----

----

|                                                                                                                                                                                                                                                           |   | Three      Months EndedMarch      31, |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------------------|
|                                                                                                                                                                                                                                                           |   | 2008                                  |   | 2007 |
|                                                                                                                                                                                                                                                           |   |                                  |   |        (As      Adjusted)a |
| Earnings:                                                                                                                                                                                                                                                      |   |                                  |   |   |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Income      before income taxes                                                                                                                                                                                                                                |   | $                                     | 857 |   | $ | 724 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Add:                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Interest      and other fixed charges, excluding capitalized interest                                                                                                                                                                                          |   | 27                                    |   | 21 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Reasonable      approximation of portion of rent under long-term operating      leases                                                                                                                                                                         |   |                                  |   |   |
| representative      of an interest factor                                                                                                                                                                                                                      |   | 70                                    |   | 69 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Distributed      income of investees accounted for under the equity method                                                                                                                                                                                     |   | 1                                     |   | 1 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Amortization      of capitalized interest                                                                                                                                                                                                                      |   | 1                                     |   | – |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Less:  Equity      in earnings of investments accounted for                                                                                                                                                                                          |   |                                  |   |   |
| under      the equity method                                                                                                                                                                                                                                   |   | 2                                     |   | 3 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Total      earnings available for fixed charges                                                                                                                                                                                                                |   |  $                               | 954 |   | $ | 812 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Fixed      charges:                                                                                                                                                                                                                                            |   |                                  |   |   |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Interest      and fixed charges                                                                                                                                                                                                                                |   | $                                     | 32 |   | $ | 23 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Reasonable      approximation of portion of rent under long-term operating      leases                                                                                                                                                                         |   |                                  |   |   |
| representative      of an interest factor                                                                                                                                                                                                                      |   | 70                                    |   | 69 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Total      fixed charges                                                                                                                                                                                                                                       |   | $                                     | 102 |   | $ | 92 |
|                                                                                                                                                                                                                                                           |   |                                  |   |   |
| Ratio      of earnings to fixed charges                                                                                                                                                                                                                        |   | 9.35x                                 |   | 8.83x |
| a  Prior      year numbers have been adjusted for the merger of BNSF Acquisition, Inc.      into BNSF Railway Company.  See Note 1 to      the Consolidated Financial      Statements for additional      information. |
|                                                                                                                                                                                                                                                           |

FORM10-Q