##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



(Mark one)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
|- | -------------------------------------------------------------------------------------------



For the quarterly period ended July 09, 2004



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from



Commission file number 0-2396



---



BRIDGFORD FOODS CORPORATION

(Exact name of Registrant as specified in its charter)



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|California                                                     |  | 95-1778176                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer identification number)



1308 N. Patt Street,
Anaheim, CA 92801

(Address of principal executive offices-Zip code)



714-526-5533

(Registrants telephone number, including area code)



---



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months ( or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.    Yes  x    No ̈



As of August 16, 2004 the registrant had 10,007,000
shares of common stock outstanding.



Indicate by check mark
whether the registrant is an accelerated filer (as defined in Rule 12b-2 of The Exchange Act).    Yes ̈No  x



---



Page 1 of 12 pages



---

##### Table of Contents

BRIDGFORD FOODS CORPORATION

FORM 10-Q QUARTERLY REPORT

INDEX



References to Bridgford Foods or
the Company contained in this Quarterly Report on Form 10-Q refer to Bridgford Foods Corporation.



|                                                                                                                                        |  |     
|--------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                                        |  | Page
|Part I. Financial Information                                                                                                           |  |     
|                                                                                                                                        | 
|Item 1. Financial Statements                                                                                                            |  |     
|                                                                                                                                        | 
|a.
Consolidated Condensed Balance Sheets at July 9, 2004 (unaudited) and October 31, 2003                                               |  | 3   
|                                                                                                                                        | 
|b.
Consolidated Condensed Statements of Operations for the twelve and thirty-six weeks ended July 9, 2004 and July 11, 2003 (unaudited) |  | 4   
|                                                                                                                                        | 
|c.
Consolidated Condensed Statements of Shareholders Equity for the thirty-six weeks ended July 9, 2004 and July 11, 2003 (unaudited)  |  | 4   
|                                                                                                                                        | 
|d.
Consolidated Condensed Statements of Cash Flows for the thirty-six weeks ended July 9, 2004 and July 11, 2003 (unaudited)            |  | 5   
|                                                                                                                                        | 
|e.
Notes to Consolidated Condensed Financial Statements (unaudited)                                                                     |  | 6   
|                                                                                                                                        | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations                                           |  | 8   
|                                                                                                                                        | 
|Item 3. Quantitative and Qualitative Disclosures about Market Risk                                                                      |  | 10  
|                                                                                                                                        | 
|Item 4. Controls and Procedures                                                                                                         |  | 10  
|                                                                                                                                        | 
|Part II. Other Information                                                                                                              |  |     
|                                                                                                                                        | 
|Item 6. Exhibit and Reports on Form 8-K                                                                                                 |  | 11  
|                                                                                                                                        | 
|Signatures                                                                                                                              |  | 12  
|                                                                                                                                       
|Items 1-5 of Part II. have been omitted because they are not applicable with respect to the current reporting
period.                  



Page 2 of 12 pages



---

##### Table of Contents

Part I. Financial Information



Item 1. a.



BRIDGFORD FOODS CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands, except per share amounts)



|                                                                                                       |  |             |        |   |                |   |        |  
|------------------------------------------------------------------------------------------------------ |  | ----------- | ------ | - | -------------- | - | ------ | -
|                                                                                                       |  | July 9 2004 |        |   | October 312003 |  
|                                                                                                       |  | (Unaudited) |        |   |                |  
|ASSETS                                                                                                 |  |             |        |   |                |   |        |  
|Current assets:                                                                                        |  |             |        |   |                |   |        |  
|Cash and cash equivalents                                                                              |  | $           | 8,948  |   |                | $ | 12,196 |  
|Accounts receivable, less allowance for doubtful accounts of $1,553 and $1,429                         |  |             | 10,242 |   |                |   | 12,273 |  
|Inventories (Note 2)                                                                                   |  |             | 20,714 |   |                |   | 18,033 |  
|Prepaid expenses and other current assets                                                              |  |             | 4,294  |   |                |   | 3,184  |  
|                                                                                                       |  |             |        |   |                |   |        |  
|Total current assets                                                                                   |  |             | 44,198 |   |                |   | 45,686 |  
|Property, plant and equipment, less accumulated depreciation of $46,111 and $43,084                    |  |             | 17,583 |   |                |   | 17,735 |  
|Other non-current assets                                                                               |  |             | 12,057 |   |                |   | 12,506 |  
|                                                                                                       |  |             |        |   |                |   |        |  
|                                                                                                       |  | $           | 73,838 |   |                | $ | 75,927 |  
|                                                                                                       |  |             |        |   |                |   |        |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                   |  |             |        |   |                |   |        |  
|Current liabilities:                                                                                   |  |             |        |   |                |   |        |  
|Accounts payable                                                                                       |  | $           | 3,568  |   |                | $ | 4,705  |  
|Accrued payroll and other expenses                                                                     |  |             | 9,196  |   |                |   | 7,784  |  
|                                                                                                       |  |             |        |   |                |   |        |  
|Total current liabilities                                                                              |  |             | 12,764 |   |                |   | 12,489 |  
|                                                                                                       |  |             |        |   |                |   |        |  
|Non-current liabilities                                                                                |  |             | 11,759 |   |                |   | 11,105 |  
|                                                                                                       |  |             |        |   |                |   |        |  
|Contingencies and commitments (Note 5)                                                                 |  |             |        |   |                |   |        |  
|Shareholders equity:                                                                                  |  |             |        |   |                |   |        |  
|Preferred stock, without par value Authorized1,000 shares Issued and outstandingnone                 |  |             |        |   |                |   |        |  
|Common stock, $1.00 par value Authorized20,000 shares Issued and outstanding10,015 and 10,276 shares |  |             | 10,072 |   |                |   | 10,333 |  
|Capital in excess of par value                                                                         |  |             | 14,605 |   |                |   | 16,340 |  
|Retained earnings                                                                                      |  |             | 25,839 |   |                |   | 27,321 |  
|Accumulated other comprehensive loss                                                                   |  |             | (1,201 | ) |                |   | (1,661 | )
|                                                                                                       |  |             |        |   |                |   |        |  
|                                                                                                       |  |             | 49,315 |   |                |   | 52,333 |  
|                                                                                                       |  |             |        |   |                |   |        |  
|                                                                                                       |  | $           | 73,838 |   |                | $ | 75,927 |  
|                                                                                                       |  |             |        |   |                |   |        |  



See accompanying notes
to consolidated condensed financial statements.



Page 3 of 12 pages



---

##### Table of Contents

Item 1. b.



BRIDGFORD FOODS CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)



|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|--------------------------------------------- |  | --------------------------------------- | ------ | --------------------------------------- | ------------- | - | ------------- |  | - | ------------- | - |  | - | ------
|                                              |  | (in thousands, exceptper share amounts) |        | (in thousands, exceptper share amounts)
|                                              |  | 12 weeksended                           |        |                                         | 12 weeksended |   | 36 weeksended |  |   | 36 weeksended
|                                              |  | July 92004                              |        |                                         | July 112003   |   | July 92004    |  |   | July 112003  
|Net sales                                     |  | $                                       | 29,756 |                                         |               | $ | 29,977        |  | $ | 95,619        |   |  | $ | 91,496
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|Cost of products sold, excluding depreciation |  |                                         | 19,655 |                                         |               |   | 18,482        |  |   | 62,880        |   |  |   | 57,564
|Selling, general and administrative expenses  |  |                                         | 10,096 |                                         |               |   | 9,839         |  |   | 31,272        |   |  |   | 30,366
|Depreciation                                  |  |                                         | 1,010  |                                         |               |   | 991           |  |   | 3,030         |   |  |   | 2,973 
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|                                              |  |                                         | 30,761 |                                         |               |   | 29,312        |  |   | 97,182        |   |  |   | 90,903
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|(Loss) income before taxes                    |  |                                         | (1,005 | )                                       |               |   | 665           |  |   | (1,563        | ) |  |   | 593   
|Income tax (benefit) provision                |  |                                         | (382   | )                                       |               |   | 253           |  |   | (594          | ) |  |   | 225   
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|Net (loss) income                             |  | $                                       | (623   | )                                       |               | $ | 412           |  | $ | (969          | ) |  | $ | 368   
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|Basic (loss) Income per share                 |  | $                                       | (.06   | )                                       |               | $ | .04           |  | $ | (.10          | ) |  | $ | .04   
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|Basic shares computed                         |  |                                         | 10,054 |                                         |               |   | 10,375        |  |   | 10,179        |   |  |   | 10,421
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|Diluted (loss) income per share               |  | $                                       | (.06   | )                                       |               | $ | .04           |  | $ | (.10          | ) |  | $ | .04   
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|Diluted shares computed                       |  |                                         | 10,054 |                                         |               |   | 10,375        |  |   | 10,179        |   |  |   | 10,421
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       
|Cash dividends paid per share                 |  | $                                       | .0     |                                         |               | $ | .03           |  | $ | .05           |   |  | $ | .13   
|                                              |  |                                         |        |                                         |               |   |               |  |   |               |   |  |   |       



Item 1. c.



CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY

(Unaudited)

(in thousands, except per share amounts)



|                                       |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   |        |  
|-------------------------------------- |  | ------------ | - |  | ---------------------- | ------ | - | ---------------- | - | ------ | ------------------------------------------ |  | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                       |  | Common Stock |   |  | Capitalin excessof par |        |   | Retainedearnings |   |        | Accumulatedothercomprehensiveincome (loss) |  |   | Total  |  
|                                       |  | Shares       |   |  | Amount                 |        |   |                  |   |       
|November 1, 2002                       |  | 10,448       |   |  | $                      | 10,505 |   |                  | $ | 17,475 |                                            |  | $ | 27,776 |   |  | $ | (1,366 | ) |  | $ | 54,390 |  
|Shares repurchased                     |  | (129         | ) |  |                        | (129   | ) |                  |   | (838   | )                                          |  |   |        |   |  |   |        |   |  |   | (967   | )
|Cash dividends ($.13 per share)        |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   | (1,356 | ) |  |   |        |   |  |   | (1,356 | )
|Net Income                             |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   | 368    |   |  |   |        |   |  |   | 368    |  
|                                       |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   |        |  
|Comprehensive income                   |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   | 368    |  
|                                       |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   |        |  
|July 11, 2003                          |  | 10,319       |   |  | $                      | 10,376 |   |                  | $ | 16,637 |                                            |  | $ | 26,788 |   |  | $ | (1,366 | ) |  | $ | 52,435 |  
|                                       |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   |        |  
|October 31, 2003                       |  | 10,276       |   |  | $                      | 10,333 |   |                  | $ | 16,340 |                                            |  | $ | 27,321 |   |  | $ | (1,661 | ) |  | $ | 52,333 |  
|Shares repurchased                     |  | (261         | ) |  |                        | (261   | ) |                  |   | (1,735 | )                                          |  |   |        |   |  |   |        |   |  |   | (1,996 | )
|Cash dividends ($.05 per share)        |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   | (513   | ) |  |   |        |   |  |   | (513   | )
|Net loss                               |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   | (969   | ) |  |   |        |   |  |   | (969   | )
|Other comprehensive income (loss):     |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   |        |  
|Unrealized gain on investment (Note 6) |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   | 460    |   |  |   | 460    |  
|                                       |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   |        |  
|Comprehensive (loss)                   |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   | (509   | )
|                                       |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   |        |  
|July 9, 2004                           |  | 10,015       |   |  | $                      | 10,072 |   |                  | $ | 14,605 |                                            |  | $ | 25,839 |   |  | $ | (1,201 | ) |  | $ | 49,315 |  
|                                       |  |              |   |  |                        |        |   |                  |   |        |                                            |  |   |        |   |  |   |        |   |  |   |        |  



See accompanying notes to consolidated
condensed financial statements.



Page 4 of 12 pages



---

##### Table of Contents

Item 1.d.



BRIDGFORD FOODS CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)



|                                                     |  |                |        |   |                |   |        |  
|---------------------------------------------------- |  | -------------- | ------ | - | -------------- | - | ------ | -
|                                                     |  | 36 weeks ended |        |   | 36 weeks ended |  
|                                                     |  | July 9 2004    |        |   | July 11 2003   |  
|                                                     |  | (in thousands) |        |   | (in thousands) |  
|Cash flows from operating activities:                |  |                |        |   |                |   |        |  
|Net loss                                             |  | $              | (969   | ) |                | $ | 368    |  
|Income charges not affecting cash:                   |  |                |        |   |                |   |        |  
|Depreciation                                         |  |                | 3,030  |   |                |   | 2,973  |  
|Provision for losses on accounts receivable          |  |                | 174    |   |                |   | 628    |  
|Effect on cash of changes in assets and liabilities: |  |                |        |   |                |   |        |  
|Accounts receivable                                  |  |                | 1,857  |   |                |   | 1,604  |  
|Inventories                                          |  |                | (2,681 | ) |                |   | 692    |  
|Prepaid expenses and other current assets            |  |                | (649   | ) |                |   | 581    |  
|Other non-current assets                             |  |                | 449    |   |                |   | (300   | )
|Accounts payable                                     |  |                | (1,137 | ) |                |   | 350    |  
|Accrued payroll and other expenses                   |  |                | 1,412  |   |                |   | 983    |  
|Non-current liabilities                              |  |                | 654    |   |                |   | (286   | )
|                                                     |  |                |        |   |                |   |        |  
|Net cash provided by operating activities            |  |                | 2,140  |   |                |   | 7,593  |  
|                                                     |  |                |        |   |                |   |        |  
|Cash used in investing activities:                   |  |                |        |   |                |   |        |  
|Additions to property, plant and equipment           |  |                | (2,879 | ) |                |   | (2,038 | )
|                                                     |  |                |        |   |                |   |        |  
|Cash used in financing activities:                   |  |                |        |   |                |   |        |  
|Shares repurchased                                   |  |                | (1,996 | ) |                |   | (967   | )
|Cash dividends paid                                  |  |                | (513   | ) |                |   | (1,356 | )
|                                                     |  |                |        |   |                |   |        |  
|Net cash used in financing activities                |  |                | (2,509 | ) |                |   | (2,323 | )
|                                                     |  |                |        |   |                |   |        |  
|Net (decrease) increase in cash and cash equivalents |  |                | (3,248 | ) |                |   | 3,232  |  
|Cash and cash equivalents at beginning of period     |  |                | 12,196 |   |                |   | 10,305 |  
|                                                     |  |                |        |   |                |   |        |  
|Cash and cash equivalents at end of period           |  | $              | 8,948  |   |                | $ | 13,537 |  
|                                                     |  |                |        |   |                |   |        |  



See accompanying notes
to consolidated condensed financial statements.



Page 5 of 12 pages



---

##### Table of Contents

Item 1.e.



BRIDGFORD FOODS CORPORATION



NOTES TO
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited)



Note 1General Comments



The unaudited consolidated condensed financial statements of Bridgford Foods Corporation (the Company) for the thirty-six weeks ended July 9, 2004 and July 11, 2003 have been prepared in conformity with the accounting principles
described in the Companys 2003 Annual Report to Shareholders (the Annual Report) and include all adjustments considered necessary by management for a fair statement of the interim periods. Such adjustments consist only of normal
recurring items. This report should be read in conjunction with the Annual Report.



Note 2Inventories



Inventories are comprised as follows at the respective periods:



|                               |  |                |        |                |   |       
|------------------------------ |  | -------------- | ------ | -------------- | - | ------
|                               |  | July 9 2004    |        | October 312003
|                               |  | (in thousands) |        | (in thousands)
|Meat, ingredients and supplies |  | $              | 6,697  |                | $ | 3,229 
|Work in progress               |  |                | 2,707  |                |   | 1,850 
|Finished goods                 |  |                | 11,310 |                |   | 12,954
|                               |  |                |        |                |   |       
|                               |  | $              | 20,714 |                | $ | 18,033
|                               |  |                |        |                |   |       



Note 3Basic and diluted earnings per share



The Company had employee stock options outstanding totaling 250,000 at the thirty-six week period ended July 9, 2004 and July 11, 2003. The effect of the employee stock options outstanding for the thirty-six weeks ended July 9, 2004 and
July 11, 2003 was not included in the calculation of diluted shares and diluted earnings per share as to do so would be anti- dilutive.



Note 4Stock-Based Compensation



The Company has adopted Statement of Accounting Standards (SFAS) No. 123 Accounting for Stock-Based Compensation which allows the
Company to apply the provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, in accounting for stock-based compensation; therefore, no compensation expense has been recognized
for its fixed stock option plans as options generally are granted at fair market value based upon the closing price on the date immediately preceding the grant date. On December 31, 2002 the FASB issued SFAS No. 148, Accounting for Stock
Based Compensation-Transition and Disclosure, which amends SFAS No. 123. SFAS No. 148 requires more prominent and frequent disclosures about the effects of stock-based compensation. Accordingly, if compensation expense for the Companys stock
options had been recognized, based upon the fair value of awards granted, the Companys net income and earnings per share would have been reduced to the following pro forma amounts:



|                               |  |                                         |      |   |               |   |     |  
|------------------------------ |  | --------------------------------------- | ---- | - | ------------- | - | --- | -
|                               |  | (in thousands, except pershare amounts) |     
|                               |  | 12 weeksended                           |      |   | 12 weeksended |  
|                               |  | July 92004                              |      |   | July 112003   |  
|Net (loss) income, as reported |  | $                                       | (623 | ) |               | $ | 412 |  
|Proforma adjustment            |  |                                         | 0    |   |               |   | (18 | )
|                               |  |                                         |      |   |               |   |     |  
|Proforma net (loss) income     |  | $                                       | (623 | ) |               | $ | 394 |  
|                               |  |                                         |      |   |               |   |     |  



Page 6 of 12 pages



---

##### Table of Contents

|                               |  |                                         |        |   |               |   |        |  
|------------------------------ |  | --------------------------------------- | ------ | - | ------------- | - | ------ | -
|                               |  | (in thousands, except pershare amounts) |       
|                               |  | 12 weeksended                           |        |   | 12 weeksended |  
|                               |  | July 92004                              |        |   | July 112003   |  
|Net (loss) income per share:   |  |                                         |        |   |               |   |        |  
|Basicas reported              |  | $                                       | (0.06  | ) |               | $ | 0.04   |  
|                               |  |                                         |        |   |               |   |        |  
|Basicproforma                 |  | $                                       | (0.06  | ) |               | $ | 0.04   |  
|                               |  |                                         |        |   |               |   |        |  
|Dilutedas reported            |  | $                                       | (0.06  | ) |               | $ | 0.04   |  
|                               |  |                                         |        |   |               |   |        |  
|Dilutedproforma               |  | $                                       | (0.06  | ) |               | $ | 0.04   |  
|                               |  |                                         |        |   |               |   |        |  
|Weighted average shares        |  |                                         |        |   |               |   |        |  
|shares outstanding:            |  |                                         |        |   |               |   |        |  
|Basic                          |  |                                         | 10,054 |   |               |   | 10,375 |  
|                               |  |                                         |        |   |               |   |        |  
|Diluted                        |  |                                         | 10,054 |   |               |   | 10,375 |  
|                               |  |                                         |        |   |               |   |        |  
|                               | 
|                               |  | (in thousands, except pershare amounts) |       
|                               |  | 36 weeksended                           |        |   | 36 weeksended |  
|                               |  | July 92004                              |        |   | July 112003   |  
|Net (loss) income, as reported |  | $                                       | (969   | ) |               | $ | 368    |  
|Proforma adjustment            |  |                                         | 0      |   |               |   | (55    | )
|                               |  |                                         |        |   |               |   |        |  
|Proforma net (loss) income     |  | $                                       | (969   | ) |               | $ | 313    |  
|                               |  |                                         |        |   |               |   |        |  
|Net (loss) income per share:   |  |                                         |        |   |               |   |        |  
|Basicas reported              |  | $                                       | (0.10  | ) |               | $ | 0.04   |  
|                               |  |                                         |        |   |               |   |        |  
|Basicproforma                 |  | $                                       | (0.10  | ) |               | $ | 0.03   |  
|                               |  |                                         |        |   |               |   |        |  
|Dilutedas reported            |  | $                                       | (0.10  | ) |               | $ | 0.04   |  
|                               |  |                                         |        |   |               |   |        |  
|Dilutedproforma               |  | $                                       | (0.10  | ) |               | $ | 0.03   |  
|                               |  |                                         |        |   |               |   |        |  
|Weighted average shares        |  |                                         |        |   |               |   |        |  
|shares outstanding:            |  |                                         |        |   |               |   |        |  
|Basic                          |  |                                         | 10,179 |   |               |   | 10,421 |  
|                               |  |                                         |        |   |               |   |        |  
|Diluted                        |  |                                         | 10,179 |   |               |   | 10,421 |  
|                               |  |                                         |        |   |               |   |        |  



The pro forma amounts
were estimated using the Black-Scholes option-pricing model. No options were granted during the first thirty-six weeks of the fiscal year ending October 29, 2004.



Note 5Contingencies and Commitments (in thousands):



The Company leases certain transportation and computer equipment under
operating leases expiring in 2006. The terms of the transportation lease provide for annual renewal options and contingent rental payments based upon mileage and adjustments of rental payments based on the Consumer Price Index. Minimum rental
payments were $400 in fiscal year 2003, $358 in fiscal year 2002 and $340 in fiscal year 2001. Contingent payments were $168 in fiscal year 2003, $130 in fiscal year 2002 and $110 in fiscal years 2001. Future minimum lease payments are approximately
$379 in the years 2004, $304 in 2005 and $28 in 2006. No changes have been made to these contracts during the first thirty-six weeks of fiscal 2004.



Note 6Subsequent Event



The Company sold an investment in shares of stock, received as a result of the bankruptcy of a significant customer, on July 26, 2004. The Company sold
14,022 shares of this investment in stock realizing net proceeds of approximately $898,000. The resulting pre-tax gain of $553,000 will be recognized in the fourth quarter of fiscal year 2004.



Page 7 of 12 pages



---

##### Table of Contents

Item 2.



SPECIAL NOTE REGARDING
FORWARD-LOOKING STATEMENTS



Certain statements in this Form 10-Q under
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Form 10-Q constitute forward-looking statements within the meaning of the Securities Act of 1933 and the
Securities Exchange Act of 1934. In addition, the Company may from time to time make oral forward-looking statements. Such forward looking statements involve known and unknown risks, uncertainties, and other factors which may cause the actual
results, performance, or achievements of Bridgford Foods Corporation to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Such factors include, among others, the
following: general economic and business conditions; the impact of competitive products and pricing; success of operating initiatives; development and operating costs; advertising and promotional efforts; adverse publicity; acceptance of new product
offerings; consumer trial and frequency; changes in business strategy or development plans; availability, terms and deployment of capital; availability of qualified personnel; commodity, labor, and employee benefit costs; changes in, or failure to
comply with, government regulations; weather conditions; construction schedules; and other factors referenced in this Form 10-Q and in Bridgford Foods Annual Report on Form 10-K for the fiscal year ended October 31, 2003. Because of these and
other factors that may affect the Companys operating results, past financial performance should not be considered an indicator of future performance, and investors should not use historical trends to anticipate results or trends in future
periods. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof, or to reflect the occurrence of
unanticipated events.



Managements Discussion and Analysis of
Financial Condition and Results of Operations



The preparation of
financial statements in conformity with generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported revenues and expenses during the respective reporting periods. Actual results could differ from those estimates. Amounts estimated related to liabilities for pension costs,
self-insured workers compensation and employee healthcare are especially subject to inherent uncertainties and these estimated liabilities may ultimately settle at amounts not originally estimated. Management believes its current estimates are
reasonable and based on the best information available at the time.



The
Companys credit risk is diversified across a broad range of customers and geographic regions. Losses due to credit risk have historically been immaterial although losses in fiscal year 2002 were significant. In fiscal year 2002, the provision
for losses on accounts receivable was increased by $3,750,000 due to the bankruptcy of a significant customer and collectibility issues related to other significant accounts. The provision for losses on accounts receivable is based on historical
trends and current collectibility risk. The Company has significant amounts receivable with a few large, well known customers which, although historically collectible, could be subject to material risk should these customers operations
suddenly deteriorate. The Company monitors these customers closely to minimize the risk of loss. One customer comprised 14.8% of revenues and 17.5% of accounts receivable in the third quarter of fiscal year 2004.



Revenues are recognized upon passage of title to the customer upon product shipment or
delivery to customers as determined by applicable contracts. Products are delivered to customers through the Companys own fleet or through a Company-owned direct store delivery system.



The Companys operating results are heavily dependent upon the prices paid for raw
materials. The marketing of the Companys value-added products does not lend itself to instantaneous changes in selling prices. Changes in selling prices are relatively infrequent and do not compare with the volatility of commodity markets.



Results of Operations for the Twelve Weeks ended July 9, 2004 and Twelve Weeks
ended July 11, 2003.



Net sales decreased by $221,000 (0.7%) to $29,756,000 in
the third twelve-weeks of the 2004 fiscal year compared to the same twelve-week period last year. The primary reason for the decrease was lower unit sales volume between comparative quarters. An increase in returns as a percentage of sales (0.5%)
also contributed to the slight decline in net sales. Higher unit selling prices offset lower unit sales somewhat. Average unit selling prices were approximately 3% higher than the comparative period in the prior year.



Page 8 of 12 pages



---

##### Table of Contents

Managements Discussion and Analysis of Financial Condition and Results of Operations(continued)



Net sales decreased $785,000 (2.6%) for the third twelve weeks of the
2004 fiscal year when compared to the prior twelve-week period ended April 16, 2004 (not shown). This decrease in net sales occurred primarily due to lower unit sales volume. This change reflects expected seasonal trends.



Cost of products sold increased by $1,173,000 (6.4%) to $19,655,000 in the third twelve weeks
of the 2004 fiscal year to $19,655,000 compared to the twelve-week period in 2003. The gross margin decreased on a comparative basis due primarily to higher meat commodity costs compared to the comparative period. Flour commodity costs remained
essentially flat when evaluated against the comparison period. Lower facility utilization also adversely affected unit costs in the quarter. Compared to the prior twelve-week period (not shown), the cost of products sold increased $296,000 (1.5%)
for the third twelve weeks of fiscal year 2004. This increase is consistent with the higher meat commodity costs over comparative periods.



Selling, general and administrative expenses increased by $257,000 (2.6%) to $10,096,000 in the third twelve weeks of 2004 compared to the twelve-week period last year.
As a percentage of sales, this category increased at a greater rate than the sales. Increased costs for fuel, outside storage, pension expenses and workers compensation outpaced sales trends. These increases were partially offset by continued
cost cutting efforts instituted by management. In addition, the provision for losses on accounts receivable was also reduced due to lower exposure to collection losses. Compared to the prior twelve-week period (not shown), selling, general and
administrative expenses decreased by $416,000 (4.0%). The decrease in selling, general and administrative expenses relates primarily to the sales decrease between quarters.



Depreciation expense increased by $19,000 (1.9%) to $1,010,000 in the third twelve weeks of the 2004 fiscal year compared to the twelve-week
period in 2003. The changes in depreciation expense were insignificant to the results of the quarter. Depreciation expense decreased $4,000 (0.4%) for the third twelve weeks of fiscal 2004 compared to the prior twelve-week period (not shown). The
effective income tax rate was 38.0% in the third twelve weeks of fiscal 2004, consistent with the prior fiscal year and the prior twelve-week period.



Results of Operations for the Thirty-Six Weeks ended July 9, 2004 and July 11, 2003



Net sales for the first thirty-six weeks of fiscal year 2004 increased by $4,123,000 (4.5%) to $95,619,000 compared to the thirty-six week
period of fiscal year 2003. The increase in net sales is primarily driven by higher unit sales volume. Approximately 1% of the increase relates to higher unit selling prices.



Cost of sales increased in the first thirty-six weeks of fiscal year 2004 by $5,316,000 (9.2%) to $62,880,000 compared to the thirty-six
week period of fiscal year 2003. Cost of sales in the first thirty-six weeks increased primarily as a result of higher unit sales volume. Although flour costs remained flat, meat commodities rose significantly compared to the prior thirty-six weeks
adversely affecting the gross margin.



Selling, general and administrative
expenses increased by $906,000 (3.0%) to $31,272,000 in the first thirty-six weeks of fiscal 2004.The increase primarily relates to higher payroll and commissions paid on increased sales. As a percentage of sales, this category increased at
a lower rate than the sales increase, despite increased costs for fuel, outside storage, pension expenses and workers compensation. These increases were offset by continued cost cutting efforts instituted by management and a reduced provision
for collection losses.



Depreciation expense increased $57,000 (1.9%) to
$3,030,000 in the first thirty-six weeks of fiscal 2004 compared to the prior fiscal thirty-six week period. The changes in depreciation expense were insignificant to the year-to-date results. The effective income tax rate was 38.0% in the third
thirty-six weeks of fiscal 2004, consistent with the prior fiscal year and the prior thirty-six week period.



Liquidity and Capital Resources



Net cash from operating activities was $2,140,000 for the first thirty-six weeks of the 2004 fiscal year. The operating loss of $969,000 was offset principally by
accounts receivable collections and an increase in accrued payroll and other expenses. The Company utilized cash flow for additions to property, plant and equipment, share repurchases, and cash dividends. The Company also increased inventory
substantially to prepare for the upcoming holiday season. The net effect of these events resulted in a cash and cash equivalents decrease of $3,248,000 (26.6%) to $8,948,000. The additions to property, plant and equipment reflect the Companys
continued investment in processing, transportation and information technology equipment.



Page 9 of 12 pages



---

##### Table of Contents

Managements Discussion and Analysis of Financial Condition and Results of Operations(continued)



Cash dividends paid in the first thirty-six weeks of the 2004 fiscal year
declined from the comparable period in the prior year from $1,356,000 to $513,000. The decline reflects the decrease in cash dividends paid from $0.13 to $0.05 per share. Payment of dividends has been suspended in the third quarter of fiscal year
2004. The Company also repurchased 260,662 shares of its common stock for $1,996,000 during the first thirty-six weeks of 2004. The average price per share of such repurchased shares was $7.66.



The Company remained free of interest bearing debt during the first thirty-six weeks of 2004.
The Companys revolving line of credit with Bank of America expires April 30, 2006 and provides for borrowings up to $2,000,000. The Company has not borrowed under this line for more than seventeen consecutive years.



The impact of inflation on the Companys financial position and results of operations
has not been significant. Management is of the opinion that the Companys financial position and its capital resources are sufficient to provide for its operating needs and capital expenditures.



The Company sold an investment in shares of stock, received as a result of the bankruptcy of
a significant customer, on July 26, 2004. The Company sold 14,022 shares of this investment in stock realizing net proceeds of approximately $898,000. The resulting pre-tax gain of $553,000 will be recognized in the fourth quarter of fiscal year
2004.



Item 3.



Quantitative and Qualitative
Disclosures about Market Risk



The Company does not have significant
foreign currency exposure at July 9, 2004. The Companys financial instruments generally consist of cash and cash equivalents and life insurance policies at July 9, 2004. The Company also has an investment in shares of stock as a result of the
bankruptcy of a significant customer. Unrealized gains and losses from this investment are recorded as other comprehensive income (loss) in the accompanying statements. Realized gains and losses upon the sale of this investment are
recognized in the consolidated condensed statements of operations. The carrying value of the Companys financial instruments approximated their fair market values based on current market prices and rates. It is not the Companys policy to
enter into derivative financial instruments.



The Company purchases bulk flour
under short-term fixed price contracts during the normal course of business. Under these arrangements, the Company is obligated to purchase specific quantities at fixed prices, within the specified contract period. These contracts provide for
automatic price increases if agreed quantities are not delivered. No significant contracts remained unfulfilled at July 9, 2004.



Item 4.



Controls and Procedures



An evaluation as of the end of the period covered by this report was
carried out under the supervision and with the participation of the Companys management, including the Companys Chairman and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure
controls and procedures, as such term is defined under Rules 13a-15(e) and 15d -15(e) promulgated under the Securities Exchange Act of 1934. During the course of this evaluation the Company identified a deficiency in internal controls related
to the recording of market value changes in equity trading securities. The Company has developed and implemented procedures to ensure that changes in market value are recorded in a timely manner in the statement of Other Comprehensive Income (loss)
in the third quarter of 2004. Based upon that evaluation, and taking into account the deficiency discussed in the preceding sentence and the mitigating controls that have been implemented, the Companys Chairman and Chief Financial Officer
concluded that the Companys disclosure controls and procedures were effective.



The Companys management, including the Companys Chairman and Chief Financial Officer, have evaluated any changes in the Companys internal control over financial reporting that occurred during quarter ended July 9, 2004,
and other than the internal controls improvements noted above, have concluded that there was no change in such reporting period that has materially affected, or is reasonably likely to materially affect, the Companys internal control over
financial reporting.



Page 10 of 12 pages



---

##### Table of Contents

Part II. Other Information



Item 6.



Exhibits and Reports on Form 8-K



| | (a) | Exhibits.
| | --- | ---------



|            |  |                                                                                                                                      
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                          
|31.1        |  | Certification of Chairman (Principal Executive Officer), as required by Section 302 of the Sarbanes-Oxley Act of 2002.               
|            | 
|31.2        |  | Certification of Chief Financial Officer (Principal Financial Officer), as required by Section 302 of the Sarbanes-Oxley Act of 2002.
|            | 
|32.1        |  | Certification of Chairman (Principal Executive Officer), as required by Section 906 of the Sarbanes-Oxley Act of 2002.               
|            | 
|32.2        |  | Certification of Chief Financial Officer (Principal Financial Officer), as required by Section 906 of the Sarbanes-Oxley Act of 2002.



| | (b) | Reports on Form 8-K.
| | --- | --------------------



On June 1, 2004, the Company furnished a current report on Form 8-K containing its earnings release for the second quarter 2004.



Page 11 of 12 pages



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                |  |                             |  |                            
|--------------- |  | --------------------------- |  | ---------------------------
|                |  | BRIDGFORD FOODS CORPORATION
|                |  |                             |  | (Registrant)               
|                |  |                            
|                |  | By:                         |  | /s/ Raymond F. Lancy       
|August 23, 2004 |  |                             |  | Raymond F. Lancy           
|Date            |  |                             |  | Principal Financial Officer



Page 12 of 12 pages