lien on any Mortgage Loan, or any interest therein; the Seller will
notify the Trustee, as assignee of the Depositor, and the Servicer of the
existence of any lien on any Mortgage Loan immediately upon discovery thereof,
and the Seller will defend the right, title and interest of the Trust, as
assignee of the Depositor, in, to and under the Mortgage Loans, against all
claims of third parties claiming through or under the Seller; provided,
however, that nothing in this Section 2.09 shall prevent or be deemed to
prohibit the Seller from suffering to exist upon any of the Mortgage Loans any
liens for municipal or other local taxes and other governmental charges if
such taxes or governmental charges shall not at the time be due and payable or
if the Seller shall currently be contesting the validity thereof in good faith
by appropriate proceedings and shall have set aside on its books adequate
reserves with respect thereto.

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                             OF THE MORTGAGE LOANS

     Section 3.01. Servicer to Act as Servicer.

     The Servicer shall service and administer the Mortgage Loans on behalf of
the Trustee and in the best interests of and for the benefit of the
Certificateholders (as determined by the Servicer in its reasonable judgment)
in accordance with the terms of this Agreement and the Mortgage Loans and, to
the extent consistent with such terms, in the same manner in which it services
and administers similar mortgage loans for its own portfolio, giving due
consideration to customary and usual standards of practice of mortgage lenders
and loan servicers administering similar mortgage loans but without regard to:

          (i) any relationship that the Servicer, any Sub-Servicer or any
     Affiliate of the Servicer or any Sub-Servicer may have with the related
     Mortgagor;

          (ii) the ownership or non-ownership of any Certificate by the
     Servicer or any Affiliate of the Servicer;

          (iii) the Servicer's obligation to make Advances or Servicing
     Advances; or

          (iv) the Servicer's or any Sub-Servicer's right to receive
     compensation for its services hereunder or with respect to any particular
     transaction.

     To the extent consistent with the foregoing, the Servicer shall seek to
maximize the timely and complete recovery of principal and interest on the
Mortgage Notes. Subject only to the above-described servicing standards and
the terms of this Agreement and of the Mortgage Loans, the Servicer shall have
full power and authority, acting alone or through Sub-Servicers as provided in
Section 3.02 hereof, to do or cause to be done any and all things in
connection with such servicing and administration which it may deem necessary
or desirable. Without limiting the generality of the foregoing, the Servicer
in its own name or in the name of a Sub-Servicer is hereby authorized and
empowered by the Trustee, when the Servicer believes it appropriate in its
best judgment in accordance with the servicing standards set forth above, to
execute and deliver, on behalf of the Certificateholders and the Trustee, and
upon notice to the Trustee, any and all instruments of satisfaction or
cancellation, or of partial or full release or discharge, and all other
comparable instruments, with respect to the Mortgage Loans and the Mortgaged
Properties and to institute foreclosure proceedings or obtain a deed-in-lieu
of foreclosure so as to convert the ownership of such properties, and to hold
or cause to be held title to such properties, on behalf of the Trustee and
Certificateholders. The Servicer shall service and administer the Mortgage
Loans in accordance with applicable state and federal law and shall provide to
the Mortgagors any reports required to be provided to them thereby. The
Servicer shall also comply in the performance of this Agreement with all
reasonable rules and requirements of each insurer under any standard hazard
insurance policy. Subject to Section 3.17 hereof, the Trustee shall execute,
at the written request of the Servicer, and furnish to the Servicer and any
Sub-Servicer any special or limited powers of attorney and other documents
prepared by the Servicer and necessary or appropriate to enable the Servicer
or any Sub-Servicer to carry out their servicing and administrative duties
hereunder; provided, however, such limited powers of attorney or other
documents shall be prepared by the Servicer and submitted to the Trustee for
execution. The Trustee shall not be liable for the actions of the Servicer or
any Sub-Servicers under such powers of attorney.

     The Servicer acknowledges the transfer of the Depositor's security
interest in the Additional Collateral to the Trustee and agrees that it shall
enforce the same on behalf of the Trustee pursuant to the provisions of this
Agreement and the agreement under which such Additional Collateral is being
held.

     Subject to Section 3.09 hereof, in accordance with the standards of the
preceding paragraph, the Servicer shall advance or cause to be advanced funds
as necessary for the purpose of effecting the timely payment of taxes and
assessments on the Mortgaged Properties, which advances shall be Servicing
Advances reimbursable in the first instance from related collections from the
Mortgagors pursuant to Section 3.09, and further as provided in Section 3.11
hereof. Any cost incurred by the Servicer or by Sub-Servicers in effecting the
timely payment of taxes and assessments on a Mortgaged Property shall not, for
the purpose of calculating distributions to Certificateholders, be added to
the unpaid Principal Balance of the related Mortgage Loan, notwithstanding
that the terms of such Mortgage Loan so permit.

     Notwithstanding anything in this Agreement to the contrary, the Servicer
may not make any future advances with respect to a Mortgage Loan and the
Servicer shall not (i) permit any modification with respect to any Mortgage
Loan that would change the Mortgage Rate, reduce or increase the Principal
Balance (except for reductions resulting from actual payments of principal) or
change the final maturity date on such Mortgage Loan (unless, as provided in
Section 3.07 hereof, the Mortgagor is in default with respect to the Mortgage
Loan or such default is, in the judgment of the Servicer, reasonably
foreseeable) or (ii) permit any modification, waiver or amendment of any term
of any Mortgage Loan that would both (A) effect an exchange or reissuance of
such Mortgage Loan under Section 1001 of the Code (or Treasury regulations
promulgated thereunder) and (B) cause the REMIC to fail to qualify as a REMIC
under the Code or the imposition of any tax on "prohibited transactions" or
"contributions after the startup date" under the REMIC Provisions.

     The Servicer may delegate its responsibilities under this Agreement;
provided, however, that no such delegation shall release the Servicer from the
responsibilities or liabilities arising under this Agreement.

     Section 3.02. Sub-Servicing Agreements Between Servicer and
Sub-Servicers.

     (a) The Servicer may enter into Sub-Servicing Agreements with
Sub-Servicers for the servicing and administration of the Mortgage Loans;
provided, however, that such agreements would not result in a withdrawal or a
downgrading by the Rating Agencies of the rating on any Class of Certificates.

     Each Sub-Servicer shall be (i) authorized to transact business in the
state or states where the related Mortgaged Properties it is to service are
situated, if and to the extent required by applicable law to enable the
Sub-Servicer to perform its obligations hereunder and under the Sub-Servicing
Agreement and (ii) a mortgage servicer approved by Fannie Mae or Freddie Mac.
Each Sub-Servicing Agreement must impose on the Sub-Servicer requirements
conforming to the provisions set forth in Section 3.08 hereof and provide for
servicing of the Mortgage Loans consistent with the terms of this Agreement.
The Servicer will examine each Sub-Servicing Agreement and will be familiar
with the terms thereof. The terms of any Sub-Servicing Agreement will not be
inconsistent with any of the provisions of this Agreement. The Servicer and
the Sub-Servicers may enter into and make amendments to the Sub-Servicing
Agreements or enter into different forms of Sub-Servicing Agreements;
provided, however, that any such amendments or different forms shall be
consistent with and not violate the provisions of this Agreement, and that no
such amendment or different form shall be made or entered into which could be
reasonably expected to be materially adverse to the interests of the
Certificateholders without the consent of the Holders of Certificates entitled
to at least 66% of the Voting Rights; provided, further, that the consent of
the Holders of Certificates entitled to at least 66% of the Voting Rights
shall not be required (i) to cure any ambiguity or defect in a Sub-Servicing
Agreement, (ii) to correct, modify or supplement any provisions of a
Sub-Servicing Agreement, or (iii) to make any other provisions with respect to
matters or questions arising under a Sub-Servicing Agreement, which, in each
case, shall not be inconsistent with the provisions of this Agreement. Any
variation without the consent of the Holders of Certificates entitled to at
least 66% of the Voting Rights from the provisions set forth in Section 3.08
hereof relating to insurance or priority requirements of Sub-Servicing
Accounts, or credits and charges to the Sub-Servicing Accounts or the timing
and amount of remittances by the Sub-Servicers to the Servicer, are
conclusively deemed to be inconsistent with this Agreement and therefore
prohibited. The Servicer shall deliver to the Trustee copies of all
Sub-Servicing Agreements, and any amendments or modifications thereof,
promptly upon the Servicer's execution and delivery of such instruments.

     (b) As part of its servicing activities hereunder, the Servicer, for the
benefit of the Trustee and the Certificateholders, shall enforce the
obligations of each Sub-Servicer under the related Sub-Servicing Agreement
including, without limitation, any obligation to make advances in respect of
delinquent payments as required by a Sub-Servicing Agreement. Such
enforcement, including, without limitation, the legal prosecution of claims,
termination of Sub-Servicing Agreements, and the pursuit of other appropriate
remedies, shall be in such form and carried out to such an extent and at such
time as the Servicer, in its good faith business judgment, would require were
it the owner of the related Mortgage Loans. The Servicer shall pay the costs
of such enforcement at its own expense, and shall be reimbursed therefor only
(i) from a general recovery resulting from such enforcement, to the extent, if
any, that such recovery exceeds all amounts due in respect of the related
Mortgage Loans, or (ii) from a specific recovery of costs, expenses or
attorneys' fees against the party against whom such enforcement is directed.

     Section 3.03. Successor Sub-Servicers.

     The Servicer shall be entitled to terminate any Sub-Servicing Agreement
and the rights and obligations of any Sub-Servicer pursuant to any
Sub-Servicing Agreement in accordance with the terms and conditions of such
Sub-Servicing Agreement. In the event of termination of any Sub-Servicer, all
servicing obligations of such Sub-Servicer shall be assumed simultaneously by
the Servicer without any act or deed on the part of such Sub-Servicer or the
Servicer, and the Servicer either shall service directly the related Mortgage
Loans or shall enter into a Sub-Servicing Agreement with a successor
Sub-Servicer which qualifies under Section 3.02 hereof.

     Any Sub-Servicing Agreement shall include the provision that such
agreement may be immediately terminated by the Servicer or the Trustee (if the
Trustee is acting as successor Servicer) without fee, in accordance with the
terms of this Agreement, in the event that the Servicer (or the Trustee, if
such party is then acting as successor Servicer) shall, for any reason, no
longer be the Servicer (including termination due to a Servicer Event of
Termination).

     Section 3.04. Liability of the Servicer.

     Notwithstanding any Sub-Servicing Agreement or the provisions of this
Agreement relating to agreements or arrangements between the Servicer and a
Sub-Servicer or reference to actions taken through a Sub-Servicer or
otherwise, the Servicer shall remain obligated and primarily liable to the
Trustee and the Certificateholders for the servicing and administering of the
Mortgage Loans in accordance with the provisions of Section 3.01 hereof
without diminution of such obligation or liability by virtue of such
Sub-Servicing Agreements or arrangements or by virtue of indemnification from
the Sub-Servicer and to the same extent and under the same terms and
conditions as if the Servicer alone were servicing and administering the
Mortgage Loans. The Servicer shall be entitled to enter into any agreement
with a Sub-Servicer for indemnification of the Servicer by such Sub-Servicer
and nothing contained in this Agreement shall be deemed to limit or modify
such indemnification.

     Section 3.05. No Contractual Relationship Between Sub-Servicers and the
Trustee or Certificateholders.

     Any Sub-Servicing Agreement that may be entered into and any transactions
or services relating to the Mortgage Loans involving a Sub-Servicer in its
capacity as such shall be deemed to be between the Sub-Servicer and the
Servicer alone, and the Trustee and the Certificateholders shall not be deemed
parties thereto and shall have no claims, rights, obligations, duties or
liabilities with respect to the Sub-Servicer except as set forth in Section
3.06 hereof. The Servicer shall be solely liable for all fees owed by it to
any Sub-Servicer, irrespective of whether the Servicer's compensation pursuant
to this Agreement is sufficient to pay such fees.

     Section 3.06. Assumption or Termination of Sub-Servicing Agreements by
Trustee.

     In the event the Servicer shall for any reason no longer be the Servicer
(including by reason of the occurrence of a Servicer Event of Termination),
the Trustee shall thereupon assume all of the rights and obligations of the
Servicer under each Sub-Servicing Agreement that the Servicer may have entered
into, unless the Trustee elects to terminate any Sub-Servicing Agreement in
accordance with its terms as provided in Section 3.03 hereof. Upon such
assumption, the Trustee (or the successor Servicer appointed pursuant to
Section 7.02 hereof) shall be deemed, subject to Section 3.03, to have assumed
all of the departing Servicer's interest therein and to have replaced the
departing Servicer as a party to each Sub-Servicing Agreement to the same
extent as if each Sub-Servicing Agreement had been assigned to the assuming
party, except that (i) the departing Servicer shall not thereby be relieved of
any liability or obligations under any Sub-Servicing Agreement that arose
before it ceased to be the Servicer and (ii) neither the Trustee nor any
successor Servicer shall be deemed to have assumed any liability or obligation
of the Servicer that arose before it ceased to be the Servicer.

     The Servicer at its expense shall deliver to the assuming party all
documents and records relating to each Sub-Servicing Agreement and the
Mortgage Loans then being serviced and an accounting of amounts collected and
held by or on behalf of it, and otherwise use its best efforts to effect the
orderly and efficient transfer of the Sub-Servicing Agreements to the assuming
party.

     Section 3.07. Collection of Certain Mortgage Loan Payments.

     The Servicer shall make reasonable efforts to collect all payments called
for under the terms and provisions of the Mortgage Loans, and shall, to the
extent such procedures shall be consistent with this Agreement and the terms
and provisions of any applicable insurance policies, follow such collection
procedures as it would follow with respect to mortgage loans comparable to the
Mortgage Loans and held for its own account. Consistent with the foregoing,
the Servicer may in its discretion (i) waive any late payment charge or, if
applicable, any penalty interest, or (ii) extend the due dates for the Monthly
Payments due on a Mortgage Note for a period of not greater than 180 days;
provided, however, that any extension pursuant to clause (ii) above shall not
affect the amortization schedule of any Mortgage Loan for purposes of any
computation hereunder, except as provided below. In the event of any such
arrangement pursuant to clause (ii) above, the Servicer shall make timely
advances on such Mortgage Loan during such extension pursuant to Section 4.04
hereof and in accordance with the amortization schedule of such Mortgage Loan
without modification thereof by reason of such arrangement. Notwithstanding
the foregoing, in the event that any Mortgage Loan is in default or, in the
judgment of the Servicer, such default is reasonably foreseeable, the
Servicer, consistent with the standards set forth in Section 3.01 hereof, may
also waive, modify or vary any term of such Mortgage Loan (including
modifications that would change the Mortgage Rate, forgive the payment of
principal or interest or extend the final maturity date of such Mortgage
Loan), accept payment from the related Mortgagor of an amount less than the
Stated Principal Balance in final satisfaction of such Mortgage Loan, or
consent to the postponement of strict compliance with any such term or
otherwise grant indulgence to any Mortgagor (any and all such waivers,
modifications, variances, forgiveness of principal or interest, postponements,
or indulgences collectively referred to herein as "forbearance"); provided,
however, that in no event shall the Servicer grant any such forbearance (other
than as permitted by the second sentence of this Section) with respect to any
one Mortgage Loan more than once in any 12-month period or more than three
times over the life of such Mortgage Loan. The Servicer's analysis supporting
any forbearance and the conclusion that any forbearance meets the standards of
Section 3.01 hereof (including the standard that such forbearance will
maximize the timely and complete recovery of principal and interest on the
Mortgage Notes) shall be reflected in writing in the Mortgage File.

     Section 3.08. Sub-Servicing Accounts.

     In those cases where a Sub-Servicer is servicing a Mortgage Loan pursuant
to a Sub-Servicing Agreement, the Sub-Servicer will be required to establish
and maintain one or more accounts (collectively, the "Sub-Servicing Account").
The Sub-Servicing Account shall be an Eligible Account and shall comply with
all requirements of this Agreement relating to the Collection Account. The
Sub-Servicer shall deposit in the clearing account in which it customarily
deposits payments and collections on mortgage loans in connection with its
mortgage loan servicing activities on a daily basis, and in no event more than
one Business Day after the Sub-Servicer's receipt thereof, all proceeds of
Mortgage Loans received by the Sub-Servicer less its servicing compensation to
the extent permitted by the Sub-Servicing Agreement, and shall thereafter
deposit such amounts in the Sub-Servicing Account, in no event more than two
Business Days after the receipt of such amounts. The Sub-Servicer shall
thereafter deposit such proceeds in the Collection Account or remit such
proceeds to the Servicer for deposit in the Collection Account not later than
two Business Days after the deposit of such amounts in the Sub-Servicing
Account. For purposes of this Agreement, the Servicer shall be deemed to have
received payments on the Mortgage Loans when the Sub-Servicer receives such
payments.

     Section 3.09. Collection of Taxes, Assessments and Similar Items;
Servicing Accounts.

     The Servicer shall establish and maintain, or cause to be established and
maintained, one or more accounts (the "Servicing Accounts"), into which all
Escrow Payments shall be deposited and retained. Servicing Accounts shall be
Eligible Accounts. The Servicer shall deposit in the clearing account in which
it customarily deposits payments and collections on mortgage loans in
connection with its mortgage loan servicing activities on a daily basis, and
in no event more than one Business Day after the Servicer's receipt thereof,
all Escrow Payments collected on account of the Mortgage Loans and shall
thereafter deposit such Escrow Payments in the Servicing Accounts, in no event
more than two Business Days after the receipt of such Escrow Payments, all
Escrow Payments collected on account of the Mortgage Loans for the purpose of
effecting the timely payment of any such items as required under the terms of
this Agreement. Withdrawals of amounts from a Servicing Account may be made
only to (i) effect payment of taxes, assessments, hazard insurance premiums,
and comparable items in a manner and at a time that assures that the lien
priority of the Mortgage is not jeopardized (or, with respect to the payment
of taxes, in a manner and at a time that avoids the loss of the Mortgaged
Property due to a tax sale or the foreclosure as a result of a tax lien); (ii)
reimburse the Servicer (or a Sub-Servicer to the extent provided in the
related Sub-Servicing Agreement) out of related collections for any Servicing
Advances made pursuant to Section 3.01 hereof (with respect to taxes and
assessments) and Section 3.14 hereof (with respect to hazard insurance); (iii)
refund to Mortgagors any sums as may be determined to be overages; (iv) pay
interest, if required and as described below, to Mortgagors on balances in the
Servicing Account; or (v) clear and terminate the Servicing Account at the
termination of the Servicer's obligations and responsibilities in respect of
the Mortgage Loans under this Agreement in accordance with Article X hereof.
The Servicer will be responsible for the administration of the Servicing
Accounts and will be obligated to make Servicing Advances to such accounts
when and as necessary to avoid the lapse of insurance coverage on the
Mortgaged Property, or which the Servicer knows, or in the exercise of the
required standard of care of the Servicer hereunder should know, is necessary
to avoid the loss of the Mortgaged Property due to a tax sale or the
foreclosure as a result of a tax lien. If any such payment has not been made
and the Servicer receives notice of a tax lien with respect to the Mortgage
being imposed, the Servicer will, within ten business days of such notice,
advance or cause to be advanced funds necessary to discharge such lien on the
Mortgaged Property. As part of its servicing duties, the Servicer or
Sub-Servicers shall pay to the Mortgagors interest on funds in the Servicing
Accounts, to the extent required by law and, to the extent that interest
earned on funds in the Servicing Accounts is insufficient, to pay such
interest from its or their own funds, without any reimbursement therefor.

     Section 3.10. Collection Account and Distribution Account.

     (a) On behalf of the Trust Fund, the Servicer shall establish and
maintain, or cause to be established and maintained, one or more accounts
(such account or accounts, the "Collection Account"), held in trust for the
benefit of the Trustee and the Certificateholders. The Servicer shall deposit
into the Collection Account, no later than two Business Days following the
Closing Date, any amounts representing payments of principal due in respect of
the Mortgage Loans on or after the Cut-off Date and received by the Servicer
prior to the Closing Date and any amounts representing payments of interest
due in respect of the Mortgage Loans after the Cut-off Date and received by
the Servicer prior to the Closing Date. Thereafter, on behalf of the Trust
Fund, the Servicer shall deposit or cause to be deposited in the clearing
account in which it customarily deposits payments and collections on mortgage
loans in connection with its mortgage loan servicing activities on a daily
basis, and in no event more than one Business Day after the Servicer's receipt
thereof, and shall thereafter deposit in the Collection Account, in no event
more than two Business Days after the Servicer's receipt thereof, as and when
received or as otherwise required hereunder, the following payments and
collections received or made by it subsequent to the Cut-off Date (other than
in respect of principal or interest on the Mortgage Loans due on or before the
Cut-off Date) or payments (other than Principal Prepayments) received by it on
or prior to the Cut-off Date but allocable to a Due Period subsequent thereto:

           (i) all payments on account of principal, including Principal
     Prepayments on the Mortgage Loans;

          (ii) all payments on account of interest (net of the related
     Servicing Fee) on each Mortgage Loan;

         (iii) all Insurance Proceeds and Liquidation Proceeds (other than
     proceeds collected in respect of any particular REO Property and amounts
     paid in connection with a purchase of Mortgage Loans and REO Properties
     pursuant to Section 10.01 hereof);

          (iv) any amounts required to be deposited pursuant to Section 3.12
     hereof in connection with any losses realized on Permitted Investments
     with respect to funds held in the Collection Account;

           (v) any amounts required to be deposited by the Servicer pursuant to
     the second paragraph of Section 3.14(a) hereof in respect of any blanket
     policy deductibles;

          (vi) all proceeds of any Mortgage Loan repurchased or purchased in
     accordance with Section 2.03 or Section 10.01 hereof; and

         (vii) all amounts required to be deposited in connection with
     Substitution Adjustments pursuant to Section 2.03 hereof.

     The foregoing requirements for deposit in the Collection Account shall be
exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments in the nature of late payment charges,
assumption fees, insufficient funds charges, prepayment premiums or other
ancillary income need not be deposited by the Servicer in the Collection
Account and may be retained by the Servicer as additional compensation. In the
event the Servicer shall deposit in the Collection Account any amount not
required to be deposited therein, it may at any time withdraw such amount from
the Collection Account, any provision herein to the contrary notwithstanding.

     (b) On behalf of the Trust Fund, the Trustee shall establish and maintain
one or more accounts (such account or accounts, the "Distribution Account"),
held in trust for the benefit of the Trustee and the Certificateholders. On
behalf of the Trust Fund, the Servicer shall deliver to the Trustee in
immediately available funds for deposit in the Distribution Account on or
before the Close of Business New York time on the Servicer Remittance Date,
that portion of the Available Funds (calculated without regard to the
references in the definition thereof to amounts that may be withdrawn from the
Distribution Account) for the related Distribution Date then on deposit in the
Collection Account.

     (c) Funds in the Collection Account may be invested in Permitted
Investments in accordance with the provisions set forth in Section 3.12
hereof. The Servicer shall give notice to the Trustee of the location of the
Collection Account maintained by it when established and prior to any change
thereof. The Trustee shall give notice to the Servicer and the Depositor of
the location of the Distribution Account when established and prior to any
change thereof.

     (d) Funds held in the Collection Account at any time may be delivered by
the Servicer to the Trustee for deposit in an account (which may be the
Distribution Account and must satisfy the standards for the Distribution
Account as set forth in the definition thereof) and for all purposes of this
Agreement shall be deemed to be a part of the Collection Account; provided,
however, that the Trustee shall have the sole authority to withdraw any funds
held in the Distribution Account pursuant to this subsection (d). In the event
the Servicer shall deliver to the Trustee for deposit in the Distribution
Account any amount not required to be deposited therein, it may at any time
request that the Trustee withdraw such amount from the Distribution Account
and remit to it any such amount, any provision herein to the contrary
notwithstanding. In addition, the Servicer, with respect to items (i) through
(iv) below, shall deliver to the Trustee from time to time for deposit, and
the Trustee, with respect to items (i) through (iv) below, shall so deposit,
in the Distribution Account:

           (i) any Advances, as required pursuant to Section 4.05 hereof;

          (ii) any amounts required to be deposited pursuant to Section
     3.23(d) or (f) hereof in connection with any REO Property;

         (iii) any amounts to be paid in connection with a purchase of
     Mortgage Loans and REO Properties pursuant to Section 3.16(c) and Section
     10.01 hereof; and

          (iv) any Compensating Interest to be deposited pursuant to Section
     3.24 hereof in connection with any Prepayment Interest Shortfall.

     (e) [Reserved].

     (f) The Servicer shall deposit in the Collection Account any amounts
required to be deposited pursuant to Section 3.12(b) hereof in connection with
losses realized on Permitted Investments with respect to funds held in the
Collection Account.

     Section 3.11. Withdrawals from the Collection Account and Distribution
Account.

     (a) The Servicer shall, from time to time, make withdrawals from the
Collection Account for any of the following purposes or as described in
Section 4.05 hereof:

           (i) to remit to the Trustee for deposit in the Distribution Account
     the amounts required to be so remitted pursuant to Section 3.10(b) hereof
     or permitted to be so remitted pursuant to the first sentence of Section
     3.10(d) hereof;

          (ii) subject to Section 3.16(d) hereof, to reimburse the Servicer
     for Advances, but only to the extent of amounts received which represent
     Late Collections (net of the related Servicing Fees) of Monthly Payments,
     Liquidation Proceeds and Insurance Proceeds on Mortgage Loans with
     respect to which such Advances were made in accordance with the
     provisions of Section 4.05;

         (iii) subject to Section 3.16(d), to pay the Servicer or any
     Sub-Servicer (a) any unpaid Servicing Fees, (b) any unreimbursed
     Servicing Advances with respect to each Mortgage Loan, but only to the
     extent of any Late Collections, Liquidation Proceeds and Insurance
     Proceeds received with respect to such Mortgage Loan, and (c) any
     Servicing Advances with respect to the final liquidation of a Mortgage
     Loan that are Nonrecoverable Advances, but only to the extent that Late
     Collections, Liquidation Proceeds and Insurance Proceeds received with
     respect to such Mortgage Loan are insufficient to reimburse the Servicer
     or any Sub-Servicer for Servicing Advances;

          (iv) to pay to the Servicer as servicing compensation (in addition
     to the Servicing Fee) on the Servicer Remittance Date any interest or
     investment income earned on funds deposited in the Collection Account;

           (v) to pay to the Servicer or the Seller, as applicable, with
     respect to each related Mortgage Loan that has previously been purchased
     or replaced pursuant to Section 2.03 or Section 3.16(c) hereof all
     amounts received thereon subsequent to the date of purchase or
     substitution, as the case may be;

          (vi) to reimburse the Servicer for any Advance previously made which
     the Servicer has determined to be a Nonrecoverable Advance in accordance
     with the provisions of Section 4.05;

         (vii) to pay, or to reimburse the Servicer for Servicing Advances in
     respect of expenses incurred in connection with any Mortgage Loan
     pursuant to Section 3.16(b) hereof;

        (viii) to pay or reimburse the Servicer and the Trustee pursuant to
     Section 9.01(c) and 9.01(f), respectively, and

          (ix) to clear and terminate the Collection Account pursuant to
     Section 10.01 hereof.

     The Servicer shall keep and maintain separate accounting, on a Mortgage
Loan by Mortgage Loan basis, for the purpose of justifying any withdrawal from
the Collection Account, to the extent held by or on behalf of it, pursuant to
subclauses (ii), (iii), (iv), (v), (vi) and (vii) above. The Servicer shall
provide written notification to the Trustee, on or prior to the next
succeeding Servicer Remittance Date, upon making any withdrawals from the
Collection Account pursuant to subclause (vi) above; provided, however, that
an Officers' Certificate in the form described under Section 4.05(d) shall
suffice for such written notification to the Trustee in respect hereof.

     (b) The Trustee shall, from time to time, make withdrawals from the
Distribution Account, for any of the following purposes, without priority:

           (i) to make distributions in accordance with Sections 4.01 and 8.05
     hereof;

          (ii) to pay any amounts in respect of taxes pursuant to Section
     9.01(g) hereof; and

         (iii) to clear and terminate the Distribution Account pursuant to
     Section 10.01 hereof.

     Section 3.12. Investment of Funds in the Collection Account.

     (a) The Servicer may direct any depository institution maintaining the
Collection Account (each such account, for purposes of this Section 3.12, an
"Investment Account"), to invest the funds in such Investment Account in one
or more Permitted Investments bearing interest or sold at a discount, and
maturing, unless payable on demand, no later than the Business Day immediately
preceding the date on which such funds are required to be withdrawn from such
account pursuant to this Agreement. Funds in the Distribution Account may be
held uninvested. All such Permitted Investments shall be held to maturity,
unless payable on demand. Any investment of funds in an Investment Account
shall be made in the name of the Trustee (in its capacity as such), or in the
name of a nominee of the Trustee. The Trustee may be entitled to sole
possession or control (except with respect to investment direction of funds
held in the Collection Account and any income and gain realized thereon) over
each such investment, and any certificate, securities entitlement or other
instrument evidencing any such investment shall be delivered directly to the
Trustee or its agent, together with any document of transfer necessary to
transfer title to such investment to the Trustee or its nominee. In the event
amounts on deposit in an Investment Account are at any time invested in a
Permitted Investment payable on demand, the Servicer shall:

           (i) consistent with any notice required to be given thereunder,
     demand that payment thereon be made on the last day such Permitted
     Investment may otherwise mature hereunder in an amount equal to the
     lesser of (A) all amounts then payable thereunder and (B) the amount
     required to be withdrawn on such date; and

          (ii) demand payment of all amounts due thereunder promptly upon
     determination by a Responsible Officer of the Trustee that such Permitted
     Investment would not constitute a Permitted Investment in respect of
     funds thereafter on deposit in the Investment Account.

     (b) All income and gain realized from the investment of funds deposited
in the Collection Account and any REO Account held by or on behalf of the
Servicer shall be for the benefit of the Servicer and shall be subject to its
withdrawal in accordance with Section 3.11 or Section 3.23 hereof, as
applicable. The Servicer shall deposit in the Collection Account or any REO
Account, as applicable, the amount of any loss of principal incurred in
respect of any such Permitted Investment made with funds in such accounts
immediately upon realization of such loss.

     (c) All benefit derived from funds deposited in the Distribution Account
shall be for the benefit of the Trustee.

     (d) Except as otherwise expressly provided in this Agreement, if any
default occurs in the making of a payment due under any Permitted Investment,
or if a default occurs in any other performance required under any Permitted
Investment, the Trustee may and, subject to Section 8.01 and Section
8.02(a)(v), upon the request of the Holders of Certificates representing more
than 50% of the Voting Rights allocated to any Class of Certificates, shall
take such action as may be appropriate to enforce such payment or performance,
including the institution and prosecution of appropriate proceedings.

     Section 3.13. [Reserved]

     Section 3.14. Maintenance of Hazard Insurance Polices and Errors and
Omissions and Fidelity Coverage.

     (a) Except in the case of Cooperative Loans, the Servicer shall cause to
be maintained for each Mortgage Loan fire insurance with extended coverage on
all buildings upon the Mortgaged Property in an amount which is at least equal
to the lesser of the current Principal Balance of such Mortgage Loan and the
amount necessary to fully compensate for any damage or loss to the
improvements that are a part of such property on a replacement cost basis, in
each case in an amount not less than such amount as is necessary to avoid the
application of any coinsurance clause contained in the related hazard
insurance policy. The Servicer shall also cause to be maintained fire
insurance with extended coverage on each REO Property in an amount which is at
least equal to the lesser of (i) the maximum insurable value of the
improvements which are a part of such property and (ii) the outstanding
Principal Balance of the related Mortgage Loan at the time it became an REO
Property. The Servicer will comply in the performance of this Agreement with
all reasonable rules and requirements of each insurer under any such hazard
policies. Any amounts to be collected by the Servicer under any such policies
(other than amounts to be applied to the restoration or repair of the property
subject to the related Mortgage or amounts to be released to the Mortgagor in
accordance with the procedures that the Servicer would follow in servicing
loans held for its own account, subject to the terms and conditions of the
related Mortgage and Mortgage Note) shall be deposited in the Collection
Account, subject to withdrawal pursuant to Section 3.11 hereof, if received in
respect of a Mortgage Loan, or in the REO Account, subject to withdrawal
pursuant to Section 3.23 hereof, if received in respect of an REO Property.
Any cost incurred by the Servicer in maintaining any such insurance shall not,
for the purpose of calculating distributions to Certificateholders, be added
to the unpaid Principal Balance of the related Mortgage Loan, notwithstanding
that the terms of such Mortgage Loan so permit. It is understood and agreed
that no earthquake or other additional insurance is to be required of any
Mortgagor other than pursuant to such applicable laws and regulations as shall
at any time be in force and as shall require such additional insurance. If the
Mortgaged Property or REO Property is at any time in an area identified in the
Federal Register by the Federal Emergency Management Agency as having special
flood hazards and flood insurance has been made available, the Servicer will
cause to be maintained a flood insurance policy in respect thereof. Such flood
insurance shall be in an amount equal to the lesser of (i) the unpaid
Principal Balance of the related Mortgage Loan and (ii) the maximum amount of
such insurance available for the related Mortgaged Property under the national
flood insurance program (assuming that the area in which such Mortgaged
Property is located is participating in such program).

     If a Mortgage is secured by a unit in a condominium, the Servicer shall
have received a certificate of insurance evidencing a master policy held by
the owner's association and naming the Servicer as loss payee. All policies
required hereunder shall name the Servicer as loss payee and shall be endorsed
with standard mortgage clauses, which shall provide for at least 30 days'
prior written notice of any cancellation, reduction in amount or material
change in coverage. The Servicer shall not interfere with the Mortgagor's
freedom of choice in selecting an insurance carrier or agent; provided,
however, that the Servicer shall not accept any such insurance policies from
insurance companies unless such companies satisfy the requirements of FNMA or
FHLMC and are licensed to do business in the jurisdiction in which the
Mortgaged Property is located. Any amounts collected by the Servicer under any
such policies (other than the amounts to be deposited in the Escrow Account
and to be applied to the restoration or repair of the related Mortgaged
Property) (or, in the case of a Cooperative Loan, the related Cooperative
Unit) or property acquired in liquidation of the Mortgage Loan, or amounts
released to the Mortgagor in accordance with the Servicer's normal servicing
procedures) shall be deposited in the Collection Account. Any cost incurred by
the Servicer in maintaining any such insurance shall not, for the purpose of
calculating monthly distributions to the Certificateholders or remittances to
the Trustee for their benefit, be added to the Principal Balance of the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs shall be recoverable by the Servicer out of late payments by the
related Mortgagor or out of Liquidation Proceeds to the extent permitted by
Section 3.10 hereof. It is understood and agreed that no earthquake or other
additional insurance is to be required of any Mortgagor or maintained on
property acquired in respect of a Mortgage other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance.

     In the event that the Servicer shall obtain and maintain a blanket policy
with an insurer having a General Policy Rating of AX or better in Best's Key
Rating Guide (or such other rating that is comparable to such rating) insuring
against hazard losses on all of the Mortgage Loans, it shall conclusively be
deemed to have satisfied its obligations as set forth in the first two
sentences of the first two paragraphs of this Section 3.14, it being
understood and agreed that such policy may contain a deductible clause, in
which case the Servicer shall, in the event that there shall not have been
maintained on the related Mortgaged Property or REO Property a policy
complying with the first two sentences of this Section 3.14, and there shall
have been one or more losses which would have been covered by such policy,
deposit to the Collection Account from its own funds the amount not otherwise
payable under the blanket policy because of such deductible clause. In
connection with its activities as administrator and servicer of the Mortgage
Loans, the Servicer agrees to prepare and present, on behalf of itself, the
Trustee and the Certificateholders, claims under any such blanket policy in a
timely fashion in accordance with the terms of such policy.

     (b) [Reserved.]

     (c) [Reserved.]

     (d) The Servicer shall keep in force during the term of this Agreement a
policy or policies of insurance covering errors and omissions for failure in
the performance of the Servicer's obligations under this Agreement, which
policy or policies shall be in such form and amount that would meet the
requirements of Fannie Mae or Freddie Mac if it were the purchaser of the
Mortgage Loans, unless the Servicer has obtained a waiver of such requirements
from Fannie Mae or Freddie Mac. The Servicer shall also maintain a fidelity
bond in the form and amount that would meet the requirements of Fannie Mae or
Freddie Mac, unless the Servicer has obtained a waiver of such requirements
from Fannie Mae or Freddie Mac. The Servicer shall be deemed to have complied
with this provision if an Affiliate of the Servicer has such errors and
omissions and fidelity bond coverage and, by the terms of such insurance
policy or fidelity bond, the coverage afforded thereunder extends to the
Servicer. Any such errors and omissions policy and fidelity bond shall by its
terms not be cancelable without thirty days' prior written notice to the
Trustee. The Servicer shall also cause each Sub-Servicer to maintain a policy
of insurance covering errors and omissions and a fidelity bond which would
meet such requirements.

     Section 3.15. Enforcement of Due-on-Sale Clauses; Assumption Agreements.

     The Servicer will, to the extent it has knowledge of any conveyance or
prospective conveyance of any Mortgaged Property by any Mortgagor (whether by
absolute conveyance or by contract of sale, and whether or not the Mortgagor
remains or is to remain liable under the Mortgage Note and/or the Mortgage),
exercise its rights to accelerate the maturity of such Mortgage Loan under the
"due-on-sale" clause, if any, applicable thereto; provided, however, that the
Servicer shall not be required to take such action if in its sole business
judgment the Servicer believes it is not in the best interests of the Trust
Fund and shall not exercise any such rights if prohibited by law from doing
so. If the Servicer reasonably believes it is unable under applicable law to
enforce such "due-on-sale" clause, or if any of the other conditions set forth
in the proviso to the preceding sentence apply, the Servicer will enter into
an assumption and modification agreement from or with the person to whom such
property has been conveyed or is proposed to be conveyed, pursuant to which
such person becomes liable under the Mortgage Note and, to the extent
permitted by applicable state law, the Mortgagor remains liable thereon. The
Servicer is also authorized to enter into a substitution of liability
agreement with such person, pursuant to which the original Mortgagor is
released from liability and such person is substituted as the Mortgagor and
becomes liable under the Mortgage Note, provided that no such substitution
shall be effective unless such person satisfies the underwriting criteria of
the Servicer and has a credit risk rating at least equal to that of the
original Mortgagor. In connection with any assumption or substitution, the
Servicer shall apply such underwriting standards and follow such practices and
procedures as shall be normal and usual in its general mortgage servicing
activities and as it applies to other mortgage loans owned solely by it. The
Servicer shall not take or enter into any assumption and modification
agreement, however, unless (to the extent practicable in the circumstances) it
shall have received confirmation, in writing, of the continued effectiveness
of any applicable hazard insurance policy. Any fee collected by the Servicer
in respect of an assumption, modification or substitution of liability
agreement shall be retained by the Servicer as additional servicing
compensation. In connection with any such assumption, no material term of the
Mortgage Note (including but not limited to the related Mortgage Rate and the
amount of the Monthly Payment) may be amended or modified, except as otherwise
required pursuant to the terms thereof. The Servicer shall notify the Trustee
that any such substitution, modification or assumption agreement has been
completed by forwarding to the Trustee the executed original of such
substitution, modification or assumption agreement, which document shall be
added to the related Mortgage File and shall, for all purposes, be considered
a part of such Mortgage File to the same extent as all other documents and
instruments constituting a part thereof.

     Notwithstanding the foregoing paragraph or any other provision of this
Agreement, the Servicer shall not be deemed to be in default, breach or any
other violation of its obligations hereunder by reason of any assumption of a
Mortgage Loan by operation of law or by the terms of the Mortgage Note or any
assumption which the Servicer may be restricted by law from preventing, for
any reason whatever. For purposes of this Section 3.15, the term "assumption"
is deemed to also include a sale (of the Mortgaged Property) subject to the
Mortgage that is not accompanied by an assumption or substitution of liability
agreement.

     Section 3.16. Realization upon Defaulted Mortgage Loans.

     (a) The Servicer shall use its best efforts, consistent with Servicing
Standard, to foreclose upon or otherwise comparably convert the ownership of
properties (including any Additional Collateral) securing such of the Mortgage
Loans (including selling any such Mortgage Loans other than converting the
ownership of the related properties) as come into and continue in default and
as to which no satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.07 hereof. The Servicer shall be
responsible for all costs and expenses incurred by it in any such proceedings;
provided, however, that such costs and expenses will be recoverable as
Servicing Advances by the Servicer as contemplated in Section 3.11 and Section
3.23 hereof. The foregoing is subject to the provision that, in any case in
which Mortgaged Property shall have suffered damage from an Uninsured Cause,
the Servicer shall not be required to expend its own funds toward the
restoration of such property unless it shall determine in its discretion that
such restoration will increase the proceeds of liquidation of the related
Mortgage Loan after reimbursement to itself for such expenses.

     (b) Notwithstanding the foregoing provisions of this Section 3.16 or any
other provision of this Agreement, with respect to any Mortgage Loan as to
which the Servicer has received actual notice of, or has actual knowledge of,
the presence of any toxic or hazardous substance on the related Mortgaged
Property, the Servicer shall not, on behalf of the Trustee, either (i) obtain
title to such Mortgaged Property as a result of or in lieu of foreclosure or
otherwise, or (ii) otherwise acquire possession of, or take any other action
with respect to, such Mortgaged Property, if, as a result of any such action,
the Trustee, the Trust Fund or the Certificateholders would be considered to
hold title to, to be a "mortgagee-in-possession" of, or to be an "owner" or
"operator" of such Mortgaged Property within the meaning of the Comprehensive
Environmental Response, Compensation and Liability Act of 1980, as amended
from time to time, or any comparable law, unless the Servicer has also
previously determined, based on its reasonable judgment and a report prepared
by a Person who regularly conducts environmental audits using customary
industry standards, that:

           (i) such Mortgaged Property is in compliance with applicable
     environmental laws or, if not, that it would be in the best economic
     interest of the Trust Fund to take such actions as are necessary to bring
     the Mortgaged Property into compliance therewith; and

          (ii) there are no circumstances present at such Mortgaged Property
     relating to the use, management or disposal of any hazardous substances,
     hazardous materials, hazardous wastes, or petroleum-based materials for
     which investigation, testing, monitoring, containment, clean-up or
     remediation could be required under any federal, state or local law or
     regulation, or that if any such materials are present for which such
     action could be required, that it would be in the best economic interest
     of the Trust Fund to take such actions with respect to the affected
     Mortgaged Property.

     The cost of the environmental audit report contemplated by this Section
3.16 shall be advanced by the Servicer, subject to the Servicer's right to be
reimbursed therefor from the Collection Account as provided in Section
3.11(a)(vii) above, such right of reimbursement being prior to the rights of
Certificateholders to receive any amount in the Collection Account received in
respect of the affected Mortgage Loan or other Mortgage Loans.

     If the Servicer determines, as described above, that it is in the best
economic interest of the Trust Fund to take such actions as are necessary to
bring any such Mortgaged Property into compliance with applicable
environmental laws, or to take such action with respect to the containment,
clean-up or remediation of hazardous substances, hazardous materials,
hazardous wastes or petroleum-based materials affecting any such Mortgaged
Property, then the Servicer shall take such action as it deems to be in the
best economic interest of the Trust Fund; provided that any amounts disbursed
by the Servicer pursuant to this Section 3.16(b) shall constitute Servicing
Advances, subject to Section 4.05(d) hereof. The cost of any such compliance,
containment, cleanup or remediation shall be advanced by the Servicer, subject
to the Servicer's right to be reimbursed therefor from the Collection Account
as provided in Section 3.11(a)(iii) and (a)(vii) hereof, such right of
reimbursement being prior to the rights of Certificateholders to receive any
amount in the Collection Account received in respect of the affected Mortgage
Loan or other Mortgage Loans.

     (c) The Servicer may at its option purchase, any Mortgage Loan or related
REO Property that is 90 days or more delinquent, which the Servicer determines
in good faith will otherwise become subject to foreclosure proceedings
(evidence of such determination to be delivered in writing to the Trustee
prior to purchase), at a price equal to the Purchase Price; provided, however,
that (i) the Servicer shall purchase any such Mortgage Loans or related REO
Properties on the basis of delinquency, purchasing the most delinquent
Mortgage Loans or related REO Properties first. The Purchase Price for any
Mortgage Loan or related REO Property purchased hereunder shall be deposited
in the Distribution Account, and the Trustee, upon receipt of such deposit,
shall release or cause to be released to the Servicer the related Mortgage
File and shall execute and deliver such instruments of transfer or assignment,
in each case without recourse, as the Servicer shall furnish and as shall be
necessary to vest in it title to any Mortgage Loan or related REO Property
released pursuant hereto.

     (d) Proceeds received in connection with any Final Recovery
Determination, as well as any recovery resulting from a partial collection of
Insurance Proceeds, Liquidation Proceeds or proceeds from liquidation of
Additional Collateral, in respect of any Mortgage Loan, will be applied in the
following order of priority: first, to reimburse the Servicer or any
Sub-Servicer for any related unreimbursed Servicing Advances and Advances,
pursuant to Section 3.11(a)(ii) or (a)(iii) hereof; second, to accrued and
unpaid interest on the Mortgage Loan, to the date of the Final Recovery
Determination, or to the Due Date prior to the Distribution Date on which such
amounts are to be distributed if not in connection with a Final Recovery
Determination; and third, as a recovery of principal of the Mortgage Loan. If
the amount of the recovery so allocated to interest is less than the full
amount of accrued and unpaid interest due on such Mortgage Loan, the amount of
such recovery will be allocated by the Servicer as follows: first, to unpaid
Servicing Fees; and second, to the balance of the interest then due and owing.
The portion of the recovery so allocated to unpaid Servicing Fees shall be
reimbursed to the Servicer or any Sub-Servicer pursuant to Section
3.11(a)(iii).

     Section 3.17. Trustee to Cooperate; Release of Mortgage Files.

     (a) Upon the payment in full of any Mortgage Loan, or the receipt by the
Servicer of a notification that payment in full shall be escrowed in a manner
customary for such purposes, the Servicer shall deliver to the Trustee two
executed copies of a Request for Release in the form of Exhibit F (which shall
include a certification to the effect that all amounts received or to be
received in connection with such payment which are required to be deposited in
the Collection Account pursuant to Section 3.10 hereof have been or will be so
deposited) of a Servicing Officer and shall request delivery to it of the
Mortgage File. Upon receipt of such certification and request, the Trustee
shall, within five Business Days, release and send the related Mortgage File
to the Servicer by overnight mail, at the expense of the Servicer. No expenses
incurred in connection with any instrument of satisfaction or deed of
reconveyance shall be chargeable to the Collection Account or the Distribution
Account.

     (b) From time to time and as appropriate for the servicing or foreclosure
of any Mortgage Loan, including, for this purpose, collection under any
insurance policy relating to the Mortgage Loans, the Trustee shall, upon any
request made by or on behalf of the Servicer and delivery to the Trustee of
two copies of a Request for Release in the form of Exhibit F, release the
related Mortgage File to the Servicer, and the Trustee shall, at the direction
of the Servicer, execute such documents as shall be necessary to the
prosecution of any such proceedings. Such Request for Release shall obligate
the Servicer to return each and every document previously requested from the
Mortgage File to the Trustee, when the need therefor by the Servicer no longer
exists, unless the Mortgage Loan has been liquidated and the Liquidation
Proceeds relating to the Mortgage Loan have been deposited in the Collection
Account or the Mortgage File or such document has been delivered to an
attorney, or to a public trustee or other public official as required by law,
for purposes of initiating or pursuing legal action or other proceedings for
the foreclosure of the Mortgaged Property either judicially or non-judicially,
and the Servicer has delivered, or caused to be delivered, to the Trustee an
additional Request for Release certifying as to such liquidation or action or
proceedings. Upon the request of the Trustee, the Servicer shall provide
notice to the Trustee of the name and address of the Person to which such
Mortgage File or such document was delivered and the purpose or purposes of
such delivery. Upon receipt of a certificate of a Servicing Officer stating
that such Mortgage Loan was liquidated and that all amounts received or to be
received in connection with such liquidation that are required to be deposited
into the Collection Account have been so deposited, or that such Mortgage Loan
has become an REO Property, any outstanding Requests for Release with respect
to such Mortgage Loan shall be released by the Trustee to the Servicer or its
designee.

     (c) Upon written certification of a Servicing Officer, the Trustee shall
execute and deliver to the Servicer or the Sub-Servicer, as the case may be,
copies of, any court pleadings, requests for trustee's sale or other documents
prepared by the Servicer and necessary to the foreclosure or trustee's sale in
respect of a Mortgaged Property or to any legal action brought to obtain
judgment against any Mortgagor on the Mortgage Note or Mortgage or to obtain a
deficiency judgment, or to enforce any other remedies or rights provided by
the Mortgage Note or Mortgage or otherwise available at law or in equity. Each
such certification shall include a request that such pleadings or documents be
executed by the Trustee and a statement as to the reason such documents or
pleadings are required and that the execution and delivery thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage,
except for the termination of such a lien upon completion of the foreclosure
or trustee's sale.

     (d) Each Request for Release delivered to the Trustee hereunder shall be
signed by a Servicing Officer or shall be delivered in a mutually agreed upon
electronic format which will, in lieu of a signature on its face, originate
from a Servicing Officer.

     Section 3.18. Servicing Compensation.

     As compensation for the activities of the Servicer hereunder, the
Servicer shall be entitled to the Servicing Fee with respect to each Mortgage
Loan payable solely from payments of interest in respect of such Mortgage
Loan; provided, however, that the aggregate Servicing Fee for each Loan Group
shall be reduced with respect to each Distribution Date, by an amount equal to
the aggregate of the Prepayment Interest Shortfalls, if any, with respect to
such Loan Group and such Distribution Date, but the aggregate reductions shall
not exceed an amount equal to the aggregate Servicing Fee for both Loan Groups
for such Distribution Date before reduction thereof in respect of such
Prepayment Interest Shortfalls.

     Additional servicing compensation in the form of late payment charges,
assumption fees, insufficient funds charges, prepayment premiums or other
ancillary income shall be retained by the Servicer only to the extent such
fees or charges are received by the Servicer. The Servicer shall also be
entitled pursuant to Section 3.11(a)(iv) hereof to withdraw from the
Collection Account and pursuant to Section 3.23(b) hereof to withdraw from any
REO Account, as additional servicing compensation, interest or other income
earned on deposits therein, subject to Section 3.12 and Section 3.24 hereof.
The Servicer shall be required to pay all expenses incurred by it in
connection with its servicing activities hereunder (including premiums for the
insurance required by Section 3.14 hereof, to the extent such premiums are not
paid by the related Mortgagors) and shall not be entitled to reimbursement
therefor except as specifically provided herein.

     Section 3.19. Reports to the Trustee; Collection Account Statements.

     Not later than 20 days after each Distribution Date, the Servicer shall
forward, upon request, to the Trustee and the Depositor the most current
available bank statement for the Collection Account. Copies of such statement
shall be provided by the Trustee to any Certificateholder and to any Person
identified to the Trustee as a prospective transferee of a Certificate, upon
request at the expense of the requesting party, provided such statement is
delivered by the Servicer to the Trustee.

     Section 3.20. Statement as to Compliance.

     The Servicer shall deliver to the Trustee and the Depositor not later
than 90 days following the end of the fiscal year of the Servicer, commencing
with the fiscal year that begins in 2000, an Officers' Certificate stating, as
to each signatory thereof, that (i) a review of the activities of the Servicer
during the preceding year and of performance under this Agreement has been
made under such officers' supervision and (ii) to the best of such officers'
knowledge, based on such review, the Servicer has fulfilled all of its
obligations under this Agreement throughout such year, or, if there has been a
default in the fulfillment of any such obligation, specifying each such
default known to such officer and the nature and status thereof. Copies of any
such statement shall be provided by the Trustee to any Certificateholder and
to any Person identified to the Trustee as a prospective transferee of a
Certificate, upon request at the expense of the requesting party, provided
such statement is delivered by the Servicer to the Trustee.

     Section 3.21. Independent Public Accountants' Servicing Report.

     Not later than 90 days following the end of each fiscal year of the
Servicer, commencing with the fiscal year that begins in 2000, the Servicer at
its own expense shall cause a nationally recognized firm of Independent
certified public accountants to furnish to the Servicer a report stating that
(i) it has obtained a letter of representation regarding certain matters from
the management of the Servicer which includes an assertion that the Servicer
has complied with certain minimum residential mortgage loan servicing
standards, identified in the Uniform Single Attestation Program for Mortgage
Bankers established by the Mortgage Bankers Association of America, with
respect to the servicing of residential mortgage loans during the most
recently completed fiscal year and (ii) on the basis of an examination
conducted by such firm in accordance with standards established by the
American Institute of Certified Public Accountants, such representation is
fairly stated in all material respects, subject to such exceptions and other
qualifications that may be appropriate. In rendering its report such firm may
rely, as to matters relating to the direct servicing of residential mortgage
loans by Sub-Servicers, upon comparable reports of firms of independent
certified public accountants rendered on the basis of examinations conducted
in accordance with the same standards (rendered within one year of such
report) with respect to those Sub-Servicers. Copies of such statement shall be
provided by the Trustee to any Certificateholder upon request at the expense
of the Servicer provided that such statement is delivered by the Servicer to
the Trustee.

     Section 3.22. Access to Certain Documentation; Filing of Reports by
Trustee.

     (a) The Servicer shall provide to the Office of Thrift Supervision, the
FDIC, and any other federal or state banking or insurance regulatory authority
that may exercise authority over any Certificateholder, access to the
documentation regarding the Mortgage Loans required by applicable laws and
regulations. Such access shall be afforded without charge, but only upon
reasonable request and during normal business hours at the offices of the
Servicer designated by it. In addition, access to the documentation regarding
the Mortgage Loans will be provided to any Certificateholder, the Trustee and
to any Person identified to the Servicer as a prospective transferee of a
Certificate, upon reasonable request during normal business hours at the
offices of the Servicer designated by it at the expense of the Person
requesting such access.

     (b) Within 15 days after each Distribution Date, the Trustee shall, in
accordance with industry standards, file with the Commission, via the
Electronic Data Gathering and Retrieval System (EDGAR), a Form 8-K with a copy
of the statement to the Certificateholders for such Distribution Date as an
exhibit thereto. Prior to January 30, 2001, the Trustee shall, in accordance
with industry standards, file a Form 15 Suspension Notification with respect
to the Trust Fund, if applicable. Prior to March 30, 2001, the Trustee shall
file a Form 10-K, in substance conforming to industry standards, with respect
to the Trust Fund. The Depositor hereby grants to the Trustee a limited power
of attorney to execute and file each such document on behalf of the Depositor.
Such power of attorney shall continue until either the earlier of (i) receipt
by the Trustee from the Depositor of written termination of such power of
attorney and (ii) the termination of the Trust Fund. The Depositor and the
Servicer agree to furnish to the Trustee promptly, from time to time upon
request, such further information, reports, and financial statements within
its control related to this Agreement and the Mortgage Loans as the Trustee
reasonably deems appropriate to prepare and file all necessary reports with
the Commission. The Trustee shall have no responsibility to file any items
other than those specified in this section.

     Section 3.23. Title, Management and Disposition of REO Property.

     (a) The deed or certificate of sale of any REO Property shall be taken in
the name of the Trustee, or its nominee, in trust for the benefit of the
Certificateholders. The Servicer, on behalf of the REMIC, shall either sell
any REO Property by the end of the third full taxable year after the taxable
year in which the REMIC acquires ownership of such REO Property for purposes
of Section 860G(a)(8) of the Code or request from the Internal Revenue
Service, no later than 61 days before the day on which the three-year grace
period would otherwise expire, an extension of such three-year period, unless
the Servicer shall have delivered to the Trustee an Opinion of Counsel,
addressed to the Trustee and the Depositor, to the effect that the holding by
the REMIC of such REO Property subsequent to three years after its acquisition
will not result in the imposition on the REMIC of taxes on "prohibited
transactions" thereof, as defined in Section 860F of the Code, or cause the
REMIC to fail to qualify as a REMIC under Federal law at any time that any
Certificates are outstanding. The Servicer shall manage, conserve, protect and
operate each REO Property for the Certificateholders solely for the purpose of
its prompt disposition and sale in a manner which does not cause such REO
Property to fail to qualify as "foreclosure property" within the meaning of
Section 860G(a)(8) of the Code or result in the receipt by the REMIC of any
"income from non-permitted assets" within the meaning of Section 860F(a)(2)(B)
of the Code, or any "net income from foreclosure property" which is subject to
taxation under the REMIC Provisions.

     (b) The Servicer shall separately account for all funds collected and
received in connection with the operation of any REO Property and shall
establish and maintain, or cause to be established and maintained, with
respect to REO Properties an account held in trust for the Trustee for the
benefit of the Certificateholders (the "REO Account"), which shall be an
Eligible Account. The Servicer shall be permitted to allow the Collection
Account to serve as the REO Account, subject to separate ledgers for each REO
Property. The Servicer shall be entitled to retain or withdraw any interest
income paid on funds deposited in the REO Account.

     (c) The Servicer shall have full power and authority, subject only to the
specific requirements and prohibitions of this Agreement, to do any and all
things in connection with any REO Property as are consistent with the manner
in which the Servicer manages and operates similar property owned by the
Servicer or any of its Affiliates, all on such terms and for such period as
the Servicer deems to be in the best interests of Certificateholders. In
connection therewith, the Servicer shall deposit, or cause to be deposited in
the clearing account in which it customarily deposits payments and collections
on mortgage loans in connection with its mortgage loan servicing activities on
a daily basis, and in no event more than one Business Day after the Servicer's
receipt thereof, and shall thereafter deposit in the REO Account, in no event
more than two Business Days after the Servicer's receipt thereof, all revenues
received by it with respect to an REO Property and shall withdraw therefrom
funds necessary for the proper operation, management and maintenance of such
REO Property including, without limitation:

           (i) all insurance premiums due and payable in respect of such REO
     Property;

          (ii) all real estate taxes and assessments in respect of such REO
     Property that may result in the imposition of a lien thereon; and

         (iii) all costs and expenses necessary to maintain such REO
     Property.

To the extent that amounts on deposit in the REO Account with respect to an
REO Property are insufficient for the purposes set forth in clauses (i)
through (iii) above with respect to such REO Property, the Servicer shall
advance from its own funds such amount as is necessary for such purposes if,
but only if, the Servicer would make such advances if the Servicer owned the
REO Property and if in the Servicer's judgment, the payment of such amounts
will be recoverable from the rental or sale of the REO Property.

     Notwithstanding the foregoing, the Servicer shall not:

           (i) authorize the Trust Fund to enter into, renew or extend any New
     Lease with respect to any REO Property, if the New Lease by its terms
     will give rise to any income that does not constitute Rents from Real
     Property;

          (ii) authorize any amount to be received or accrued under any New
     Lease other than amounts that will constitute Rents from Real Property;

         (iii) authorize any construction on any REO Property, other than the
     completion of a building or other improvement thereon, and then only if
     more than ten percent of the construction of such building or other
     improvement was completed before default on the related Mortgage Loan
     became imminent, all within the meaning of Section 856(e)(4)(B) of the
     Code; or

          (iv) authorize any Person to Directly Operate any REO Property on
     any date more than 90 days after its date of acquisition by the Trust
     Fund;

unless, in any such case, the Servicer has obtained an Opinion of Counsel,
provided to the Trustee, to the effect that such action will not cause such
REO Property to fail to qualify as "foreclosure property" within the meaning
of Section 860G(a)(8) of the Code at any time that it is held by the REMIC, in
which case the Servicer may take such actions as are specified in such Opinion
of Counsel.

     The Servicer may contract with any Independent Contractor for the
operation and management of any REO Property, provided that:

           (i) the terms and conditions of any such contract shall not be
     inconsistent herewith;

          (ii) any such contract shall require, or shall be administered to
     require, that the Independent Contractor pay all costs and expenses
     incurred in connection with the operation and management of such REO
     Property, including those listed above and remit all related revenues
     (net of such costs and expenses) to the Servicer as soon as practicable,
     but in no event later than thirty days following the receipt thereof by
     such Independent Contractor;

         (iii) none of the provisions of this Section 3.23(c) relating to any
     such contract or to actions taken through any such Independent Contractor
     shall be deemed to relieve the Servicer of any of its duties and
     obligations to the Trustee on behalf of the Certificateholders with
     respect to the operation and management of any such REO Property; and

          (iv) the Servicer shall be obligated with respect thereto to the
     same extent as if it alone were performing all duties and obligations in
     connection with the operation and management of such REO Property.

The Servicer shall be entitled to enter into any agreement with any
Independent Contractor performing services for it related to its duties and
obligations hereunder for indemnification of the Servicer by such Independent
Contractor, and nothing in this Agreement shall be deemed to limit or modify
such indemnification. The Servicer shall be solely liable for all fees owed by
it to any such Independent Contractor, irrespective of whether the Servicer's
compensation pursuant to Section 3.18 hereof is sufficient to pay such fees;
provided, however, that to the extent that any payments made by such
Independent Contractor would constitute Servicing Advances if made by the
Servicer, such amounts shall be reimbursable as Servicing Advances made by the
Servicer.

     (d) In addition to the withdrawals permitted under Section 3.23(c)
hereof, the Servicer may from time to time make withdrawals from the REO
Account for any REO Property: (i) to pay itself or any Sub-Servicer unpaid
Servicing Fees in respect of the related Mortgage Loan; and (ii) to reimburse
itself or any Sub-Servicer for unreimbursed Servicing Advances and Advances
made in respect of such REO Property or the related Mortgage Loan. On the
Servicer Remittance Date, the Servicer shall withdraw from each REO Account
maintained by it and deposit into the Distribution Account in accordance with
Section 3.10(d)(ii) hereof, for distribution on the related Distribution Date
in accordance with Section 4.01 hereof, the income from the related REO
Property received during the prior calendar month, net of any withdrawals made
pursuant to Section 3.23(c) hereof or this Section 3.23(d).

     (e) Subject to the time constraints set forth in Section 3.23(a) hereof,
each REO Disposition shall be carried out by the Servicer at such price and
upon such terms and conditions as the Servicer shall deem necessary or
advisable, as shall be normal and usual in its Servicing Standard.

     (f) The proceeds from the REO Disposition, net of any amount required by
law to be remitted to the Mortgagor under the related Mortgage Loan and net of
any payment or reimbursement to the Servicer or any Sub-Servicer as provided
above, shall be deposited in the Distribution Account in accordance with
Section 3.10(d)(ii) hereof on the Servicer Remittance Date in the month
following the receipt thereof for distribution on the related Distribution
Date in accordance with Section 4.01 hereof. Any REO Disposition shall be for
cash only (unless changes in the REMIC Provisions made subsequent to the
Startup Day allow a sale for other consideration).

     (g) The Servicer shall file information returns with respect to the
receipt of mortgage interest received in a trade or business, reports of
foreclosures and abandonments of any Mortgaged Property and cancellation of
indebtedness income with respect to any Mortgaged Property as required by
Sections 6050H, 6050J and 6050P of the Code, respectively. Such reports shall
be in form and substance sufficient to meet the reporting requirements imposed
by such Sections 6050H, 6050J and 6050P of the Code.

     Section 3.24. Obligations of the Servicer in Respect of Prepayment
Interest Shortfalls.

     Not later than the Close of Business on each Servicer Remittance Date,
the Servicer shall remit to the Collection Account an amount ("Compensating
Interest") equal to the lesser of (A) the aggregate of the Prepayment Interest
Shortfalls for the related Distribution Date and (B) the Servicing Fee
received in the related Due Period. The Servicer shall not have the right to
reimbursement for any amounts remitted to the Trustee in respect of
Compensating Interest. Such amounts so remitted shall be included in the Loan
Group Available Funds relating to the Loan Group experiencing the Principal
Prepayments and distributed therewith on the next Distribution Date. If on any
Servicer Remittance Date the amount deposited into the Collection Account is
the amount calculated in (B), such amount shall be allocated between the Loan
Group Available Funds of each Loan Group, pro rata, based on the aggregate
Prepayment Interest Shortfalls experienced by both Loan Groups during the
related Due Period. The Servicer shall not be obligated to pay Compensating
Interest with respect to Relief Act Interest Shortfalls.

     Section 3.25. [Reserved]

     Section 3.26. Obligations of the Servicer in Respect of Adjustments.

     In the event that a shortfall in any collection on or liability with
respect to the Mortgage Loans in the aggregate results from or is attributable
to adjustments to Stated Principal Balances that were made by the Servicer in
a manner not consistent with the terms of the related Mortgage Note and this
Agreement, the Servicer, upon discovery or receipt of notice thereof,
immediately shall deliver to the Trustee for deposit in the Distribution
Account from its own funds the amount of any such shortfall and shall
indemnify and hold harmless the Trust Fund, the Trustee, the Depositor and any
successor servicer in respect of any such liability. Such indemnities shall
survive the termination or discharge of the Servicer or this Agreement.
Notwithstanding the foregoing, this Section 3.26 shall not limit the ability
of the Servicer to seek recovery of any such amounts from the related
Mortgagor under the terms of the related Mortgage Note, as permitted by law.

     Section 3.27. Solicitations.

     From and after the Closing Date, the Servicer agrees that it will not
take any action or permit or cause any action to be taken by any of its agents
and Affiliates, or by any independent contractors or independent mortgage
brokerage companies on the Servicer's behalf, to personally, by telephone or
mail, solicit the Mortgagor under any Mortgage Loan for the purpose of
refinancing such Mortgage Loan; provided, however, that the Servicer may
solicit any Mortgagor for whom the Servicer has received a request for
verification of mortgage, a request for demand for payoff, a mortgagor
initiated written or verbal communication indicating a desire to prepay the
related Mortgage Loan, or the mortgagor initiates a title search; and
provided, further, it is understood and agreed that promotions undertaken by
the Servicer or any of its Affiliates which (i) concern optional insurance
products or other additional products or (ii) are generally directed to the
customers of the Servicer or its Affiliates, including, without limitation,
mass mailings based on commercially acquired mailing lists, newspaper, radio
and television advertisements shall not constitute solicitation under this
Section, nor is the Servicer prohibited from responding to unsolicited
requests or inquiries made by a Mortgagor or an agent of a Mortgagor.

                                  ARTICLE IV

                                 FLOW OF FUNDS

     Section 4.01. Distributions.

     (a) On each Distribution Date the Trustee shall withdraw funds on deposit
in the Distribution Account and make the following disbursements and transfers
as described below and to the extent of such funds, based upon information
provided to the Trustee pursuant to Section 4.04(a) hereof.

     (i)  The Loan Group Available Funds for Loan Group I shall be distributed
          on each Distribution Date in the following order of priority:

          (A)  to the Holder of the Class A-R Certificate, the related
               Interest Distributable Amount for that date;

          (B)  to the Holders of the Class A-1 and Class A-1M Certificates,
               the related Interest Distributable Amounts for that date, pro
               rata (based on the Interest Distributable Amount to which each
               such Class is entitled); and

          (C)  from the Principal Distribution Amount for Loan Group I for
               such Distribution Date, an amount equal to the Senior Principal
               Distribution Amount for Loan Group I for that date, as follows:

                    first, to the Holder of Class A-R Certificate, until the
                    Class Certificate Principal Balance of such Class is
                    reduced to zero, and

                    second, to the Holders of the Classes of the Class A-1
                    and Class A-1M Certificates, pro rata (based on the their
                    respective Class Certificate Principal Balances
                    immediately prior to such Distribution Date), until the
                    Class Certificate Principal Balances of such Classes are
                    reduced to zero.

     (ii) The Loan Group Available Funds for Loan Group II shall be
          distributed on each Distribution Date in the following order of
          priority:

          (A)  to the Holders of the Classes of COFI Certificates, the related
               Interest Distributable Amounts for that date, net of the
               Allocable Shares of Deferred Interest of such Classes for that
               date, pro rata (based on the Interest Distributable Amount to
               which each such Class is entitled); and

          (B)  from the Principal Distribution Amount for Loan Group II for
               such Distribution Date, an amount equal to the Senior Principal
               Distribution Amount for Loan Group II for that date, to the
               Holders of the Classes of COFI Certificates, pro rata (based on
               their respective Class Certificate Principal Balances
               immediately prior to such Distribution Date) until the Class
               Certificate Principal Balances of such Classes are reduced to
               zero.

     (iii)On each Distribution Date, the Available Funds remaining after
          giving effect to the distributions specified in subsections (i) and
          (ii) above will be distributed to the Certificateholders in the
          following order of priority:

          (A)  to the Servicer, the amount to which the Servicer shall be
               entitled, by way of indemnification, pursuant to Section 6.03.

          (B)  to the Holders of the Class B-1 Certificates, the related
               Interest Distributable Amount for that date net of such Class's
               Allocable Share of the Deferred Interest for that date;

          (C)  to the Holders of the Class B-1 Certificates, an amount
               allocable to principal equal to its Pro Rata Share for such
               Distribution Date until the Class Certificate Principal Balance
               of such Class is reduced to zero;

          (D)  to the Holders of the Class B-2 Certificates, the related
               Interest Distributable Amount for that date net of such Class's
               Allocable Share of Deferred Interest for that date;

          (E)  to the Holders of the Class B-2 Certificates, an amount
               allocable to principal equal to its Pro Rata Share for such
               Distribution Date until the Class Certificate Principal Balance
               of such Class is reduced to zero;

          (F)  to the Holders of the Class B-3 Certificates, the related
               Interest Distributable Amount for that date net of such Class's
               Allocable Share of Deferred Interest for that date;

          (G)  to the Holders of the Class B-3 Certificates, an amount
               allocable to principal equal to its Pro Rata Share for such
               Distribution Date until the Class Certificate Principal Balance
               of such Class is reduced to zero;

          (H)  to the Holders of the Class B-4 Certificates, the related
               Interest Distributable Amount for that date net of such Class's
               Allocable Share of Deferred Interest for that date;

          (I)  to the Holders of the Class B-4 Certificates, an amount
               allocable to principal equal to its Pro Rata Share for such
               Distribution Date until the Class Certificate Principal Balance
               of such Class is reduced to zero;

          (J)  to the Holders of the Class B-5 Certificates, the related
               Interest Distributable Amount for that date net of such Class's
               Allocable Share of Deferred Interest for that date;

          (K)  to the Holders of the Class B-5 Certificates, an amount
               allocable to principal equal to its Pro Rata Share for such
               Distribution Date until the Class Certificate Principal Balance
               of such Class is reduced to zero;

          (L)  to the Holders of the Class B-6 Certificates, the related
               Interest Distributable Amount for that date net of such Class's
               Allocable Share of Deferred Interest for that date;

          (M)  to the Holders of the Class B-6 Certificates, an amount
               allocable to principal equal to its Pro Rata Share for such
               Distribution Date until the Class Certificate Principal Balance
               of such Class is reduced to zero;

          (N)  to the Trustee for deposit in the Carryover Reserve Fund, the
               Carryover Reserve Fund Deposit for that date;

          (O)  to the Holders of the Class X Certificate, the related Interest
               Distributable Amount for that date; and

          (P)  to the Holder of the Class A-R Certificate, any Available Funds
               then remaining.

     (b) Amounts to be paid to the Holders of a Class of Certificates shall be
payable with respect to all Certificates of that Class, pro rata, based on the
Certificate Balance of each Certificate of that Class. To the extent that the
Interest Distributable Amount for any Class of Subordinate Certificates
exceeds the amount it would otherwise be entitled to receive as a result of
the Subordinate Net WAC Cap exceeding the weighted average of the pass-through
rates of the REMIC 2 Regular Interests LT-B-1 and LT-B-2, such excess shall,
to the extent of current and prior losses bourne by the Class X Certificate,
be accounted, for federal income tax purposes, as distributed to the Class X
Certificate (reducing the amount of such current or prior losses) and paid to
the respective Class by the Carryover Reserve Fund.

     (c) On each Distribution Date the Trustee shall distribute funds on
deposit in the Carryover Reserve Fund on such date to pay to the Holders of
the Class A-1, Class A-1M, Class B-1, Class B-2, Class B-3, Class B-4 and
Class B-5 Certificates, in that order, any related Basis Risk Shortfall
Amounts for that date.

     (d) On each Distribution Date, the Interest Distributable Amounts for the
Classes of Senior Certificates and Subordinate Certificates on such
Distribution Date shall be reduced by the pro rata share of each such Class
in:

           (i) Net Prepayment Interest Shortfalls and Relief Act Reductions
     with respect to the Related Loan Group in the case of the Senior
     Certificates, and all Net Prepayment Interest Shortfalls and Relief Act
     Reductions in the case of the Subordinate Certificates, based on such
     Class's Interest Distributable Amount without taking into account such
     Net Prepayment Interest Shortfalls and Relief Act Reductions;

          (ii) after the Special Hazard Coverage Termination Date, with
     respect to each Mortgage Loan in a Loan Group that became a Special
     Hazard Mortgage Loan during the related Prepayment Period, the excess of
     one month's interest at the related Net Loan Rate on the Stated Principal
     Balance of such Mortgage Loan as of the Due Date in such month over the
     amount of Liquidation Proceeds applied as interest on such Mortgage Loan
     with respect to such related Prepayment Period;

         (iii) after the Bankruptcy Coverage Termination Date, with respect
     to each Mortgage Loan in such Loan Group that became subject to a
     Bankruptcy Loss during the related Prepayment Period, the interest
     portion of the related Debt Service Reduction or Deficient Valuation; and

          (iv) after the Fraud Coverage Termination Date, with respect to each
     Mortgage Loan in such Loan Group that became a Fraud Loan during the
     related Prepayment Period, the excess of one month's interest at the
     related Net Loan Rate on the Stated Principal Balance of such Mortgage
     Loan as of the Due Date in such month over the amount of Liquidation
     Proceeds applied as interest on such Mortgage Loan with respect to such
     month.

     (e) Notwithstanding the priority and allocation set forth in Section
4.01(a)(iii) above, if with respect to any Class of Subordinate Certificates
on any Distribution Date the sum of the related Class Subordination
Percentages of such Class and of all other Classes of Subordinate Certificates
which have a higher numerical Class designation than such Class (the
"Applicable Credit Support Percentage") is less than the Original Applicable
Credit Support Percentage for such Class, no distribution of Principal
Prepayments will be made to any such Classes (the "Restricted Classes") and
the amount of such Principal Prepayment otherwise distributable to the
Restricted Classes shall be distributed to any Classes of Subordinate
Certificates having lower numerical Class designations than such Class, pro
rata, based on the Class Certificate Principal Balances of the respective
Classes immediately prior to such Distribution Date and shall be distributed
in the sequential order provided in Section 4.01(a)(iii) above.

     (f) Distributions on Physical Certificates. The Trustee shall make
distributions in respect of a Distribution Date to each Certificateholder of
record on the related Record Date (other than as provided in Section 10.01
hereof respecting the final distribution), in the case of Certificateholders
of the Physical Certificates, by check or money order mailed to such
Certificateholder at the address appearing in the Certificate Register, or by
wire transfer. Distributions among Certificateholders of a Class shall be made
in proportion to the Percentage Interests evidenced by the Certificates of
that Class held by such Certificateholders.

     (g) Distributions on Book-Entry Certificates. Each distribution with
respect to a Book-Entry Certificate shall be paid to the Depository, which
shall credit the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each Depository
Participant shall be responsible for disbursing such distribution to the
Certificate Owners that it represents and to each indirect participating
brokerage firm (a "brokerage firm" or "indirect participating firm") for which
it acts as agent. Each brokerage firm shall be responsible for disbursing
funds to the Certificate Owners that it represents. All such credits and
disbursements with respect to a Book-Entry Certificate are to be made by the
Depository and the Depository Participants in accordance with the provisions
of the Certificates. None of the Trustee, the Depositor, the Servicer or the
Seller shall have any responsibility therefor.

     Section 4.02. Allocation of Deferred Interest Amount. The aggregate
Deferred Interest Amount accrued during any Due Period on the Group II
Mortgage Loans shall be allocated to the Class Certificate Principal Balances
of the Classes of COFI Certificates and the Group II Components of the
Subordinate Certificates, pro rata, on the basis of their respective Allocable
Shares of Deferred Interest for the related Distribution Date.

     Section 4.03. Allocation of Realized Losses.

     (a) On or prior to each Determination Date, the Servicer shall determine
the total amount of Realized Losses, including Excess Losses, with respect to
each Loan Group and the related Distribution Date.

     (b) Realized Losses, Bankruptcy Losses, Fraud Losses and Special Hazard
Losses with respect to each Loan Group and any Distribution Date shall be
allocated as follows:

          (i) Realized Losses, Bankruptcy Losses, Fraud Losses and Special
     Hazard Losses with respect to each Loan Group (other than Excess Losses)
     shall be allocated:

          first, to the Subordinate Certificates in reverse order of
          their respective numerical Class designations (beginning
          with the Class of Subordinate Certificates with the highest
          numerical Class designation) until the Class Certificate
          Principal Balance of each such Class is reduced to zero;

          second, to the related Class of Senior Mezzanine
          Certificates until the Class Certificate Principal Balance
          thereof is reduced to zero, and

          third, to the related Class of Super Senior Certificates until
          the Class Certificate Balance thereof is reduced to zero; and

          (ii) any Excess Losses on the Mortgage Loans in a Loan Group shall
     be allocated to the related Classes of Senior Certificates and the
     related Components of the Subordinate Certificates then outstanding, pro
     rata, on the basis of the respective Class Certificate Principal Balances
     of the Classes of Senior Certificates in the related Certificate Group
     and the respective Component Balances of the Classes of Subordinate
     Certificates related to such Loan Group; provided, however, that on any
     Distribution Date occurring on and after the Senior Credit Support
     Depletion Date, any Excess Losses will be allocated among the related
     Class of Senior Certificates, pro rata, based on their respective Class
     Certificate Principal Balances immediately prior to such Distribution
     Date.

     (c) The Class Certificate Principal Balance of the Class of Subordinate
Certificates then outstanding with the highest numerical Class designation
shall be reduced on each Distribution Date by the amount, if any, by which the
aggregate of the Class Certificate Principal Balances of all outstanding
Classes of Certificates (after giving effect to the distribution of principal
and the allocation of Realized Losses, Bankruptcy Losses, Fraud Losses and
Special Hazard Losses and Excess Losses on such Distribution Date) exceeds the
aggregate of the Stated Principal Balances of all the Mortgage Loans for the
following Distribution Date.

     (d) Any Realized Loss, Bankruptcy Loss, Fraud Loss, Special Hazard Loss
or Excess Loss allocated to a Class of Certificates or any reduction in the
Class Certificate Principal Balance of a Class of Certificates pursuant to
Section 4.03(b) or (c) shall be allocated among the Certificates of such
Class, pro rata, in proportion to their respective Certificate Balances.

     (e) Any allocation of Realized Losses to a Certificate or any reduction
in the Certificate Balance of a Certificate pursuant to Section 4.03(b) or (c)
shall be accomplished by reducing the Certificate Balance thereof immediately
following the distributions made on the related Distribution Date in
accordance with the definition of "Certificate Balance."

     Section 4.04. Statements.

     (a) On each Distribution Date, based, as applicable, on information
provided to it by the Servicer, the Trustee shall make available to each
Holder of the Regular Certificates, the Servicer and the Rating Agencies, a
statement (the "Distribution Date Statement") as to the distributions made on
such Distribution Date:

          (i) the amount of the distribution made on such Distribution Date to
     the Holders of each Class of Certificates (and each Component in the case
     of the Classes of Subordinate Certificates) allocable to principal;

          (ii) the amount of the distribution made on such Distribution Date
     to the Holders of each Class of Certificates allocable to interest;

          (iii) the Pro Rata Senior Percentage, Senior Percentage, Senior
     Prepayment Percentage and Subordinate Percentage with respect to each
     Loan Group for the following Distribution Date;

          (iv) the aggregate amount of servicing compensation received by the
     Servicer during the related Due Period and such other customary
     information as the Trustee deems necessary or desirable, or which a
     Certificateholder reasonably requests, to enable Certificateholders to
     prepare their tax returns;

          (v) the aggregate amount of Advances for the related Due Period and
     the amount of unreimbursed Advances;

          (vi) [reserved];

          (vii) the Special Hazard Loss Coverage Amount, the Fraud Loss
     Coverage Amount and the Bankruptcy Loss Coverage Amount, each as of the
     related Determination Date;

          (viii) the Loan Group Balance for each Loan Group at the Close of
     Business at the end of the related Due Period;

          (ix) the number, weighted average remaining term to maturity and
     weighted average Mortgage Rate of the Mortgage Loans in each Loan Group
     as of the related Due Date;

          (x) separately stated for each Loan Group, the number and aggregate
     unpaid principal balance of Mortgage Loans (a) 30 to 59 days Delinquent,
     (b) 60 to 89 days Delinquent, (c) 90 or more days Delinquent, (d) as to
     which foreclosure proceedings have been commenced and (e) in bankruptcy,
     in each case as of the Close of Business on the last day of the calendar
     month preceding such Distribution Date;

          (xi) the book value of any REO Property as of the Close of Business
     on the last Business Day of the calendar month preceding the Distribution
     Date, and, cumulatively, the total number and cumulative principal
     balance of all REO Properties in each Loan Group as of the Close of
     Business of the last day of the preceding Due Period;

          (xii) the aggregate amount of Principal Prepayments with respect to
     each Loan Group made during the related Prepayment Period;

          (xiii) the aggregate Deferred Interest Amount accrued on the Group
     II Mortgage Loans and added to the Principal Balances thereof for the
     related Due Period;

          (xiv) the aggregate amount of Realized Losses incurred during the
     related Due Period and the cumulative amount of Realized Losses;

          (xv) the Class Certificate Principal Balance of each Class of
     Certificates (other than the Class X Certificate), the Component Balance
     of each Component and the Class X Notional Balance after giving effect to
     any distributions made thereon, and any Deferred Interest Amounts
     allocated thereto, on such Distribution Date;

          (xvi) the Interest Distributable Amount in respect of each Class of
     the Certificates, for such Distribution Date and the respective portions
     thereof, if any, remaining unpaid following the distributions made in
     respect of such Certificates on such Distribution Date;

          (xvii) the aggregate amount of any Prepayment Interest Shortfalls
     and the Unpaid Interest Shortfall Amount for such Distribution Date, to
     the extent not covered by payments by the Servicer pursuant to Section
     3.24 hereof in each case by Loan Group;

          (xviii) the Loan Group Available Funds with respect to each Loan
     Group;

          (xix) the Pass-Through Rate for each Class of Certificates for such
     Distribution Date; and

          (xx) the aggregate Principal Balance of Mortgage Loans purchased by
     the Servicer or the Seller during the related Due Period with respect to
     each Loan Group, and indicating the Section of this Agreement requiring
     or allowing the purchase of each such Mortgage Loan.

     The Trustee will make the Distribution Date Statement (and, at its
option, any additional files containing the same information in an alternative
format) available each month to Certificateholders and the other parties to
this Agreement via the Trustee's internet website and its fax-on-demand
service and will forward the Distribution Date Statement to each Rating
Agency. The Trustee's fax-on-demand service may be accessed by calling (301)
815-6610. The Trustee's internet website shall initially be located at
"www.ctslink.com". Assistance in using the website or the fax-on-demand
service can be obtained by calling the Trustee's customer service desk at
(301) 815-6600. Parties that are unable to use the above distribution options
are entitled to have a paper copy mailed to them via first class mail by
calling the customer service desk and requesting same. The Trustee shall have
the right to change the way Distribution Date Statements are distributed in
order to make such distribution more convenient and/or more accessible to the
above parties and the Trustee shall provide timely and adequate notification
to all the above parties regarding any such changes. The Trustee's obligations
pursuant to this Section 4.04 are limited to the extent of its receipt of all
necessary information from the Servicer. The Trustee may fully rely upon and
shall have no liability with respect to information provided by the Servicer.

     In the case of information furnished pursuant to subclauses (i) and (ii)
above, the amounts shall be expressed in a separate section of the report as a
dollar amount for each Class for each $1,000 original dollar amount as of the
Cut-off Date.

     (b) Within a reasonable period of time after the end of each calendar
year, the Trustee shall, upon written request, furnish to each Person who at
any time during the calendar year was a Certificateholder of a Regular
Certificate, if requested in writing by such Person, such information as is
reasonably necessary to provide to such Person a statement containing the
information set forth in subclauses (i) through (iii) above, aggregated for
such calendar year or applicable portion thereof during which such Person was
a Certificateholder. Such obligation of the Trustee shall be deemed to have
been satisfied to the extent that substantially comparable information shall
be prepared and furnished by the Trustee to Certificateholders pursuant to any
requirements of the Code as are in force from time to time.

     Section 4.05. Remittance Reports; Advances.

     (a) No later than the fifth Business Day of each calendar month, the
Servicer shall deliver to the Trustee, by telecopy or electronic mail (or by
such other means as the Servicer and the Trustee may agree from time to time),
a remittance report (the "Remittance Report") with respect to the related
Distribution Date, which Remittance Report shall include such information with
respect to the Mortgage Loans as the Trustee may reasonably require to perform
the calculations necessary to make the distributions contemplated by Section
4.01 hereof and to prepare the Distribution Date Statements contemplated by
Section 4.04 hereof. The Trustee shall not be responsible to recompute,
recalculate or verify any information provided to it by the Servicer.

     (b) The amount of Advances to be made by the Servicer for any
Distribution Date shall equal, subject to Section 4.05(d) below, the sum of
(i) the aggregate amount of Monthly Payments (net of the related Servicing
Fee) due during the related Due Period in respect of the Mortgage Loans, which
Monthly Payments were Delinquent on a contractual basis as of the Close of
Business on the related Determination Date and (ii) with respect to each REO
Property, which REO Property was acquired during or prior to the related Due
Period and as to which REO Property an REO Disposition did not occur during
the related Due Period, an amount equal to the excess, if any, of the REO
Imputed Interest on such REO Property for the most recently ended calendar
month, over the net income from such REO Property transferred to the
Distribution Account pursuant to Section 3.23 hereof for distribution on such
Distribution Date.

     On or before the Close of Business New York time on the Servicer
Remittance Date, the Servicer shall remit in immediately available funds to
the Trustee for deposit in the Distribution Account an amount equal to the
aggregate amount of Advances, if any, to be made in respect of the Mortgage
Loans and REO Properties for the related Distribution Date either (i) from its
own funds or (ii) from the Collection Account, to the extent of funds held
therein for future distribution (in which case it will cause to be made an
appropriate entry in the records of Collection Account that amounts held for
future distribution have been, as permitted by this Section 4.05, used by the
Servicer in discharge of any such Advance) or (iii) in the form of any
combination of (i) and (ii) aggregating the total amount of Advances to be
made by the Servicer with respect to the Mortgage Loans and REO Properties.
Any amounts held for future distribution and so used shall be appropriately
reflected in the Servicer's records and replaced by the Servicer by deposit in
the Collection Account on or before any future Servicer Remittance Date to the
extent that the Available Funds for the related Distribution Date (determined
without regard to Advances to be made on the Servicer Remittance Date) shall
be less than the total amount that would be distributed to the Classes of
Certificateholders pursuant to Section 4.01 on such Distribution Date if such
amounts held for future distributions had not been so used to make Advances.
The Trustee will promptly provide notice to the Servicer by telecopy in the
event that the amount remitted by the Servicer to the Trustee on such date is
less than the Advances required to be made by the Servicer for the related
Distribution Date, as set forth in the related Remittance Report.

     (c) The obligation of the Servicer to make such Advances is mandatory,
notwithstanding any other provision of this Agreement but subject to (d) below
and, with respect to any Mortgage Loan, shall continue until the Mortgage Loan
is paid in full or until the recovery of all Liquidation Proceeds thereon.

     (d) Notwithstanding anything herein to the contrary, no Advance or
Servicing Advance shall be required to be made hereunder by the Servicer if
such Advance or Servicing Advance would, if made, constitute a Nonrecoverable
Advance. The determination by the Servicer that it has made a Nonrecoverable
Advance or that any proposed Advance or Servicing Advance, if made, would
constitute a Nonrecoverable Advance, shall be evidenced by an Officers'
Certificate of the Servicer delivered to the Depositor and the Trustee.

     Section 4.06. Carryover Reserve Fund.

     (a) On the Closing Date, the Trustee shall establish and maintain a
Carryover Reserve Fund (the "Carryover Reserve Fund") which shall be
beneficially owned by the Class X Certificateholder. The Carryover Reserve
Fund shall be an Eligible Account, and funds on deposit therein shall be
applied for the benefit of the LIBOR Certificateholders. The Carryover Reserve
Fund shall be accounted for by the Trustee as an outside reserve fund for
purposes of Treasury Regulation Section 1.860G-2(h) and not an asset of any
REMIC created under this Agreement and for all federal income tax purposes,
amounts transferred to the Carryover Reserve Fund by REMIC 3 shall be treated
as distributed to the Class X Certificateholder.

     (b) On each Distribution Date, as necessary, the Trustee shall transfer
from the Distribution Account to the Carryover Reserve Fund pursuant to
Section 4.01(a) any Carryover Reserve Fund Deposit. On each Distribution Date,
as necessary, the Trustee shall, to the extent of funds (other than investment
income to be paid to the Holder of the Class X Certificate) on deposit in the
Carryover Reserve Fund, distribute the amount of any Basis Risk Shortfall
Amount to be distributed on such date in accordance with Section 4.01(c).

     (c) On each Distribution Date, funds on deposit or deposited on such date
to the Carryover Reserve Fund shall be applied towards the distribution of any
Basis Risk Shortfall Amount to the LIBOR Certificateholders. The Basis Risk
Shortfall Amount for any Distribution Date shall be allocated among the
Holders of the Class A-1, Class A-1M, Class B-1, Class B-2, Class B-3, Class
B-4 and Class B-5 Certificates, in that order, based on the Basis Risk
Shortfall Amount applicable to each such Class of Certificates.

     (d) The Trustee shall invest funds in the Carryover Reserve Fund in
Eligible Investments as directed in writing by the Holder of the Class X
Certificate, which investments shall mature not later than the Distribution
Date following the date of such investment and shall not be sold or disposed
of prior to its maturity. All such Permitted Investments shall be made in the
name of the Trustee. All net income and gain realized from any such investment
shall be paid to, and for the benefit of, the Holder of the Class X
Certificate on each Distribution Date. To the extent that the Class X
Certificateholder does not deposit into the Carryover Reserve Fund out of such
Holder's own funds immediately as realized, without reimbursement the amount
of any losses incurred in respect of any such investments (to the extent not
offset by income from other such investments), such losses may be offset from
the amounts that such Holder would otherwise be entitled to receive under
Section 4.01(a). The Class X Certificate shall evidence ownership of the
Carryover Reserve Fund for federal tax purposes. Notwithstanding the
foregoing, if the Holder of the Class X Certificate fails to provide written
instructions to the Trustee with respect to the investment of funds in the
Carryover Reserve Fund, then such funds shall not be invested by the Trustee.

     Upon termination of the Trust Fund, any amounts remaining in the
Carryover Reserve Fund shall be distributed to the Holder of the Class X
Certificate in the same manner as if distributed pursuant to Section 4.01(a)
hereof.

                                  ARTICLE V

                               THE CERTIFICATES

     Section 5.01. The Certificates.

     Each of the Class A-1, Class A-1M, Class A-2, and Class A-2M Certificates
shall be substantially in the form annexed hereto as Exhibit A, the Class A-R
Certificate shall be substantially in the form annexed hereto as Exhibit B,
each of the Subordinate Certificates shall be substantially in the form
annexed hereto as Exhibit C, and the Class X Certificate shall be
substantially in the form annexed hereto as Exhibit D. Each of the
Certificates shall, on original issue, be executed, authenticated and
delivered by the Trustee to or upon the order of the Depositor concurrently
with the sale and assignment to the Trustee of the Trust Fund. Each Class of
the Regular Certificates shall be initially evidenced by one or more
Certificates representing a Percentage Interest with a minimum dollar
denomination of $25,000 and integral dollar multiples of $1 in excess thereof,
except that one Certificate of each such Class of Certificates may be in a
different denomination so that the sum of the denominations of all outstanding
Certificates of such Class shall equal the Class Certificate Principal Balance
of such Class on the Closing Date. The Class A-R Certificate is issuable only
in a Percentage Interest of 100%.

     The Certificates shall be executed on behalf of the Trust by manual or
facsimile signature on behalf of the Trustee by a Responsible Officer.
Certificates bearing the manual or facsimile signatures of individuals who
were, at the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trust, notwithstanding that such
individuals or any of them have ceased to be so authorized prior to the
authentication and delivery of such Certificates or did not hold such offices
at the date of such Certificate. No Certificate shall be entitled to any
benefit under this Agreement or be valid for any purpose, unless such
Certificate shall have been manually authenticated by the Trustee
substantially in the form provided for herein, and such authentication upon
any Certificate shall be conclusive evidence, and the only evidence, that such
Certificate has been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication. Subject to
Section 5.02(c), the Senior Certificates and the Class B-1, Class B-2 and
Class B-3 Certificates shall be Book-Entry Certificates. The Class A-R
Certificate, the Class B-4, Class B-5 and Class B-6 Certificates and the Class
X Certificate shall be Physical Certificates.

     Section 5.02. Registration of Transfer and Exchange of Certificates.

     (a) The Certificate Registrar shall cause to be kept at the Corporate
Trust Office a Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Certificate Registrar shall provide for
the registration of Certificates and of transfers and exchanges of
Certificates as herein provided. The Trustee shall initially serve as
Certificate Registrar for the purpose of registering Certificates and
transfers and exchanges of Certificates as herein provided.

     Upon surrender for registration of transfer of any Certificate at any
office or agency of the Certificate Registrar maintained for such purpose
pursuant to the foregoing paragraph and, in the case of a Private Certificate
or Class A-R Certificate, upon satisfaction of the conditions set forth below,
the Trustee on behalf of the Trust shall execute, authenticate and deliver, in
the name of the designated transferee or transferees, one or more new
Certificates of the same aggregate Percentage Interest.

     At the option of the Certificateholders, Certificates may be exchanged
for other Certificates in authorized denominations and the same aggregate
Percentage Interests, upon surrender of the Certificates to be exchanged at
any such office or agency. Whenever any Certificates are so surrendered for
exchange, the Trustee shall execute on behalf of the Trust and authenticate
and deliver the Certificates which the Certificateholder making the exchange
is entitled to receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall (if so required by the Trustee or
the Certificate Registrar) be duly endorsed by, or be accompanied by a written
instrument of transfer satisfactory to the Trustee and the Certificate
Registrar duly executed by, the Holder thereof or his attorney duly authorized
in writing.

     (b) Except as provided in paragraph (c) below, the Book-Entry
Certificates shall at all times remain registered in the name of the
Depository or its nominee and at all times: (i) registration of such
Certificates may not be transferred by the Trustee or the Certificate
Registrar except to another Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership and transfers of such Certificates; (iii) ownership and transfers of
registration of such Certificates on the books of the Depository shall be
governed by applicable rules established by the Depository; (iv) the
Depository may collect its usual and customary fees, charges and expenses from
its Depository Participants; (v) the Trustee shall for all purposes deal with
the Depository as representative of the Certificate Owners of the Certificates
for purposes of exercising the rights of Holders under this Agreement, and
requests and directions for and votes of such representative shall not be
deemed to be inconsistent if they are made with respect to different
Certificate Owners; (vi) the Trustee and the Certificate Registrar may rely
and shall be fully protected in relying upon information furnished by the
Depository with respect to its Depository Participants and furnished by the
Depository Participants with respect to indirect participating firms and
Persons shown on the books of such indirect participating firms as direct or
indirect Certificate Owners; and (vii) the direct participants of the
Depository shall have no rights under this Agreement under or with respect to
any of the Certificates held on their behalf by the Depository, and the
Depository may be treated by the Trustee, the Certificate Registrar and their
respective agents, employees, officers and directors as the absolute owner of
the Certificates for all purposes whatsoever.

     All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository
Participant or brokerage firm representing such Certificate Owners. Each
Depository Participant shall only transfer Book-Entry Certificates of
Certificate Owners that it represents or of brokerage firms for which it acts
as agent in accordance with the Depository's normal procedures. The parties
hereto are hereby authorized to execute a Letter of Representations with the
Depository or take such other action as may be necessary or desirable to
register a Book-Entry Certificate to the Depository. In the event of any
conflict between the terms of any such Letter of Representation and this
Agreement, the terms of this Agreement shall control.

     (c) If (i)(x) the Depository or the Depositor advises the Trustee in
writing that the Depository is no longer willing or able to discharge properly
its responsibilities as Depository and (y) the Trustee or the Depositor is
unable to locate a qualified successor, (ii) the Depositor, at its sole
option, with the consent of the Trustee, elects to terminate the book-entry
system through the Depository or (iii) after the occurrence of a Servicer
Event of Termination, the Certificate Owners of each Book-Entry Certificate
representing Percentage Interests of such Classes aggregating not less than
51% advises the Trustee and Depository through the Financial Intermediaries
and the Depository Participants in writing that the continuation of a
book-entry system through the Depository to the exclusion of definitive, fully
registered certificates (the "Definitive Certificates") to Certificate Owners
is no longer in the best interests of the Certificate Owners. Upon surrender
to the Certificate Registrar of the Book-Entry Certificates by the Depository,
accompanied by registration instructions from the Depository for registration,
the Trustee shall, at the Depositor's expense, in the case of (ii) above, or
the Sellers' expense, in the case of (i) and (iii) above, execute on behalf of
the Trust and authenticate the Definitive Certificates. Neither the Depositor
nor the Trustee shall be liable for any delay in delivery of such instructions
and may conclusively rely on, and shall be protected in relying on, such
instructions. Upon the issuance of Definitive Certificates, the Trustee, the
Certificate Registrar, the Servicer, any Paying Agent and the Depositor shall
recognize the Holders of the Definitive Certificates as Certificateholders
hereunder.

     (d) No transfer, sale, pledge or other disposition of any Private
Certificate shall be made unless such disposition is exempt from the
registration requirements of the Securities Act of 1933, as amended (the "1933
Act"), and any applicable state securities laws or is made in accordance with
the 1933 Act and laws. In the event of any such transfer, (i) unless such
transfer is made in reliance upon Rule 144A (as evidenced by the investment
letter delivered to the Trustee, in substantially the form attached hereto as
Exhibit I under the 1933 Act, the Trustee and the Depositor shall require a
written Opinion of Counsel (which may be in-house counsel) acceptable to and
in form and substance reasonably satisfactory to the Trustee and the Depositor
that such transfer may be made pursuant to an exemption, describing the
applicable exemption and the basis therefor, from the 1933 Act or is being
made pursuant to the 1933 Act, which Opinion of Counsel shall not be an
expense of the Trustee or the Depositor or (ii) the Trustee shall require the
transferor to execute a transferor certificate (in substantially the form
attached hereto as Exhibit J) and the transferee to execute an investment
letter (in substantially the form attached hereto as Exhibit I) acceptable to
and in form and substance reasonably satisfactory to the Depositor and the
Trustee certifying to the Depositor and the Trustee the facts surrounding such
transfer, which investment letter shall not be an expense of the Trustee or
the Depositor. Each Holder of a Private Certificate desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Seller,
the Servicer and the Depositor against any liability that may result if the
transfer is not so exempt or is not made in accordance with such federal and
state laws.

     No transfer of an ERISA-Restricted Certificate that is also a Physical
Certificate shall be made unless the Trustee shall have received either (i) a
representation from the transferee of such Certificate, acceptable to and in
form and substance satisfactory to the Trustee and the Depositor (such
requirement is satisfied only by the Trustee's receipt of a representation
letter from the transferee substantially in the form of Exhibit I hereto), to
the effect that such transferee is not an employee benefit plan or arrangement
subject to Section 406 of ERISA or a plan subject to Section 4975 of the Code,
nor a person acting on behalf of any such plan or arrangement nor using the
assets of any such plan or arrangement to effect such transfer or (ii) if the
purchaser is an insurance company, a representation that the purchaser is an
insurance company which is purchasing such Certificates with funds contained
in an "insurance company general account" (as such term is defined in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60") and that
the purchase and holding of such Certificates are covered under Sections I and
III of PTCE 95-60 or (iii) in the case of any ERISA-Restricted Certificate
that is also a Physical Certificate presented for registration in the name of
an employee benefit plan subject to ERISA or a plan or arrangement subject to
Section 4975 of the Code (or comparable provisions of any subsequent
enactments), or a trustee of any such plan or any other person acting on
behalf of any such plan or arrangement or using such plan's or arrangement's
assets, an Opinion of Counsel satisfactory to the Trustee which Opinion of
Counsel shall not be an expense of either the Trustee or the Trust, addressed
to the Trustee, to the effect that the purchase and holding of such
ERISA-Restricted Certificate that is also a Physical Certificate will not
result in the assets of the Trust being deemed to be "plan assets" and subject
to the prohibited transaction provisions of ERISA and the Code and will not
subject the Trustee to any obligation in addition to those expressly
undertaken in this Agreement or to any liability. Notwithstanding anything
else to the contrary herein, any purported transfer of an ERISA-Restricted
Certificate that is also a Physical Certificate to or on behalf of an employee
benefit plan subject to ERISA or to the Code without the delivery to the
Trustee of an Opinion of Counsel satisfactory to the Trustee as described
above shall be void and of no effect.

     In the case of an ERISA-Restricted Certificate that is also a Book-Entry
Certificate, for purposes of clauses (i) or (ii) of the first sentence of the
preceding paragraph, such representations shall be deemed to have been made to
the Trustee by the transferee's acceptance of such ERISA-Restricted
Certificate that is also a Book-Entry Certificate (or the acceptance by a
Certificate Owner of the beneficial interest in such Certificate).

     To the extent permitted under applicable law (including, but not limited
to, ERISA), neither the Trustee nor the Certificate Registrar shall have any
liability to any Person for any registration of transfer of any
ERISA-Restricted Certificate that is in fact not permitted by this Section
5.02(d) or for making any payments due on such Certificate to the Holder
thereof or taking any other action with respect to such Holder under the
provisions of this Agreement so long as the transfer was registered by the
Trustee or the Certificate Registrar in accordance with the foregoing
requirements. In addition, neither the Trustee nor the Certificate Registrar
shall be required to monitor, determine or inquire as to compliance with the
transfer restrictions with respect to any ERISA-Restricted Certificates in the
form of Book-Entry Certificates, and neither the Trustee nor the Certificate
Registrar shall have any liability for transfers of Book-Entry Certificates or
any interests therein made in violation of the restrictions on transfer
described in the Prospectus Supplement and this Agreement.

     (e) Each Person who has or who acquires any Ownership Interest in the
Class A-R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and
to have irrevocably appointed the Depositor or its designee as its
attorney-in-fact to negotiate the terms of any mandatory sale under clause (v)
below and to execute all instruments of transfer and to do all other things
necessary in connection with any such sale, and the rights of each Person
acquiring any Ownership Interest in the Class A-R Certificate are expressly
subject to the following provisions:

           (i) Each Person holding or acquiring any Ownership Interest in the
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of any change or impending change in its status as a
     Permitted Transferee.

          (ii) No Ownership Interest in the Class A-R Certificate may be
     registered on the Closing Date or thereafter transferred, and the Trustee
     shall not register the Transfer of the Class A-R Certificate unless, in
     addition to the certificates required to be delivered under subsection
     (b) above, the Trustee shall have been furnished with an affidavit
     ("Transfer Affidavit") of the initial owner or proposed transferee in the
     form attached hereto as Exhibit L.

         (iii) In connection with any proposed transfer of any Ownership
     Interest in a Class A-R Certificate, the Trustee shall as a condition to
     registration of the transfer, require delivery to it, in form and
     substance satisfactory to it, of each of the following:

               A. a Transferor Certificate in the form of Exhibit K hereto
          from the proposed transferee to the effect that such transferee is a
          Permitted Transferee and that it is not acquiring an Ownership
          Interest in the Class A-R Certificate that is the subject of the
          proposed transfer as a nominee, trustee or agent for any Person who
          is not a Permitted Transferee; and

               B. a covenant of the proposed transferee to the effect that the
          proposed transferee agrees to be bound by and to abide by the
          transfer restrictions applicable to the Class A-R Certificate.

          (iv) Any attempted or purported Transfer of any Ownership Interest
     in the Class A-R Certificate in violation of the provisions of this
     Section shall be absolutely null and void and shall vest no rights in the
     purported transferee. If any purported transferee shall, in violation of
     the provisions of this Section, become a Holder of the Class A-R
     Certificate, then the prior Holder of the Class A-R Certificate that is a
     Permitted Transferee shall, upon discovery that the registration of
     Transfer of the Class A-R Certificate was not in fact permitted by this
     Section, be restored to all rights as Holder thereof retroactive to the
     date of registration of transfer of the Class A-R Certificate. Neither
     the Trustee nor the Certificate Registrar shall have any liability to any
     Person for any registration of Transfer of the Class A-R Certificate that
     is in fact not permitted by this Section or for making any distributions
     due on the Class A-R Certificate to the Holder thereof or taking any
     other action with respect to such Holder under the provisions of this
     Agreement so long as the Trustee received the documents specified in
     clause (iii). The Trustee shall be entitled to recover from any Holder of
     the Class A-R Certificate that was in fact not a Permitted Transferee at
     the time such distributions were made all distributions made on the Class
     A-R Certificate. Any such distributions so recovered by the Trustee shall
     be distributed and delivered by the Trustee to the last Holder of the
     Class A-R Certificate that is a Permitted Transferee.

           (v) If any Person other than a Permitted Transferee acquires any
     Ownership Interest in the Class A-R Certificate in violation of the
     restrictions in this Section, then the Trustee shall have the right but
     not the obligation, without notice to the Holder of the Class A-R
     Certificate or any other Person having an Ownership Interest therein, to
     notify the Depositor to arrange for the sale of the Class A-R
     Certificate. The proceeds of such sale, net of commissions (which may
     include commissions payable to the Depositor or its affiliates in
     connection with such sale), expenses and taxes due, if any, will be
     remitted by the Trustee to the previous Holder of the Class A-R
     Certificate that is a Permitted Transferee, except that in the event that
     the Trustee determines that the Holder of the Class A-R Certificate may
     be liable for any amount due under this Section or any other provisions
     of this Agreement, the Trustee may withhold a corresponding amount from
     such remittance as security for such claim. The terms and conditions of
     any sale under this clause (v) shall be determined in the sole discretion
     of the Trustee and it shall not be liable to any Person having an
     Ownership Interest in the Class A-R Certificate as a result of its
     exercise of such discretion.

          (vi) If any Person other than a Permitted Transferee acquires any
     Ownership Interest in the Class A-R Certificate in violation of the
     restrictions in this Section, then the Trustee upon receipt of reasonable
     compensation will provide to the Internal Revenue Service, and to the
     persons specified in Sections 860E(e)(3) and (6) of the Code, information
     needed to compute the tax imposed under Section 860E(e)(5) of the Code on
     transfers of residual interests to disqualified organizations.

The foregoing provisions of this Section shall cease to apply to transfers
occurring on or after the date on which there shall have been delivered to the
Trustee and the Servicer, in form and substance satisfactory to the Trustee,
(i) written notification from the Rating Agencies that the removal of the
restrictions on Transfer set forth in this Section will not cause such Rating
Agency to downgrade its rating of the Certificates and (ii) an Opinion of
Counsel to the effect that such removal will not cause either REMIC hereunder
to fail to qualify as a REMIC.

     (f) No service charge shall be made for any registration of transfer or
exchange of Certificates of any Class, but the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge
that may be imposed in connection with any transfer or exchange of
Certificates.

     All Certificates surrendered for registration of transfer or exchange
shall be cancelled by the Certificate Registrar and disposed of pursuant to
its standard procedures.

     Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

     If (i) any mutilated Certificate is surrendered to the Certificate
Registrar or the Certificate Registrar receives evidence to its satisfaction
of the destruction, loss or theft of any Certificate and (ii) there is
delivered to the Trustee, the Depositor and the Certificate Registrar such
security or indemnity as may be required by them to save each of them
harmless, then, in the absence of notice to the Trustee or the Certificate
Registrar that such Certificate has been acquired by a bona fide purchaser,
the Trustee shall execute on behalf of the Trust, authenticate and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen
Certificate, a new Certificate of like tenor and Percentage Interest. Upon the
issuance of any new Certificate under this Section, the Trustee or the
Certificate Registrar may require the payment of a sum sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the Trustee and the
Certificate Registrar) in connection therewith. Any duplicate Certificate
issued pursuant to this Section, shall constitute complete and indefeasible
evidence of ownership in the Trust, as if originally issued, whether or not
the lost, stolen or destroyed Certificate shall be found at any time.

     Section 5.04. Persons Deemed Owners.

     The Servicer, the Depositor, the Trustee, the Certificate Registrar, any
Paying Agent and any agent of the Servicer, the Depositor, the Certificate
Registrar, any Paying Agent or the Trustee may treat the Person, including a
Depository, in whose name any Certificate is registered as the owner of such
Certificate for the purpose of receiving distributions pursuant to Section
4.01 hereof and for all other purposes whatsoever, and none of the Servicer,
the Trust, the Trustee, the Certificate Registrar, the Paying Agent or any
agent of any of them shall be affected by notice to the contrary.

     Section 5.05. Appointment of Paying Agent.

     (a) The Paying Agent shall make distributions to Certificateholders from
the Distribution Account pursuant to Section 4.01 hereof and shall report the
amounts of such distributions to the Trustee. The duties of the Paying Agent
may include the obligation (i) to withdraw funds from the Collection Account
pursuant to Section 3.11(a) hereof and for the purpose of making the
distributions referred to above and (ii) to distribute statements and provide
information to Certificateholders as required hereunder. The Paying Agent
hereunder shall at all times be an entity duly incorporated and validly
existing under the laws of the United States of America or any state thereof,
authorized under such laws to exercise corporate trust powers and subject to
supervision or examination by federal or state authorities. The Paying Agent
shall initially be the Trustee. The Trustee may appoint a successor to act as
Paying Agent, which appointment shall be reasonably satisfactory to the
Depositor.

     (b) The Trustee shall cause the Paying Agent (if other than the Trustee)
to execute and deliver to the Trustee an instrument in which such Paying Agent
shall agree with the Trustee that such Paying Agent shall hold all sums, if
any, held by it for payment to the Certificateholders in trust for the benefit
of the Certificateholders entitled thereto until such sums shall be paid to
such Certificateholders and shall agree that it shall comply with all
requirements of the Code regarding the withholding of payments in respect of
federal income taxes due from Certificate Owners and otherwise comply with the
provisions of this Agreement applicable to it.

                                  ARTICLE VI

                  THE SELLER, THE SERVICER AND THE DEPOSITOR

     Section 6.01. Liability of the Seller, the Servicer and the Depositor.

     The Seller and the Servicer shall be liable in accordance herewith only
to the extent of the obligations specifically imposed upon and undertaken by
the Seller or the Servicer, as the case may be, herein. The Depositor shall be
liable in accordance herewith only to the extent of the obligations
specifically imposed upon and undertaken by the Depositor herein.

     Section 6.02. Merger or Consolidation of, or Assumption of the
Obligations of, the Seller, the Servicer or the Depositor.

     Any entity into which the Seller, the Servicer or the Depositor may be
merged or consolidated, or any entity resulting from any merger, conversion or
consolidation to which the Seller, the Servicer or the Depositor shall be a
party, or any corporation succeeding to the business of the Seller, the
Servicer or the Depositor, shall be the successor of the Seller, the Servicer
or the Depositor, as the case may be, hereunder, without the execution or
filing of any paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding; provided, however,
that the successor Servicer shall satisfy all the requirements of Section 7.02
hereof with respect to the qualifications of a successor Servicer.

     Section 6.03. Limitation on Liability of the Servicer and Others.

     Neither the Servicer nor any of the directors or officers or employees or
agents of the Servicer shall be under any liability to the Trust or the
Certificateholders for any action taken or for refraining from the taking of
any action by the Servicer in good faith pursuant to this Agreement, or for
errors in judgment; provided, however, that this provision shall not protect
the Servicer or any such Person against any liability which would otherwise be
imposed by reason of its willful misfeasance, bad faith or negligence in the
performance of duties of the Servicer or by reason of its failure to perform
its obligations and duties hereunder; and, provided further, that this
provision shall not be construed to entitle the Servicer to indemnity in the
event that amounts advanced by the Servicer to retire any senior lien exceed
Liquidation Proceeds (in excess of related liquidation expenses) realized with
respect to the related Mortgage Loan. The preceding sentence shall not limit
the obligations of the Servicer pursuant to Section 8.05 hereof. The Servicer
and any director or officer or employee or agent of the Servicer may rely in
good faith on any document of any kind prima facie properly executed and
submitted by any Person respecting any matters arising hereunder. The Servicer
and any director or officer or employee or agent of the Servicer shall be
indemnified by the Trust and held harmless against any loss, liability or
expense incurred in connection with any legal action relating to this
Agreement or the Certificates, other than any loss, liability or expense
related to any specific Mortgage Loan or Mortgage Loans (except as any such
loss, liability or expense shall be otherwise reimbursable pursuant to this
Agreement) and any loss, liability or expense incurred by reason of its
willful misfeasance, bad faith or negligence in the performance of duties
hereunder or by reason of its failure to perform its obligations and duties
hereunder. The Servicer may undertake any such action which it may deem
necessary or desirable in respect of this Agreement, and the rights and duties
of the parties hereto and the interests of the Certificateholders hereunder.
The Servicer's right to indemnity or reimbursement pursuant to this Section
shall be subject to the payment priority described in Section 4.01(a) hereof
and shall survive any resignation or termination of the Servicer pursuant to
Section 6.04 or 7.01 hereof with respect to any losses, expenses, costs or
liabilities arising prior to such resignation or termination (or arising from
events that occurred prior to such resignation or termination). This paragraph
shall apply to the Servicer solely in its capacity as Servicer hereunder and
in no other capacities.

     Section 6.04. Servicer Not to Resign.

     Subject to the provisions of Section 7.01 and Section 6.02 hereof, the
Servicer shall not resign from the obligations and duties hereby imposed on it
except (i) upon determination that the performance of its obligations or
duties hereunder are no longer permissible under applicable law or are in
material conflict by reason of applicable law with any other activities
carried on by it or its subsidiaries or Affiliates, the other activities of
the Servicer so causing such a conflict being of a type and nature carried on
by the Servicer or its subsidiaries or Affiliates at the date of this
Agreement or (ii) upon satisfaction of the following conditions: (a) the
Servicer has proposed a successor Servicer to the Trustee in writing and such
proposed successor Servicer is acceptable to the Trustee, (b) each Rating
Agency shall have delivered a letter to the Trustee prior to the appointment
of the successor Servicer stating that the proposed appointment of such
successor Servicer as Servicer hereunder will not result in the reduction or
withdrawal of the then current rating of the Regular Certificates; provided,
however, that no such resignation by the Servicer shall become effective until
such successor servicer or, in the case of clause (i) above, the Trustee shall
have assumed the Servicer's responsibilities and obligations hereunder or, in
the case of clause (ii) above, the Trustee shall have designated a successor
servicer in accordance with Section 7.02 hereof. Any such resignation shall
not relieve the Servicer of responsibility for any of the obligations
specified in Sections 7.01 and 7.02 hereof as obligations that survive the
resignation or termination of the Servicer. Any such determination permitting
the resignation of the Servicer pursuant to clause (i) above shall be
evidenced by an Opinion of Counsel to such effect delivered to the Trustee.

     Section 6.05. Delegation of Duties.

     In the ordinary course of business, the Servicer at any time may delegate
any of its duties hereunder to any Person, including any of its Affiliates,
who agrees to conduct such duties in accordance with standards comparable to
those set forth in Section 3.01 hereof. Such delegation shall not relieve the
Servicer of its liabilities and responsibilities with respect to such duties
and shall not constitute a resignation within the meaning of Section 6.04
hereof.

                                 ARTICLE VII

                                    DEFAULT

     Section 7.01. Servicer Events of Termination.

     (a) If any one of the following events (each, a "Servicer Event of
Termination") shall occur and be continuing:

           (i) the failure by the Servicer to make any Advance or to deposit in
     the Collection Account or Distribution Account any deposit required to be
     made under the terms of this Agreement; or

          (ii) the failure by the Servicer to make any required Servicing
     Advance which failure continues unremedied for a period of 30 days, or
     the failure by the Servicer duly to observe or perform, in any material
     respect, any other covenants, obligations or agreements of the Servicer
     as set forth in this Agreement, which failure continues unremedied for a
     period of 30 days, after the date (A) on which written notice of such
     failure, requiring the same to be remedied, shall have been given to the
     Servicer by the Trustee or to the Servicer and the Trustee by Holders of
     Regular Certificates evidencing at least 25% of the Voting Rights or (B)
     actual knowledge of such failure by a Servicing Officer of the Servicer;
     or

         (iii) the entry against the Servicer of a decree or order by a court
     or agency or supervisory authority having jurisdiction in the premises
     for the appointment of a trustee, conservator, receiver or liquidator in
     any insolvency, conservatorship, receivership, readjustment of debt,
     marshalling of assets and liabilities or similar proceedings, or for the
     winding up or liquidation of its affairs, and the continuance of any such
     decree or order unstayed and in effect for a period of 60 days; or

          (iv) the Servicer shall voluntarily go into liquidation, consent to
     the appointment of a conservator or receiver or liquidator or similar
     person in any insolvency, readjustment of debt, marshalling of assets and
     liabilities or similar proceedings of or relating to the Servicer or of
     or relating to all or substantially all of its property; or a decree or
     order of a court or agency or supervisory authority having jurisdiction
     in the premises for the appointment of a conservator, receiver,
     liquidator or similar person in any insolvency, readjustment of debt,
     marshalling of assets and liabilities or similar proceedings, or for the
     winding-up or liquidation of its affairs, shall have been entered against
     the Servicer and such decree or order shall have remained in force
     undischarged, unbonded or unstayed for a period of 60 days; or the
     Servicer shall admit in writing its inability to pay its debts generally
     as they become due, file a petition to take advantage of any applicable
     insolvency or reorganization statute, make an assignment for the benefit
     of its creditors or voluntarily suspend payment of its obligations;

     (b) then, and in each and every such case, so long as a Servicer Event of
Termination shall not have been remedied within the applicable grace period in
the case of (ii), (iii) and (iv) above, the Trustee may, and at the direction
of the Holders of each Class of Regular Certificates evidencing Percentage
Interests aggregating not less than 51%, by notice then given in writing to
the Servicer (and to the Trustee if given by Holders of Certificates) shall,
terminate all of the rights and obligations of the Servicer as servicer under
this Agreement. Any such notice to the Servicer shall also be given to the
Rating Agencies, the Depositor and the Seller. On or after the receipt by the
Servicer (and by the Trustee if such notice is given by the Holders) of such
written notice, all authority and power of the Servicer under this Agreement,
whether with respect to the Certificates or the Mortgage Loans or otherwise,
shall pass to and be vested in the Trustee; and, without limitation, the
Trustee is hereby authorized and empowered to execute and deliver, on behalf
of the Servicer, as attorney-in-fact or otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary
or appropriate to effect the purposes of such notice of termination, whether
to complete the transfer and endorsement of each Mortgage Loan and related
documents or otherwise. The Servicer agrees to cooperate with the Trustee in
effecting the termination of the responsibilities and rights of the Servicer
hereunder, including, without limitation, the delivery to the Trustee of all
documents and records requested by it to enable it to assume the Servicer's
functions under this Agreement within ten Business Days subsequent to such
notice, the transfer within one Business Day subsequent to such notice to the
Trustee for the administration by it of all cash amounts that shall at the
time be held by the Servicer and to be deposited by it in the Collection
Account, the Distribution Account, any REO Account or any Servicing Account or
that have been deposited by the Servicer in such accounts or thereafter
received by the Servicer with respect to the Mortgage Loans or any REO
Property received by the Servicer.

     In connection with the termination of the Servicer, the Trustee will be
entitled to be reimbursed by the Trust Fund (in the event that the Servicer
does not timely reimburse the Trustee) for all of the reasonable costs
associated with the termination of the Servicer, appointment of any successor
Servicer and the transfer of servicing to a successor Servicer, including
without limitation all reasonable costs and expenses associated with the
completion, correction or manipulation of servicing data as may be required to
correct any errors or insufficiencies in the servicing data or otherwise to
enable the Trustee or the successor Servicer to service the Mortgage Loans
properly and effectively.

     Section 7.02. Trustee to Act; Appointment of Successor.

     (a) Within not more than 90 days from the date the Servicer (and the
Trustee, if notice is sent by the Holders) receives a notice of termination
pursuant to Section 7.01, the Trustee (or any successor Servicer appointed by
the Trustee in accordance with this Section 7.02) shall be the successor in
all respects to the Servicer in its capacity as servicer under this Agreement
and the transactions set forth or provided for herein and shall be subject to
all the responsibilities, duties and liabilities relating thereto placed on
the Servicer by the terms and provisions hereof arising on and after its
succession. As compensation therefor, the Trustee shall be entitled to such
compensation as the Servicer would have been entitled to hereunder if no such
notice of termination had been given. Notwithstanding the above, (i) if the
Trustee is unwilling to act as successor Servicer or (ii) if the Trustee is
legally unable so to act, the Trustee shall appoint or petition a court of
competent jurisdiction to appoint, any established housing and home finance
institution, bank or other mortgage loan or home equity loan servicer having a
net worth of not less than $15,000,000 as the successor to the Servicer
hereunder in the assumption of all or any part of the responsibilities, duties
or liabilities of the Servicer hereunder; provided, however, that the
appointment of any such successor Servicer shall not result in the
qualification, reduction or withdrawal of the ratings that are in effect on
the Certificates by the Rating Agencies as evidenced by a letter to such
effect from the Rating Agencies. Pending appointment of a successor to the
Servicer hereunder, unless the Trustee is prohibited by law from so acting,
the Trustee shall act in such capacity as hereinabove provided. In connection
with such appointment and assumption, the successor shall be entitled to
receive compensation out of payments on Mortgage Loans in an amount equal to
the compensation which the Servicer would otherwise have received pursuant to
Section 3.18 hereof. The appointment of a successor Servicer shall not affect
any liability of the predecessor Servicer which may have arisen under this
Agreement prior to its termination as Servicer, including without limitation
any liability to pay any deductible under an insurance policy pursuant to
Section 3.14 hereof or to indemnify the Trustee pursuant to Section 8.05
hereof), nor shall any successor Servicer be liable for any acts or omissions
of the predecessor Servicer or for any breach by such Servicer of any of its
representations or warranties contained herein or in any related document or
agreement. The Trustee and such successor shall take such action, consistent
with this Agreement, as shall be necessary to effectuate any such succession.

     (b) Any successor, including the Trustee, to the Servicer as Servicer
shall during the term of its service as Servicer continue to service and
administer the Mortgage Loans for the benefit of Certificateholders, and
maintain in force a policy or policies of insurance covering errors and
omissions in the performance of its obligations as Servicer hereunder and a
Fidelity Bond in respect of its officers, employees and agents to the same
extent as the Servicer is so required pursuant to Section 3.14 hereof.

     Section 7.03. Waiver of Servicer Events of Termination.

     The Majority Certificateholders may, on behalf of all Certificateholders,
by notice in writing to the Servicer and the Trustee, waive any events
permitting removal of the Servicer as servicer pursuant to this Article VII,
provided, however, that the Majority Certificateholders may not waive an event
that results in a failure to make any required distribution on a Certificate
without the consent of the Holder of such Certificate. Upon any waiver of a
Servicer Event of Termination, such event shall cease to exist and any
Servicer Event of Termination arising therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to
any subsequent or other event or impair any right consequent thereto except to
the extent expressly so waived. Notice of any such waiver shall be given by
the Trustee to the Rating Agencies.

     Section 7.04. Notification to Certificateholders.

     (a) Upon any termination or appointment of a successor the Servicer
pursuant to this Article VII or Section 6.04 hereof, the Trustee shall give
prompt written notice thereof to the Certificateholders at their respective
addresses appearing in the Certificate Register and to the Rating Agencies.

     (b) No later than 60 days after the occurrence of any event which
constitutes or which, with notice or a lapse of time or both, would constitute
a Servicer Event of Termination for five Business Days after a Responsible
Officer of the Trustee becomes aware of the occurrence of such an event, the
Trustee shall transmit by mail to all Certificateholders notice of such
occurrence unless such Servicer Event of Termination shall have been waived or
cured.

     Section 7.05. Survivability of Servicer Liabilities.

     Notwithstanding anything herein to the contrary, upon termination of the
Servicer hereunder, any liabilities of the Servicer which accrued prior to
such termination shall survive such termination.

                                 ARTICLE VIII

                                  THE TRUSTEE

     Section 8.01. Duties of Trustee.

     The Trustee, prior to the occurrence of a Servicer Event of Termination
and after the curing or waiver of all Servicer Events of Termination which may
have occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. If a Servicer Event of Termination
has occurred (which has not been cured or waived) of which a Responsible
Officer has knowledge, the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and use the same degree of care and
skill in their exercise, as a prudent man would exercise or use under the
circumstances in the conduct of his own affairs.

     The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee, which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement; provided, however, that the
Trustee will not be responsible for the accuracy or content of any such
resolutions, certificates, statements, opinions, reports, documents or other
instruments. If any such instrument is found not to conform to the
requirements of this Agreement in a material manner the Trustee shall take
such action as it deems appropriate to have the instrument corrected.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own willful misconduct; provided, however, that:

           (i) prior to the occurrence of a Servicer Event of Termination, and
     after the curing of all such Servicer Events of Termination which may
     have occurred, the duties and obligations of the Trustee shall be
     determined solely by the express provisions of this Agreement, the
     Trustee shall not be liable except for the performance of such duties and
     obligations as are specifically set forth in this Agreement, no implied
     covenants or obligations shall be read into this Agreement against the
     Trustee and, in the absence of bad faith on the part of the Trustee, the
     Trustee may conclusively rely, as to the truth of the statements and the
     correctness of the opinions expressed therein, upon any certificates or
     opinions furnished to the Trustee and conforming to the requirements of
     this Agreement;

          (ii) the Trustee shall not be personally liable for an error of
     judgment made in good faith by a Responsible Officer of the Trustee,
     unless it shall be proved that the Trustee was negligent in ascertaining
     or investigating the facts related thereto;

         (iii) the Trustee shall not be personally liable with respect to any
     action taken, suffered or omitted to be taken by it in good faith in
     accordance with the consent or at the direction of Holders of
     Certificates as provided herein relating to the time, method and place of
     conducting any remedy pursuant to this Agreement, or exercising or
     omitting to exercise any trust or power conferred upon the Trustee, under
     this Agreement; and

          (iv) the Trustee shall not be charged with knowledge of any Servicer
     Event of Termination unless a Responsible Officer of the Trustee at the
     Corporate Trust Office obtains actual knowledge of such failure or the
     Trustee receives written notice of such Servicer Event of Termination
     from the Servicer or the Majority Certificateholders.

     The Trustee shall not be required to expend or risk its own funds or
otherwise incur financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if there is
reasonable ground for believing that the repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it, and
none of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be responsible for the manner of performance of,
any of the obligations of the Servicer under this Agreement, except during
such time, if any, as the Trustee shall be the successor to, and be vested
with the rights, duties, powers and privileges of, the Servicer in accordance
with the terms of this Agreement.

     Section 8.02. Certain Matters Affecting the Trustee.

     (a) Except as otherwise provided in Section 8.01 hereof:

           (i) the Trustee may request and rely upon, and shall be protected in
     acting or refraining from acting upon, any resolution, Officers'
     Certificate, certificate of auditors or any other certificate, statement,
     instrument, opinion, report, notice, request, consent, order, appraisal,
     bond or other paper or document reasonably believed by it to be genuine
     and to have been signed or presented by the proper party or parties, and
     the manner of obtaining consents and of evidencing the authorization of
     the execution thereof by Certificateholders shall be subject to such
     reasonable regulations as the Trustee may prescribe;

          (ii) the Trustee may consult with counsel and any written advice of
     its counsel or any Opinion of Counsel shall be full and complete
     authorization and protection in respect of any action taken or suffered
     or omitted by it hereunder in good faith and in accordance with such
     advice or Opinion of Counsel;

         (iii) the Trustee shall be under no obligation to exercise any of
     the rights or powers vested in it by this Agreement, or to institute,
     conduct or defend any litigation hereunder or in relation hereto, at the
     request, order or direction of any of the Certificateholders, pursuant to
     the provisions of this Agreement, unless such Certificateholders shall
     have offered to the Trustee reasonable security or indemnity against the
     costs, expenses and liabilities which may be incurred therein or thereby;
     the right of the Trustee to perform any discretionary act enumerated in
     this Agreement shall not be construed as a duty, and the Trustee shall
     not be answerable for other than its negligence or willful misconduct in
     the performance of any such act;

          (iv) the Trustee shall not be personally liable for any action
     taken, suffered or omitted by it in good faith and believed by it to be
     authorized or within the discretion or rights or powers conferred upon it
     by this Agreement;

           (v) prior to the occurrence of a Servicer Event of Termination and
     after the curing or waiver of all Servicer Events of Termination which
     may have occurred, the Trustee shall not be bound to make any
     investigation into the facts or matters stated in any resolution,
     certificate, statement, instrument, opinion, report, notice, request,
     consent, order, approval, bond or other paper or documents, unless
     requested in writing to do so by the Majority Certificateholder;
     provided, however, that if the payment within a reasonable time to the
     Trustee of the costs, expenses or liabilities likely to be incurred by it
     in the making of such investigation is, in the opinion of the Trustee,
     not reasonably assured to the Trustee by the security afforded to it by
     the terms of this Agreement, the Trustee may require reasonable indemnity
     against such cost, expense or liability as a condition to such
     proceeding. The reasonable expense of every such examination shall be
     paid by the Servicer or, if paid by the Trustee, shall be reimbursed by
     the Servicer upon demand (or if the Servicer fails to reimburse the
     Trustee, by the Trust Fund). Nothing in this clause (v) shall derogate
     from the obligation of the Servicer to observe any applicable law
     prohibiting disclosure of information regarding the Mortgagors;

          (vi) the Trustee shall not be accountable, shall have no liability
     and makes no representation as to any acts or omissions hereunder of the
     Servicer until such time as the Trustee may be required to act as
     Servicer pursuant to Section 7.02 hereof and thereupon only for the acts
     or omissions of the Trustee as successor Servicer;

         (vii) the Trustee may execute any of the trusts or powers hereunder
     or perform any duties hereunder either directly or by or through agents
     or attorneys or a custodian; and

        (viii) the right of the Trustee to perform any discretionary act
     enumerated in this Agreement shall not be construed as a duty, and the
     Trustee shall not be answerable for other than its negligence or willful
     misconduct in the performance of such act.

     Section 8.03. Trustee Not Liable for Certificates, Mortgage Loans or
Additional Collateral.

     The recitals contained herein and in the Certificates (other than the
authentication of the Trustee on the Certificates) shall be taken as the
statements of the Seller, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as to the
validity or sufficiency of this Agreement or of the Certificates (other than
the signature and authentication of the Trustee on the Certificates) or of any
Mortgage Loan or related document. The Trustee shall not be accountable for
the use or application by the Servicer, or for the use or application of any
funds paid to the Servicer in respect of the Mortgage Loans or deposited in or
withdrawn from the Collection Account by the Servicer. The Trustee shall at no
time have any responsibility or liability for or with respect to the legality,
validity and enforceability of any Mortgage or any Mortgage Loan, or the
perfection and priority of any Mortgage or the maintenance of any such
perfection and priority, or for or with respect to the sufficiency of the
Trust or its ability to generate the payments to be distributed to
Certificateholders under this Agreement, including, without limitation: the
existence, condition and ownership of any Mortgaged Property; the existence
and enforceability of any hazard insurance thereon (other than if the Trustee
shall assume the duties of the Servicer pursuant to Section 7.02 hereof); the
validity of the assignment of any Mortgage Loan to the Trustee or of any
intervening assignment; the completeness of any Mortgage Loan; the performance
or enforcement of any Mortgage Loan (other than if the Trustee shall assume
the duties of the Servicer pursuant to Section 7.02); the compliance by the
Depositor, the Seller or the Servicer with any warranty or representation made
under this Agreement or in any related document or the accuracy of any such
warranty or representation prior to the Trustee's receipt of notice or other
discovery of any non-compliance therewith or any breach thereof; any
investment of monies by or at the direction of the Servicer or any loss
resulting therefrom, it being understood that the Trustee shall remain
responsible for any Trust property that it may hold in its individual
capacity; the acts or omissions of the Servicer (other than if the Trustee
shall assume the duties of the Servicer pursuant to Section 7.02 and then only
for the acts or omissions of the Trustee as successor Servicer), any
Sub-Servicer or any Mortgagor; any action of the Servicer (other than if the
Trustee shall assume the duties of the Servicer pursuant to Section 7.02), or
any Sub-Servicer taken in the name of the Trustee; the failure of the Servicer
or any Sub-Servicer to act or perform any duties required of it as agent of
the Trustee hereunder; or any action by the Trustee taken at the instruction
of the Servicer (other than if the Trustee shall assume the duties of the
Servicer pursuant to Section 7.02 and then only for the actions of the Trustee
as successor Servicer); provided, however, that the foregoing shall not
relieve the Trustee of its obligation to perform its duties under this
Agreement, including, without limitation, the Trustee's duty to review the
Mortgage Files, if so required pursuant to Section 2.01 hereof. The Trustee
shall have no responsibility for filing any financing or continuation
statement in any public office at any time or to otherwise perfect or maintain
the perfection of any security interest or lien granted to it hereunder
(unless the Trustee shall have become the successor Servicer).

     Section 8.04. Trustee May Own Certificates.

     The Trustee in its individual or any other capacity may become the owner
or pledgee of Certificates and may transact any banking and trust business
with the Seller, the Servicer, the Depositor or their Affiliates with the same
rights as it would have if it were not Trustee.

     Section 8.05. Trustee's Fees and Expenses.

     The Trustee, as compensation for all services rendered by the Trustee in
the exercise and performance of any of the powers and duties hereunder, shall
be entitled to withdraw from the Distribution Account on each Distribution
Date an amount equal to the Trustee Fee for such Distribution Date. The Trust
Fund shall pay or reimburse the Trustee upon request for all reasonable
expenses, disbursements and advances incurred or made by the Trustee in
accordance with any of the provisions of this Agreement (including but not
limited to Section 7.01 and Section 8.02(v) hereof and including the
reasonable compensation and the expenses and disbursements of its counsel and
of all persons not regularly in its employ) except any such expense,
disbursement or advance as may arise from its negligence or bad faith or which
is the responsibility of Certificateholders or the Trustee hereunder. In
addition, the Trust Fund shall indemnify the Trustee and its officers,
directors, employees and agents from, and hold it harmless against, any and
all losses, liabilities, damages, claims or expenses incurred in connection
with any legal action relating to this Agreement, the Trust Fund or the
Certificates, other than any loss, liability or expense incurred by reason of
willful misfeasance, bad faith or negligence of the Trustee in the performance
of its duties hereunder or by reason of the Trustee's reckless disregard of
obligations and duties hereunder. This section shall survive termination of
this Agreement or the resignation or removal of the Trustee hereunder.

     Section 8.06. Eligibility Requirements for Trustee.

     The Trustee hereunder shall at all times be an entity duly organized and
validly existing under the laws of the United States of America or any state
thereof, authorized under such laws to exercise corporate trust powers, having
a combined capital and surplus of at least $50,000,000 and a minimum long-term
debt rating of BBB by S&P and Fitch and a short-term rating of at least F-1 by
Fitch, if rated by Fitch, and in one of S&P's two highest short-term rating
categories, and subject to supervision or examination by federal or state
authority. If such entity publishes reports of condition at least annually,
pursuant to law or to the requirements of the aforesaid supervising or
examining authority, then for the purposes of this Section 8.06, the combined
capital and surplus of such entity shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published.
The principal office of the Trustee (other than the initial Trustee) shall be
in a state with respect to which an Opinion of Counsel has been delivered to
such Trustee at the time such Trustee is appointed Trustee to the effect that
the Trust will not be a taxable entity under the laws of such state. In case
at any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section 8.06, the Trustee shall resign immediately in the
manner and with the effect specified in Section 8.07 hereof.

     Section 8.07. Resignation or Removal of Trustee.

     The Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Depositor, the Seller,
the Servicer and the Rating Agencies. Upon receiving such notice of
resignation, the Depositor shall promptly appoint a successor Trustee by
written instrument, in duplicate, one copy of which instrument shall be
delivered to the resigning Trustee and one copy to the successor Trustee. If
no successor Trustee shall have been so appointed and having accepted
appointment within 30 days after the giving of such notice of resignation, the
resigning Trustee may petition any court of competent jurisdiction for the
appointment of a successor Trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 8.06 hereof or if at any time the Trustee shall be
legally unable to act, or shall be adjudged a bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, then
the Depositor or the Servicer may remove the Trustee. If the Depositor or the
Servicer removes the Trustee under the authority of the immediately preceding
sentence, the Servicer shall promptly appoint a successor Trustee, with the
consent of the Depositor, which consent shall not be unreasonably withheld, by
written instrument, in duplicate, one copy of which instrument shall be
delivered to the Trustee so removed and one copy to the successor trustee.

     The Majority Certificateholders may at any time remove the Trustee by
written instrument or instruments delivered to the Servicer, the Depositor and
the Trustee; the Servicer, with the consent of the Depositor, which consent
shall not be unreasonably withheld, shall thereupon use its best efforts to
appoint a successor trustee in accordance with this Section.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant to any of the provisions of this Section 8.07 shall not
become effective until acceptance of appointment by the successor Trustee as
provided in Section 8.08 hereof.

     Section 8.08. Successor Trustee.

     Any successor Trustee appointed as provided in Section 8.07 hereof shall
execute, acknowledge and deliver to the Depositor, the Seller, the Servicer
and to its predecessor Trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor Trustee
shall become effective, and such successor Trustee, without any further act,
deed or conveyance, shall become fully vested with all the rights, powers,
duties and obligations of its predecessor hereunder, with like effect as if
originally named as Trustee. The Depositor, the Seller, the Servicer and the
predecessor Trustee shall execute and deliver such instruments and do such
other things as may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers, duties and
obligations.

     No successor Trustee shall accept appointment as provided in this Section
8.08 unless at the time of such acceptance such successor Trustee shall be
eligible under the provisions of Section 8.06 hereof and the appointment of
such successor Trustee shall not result in a downgrading of the Senior
Certificates by either Rating Agency, as evidenced by a letter from each
Rating Agency.

     Upon acceptance of appointment by a successor Trustee as provided in this
Section 8.08, the successor Trustee shall mail notice of the appointment of a
successor Trustee hereunder to all Holders of Certificates at their addresses
as shown in the Certificate Register and to each Rating Agency.

     Section 8.09. Merger or Consolidation of Trustee.

     Any entity into which the Trustee may be merged or converted or with
which it may be consolidated, or any entity resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
entity succeeding to the business of the Trustee, shall be the successor of
the Trustee hereunder, provided such entity shall be eligible under the
provisions of Section 8.06 and 8.08 hereof, without the execution or filing of
any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

     Section 8.10. Appointment of Co-Trustee or Separate Trustee.

     Notwithstanding any other provisions of this Agreement, at any time, for
the purpose of meeting any legal requirements of any jurisdiction in which any
part of the Trust or any Mortgaged Property may at the time be located, the
Servicer and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons, with the consent
of the Depositor, which consent shall not be unreasonably withheld, approved
by the Trustee to act as co-trustee or co-trustees, jointly with the Trustee,
or separate trustee or separate trustees, of all or any part of the Trust, and
to vest in such Person or Persons, in such capacity and for the benefit of the
Certificateholders, such title to the Trust, or any part thereof, and, subject
to the other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Servicer and the Trustee may consider
necessary or desirable. Any such co-trustee or separate trustee shall be
subject to the written approval of the Servicer. If the Servicer shall not
have joined in such appointment within 15 days after the receipt by it of a
request so to do, or in the case a Servicer Event of Termination shall have
occurred and be continuing, the Trustee alone shall have the power to make
such appointment. No co-trustee or separate trustee hereunder shall be
required to meet the terms of eligibility as a successor trustee under Section
8.06 hereof, and no notice to Certificateholders of the appointment of any
co-trustee or separate trustee shall be required under Section 8.08 hereof.

     Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

           (i) all rights, powers, duties and obligations conferred or imposed
     upon the Trustee shall be conferred or imposed upon and exercised or
     performed by the Trustee and such separate trustee or co-trustee jointly
     (it being understood that such separate trustee or co-trustee is not
     authorized to act separately without the Trustee joining in such act),
     except to the extent that under any law of any jurisdiction in which any
     particular act or acts are to be performed (whether as Trustee hereunder
     or as successor to the Servicer hereunder), the Trustee shall be
     incompetent or unqualified to perform such act or acts, in which event
     such rights, powers, duties and obligations (including the holding of
     title to the Trust or any portion thereof in any such jurisdiction) shall
     be exercised and performed singly by such separate trustee or co-trustee,
     but solely at the direction of the Trustee;

          (ii) no trustee hereunder shall be held personally liable by reason
     of any act or omission of any other trustee hereunder; and

         (iii) the Servicer and the Trustee, acting jointly may at any time
     accept the resignation of or remove any separate trustee or co-trustee
     except that following the occurrence of a Servicer Event of Termination,
     the Trustee acting alone may accept the resignation or remove any
     separate trustee or co-trustee.

     Any notice, request or other writing given to the Trustee shall be deemed
to have been given to each of the then separate trustees and co-trustees, as
effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the
conditions of this Article VIII. Each separate trustee and co-trustee, upon
its acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Trustee or separately, as may be provided therein, subject to all the
provisions of this Agreement, specifically including every provision of this
Agreement relating to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed with the
Trustee and a copy thereof given to the Depositor and the Servicer.

     Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its
estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor Trustee.

     Section 8.11. Limitation of Liability.

     The Certificates are executed by the Trustee, not in its individual
capacity but solely as Trustee of the Trust, in the exercise of the powers and
authority conferred and vested in it by this Agreement. Each of the
undertakings and agreements made on the part of the Trustee in the
Certificates is made and intended not as a personal undertaking or agreement
by the Trustee but is made and intended for the purpose of binding only the
Trust.

     Section 8.12. Trustee May Enforce Claims Without Possession of
Certificates.

     (a) All rights of action and claims under this Agreement or the
Certificates may be prosecuted and enforced by the Trustee without the
possession of any of the Certificates or the production thereof in any
proceeding relating thereto, and such proceeding instituted by the Trustee
shall be brought in its own name or in its capacity as Trustee for the benefit
of all Holders of such Certificates, subject to the provisions of this
Agreement. Any recovery of judgment shall, after provision for the payment of
the reasonable compensation, expenses, disbursement and advances of the
Trustee, its agents and counsel, be for the ratable benefit or the
Certificateholders in respect of which such judgment has been recovered.

     (b) The Trustee shall afford the Seller, the Depositor, the Servicer and
each Certificateholder upon reasonable notice during normal business hours at
its Corporate Trust Office or other office designated by the Trustee, access
to all records maintained by the Trustee in respect of its duties hereunder
and access to officers of the Trustee responsible for performing such duties.
Upon request, the Trustee shall furnish the Depositor, the Servicer and any
requesting Certificateholder with its most recent audited financial
statements. The Trustee shall cooperate fully with the Seller, the Servicer,
the Depositor and such Certificateholder and shall, subject to the first
sentence of this Section 8.12(b), make available to the Seller, the Servicer,
the Depositor and such Certificateholder for review and copying such books,
documents or records as may be requested with respect to the Trustee's duties
hereunder. The Seller, the Depositor, the Servicer and the Certificateholders
shall not have any responsibility or liability for any action or failure to
act by the Trustee and are not obligated to supervise the performance of the
Trustee under this Agreement or otherwise.

     Section 8.13. Suits for Enforcement.

     In case a Servicer Event of Termination or other default by the Servicer
or the Depositor hereunder shall occur and be continuing, the Trustee may
proceed to protect and enforce its rights and the rights of the
Certificateholders under this Agreement by a suit, action or proceeding in
equity or at law or otherwise, whether for the specific performance of any
covenant or agreement contained in this Agreement or in aid of the execution
of any power granted in this Agreement or for the enforcement of any other
legal, equitable or other remedy, as the Trustee, being advised by counsel,
and subject to the foregoing, shall deem most effectual to protect and enforce
any of the rights of the Trustee and the Certificateholders.

     Section 8.14. Waiver of Bond Requirement.

     The Trustee shall be relieved of, and each Certificateholder hereby
waives, any requirement of any jurisdiction in which the Trust, or any part
thereof, may be located that the Trustee post a bond or other surety with any
court, agency or body whatsoever.

     Section 8.15. Waiver of Inventory, Accounting and Appraisal Requirement.

     The Trustee shall be relieved of, and each Certificateholder hereby
waives, any requirement of any jurisdiction in which the Trust, or any part
thereof, may be located that the Trustee file any inventory, accounting or
appraisal of the Trust with any court, agency or body at any time or in any
manner whatsoever.

     Section 8.16. Appointment of Custodians.

     The Trustee may, with the consent of the Servicer, appoint one or more
custodians to hold all or a portion of the Mortgage Files as agent for the
Trustee, by entering into a Custodial Agreement. The custodian may at any time
be terminated by the Servicer and a substitute custodian appointed therefor
with the consent of the Trustee, which consent shall not be unreasonably
withheld. Subject to this Article VIII, the Trustee agrees to comply with the
terms of each Custodial Agreement and to enforce the terms and provisions
thereof against the custodian for the benefit of the Certificateholders having
an interest in any Mortgage File held by such custodian. Each custodian shall
be a depository institution or trust company subject to supervision by federal
or state authority, shall have combined capital and surplus of at least
$15,000,000 and shall be qualified to do business in the jurisdiction in which
it holds any Mortgage File. The Servicer shall pay from its own funds, without
any right to reimbursement, the fees, costs and expenses of each custodian
(including the costs of custodian's counsel).

                                  ARTICLE IX

                             REMIC ADMINISTRATION

     Section 9.01. REMIC Administration.

     (a) As set forth in the Preliminary Statement to this Agreement, three
REMIC elections shall be made by the Trustee on Form 1066 or other appropriate
federal tax or information return for the taxable year ending on the last day
of the calendar year in which the Certificates are issued. The regular
interests in each REMIC and the related residual interest shall be as
designated in the Preliminary Statement. Following the Closing Date, the
Trustee shall apply to the IRS for an employer identification number for each
REMIC created hereunder by means of a Form SS-4 or other acceptable method.

     (b) The Closing Date is hereby designated as the "Startup Day" of each
REMIC created hereunder within the meaning of section 86OG(a)(9) of the Code.

     (c) Except as provided in subsection (d) of this Section 9.01, the
Servicer shall pay any and all tax related expenses (not including taxes) of
each REMIC created hereunder, including but not limited to any professional
fees or expenses related to audits or any administrative or judicial
proceedings with respect to such REMIC that involve the Internal Revenue
Service or state tax authorities, but only to the extent that (i) such
expenses are ordinary or routine expenses, including expenses of a routine
audit but not expenses of litigation (except as described in (ii)); or (ii)
such expenses or liabilities (including taxes and penalties) are attributable
to the negligence or willful misconduct of the Servicer in fulfilling its
duties hereunder (including its duties as tax return preparer). The Servicer
shall be entitled to reimbursement of expenses referred to in clause (i) above
from the Collection Account.

     (d) The Trustee shall prepare, and the Trustee shall sign and file, all
of the federal and state tax and information returns of each REMIC created
hereunder as the direct representative. The expenses of preparing and filing
such returns shall be borne by the Trustee. Notwithstanding the foregoing, the
Trustee shall have no obligation to prepare, file or otherwise deal with
partnership tax information or returns. In the event that partnership tax
information or returns are required by the Internal Revenue Service, the
Seller, at its own cost and expense, will prepare and file all necessary
returns.

     (e) The Holder of the Class A-R Certificate at any time holding the
largest Percentage Interest thereof shall be the "tax matters person" as
defined in the REMIC Provisions (the "Tax Matters Person") with respect to
each REMIC created hereunder and shall act as Tax Matters Person for each such
REMIC. The Trustee, as agent for the Tax Matters Person, shall perform on
behalf of each REMIC created hereunder all reporting and other tax compliance
duties that are the responsibility of each such REMIC under the Code, the
REMIC Provisions or other compliance guidance issued by the Internal Revenue
Service or any state or local taxing authority. Among its other duties, if
required by the Code, the REMIC Provisions or other such guidance, the
Trustee, as agent for the Tax Matters Person, shall provide (i) to the
Treasury or other governmental authority such information as is necessary for
the application of any tax relating to the Transfer of the Class A-R
Certificate to any disqualified person or organization and (ii) to the
Certificateholders such information or reports as are required by the Code or
REMIC Provisions.

     (f) The Trustee (to the extent that the affairs of the REMICs are within
its control and the scope of its specific responsibilities under the
Agreement), the Servicer and the Holders of Certificates shall take any action
or cause any REMIC created hereunder to take any action necessary to create or
maintain the status of each REMIC created hereunder as a REMIC under the REMIC
Provisions and shall assist each other as necessary to create or maintain such
status. Neither the Trustee, the Servicer nor the Holder of the Class A-R
Certificate shall take any action, cause any REMIC created hereunder to take
any action or fail to take (or fail to cause to be taken) any action that,
under the REMIC Provisions, if taken or not taken, as the case may be, could
(i) endanger the status of any REMIC created hereunder as a REMIC or (ii)
result in the imposition of a tax upon any REMIC created hereunder (including
but not limited to the tax on prohibited transactions as defined in Code
Section 860F(a)(2) and the tax on prohibited contributions set forth on
Section 860G(d) of the Code) (either such event, an "Adverse REMIC Event")
unless the Trustee and the Servicer have received an Opinion of Counsel (at
the expense of the party seeking to take such action) to the effect that the
contemplated action will not endanger such status or result in the imposition
of such a tax. In addition, prior to taking any action with respect to any
REMIC created hereunder or the assets therein, or causing any such REMIC to
take any action which is not expressly permitted under the terms of this
Agreement, any Holder of the Class A-R Certificate will consult with the
Trustee and the Servicer, or their respective designees, in writing, with
respect to whether such action could cause an Adverse REMIC Event to occur
with respect to any such REMIC, and no such Person shall take any such action
or cause any REMIC created hereunder to take any such action as to which the
Trustee or the Servicer has advised it in writing that an Adverse REMIC Event
could occur. Should the Trustee choose to consult tax counsel as permitted
under Section 8.02(a)(ii) in advising any Holder of the Class A-R Certificate
that a proposed action may result in an Adverse REMIC Event, fees and expenses
related to such consultation with tax counsel shall be paid from the
Collection Account.

     (g) Each Holder of the Class A-R Certificate shall pay when due any and
all taxes imposed on each REMIC created hereunder by federal or state
governmental authorities. To the extent that such Trust taxes are not paid by
the Class A-R Certificateholder, the Trustee shall pay any remaining REMIC
taxes out of current or future amounts otherwise distributable to the Holder
of the Class A-R Certificate or, if no such amounts are available, out of
other amounts held in the Distribution Account, and shall reduce amounts
otherwise payable to holders of regular interests in each such REMIC, as the
case may be.

     (h) The Trustee, as agent for the Tax Matters Person, shall, for federal
income tax purposes, maintain books and records with respect to each REMIC
created hereunder on a calendar year and on an accrual basis.

     (i) No additional contributions of assets shall be made to any REMIC
created hereunder, except as expressly provided in this Agreement with respect
to eligible substitute mortgage loans.

     (j) Neither the Trustee nor the Servicer shall enter into any arrangement
by which any REMIC created hereunder will receive a fee or other compensation
for services.

     (k) The Trustee shall treat the Carryover Reserve Fund as an outside
reserve fund within the meaning of Treasury Regulation 1.860G-2(h) that is
owned by the Class X Certificateholder and that is not an asset of any REMIC
created hereunder. The Trustee shall treat Basis Risk Carryover Amounts paid
with respect to the Class A-1, Class A-1M, Class B-1, Class B-2, Class B-3,
Class B-4 and Class B-5 Certificates as paid first by REMIC 3 to the Class X
Certificateholder, deposited by the Class X Certificateholder into the
Carryover Reserve Fund, and then paid to the Class A-1, Class A-1M, Class B-1,
Class B-2, Class B-3, Class B-4 and Class B-5 Certificateholders pursuant to
an interest rate cap contract written by the Class X Certificateholder in
favor of the Class A-1, Class A-1M, Class B-1, Class B-2, Class B-3, Class B-4
and Class B-5 Certificateholders. Thus, each Class A-1, Class A-1M, Class B-1,
Class B-2, Class B-3, Class B-4 and Class B-5 Certificate shall be treated as
representing ownership of not only regular interests in REMIC 3, but also
ownership of an interest in an interest rate cap contract. For purposes of
determining the issue price of the regular interests in REMIC 3, the Trustee
shall assume that each interest rate cap contract has a value of $5,000.

     Section 9.02. Prohibited Transactions and Activities.

     Neither the Depositor, the Servicer nor the Trustee shall sell, dispose
of, or substitute for any of the Mortgage Loans, except in a disposition
pursuant to (i) the foreclosure of a Mortgage Loan, (ii) the bankruptcy of the
Trust Fund, (iii) the termination of any REMIC created hereunder pursuant to
Article X of this Agreement, (iv) a substitution pursuant to Article II or
Section 3.16 of this Agreement or (v) a repurchase of Mortgage Loans pursuant
to Article II of this Agreement, nor acquire any assets for any REMIC created
hereunder, nor sell or dispose of any investments in the Distribution Account
for gain, nor accept any contributions to any REMIC created hereunder after
the Closing Date, unless it has received an Opinion of Counsel (at the expense
of the party causing such sale, disposition, or substitution) that such
disposition, acquisition, substitution, or acceptance will not (a) affect
adversely the status of any REMIC created hereunder as a REMIC or of the
interests therein other than the Class A-R Certificate as the "residual
interest" therein, (b) affect the distribution of interest or principal on the
Certificates, (c) result in the encumbrance of the assets transferred or
assigned to the Trust Fund (except pursuant to the provisions of this
Agreement) or (d) cause any REMIC created hereunder to be subject to a tax on
prohibited transactions or prohibited contributions pursuant to the REMIC
Provisions.

     Section 9.03. Indemnification with Respect to Certain Taxes and Loss of
REMIC Status.

     In the event that any REMIC created hereunder fails to qualify as a
REMIC, lose its status as a REMIC, or incurs federal, state or local taxes as
a result of a prohibited transaction or prohibited contribution under the
REMIC Provisions due to the negligent performance by the Servicer of its
duties and obligations set forth herein, the Servicer shall indemnify the
Holder of the Class A-R Certificate against any and all losses, claims,
damages, liabilities or expenses ("Losses") resulting from such negligence;
provided, however, that the Servicer shall not be liable for any such Losses
attributable to the action or inaction of the Trustee, the Depositor or the
Holder of Class A-R Certificate, as applicable, nor for any such Losses
resulting from misinformation provided by the Holder of the Class A-R
Certificate on which the Servicer has relied. The foregoing shall not be
deemed to limit or restrict the rights and remedies of the Holder of the Class
A-R Certificate now or hereafter existing at law or in equity. Notwithstanding
the foregoing, however, in no event shall the Servicer have any liability (1)
for any action or omission that is taken in accordance with and in compliance
with the express terms of, or which is expressly permitted by the terms of,
this Agreement, (2) for any Losses other than arising out of a negligent
performance by the Servicer of its duties and obligations set forth herein,
and (3) for any special or consequential damages to Certificateholders (in
addition to payment of principal and interest on the Certificates).

     Section 9.04. REO Property.

     (a) Notwithstanding any other provision of this Agreement, the Servicer,
acting on behalf of the Trustee hereunder, shall not, and shall not permit any
Subservicer to, rent, lease, or otherwise earn income on behalf of any REMIC
created hereunder with respect to any REO Property which might cause such REO
Property to fail to qualify as "foreclosure" property within the meaning of
section 860G(a)(8) of the Code or result in the receipt by such REMIC of any
"income from non-permitted assets" within the meaning of section 860F(a)(2) of
the Code or any "net income from foreclosure property" which is subject to tax
under the REMIC Provisions unless the Servicer has obtained an Opinion of
Counsel (a copy of which shall be delivered to the Trustee) to the effect
that, under the REMIC Provisions, such action would not adversely affect the
status of any REMIC created hereunder as a REMIC and any income generated for
such REMIC by the REO Property would not result in the imposition of a tax
upon such REMIC.

     (b) The Servicer shall make reasonable efforts to sell any REO Property
for its fair market value. In any event, however, the Servicer shall dispose
of any REO Property within three years of its acquisition by the Trust Fund
unless the Servicer on behalf of the Trust Fund has received a grant of
extension (a copy of which shall be provided to the Trustee) from the Internal
Revenue Service to the effect that, under the REMIC Provisions and any
relevant proposed legislation and under applicable state law, the REMIC may
hold REO Property for a longer period without adversely affecting such REMIC
status of any REMIC created hereunder or causing the imposition of a federal
or state tax upon such REMIC. If the Servicer has received such an extension,
then the Servicer shall continue to attempt to sell the REO Property for its
fair market value for such period longer than three years as such extension
permits (the "Extended Period"). If the Servicer has not received such an
extension and the Servicer is unable to sell the REO Property within 33 months
after its acquisition by the Trust Fund or if the Servicer has received such
an extension, and the Servicer is unable to sell the REO Property within the
period ending three months before the close of the Extended Period, the
Servicer shall before the end of the three year period or the Extended Period,
as applicable, (i) purchase such REO Property at a price equal to the REO
Property's fair market value or (ii) auction the REO Property to the highest
bidder (which may be the Servicer) in an auction reasonably designed to
produce a fair price prior to the expiration of the three-year period or the
Extended Period, as the case may be.

                                   ARTICLE X

                                  TERMINATION

     Section 10.01. Termination.

     (a) The respective obligations and responsibilities of the Seller, the
Servicer, the Depositor and the Trustee created hereby (other than the
obligation of the Trustee to make certain payments to Certificateholders after
the final Distribution Date and the obligation of the Servicer to send certain
notices as hereinafter set forth) shall terminate upon notice to the Trustee
upon the earliest of (i) the Distribution Date on which the Class Certificate
Principal Balance of each Class of Certificates has been reduced to zero, (ii)
the final payment or other liquidation of the last Mortgage Loan, (iii) the
optional purchase by the Servicer of the Mortgage Loans as described below and
(iv) the Latest Possible Maturity Date. Notwithstanding the foregoing, in no
event shall the trust created hereby continue beyond the expiration of 21
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the Court of St. James's,
living on the date hereof.

     The Servicer may, at its option, terminate this Agreement on any date on
which the aggregate of the Principal Balances of the Mortgage Loans on such
date is 10% or less of the aggregate of the Cut-off Date Principal Balance of
the Mortgage Loans, by purchasing, on the next succeeding Distribution Date,
all of the outstanding Mortgage Loans and REO Properties at a price equal to
the sum of the outstanding Stated Principal Balances of the Mortgage Loans
(including each Mortgage Loan related to an REO Property) and accrued and
unpaid interest thereon at the weighted average of the Adjusted Mortgage Rates
through the end of the Due Period preceding the final Distribution Date, plus
unreimbursed Servicing Advances and any unpaid Servicing Fees allocable to
such Mortgage Loans and REO Properties, plus all amounts, if any, then due and
owing to the Trustee under this Agreement (the "Termination Price").

     In connection with any such purchase pursuant to the preceding paragraph,
the Servicer shall deposit in the Distribution Account all amounts then on
deposit in the Collection Account, which deposit shall be deemed to have
occurred immediately preceding such purchase.

     (b) Notice of any termination pursuant to the second paragraph of Section
10.01(a), specifying the Distribution Date (which shall be a date that would
otherwise be a Distribution Date) upon which the Certificateholders may
surrender their Certificates to the Trustee for payment of the final
distribution and cancellation, shall be given promptly by the Trustee upon the
Trustee receiving notice of such date from the Servicer, by letter to the
Certificateholders mailed not earlier than the 15th day and not later than the
25th day of the month immediately preceding the month of such final
distribution specifying (1) the Distribution Date upon which final
distribution of the Certificates will be made upon presentation and surrender
of such Certificates at the office or agency of the Trustee therein
designated, (2) the amount of any such final distribution and (3) that the
Record Date otherwise applicable to such Distribution Date is not applicable,
distributions being made only upon presentation and surrender of the
Certificates at the office or agency of the Trustee therein specified.

     (c) Upon presentation and surrender of the Certificates, the Trustee
shall cause to be distributed to the Holders of the Certificates on the
Distribution Date for such final distribution, in proportion to the Percentage
Interests of their respective Class and to the extent that funds are available
for such purpose, an amount equal to the amount required to be distributed to
such Holders in accordance with the provisions of Section 4.01 hereof for such
Distribution Date.

     (d) In the event that all Certificateholders shall not surrender their
Certificates for final payment and cancellation on or before such final
Distribution Date, the Trustee shall promptly following such date cause all
funds in the Distribution Account not distributed in final distribution to
Certificateholders to be withdrawn therefrom and credited to the remaining
Certificateholders by depositing such funds in a separate account for the
benefit of such Certificateholders, and the Servicer (if the Servicer has
exercised its right to purchase the Mortgage Loans) or the Trustee (in any
other case) shall give a second written notice to the remaining
Certificateholders, to surrender their Certificates for cancellation and
receive the final distribution with respect thereto. If within nine months
after the second notice all the Certificates shall not have been surrendered
for cancellation, the Class A-R Certificateholder shall be entitled to all
unclaimed funds and other assets which remain subject hereto, and the Trustee
upon transfer of such funds shall be discharged of any responsibility for such
funds, and the Certificateholders shall look to the Class A-R
Certificateholder for payment.

     Section 10.02. Additional Termination Requirements.

     (a) In the event that the Servicer exercises its purchase option as
provided in Section 10.01, the Trust shall be terminated in accordance with
the following additional requirements, unless the Trustee shall have been
furnished with an Opinion of Counsel to the effect that the failure of the
Trust to comply with the requirements of this Section will not (i) result in
the imposition of taxes on "prohibited transactions" of the Trust as defined
in Section 860F of the Code or (ii) cause the REMIC constituting the Trust
Fund to fail to qualify as a REMIC at any time that any Certificates are
outstanding:

           (i) within 90 days prior to the final Distribution Date, the Trustee
     shall adopt and sign a plan of complete liquidation of the REMIC meeting
     the requirements of a "Qualified Liquidation" under Section 860F of the
     Code and any regulations thereunder;

          (ii) at or after the time of adoption of such a plan of complete
     liquidation and at or prior to the final Distribution Date, the Trustee
     shall sell all of the assets of the Trust to the Servicer for cash
     pursuant to the terms of the plan of complete liquidation; and

         (iii) at the time of the making of the final payment on the
     Certificates, the Trustee shall distribute or credit, or cause to be
     distributed or credited to the Holders of each Class of the Certificates,
     the related Class Certificate Principal Balance of the Class, plus one
     month's interest thereon at the applicable Pass-Through Rate, and the
     Trust shall terminate at such time.

     (b) By their acceptance of Certificates, the Holders thereof hereby agree
to appoint the Trustee as their attorney in fact to: (i) adopt such a plan of
complete liquidation (and the Certificateholders hereby appoint the Trustee as
their attorney in fact to sign such plan) as appropriate and (ii) to take such
other action in connection therewith as may be reasonably required to carry
out such plan of complete liquidation all in accordance with the terms hereof.

                                  ARTICLE XI

                                  [RESERVED]

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS

     Section 12.01. Amendment.

     This Agreement may be amended from time to time by Seller, the Depositor,
the Servicer and the Trustee; and without the consent of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement
any provisions herein which may be defective or inconsistent with any other
provisions herein or (iii) to make any other provisions with respect to
matters or questions arising under this Agreement, which shall not be
inconsistent with the provisions of this Agreement; provided, however, that
any such action listed in clause (i) through (iii) above shall be deemed not
to adversely affect in any material respect the interests of any
Certificateholder, if evidenced by (i) written notice to the Depositor, the
Seller, the Servicer and the Trustee from the Rating Agencies that such action
will not result in the reduction or withdrawal of the rating of any
outstanding Class of Certificates with respect to which it is a Rating Agency
or (ii) an Opinion of Counsel delivered to the Servicer and the Trustee.

     In addition, this Agreement may be amended from time to time by Seller,
the Depositor, the Servicer and the Trustee with the consent of the Majority
Certificateholders for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of this Agreement or of
modifying in any manner the rights of the Holders of Certificates; provided,
however, that no such amendment or waiver shall (x) reduce in any manner the
amount of, or delay the timing of, payments on the Certificates which are
required to be made on any Certificate without the consent of the Holder of
such Certificate, (y) adversely affect in any material respect the interests
of the Holders of any Class of Certificates in a manner other than as
described in clause (x) above, without the consent of the Holders of
Certificates of such Class evidencing at least a 66% Percentage Interest in
such Class, or (z) reduce the percentage of Voting Rights required by clause
(y) above without the consent of the Holders of all Certificates of such Class
then outstanding. Upon approval of an amendment, a copy of such amendment
shall be sent to the Rating Agencies.

     Notwithstanding any provision of this Agreement to the contrary, the
Trustee shall not consent to any amendment to this Agreement unless it shall
have first received an Opinion of Counsel, delivered by and at the expense of
the Person seeking such Amendment (unless such Person is the Trustee, in which
case the Trustee shall be entitled to be reimbursed for such expenses by the
Trust pursuant to Section 8.05 hereof), to the effect that such amendment will
not result in the imposition of a tax on any REMIC created hereunder pursuant
to the REMIC Provisions or cause any REMIC created hereunder to fail to
qualify as a REMIC at any time that any Certificates are outstanding and that
the amendment is being made in accordance with the terms hereof.

     Promptly after the execution of any such amendment the Trustee shall
furnish, at the expense of the Person that requested the amendment if such
Person is the Seller or the Servicer (but in no event at the expense of the
Trustee), otherwise at the expense of the Trust, a copy of such amendment and
the Opinion of Counsel referred to in the immediately preceding paragraph to
the Servicer and the Rating Agencies.

     It shall not be necessary for the consent of Certificateholders under
this Section 12.01 to approve the particular form of any proposed amendment;
instead it shall be sufficient if such consent shall approve the substance
thereof. The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject
to such reasonable regulations as the Trustee may prescribe.

     The Trustee may, but shall not be obligated to, enter into any amendment
pursuant to this 12.01 Section that affects its rights, duties and immunities
under this Agreement or otherwise.

     Section 12.02. Recordation of Agreement; Counterparts.

     To the extent permitted by applicable law, this Agreement is subject to
recordation in all appropriate public offices for real property records in all
the counties or other comparable jurisdictions in which any or all of the
Mortgaged Properties are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the expense of the Trust, but only upon direction of Certificateholders
accompanied by an Opinion of Counsel to the effect that such recordation
materially and beneficially affects the interests of the Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as
herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall together constitute
but one and the same instrument.

     Section 12.03. Limitation on Rights of Certificateholders.

     The death or incapacity of any Certificateholder shall not (i) operate to
terminate this Agreement or the Trust, (ii) entitle such Certificateholder's
legal representatives or heirs to claim an accounting or to take any action or
proceeding in any court for a partition or winding up of the Trust or (iii)
otherwise affect the rights, obligations and liabilities of the parties hereto
or any of them.

     Except as expressly provided for herein, no Certificateholder shall have
any right to vote or in any manner otherwise control the operation and
management of the Trust, or the obligations of the parties hereto, nor shall
anything herein set forth or contained in the terms of the Certificates be
construed so as to constitute the Certificateholders from time to time as
partners or members of an association; nor shall any Certificateholder be
under any liability to any third person by reason of any action taken by the
parties to this Agreement pursuant to any provision hereof.

     No Certificateholder shall have any right by virtue of any provision of
this Agreement to institute any suit, action or proceeding in equity or at law
upon or under or with respect to this Agreement, unless such Holder previously
shall have given to the Trustee a written notice of default and of the
continuance thereof, as hereinbefore provided, and unless also the Holders of
Certificates entitled to at least 25% of the Voting Rights shall have made
written request upon the Trustee to institute such action, suit or proceeding
in its own name as Trustee hereunder and shall have offered to the Trustee
such reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred therein or thereby, and the Trustee for 15 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding. It is
understood and intended, and expressly covenanted by each Certificateholder
with every other Certificateholder and the Trustee, that no one or more
Holders of Certificates shall have any right in any manner whatever by virtue
of any provision of this Agreement to affect, disturb or prejudice the rights
of the Holders of any other of such Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, which priority or
preference is not otherwise provided for herein, or to enforce any right under
this Agreement, except in the manner herein provided and for the equal,
ratable and common benefit of all Certificateholders. For the protection and
enforcement of the provisions of this Section 12.03, each and every
Certificateholder and the Trustee shall be entitled to such relief as can be
given either at law or in equity.

     Section 12.04. Governing Law; Jurisdiction.

     This Agreement shall be construed in accordance with the laws of the
State of New York, and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws. With respect to
any claim arising out of this Agreement, each party irrevocably submits to the
exclusive jurisdiction of the courts of the State of New York and the United
States District Court located in the Borough of Manhattan in The City of New
York, and each party irrevocably waives any objection which it may have at any
time to the laying of venue of any suit, action or proceeding arising out of
or relating hereto brought in any such courts, irrevocably waives any claim
that any such suit, action or proceeding brought in any such court has been
brought in any inconvenient forum and further irrevocably waives the right to
object, with respect to such claim, suit, action or proceeding brought in any
such court, that such court does not have jurisdiction over such party,
provided that service of process has been made by any lawful means.

     Section 12.05. Notices.

     All directions, demands and notices hereunder shall be in writing and
shall be deemed to have been duly given if personally delivered at or mailed
by first class mail, postage prepaid, or by express delivery service, to (a)
in the case of the Seller or the Servicer, to First Republic Bank, 111 Pine
Street, San Francisco, California 94111, Attention: Cathy Myers (telecopy
number (415) 296-3743) with a copy to the General Counsel (telecopy number
(415) 392-1235) or such other address or telecopy number as may hereafter be
furnished to the Depositor, the Trustee and the Servicer in writing by the
Seller or the Servicer, (b) in the case of the Trustee, to Norwest Bank
Minnesota, National Association, 11000 Broken Land Parkway, Columbia, Maryland
21044-3562, Attention: Corporate Trust Services - Mortgage Loan Pass-Through
Certificates, Series 2000-FRB1 (telecopy number (410) 884-2600), with a copy
to the Corporate Trust Office or such other address or telecopy number as may
hereafter be furnished to the Depositor, the Seller and the Servicer in
writing by the Trustee, (c) in the case of the Depositor, Greenwich Capital
Acceptance, Inc., 600 Steamboat Road, Greenwich, Connecticut 06830, Attention:
General Counsel (telecopy number (203) 618-2132), or such other address or
telecopy number as may be furnished to the Seller, the Servicer and the
Trustee in writing by the Depositor. Any notice required or permitted to be
mailed to a Certificateholder shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the Certificate Register.
Notice of any Servicer Event of Termination shall be given by telecopy and by
certified mail. Any notice so mailed within the time prescribed in this
Agreement shall be conclusively presumed to have duly been given when mailed,
whether or not the Certificateholder receives such notice. A copy of any
notice required to be telecopied hereunder shall also be mailed to the
appropriate party in the manner set forth above.

     Section 12.06. Severability of Provisions.

     If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall for any reason whatsoever be held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the other provisions
of this Agreement or of the Certificates or the rights of the Holders thereof.

     Section 12.07. Article and Section References.

     All article and section references used in this Agreement, unless
otherwise provided, are to articles and sections in this Agreement.

     Section 12.08. Notice to the Rating Agencies.

     (a) Each of the Trustee and the Servicer shall be obligated to use its
best reasonable efforts promptly to provide notice to the Rating Agencies with
respect to each of the following of which a Responsible Officer of the Trustee
or the Servicer, as the case may be, has actual knowledge:

           (i) any material change or amendment to this Agreement;

          (ii) the occurrence of any Servicer Event of Termination that has
     not been cured or waived;

         (iii) the resignation or termination of the Servicer or the Trustee;

          (iv) the final payment to Holders of the Certificates of any Class;

           (v) any change in the location of any Account; and

          (vi) if the Trustee is acting as successor Servicer pursuant to
     Section 7.02 hereof, any event that would result in the inability of the
     Trustee to make Advances.

     (b) The Servicer shall promptly furnish to each Rating Agency copies of
the following:

           (i) each annual statement as to compliance described in Section 3.20
     hereof;

          (ii) each annual independent public accountants' servicing report
     described in Section 3.21 hereof; and

         (iii) each notice delivered pursuant to Section 7.01(a) hereof which
     relates to the fact that the Servicer has not made an Advance.

     Any such notice pursuant to this Section 12.08 shall be in writing and
shall be deemed to have been duly given if personally delivered or mailed by
first class mail, postage prepaid, or by express delivery service to Standard
& Poor's Ratings Services, 55 Water Street, New York, New York 10041; and to
Fitch IBCA, Inc., One State Street Plaza, New York, New York 10004.

     Section 12.09. Further Assurances.

     Notwithstanding any other provision of this Agreement, neither the
Regular Certificateholders nor the Trustee shall have any obligation to
consent to any amendment or modification of this Agreement unless they have
been provided reasonable security or indemnity against their out-of-pocket
expenses (including reasonable attorneys' fees) to be incurred in connection
therewith.

     Section 12.10. Benefits of Agreement.

     Nothing in this Agreement or in the Certificates, expressed or implied,
shall give to any Person, other than the Certificateholders and the parties
hereto and their successors hereunder, any benefit or any legal or equitable
right, remedy or claim under this Agreement.

     Section 12.11. Acts of Certificateholders.

     (a) Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Agreement to be given or taken by the
Certificateholders may be embodied in and evidenced by one or more instruments
of substantially similar tenor signed by such Certificateholders in person or
by agent duly appointed in writing, and such action shall become effective
when such instrument or instruments are delivered to the Trustee, the Seller
and the Servicer. Such instrument or instruments (and the action embodied
therein and evidenced thereby) are herein sometimes referred to as the "act"
of the Certificateholders signing such instrument or instruments. Proof of
execution of any such instrument or of a writing appointing any such agent
shall be sufficient for any purpose of this Agreement and conclusive in favor
of the Trustee and the Trust, if made in the manner provided in this Section
12.11.

     (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by the certificate of a notary public or other officer authorized
by law to take acknowledgments of deeds, certifying that the individual
signing such instrument or writing acknowledged to him the execution thereof.
Whenever such execution is by a signer acting in a capacity other than his or
her individual capacity, such certificate or affidavit shall also constitute
sufficient proof of his authority.

     (c) Any request, demand, authorization, direction, notice, consent,
waiver or other action by any Certificateholder shall bind every future Holder
of such Certificate and the Holder of every Certificate issued upon the
registration of transfer thereof or in exchange therefor or in lieu thereof,
in respect of anything done, omitted or suffered to be done by the Trustee or
the Trust in reliance thereon, whether or not notation of such action is made
upon such Certificate.

<PAGE>

     IN WITNESS WHEREOF, the Depositor, the Seller and the Servicer and the
Trustee have caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year first above
written.

                                   GREENWICH CAPITAL ACCEPTANCE, INC.,
                                     as Depositor

                                   By:________________________________
                                      Name:
                                      Title:

                                   FIRST REPUBLIC BANK,
                                     as Seller and Servicer

                                   By:________________________________
                                      Name:
                                      Title:

                                   NORWEST BANK MINNESOTA, NATIONAL
                                     ASSOCIATION,
                                     as Trustee

                                   By:________________________________
                                      Name:
                                      Title:

<PAGE>

STATE OF              )
                      ) ss.:
COUNTY OF             )


     On the __th day of April 2000, before me, a notary public in and for said
State, personally appeared ______________ known to me to be a ______________
of Greenwich Capital Acceptance, Inc., a Delaware corporation that executed
the within instrument, and also known to me to be the person who executed it
on behalf of said corporation, and acknowledged to me that such corporation
executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                             _______________________
                                                  Notary Public

<PAGE>

STATE OF           )
                   ) ss.:
COUNTY OF          )


     On the __th day of April 2000, before me, a notary public in and for said
State, personally appeared ______________ known to me to be a
_______________________ of First Republic Bank, a _______________ that
executed the within instrument, and also known to me to be the person who
executed it on behalf of said corporation, and acknowledged to me that such
corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                             _______________________
                                                  Notary Public

<PAGE>

STATE OF           )
                   ) ss.:
COUNTY OF          )


     On the __th day of April 2000, before me, a notary public in and for said
State, personally appeared _______________, known to me to be
____________________ of Norwest Bank Minnesota, National Association, a
national banking association that executed the within instrument, and also
known to me to be the person who executed it on behalf of said association,
and acknowledged to me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                             _______________________
                                                   Notary Public