----

| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|---|-----------------------------------------------------------------------------------------|

| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|---|------------------------------------------------------------------------------------------|

| Texas                                                                |   | 75-1072796                           |
|----------------------------------------------------------------------|--------|--------------------------------------|
| (State or other jurisdiction of  incorporation or organization) |   | (I.R.S. Employer Identification No.) |
|                                                                 |   |                                 |
| 12900 Preston Road, Suite 700, Dallas, Texas                         |   | 75230                                |
| (Address of principal executive offices)                             |   | (Zip Code)                           |

| Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller reporting company o |
|---------------------------|---------------------|-------------------------|-----------------------------|

----

----

| PART I     | FINANCIAL INFORMATION                                                                                                   | Page   |
|------------|-------------------------------------------------------------------------------------------------------------------------|--------|
|       |                                                                                                                    |   |
| Item 1.    | Consolidated Financial Statements                                                                                       | 3      |
|       | Consolidated Statements of Assets and Liabilities June 30, 2014 (Unaudited) and March 31, 2014                          | 3      |
|       | Consolidated Statements of Operations (Unaudited) for the three months ended June 30, 2014 and June 30, 2013            | 4      |
|       | Consolidated Statements of Changes in Net Assets (Unaudited) for the three months ended June 30, 2014 and June 30, 2013 | 5      |
|       | Consolidated Statements of Cash Flows (Unaudited) For the three months ended June 30, 2014 and June 30, 2013            | 6      |
|       | Consolidated Schedule of Investments June 30, 2014 (Unaudited) and March 31, 2014                                       | 7      |
|       | Notes to Consolidated Financial Statements                                                                              | 16     |
| Item 2.    | Management's Discussion and Analysis of Financial Condition and Results of Operations                                   | 29     |
| Item 3.    | Quantitative and Qualitative Disclosures About Market Risk                                                              | 32     |
| Item 4.    | Controls and Procedures                                                                                                 | 33     |
|       |                                                                                                                    |   |
| PART II    | OTHER INFORMATION                                                                                                       |   |
|       |                                                                                                                    |   |
| Item 1.    | Legal Proceedings                                                                                                       | 33     |
| Item 1A.   | Risk Factors                                                                                                            | 33     |
| Item 6.    | Exhibits                                                                                                                | 33     |
|       |                                                                                                                    |   |
| Signatures | 34                                                                                                                      |

----

Table of Contents

| Item 1. | Consolidated Financial Statements |
|---------|-----------------------------------|

|                                                                                                                    |   | June 30, 2014 |    |   | March 31, 2014 |   |
|-------------------------------------------------------------------------------------------------------------------------|--------|---------------|---------|--------|----------------|--------|
| Assets                                                                                                                  |   | (Unaudited)   |    |   |                |   |
| Investments at market or fair value                                                                                     |   |               |    |   |                |   |
| Companies more than 25% owned (Cost: June 30, 2014 - $12,396, March 31, 2014 - $13,711)                                 |   | $             | 422,153 |   |           | $      | 400,824 |   |
| Companies 5% to 25% owned (Cost: June 30, 2014 - $13,891, March 31, 2014 - $13,891)                                     |   |          | 218,707 |   |           |   | 218,480 |   |
| Companies less than 5% owned (Cost: June 30, 2014 - $53,840, March 31, 2014 - $71,365)                                  |   |          | 55,138  |   |           |   | 58,616 |   |
| Total investments (Cost: June 30, 2014 - $80,127, March 31, 2014 - $98,967)                                             |   |          | 695,998 |   |           |   | 677,920 |   |
| Cash and cash equivalents                                                                                               |   |          | 88,150  |   |           |   | 88,163 |   |
| Receivables                                                                                                             |   |          |    |   |           |   |   |   |
| Dividends and interest                                                                                                  |   |          | 217     |   |           |   | 782 |   |
| Affiliates                                                                                                              |   |          | 392     |   |           |   | 422 |   |
| Income tax receivable                                                                                                   |   |          | 534     |   |           |   | 167 |   |
| Pension assets                                                                                                          |   |          | 11,036  |   |           |   | 10,962 |   |
| Other assets                                                                                                            |   |          | 217     |   |           |   | 278 |   |
| Total assets                                                                                                            |   | $             | 796,544 |   |           | $      | 778,694 |   |
| Liabilities                                                                                                             |   |          |    |   |           |   |   |   |
| Other liabilities                                                                                                       |   | $             | 2,429   |   |           | $      | 3,263 |   |
| Accrued restoration plan liability                                                                                      |   |          | 3,221   |   |           |   | 3,103 |   |
| Deferred income taxes                                                                                                   |   |          | 2,210   |   |           |   | 1,940 |   |
| Total liabilities                                                                                                       |   |          | 7,860   |   |           |   | 8,306 |   |
| Net Assets                                                                                                              |   |          |    |   |           |   |   |   |
| Common stock, $0.25 value: authorized, 25,000,000 shares; issued, 17,753,044 shares at June 30, 2014 and March 31, 2014 |   |          | 4,438   |   |           |   | 4,438 |   |
| Additional capital                                                                                                      |   |          | 195,882 |   |           |   | 195,767 |   |
| Accumulated net investment (loss) gain                                                                                  |   |          | (1,886  | )      |           |   | 1,138 |   |
| Accumulated net realized (loss) gain                                                                                    |   |          | (1,684  | )      |           |   | 14,029 |   |
| Unrealized appreciation of investments                                                                                  |   |          | 615,871 |   |           |   | 578,953 |   |
| Treasury stock - at cost on 2,339,512 shares                                                                            |   |          | (23,937 | )      |           |   | (23,937 | ) |
| Total net assets                                                                                                        |   |          | 788,684 |   |           |   | 770,388 |   |
| Total liabilities and net assets                                                                                        |   | $             | 796,544 |   |           | $      | 778,694 |   |
| Net asset value per share (15,413,532 shares outstanding at June 30, 2014 and March 31, 2014)                           |   | $             | 51.17   |   |           | $      | 49.98 |   |

----

Table of Contents

|                                                   |   | Three Months EndedJune 30, |    |
|--------------------------------------------------------|--------|----------------------------|---------|
|                                                   |   | 2014                       |    |   | 2013 |   |
| Investment income:                                     |   |                            |    |   |  |   |
| Interest                                               |   | $                          | 140     |   |   | $ | 330 |   |
| Dividends                                              |   |                       | 500     |   |   |   | 545 |   |
| Management fees and other income                       |   |                       | 140     |   |   |   | 180 |   |
|                                                   |   |                       | 780     |   |   |   | 1,055 |   |
| Operating expenses:                                    |   |                       |    |   |   |   |   |   |
| Salaries                                               |   |                       | 1,302   |   |   |   | 1,469 |   |
| Stock option expense                                   |   |                       | 116     |   |   |   | 174 |   |
| Net pension expense (benefit)                          |   |                       | 44      |   |   |   | (9 | ) |
| Professional fees                                      |   |                       | 390     |   |   |   | 225 |   |
| Other operating expenses                               |   |                       | 478     |   |   |   | 446 |   |
|                                                   |   |                       | 2,330   |   |   |   | 2,305 |   |
| Loss before income taxes                               |   |                       | (1,550  | ) |   |   | (1,250 | ) |
| Income tax benefit                                     |   |                       | (67     | ) |   |   | (48 | ) |
|                                                   |   |                       |    |   |   |   |   |   |
| Net investment loss                                    |   | $                          | (1,483  | ) |   | $ | (1,202 | ) |
|                                                   |   |                       |    |   |   |   |   |   |
| Proceeds from disposition of investments               |   |                       | 3,203   |   |   |   | 55 |   |
| Cost of investments sold                               |   |                       | (18,916 | ) |   |   | - |   |
| Net realized (loss) gain on investments                |   |                       | (15,713 | ) |   |   | 55 |   |
|                                                   |   |                       |    |   |   |   |   |   |
| Net increase in unrealized appreciation of investments |   |                       | 36,917  |   |   |   | 10,392 |   |
|                                                   |   |                       |    |   |   |   |   |   |
| Net realized and unrealized gain on investments        |   | $                          | 21,204  |   |   | $ | 10,447 |   |
|                                                        |   |                       |    |   |   |   |   |   |
| Increase in net assets from operations                 |   | $                          | 19,721  |   |   | $ | 9,245 |   |

----

Table of Contents

|                                                   |   | Three Months EndedJune 30 |    |
|--------------------------------------------------------|--------|---------------------------|---------|
|                                                   |   | 2014                      |    |   | 2013 |   |
| Operations:                                            |   |                           |    |   |  |   |
| Net investment loss                                    |   | $                         | (1,483  | ) |   | $ | (1,202 | ) |
| Net realized (loss) gain on investments                |   |                      | (15,713 | ) |   |   | 55 |   |
| Net increase in unrealized appreciation of investments |   |                      | 36,917  |   |   |   | 10,392 |   |
| Increase in net assets from operations                 |   |                      | 19,721  |   |   |   | 9,245 |   |
| Distributions from:                                    |   |                      |    |   |   |   |   |   |
| Undistributed net investment income                    |   |                      | (1,541  | ) |   |   | (1,524 | ) |
| Undistributed net realized gain                        |   |                      | -       |   |   |   | - |   |
| Capital share transactions:                            |   |                      |    |   |   |   |   |   |
| Exercise of employee stock options                     |   |                      | -       |   |   |   | 459 |   |
| Stock option expense                                   |   |                      | 116     |   |   |   | 174 |   |
| Increase in net assets                                 |   |                      | 18,296  |   |   |   | 8,354 |   |
| Net assets, beginning of period                        |   |                      | 770,388 |   |   |   | 659,777 |   |
| Net assets, end of period                              |   | $                         | 788,684 |   |   | $ | 668,131 |   |

----

Table of Contents

|                                                                                                                    |   | Three Months EndedJune 30, |    |
|-------------------------------------------------------------------------------------------------------------------------|--------|----------------------------|---------|
|                                                                                                                    |   | 2014                       |    |   | 2013 |   |
| Cash flows from operating activities                                                                                    |   |                            |    |   |  |   |
| Increase in net assets from operations                                                                                  |   | $                          | 19,721  |   |   | $ | 9,245 |   |
| Adjustments to reconcile increase in net assets from operations to net cash provided by (used in) operating activities: |   |                       |    |   |   |   |   |   |
| Net proceeds from disposition of investments                                                                            |   |                       | 3,127   |   |   |   | 55 |   |
| Return of capital on investments                                                                                        |   |                       | 76      |   |   |   | – |   |
| Purchases of securities                                                                                                 |   |                       | (76     | ) |   |   | (8,842 | ) |
| Depreciation and amortization                                                                                           |   |                       | 2       |   |   |   | 6 |   |
| Net pension benefit                                                                                                     |   |                       | 44      |   |   |   | (9 | ) |
| Realized loss (gain) on investments before income tax                                                                   |   |                       | 15,713  |   |   |   | (55 | ) |
| Net increase in unrealized appreciation of investments                                                                  |   |                       | (36,917 | ) |   |   | (10,392 | ) |
| Stock option expense                                                                                                    |   |                       | 116     |   |   |   | 174 |   |
| Decrease (increase) in dividend and interest receivable                                                                 |   |                       | 565     |   |   |   | (41 | ) |
| Decrease in receivables from affiliates                                                                                 |   |                       | 30      |   |   |   | 201 |   |
| Increase in income tax receivable                                                                                       |   |                       | (367    | ) |   |   | – |   |
| Decrease in other assets                                                                                                |   |                       | 58      |   |   |   | 32 |   |
| Decrease in other liabilities                                                                                           |   |                       | (834    | ) |   |   | (916 | ) |
| Increase in deferred income taxes                                                                                       |   |                       | 270     |   |   |   | 3 |   |
| Net cash provided by (used in) operating activities                                                                     |   |                       | 1,528   |   |   |   | (10,539 | ) |
| Cash flows from financing activities                                                                                    |   |                       |    |   |   |   |   |   |
| Distributions from undistributed net investment income                                                                  |   |                       | (1,541  | ) |   |   | (1,524 | ) |
| Proceeds from exercise of employee stock options                                                                        |   |                       | – |   |   |   | 459 |   |
| Net cash used in financing activities                                                                                   |   |                       | (1,541  | ) |   |   | (1,065 | ) |
| Net decrease in cash and cash equivalents                                                                               |   |                       | (13     | ) |   |   | (11,604 | ) |
| Cash and cash equivalents at beginning of period                                                                        |   |                       | 88,163  |   |   |   | 81,767 |   |
| Cash and cash equivalents at end of period                                                                              |   | $                          | 88,150  |   |   | $ | 70,163 |   |

----

Table of Contents

| Company                                                                                                                                                                                                                             |   | Equity (a) |   |   |   | Investment (b)                                                                                                                                    |                                                                                                                                                          | Cost   |      |      | Value (c) |   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------|--------|--------|--------|---------------------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|-----------|-----------|--------|
| *†ALAMO GROUP INC.Seguin, TexasTractor-mounted mowing and mobile excavation equipment for governmental, industrial and agricultural markets; street-sweeping equipment for municipalities.                                    |   |       | 22.0   | %      |        |                                                                                                                                                   | ‡2,831,976 shares of common stock (acquired 4-1-73 thru 5-09-14)                                                                                        |   | $         | 2,190,937 |      |   | $ | 153,181,582 |   |
| ATLANTIC CAPITAL BANCSHARES, INCAtlanta, GeorgiaHolding company of Atlantic Capital Bank, a full service commercial bank.                                                                                                           |   |       | 1.9    | %      |        |                                                                                                                                                   | 300,000 shares of common stock (acquired 4-10-07)                                                                                                             |   |      | 3,000,000 |      |   |   | 3,964,000 |   |
| ¥BALCO, INC.Wichita, KansasSpecialty architectural products used in the construction and remodeling of commercial and institutional buildings.                                                                                 |   |       | 95.7   | %      |        |                                                                                                                                                   | 445,000 shares of common stock and 60,920 shares Class B non-voting common stock (acquired 10-25-83 and 5-30-02)                                              |   |      | 624,920   |      |   |   | 5,100,000 |   |
| *BOXX TECHNOLOGIES, INC.Austin, TexasWorkstations for computer graphic imaging and design.                                                                                                                                          |   |       | 14.9   | %      |        |                                                                                                                                                   | 3,125,354 shares of Series B Convertible Preferred Stock, convertible into 3,125,354 shares of common stock at $0.50 per share (acquired 8-20-99 thru 8-8-01) |   |      | 1,500,000 |      |   |   | 1,240,000 |   |
| ¥ CAPSTAR HOLDINGS CORPORATIONDallas, Texas  Acquire, hold and manage real estate for potential development and sale.                                                                                                |   |       | 100    | %      |        |                                                                                                                                                   | 500 shares of common stock (acquired 6-10-10) and 1,000,000 shares of preferred stock (acquired 12-17-12)                                                     |   |      | 4,703,619 |      |   |   | 7,340,000 |   |
| DEEPWATER CORROSION SERVICES, INC.    Houston, Texasfull-service corrosion control   company providing the oil and gas industry with expertise in cathodic protection and asset integrity management. |   |       | 31.3   | %      |        |                                                                                                                                                   | 127,004 shares of Series A convertible preferred stock, convertible into 127,004 shares of common stock at $1.00 per shares (acquired 4-9-13)                 |   |      | 8,000,000 |      |   |   | 9,055,000 |   |
| *†ENCORE WIRE   CORPORATIONMcKinney, TexasElectric wire and cable for residential, commercial and industrial construction use.                                                                                 |   |       | 6.2    | %      |        |                                                                                                                                                   | ‡1,312,500 shares of common stock (acquired 9-10-92 thru 10-15-98)                                                                                      |   |      | 5,200,000 |      |   |   | 64,260,000 |   |
| iMEMORIES, INC.Scottsdale, ArizonaEnables online video and photo sharing and DVD creation for home movies recorded in analog and new digital format.                                                                                |   |       | 23.3   | %      |        |                                                                                                                                                   | 17,391,304 shares of Series B Convertible Preferred Stock, convertible into 19,891,304 shares of common stock at $0.23 per share (acquired 7-10-09)           |   |      | 4,000,000 |      |   |   | – |   |
|                                                                                                                                                                                                                                |   |       |   |        |        | 4,684,967 shares of Series C Convertible Preferred Stock, convertible into 4,684,967 shares of common stock at $0.23 per share (acquired 7-20-11) |                                                                                                                                                          |   | 1,078,479 |      |      |   | – |   |
|                                                                                                                                                                                                                                |   |       |   |   |        |                                                                                                                                                   | Warrants to purchase 8,396,000 shares of common stock at $0.01 per share, expiring 9-26-23 (acquired 9-13-10 to 9-26-13)                                      |   |      | –   |      |   |   | – |   |
|                                                                                                                                                                                                                                |   |       |   |   |        |                                                                                                                                                   | 10% convertible notes, $308,000 principal due 7-31-14 (acquired  9-7-12)                                                                                 |   |      | 308,000   |      |   |   | 153,000 |   |
|                                                                                                                                                                                                                                |   |       |   |   |        |                                                                                                                                                   | 10% convertible notes, $400,000 principal due 7-31-14 (acquired  3-15-13                                                                                 |   |      | 880,000   |      |   |   | 438,000 |   |
|                                                                                                                                                                                                                                |   |       |   |   |        |                                                                                                                                                   |                                                                                                                                                          |   |      | 6,266,479 |      |   |   | 591,000 |   |

----

Table of Contents

| Company                                                                                                                                                                                                                                                               |      |     | Equity (a) |   |   |                                                | Investment (b)                                                                                                                                                     |   |      | Cost      |         |         |       | Value (c)   |        |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------------------------|--------------------|------------|--------|--------|-----------------------------------------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------|-----------|--------------|--------------|------------|-------------|--------|
| INSTAWARES HOLDING COMPANY, LLCAtlanta, GeorgiaProvides services to the    restaurant industry via its five subsidiary companies.                                                                                                                           |                     |               | 4.3        | %      |        |                                                     | 3,846,154 Class D Convertible Preferred Stock (acquired 5-20-11)                                                                                                   |   |      | 5,000,000 |         |         |       | 1,052,000   |   |
| KBI BIOPHARMA, INC.Durham, North CarolinaProvides fully-integrated, outsourced drug development and bio-manufacturing services.                                                                                                                                       |                     |               | 17.1       | %      |        |                                                     | 10,204,082 shares of Series B-2 Convertible Preferred Stock, convertible into 10,204,802 shares of common stock at $0.49 per share (acquired 9-08-09)              |   |      | 5,000,000 |         |         |       | 6,700,000   |   |
|                                                                                                                                                                                                                                                                  |                     |               |       |   |        |                                                     | Warrants to purchase 94,510 shares of Series B preferred stock at $ 0.70 per share, acquired 1-26-12                                                               |   |      | -         |    |         |       | -           |   |
|                                                                                                                                                                                                                                                                  |                     |               |       |   |        |                                                     |                                                                                                                                                               |   |      | 5,000,000 |         |    |       | 6,700,000   |   |
| ¥MEDIA RECOVERY, INC.Dallas, TexasComputer datacenter and office automation supplies and accessories; impact, tilt monitoring and temperature sensing devices to detect mishandling shipments; dunnage for protecting shipments.                                 |                     |               | 97.9       | %      |        |                                                     | 800,000 shares of Series A Convertible Preferred Stock, convertible into 800,000 shares of common stock at $1.00 per share (acquired 11-4-97)                      |   |      | 800,000   |         |         |       | 4,100,000   |   |
|                                                                                                                                                                                                                                                                  |                     |               |       |        |        | 4,000,002 shares of common stock (acquired 11-4-97) |                                                                                                                                                               |   | 4,615,000 |      |         |         | 20,400,000 |        |
|                                                                                                                                                                                                                                                                  |                     |               |       |   |        |                                                     |                                                                                                                                                               |   |      | 5,415,000 |         |         |       | 24,500,000  |   |
| ¥THE RECTORSEAL CORPORATIONHouston, TexasSpecialty chemicals for plumbing, HVAC, electrical, construction, industrial, oil field and automotive applications; smoke containment systems for building fires; also owns 20% of The Whitmore Manufacturing Company. |                     |               | 100.0      | %      |        |                                                     | 27,907 shares of common stock (acquired 1-5-73 and 3-31-73)                                                                                                        |   |      | 52,600    |         |         |       | 289,400,000 |   |
| TITANLINER, INC.Midland, TexasManufactures, installs and rents spill containment system for oilfield applications.                                                                                                                                                    |                     |               | 31.2       | %      |        |                                                     | 217,038 shares of Series A Convertible Preferred Stock convertible into 217,038 shares of Series A Preferred Stock at $14.76 per share (acquired 6-29-12)          |   |      | 3,203,000 |         |         |       | -           |   |
|                                                                                                                                                                                                                                                                  |                     |               |       |   |        |                                                     | 7%  senior subordinated secured promissory note, due 6-30-17 (acquired 6-29-12)                                                                               |   |      | 2,747,000 |         |         |       | 2,014,000   |   |
|                                                                                                                                                                                                                                                                  |                     |               |       |   |        |                                                     | Warrants to purchase 122,239 shares of Series A Preferred Stock at $ 0.01 per share, expiring 12-31-22                                                             |   |      | -         |         |         |       | -           |   |
|                                                                                                                                                                                                                                                                  |                     |               |       |   |        |                                                     |                                                                                                                                                               |   |      | 5,950,000 |         |         |       | 2,014,000   |   |
| TRAX HOLDINGS, INC.Scottsdale, ArizonaProvides a comprehensive set of solutions to improve the transportation validation, accounting, payment and information management process.                                                                                     |                     |               | 28.4       | %      |        |                                                     | 475,430 shares of Series B convertible Preferred Stock convertible into 475,430 shares of  common stock at $8.41 per share(acquired 12-5-12)                  |   |      | 4,000,000 |         |         |       | 7,600,000   |   |
|                                                                                                                                                                                                                                                                  |                     |               |       |   |        |                                                     | 1,061,279 shares of Series A Convertible Preferred Stock, convertible into 1,061,279 shares of common stock at $4.71 per share (acquired 12-8-08 and 2-17-09) |   |      | 5,000,000 |         |         |       | 12,900,000  |   |
|                                                                                                                                                                                                                                                                  |                     |               |       |   |        |                                                     |                                                                                                                                                               |   |      | 9,000,000 |         |         |       | 20,500,000  |   |

----

Table of Contents

| **Company**                                                                                                                                                                                              |   |         | Equity (a) |         |   |   | Investment (b)                                                                                                                                                                 |         |         | Cost       |     |     |         | Value (c)   |        |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------|------------|--------------|--------|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------------|--------------|------------|---------------|---------------|--------------|-------------|--------|
| *WELLOGIX, INC.Houston, TexasDeveloper and supporter of software used by the oil and gas industry.                                                                                                       |   |         | 19.0       | %            |        |        | 4,788,371 shares of Series A-1 Convertible Participating Preferred Stock, convertible into 4,788,371 shares of common stock at $1.04 per share (acquired 8-19-05 thru 6-15-08) |         |         | 5,000,000  |          |          |         | 25,000      |   |
| ¥THE WHITMORE MANUFACTURING COMPANYRockwall, TexasSpecialized surface mining, railroad and industrial lubricants; coatings for automobiles and primary metals; fluid contamination control devices. |   |         | 80.0       | %            |        |        | 80 shares of common stock (acquired 8-31-79)                                                                                                                                   |         |         | 1,600,000  |          |          |         | 95,600,000  |   |
| MISCELLANEOUS                                                                                                                                                                                            |   |         | –    |         |        |        | Ballast Point Ventures II, L.P.2.2% limited partnership interest (acquired 8-4-08 thru 2-15-13)                                                                                |         |         | 2,334,790  |          |          |         | 3,167,000   |   |
|                                                                                                                                                                                                     |   |         | –    |         |        |        | BankCap Partners Fund I, L.P.5.5% limited partnership interest (acquired 7-14-06 thru 11-16-12)                                                                                |         |         | 6,000,000  |          |          |         | 5,532,000   |   |
|                                                                                                                                                                                                     |   |         | –    |         |        |        | †Capitala Finance Corporation108,105 shares of common stock (acquired 9-25-13)                                                                                           |         |         | 1,363,799  |          |          |         | 2,042,103   |   |
|                                                                                                                                                                                                     |   |         | –    |         |        |        | CapitalSouth Partners Fund III, L.P.1.9% limited partnership interest (acquired 1-22-08 and 11-16-11)                                                                          |         |         | 467,457    |          |          |         | 277,000     |   |
|                                                                                                                                                                                                     |   |         | –    |         |        |        | Diamond State Ventures, L.P.1.4% limited partnership interest (acquired 10-12-99 thru 8-26-05)                                                                                 |         |         | -          |          |          |         | 16,000      |   |
|                                                                                                                                                                                                     |   |         | –    |         |        |        | First Capital Group of Texas III, L.P.3.0% limited partnership interest (acquired 12-26-00 thru 8-12-05)                                                                       |         |         | 778,895    |          |          |         | 117,000     |   |
|                                                                                                                                                                                                     |   |         | 100        | %            |        |        | ¥Humac Company1,041,000 shares of common stock (acquired 1-31-75 and 12-31-75)                                                                                            |         |         | –    |          |          |         | 213,000     |   |
|                                                                                                                                                                                                     |   |    | –    |    |   |   | STARTech Seed Fund II3.2% limited partnership interest (acquired 4-28-00 thru 2-23-05)                                                                                         |    |    | 678,621    |     |     |    | 111,000     |   |
| TOTAL INVESTMENTS                                                                                                                                                                                        |   |    |       |    |   |   |                                                                                                                                                                      |    | $            | 80,127,117 |     |     | $            | 695,997,685 |   |

----

Table of Contents

| Company                                                                                                                                                                                                           |   | Equity (a) |    |   |   | Investment (b)                                                                       |                                                                                                                                                           | Cost   |    |    | Value (c)    |         |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------|--------------|--------|--------|--------------------------------------------------------------------------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------|--------------|--------------|--------------|
| *†ALAMO GROUP INC.Seguin, TexasTractor-mounted mowing and mobile excavation equipment for governmental, industrial and agricultural markets; street-sweeping and snow removal equipment for municipalities. |   |       | 22.0         | %      |        |                                                                                      | ‡2,831,300 shares of common stock (acquired 4-1-73 thru 5-09-13)                                                                                         |   | $            | 2,190,937    |         |         | $ | 153,824,529 |   |
| ATLANTIC CAPITAL BANCSHARES, INCAtlanta, GeorgiaHolding company of Atlantic Capital Bank, a full service commercial bank.                                                                                         |   |       | 1.9          | %      |        |                                                                                      | 300,000 shares of common stock (acquired 4-10-07)                                                                                                              |   |         | 3,000,000    |         |         |   | 3,817,000 |   |
| ¥BALCO, INC.Wichita, KansasSpecialty architectural products used in the construction and remodeling of commercial and institutional buildings.                                                               |   |       | 95.7         | %      |        |                                                                                      | 445,000 shares of common stock and 60,920 shares Class B non-voting common stock (acquired 10-25-83 and 5-30-02)                                               |   |         | 624,920      |         |         |   | 4,500,000 |   |
| *BOXX TECHNOLOGIES, INC.Austin, TexasWorkstations for computer graphic imaging and design.                                                                                                                        |   |       | 14.9         | %      |        |                                                                                      | 3,125,354 shares of Series B Convertible Preferred Stock, convertible into 3,125,354 shares of common stock at $0.50 per share (acquired 8-20-99 thru 8-8-01)  |   |         | 1,500,000    |         |         |   | 1,040,000 |   |
| ¥ CAPSTAR HOLDINGS CORPORATIONDallas, Texas  Acquires holds and manages real estate for potential development and sale.                                                                            |   |       | 100          | %      |        |                                                                                      | 500 shares of common stock (acquired 6-10-10) and 1,000,000 shares of preferred stock (acquired 12-17-12)                                                      |   |         | 4,703,619    |         |         |   | 7,514,000 |   |
| CINATRA CLEAN TECHNOLOGIES, INC.Houston, TexasCleans above ground oil storage tanks with a patented, automated system.                                                                                            |   |       | 76.2         | %      |        |                                                                                      | 12% subordinated secured promissory note, due 5-9-16 (acquired 5-19-10 thru 10-20-10)                                                                          |   |         | 779,278      |         |         |   | 1 |   |
|                                                                                                                                                                                                              |   |       |         |        |        | 12% subordinated secured promissory note, due 5-9-17 (acquired 5-9-11 thru 10-26-11) |                                                                                                                                                           |   | 2,285,700    |         |         |         | 1 |   |
|                                                                                                                                                                                                              |   |       |         |        |        | 12% subordinated secured promissory note, due 3-31-17 (acquired 9-9-11 and 10-26-11) |                                                                                                                                                           |   | 1,523,800    |         |         |         | 1 |   |
|                                                                                                                                                                                                              |   |       |         |        |        | 10% subordinated secured promissory note, due 5-9-17 (acquired 7-14-08 thru 4-28-10) |                                                                                                                                                           |   | 921,588      |         |         |         | 1 |   |
|                                                                                                                                                                                                              |   |       |         |   |        |                                                                                      | 12% subordinated secured promissory note, due 10-31-17 (acquired 10-19-12)                                                                                     |   |         | 499,997      |         |         |   | 1 |   |
|                                                                                                                                                                                                              |   |       |         |   |        |                                                                                      | 12% subordinated secured promissory note, due 9-30-14 (acquired 7-25-13)                                                                                       |   |         | 1,157,850    |         |         |   | 1 |   |
|                                                                                                                                                                                                              |   |       |         |   |        |                                                                                      | 12% subordinated secured promissory note, due 9-30-14 (acquired 2-19-14)                                                                                       |   |         | 152,394      |         |         |   | 1 |   |
|                                                                                                                                                                                                              |   |       |         |   |        |                                                                                      | 9,891,578 shares of Series A Convertible Preferred Stock, convertible into 9,891,578 shares of common stock at $1.00 per share (acquired 7-14-08 thru 3-15-14) |   |         | 9,891,578    |         |         |   | 1 |   |
|                                                                                                                                                                                                              |   |       |         |   |        |                                                                                      | Warrants to purchase 1,436,499 shares of common stock at $1.00 per share, expiring 10-31-2027 (acquired 5-9-11 thru 10-19-12)                                  |   |    | –      |    |    |    | – |   |
|                                                                                                                                                                                                              |   |       |         |   |        |                                                                                      |                                                                                                                                                           |   |    | 17,212,185   |    |    |    | 8 |   |

----

Table of Contents

| Company                                                                                                                                                                                                                             |   |   | Equity (a) |    |   |                                                                                                                                              | Investment (b)                                                                                                                                        |   |               | Cost      |               |               |               | Value (c)  |        |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|------------|--------------|--------|---------------------------------------------------------------------------------------------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|-----------|--------------------|--------------------|--------------------|------------|--------|
| DEEPWATER CORROSION SERVICES, INC.    Houston, TexasFull-service corrosion control   company providing the oil and gas industry with expertise in cathodic protection and asset integrity management. |   |   | 31.3       | %            |        |                                                                                                                                                   | 127,004 shares of Series A convertible preferred stock, convertible into 127,004 shares of common stock at $1.00 per shares (acquired 4-9-13)         |   |               | 8,000,000 |               |               |               | 8,000,000  |   |
| ¥DISCOVERY ALLIANCE, LLCDallas, TexasProvides services related to intellectual property protection and development.                                                                                                            |   |   | 90         | %            |        |                                                                                                                                                   | 90.0% limited liability company interest (acquired  9-12-08 thru 10-15-12)                                                                  |   |               | 1,315,000 |               |               |               | 400,000    |   |
| *†ENCORE WIRE   CORPORATIONMcKinney, TexasElectric wire and cable for residential, commercial and industrial construction use.                                                                                 |   |   | 6.2        | %            |        |                                                                                                                                                   | ‡1,312,500 shares of common stock (acquired 9-10-92 thru 10-15-98)                                                                              |   |               | 5,200,000 |               |               |               | 63,590,625 |   |
| iMEMORIES, INC.Scottsdale, ArizonaEnables online video and photo sharing and DVD creation for home movies and photos recorded in analog anddigital formats.                                                                         |   |   | 23.3       | %            |        |                                                                                                                                                   | 17,391,304 shares of Series B Convertible Preferred Stock, convertible into 19,891,304 shares of common stock at $0.23 per share (acquired 7-10-09)   |   |               | 4,000,000 |               |               |               | 2          |   |
|                                                                                                                                                                                                                                |   |   |       |              |        | 4,684,967 shares of Series C Convertible Preferred Stock, convertible into 4,684,967 shares of common stock at $0.23 per share (acquired 7-20-11) |                                                                                                                                                  |   | 1,078,479          |      |               |               | 994,000            |       |
|                                                                                                                                                                                                                                |   |   |       |         |        |                                                                                                                                                   | Warrants to purchase 8,396,000 shares of common stock at $0.01 per share, expiring 9-26-23 (acquired 9-13-10 to 9-26-13)                              |   |               | –   |               |               |               | –    |   |
|                                                                                                                                                                                                                                |   |   |       |         |        |                                                                                                                                                   | 10% convertible notes, $308,000 principal due 7-31-14 (acquired  9-7-12)                                                                         |   |               | 308,000   |               |               |               | 308,000    |   |
|                                                                                                                                                                                                                                |   |   |       |         |        |                                                                                                                                                   | 10% convertible notes, $880,000 principal due 7-31-14 (acquired  from 3-15-13 to 9-26-13)                                                        |   |     | 880,000   |     |     |     | 880,000    |   |
|                                                                                                                                                                                                                                |   |   |       |         |        |                                                                                                                                                   |                                                                                                                                                  |   |               | 6,266,479 |               |               |               | 2,182,002  |   |
| INSTAWARES HOLDING COMPANY, LLCAtlanta, GeorgiaProvides services and distributes equipment and supplies to the restaurant industry via its five subsidiary companies.                                                               |   |   | 4.3        | %            |        |                                                                                                                                                   | 3,846,154 Class D Convertible Preferred Stock (acquired 5-20-11)                                                                                      |   |               | 5,000,000 |               |               |               | 3,354,000  |   |
| KBI BIOPHARMA, INC.Durham, North CarolinaProvides fully-integrated, outsourced drug development and bio-manufacturing services.                                                                                                     |   |   | 17.1       | %            |        |                                                                                                                                                   | 10,204,082 shares of Series B-2 Convertible Preferred Stock, convertible into 10,204,802 shares of common stock at $0.49 per share (acquired 9-08-09) |   |               | 5,000,000 |               |               |               | 7,000,000  |   |
|                                                                                                                                                                                                                                |   |   |       |         |        |                                                                                                                                                   | Warrants to purchase 94,510 shares of Series B preferred stock at $ 0.70 per share, acquired 1-26-12                                                  |   |          | -         |          |          |          | -          |   |
|                                                                                                                                                                                                                                |   |   |       |         |        |                                                                                                                                                   |                                                                                                                                                  |   |               | 5,000,000 |               |               |               | 7,000,000  |   |

----

Table of Contents

| **Company**                                                                                                                                                                                                                                                       |   |   | Equity (a) |   |   |                                                | Investment (b)                                                                                                                                                                 |   |         | Cost      |         |     |         | Value (c)   |        |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|------------|--------|--------|-----------------------------------------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------|-----------|--------------|--------------------|--------------|-------------|--------|
| ¥MEDIA RECOVERY, INC.Dallas, TexasDistributor of computer datacenter and office automation supplies and accessories; manufactures and distributes devices used to monitor and manage intransit inventory and dunnage products for protecting shipments.      |   |   | 97.9       | %      |        |                                                     | 800,000 shares of Series A Convertible Preferred Stock, convertible into 800,000 shares of common stock at $1.00 per share (acquired 11-4-97)                                  |   |         | 800,000   |         |               |         | 4,000,000   |   |
|                                                                                                                                                                                                                                                              |   |   |       |        |        | 4,000,002 shares of common stock (acquired 11-4-97) |                                                                                                                                                                           |   | 4,615,000    |      |         |               | 19,900,000   |        |
|                                                                                                                                                                                                                                                              |   |   |       |   |        |                                                     |                                                                                                                                                                           |   |         | 5,415,000 |         |               |         | 23,900,000  |   |
| ¥THE RECTORSEAL CORPORATIONHouston, TexasSpecialty chemicals, tools and products for plumbing, HVAC, electrical, construction, industrial, and oil field; smoke containment systems for building fires; also owns 20% of The Whitmore Manufacturing Company. |   |   | 100.0      | %      |        |                                                     | 27,907 shares of common stock (acquired 1-5-73 and 3-31-73)                                                                                                                    |   |         | 52,600    |         |               |         | 275,800,000 |   |
| TITANLINER, INC.Midland, TexasManufactures, installs and rents spill containment system for oilfield applications.                                                                                                                                                |   |   | 31.2       | %      |        |                                                     | 217,038 shares of Series A Convertible Preferred Stock convertible into 217,038 shares of Series A Preferred Stock at $14.76 per share (acquired 6-29-12)                      |   |         | 3,203,000 |         |               |         | 1           |   |
|                                                                                                                                                                                                                                                              |   |   |       |   |        |                                                     | 7%  senior subordinated secured promissory note, due 6-30-17 (acquired 6-29-12)                                                                                           |   |         | 2,747,000 |         |               |         | 1,519,000   |   |
|                                                                                                                                                                                                                                                              |   |   |       |   |        |                                                     | Warrants to purchase 122,239 shares of Series A Preferred Stock at $ 0.01 per share, expiring 12-31-22                                                                         |   |         | -         |         |               |         | -           |   |
|                                                                                                                                                                                                                                                              |   |   |       |   |        |                                                     |                                                                                                                                                                           |   |         | 5,950,000 |         |               |         | 1,519,001   |   |
| TRAX HOLDINGS, INC.Scottsdale, ArizonaProvides a comprehensive set of solutions to improve the  validation, accounting and payment of transportation-related invoices.                                                                                       |   |   | 28.4       | %      |        |                                                     | 475,430 shares of Series B convertible Preferred Stock convertible into 475,430 shares of  common stock at $8.41 per share(acquired 12-5-12)                              |   |         | 4,000,000 |         |               |         | 7,700,000   |   |
|                                                                                                                                                                                                                                                              |   |   |       |   |        |                                                     | 1,061,279 shares of Series A Convertible Preferred Stock, convertible into 1,061,279 shares of common stock at $4.71 per share (acquired 12-8-08 and 2-17-09)             |   |    | 5,000,000 |    |          |    | 13,300,000  |   |
|                                                                                                                                                                                                                                                              |   |   |       |   |        |                                                     |                                                                                                                                                                           |   |         | 9,000,000 |         |               |         | 21,000,000  |   |
| *WELLOGIX, INC. Houston, TexasFormerly a developer and supporter of business process software used by the oil and gas industry.                                                                                                                                   |        |        | 19.0       | %      |        |                                                     | 4,788,371 shares of Series A-1 Convertible Participating Preferred Stock, convertible into 4,788,371 shares of common stock at $1.04 per share (acquired 8-19-05 thru 6-15-08) |        |              | 5,000,000 |              |                    |              | 25,000      |        |

----

Table of Contents

| **Company**                                                                                                                                                                                              |    |    | Equity (a) |          |   |         | Investment (b)                                                                                           |         |          | Cost       |          |    |          | Value (c)   |        |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------------|--------------|------------|---------------|--------|--------------|----------------------------------------------------------------------------------------------------------|--------------|---------------|------------|---------------|--------------|---------------|-------------|--------|
| ¥THE WHITMORE MANUFACTURING COMPANYRockwall, TexasSpecialized surface mining, railroad and industrial lubricants; coatings for automobiles and primary metals; fluid contamination control devices. |         |         | 80.0       | %             |        |              | 80 shares of common stock (acquired 8-31-79)                                                             |         |          | 1,600,000  |          |         |          | 88,500,000  |   |
| MISCELLANEOUS                                                                                                                                                                                            |         |         | –    |          |        |              | Ballast Point Ventures II, L.P.2.2% limited partnership interest (acquired 8-4-08 thru 2-15-13)     |         |          | 2,334,790  |          |         |          | 3,167,000   |   |
|                                                                                                                                                                                                     |         |         | –    |          |        |              | BankCap Partners Fund I, L.P.5.5% limited partnership interest (acquired 7-14-06 thru 11-16-12)     |         |          | 6,000,000  |          |         |          | 5,385,000   |   |
|                                                                                                                                                                                                     |         |         | –    |          |        |              | †Capitala Finance Corporation108,105 shares of common stock (acquired 9-25-13)                     |         |          | 1,363,799  |          |         |          | 2,083,183   |   |
|                                                                                                                                                                                                     |         |         | –    |          |        |              | CapitalSouth Partners Fund III, L.P.1.9% limited partnership interest (acquired 1-22-08 and 11-16-11)    |         |          | 467,457    |          |         |          | 237,000     |   |
|                                                                                                                                                                                                     |         |         | –    |          |        |              | Diamond State Ventures, L.P.1.4% limited partnership interest (acquired 10-12-99 thru 8-26-05)      |         |          | -          |          |         |          | 16,000      |   |
|                                                                                                                                                                                                     |         |         | –    |          |        |              | First Capital Group of Texas III, L.P.3.0% limited partnership interest (acquired 12-26-00 thru 8-12-05) |         |          | 778,895    |          |         |          | 117,000     |   |
|                                                                                                                                                                                                     |         |         | 100        | %             |        |              | ¥Humac Company1,041,000 shares of common stock (acquired 1-31-75 and 12-31-75)                 |         |          | –    |          |         |          | 210,000     |   |
|                                                                                                                                                                                                     |         |         | –    |          |        |              | †North American Energy Partners, Inc.77,194 shares of common stock (acquired 8-20-12)         |         |          | 236,986    |          |         |          | 555,797     |   |
|                                                                                                                                                                                                     |    |    | –    |     |   |    | STARTech Seed Fund II3.2% limited partnership interest (acquired 4-28-00 thru 2-23-05)              |    |     | 754,327    |     |    |     | 183,000     |   |
| TOTAL INVESTMENTS                                                                                                                                                                                        |         |         |       |     |   |         |                                                                                                |         | $             | 98,966,994 |          |         | $             | 677,920,145 |   |

----

Table of Contents

| (a) | Equity |
|-----|--------|

| (b) | Investments |
|-----|-------------|

| (c) | Value |
|-----|-------|

----

Table of Contents

| (d) | Agreements between Certain Issuers and the Company |
|-----|----------------------------------------------------|

| (e) | Descriptions and Ownership Percentages |
|-----|----------------------------------------|

----

Table of Contents

| 1. | ORGANIZATION AND BASIS OF PRESENTATION |
|----|----------------------------------------|

----

Table of Contents

| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|----|--------------------------------------------|

----

Table of Contents

----

Table of Contents

| 3. | INVESTMENTS |
|----|-------------|

|  | · | Level 1:  Investments whose values are based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access.  We use Level 1 inputs for publicly traded unrestricted securities.  Such investments are valued at the closing price for NYSE listed securities and at the lower of the closing bid price or the closing sale price for NASDAQ securities on the valuation date. |
|--|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | · | Level 2: Investments whose values are based on observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.  These inputs may include quoted prices for the identical instrument in non-active markets, quoted prices for similar instruments in active markets and similar data.  We did not value any of our investments using Level 2 inputs as of June 30, 2014. |
|--|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

|  | · | Level 3: Investments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.  These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the investment.  We used Level 3 inputs for measuring the fair value of approximately 68.5% of our investments as of June 30, 2014.  See “Notes to Consolidated Schedule of Investments” (c) on page 14 for the investment policy used to determine the fair value of these investments. |
|--|--------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | · | Financial information obtained from each portfolio company, including audited and unaudited statements of operations and balance sheets for the most recent period available as compared to budgeted numbers; |
|--|--------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | · | Current and projected financial condition of the portfolio company; |
|--|--------|---------------------------------------------------------------------|

|  | · | Current and projected ability of the portfolio company to service its debt obligations; |
|--|--------|-----------------------------------------------------------------------------------------|

|  | · | Projected operating results of the portfolio company; |
|--|--------|-------------------------------------------------------|

|  | · | Current information regarding any offers to purchase the investment or recent private sales transactions; |
|--|--------|-----------------------------------------------------------------------------------------------------------|

|  | · | Current ability of the portfolio company to raise any additional financing as needed; |
|--|--------|---------------------------------------------------------------------------------------|

|  | · | Change in the economic environment which may have a material impact on the operating results of the portfolio company; |
|--|--------|------------------------------------------------------------------------------------------------------------------------|

|  | · | Qualitative assessment of key management; |
|--|--------|-------------------------------------------|

|  | · | Contractual rights, obligations or restrictions associated with the investment; and |
|--|--------|-------------------------------------------------------------------------------------|

|  | · | Other factors deemed relevant. |
|--|--------|--------------------------------|

----

Table of Contents

| Type                          |   | Valuation Technique |   |   | Fair Value at 6/30/2014 (in millions) |   | Unobservable Input |                            |   | Range  |                |   |   | Weighted Average |   |
|-------------------------------|--------|---------------------|--------|--------|---------------------------------------|--------|--------------------|---------------------------------|--------|--------|---------------------|--------|--------|------------------|--------|
| Preferred & Common Equity |        | Market Approach     |        |   | $                                     | 432.6  |               | EBITDA Multiple                 |   |   | 3.00x – 7.75x |        |   |             | 6.98x  |  |
|                               |        | Market Approach     |        |   |                                  | 20.5   |               | Revenue Multiple                |   |   | 0.41x – 2.50x |   |   |             | 2.50x  |   |
|                               |        | Market Approach     |        |   |                                  | 7.4    |               | Cash and Asset Value            |   |        | NA                  |   |   |                  | NA     |   |
|                               |        | Market Approach     |        |   |                                  | 4.0    |               | Multiple of Tangible Book Value |   |   | 1.57x               |   |   |             | 1.57x  |   |
|                               |        | Market Approach     |        |   |                                  | 0.2    |               | Market Value of Held Securities |   |   | NA                  |   |   |                  | NA     |   |
|                          |        |                     |        |   |                                  | 464.7  |               |                            |   |   |                |   |   |             |   |   |
| Debt                          |        | Liquidation Value   |        |   |                                  | 0.6    |               | Cash and Asset Value            |   |   | NA                  |   |   |                  | NA     |   |
|                               |        | Market Approach     |        |   |                                  | 2.0    |               | Discount to Face Value          |   |   | 27.00%              |        |   |             | 27.00% |  |
|                          |        |                     |        |   |                                  | 2.6    |               |                            |   |   |                |   |   |             |   |   |
| Partnership Interests         |        | Net Asset Value     |        |   |                                  | 9.2    |               | Fund Value                      |   |        | NA                  |   |   |             | NA     |   |
|                               |        | Total               |        |   | $                                     | 476.5  |               |                            |   |   |                |   |   |             |   |   |

----

Table of Contents

| Type                          |   | Valuation Technique      |   |    | Fair Value at 3/31/2014 (in millions) |    | Unobservable Input |                       |        | Range  |           |    |   | Weighted Average |   |
|-------------------------------|--------|--------------------------|--------|--------------|---------------------------------------|--------------|--------------------|---------------------------------|--------|--------|---------------------|--------------|--------|------------------|--------|
| Preferred & Common Equity |        | Market Approach          |        |         | $                                     | 404.1        |               | EBITDA Multiple                 |   |   | 3.50x – 7.78x |         |   |             | 7.00x  |  |
|                               |        | Market Approach          |        |         |                                  | 22.0         |               | Revenue Multiple                |   |   | 1.53x – 2.50x |         |   |             | 2.46x  |   |
|                               |        | Market Approach          |        |         |                                  | 8.0          |               | Recent Transaction Price        |   |   | NA                  |         |   |                  | NA     |   |
|                               |        | Market Approach          |        |         |                                  | 7.6          |               | Cash and Asset Value            |   |   | NA                  |         |   |             | NA     |   |
|                               |        | Market Approach          |        |         |                                  | 3.8          |               | Multiple of Tangible Book Value |   |   | 1.54x               |         |   |             | 1.54x  |   |
|                               |        | Market Approach          |        |         |                                  | 0.2          |               | Market Value of Held Securities |   |   | NA                  |         |   |             | NA     |   |
|                          |        |                          |        |         |                                  | 445.7        |               |                            |   |   |                |         |   |             |   |   |
| Debt                          |        | Discounted Cash Flow     |        |         |                                  | 1.5          |               | Discount Rate                   |   |   | 11.69%              |         |   |             | 11.69% |  |
|                               |        | Recent Transaction Price |        |         |                                  | 1.2          |               | Recent Transaction Price        |   |   | NA                  |         |   |             | NA     |   |
| Partnership Interests         |        |                          |        |         |                                  | 2.7          |               |                            |   |   |                |         |   |             |   |   |
|                               |        | Net Asset Value          |        |         |                                  | 9.5          |               | Fund Value                      |   |   | NA                  |         |   |             | NA     |   |
|                               |        | Total                    |        |         | $                                     | 457.9        |               |                            |   |   |                |         |   |             |   |   |

| * | All funds are valued in accordance with ASC 820. |
|---|--------------------------------------------------|

|                  |   |        |   |   | Fair Value Measurementsat 6/30/14 Using                       |   |
|-----------------------|--------|--------|--------|--------|---------------------------------------------------------------|--------|
| Asset Category        |   | Total  |   |   | Quoted Prices in Active Markets for Identical Assets(Level 1) |   |   | Significant Other Observable Inputs(Level 2) |   |   | Significant Unobservable Inputs(Level 3) |   |
| Debt        |   | $      | 2.6    |   |                                                          | $      | − |   |   | $ | − |   |   | $ | 2.6 |   |
| Partnership Interests |   |   | 9.2    |   |                                                          |   | − |   |   |   | − |   |   |   | 9.2 |   |
| Preferred Equity      |   |   | 44.2   |   |                                                          |   | − |   |   |   | − |   |   |   | 44.2 |   |
| Common Equity         |   |   | 640.0  |   |                                                          |   | 219.5 |   |   |   | − |   |   |   | 420.5 |   |
| Total Investments     |   | $      | 696.0  |   |                                                          | $      | 219.5 |   |   | $ | − |   |   | $ | 476.5 |   |
|                  |   |        |   |   | Fair Value Measurementsat 3/31/14 Using                       |   |
|-----------------------|--------|--------|--------|--------|---------------------------------------------------------------|--------|
| Asset Category        |   | Total  |   |   | Quoted Prices in Active Markets for Identical Assets(Level 1) |   |   | Significant Other Observable Inputs(Level 2) |   |   | Significant Unobservable Inputs(Level 3) |   |
| Debt        |   | $      | 2.7    |   |                                                          | $      | − |   |   | $ | − |   |   | $ | 2.7 |   |
| Partnership Interests |   |   | 9.5    |   |                                                          |   | − |   |   |   | − |   |   |   | 9.5 |   |
| Preferred Equity      |   |   | 47.0   |   |                                                          |   | − |   |   |   | − |   |   |   | 47.0 |   |
| Common Equity         |   |   | 618.7  |   |                                                          |   | 220.0 |   |   |   | − |   |   |   | 398.7 |   |
| Total Investments     |   | $      | 677.9  |   |                                                          | $      | 220.0 |   |   | $ | − |   |   | $ | 457.9 |   |

----

Table of Contents

|                  |   | Fair Value 3/31/14 |   |   | Net Unrealized Appreciation (Depreciation) |   |   | New Investments |   |   | Divestitures |   |   | Conversion of Security from Debt to Equity |    |   | Fair Value at 6/30/2014 |   |
|-----------------------|--------|--------------------|--------|--------|--------------------------------------------|--------|--------|-----------------|--------|--------|--------------|--------|--------|--------------------------------------------|---------|--------|-------------------------|--------|
| Debt                  |   | $                  | 2.7    |   |                                       | $      | (0.1   | )               |   | $      | −      |   |   | $                                          | − |   |                    | $      | − |   |   | $ | 2.6 |   |
| Partnership Interests |   |               | 9.5    |   |                                       |   | 0.2    |            |   |   | −      |   |   |                                       | (0.5    | )      |                    |   | − |   |   |   | 9.2 |   |
| Preferred Equity      |   |               | 47.0   |   |                                       |   | (2.8   | )               |   |   | −      |   |   |                                       | − |   |                    |   | − |   |   |   | 44.2 |   |
| Common Equity         |   |               | 398.7  |   |                                       |   | 21.8   |            |   |   | −      |   |   |                                       | − |   |                    |   | − |   |   |   | 420.5 |   |
| Total Investments     |   | $                  | 457.9  |   |                                       | $      | 19.1   |            |   | $      | −      |   |   | $                                          | (0.5    | )      |                    | $      | − |   |   | $ | 476.5 |   |

| 4. | INCOME TAXES |
|----|--------------|

----

Table of Contents

| 5. | ACCUMULATED NET REALIZED GAINS (LOSSES) ON INVESTMENTS |
|----|--------------------------------------------------------|

| 6. | EMPLOYEE STOCK BASED COMPENSATION PLANS |
|----|-----------------------------------------|

----

Table of Contents

|             |   |                             |   |   | Black-Scholes Pricing Model Assumptions |   |   |                         |   |
|------------------|--------|-----------------------------|--------|--------|-----------------------------------------|--------|--------|-------------------------|--------|
| Date of Issuance |   | Weighted Average Fair Value |   |   | Expected Dividend Yield                 |   |   | Risk-Free Interest Rate |   |   | Expected Volatility |   |   | Expected Life (in years) |   |
| 2009 Plan        |   |                             |   |   |                                         |   |   |                         |   |   |  |   |   |  |   |
| July 18, 2011    |   | $                           | 8.27   |   |                                    |   | 0.83   | %                       |   |   | 1.45 | % |   |   | 40.0 | % |   |   | 5 |   |
| July 19, 2010    |   | $                           | 7.15   |   |                                    |   | 0.91   | %                       |   |   | 1.73 | % |   |   | 37.5 | % |   |   | 5 |   |
| March 22, 2010   |   | $                           | 8.14   |   |                                    |   | 0.84   | %                       |   |   | 2.43 | % |   |   | 37.8 | % |   |   | 5 |   |
| October 19, 2009 |   | $                           | 6.34   |   |                                    |   | 1.04   | %                       |   |   | 2.36 | % |   |   | 37.6 | % |   |   | 5 |   |
| July 15, 2013    |   | $                           | 11.82  |   |                                    |   | 0.54   | %                       |   |   | 1.40 | % |   |   | 36.1 | % |   |   | 5 |   |
| January 20, 2014 |   | $                           | 8.37   |   |                                    |   | 0.60   | %                       |   |   | 1.64 | % |   |   | 27.0 | % |   |   | 5 |   |
| March 17, 2014   |   | $                           | 7.04   |   |                                    |   | 0.57   | %                       |   |   | 1.58 | % |   |   | 21.1 | % |   |   | 5 |   |
|             |        |                             |        |        |                                         |        |        |                         |        |  |  |  |  |  |  |  |  |  |  |  |
| 1999 Plan        |   |                        |   |   |                                    |   |   |                    |   |   |   |   |   |   |   |   |   |   |   |   |
| July 30, 2008    |   | $                           | 7.48   |   |                                    |   | 0.62   | %                       |   |   | 3.36 | % |   |   | 20.2 | % |   |   | 5 |   |
| July 21, 2008    |   | $                           | 6.84   |   |                                    |   | 0.67   | %                       |   |   | 3.41 | % |   |   | 20.2 | % |   |   | 5 |   |
| July 16, 2007    |   | $                           | 10.44  |   |                                    |   | 0.39   | %                       |   |   | 4.95 | % |   |   | 19.9 | % |   |   | 5 |   |
| July 17, 2006    |   | $                           | 8.26   |   |                                    |   | 0.61   | %                       |   |   | 5.04 | % |   |   | 21.2 | % |   |   | 7 |   |
| May 15, 2006     |   | $                           | 7.82   |   |                                    |   | 0.64   | %                       |   |   | 5.08 | % |   |   | 21.1 | % |   |   | 7 |   |

----

Table of Contents

|                              |   | Number of Shares |     |   | Weighted Average Exercise Price |   |
|-----------------------------------|--------|------------------|----------|--------|---------------------------------|--------|
| 2009 Plan                         |   |                  |     |   |                                 |   |
| Balance at March 31, 2012         |   |             | 335,000  |   |                            | $      | 21.44 |   |
| Granted                           |   |             | –  |   |                            |   | – |   |
| Exercised                         |   |             | (108,092 | )      |                            |   | 19.96 |   |
| Canceled/Forfeited                |   |             | (56,000  | )      |                            |   | 21.44 |   |
| Balance at March 31, 2013         |   |             | 170,908  |   |                            |   | 22.37 |   |
| Granted                           |   |             | 85,000   |   |                            |   | 35.25 |   |
| Exercised                         |   |             | (69,108  | )      |                            |   | 22.27 |   |
| Canceled/Forfeited                |   |             | (63,000  | )      |                            |   | 22.08 |   |
| Balance at March 31, 2014         |   |             | 123,800  |   |                            |   | 31.40 |   |
| Granted                           |   |             | –  |   |                            |   | – |   |
| Exercised                         |   |             | –  |   |                            |   | – |   |
| Canceled/Forfeited                |   |             | –  |   |                            |   | – |   |
| Balance at June 30, 2014          |   |             | 123,800  |   |                            | $      | 31.40 |   |
|                              |        |                  |          |        |                                 |        |  |  |
| 1999 Plan                         |   |             |     |   |                            |   |   |   |
| Balance at March 31, 2012         |   |             | 380,000  |   |                            |   | 28.41 |   |
| Granted                           |   |             | –  |   |                            |   | – |   |
| Exercised                         |   |             | (76,420  | )      |                            |   | 23.83 |   |
| Canceled/Forfeited                |   |             | (57,580  | )      |                            |   | 27.79 |   |
| Balance at March 31, 2013         |   |             | 246,000  |   |                            |   | 33.00 |   |
| Granted                           |   |             | –  |   |                            |   | – |   |
| Exercised                         |   |             | (108,000 | )      |                            |   | 30.37 |   |
| Canceled/Forfeited                |   |             | (100,000 | )      |                            |   | 38.25 |   |
| Balance at March 31, 2014         |   |             | 38,000   |   |                            | $      | 26.68 |   |
| Granted                           |   |             | –  |   |                            |   | – |   |
| Exercised                         |   |             | –  |   |                            |   | – |   |
| Canceled/Forfeited                |   |             | –  |   |                            |   | – |   |
| Balance at June 30, 2014          |   |             | 38,000   |   |                            |   | 26.68 |   |
| Combined Balance at June 30, 2014 |   |             | 161,800  |   |                            | $      | 30.29 |   |
| June 30, 2014 |  | Weighted Average Aggregate Intrinsic Remaining Contractual Term |   | Value |      |
|---------------|--|-----------------------------------------------------------------|--------|-------|-----------|
| Outstanding   |  | 2.7 years                                                       |   | $     | 1,307,329 |   |
| Exercisable   |  | 0.5 years                                                       |   | $     | 379,047   |   |

----

Table of Contents

| Restricted stock available for issuance as of March 31, 2014           |   |   | 154,240 |   |
|------------------------------------------------------------------------|--------|--------|---------|--------|
| Restricted stock granted during the three months ended June 30, 2014   |   |   | -       |   |
| Restricted stock forfeited during the three months ended June 30, 2014 |   |   | -       |   |
| Restricted stock available for issuance as of June 30, 2014            |   |   | 154,240 |   |
| Restricted Stock Awards    |   | Number of Shares |    |   | Weighted Average Fair Value Per Share |   |    | Weighted Average Remaining Vesting Term (in Years) |   |
|----------------------------|--------|------------------|---------|--------|---------------------------------------|--------|---------|----------------------------------------------------|--------|
| Unvested at March 31, 2014 |   |             | 24,680  |   |                                  | $      | 30.30   |                                               |   |   | 4.1 |   |
| Granted                    |   |             | − |   |                                  |   | − |                                               |   |   | − |   |
| Vested                     |   |             | − |   |                                  |   | − |                                               |   |   | − |   |
| Forfeited                  |   |             | − |   |                                  |   | − |                                               |   |   | − |   |
| Unvested at June 30, 2014  |   |             | 24,680  |   |                                  | $      | 30.30   |                                               |   |   | 3.8 |   |

----

Table of Contents

| Phantom Stock Awards       |   | Number of Shares |    |   | Weighted Average Grant Price Per Share |   |    | Weighted Average Remaining Vesting Term (in Years) |   |
|----------------------------|--------|------------------|---------|--------|----------------------------------------|--------|---------|----------------------------------------------------|--------|
| Unvested at March 31, 2014 |   |             | 95,000  |   |                                   | $      | 43.59   |                                               |   |   | 4.1 |   |
| Granted                    |   |             | − |   |                                   |   | − |                                               |   |   | − |   |
| Vested                     |   |             | − |   |                                   |   | − |                                               |   |   | − |   |
| Forfeited or expired       |   |             | − |   |                                   |   | − |                                               |   |   | − |   |
| Unvested at June 30, 2014  |   |             | 95,000  |   |                                   | $      | 43.59   |                                               |   |   | 3.8 |   |

| 7. | COMMITMENTS |
|----|-------------|

----

Table of Contents

| 8. | SUMMARY OF PER SHARE INFORMATION |
|----|----------------------------------|

|                                                   |   | Three Months EndedJune 30, |         |
|--------------------------------------------------------|--------|----------------------------|--------------|
| Per Share Data                                         |   | 2014                       |    |   | 2013 |   |
| Investment income                                      |   | $                          | .05          |   |   | $ | .07 |   |
| Operating expenses                                     |   |                       | (.15         | ) |   |   | (.15 | ) |
| Income taxes                                           |   |                       | -            |   |   |   | - |   |
| Net investment loss                                    |   |                       | (.10         | ) |   |   | (.08 | ) |
| Distributions from undistributed net investment income |   |                       | (.10         | ) |   |   | (.10 | ) |
| Net realized loss                                      |   |                       | (1.02        | ) |   |   | - |   |
| Net increase in unrealized appreciation of investment  |   |                       | 2.40         |   |   |   | .68 |   |
| Capital Share transactions:                            |   |                       |         |   |   |   |   |   |
| Exercise of employee stock options                     |   |                       | -            |   |   |   | (.02 | ) |
| Forfeiture of restricted stock*                        |   |                       | -            |   |   |   | .01 |   |
| Stock option expense                                   |   |                       | .01          |   |   |   | .01 |   |
| Increase in net asset value                            |   |                       | 1.19         |   |   |   | .50 |   |
| Net asset value                                        |   |                       |         |   |   |   |   |   |
| Beginning of period                                    |   |                       | 49.98        |   |   |   | 43.30 |   |
| End of period                                          |   | $                          | 51.17        |   |   | $ | 43.80 |   |

| Item 2. – | Management's Discussion and Analysis of Financial Condition and Results of Operations |
|-----------------|---------------------------------------------------------------------------------------|

----

Table of Contents

|                               |   | Three Months EndedJune 30, |    |
|------------------------------------|--------|----------------------------|---------|
|                               |   | 2014                       |    |   | 2013 |   |
| Alamo Group, Inc.                  |   | $                          | 198,310 |   |   | $ | 198,261 |   |
| Encore Wire Corporation            |   |                       | -       |   |   |   | 26,250 |   |
| North American Energy Partners     |   |                       | 1,190   |   |   |   | - |   |
| The RectorSeal Corporation         |   |                       | 240,000 |   |   |   | 240,000 |   |
| TCI Holdings, Inc.                 |   |                       | -       |   |   |   | 20,318 |   |
| The Whitmore Manufacturing Company |   |                       | 60,000  |   |   |   | 60,000 |   |
|                               |   | $                          | 499,500 |   |   | $ | 544,829 |   |

----

Table of Contents

|                               |   | Three Months EndedJune 30, |       |
|------------------------------------|--------|----------------------------|------------|
|                               |   | 2014                       |       |   | 2013 |   |
| Alamo Group, Inc.                  |   | $                          | (642,947   | ) |   | $ | 7,295,566 |   |
| Balco, Inc                         |   |                       | 600,000    |   |   |   | - |   |
| Deepwater Corrosion Services, Inc. |   |                       | 1,055,000  |   |   |   | - |   |
| Encore Wire Corporation            |   |                       | 669,375    |   |   |   | (1,194,375 | ) |
| iMemories, Inc.                    |   |                       | (1,591,002 | ) |   |   | - |   |
| Instawares Holding Company, LLC    |   |                       | (2,302,000 | ) |   |   | 151,000 |   |
| Media Recovery, Inc.               |   |                       | 600,000    |   |   |   | 1,500,000 |   |
| The RectorSeal Corporation         |   |                       | 13,600,000 |   |   |   | 6,000,000 |   |
| Trax Holdings, Inc.                |   |                       | (500,000   | ) |   |   | - |   |
| The Whitmore Manufacturing Company |   |                       | 7,100,000  |   |   |   | 2,100,000 |   |

----

Table of Contents

| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
|---------|------------------------------------------------------------|

----

Table of Contents

| Item 4. | Controls and Procedures |
|---------|-------------------------|

| Item 1. | Legal Proceedings |
|---------|-------------------|

| Item 1A. | Risk Factors |
|----------|--------------|

| Item 6. | Exhibits |
|---------|----------|

|  | Exhibit No. | Description                                                                                                                                                                                     |
|--|-------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|  | 31.1        | Certification of President and Chief Executive Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), filed herewith.          |
|  | 31.2        | Certification of Chief Financial Officer required by Rule 13a-14(a) of the Exchange Act, filed herewith.                                                                                        |
|  | 32.1        | Certification of President and Chief Executive Officer required by Rule 13a-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code, furnished herewith. |
|  | 32.2        | Certification of Chief Financial Officer required by Rule 13a-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code, furnished herewith.               |

----

Table of Contents

|           |  | CAPITAL SOUTHWEST CORPORATION |                                       |
|----------------|--|-------------------------------|---------------------------------------|
|           |  |                          |                                  |  |
| August 7, 2014 |  | By:                           | /s/ Joseph B. Armes                   |  |
| Date           |  |                          | Joseph B. Armes                       |  |
|           |  |                          | Chairman of the Board                 |  |
|           |  |                               | President and Chief Executive Officer |  |
|           |  |                               |                                       |  |
| August 7, 2014 |  | By:                           | /s/ Kelly Tacke                       |  |
| Date           |  |                          | Kelly Tacke                           |  |
|           |  |                               | Chief Financial Officer               |  |

----