================================================================================

                        COPELCO CAPITAL RECEIVABLES LLC,
                                     Issuer


                    MANUFACTURERS AND TRADERS TRUST COMPANY,
                                     Trustee


                                       and


                             COPELCO CAPITAL, INC.,
                                    Servicer


                             ----------------------


                                    INDENTURE

                            Dated as of April 1, 2000


                             ----------------------


            $908,713,673 in aggregate principal amount of Receivables
             Notes, and $96,024,273 in aggregate principal amount of
                  Class R Notes, Series 2000-A, consisting of:

            $185,926,071 6.50728% Class A-1 Lease-Backed Notes

            $139,444,553 one-month LIBOR Class A-2a Lease-Backed Notes

            $139,444,553 variable Class A-2b Lease-Backed Notes

            $255,648,348 7.12% Class A-3 Lease-Backed Notes

            $237,055,741 7.22% Class A-4 Lease-Backed Notes

            $18,592,607 7.30% Class B Lease-Backed Notes

            $18,592,607 7.39% Class C Lease-Backed Notes

            $27,888,911 7.87% Class D Lease-Backed Notes

            $25,564,835 9.820% Class E Lease-Backed Notes

            $71,459,924 7.565% Class R-1 Lease Residual-Backed Notes

            $24,564,349 8.438% Class R-2 Lease Residual-Backed Notes

================================================================================


<PAGE>



                         COPELCO CAPITAL RECEIVABLES LLC

                  Reconciliation and Tie between the Indenture
                        dated as of April 1, 2000 and the
                     Trust Indenture Act of 1939, as amended


Trust Indenture Act Section                      Indenture Section
---------------------------                      -----------------

     ss.  310  (a)(1)........................... s. 7.08
               (a)(2)...........................    7.08
               (a)(3)...........................    Not Applicable
               (a)(4)...........................    Not Applicable
               (b)..............................    7.08; 7.09; 6.07; 1.05; 1.06
               (c)..............................    Not Applicable
          311  (a)..............................    7.14
               (b)..............................    7.14
          312  (a)..............................    2.11
               (b)..............................    11.02
               (c)..............................    11.02
          313  (a)..............................    7.15
               (b)(1)...........................    Not Applicable
               (b)(2)...........................    7.15
               (c)..............................    7.15; 1.06
               (d)..............................    7.15
          314  (a)..............................    8.12; 8.09; 1.06
               (b)..............................    Not Applicable
               (c)(1)...........................    11.03
               (c)(2)...........................    11.03
               (c)(3)...........................    11.01
               (d)..............................    11.01
               (e)..............................    11.04
               (f)..............................    Not Applicable
          315  (a)..............................    7.01(a)
               (b)..............................    7.02; 1.06
               (c)..............................    7.01(b)
               (d)..............................    7.01(c)
               (e)..............................    6.14
          316  (a) (last sentence)..............    2.12
               (a)(1)(A)........................    6.12
               (a)(1)(B)........................    6.13
               (a)(2)...........................    Not Applicable
          317  (a)(1)...........................    6.03(c)
               (a)(2)...........................    6.04
               (b)..............................    8.03(c)
          318  (a)..............................    11.01, 11.02
               (c)..............................    11.01


                                       ii

<PAGE>


<TABLE>

                                TABLE OF CONTENTS
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>                                                                                         <C>
ARTICLE I DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION........................... 3
  SECTION 1.01.  General Definitions........................................................ 3
  SECTION 1.02.  Compliance Certificates and Opinions.......................................26
  SECTION 1.03.  Form of Documents Delivered to Trustee.....................................26
  SECTION 1.04.  Acts of Noteholders, etc...................................................27
  SECTION 1.05.  Notices, etc., to Trustee, Servicer, Issuer and Rating Agencies............28
  SECTION 1.06.  Notice to Noteholders; Waiver..............................................29
  SECTION 1.07.  Effect of Headings and Table of Contents...................................30
  SECTION 1.08.  Successors and Assigns.....................................................30
  SECTION 1.09.  GOVERNING LAW..............................................................30
  SECTION 1.10.  Legal Holidays.............................................................30
  SECTION 1.11.  Execution in Counterparts..................................................30
  SECTION 1.12.  Inspection.................................................................30
  SECTION 1.13.  Survival of Representations and Warranties.................................31

ARTICLE II THE NOTES....................................................................... 31
  SECTION 2.01.  General Provisions.........................................................31
  SECTION 2.02.  Execution, Authentication, Delivery, and Dating............................34
  SECTION 2.03.  Transfer and Exchange......................................................35
  SECTION 2.04.  Mutilated, Destroyed, Lost and Stolen Notes................................39
  SECTION 2.05.  Book-Entry Registration of Class A-1, Class A-2a, Class A-3, Class A-4,
                     Class B Notes, Class C Notes, Class D Notes and Class R Notes..........40
  SECTION 2.06.  Notice to Clearing Agency Note Owners......................................41
  SECTION 2.07.  Definitive Class A-1 Notes, Class A-2a Notes, Class A-3 Notes, Class A-4
                     Notes, Class B Notes, Class C Notes, Class D Notes and Class R Notes...42
  SECTION 2.08.  Payment of Interest and Principal; Rights Preserved........................43
  SECTION 2.09.  Persons Deemed Owners......................................................43
  SECTION 2.10.  Cancellation...............................................................44
  SECTION 2.11.  Noteholder Lists...........................................................44
  SECTION 2.12.  Treasury Securities........................................................44
  SECTION 2.13.  Calculation of the LIBOR Rate..............................................44

ARTICLE III ACCOUNTS; INVESTMENT OF MONEYS; COLLECTION AND APPLICATION OF MONEYS; REPORTS...45
  SECTION 3.01.  Trust Accounts; Investments by Trustee.....................................45
  SECTION 3.02.  Collection of Moneys.......................................................48

</TABLE>

                                            iii


<PAGE>


<TABLE>
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>                                                                                         <C>
  SECTION 3.03.  Collection Account; Payments...............................................48
  SECTION 3.04.  The Residual Account; Payments.............................................52
  SECTION 3.05.  The Reserve Account........................................................53
  SECTION 3.06.  The Liquidity Reserve Account..............................................53
  SECTION 3.07.  The Class A Principal Payment Account......................................54
  SECTION 3.08.  The Class A-2 Funding Account..............................................55
  SECTION 3.09.  Reports by Trustee; Notices of Certain Payments............................55
  SECTION 3.10.  Trustee May Rely on Certain Information from Copelco and Servicer..........57
  SECTION 3.11.  Modifications to Class A-2b Notes..........................................57
  SECTION 3.12.  Swap Termination; Successor Swap Counterparty..............................58

ARTICLE IV RELEASE OF LEASES AND EQUIPMENT..................................................58
  SECTION 4.01.  Release of Equipment.......................................................58
  SECTION 4.02.  Release of Leases Upon Final Lease Payment.................................59
  SECTION 4.03.  Execution of Documents.....................................................59

ARTICLE V SERVICER EVENTS OF DEFAULT; SUBSTITUTE SERVICER...................................59
  SECTION 5.01.  Servicer Events of Default.................................................59
  SECTION 5.02.  Substitute Servicer........................................................60

ARTICLE VI EVENTS OF DEFAULT; REMEDIES......................................................60
  SECTION 6.01.  Events of Default..........................................................60
  SECTION 6.02.  Acceleration of Maturity; Rescission and Annulment.........................61
  SECTION 6.03.  Remedies...................................................................62
  SECTION 6.04.  Trustee Shall File Proofs of Claim.........................................62
  SECTION 6.05.  Trustee May Enforce Claims Without Possession of Notes.....................63
  SECTION 6.06.  Application of Money Collected.............................................63
  SECTION 6.07.  Limitation on Suits........................................................65
  SECTION 6.08.  Unconditional Right of Noteholders to Receive Principal and Interest.......66
  SECTION 6.09.  Restoration of Rights and Remedies.........................................66
  SECTION 6.10.  Rights and Remedies Cumulative.............................................66
  SECTION 6.11.  Delay or Omission Not Waiver...............................................67
  SECTION 6.12.  Control by Noteholders.....................................................67
  SECTION 6.13.  Residual Notes Events of Default...........................................67
  SECTION 6.14.  Undertaking for Costs......................................................69
  SECTION 6.15.  Waiver of Stay or Extension Laws...........................................69
  SECTION 6.16.  Sale of Trust Estate.......................................................69
  SECTION 6.17.  Rights of Swap Counterparty................................................71

ARTICLE VII THE TRUSTEE.....................................................................71
  SECTION 7.01.  Certain Duties and Responsibilities........................................71


</TABLE>

                                            iv

<PAGE>


<TABLE>
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>                                                                                         <C>
  SECTION 7.02.  Notice of Defaults or Events of Default....................................72
  SECTION 7.03.  Certain Rights of Trustee..................................................72
  SECTION 7.04.  Not Responsible for Recitals or Issuance of Notes..........................73
  SECTION 7.05.  May Hold Notes.............................................................73
  SECTION 7.06.  Money Held in Trust........................................................73
  SECTION 7.07.  Compensation, Reimbursement, etc...........................................73
  SECTION 7.08.  Corporate Trustee Required; Eligibility....................................74
  SECTION 7.09.  Resignation and Removal; Appointment of Successor..........................74
  SECTION 7.10.  Acceptance of Appointment by Successor.....................................75
  SECTION 7.11.  Merger, Conversion, Consolidation or Succession to Business................76
  SECTION 7.12.  Co-trustees and Separate Trustees..........................................76
  SECTION 7.13.  Acceptance by Trustee......................................................77
  SECTION 7.14.  Preferential Collection of Claims Against the Issuer.......................78
  SECTION 7.15.  Reports by Trustee to Noteholders..........................................78
  SECTION 7.16.  No Proceedings.............................................................78

ARTICLE VIII COVENANTS......................................................................78
  SECTION 8.01.  Payment of Principal and Interest and Swap Payments........................78
  SECTION 8.02.  Maintenance of Office or Agency; Chief Executive Office....................78
  SECTION 8.03.  Money for Payments to be Held in Trust.....................................79
  SECTION 8.04.  Corporate Existence; Merger; Consolidation, etc............................80
  SECTION 8.05.  Protection of Trust Estate; Further Assurances.............................80
  SECTION 8.06.  Reserved...................................................................81
  SECTION 8.07.  Performance of Obligations; Assignment and ServicingAgreement..............81
  SECTION 8.08.  Negative Covenants.........................................................82
  SECTION 8.09.  Information as to Issuer...................................................83
  SECTION 8.10.  Payment of Taxes...........................................................83
  SECTION 8.11.  Indemnification............................................................83
  SECTION 8.12.  Commission Reports; Reports to Trustee; Reports to Noteholders.............84

ARTICLE IX SUPPLEMENTAL INDENTURES..........................................................84
  SECTION 9.01.  Supplemental Indentures Without Consent of Noteholders.....................84
  SECTION 9.02.  Supplemental Indentures with Consent of Noteholders........................85
  SECTION 9.03.  Execution of Supplemental Indentures.......................................86
  SECTION 9.04.  Effect of Supplemental Indentures..........................................86
  SECTION 9.05.  Reference in Notes to Supplemental Indentures..............................86
  SECTION 9.06.  Compliance with Trust Indenture Act........................................86


</TABLE>

                                            v


<PAGE>


<TABLE>
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>                                                                                         <C>
ARTICLE X SATISFACTION AND DISCHARGE........................................................87
  SECTION 10.01. Satisfaction and Discharge of Indenture....................................87
  SECTION 10.02. Application of Trust Money.................................................88

ARTICLE XI MISCELLANEOUS....................................................................88
  SECTION 11.01. Trust Indenture Act Controls...............................................88
  SECTION 11.02. Communication by Noteholders with Other Noteholders........................88
  SECTION 11.03. Location of Leases.........................................................88
  SECTION 11.04. Officers' Certificate and Opinion of Counsel as to Conditions Precedent....88
  SECTION 11.05. Statements Required in Certificate or Opinion..............................89
  SECTION 11.06. Nonpetition................................................................89
  SECTION 11.07. Income Tax Characterization................................................90
  SECTION 11.08. Non-Recourse...............................................................90
  SECTION 11.09. Subordination of Interests of Noteholders..................................90
  SECTION 11.10. Transfer Restrictions on Class E and Class R Notes.........................91

SCHEDULES
  SCHEDULE 1   Leases

EXHIBITS
  EXHIBIT A    Forms of Notes and Form of Trustee's Certificate of Authentication
  EXHIBIT B    Form of Investor Letter


</TABLE>

                                            vi



<PAGE>


                                    INDENTURE

     This INDENTURE dated as of April 1, 2000, is among COPELCO CAPITAL
RECEIVABLES LLC, a Delaware limited liability company (herein called the
"Issuer"), MANUFACTURERS AND TRADERS TRUST COMPANY, a New York banking
corporation, as trustee (herein called the "Trustee"), and COPELCO CAPITAL,
INC., as servicer (herein called the "Servicer").

                                    RECITALS

     The Issuer has duly authorized the issuance of $908,713,673 in aggregate
principal amount of its Lease-Backed Notes, and $96,024,273 in aggregate
principal amount of its Lease Residual-Backed-Notes, Series 2000-A, consisting
of $185,926,071 aggregate principal amount of 6.50728% Class A-1 Lease-Backed
Notes (the "Class A-1 Notes"), $139,444,553 aggregate principal amount of
one-month LIBOR Class A-2a Lease-Backed Notes (the "Class A-2a Notes"),
$139,444,553 aggregate principal amount of variable Class A-2b Lease-Backed
Notes (the Class A-2b Notes" and, together with the Class A-2a Notes, the "Class
A-2 Notes"), $255,648,438 aggregate principal amount of 7.12% Class A-3
Lease-Backed Notes (the "Class A-3 Notes"), $237,055,741 aggregate principal
amount of 7.22% Class A-4 Lease-Backed Notes (the "Class A-4 Notes"), together
with the Class A-1 Notes, Class A-2a Notes, Class A-2b Notes and Class A-3
Notes, the "Class A Notes"), $18,592,607 aggregate principal amount of 7.30%
Class B Lease-Backed Notes (the "Class B Notes"), $18,592,607 aggregate
principal amount of 7.39% Class C Lease-Backed Notes (the "Class C Notes"),
$27,888,911 aggregate principal amount of 7.87% Class D Lease-Backed Notes (the
"Class D Notes"), $25,564,835 aggregate principal amount of 9.820% Class E
Lease-Backed Notes (the "Class E Notes", together with the Class A Notes, the
Class B Notes, the Class C Notes and the Class D Notes are referred to
collectively as the "Receivable Notes"), $71,459,924 aggregate principal amount
of 7.565%, Class R-1 Residual Notes (the "Class R-1 Notes"), and $24,564,349
aggregate principal amount of 8.438% Class R-2 Residual Notes (the "Class R-2
Notes"; together with the Class R-1 Notes, the Class R Notes); the Class A
Notes, the Class B Notes, the Class C Notes, the Class D Notes, the Class E
Notes and the Class R Notes are referred to collectively as the "Notes"), of
substantially the tenor hereinafter set forth, and to provide therefor the
Issuer has duly authorized the execution and delivery of this Indenture. The
Class A Notes, the Class B Notes, the Class C Notes, the Class D Notes, the
Class E Notes and the Class R Notes shall be entitled to payments of interest
and principal as set forth herein.

     All things necessary to make the Notes, when executed by the Issuer and
authenticated and delivered hereunder, the valid obligations of the Issuer, and
to make this Indenture a valid agreement of the Issuer, in accordance with its
terms, have been done.


<PAGE>


                   NOW, THEREFORE, THIS INDENTURE WITNESSETH:

     For and in consideration of the premises and the purchase of the Notes by
the holders thereof, it is mutually covenanted and agreed, for the benefit of
all Noteholders and the Swap Counterparty, as follows:

                                 GRANTING CLAUSE

     The Issuer hereby Grants to the Trustee on the Issuance Date, for the
benefit and security of the Noteholders and the Swap Counterparty, all of the
Issuer's right, title and interest in and to (a) the Leases and all Lease
Payments, Casualty Payments, Lease Purchase Amounts, Termination Payments,
Residual Realizations and other amounts now due or becoming due with respect
thereto since the Cut-Off Date (other than payments due or to become due on the
Leases during April 2000, any prepayments of rent required pursuant to the terms
of any Lease at or before the commencement of the Lease and any payments due
before the Cut-Off Date) and all Additional Leases and Substitute Leases and all
Lease Payments, Casualty Payments, Lease Purchase Amounts, Termination Payments,
Residual Realizations and other amounts due or becoming due with respect thereto
since the effective date of their respective addition or substitution (other
than any prepayments of rent required by the terms of any Lease at or before the
commencement of the Lease and any payments due before the effective date of such
addition or substitution), (b) all rights of the Issuer to or under any
guarantees of collateral (including all rights of the Issuer in any security
deposits and the Issuer's right to repayment by Copelco Capital, Inc.
("Copelco") of any Inter-Company loans pursuant to Section 13.01 of the
Assignment and Servicing Agreement) for the Lessee's obligations under any
Lease, (c) all interests of the Issuer in the Equipment at any time subject to
any Lease, including any security interest of Copelco in the Equipment, (d) all
moneys from time to time held by the Trustee pursuant to Section 3.01(a) hereof
pending deposit in one of the accounts referred to therein, (e) all moneys from
time to time on deposit in any of the Trust Accounts, including all investments
and income from the investment of such moneys, (f) all rights of the Issuer
under the Assignment and Servicing Agreement, (g) all rights, remedies, claims,
powers and privileges under or with respect to the Swap Documents and (h) all
proceeds of the conversion, whether voluntary or involuntary, of any of the
foregoing into cash or other property (collectively, the "Granted Assets"). Such
Grant is made in trust to secure (i) the payment of all amounts due on the
Notes, in accordance with their terms, equally and ratably without prejudice,
priority, or distinction among any of the Notes, respectively, by reason of
differences in time of issuance or otherwise, (ii) the payment of all amounts
due from the Issuer to the Swap Counterparty under, and in respect of, the Swap
Documents, in accordance with the terms of the Swap Documents, (iii) the payment
of all other sums payable under this Indenture with respect to the Notes and
(iv) compliance with the provisions of this Indenture with respect to the Notes.

     The Trustee acknowledges such Grant, accepts the trusts hereunder in
accordance with the provisions hereof, and agrees to perform the duties herein
required to the best of its ability and to the end that the interests of the
Noteholders and the Swap Counterparty may be adequately and effectively
protected as hereinafter provided.


                                       2


<PAGE>


                                   ARTICLE I

                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

SECTION 1.01. GENERAL DEFINITIONS.

     Except as otherwise specified or as the context may otherwise require, the
following terms have the meanings set forth below for all purposes of this
Indenture, and the definitions of such terms are applicable to the singular as
well as to the plural forms of such terms and to the masculine as well as to the
feminine and neuter genders of such terms.

     ACCREDITED INVESTOR: as defined in Section 2.03 of the Indenture.

     ACT: with respect to any Noteholder, as defined in Section 1.04.

     ADDITIONAL LEASE: as defined in Section 12 of the Assignment and Servicing
Agreement.

     ADDITIONAL PRINCIPAL: with respect to each Payment Date equals (a) zero if
each of the Class Target Investor Principal Amounts for Classes B, C, D, and E
exceed their respective Class Floors on such Payment Date and (b) in each other
case the excess, if any, of (i)(A) the Outstanding Principal Balance of the
Receivables Notes plus the Overcollateralization Balance as of the immediately
preceding Payment Date after giving effect to payments on such Payment Date
minus (B) the Discounted Present Value of the Performing Leases as of the
related Determination Date, over (ii) the sum of the Class A Principal Payment,
the Class B Principal Payment, the Class C Principal Payment, the Class D
Principal Payment and the Class E Principal Payment to be paid on such Payment
Date.

     AFFILIATE: with respect to any specified Person, any other Person which
directly or indirectly controls, or is controlled by, or is under common control
with, such specified Person. The term "control" means the possession, directly
or indirectly, of the power to direct or cause the direction of the management
and policies of a Person, whether through the ownership of voting securities, by
contract, or otherwise.

     APRIL INTEREST PAYMENT: an amount equal to $4,905,631.14 which is the
amount of interest which will accrue on the Receivable Notes from the Issuance
Date to May 18, 2000.

     ASSIGNMENT AND SERVICING AGREEMENT: the Assignment and Servicing Agreement
dated as of April 1, 2000 between the Issuer and Copelco, as the same may be
amended or modified from time to time in accordance with the provisions hereof
and thereof.

                                       3


<PAGE>


     AUTHORIZED OFFICER: with respect to any matter, any officer of or other
Person representing the Issuer, Copelco or the Servicer, as the case may be, who
is authorized to act for the Issuer, Copelco or the Servicer, as the case may
be.

     AVAILABLE FUNDS: with respect to any Payment Date, the amount on deposit in
the Collection Account with respect to the immediately preceding Due Period,
including, without limitation, (a) Lease Payments due during the immediately
preceding Due Period (net of any Excess Copy Charges, Maintenance Charges and
Fee Per Scan Charges), (b) recoveries from Non-Performing Leases to the extent
Copelco has not substituted Substitute Leases for such Non-Performing Leases
(except to the extent required to reimburse unreimbursed Servicer Advances
pursuant to Section 5 of the Assignment and Servicing Agreement); (c) proceeds
from repurchases by Copelco of Leases as a result of breaches of representations
and warranties to the extent Copelco has not substituted Substitute Leases for
such Leases other than Residual Warranty Payments; (d) proceeds from the
investment of funds in the Collection Account and the Reserve Account, if any;
(e) Casualty Payments other than Residual Casualty Payments; (f) Servicer
Advances; (g) any amounts paid by the Swap Counterparty to the Issuer pursuant
to the Swap Documents; (h) Termination Payments other than Residual Prepayments;
(i) late charges on delinquent Lease Payments not advanced by the Servicer and
(i) to the extent there occurs an Available Funds Shortfall, funds, if any, on
deposit in the Reserve Account; PROVIDED that Available Funds shall not include
Residual Realizations.

     AVAILABLE RESERVE AMOUNT: the amount on deposit in the Reserve Account.

     AVAILABLE FUNDS SHORTFALL: as defined in Section 3.05(b).

     BANKRUPTCY CODE: the United States Bankruptcy Code of 1978 (11 U.S.C., et
seq.), as amended from time to time

     BOOK-ENTRY CLASS A-1 NOTES: beneficial interests in the Class A-1 Notes,
the ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     BOOK-ENTRY CLASS A-2A NOTES: beneficial interests in the Class A-2a Notes,
the ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     BOOK-ENTRY CLASS A-3 NOTES: beneficial interests in the Class A-3 Notes,
the ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     BOOK-ENTRY CLASS A-4 NOTES: beneficial interests in the Class A-4 Notes,
the ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.


                                       4


<PAGE>


     BOOK-ENTRY CLASS B NOTES: beneficial interests in the Class B Notes, the
ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     BOOK-ENTRY CLASS C NOTES: beneficial interests in the Class C Notes, the
ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     BOOK-ENTRY CLASS D NOTES: beneficial interests in the Class D
Notes, the ownership and transfers of which shall be made through book entries
by a Clearing Agency as described in Section 2.05.

     BOOK-ENTRY CLASS R-1 NOTES: beneficial interests in the Class R-1 Notes,
the ownership and transfers by which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     BOOK-ENTRY CLASS R-2 NOTES: beneficial interests in the Class R-2 Notes,
the ownership and transfers of which shall be made through book-entries by a
Clearing Agency as described in Section 2.05.

     BOOKED RESIDUAL VALUE: the estimated residual value of the Equipment
recorded on the books of the Transferor as of the Cut-Off Date in the case of
the initial Leases, and as of the date of substitution in the case of a
Substitute Lease.

     BUSINESS DAY: any day that is not a Saturday, Sunday or other day on which
commercial banking institutions in the city in which either the Corporate Trust
Office or the Servicer is located are authorized or obligated by law or
executive order to remain closed.

     CASUALTY PAYMENT: any payment pursuant to a Lease on account of the loss,
theft, condemnation, governmental taking, destruction, or damage beyond repair
of any item of Equipment subject thereto which results, in accordance with the
terms of the Lease, in a reduction in the number or amount of any future Lease
Payments due thereunder or in the termination of the Lessee's obligation to make
future Lease Payments thereunder.

                  CEDE & CO.: the initial registered holder of the Class A
Notes, the Class B Notes, the Class C Notes, the Class D Notes, the Class R-1
Notes and the Class R-2 Notes, acting as nominee of The Depository Trust
Company.

     CLASS A NOTES: as defined in the Recitals hereto.

     CLASS A PERCENTAGE: 85.000% (approximately).

     CLASS A PRINCIPAL PAYMENT: shall equal (a) while the Class A-1 Notes are
outstanding, the lesser of (1) the amount necessary to reduce the outstanding
principal amount on the Class A-1 Notes to zero and (2) the difference between
(A) the Discounted Present Value of the Performing Leases as of the previous
Determination Date and (B)


                                       5


<PAGE>


the Discounted Present Value of the Performing Leases as of the applicable
Determination Date, and (b) after the Class A-1 Notes have been paid in full,
(i) prior to the March 2001 Payment Date, the amount necessary to reduce the
aggregate outstanding principal amount on the Class A Notes (excluding the Class
A-2b Notes) to the Class A Target Investor Principal Amount less amounts, if
any, on deposit in the Class A Principal Payment Account and (ii) on or after
the March 2001 Payment Date, the amount necessary to reduce the aggregate
outstanding principal amount on the Class A Notes (after giving effect to any
principal modifications related to the Class A-2b Notes pursuant to Section
3.11) to the Class A Target Investor Principal Amount.

     CLASS A PRINCIPAL PAYMENT ACCOUNT: the account by that name established and
maintained by the Trustee pursuant to Section 3.01.

     CLASS A TARGET INVESTOR PRINCIPAL AMOUNT: with respect to each Payment
Date, an amount equal to the product of (a) the Class A Percentage and (b) the
Discounted Present Value of the Performing Leases as of the related
Determination Date.

     CLASS A-1 INITIAL PRINCIPAL AMOUNT: $185,926,071.

     CLASS A-1 NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class A-1 Notes, which rate shall be
equal to 6.50728% per annum.

     CLASS A-1 NOTE OWNER: with respect to a Book-Entry Class A-1 Note, the
Person who is the beneficial owner of such Book-Entry Class A-1 Note, as
reflected on the books of the Clearing Agency, or on the books of a Person
maintaining an account with such Clearing Agency (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     CLASS A-1 NOTEHOLDER: Cede & Co. or a holder of a Definitive Class A-1
Note.

     CLASS A-1 NOTES: as defined in the Recitals hereto.

     CLASS A-2A SHORTFALL: has the meaning assigned to such term in Section
3.11.

     CLASS A-2 FUNDING ACCOUNT: the account by that name established and
maintained by the Trustee pursuant to Section 3.01.

     CLASS A-2A INITIAL PRINCIPAL AMOUNT: $139,444,553.

     CLASS A-2B INCREASE: has the meaning assigned to such term in Section 3.11.

     CLASS A-2A NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class A-2a Notes, which rate shall be
equal to one-month LIBOR per annum; PROVIDED that, in the event the Class A-2a
Notes


                                       6


<PAGE>


are not paid in full by the Payment Date in March 2001, such rate shall be LIBOR
plus .20% per annum; provided further that, in the event the Swap is terminated
and no replacement swap is entered into, such rate shall be a fixed rate of
6.75% per annum.

     CLASS A-2A NOTE OWNER: with respect to a Book-Entry Class A-2a Note, the
Person who is the beneficial owner of such Book-Entry Class A-2a Note, as
reflected on the books of the Clearing Agency, or on the books of a Person
maintaining an account with such Clearing Agency (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     CLASS A-2A NOTEHOLDER: Cede & Co. or a holder of a Definitive Class A-2a
Note.

     CLASS A-2A NOTES: as defined in the Recitals hereto.

     CLASS A-2A SHORTFALL: has the meaning assigned to such term in Section
3.11.

     CLASS A-2B INCREASE: has the meaning assigned to such term in Section 3.11

     CLASS A-2B INITIAL PRINCIPAL AMOUNT: $139,444,553.

     CLASS A-2B NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class A-2b Notes, which rate shall be
equal to (i) on or prior to the Payment Date in March 2001, a rate equal to the
net interest income earned on the Eligible Investments maintained by the Trustee
in the Class A-2 Funding Account which amount shall be paid pursuant to Section
3.08 and (ii) after (a) the Payment Date in March 2001 and (b) payment in full
of the Class A-2a Notes, at a rate equal to LIBOR plus .20%, PROVIDED that, in
the event the Swap is terminated and no replacement swap is entered into, such
rate shall be a fixed rate of 6.95% per annum.

     CLASS A-2B NOTEHOLDER: a holder of a Class A-2b Note.

     CLASS A-2B NOTES: as defined in the Recitals hereto.

     CLASS A-3 INITIAL PRINCIPAL AMOUNT: $255,648,348.

     CLASS A-3 NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class A-3 Notes, which rate shall be
equal to 7.12% per annum.

     CLASS A-3 NOTE OWNER: with respect to a Book-Entry Class A-3 Note, the
Person who is the beneficial owner of such Book-Entry Class A-3 Note, as
reflected on the books of the Clearing Agency, or on the books of a Person
maintaining an account with such Clearing Agency (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).


                                       7


<PAGE>


     CLASS A-3 NOTEHOLDER: Cede & Co. or a holder of a Definitive Class A-3
Note.

     CLASS A-3 NOTES: as defined in the Recitals hereto.

     CLASS A-4 INITIAL PRINCIPAL AMOUNT: $237,055,741.

     CLASS A-4 NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class A-4 Notes, which rate shall be
equal to 7.22% per annum.

     CLASS A-4 NOTE OWNER: with respect to a Book-Entry Class A-4 Note, the
Person who is the beneficial owner of such Book-Entry Class A-4 Note, as
reflected on the books of the Clearing Agency, or on the books of a Person
maintaining an account with such Clearing Agency (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     CLASS A-4 NOTEHOLDER: Cede & Co. or a holder of a Definitive Class A-4
Note.

     CLASS A-4 NOTES: as defined in the Recitals hereto.

     CLASS B INITIAL PRINCIPAL AMOUNT: $18,592,607.

     CLASS B FLOOR: with respect to each Payment Date, an amount equal to the
total of (a) 3.25% of the initial Discounted Present Value of the Leases as of
the Cut-Off Date, plus (b) the Cumulative Loss Amount with respect to such
Payment Date, minus (c) the sum of the Outstanding Principal Amount of the Class
C Notes, the Outstanding Principal Amount of the Class D Notes, the Outstanding
Principal Amount of the Class E Notes and the Overcollateralization Balance as
of the immediately preceding Payment Date after giving effect to all principal
payments made on that day, minus (d) the amount on deposit in the Reserve
Account after giving effect to withdrawals to be made on such Payment Date.

     CLASS B NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class B Notes, which rate shall be
7.30% per annum.

     CLASS B NOTE OWNER: with respect to a Book-Entry Class B Note, the Person
who is the beneficial owner of such Book-Entry Class B Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     CLASS B NOTEHOLDER: Cede & Co. or a holder of a Definitive Class B Note.

     CLASS B NOTES: as defined in the Recitals hereto.


                                       8


<PAGE>


     CLASS B PERCENTAGE: 2.5000% (approximately).

     CLASS B PRINCIPAL PAYMENT: (a) while the Class A-1 Notes are outstanding,
zero and (b) after the Outstanding Principal Amount on the Class A-1 Notes has
been reduced to zero, the amount necessary to reduce the Outstanding Principal
Amount of the Class B Notes to the greater of the Class B Target Investor
Principal Amount and the Class B Floor.

     CLASS B TARGET INVESTOR PRINCIPAL AMOUNT: with respect to each Payment
Date, an amount equal to the product of (a) the Class B Percentage and (b) the
Discounted Present Value of the Performing Leases as of the related
Determination Date.

     CLASS C INITIAL PRINCIPAL AMOUNT: $18,592,607.

     CLASS C FLOOR: With respect to each Payment Date, the amount equal to the
total of (a) 2.20% of the initial Discounted Present Value of the Leases as of
the Cut-Off Date, plus (b) the Cumulative Loss Amount with respect to such
Payment Date, minus (c) the sum of the Outstanding Principal Amount of the Class
D Notes, the Outstanding Principal Amount of the Class E Notes, and the
Overcollateralization Balance as of the immediately preceding Payment Date after
giving effect to all principal payments made on that day, minus (d) the amount
on deposit in the Reserve Account after giving effect to withdrawals to be made
on such Payment Date; PROVIDED, HOWEVER, that if the Outstanding Principal
Amount of the Class B Notes is less than or equal to the Class B Floor on such
Payment Date, the Class C Floor will equal the Outstanding Principal Amount of
the Class C Notes utilized in the calculation of the Class B Floor for such
Payment Date.

     CLASS C NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class C Notes, which rate shall be
7.39% per annum.

     CLASS C NOTE OWNER: with respect to a Book-Entry Class C Note, the Person
who is the beneficial owner of such Book-Entry Class C Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     CLASS C NOTEHOLDER: Cede & Co. or a holder of a Definitive Class C Note.

     CLASS C NOTES: as defined in the Recitals hereto.

     CLASS C PERCENTAGE: 2.500% (approximately).

     CLASS C PRINCIPAL PAYMENT: (a) while the Class A-1 Notes are outstanding,
zero and (b) after the Outstanding Principal Amount on the Class A-1 Notes has
been reduced to zero, the amount necessary to reduce the Outstanding Principal
Amount of the Class C Notes to the greater of the Class C Target Investor
Principal Amount and the Class C Floor.


                                       9


<PAGE>


     CLASS C TARGET INVESTOR PRINCIPAL AMOUNT: with respect to each Payment
Date, an amount equal to the product of (a) the Class C Percentage and (b) the
Discounted Present Value of the Performing Leases as of the related
Determination Date.

     CLASS D INITIAL PRINCIPAL AMOUNT: $27,888,911.

     CLASS D FLOOR: with respect to each Payment Date, an amount equal to the
total of (a) 1.80% of the initial Discounted Present Value of the Leases as of
the Cut-Off Date, plus (b) the Cumulative Loss Amount with respect to such
Payment Date, minus (c) the sum of the Outstanding Principal Amount of the Class
E Notes, and the Overcollateralization Balance as of the immediately preceding
Payment Date after giving effect to all principal payments made on that day
minus (d) the amount on deposit in the Reserve Account after giving effect to
withdrawals to be made on such Payment Date; PROVIDED, HOWEVER, that if the
Outstanding Class C Principal Amount is less than or equal to the Class C Floor
on such Payment Date, the Class D Floor will equal the Outstanding Class D
Principal Amount utilized in the calculation of the Class C Floor for such
Payment Date.

     CLASS D NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class D Notes, which rate shall be
7.87% per annum.

     CLASS D NOTE OWNER: with respect to a Book-Entry Class D Note, the Person
who is the beneficial owner of such Book-Entry Class D Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     CLASS D NOTEHOLDER: Cede & Co. or a holder of a Definitive Class D Note.

     CLASS D NOTES: as defined in the Recitals hereto.

     CLASS D PERCENTAGE: 3.7500% (approximately).

     CLASS D PRINCIPAL PAYMENT: (a) while the Class A-1 Notes are outstanding,
zero and (b) after the Outstanding Principal Amount on the Class A-1 Notes has
been reduced to zero, the amount necessary to reduce the Outstanding Principal
Amount of the Class D Notes to the greater of the Class D Target Investor
Principal Amount and the Class D Floor.

     CLASS D TARGET INVESTOR PRINCIPAL AMOUNT: with respect to each Payment
Date, an amount equal to the product of (a) the Class D Percentage and (b) the
Discounted Present Value of the Performing Leases as of the related
Determination Date.

     CLASS E INITIAL PRINCIPAL AMOUNT: $25,564,835.


                                       10


<PAGE>


     CLASS E FLOOR: With respect to each Payment Date, an amount equal to the
total of (a) 1.20% of the initial Discounted Present Value of the Leases as of
the Cut-Off Date, plus (b) the Cumulative Loss Amount with respect to such
Payment Date, minus (c) the Overcollateralization Balance as of the immediately
preceding Payment Date after giving effect to all principal payments made on
that day, minus (d) the amount on deposit in the Reserve Account after giving
effect to withdrawals to be made on such Payment Date; PROVIDED, HOWEVER, that
if the Outstanding Principal Amount of the Class D Notes is less than or equal
to the Class D Floor on such Payment Date, the Class E Floor will equal the
Outstanding Principal Amount of the Class E Notes utilized in the calculation of
the Class D Floor for such Payment Date.

     CLASS E NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate at which interest accrues on the Class E Notes, which rate shall be
9.820% per annum.

     CLASS E NOTEHOLDER: a holder of a Class E Note.

     CLASS E NOTES: as defined in the Recitals hereto.

     CLASS E PERCENTAGE: 3.4375% (approximately).

     CLASS E PRINCIPAL PAYMENT: (a) while the Class A-1 Notes are outstanding,
zero and (b) after the Outstanding Principal Amount on the Class A-1 Notes has
been reduced to zero, the amount necessary to reduce the Outstanding Principal
Amount of the Class E Notes to the greater of the Class E Target Investor
Principal Amount and the Class E Floor.

     CLASS E TARGET INVESTOR PRINCIPAL AMOUNT: with respect to each Payment
Date, an amount equal to the product of (a) the Class E Percentage and (b) the
Discounted Present Value of the Performing Leases as of the related
Determination Date.

     CLASS R NOTES: as defined in the Recitals hereto.

     CLASS R-1 INITIAL PRINCIPAL AMOUNT: $71,459,924.

     CLASS R NOTEHOLDER: at any time, any Person in whose name a Class R Note is
registered in the Note Register.

     CLASS R-1 NOTES: as defined in the Recitals hereto.

     CLASS R-1 NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate of which interest accrues on the Class R-1 Notes, which rate shall be
7.565% per annum.

     CLASS R-1 NOTE OWNER: with respect to a Book-Entry Class R-1 Note, the
Person who is the beneficial owner of such Book-Entry Class R-1 Note, as
reflected on the books of the Clearing Agency, or on the books of a Person
maintaining an account


                                       11


<PAGE>


with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     CLASS R-1 NOTEHOLDER: Cede & Co. or a holder of a Definitive Class R-1
Note.

     CLASS R-2 INITIAL PRINCIPAL AMOUNT: $24,564,349.

     CLASS R-2 NOTES: as defined in the Recitals hereto.

     CLASS R-2 NOTE INTEREST RATE: with respect to any Interest Accrual Period,
the rate of which interest accrues on the Class R-2 Notes, which rate shall be
8.438% per annum.

     CLASS R-2 NOTEHOLDER: Cede & Co. or a holder of a Definitive Class R-2
Note.

     CLASS R-2 NOTE OWNER: with respect to a Book-Entry Class R-2 Note, the
Person who is the beneficial owner of such Book-Entry Class R-2 Note, as
reflected on the books of the Clearing Agency, or on the books of a Person
maintaining an account with such Clearing Agency (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     CLASS TARGET INVESTOR PRINCIPAL AMOUNTS: means the Class A Target Investor
Principal Amount or the Class B Target Investor Principal Amounts or the Class C
Target Investor Principal Amounts or the Class D Target Investor Principal
Amounts or the Class E Target Investor Principal Amounts, respectively.

     CLEARING AGENCY: an organization registered as a "clearing agency" pursuant
to Section 17A of the Securities Exchange Act of 1934, as amended.

     CLEARING AGENCY PARTICIPANT: a broker, dealer, bank, other financial
institution or other Person for whom from time to time a Clearing Agency effects
book-entry transfers and pledges of securities deposited with the Clearing
Agency.

     COLLECTION ACCOUNT: the account or accounts by that name established and
maintained by the Trustee pursuant to Section 3.01.

     COMMISSION: the Securities and Exchange Commission.

     COPELCO: As defined in the Granting Clause.

     CORPORATE TRUST OFFICE: the principal corporate trust office of the Trustee
located at One M&T Plaza, 7th Floor, Buffalo, New York 14203, or at such other
address as the Trustee may designate from time to time by notice to the
Noteholders, the Swap Counterparty, the Issuer and Copelco.


                                       12


<PAGE>


     CUMULATIVE LOSS AMOUNT: with respect to each Payment Date, an amount equal
to the excess, if any, of (a) the total of (i) the Outstanding Principal Amount
of the Receivable Notes as of the immediately preceding Payment Date after
giving effect to all principal payments made on that day, plus (ii) the
Overcollateralization Balance as of the immediately preceding Payment Date,
minus (iii) the lesser of (A) the Discounted Present Value of the Performing
Leases as of the Determination Date relating to the immediately preceding
Payment Date minus the Discounted Present Value of the Performing Leases as of
the related Determination Date and (B) Available Funds for such Payment Date
remaining after the payment of amounts owing the Servicer and in respect of
interest on the Receivable Notes on such Payment Date over (b) the Discounted
Present Value of Performing Leases as of the related Determination Date plus
amounts, if any, in the Class A Principal Account and the Class A-2 Funding
Account.

     CUT-OFF DATE: the opening of business on March 28, 2000.

     DEFAULT: any occurrence that is, or with notice or the lapse of time or
both would become, an Event of Default.

     DEFINITIVE NOTE: a definitive, fully registered Note issued pursuant to
Section 2.07.

     DELINQUENT LEASE: as of any Determination Date, any Lease (other than a
Lease which became a Non-Performing Lease prior to such Determination Date) with
respect to which the Lessee has not paid all Lease Payments then due.

     DEPOSITORY AGREEMENT: the letter of representations, between the Issuer and
the Depository Trust Company, as Clearing Agency.

     DETERMINATION DATE: with respect to any Payment Date, the fifth Business
Day immediately preceding such Payment Date.

     DISCOUNT RATE: with respect to any Determination Date, 7.987%, which equals
the sum of (a) the weighted-average interest rate (or its swapped rate) of the
Class A-1 Notes, the Class A-2a Notes, the Class A-2b Notes, the Class A-3
Notes, the Class A-4 Notes, the Class B Notes, the Class C Notes, the Class D
Notes and the Class E Notes on the Issuance Date, each weighted by (i) the Class
A-1 Initial Principal Amount, the Class A-2a Initial Principal Amount, the Class
A-2b Initial Principal Amount, the Class A-3 Initial Principal Amount, the Class
A-4 Initial Principal Amount, the Class B Initial Principal Amount, the Class C
Initial Principal Amount, the Class D Initial Principal Amount or the Class E
Initial Principal Amount, as applicable, and (ii) the expected weighted average
life (under a zero prepayment and no loss scenario to optional redemption) of
each Class of Notes (for the Class A-2b Notes, the weighted average life shall
be computed assuming the Class A-2b Notes are funded on the March 2001 Payment
Date), as applicable, and (b) the Servicing Fee rate of 0.75% per annum.

     DISCOUNTED PRESENT VALUE OF THE LEASES: with respect to any Lease as of the
Cut-Off Date or any date thereafter, an amount equal to the net present value of
all Lease Payments (except for payments on the Leases due or to become due
during April


                                       13


<PAGE>


2000, not including delinquent amounts, Excess Copy Charges, Maintenance Charges
and Fee Per Scan Charges) to become due thereunder following the Cut-Off Date or
during the Due Period preceding the following Payment Date, as the case may be
(determined by discounting on a monthly basis (assuming a calendar year
consisting of twelve 30-day months)), at a rate equal to the Discount Rate, each
such Lease Payment from the Payment Date following the date such Lease Payment
was due). In determining the Discounted Present Value of the Leases on any
Determination Date or with respect to a Payment Date, the future remaining Lease
Payments will be calculated after giving effect to any payments received prior
to such date of calculation to the extent such payments relate to Lease Payments
due and payable by the Lessees with respect to the related Due Period and any
prior Due Period.

     DISCOUNTED PRESENT VALUE OF THE DELINQUENT LEASES: with respect to any
Payment Date or Determination Date, the Discounted Present Value of the Leases
that are not Non-Performing Leases as to which a Lease Payment, or any portion
thereof, was 63 or more days overdue as of the last day of the Due Period
immediately preceding such Payment Date.

     DISCOUNTED PRESENT VALUE OF THE PERFORMING LEASES: the Discounted Present
Value of the Leases, reduced by the present value of all future remaining
scheduled payments on the Non-Performing Leases (except for any payments due or
to become due during April 2000 and not including delinquent amounts, Excess
Copy Charges, Maintenance Charges or Fee Per Scan Charges) discounted at the
Discount Rate. In determining the Discounted Present Value of the Performing
Leases on any Determination Date or with respect to a Payment Date, the future
remaining Lease Payments will be calculated after giving effect to any payments
received prior to such date of calculation to the extent such payments relate to
Lease Payments due and payable by the Lessees with respect to the related Due
Period and any prior Due Period.

     DUE PERIOD: with respect to any Payment Date and the Determination Date
with respect thereto, the period beginning on the first day and ending on the
last day of the calendar month prior to the month in which such Payment Date and
such Determination Date occurs.

     ELIGIBLE ACCOUNT: either (a) an account maintained with a depository
institution or trust company acceptable to each of the Rating Agencies or (b) a
trust account or similar account maintained in the corporate trust department
with a federal or state chartered depository institution, which may be an
account maintained with the Trustee.

     ELIGIBLE INVESTMENTS: any one or more of the following obligations or
securities:

          (a) direct non-callable obligations of, and non-callable obligations
     fully guaranteed by, the United States of America, or any agency or
     instrumentality of the United States of America the obligations of which
     are backed by the full faith and credit of the United States of America;


                                       14


<PAGE>


          (b) demand and time deposits in, certificates of deposits of, and
     bankers' acceptances issued by, any depository institution or company
     (including the Trustee acting in its commercial capacity) incorporated
     under the laws of the United States of America or any state thereof, having
     a combined capital and surplus of at least $100,000,000, and subject to
     supervision and examination by federal and/or state banking authorities, so
     long as at the time of such investment or contractual commitment providing
     for such investment the commercial paper or other short-term debt
     obligations of such depository institution or company (or, in the case of a
     depository institution that is the principal subsidiary of a holding
     company, the commercial paper or other short-term debt obligations of such
     holding company) have the highest short-term credit ratings available from
     Moody's and S&P;

          (c) repurchase obligations with respect to and collateralized by (i)
     any security described in clause (a) above or (ii) any other security
     issued or guaranteed by an agency or instrumentality of the United States
     of America (which have the highest short-term credit ratings available from
     Moody's and S&P), in each case entered into with a depository institution
     or company (acting as principal) of the type described in clause (b) above;
     PROVIDED that the Trustee has taken delivery of such security;

          (d) commercial paper (including both non-interest bearing discount
     obligations and interest-bearing obligations) payable on demand or on a
     specified date not more than one year after the date of issuance thereof
     having the highest short-term credit ratings from Moody's and S&P at the
     time of such investment; provided that, commercial paper issued by Variable
     Funding Capital Corporation held by the Trustee in the Class A-2 Funding
     Account maintained by the Trustee pursuant to Section 3.08 shall constitute
     an Eligible Investment so long as Variable Funding Capital Corporation is
     rated "P-1" by Moody's and "A-1" by S&P;

          (e) money market funds that redeem their shares on demand, invest only
     in other Eligible Investments, and are rated "P-1"/"Aaa" by Moody's and
     "AAAm" or "AAA-G" by S&P;

          (f) demand notes payable on demand issued by an institution rated
     "P-1" by Moody's, and "A-1+" by S&P;

          (g) funding agreements or guaranteed investment contracts provided by
     issuers rated "P-1" by Moody's and "A-1+" by S&P which provide, by their
     terms, for receipt by the trustee on or prior to the next Payment Date of a
     predetermined fixed dollar amount which cannot vary or change; and

          (h) such other investments as may be approved by S&P and Moody's.

     EQUIPMENT: each item of personal property, together with any replacement
parts, additions, and repairs thereto, any replacements thereof, and any


                                       15


<PAGE>


accessories incorporated therein and/or affixed thereto, subject to a Lease or,
following expiration or termination of the Lease to which the same was
previously subject, remaining subject to the lien of this Indenture in
accordance with the provisions hereof.

     EVENT OF DEFAULT: as defined in Section 6.01.

     EXCHANGE ACT: the Securities Exchange Act of 1934, as amended.

     EXCESS COPY CHARGE: with respect to any Lease, means the amount owing by
such Lessee under such Lease reflecting usage of the related Equipment in excess
of a specified copy amount per month.

     FEE PER SCAN CHARGE: with respect to any Lease, means the amount owing by
such Lessee under such Lease reflecting usage of the related Equipment in excess
of a specified scan amount per month.

     FINANCING STATEMENT: as defined in Section 12 of the Assignment and
Servicing Agreement.

     FIRST UNION: First Union Securities, Inc.

     FITCH: Fitch IBCA, Inc. and any successor thereto.

     GOVERNMENTAL AUTHORITY: Any court or federal or state regulatory body,
administrative agency or other tribunal or other governmental instrumentality.

     GRANT: grant, bargain, convey, assign, transfer, mortgage, pledge, create
and grant a security interest in and right of set-off against, deposit, set over
and confirm. The Grant of the Trust Estate effected by this Indenture shall
include all rights, powers, and options (but none of the obligations) of the
Issuer with respect thereto, including, without limitation, the immediate and
continuing right to claim for, collect, receive, and give receipts for Lease
Payments in respect of the Leases and all other moneys payable thereunder, to
give and receive notices and other communications, to make waivers or other
agreements, to exercise all rights and options, to bring judicial proceedings in
the name of the Issuer or otherwise, and generally to do and receive anything
that the Issuer is or may be entitled to do or receive thereunder or with
respect thereto.

     GRANTED ASSETS: as defined in the Granting Clause.

     HOLDER: a holder of a Note.

     INDENTURE: this instrument as originally executed and as from time to time
supplemented or amended pursuant to the applicable provisions hereof.

     INITIAL ADRB: the Initial Aggregate Discounted Residual Balance of the
Leases is equal to $111,656,132. Initial ADRB means the sum of the discounted
present value of 150% of the Booked Residual Values of all Leases, as of the
Cut-Off Date, discounted monthly at one twelfth the Residual Discount Rate.


                                       16


<PAGE>


     INITIAL BOOKED RESIDUAL VALUE: $103,536,126.

     INITIAL PAYMENT DATE: June 19, 2000.

     INTER-COMPANY LOANS: as defined in Section 13.01 of the Assignment and
Servicing Agreement.

     INTEREST ACCRUAL PERIOD: With respect to any Payment Date for the Class A-1
Notes, the Class A-2a Notes and the Class A-2b Notes (except as otherwise
provided in Section 3.08 with respect to the Class A-2b Notes), the period from
and including the prior Payment Date (or, in the case of the first Payment Date,
from and including the Issuance Date) to, but excluding, the current Payment
Date, with interest being computed on the basis of the actual number of days in
such Interest Accrual Period and a 360-day year. With respect to any Payment
Date for the Class A-3 Notes, the Class A-4 Notes, the Class B Notes, the Class
C Notes, the Class D Notes, the Class E Notes, the Class R-1 Notes and the Class
R-2 Notes, the period from and including the prior Payment Date (or in the case
of the first Payment Date, from and including the Issuance Date) to but
excluding the current Payment Date, with interest being computed on the basis of
a 30-day month and a 360-day year.

     INTEREST PAYMENTS: as defined in Section 2.01(c).

     ISSUANCE DATE: April 20, 2000.

     ISSUER: the Person named as the "Issuer" in the first paragraph of this
agreement.

     LEASE: at any time, each separate lease agreement and each lease schedule
or supplement (and each master lease agreement insofar as the same relates to
any such schedule or supplement) described in Schedule 1 hereto, as the same may
be amended or modified from time to time in accordance with the provisions
hereof and thereof unless and until released from the lien of this Indenture.

     LEASE DELINQUENCY PAYMENT: any payment made with respect to a Lease in an
amount equal to all or part of any specific Lease Payment due with respect to
such Lease (a) by the Servicer pursuant to Section 4.01 of the Assignment and
Servicing Agreement, (b) by a transfer from the Reserve Account pursuant to
Section 3.05, or (c) by the Issuer in its sole discretion.

     LEASE PAYMENT: each periodic installment of rent payable by a Lessee under
a Lease. Casualty Payments, Termination Payments, prepayments of rent required
pursuant to the terms of a Lease, at or before the commencement of the Lease,
payments becoming due on or before the Cut-Off Date and supplemental or
additional payments required by the terms of a Lease with respect to taxes,
insurance, maintenance (including, without limitation, any Maintenance Charges),
or other specific charges shall not be Lease Payments hereunder. For purposes of
calculating the Discounted Present Value of the Leases and the Discounted
Present Value of the Performing Leases, the amount of


                                       17


<PAGE>


any Excess Copy Charges and Fee Per Scan Charges that may be payable under such
Lease shall not be included in such calculation.

     LEASE PURCHASE AMOUNT: at any date of determination with respect to any
Lease, means an amount equal to the sum of (a) the sum of (i) the Discounted
Present Value of the Lease as of the beginning of the Due Period relating to
such date of determination (plus any amounts previously due and unpaid) and (ii)
the product of (x) the amount described in the foregoing clause (i) and (y)
one-twelfth of the Discount Rate and (b) the product of (i) the Initial ADRB and
(ii) the ratio, as of the Cut-Off Date, that the Booked Residual Value of the
Lease bears to the aggregate Booked Residual Value of all Leases.

     LESSEE: with respect to any Lease, the lessee thereunder.

     LIBOR BUSINESS DAY: any day other than (i) a Saturday or a Sunday or (ii) a
day on which banking institutions in the city of London, England are required or
authorized to be closed.

     LIBOR: the London interbank offered rate for one-month Eurodollar deposits
appearing on the Telerate Screen Page 3750.

     LIEN: as defined in Section 12 of the Assignment and Servicing Agreement.

     LIQUIDITY RESERVE ACCOUNT: the account by that name established and
maintained by the Trustee pursuant to Section 3.01.

     MAINTENANCE CHARGES: with respect to any Lease, the amount owing by the
Lessee under the terms of the related Lease in respect of maintenance services
being provided in connection therewith.

     MATURITY: with respect to any installment of principal of or interest on
any Note, the date on which such installment is due and payable as therein or
herein provided, whether at the Stated Maturity, by declaration of acceleration,
or otherwise.

     MOODY'S: Moody's Investors Service, Inc. and any successors thereto.

     NOMINAL BUY-OUT LEASE: as defined in Section 12 of the Assignment and
Servicing Agreement.

     NON-PERFORMING LEASE: as of any Determination Date, any Lease with respect
to which at any time following the Cut-Off Date or related Transfer Date, as the
case may be, either (a) a Lease Payment, or any portion thereof, was 123 or more
days overdue as of the last day of the Due Period with respect to such
Determination Date, unless on or before such Determination Date such Lease
Payment (or portion thereof) has been paid or (b) the Servicer has accelerated
the remaining payments or has determined such Lease to be uncollectible in
accordance with the Servicer's customary practices prior to the last day of the
Due Period with respect to such Determination Date.


                                       18


<PAGE>


     NOTEHOLDER: at any time, any Person in whose name a Note is registered in
the Note Register.

     NOTE INTEREST RATE: the Class A-1 Note Interest Rate, the Class A-2a Note
Interest Rate, the Class A-2b Note Interest Rate, the Class A-3 Note Interest
Rate, the Class A-4 Interest Rate, the Class B Note Interest Rate, the Class C
Note Interest Rate, the Class D Note Interest Rate, the Class E Note Interest
Rate, the Class R-1 Note Interest Rate or the Class R-2 Note Interest Rate, as
the case may be.

     NOTE OWNER: the owner of a Note issued hereunder.

     NOTE REGISTER: as defined in Section 2.03.

     NOTES: any notes authorized by, and authenticated and delivered under, this
Indenture.

     OFFICERS' CERTIFICATE: a certificate delivered to the Trustee and signed by
the Chairman, the President, or a Vice President of the Issuer, and by another
Vice President, the Treasurer, and Assistant Treasurer, the Secretary, or an
Assistant Secretary of the Issuer who is not the same Person as the other
officer signing such certificate.

     OPINION OF COUNSEL: a written opinion, which shall be satisfactory in form
and substance to the Trustee, of counsel who may, except as otherwise expressly
provided in this Indenture, be inside or outside counsel for the Issuer and who
shall be satisfactory to the Trustee.

     OTHER LEASE PAYMENTS: all payments on or in respect of leases which are not
Lease Payments, Lease Delinquency Payments, Casualty Payments, Termination
Payments or Residual Realizations.

     OUTSTANDING: with respect to the Notes, as of any date of determination,
all Notes theretofore authenticated and delivered under this Indenture except:

          (a) Notes theretofore cancelled by the Trustee or delivered to the
     Trustee for cancellation;

          (b) Notes or portions thereof for whose payment money in the necessary
     amount has been theretofore irrevocably deposited with the Trustee in trust
     for the holders of such Notes; and

          (c) Notes in exchange for or in lieu of which other Notes have been
     authenticated and delivered pursuant to this Indenture unless proof
     satisfactory to the Trustee is presented that any such Notes are held by a
     Person in whose hands the Note is a valid obligation;

PROVIDED, HOWEVER, that in determining whether the holders of the requisite
percentage of the Outstanding Principal Amount of the Notes have given any
request, demand, authorization, direction, notice, consent, or waiver hereunder,
Notes owned by the Issuer


                                       19


<PAGE>


or any Affiliate of the Issuer shall be disregarded and deemed not to be
Outstanding, except that, in determining whether the Trustee shall be protected
in relying upon any such request, demand, authorization, direction, notice,
consent, or waiver, only Notes that a Responsible Officer of the Trustee
actually knows to be so owned shall be so disregarded.

     OUTSTANDING CLASS A PRINCIPAL AMOUNT: The aggregate principal amount of the
Class A Notes Outstanding at any time.

     OUTSTANDING CLASS A-1 PRINCIPAL AMOUNT: the aggregate principal amount of
the Class A-1 Notes Outstanding at any time.

     OUTSTANDING CLASS A-2A PRINCIPAL AMOUNT: the aggregate principal amount of
the Class A-2a Notes Outstanding at any time.

     OUTSTANDING CLASS A-2B PRINCIPAL AMOUNT: the aggregate principal amount of
the Class A-2b Notes Outstanding at any time as such amount may be modified
pursuant to Section 3.11.

     OUTSTANDING CLASS A-3 PRINCIPAL AMOUNT: the aggregate principal amount of
the Class A-3 Notes Outstanding at any time.

     OUTSTANDING CLASS A-4 PRINCIPAL AMOUNT: the aggregate principal amount of
the Class A-4 Notes Outstanding at any time.

     OUTSTANDING CLASS B PRINCIPAL AMOUNT: the aggregate principal amount of the
Class B Notes Outstanding at any time.

     OUTSTANDING CLASS C PRINCIPAL AMOUNT: the aggregate principal amount of the
Class C Notes Outstanding at any time.

     OUTSTANDING CLASS D PRINCIPAL AMOUNT: the aggregate principal amount of the
Class D Notes Outstanding at any time.

     OUTSTANDING CLASS E PRINCIPAL AMOUNT: the aggregate principal amount of the
Class E Notes Outstanding at any time.

     OUTSTANDING CLASS R-1 PRINCIPAL AMOUNT: the aggregate principal amount of
the Class R-1 Notes Outstanding at any time.

     OUTSTANDING CLASS R-2 PRINCIPAL AMOUNT: the aggregate principal amount of
the Class R-2 Notes Outstanding at any time.

     OUTSTANDING PRINCIPAL AMOUNT: the aggregate unpaid principal amount of the
Notes Outstanding at any time.

     OVERCOLLATERALIZATION BALANCE: with respect to each Payment Date is an
amount equal to the excess, if any, of (a) the Discounted Present Value of
Performing


                                       20


<PAGE>


Leases as of the related Determination Date over (b) the Outstanding
Principal Amount of the Receivable Notes as of such Payment Date after giving
effect to all principal payments made on that day.

     PAYING AGENT: each agent of the Issuer appointed for the purpose of making
payments on the Notes, including the Trustee.

     PAYMENT DATE: the 18th day of each month (or the next Business Day
thereafter if such day is not a Business Day), commencing on the Initial Payment
Date, and ending on the latest Stated Maturity; PROVIDED that, with respect to
the Class A-1 Notes, if the Class A-1 Notes have not been paid in full on or
before the April 2001 Payment Date, the Payment Date for the Class A-1 Notes in
May 2001 shall be May 14, 2001.

     PERSON: any individual, corporation, partnership, joint venture,
association, limited liability company, joint stock company, trust (including
any beneficiary thereof), unincorporated organization or government or any
agency or political subdivision thereof.

     PLACEMENT AGENT AGREEMENT: the Placement Agent Agreement, among the Issuer,
Copelco, and First Union.

     PREDECESSOR NOTES: with respect to any particular Note, every previous Note
evidencing all or a portion of the same debt as that evidenced by such
particular Note; and, for the purpose of this definition, any Note authenticated
and delivered under Section 2.04 in lieu of a lost, destroyed or stolen Note (or
a mutilated Note surrendered to the Trustee) shall be deemed to evidence the
same debt as the lost, destroyed or stolen Note (or a mutilated Note surrendered
to the Trustee).

     PRINCIPAL PAYMENTS: as defined in Section 2.01(b).

     RATING AGENCY: S&P, Moody's and Fitch.

     RECEIVABLE ASSETS: all Granted Assets, but excluding Residual Realizations
and amounts on deposit in the Liquidity Reserve Account.

     RECEIVABLE NOTEHOLDER: at any time, any Person in whose name a Receivable
Note is registered in the Note Register.

     RECEIVABLE NOTES: as defined in the Recitals hereto.

     RECORD DATE: with respect to any Payment Date, the last day of the calendar
month immediately preceding such Payment Date. The Record Date will be the
Issuance Date with respect to the first Payment Date.

     REFERENCE BANK RATE: as defined in Section 2.13.

     REPLACEMENT SWAP COUNTERPARTY: as defined in Section 3.12.


                                       21


<PAGE>


     REQUIRED DEPOSIT DATE: as defined in Section 3.03(a).

     REQUIRED LIQUIDITY RESERVE: (i) From the Cut-Off Date until the March 2003
Payment Date, 12.75% of the Initial ADRB and thereafter, (ii) the greater of (a)
2.00% of the Initial ADRB and (b) 12.75% of the outstanding principal balance of
the Class R. Notes.

     RESIDUAL NOTEHOLDERS: at any time, any Person in whose name a Class R Note
is registered in the Note Register.

     REQUIRED PAYMENT: as defined in Section 3.05(b).

     REQUIRED RESERVE AMOUNT: shall equal the lesser of (a) 1.00% of the
Discounted Present Value of the Leases as of the Cut-Off Date and (b) the
Outstanding Principal Amount of the Receivable Notes.

     RESERVE ACCOUNT: the account or accounts by that name established and
maintained by the Trustee pursuant to Section 3.01.

     RESIDUAL ACCOUNT: the account or accounts by that name established and
maintained by the Trustee pursuant to Section 3.01.

     RESIDUAL ASSETS: the Residual Realizations and amounts on deposit in the
Liquidity Reserve Account.

     RESIDUAL CASUALTY PAYMENTS: at any date of determination with respect to a
Lease, means the excess of (a) the Casualty Payment related to the Lease over
(b) the Discounted Present Value of the remaining Lease Payments related to the
Lease as of the beginning of the Due Period relating to such date of
determination (plus any amounts previously due and unpaid).

     RESIDUAL DISCOUNT RATE: Residual Discount Rate equals 8.565%. The Residual
Discount Rate is equal to the sum of (a) the weighted average Coupon Rate of the
Class R-1 and the Class R-2 Notes, each weighted by (i) the initial principal
balances of each Class of Class R Notes, and (ii) the weighted average life of
each Class of Class R Notes under a zero prepayment and no loss scenario, as
applicable, and (b) the Residual Servicing Fee expressed as percentage.

     RESIDUAL EVENT OF DEFAULT: as defined in Section 6.13.

     RESIDUAL PREPAYMENTS: at any date of determination with respect to a
Terminated Lease, means the excess of (a) the payment related to the Terminated
Lease over (b) the Discounted Present Value of the remaining Lease Payments
related to the Terminated Lease as of the beginning of the Due Period relating
to such date of determination (plus any amounts previously due and unpaid).

     RESIDUAL REALIZATIONS: the sum of (a) the aggregate cash flows realized
from the sale (including pursuant to a Lessee's purchase option) or re-lease of
any


                                       22


<PAGE>


Equipment following the termination of the related Lease other than Equipment
subject to Non-Performing Leases; (b) Residual Warranty Payments; (c) Residual
Casualty Payments and (d) Residual Prepayments. Residual Realizations shall not
include the ongoing cashflows of a newly negotiated lease that Copelco
originates after repurchasing or substituting such predecessor Lease from the
Issuer.

     RESIDUAL SERVICER ADVANCES: as defined in Section 4.01(b) of the Assignment
and Servicing Agreement.

     RESIDUAL SERVICING FEE: with respect to any Payment Date, the Residual
Servicing Fee payable pursuant to the Assignment and Servicing Agreement.

     RESIDUAL TRUSTEE FEE: as defined in Section 7.07.

     RESIDUAL WARRANTY PAYMENTS: at any date of determination with respect to a
Warranty Lease, means the excess of (a) the Lease Purchase Amount related to the
Warranty Lease over (b) the Discounted Present Value of the remaining Lease
Payments related to the Warranty Lease as of the beginning of the Due Period
relating to such date of determination (plus any amounts previously due and
unpaid).

     RESPONSIBLE OFFICER: with respect to the Trustee, any person regularly
engaged in the administration or supervision of corporate trust accounts
(including, in the case of the original Trustee hereunder, any officer in its
Corporate Trust Administration) and also, with respect to a particular corporate
trust matter, any other officer to whom such matter is referred because of his
knowledge of and familiarity with the particular subject.

     SECURITIES ACT: the Securities Act of 1933, as amended.

     SERVICER: Copelco and any successor Servicer appointed pursuant to the
terms hereof and of the Assignment and Servicing Agreement and, to the extent
that it at any time is performing the functions of the Servicer, the Trustee,
subject to the terms of Section 5.01 hereof.

     SERVICER ADVANCE: as defined in Section 4.01(a) of the Assignment and
Servicing Agreement.

     SERVICER EVENT OF DEFAULT: as defined in Section 8.01 of the Assignment and
Servicing Agreement.

     SERVICER ORDER: a written order or request delivered to the Trustee and
signed in the name of the Servicer by an Authorized Officer.

     SERVICING FEE: with respect to any Payment Date, the Servicing Fee payable
pursuant to the Assignment and Servicing Agreement.

     SERVICING REPORT: as defined in Section 5.01(b) of the Assignment and
Servicing Agreement.


                                       23
<PAGE>


     S&P: Standard & Poor's Ratings Services, a division of the McGraw Hill
Companies, Inc.

     STATED MATURITY: The stated maturity date with respect to the Class A-1
Notes is the Payment Date in May 2001 (the "Class A-1 Stated Maturity Date"),
the stated maturity date with respect to the Class A-2a Notes is the Payment
Date in March 2001 (the "Class A-2a Stated Maturity Date"), the stated maturity
date with respect to the Class A-2b Notes is the Payment Date in April 2002 (the
"Class A-2b Stared Maturity Date"), the stated maturity date with respect to the
Class A-3 Notes is the Payment Date in August 2003 (the "Class A-3 Stated
Maturity Date"), the stated maturity date with respect to Class the A-4 Notes is
the Payment Date in August 2005 (the "Class A-4 Stated Maturity Date"), the
stated maturity date with respect to the Class B Notes is the Payment Date in
March 2006 (the "Class B Stated Maturity Date"), the stated maturity date with
respect to the Class C Notes is the Payment Date in May 2006 (the "Class C
Stated Maturity Date"), the stated maturity date with respect to the Class D
Notes is the Payment Date in May 2006 (the "Class D Stated Maturity Date"), the
stated maturity date with respect to the Class E Notes is the Payment Date in
April 2008 (the "Class E Stated Maturity Date"), the stated maturity date with
respect to the Class R-1 Notes is Payment Date in November 2005 (the "Class R-1
Stated Maturity Date") and the stated maturity date with respect to the Class
R-2 Notes is the Payment Date in September 2006 (the "Class R-2 Stated Maturity
Date," together with the Class A-1 Stated Maturity Date, the Class A-2a Stated
Maturity Date, the Class A-2b Stated Maturity Date, the Class A-3 Stated
Maturity Date, the Class A-4 Stated Maturity Date, the Class B Stated Maturity
Date, the Class C Stated Maturity Date, the Class D Stated Maturity Date, the
Class E Stated Maturity Date and the Class R-1 Stated Maturity Date, the "Stated
Maturity Dates").

     SUBSTITUTE LEASE: as defined in Section 12 of the Assignment and Servicing
Agreement.

     SWAP: that certain rate swap transaction governed by the Swap Documents.

     SWAP COUNTERPARTY: First Union National Bank, a national banking
association, or its permitted successors and assigns under the Swap Documents.

     SWAP COUNTERPARTY TERMINATION PAYMENT: as defined in Section 3.03(b).

     SWAP DOCUMENTS: the ISDA Master Agreement dated as of April 20, 2000
between the Issuer and the Swap Counterparty, including the schedule thereto and
confirmations thereunder, as the same may be amended from time to time as
permitted therein and herein, in each case to the extent relating to the Swap.

     TELERATE SCREEN PAGE 3750: means the display designated as page 3750 on the
Telerate Service (or such other page as may replace page 3750 on that service
for the purpose of displaying London interbank offered rates of major banks).


                                       24


<PAGE>


     TERMINATED LEASE: a lease that is terminated prior to its original stated
maturity (but not on account of casualty or a Lease default).

     TERMINATION PAYMENT: a payment payable by a Lessee under a Lease upon the
early termination of such Lease (but not on account of a casualty or a Lease
default) which may be agreed upon by the Servicer, acting in the name of the
Issuer, and the Lessee in accordance with the provisions of Section 4.02 of the
Assignment and Servicing Agreement.

     TRANSACTION PAYMENT AMOUNT: for each Required Deposit Date, the amount of
all Lease Payments, Lease Delinquency Payments, Non-Performing Lease Payments,
Casualty Payments, Termination Payments and other payments on or in respect of a
Lease received by the Servicer and deposited in the Collection Account pursuant
to Section 3.02(a) and reported by the Servicer for such Required Deposit Date
in accordance with Section 5.01(c) of the Assignment and Servicing Agreement.

     TRUST ACCOUNTS: the Collection Account, the Reserve Account, the Class A
Principal Payment Account, the Class A-2 Funding Account, the Residual Account
and the Liquidity Reserve Account.

     TRUST ESTATE: all money, instruments and other property subject to or
intended to be subject to the lien of this Indenture including all proceeds
thereof.

     TRUSTEE: the Person named as the "Trustee" in the first paragraph of this
instrument until a successor Person shall have become the Trustee pursuant to
the applicable provisions of this Indenture, and thereafter "Trustee" shall mean
such successor Person; provided, that the provisions of Section 7.07 and Section
8.11, as applicable to any Person at any time serving as Trustee hereunder,
shall survive the termination of such Person's status as Trustee hereunder and
the succession of any other Person to such status.

     TRUSTEE FEE: as defined in Section 7.07.

     TRUSTEE FEE LETTER: that certain fee letter agreement dated as of the date
hereof between Copelco and the Trustee.

     TRUST INDENTURE ACT: the Trust Indenture Act of 1939 as in effect on the
date on which this Indenture is qualified under the Trust Indenture Act, except
as provided in Section 9.06 hereof.

     TRUST ORDER OR TRUST REQUEST: a written order or request delivered to the
Trustee and signed in the name of the Issuer by an Authorized Officer.

     UNDERWRITING AGREEMENT: the Underwriting Agreement, among the Issuer,
Copelco and First Union dated as of April 14, 2000.


                                       25


<PAGE>


     UNIFORM COMMERCIAL CODE: with respect to a particular jurisdiction, the
Uniform Commercial Code, as in effect from time to time in such jurisdiction, or
any successor statute thereto.

     WARRANTY LEASE: a Lease subject to repurchase by the Transferor as a result
of a breach of a representation or warranty in accordance with the provisions of
Section 4 of the Assignment and Servicing Agreement.

     SECTION 1.02. COMPLIANCE CERTIFICATES AND OPINIONS.

     Upon any written application or request (or oral application with prompt
written or telecopied confirmation) by the Issuer to the Trustee to take any
action under any provision of this Indenture, other than any request that (a)
the Trustee authenticate the Notes specified in such request, (b) the Trustee
invest moneys in any of the Trust Accounts pursuant to the written directions
specified in such request, or (c) the Trustee pay moneys due and payable to the
Issuer hereunder to the Issuer's assignee specified in such request, the Trustee
shall require the Issuer to furnish to the Trustee an Officers' Certificate
stating that all conditions precedent, if any, provided for in this Indenture
relating to the proposed action have been complied with and that the request
otherwise is in accordance with the terms of the Indenture, and an Opinion of
Counsel stating that in the opinion of such counsel all such conditions
precedent, if any, have been complied with, except that, in the case of any such
requested action as to which other evidence of satisfaction of the conditions
precedent thereto is specifically required by any provision of this Indenture,
no additional certificate or opinion need be furnished.

     SECTION 1.03. FORM OF DOCUMENTS DELIVERED TO TRUSTEE.

     In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any certificate or opinion of an officer of the Issuer delivered to the
Trustee may be based, insofar as it relates to legal matters, upon a certificate
or opinion of, or representations by, counsel, unless such officer knows, or in
the exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which his certificate or
opinion is based are erroneous. Any such Officer's Certificate or opinion and
any Opinion of Counsel may be based, insofar as it relates to factual matters,
upon a certificate or opinion of, or representations by, an officer or officers
of the Issuer as to such factual matters unless such officer or counsel knows,
or in the exercise of reasonable care should know, that the certificate or
opinion or representations with respect to such matters are erroneous. Any
Opinion of Counsel may be based on the written opinion of other counsel, in
which event such Opinion of Counsel shall be accompanied by a copy of such other
counsel's opinion and shall include


                                       26


<PAGE>


a statement to the effect that such counsel believes that such counsel and the
Trustee may reasonably rely upon the opinion of such other counsel.

     Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Wherever in this Indenture, in connection with any application or
certificate or report to the Trustee, it is PROVIDED that the Issuer shall
deliver any document as a condition of the granting of such application, or as
evidence of compliance with any term hereof, it is intended that the truth and
accuracy, at the time of the granting of such application or at the effective
date of such certificate or report (as the case may be), of the facts and
opinions stated in such document shall in such case be conditions precedent to
the right of the Issuer to have such application granted or to the sufficiency
of such certificate or report. The foregoing shall not, however, be construed to
affect the Trustee's right to rely upon the truth and accuracy of any statement
or opinion contained in any such document as provided in Section 7.01(a)(ii).

     Whenever in this Indenture it is PROVIDED that the absence of the
occurrence and continuation of a Default or Event of Default or Servicer Event
of Default is a condition precedent to the taking of any action by the Trustee
at the request or direction of the Issuer, then, notwithstanding that the
satisfaction of such condition is a condition precedent to the Issuer's right to
make such request or direction, the Trustee shall be protected in acting in
accordance with such request or direction if it does not have knowledge of the
occurrence and continuation of such Default or Event of Default or Servicer
Event of Default. For all purposes of this Indenture, the Trustee shall not be
deemed to have knowledge of any Default or Event of Default nor shall the
Trustee have any duty to monitor or investigate to determine whether a default
has occurred (other than an Event of Default of the kind described in Section
6.01(a)) or Servicer Event of Default unless a Responsible Officer of the
Trustee shall have actual knowledge thereof or shall have been notified in
writing thereof by the Issuer, the Servicer, or any Noteholder.

SECTION 1.04. ACTS OF NOTEHOLDERS, ETC.

     (a) Any request, demand, authorization, direction, notice, consent, waiver
or other action provided by this Indenture to be given or taken by Noteholders
may be embodied in and evidenced by one or more instruments of substantially
similar tenor signed by such Noteholders in person or by agents duly appointed
in writing; and, except as herein otherwise expressly provided, such action
shall become effective when such instrument or instruments are delivered to the
Trustee and, where it is hereby expressly required, to the Issuer. Such
instrument or instruments (and the action embodied therein and evidenced
thereby) are herein sometimes referred to as the "Act" of the Noteholders
signing such instrument or instruments. Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Indenture and (subject to Section 7.01) conclusive in favor of
the Trustee and the Issuer, if made in the manner provided in this Section 1.04.


                                       27


<PAGE>


     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the affidavit of a witness of such execution or by a
certificate of a notary public or other officer authorized by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof. Where such execution is by
a signer acting in a capacity other than his individual capacity, such
certificate or affidavit shall also constitute sufficient proof of his
authority. The fact and date of the execution of any such instrument or writing,
or the authority of the Person executing the same, may also be proved in any
other manner which the Trustee deems sufficient.

     (c) Any request, demand, authorization, direction, notice, consent, waiver
or other Act of the holder of any Note shall bind every future holder of the
same Note and the holder of every Note issued upon the registration of transfer
thereof or in exchange therefore or in lieu thereof in respect of anything done,
omitted or suffered to be done by the Trustee or the Issuer in reliance thereon,
whether or not notation of such action is made upon such Note.

     (d) By accepting the Notes issued pursuant to this Indenture, each
Noteholder irrevocably appoints the Trustee hereunder as the special
attorney-in-fact for such Noteholder vested with full power on behalf of such
Noteholder to effect and enforce the rights of such Noteholder and the revisions
pursuant hereto for the benefit of such Noteholder; PROVIDED that nothing
contained in this Section 1.04(d) shall be deemed to confer upon the Trustee any
duty or power to vote on behalf of the Noteholders with respect to any matter on
which the Noteholders have a right to vote pursuant to the terms of this
Indenture.

     SECTION 1.05. NOTICES, ETC., TO TRUSTEE, SERVICER, ISSUER AND RATING
AGENCIES.

     Any request, demand, authorization, direction, notice, consent, waiver, Act
of Noteholders, or other document provided or permitted by this Indenture to be
made upon, given or furnished to, or filed with, the Trustee, the Issuer or the
Servicer shall be sufficient for every purpose hereunder (unless otherwise
herein expressly provided) if in writing and mailed, first-class postage prepaid
or certified mail return receipt requested, or sent by private courier or
confirmed telecopy. Unless otherwise specifically provided herein, no such
request, demand, authorization, direction, notice, consent, waiver, Act of
Noteholders or other document shall be effective until received and any
provision hereof requiring the making, giving, furnishing, or filing of the same
on any date shall be interpreted as requiring the same to be sent or delivered
in such fashion that it will be received on such date. For so long as the Swap
Documents are in effect, the Swap Counterparty shall receive notice of all of
the aforementioned requests, demands, authorizations, directions, notices,
consents, waivers or Acts of Noteholders and copies of all such other documents.
Any such request, demand, authorization, direction, notice, consent, waiver, Act
of Noteholders, or other document shall be sent or delivered to the following
addresses:


                                       28


<PAGE>


     (a) if to the Trustee, at the Corporate Trust Office, Attention Corporate
Trust Administration (Number for telecopy: (716) 842-4474), or at any other
address previously furnished in writing to the Issuer and the Servicer by the
Trustee; or

     (b) if to the Issuer, at East Gate Center, 700 East Gate Drive, Mount
Laurel, New Jersey 08054-5400, (Number for telecopy: 856-273-9288), or at any
other address previously furnished in writing to the Trustee and the Issuer by
the Servicer; or

     (c) if to the Servicer, at One International Boulevard, Mahwah, NJ 07430,
Attention: Nicholas Antonaccio (Number for telecopy: 856-273-9288), or at any
other address previously furnished in writing to the Trustee and the Issuer by
the Servicer.

     (d) if to the Rating Agencies: to Standard & Poor's Rating Group, a
division of McGraw Hill Companies, Inc., 55 Water Street, New York, NY 10041,
Attention: Asset-Backed Surveillance Group, to Fitch IBCA, Inc., 1 State Street
Plaza, New York, NY 10004, Attention: ABS Surveillance, and to Moody's Investors
Service, Inc., 99 Church Street, New York, New York 10007, Attention: ABS
Monitoring Department.

     (e) if to the Swap Counterparty, to First Union National Bank, 301 South
College Street, Charlotte, North Carolina NC0601; Attention: Bruce Young, Senior
Vice President.

SECTION 1.06. NOTICE TO NOTEHOLDERS; WAIVER.

     (a) Where this Indenture provides for notice to Noteholders of any event,
or the mailing of any report to Noteholders, such notice or report shall be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class postage prepaid or certified mail return receipt
requested, or sent by private courier or confirmed telecopy to each Noteholder
affected by such event or to whom such report is required to be mailed, at its
address as it appears in the Note Register, not later than the latest date, and
not earlier than the earliest date, prescribed for the giving of such notice or
the mailing of such report. In any case where a notice or report to Noteholders
is mailed, neither the failure to mail such notice or report, nor any defect in
any notice or report so mailed, to any particular Noteholder shall affect the
sufficiency of such notice or report with respect to other Noteholders. Where
this Indenture provides for notice in any manner, such notice may be waived in
writing by the Person entitled to receive such notice, either before or after
the event, and such waiver shall be the equivalent of such notice. Waivers of
notice by Noteholders shall be filed with the Trustee, but such filing shall not
be a condition precedent to the validity of any action taken in reliance upon
such waiver.

     (b) In case by reason of the suspension of regular mail service or by
reason of any other cause it shall be impracticable to mail or send notice to
Noteholders, in accordance with Section 1.06(a), of any event or any report to
Noteholders when such notice or report is required to be delivered pursuant to
any provision of this Indenture,


                                       29


<PAGE>


then such notification or delivery as shall be made with the approval of the
Trustee shall constitute a sufficient notification for every purpose hereunder.

     SECTION 1.07. EFFECT OF HEADINGS AND TABLE OF CONTENTS.

     The Article and Section headings herein and in the Table of Contents are
for convenience only and shall not affect the construction hereof.

     SECTION 1.08. SUCCESSORS AND ASSIGNS.

     All covenants and agreements in this Indenture by the Issuer or the Trustee
shall bind its respective successors and permitted assigns, whether so expressed
or not.

     SECTION 1.09. GOVERNING LAW.

     THIS INDENTURE AND THE NOTES SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK. THIS INDENTURE IS SUBJECT TO
THE TRUST INDENTURE ACT OF 1939 AND SHALL BE GOVERNED THEREBY AND CONSTRUED IN
ACCORDANCE THEREWITH.

     SECTION 1.10. LEGAL HOLIDAYS.

     In any case where any Payment Date or the Stated Maturity or any other date
on which principal of or interest on any Note is proposed to be paid shall not
be a Business Day, then (notwithstanding any other provision of this Indenture
or of the Notes) such payment need not be made on such date, but may be made on
the next succeeding Business Day with the same force and effect as if made on
such Payment Date, Stated Maturity, or other date on which principal of or
interest on any Note is proposed to be paid; PROVIDED that no interest shall
accrue for the period from and after such Payment Date, Stated Maturity, or any
other date on which principal of or interest on any Note is proposed to be paid,
as the case may be, until such next succeeding Business Day.

     SECTION 1.11. EXECUTION IN COUNTERPARTS.

     This Indenture may be executed in any number of counterparts, each of which
so executed shall be deemed to be an original, but all such counterparts shall
together constitute but one and the same instrument.

     SECTION 1.12. INSPECTION.

     The Issuer agrees that, on reasonable prior notice, it will permit the
representatives of the Trustee or any Noteholder holding Notes, or a beneficial
interest therein, evidencing at least 25% of the Outstanding Principal Amount of
the Receivable Notes or 25% of the Outstanding Principal Amount of the Class R
Notes, during the Issuer's normal business hours, to examine all of the books of
account, records, reports and other papers of the Issuer, to make copies thereof
and extracts therefrom, to cause


                                       30
<PAGE>


such books to be audited by independent accountants selected by the Issuer and
reasonably acceptable to the Trustee or such Noteholder, as the case may be, and
to discuss its affairs, finances and accounts with its officers, employees and
independent accountants (and by this provision the Issuer hereby authorizes its
accountants to discuss with such representatives such affairs, finances and
accounts), all at such reasonable times and as often as may be reasonably
requested for the purpose of reviewing or evaluating the financial condition or
affairs of the Issuer or the performance of and compliance with the covenants
and undertakings of the Issuer in this Indenture, the Assignment and Servicing
Agreement or any of the other documents referred to herein or therein. Any
expense incident to the exercise by the Trustee at any time or any Noteholder
during the continuance of any Default or Event of Default, of any right under
this Section 1.12 shall be borne by the Issuer.

     SECTION 1.13. SURVIVAL OF REPRESENTATIONS AND WARRANTIES.

     The representations, warranties and certifications of the Issuer made in
this Indenture or in any certificate or other writing delivered by the Issuer
pursuant hereto shall survive the authentication and delivery of the Notes
hereunder.

                                   ARTICLE II

                                    THE NOTES

     SECTION 2.01. GENERAL PROVISIONS.

     (a) The Notes shall consist of $185,926,071 principal amount of Class A-1
Notes, $139,444,553 principal amount of Class A-2a Notes, $139,444,553 principal
amount of Class A-2b Notes, $255,648,348 principal amount of Class A-3 Notes,
$237,055,741 principal amount of Class A-4 Notes, $18,592,607 principal amount
of Class B Notes, $18,592,607 principal amount of Class C Notes, $27,811,911
principal amount of Class D Notes, $25,564,835 principal amount of Class E
Notes, $71,459,924 principal amount of Class R-1 Notes, and $24,564,349
principal amount of Class R-2 Notes and the forms thereof and of the Trustee's
certificate of authentication shall be in substantially the forms set forth in
Exhibit A hereto, with such appropriate insertions, omissions, substitutions,
and other variations as are required or permitted by this Indenture.

     The aggregate principal amount of Notes which may be authenticated and
delivered under this Indenture is limited to $908,713,673 of Receivable Notes
and $96,024,273 of Class R Notes, except for Notes authenticated and delivered
upon registration of transfer of, or in exchange for, or in lieu of, other Notes
pursuant to Section 2.03, 2.04, or 9.05. The Notes shall be issuable only in
registered form and only in minimum denominations of at least $1,000,000 with
respect to the Class A Notes, the Class B Notes, the Class C Notes, the Class D
Notes, the Class E Notes and the Class R Notes; PROVIDED that the foregoing
shall not restrict or prevent the transfer in accordance with Section 2.03 of
any Note having a remaining Outstanding Principal Amount of other


                                       31


<PAGE>


than an integral multiple of $1,000,000, or the issuance of a single Note of
each Class, with a denomination less than $1,000,000.

     (b) For each Payment Date, payments of principal (the "Principal Payments")
on the Notes will be made in accordance with Sections 3.03(b), 3.04(b), 3.08 or
6.06, as applicable. Except as otherwise provided in Section 6.02, no part of
the principal of any Note shall be paid prior to the Payment Date on which such
principal is due in accordance with the preceding provisions of this Section
2.01(b), except that the Issuer may redeem the Notes in their entirety
(including any unpaid interest due), without premium, as of any Payment Date on
which the Discounted Present Value of the Performing Leases is less than or
equal to ten percent (10%) of the aggregate Discounted Present Value of the
Leases as of the Cut-Off Date (after giving effect to all Principal Payments on
such Payment Date). The Issuer will give notice of any such redemption to each
Noteholder and the Trustee at least 30 days before the Payment Date fixed for
such prepayment by certified mail return receipt requested, hand delivery or
overnight courier. Notice of such prepayment having been so given, the remaining
unpaid principal as of the Payment Date fixed for prepayment together with all
interest accrued and unpaid to such Payment Date, shall become due and payable
on such Payment Date.

     (c) For each Payment Date, the interest due and payable (the "Interest
Payments") with respect to the Class A-1 Notes, Class A-2a Notes, Class A-2b
Notes, Class A-3 Notes, Class A-4 Notes, the Class B Notes, the Class C Notes,
the Class D Notes, the Class E Notes, the Class R-1, and the Class R-2 Notes
will be the interest that has accrued on the respective Notes since the last
Payment Date or, in the case of the first Payment Date, since the Issuance Date
(and except as otherwise provided with respect to the Class A-2b Notes in
Section 3.08), at the Class A-1 Interest Rate, Class A-2a Interest Rate, Class
A-2b Interest Rate, Class A-3 Interest Rate, Class A-4 Interest Rate, Class B
Interest Rate, Class C Interest Rate, Class D Interest Rate, Class E Interest
Rate, Class R-1 Interest Rate and Class R-2 Interest Rate, respectively, applied
to the then Outstanding Principal Amounts of the Class A-1 Notes, Class A-2a
Notes, Class A-2b Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, the
Class C Notes, Class D Notes, Class E Notes, Class R-1 Notes, and Class R-2
Notes, respectively, on the preceding Payment Date. With respect to the Class
A-1 Notes, Class A-2a Notes and the Class A-2b Notes (after the Payment Date in
March 2001), the interest will be calculated on the basis of a year of 360 days
and the actual number of days in the related interest accrual period. With
respect to all other Notes, the interest will be calculated on the basis of a
year of 360 days comprised of twelve 30-day months. Interest Payments will be
made in accordance with Sections 3.03(b), 3.04(b) and 6.06 and, with respect to
the Class A-2b Notes, prior to the Payment Date in March 2001, Section 3.08, as
applicable.

     (d) All payments made with respect to any Note shall be made in such coin
or currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts and shall be applied first to the
interest then due and payable on such Notes, then to the principal thereof, and
finally to premium, if any.

     (e) All Class A-1 Notes issued under this Indenture shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or


                                       32


<PAGE>


distinction on account of the actual time or times of authentication and
delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-1 Notes shall be made pro rata
among all Outstanding Class A-1 Notes, without preference or priority of any
kind.

     (f) All Class A-2a Notes issued under this Indenture shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-2a Notes shall be made pro
rata among all Outstanding Class A-2a Notes, without preference or priority of
any kind.

     (g) All Class A-2b Notes issued under this Indenture shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture,
PROVIDED that, if the Class A-2a Notes are not paid in full on the Payment Date
in March 2001, the principal amount of the Class A-2b Notes shall be subject to
adjustment in accordance with Section 3.11. Payments of principal and interest
on the Class A-2b Notes shall be made pro rata among all Outstanding Class A-2b
Notes, without preference or priority of any kind.

     (h) All Class A-3 Notes issued under this Indenture shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-3 Notes shall be made pro rata
among all Outstanding Class A-3 Notes, without preference or priority of any
kind.

     (i) All Class A-4 Notes issued under this Indenture shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-4 Notes shall be made pro rata
among all Outstanding Class A-4 Notes, without preference or priority of any
kind.

     (j) The Class B Notes shall be subordinated to the Class A Notes to the
extent set forth herein. All Class B Notes issued under this Indenture shall be
in all respects equally and ratably entitled to the benefits hereof without
preference, priority or distinction on account of the actual time or times of
authentication and delivery, all in accordance with the terms and provisions of
this Indenture. Payments of principal and interest on the Class B Notes shall be
made pro rata among all Outstanding Class B Notes, without preference or
priority of any kind.

     (k) The Class C Notes shall be subordinated to the Class A Notes and the
Class B Notes to the extent set forth herein. All Class C Notes issued under
this Indenture shall be in all respects equally and ratably entitled to the
benefits hereof without preference, priority or distinction on account of the
actual time or times of


                                       33


<PAGE>


authentication and delivery, all in accordance with the terms and provisions of
this Indenture. Payments of principal and interest on the Class C Notes shall be
made pro rata among all Outstanding Class C Notes, without preference or
priority of any kind.

     (l) The Class D Notes shall be subordinated to the Class A Notes, the Class
B Notes and Class C Notes to the extent set forth herein. All Class D Notes
issued under this Indenture shall be in all respects equally and ratably
entitled to the benefits hereof without preference, priority or distinction on
account of the actual time or times of authentication and delivery, all in
accordance with the terms and provisions of this Indenture. Payments of
principal and interest on the Class D Notes shall be made pro rata among all
Outstanding Class D Notes, without preference or priority of any kind.

     (m) The Class E Notes shall be subordinated to the Class A Notes, the Class
B Notes, the Class C Notes and the Class D Notes to the extent set forth herein.
All Class E Notes issued under this Indenture shall be in all respects equally
and ratably entitled to the benefits hereof without preference, priority or
distinction on account of the actual time or times of authentication and
delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class E Notes shall be made pro rata
among all Outstanding Class E Notes, without preference or priority of any kind.

     (n) Except as provided in Section 6.06, the Class R Notes shall not be
subordinated to the Class A Notes, Class B Notes, Class C Notes, Class D Notes
or Class E Notes, but shall have priority with respect to any Residual
Realizations received hereunder. The Class R-2 Notes shall be subordinated to
the Class R-1 Notes to the extent set forth herein.

     (o) All Class R-1 Notes issued under this Indenture shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class R-1 Notes shall be made pro rata
among all Outstanding Class R-1 Notes, without preference or priority of any
kind.

     (p) The Class R-2 Notes shall be subordinated to the Class R-1 Notes to the
extent set forth herein. All Class R-2 Notes issued under this Indenture shall
be in all respects equally and ratably entitled to the benefits hereof without
preference, priority or distinction on account of the actual time or times of
authentication and delivery, all in accordance with the terms and provisions of
this Indenture. Payments of principal and interest on the Class R-2 Notes shall
be made pro rata among all Outstanding Class R-2 Notes, without preference or
priority of any kind.

     SECTION 2.02. EXECUTION, AUTHENTICATION, DELIVERY, AND DATING.

     (a) The Notes shall be manually executed by the Issuer.

     (b) Any Note bearing the signature of an individual who was at the time of
execution thereof a proper officer of the Issuer shall bind the Issuer,



                                       34


<PAGE>



notwithstanding that such individual ceases to hold such office prior to the
authentication and delivery of such Note or did not hold such office at the date
of such Note.

     (c) No Note shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose unless there appears on such Note a
certificate of authentication substantially in the form provided for herein,
executed by the Trustee by manual signature, and such certificate upon any Note
shall be conclusive evidence, and the only evidence, that such Note has been
duly authenticated and delivered hereunder. Each Note shall be dated the date of
its authentication.

     (d) The Notes may from time to time be executed by the Issuer and delivered
to the Trustee for authentication together with a Trust Request to the Trustee
directing the authentication and delivery of such Notes and thereupon the same
shall be authenticated and delivered by the Trustee in accordance with such
Trust Request.

     SECTION 2.03. TRANSFER AND EXCHANGE.

     (a) The Issuer shall cause to be kept at the Corporate Trust Office a
register (the "Note Register") in which, subject to such reasonable regulations
as the Trustee may prescribe, the Issuer shall provide for the registration of
Notes and of transfers of Notes. The Trustee is hereby appointed "Note
Registrar" for the purpose of registering Notes and transfers of Notes as herein
provided.

     No transfer of any Class A-2b Note or Class E Note may be made unless that
transfer is made pursuant to an effective registration statement under the
Securities Act and an effective registration or a qualification under applicable
state securities laws, or is made in a transaction that does not require such
registration or qualification because the transfer satisfies one of the
following: (i) such transfer is in compliance with Rule 144A under the
Securities Act, to a person who the transferor reasonably believes is a
Qualified Institutional Buyer (as defined in Rule 144A) that is purchasing for
its own account or for the account of a Qualified Institutional Buyer and to
whom notice is given that such transfer is being made in reliance upon Rule 144A
under the Securities Act as certified by such transferee in a letter in the form
of Exhibit B hereto; (ii) after the appropriate holding period, such transfer is
pursuant to an exemption from registration under the Securities Act provided by
Rule 144 under the Securities Act; (iii) such transfer is to a transferee who is
an "Accredited Investor" (as defined in Rule 501 of the Securities Act) in a
transaction exempt from the registration requirements of the Securities Act, in
each case in accordance with any applicable securities laws of any State of the
United States or (iv) such transfer is otherwise exempt from the registration
requirements of the Securities Act. If any resale or other transfer of (a) the
Class R Notes is proposed to be made to an Accredited Investor pursuant to
clause (iii) above or (b) the Class A-2b Notes or the Class E Notes is proposed,
the Trustee will require, in order to assure compliance with such laws, that the
Class A-2b Noteholder's, the Class E Noteholder's or Class R Noteholder's
prospective transferee referred to in the preceding clauses (iii) or (iv)
deliver an investment letter certifying to the Issuer and the Trustee as to the
facts surrounding such transfer in the form of Exhibit B hereto. Except in the
case of a transfer of Class A-2b Notes, Class E Notes or Class R Notes to a
transferee referred to in the preceding


                                       35


<PAGE>


clause (i) or, in general, a transfer that is to be made after three years from
the Issuance Date, the Trustee shall require an opinion of counsel satisfactory
to it to the effect that such transfer may be made pursuant to an exemption from
the Securities Act without such registration (which opinion of counsel shall not
be an expense of the Trustee or the Servicer or the Issuer). None of the Issuer,
the Servicer or the Trustee is obligated to register or qualify the Class A-2b
Notes, Class E Notes or the Class R Notes under the Securities Act or any other
securities law or to take any action not otherwise required under this Indenture
to permit the transfer of any Class A-2b Notes, Class E Note or Class R Note
without registration.

     The Trustee shall not register the transfer of any Note (other than the
transfer of a Note to the nominee of the Clearing Agency) unless the transferee
has executed and delivered to the Trustee a certification to the effect that
either (i) the transferee is not (A) an employee benefit plan (as defined in
Section 3(3) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA")) that is subject to the provisions of Title I of ERISA or (B) a plan
(as defined in Section 4975(e)(1) of the Internal Revenue Code of 1986, as
amended (the "Code")) that is subject to Section 4975 of the Code (each of the
foregoing, a "Benefit Plan"), and is not acting on behalf of or investing the
assets of a Benefit Plan, or (ii) the transferee's acquisition and continued
holding of the Note will be covered by a U.S. Department of Labor Prohibited
Transaction Class Exemption. Each transferee of a book-entry Note shall be
deemed to make one of the foregoing representations.

     (b) Each transferee of Class R Notes represented by an interest in a Rule
144A Global Note will be deemed to have represented and agreed as follows (terms
used in this paragraph that are defined in Rule 144A under the Securities Act
are used herein as defined therein):

     (1)  The transferee (A) is a "qualified institutional buyer", (B) is aware
          that the sale of the Class R Notes to it is being made in reliance on
          the exemption from registration provided by Rule 144A under the
          Securities Act and (C) is acquiring the Class R Notes for its own
          account or for one or more accounts, each of which is a QIB, and as to
          each of which the transferee exercises sole investment discretion, and
          in a principal amount of not less than $1,000,000, for the transferee
          and for each such account. The transferee has such knowledge and
          experience in financial and business matters as to be capable of
          evaluating the merits and risks of its investment in the Class R
          Notes, and the transferee and any accounts for which it is acting are
          each able to bear the economic risk of the transferee's or its
          investment.

     (2)  The transferee understands that the Class R Notes are being offered
          only in a transaction not involving any public offering in the United
          States within the meaning of the Securities Act, the Class R Notes
          have not been and will not be registered under the Securities Act,
          and, if in the future the transferee decides to offer, resell,


                                       36


<PAGE>


          pledge or otherwise transfer the Class R Notes, such Class R Notes may
          be offered, resold, pledged or otherwise transferred only in
          accordance with the legend on such Class R Notes described above. The
          transferee acknowledges that no representation is made by the Issuer
          as to the availability of any exemption under the Securities Act or
          any state securities laws for resale of the Class R Notes.

     (3)  The transferee has carefully read and understands the Class R Private
          Placement Memorandum, including, without limitation, the "Risk Factor"
          section therein, and has based its decision to purchase the Class R
          Notes upon the information contained therein and not upon any
          information, if any, provided to it by any of the Issuer, the
          Placement Agent or any other Person. The transferee is not purchasing
          the Class R Notes with a view to the resale, distribution or other
          disposition thereof in violation of the Securities Act. The transferee
          understands that an investment in the Class R Notes involves certain
          risks, including the risk of loss of a substantial part of its
          investment under certain circumstances. The transferee has had access
          to such financial and other information concerning the Issuer and the
          Class R Notes as it deemed necessary or appropriate in order to make
          an informed investment decision with respect to its purchase of the
          Class R Notes, including an opportunity to ask questions of and
          request information from the Placement Agent.

     (4)  In connection with the transfer of the Class R Notes: (i) none of the
          Issuer, the Placement Agent or the Servicer is acting as a fiduciary
          or financial or investment adviser for the transferee; (ii) the
          transferee is not relying (for purposes of making any investment
          decision or otherwise) upon any advice, counsel or representations
          (whether written or oral) of the Issuer, the Placement Agent or the
          Servicer other than any in a current private placement memorandum for
          such Class R Notes and any representations expressly set forth in a
          written agreement with such party; (iii) none of the Issuer, the
          Placement Agent or the Servicer has given to the transferee (directly
          or indirectly through any other person) any assurance, guarantee, or
          representation whatsoever as to the expected or projected success,
          profitability, return, performance, result, effect, consequence, or
          benefit (including legal, regulatory, tax, financial, accounting, or
          otherwise) of the Indenture or documentation for the Class R Notes;
          (iv) the transferee has consulted with its own legal, regulatory, tax,
          business, investment, financial, and accounting advisers to the extent
          it has deemed necessary, and it has made its own investment decisions
          (including decisions regarding the suitability of any transaction
          pursuant to the Indenture) based upon its own judgment


                                       37


<PAGE>


          and upon any advice from such advisers as it has deemed necessary and
          not upon any view expressed by the Issuer; (v) the transferee has
          determined that the rates, prices or amounts and other terms of the
          purchase and sale of the Class R Notes reflect those in the relevant
          market for similar transactions; (vi) the transferee is acquiring the
          Class R Notes with a full understanding of all of the terms,
          conditions and risks thereof (economic and otherwise), and it is
          capable of assuming and willing to assume (financially and otherwise)
          those risks; and (vii) the transferee is a sophisticated investor.

     (5)  The transferee understands that the Class R Notes offered in reliance
          on Rule 144A will bear the legend set forth in the form of Class R
          Notes attached hereto as Exhibit A, and will be represented by one or
          more Rule 144A Global Notes. The Class R Notes may not at any time be
          held by or on behalf of U.S. persons that are not QIBs or
          institutional accredited investors. Before any interest in a Rule 144A
          Global Note may be offered, resold, pledged or otherwise transferred
          to a person who takes delivery in the form of an interest in a
          Definitive Note, the transferor will be required to provide the
          Trustee with a written certification (in the form provided as Exhibit
          B hereto) as to compliance with the transfer restrictions.

     (6)  The transferee will not, at any time, offer to buy or offer to sell
          the Class R Notes by any form of general solicitation or advertising,
          including, but not limited to, any advertisement, article, notice or
          other communication published in any newspaper, magazine or similar
          medium or broadcast over television or radio or seminar or meeting
          whose attendees have been invited by general solicitations or
          advertisings.

     (7)  The transferee by its purchase of the Class R Notes, represents that
          either (i) it is not a Benefit Plan and is not acting on behalf of or
          investing the assets of a Benefit Plan or (ii) the transferee's
          acquisition and continued holding of such Class R Notes will be
          covered by a U.S. Department of Labor Prohibited Transaction Class
          Exemption.

     (8)  The transferee acknowledges that the Issuer, the Placement Agent and
          others will rely upon the truth and accuracy of the foregoing
          acknowledgments, representations and agreements and agrees that, if
          any of the acknowledgments, representations or warranties deemed to
          have been made by it by or in connection with its purchase of Class R
          Notes is no longer accurate, it shall promptly notify the Issuer and
          the Placement Agent. If the transferee is acquiring any Class R Notes
          as a fiduciary or agent for one or


                                       38


<PAGE>


          more investor accounts, it shall be deemed to have represented that it
          has sole investment discretion with respect to each such account and
          that it has full power to make the foregoing acknowledgments,
          representations and agreements on behalf of each such account.

     (c) Subject to Section 2.03(a), upon surrender for registration of transfer
of any Note at the office of the Issuer designated pursuant to Section 8.02 for
such purpose, the Issuer shall execute and the Trustee upon request shall
authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Notes of any authorized denominations and of a like
aggregate original principal amount. The Trustee shall make a notation on any
such new Note of the amount of principal, if any, that has been paid on such
Note.

     (d) All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid obligations of the Issuer, evidencing the same debt, and
entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

     (e) Every Note presented or surrendered for registration of transfer or for
exchange shall (if so required by the Issuer or the Trustee) be duly endorsed,
or be accompanied by a written instrument of transfer in form satisfactory to
the Issuer and the Trustee duly executed, by the holder thereof or his attorney
duly authorized in writing.

     (f) No service charge shall be made for any registration of transfer or
exchange of Notes, but the Issuer or the Trustee may require payment by the
transferor of a sum sufficient to cover any tax or other governmental charge
that may be imposed in connection with any registration of transfer or exchange
of Notes, other than exchanges pursuant to Section 9.05 not involving any
transfer.

     SECTION 2.04. MUTILATED, DESTROYED, LOST AND STOLEN NOTES.

     (a) If any mutilated Note is surrendered to the Trustee, the Issuer shall
execute and the Trustee shall authenticate and deliver in exchange therefore a
replacement Note of like tenor and principal amount and bearing a number not
contemporaneously outstanding.

     (b) If there shall be delivered to the Issuer and the Trustee (i) evidence
to their satisfaction of the destruction, loss or theft of any Note and (ii)
such security or indemnity as may be required by them to save each of them and
any agent of either of them harmless, then, in the absence of actual notice to
the Issuer or the Trustee that such Note has been acquired by a bona fide
purchaser, the Issuer shall execute and upon its request the Trustee shall
authenticate and deliver, in lieu of any such destroyed, lost or stolen Note, a
replacement Note of like tenor and principal amount and bearing a number not
contemporaneously outstanding.

     (c) In case the final installment of principal on any such mutilated,
destroyed, lost or stolen Note has become or will at the next Payment Date
become due


                                       39


<PAGE>


and payable, the Issuer in its discretion may, instead of issuing a replacement
Note, pay such Note.

     (d) Upon the issuance of any replacement Note under this Section, the
Issuer or the Trustee may require the payment by the Noteholder of a sum
sufficient to cover any tax or other governmental charge that may be imposed as
a result of the issuance of such replacement Note.

     (e) Every replacement Note issued pursuant to this Section 2.04 in lieu of
any destroyed, lost or stolen Note shall constitute an original additional
contractual obligation of the Issuer, whether or not the destroyed, lost or
stolen Note shall be at any time enforceable by anyone, and shall be entitled to
all the benefits of this Indenture equally and proportionately with any and all
other Notes duly issued hereunder.

     (f) The provisions of this Section 2.04 are exclusive and shall preclude
(to the extent lawful) all other rights and remedies with respect to the
replacement or payment of mutilated, destroyed, lost or stolen Notes.

     SECTION 2.05. BOOK-ENTRY REGISTRATION OF CLASS A-1, CLASS A-2A, CLASS A-3,
CLASS A-4, CLASS B NOTES, CLASS C NOTES, CLASS D NOTES AND CLASS R NOTES.

     Each of the Class A-1 Notes, Class A-2a Notes, Class A-3 Notes, Class A-4
Notes, the Class B Notes, the Class C Notes, the Class D Notes, the Class R-1
Notes, and the Class R-2 Notes, upon original issuance, shall be issued in the
form attached as Exhibit A and delivered to The Depository Trust Company, the
initial Clearing Agency, by, or on behalf of, the Issuer. Each of the Class A-1
Notes, Class A-2a Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, Class
C Notes, Class D Notes, the Class R-1 Notes and the Class R-2 Notes shall
initially be registered on the Note Register in the name of Cede & Co., the
nominee of The Depository Trust Company, as the initial Clearing Agency, and no
Class A-1 Note Owner, Class A-2a Note Owner, Class A-3 Note Owner, Class A-4
Note Owner, Class B Note Owner, Class C Note Owner, Class D Note Owner, Class
R-1 Note Owner, or Class R-2 Note Owner will receive a definitive note
representing such Note Owner's interest, except as provided in Section 2.07.
Unless and until Definitive Class A-1 Notes, Definitive Class A-2a Notes,
Definitive Class A-3 Notes, Definitive Class A-4 Notes, Definitive Class B
Notes, Definitive Class C Notes, Definitive Class D Notes, Definitive Class R-1
Notes and/or Definitive Class R-2 Notes ("Definitive Notes") have been issued to
the applicable Note Owners pursuant to Section 2.07:

     (a) the provisions of this Section 2.05 shall be in full force and effect
with respect to the Class A-1 Notes, Class A-2a Notes, Class A-3 Notes, Class
A-4 Notes, or the Class B Notes, Class C Notes, Class D Notes or Class R Notes,
as the case may be;

     (b) the Issuer, the Servicer and the Trustee may deal with the Clearing
Agency and the Clearing Agency Participants for all purposes with respect to the
Class A-1 Notes, Class A-2a Notes, Class A-3 Notes, Class A-4 Notes, Class B
Notes, Class C


                                       40


<PAGE>


Notes, Class D Notes or Class R Notes, as the case may be (including the making
of distributions on the Class A-1 Notes, Class A-2a Notes, Class A-3 Notes,
Class A-4 Notes, Class B Notes, Class C Notes, Class D Notes and Class R Notes,
as the case may be), as the authorized representatives of the respective Note
Owners;

     (c) to the extent that the provisions of this Section 2.05 conflict with
any other provisions of this Indenture, the provisions of this Section 2.05
shall control; and

     (d) the rights of the respective Note Owners shall be exercised only
through the Clearing Agency and the Clearing Agency Participants and shall be
limited to those established by law and agreements between such respective Note
Owners and the Clearing Agency and/or the Clearing Agency Participants. Pursuant
to the Depository Agreement, unless and until Definitive Notes, are issued
pursuant to Section 2.07, the initial Clearing Agency will make book-entry
transfers among the Clearing Agency Participants and receive and transmit
distributions of principal and interest on the related Class A-1 Notes, Class
A-2a Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes,
Class D Notes, Class R-1 Notes and Class R-2 Notes, as the case may be, to such
Clearing Agency Participants.

     For purposes of any provision of this Indenture requiring or permitting
actions with the consent of, or at the direction of, holders of Class A-1 Notes,
Class A-2a Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C
Notes, Class D Notes, Class R-1 Notes or Class R-2 Notes, as the case may be,
evidencing a specified percentage of the Outstanding Principal Amount of the
Class A-1 Notes, Class A-2a Notes, Class A-3 Notes, Class A-4 Notes, the Class B
Notes, Class C Notes, Class D Notes, Class R-1 Notes or Class R-2 Notes,
respectively, such direction or consent may be given by Note Owners (acting
through the Clearing Agency and the Clearing Agency Participants) owning Class
A-1 Notes, Class A-2a Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes,
Class C Notes, Class D Notes, Class R-1 Notes or Class R-2 Notes evidencing the
requisite percentage of the Outstanding Principal Amount of such Notes,
respectively.

     SECTION 2.06. NOTICE TO CLEARING AGENCY NOTE OWNERS.

     Whenever notice or other communication to the Class A-1 Noteholders, Class
A-2a Noteholders, Class A-3 Noteholders, Class A-4 Noteholders, Class B
Noteholders, Class C Noteholders, Class D Noteholders, Class R-1 Noteholders or
Class R-2 Noteholders is required under this Agreement, unless and until
Definitive Notes shall have been issued to the related Note Owners pursuant to
Section 2.07, the Trustee shall give all such notices and communications
specified herein to be given to such Noteholders to the applicable Clearing
Agency which shall give such notices and communications to the related Class A-1
Note Owners, Class A-2a Note Owners, Class A-3 Note Owners, Class A-4 Note
Owners, Class B Note Owners, Class C Note Owners, Class D Note Owners, Class R-1
Note Owners or Class R-2 Note Owners in accordance with its applicable rules,
regulations and procedures.


                                       41


<PAGE>


     SECTION 2.07. DEFINITIVE CLASS A-1 NOTES, CLASS A-2A NOTES, CLASS A-3
NOTES, CLASS A-4 NOTES, CLASS B NOTES, CLASS C NOTES, CLASS D NOTES AND CLASS R
NOTES.

     (a) If (a) (i) the Issuer advises the Trustee in writing that the Clearing
Agency is no longer willing or able to properly discharge its responsibilities
under the Depository Agreement with respect to the Class A-1 Notes, Class A-2a
Notes, Class A-3 Notes, Class A-4 Notes, the Class B Notes, Class C Notes, Class
D Notes, the Class R-1 Notes and/or the Class R-2 Notes and (ii) the Trustee or
the Issuer is unable to locate a qualified successor, (b) the Issuer, at its
option, advises the Trustee in writing that it elects to terminate the
book-entry system with respect to the Class A-1 Notes, Class A-2a Notes, Class
A-3 Notes, Class A-4 Notes, the Class B Notes, Class C Notes, Class D Notes, the
Class R-1 Notes and/or the Class R-2 Notes through the Clearing Agency or (c)
after the occurrence of a Servicer Event of Default, Class A-1 Note Owners,
Class A-2a Note Owners, Class A-3 Note Owners, Class A-4 Note Owners, Class B
Note Owners, Class C Note Owners, Class D Note Owners, Class R-1 Note Owners and
Class R-2 Note Owners with respect to the Class A-1 Notes, Class A-2a Notes,
Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes, Class D Notes,
Class R-1 Notes and Class R-2 Notes evidencing not less than 50% of the
aggregate unpaid Outstanding Principal Amount of the Class A-1 Notes, Class A-2a
Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes, Class D
Notes, Class R-1 Notes and Class R-2 Notes, respectively, advise the Trustee and
the Clearing Agency through the Clearing Agency Participants in writing that the
continuation of a book-entry system with respect to the Class A-1 Notes, Class
A-2a Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes,
Class D Notes, Class R-1 Notes or Class R-2 Notes, respectively, through the
Clearing Agency is no longer in the best interests of the Class A-1 Note Owners,
Class A-2a Note Owners, Class A-3 Note Owners, Class A-4 Note Owners, Class B
Note Owners, Class C Note Owners, Class D Note Owners, Class R-1 Note Owners or
Class R-2 Note Owners, as the case may be, the Trustee shall notify all Class
A-1 Note Owners, Class A-2a Note Owners, Class A-3 Note Owners, Class A-4 Note
Owners, Class B Note Owners, Class C Note Owners, Class D Note Owners, Class R-1
Note Owners and Class R-2 Note Owners with respect to the Class A-1 Notes, Class
A-2a Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes,
Class D Notes, Class R-1 Notes and Class R-2 Notes, respectively, through the
Clearing Agency, of the occurrence of any such event and of the availability of
Definitive Notes, to Class A-1 Note Owners, Class A-2a Note Owners, Class A-3
Note Owners, Class A-4 Note Owners, Class B Note Owners, Class C Note Owners,
Class D Note Owners, Class R-1 Note Owners or Class R-2 Note Owners,
respectively, requesting the same. Upon surrender to the Trustee of the Class
A-1 Notes, Class A-2a Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes,
Class C Notes, Class D Notes, Class R-1 Notes or Class R-2 Notes, as the case
may be, by the Clearing Agency, accompanied by registration instructions from
the Clearing Agency for registration, the Issuer shall execute and the Trustee
shall authenticate and deliver the relevant Definitive Notes. Neither the Issuer
nor the Trustee shall be liable for any delay in delivery of such instructions
and may conclusively rely on, and shall be protected in relying on, such
instructions. Upon the issuance of Definitive Notes, as the case may be, all
references herein to obligations imposed upon or to be performed by the Clearing
Agency shall be deemed to be imposed


                                       42


<PAGE>


upon and performed by the Trustee, to the extent applicable with respect to such
Definitive Notes, and the Trustee shall recognize the holders of the relevant
Definitive Notes as Noteholders hereunder.

     (b) The Class R Notes sold to QIBs will be represented by a permanent
global note in fully registered form without coupons (the "Rule 144A Global
Note") deposited with a custodian for, and registered in the name of, a nominee
of DTC. In the case of Class R Notes that are Definitive Notes initially issued
to an Accredited Investor or in exchange for the Rule 144A Global Notes, such
Definitive Notes will bear, and be subject to the legend set forth in the form
of Class R Notes attached hereto as Exhibit A. The holder of such Definitive
Note may transfer such Definitive Note by surrendering it at the office or
agency maintained by the Trustee. Upon the transfer, exchange or replacement of
Definitive Notes bearing such legend, or upon specific written request for
removal of the legend on a Definitive Note, the Trustee will deliver only
Definitive Notes that bear such legend, or will refuse to remove such legend, as
the case may be, unless there is delivered to the Trustee such satisfactory
evidence, which may include an opinion of counsel, as may reasonably be required
by the Trustee that neither such legend nor the restrictions on transfer set
forth therein are required to ensure compliance with the provisions of the
Securities Act.

     Definitive Notes will not be eligible for clearing or settlement through
DTC, Euroclear or Cedel.

     SECTION 2.08. PAYMENT OF INTEREST AND PRINCIPAL; RIGHTS PRESERVED.

     (a) Any installment of interest or principal, payable on any Note that is
punctually paid or duly provided for by the Issuer on the applicable Payment
Date shall be paid to the Person in whose name such Note was registered at the
close of business on the Record Date for such Payment Date by wire transfer of
federal funds to the account and number specified in the Note Register on such
Record Date for such Person or, if no such account or number is so specified,
then by check mailed to such Person's address as it appears in the Note Register
on such Record Date.

     (b) All reductions in the principal amount of a Note effected by payments
of installments of principal made on any Payment Date shall be binding upon all
holders of such Note and of any Note issued upon the registration of transfer
thereof or in exchange therefore or in lieu thereof, whether or not such payment
is noted on such Note. All payments on the Notes shall be paid without any
requirement of presentment but each holder of any Note shall be deemed to agree,
by its acceptance of the same, to surrender such Note at the Corporate Trust
Office against payment of the final installment of principal of such Note.

     SECTION 2.09. PERSONS DEEMED OWNERS.

     Prior to due presentment of a Note for registration of transfer, the
Issuer, the Trustee, and any agent of the Issuer or the Trustee may treat the
registered Noteholder as the owner of such Note for the purpose of receiving
payment of principal of and


                                       43


<PAGE>


interest on such Note and for all other purposes whatsoever, whether or not such
Note be overdue, and neither the Issuer, the Trustee, nor any agent of the
Issuer or the Trustee shall be affected by notice to the contrary.

     SECTION 2.10. CANCELLATION.

     All Notes surrendered for registration of transfer or exchange or following
final payment shall, if surrendered to any Person other than the Trustee, be
delivered to the Trustee and shall be promptly cancelled by it. The Issuer may
at any time deliver to the Trustee for cancellation any Notes previously
authenticated and delivered hereunder which the Issuer may have acquired in any
manner whatsoever, and all Notes so delivered shall be promptly cancelled by the
Trustee. No Notes shall be authenticated in lieu of or in exchange for any Notes
cancelled as provided in this Section, except as expressly permitted by this
Indenture. All cancelled Notes held by the Trustee may be disposed of in the
normal course of its business or as directed by a Trust Order.

     SECTION 2.11. NOTEHOLDER LISTS.

     The Trustee shall preserve in as current a form as is reasonably
practicable the most recent list available to it of the names and addresses of
Noteholders and shall otherwise comply with Section 312(a) of the Trust
Indenture Act. In the event the Trustee no longer serves as the Note Registrar,
the Issuer (or any other obligor upon the Notes) shall furnish to the Trustee at
least five Business Days before each interest payment date (and in all events in
intervals of not more than 6 months) and at such other times as the Trustee may
request in writing a list in such form and as of such date as the Trustee may
reasonably require of the names and addresses of Noteholders, and the Issuer
shall otherwise comply with Section 312(a) of the Trust Indenture Act.

     SECTION 2.12. TREASURY SECURITIES.

     In determining whether the Noteholders of the required Outstanding
Principal Amount of the Notes have concurred in any direction, waiver or
consent, Notes owned by the Issuer, any other obligor upon the Notes or an
Affiliate of the Issuer shall be considered as though not outstanding, except
that for the purposes of determining whether the Trustee shall be protected in
relying on any such direction, waiver or consent, only Notes which a Responsible
Officer knows are so owned shall be so disregarded.

     SECTION 2.13. CALCULATION OF THE LIBOR RATE.

     With respect to each Payment Date, LIBOR for the Class A-2a Notes (and
after the Payment Date in March 2001, the Class A-2b Notes) shall be established
by the Trustee and as to any Interest Accrual Period, LIBOR will equal the
London interbank offered rate for Eurodollar deposits for one month which
appears on the Telerate Screen page 3750 as of 11:00 A.M., London time, on the
second LIBOR Business Day prior to the first day of such Interest Accrual Period
except with respect to the First Issuance Date, in which case LIBOR has been set
as of April 14, 2000. If such rate does not appear on such page (or such other
page as may replace that page on that service, or if


                                       44


<PAGE>


such service is no longer offered, such other service for displaying LIBOR as
may be selected by the Trustee), the rate will be the Reference Bank Rate. The
"Reference Bank Rate" will be determined on the basis of the rates at which
deposits in U.S. Dollars are offered by the reference banks (which shall be
three major banks that are engaged in transactions in the London interbank
market, selected by the Trustee) as of 11:00 A.M., London time, on the day that
is two LIBOR Business Days prior to the immediately preceding Payment Date to
prime banks in the London interbank market for a period of one month in amounts
approximately equal to the principal amount of the Class A-2a Notes (and after
the Payment Date in March 2001, the Class A-2b Notes) then outstanding (or an
appropriate standard size amount). The Trustee will request the principal London
office of each of the reference banks to provide a quotation of its rate. If at
least two such quotations are provided, the rate will be the arithmetic mean of
the quotations. If on such date fewer than two quotations are provided as
requested, the rate will be the arithmetic mean of the rates quoted by one or
more major banks in New York City, selected by the Trustee, as of 11:00 A.M.,
New York City time, on the first day of the relevant Interest Accrual Period
date for loans in U.S. Dollars to leading European banks for a period of one
month in amounts approximately equal to the principal amount of the Class A-2a
Notes (and after the Payment Date in March 2001, the Class A-2b Notes) then
outstanding. If no such quotations can be obtained, the rate will be LIBOR for
the prior Payment Date. The Trustee shall provide the Swap Counterparty with
notice as to the calculation of the LIBOR rate for each Interest Accrual Period.


                                  ARTICLE III

                   ACCOUNTS; INVESTMENT OF MONEYS; COLLECTION
                       AND APPLICATION OF MONEYS; REPORTS

     SECTION 3.01. TRUST ACCOUNTS; INVESTMENTS BY TRUSTEE.

     (a) On or before the Issuance Date, the Trustee shall establish the
Collection Account and the Reserve Account in the name of the Trustee for the
benefit of the Receivable Noteholders to the extent of their interests therein
as provided in this Indenture and in the Assignment and Servicing Agreement
which accounts shall be Eligible Accounts maintained at the Corporate Trust
Office. On or before the Issuance Date, the Trustee shall establish the Residual
Account and the Liquidity Reserve Account in the name of the Trustee for the
benefit of the Residual Noteholders to the extent of their interests therein as
provided in this Indenture and in the Assignment and Servicing Agreement, which
accounts shall be Eligible Accounts maintained at the Corporate Trust Office. On
or before the Issuance Date, the Trustee shall establish the Class A Principal
Payment Account in the name of the Trustee for the benefit of the Class A-2a
Noteholders, which account shall be an Eligible Account maintained at the
Corporate Trust Office. On or before the Issuance Date, the Trustee shall
establish the Class A-2 Funding Account in the name of the Trustee for the
benefit of the Class A-2a and Class A-2b Noteholders, which account shall be an
Eligible Account maintained at the Corporate Trust Office.


                                       45


<PAGE>


     Subject to the further provisions of this Section 3.01(a), the Trustee
shall, upon receipt or upon transfer from another account, as the case may be,
deposit into such accounts all amounts received by it which are required to be
deposited therein in accordance with the provisions of this Indenture. All such
amounts and all investments made with such amounts, including all income and
other gain from such investments, shall be held by the Trustee in such accounts
as part of the Trust Estate as herein provided, subject to withdrawal by the
Trustee in accordance with, and for the purposes specified in the provisions of,
this Indenture.

     (b) The Trustee shall hold in trust but shall not be required to deposit in
any account specified in Section 3.01(a) any payment received by it until such
time as the Trustee shall have identified to its reasonable satisfaction the
nature of such payment and, on the basis thereof, the proper account or accounts
into which such payment is to be deposited. In determining into which of the
accounts, if any, referred to above any amount received by the Trustee is to be
deposited, the Trustee may conclusively rely (in the absence of bad faith on the
part of the Trustee) on the advice of the Servicer. Unless the Trustee is
advised differently in writing by the Lessee making the payment or by the
Servicer in writing (with the Servicer's instruction controlling), the Trustee
shall assume that any amount remitted to it by such Lessee is to be deposited
into the Collection Account pursuant to Section 3.03. The Trustee may establish
from time to time such deadline or deadlines as it shall determine are
reasonable or necessary in the administration of the Trust Estate after which
all amounts received or collected by the Trustee on any day shall not be deemed
to have been received or collected until the next succeeding Business Day.

     (c) Neither the Servicer, Trustee nor the institution then acting as
Trustee shall have any right of set-off with respect to the Collection Account,
the Reserve Account, the Residual Account, the Liquidity Reserve Account, the
Class A Principal Payment Account or the Class A-2 Funding Account, or any
investment therein.

     (d) So long as no Event of Default shall have occurred and be continuing,
all or a portion of the amounts in the Trust Accounts, shall be invested and
reinvested by the Trustee pursuant to a Trust Order or Servicer Order in one or
more Eligible Investments. Subject to the restrictions on the maturity of
investments set forth in Section 3.01(f), each such Trust Order or Servicer
Order may authorize the Trustee to make the specific Eligible Investments set
forth therein, to make Eligible Investments from time to time consistent with
the general instructions set forth therein, or to make specific Eligible
Investments pursuant to instructions received in writing or by telegraph or
facsimile transmission from the employees or agents of the Issuer or the
Servicer, as the case may be, identified therein, in each case in such amounts
as such Trust Order or Servicer Order shall specify. The Issuer agrees to report
as income for financial reporting and tax purposes (to the extent reportable)
all investment earnings on amounts in the Collection Account, the Reserve
Account, the Residual Account, the Liquidity Reserve Account, the Class A
Principal Payment Account or the Class A-2 Funding Account. Each of the Issuer
and the Servicer agrees to give appropriate and timely investment directions to
the Trustee so that there will not be more than two Business Days in any one
calendar year at the end of which funds in the Trust Accounts are not invested,
directly or


                                       46


<PAGE>


indirectly, pursuant to a Trust Order or a Servicer Order in Eligible
Investments that mature on or after the opening of business on the next Business
Day.

     (e) In the event that either (i) the Issuer or the Servicer, as the case
may be, shall have failed to give investment directions to the Trustee by 9:30
A.M., New York City time on any Business Day on which there may be uninvested
cash or (ii) an Event of Default shall be continuing, the Trustee shall promptly
invest and reinvest the funds then in the Collection Account, the Reserve
Account, the Residual Account, the Liquidity Reserve Account, the Class A
Principal Payment Account or the Class A-2 Funding Account, as the case may be,
to the fullest extent practicable in one or more Eligible Investments. All
investments made by the Trustee shall mature no later than the maturity date
therefore permitted by Section 3.01(f) unless the Trustee shall have received
written confirmation from each Rating Agency, that the liquidation of such
Eligible Investments prior to their respective maturity dates, will not result
in the reduction or withdrawal of such Rating Agency's then-current rating of
the Notes.

     (f) Unless payable on demand, no investment of any amount held in the Trust
Accounts shall mature later than the Business Day immediately preceding the
Payment Date which is scheduled to occur immediately following the date of
investment. All income or other gains (net of losses) from the investment of
moneys deposited in the Trust Accounts shall be deposited by the Trustee in such
account immediately upon receipt.

     (g) Any investment of any funds in the Trust Accounts and any sale of any
investment held in such accounts, shall be made under the following terms and
conditions:

          (i) each such investment shall be made in the name of the Trustee or
     in the name of a nominee of the Trustee, in each case in such manner as
     shall be necessary to maintain the identity of such investments as assets
     of the Trust Estate;

          (ii) any certificate or other instrument evidencing such investment
     shall be delivered directly to the Trustee or its agent and the Trustee
     shall have sole possession of such instrument, and all income on such
     investment; and

          (iii) the proceeds of any sale of an investment shall be remitted by
     the purchaser thereof directly to the Trustee for deposit in the account in
     which such investment was held.

     (h) If any amounts are needed for disbursement from the Trust Accounts and
sufficient uninvested funds are not collected and available therein to make such
disbursement, in the absence of a Trust Order or Servicer Order for the
liquidation of investments held therein in an amount sufficient to provide the
required funds, the Trustee shall select and cause to be sold or otherwise
converted to cash a sufficient amount of the investments in such accounts.

     (i) The Trustee shall not in any way be held liable by reason of any
insufficiency in the Trust Accounts resulting from losses on investments made in


                                       47


<PAGE>


accordance with the provisions of this Section 3.01 (but the institution serving
as Trustee shall at all times remain liable for its own debt obligations, if
any, constituting part of such investments). The Trustee shall not be liable for
any investment made by it in accordance with this Section 3.01 on the grounds
that it could have made a more favorable investment or a more favorable
selection for sale of an investment.

     SECTION 3.02. COLLECTION OF MONEYS.

     (a) On or before the Issuance Date, the Servicer shall designate an address
for the receipt directly from Lessees of all Lease Payments, Casualty Payments
and Termination Payments on or in respect of each Lease (which payments may be
aggregated by the Lessee paying the same with Other Lease Payments and which
designated address may be the same designated address to which such Other Lease
Payments may be sent). The Servicer shall, within two Business Days of receipt
of any payment at such designated address, deposit such payment (excluding
Residual Realizations) in the Collection Account and Residual Realizations in
the Residual Account. All Lease Payments, Casualty Payments, Termination
Payments and other payments relating to a Lease received at such designated
address and so deposited shall constitute part of the Trust Estate. Any Other
Lease Payments from time to time received at such designated address or
otherwise received by the Servicer or deposited in the Collection Account shall
not constitute part of the Trust Estate.

     (b) The Trustee shall from time to time, in accordance with instructions of
the Servicer, withdraw from the Collection Account any amounts in the Collection
Account which the Servicer advises the Trustee are Other Lease Payments. Prior
to such payment, the Trustee shall have rights to and an interest in such
amounts to the extent (but only to the extent) it is determined that such
amounts actually constitute Transaction Payment Amounts.

     (c) If at any time the Issuer shall receive any payment on or in respect of
any Lease, it shall hold such Payment in trust for the benefit of the Trustee
and the holders of the Notes, shall segregate such payment from the other
property of the Issuer, and shall, promptly (but in no event later than the next
following Business Day) upon receipt, deliver such payment in the form received
to the Trustee.

     SECTION 3.03. COLLECTION ACCOUNT; PAYMENTS.

     (a) The Servicer shall within two Business Days of receipt (a "Required
Deposit Date") deposit the following funds, as received, into the Collection
Account:

          (i) Lease Payments (net of any Excess Copy Charges, Maintenance
     Charges and Fee Per Scan Charges);

          (ii) recoveries from Non-Performing Leases to the extent Copelco has
     not substituted Substitute Leases for such Non-Performing Leases (except to
     the extent required to reimburse unreimbursed Servicer Advances);


                                       48


<PAGE>


          (iii) late charges received on delinquent Lease payments not advanced
     by the Servicer;

          (iv) proceeds (other than Residual Warranty Payments) from purchases
     by Copelco of Leases as a result of breaches of representations and
     warranties by Copelco to the extent Copelco has not substituted Substitute
     Leases for such Leases;

          (v) proceeds from investment of funds in the Collection Account and
     the Reserve Account;

          (vi) Casualty Payments (other than Residual Casualty Payments);

          (vii) Servicer Advances;

          (viii) any amounts paid by the Swap Counterparty to the Issuer
     pursuant to the Swap Documents;

          (ix) Termination Payments (other than Residual Prepayments) to the
     extent the Issuer does not reinvest such Termination Payments in Additional
     Leases; and

          (x) payments from the Transferor to effect a redemption of the Notes
     pursuant to Section 2.01(b).

     (b) Unless the Notes have been declared due and payable pursuant to Section
6.02 and moneys collected by the Trustee are being applied in accordance with
Section 6.06, (x) Available Funds on deposit in the Collection Account, (y) the
amounts, if any, deposited into the Collection Account from the Reserve Account
in accordance with the provisions of Section 3.05 and (z) the amounts, if any,
deposited into the Collection Account from the Class A Principal Payment Account
on the Payment Date in March 2001 in accordance with the provisions of Section
3.07(c) shall be withdrawn by the Servicer on or before each Payment Date from
the Collection Account in the amounts required, for application in the following
order of priority, to make the following required payments:

          (i) to pay the Swap Counterparty any amounts due under the Swap
     Documents, other than amounts due to the Swap Counterparty following a
     termination of the Swap following a downgrade of or a default by the Swap
     Counterparty (the "Swap Counterparty Termination Payment");

          (ii) to pay the Servicing Fee;

          (iii) to pay the Trustee Fee (if not paid by Copelco pursuant to the
     Trustee Fee Letter);

          (iv) to reimburse unreimbursed Servicer Advances in respect of a prior
     Payment Date;


                                       49


<PAGE>


          (v) concurrently and pro rata: (a) to make Interest Payments on the
     Class A-1 Notes; (b) to make Interest Payments on the Class A-2a Notes; (c)
     to make Interest Payments on the Class A-2b Notes (beginning with the April
     2001 Payment Date); (d) to make Interest Payments on the Class A-3 Notes;
     (e) to make Interest Payments on the Class A-4 Notes;

          (vi) to make Interest Payments on the Class B Notes;

          (vii) to pay the Swap Counterparty the balance of the Swap
     Counterparty Termination Payment but, if a replacement swap has been
     entered into, not more than the product of (A) (1) 6.75% minus (2) the
     assumed fixed rate for any replacement swap quoted at the time by the Swap
     Counterparty as provided in the Swap Documents, (B) the Outstanding
     Principal Amount of the Class A-2a Notes until the Payment Date in March
     2001 and the Outstanding Principal Amounts of the Class A-2a and Class A-2b
     Notes thereafter and (C) the number of days in the applicable Interest
     Accrual Period divided by 360.

          (viii) to make Interest Payments on the Class C Notes;

          (ix) to make Interest Payments on the Class D Notes;

          (x) to make Interest Payments on the Class E Notes;

          (xi) to make the Class A Principal Payment as follows:

                    a) prior to the Payment Date in March 2001, (i) to the Class
               A-1 Noteholders, until the Outstanding Principal Amount on the
               Class A-1 Notes is reduced to zero, and then (ii) the balance, if
               any, to the Class A Principal Payment Account;

                    b) on the Payment Date in March 2001 and thereafter: (i) to
               the Class A-1 Noteholders, until the Outstanding Principal Amount
               on the Class A-1 Notes is reduced to zero, then (ii) to the Class
               A-2a Noteholders, after taking into account any Principal Payment
               from the Class A-2 Funding Account pursuant to Section 3.08,
               until the Outstanding Principal Amount on the Class A-2a Notes is
               reduced to zero, then (iii) to the Class A-2b Noteholders, until
               the Outstanding Principal Amount of the Class A-2b Notes is
               reduced to zero, then (iv) to the Class A-3 Noteholders, until
               the Outstanding Principal Amount on the Class A-3 Notes is
               reduced to zero, and finally (v) to the Class A-4 Noteholders,
               until the Outstanding Principal Amount on the Class A-4 Notes is
               reduced to zero; PROVIDED that, the Class A-2b Noteholders will
               have no rights to such payments to the extent that amounts in the
               Class A-2 Funding Account are insufficient to fully pay principal
               on the Class A-2a Notes;

          (xii) to pay the Class B Principal Payment to the Class B Noteholders;

          (xiii) to pay the Class C Principal Payment to the Class C
     Noteholders;


                                       50


<PAGE>


          (xiv) to pay the Class D Principal Payment to the Class D Noteholders;

          (xv) to pay the Class E Principal Payment to the Class E Noteholders;

          (xvi) to pay the Additional Principal, if any, as an additional
     reduction of principal, to the Class A Noteholders then receiving the Class
     A Principal Payment until the Outstanding Principal Amount as provided in
     clause (x) above on all of the Class A Notes has been reduced to zero,
     thereafter to the Class B Noteholders as an additional reduction of
     principal until the Outstanding Class B Principal Amount has been reduced
     to zero, thereafter to the Class C Noteholders until the Outstanding Class
     C Principal Amount has been reduced to zero; thereafter to the Class D
     Noteholders until the Outstanding Class D Principal Amount has been reduced
     to zero; and thereafter to the Class E Noteholders until the Outstanding
     Class E Principal Amount has been reduced to zero;

          (xvii) to pay the Swap Counterparty the balance of the Swap
     Counterparty Termination Payment;

          (xviii) to make a deposit to the Reserve Account in an amount equal to
     the excess of the Required Reserve Amount over the Available Reserve
     Amount; and

          (xix) to the Issuer, the balance, if any.

     (c) Notwithstanding the foregoing, the Trustee shall retain in the
Collection Account an amount equal to all Lease Payments (except for any
payments due or to become due during April 2000) received that were due since
the prior Due Period, and all Casualty Payments and Termination Payments
(excluding Residual Realizations) received by the Trustee after the
Determination Date for such Payment Date and shall not distribute any such
amounts on such Payment Date. If at any time any amount or portion thereof
previously distributed pursuant to this Section 3.03(c) shall have been
recovered, or shall be subject to recovery, in any proceeding with respect to
the Issuer or otherwise, then for purposes of determining future distributions
pursuant to this Section 3.03(c) such amount or portion thereof shall be deemed
to have not been previously so distributed.

     (d) On the Issuance Date, the Servicer shall transfer the April Interest
Payment to the Trustee and the Trustee shall deposit the April Interest Payment
into the Collection Account.

     (e) Notwithstanding the foregoing, if on any Payment Date, the aggregate
amounts on deposit in the Collection Account and the Reserve Account are greater
than or equal to the sum of (i) the aggregate outstanding principal balance of
the Class A Notes, Class B Notes, Class C Notes, Class D Notes and Class E
Notes, (ii) the accrued and unpaid Interest Payments, (iii) the accrued and
unpaid Servicing Fee and (iv) the unreimbursed Servicer Advances, the amount on
deposit in the Reserve Account shall be deposited in the Collection Account and
applied to pay in full the Class A Notes, Class B Notes, Class C Notes, Class D
Notes and Class E Notes.


                                       51


<PAGE>


     SECTION 3.04. THE RESIDUAL ACCOUNT; PAYMENTS.

     (a) The Servicer shall within two Business Days of receipt deposit the
following funds, as received into the Residual Account:

          (i) Residual Realizations;

          (ii) proceeds from investment of funds in the Residual Account and the
     Liquidity Reserve Account;

          (iii) Residual Servicer Advances; and

          (iv) payments from the Transferor to effect a redemption of the Class
     R Notes pursuant to Section 2.01(b).

     (b) Unless the Notes have been declared due and payable pursuant to Section
6.02 and moneys collected by the Trustee are being applied in accordance with
Section 6.06, amounts on deposit in the Residual Account and the amounts, if
any, deposited into the Residual Account from the Liquidity Reserve Account in
accordance with the provisions of Section 3.06 shall be withdrawn by the
Servicer on or before each Payment Date from the Residual Account, in the
amounts required, for application in the following order of priority, to make
the following required payments:

          (i) to pay the Residual Servicing Fee;

          (ii) to pay the Residual Trustee Fee (if not paid by Copelco Capital
     pursuant to the Trustee Fee Letter);

          (iii) to reimburse unreimbursed Residual Servicer Advances in respect
     of a prior Payment Date;

          (iv) to make Interest Payments on the Class R-1 Notes;

          (v) to make Interest Payments on the Class R-2 Notes;

          (vi) to make a deposit to the Liquidity Reserve Account in an amount
     equal to the excess of the Required Liquidity Reserve over the amount then
     on deposit therein;

          (vii) to pay principal on the Class R-1 Notes until such time as the
     Outstanding Class R-1 Principal Amount is reduced to zero;

          (viii) to pay principal on the Class R-2 Notes until such time as the
     Outstanding Class R-2 Principal Amount is reduced to zero; and

          (ix) to the Issuer, the balance, if any.


                                       52


<PAGE>


     SECTION 3.05. THE RESERVE ACCOUNT.

     (a) On the Issuance Date, the Issuer has made an initial deposit of
$9,296,303.56 into the Reserve Account. On each Payment Date, the Trustee shall
transfer to the Reserve Account from the Collection Account such amounts as
shall be required by Section 3.05(b).

     (b) If by 12:00 noon, New York City time, one Business Day preceding any
Payment Date, the amount of collected funds on deposit in the Collection Account
available for distribution under Section 3.03(b) is insufficient to permit on
such Payment Date all distributions required by Section 3.03(b)(i) through
3.03(b)(xiv) (such payments, the "Required Payments" and such shortfall, an
"Available Funds Shortfall"), then, to the extent of the Available Reserve
Amount on deposit in the Reserve Account, the Trustee shall transfer, not later
than the end of such Business Day, from the Reserve Account to the Collection
Account such amount to the extent available as shall be necessary to make on
such Payment Date all Required Payments, PROVIDED that, in the event payments on
the Leases may not be used to make payments on the Notes due to the imposition
of the automatic stay under Section 362 of the Bankruptcy Code or other similar
applicable provision in the event of a bankruptcy or insolvency case relative to
Copelco Capital, amounts in the Reserve Account shall only be used to make
interest payments on the Notes and principal payments at Stated Maturity of the
Notes.

     (c) In the event that after giving effect to all the disbursements required
to be made on any Payment Date, the Available Reserve Amount exceeds the
Required Reserve Amount, the Trustee shall transfer, not later than the end of
business on such Payment Date, an amount equal to such excess to the Issuer.

     (d) Upon termination of this Indenture, any balance remaining in the
Reserve Account, after all obligations to the Noteholders and the Swap
Counterparty hereunder have been fully satisfied, shall be paid to reimburse the
Trustee for any amounts owing to it arising from the performance of its
obligations under this Indenture and, then, to the Issuer.

     (e) If on any Payment Date, the aggregate amount on deposit in the
Collection Account and the Reserve Account is greater than or equal to the sum
of (i) the aggregate outstanding principal balance of the Class A Notes, Class B
Notes, Class C Notes, Class D Notes and Class E Notes, (ii) payments to the Swap
Counterparty under the Swap Documents, (iii) the accrued and unpaid Interest
Payments, (iv) the accrued and unpaid Servicing Fee and (v) the unreimbursed
Servicer Advances, the Trustee shall transfer the amount on deposit in the
Reserve Account to the Collection Account and the Servicer shall apply such
amount to pay in full the Class A Notes, Class B Notes, Class C Notes, Class D
Notes and Class E Notes.

     SECTION 3.06. THE LIQUIDITY RESERVE ACCOUNT.

     (a) On the Issuance Date, the Issuer has made an initial deposit of
$14,236,156.83 into the Liquidity Reserve Account for the sole benefit of the
Class R


                                       53


<PAGE>


Notes. On each Payment Date, the Trustee shall transfer to the Liquidity
Reserve Account from the Residual Account such amounts as shall be required by
Section 3.06(b).

     (b) If by 12:00 noon, New York City time, one Business Day preceding any
Payment Date, the amount of collected funds on deposit in the Residual Account
available for distribution under Section 3.04(b) is insufficient to permit on
such Payment Date all distributions required by Section 3.04(b)(i) through
3.04(b)(iv) then, to the extent of the amount on deposit in the Liquidity
Reserve Account, the Trustee shall transfer, not later than the end of such
Business Day, from the Liquidity Reserve Account to the Residual Account such
amount as shall be necessary to make such distribution on such Payment Date.

     (c) If on any Payment Date, the aggregate of the balance in the Residual
Account and the balance in the Liquidity Reserve Account is greater than the
outstanding balance of the Class R Notes and interest payable thereon and the
Residual Servicing Fee payable on such Payment Date, the Trustee shall withdraw
all amounts from the Liquidity Reserve Account and deposit them in the Residual
Account for distribution to the Class R-1 Noteholders and Class R-2 Noteholders
on such date.

     (d) If on any Payment Date, the balance in the Liquidity Reserve Account
after giving effect to all distributions required by Section 3.04(b)(i) through
3.04(b)(iv) is greater than the Required Liquidity Reserve the Trustee shall
withdraw such excess from the Liquidity Reserve Account and deposit them in the
Residual Account for distribution to the Class R Noteholder on such Payment
Date.

     (e) Upon termination of this Indenture, any balance remaining in the
Liquidity Reserve Account, after all obligations to the Class R Noteholders
hereunder have been fully satisfied, shall be paid to reimburse the Trustee for
any amounts owing to it arising from the performance of its obligations under
this Indenture and, then, to the Issuer.

     SECTION 3.07. THE CLASS A PRINCIPAL PAYMENT ACCOUNT.

     (a) On each Payment Date prior to the Payment Date in March 2001 after the
Class A-1 Notes have been paid in full, the Servicer shall transfer to the
Trustee for deposit into the Class A Principal Payment Account the balance of
the Class A Principal Payment payable to the Class A Noteholders after making
all payments in accordance with Section 3.03(b).

     (b) All amounts on deposit in the Class A Principal Payment Account shall
be maintained by the Trustee in trust for and for the benefit of the Class A
Noteholders.

     (c) By 12:00 noon, New York City time, one Business Day preceding the
Payment Date in March 2001, the amount of funds on deposit in the Class A
Principal Payment Account shall be transferred by the Trustee, not later than
the end of such Business Day, from the Class A Principal Payment Account to


                                       54


<PAGE>


the Collection Account to be applied in accordance with the priorities set forth
in Section 3.03(b)(xi)(b) on the March 2001 Payment Date.

     SECTION 3.08. THE CLASS A-2 FUNDING ACCOUNT.

     (a) On the Issuance Day, the proceeds from the issuance of the Class A-2b
Notes will be deposited in the Class A-2 Funding Account.

     (b) All amounts on deposit in the Class A-2 Funding Account shall be
maintained by the Trustee in trust for and for the benefit of the Class A-2a
Noteholders and the Class A-2b Noteholders.

     (c) The Trustee shall invest all amounts on deposit in the Class A-2
Funding Account in Eligible Investments, as directed by the Servicer, which
mature no later than one Business Day prior to the Payment Date in March 2001.

     (d) On each Payment Date prior to the Payment Date in March 2001, the
Trustee shall withdraw from the Class A-2 Funding Account and transfer to the
Servicer for payment to the Class A-2b Noteholders, the aggregate amount of net
interest income, if any, earned on the Eligible Investments maintained by the
Trustee in the Class A-2 Funding Account during the applicable interest Accrual
Period as the Class A-2b Interest Payment for such Payment Date (it being
understood that, given the term of such Eligible Investments, such net
investment income may not be available on every Payment Date prior to the
Payment Date in March 2001).

     (e) On the Payment Date in March 2001 (and on each Payment Date thereafter
if necessary), the amount of funds on deposit in the Class A-2 Funding Account
shall be transferred by the Trustee to the Servicer for application in the
following order of priority:

          (i) to make a Principal Payment on the Class A-2a Notes until the
     Outstanding Principal Amount of the Class A-2a Notes has been reduced to
     zero;

          (ii) to pay the Class A-2b Notes, as the Class A-2b Interest Payment
     for such Payment Date, an amount equal to the net investment income, if
     any, earned on the Eligible Investments maintained by the Trustee in the
     Class A-2 Funding Account; and

          (iii) to deposit into the Collection Account for application, any
     excess.

     SECTION 3.09. REPORTS BY TRUSTEE; NOTICES OF CERTAIN PAYMENTS.

     (a) The Trustee shall within two Business Days after the request of the
Issuer, the Servicer, the Swap Counterparty or any Receivable Noteholder,
deliver to the requesting person a written report setting forth the amounts on
deposit in the Collection Account and the Reserve Account and identifying the
investments included therein.


                                       55


<PAGE>


     (b) Within five Business Days following each Payment Date or as promptly as
possible thereafter but in no event later than two Business Days following the
receipt of the Monthly Report from the Servicer pursuant to Section 5.01 of the
Assignment and Servicing Agreement, the Trustee shall mail to the Issuer,
Copelco, the Swap Counterparty, each Rating Agency and the Servicer and make
available to each Receivable Noteholder the following information:

          (i) the principal amount of all Outstanding Class A-1 Notes, Class
     A-2a Notes, Class A-2b Notes, Class A-3 Notes, Class A-4 Notes, Class B
     Notes, Class C Notes, Class D Notes, and Class E Notes, respectively.

          (ii) the amount of Interest Payments and payments in reduction of
     principal paid on such Payment Date with respect to all Class A-1 Notes,
     Class A-2a Notes, Class A-2b Notes, Class A-3 Notes, Class A-4 Notes, Class
     B Notes, Class C Notes, Class D Notes and Class E Notes, respectively, and
     with respect to the Receivable Notes held by each Receivable Noteholder;

          (iii) the amount of the Servicing Fee and unreimbursed Servicer
     Advances paid on such Payment Date pursuant to Section 3.03(b)(i) and
     Section 3.03(b)(ii); and

          (iv) the amount on deposit in the Collection Account, the Reserve
     Account, the Class A Principal Payment Account and the Class A-2 Funding
     Account, in each case after giving effect to all of the withdrawals and
     applications or transfers required on or before such Payment Date pursuant
     to Sections 3.02, 3.03 and 3.05.

     (c) The Trustee shall within two Business Days after the request of the
Issuer, the Servicer, or any Class R Noteholder, deliver to the requesting
person a written report setting forth the amounts on deposit in the Residual
Account and the Liquidity Reserve Account, and identifying the investments
included therein.

     (d) Within five Business Days following each Payment Date or as promptly as
possible thereafter but in no event later than two Business Days following the
receipt of the Monthly Report from the Servicer pursuant to Section 5.01 of the
Assignment and Servicing Agreement, the Trustee shall mail to the Issuer,
Copelco, each Rating Agency and the Servicer and make available to each Class R
Noteholder the following information:

          (i) the principal amount of all Outstanding Class R-1 Notes and Class
     R-2 Notes, respectively;

          (ii) the amount of Interest Payments and payments in reduction of
     principal paid on such Payment Date with respect to all Class R-1 Notes and
     Class R-2 Notes, respectively, and with respect to the Class R Notes held
     by each Class R Noteholder;


                                       56


<PAGE>


          (iii) the amount of the Residual Servicing Fee and unreimbursed
     Residual Servicer Advances paid on such Payment Date pursuant to Section
     3.04(b)(i) and Section 3.04(b)(ii); and

          (iv) the amount on deposit in the Residual Account and the Liquidity
     Reserve Account, in each case after giving effect to all the withdrawals
     and applications or transfers required on or before such Payment Date
     pursuant to Sections 3.04 and 3.06.

     (e) With each report of the Trustee furnished pursuant to this Section 3.09
following any Payment Date, the Trustee shall enclose a copy of the relevant
Servicing Report and the report required to be furnished to the Trustee by the
Servicer following such Payment Date pursuant to Section 6.01 of the Assignment
and Servicing Agreement or, if such reports have not been received, a statement
to such effect.

     (f) Upon request of a Noteholder, the Trustee will provide information as
to the Outstanding Principal Amount of each Class of Notes.

     SECTION 3.10. TRUSTEE MAY RELY ON CERTAIN INFORMATION FROM COPELCO AND
SERVICER.

     Pursuant to Sections 4.01, 4.05, 5.01 and 6.02 of the Assignment and
Servicing Agreement and Section 3.02 through 3.09 hereof, the Servicer is
required to furnish to the Trustee from time to time certain information and
make various calculations which are relevant to the performance of the Trustee's
duties in this Article Three and in Article Four of this Indenture. The Trustee
shall be entitled to rely in good faith on such information or calculations in
the performance of its duties hereunder (i) unless and until a Responsible
Officer of the Trustee has actual knowledge, or is advised by any Noteholder
(either in writing or orally with prompt written or telecopied confirmation),
that such information or calculations is or are incorrect, or (ii) unless there
is a manifest error in any such information.

     SECTION 3.11. MODIFICATIONS TO CLASS A-2B NOTES

     (a) To the extent that on the Payment Date in March 2001 or on any Payment
Date thereafter, the amounts on deposit in the Class A-2 Funding Account are not
sufficient to fully pay the Outstanding Principal Amount of the Class A-2a Notes
pursuant to Section 3.08, the Outstanding Principal Amount of Class A-2b Notes
shall be written-down in an amount equal to the difference between the
Outstanding Principal Amount of the Class A-2a Notes and the amount then on
deposit in the Class A Funding Account (such deficiency, the "Class A-2a
Shortfall").

     (b) On each Payment Date after application of the write-down of the Class
A-2b Notes in the amount of the Class A-2a Shortfall, Interest Payments on the
Class A-2b Notes shall be based on the written-down Outstanding Class A-2b
Principal Amount.


                                       57


<PAGE>


     (c) An Event of Default pursuant to Section 6.01 shall not be deemed to
have occurred as a result of a write-down of the Class A-2b Notes pursuant to
this Section 3.11.

     (d) On each Payment Date after application of the write-down of the
Outstanding Class A-2b Principal Amount in the amount of the Class A-2a
Shortfall on the Payment Date in March 2001, to the extent any recoveries are
realized on the Eligible Investments maintained by the Trustee in the Class A-2
Funding Account, the Outstanding Principal Amount of the Class A-2b Notes shall
be increased by the amount of such recoveries which are used to make a Principal
Payment on the Class A-2a Notes or are deposited in the Collection Account
pursuant to Section 3.08(e) (the "Class A-2b Increase"). After such Payment Date
the Class A-2b Notes shall receive interest based on the Outstanding Class A-2b
Principal Amount Notes as modified by the Class A-2b Increase.

     (e) In the event that the foregoing provisions providing for the
modification of the Class A-2b Notes in the amount of the Class A-2a Shortfall
are not enforced, or are otherwise set aside or disregarded by a court of
competent jurisdiction, the principal balance of the Class A-2b Notes shall be
deemed subordinate in an amount equal to the Class A-2a Shortfall to the claims
and rights (including any rights with respect to post-petition interest) of all
of the Notes in right of payment and priority. The Class A-2b Noteholders are
hereby deemed to agree that this subordination provision constitutes a
subordination agreement for purposes of Section 510(a) of the Bankruptcy Code.

     SECTION 3.12. SWAP TERMINATION; SUCCESSOR SWAP COUNTERPARTY.

     The Issuer shall not terminate the Swap if such termination would result in
a default on any Class of Notes. In the event of termination of the Swap or the
Swap Documents, the Issuer may enter into a replacement swap agreement with a
successor swap counterparty ("Replacement Swap Counterparty") and such
Replacement Swap Counterparty shall be subject to the same terms and conditions
as the Swap Counterparty under this Indenture. The appointment of a Replacement
Swap Counterparty shall require confirmation from the Rating Agencies then
rating the Notes that such appointment will not result in the downgrading or
withdrawal of the ratings then assigned to the Notes.


                                   ARTICLE IV

                         RELEASE OF LEASES AND EQUIPMENT

SECTION 4.01. RELEASE OF EQUIPMENT.

     Subject to the satisfaction of the provisions of Section 4.02, the Trustee
shall release Equipment from the Lien of the Indenture upon the occurrence of
any of the following events: (a) the sale of such Equipment pursuant to Section
4.03(b) of the Assignment and Servicing Agreement (unless retained by the Issuer
for re-leasing), (b)


                                       58


<PAGE>


the expiration of the related Lease upon the payment of the final Lease Payment
due and payable under such Lease and the deposit of any Residual Realization in
respect thereof, (c) the repurchase of the related Lease in accordance with the
provisions of Section 5 of the Assignment and Servicing Agreement, (d) the
addition of an Additional Lease to the extent new Equipment is provided in
replacement of such Equipment in accordance with the provisions of Section 11 of
the Assignment and Servicing Agreement and (e) upon the substitution of a
Substitute Lease related to such Equipment in accordance with the provisions of
Section 11 of the Assignment and Servicing Agreement. The proceeds (excluding
Residual Realizations) of any such sale, repurchase or releasing shall be
deposited in the Collection Account for disposition under this Indenture. The
Residual Realizations shall be deposited in the Residual Account for disposition
under this Indenture.

     SECTION 4.02. RELEASE OF LEASES UPON FINAL LEASE PAYMENT.

     In the event that the Trustee shall have received notice (either in writing
or orally with prompt written or telecopied confirmation) from the Servicer that
the Trustee has received from amounts paid by the Lessee, the Lease Purchase
Amount, or from the proceeds of the Equipment subject to any Lease (i) the final
Lease Payment due and payable under such Lease and the deposit of any Residual
Realization in respect thereof, (ii) a Termination Payment in respect of such
Lease, and the deposit of any Residual Realization in respect thereof, (iii) a
Lease Purchase Amount in respect of such Lease, and the deposit of any Residual
Realization in respect thereof, (iv) a Casualty Payment under such Lease (and,
following such final Lease Payment, Casualty Payment, Lease Purchase Amount or
Termination Payment, no further payments on or in respect of such Lease are or
will be due and payable), or (iv) the full amount of any recoveries with respect
to such Non-Performing Lease, such Lease shall be released from the lien of this
Indenture.

     SECTION 4.03. EXECUTION OF DOCUMENTS.

     The Trustee shall promptly execute and deliver such documents, including
without limitation partial releases and termination statements (which shall be
furnished to the Trustee by the Issuer), and take such other actions as the
Issuer, by Trust Request, may reasonably request (including the return of any
Lease which has been released) to fully effectuate the release from this
Indenture of any Lease and interests in the related Equipment required to be so
released pursuant to Sections 4.01 or 4.02.


                                   ARTICLE V

                 SERVICER EVENTS OF DEFAULT; SUBSTITUTE SERVICER

SECTION 5.01. SERVICER EVENTS OF DEFAULT.

     If a Servicer Event of Default shall have occurred and be continuing, the
Trustee shall, upon the written request of the holders of 66-2/3% of the then
Outstanding Principal Amount of the Notes, give notice in writing to the
Servicer of the termination of


                                       59


<PAGE>


all of the rights and obligations of the Servicer under the Assignment and
Servicing Agreement (but none of Copelco's obligations pursuant to Section 4 of
the Assignment and Servicing Agreement, which shall survive such termination).
On and after the giving of such written notice, all rights and obligations of
the Servicer under the Assignment and Servicing Agreement, including, without
limitation, the Servicer's right thereunder to receive the Servicing Fee, but
none of the Servicer obligations pursuant to Section 4 thereof, shall pass to,
be vested in, and be assumed by the Trustee, and the Trustee shall be authorized
to, and shall, execute and deliver, on behalf of the Servicer, as
attorney-in-fact or otherwise, any and all documents and other instruments, and
to do or accomplish all other acts or things necessary or appropriate to effect
the purposes of such termination and of such passing, vesting, and assumption;
PROVIDED that in performing the duties of the Servicer under the Assignment and
Servicing Agreement the Trustee shall at all times be deemed to be acting as the
Trustee hereunder and shall be entitled to the full benefit of all the
protections, benefits, immunities and indemnities provided in this Indenture for
or with respect to the Trustee, including without limitation those set forth in
Article Seven hereof.

     SECTION 5.02. SUBSTITUTE SERVICER.

     Notwithstanding the provisions of Section 5.01, the Trustee may, if it
shall be unwilling to continue to act as the successor to the Servicer in
accordance with Section 5.01, or shall, if it is unable to continue to so act or
is so instructed in writing by the holders of 66-2/3% of the then Outstanding
Principal Amount of the Notes, appoint a successor to the Servicer in accordance
with the provisions of Section 8.03 of the Assignment and Servicing Agreement.


                                   ARTICLE VI

                           EVENTS OF DEFAULT; REMEDIES

SECTION 6.01. EVENTS OF DEFAULT.

     "Event of Default," wherever used herein, means any one of the following
(whatever the reason for such Event of Default and whether it shall be voluntary
or involuntary or be effected by operation of law or pursuant to any judgment,
decree or order of any court or any order, rule or regulation of any
administrative or governmental body):

     (a) default in making Principal Payments at the Stated Maturity of the
relevant Receivable Notes (except in the case of the Class A-2a Notes), or
Interest Payments on the Receivable Notes when such become due and payable;

     (b) default in making Principal Payments due on the Class A-2a Notes at the
Stated Maturity of the Class
A-2b Notes;

     (c) the entry by a court having jurisdiction in the premises of (i) a
decree or order for relief in respect of the Issuer in an involuntary case or
proceeding under any applicable federal or state bankruptcy, insolvency,
reorganization, or other


                                       60


<PAGE>


similar law or (ii) a decree or order adjudging the Issuer a bankrupt or
insolvent, or approving as properly filed a petition seeking reorganization,
arrangement, adjustment, or composition of or in respect of the Issuer under any
applicable federal or state law, or appointing a custodian, receiver,
liquidator, assignee, trustee, sequestrator, or other similar official of the
Issuer or of any substantial part of its property, or ordering the winding up or
liquidation of its affairs, and the continuance of any such decree or order for
relief or any such other decree or order unstayed and in effect for a period of
60 consecutive days; or

     (d) the commencement by the Issuer of a voluntary case or proceeding under
any applicable federal or state bankruptcy, insolvency, reorganization, or other
similar law or of any other case or proceeding to be adjudicated a bankrupt or
insolvent, or the consent by it to the entry of a decree or order for relief in
respect of the Issuer in an involuntary case or proceeding under any applicable
federal or state bankruptcy, insolvency, reorganization, or other similar law or
to the commencement of any bankruptcy or insolvency case or proceeding against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under any applicable federal or state law, or the
consent by it to the filing of such petition or to the appointment of or taking
possession by a custodian, receiver, liquidator, assignee, trustee,
sequestrator, or similar official of the Issuer or of any substantial part of
its property, or the making by it of an assignment for the benefit of creditors,
or the Issuer's failure to pay its debts generally as they become due, or the
taking of corporate action by the Issuer in furtherance of any such action.

     SECTION 6.02. ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

     (a) If an Event of Default occurs, the unpaid principal amount of the Notes
shall automatically become due and payable at par together with all accrued and
unpaid interest thereon, without presentment, demand, protest or notice of any
kind, all of which are hereby waived by the Issuer.

     (b) At any time after such an Event of Default has occurred and before a
judgment or decree for payment of the money due has been obtained by the Trustee
as hereinafter in this Article provided, the holders of Notes evidencing 66-2/3%
of the then Outstanding Principal Amount of the Notes by written notice to the
Issuer and the Trustee, may rescind and annul such declaration and its
consequences if the Issuer has paid or deposited with the Trustee a sum
sufficient to pay:

          (A) all Principal Payments on any Class A Notes, Class B Notes, Class
     C Notes, Class D Notes, Class E

     Notes and Class R Notes which have become due otherwise than by such
     declaration of acceleration and interest thereon from the date when the
     same first became due until the date of payment or deposit at the
     appropriate Note Interest Rate,

          (B) all Interest Payments due with respect to any Class A Notes, Class
     B Notes, Class C Notes, Class D Notes, Class E


                                       61


<PAGE>


     Notes and Class R Notes and, to the extent that payment of such interest is
     lawful, interest upon overdue interest from the date when the same first
     became due until the date of payment or deposit at a rate per annum equal
     to the appropriate Note Interest Rates, and

          (C) all sums paid or advanced by the Trustee hereunder and the
     reasonable compensation, expenses, disbursements, and advances of the
     Trustee, its agents and counsel;

No such rescission shall affect any subsequent Event of Default or impair any
right consequent thereon.

     SECTION 6.03. REMEDIES.

     (a) If an Event of Default occurs and is continuing of which a Responsible
Officer has actual knowledge, the Trustee shall immediately give notice to each
Noteholder as set forth in Section 7.02.

     (b) Following any acceleration of the Notes, the Trustee shall have all of
the rights, powers and remedies with respect to the Trust Estate as are
available to secured parties under the Uniform Commercial Code or other
applicable law. Such rights, powers and remedies may be exercised by the Trustee
in its own name as trustee of an express trust.

     (c) If an Event of Default specified in Section 6.01(a) or (b) occurs and
is continuing, the Trustee is authorized to recover judgment in its own name and
as trustee of an express trust against the Issuer for the whole amount of
principal and interest remaining unpaid.

     (d) In exercising its rights and obligations under this Section 6.03, the
Trustee may sell the Trust Estate (other than the Liquidity Reserve Account);
PROVIDED that if the Event of Default involves other than non-payment of
principal or interest on the Notes, then such sale must be for an amount greater
than or equal to amounts due under clauses first through fourth in Section 6.06
unless directed otherwise by the holders of 66-2/3% of the then Outstanding
Principal Amount of the Notes. Neither the Trustee nor any Noteholder shall have
any rights against the Issuer other than to enforce the Lien against the Leases
and the Equipment and to sell the Trust Estate.

     SECTION 6.04. TRUSTEE SHALL FILE PROOFS OF CLAIM.

     (a) In case of the pendency of any receivership, insolvency, liquidation,
bankruptcy, reorganization, arrangement, adjustment, composition, or other
judicial proceeding relative to the Issuer, Copelco, the Servicer or any other
obligor upon the Notes or the other obligations secured hereby or relating to
the property of the Issuer, Copelco, the Servicer or of such other obligor or
their creditors, the Trustee (irrespective of whether the principal of the Notes
shall then be due and payable as therein expressed or by declaration or
otherwise and irrespective of whether the Trustee shall have made


                                       62


<PAGE>


any demand on the Issuer, Copelco or the Servicer for the payment of overdue
principal or interest or any such other obligation) shall by intervention in
such proceeding or otherwise,

          (i) file and prove a claim for the whole amount of principal and
     interest owing and unpaid in respect of the Notes and any other obligation
     secured hereby and to file such other papers or documents as may be
     necessary or advisable in order to have the claims of the Trustee
     (including any claim for the reasonable compensation, expenses,
     disbursements and advances of the Trustee, its agents and counsel) and of
     the Noteholders allowed in such judicial proceeding, and

          (ii) collect and receive any moneys or other property payable or
     deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator, or
other similar official in any such judicial proceeding is hereby authorized by
each Noteholder to make such payments to the Trustee and, in the event that the
Trustee shall consent to the making of such payments directly to the Noteholders
to pay to the Trustee any amount due it for the reasonable compensation,
expenses, disbursements and advances of the Trustee, its agents and counsel, and
any other amounts due the Trustee under Section 7.07.

     (b) Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Noteholder any plan
of reorganization, arrangement, adjustment or composition affecting the Notes or
the rights of any holder thereof or to authorize the Trustee to vote in respect
of the claim of any Noteholder in any such proceeding.

     SECTION 6.05. TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF NOTES.

     All rights of action and claims under this Indenture or the Notes may be
prosecuted and enforced by the Trustee without the possession of any of the
Notes or the production thereof in any proceeding relating thereto, and any such
proceeding instituted by the Trustee shall be brought in its own name as trustee
of an express trust, and any recovery of judgment shall, after provision for the
payment of the reasonable compensation, expenses, disbursements and advances of
the Trustee, its agents and counsel, be for the ratable benefit of the holders
of the Notes in respect of which such judgment has been recovered.

     SECTION 6.06. APPLICATION OF MONEY COLLECTED.

     Any money collected by the Trustee pursuant to this Article following an
Event of Default, and any moneys that may then be held (excluding amounts on
deposit in the Liquidity Reserve Account which will be used, on the Payment Date
immediately following an Event of Default for the payment of interest and
principal to Class R Noteholders in accordance with Clause fourth below) or
thereafter received by the Trustee (other than the Liquidity Reserve Account)
shall be applied in the following


                                       63


<PAGE>


order, at the date or dates fixed by the Trustee and, in case of the
distribution of the entire amount due on account of principal or interest, upon
presentation of the Notes and surrender thereof:

          first -- to the payment of all costs and expenses of collection
     incurred by the Trustee and the Noteholders (including the reasonable fees
     and expenses of any counsel to the Trustee and the Noteholders);

          second -- to pay the Swap Counterparty any amount due pursuant to the
     Swap Documents;

          third -- if the person then acting as Servicer under the Assignment
     and Servicing Agreement is not Copelco Capital or an Affiliate of Copelco
     Capital, to the payment of all Servicer's Fees then due to such person;

          fourth -- first, pro-rata to the payment of all accrued and unpaid
     interest on the Outstanding Class A-1 Principal Amount, Outstanding Class
     A-2a Principal Amount, Outstanding Class A-3 Principal Amount and
     Outstanding Class A-4 Principal Amount, respectively, to the date of
     payment thereof, including (to the extent permitted by applicable law)
     interest on any overdue installment of interest and principal from the
     maturity of such installment to the date of payment thereof at the rate per
     annum equal to the Class A-1 Note Interest Rate, Class A-2a Note Interest
     Rate, Class A-2b Note Interest Rate, Class A-3 Note Interest Rate and Class
     A-4 Note Interest Rate, respectively, second, to the payment of all accrued
     and unpaid interest on the Outstanding Class B Principal Amount to the date
     of payment thereof, including (to the extent permitted by applicable law)
     interest on any overdue installment of interest and principal from the
     maturity of such installment to the date of payment thereof at the rate per
     annum equal to the Class B Note Interest Rate, third, to the payment of all
     accrued and unpaid interest on the Outstanding Class C Principal Amount to
     the date of payment thereof, including (to the extent permitted by
     applicable law) interest on any overdue installment of interest and
     principal from the maturity of such installment to the date of payment
     thereof at the rate per annum equal to the Class C Note Interest Rate,
     fourth, to the payment of all accrued and unpaid interest on the
     Outstanding Class D Principal Amount to the date of payment thereof,
     including (to the extent permitted by applicable law) interest on any
     overdue installment of interest and principal from the maturity of such
     installment to the date of payment thereof at the rate per annum equal to
     the Class D Note Interest Rate, fifth, to the payment of all accrued and
     unpaid interest on the Outstanding Class E Principal Amount to the date of
     payment thereof, including (to the extent permitted by applicable law)
     interest on any overdue installment of interest and principal from the
     maturity of such installment to the date of payment thereof at the rate per
     annum equal to the Class E Note Interest Rate, sixth, to the payment of the
     Outstanding Class A-1 Principal Amount and the Outstanding Class A-2a
     Principal Amount pro rata, seventh to the payment of the outstanding Class
     A-2b Principal Amount, Outstanding Class A-3 Principal Amount and
     Outstanding Class A-4 Principal Amount pro-rata, eighth, to the payment of
     the


                                       64


<PAGE>


     Outstanding Class B Principal Amount, ninth, to the payment of the
     Outstanding Class C Principal Amount, tenth, to the payment of the
     Outstanding Class D Principal Amount and eleventh, to the payment of the
     Outstanding Class E Principal Amount; provided, that the Noteholders may
     allocate such payments for interest, principal and premium at their own
     discretion, except that no such allocation shall affect the allocation of
     such amounts or future payments received by any other Noteholder;

          fifth -- first to the payment of all accrued and unpaid interest on
     the Outstanding Class R-1 Principal Amount, second to the payment of all
     accrued and unpaid interest on the Outstanding Class R-2 Principal Amount,
     third to the payment of the Outstanding Class R-1 Principal Amount and
     fourth to the payment of the Outstanding Class R-2 Principal Amount;

          sixth -- to the payment of amounts then due the Trustee hereunder;

          seventh -- if the person then acting as Servicer is Copelco Capital or
     an Affiliate of Copelco Capital, to the payment of all Servicer's Fees then
     due to such Person; and

          eighth -- to the payment of the remainder, if any, to the Issuer or
     any other Person legally entitled thereto.

          On the Payment Date following an Event of Default, amounts in the
     Liquidity Reserve Account shall be used to make any amounts not paid under
     item fourth above and thereafter in the priority first through seventh
     above.

     SECTION 6.07. LIMITATION ON SUITS.

     None of the Noteholders shall have any right to institute any proceeding,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

     (i) such Noteholder has previously given written notice to the Trustee of a
continuing Event of Default;

     (ii) the holders of not less than 66-2/3% of the then Outstanding Principal
Amount of the Notes shall have made written request to the Trustee to institute
proceedings in respect of such Event of Default in its own name as Trustee
hereunder;

     (iii) such Noteholder or Noteholders have offered to the Trustee adequate
indemnity against the costs, expenses and liabilities to be incurred in
compliance with such request;

     (iv) the Trustee for 30 days after its receipt of such notice, request and
offer of indemnity has failed to institute any such proceeding; and


                                       65


<PAGE>


     (v) so long as any of the Notes remain Outstanding, no direction
inconsistent with such written request has been given to the Trustee during such
30-day period by the holders of 66-2/3% of the then Outstanding Principal Amount
of the Notes;

it being understood and intended that no one or more Noteholders shall have any
right in any manner whatever by virtue of, or by availing of, any provision of
this Indenture to affect, disturb, or prejudice the rights of any other
Noteholders, or to obtain or to seek to obtain priority or preference over any
other Noteholders or to enforce any right under this Indenture, except in the
manner herein provided and for the equal and ratable benefit of all the
Noteholders. It is further understood and intended that so long as any portion
of the Notes remains Outstanding, Copelco shall not have any right to institute
any proceeding, judicial or otherwise, with respect to this Indenture (other
than for the enforcement of Sections 3.03(b), 3.04(b), 3.05, 3.06, 4.01 and 4.02
hereof) or for the appointment of a receiver or trustee (including, without
limitation, a proceeding under the Bankruptcy Code), or for any other remedy
hereunder. Nothing in this Section 6.07 shall be construed as limiting the
rights of otherwise qualified Noteholders to petition a court for the removal of
a Trustee pursuant to Section 7.09(h) hereof.

     SECTION 6.08. UNCONDITIONAL RIGHT OF NOTEHOLDERS TO RECEIVE PRINCIPAL AND
INTEREST.

     Notwithstanding any other provision in this Indenture, other than the
provisions hereof limiting the right to recover amounts due on the Notes to
recoveries from the property of the Trust Estate, the holder of any Note shall
have the absolute and unconditional right to receive payment of the principal of
and interest on such Note on the Maturities for such payments, including the
Stated Maturity, and to institute suit for the enforcement of any such payment,
and such rights shall not be impaired without the consent of such Noteholder.

     SECTION 6.09. RESTORATION OF RIGHTS AND REMEDIES.

     If the Trustee or any Noteholder has instituted any proceeding to enforce
any right or remedy under this Indenture and such proceeding has been
discontinued or abandoned for any reason, or has been determined adversely to
the Trustee or to such Noteholder, then and in every such case, subject to any
determination in such proceeding, the Issuer, the Trustee and the Noteholders
shall be restored severally and respectively to their former positions hereunder
and thereafter all rights and remedies of the Trustee and the Noteholders
continue as though no such proceeding had been instituted.

     SECTION 6.10. RIGHTS AND REMEDIES CUMULATIVE.

     Except as otherwise provided with respect to the replacement or payment of
mutilated, destroyed, lost, or stolen Notes in Section 2.04 (f), no right or
remedy herein conferred upon or reserved to the Trustee or to the Noteholders is
intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise. The assertion or


                                       66


<PAGE>


employment of any right or remedy hereunder, or otherwise, shall not prevent the
concurrent assertion or employment of any other appropriate right or remedy.

     SECTION 6.11. DELAY OR OMISSION NOT WAIVER.

     No delay or omission of the Trustee or of any holder of any Note to
exercise any right or remedy accruing upon any Event of Default shall impair any
such right or remedy or constitute a waiver of any such Event of Default or an
acquiescence therein. Every right and remedy given by this Article or by law to
the Trustee or to the Noteholders may be exercised from time to time, and as
often as may be deemed expedient, by the Trustee or by the Noteholders, as the
case may be.

     SECTION 6.12. CONTROL BY NOTEHOLDERS.

     Except as may otherwise be provided in this Indenture, until such time as
the conditions specified in Sections 10.01(i) and (ii) have been satisfied in
full, the holders of 66-2/3% of the then Outstanding Principal Amount of the
Notes shall have the right to direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee or exercising any trust
or power conferred on the Trustee. Notwithstanding the foregoing,

     (i) no such direction shall be in conflict with any rule of law or with
this Indenture;

     (ii) the Trustee shall not be required to follow any such direction which
the Trustee reasonably believes might result in any personal liability on the
part of the Trustee for which the Trustee is not adequately indemnified; and

     (iii) the Trustee may take any other action deemed proper by the Trustee
which is not inconsistent with any such direction; PROVIDED that the Trustee
shall give notice of any such action to each Noteholder and the Swap
Counterparty.

     SECTION 6.13. RESIDUAL NOTES EVENTS OF DEFAULT.

     (a) Upon a default in making of Principal Payments at the Stated Maturity
of the relevant Class R Notes or Interest Payments on the Class R Notes when
such become due and payable (a "Residual Event of Default"), the unpaid
principal amount of the Class R Notes shall automatically become due and payable
at par together with all accrued and unpaid interest thereon, without
presentment, demand, protest or notice of any kind, all of which are hereby
waived by the Issuer.

     (b) At any time after such a Residual Event of Default has occurred and
before a judgment or decree for payment of the money due has been obtained by
the Trustee as hereinafter in this Article provided, the holders of Class R
Notes evidencing 66-2/3% of the then Outstanding Principal Amount of the Class R
Notes by written notice to the Issuer and the Trustee, may rescind and annul
such declaration and its consequences if the Issuer has paid or deposited with
the Trustee a sum sufficient to pay all Principal Payments on the Class R Notes
which have become due otherwise than by


                                       67


<PAGE>


such declaration of acceleration and interest thereon from the date when the
same first became due until the date of payment or deposit at the appropriate
Note Interest Rate all Interest Payments due with respect to any Class R Notes
and, to the extent that payment of such interest is lawful, interest upon
overdue interest from the date when the same first became due until the date of
payment or deposit at a rate per annum equal to the appropriate Note Interest
Rates, and all sums paid or advanced by the Trustee hereunder and the reasonable
compensation, expenses, disbursements, and advances of the Trustee, its agents
and counsel. No such rescission shall affect any subsequent Residual Event of
Default or impair any right consequent thereon.

     (c) If a Residual Event of Default occurs and is continuing of which a
Responsible Officer has actual knowledge, the Trustee shall immediately give
notice to each Noteholder as set forth in Section 7.02. Following any
acceleration of the Class R Notes, the Trustee shall have all of the rights,
powers and remedies with respect to the Residual Realizations as are available
to secured parties under the Uniform Commercial Code or other applicable law.
Such rights, powers and remedies may be exercised by the Trustee in its own name
as trustee of an express trust. If a Residual Event of Default occurs and is
continuing, the Trustee is authorized to recover judgment in its own name and as
trustee of an express trust against the Issuer for the whole amount of principal
and interest remaining unpaid. In exercising its rights and obligations under
this Section 6.13, the Trustee may sell the rights to receive Residual
Realizations to a third party. Neither the Trustee nor any Class R Noteholder
shall have any rights against the Issuer other than to sell the Residual
Realizations.

     (d) Any money collected by the Trustee pursuant to this Article following a
sale of rights to Residual Realizations following a Residual Event of Default,
and any moneys that may then be held or thereafter received by the Trustee for
the benefit of the Class R Notes or otherwise available in the Residual Account
or the Liquidity Reserve Account shall be applied in the following order, at the
date or dates fixed by the Trustee, upon presentation of the Class R Notes and
surrender thereof:

          first -- to the payment of all costs and expenses of collection
     incurred by the Trustee and the Class R Noteholders (including the
     reasonable fees and expenses of any counsel to the Trustee and the
     Noteholders);

          second -- if the person then acting as Servicer under the Assignment
     and Servicing Agreement is not Copelco Capital or an Affiliate of Copelco
     Capital, to the payment of all Residual Servicer's Fees then due to such
     person;

          third -- first to the payment of all accrued and unpaid interest on
     the Outstanding Class R-1 Principal Amount, second to the payment of all
     accrued and unpaid interest on the Outstanding Class R-2 Principal Amount,
     third to the payment of the Outstanding Class R-1 Principal Amount and
     fourth to the payment of the Outstanding Class R-2 Principal Amount;

          fourth -- to the payment of amounts then due the Trustee hereunder;


                                       68


<PAGE>


          fifth -- if the person then acting as Servicer is Copelco Capital or
     an Affiliate of Copelco Capital, to the payment of all Residual Servicer's
     Fees then due to such Person; and

          sixth -- to the payment of the remainder, if any, to the Issuer or any
     other Person legally entitled thereto.

     SECTION 6.14. UNDERTAKING FOR COSTS.

     All parties to this Indenture agree (and each holder of any Note by its
acceptance thereof shall be deemed to have agreed) that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this Indenture, or in any suit against the Trustee for any action taken,
suffered or omitted by it as Trustee, the filing by any party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may in
its discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; but the
provisions of this Section shall not apply to any suit instituted by the
Trustee, to any suit instituted by any Noteholder, or group of Noteholders,
holding in the aggregate more than 10% of the then Outstanding Principal Amount
of the Notes, or to any suit instituted by any Noteholder for the enforcement of
the payment of the principal of or interest on any Note on or after the
Maturities for such payments, including the Stated Maturity as applicable.

     SECTION 6.15. WAIVER OF STAY OR EXTENSION LAWS.

     The Issuer covenants (to the extent that it may lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay or extension law wherever enacted,
now or at any time hereafter in force, which may affect the covenants or the
performance of this Indenture; and the Issuer (to the extent that it may
lawfully do so) hereby expressly waives all benefit or advantage of any such law
and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.

     SECTION 6.16. SALE OF TRUST ESTATE.

     (a) The power to effect any sale of any portion of the Trust Estate
described pursuant to Section 6.03 shall not be exhausted by any one or more
sales as to any portion of the Trust Estate remaining unsold, but shall continue
unimpaired until the entire Trust Estate shall have been sold or all amounts
payable on the Notes shall have been paid. The Trustee may from time to time,
upon directions in accordance with Section 6.12, postpone any public sale by
public announcement made at the time and place of such sale. For any public sale
of the Trust Estate, the Trustee shall have provided each Noteholder and the
Swap Counterparty with notice of such sale at least two weeks in advance of such
sale which notice shall specify the date, time and location of such sale.


                                       69


<PAGE>


     (b) To the extent permitted by applicable law, the Trustee shall not in any
private sale sell to a third party the Trust Estate, or any portion thereof
unless,

          (i) until such time as the conditions specified in Sections
     10.01(a)(i) and (ii) have been satisfied in full, the holders of 66-2/3% of
     the then Outstanding Principal Amount of each Class of the Notes voting
     separately consent to or direct the Trustee in writing to make such sale;
     or

          (ii) the proceeds of such sale would be not less than the sum of all
     amounts due to the Trustee hereunder and the entire balance of all amounts
     payable to the Swap Counterparty and in respect of the Swap and the Swap
     Documents, the entire unpaid principal amount of the Notes and interest due
     or to become due thereon in accordance with Section 6.06 on the Payment
     Date next succeeding the date of such sale.

The foregoing provisions shall not preclude or limit the ability of the Trustee
to purchase all or any portion of the Trust Estate at a private sale.

     (c) In connection with a sale of all or any portion of the Trust Estate:

          (i) any one or more Noteholders may bid for and purchase the property
     offered for sale, and upon compliance with the terms of sale may hold,
     retain, and possess and dispose of such property, without further
     accountability, and any Noteholder may, in paying the purchase money
     therefore, deliver in lieu of cash any Outstanding Notes or claims for
     interest thereon for credit in the amount that shall, upon distribution of
     the net proceeds of such sale, be payable thereon, and the Notes, in case
     the amounts so payable thereon shall be less than the amount due thereon,
     shall be returned to the Noteholders after being appropriately stamped to
     show such partial payment;

          (ii) the Trustee shall execute and deliver an appropriate instrument
     of conveyance transferring its interest in any portion of the Trust Estate
     in connection with a sale thereof;

          (iii) the Trustee is hereby irrevocably appointed the agent and
     attorney-in-fact of the Issuer to transfer and convey its interest in any
     portion of the Trust Estate in connection with a sale thereof, and to take
     all action necessary to effect such sale; and

          (iv) no purchaser or transferee at such a sale shall be bound to
     ascertain the Trustee's authority, inquire into the satisfaction of any
     conditions precedent or see to the application of any moneys.

     (d) The method, manner, time, place and terms of any sale of all or any
portion of the Trust Estate shall be commercially reasonable.

     (e) The provisions of this Section 6.16 shall not be construed to restrict
the ability of the Trustee to exercise any rights and powers against the Issuer
or the Trust Estate that are vested in the Trustee by this Indenture, including,
without limitation, the power of the Trustee to proceed against the collateral
subject to the lien of


                                       70


<PAGE>


this Indenture and to institute judicial proceedings for the collection of any
deficiency remaining thereafter.

     SECTION 6.17. RIGHTS OF SWAP COUNTERPARTY.

     Nothing herein shall be deemed to restrict the rights of the Swap
Counterparty to take such action as it deems necessary to protect its interests
under this Indenture and the Swap Documents.


                                  ARTICLE VII

                                   THE TRUSTEE

SECTION 7.01. CERTAIN DUTIES AND RESPONSIBILITIES.

     (a) Except during the continuance of an Event of Default known to the
Trustee,

          (i) the Trustee undertakes to perform such duties and only such duties
     as are specifically set forth in this Indenture, and no implied covenants
     or obligations shall be read into this Indenture against the Trustee; and

          (ii) in the absence of bad faith on its part, the Trustee may
     conclusively rely, as to the truth of the statements and the correctness of
     the opinions expressed therein, upon certificates or opinions furnished to
     the Trustee and conforming to the requirements of this Indenture; but in
     the case of any such certificates or opinions which by any provision hereof
     are specifically required to be furnished to the Trustee, the Trustee shall
     be under a duty to examine the same to determine whether or not they
     conform to the requirements of this Indenture.

     (b) In case an Event of Default has occurred and is continuing to the
actual knowledge of a Responsible Officer of the Trustee, the Trustee shall
exercise such of the rights and powers vested in it by this Indenture, and use
the same degree of care and skill in their exercise, as a prudent person would
exercise or use under the circumstances in the conduct of his own affairs.

     (c) No provision of this Indenture shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act, or its own willful misconduct, except that:

          (i) this subsection shall not be construed to limit the effect of
     subsection (a) of this Section;

          (ii) the Trustee shall not be liable for any error of judgment made in
     good faith by a Responsible Officer, unless it shall be proved, subject to
     Section 7.03(f) hereof, that the Trustee was negligent in ascertaining the
     pertinent facts;


                                       71


<PAGE>


          (iii) the Trustee shall not be liable with respect to any action taken
     or omitted to be taken by it in good faith in accordance with the direction
     of the Noteholders in accordance with Section 6.12 relating to the time,
     method, and place of conducting any proceeding for any remedy available to
     the Trustee, or exercising any trust or power conferred upon the Trustee,
     under this Indenture; and

          (iv) no provision of this Indenture shall require the Trustee to
     expend or risk its own funds or otherwise incur any financial liability in
     the performance of any of its duties hereunder, or in the exercise of any
     of its rights or powers, if it shall have reasonable grounds for believing
     that repayment of such funds or adequate indemnity against such risk or
     liability is not reasonably assured to it.

     (d) Whether or not therein expressly so provided, every provision of this
Indenture relating to the conduct or affecting the liability of or affording
protection to the Trustee shall be subject to the provisions of this Section.

     SECTION 7.02. NOTICE OF DEFAULTS OR EVENTS OF DEFAULT.

     Within two Business Days after a Responsible Officer obtaining knowledge of
the occurrence of any Default or Event of Default hereunder, the Trustee shall
transmit, by certified mail return receipt requested, hand delivery or overnight
courier, to the Swap Counterparty and to all Noteholders, as their names and
addresses appear in the Note Register, and the Rating Agencies notice of such
Default or Event of Default hereunder known to the Trustee, unless such Default
or Event of Default shall have been cured or waived.

     SECTION 7.03. CERTAIN RIGHTS OF TRUSTEE. Subject to the provisions of
Section 7.01:

     (a) the Trustee may rely and shall be protected in acting or refraining
from acting upon any resolution, certificate, statement, instrument, opinion,
report, notice, request, direction, consent, order, note, debenture, other
evidence of indebtedness or other paper or document believed by it to be genuine
and to have been signed or presented by the proper party or parties;

     (b) any request or direction of the Issuer mentioned herein shall be
sufficiently evidenced by a Trust Request or Trust Order and any action of the
Issuer may be sufficiently evidenced by a Trust Order;

     (c) whenever in the administration of this Indenture the Trustee shall deem
it desirable that a matter be proved or established prior to taking, suffering
or omitting any action hereunder, the Trustee (unless other evidence be herein
specifically prescribed) may, in the absence of bad faith on its part, rely upon
an Officers' Certificate;

     (d) the Trustee may consult with counsel as to legal matters and the
written advice of any such counsel selected by the Trustee with due care shall
be full and


                                       72


<PAGE>


complete authorization and protection in respect of any action taken, suffered
or omitted by it hereunder in good faith and in reliance thereon;

     (e) the Trustee shall be under no obligation to exercise any of the rights
or powers vested in it by this Indenture at the request or direction of any of
the Noteholders pursuant to this Indenture, unless such Noteholders shall have
offered to the Trustee reasonable security or indemnity against the costs,
expenses and liabilities which might be incurred by it in compliance with such
request or direction;

     (f) the Trustee shall not be bound to make any investigation into the facts
or matters stated in any resolution, certificate, statement, instrument,
opinion, report, notice, request, direction, consent, order, note, debenture,
other evidence of indebtedness, or other paper or document, but the Trustee, in
its discretion, may make such further inquiry or investigation into such facts
or matters as it may see fit, and, if the Trustee shall determine to make such
further inquiry or investigation, it shall be entitled to examine the books,
records and premises of the Issuer, personally or by agent or attorney; and

     (g) the Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys and the Trustee shall not be responsible for any misconduct or
negligence on the part of any agent or attorney appointed with due care by it
hereunder.

     SECTION 7.04. NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF NOTES.

     The recitals contained herein and in the Notes, except the Trustee's
certificates of authentication, shall be taken as the statements of the Issuer,
and the Trustee assumes no responsibility for their correctness. The Trustee
makes no representations as to the validity or sufficiency of this Indenture or
of the Notes. The Trustee shall not be accountable for the use or application by
the Issuer of the proceeds of the Notes.

     SECTION 7.05. MAY HOLD NOTES.

     The Trustee, in its individual or any other capacity, may become the owner
or pledgee of Notes and may otherwise deal with the Issuer with the same rights
it would have if it were not Trustee.

     SECTION 7.06. MONEY HELD IN TRUST.

     Money and investments held by the Trustee shall be held in trust in one or
more trust accounts hereunder, but need not be segregated from other funds
except to the extent required by law.

     SECTION 7.07. COMPENSATION, REIMBURSEMENT, ETC.

     The Issuer hereby agrees:


                                       73


<PAGE>


     (a) the Trustee shall be entitled to a fee payable once per annum in the
amount of $8,500, as specified in the Trustee Fee Letter, provided that, of such
amount, the amount of $7,721.31 shall be deemed paid to the Trustee for acting
as trustee of Receivable Notes (the "Trustee Fee") and the amount of $778.69
shall be deemed paid to the Trustee for acting as trustee of the Residual Notes
("Residual Trustee Fee").

     (b) except as otherwise expressly provided herein (and only to the extent
not paid by Copelco pursuant to the Trustee Fee Letter), to reimburse the
Trustee upon its request, solely from and only to the extent that amounts are
available to the Issuer under Section 3.03(b) or Section 3.04(b) (or payable to
the Trustee under clause first of Section 6.06 or clause first of Section
6.13(d)), for all reasonable expenses, disbursements, and advances incurred or
made by the Trustee in accordance with any provision of this Indenture
(including the reasonable compensation and the expenses and disbursements of its
agents and counsel), except any such expense, disbursement, or advance as may be
attributable to its negligence or bad faith.

     SECTION 7.08. CORPORATE TRUSTEE REQUIRED; ELIGIBILITY.

     There shall at all times be a Trustee hereunder which shall (a) be a
corporation organized and doing business under the laws of the United States of
America, any state thereof or the District of Columbia, authorized under such
laws to exercise corporate trust powers; (b) have a combined capital and surplus
of at least $100,000,000; (c) be subject to supervision or examination by
federal or state authority; and (d) at the time of appointment, shall have
long-term debt obligations (or, if the Trustee does not have outstanding
long-term debt obligations and is a subsidiary of a holding company, which
holding company shall have long-term obligations) having a credit rating of at
least "A-" from S&P and Baa3 from Moody's.

     If such corporation publishes reports of condition at least annually,
pursuant to law or to the requirements of said supervising or examining
authority, then for the purposes of this Section, the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. If at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section, it shall resign immediately in the manner and with
the effect hereinafter specified in this Article.

     This Indenture shall always have a Trustee who satisfies the requirements
of Section 310(a)(1) of the Trust Indenture Act. The Trustee is subject to the
provisions of Section 310(b) of the Trust Indenture Act regarding
disqualification of a trustee upon acquiring any conflicting interest.

     SECTION 7.09. RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

     (a) No resignation or removal of the Trustee and no appointment of a
successor Trustee pursuant to this Article shall become effective until the
acceptance of appointment by the successor Trustee under Section 7.10.


                                       74


<PAGE>


     (b) The Trustee may resign at any time by giving written notice thereof to
the Issuer and by mailing notice of resignation by first-class mail, postage
prepaid, to the Swap Counterparty and to Noteholders at their addresses
appearing on the Note Register.

     (c) The Trustee may be removed at any time by Act of the holders of not
less than a majority of the then Outstanding Principal Amount of the Notes,
delivered to the Trustee and the Issuer.

     (d) If the Trustee shall resign, be removed, or become incapable of acting,
or if a vacancy shall occur in the office of Trustee for any cause, the Issuer,
with the consent of the holders of 66-2/3% of the Outstanding Principal Amount
of the Notes, by an act of the Issuer, shall promptly appoint a successor
Trustee.

     (e) If no successor Trustee shall have been so appointed by the Issuer or
the Noteholders as hereinbefore provided and accepted appointment in the manner
hereinafter provided within 30 days after any such resignation or removal,
existence of incapability, or occurrence of such vacancy, the Trustee or any
Noteholder may petition any court of competent jurisdiction for the appointment
of a successor Trustee.

     (f) The Issuer shall give notice of each resignation and each removal of
the Trustee and each appointment of a successor Trustee by mailing written
notice of such event by first-class mail, postage prepaid, to all Noteholders,
as their names and addresses appear in the Note Register and each Rating Agency.
Each notice shall include the name of the successor Trustee and the address of
its Corporate Trust Office.

     (g) The Issuer may remove the Trustee if the Trustee fails to comply with
Section 7.08 of this Indenture.

     (h) If the Trustee after written request by the Swap Counterparty or any
Noteholder who has been a Noteholder for at least six months fails to comply
with Section 310(b) of the Trust Indenture Act, such Noteholder may petition any
court of competent jurisdiction, for the removal of the Trustee and the
appointment of a successor Trustee.

     SECTION 7.10. ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

     (a) Every successor Trustee appointed hereunder shall execute, acknowledge
and deliver to the Issuer and to the retiring Trustee an instrument accepting
such appointment, and thereupon the resignation or removal of the retiring
Trustee shall become effective and such successor Trustee, without any further
act, deed or conveyance, shall become vested with all the rights, powers, trusts
and duties of the retiring Trustee; but, on request of the Issuer or the
successor Trustee, such retiring Trustee shall, upon payment of its charges and
expenses, execute and deliver an instrument transferring to such successor
Trustee all the rights, powers and trusts of the retiring Trustee and shall duly
assign, transfer and deliver to such successor Trustee all property and money
held by such retiring Trustee hereunder. Upon request of any such successor
Trustee, the Issuer shall execute any and all instruments for more fully and


                                       75


<PAGE>


certainly vesting in and confirming to such successor Trustee all such rights,
powers and trusts.

     (b) No successor Trustee shall accept its appointment unless at the time of
such acceptance such successor Trustee shall be qualified and eligible under
this Article.

     SECTION 7.11. MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

     Any Person into which the Trustee may be merged or converted or with which
it may be consolidated, or any Person resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any Person succeeding to
all or substantially all the corporate trust business of the Trustee, shall be
the successor of the Trustee hereunder, provided such Person shall be otherwise
qualified and eligible under this Article, without the execution or filing of
any paper or any further act on the part of any of the parties hereto. In case
any Notes shall have been authenticated, but not delivered, by the Trustee then
in office, any successor by merger, conversion, or consolidation to such
authenticating Trustee may adopt such authentication and deliver the Notes so
authenticated with the same effect as if such successor Trustee had itself
authenticated such Notes. The Trustee shall provide prompt written notice to
each Rating Agency of any event referenced in this Section 7.11.

     SECTION 7.12. CO-TRUSTEES AND SEPARATE TRUSTEES.

     (a) At any time or times, if the Issuer, the Trustee or any Noteholder
determines that it is necessary for the purpose of meeting the legal
requirements of any jurisdiction in which any of the Trust Estate may at the
time be located, the Issuer and the Trustee shall have power to appoint, and,
upon the written request of the Trustee or the holders of a majority of the then
Outstanding Principal Amount of the Notes, the Issuer shall for such purpose
join with the Trustee in the execution, delivery, and performance of all
instruments and agreements necessary or proper to appoint one or more Persons
approved by the Trustee either to act as co-trustee, jointly with the Trustee,
of all or any part of such Trust Estate, or to act as separate trustee of any
such property, in either case with such powers as may be provided in the
instrument of appointment, and to vest in such Person or Persons in the capacity
aforesaid, any property, title, right or power deemed necessary or desirable,
subject to the other provisions of this Section. If the Issuer does not join in
such appointment within 15 days after the receipt by it of a request so to do,
or in case an Event of Default has occurred and is continuing, the Trustee, or
the holders of a majority of the then Outstanding Principal Amount of the Notes,
alone shall have power to make such appointment.

     (b) Should any written instrument from the Issuer be required by any
co-trustee or separate trustee so appointed for more fully confirming to such
co-trustee or separate trustee such property, title, right, or power, any and
all such instruments shall, on request, be executed, acknowledged and delivered
by the Issuer. Every co-trustee or


                                       76


<PAGE>


separate trustee shall, to the extent permitted by law, but to such extent only,
be appointed subject to the following terms:

          (i) The Notes shall be authenticated and delivered and all rights,
     powers, duties, and obligations hereunder in respect of the custody of
     securities, cash and other personal property held by, or required to be
     deposited or pledged with, the Trustee hereunder, shall be exercised,
     solely by the Trustee.

          (ii) The rights, powers, duties, and obligations hereby conferred or
     imposed upon the Trustee in respect of any property covered by such
     appointment shall be conferred or imposed upon and exercised or performed
     by the Trustee or by the Trustee and such co-trustee or separate trustee
     jointly, as shall be provided in the instrument appointing such co-trustee
     or separate trustee, except to the extent that, under any law of any
     jurisdiction in which any particular act is to be performed, the Trustee
     shall be incompetent or unqualified to perform such act, in which event
     such rights, powers, duties and obligations shall be exercised and
     performed by such co-trustee or separate trustee.

          (iii) The Trustee at any time, by an instrument in writing executed by
     it, with the concurrence of the Issuer evidenced by a Trust Order, may
     accept the resignation of or remove any co-trustee or separate trustee
     appointed under this Section, and, in case an Event of Default has occurred
     and is continuing, the Trustee shall have power to accept the resignation
     of, or remove, any such co-trustee or separate trustee without the
     concurrence of the Issuer. Upon the written request of the Trustee, the
     Issuer shall join with the Trustee in the execution, delivery and
     performance of all instruments and agreements necessary or proper to
     effectuate such resignation or removal. A successor to any co-trustee or
     separate trustee so resigned or removed may be appointed in the manner
     provided in this Section.

          (iv) No co-trustee or separate trustee hereunder shall be personally
     liable by reason of any act or omission of the Trustee or any other such
     trustee hereunder and the Trustee shall not be personally liable by reason
     of any act or omission of any co-trustee or other such separate trustee
     hereunder selected by the Trustee with due care or appointed in accordance
     with directions to the Trustee pursuant to Section 6.12. (v) Any Act of
     Noteholders delivered to the Trustee shall be deemed to have been delivered
     to each such co-trustee and separate trustee.

     SECTION 7.13. ACCEPTANCE BY TRUSTEE.

     The Trustee hereby acknowledges the conveyance of the Granted Assets and
the receipt of the Leases and the other Granted Assets granted by the Issuer
hereunder and declares that the Trustee, through a custodian, will hold such
Leases and other Granted Assets conveyed by the Issuer in trust, for the use and
benefit of all Noteholders subject to the terms and provisions hereof.


                                       77


<PAGE>


     SECTION 7.14. PREFERENTIAL COLLECTION OF CLAIMS AGAINST THE ISSUER.

     The Trustee is subject to Trust Indenture Act Section 311(a), excluding any
creditor relationship listed in Trust Indenture Act Section 311(b). A Trustee
who has resigned or been removed shall be subject to Trust Indenture Act Section
311(a) to the extent indicated therein.

     SECTION 7.15. REPORTS BY TRUSTEE TO NOTEHOLDERS.

     To the extent required by the Trust Indenture Act, within 60 days after
each June 18 of each year, following the date of this Indenture beginning June
18, 2001, the Trustee shall mail to Noteholders a brief report dated as of such
reporting date that complies with Trust Indenture Act Section 313(a), if such a
report is required pursuant to Trust Indenture Act Section 313(a). The Trustee
also shall comply with Trust Indenture Act Section 313(b). The Trustee shall
also transmit by mail all reports as required by Trust Indenture Act Section
313(c).

     A copy of each such report required under Trust Indenture Act Section 313
shall, at the time of such transmission to Noteholders be filed with the
Commission and with each stock exchange or other market system on which the
Notes are listed. The Issuer or any other obligor upon the Notes shall notify
the Trustee if the Notes become listed on any stock exchange or market trading
system.

     SECTION 7.16. NO PROCEEDINGS.

     The Trustee hereby agrees that it will not, with respect to its fees and
expenses, directly or indirectly institute, or cause to be instituted, against
the Issuer any proceeding of the type referred to in Section 6.01(b) or (c) so
long as there shall not have elapsed one year plus one day since the latest
maturing Notes have been paid in full in cash.


                                  ARTICLE VIII

                                    COVENANTS

     SECTION 8.01. PAYMENT OF PRINCIPAL AND INTEREST AND SWAP PAYMENTS.

     The Issuer will duly and punctually pay the principal of and interest on
the Notes in accordance with the terms of the Notes and this Indenture.

     (b) The Issuer will duly and punctually pay all amounts due and payable to
the Swap Counterparty under the Swap Documents.

     SECTION 8.02. MAINTENANCE OF OFFICE OR AGENCY; CHIEF EXECUTIVE OFFICE.

     (a) The Issuer will maintain at the Corporate Trust Office an office or
agency where Notes may be surrendered for registration of transfer or exchange
and


                                       78


<PAGE>


where notices and demands to or upon the Issuer in respect of the Notes and
this Indenture may be served. The Issuer hereby appoints the Trustee as its
agent to receive all such presentations, surrenders, notices and demands.

     (b) The chief executive office of the Issuer, and the office at which the
Issuer maintains its records with respect to the Leases, the interests in the
Equipment, and the transactions contemplated hereby, is currently located in
Mount Laurel, New Jersey; and records with respect to certain of the Leases are
maintained in Mt. Laurel, New Jersey. The Issuer will not change the location of
such offices without giving the Trustee at least 30 days prior written notice
thereof.

     SECTION 8.03. MONEY FOR PAYMENTS TO BE HELD IN TRUST.

(a) All payments of amounts due and payable with respect to any Notes or other
obligations secured by the Indenture that are to be made from amounts withdrawn
from the Collection Account pursuant to Section 3.03(b) or Section 6.06 or from
amounts withdrawn from the Residual Account pursuant to Section 3.04(b) shall be
made on behalf of the Issuer by the Trustee, and no amounts so withdrawn from
the Collection Account or the Residual Account for payments of Notes shall be
paid over to the Issuer under any circumstances except as provided in this
Section 8.03 or in Section 3.03(b), Section 3.04(b) or Section 6.06.

     (b) In making payments hereunder, the Trustee will:

          (i) allocate all sums received for payment to the Noteholders on each
     Payment Date among such Noteholders pursuant to Section 3.03(b), Section
     3.04(b), or Section 6.06, as applicable, in accordance with the information
     known to the Trustee;

          (ii) hold all sums held by it for the payment of amounts due with
     respect to the Notes in trust for the benefit of the Persons entitled
     thereto until such sums shall be paid to such Persons or otherwise disposed
     of as herein provided and pay such sums to such Persons as herein provided;
     and

          (iii) comply with all requirements of the Internal Revenue Code of
     1986, as amended (or any successor statutes), and all regulations
     thereunder, with respect to the withholding from any payments made by it on
     any Notes of any applicable withholding taxes imposed thereon and with
     respect to any applicable reporting requirements in connection therewith.

     Whenever the Issuer shall have one or more Paying Agents, it will, prior to
each due date of the principal of or interest on any Notes, deposit with a
Paying Agent a sum sufficient to pay the principal or interest so becoming due,
such sum to be held in trust for the benefit of the Noteholders entitled to such
principal or interest, and (unless such Paying Agent is the Trustee) the Issuer
will promptly notify the Trustee of its action or failure so to act.


                                       79


<PAGE>


     The Issuer will cause each Paying Agent other than the Trustee to execute
and deliver to the Trustee an instrument in which such Paying Agent shall agree
with the Trustee, subject to the provisions of this Section, that such Paying
Agent will:

                  (1) hold all sums held by it for the payment of the principal
         of or interest on Notes in trust for the benefit of the Persons
         entitled thereto until such sums shall be paid to such Persons or
         otherwise disposed of as herein provided, and

                  (2) give the Trustee notice of any default by the Issuer (or
         any other obligor upon the Securities) in the making of any payment of
         principal or interest.

     (c) Except as required by applicable law, any money held by the Trustee in
trust for the payment of any amount due with respect to any Note and remaining
unclaimed for three years after such amount has become due and payable to the
Noteholder shall be discharged from such trust and, subject to applicable
escheat laws, paid to the Issuer upon request; and such Noteholder shall
thereafter, as an unsecured general creditor, look only to the Issuer for
payment thereof (but only to the extent of the amounts so paid to the Issuer),
and all liability of the Trustee with respect to such trust money shall
thereupon cease.

     SECTION 8.04. CORPORATE EXISTENCE; MERGER; CONSOLIDATION, ETC.

     (a) The Issuer will keep in full effect its existence and rights as a
limited liability company under the laws of the State of Delaware.

     (b) The Issuer shall at all times observe and comply in all material
respects with (i) all laws applicable to it, and (ii) all requisite and
appropriate organizational and other formalities in the management of its
business and affairs and the conduct of the transactions contemplated hereby and
by the Underwriting Agreement and the Assignment and Servicing Agreement.

     (c) The Issuer shall not (i) consolidate or merge with or into any other
Person or convey or transfer its properties and assets substantially as an
entirety to any other Person or (ii) commingle its assets with those of any
other Person.

     (d) The Issuer will be qualified to do business in all states where the
failure to do so would have a material adverse effect on the Noteholders.

     SECTION 8.05. PROTECTION OF TRUST ESTATE; FURTHER ASSURANCES.

     The Issuer will from time to time execute and deliver all such supplements
and amendments hereto and all such Financing Statements, continuation
statements, instruments of further assurance, and other instruments, and will
take such other action as may be necessary or advisable to:

          (i) Grant more effectively all or any portion of the Trust Estate;


                                       80


<PAGE>


          (ii) maintain or preserve the Lien of this Indenture or carry out more
     effectively the purposes hereof;

          (iii) publish notice of, or protect the validity of, any Grant made or
     to be made by this Indenture and perfect the security interest contemplated
     hereby in favor of the Trustee in each of the Leases, in the Equipment and
     all other property included in the Trust Estate; provided, that the Issuer
     shall not be required to file Financing Statements with respect to the
     interests in the Equipment in addition to those contemplated by Section
     11.03 of the Assignment and Servicing Agreement;

          (iv) enforce or cause the Servicer to enforce any of the Leases; or

          (v) preserve and defend title to the Leases (including the right to
     receive all payments due or to become due thereunder), the interests in the
     Equipment, or other property included in the Trust Estate and preserve and
     defend the rights of the Trustee and the Noteholders and the Swap
     Counterparty in such Leases (including the right to receive all payments
     due or to become due thereunder), interests in the Equipment and other
     property against the claims of all Persons and parties.

The Issuer, upon the Issuer's failure to do so, hereby designates the Trustee
its agent and attorney-in-fact to execute any Financing Statement or
continuation statement required pursuant to this Section 8.05; PROVIDED,
HOWEVER, that such designation shall not be deemed to create a duty in the
Trustee to monitor the compliance of the Issuer with the foregoing covenants;
and provided, further, that the duty of the Trustee to execute any instrument
required pursuant to this Section 8.05 shall arise only if a Responsible Officer
of the Trustee has actual knowledge of any failure of the Issuer to comply with
the provisions of this Section 8.05.

     SECTION 8.06. RESERVED.

     SECTION 8.07. PERFORMANCE OF OBLIGATIONS; ASSIGNMENT AND SERVICING
AGREEMENT.

     (a) The Issuer will punctually perform and observe all of its obligations
and agreements contained in this Indenture, the Notes, the Underwriting
Agreement and the Placement Agent Agreement.

     (b) The Issuer will not take any action or permit any action to be taken by
others which would release any Person from any of such Person's covenants or
obligations under any Lease or any other instrument included in the Trust
Estate, or which would result in the amendment, hypothecation, subordination,
termination, or discharge of, or impair the validity or effectiveness of, any
Lease or such other instrument, except as expressly provided in this Indenture
or the Assignment and Servicing Agreement.

     (c) If any Authorized Officer shall have knowledge of the occurrence of a
default under the Assignment and Servicing Agreement, the Issuer shall promptly
notify the Trustee, the Swap Counterparty and the Noteholders thereof, and shall
specify


                                       81


<PAGE>


in such notice the action, if any, the Issuer is taking in respect of such
default. Unless consented to by the holders of 66 2/3% of the then Outstanding
Principal Amount of the Notes, the Issuer may not waive any default under or
amend the Assignment and Servicing Agreement.

     SECTION 8.08. NEGATIVE COVENANTS.

     The Issuer will not:

     (a) sell, transfer, exchange or otherwise dispose of any portion of the
Trust Estate except as expressly permitted by this Indenture;

     (b) claim any credit on, or make any deduction from, the principal of, or
interest on, any of the Notes by reason of the payment of any taxes levied or
assessed upon any portion of the Trust Estate;

     (c) engage in any business or activity other than in connection with, or
relating to the ownership of, the Leases and the interests in the Equipment, the
issuance of the Notes, and the specific transactions contemplated hereby
including the Swap;

     (d) become liable for, issue, incur, assume, or allow to remain outstanding
any indebtedness, or guaranty any indebtedness of any Person, other than the
Notes, except as contemplated by this Indenture, the registration statement
filed with respect to the Class A Notes, Class B Notes, Class C Notes and Class
D Notes, and the Assignment and Servicing Agreement;

     (e) seek dissolution or liquidation in whole or in part or reorganization
of its business or affairs;

     (f) (i) permit the validity or effectiveness of this Indenture or any Grant
hereby to be impaired, or permit the lien of this Indenture to be amended,
hypothecated, subordinated, terminated or discharged, or permit any Person to be
released from any covenants or obligations under this Indenture, except as may
be expressly permitted hereby, (ii) permit any lien, charge, security interest,
mortgage or other encumbrance to be created on or to extend to or otherwise
arise upon or burden the Trust Estate or any part thereof or any interest
therein or the proceeds thereof other than the lien of this Indenture, or (iii)
subject to Section 3.01(c) of the Assignment and Servicing Agreement, permit the
lien of this Indenture not to constitute a valid first priority security
interest in the Trust Estate; or

     (g) make any loan or advance to any Affiliate of the Issuer or to any other
Person; PROVIDED that the Issuer may from time to time make Inter-Company Loans
on the terms and conditions set forth in Section 13 of the Assignment and
Servicing Agreement.


                                       82


<PAGE>


SECTION 8.09. INFORMATION AS TO ISSUER.

     The Issuer shall deliver to the Trustee and, the Trustee shall deliver to
each Rating Agency and to each holder of outstanding Notes (and, upon the
request of any Noteholder, to any prospective transferee of any Notes):

     (a) Notice of Event of Default - immediately upon becoming aware of the
existence of any condition or event which constitutes a Default or an Event of
Default, a written notice describing its nature and period of existence and what
action the Issuer is taking or proposes to take with respect thereto; and

     (b) Report on Proceedings - promptly upon the Issuer's becoming aware of
(i) any proposed or pending investigation of it by any governmental authority or
agency, or (ii) any pending or proposed court or administrative proceeding which
involves or may involve the possibility of materially and adversely affecting
the properties, business, prospects, profits or condition (financial or
otherwise) of the Issuer, a written notice specifying the nature of such
investigation or proceeding and what action the Issuer is taking or proposes to
take with respect thereto and evaluating its merits.

     SECTION 8.10. PAYMENT OF TAXES.

     The Issuer shall pay all taxes when due and payable or levied against its
assets, properties or income, including any property that is part of the Trust
Estate.

     SECTION 8.11. INDEMNIFICATION.

     The Issuer agrees to indemnify and hold harmless the Trustee and each
Noteholder (each an "Indemnified Party") against any and all liabilities,
losses, damages, penalties, costs and expenses (including costs of defense and
legal fees and expenses) which may be incurred or suffered by such Indemnified
Party without negligence or willful misconduct on its part as a result of
claims, actions, suits or judgments asserted or imposed against it and arising
out of the transactions contemplated hereby or by the Assignment and Servicing
Agreement, including, without limitation, any claims resulting from any use,
operation, maintenance, repair, storage or transportation of any item of
Equipment, whether or not in the Issuer's possession or under its control, and
any tort claims and any fines or penalties arising from any violation of the
laws or regulations of the United States or any state or local government or
governmental authority; PROVIDED that, all amounts payable pursuant to this
Section 8.11 shall be fully subordinated to amounts payable under the Notes,
shall be without recourse to the Issuer except to the extent that all amounts
otherwise due and payable under the terms of this Indenture have been fully paid
and shall not, to the extent that such amounts are unpaid, constitute a claim
against the Issuer except to the extent that all amounts otherwise due and
payable under the terms of this Indenture have been fully paid.


                                       83


<PAGE>


     SECTION 8.12. COMMISSION REPORTS; REPORTS TO TRUSTEE; REPORTS TO
NOTEHOLDERS.

     To the extent it has not satisfied the following requirements by reporting
under Section 8.09 hereof, the Issuer shall:

     (a) file with the Trustee, within 15 days after the Issuer is required to
file the same with the Commission, copies of the annual reports and of the
information, documents and other reports which the Issuer may be required to
file with the Commission pursuant to Section 13 or Section 15(d) of the Exchange
Act (or copies of such portions thereof as may be prescribed by rules and
regulations of the Commission); or, if the Issuer is not required to file with
the Commission information, documents or reports pursuant to either Section 13
or Section 15(d) of the Exchange Act, then the Issuer will file with the Trustee
and with the Commission, in accordance with rules and regulations prescribed by
the Commission, such of the supplementary and periodic information, documents
and reports required pursuant to Section 13 of the Exchange Act in respect of a
security listed and registered on a national securities exchange as may be
prescribed in such rules and regulations;

     (b) file with the Trustee and the Commission, in accordance with the rules
and regulations prescribed by the Commission, such additional information,
documents and reports with respect to compliance by the Issuer with the
conditions and covenants provided for in this Indenture as may be required by
such rules and regulations; and

     (c) furnish to the Trustee for distribution to the Noteholders, as the
names and addresses of such Noteholders appear in the Note Register, in the
manner and to the extent provided in Section 7.15 hereof, such summaries of any
information, documents and reports required to be filed with the Trustee
pursuant to the provisions of Subsections (a) and (b) of this Section 8.12 as
may be required to be provided to such Noteholders by the rules and regulations
of the Commission under the provisions of the Trust Indenture Act.


                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

     SECTION 9.01. SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF NOTEHOLDERS.

     (a) Without the consent of any Noteholders, the Issuer, by a Trust Order,
and the Trustee, at any time and from time to time, may enter into one or more
indentures supplemental hereto, in form satisfactory to the Trustee, for any of
the following purposes:

          (i) to add to the covenants of the Issuer for the benefit of the
     Noteholders, or to surrender any right or power herein conferred upon the
     Issuer;


                                       84


<PAGE>


          (ii) to cure any ambiguity, to correct or supplement any provision
     herein which may be inconsistent with any other provision herein; or

          (iii) to correct or amplify the description of any property at any
     time subject to the lien of this Indenture, or to better assure, convey and
     confirm unto the Trustee any property subject or required to be subjected
     to the lien of this Indenture; provided such action pursuant to this
     Section 9.01(a) shall not adversely affect the interests of the Noteholders
     in any respect or result in the reduction or withdrawal of the then current
     ratings of the outstanding Notes.

     (b) The Trustee shall promptly deliver to each Noteholder, the Swap
Counterparty and each Rating Agency a copy of any supplemental indenture entered
into pursuant to Section 9.01(a).

     SECTION 9.02. SUPPLEMENTAL INDENTURES WITH CONSENT OF NOTEHOLDERS.

     (a) With the consent of the holders of not less than 66-2/3% of the then
Outstanding Principal Amount of the Notes and by Act of said Noteholders
delivered to the Issuer and the Trustee, the Issuer, by a Trust Order, and the
Trustee may enter into an indenture or indentures supplemental hereto for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Indenture or of modifying in any manner the rights of
the Noteholders under this Indenture; provided, that no supplemental indenture
shall be entered into if it would result in the reduction or withdrawal of the
then current ratings of the outstanding Notes and no supplemental indenture
shall, without the consent of the holder of each Outstanding Note affected
thereby:

          (i) change the Stated Maturity of any Note or the Principal Payments
     or Interest Payments due or to become due on any Payment Date with respect
     to any Note, or change the priority of payment thereof as set forth herein,
     or reduce the principal amount thereof or the Note Interest Rate thereon,
     or change the place of payment where, or the coin or currency in which, any
     Note or the interest thereon is payable, or impair the right to institute
     suit for the enforcement of any such payment on or after the Maturity
     thereof;

          (ii) reduce the percentage of the Outstanding Principal Amount of the
     Notes the consent of whose Noteholders is required for any such
     supplemental indenture, for any waiver of compliance with provisions of
     this Indenture or Events of Default and their consequences, or for any Act
     of Noteholders;

          (iii) modify any of the provisions of this Section except to increase
     any percentage or fraction set forth therein or to provide that certain
     other provisions of this Indenture cannot be modified or waived without the
     consent of the holder of each Outstanding Note affected thereby;

          (iv) modify or alter the provisions of the proviso to the definition
     of the term "Outstanding"; or


                                       85


<PAGE>


          (v) permit the creation of any lien ranking prior to or on a parity
     with the lien of this Indenture with respect to any part of the Trust
     Estate or, except as provided in Sections 4.01 or 4.02, terminate the lien
     of this Indenture on any property at any time subject hereto or deprive any
     Noteholder of the security afforded by the lien of this Indenture.

     (b) Notwithstanding the foregoing, no supplemental indenture may be entered
into, or any action taken by any party hereto, which materially affects the
interests of the Swap Counterparty unless the Swap Counterparty consents to the
terms of such supplemental indenture.

     (c) The Trustee shall promptly deliver to each Noteholder and each Rating
Agency a copy of any supplemental indenture entered into pursuant to Section
9.02(a).

     SECTION 9.03. EXECUTION OF SUPPLEMENTAL INDENTURES.

     In executing any supplemental indenture (a) pursuant to Article 9.01 of
this Indenture or (b) pursuant to Section 9.02 of this Indenture without the
consent of each holder of the Notes to the execution of the same, the Trustee
shall be entitled to receive, and (subject to Section 7.01) shall be, fully
protected in relying upon, an Opinion of Counsel stating that the execution of
such supplemental indenture is authorized or permitted by this Indenture. The
Trustee may, but shall not be obligated to, enter into any supplemental
indenture which affects the Trustee's own rights, duties, projections, or
immunities under this Indenture or otherwise.

     SECTION 9.04. EFFECT OF SUPPLEMENTAL INDENTURES.

     Upon the execution of any supplemental indenture under this Article, this
Indenture shall be modified in accordance therewith, and such supplemental
indenture shall form a part of this Indenture for all purposes, and every
Noteholder of Notes theretofore or thereafter authenticated and delivered
hereunder shall be bound thereby.

     SECTION 9.05. REFERENCE IN NOTES TO SUPPLEMENTAL INDENTURES.

     Notes authenticated and delivered after the execution of any supplemental
indenture pursuant to this Article may, and shall if required by the Trustee,
bear a notation in form approved by the Trustee as to any matter provided for in
such supplemental indenture. If the Issuer shall so determine, new Notes so
modified as to conform, in the opinion of the Trustee and the Issuer, to any
such supplemental indenture may be prepared and executed by the Issuer and
authenticated and delivered by the Trustee in exchange for Outstanding Notes.

     SECTION 9.06. COMPLIANCE WITH TRUST INDENTURE ACT.

     Every amendment, supplement or waiver to this Indenture or the Notes shall
comply with the Trust Indenture Act as then in effect.


                                       86


<PAGE>



                                   ARTICLE X

                           SATISFACTION AND DISCHARGE

     SECTION 10.01. SATISFACTION AND DISCHARGE OF INDENTURE.

     This Indenture shall cease to be of further effect (except as to any
surviving rights of registration of transfer or exchange of Notes herein
expressly provided for), and the Trustee, on demand of and at the expense of the
Issuer, shall execute proper instruments acknowledging satisfaction and
discharge of this Indenture, when

          (i) 100 days shall have elapsed since either

                    (A) all Notes theretofore authenticated and delivered (other
               than (1) Notes which have been destroyed, lost or stolen and
               which have been replaced or paid as provided in Section 2.04 and
               (2) Notes for whose payment money has theretofore been deposited
               in trust or segregated and held in trust by the Issuer and
               thereafter repaid to the Issuer or discharged from such trust, as
               provided in Section 8.03(c)) have been delivered to the Trustee
               for cancellation; or

                    (B) the final installments of principal on all such Notes
               not theretofore delivered to the Trustee for cancellation

                         (1) have become due and payable, or

                         (2) will become due and payable at their Stated
                    Maturity, as applicable, within one year,

               and the Issuer has irrevocably deposited or caused to be
               deposited with the Trustee as trust funds in trust for the
               purpose an amount sufficient to pay and discharge the entire
               indebtedness on such Notes not theretofore delivered to the
               Trustee for cancellation, for principal and interest to the date
               of such deposit (in the case of Notes which have become due and
               payable) or to the Stated Maturity thereof;

          (ii) the Issuer has paid or caused to be paid all other sums payable
     hereunder by the Issuer for the benefit of the Noteholders; and

          (iii) the Issuer has delivered to the Trustee an Officers' Certificate
     and an Opinion of Counsel, each stating that all conditions precedent
     herein provided for relating to the satisfaction and discharge of this
     Indenture have been complied with.

At such time, the Trustee shall deliver to the Issuer or, upon Trust Order, its
assignee, all cash, securities and other property held by it as part of the
Trust Estate other than funds deposited with the Trustee pursuant to Section
10.01(i)(B), for the payment and discharge of the Notes.


                                       87


<PAGE>


     (b) Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Issuer to the Trustee under Sections 7.07 and 8.11, and, if
money shall have been deposited with the Trustee pursuant to Section
10.01(i)(B), the obligations of the Trustee under Section 10.02 and Section
8.03(c) shall survive.

     (c) The Trustee shall provide prompt written notice to each Rating Agency
of any satisfaction and discharge of this Indenture pursuant to this Article 10.

     SECTION 10.02. APPLICATION OF TRUST MONEY.

     Subject to the provisions of Section 8.03(c), all money deposited with the
Trustee pursuant to Sections 10.01 and 8.03 shall be held in trust and applied
by it, in accordance with the provisions of the Notes and this Indenture, to the
payment to the Persons entitled thereto.


                                   ARTICLE XI

                                  MISCELLANEOUS

     SECTION 11.01. TRUST INDENTURE ACT CONTROLS.

     If any provision of this Indenture limits, qualifies or conflicts with the
duties imposed by operation of Trust Indenture Act Section 318(a), the duties
imposed by Section 318(a) shall control.

     SECTION 11.02. COMMUNICATION BY NOTEHOLDERS WITH OTHER NOTEHOLDERS.

     Noteholders and the Swap Counterparty may communicate, pursuant to Trust
Indenture Act Section 312(b), with other Noteholders with respect to their
rights under this Indenture or the Notes. The Issuer, the Trustee, the Note
Registrar and all other parties shall have the protection of Trust Indenture Act
Section 312(c).

     SECTION 11.03. LOCATION OF LEASES.

     The Servicer shall maintain the Leases at its office in Mt. Laurel, New
Jersey or Mahwah, New Jersey or Moberly, Missouri or at such other offices of
the Servicer as shall from time to time be identified by prior written notice to
the Trustee. Subject to the foregoing, the Servicer may temporarily move
individual Leases or any portion thereof without notice as necessary to conduct
collection and other servicing activities.

     SECTION 11.04. OFFICERS' CERTIFICATE AND OPINION OF COUNSEL AS TO
CONDITIONS PRECEDENT.

     Upon any request or application by the Issuer (or any other obligor upon
the Notes) to the Trustee to take any action under this Indenture, the Issuer
(or such other Obligor) shall furnish to the Trustee:


                                       88


<PAGE>


     (a) an Officers' Certificate (which shall include the statements set forth
in Section 11.04) stating that, in the opinion of the signers, all conditions
precedent and covenants, if any, provided for in this Indenture relating to the
proposed action have been complied with; and

     (b) an Opinion of Counsel (which shall include the statements set forth in
Section 11.04) stating that, in the opinion of such counsel, all such conditions
precedent and covenants have been complied with.

     SECTION 11.05. STATEMENTS REQUIRED IN CERTIFICATE OR OPINION.

     Each certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

     (a) a statement that the Person making such certificate or opinion has read
such covenant or condition;

     (b) a brief statement as to the nature and scope of the examination or
investigation upon which the statements or opinions contained in such
certificate or opinion are based;

     (c) a statement that, in the opinion of such Person, he has made such
examination or investigation as is necessary to enable him to express an
informed opinion as to whether or not such covenant or condition has been
complied with; and

     (d) a statement as to whether or not, in the opinion of such Person, such
condition or covenant has been complied with.

     SECTION 11.06. NONPETITION.

     The Trustee, by entering into this Indenture, and each Class R-1 Noteholder
and Class R-2 Noteholder, by accepting a Note, hereby covenants and agrees that
it will not at any time institute against the Issuer, or cooperate with or
encourage others to or join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Receivable Notes are paid in full.

     In addition, each Noteholder, by accepting a Note, and the Trustee, by
entering into this Indenture, hereby covenants and agrees that no claim may be
brought against the Issuer, its directors, officers or shareholders, with
respect to any assets collateralizing any other debt obligation of the Issuer.


                                       89


<PAGE>


     SECTION 11.07. INCOME TAX CHARACTERIZATION.

     The parties hereto agree that it is their mutual intent that, for all
applicable tax purposes, the Notes will constitute indebtedness and that for all
applicable tax purposes, accordingly, the Issuer will be treated as sole and
exclusive owner of the Granted Assets. Further, each party hereto and each
Noteholder (by receiving and holding a Note), hereby covenants to every other
party hereto and to every other Noteholder to treat the Notes as indebtedness
for all applicable tax purposes in all tax filings, reports and returns and
otherwise, and further covenants that neither it nor any of its Affiliates will
take, or participate in the taking of or permit to be taken, any action that is
inconsistent with the treatment of the Notes as indebtedness for tax purposes.
All successors and assigns of the parties hereto shall be bound by the
provisions hereof.

     SECTION 11.08. NON-RECOURSE.

     Except as otherwise provided in Section 6.06, (i) the Receivable
Noteholders shall not at any time have any recourse on the Receivable Notes or
under this Indenture against the Issuer (other than the Receivable Assets) and
(ii) the Class R Noteholders shall not at any time have any recourse on the
Class R Notes or under this Indenture against the Issuer (other than the
Residual Assets).

     SECTION 11.09. SUBORDINATION OF INTERESTS OF NOTEHOLDERS.

     (a) Notwithstanding any term of this Indenture, but except as provided in
Section 6.06 hereof, the Issuer and the Trustee agree and, by its holding of a
Receivable Note, each Receivable Noteholder will be deemed to agree that, to the
extent the Receivable Noteholders are deemed to have any interest or claim to
any assets of the Issuer other than the Receivable Assets including, but not
limited to, amounts deposited into the Collection Account pursuant to Section
3.03, such Receivable Noteholder's claim or interest shall be subordinate to the
claims or rights (including any rights with respect to post-petition interest)
of such other debtholders to those assets. In addition, each Noteholder agrees
that this agreement to subordinate its claim or interest constitutes a
subordination agreement for purposes of Section 510(a) of the Bankruptcy Code.

     (b) Notwithstanding any term of this Indenture, the Issuer and the Trustee
agree and, by its holding of a Class R Note, each Class R Noteholder will be
deemed to agree that, to the extent that the Class R Noteholders are deemed to
have any interest or claim to any assets of the Issuer other than Residual
Assets including, but not limited to, amounts deposited into the Residual
Account pursuant to Section 3.04 and the Liquidity Reserve Account pursuant to
Section 3.06, such Class R Noteholder's claim or interest shall be subordinate
to the claims or rights (including any rights with respect to post-petition
interest) of such other debtholders to those assets. In addition, each
Noteholder agrees that this agreement to subordinate its claim or interest
constitutes a subordination agreement for purposes of Section 510(a) of the
Bankruptcy Code.


                                       90


<PAGE>


     SECTION 11.10. TRANSFER RESTRICTIONS ON CLASS E AND CLASS R NOTES.

     No Class E Note or Class R Note may be sold or transferred (including,
without limitation, by pledge or hypothecation) if the sale or transfer thereof
increases the number of the sum of (a) the number of holders of the Class E
Notes, (b) the number of holders of the Class R Notes, and (c) the number of
holders of membership interests in the Issuer, to more than 99.


                                       91


<PAGE>


     IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, and their respective corporate seals to be hereunto affixed and
witnessed, all as of the day and year first above written.


                                       COPELCO CAPITAL RECEIVABLES LLC,
                                         as Issuer

                                       By: Copelco Manager, Inc.


                                       By: /s/ NICHOLAS ANTONACCIO
                                           -------------------------------------
                                           Name:  Nicholas Antonaccio
                                           Title: EVP & CFO



                                       MANUFACTURERS AND TRADERS TRUST COMPANY,
                                         as Trustee


                                       By: /s/ RUSSELL T. WHITLEY
                                           -------------------------------------
                                           Name:  Russell T. Whitley
                                           Title: Assistant Vice President



                                       COPELCO CAPITAL, INC., as Servicer


                                       By: /s/ NICHOLAS ANTONACCIO
                                           -------------------------------------
                                           Name:  Nicholas Antonaccio
                                           Title: EVP & CFO


                        [Signature Page to the Indenture]


                                       92


<PAGE>


                                                                       EXHIBIT A

                                 CLASS A-1 NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


                         COPELCO CAPITAL RECEIVABLES LLC

               6.50728% CLASS A-1 LEASE-BACKED NOTE, SERIES 2000-A

CUSIP NO.  ________
No. R-1                                                                 $_______

     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of ______________________ ($________), payable in monthly
installments beginning on June 19, 2000, in accordance with the Indenture.
Interest will accrue on the unpaid principal hereof from the date of issuance at
the rate of 6.50728% per annum, until the full amount of principal hereof is
otherwise paid or made available for payment and shall be computed on the basis
of a year of 360 days and the actual number of days in the period since the last
Payment Date or with respect to the June 2000 Payment Date, since April 20,
2000.

     Principal and interest on this Class A-1 Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000 either by check to the registered
address of the Holder of this Class A-1 Note as of the relevant Record Date or
by wire transfer to an account at a bank in the United States as the Holder
shall specify, as provided more fully in the Indenture; provided, that the final
payment of principal and interest in respect of the Notes shall be



<PAGE>


payable to the Holder of this Note only upon presentation and surrender of this
Note at the Corporate Trust Office of the Trustee or at the principal office of
any Paying Agent appointed pursuant to the Indenture.

     The Stated Maturity of the Class A-1 Notes is the Payment Date in May 2001,
on which date the Outstanding Principal Amount of the Class A-1 Notes shall be
due and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class A-1
Note shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class A-1 Note is one of a duly authorized issue of Class A Notes of
the Issuer designated as its " 6.50728% Class A-1 Lease-Backed Notes, Series
2000-A" (herein called the "Class A-1 Notes") limited in aggregate principal
amount of $_______, issued under the Indenture, dated as of April 1, 2000
(herein called the "Indenture"), among the Issuer, Copelco Capital, Inc., as
Servicer, and Manufacturers and Traders Trust Company, as Trustee (herein called
the "Trustee", which term includes any successor trustee under the Indenture),
to which Indenture and all indentures supplemental thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the Holders and of the
terms upon which the Class A-1 Notes are authenticated and delivered. Unless
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the Indenture.

     This Class A-1 Note will be secured by the pledge to the Trustee of the
Trust Estate.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class A-1 Notes (but not less than all the
Class A-1 Notes) may be declared due and payable in the manner and with the
effect provided in the Indenture. Notice of such declaration will be given by
mail to Holders, as their names and addresses appear in the Note Register, as
provided in the Indenture. Upon payment of such principal amount together with
all accrued interest, the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-1 Note shall terminate.

     By accepting this Class A-1 Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.


                                     A-1-2


<PAGE>


     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at the time Outstanding, on behalf of all the
Holders, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Class A-1 Note shall be
conclusive and binding upon such Holder and upon all future Holders of this
Class A-1 Note and of any Class A-1 Note issued upon the registration of
transfer hereof or in exchange here for or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Class A-1 Note or any Class
A-1 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class A-1 Note is registrable in the Note Register,
upon surrender of this Class A-1 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class A-1 Notes, of
authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class A-1 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class A-1 Notes are exchangeable for a
like aggregate principal amount of Class A-1 Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class A-1 Note is registered as the owner
hereof for all purposes, whether or not this Class A-1 Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-1 Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.



                                     A-1-3


<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.


Dated: April 20, 2000



                                        COPELCO CAPITAL RECEIVABLES LLC


                                        By:  COPELCO MANAGER, INC.,
                                               as Manager


                                        By:
                                            ----------------------------------
                                                    Authorized Officer



                     Trustee's Certificate of Authentication

     This is one of the Class A-1 Notes referred to in the within mentioned
Indenture.


                                        MANUFACTURERS AND TRADERS TRUST COMPANY,
                                          as Trustee


                                        By:
                                            ----------------------------------
                                                    Authorized Officer


                                     A-1-4


<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class A-1 Note, fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-1 Note to:

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)


and irrevocably appoint ____________, agent to transfer this Class A-1 Note on
the books of the Issuer. The agent may substitute another to act for him.


Dated:  ________________               Signed: _________________________________
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               A-1 Note)


Signature Guarantee _______________________________________


Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class A-1 Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class A-1 Note and the signed "power of attorney" in separate
envelopes. For added protection, use certified or registered mail for a Class
A-1 Note.


                                     A-1-5

<PAGE>


                                 CLASS A-2a NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
     PAYMENT IS MADE TO OR TO SUCH OTHER ENTITY AS IS REQUIRED BY AN AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
     OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


                         COPELCO CAPITAL RECEIVABLES LLC

              ONE-MONTH LIBOR CLASS A-2a LEASE-BACKED NOTE, SERIES

CUSIP NO.  _______
No. R-1                                                                 $_______

     Copelco Capital Receivables LLC, a limited liability company organized and
existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of __________________________ ($________), payable in monthly
installments beginning on June 19, 2000, in accordance with the Indenture.
Interest will accrue on the unpaid principal hereof from the date of issuance,
at the rate of one-month LIBOR per annum, subject to the terms of the Indenture,
until the full amount of principal hereof is otherwise paid or made available
for payment and shall be computed on the basis of a year of 360 days and the
actual number of days in the period since the last Payment Date or, with respect
to the June 19, 2000 Payment Date, since April 20, 2000.

     Principal and interest on this Class A-2a Note shall be paid on the 18th
day of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000 either by check to the registered
address of the Holder of this Class A-2a Note as of the relevant Record Date or
by wire transfer to an account at a bank in the United States as the Holder
shall specify, as provided more fully in the Indenture; provided, that the final
payment of principal and interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate Trust Office of the Trustee or at the principal office of any Paying
Agent appointed pursuant to the Indenture.


<PAGE>


     The Stated Maturity of the Class A-2a Notes is the Payment Date in March
2001, on which date the Outstanding Principal Amount of the Class A-2a Notes
shall be due and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class A-2a
Note shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class A-2a Note is one of a duly authorized issue of Class A Notes of
the Issuer designated as its Class A-2a Lease-Backed Notes, Series 2000-A
(herein called the "Class A-2a Notes") limited in aggregate principal amount of
$_______, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital Receivables LLC, as
Servicer, and Manufacturers and Traders Trust Company, as Trustee (herein called
the "Trustee", which term includes any successor trustee under the Indenture),
to which Indenture and all indentures supplemental thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the Holders and of the
terms upon which the Class A-2a Notes are authenticated and delivered. Unless
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the Indenture.

     This Class A-2a Note will be secured by the pledge to the Trustee of the
Trust Estate.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class A-2a Notes (but not less than all the
Class A-2a Notes) may be declared due and payable in the manner and with the
effect provided in the Indenture. Notice of such declaration will be given by
mail to Holders, as their names and addresses appear in the Note Register, as
provided in the Indenture. Upon payment of such principal amount together with
all accrued interest, the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-2a Note shall terminate.

     By accepting this Class A-2a Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at


                                     A-2-2


<PAGE>


the time Outstanding. The Indenture also contains provisions permitting the
Holders of specified percentages in aggregate principal amount of the Notes at
the time Outstanding, on behalf of all the Holders, to waive compliance by the
Issuer with certain provisions of the Indenture and certain past defaults under
the Indenture and their consequences. Any such consent or waiver by the Holder
of this Class A-2a Note shall be conclusive and binding upon such Holder and
upon all future Holders of this Class A-2a Note and of any Class A-2a Note
issued upon the registration of transfer hereof or in exchange here for or in
lieu hereof, whether or not notation of such consent or waiver is made upon this
Class A-2a Note or any Class A-2a Note.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class A-2a Note is registrable in the Note Register,
upon surrender of this Class A-2a Note for registration of transfer at the
office or agency of the Trustee in the City of Buffalo, NY, and at any other
office or agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class A-2a Notes, of
authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class A-2a Notes are issuable only in registered form without coupons
in minimum denominations of $1,000,000. As provided in the Indenture and subject
to certain limitations therein set forth, Class A-2a Notes are exchangeable for
a like aggregate principal amount of Class A-2a Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

                  No service charge shall be made for any such registration of
transfer or exchange, but the Issuer may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class A-2a Note is registered as the owner
hereof for all purposes, whether or not this Class A-2a Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-2a Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.


                                     A-2-3


<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.


Dated:  April 20, 2000



                                        COPELCO CAPITAL RECEIVABLES LLC


                                        By:  COPELCO MANAGER, INC.,
                                               as Manager


                                        By:
                                            ----------------------------------
                                                    Authorized Officer



                     Trustee's Certificate of Authentication


     This is one of the Class A-2a Notes referred to in the within mentioned
Indenture.


                                        MANUFACTURERS AND TRADERS TRUST COMPANY,
                                          as Trustee


                                        By:
                                            ----------------------------------
                                                    Authorized Officer


                                     A-2-4


<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class A-2a Note, fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-2a Note to:

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)


and irrevocably appoint ____________, agent to transfer this Class A-2a Note on
the books of the Issuer. The agent may substitute another to act for him.


Dated:  ________________               Signed: _________________________________
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               A-2a Note)


Signature Guarantee _______________________________________


Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class A-2a Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class A-2a Note and the signed "power of attorney" in separate
envelopes. For added protection, use certified or registered mail for a Class
A-2a Note.


                                     A-2-5


<PAGE>


                                 CLASS A-2b NOTE

     NO TRANSFER OF ANY CLASS A-2b NOTE MAY BE MADE UNLESS THAT TRANSFER IS MADE
     PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT
     AND AN EFFECTIVE REGISTRATION OR A QUALIFICATION UNDER APPLICABLE STATE
     SECURITIES LAWS, OR IS MADE IN A TRANSACTION THAT DOES NOT REQUIRE SUCH
     REGISTRATION OR QUALIFICATION BECAUSE THE TRANSFER SATISFIES ONE OF THE
     FOLLOWING: (I) SUCH TRANSFER IS IN COMPLIANCE WITH RULE 144A UNDER THE
     SECURITIES ACT, TO A PERSON WHO THE TRANSFEROR REASONABLY BELIEVES IS A
     QUALIFIED INSTITUTIONAL BUYER (AS DEFINED IN RULE 144A) THAT IS PURCHASING
     FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER
     AND TO WHOM NOTICE IS GIVEN THAT SUCH TRANSFER IS BEING MADE IN RELIANCE
     UPON RULE 144A UNDER THE SECURITIES ACT AS CERTIFIED BY SUCH TRANSFEREE IN
     A LETTER IN THE FORM OF EXHIBIT B TO THE INDENTURE; (II) AFTER THE
     APPROPRIATE HOLDING PERIOD, SUCH TRANSFER IS PURSUANT TO AN EXEMPTION FROM
     REGISTRATION UNDER THE SECURITIES ACT PROVIDED BY RULE 144 UNDER THE
     SECURITIES ACT; (III) SUCH TRANSFER IS TO A TRANSFEREE WHO IS AN ACCREDITED
     INVESTOR (AS DEFINED IN RULE 501 OF THE SECURITIES ACT) IN A TRANSACTION
     EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT, IN EACH
     CASE IN ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS OF ANY STATE OF THE
     UNITED STATES OR (IV) SUCH TRANSFER IS OTHERWISE EXEMPT FROM THE
     REGISTRATION REQUIREMENTS OF THE SECURITIES ACT. THE TRUSTEE WILL REQUIRE,
     IN ORDER TO ASSURE COMPLIANCE WITH SUCH LAWS, THAT THE CLASS E NOTEHOLDER'S
     PROSPECTIVE TRANSFEREE REFERRED TO IN THE PRECEDING CLAUSES (III) OR (IV)
     DELIVER AN INVESTMENT LETTER CERTIFYING TO THE ISSUER AND THE TRUSTEE AS TO
     THE FACTS SURROUNDING SUCH TRANSFER IN THE FORM OF EXHIBIT B TO THE
     INDENTURE. EXCEPT IN THE CASE OF A TRANSFER OF CLASS A-2b NOTES TO A
     TRANSFEREE REFERRED TO IN THE PRECEDING CLAUSE (I) OR, IN GENERAL, A
     TRANSFER THAT IS TO BE MADE AFTER THREE YEARS FROM THE ISSUANCE DATE, THE
     TRUSTEE SHALL REQUIRE AN OPINION OF COUNSEL SATISFACTORY TO IT TO THE
     EFFECT THAT SUCH TRANSFER MAY BE MADE PURSUANT TO AN EXEMPTION FROM THE
     SECURITIES ACT WITHOUT SUCH REGISTRATION (WHICH OPINION OF COUNSEL SHALL
     NOT BE AN EXPENSE OF THE TRUSTEE OR THE SERVICER OR THE ISSUER). NONE OF
     THE ISSUER, THE SERVICER OR THE TRUSTEE IS OBLIGATED TO REGISTER OR QUALIFY
     THE CLASS A-2b NOTES UNDER THE SECURITIES ACT OR ANY OTHER SECURITIES LAW
     OR TO TAKE ANY ACTION NOT OTHERWISE REQUIRED UNDER THIS INDENTURE TO PERMIT
     THE TRANSFER OF ANY CLASS A-2b NOTE WITHOUT REGISTRATION.

                         COPELCO CAPITAL RECEIVABLES LLC

              VARIABLE CLASS A-2b LEASE-BACKED NOTE, SERIES 2000-A

CUSIP No.  ________
No. R-1                                                               $________

     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay __________________________, or registered
assigns, the


<PAGE>


principal sum of ___________________________________ ($_______), payable in
monthly installments beginning on ___________, ______, in accordance with the
Indenture. Interest will accrue on the unpaid principal hereof from the date of
issuance, at the rate of a) prior to the Payment Date in March 2001, at a rate
equal to the amount of net interest income earned on Eligible Investments
maintained by the Trustee in the Class A-2 Funding Account and b) after the
Payment Date in March 2001 and after payment in full of the Class A-2a Notes, at
a rate of LIBOR plus .20% per annum, subject to the terms of the Indenture,
until the full amount of principal hereof is otherwise paid or made available
for payment and shall be computed on the basis of a year of 360 days and the
actual number of days in the period since the last Payment Date or, with respect
to the June 2000 Payment Date, since April 20, 2000.

     Principal and interest on this Class E Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000, either by check to the registered
address of the Holder of this Class A-2b Note or by wire transfer to an account
at a bank in the United States as the Holder shall specify, as provided more
fully in the Indenture; provided, that the final payment of principal and
interest in respect of the Class A-2b Notes shall be payable to the Holder of
this Class A-2b Note only upon presentation and surrender of this Class A-2b
Note at the Corporate Trust Office of the Trustee or at the principal office of
any Paying Agent appointed pursuant to the Indenture.

     The Stated Maturity of the Class A-2b Notes is the Payment Date in April
2002 on which date the Outstanding Principal Amount of the Class A-2b Notes
shall be due and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class A-2b
Note shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class A-2b Note is one of a duly authorized issue of Class A-2b Notes
of the Issuer designated as its Class A-2b Lease-Backed Notes, Series 2000-A
(herein called the "Class A-2b Notes"), limited in aggregate principal amount of
$________, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital, Inc., as Servicer, and
Manufacturers and Traders Trust Company, as Trustee (herein called the
"Trustee", which term includes any successor trustee under the Indenture), to
which Indenture and all indentures supplemental thereto reference is hereby made
for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the Holders and of the
terms upon which the Class A-2b Notes are authenticated and delivered. Unless
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the Indenture.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class A-2b Notes (but not less than all the
Class A-2b Notes) may be declared due and payable in the manner and with the
effect provided in the


                                     a-2b-2


<PAGE>

Indenture. Notice of such declaration will be given by mail to Holders, as their
names and addresses appear in the Note Register, as provided in the Indenture.
Upon payment of such principal amount together with all accrued interest, the
obligations of the Issuer with respect to the payment of principal and interest
on this Class A-2b Note shall terminate.

     By accepting this Class A-2b Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at the time outstanding, on behalf of all the
Holders, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Class A-2b Note shall be
conclusive and binding upon such Holder and upon all future Holders of this
Class A-2b Note and of any Class A-2b Note issued upon the registration of
transfer hereof or in exchange here for or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Class A-2b Note or any
Class A-2b Note.

     No sale or transfer of this Class A-2b Note may be made unless such sale or
transfer complies with or is exempt from registration requirements of the
Securities Act and applicable state securities laws. Prospective transferees of
this Class A-2b Note will be required to deliver a certificate pursuant to the
terms of the Indenture relating to compliance with the Securities Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class A-2b Note is registrable in the Note Register,
upon surrender of this Class A-2b Note for registration of transfer at the
office or agency of the Trustee in the City of Buffalo, NY, and at any other
office or agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class A-2b Notes, of
authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class A-2b Notes are issuable only in registered form without coupons
in minimum denominations of $1,000,000. As provided in the Indenture and


                                     A-2b-3

<PAGE>



subject to certain limitations therein set forth, Class A-2b Notes are
exchangeable for a like aggregate principal amount of Class A-2b Notes of a
different authorized denomination, as requested by the Holder surrendering the
same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class A-2b Note is registered as the owner
hereof for all purposes, whether or not this Class A-2b Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-2b Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.


                                     A-2b-4


<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.

Dated:  April 20, 2000

                              COPELCO CAPITAL RECEIVABLES LLC

                               By:  COPELCO MANAGER, INC.,
                                        as Manager



                               By:  ____________________________________________
                                                Authorized Officer

                     Trustee's Certificate of Authentication

     This is one of the Class A-2b Notes referred to in the within mentioned
Indenture.

                               MANUFACTURERS AND TRADERS TRUST COMPANY,
                                  as Trustee

                               By:  ____________________________________________
                                                        Authorized Officer


                                     A-2b-5


<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class A-2b Note, fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-2b Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class A-2b Note on
the books of the Issuer. The agent may substitute another to act for him.

Dated:  ________________               Signed:_____________________________

                                              ______________________________
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               A-2b Note)


Signature Guarantee ____________________________________________________________

Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class A-2b Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class A-2b Note and the signed "power of attorney" in separate
envelopes. For added protection, use certified or registered mail for a Class
A-2b Note.


                                     A-2b-6

<PAGE>


                                 CLASS A-3 NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                         COPELCO CAPITAL RECEIVABLES LLC

                7.12% CLASS A-3 LEASE-BACKED NOTE, SERIES 2000-A

CUSIP NO._______

No. R-1                                                              $_________

     Copelco Capital Receivables LLC, a limited liability company organized and
existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of __________________________ ($________), payable in monthly
installments beginning on June 19, 2000 in accordance with the Indenture.
Interest will accrue on the unpaid principal hereof from the date of issuance,
at the rate of 7.12% per annum, until the full amount of principal hereof is
otherwise paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class A-3 Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000, either by check to the registered
address of the Holder of this Class A-3 Note as of the relevant Record Date or
by wire transfer to an account at a bank in the United States as the Holder
shall specify, as provided more fully in the Indenture; provided, that the final
payment of principal and interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate Trust Office of the Trustee or at the principal office of any Paying
Agent appointed pursuant to the Indenture.

<PAGE>


     The Stated Maturity of the Class A-3 Notes is the Payment Date in August
2003, on which date the Outstanding Principal Amount of the Class A-3 Notes
shall be due and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class A-3
Note shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class A-3 Note is one of a duly authorized issue of Class A Notes of
the Issuer designated as its "7.12% Class A-3 Lease-Backed Notes, Series 2000-A"
(herein called the "Class A-3 Notes") limited in aggregate principal amount of
$________, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital Receivables LLC, as
Servicer, and Manufacturers and Traders Trust Company, as Trustee (herein called
the "Trustee", which term includes any successor trustee under the Indenture),
to which Indenture and all indentures supplemental thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the Holders and of the
terms upon which the Class A-3 Notes are authenticated and delivered. Unless
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the Indenture.

     This Class A-3 Note will be secured by the pledge to the Trustee of the
Trust Estate.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class A-3 Notes (but not less than all the
Class A-3 Notes) may be declared due and payable in the manner and with the
effect provided in the Indenture. Notice of such declaration will be given by
mail to Holders, as their names and addresses appear in the Note Register, as
provided in the Indenture. Upon payment of such principal amount together with
all accrued interest, the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-3 Note shall terminate.

     By accepting this Class A-3 Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at

                                     A-3-2


<PAGE>



the time Outstanding. The Indenture also contains provisions permitting the
Holders of specified percentages in aggregate principal amount of the Notes at
the time Outstanding, on behalf of all the Holders, to waive compliance by the
Issuer with certain provisions of the Indenture and certain past defaults under
the Indenture and their consequences. Any such consent or waiver by the Holder
of this Class A-3 Note shall be conclusive and binding upon such Holder and upon
all future Holders of this Class A-3 Note and of any Class A-3 Note issued upon
the registration of transfer hereof or in exchange here for or in lieu hereof,
whether or not notation of such consent or waiver is made upon this Class A-3
Note or any Class A-3 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class A-3 Note is registrable in the Note Register,
upon surrender of this Class A-3 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class A-3 Notes, of
authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class A-3 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class A-3 Notes are exchangeable for a
like aggregate principal amount of Class A-3 Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class A-3 Note is registered as the owner
hereof for all purposes, whether or not this Class A-3 Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-3 Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.


                                     A-3-3


<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.

Dated:  April 20, 2000

                                  COPELCO CAPITAL RECEIVABLES LLC

                                   By:  COPELCO MANAGER, INC.,
                                            as Manager


                                   By:  ________________________________________
                                                Authorized Officer

                     Trustee's Certificate of Authentication

     This is one of the Class A-3 Notes referred to in the within mentioned
Indenture.

                                    MANUFACTURERS AND TRADERS TRUST COMPANY,
                                         as Trustee

                                    By:  _______________________________________
                                                 Authorized Officer


                                     A-3-4


<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class A-3 Note, fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-3 Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class A-3 Note on
the books of the Issuer. The agent may substitute another to act for him.

Dated:  _____________________                Signed:___________________________
                                              (sign exactly as the name appears
                                               on the other side of this Class
                                                A-3 Note)

Signature Guarantee ____________________________________________________________


Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class A-3 Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class A-3 Note and the signed "power of attorney" in separate
envelopes. For added protection, use certified or registered mail for a Class
A-3 Note.


                                     A-3-5

<PAGE>


                                 CLASS A-4 NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                         COPELCO CAPITAL RECEIVABLES LLC

                7.22% CLASS A-4 LEASE-BACKED NOTE, SERIES 2000-A

CUSIP NO.  __________

No. R-1                                                              $_________

     Copelco Capital Receivables LLC, a limited liability company organized and
existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of _________________________ ($_______), payable in monthly
installments beginning on June 19, 2000, in accordance with the Indenture.
Interest will accrue on the unpaid principal hereof from the date of issuance,
at the rate of 7.22% per annum, until the full amount of principal hereof is
otherwise paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

                  Principal and interest on this Class A-4 Note shall be paid on
the 18th day of each month (or, if such day is not a Business Day, the next
succeeding Business Day), commencing June 19, 2000, either by check to the
     registered address of the Holder of this Class A-4 Note as of the relevant
Record Date or by wire transfer to an account at a bank in the United States as
the Holder shall specify, as provided more fully in the Indenture; provided,
that the final payment of principal and interest in respect of the Notes shall
be payable to the Holder of this Note only upon presentation and surrender of
this Note at the Corporate Trust Office of the Trustee or at the principal
office of any Paying Agent appointed pursuant to the Indenture.


<PAGE>

     The Stated Maturity of the Class A-4 Notes is the Payment Date in August
2005, on which date the Outstanding Principal Amount of the Class A-4 Notes
shall be due and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class A-4
Note shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class A-4 Note is one of a duly authorized issue of Class A Notes of
the Issuer designated as its "7.22% Class A-4 Lease-Backed Notes, Series 2000-A"
(herein called the "Class A-4 Notes") limited in aggregate principal amount of
$_________, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital Receivables LLC, as
Servicer, and Manufacturers and Traders Trust Company, as Trustee (herein called
the "Trustee", which term includes any successor trustee under the Indenture),
to which Indenture and all indentures supplemental thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the Holders and of the
terms upon which the Class A-4 Notes are authenticated and delivered. Unless
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the Indenture.

     This Class A-4 Note will be secured by the pledge to the Trustee of the
Trust Estate.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class A-4 Notes (but not less than all the
Class A-4 Notes) may be declared due and payable in the manner and with the
effect provided in the Indenture. Notice of such declaration will be given by
mail to Holders, as their names and addresses appear in the Note Register, as
provided in the Indenture. Upon payment of such principal amount together with
all accrued interest, the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-4 Note shall terminate.

     By accepting this Class A-4 Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at


                                     A-4-2


<PAGE>


the time Outstanding, on behalf of all the Holders, to waive compliance by the
Issuer with certain provisions of the Indenture and certain past defaults under
the Indenture and their consequences. Any such consent or waiver by the Holder
of this Class A-4 Note shall be conclusive and binding upon such Holder and upon
all future Holders of this Class A-4 Note and of any Class A-4 Note issued upon
the registration of transfer hereof or in exchange here for or in lieu hereof,
whether or not notation of such consent or waiver is made upon this Class A-4
Note or any Class A-4 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class A-4 Note is registrable in the Note Register,
upon surrender of this Class A-4 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class A-4 Notes, of
authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class A-4 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class A-4 Notes are exchangeable for a
like aggregate principal amount of Class A-4 Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class A-4 Note is registered as the owner
hereof for all purposes, whether or not this Class A-4 Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-4 Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.

                                     A-4-3


<PAGE>


                  IN WITNESS WHEREOF, the Issuer has caused this instrument to
be duly executed under its corporate seal.

Dated:  April 20, 2000

                                      COPELCO CAPITAL RECEIVABLES LLC

                                       By:  COPELCO MANAGER, INC.,
                                                as Manager

                                       By:  ____________________________________
                                                     Authorized Officer

                     Trustee's Certificate of Authentication

     This is one of the Class A-4 Notes referred to in the within
mentioned Indenture.

                                       MANUFACTURERS AND TRADERS TRUST COMPANY,
                                             as Trustee


                                       By:  ____________________________________
                                                    Authorized Officer

                                     A-4-4


<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class A-4 Note, fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-4 Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class A-4 Note on
the books of the Issuer. The agent may substitute another to act for him.


Dated:  ___________________              Signed:________________________________
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               A-4 Note)

-------------------------------------


Signature Guarantee ____________________________________________________________


Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class A-4 Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class A-4 Note and the signed "power of attorney" in separate
envelopes. For added protection, use certified or registered mail for a Class
A-4 Note.

                                     A-4-5


<PAGE>


                                  CLASS B NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                         COPELCO CAPITAL RECEIVABLES LLC

                 7.30% CLASS B LEASE-BACKED NOTE, SERIES 2000-A

CUSIP NO.  ________

No. R-1                                                               $________

     Copelco Capital Receivables LLC, a limited liability company organized and
existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of ______________________ ($________), payable in monthly
installments beginning on June 19, 2000, in accordance with the Indenture.
Interest will accrue on the unpaid principal hereof from the date of issuance,
at the rate of 7.30 per annum, until the full amount of principal hereof is
otherwise paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class B Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000, either by check to the registered
address of the Holder of this Class B Note as of the relevant Record Date or by
wire transfer to an account at a bank in the United States as the Holder shall
specify, as provided more fully in the Indenture; provided, that the final
payment of principal and interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate Trust Office of the Trustee or at the principal office of any Paying
Agent appointed pursuant to the Indenture.


<PAGE>


     The Stated Maturity of the Class B Notes is the Payment Date
in March 2006, on which date the Outstanding Principal Amount of the Class B
Notes shall be due and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class B Note
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class B Note is one of a duly authorized issue of Class A Notes of the
Trust designated as its "7.30% Class B Lease-Backed Notes, Series 2000-A"
(herein called the "Class B Notes") limited in aggregate principal amount of
$________, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital Receivables LLC, as
Servicer, and Manufacturers and Traders Trust Company, as Trustee (herein called
the "Trustee", which term includes any successor trustee under the Indenture),
to which Indenture and all indentures supplemental thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the Holders and of the
terms upon which the Class B Notes are authenticated and delivered. Unless
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the Indenture.

     This Class B Note will be secured by the pledge to the Trustee
of the Trust Estate.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class B Notes (but not less than all the Class
B Notes) may be declared due and payable in the manner and with the effect
provided in the Indenture. Notice of such declaration will be given by mail to
Holders, as their names and addresses appear in the Note Register, as provided
in the Indenture. Upon payment of such principal amount together with all
accrued interest, the obligations of the Issuer with respect to the payment of
principal and interest on this Class B Note shall terminate.

     By accepting this Class B Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at the time Outstanding,


                                      B-2

<PAGE>


on behalf of all the Holders, to waive compliance by the Issuer with certain
provisions of the Indenture and certain past defaults under the Indenture and
their consequences. Any such consent or waiver by the Holder of this Class B
Note shall be conclusive and binding upon such Holder and upon all future
Holders of this Class B Note and of any Class B Note issued upon the
registration of transfer hereof or in exchange here for or in lieu hereof,
whether or not notation of such consent or waiver is made upon this Class B Note
or any Class B Note.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class B Note is registrable in the Note Register,
upon surrender of this Class B Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class B Notes, of
authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class B Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class B Notes are exchangeable for a like
aggregate principal amount of Class B Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class B Note is registered as the owner
hereof for all purposes, whether or not this Class B Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class B Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.


                                      B-3

<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.

Dated:  April 20, 2000

                                OPELCO CAPITAL RECEIVABLES LLC

                                By:  COPELCO MANAGER, INC.,
                                         as Manager

                                By:  ___________________________________________
                                              Authorized Officer

                     Trustee's Certificate of Authentication

     This is one of the Class B Notes referred to in the within mentioned
Indenture.

                                MANUFACTURERS AND TRADERS TRUST COMPANY,
                                      as Trustee

                                By:  ___________________________________________
                                             Authorized Officer


                                      B-4

<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class B Note, fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class B Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class B Note on the
books of the Issuer. The agent may substitute another to act for him.

Dated:  ________________               Signed:__________________________________
                                              (sign exactly as the name appears
                                              on the other side of this Class B
                                              Note)


Signature Guarantee ____________________________________________________________

Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class B Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class B Note and the signed "power of attorney" in separate envelopes.
For added protection, use certified or registered mail for a Class B Note.


                                      B-5


<PAGE>


                                  CLASS C NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                         COPELCO CAPITAL RECEIVABLES LLC

                 7.39% CLASS C LEASE-BACKED NOTE, SERIES 2000-A

CUSIP NO.  ________

No. R-1                                                               $________

     Copelco Capital Receivables LLC, a limited liability company organized and
existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of ________________________ ($_______), payable in monthly
installments beginning on June 19, 2000 in accordance with the Indenture.
Interest will accrue on the unpaid principal hereof from the date of issuance,
at the rate of 7.39% per annum, until the full amount of principal hereof is
otherwise paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class C Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000, either by check to the registered
address of the Holder of this Class C Note as of the relevant Record Date or by
wire transfer to an account at a bank in the United States as the Holder shall
specify, as provided more fully in the Indenture; provided, that the final
payment of principal and interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate Trust Office of the Trustee or at the principal office of any Paying
Agent appointed pursuant to the Indenture.

<PAGE>

     The Stated Maturity of the Class C Notes is the Payment Date in May 2006,
on which date the Outstanding Principal Amount of the Class C Notes shall be due
and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class C Note
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class C Note is one of a duly authorized issue of Class A Notes of the
Trust designated as its "7.39% Class C Lease-Backed Notes, Series 2000-A"
(herein called the "Class C Notes") limited in aggregate principal amount of
$________, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital Receivables LLC, as
Servicer, and Manufacturers and Traders Trust Company, as Trustee (herein called
the "Trustee", which term includes any successor trustee under the Indenture),
to which Indenture and all indentures supplemental thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the Holders and of the
terms upon which the Class C Notes are authenticated and delivered. Unless
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the Indenture.

     This Class C Note will be secured by the pledge to the Trustee of the Trust
Estate.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class C Notes (but not less than all the Class
C Notes) may be declared due and payable in the manner and with the effect
provided in the Indenture. Notice of such declaration will be given by mail to
Holders, as their names and addresses appear in the Note Register, as provided
in the Indenture. Upon payment of such principal amount together with all
accrued interest, the obligations of the Issuer with respect to the payment of
principal and interest on this Class C Note shall terminate.

     By accepting this Class C Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at the time Outstanding,


                                      C-2

<PAGE>


on behalf of all the Holders, to waive compliance by the Issuer with certain
provisions of the Indenture and certain past defaults under the Indenture and
their consequences. Any such consent or waiver by the Holder of this Class C
Note shall be conclusive and binding upon such Holder and upon all future
Holders of this Class C Note and of any Class C Note issued upon the
registration of transfer hereof or in exchange here for or in lieu hereof,
whether or not notation of such consent or waiver is made upon this Class C Note
or any Class C Note.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class C Note is registrable in the Note Register,
upon surrender of this Class C Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class C Notes, of
authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class C Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class C Notes are exchangeable for a like
aggregate principal amount of Class C Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class C Note is registered as the owner
hereof for all purposes, whether or not this Class C Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class C Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.


                                      C-3

<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.

Dated:  April 20, 2000

                                  COPELCO CAPITAL RECEIVABLES LLC

                                   By:  COPELCO MANAGER, INC.,
                                            as Manager


                                   By:  ________________________________________
                                                Authorized Officer

                     Trustee's Certificate of Authentication

     This is one of the Class C Notes referred to in the within mentioned
Indenture.

                                   MANUFACTURERS AND TRADERS TRUST COMPANY,
                                       as Trustee


                                   By:  ________________________________________
                                                  Authorized Officer


                                      C-4

<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class C Note, fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class C Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class C Note on the
books of the Issuer. The agent may substitute another to act for him.

Dated:  ________________           Signed: _____________________________
                                           (sign exactly as the name appears
                                           on the other side of this Class C
                                           Note)

Signature Guarantee ____________________________________________________________


Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class C Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class C Note and the signed "power of attorney" in separate envelopes.

For added protection, use certified or registered mail for a Class C Note.

                                      C-5

<PAGE>



                                  CLASS D NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                         COPELCO CAPITAL RECEIVABLES LLC

                 7.87% CLASS D LEASE-BACKED NOTE, SERIES 2000-A

CUSIP NO.  ________

No. R-1                                                                 $_______


     Copelco Capital Receivables LLC, a limited liability company organized and
existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of ________________ ($_______), payable in monthly installments
beginning on June 19, 2000, in accordance with the Indenture. Interest will
accrue on the unpaid principal hereof from the date of issuance, at the rate of
7.87% per annum, until the full amount of principal hereof is otherwise paid or
made available for payment and shall be computed on the basis of twelve 30-day
months and a year of 360 days.

     Principal and interest on this Class D Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000, either by check to the registered
address of the Holder of this Class D Note as of the relevant Record Date or by
wire transfer to an account at a bank in the United States as the Holder shall
specify, as provided more fully in the Indenture; provided, that the final
payment of principal and interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate Trust Office of the Trustee or at the principal office of any Paying
Agent appointed pursuant to the Indenture.


<PAGE>

     The Stated Maturity of the Class D Notes is the Payment Date in May 2006,
on which date the Outstanding Principal Amount of the Class D Notes shall be due
and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class D Note
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class D Note is one of a duly authorized issue of Class A Notes of the
Trust designated as its "7.87% Class D Lease-Backed Notes, Series 2000-A"
(herein called the "Class D Notes") limited in aggregate principal amount of
$________, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital Receivables LLC, as
Servicer, and Manufacturers and Traders Trust Company, as Trustee (herein called
the "Trustee", which term includes any successor trustee under the Indenture),
to which Indenture and all indentures supplemental thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the Holders and of the
terms upon which the Class D Notes are authenticated and delivered. Unless
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the Indenture.

     This Class D Note will be secured by the pledge to the Trustee of the Trust
Estate.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class D Notes (but not less than all the Class
D Notes) may be declared due and payable in the manner and with the effect
provided in the Indenture. Notice of such declaration will be given by mail to
Holders, as their names and addresses appear in the Note Register, as provided
in the Indenture. Upon payment of such principal amount together with all
accrued interest, the obligations of the Issuer with respect to the payment of
principal and interest on this Class D Note shall terminate.

     By accepting this Class D Note, the Holder covenants and
agrees that it will not at any time institute against the Issuer, or cooperate
with or encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at the time Outstanding,

                                      d-2


<PAGE>

on behalf of all the Holders, to waive compliance by the Issuer with certain
provisions of the Indenture and certain past defaults under the Indenture and
their consequences. Any such consent or waiver by the Holder of this Class D
Note shall be conclusive and binding upon such Holder and upon all future
Holders of this Class D Note and of any Class D Note issued upon the
registration of transfer hereof or in exchange here for or in lieu hereof,
whether or not notation of such consent or waiver is made upon this Class D Note
or any Class D Note.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class D Note is registrable in the Note Register,
upon surrender of this Class D Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class D Notes, of
authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class D Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class D Notes are exchangeable for a like
aggregate principal amount of Class D Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class D Note is registered as the owner
hereof for all purposes, whether or not this Class D Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class D Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.

                                      d-3


<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.

Dated:  April 20, 2000

                                       COPELCO CAPITAL RECEIVABLES LLC

                                        By:  COPELCO MANAGER, INC.,
                                                 as Manager


                                        By:  ___________________________________
                                                    Authorized Officer

                     Trustee's Certificate of Authentication

     This is one of the Class D Notes referred to in the within mentioned
Indenture.

                                        MANUFACTURERS AND TRADERS TRUST COMPANY,
                                                 as Trustee


                                        By:  ___________________________________
                                                    Authorized Officer



                                      d-4


<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class D Note, fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class D Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and

                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class D Note on the
books of the Issuer. The agent may substitute another to act for him.

Dated:  ________________              Signed:___________________________________
                                             (sign exactly as the name appears
                                             on the other side of this Class D
                                             Note)


Signature Guarantee ____________________________________________________________

Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class D Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class D Note and the signed "power of attorney" in separate envelopes.
For added protection, use certified or registered mail for a Class D Note.

                                      d-5

<PAGE>



                                  CLASS E NOTE

     NO TRANSFER OF ANY CLASS E NOTE MAY BE MADE UNLESS THAT TRANSFER IS MADE
     PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT
     AND AN EFFECTIVE REGISTRATION OR A QUALIFICATION UNDER APPLICABLE STATE
     SECURITIES LAWS, OR IS MADE IN A TRANSACTION THAT DOES NOT REQUIRE SUCH
     REGISTRATION OR QUALIFICATION BECAUSE THE TRANSFER SATISFIES ONE OF THE
     FOLLOWING: (I) SUCH TRANSFER IS IN COMPLIANCE WITH RULE 144A UNDER THE
     SECURITIES ACT, TO A PERSON WHO THE TRANSFEROR REASONABLY BELIEVES IS A
     QUALIFIED INSTITUTIONAL BUYER (AS DEFINED IN RULE 144A) THAT IS PURCHASING
     FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER
     AND TO WHOM NOTICE IS GIVEN THAT SUCH TRANSFER IS BEING MADE IN RELIANCE
     UPON RULE 144A UNDER THE SECURITIES ACT AS CERTIFIED BY SUCH TRANSFEREE IN
     A LETTER IN THE FORM OF EXHIBIT B TO THE INDENTURE; (II) AFTER THE
     APPROPRIATE HOLDING PERIOD, SUCH TRANSFER IS PURSUANT TO AN EXEMPTION FROM
     REGISTRATION UNDER THE SECURITIES ACT PROVIDED BY RULE 144 UNDER THE
     SECURITIES ACT; (III) SUCH TRANSFER IS TO A TRANSFEREE WHO IS AN ACCREDITED
     INVESTOR (AS DEFINED IN RULE 501 OF THE SECURITIES ACT) IN A TRANSACTION
     EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT, IN EACH
     CASE IN ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS OF ANY STATE OF THE
     UNITED STATES OR (IV) SUCH TRANSFER IS OTHERWISE EXEMPT FROM THE
     REGISTRATION REQUIREMENTS OF THE SECURITIES ACT. THE TRUSTEE WILL REQUIRE,
     IN ORDER TO ASSURE COMPLIANCE WITH SUCH LAWS, THAT THE CLASS E NOTEHOLDER'S
     PROSPECTIVE TRANSFEREE REFERRED TO IN THE PRECEDING CLAUSES (III) OR (IV)
     DELIVER AN INVESTMENT LETTER CERTIFYING TO THE ISSUER AND THE TRUSTEE AS TO
     THE FACTS SURROUNDING SUCH TRANSFER IN THE FORM OF EXHIBIT B TO THE
     INDENTURE. EXCEPT IN THE CASE OF A TRANSFER OF CLASS E NOTES TO A
     TRANSFEREE REFERRED TO IN THE PRECEDING CLAUSE (I) OR, IN GENERAL, A
     TRANSFER THAT IS TO BE MADE AFTER THREE YEARS FROM THE ISSUANCE DATE, THE
     TRUSTEE SHALL REQUIRE AN OPINION OF COUNSEL SATISFACTORY TO IT TO THE
     EFFECT THAT SUCH TRANSFER MAY BE MADE PURSUANT TO AN EXEMPTION FROM THE
     SECURITIES ACT WITHOUT SUCH REGISTRATION (WHICH OPINION OF COUNSEL SHALL
     NOT BE AN EXPENSE OF THE TRUSTEE OR THE SERVICER OR THE ISSUER). NONE OF
     THE ISSUER, THE SERVICER OR THE TRUSTEE IS OBLIGATED TO REGISTER OR QUALIFY
     THE CLASS E NOTES UNDER THE SECURITIES ACT OR ANY OTHER SECURITIES LAW OR
     TO TAKE ANY ACTION NOT OTHERWISE REQUIRED UNDER THIS INDENTURE TO PERMIT
     THE TRANSFER OF ANY CLASS E NOTE WITHOUT REGISTRATION.

     NO CLASS E NOTE MAY BE SOLD OR TRANSFERRED (INCLUDING, WITHOUT LIMITATION,
     BY PLEDGE OR HYPOTHECATION) IF THE SALE OR TRANSFER THEREOF INCREASES THE
     NUMBER OF THE SUM OF (A) THE NUMBER OF HOLDERS OF THE CLASS E NOTES, (B)
     THE NUMBER OF HOLDERS OF THE CLASS R NOTES, AND (C) THE NUMBER OF HOLDERS
     OF MEMBERSHIP INTERESTS IN THE ISSUER, TO MORE THAN 99.



<PAGE>


                         COPELCO CAPITAL RECEIVABLES LLC

                        9.820% CLASS E LEASE-BACKED NOTE

CUSIP No.  ________

No. R-1                                                               $________

     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay __________________________, or registered
assigns, the principal sum of ___________________________________ ($_______),
payable in monthly installments beginning on June 19, 2000, in accordance with
the Indenture. Interest will accrue on the unpaid principal hereof from the date
of issuance, at the rate of 9.820% per annum, until the full amount of principal
hereof is otherwise paid or made available for payment and shall be computed on
the basis of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class E Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000, either by check to the registered
address of the Holder of this Class E Note or by wire transfer to an account at
a bank in the United States as the Holder shall specify, as provided more fully
in the Indenture; provided, that the final payment of principal and interest in
respect of the Class E Notes shall be payable to the Holder of this Class E Note
only upon presentation and surrender of this Class E Note at the Corporate Trust
Office of the Trustee or at the principal office of any Paying Agent appointed
pursuant to the Indenture.

     The Stated Maturity of the Class E Notes is the Payment Date in April 2008,
on which date the Outstanding Principal Amount of the Class E Notes shall be due
and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class E Note
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class E Note is one of a duly authorized issue of Class E Notes of the
Issuer designated as its "9.820% Class E Lease-Backed Notes, Series 2000-A"
(herein called the "Class E Notes"), limited in aggregate principal amount of
$________, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital, Inc., as Servicer, and
Manufacturers and Traders Trust Company as Trustee (herein called the "Trustee",
which term includes any successor trustee under the Indenture), to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder of the Issuer, the Trustee and the Holders and of the terms upon
which the Class E Notes are authenticated and delivered. Unless otherwise
defined

                                      E-2


<PAGE>


herein, all capitalized terms used herein shall have the meanings set forth in
the Indenture.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class E Notes (but not less than all the Class
E Notes) may be declared due and payable in the manner and with the effect
provided in the Indenture. Notice of such declaration will be given by mail to
Holders, as their names and addresses appear in the Note Register, as provided
in the Indenture. Upon payment of such principal amount together with all
accrued interest, the obligations of the Issuer with respect to the payment of
principal and interest on this Class E Note shall terminate.

     By accepting this Class E Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at the time outstanding, on behalf of all the
Holders, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Class E Note shall be
conclusive and binding upon such Holder and upon all future Holders of this
Class E Note and of any Class E Note issued upon the registration of transfer
hereof or in exchange here for or in lieu hereof, whether or not notation of
such consent or waiver is made upon this Class E Note or any Class E Note.

     No sale or transfer of this Class E Note may be made unless such sale or
transfer complies with or is exempt from registration requirements of the
Securities Act and applicable state securities laws. Prospective transferees of
this Class E Note will be required to deliver a certificate pursuant to the
terms of the Indenture relating to compliance with the Securities Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class E Note is registrable in the Note Register,
upon surrender of this Class E Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of transfer in the form satisfactory to the
Note Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Class E Notes, of

                                      E-3


<PAGE>


authorized denominations and for the same aggregate principal amount, will be
issued to the designated transferee or transferees.

     The Class E Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class E Notes are exchangeable for a like
aggregate principal amount of Class E Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class E Note is registered as the owner
hereof for all purposes, whether or not this Class E Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class E Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.


                                      E-4

<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.

Dated:  April 20, 2000

                                COPELCO CAPITAL RECEIVABLES LLC

                                 By:  COPELCO MANAGER, INC.,
                                          as manager

                                 By:  __________________________________________
                                                 Authorized Officer



                     Trustee's Certificate of Authentication

     This is one of the Class E Notes referred to in the within mentioned
Indenture.

                                  MANUFACTURERS AND TRADERS TRUST COMPANY,
                                               as Trustee

                                  By:  _________________________________________
                                                Authorized Officer

                                      E-5


<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class E Note, fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class E Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class E Note on the
books of the Issuer. The agent may substitute another to act for him.

Dated:  ________________             Signed:____________________________________
                                            (sign exactly as the name appears
                                            on the other side of this Class E
                                            Note)


Signature Guarantee ____________________________________________________________

Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class E Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class E Note and the signed "power of attorney" in separate envelopes.
For added protection, use certified or registered mail for a Class E Note.


                                      E-6


<PAGE>



                                 CLASS R-1 NOTE

     _________ THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE JURISDICTION. NEITHER THIS
SECURITY NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT, TO REGISTRATION.

     _________ THE HOLDER OF THIS SECURITY BY ITS ACCEPTANCE HEREOF AGREES (1)
TO OFFER, SELL OR OTHERWISE TRANSFER SUCH SECURITY ONLY (A) TO THE ISSUER, (B)
PURSUANT TO A REGISTRATION STATEMENT THAT HAS BEEN DECLARED EFFECTIVE UNDER THE
SECURITIES ACT, (C) FOR SO LONG AS THE SECURITIES ARE ELIGIBLE FOR RESALE
PURSUANT TO RULE 144A, TO A PERSON IT REASONABLY BELIEVE IS A "QUALIFIED
INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT THAT
PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL
BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A, (D) PURSUANT TO THE EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144
UNDER THE SECURITIES ACT (IF AVAILABLE) OR (E) TO AN INSTITUTIONAL ACCREDITED
INVESTOR WITHIN THE MEANING OF RULE 501(a)(1), (2), (3) OR (7) UNDER THE
SECURITIES ACT THAT IS PURCHASING THE SECURITY FOR ITS OWN ACCOUNT, OR FOR THE
ACCOUNT OF SUCH AN INSTITUTIONAL ACCREDITED INVESTOR, IN EACH CASE IN A MINIMUM
PRINCIPAL AMOUNT OF THE SECURITIES OF $1,000,000, FOR INVESTMENT PURPOSES ONLY
AND NOT WITH A VIEW TO, OR FOR OFFER OR SALE IN CONNECTION WITH, ANY
DISTRIBUTION IN VIOLATION OF THE SECURITIES ACT PURSUANT TO AN AVAILABLE
EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT, SUBJECT TO,
IN EACH CASE, COMPLIANCE WITH ANY APPLICABLE STATE SECURITIES LAWS AND THE
ISSUER'S AND THE TRUSTEE'S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER
PURSUANT TO CLAUSES (D) AND (E) TO REQUIRE THE DELIVERY OF AN OPINION OF
COUNSEL, CERTIFICATION AND/OR OTHER INFORMATION SATISFACTORY TO EACH OF THEM,
AND IN THE CASE OF THE FOREGOING CLAUSE (E), A SIGNED LETTER CONTAINING CERTAIN
REPRESENTATIONS AND AGREEMENTS RELATING TO RESTRICTIONS ON TRANSFER OF THIS
SECURITY (THE FORM OF WHICH CAN BE OBTAINED FROM THE TRUSTEE) COMPLETED AND
DELIVERED BY THE PROSPECTIVE TRANSFEROR HEREOF TO THE ISSUER AND THE TRUSTEE AND
(2) THAT SUCH HOLDER WILL, AND EACH SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY ANY
PROSPECTIVE PURCHASER OF THIS SECURITY FROM IT OR THE RESALE RESTRICTIONS
REFERRED TO IN (1) ABOVE.

<PAGE>




                         COPELCO CAPITAL RECEIVABLES LLC

                   7.565% CLASS R-1 RESIDUAL LEASE-BACKED NOTE

CUSIP No.  _______

No. R-1                                                                 $_______

     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to [ ], or registered assigns, the principal
sum of, ________________________ ($________), payable in monthly installments
beginning on June 19, 2000 in accordance with the Indenture. Interest will
accrue on the unpaid principal hereof from the date of issuance, at the rate of
7.565% per annum, until the full amount of principal hereof is otherwise paid or
made available for payment and shall be computed on the basis of twelve 30-day
months and a year of 360 days.

     Principal and interest on this Class R-1 Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000, either by check to the registered
address of the Holder of this Class R-1 Note or by wire transfer to an account
at a bank in the United States as the Holder shall specify, as provided more
fully in the Indenture; provided, that the final payment of principal and
interest in respect of the Class R-1 Notes shall be payable to the Holder of
this Class R-1 Note only upon presentation and surrender of this Class R-1 Note
at the Corporate Trust Office of the Trustee or at the principal office of any
Paying Agent appointed pursuant to the Indenture.

     The Stated Maturity of the Class R-1 Notes is Payment Date in November 2005
on which date the Outstanding Principal Amount of the Class R-1 Notes shall be
due and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class R-1
Note shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class R-1 Note is one of a duly authorized issue of Class R-1 Notes of
the Trust designated as its "7.565% Class R-1 Lease-Backed Notes, Series 2000-A"
(herein called the "Class R-1 Notes"), limited in aggregate principal amount of
$________, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital, Inc., as Servicer, and
Manufacturers and Traders Trust Company, as Trustee (herein called the
"Trustee", which term includes any successor trustee under the Indenture), to
which Indenture and all indentures supplemental thereto reference is hereby made
for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Issuer, the Trustee and the

                                     R-1-2


<PAGE>



Holders and of the terms upon which the Class R-1 Notes are authenticated and
delivered. Unless otherwise defined herein, all capitalized terms used herein
shall have the meanings set forth in the Indenture.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class R-1 Notes (but not less than all the
Class R-1 Notes) may be declared due and payable in the manner and with the
effect provided in the Indenture. Notice of such declaration will be given by
mail to Holders, as their names and addresses appear in the Note Register, as
provided in the Indenture. Upon payment of such principal amount together with
all accrued interest, the obligations of the Issuer with respect to the payment
of principal and interest on this Class R-1 Note shall terminate.

     By accepting this Class R-1 Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at the time outstanding, on behalf of all the
Holders, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Class R-1 Note shall be
conclusive and binding upon such Holder and upon all future Holders of this
Class R-1 Note and of any Class R-1 Note issued upon the registration of
transfer hereof or in exchange here for or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Class R-1 Note or any Class
R-1 Note.

     No sale or transfer of this Class R-1 Note may be made unless such sale or
transfer complies with or is exempt from registration requirements of the
Securities Act and applicable state securities laws. Prospective transferees of
this Class R-1 Note will be required to deliver a certificate pursuant to the
terms of the Indenture relating to compliance with the Securities Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class R-1 Note is registrable in the Note Register,
upon surrender of this Class R-1 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of


                                     R-1-3

<PAGE>


transfer in the form satisfactory to the Note Registrar duly executed by, the
Holder hereof or his attorney duly authorized in writing, and thereupon one or
more new Class R-1 Notes, of authorized denominations and for the same aggregate
principal amount, will be issued to the designated transferee or transferees.

     The Class R-1 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class R-1 Notes are exchangeable for a
like aggregate principal amount of Class R-1 Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class R-1 Note is registered as the owner
hereof for all purposes, whether or not this Class R-1 Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class R-1 Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.


                                     R-1-4

<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to
be duly executed under its corporate seal.

Dated:  April 20, 2000

                                COPELCO CAPITAL RECEIVABLES LLC

                                By:  COPELCO MANAGER, INC.,
                                          as manager

                                By:  ___________________________________________
                                               Authorized Officer



                     Trustee's Certificate of Authentication

     This is one of the Class R-1 Notes referred to in the within mentioned
Indenture.

                                        MANUFACTURERS AND TRADERS TRUST COMPANY,
                                            as Trustee

                                        By:  ___________________________________
                                                      Authorized Officer


                                     R-1-5


<PAGE>


                                 ASSIGNMENT FORM

     If you the holder want to assign this Class R-1 Note, fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class R-1 Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class R-1 Note on
the books of the Issuer. The agent may substitute another to act for him.

Dated:  ________________              Signed:___________________________________
                                             (sign exactly as the name appears
                                             on the other side of this Class
                                             R-1 Note)


Signature Guarantee ____________________________________________________________

Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class R-1 Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class R-1 Note and the signed "power of attorney" in separate
envelopes. For added protection, use certified or registered mail for a Class
R-1 Note.

                                     R-1-6



<PAGE>


                                 CLASS R-2 NOTE

     THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE JURISDICTION. NEITHER THIS SECURITY
NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED,
TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH
REGISTRATION UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT, TO
REGISTRATION.

     THE HOLDER OF THIS SECURITY BY ITS ACCEPTANCE HEREOF AGREES (1) TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH SECURITY ONLY (A) TO THE ISSUER, (B) PURSUANT TO
A REGISTRATION STATEMENT THAT HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES
ACT, (C) FOR SO LONG AS THE SECURITIES ARE ELIGIBLE FOR RESALE PURSUANT TO RULE
144A, TO A PERSON IT REASONABLY BELIEVE IS A "QUALIFIED INSTITUTIONAL BUYER" AS
DEFINED IN RULE 144A UNDER THE SECURITIES ACT THAT PURCHASES FOR ITS OWN ACCOUNT
OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN
THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, (D) PURSUANT TO THE
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF
AVAILABLE) OR (E) TO AN INSTITUTIONAL ACCREDITED INVESTOR WITHIN THE MEANING OF
RULE 501(a)(1), (2), (3) OR (7) UNDER THE SECURITIES ACT THAT IS PURCHASING THE
SECURITY FOR ITS OWN ACCOUNT, OR FOR THE ACCOUNT OF SUCH AN INSTITUTIONAL
ACCREDITED INVESTOR, IN EACH CASE IN A MINIMUM PRINCIPAL AMOUNT OF THE
SECURITIES OF $1,000,000, FOR INVESTMENT PURPOSES ONLY AND NOT WITH A VIEW TO,
OR FOR OFFER OR SALE IN CONNECTION WITH, ANY DISTRIBUTION IN VIOLATION OF THE
SECURITIES ACT PURSUANT TO AN AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT TO, IN EACH CASE, COMPLIANCE WITH
ANY APPLICABLE STATE SECURITIES LAWS AND THE ISSUER'S AND THE TRUSTEE'S RIGHT
PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER PURSUANT TO CLAUSES (D) AND (E) TO
REQUIRE THE DELIVERY OF AN OPINION OF COUNSEL, CERTIFICATION AND/OR OTHER
INFORMATION SATISFACTORY TO EACH OF THEM, AND IN THE CASE OF THE FOREGOING
CLAUSE (E), A SIGNED LETTER CONTAINING CERTAIN REPRESENTATIONS AND AGREEMENTS
RELATING TO RESTRICTIONS ON TRANSFER OF THIS SECURITY (THE FORM OF WHICH CAN BE
OBTAINED FROM THE TRUSTEE) COMPLETED AND DELIVERED BY THE PROSPECTIVE TRANSFEROR
HEREOF TO THE ISSUER AND THE TRUSTEE AND (2) THAT SUCH HOLDER WILL, AND EACH
SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY ANY PROSPECTIVE PURCHASER OF THIS
SECURITY FROM IT OR THE RESALE RESTRICTIONS REFERRED TO IN (1) ABOVE.

<PAGE>
                         COPELCO CAPITAL RECEIVABLES LLC

                   8.438% CLASS R-2 RESIDUAL LEASE-BACKED NOTE

CUSIP No.  ________

No. R-1                                                               $_________

     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer", which term
includes any successor Person under the Indenture referred to herein), for value
received, hereby promises to pay to [ ], or registered assigns, the principal
sum of _____________________________, ($________), payable in monthly
installments beginning on June 19, 2000, in accordance with the Indenture.
Interest will accrue on the unpaid principal hereof from the date of issuance,
at the rate of 8.438% per annum, until the full amount of principal hereof is
otherwise paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class R-2 Note shall be paid on the 18th day
of each month (or, if such day is not a Business Day, the next succeeding
Business Day), commencing June 19, 2000, either by check to the registered
address of the Holder of this Class R-2 Note or by wire transfer to an account
at a bank in the United States as the Holder shall specify, as provided more
fully in the Indenture; provided, that the final payment of principal and
interest in respect of the Class R-2 Notes shall be payable to the Holder of
this Class R-2 Note only upon presentation and surrender of this Class R-2 Note
at the Corporate Trust Office of the Trustee or at the principal office of any
Paying Agent appointed pursuant to the Indenture.

     The Stated Maturity of the Class R-2 Notes is the Payment Date in November
2006 on which date the Outstanding Principal Amount of the Class R-2 Notes shall
be due and payable.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class R-2
Note shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

     This Class R-2 Note is one of a duly authorized issue of Class R-2 Notes of
the Trust designated as its "8.438% Class R-2 Lease-Backed Notes, Series 2000-A"
(herein called the "Class R-2 Notes"), limited in aggregate principal amount of
$_______, issued under the Indenture, dated as of April 1, 2000 (herein called
the "Indenture"), among the Issuer, Copelco Capital, Inc., as Servicer, and
Manufacturers and Traders Trust Company as Trustee (herein called the "Trustee",
which term includes any successor trustee under the Indenture), to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder of the Issuer, the Trustee and the Holders and of the terms upon


                                     R-2-2

<PAGE>


which the Class R-2 Notes are authenticated and delivered. Unless otherwise
defined herein, all capitalized terms used herein shall have the meanings set
forth in the Indenture.

     If an Event of Default under the Indenture has been declared by the
Trustee, the principal of all the Class R-2 Notes (but not less than all the
Class R-2 Notes) may be declared due and payable in the manner and with the
effect provided in the Indenture. Notice of such declaration will be given by
mail to Holders, as their names and addresses appear in the Note Register, as
provided in the Indenture. Upon payment of such principal amount together with
all accrued interest, the obligations of the Issuer with respect to the payment
of principal and interest on this Class R-2 Note shall terminate.

     By accepting this Class R-2 Note, the Holder covenants and agrees that it
will not at any time institute against the Issuer, or cooperate with or
encourage others to join in any institution against the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law in
connection with any obligations relating to the Notes or this Indenture until
the expiration of one year and one day (or, if a preference period of the
applicable jurisdiction is longer, the applicable preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders under the Indenture at any time by the
Issuer and the Trustee with the consent of the Holders of 66 2/3% in aggregate
principal amount of the Notes at the time Outstanding. The Indenture also
contains provisions permitting the Holders of specified percentages in aggregate
principal amount of the Notes at the time outstanding, on behalf of all the
Holders, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Class R-2 Note shall be
conclusive and binding upon such Holder and upon all future Holders of this
Class R-2 Note and of any Class R-2 Note issued upon the registration of
transfer hereof or in exchange here for or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Class R-2 Note or any Class
R-2 Note.

     No sale or transfer of this Class R-2 Note may be made unless such sale or
transfer complies with or is exempt from registration requirements of the
Securities Act and applicable state securities laws. Prospective transferees of
this Class R-2 Note will be required to deliver a certificate pursuant to the
terms of the Indenture relating to compliance with the Securities Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Class R-2 Note is registrable in the Note Register,
upon surrender of this Class R-2 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo, NY, and at any other office or
agency maintained by the Issuer for that purpose, duly endorsed by, or
accompanied by a written instrument of


                                     R-2-3

<PAGE>


transfer in the form satisfactory to the Note Registrar duly executed by, the
Holder hereof or his attorney duly authorized in writing, and thereupon one or
more new Class R-2 Notes, of authorized denominations and for the same aggregate
principal amount, will be issued to the designated transferee or transferees.

     The Class R-2 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class R-2 Notes are exchangeable for a
like aggregate principal amount of Class R-2 Notes of a different authorized
denomination, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Issuer may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Issuer, the Trustee and any agent of the Issuer or the Trustee may
treat the Person in whose name this Class R-2 Note is registered as the owner
hereof for all purposes, whether or not this Class R-2 Note may be overdue, and
neither the Issuer, the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class R-2 Note shall be deemed to be contracts made
under the laws of the State of New York and shall for all purposes be governed
by, and construed in accordance with, the laws of the State of New York.


<PAGE>


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.

Dated:  April 20, 2000

                                 OPELCO CAPITAL RECEIVABLES LLC

                                 By:  COPELCO MANAGER, INC.,
                                          as manager


                                 By:  __________________________________________
                                                 Authorized Officer




                     Trustee's Certificate of Authentication

     This is one of the Class R-2 Notes referred to in the within mentioned
Indenture.

                                  MANUFACTURERS AND TRADERS TRUST COMPANY,
                                        as Trustee
                                  By:  _________________________________________
                                                  Authorized Officer


                                     R-2-5

<PAGE>


                                ASSIGNMENT FORM

     If you the holder want to assign this Class R-2 Note, fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class R-2 Note to:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class R-2 Note on
the books of the Issuer. The agent may substitute another to act for him.


Dated:  ________________                  Signed:_______________________________
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               R-2 Note)

Signature Guarantee ____________________________________________________________

Important Notice: When you sign your name to this Assignment Form without
filling in the name of your "Assignee" or "Attorney", this Note becomes fully
negotiable, similar to a check endorsed in blank. Therefore, to safeguard a
signed Class R-2 Note, it is recommended that you fill in the name of the new
owner in the "Assignee" blank. Alternatively, instead of using this Assignment
Form, you may sign a separate "power of attorney" form and then mail the
unsigned Class R-2 Note and the signed "power of attorney" in separate
envelopes. For added protection, use certified or registered mail for a Class
R-2 Note.



                                     R-2-6
<PAGE>




                                                                       EXHIBIT B

                                     FORM OF

                                INVESTOR'S LETTER

                                     (Date)


Copelco Capital Receivables LLC
700 East Gate Drive
Mount Laurel, New Jersey  08110

First Union Securities Inc.
One First Union Center, TW-9
Charlotte, NC  28288-0610

Ladies and Gentlemen:

     We propose to purchase $_________ in original aggregate principal amount of
Copelco Capital Receivables LLC _____% Class A-2b, E R-1 R-2 Lease-Backed Notes,
Series 2000-A, (the "Notes"). The Notes were issued pursuant to an Indenture
(the "Indenture"), dated as of April 1, 2000 among Copelco Capital Receivables
LLC, as Issuer, Manufacturers and Traders Trust Company, as Trustee, and Copelco
Capital, Inc., as Servicer. Capitalized terms used herein but not otherwise
defined shall have the same meaning as in the Indenture.

     In connection with our proposed purchase of the Notes, we agree to the
following terms and conditions and make the representations and warranties
stated herein with the express understanding that they will be relied upon by
Copelco Capital Receivables LLC and the parties to the Placement Agent
Agreement.

     1. We understand that the Notes have not been registered under the
Securities Act of 1933, as amended (the "Securities Act") or registered or
qualified under any state securities or "Blue Sky" laws and are being sold to us
in a transaction that is exempt from the registration requirements of the
Securities Act and the registration or qualification requirements of such state
laws.

     2. We are (Check one):

         ______  (a)  a "Qualified Institutional Buyer" (as defined in Rule 144A
                  under the Securities Act), in the case of a transfer of
                  Certificates to be made in reliance on Rule 144A.

         _____    (b)  an institutional investor that has such
                  knowledge and experience in financial and
                  business matters as to be capable of
                  evaluating the merits and risks of an
                  investment in the Notes and is able to bear
                  the

<PAGE>

                  economic risk of investment in the Notes.

         _____    (c) an "accredited investor" as defined in Rule _____ 501
                   promulgated under the financial and business matters as to be
                   capable of evaluating the merits and risks of investment in
                   the Notes and is able to bear the economic risk of investment
                   in theNotes.

     3. We agree that, to the extent that Section 2(a) of this letter is
applicable, that the Notes will not be transferred unless such transfer is made
in reliance on Rule 144A or unless some other exemption from the registration
requirements of the Securities Act, or any applicable state securities law, is
available.

     4. To the extent that Section 2(b) or (c) of this letter is applicable,
that we are acquiring the Notes (i) solely for investment purposes for our own
account or for accounts as to which we exercise sole investment discretion and
not with a view to any resale or distribution of the Notes in whole or in part,
or (ii) otherwise for purposes which will not constitute a distribution of
securities under the Securities Act, or under any state securities or "Blue Sky"
laws subject, nevertheless, to the understanding that disposition of our
property shall at all times be and remain within our control, and under no
circumstances will we attempt to sell, pledge, hypothecate or otherwise transfer
all or any portion of our interest in the Notes except in accordance with the
terms of the Notes and the Indenture.

     5. We agree not to sell the Notes in whole or in part, unless the
subsequent purchaser agrees to be subject to the same representations and
warranties as were applicable to us in acquiring the Notes.

     6. We understand that each of the Notes shall bear a legend substantially
as set forth in the form of Note included in the Indenture.

     7. We understand that there is no public market for the Notes and it is
unlikely that such market will develop.

     8. We are authorized to invest in the Notes and we are sophisticated
institutional investors and have knowledge and experience in financial and
business matters and we are capable of evaluating the merits and risks of its
investment in the Notes and we are able to bear the economic risk of such
investment for an indefinite period of time. We have been given such information
concerning the Notes as we have requested.

     9. The Purchaser represents that either (a) it is not (i) an employee
benefit plan (as defined in section 3(3) of the Employee Retirement Income
Security Act of 1974, as amended ("ERISA")), which is subject to the provisions
of Title I of ERISA, or (ii) a plan (as defined in section 4975(e)(1) of the
Internal Revenue Code of 1986, as amended (the "code")) that is subject to
Section 4975 of the Code (each of the foregoing,


                                      B-2

<PAGE>

a "Benefit Plan"), and is not acting on behalf of or investing the assets of a
Benefit Plan, or (b) its acquisition and continued holding of the Notes is
covered by a U.S. Department of Labor Prohibited Transaction Class Exemption.

     10. We certify that, in acquiring the Notes, we have complied with any
applicable guidelines or regulations for or limitations on investments
established by each regulatory agency or body, if any, which has jurisdiction
over investments made by us and that our acquisition and retention of the Notes
will not violate the limitations on possession contained in any such guidelines,
regulations or limitations.

     11. We will comply with all applicable federal and state securities laws in
connection with any subsequent resale of the Notes.

                                   Very truly yours,


                                   TRANSFEREE