FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549


                   Quarterly Report Under Section 13 Or 15(d)
                    Of The Securities Exchange Act Of 1934



For the Quarter Ended: July 2, 2005       Commission File No: 0-6933



                           CAMBEX CORPORATION

            (Exact name of registrant as specified in its charter)



        Massachusetts                                  04-244-2959

       (State or other jurisdiction of             (I.R.S. Employer
       incorporation or organization)             Identification No.)


                  115 Flanders Road, Westborough, Massachusetts

                  (Address of principal executive offices)


                                 01581

                              (Zip Code)


Registrant's telephone number, including area code:  (508) 983-1200


Indicate by "X" whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.

             Yes  X                              No

Indicate the number of shares outstanding of each of the issuer's classes of
stock, As of the latest practicable date.

Class                                 Outstanding as of July 2, 2005

Preferred                                          175,463 shares

Common                                          20,381,982 shares

<PAGE>

Part I.					FINANCIAL INFORMATION

Item 1.  Financial Statements



                       CAMBEX CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                        JULY 2, 2005 AND DECEMBER 31, 2004

                                      ASSETS

                                                    JULY 2,    DECEMBER 31,
                                                     2005           2004
                                                (unaudited)     (audited)

CURRENT ASSETS:

   CASH AND CASH EQUIVALENTS                    $   325,570   $   313,770

   ACCOUNTS RECEIVABLE,
   Less Reserves of $29,000                         209,776       297,705


   INVENTORIES                                      219,739       152,262

   PREPAID EXPENSES                                  49,501        76,301

      TOTAL CURRENT ASSETS                      $   804,586   $   840,038

PROPERTY AND EQUIPMENT, at cost:
   MACHINERY AND EQUIPMENT                      $   422,468   $   416,468
   FURNITURE AND FIXTURES                            14,186        14,186
                                                $   436,654   $   430,654

 LESS - ACCUMULATED DEPRECIATION
             AND AMORTIZATION                       430,654       430,654

 NET PROPERTY AND EQUIPMENT                     $     6,000   $      -



  TOTAL ASSETS                                  $   810,586   $   840,038


2
<PAGE>

                          CONSOLIDATED BALANCE SHEETS

                        JULY 2, 2005 AND DECEMBER 31, 2004

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

                                                  JULY 2,      DECEMBER 31,
                                                   2005           2004
                                               (unaudited)      (audited)


CURRENT LIABILITIES:

LOAN AGREEMENT                                $     683,767  $     791,923
NOTES PAYABLE                                       594,643        724,643
ACCOUNTS PAYABLE                                    243,540        275,263
OBLIGATIONS FOR TRADE-IN MEMORY                        -           240,000
OTHER LIABILITIES                                 1,337,688      1,369,019
ACCRUED EXPENSES                                  1,786,927      1,763,028

 TOTAL CURRENT LIABILITIES                    $   4,646,565  $   5,163,876


STOCKHOLDERS' INVESTMENT:
PREFERRED STOCK, $ 1.00 PAR VALUE PER SHARE
AUTHORIZED - 3,000,000 SHARES
 SERIES A - ISSUED -  98,223 shares           $      98,223  $      98,223
 SERIES B - ISSUED - 77,240 shares in 2005
  and 147,240 shares in 2004                         77,240        147,240

COMMON STOCK, $ .10 PAR VALUE PER SHARE
AUTHORIZED - 25,000,000 SHARES
 ISSUED - 21,927,240 shares in 2005 and
  19,865,609 shares in 2004                       2,192,724      1,986,561
CAPITAL IN EXCESS OF PAR VALUE                   20,526,915     20,498,545
RETAINED EARNINGS (DEFICIT)                     (25,842,110)   (26,165,436)
LESS - COST OF SHARES OF COMMON STOCK
       HELD IN TREASURY - 1,545,258                (888,971)      (888,971)

TOTAL STOCKHOLDERS' INVESTMENT                $  (3,835,979) $  (4,323,838)
TOTAL LIABILITIES AND
 STOCKHOLDERS' INVESTMENT                     $     810,586  $     840,038


3
<PAGE>



                  CAMBEX CORPORATION AND SUBSIDIARIES
            UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
       FOR THE SIX MONTHS ENDED JULY 2, 2005 AND JULY 4, 2004


                             For the Quarter Ended   For the Six Months Ended
                                  July 2,   July 4,    July 2,       July 4,
                                    2005      2004       2005          2004


REVENUES                          $ 808,463 $ 633,951 $1,516,257 $ 1,584,019
COST OF SALES                       125,180   129,923    255,782     665,145

Gross profit                      $ 683,283 $ 504,028 $1,260,475 $   918,874

OPERATING EXPENSES:
   Research and development       $ 219,711 $ 168,754 $  430,885 $   340,675
   Selling                          113,272    89,463    203,073     300,598
   General and administrative       129,584   103,394    248,989     258,575
   Total operating expenses       $ 462,567 $ 361,611 $  882,947 $   899,848

OPERATING INCOME (LOSS)           $ 220,716 $ 142,417 $  377,528 $    19,026

OTHER INCOME (EXPENSE):
   Gain on sale of customer
    information and rights             -         -          -        792,628
   Loss on discontinuance of
    subsidiary's operations            -         -          -     (  275,161)
   Other                            (25,393)  (26,142)   (54,202) (  106,495)
   Total other income(expense)    $ (25,393)$ (26,142)$  (54,202)$   410,972

INCOME BEFORE INCOME TAXES        $ 195,323 $ 116,275 $   323,326 $   429,998
   Provision for income taxes          -         -          -           -

NET INCOME                        $ 195,323 $ 116,275 $   323,326 $   429,998


INCOME PER COMMON SHARE           $    0.01 $    0.01 $      0.02 $      0.02

Weighted Average Common
 Shares Outstanding              19,900,000 18,320,000 19,300,000  18,320,000
Weighted Average Common and Common
Equivalent Shares Outstanding    19,900,000 18,320,000 19,300,000  18,320,000


4
<PAGE>





                         CAMBEX CORPORATION AND SUBSIDIARIES
           UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT

                Common Stock  Capital in  Accumulated   Retained   Cost of
                  $.10        Excess of     Other       Earnings   Shares
                Par Value     Par Value  Comprehensive (Deficit)   Held in
                                            Income                 Treasury


BALANCE AT
 JANUARY 1, 2004       $1,986,561 $20,498,545$100,528 $(27,410,609)$(888,971)
ADD:
Net income             $     -    $      -   $   -    $    429,998 $    -

BALANCE AT
 JULY 4, 2004          $1,986,561 $20,498,545$100,528 $(26,980,611)$(888,971)


BALANCE AT
 JANUARY 1, 2005       $1,986,561 $20,498,545$   -    $(26,165,436)$(888,971)
ADD:
Net income             $     -    $      -   $   -    $    323,326 $    -
Conversion of Preferred
 Stock to Common Stock     72,545      (2,545)   -            -         -
Dividends                  23,929     (23,929)
Conversion of Note Payable
 and interest to Common
 Stock                    109,689      54,844

BALANCE AT
 JULY 2, 2005          $2,192,724 $20,526,915$   -    $(25,842,110)$(888,971)



                       Series A            Series B
                    Preferred Stock    Preferred Stock
                    $1.00 Par Value    $1.00 Par Value


BALANCE AT
 JANUARY 1, 2004      $ 98,223           $ 147,240

ADD:

BALANCE AT
 JULY 4, 2004         $ 98,223           $ 147,240


BALANCE AT
 JANUARY 1, 2005      $ 98,223           $ 147,240

ADD:
Conversion of Preferred
 Stock to Common Stock    -                (70,000)

BALANCE AT
 JULY 2, 2005         $ 98,223           $  77,240

5
<PAGE>
                 CAMBEX CORPORATION AND SUBSIDIARIES
            UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW
       FOR THE SIX MONTHS ENDED JULY 2, 2005 AND JULY 4, 2004

	                                                 Six Months Ended
                                                       July 2,     July 4,
                                                       2005         2004
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                         $   323,326 $   429,998
Adjustments to reconcile net income
to net cash provided by(used in)
operating activities:
 Depreciation                                      $      -    $       866
 Amortization of prepaid expenses                        6,800      12,381
 Obligations for trade-in memory                    (  240,000)       -
 Gain on sale of customer information and rights          -     (  792,628)
 Loss on discontinuance of subsidiary's operations        -        275,161
Changes in operating assets and liabilities:
  Accounts receivable                                   87,929     690,436
  Inventory                                         (   67,477) (   34,329)
  Prepaid expenses                                      20,000  (   16,432)
  Accounts payable                                  (   31,723) (   15,758)
  Accrued expenses                                      88,432  (   44,394)
  Other liabilities                                 (   31,331) (   39,027)
     Total adjustments                             $(  167,370)$    36,276
Net cash provided by(used in) operating activities $   155,956 $   466,274

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of equipment, net                       $(    6,000)$      -
 Proceeds from sale of customer information and rights    -         70,000
 Net cash provided by(used in)investing activities $(    6,000)$    70,000

CASH FLOWS FROM FINANCING ACTIVITIES:
 Net borrowings (repayments)under line of credit   $      -    $(  525,520)
 Net borrowings (repayments)under loan agreement    (  108,156) (   38,862)
 Repayments of notes payable                        (   30,000) (   30,000)
 Net cash provided by
 (used in) financing activities                    $(  138,156)$(  594,382)

 Net increase (decrease) in
  cash and cash equivalents                        $    11,800 $(   58,108)
 Cash and cash equivalents at beginning of period      313,770     268,807
 Cash and cash equivalents at end of period        $   325,570 $   210,699

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
 Interest                                          $        50 $    36,254
 Income Taxes                                             -           -
Non-cash financing and investing activities:
 Sale of customer information and rights           $      -    $   980,000
 Conversion of note payable and interest
  To Common Stock                                      164,533        -


6
<PAGE>


                               FORM 10-QSB

               CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933

Notes & Comments:

(1)Significant Accounting Policies

       The accompanying consolidated financial statements include our
accounts and our wholly-owned subsidiaries. As of December 31, 2004, all
remaining subsidiaries are inactive. All material intercompany
transactions and balances have been eliminated in consolidation.

       The condensed financial statements included herein have been prepared
by us, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission.  Certain information and footnote disclosures
normally included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although we believe that the
disclosures are adequate to make the information presented not misleading.
The information furnished includes all adjustments and accruals consisting
only of normal recurring accrual adjustments which are, in our opinion,
necessary for a fair presentation of results for the interim period.  It is
suggested that these condensed financial statements be read in conjunction
with the financial statements and the notes thereto included in our latest
annual report on Form 10-KSB.

     Inventories, which include raw materials, labor and manufacturing
overhead are stated at the lower of cost (first-in, first-out) or market and
consist of the following:

                                     July 2,     December 31,
                                     2005           2004

       Raw materials              $  123,370    $  119,301
       Work-in-process                60,686        28,274
       Finished goods                 35,683         4,687


                                  $  219,739    $  152,262


(2)    Income and Dividends Per Share

       Per share amounts are based on the weighted average number of shares
outstanding during each period plus applicable common stock equivalents.
There were no material differences for per share amounts assuming full
dilution in either period.

7
<PAGE>

                                FORM 10-QSB

                   CAMBEX CORPORATION AND SUBSIDIARIES

For The Quarter Ended: July 2, 2005 Commission File:  0-6933

Notes & Comments (Continued):

(3)    Short Term Borrowings

We have a loan and security agreement with B.A. Associates, Inc. which is a
corporation owned by a son-in-law of Joseph F. Kruy, our Chairman, President
and Chief Executive Officer under which we may borrow up to $1,100,000. The
outstanding balance due to B.A. Associates, Inc. was $683,767 and $791,923 at
July 2, 2005 and December 31, 2004, respectively.

Notes payable of $594,643 and $724,643 at July 2, 2005 and December 31, 2004,
respectively, include $375,000 and $475,000, respectively, of advances
payable which are due on demand. The advances payable include $375,000 from
related parties. The balances of $219,643 and $249,643 as of July 2, 2005 and
December 31, 2004, respectively, include $69,643 and $99,643, respectively,
of accounts payable converted to notes payable and include $150,000 of series
1 bridge financing notes issued in 2000.

(4) Preferred Stock

We are authorized to issue up to 3,000,000 shares of preferred stock, $1.00
par value per share, of which 175,463 shares are issued and outstanding as of
July 2, 2005. Of the 175,463 preferred shares outstanding, 98,223 shares are
Series A Convertible Preferred shares and 77,240 shares are Series B
Convertible Preferred shares. Both the Series A and Series B Convertible
Preferred shares have a dividend rate of 12%, when and if declared by the
Company's Board of Directors. Holders of shares of both Series A and Series B
Preferred stock are not entitled to any voting rights for any shares of
Series A or Series B Preferred stock which they hold. The holders of the
Series B Convertible Preferred stock were granted registration rights for the
underlying common stock into which the Preferred is convertible. Both the
Series A and Series B Preferred Stock are convertible into shares of common
stock, at any time at the holder's option. The holder's of the 98,223 shares
of Series A Preferred Stock could convert their preferred shares into 982,230
shares of common stock. In 2005, 70,000 shares of Series B Preferred Stock
and dividends were converted into 964,743 shares of common stock, including
239,289 shares relating to dividends. Upon an optional conversion, dividends
accrued at the rate of 12% are payable in shares of common stock. As of July
2, 2005, if the holders of the remaining 77,240 shares of Series B Preferred
stock had converted their shares, they would have been entitled to 1,088,662
shares of our common stock, including 288,175 common shares related to
dividends.

(5)Purchase Agreement

On January 30, 2004, Super PC Memory, Inc., a wholly-owned subsidiary of
Cambex Corporation, entered into an agreement with Silicon Mountain Memory

8
<PAGE>
                              FORM 10-QSB
                   CAMBEX CORPORATION AND SUBSIDIARIES

For The Quarter Ended: July 2, 2005 Commission File:  0-6933

Notes & Comments (Continued):

(5)Purchase Agreement (continued)

Incorporated, a privately-held company, pursuant to which Silicon Mountain
Memory Incorporated purchased a portion of Super PC Memory's customer
information and rights to do business with said customers with respect to
Wintel products. Sales to said customers with respect to Wintel products was
a substantial portion of our revenues in 2003 and 2002. These sales were
sales with lower gross margins. The total purchase price is $1,050,000
subject to allocation as to cash or note payments, the exact amount and terms
of payment is dependent upon the revenues generated by Silicon Mountain
Memory from Super PC Memory customers. The first payment of $35,000 was
received at closing. According to terms of the agreement, beginning on May
15, 2004, and on or before the 15th of each month, Silicon Mountain Memory
will make a payment to Super PC Memory based upon gross profit for the
preceding month according to the following formula: if the gross profit is
less than $100,000, the payment will be 25% of gross profit; if the gross
profit is between $100,000 and $140,000, the payment will be $35,000; and if
the gross profit is in excess of $140,000, the payment will be 35% of gross
profit. A payment of $35,000 was received in May. The Company recorded other
income of $792,628 from this transaction during the quarter ended April 4,
2004.

(6)Discontinuance of Super PC Memory, Inc. Operations

On May 21, 2004, the Company's Super PC Memory, Inc. subsidiary discontinued
its operations and executed an Assignment for the Benefit of Creditors.  The
purpose of the Assignment is to provide an orderly liquidation of Super PC's
assets and distribution of the proceeds to Super PC's creditors.  Super PC's
assets primarily consist of inventory, receivables, fixed assets and a
Purchase Agreement for the sale of Super PC's customer base relating to
Wintel Products and rights to do business with said customers. The Company
recorded a loss of $275,161 during the quarter ended April 4, 2004 on this
transaction.

The Assignee is Maximum Asset Recovery Services, Inc., a Los Angeles,
California based financial consulting and management firm.  Maximum Asset
Recovery Services, Inc has no relationship to Super PC Memory, Cambex
Corporation or any of their affiliates.

The Company acquired Super PC Memory in March 2002. Super PC Memory incurred
substantial operating losses in fiscal year 2003 and the first quarter of
fiscal year 2004. Due to unfavorable memory market conditions, Super PC's
cost structure could not be supported by the revenues and gross profit Super
PC could generate. Consequently, Super PC Memory executed an Assignment for
the Benefit of Creditors. Cambex Corporation and its other subsidiaries are
unaffected by the Super PC Memory action. However, the Assignment
significantly reduced the Company's revenues. On the other hand, it also
reduced its operating costs and positively impacted its cash flow.

9
<PAGE>

                              FORM 10-QSB
                   CAMBEX CORPORATION AND SUBSIDIARIES

For The Quarter Ended: July 2, 2005 Commission File:  0-6933

Notes & Comments (Continued):

(7)Revenues and Obligations for trade-in memory

The revenues for the quarter ended July 2, 2005 include $240,000 of revenue
which had been deferred until the obligations for trade-in memory were
satisfied in this period. Without such deferred revenue, the revenue for the
second quarter of 2005 would have been $568,463.

10
<PAGE>

                                  FORM 10-QSB

                  CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933



Item 2.  Management's Discussion and Analysis or Plan of Operation

The statements contained in "Management Discussion and Analysis or Plan of
Operation" and elsewhere throughout this Report on Form 10-QSB that are not
historical facts are "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934.  These forward-looking statements are subject to
certain risks and uncertainties which could cause actual results to differ
materially from those reflected in the forward-looking statements.  These
forward-looking statements reflect management's analysis, judgment, belief or
expectation only as of the date hereof.  We undertake no obligation to
publicly revise these forward-looking statements to reflect events or
circumstances that arise after the date hereof or to publicly release the
results of any revisions to such forward-looking statements that may be made
to reflect events or circumstances after the date hereof.  In addition to the
disclosure contained herein, readers should carefully review any disclosure
of risks and uncertainties contained in other documents we file or have filed
from time to time with the Securities and Exchange Commission pursuant to the
Securities Exchange Act of 1934.

We are a designer and supplier of data storage products and solutions.  Our
products include memory for computing systems and fibre channel connectivity
and storage products used to build storage area networks (SANs).

We design, manufacture, and market memory products that enhance the
performance and reliability of computing systems and networking devices. We
have been selling memory products to our customers since 1970. A processor's
memory is used to hold temporary instructions and data needed to execute
tasks.  This enables the computer's CPU to access instructions and data
quickly.  After upgrading a processor's memory, the computer will process
data faster, because it will need to access its slower secondary storage
(i.e., the disk drive) less frequently.  We provide memory upgrade solutions
for all the major servers and workstations manufactured by IBM, Sun and
Hewlett-Packard.  Adding additional memory is both application transparent
and the most cost-effective solution for eliminating many system performance
bottlenecks.

We develop and offer fibre channel host bus adapters and hubs, high
availability software, fibre channel disk storage arrays and management
software for the deployment of SAN solutions. SANs enhance and simplify the
centralized management and sharing of data storage resources while providing
improved availability, scalability, performance, and disaster recovery. SANs
have been enabled by the emergence of fibre channel, a new generation of
server to storage communications technology.  By reselling fibre channel
hardware and software products from leading manufacturers, together with our
internally developed products, we are able to offer customers a complete
interoperable SAN solution.

11
<PAGE>
                                  FORM 10-QSB

                        CAMBEX CORPORATION AND SUBSIDIARIES

For The Quarter Ended: July 2, 2005 Commission File:  0-6933


Item 2.   Management's Discussion and Analysis or Plan of Operation
(continued)

Comparison of the quarter ended July 2, 2005 and the quarter ended July 4,
2004

Our revenues were $808,463 for the quarter ended July 2, 2005 and $633,951
for the quarter ended July 4, 2004. The revenues for the quarter ended July
2, 2005 include $240,000 of revenue which had been deferred until the
obligations for trade-in memory were satisfied in this period. Without such
deferred revenue, the revenue for the second quarter of 2005 would have been
$568,463.


Gross profit rate was 85% of sales for the three months ended July 2, 2005
and 80% for the three months ended July 4, 2004.

Operating expenses for the three months ended July 2, 2005 increased by 28%
in comparison to operating expenses for the comparable three months of the
prior year. Research and development expenses for the three months ended July
2, 2005 increased 30% compared to the amount of these expenses for the same
three months in the prior year due to increases in personnel and additional
product development costs. Selling and General and administrative expenses
for the three months ended July 2, 2005 increased by 27% and 25% respectively
compared to the amount of these expenses in the second quarter of fiscal 2004
due to increases in personnel and related expenses.

Other income(expense) for the quarter ended July 2, 2005 includes $27,285 of
interest expense. Other income(expense) for the quarter ended July 4, 2004
includes $20,309 of income from the write-off of accrued liabilities and
$46,451 of interest expense.

Net income for the second quarter of fiscal 2005 was $195,000, or $0.01 per
share, as compared with net income of $116,000, or $0.01 per share, for the
second quarter of fiscal 2004.

12
<PAGE>

                                 FORM 10-QSB

                  CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933


Item 2.   Management's Discussion and Analysis or Plan of Operation
(continued)


Inflation

We did not experience any material adverse effects in the second quarter of
2005 or in the second quarter of 2004 due to general inflation.


Liquidity and Capital Resources

During the six months ended July 2, 2005, net cash provided by operating
activities was $155,956. Net cash used in investing activities was $6,000.
Net cash used in financing activities was $138,156, relating primarily to
repayments under the loan agreement.

We have a loan and security agreement with B.A. Associates, Inc. which is a
corporation owned by a son-in-law of Joseph F. Kruy, our Chairman, President
and Chief Executive Officer under which we may borrow up to $1,100,000. The
outstanding balance due to B.A. Associates, Inc. was $683,767 at July 2,
2005.  We also have notes payable of $594,643 at July 2, 2005, including
$375,000 of advances payable from related parties, which are due on demand.
The notes payable balance of $219,643 includes $150,000 of series 1 bridge
financing note and $69,643 of accounts payable converted to notes payable.

Our cash was $326,000 and $314,000 at July 2, 2005 and December 31, 2004,
respectively.  Working capital was a deficit of $3,842,000 and $4,324,000 at
July 2, 2005 and at December 31, 2004, respectively. During the six months
ended July 2, 2005, we expended $6,000 for capital equipment. During fiscal
2005, we expect to acquire less than $100,000 of capital equipment.

Our profitability and liquidity depends upon being able to maintain present
revenue and gross profit levels. Management has also been working to secure
additional capital. There is no assurance that such capital will be raised.

13
<PAGE>


                                 FORM 10-QSB

                 CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933


Item 3. Controls and Procedures

Our principal executive officer and principal financial officer, Joseph F.
Kruy, has evaluated the effectiveness of our disclosure controls and
procedures and concluded that there are no significant deficiencies in the
design or operation of internal controls which could adversely affect our
ability to record, process, summarize and report financial data and has
determined that there are no material weaknesses in internal controls. There
were no significant changes in internal controls or in other factors that
could significantly affect internal controls subsequent to the date of our
most recent evaluation.

14
<PAGE>

                                 FORM 10-QSB

                    CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933


Part II.			OTHER INFORMATION

Item 1.   Legal Proceedings

The Company is a party to litigation and claims arising in the normal course
of its business. Barring unforeseen circumstances, management does not expect
the results of these actions to have a material adverse effect on the
Company's business or financial condition.


Item 2.   Change in Securities

          None.

Item 3.   Defaults Upon Senior Securities

          None.


Item 4.   Submission of Matters to a Vote of Security Holders

          None.


Item 5.   Other Information

          None.


Item 6.		Exhibits and Reports on Form 8-K

	(a)	Exhibits


                                EXHIBIT INDEX


The following exhibits are filed herewith or incorporated by reference
herein.

Exhibit

3.1	Restated Articles of Organization of Cambex Corporation (included as
Exhibit 3.1 to the Company's Registration Statement on Form SB-2,
declared effective with the Commission on November 7, 2000, Reg. No.
333-43294, and incorporated herein by reference).

15
<PAGE>


                                 FORM 10-QSB

                    CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933

Item 6. Exhibit Index (continued)

3.2	Restated By-laws of Cambex Corporation (included as Exhibit 3.2 to the
Company's Registration Statement on Form SB-2, declared effective with
the Commission on November 7, 2000, Reg. No. 333-43294, and
incorporated herein by reference).

3.3 Series A Preferred Stock Certificate of Designations (included as Exhibit
10.37 to the Company's Quarterly Report on Form 10-QSB for the quarter ended
June 30, 2002 and incorporated herein by reference).

3.4 Series B Preferred Stock Certificate of Designations (included as Exhibit
10.39 to the Company's Quarterly Report on Form 10-QSB for the quarter ended
June 30, 2002 and incorporated herein by reference).

4.1	Specimen Stock Certificate (included as Exhibit 4.1 to the Company's
Registration Statement on Form SB-2, declared effective with the
Commission on November 7, 2000, Reg. No. 333-43294, and incorporated
herein by reference).

4.2	Registration Rights Agreement among the Company and the Purchasers
identified therein (the "Sovereign Purchasers") dated as of January 18,
2000 (included as Exhibit 4.1 to the Company's Amendment to Quarterly
Report on Form 10-Q/A for the quarter ended April 1, 2000, and
incorporated herein by reference).

4.3	Registration Rights Agreement between the Company and Thumberland
Limited dated as of July 14, 2000 (included as Exhibit 4.3 to the
Company's Registration Statement on Form SB-2, declared effective with
the Commission on November 7, 2000, Reg. No. 333-43294, and
incorporated herein by reference).

10.1	Employment Agreement between Joseph F. Kruy and the Company,
dated as of November 18, 1994 (included as Exhibit 10.1 to the
Company's Amendment to Quarterly Report on Form 10-Q/A for the quarter
ended April 1, 2000, and incorporated herein by reference).

10.2	Incentive Bonus Plan (included as Exhibit 10.2 to the Company's
Registration Statement on Form SB-2, declared effective with the
Commission on November 7, 2000, Reg. No. 333-43294, and incorporated
herein by reference).

10.3	1987 Combination Stock Option Plan (included as Exhibit 10.8 to
the Company's Annual Report on Form 10-K for the fiscal year ended
August 31, 1987, and incorporated herein by reference).

16
<PAGE>



                                 FORM 10-QSB

                   CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933

Item 6. Exhibit Index (continued)


10.4	2000 Equity Incentive Plan (included as Exhibit 10.12 to the
Company's Annual Report on Form 10-K for the fiscal year ended December
31, 1999, and incorporated herein by reference).

10.5	Series 1 Bridge Note Purchase Agreement among the Company and the
Sovereign Purchasers dated as of January 18, 2000 (included as Exhibit
10.7 to the Company's Amendment to Quarterly Report on Form 10-Q/A for
the quarter ended April 1, 2000, and incorporated herein by reference).

10.6	Escrow Agreement among the Company, the Sovereign Purchasers and
Suntrust Bank, Atlanta dated as of January 6, 2000 (included as Exhibit
10.8 to the Company's Amendment to Quarterly Report on Form 10-Q/A for
the quarter ended April 1, 2000, and incorporated herein by reference).

10.7	Placement Agent Agreement between the Company and Sovereign
Capital Advisors, LLC ("Sovereign Advisors") dated as of January 18, 2000
(included as Exhibit 10.9 to the Company's Amendment to Quarterly
Report on Form 10-Q/A for the quarter ended April 1, 2000, and
incorporated herein by reference).

10.8	Guaranty Agreement among Joseph F. Kruy, the Company and the
Sovereign Purchasers dated as of January 18, 2000. (included as Exhibit 10.10
to the Company's Amendment to Quarterly Report on Form 10-Q/A for the
quarter ended April 1, 2000, and incorporated herein by reference).

10.9	Guaranty Agreement among CyberFin Corporation, the Company and
the Sovereign Purchasers dated as of January 18, 2000 (included as Exhibit
10.11 to the Company's Amendment to Quarterly Report on Form 10-Q/A for
the quarter ended April 1, 2000, and incorporated herein by reference).

10.10	Stock Pledge Agreement by Joseph F. Kruy in favor of the
Sovereign Purchasers dated as of January 18, 2000  (included as Exhibit
10.12 to the Company's Amendment to the Quarterly Report on Form 10-Q/A
for the quarter ended April 1, 2000, and incorporated herein by
reference).

10.11	Stock Pledge Agreement by CyberFin Corporation in favor of the
Sovereign Purchasers dated as of January 18, 2000 (included as Exhibit
10.13 to the Company's Amendment to the Quarterly Report on Form 10-Q/A
for the quarter ended April 1, 2000, and incorporated herein by
reference).

17
<PAGE>

                                 FORM 10-QSB

                   CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933

Item 6. Exhibit Index (continued)

10.12	Series 1 Bridge Financing Note in favor of Arab Commerce Bank
Ltd. dated as of February 9, 2000 (included as Exhibit 10.22 to the
Company's Amendment to the Quarterly Report on Form 10-Q/A for the
quarter ended April 1, 2000, and incorporated herein by reference).

10.13 Loan and Security Agreement, as amended, by and between the
Company and BA Associates, Inc. (included as Exhibit 10.27 to the Company's
Registration Statement on Form SB-2 filed with the Commission on November 29,
2000, Reg. No. 333-50936, and incorporated herein by reference.)

10.14 Fifth Amendment to Loan and Security Agreement, as amended, by and
between the Company and B.A. Associates, Inc., dated as of December 27, 2000
(included as Exhibit 10.28 to the Company's Annual Report on Form 10-KSB for
the fiscal year ended December 31, 2000 and incorporated herein by
reference).

10.15 Form of Warrant Certificate between the Company and B.A. Associates,
Inc. (included as Exhibit 10.29 to the Company's Annual Report on Form 10-KSB
for the fiscal year ended December 31, 2000 and incorporated herein by
reference).

10.16 Sixth Amendment to Loan and Security Agreement, as amended, by and
between the Company and B.A. Associates, Inc., dated as of December 27,
2001(included as Exhibit 10.30 to the Company's Annual Report on Form 10-KSB
for the fiscal year ended December 31, 2002 and incorporated herein by
reference).

10.17 Stock Purchase and Sale Agreement dated as of January 31, 2002 by
and among Cambex Corporation, Super PC Memory, Inc., Son T. Pham,
Simon Le and Richard G. Schaefer (included as Exhibit 2.1 to the Company's
Current Report on Form 8-K dated March 27, 2002, and incorporated herein by
reference).

10.18 Amendment to the Stock Purchase and Sale Agreement dated as of July 29,
2002 by and among Cambex Corporation, Super PC Memory, Inc., Son T. Pham,
Simon Le and Richard G. Schaefer (included as Exhibit 10.32 to the Company's
Quarterly Report on 10QSB for the quarter ended June 30, 2002, and
incorporated herein by reference).

10.19 Securities Exchange Agreement dated as of June 28, 2002 by and among
the Company and Richard Calvert(included as Exhibit 10.33 to the Company's
Quarterly Report on 10QSB for the quarter ended June 30, 2002, and
incorporated herein by reference).

18
<PAGE>

                                 FORM 10-QSB

                   CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933

Item 6. Exhibit Index (continued)

10.20 Securities Exchange Agreement dated as of June 28, 2002 by and among
the Company and H. Terry Snowday(included as Exhibit 10.34 to the Company's
Quarterly Report on 10QSB for the quarter ended June 30, 2002, and
incorporated herein by reference).

10.21 Securities Exchange Agreement dated as of June 28, 2002 by and among
the Company and The Hankins Family Trust(included as Exhibit 10.35 to the
Company's Quarterly Report on 10QSB for the quarter ended June 30, 2002, and
incorporated herein by reference).

10.22 Securities Exchange Agreement dated as of June 28, 2002 by and among
the Company and Joseph Kruy(included as Exhibit 10.36 to the Company's
Quarterly Report on 10QSB for the quarter ended June 30, 2002, and
incorporated herein by reference).

10.23 Securities Exchange Agreement dated as of June 28, 2002 by and among
the Company and SovCap Equity Partners, Ltd. (included as Exhibit 10.38 to
the Company's Quarterly Report on 10QSB for the quarter ended June 30, 2002,
and incorporated herein by reference).

10.24 Lease by and between the Company and Bertech Flanders, LLC dated as of
April 24, 2003(included as Exhibit 10.33 to the Company's Quarterly Report on
10QSB for the quarter ended March 31, 2003, and incorporated herein by
reference).

10.25 Purchase Agreement dated January 30, 2004 by and between Silicon
Mountain Memory Incorporated and Super PC Memory, Inc.(included as Exhibit
99.2 to the Company's Current Report on Form 8-K dated January 30, 2004 and
incorporated herein by reference).

10.26 General Assignment dated May 21, 2004 by Super PC Memory, Inc. to
Maximum Asset Recovery Services, Inc. (included as Exhibit 10.35 to the
Company's Quarterly Report on Form 10QSB for the quarter ended April 4, 2004
and incorporated herein by reference).

31.1 Certification as required by section 302 of the Sarbanes-Oxley Act of
2002

32.1 Certification as required by section 906 of the Sarbanes-Oxley Act of
2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United
States Code).



(b) Reports on Form 8-K

None.

19
<PAGE>
                                    FORM 10-QSB

                      CAMBEX CORPORATION AND SUBSIDIARIES


For The Quarter Ended: July 2, 2005 Commission File:  0-6933



                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


CAMBEX CORPORATION


By:    /s/    Joseph F. Kruy

              Joseph F. Kruy
              President and Treasurer






Dated:        August 12, 2005


20