##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-QSB



---



|x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------



For the quarterly period ended September 30, 2005



| ̈ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|- | ---------------------------------------------------------------



For the transition period from              to



Commission File Number 2-5916



---



CHASE GENERAL CORPORATION

(Exact name of small business issuer as specified in its charter)



---



|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|Missouri                                                       |  | 36-2667734                       
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)



1307 South 59th, St.
Joseph, Missouri 64507

(Address of principal executive offices, Zip Code)



(816) 279-1625

(Issuers telephone number, including area code)



---



Check whether the issuer (1) filed all reports required to be filed
by Section 12, 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No ̈



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act)    Yes ̈No  x



As of October 31, 2005, there were 969,834 shares of common stock, $1 par value,
issued and outstanding.



Transitional Small Business Disclosure
Format    Yes ̈No  x



---



---

##### Table of Contents

CHASE GENERAL CORPORATION



Index



Form 10-QSB for the Quarter Ended September 30,
2005



|                                                                                                                                   |  |   
|---------------------------------------------------------------------------------------------------------------------------------- |  | --
|PART I -
FINANCIAL INFORMATION                                                                                                     |  |   
|                                                                                                                                   | 
|Item 1.
Condensed Consolidated Financial Statements                                                                                |  |   
|                                                                                                                                   | 
|Condensed Consolidated Balance Sheets at September 30, 2005 (Unaudited)and June 30, 2005                                           |  | 3 
|                                                                                                                                   | 
|Condensed Consolidated Statements of Operations -For the Three Months Ended September 30, 2005 and 2004 (Unaudited)                |  | 5 
|                                                                                                                                   | 
|Condensed Consolidated Statements of Cash Flows -For the Three Months Ended September 30, 2005 and 2004 (Unaudited)                |  | 6 
|                                                                                                                                   | 
|Notes to Condensed Consolidated Financial Statements (Unaudited)                                                                   |  | 7 
|                                                                                                                                   | 
|Item 2.
Managements Discussion and Analysis or Plan of Operation                                                                  |  | 9 
|                                                                                                                                   | 
|Item 3.
Controls and Procedures                                                                                                    |  | 12
|                                                                                                                                   | 
|PART II -
OTHER INFORMATION                                                                                                        |  |   
|                                                                                                                                   | 
|Item 1. Legal proceedings - None                                                                                                   |  |   
|                                                                                                                                   | 
|Item 2. Unregistered Shares of Equity Securities and Use of Proceeds - None                                                        |  |   
|                                                                                                                                   | 
|Item 3.
Defaults Upon Senior Securities                                                                                            |  | 13
|                                                                                                                                   | 
|Item 4. Submission of Matters to a Vote of Security Holders - None                                                                 |  |   
|                                                                                                                                   | 
|Item 5. Other Information - None                                                                                                   |  |   
|                                                                                                                                   | 
|Item 6.
Exhibits                                                                                                                   |  | 13
|                                                                                                                                   | 
|Signatures                                                                                                                         |  | 13
|                                                                                                                                   | 
|Exhibit 31 - Certification of Chief Executive Officer and Treasurer Pursuantto Section 302 of the Sarbanes Oxley Act of
2002       |  | 14
|                                                                                                                                   | 
|Exhibit 32 - Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuantto Section 906 of the Sarbanes-Oxley Act of
2002 |  | 16



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



ITEM 1. FINANCIAL STATEMENTS



CHASE GENERAL CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS



ASSETS



|                                    |  |                   |           |              |   |        
|----------------------------------- |  | ----------------- | --------- | ------------ | - | -------
|                                    |  | September 30,2005 |           | June 30,2005
|                                    |  | (Unaudited)       |           |             
|CURRENT ASSETS                      |  |                   |           |              |   |        
|                                    |  |                  
|Cash and cash equivalents           |  | $                 | 40,276    |              | $ | 60,805 
|Trade receivables, net              |  |                   | 168,994   |              |   | 185,521
|Income tax refund claims receivable |  |                   | 40,200    |              |   | 18,425 
|Inventories:                        |  |                   |           |              |   |        
|Finished goods                      |  |                   | 254,969   |              |   | 110,403
|Goods in process                    |  |                   | 12,733    |              |   | 4,440  
|Raw materials                       |  |                   | 64,125    |              |   | 38,188 
|Packaging materials                 |  |                   | 156,304   |              |   | 90,845 
|Prepaid expenses                    |  |                   | 6,940     |              |   | 3,197  
|Deferred income taxes               |  |                   | 4,230     |              |   | 4,230  
|                                    |  |                   |           |              |   |        
|Total current assets                |  |                   | 748,771   |              |   | 516,054
|                                    |  |                  
|PROPERTY AND EQUIPMENT - NET        |  |                   | 385,375   |              |   | 384,096
|                                    |  |                   |           |              |   |        
|TOTAL ASSETS                        |  | $                 | 1,134,146 |              | $ | 900,150
|                                    |  |                   |           |              |   |        



The accompanying notes
are an integral part of these

condensed consolidated financial statements.



3



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS



LIABILITIES AND STOCKHOLDERS EQUITY



|                                                                         |  |                   |            |   |               |   |            |  
|------------------------------------------------------------------------ |  | ----------------- | ---------- | - | ------------- | - | ---------- | -
|                                                                         |  | September 30,2005 |            |   | June 30, 2005 |  
|                                                                         |  | (Unaudited)       |            |   |               |  
|CURRENT LIABILITIES                                                      |  |                   |            |   |               |   |            |  
|                                                                         |  |                  
|Note payable - bank                                                      |  | $                 | 125,000    |   |               | $ |           |  
|Forgivable loan-bank                                                     |  |                   | 5,000      |   |               |   | 5,000      |  
|Accounts payable                                                         |  |                   | 269,738    |   |               |   | 104,380    |  
|Accrued expenses                                                         |  |                   | 36,526     |   |               |   | 23,029     |  
|                                                                         |  |                   |            |   |               |   |            |  
|Total current liabilities                                                |  |                   | 436,264    |   |               |   | 132,409    |  
|                                                                         |  |                   |            |   |               |   |            |  
|LONG-TERM LIABILITIES                                                    |  |                   |            |   |               |   |            |  
|                                                                         |  |                  
|Deferred income taxes                                                    |  |                   | 29,812     |   |               |   | 29,812     |  
|Forgivable loan-bank                                                     |  |                   | 20,000     |   |               |   | 20,000     |  
|                                                                         |  |                   |            |   |               |   |            |  
|Total long-term liabilities                                              |  |                   | 49,812     |   |               |   | 49,812     |  
|                                                                         |  |                   |            |   |               |   |            |  
|Total liabilities                                                        |  |                   | 486,076    |   |               |   | 182,221    |  
|                                                                         |  |                   |            |   |               |   |            |  
|STOCKHOLDERS EQUITY                                                     |  |                   |            |   |               |   |            |  
|                                                                         |  |                  
|Capital stock issued and outstanding:                                    |  |                   |            |   |               |   |            |  
|Prior cumulative preferred stock, $5 par value:                          |  |                   |            |   |               |   |            |  
|Series A (liquidation preference $1,927,500 and $1,920,000 respectively) |  |                   | 500,000    |   |               |   | 500,000    |  
|Series B (liquidation preference $1,882,500 and $1,875,000 respectively) |  |                   | 500,000    |   |               |   | 500,000    |  
|Cumulative preferred stock, $20 par value                                |  |                   |            |   |               |   |            |  
|Series A (liquidation preference $4,448,506 and $4,433,873 respectively) |  |                   | 1,170,660  |   |               |   | 1,170,660  |  
|Series B (liquidation preference $724,966 and $722,581 respectively)     |  |                   | 190,780    |   |               |   | 190,780    |  
|Common stock, $1 par value                                               |  |                   | 969,834    |   |               |   | 969,834    |  
|Paid-in capital in excess of par                                         |  |                   | 3,134,722  |   |               |   | 3,134,722  |  
|Accumulated deficit                                                      |  |                   | (5,817,926 | ) |               |   | (5,748,067 | )
|                                                                         |  |                   |            |   |               |   |            |  
|Total stockholders equity                                               |  |                   | 648,070    |   |               |   | 717,929    |  
|                                                                         |  |                   |            |   |               |   |            |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                               |  | $                 | 1,134,146  |   |               | $ | 900,150    |  
|                                                                         |  |                   |            |   |               |   |            |  



The accompanying notes
are an integral part of these

condensed consolidated financial statements.



4



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



(Unaudited)



|                                                       |  |                                 |          |   |      |   |         |  
|------------------------------------------------------ |  | ------------------------------- | -------- | - | ---- | - | ------- | -
|                                                       |  | Three Months Ended September 30 |         
|                                                       |  | 2005                            |          |   | 2004 |  
|NET SALES                                              |  | $                               | 422,949  |   |      | $ | 501,955 |  
|                                                       |  |                                
|COST OF SALES                                          |  |                                 | 370,000  |   |      |   | 386,118 |  
|                                                       |  |                                 |          |   |      |   |         |  
|Gross profit on sales                                  |  |                                 | 52,949   |   |      |   | 115,837 |  
|                                                       |  |                                 |          |   |      |   |         |  
|OPERATING EXPENSES                                     |  |                                 |          |   |      |   |         |  
|                                                       |  |                                
|Selling expense                                        |  |                                 | 55,085   |   |      |   | 59,173  |  
|General and administrative expenses                    |  |                                 | 89,332   |   |      |   | 82,101  |  
|                                                       |  |                                 |          |   |      |   |         |  
|Total operating expenses                               |  |                                 | 144,417  |   |      |   | 141,274 |  
|                                                       |  |                                 |          |   |      |   |         |  
|Loss from operations                                   |  |                                 | (91,468  | ) |      |   | (25,437 | )
|OTHER INCOME (EXPENSE)                                 |  |                                 | (166     | ) |      |   | (753    | )
|                                                       |  |                                 |          |   |      |   |         |  
|Net loss before income taxes                           |  |                                 | (91,634  | ) |      |   | (26,190 | )
|                                                       |  |                                
|CREDIT FOR INCOME TAXES                                |  |                                 | (21,775  | ) |      |   | (5,221  | )
|                                                       |  |                                 |          |   |      |   |         |  
|NET LOSS                                               |  |                                 | (69,859  | ) |      |   | (20,969 | )
|                                                       |  |                                
|Preferred dividends                                    |  |                                 | (32,018  | ) |      |   | (32,018 | )
|                                                       |  |                                 |          |   |      |   |         |  
|Net loss applicable to common stockholders             |  | $                               | (101,877 | ) |      | $ | (52,987 | )
|                                                       |  |                                 |          |   |      |   |         |  
|NET LOSS PER SHARE OF COMMON STOCK - BASIC AND DILUTED |  | $                               | (.11     | ) |      | $ | (.05    | )
|                                                       |  |                                 |          |   |      |   |         |  
|WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING    |  |                                 | 969,834  |   |      |   | 969,834 |  
|                                                       |  |                                 |          |   |      |   |         |  



The accompanying notes
are an integral part of these

condensed consolidated financial statements.



5



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



(Unaudited)



|                                                                            |  |                                 |          |   |      |   |          |  
|--------------------------------------------------------------------------- |  | ------------------------------- | -------- | - | ---- | - | -------- | -
|                                                                            |  | Three Months Ended September 30 |         
|                                                                            |  | 2005                            |          |   | 2004 |  
|CASH FLOWS FROM OPERATING ACTIVITIES                                        |  |                                 |          |   |      |   |          |  
|Net loss                                                                    |  | $                               | (69,859  | ) |      | $ | (20,969  | )
|Adjustments to reconcile net loss to net cash used in operating activities: |  |                                 |          |   |      |   |          |  
|Depreciation and amortization                                               |  |                                 | 15,932   |   |      |   | 11,877   |  
|Provision for bad debts                                                     |  |                                 | 528      |   |      |   | 1,065    |  
|Effects of changes in operating assets and liabilities:                     |  |                                 |          |   |      |   |          |  
|Trade receivables                                                           |  |                                 | 15,999   |   |      |   | (67,309  | )
|Income tax refund claims receivable                                         |  |                                 | (21,775  | ) |      |   | (549     | )
|Inventories                                                                 |  |                                 | (244,255 | ) |      |   | (169,662 | )
|Prepaid expenses                                                            |  |                                 | (3,743   | ) |      |   | (305     | )
|Accounts payable                                                            |  |                                 | 165,358  |   |      |   | 182,749  |  
|Accrued expenses                                                            |  |                                 | 13,497   |   |      |   | 11,067   |  
|Income taxes payable                                                        |  |                                 |         |   |      |   | (24,852  | )
|                                                                            |  |                                 |          |   |      |   |          |  
|Net cash used in operating activities                                       |  |                                 | (128,318 | ) |      |   | (76,888  | )
|                                                                            |  |                                 |          |   |      |   |          |  
|CASH FLOWS FROM INVESTING ACTIVITIES                                        |  |                                 |          |   |      |   |          |  
|Purchases of property and equipment                                         |  |                                 | (17,211  | ) |      |   | (73,066  | )
|                                                                            |  |                                 |          |   |      |   |          |  
|CASH FLOWS FROM FINANCING ACTIVITIES                                        |  |                                 |          |   |      |   |          |  
|Proceeds from note payable - bank                                           |  |                                 | 125,000  |   |      |   | 80,010   |  
|                                                                            |  |                                 |          |   |      |   |          |  
|NET DECREASE IN CASH AND CASH EQUIVALENTS                                   |  |                                 | (20,529  | ) |      |   | (69,944  | )
|                                                                            |  |                                
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                              |  |                                 | 60,805   |   |      |   | 177,919  |  
|                                                                            |  |                                 |          |   |      |   |          |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                    |  | $                               | 40,276   |   |      | $ | 107,975  |  
|                                                                            |  |                                 |          |   |      |   |          |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                          |  |                                 |          |   |      |   |          |  
|Cash payments for:                                                          |  |                                 |          |   |      |   |          |  
|Income taxes                                                                |  | $                               |         |   |      | $ | 20,180   |  
|                                                                            |  |                                 |          |   |      |   |          |  
|Interest                                                                    |  | $                               | 201      |   |      | $ |         |  
|                                                                            |  |                                 |          |   |      |   |          |  



The accompanying notes
are an integral part of these

condensed consolidated financial statements.



6



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



(Unaudited)



NOTE 1 - GENERAL



The condensed consolidated balance sheet of Chase General Corporation (Chase or we, us, or
our) at June 30, 2005 has been taken from audited consolidated financial statements at that date and condensed. The condensed consolidated financial statements as of and for the three months ended September 30, 2005 and for the
three months ended September 30, 2004 are unaudited and reflect all normal and recurring accruals and adjustments which are, in the opinion of management, necessary for a fair presentation of the financial position, operating results and cash
flows for the interim periods presented in this quarterly report. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, together with managements discussion
and analysis of financial condition and results of operations, contained in our Annual Report on Form 10-KSB for the year ended June 30, 2005. The results of operations and cash flows for the three months ended September 30, 2005 are not
necessarily indicative of the results for the entire fiscal year ending June 30, 2006. Where appropriate, items within the condensed consolidated financial statements have been reclassified from the previous periods presentation.



NOTE 2 - NET LOSS PER SHARE



The loss per share was computed on the weighted average of
outstanding common shares as follows:



|                                                   |  |                                 |          |   |      |   |         |  
|-------------------------------------------------- |  | ------------------------------- | -------- | - | ---- | - | ------- | -
|                                                   |  | Three Months Ended September 30 |         
|                                                   |  | 2005                            |          |   | 2004 |  
|Net loss                                           |  | $                               | (69,859  | ) |      | $ | (20,969 | )
|                                                   |  |                                 |          |   |      |   |         |  
|Preferred dividend requirements:                   |  |                                 |          |   |      |   |         |  
|6% Prior Cumulative Preferred, $5 par value        |  |                                 | 15,000   |   |      |   | 15,000  |  
|5% Convertible Cumulative Preferred, $20 par value |  |                                 | 17,018   |   |      |   | 17,018  |  
|                                                   |  |                                 |          |   |      |   |         |  
|Total dividend requirements                        |  |                                 | 32,018   |   |      |   | 32,018  |  
|                                                   |  |                                 |          |   |      |   |         |  
|Net loss common stockholders                       |  | $                               | (101,877 | ) |      | $ | (52,987 | )
|                                                   |  |                                 |          |   |      |   |         |  
|Weighted average of outstanding common shares      |  |                                 | 969,834  |   |      |   | 969,834 |  
|                                                   |  |                                 |          |   |      |   |         |  
|Net loss per share - basic                         |  | $                               | (.11     | ) |      | $ | (.05    | )
|                                                   |  |                                 |          |   |      |   |         |  



No computation was made on common
stock equivalents outstanding because loss per share would be anti-dilutive.



7



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY



NOTE 2 - NET LOSS PER SHARE(CONTINUED)



Cumulative Preferred Stock dividends in arrears at September 30, 2005 and 2004,
totaled $6,572,032 and $6,443,960, respectively. Total dividends in arrears, on a per share basis, consist of the following at September 30:



|               |  |                                 |    |      |   |   
|-------------- |  | ------------------------------- | -- | ---- | - | --
|               |  | Three Months Ended September 30
|               |  | 2005                            |    | 2004
|6% Convertible |  |                                 |    |      |   |   
|Series A       |  | $                               | 14 |      | $ | 14
|Series B       |  |                                 | 14 |      |   | 13
|               |  |                                
|5% Convertible |  |                                 |    |      |   |   
|Series A       |  |                                 | 56 |      |   | 55
|Series B       |  |                                 | 56 |      |   | 55



Six percent convertible prior
cumulative preferred stock may, upon thirty days prior notice, be redeemed by the Corporation at $5.25 a share plus unpaid accrued dividends to date of redemption. In the event of voluntary liquidation, holders of this stock are entitled to receive
$5.25 per share plus accrued dividends.



It may be exchanged for common stock
at the option of the shareholders in the ratio of 4 common shares for one share of Series A and 3.75 common shares for one share of Series B.



The Company has the privilege of redemption of 5% convertible cumulative preferred stock at $21.00 a share plus unpaid accrued dividends. In the event of voluntary or
involuntary liquidation, holders of this stock are entitled to receive $20.00 a share plus unpaid accrued dividends. It may be exchanged for common stock at the option of the shareholders, in the ratio of 3.795 common shares for one of preferred.



NOTE 3 - NOTE PAYABLE - BANK



Effective June 3, 2005 the Company has a line-of-credit agreement with an original
maturity date of June 3, 2006. The line-of-credit is collateralized by certain equipment and bears interest at an annual rate of 6%. At September 30, 2005 the outstanding balance on the line-of-credit was $125,000.



8



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY



ITEM 2. - MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION



This Managements Discussion and Analysis or Plan of Operation section and other parts of this Report contain forward-looking statements that involve risks and uncertainties. The Companys actual results and
the timing of certain events may differ significantly from the results and timing discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed or referred to
in this report and in Item 6 of the Annual Report on Form 10-KSB for the year ended June 30, 2005.



The following discussion is intended to provide a better understanding of the significant changes in trends relating to Chases financial condition and results of operations. Managements Discussion and
Analysis should be read in conjunction with the accompanying condensed consolidated financial statements and notes thereto.



OVERVIEW



Chase General is a holding company for its wholly-owned subsidiary, Dye Candy Company. This subsidiary is the main operating Company that is engaged in the manufacture of confectionery products which are sold
primarily to wholesale houses, grocery accounts, vendors, and repackers. The subsidiary (Company) operates two divisions, Chase Candy Company and Poe Candy Company, which share a common labor force and utilize the same basic equipment and raw
materials. Therefore, segment reporting for the two division is not maintained by Management.



RESULTS OF OPERATIONS



The following table sets forth certain items as a percentage of net sales and revenues for the periods presented:



|                             |  |                                 |    |  |      |   
|---------------------------- |  | ------------------------------- | -- |  | ---- | --
|                             |  | Three Months Ended September 30 |   
|                             |  | 2005                            |    |  | 2004 |   
|Net sales                    |  | 100                             | %  |  | 100  | % 
|Cost of sales                |  | 87                              |    |  | 77   |   
|                             |  |                                 |    |  |      |   
|Gross profit                 |  | 13                              |    |  | 23   |   
|                             |  |                                
|Operating expenses           |  | 35                              |    |  | 28   |   
|                             |  |                                 |    |  |      |   
|Net loss from operations     |  | (22                             | )  |  | (5   | ) 
|Net loss before income taxes |  | (22                             | )  |  | (5   | ) 
|Credit for income taxes      |  | (5                              | )  |  | (1   | ) 
|                             |  |                                 |    |  |      |   
|Net loss                     |  | (17                             | )% |  | (4   | )%
|                             |  |                                 |    |  |      |   



9



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY



ITEM 2. - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (CONTINUED)



NET SALES



Net sales decreased $79,006 or 16% for the three months ended September 30, 2005 to
$422,949 compared to $501,955 for the three months ended September 30, 2004. Gross sales for Chase Candy Company decreased $54,846 to $405,664 for the three months ended September 30, 2005 compared to $460,510 for 2004. Gross sales for Poe
Candy Company decreased $20,648 to $26,770 for the three months ended September 30, 2005 compared to $47,418 for 2004.



The overall decrease in net sales for the three month period ended September 30, 2005 is primarily due to less Mini Mash products sold to major customers and loss of
one small customer during this three month period for the Chase Candy division. In addition, the Poe 2005 sales decrease is a result of timing of shipments to several customers who received orders in September, 2004 while in current year delivery is
expected in October 2005.



COST OF SALES



The cost of sales decreased $16,118 to $370,000 increasing to 87% of related revenues for
the three months ended September 30, 2005, compared to $386,118 or 77% of related revenues for the three months ended September 30, 2004.



This dollar decrease in cost of sales is in direct relationship to the decreased volume of sales. The Company was able to build finished goods inventory for three months
ended September 30, 2005 to $254,969 or 131% increase above June 30, 2005 finished goods inventory of $110,403. This is the height of the Companys busy season which also explains having raw materials inventory of $64,125 and
packaging materials inventory of $156,304 or 71% higher than the June 30, 2005 inventories of $38,188 raw materials and $90,845 packaging.



SELLING EXPENSES



Selling expenses for the three months ended September 30, 2005 decreased $4,088 to $55,085, and increased to 13% of sales, compared to $59,173 or 12% of sales for the three months ended September 30, 2004.
The decrease in selling expenses is due to the Companys decreased sales resulting in less commissions for the period. Commissions decreased 26% to $10,493 for the three months ended September 30, 2005 from $14,243 for the three months
ended September 30, 2004.



GENERAL AND ADMINISTRATIVE EXPENSES



General and administrative expenses for the three months ended
September 30, 2005 increased $7,231 to $89,332, and increased to 21% of sales, compared to $82,101 or 16% of sales for the three months ended September 30, 2004. The increased costs are due to increased professional fees and health
insurance costs.



10



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY



ITEM 2. - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (CONTINUED)



OTHER INCOME (EXPENSE)



Other income and expense decreased by $587 for the three months ended
September 30, 2005 to $(166), compared to $(753) for the three months ended September 30, 2004. This decrease was due to a decrease in interest expense.



CREDIT FOR INCOME TAXES



The Company recorded a tax benefit for the three months ended September 30, 2005 of $21,775 as compared to a tax benefit of $5,221 for the three months ended
September 30, 2004. This increase of $16,544 was due to a higher loss for the current period that can be carried back to prior years.



NET LOSS



The Company reported a net loss for the quarter ended September 30, 2005 of $69,859, compared to a net loss of $20,969 for the quarter ended September 30, 2004. This increase of $48,890 is explained above.



PREFERRED DIVIDENDS



These amounts reflect additional preferred stock dividends in arrears for the three months
ended September 30, 2005 and 2004, respectively, on the Companys Series A and Series B $5 par value preferred stock and its Series A and Series B $20 par value preferred stock.



NET LOSS APPLICABLE TO COMMON STOCKHOLDERS



Net loss applicable to common stockholders for the three months ended September 30, 2005 was $(101,877) which is an increase of $48,890 as compared to the three
months ended September 30, 2004. The increase is explained above.



LIQUIDITY AND CAPITAL RESOURCES



During the quarter ended
September 30, 2005, the Company obtained bank financing totaling $125,000, which was used to fund operations.



Cash and cash equivalents decreased $20,529 to $40,276 at September 30, 2005 from $60,805 at June 30, 2005. To date, there are no material commitments by the
Company for capital expenditures. At September 30, 2005, the Companys accumulated deficit was $5,817,926, compared to accumulated deficit of $5,748,067 as of June 30, 2005. Working capital as of September 30, 2005 decreased
18.5% to $312,507 from $383,645 as of June 30, 2005.



11



---

##### Table of Contents

CHASE GENERAL CORPORATION AND SUBSIDIARY



ITEM 2. - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (CONTINUED)



LIQUIDITY AND CAPITAL RESOURCES
(CONTINUED)



In order to maintain funds to finance operations and meet
debt obligations, it is the intention of management to continue its efforts to expand the present market area and increase sales to its existing customers. Management also intends to continue tight control on all expenditures.



There has been no material impact from inflation and changing prices on net sales or on
income from continuing operations for the last three months.



ITEM 3. - CONTROLS AND PROCEDURES



As of the
end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of the Companys disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act). Based on this evaluation, the principal executive officer and principal financial officer concluded that the
Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the
time periods specified in Securities and Exchange Commission rules and forms. There was no change in the Companys internal control over financial reporting during the Companys most recently completed fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.



12



---

##### Table of Contents

PART II. OTHER INFORMATION



ITEM 3. DEFAULTS UPON SENIOR SECURITIES



| | a. | None
| | -- | ----



| | b. | The total cumulative preferred stock dividends contingency at September 30, 2005 is $6,572,032.
| | -- | -----------------------------------------------------------------------------------------------



ITEM 6. EXHIBITS



|          |  |                                                                                                                                                                
|--------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibits. |  |                                                                                                                                                                
|          | 
|31        |  | Certification of Chief Executive Officer and Treasurer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                              
|          | 
|32        |  | Certification of Chief Executive Officer and Treasurer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



SIGNATURES



Pursuant to the requirements of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                         |  |                           |  |                                    
|------------------------ |  | ------------------------- |  | -----------------------------------
|                         |  | CHASE GENERAL CORPORATION
|                         |  | Registrant               
|                         |  |                          
|Dated: November 11, 2005 |  | By:                       |  | /s/ Barry M. Yantis                
|                         |  |                           |  | Barry M. Yantis                    
|                         |  |                           |  | President, Chief Executive Officer,
|                         |  |                           |  | Treasurer and Chairman of the Board



13