# Control Pollutant Annual Cost Annual Reductions (TPY)*Cost Effectiveness

FF alone Cd $1,169,053 0.00188 $622,979,325 FF alone PM (filt) $1,169,053 5.59 $209,247 FF alone Cd + PM $1,169,053 5.58884 $209,176 ACI/FF PCDD/PCDF $1,324,032 2.89E-05 $22,941,815 ACI/FF PCDD/PCDF + Cd + PM $1,324,032 5.59 $236,905 Afterburner CO $159,182 6.52 $24,400
*From BTF_EmissionReductions file

For SRIs, three pollutants that have less stringent limits are controlled by the same control device. PM and Cd are controlled by

FF, and PCDD/PCDF is controlled by ACI, which would also require a FF to capture the spent sorbent. We presented cost effectiveness in a variety of manners to illustrate differences in C/E numbers.

For CO, cost effectiveness respresents the cost to further reduce emissions to 17 ppmvd (the current CO limit for the incinerator subcategory). This incorporates the incremental cost to install and operate more robust afterburners, where already being installed to meet the MACT floor, as well as costs of new afterburners for units not already installing themto
meet the MACT floor.

# Units

$/ton $/ton $/ton $/lb $/ton $/ton

For SRIs, three pollutants that have less stringent limits are controlled by the same control device. PM and Cd are controlled by

FF, and PCDD/PCDF is controlled by ACI, which would also require a FF to capture the spent sorbent. We

For CO, cost effectiveness respresents the cost to further reduce emissions to 17 ppmvd (the current CO limit for the incinerator subcategory). This incorporates the incremental cost to install and operate more robust afterburners, where already being installed to meet the MACT floor, as well as costs of new afterburners for units not already installing themto

# Secondary Impacts of Small Remote **Secondary Emissions from Small Remote FF**  **AC I**  **Total CO2**  **CO elec (Mw)**  158 158 209,997 **water (gal/yr)** 0 **AC I (lb/yr)**  20,642 20,642 **Dust (tpy)** 6 10 16 **Natural Gas (Mmscf/yr)** 0 0 0 lbs/yr 209,997 0 tons/yr 105.0 0.0

**Emission Factors Electrcity** **a** 

# Pollutant **(lb/Mw-hr) (lb/10** **6**

# scf)**lb/ft3 ton/ft3**  **CO2** 1,329120,000 0.12 0.00006 **CO**

- 840.0000840.000000042 **NOx** 1.9366 100 0.00010.00000005 **SO2** 5.2589

- - - a. National emission factors from Egrid for EGUs b. Natural gas emission factors from AP 42
Lowest Cost Option **Secondary Impacts of Small Remote Secondary Emissions from Small Remote**  **FF AC** **I Total**  **CO2 CO**  **elec (Mw)** 95 95 126,692 **water (gal/yr)** 0 **AC I (lb/yr)**  12,519 12,519 **Dust (tpy)** 4 6 10 **Natural Gas (Mmscf/yr)** 0 0.00 0 lbs/yr 126,692 0 tons/yr 63.3 0.00 **Natural Gas b** 

# Secondary Emissions from Small Remote

**SO2 NOx** 

831 306

0 831 306 0.42 0.15

**Secondary Emissions from Small Remote SO2**  **NOx**

501 185

0 501 185 0.251 0.092

# Summary of MACT Compliance Costs for Small, Remote Units

**Landfill Option Total Cost:**  **Scenario 2B Low** **est Cost Option**  **Total Capital Investment**  **($) Total A** **nnual**

**Cost ($/yr)**  **Total Capital**

**Investment ($)**  **Total A nnual** 

**Cost ($/yr)**  **Total Capital Investment ($)**  **Total A nnual Cost**  **($/yr) Total Capital**  **Investment ($)**  **Total A nnual Cost**  **($/yr)** TAC ($/yr) TAC ($/yr) AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $6,509 $1,220,258 $0 AKBelugaRiver P&S Yard Incinerator No Equipment afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $2,781 $513,375 $0 AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $31,024 $5,850,304 $0 AKCoeur Incinerator No Equipment fabric filter, ACI $0 $0 $0 $0 $0 $0 $0 $35,997 $6,804,920 $0 AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit $748,705 $144,036 $25,500 $11,000 $774,205 $155,036 $0 $6,479 $1,207,836 $6,479 AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit $771,728 $203,873 $25,500 $14,800 $797,228 $218,673 $0 $14,754 $2,736,965 $14,754 AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $20,908 $3,928,506 $0 AKKuparukCentral Production H-250 (EU 35) No Equipment none $858,981 $268,284 $25,500 $18,700 $884,481 $286,984 $87,253 $391,821 $71,282,189 $286,984 AKKuparukCentral Production H-347 (EU 36) No Equipment none $858,981 $278,594 $25,500 $19,500 $884,481 $298,094 $87,253 $298,343 $53,517,897 $298,094 AKMysteryCreekNixonFork Incinerator afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKPioneerNR I-5 incinerator No Equipment none $771,728 $203,561 $25,500 $15,000 $797,228 $218,561 $0 $25,918 $4,857,918 $25,918 AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKTeckComincoAlaskaIncRedDogMine MI-2 No Equipment ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $129,589 $24,559,294 $0 AKTeckComincoAlaskaIncRedDogMine MI-3 No Equipment ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $22,683 $4,284,511 $0 AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $40,338 $7,619,414 $0 AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit $766,556 $136,484 $25,500 $10,200 $792,056 $146,684 $0 $2,278 $418,929 $2,278 AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $2,030 $372,098 $0 AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter $0 $0 $0 $0 $0 $0 $0 $2,466 $453,059 $0 **$4,776,679 $1,234,832**  **$153,000 $89,200**  **$4,929,679 $1,324,032**  **$174,507 $1,517,966**  **$281,060,447 $634,507**  **Total MA**

**CT Floor Control, Monitoring, Reporting, and Recordkeeping Costs:** 

**Scenario 2A Control Costs**  **Total MA CT Floor Control, Monitoring,**  **Reporting, and Recordkeeping Costs:**

**Scenario 1 Monitoring, Reporting, and**  **Recordkeeping Costs FacilityID**  **UnitID Existing Control**  **Device Consolidated MACT Controls** 



### 1 of 1

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (1 of 5)

**AC I**  **Dust Dust**  **Elec**

TCI ($) TCI

($/dscfm) TAC

($/yr) TAC

($/yr/dscfm) lb/yr ton/yr TCI ($) TCI

($/dscfm) TAC

($/yr) TAC

($/yr/dscfm) tpy Mw TCI ($) AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter $4,680 $6.53 $3,491 $4.87 193.73 0.10 $767,048 $1,070.13 $136,428 $190.33 0.13 3.4 $87,253

AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter $4,680 $6.53 $3,293 $4.59 165.55 0.08 $767,048 $1,070.13 $135,357 $188.84 0.11 2.9 $87,253

AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,632 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $99,129

AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter $5,622 $5.78 $11,861 $12.19 2,928.48 1.46 $794,179 $816.25 $170,285 $175.02 0.51 20.0 $87,253

AKCoeur Incinerator No Equipment fabric filter, ACI $4,680 $6.53 $6,905 $9.63 821.35 0.41 $767,048 $1,070.13 $153,489 $214.14 0.20 11.4 AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,632 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,632 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit $87,253

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,632 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,632 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,632 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit $87,253 AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,632 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $85,072

AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,633 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,704 $12.14 933.42 0.47 $767,048 $1,070.13 $164,541 $229.56 0.63 16.5 $87,253

AKKuparukCentral Production H-250 (EU 35) No Equipment none AKKuparukCentral Production H-347 (EU 36) No Equipment none AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,633 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,633 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,633 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,633 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter $4,680 $6.53 $12,644 $17.64 2,328.51 1.16 $767,048 $1,070.13 $177,931 $248.24 0.96 22.8 AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter $4,680 $6.53 $5,440 $7.59 733.64 0.37 $767,048 $1,070.13 $144,461 $201.54 0.30 7.2 AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter $4,680 $6.53 $8,633 $12.04 923.36 0.46 $767,048 $1,070.13 $164,159 $229.02 0.63 16.4 $87,253

AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit $87,253 AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter $4,680 $6.53 $3,033 $4.23 128.57 0.06 $767,048 $1,070.13 $133,951 $186.88 0.09 2.3 $87,253

AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter $4,680 $6.53 $3,439 $4.80 227.54 0.11 $767,048 $1,070.13 $135,758 $189.40 0.12 3.1 20,464.48 10.23 11.22 302.1 **Ad d Fabric Filter**  **Ad d A**  **fterburner Retrofit FacilityID**  **UnitID Control Device** **Consolidated MA CT Controls** 

**Ad d A**  **CI**

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (2 of 5)

AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter AKKuparukCentral Production H-250 (EU 35) No Equipment none AKKuparukCentral Production H-347 (EU 36) No Equipment none AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter

**FacilityID UnitID**  **Control Device Consolidated MA**  **CT Controls**

TCI

($/dscfm) TAC

($/yr) TAC

($/yr/dscfm) $121.73$16,188 $22.58

$121.73$18,006 $25.12

$101.88$20,964 $21.55

$121.73$17,705 $24.70

$121.73$16,676 $23.27

$121.73$20,219 $28.21

$121.73$24,207 $33.77

$121.73$24,616 $34.34

$121.73$20,241 $28.24

$121.73$19,951 $27.83

$121.73$16,973 $23.68 $127.03$15,497 $23.14

$121.73$16,017 $22.35

$121.73$16,017 $22.35

$121.73$16,017 $22.35

$121.73$16,017 $22.35

$121.73$16,017 $22.35

$121.73$16,017 $22.35

$121.73$16,017 $22.35

$121.73$16,017 $22.35 $121.73$16,017 $22.35 **Ad d A**  **fterburner Retrofit**

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (3 of 5)

AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter AKKuparukCentral Production H-250 (EU 35) No Equipment none AKKuparukCentral Production H-347 (EU 36) No Equipment none AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter

**FacilityID UnitID**  **Control Device Consolidated MA**  **CT Controls**

**An nual**  **Stack Test AC** **I Monitoring**  **Costs An** **nual Control**

**Device Inspection** 

**TCI ($)**  **TCI ($/dscfm)**  **TA**

**C ($/yr)**  **TA**

**C ($/yr/dscfm)**  TCI

($) TAC

($/yr) TAC

($/yr) TCI

($) TAC

($/yr) TAC

($/yr) TAC

($/yr) $858,981 $1,198$156,107 $218 $55,000 $6,039 $55,000 $25,500$9,700 $600 $1,000

$858,981 $1,198$156,656 $219 $55,000 $6,039 $55,000 $25,500$9,700 $500 $1,000

$870,857 $1,179$193,755 $263 $55,000 $6,039 $55,000 $25,500$9,700 $3,000 $1,000

$887,055 $944$199,851 $212 $55,000 $6,039 $55,000 $25,500$9,700 $3,000 $1,000

$771,728 $1,077$160,394 $224 $55,000 $6,039 $55,000 $25,500$9,700 $2,100 $1,000 $858,981 $1,198$189,467 $264 $55,000 $6,039 $55,000 $25,500$9,700 $3,000 $1,000

$858,981 $1,198$193,010 $269 $55,000 $6,039 $55,000 $25,500$9,700 $3,000 $1,000

$87,253 $122$24,207 $34 $55,000 $6,039 $55,000 $1,000

$858,981 $1,198$197,407 $275 $55,000 $6,039 $55,000 $25,500$9,700 $3,000 $1,000

$858,981 $1,198$193,032 $269 $55,000 $6,039 $55,000 $25,500$9,700 $3,000 $1,000

$858,981 $1,198$192,742 $269 $55,000 $6,039 $55,000 $25,500$9,700 $3,000 $1,000

$87,253 $122$16,973 $24 $55,000 $6,039 $55,000 $1,000 $856,800 $1,204$188,288 $264 $55,000 $6,039 $55,000 $25,500$9,700 $3,000 $1,000

$858,981 $1,198$188,808 $263 $55,000 $6,039 $55,000 $25,500$9,700 $3,200 $1,000

$858,981 $1,198$189,262 $264 $55,000 $6,039 $55,000 $25,500$9,700 $3,200 $1,000

$0 $0 $0 $0 $55,000 $6,039 $55,000 $1,000 $0 $0 $0 $0 $55,000 $6,039 $55,000 $1,000 $858,981 $1,198$188,808 $263 $55,000 $6,039 $55,000 $25,500$9,700 $3,200 $1,000

$0 $0 $0 $0 $55,000 $6,039 $55,000 $1,000 $858,981 $1,198$188,808 $263 $55,000 $6,039 $55,000 $25,500$9,700 $3,200 $1,000

$858,981 $1,198$188,808 $263 $55,000 $6,039 $55,000 $25,500$9,700 $3,200 $1,000

$858,981 $1,198$188,808 $263 $55,000 $6,039 $55,000 $25,500$9,700 $3,200 $1,000

$771,728 $1,077$190,575 $266 $55,000 $6,039 $55,000 $25,500$9,700 $4,500 $1,000 $771,728 $1,077$149,901 $209 $55,000 $6,039 $55,000 $25,500$9,700 $1,400 $1,000 $858,981 $1,198$188,808 $263 $55,000 $6,039 $55,000 $25,500$9,700 $3,200 $1,000

$87,253 $122$16,017 $22 $55,000 $6,039 $55,000 $1,000 $858,981 $1,198$153,000 $213 $55,000 $6,039 $55,000 $25,500$9,700 $500 $1,000

$771,728 $1,077$139,198 $194 $55,000 $6,039 $55,000 $25,500$9,700 $600 $1,000

**Controls Subtotals Initial Stack Test**  **Bag Leak Detection System** 

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (4 of 5)

AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter AKKuparukCentral Production H-250 (EU 35) No Equipment none AKKuparukCentral Production H-347 (EU 36) No Equipment none AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter

**FacilityID UnitID**  **Control Device Consolidated MA**  **CT Controls**

**Reporting and Recordkeeping** 

TCI ($) TAC

($/yr) TAC

($/yr) **TCI**

**($) TA** 

**C ($/yr)**  **TCI**

**($) TA** 

**C ($/yr)**  $250 $200 $2,989 $80,750 $75,527 $939,731 $231,635

$250 $200 $2,989 $80,750 $75,427 $939,731 $232,083

$250 $200 $2,989 $80,750 $77,927 $951,607 $271,682

$250 $200 $2,989 $80,750 $77,927 $967,805 $277,778

$250 $200 $2,989 $80,750 $77,027 $852,478 $237,421 $250 $200 $2,989 $80,750 $77,927 $939,731 $267,394

$250 $200 $2,989 $80,750 $77,927 $939,731 $270,937

$250 $200 $2,989 $55,250 $65,227 $142,503 $89,435

$250 $200 $2,989 $80,750 $77,927 $939,731 $275,334

$250 $200 $2,989 $80,750 $77,927 $939,731 $270,959

$250 $200 $2,989 $80,750 $77,927 $939,731 $270,669

$250 $200 $2,989 $55,250 $65,227 $142,503 $82,200 $250 $200 $2,989 $80,750 $77,927 $937,550 $266,215

$250 $200 $2,989 $80,750 $78,127 $939,731 $266,936

$250 $200 $2,989 $80,750 $78,127 $939,731 $267,389

$250 $200 $2,989 $55,250 $65,227 $55,250 $65,227 $250 $200 $2,989 $55,250 $65,227 $55,250 $65,227 $250 $200 $2,989 $80,750 $78,127 $939,731 $266,936

$250 $200 $2,989 $55,250 $65,227 $55,250 $65,227 $250 $200 $2,989 $80,750 $78,127 $939,731 $266,936

$250 $200 $2,989 $80,750 $78,127 $939,731 $266,936

$250 $200 $2,989 $80,750 $78,127 $939,731 $266,936

$250 $200 $2,989 $80,750 $79,427 $852,478 $270,002 $250 $200 $2,989 $80,750 $76,327 $852,478 $226,229 $250 $200 $2,989 $80,750 $78,127 $939,731 $266,936

$250 $200 $2,989 $55,250 $65,227 $142,503 $81,244 $250 $200 $2,989 $80,750 $75,427 $939,731 $228,428

$250 $200 $2,989 $80,750 $75,527 $852,478 $214,725 **$20,956,100 $6,129,053**  **An nual Visual Emissions**  **Test of A**

**sh Handling Monitoring, Reporting,**  **and Recordkeeping Subtotals**  **Total MA CT Floor Control,**  **Monitoring, Reporting, and Recordkeeping Cost** 

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (5 of 5)

AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter AKKuparukCentral Production H-250 (EU 35) No Equipment none AKKuparukCentral Production H-347 (EU 36) No Equipment none AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter

**FacilityID UnitID**  **Control Device Consolidated MA**  **CT Controls**

**Cost to**

**Operate Incinerator**  **An nualized** 

**Incinerator Cost**  **Cost to**

**Segregate Waste**  **Cost to transport and dipose of**  **segregated waste**  **Cost to Landfill Landfill Option**  **Total Cost: Scenario 2B** 

($/yr) ($/yr) ($/yr) Need FF for PM Control? TCI

($) TAC

($/yr) ($/yr) TCI ($) TAC

($/yr) ($/yr) ($/yr) $34,242 $17,000 $110N $142,503$81,415 $6,399$142,503 $87,924 $1,237,500 $1,220,258

$27,797 $12,423 $47N $142,503$83,234 $2,734$142,503 $86,015 $528,750 $513,375

$68,715 $19,140 $681N $154,379$86,191 $39,656$154,379 $126,529 $7,668,989 $7,619,414

$64,910 $17,000 $524N $142,503$82,932 $30,500$142,503 $113,955 $5,898,214 $5,850,304

$60,238 $21,409 $608N $55,250$65,227 $35,389$55,250 $101,224 $6,843,750 $6,804,920 $68,715 $19,140 $681N $142,503$81,903 $39,656$142,503 $122,241 $7,668,989 $7,619,414

$68,715 $19,140 $681N $142,503$85,446 $39,656$142,503 $125,784 $7,668,989 $7,619,414

$36,462 $12,423 $109N $142,503$89,435 $6,370$142,503 $95,914 $1,231,875 $1,207,836

$68,715 $19,140 $681N $142,503$89,844 $39,656$142,503 $130,181 $7,668,989 $7,619,414

$68,715 $19,140 $681N $142,503$85,468 $39,656$142,503 $125,806 $7,668,989 $7,619,414

$68,715 $19,140 $681N $142,503$85,179 $39,656$142,503 $125,516 $7,668,989 $7,619,414

$77,634 $9,599 $249N $142,503$82,200 $14,505$142,503 $96,954 $2,805,000 $2,736,965 $68,715 $19,140 $681N $140,322$80,724 $39,656$140,322 $121,061 $7,668,989 $7,619,414

$68,715 $19,140 $681N $142,503$81,244 $39,656$142,503 $121,582 $7,668,989 $7,619,414

$60,646 $14,152 $353N $142,503$81,244 $20,555$142,503 $102,152 $3,975,000 $3,928,506

$198,724 $32,913 $6,346N $55,250$65,227 $369,458$55,250 $441,031 $71,448,000 $71,282,189 $186,000 $27,897 $4,768N $55,250$65,227 $277,559$55,250 $347,553 $53,676,000 $53,517,897 $68,715 $19,140 $681N $142,503$81,244 $39,656$142,503 $121,582 $7,668,989 $7,619,414

$82,005 $12,423 $438N $55,250$65,227 $25,480$55,250 $91,145 $4,927,500 $4,857,918 $68,715 $19,140 $681N $142,503$81,244 $39,656$142,503 $121,582 $7,668,989 $7,619,414

$68,715 $19,140 $681N $142,503$81,244 $39,656$142,503 $121,582 $7,668,989 $7,619,414

$68,715 $19,140 $681N $142,503$81,244 $39,656$142,503 $121,582 $7,668,989 $7,619,414

$106,103 $27,897 $2,188N $55,250$65,227 $127,401$55,250 $194,816 $24,637,500 $24,559,294 $49,397 $21,409 $383N $55,250$65,227 $22,300$55,250 $87,910 $4,312,500 $4,284,511 $68,715 $19,140 $681N $142,503$81,244 $39,656$142,503 $121,582 $7,668,989 $7,619,414

$26,619 $12,423 $38N $142,503$81,244 $2,240$142,503 $83,522 $433,125 $418,929 $25,969 $12,079 $34N $142,503$81,244 $1,996$142,503 $83,274 $385,988 $372,098

$27,127 $11,437 $42N $55,250$65,227 $2,424$55,250 $67,693 $468,750 $453,059 **Landfill Option Total Cost:**  **Scenerio 2A Incinerator Compliance Costs**  **(applying controls for CO and PM where needed)** 

**Scenario 2A Scenario 2B** 

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (1 of 5)

**AC I**  **Dust Dust** 

TCI ($) TCI

($/dscfm) TAC

($/yr) TAC

($/yr/dscfm) lb/yr ton/yr TCI ($) TCI

($/dscfm) TAC

($/yr) TAC

($/yr/dscfm) tpy AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter afterburner adjustment

AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter afterburner adjustment

AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter afterburner adjustment

AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter afterburner adjustment

AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter afterburner adjustment

AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter afterburner adjustment

AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit ACI, Fabric Filter, afterburner adjustment $3,805 $7.50 $4,795 $9.45 635.37 0.32 $744,900 $1,467.34 $139,241 $274.28 0.16

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter afterburner adjustment

AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter afterburner adjustment

AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter afterburner adjustment

AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit ACI, Fabric Filter, afterburner adjustment $4,680 $6.53 $15,917 $22.21 3,604.82 1.80 $767,048 $1,070.13 $187,957 $262.22 0.70

AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter afterburner adjustment

AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter afterburner adjustment

AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter afterburner adjustment

AKKuparukCentral Production H-250 (EU 35) No Equipment none ACI, Fabric Filter, afterburner retrofit $4,680 $6.53 $25,100 $35.02 6,003.66 3.00 $767,048 $1,070.13 $227,168 $316.93 1.78

AKKuparukCentral Production H-347 (EU 36) No Equipment none ACI, Fabric Filter, afterburner retrofit $4,680 $6.53 $27,056 $37.75 6,514.89 3.26 $767,048 $1,070.13 $235,521 $328.58 1.93

AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter afterburner adjustment

AKPioneerNR I-5 incinerator No Equipment none ACI, Fabric Filter $4,680 $6.53 $15,858 $22.12 3,588.43 1.79 $767,048 $1,070.13 $187,703 $261.87 1.11 AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter afterburner adjustment

AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter afterburner adjustment

AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter afterburner adjustment

AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter afterburner adjustment

AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit ACI, Fabric Filter, afterburner adjustment $4,493 $6.71 $3,220 $4.81 294.71 0.15 $762,063 $1,137.90 $133,264 $198.99 0.04

AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter afterburner adjustment

AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter **$27,019 $91,945**  20,641.88 10.32**$4,575,154 $1,110,853**  5.72

**FacilityID UnitID**  **Consolidated MA CT Controls** 

**Ad d A**  **CI Ad** **d Fabric Filter Control Device**  **Beyond the Floor Options**

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (2 of 5)

AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit

AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter AKKuparukCentral Production H-250 (EU 35) No Equipment none
AKKuparukCentral Production H-347 (EU 36) No Equipment none
AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit

AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter

**FacilityID UnitID**  **Consolidated MA CT Controls**  **Control Device**

**Elec BTF/MA**  **CT difference** 

Mw TCI

($) TCI

($/dscfm) TAC

($/yr) TAC

($/yr/dscfm) TCI

($) TCI

($/dscfm) TAC

($/yr) TAC

($/yr/dscfm) TAC

($/yr) $109,066.86 $152.16$20,632.23 $28.78 $4,444.15

$109,066.86 $152.16$24,268.83 $33.86 $6,262.45

$123,911.06 $127.35$28,613.37 $29.41 $7,649.19

$109,066.86 $152.16$23,531.32 $32.83 $5,826.77

$109,066.86 $152.16$21,608.20 $30.15 $4,932.13

$109,066.86 $152.16$28,838.30 $40.23 $8,619.12

5.6 $109,066.86 $152.16$36,001.68 $50.23$11,794.27

$109,066.86 $152.16$37,087.34 $51.74$12,470.94

$109,066.86 $152.16$28,838.42 $40.23 $8,597.43

$109,066.86 $152.16$27,757.09 $38.72 $7,805.81

27.4 $109,066.86 $152.16$22,067.37 $30.79 $5,094.79

$106,339.83 $158.78$19,638.14 $29.32 $4,141.60

$109,066.86 $152.16$20,406.68 $28.47 $4,389.93

$109,066.86 $152.16$20,406.68 $28.47 $4,389.93

45.7 $87,253$121.73$16,017 $22.35

49.6 $87,253$121.73$16,017 $22.35

$109,066.86 $152.16$20,406.68 $28.47 $4,389.93

27.3 $109,066.86 $152.16$20,406.68 $28.47 $4,389.93

$109,066.86 $152.16$20,406.68 $28.47 $4,389.93

$109,066.86 $152.16$20,406.68 $28.47 $4,389.93

$109,066.86 $152.16$20,406.68 $28.47 $4,389.93

2.3 $109,066.86 $152.16$20,406.68 $28.47 $4,389.93

$109,066.86 $152.16$20,406.68 $28.47 $4,389.93

158.0 $32,034 $127,148.02

**Ad d A**  **fterburner Retrofit Af**  **terburner Retrofit A**

**djustment**

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (3 of 5)

AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit

AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter AKKuparukCentral Production H-250 (EU 35) No Equipment none
AKKuparukCentral Production H-347 (EU 36) No Equipment none
AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit

AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter

**FacilityID UnitID**  **Consolidated MA CT Controls**  **Control Device**

**AC I**  **Monitoring Costs** 

**TCI ($)**  **TCI ($/dscfm)**  **TA**

**C ($/yr)**  **TA**

**C ($/yr/dscfm)**  TCI

($) TAC

($/yr) TAC

($/yr) $0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$748,705 $1,475$144,036 $284 $25,500$9,700 $1,300

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$771,728 $1,077$203,873 $284 $25,500$9,700 $5,100

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$858,981 $1,198$268,284 $374 $25,500$9,700 $9,000

$858,981 $1,198$278,594 $389 $25,500$9,700 $9,800

$0 $0 $0 $0

$771,728 $1,077$203,561 $284 $25,500$9,700 $5,300 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$766,556 $1,145$136,484 $204 $25,500$9,700 $500

$0 $0 $0 $0

$0 $0 $0 $0 **$58,200 Controls Subtotals**  **Bag Leak Detection System** 

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (4 of 5)

AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit

AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter AKKuparukCentral Production H-250 (EU 35) No Equipment none
AKKuparukCentral Production H-347 (EU 36) No Equipment none
AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit

AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter

**FacilityID UnitID**  **Consolidated MA CT Controls**  **Control Device**

**TCI ($)**  **TA**

**C ($/yr)**  **TCI**

**($) TA** 

**C ($/yr)**  $0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$25,500 $11,000 $774,205 $155,036

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$25,500 $14,800 $797,228 $218,673

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$25,500 $18,700 $884,481 $286,984

$25,500 $19,500 $884,481 $298,094

$0 $0 $0 $0

$25,500 $15,000 $797,228 $218,561 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$25,500 $10,200 $792,056 $146,684

$0 $0 $0 $0

$0 $0 $0 $0 **$4,929,679 $1,324,032**  **Monitoring, Reporting, and Recordkeeping**  **Subtotals Total MA**  **CT Floor Control, Monitoring, Reporting, and**  **Recordkeeping Cost**

### Table 2D. Small, Remote Units: Costs to Meet MACT Floor (5 of 5)

AKAlyeskaPumpStation5 35-IN-1 No Equipment afterburner retrofit, ACI, fabric filter AKBelugaRiver P&S Yard IncineratorNo Equipment afterburner retrofit, ACI, fabric filter AKBPExplorationNorthstar Incinerator afterburner retrofit, ACI, fabric filter AKChugachElectricBeluga EU No. 9 No Equipment afterburner retrofit, ACI, fabric filter AKCoeur Incinerator No Equipment fabric filter, ACI AKConocoPhillipsAlpine Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKConocoPhillipsAlpine Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator No Equipment afterburner retrofit

AKDonlinGold Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-OffShore Incinerator afterburner retrofit, ACI, fabric filter AKEniNikaitchuq-Operations Incinerator afterburner retrofit, ACI, fabric filter AKHeclaGreensCreekJuneau Consumat IncineratorNo Equipment afterburner retrofit

AKHilcorpNNA Incinerator afterburner retrofit, ACI, fabric filter AKHilcorpSwansonRiver Incinerator afterburner retrofit, ACI, fabric filter AKIcicleSeafood EU #7 No Equipment afterburner retrofit, ACI, fabric filter AKKuparukCentral Production H-250 (EU 35) No Equipment none
AKKuparukCentral Production H-347 (EU 36) No Equipment none
AKMysteryCreekNix

onFork Incinerator afterburner retrofit, ACI, fabric filter AKPioneerNR I-5 incinerator No Equipment none AKSavantBadami Incinerator afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 1 afterburner retrofit, ACI, fabric filter AKSumitomoPogo Incinerator No. 2 afterburner retrofit, ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-2 No Equipment ACI, fabric filter AKTeckComincoAlaskaIncRedDogMineMI-3 No Equipment ACI, fabric filter AKTeckDMTS Port No. 1 afterburner retrofit, ACI, fabric filter AKUOCCTradingBay R-H-0800 No Equipment afterburner retrofit

AKWestMacArthurRiver I-2 afterburner retrofit, ACI, fabric filter AKXTOEnergy INCINERATOR No Equipment ACI, fabric filter

**FacilityID UnitID**  **Consolidated MA CT Controls**  **Control Device**

**Cost to Operate**  **Incinerator An** **nualized**

**Incinerator Cost**  **Cost to**

**Segregate Waste**  **Cost to transport and dipose of**  **segregated waste**  **Cost to Landfill Landfill Option**  **Total Cost: Scenario 2B** 

($/yr) ($/yr) ($/yr) Need FF for PM Control? TCI

($) TAC

($/yr) ($/yr) TCI ($) TAC

($/yr) ($/yr) ($/yr) $34,242 $17,000 $110N $0 $0 $6,399 $0 $6,509 $1,237,500 $1,220,258

$27,797 $12,423 $47N $0 $0 $2,734 $0 $2,781 $528,750 $513,375

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$64,910 $17,000 $524N $0 $0 $30,500 $0 $31,024 $5,898,214 $5,850,304

$60,238 $21,409 $608N $0 $0 $35,389 $0 $35,997 $6,843,750 $6,804,920 $68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$36,462 $12,423 $109N $0 $0 $6,370 $0 $6,479 $1,231,875 $1,207,836

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$77,634 $9,599 $249N $0 $0 $14,505 $0 $14,754 $2,805,000 $2,736,965

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$60,646 $14,152 $353N $0 $0 $20,555 $0 $20,908 $3,975,000 $3,928,506

$198,724 $32,913 $6,346N $87,253$16,017 $369,458$87,253 $391,821 $71,448,000 $71,282,189

$186,000 $27,897 $4,768N $87,253$16,017 $277,559$87,253 $298,343 $53,676,000 $53,517,897

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$82,005 $12,423 $438N $0 $0 $25,480 $0 $25,918 $4,927,500 $4,857,918 $68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$106,103 $27,897 $2,188N $0 $0 $127,401 $0 $129,589 $24,637,500 $24,559,294 $49,397 $21,409 $383N $0 $0 $22,300 $0 $22,683 $4,312,500 $4,284,511 $68,715 $19,140 $681N $0 $0 $39,656 $0 $40,338 $7,668,989 $7,619,414

$26,619 $12,423 $38N $0 $0 $2,240 $0 $2,278 $433,125 $418,929

$25,969 $12,079 $34N $0 $0 $1,996 $0 $2,030 $385,988 $372,098

$27,127 $11,437 $42N $0 $0 $2,424 $0 $2,466 $468,750 $453,059 **Incinerator Compliance Costs (applying controls for CO and**  **PM where needed) Landfill Option Total**  **Cost: Scenerio 2A**  **Scenario 2B Scenario 2A** **FacilityID UnitID**  **Subcategory Operating Hours**  **(hr/yr) Design**  **Capacity Design** 

**Capacity Units**  **Average**

**Moisture (%) Average O2 (%)** **Stack Gas Flow Rate**  **(dscfm) dscfm @** 

**7% O2 Stack Gas Flow** 

**Rate (acfm) Stack Gas** 

**Temp (°F)**  **Fraction PM**

**that is PM 2.5**  **PM Filt HCl**  **ACI Adjustment**  **Factor** TPY AKAlyeskaPumpStation5 35-IN-1 Small, remote 550 300lb/hr 10.3276087 716.77766716.77766 **799.3292546**1388.8554 0.070.0779681.5495 0.387 82.5 AKBelugaRiver P&S Yard Incinerator Small, remote 470 150lb/hr 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387 35.25 AKBPExplorationNorthstar Incinerator Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKChugachElectricBeluga EU No. 9 Small, remote 2621.428571 300lb/hr 10.3276087 12.7972.96667573.98034 **1085.023665**1065.8695 0.070.0467345.4371 0.904393.214286 AKCoeur Incinerator Small, remote 1825 500lb/hr 10.3276087 716.77766716.77766 **799.3292546**1722.0833 0.070.03651117.926 0.494 456.25 AKConocoPhillipsAlpine Incinerator No. 1 Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKConocoPhillipsAlpine Incinerator No. 2 Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952
AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator Small, remote 1095 150lb/hr 8.105217391 12.71136434507.65326299.06386 **552.4288175**1388.8554 0.070.06564 27.68 -3.224 82.125 AKDonlinGold Incinerator Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKEniNikaitchuq-OffShore Incinerator Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKEniNikaitchuq-Operations Incinerator Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKHeclaGreensCreekJuneau Consumat Incinerator Small, remote 4400 85lb/hr 10.3276087 716.77766716.77766 **799.3292546**961.20938 0.070.0517176.3582 -1.765 187 AKHilcorpNNA Incinerator Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKHilcorpSwansonRiver Incinerator Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKIcicleSeafood EU #7 Small, remote 2650 200lb/hr 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387 265 AKKuparukCentral Production H-250 (EU 35) Small, remote 7328 1300lb/hr 10.3276087 716.77766716.77766 **799.3292546**1612.4422 0.070.0791677.7255 -1.716 4763.2 AKKuparukCentral Production H-347 (EU 36) Small, remote 7952 900lb/hr 10.3276087 716.77766716.77766 **799.3292546**1612.4422 0.070.0791677.7255 -1.716 3578.4 AKMysteryCreekNixonFork Incinerator Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKPioneerNR I-5 incinerator Small, remote 4380 150lb/hr 10.3276087 716.77766716.77766 **799.3292546**1582.6725 0.07 0.082781.0095 -0.320 328.5 AKSavantBadami Incinerator Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKSumitomoPogo Incinerator No. 1 Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKSumitomoPogo Incinerator No. 2 Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKTeckComincoAlaskaIncRedDogMineMI-2 Small, remote 3650 900lb/hr 10.3276087 716.77766716.77766 **799.3292546**1388.8554 0.070.08519 126.35 0.701 1642.5 AKTeckComincoAlaskaIncRedDogMineMI-3 Small, remote 1150 500lb/hr 10.3276087 716.77766716.77766 **799.3292546**1388.8554 0.070.08519 126.35 0.701 287.5 AKTeckDMTS Port No. 1 Small, remote 2621.428571390.06667 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387511.265952 AKUOCCTradingBay R-H-0800 Small, remote 385 150lb/hr 12.55 12.6831157669.71304395.89601 **765.8239491**1388.8554 0.070.03696 99.91 -0.067 28.875 AKWestMacArthurRiver I-2 Small, remote 365 141lb/hr 10.3276087 716.77766 1388.8554 0.0779681.5495 0.387 25.7325 AKXTOEnergy INCINERATOR Small, remote 500 125lb/hr 10.3276087 716.77766716.77766 **799.3292546**1388.8554 0.070.0779681.5495 0.500 31.25

2621.428571390.06667 Data Gap: Assumed same as similar unit Data Gap: Assumed average for subcategory

# Monitoring Costs

**Parameters/Costs Equation**  **FF WS**  **SNCR Bag leak**  **detector CO** 

**CEMS HCl** 

**CEMS PM CEMS**  **Hg CEMS**  **Multi**

**metal CEMS**  **Dioxin or Hg**

**sorbent trap biweekly**  **monitoring**

A. Parameters 1. Recording lime/carbonflow, min/4-hr period 2. Annual operating hours, hr/yr (H) 3. Cost index a. 2008 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 b. 2006 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 c. 1997 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 d. 1993 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 e. 1992 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 4. Operating labor wage rate, $/hr (LR) $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 5. Capital recovery factor, 20-yr equipment life, 7% interest (CRF) = [i x (1 + i)a

# ] / [(1 + i)a

# - 1], where i = interest rate, a = equipment life 0.094390.094390.09439 0.094390.094390.094390.094390.09439 0.09439 0.09439

B. Total Capital Investment, $ (TCI) 1. Planning $700 $700 $700 $800 $4,000 $3,300 $900 $3,300 2. Select type of equipment $400 $400 $400 $4,500$10,000$16,100$12,200$16,100 3. Provide support facilities $1,500 $1,500 $1,500 $500$20,600$20,600 $500$20,600 4. Purchased equipment cost (PEC) $13,000$19,300 $5,300 $14,100$48,400$51,900$73,500$109,900 5. Install and check equipment $1,000 $1,000 $1,000 $4,800$18,200$19,300$19,500$21,500 6. Perf. spec. tests (certif.) $700 $700 $700 $0$15,700$12,800$35,500$42,300 7. Prepare QA/QC plan $700 $700 $700 $800$17,500$17,500$15,400$17,500 8. Total capital cost = Planning + selecting equipment + support facilities + PEC + installation + perf. spec. tests + QA/QC plan $18,000$24,300$10,300 $25,500$134,000$142,000$158,000$231,000$230,000 $115,000

C. Annual Costs, $/yr 1. Operating labor = (5 min to record lime/carbon flow/4-hr period) x (1 hr/60 min) x H x LR 2. Maintenance materials = 0.02 x TCI $400 $500 $200 3. Operation & maintenance = Day-to-day activities + annual RATA + CGA + annual QA + O&M review and update $6,000$27,600$24,600$27,300$78,100

4. Recordkeeping and reporting = $1,000 x (525.4/386.5) $1,500 $1,500 $1,500 $200 $1,200 $1,600 $6,300 $1,600 5. Overhead = 0.6 x (labor + maintenance materials) $200 $300 $100
6. Property taxes, insurance, and administration = 0.04 x TCI $700 $1,000 $400
7. Capital recovery = CRF x TCI $1,700 $2,300 $1,000 $3,500$12,600$20,200$22,500$32,900 8. Total annual cost = Operating labor + maintenance materials + recordkeeping and reporting + overhead + property taxes, insurance, and administration + capital recovery $4,500 $5,600 $3,200 $9,700$41,400$46,400$56,100$112,600 $63,300 $41,500 **Al l model sizes** 

# Notes: 1. Monitoring costs have been rounded to the nearest $100 to be consistent with level of rounding in original costs. 2. Costs to be replaced include: (a) bag leak detector replacing opacity test; (b) CO CEMS replacing CO test and secondary chamber temperature monitor; (c) HCl CEMS replacing HCl test, HCl sorbent monitor (dry scrubbers) and scrubber liquor pH monitor (wet scrubbers); (d) PM CEMS replacing PM and opacity tests and and pressure drop monitor (wet scrubbers); (e) multi-metal/Hg CEMS replacing flue gas temperature monitor (wet scrubbers); (f) dioxin sorbent trap biweekly monitoring replacing fabric filter inlet temperature monitor; and (g) Hg sorbent trap biweekly monitoring replacing flue gas temperature monitor (wet scrubbers).

Sources: 1. Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Testing and Monitoring Options and Costs Memo (IV-B-66). 2. E-mail and attachment from Peter Westlin, EPA, to Mary Johnson, EPA. August 19, 2008. Monitoring Options for SNCR on Medical Waste Incinerators. 3. E-mail from Dan Bivins, EPA, to Mary Johnson, EPA. September 27, 2006. Cost of CO CEMS. 4. E-mail from Dan Bivins, EPA, to Mary Johnson, EPA. July 28, 2006. Some Preliminary Thoughts on the HWI Monitoring.

# Monitoring Costs

**Parameters/Costs**

A. Parameters 1. Recording lime/carbonflow, min/4-hr period 2. Annual operating hours, hr/yr (H) 3. Cost index a. 2008 b. 2006 c. 1997 d. 1993 e. 1992 4. Operating labor wage rate, $/hr (LR) 5. Capital recovery factor, 20-yr equipment life, 7% interest (CRF)
B. Total Capital Investment, $ (TCI) 1. Planning 2. Select type of equipment 3. Provide support facilities 4. Purchased equipment cost (PEC) 5. Install and check equipment 6. Perf. spec. tests (certif.) 7. Prepare QA/QC plan 8. Total capital cost

C. Annual Costs, $/yr 1. Operating labor

2. Maintenance materials 3. Operation & maintenance

4. Recordkeeping and reporting 5. Overhead
6. Property taxes, insurance, and administration 7. Capital recovery 8. Total annual cost **AC I**  AKAlyeskaPumpStation5

AKBelugaRiver

AKBPExplorationNorthstar

AKChugachElectricBeluga

AKCoeurAKConocoPhillipsAlpine AKConocoPhillipsAlpine

AKCookInletPipeline-DriftRiver

AKDonlinGold

AKEniNikaitchuq-OffShore

AKEniNikaitchuq-Operations

AKHeclaGreensCreekJuneau

AKHilcorpNNA

AKHilcorpSwansonRiver 35-IN-1P&S Yard Incinerator

IncineratorEU No. 9IncineratorIncinerator No. 1 Incinerator No. 2

Drift River Terminal Incinerator

IncineratorIncineratorIncineratorConsumat Incinerator IncineratorIncinerator 5 5 5 5 5 5 5 5 5 5 5 5 5 5

550 4702621.4292621.429 18252621.4292621.429 10952621.4292621.4292621.429 44002621.4292621.429

575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $35.60 $36.60 0.094390.094390.094390.094390.094390.094390.094390.094390.094390.094390.094390.094390.094390.09439

$400 $300 $1,900 $1,900 $1,300 $1,900 $1,900 $800 $1,900 $1,900 $1,900 $3,200 $1,900 $2,000

$200 $200 $1,100 $1,100 $800 $1,100 $1,100 $500 $1,100 $1,100 $1,100 $1,900 $1,100 $1,200

$600 $500 $3,000 $3,000 $2,100 $3,000 $3,000 $1,300 $3,000 $3,000 $3,000 $5,100 $3,000 $3,200

# Notes: 1. Monitoring costs have been rounded to the nearest $100 to be consistent with level of rounding in original costs. 2. Costs to be replaced include: (a) bag leak detector replacing opacity test; (b) CO CEMS replacing CO test and secondary chamber temperature monitor; (c) HCl CEMS replacing HCl test, HCl sorbent monitor (dry scrubbers) and scrubber liquor pH monitor (wet scrubbers); (d) PM CEMS replacing PM and opacity tests and and pressure drop monitor (wet scrubbers); (e) multi-metal/Hg CEMS replacing flue gas temperature monitor (wet scrubbers); (f) dioxin sorbent trap biweekly monitoring replacing fabric filter inlet temperature monitor; and (g) Hg sorbent trap biweekly monitoring replacing flue gas temperature monitor (wet scrubbers).

Sources: 1. Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Testing and Monitoring Options and Costs Memo (IV-B-66). 2. E-mail and attachment from Peter Westlin, EPA, to Mary Johnson, EPA. August 19, 2008. Monitoring Options for SNCR on Medical Waste Incinerators. 3. E-mail from Dan Bivins, EPA, to Mary Johnson, EPA. September 27, 2006. Cost of CO CEMS. 4. E-mail from Dan Bivins, EPA, to Mary Johnson, EPA. July 28, 2006. Some Preliminary Thoughts on the HWI Monitoring.

# Monitoring Costs

**Parameters/Costs**

A. Parameters 1. Recording lime/carbonflow, min/4-hr period 2. Annual operating hours, hr/yr (H) 3. Cost index a. 2008 b. 2006 c. 1997 d. 1993 e. 1992 4. Operating labor wage rate, $/hr (LR) 5. Capital recovery factor, 20-yr equipment life, 7% interest (CRF)
B. Total Capital Investment, $ (TCI) 1. Planning 2. Select type of equipment 3. Provide support facilities 4. Purchased equipment cost (PEC) 5. Install and check equipment 6. Perf. spec. tests (certif.) 7. Prepare QA/QC plan 8. Total capital cost

C. Annual Costs, $/yr 1. Operating labor

2. Maintenance materials 3. Operation & maintenance

4. Recordkeeping and reporting 5. Overhead
6. Property taxes, insurance, and administration 7. Capital recovery 8. Total annual cost AKIcicleSeafood AKKuparukCentral Production

AKKuparukCentral Production

AKMysteryCreekNixonFork

AKPioneerNR

AKSavantBadami

AKSumitomoPogo

AKSumitomoPogo

AKTeckComincoAlaskaIncRedDogMine

AKTeckComincoAlaskaIncRedDogMine

AKTeckDMTS

AKUOCCTradingBay

AKWestMacArthurRiver

AKXTOEnergy EU #7 H-250 (EU 35) H-347 (EU 36)

IncineratorI-5 incinerator IncineratorIncinerator No. 1 Incinerator No. 2

MI-2 MI-3 Port No. 1R-H-0800I-2 INCINERATOR 5 5 5 5 5 5 5 5 5 5 5 5 5 5

2650 7328 79522621.429 43802621.4292621.4292621.429 3650 11502621.429 385 365 500

575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 499.6 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 386.5 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 359.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 358.2 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 $36.60 0.094390.094390.094390.094390.094390.094390.094390.094390.094390.094390.094390.094390.094390.09439

$2,000 $5,600 $6,100 $2,000 $3,300 $2,000 $2,000 $2,000 $2,800 $900 $2,000 $300 $300 $400

$1,200 $3,400 $3,700 $1,200 $2,000 $1,200 $1,200 $1,200 $1,700 $500 $1,200 $200 $200 $200

$3,200 $9,000 $9,800 $3,200 $5,300 $3,200 $3,200 $3,200 $4,500 $1,400 $3,200 $500 $500 $600

# Notes: 1. Monitoring costs have been rounded to the nearest $100 to be consistent with level of rounding in original costs. 2. Costs to be replaced include: (a) bag leak detector replacing opacity test; (b) CO CEMS replacing CO test and secondary chamber temperature monitor; (c) HCl CEMS replacing HCl test, HCl sorbent monitor (dry scrubbers) and scrubber liquor pH monitor (wet scrubbers); (d) PM CEMS replacing PM and opacity tests and and pressure drop monitor (wet scrubbers); (e) multi-metal/Hg CEMS replacing flue gas temperature monitor (wet scrubbers); (f) dioxin sorbent trap biweekly monitoring replacing fabric filter inlet temperature monitor; and (g) Hg sorbent trap biweekly monitoring replacing flue gas temperature monitor (wet scrubbers).

Sources: 1. Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Testing and Monitoring Options and Costs Memo (IV-B-66). 2. E-mail and attachment from Peter Westlin, EPA, to Mary Johnson, EPA. August 19, 2008. Monitoring Options for SNCR on Medical Waste Incinerators. 3. E-mail from Dan Bivins, EPA, to Mary Johnson, EPA. September 27, 2006. Cost of CO CEMS. 4. E-mail from Dan Bivins, EPA, to Mary Johnson, EPA. July 28, 2006. Some Preliminary Thoughts on the HWI Monitoring.

# Monitoring Costs

**Parameters/Costs**

A. Parameters 1. Recording lime/carbonflow, min/4-hr period 2. Annual operating hours, hr/yr (H) 3. Cost index a. 2008 b. 2006 c. 1997 d. 1993 e. 1992 4. Operating labor wage rate, $/hr (LR) 5. Capital recovery factor, 20-yr equipment life, 7% interest (CRF)
B. Total Capital Investment, $ (TCI) 1. Planning 2. Select type of equipment 3. Provide support facilities 4. Purchased equipment cost (PEC) 5. Install and check equipment 6. Perf. spec. tests (certif.) 7. Prepare QA/QC plan 8. Total capital cost

C. Annual Costs, $/yr 1. Operating labor

2. Maintenance materials 3. Operation & maintenance

4. Recordkeeping and reporting 5. Overhead
6. Property taxes, insurance, and administration 7. Capital recovery 8. Total annual cost AKXTOEnergy INCINERATOR

# Notes: 1. Monitoring costs have been rounded to the nearest $100 to be consistent with level of rounding in original costs. 2. Costs to be replaced include: (a) bag leak detector replacing opacity test; (b) CO CEMS replacing CO test and secondary chamber temperature monitor; (c) HCl CEMS replacing HCl test, HCl sorbent monitor (dry scrubbers) and scrubber liquor pH monitor (wet scrubbers); (d) PM CEMS replacing PM and opacity tests and and pressure drop monitor (wet scrubbers); (e) multi-metal/Hg CEMS replacing flue gas temperature monitor (wet scrubbers); (f) dioxin sorbent trap biweekly monitoring replacing fabric filter inlet temperature monitor; and (g) Hg sorbent trap biweekly monitoring replacing flue gas temperature monitor (wet scrubbers).

Sources: 1. Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Testing and Monitoring Options and Costs Memo (IV-B-66). 2. E-mail and attachment from Peter Westlin, EPA, to Mary Johnson, EPA. August 19, 2008. Monitoring Options for SNCR on Medical Waste Incinerators. 3. E-mail from Dan Bivins, EPA, to Mary Johnson, EPA. September 27, 2006. Cost of CO CEMS. 4. E-mail from Dan Bivins, EPA, to Mary Johnson, EPA. July 28, 2006. Some Preliminary Thoughts on the HWI Monitoring.**Af**

**terburner/Secondary Chamber Retrofit Costs**

**Equation AKAlyeskaPump**  **Station5 AKBelugaRiver** **AKBPExploratio nNorthstar**  **AKChugachElec**

**tricBeluga AKCoeur**  **AKConocoPhillip sAlpine**  **AKConocoPhillip**

**sAlpine AKCookInletPipe** 

**line-DriftRiver AKDonlinGold** **AKEniNikaitchuq OffShore**  **AKEniNikaitchuq**

**Operations AKHeclaGreens** 

**CreekJuneau AKHilcorpNNA** **AKHilcorpSwans onRiver**  **AKIcicleSeafood AKKuparukCent**  **ral Production AKKuparukCent** 

**ral Production AKMysteryCreek** 

**NixonFork AKPioneerNR**  **AKSavantBada mi**  **AKSumitomoPo**

**go AKSumitomoPo** 

**go AKTeckCominco** 

**AlaskaIncRedDo gMine**  **AKTeckCominco**

**AlaskaIncRedDo gMine**  **AKTeckDMTS AKUOCCTrading**  **Bay AKWestMacArth** 

**urRiver AKXTOEnergy**  35-IN-1 P&S Yard

Incinerator Incinerator EU No. 9 Incinerator Incinerator No. 1Incinerator No. 2Drift River Terminal Incinerator Incinerator Incinerator Incinerator Consumat Incinerator Incinerator Incinerator EU #7 H-250 (EU 35) H-347 (EU 36) Incinerator I-5 incinerator Incinerator Incinerator No. 1Incinerator No. 2MI-2 MI-3 Port No. 1 R-H-0800 I-2 INCINERATOR

A. Parameters 1. Incinerator capacity, lb/hr (C) 300 300 300 500 150 300 85 1300 900 150 900 500 150 125 125 125 125 125 125 125 125 125 125 125 125 125 125 125 2. Annual operating hours, hr/yr (H) 550 2226.764706 2226.764706 1825 1095 1000 4400 7328 7952 4380 3650 1150 385 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 3. Exhaust gas flow rate, dscfm (Q) 716.777657 716.777657 972.9666667 716.777657 507.6532609 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 669.7130435 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 4. Waste charging hours, hr/d (WCH) 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 5. Downtime days (DD) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 6. Natural gas cost, $/1,000 ft3(NGC) 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 7. Capital recovery factor, 20-yr equipment life, 7% interest (CRF) = [i x (1 + i)a] / [(1 + i)a- 1], where i = interest rate, a = equipment life 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439

8. Cost index a. 2008 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 b. 1989 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000
B. Total Capital Investment 1. $ = (28.80 x Q + 33,568) x (525.4/357.5) 87253.48945 87253.48945 99128.84972 87253.48945 77559.75767 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 85071.86096 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 87253.48945 2. $/dscfm = $ / Q 121.7302027 121.7302027 101.8830892 121.7302027 152.7809701 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 127.0273318 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027 121.7302027
C. Downtime Cost, $ = $0.3/lb disposal cost x (525.4/357.5) x (C x 0.67) x WCH x DD 2126.877986 2126.877986 2126.877986 3544.796643 1063.438993 2126.877986 602.6154294 9216.471273 6380.633958 1063.438993 6380.633958 3544.796643 1063.438993 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608

D. Direct Annual Costs, $/yr 1. Refractory replacement = 0.01 x TCI for 1-sec secondary chamber 872.5348945 872.5348945 991.2884972 872.5348945 775.5975767 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 850.7186096 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 872.5348945 2. Auxiliary fuel = (0.32 Btu/lb/°F) x (28.5 lb/lbmole) x (100°F) x (lbmole/385 ft3) x (ft3/1,000 Btu) x (Q/0.9) x (60 min/hr) x H x NGC $596 $2,415 $3,278 $1,979 $841 $1,084 $4,771 $7,947 $8,623 $4,750 $3,958 $1,247 $390 $542 $542 $542 $542 $542 $542 $542 $542 $542 $542 $542 $542 $542 $542 $542

3. Maintenance materials = 0.02 x TCI 1745.069789 1745.069789 1982.576994 1745.069789 1551.195153 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1701.437219 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789 1745.069789
E. Indirect Annual Costs, $/yr 1. Overhead = 0.6 x maintenance materials 1047.041873 1047.041873 1189.546197 1047.041873 930.717092 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1020.862332 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 1047.041873 2. Property taxes, insurance, and administration = 0.04 x TCI 3490.139578 3490.139578 3965.153989 3490.139578 3102.390307 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3402.874439 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578 3490.139578
3. Capital recovery = CRF x TCI 8236.112151 8236.112151 9357.062151 8236.112151 7321.092446 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8030.181855 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 8236.112151 4. Annualized downtime cost = CRF x downtime cost 200.7622358 200.7622358 200.7622358 334.6037263 100.3811179 200.7622358 56.88263348 869.9696885 602.2867074 100.3811179 602.2867074 334.6037263 100.3811179 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158

F. Total Annual Cost 1. $/yr = Direct Annual Costs + Indirect Annual Costs 16188.08507 18006.38257 20964.17647 17704.54709 14622.36142 16676.06878 20219.17728 24207.41172 24616.3995 20240.98759 19951.27515 16972.57151 15496.53931 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 16016.75335 2. ($/yr) / dscfm = ($/yr) / Q 22.584528 25.12129444 21.54665436 24.70019387 28.80383629 23.26533008 28.20843685 33.77255344 34.34314569 28.23886514 27.83467782 23.67899076 23.13907346 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 22.34549751 **BTF Adjustments**

A. Parameters 1. Incinerator capacity, lb/hr (C) 300 300 300 500 150 300 85 1300 900 150 900 500 150 125 125 125 125 125 125 125 125 125 125 125 125 125 125 125 2. Annual operating hours, hr/yr (H) 550 2226.764706 2226.764706 1825 1095 1000 4400 7328 7952 4380 3650 1150 385 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 3. Exhaust gas flow rate, dscfm (Q) 716.777657 716.777657 972.9666667 716.777657 507.6532609 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 669.7130435 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 4. Waste charging hours, hr/d (WCH) 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 5. Downtime days (DD) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 6. Natural gas cost, $/1,000 ft3(NGC) 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 7. Capital recovery factor, 20-yr equipment life, 7% interest (CRF) = [i x (1 + i)a] / [(1 + i)a- 1], where i = interest rate, a = equipment life 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439

8. Cost index a. 2008 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 575.40000 b. 1989 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000 357.50000
B. Total Capital Investment 1. $ = (28.80 x Q + 33,568) x (525.4/357.5) 109066.8618 109066.8618 123911.0622 109066.8618 96949.69708 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 106339.8262 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 109066.8618 2. $/dscfm = $ / Q 152.1627533 152.1627533 127.3538615 152.1627533 190.9762126 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 158.7841647 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533 152.1627533
C. Downtime Cost, $ = $0.3/lb disposal cost x (525.4/357.5) x (C x 0.67) x WCH x DD 2126.877986 2126.877986 2126.877986 3544.796643 1063.438993 2126.877986 602.6154294 9216.471273 6380.633958 1063.438993 6380.633958 3544.796643 1063.438993 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608 886.1991608

D. Direct Annual Costs, $/yr 1. Refractory replacement = 0.01 x TCI for 1-sec secondary chamber 1090.668618 1090.668618 1239.110622 1090.668618 969.4969708 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1063.398262 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 1090.668618 2. Auxiliary fuel = (0.32 Btu/lb/°F) x (28.5 lb/lbmole) x (100°F) x (lbmole/385 ft3) x (ft3/1,000 Btu) x (Q/0.9) x (60 min/hr) x H x NGC $1,193 $4,829 $6,556 $3,958 $1,682 $2,169 $9,543 $15,893 $17,246 $9,499 $7,916 $2,494 $780 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084 $1,084

3. Maintenance materials = 0.02 x TCI 2181.337236 2181.337236 2478.221243 2181.337236 1938.993942 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2126.796524 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236 2181.337236
E. Indirect Annual Costs, $/yr 1. Overhead = 0.6 x maintenance materials 1308.802342 1308.802342 1486.932746 1308.802342 1163.396365 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1276.077914 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 1308.802342 2. Property taxes, insurance, and administration = 0.04 x TCI 4362.674473 4362.674473 4956.442486 4362.674473 3877.987883 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4253.593048 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473 4362.674473
3. Capital recovery = CRF x TCI 10295.14019 10295.14019 11696.32769 10295.14019 9151.365558 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10037.72732 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 10295.14019 4. Annualized downtime cost = CRF x downtime cost 200.7622358 200.7622358 200.7622358 334.6037263 100.3811179 200.7622358 56.88263348 869.9696885 602.2867074 100.3811179 602.2867074 334.6037263 100.3811179 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158 83.65093158

F. Total Annual Cost 1. $/yr = Direct Annual Costs + Indirect Annual Costs 20632.23418 24268.82919 28613.36983 23531.31674 18883.59729 21608.20162 28838.2982 36001.68005 37087.33858 28838.42036 27757.08988 22067.36559 19638.14166 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 20406.68205 2. ($/yr) / dscfm = ($/yr) / Q 28.78470608 33.85823895 29.40837627 32.82931117 37.19782526 30.14631024 40.23325493 50.2271237 51.7417615 40.23342535 38.72482577 30.78690494 29.32321813 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091 28.47003091

Sources: 1. Cost equations: Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Model Plant Description and Cost Report (II-A-112); and Secondary Chamber Retrofit Cost Memorandum (IV-B-33). 2. Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Waste charging hours, downtime days: Model Plant Description and Cost Report (II-A-112). 3. Natural gas cost: Energy Information Administration. Natural Gas Prices: 2008.

Supplemental fuel ($/yr) 596.4245446 2414.722047 3277.786406 1979.04508 840.9877275 1084.408263 4771.396357 7946.54375 8623.214506 4749.708191 3958.09016 1247.069502 390.0837382 542.2041314 Natural gas cost, $/1,000 ft3 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 9.58 Nat gas usage (ft3/yr) 62257.25935 252058.6687 342148.8942 206580.906 87785.77531 113195.017 498058.0748 829493.0846 900126.7752 495794.1745 413161.8121 130174.2696 40718.55304 56597.5085 **Parameters/Costs Fabric Filter Costs** 

**Parameters/Costs Equation**  **AKAlyeskaPump Station5**  **AKBelugaRiver AKBPExploratio**  **nNorthstar AKChugachElect** 

**ricBeluga AKCoeur**  **AKConocoPhillip sAlpine**  **AKConocoPhillip**

**sAlpine AKCookInletPipe** 

**line-DriftRiver AKDonlinGold** **AKEniNikaitchuq OffShore**  **AKEniNikaitchuq**

**Operations AKHeclaGreens** 

**CreekJuneau AKHilcorpNNA** **AKHilcorpSwans onRiver**  **AKIcicleSeafood AKKuparukCentr**  **al Production AKKuparukCentr** 

**al Production AKMysteryCreek** 

**NixonFork AKPioneerNR** **AKSavantBadam i**  **AKSumitomoPog**

**o AKSumitomoPog** 

**o AKTeckCominco** 

**AlaskaIncRedDo gMine**  **AKTeckCominco**

**AlaskaIncRedDo gMine**  **AKTeckDMTS AKUOCCTrading**  **Bay AKWestMacArth** 

**urRiver AKXTOEnergy**  **Model unit** 35-IN-1 P&S Yard

Incinerator Incinerator EU No. 9 Incinerator Incinerator No. 1 Incinerator No. 2 Drift River Terminal Incinerator Incinerator Incinerator Incinerator Consumat Incinerator Incinerator Incinerator EU #7 H-250 (EU 35) H-347 (EU 36) Incinerator I-5 incinerator Incinerator Incinerator No. 1 Incinerator No. 2 MI-2 MI-3 Port No. 1 R-H-0800 I-2 INCINERATOR

A. Parameters 1. Incinerator capacity, lb/hr (C) 300 150 390.0666667 300 500 390.0666667 390.0666667 150 390.0666667 390.0666667 390.0666667 85 390.0666667 390.0666667 200 1300 900 390.0666667 150 390.0666667 390.0666667 390.0666667 900 500 390.0666667 150 141 125 390 2. Annual operating hours, hr/yr (H) 550 470 2621.428571 2621.428571 1825 2621.428571 2621.428571 1095 2621.428571 2621.428571 2621.428571 4400 2621.428571 2621.428571 2650 7328 7952 2621.428571 4380 2621.428571 2621.428571 2621.428571 3650 1150 2621.428571 385 365 500 2621 3. Exhaust gas flow rate, dscfm (Q) 716.777657 716.777657 716.777657 972.9666667 716.777657 716.777657 716.777657 507.6532609 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 669.7130435 716.777657 716.777657 716.777657 4. PM concentration, gr/dscf (PM) 7.80E-02 7.80E-02 7.80E-02 4.67E-02 3.65E-02 7.80E-02 7.80E-02 6.56E-02 7.80E-02 7.80E-02 7.80E-02 5.17E-02 7.80E-02 7.80E-02 7.80E-02 7.92E-02 7.92E-02 7.80E-02 8.27E-02 7.80E-02 7.80E-02 7.80E-02 8.52E-02 8.52E-02 7.80E-02 3.70E-02 7.80E-02 7.80E-02 7.80E-02 5. Water vapor in gas from incinerator (10% by weight) a. lb/min = Q / (385 ft 3/lb-mol) x (29 lb/lb-mol) x moisture content (0.10) 5.4 5.4 5.4 7.3 5.4 5.4 5.4 3.8 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.0 5.4 5.4 5.4 b. scfm = (lb/min) / (18 lb/lb-mol) x (385 ft 3/lb-mol) 115 115 115 157 115 115 115 82 115 115 115 115 115 115 115 115 115 115 115 115 115 115 115 115 115 108 115 115 115 6. Enthalpy change in quench (1800°F to 300°F) a. Dry gas from incinerator, Btu/lb air = [7.010 x (300°F - 77°F) - 7.554 x (1800°F - 77°F)] / (29 lb/lb-mol) 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395 395
b. Water vapor from incinerator, Btu/lb water vapor = [8.154 x (300°F - 77°F) - 9.215 x (1800°F - 77°F)] / (18 lb/lb-mol) 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781 781
c. Total gas stream, Btu/yr = [(Btu/lb air) x Q / (385 ft3/lb-mol) x (29 lb/lb-mol) x (60 min/hr) x H] + [(Btu/lb water vapor) x Q x (0.00753 lb water vapor/ft3) x (60 min/hr) x H] 8.43E+08 7.20E+08 4.02E+09 5.45E+09 2.80E+09 4.02E+09 4.02E+09 1.19E+09 4.02E+09 4.02E+09 4.02E+09 6.74E+09 4.02E+09 4.02E+09 4.06E+09 1.12E+10 1.22E+10 4.02E+09 6.71E+09 4.02E+09 4.02E+09 4.02E+09 5.59E+09 1.76E+09 4.02E+09 5.51E+08 5.59E+08 7.66E+08 4.02E+09

d. Cooling water i. Heat of vaporization at 77°F, Btu/lb 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 ii. Sensible heat for vapor, Btu/lb 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 iii. Total, Btu/lb water 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 7. Cooling water evaporated, lb/yr a. lb/yr = [enthalpy change (total gas stream, Btu/yr)] / [enthalpy change (cooling water, Btu/lb)] 7.42E+05 6.34E+05 3.54E+06 4.80E+06 2.46E+06 3.54E+06 3.54E+06 1.05E+06 3.54E+06 3.54E+06 3.54E+06 5.94E+06 3.54E+06 3.54E+06 3.58E+06 9.89E+06 1.07E+07 3.54E+06 5.91E+06 3.54E+06 3.54E+06 3.54E+06 4.93E+06 1.55E+06 3.54E+06 4.86E+05 4.93E+05 6.75E+05 3.54E+06

b. scfm = [cooling water evaporated (lb/yr)] / (18 lb/lb-mol) x (385 ft3/lb-mol) / (H * 60 min/hr) 481 481 481 653 481 481 481 341 481 481 481 481 481 481 481 481 481 481 481 481 481 481 481 481 481 450 481 481 481
8. Actual gas flow into fabric filter, acfm (AQ)= [Q + (water vapor in gas from incinerator, scfm) + (water vapor added in quench, i.e., cooling water evaporated, scfm)] x [(300 °F + 460°F)/528°R] 1,891 1,891 1,891 2,566 1,891 1,891 1,891 1,339 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,891 1,767 1,891 1,891 1,891

9. Operating labor rate, $/hr (LR) $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 10. Electricity cost, $/kWh (EC) $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 11. Water cost, $/1,000 gal (WC) $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 12. Compressed air cost, $/1,000 ft 3(CAC) $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 13. Dust disposal cost, $/ton (DDC) $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 14. Capital recovery factors = [i x (1 + i)a] / [(1 + i)a- 1], where i = interest rate, a = equipment life
a. Bag CRF, 2-yr life, 7% interest 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 0.55309 b. Cage CRF, 4-yr life, 7% interest 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 0.29523 c. Equipment CRF, 20-yr life, 7% interest 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439

15. Cost index a. 2008 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 b. 1989 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5 357.5
B. Total Capital Investment 1. $ = (47.0 x Q + 306,720) x (1.4 retrofit cost factor) x (525.4/357.5) $767,048 $767,048 $767,048 $794,179 $767,048 $767,048 $767,048 $744,900 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $767,048 $762,063 $767,048 $767,048 $767,048 2. $/dscfm = $ / Q $1,070.13 $1,070.13 $1,070.13 $816.25 $1,070.13 $1,070.13 $1,070.13 $1,467.34 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,070.13 $1,137.90 $1,070.13 $1,070.13 $1,070.13
C. Direct Annual Operating Costs, $/yr 1. Electricity = (0.746 kW/hp) x hp (0.0072 x Q + 3.20) x H x EC $229 $196 $1,092 $1,333 $760 $1,092 $1,092 $374 $1,092 $1,092 $1,092 $1,833 $1,092 $1,092 $1,104 $3,053 $3,313 $1,092 $1,825 $1,092 $1,092 $1,092 $1,521 $479 $1,092 $154 $152 $208 $1,092 3. Evaporative cooler water = (0.1007 x Q + 23.1506) gal/min x (60 min/hr) x H x WC $629 $538 $2,999 $3,810 $2,088 $2,999 $2,999 $976 $2,999 $2,999 $2,999 $5,033 $2,999 $2,999 $3,031 $8,383 $9,097 $2,999 $5,011 $2,999 $2,999 $2,999 $4,175 $1,316 $2,999 $419 $418 $572 $2,998 4. Operating labor = (1 hr/shift) x (1 shift/8 hr) x H x LR $2,379 $2,033 $11,338 $11,338 $7,893 $11,338 $11,338 $4,736 $11,338 $11,338 $11,338 $19,030 $11,338 $11,338 $11,461 $31,694 $34,392 $11,338 $18,944 $11,338 $11,338 $11,338 $15,786 $4,974 $11,338 $1,665 $1,579 $2,163 $11,336 5. Supervisory labor = 0.15 x (operating labor) $357 $305 $1,701 $1,701 $1,184 $1,701 $1,701 $710 $1,701 $1,701 $1,701 $2,855 $1,701 $1,701 $1,719 $4,754 $5,159 $1,701 $2,842 $1,701 $1,701 $1,701 $2,368 $746 $1,701 $250 $237 $324 $1,700 6. Maintenance labor = (0.5 hr/shift) x (1 shift/8 hr) x H x (LR x 1.1) $1,308 $1,118 $6,236 $6,236 $4,341 $6,236 $6,236 $2,605 $6,236 $6,236 $6,236 $10,467 $6,236 $6,236 $6,304 $17,431 $18,916 $6,236 $10,419 $6,236 $6,236 $6,236 $8,682 $2,736 $6,236 $916 $868 $1,189 $6,235 7. Maintenance materials = 0.02 x TCI $15,341 $15,341 $15,341 $15,884 $15,341 $15,341 $15,341 $14,898 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,341 $15,241 $15,341 $15,341 $15,341 8. Compressed air = AQ x (2 ft 3air/1,000 ft

3filtered) x (60 min/hr) x H x CAC $30 $26 $143 $194 $99 $143 $143 $42 $143 $143 $143 $240 $143 $143 $144 $399 $433 $143 $238 $143 $143 $143 $199 $63 $143 $20 $20 $27 $143 9. Dust disposal = (PM gr/dscf x Q x 60 min/hr x 1 lb/7,000 gr) x (1 ton/2,000 lb) x H x DDC $5 $4 $22 $18 $7 $22 $22 $5 $22 $22 $22 $24 $22 $22 $22 $61 $66 $22 $38 $22 $22 $22 $33 $10 $22 $1 $3 $4 $22
10. Bag replacement a. Bag cost = AQ x ($2.5/ft 2) x (525.4/317.4) x (1.08 taxes and freight ratio)/(3.5 ft/min G/C ratio) $2,414 $2,414 $2,414 $3,277 $2,414 $2,414 $2,414 $1,710 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,414 $2,256 $2,414 $2,414 $2,414

b. Bag replacement labor cost = AQ x (0.15 hr/bag)/(18 ft 2bag area)/(3.5 ft/min G/C ratio) x LR $156 $156 $156 $211 $156 $156 $156 $110 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $146 $156 $156 $156 c. Bag replacement cost = Bag CRF x [(total bag cost) + (bag replacement labor cost)] $1,421 $1,421 $1,421 $1,930 $1,421 $1,421 $1,421 $1,007 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,421 $1,328 $1,421 $1,421 $1,421 11. Cage replacement a. Number of bags = AQ/(3.5 ft/min G/C ratio)/(18 ft 2bag area) $30 $30 $30 $41 $30 $30 $30 $21 $30 $30 $30 $30 $30 $30 $30 $30 $30 $30 $30 $30 $30 $30 $30 $30 $30 $28 $30 $30 $30 b. Cage replacement labor cost = bag replacement labor cost $156 $156 $156 $211 $156 $156 $156 $110 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $156 $146 $156 $156 $156 c. Cage replacement cost = Cage CRF x [single-cage cost (4.941+ 0.163 x 18 ft 2bag area) x (number of bags) x (525.4/317.4) + (cage replacement labor cost)] $161 $161 $161 $219 $161 $161 $161 $114 $161 $161 $161 $161 $161 $161 $161 $161 $161 $161 $161 $161 $161 $161 $161 $161 $161 $151 $161 $161 $161

D. Indirect Annual Costs, $/yr 1. Overhead = 0.6 x (labor + maintenance materials) $11,631 $11,278 $20,769 $21,095 $17,256 $20,769 $20,769 $13,769 $20,769 $20,769 $20,769 $28,615 $20,769 $20,769 $20,895 $41,532 $44,285 $20,769 $28,527 $20,769 $20,769 $20,769 $25,307 $14,278 $20,769 $10,843 $10,815 $11,410 $20,767 2. Property taxes, insurance, and administration = 0.04 x TCI $30,682 $30,682 $30,682 $31,767 $30,682 $30,682 $30,682 $29,796 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,682 $30,483 $30,682 $30,682 $30,682
3. Capital recovery = Equipment CRF x (TCI - bag replacement cost - cage replacement cost) $72,254 $72,254 $72,254 $74,762 $72,254 $72,254 $72,254 $70,207 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $72,254 $71,794 $72,254 $72,254 $72,254

E. Total Annual Cost 1. $/yr = Direct Annual Costs + Indirect Annual Costs $136,428 $135,357 $164,159 $170,285 $153,489 $164,159 $164,159 $139,241 $164,159 $164,159 $164,159 $187,957 $164,159 $164,159 $164,541 $227,168 $235,521 $164,159 $187,703 $164,159 $164,159 $164,159 $177,931 $144,461 $164,159 $133,264 $133,951 $135,758 $164,153 2. ($/yr) / dscfm = ($/yr) / Q $190.33 $188.84 $229.02 $175.02 $214.14 $229.02 $229.02 $274.28 $229.02 $229.02 $229.02 $262.22 $229.02 $229.02 $229.56 $316.93 $328.58 $229.02 $261.87 $229.02 $229.02 $229.02 $248.24 $201.54 $229.02 $198.99 $186.88 $189.40 $229.02

Sources: 1. Cost equations: Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Model Plant Description and Cost Report (II-A-112); and Dry Injection Fabric Filter Cost Memorandum (IV-B-32). 2. Operating labor rate: Bureau of Labor Statistics, Occupational Employment Statistics, May 2008 National Industry-Specific Occupational Employment and Wage Estimates 3. Electricity cost: Energy Information Administration. Average Industrial Retail Price of Electricity: October 2009. 4. Water cost: Air Compliance Advisor, version 7.5. 5. Compressed air cost: P2Pays.org. Energy Tips – Compressed Air. Compressed Air Tip Sheet #1. August 2004. 6. Dust disposal cost: NSWMA’s 2005 Tip Fee Survey
Elec (Mw) = 3.43E+00 2.93E+00 1.64E+01 2.00E+01 1.14E+01 1.64E+01 1.64E+01 5.60E+00 1.64E+01 1.64E+01 1.64E+01 2.74E+01 1.64E+01 1.64E+01 1.65E+01 4.57E+01 4.96E+01 1.64E+01 2.73E+01 1.64E+01 1.64E+01 1.64E+01 2.28E+01 7.17E+00 1.64E+01 2.30E+00 2.28E+00 3.12E+00 1.63E+01 Dust disposal cost ($/yr) $5 $4 $22 $18 $7 $22 $22 $5 $22 $22 $22 $24 $22 $22 $22 $61 $66 $22 $38 $22 $22 $22 $33 $10 $22 $1 $3 $4 $22 Dust disposal unit cost ($/ton) $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 Dust amount (tpy) 0.13 0.11 0.63 0.51 0.20 0.63 0.63 0.16 0.63 0.63 0.63 0.70 0.63 0.63 0.63 1.78 1.93 0.63 1.11 0.63 0.63 0.63 0.96 0.30 0.63 0.04 0.09 0.12 0.63**Activated Carbon Injection Model Costs**

**Parameters/Costs Equation**  **AKAlyeskaPumpStation5 AKBelugaRiver**  **AKBPExplo rationNorth**  **star AKChugachElectricBeluga**  **AKCoeur AKConocoPhillipsAlpine**  **AKConocoP hillipsAlpine** **AKCookInletPipeline-DriftRiver AKDonlinGo**  **ld AKEniNikaitchuq-OffShore**  **AKEniNikait chuq**  **Operations AKHeclaGreensCreekJuneau**  **AKHilcorpNNA AKHilcorpSw** **a**

**nsonRiver AKIcicleSeafoo** 

**d AKKuparukCe** 

**ntral Production**  **AKKuparukCe**

**ntral Production**  **AKMysteryCre**

**ekNixonFork AKPioneerNR** **AKSavantBad ami**  **AKSumitomoP**

**ogo AKSumitomoP** 

**ogo AKTeckComin** 

**coAlaskaIncRe dDogMine**  **AKTeckComin**

**coAlaskaIncRe dDogMine**  **AKTeckDMTS AKUOCCTradi**  **ngBay AKWestMacArt** 

**hurRiver AKXTOEnergy**  **Model Unit** 35-IN-1 P&S Yard Incinerator IncineratorEU No. 9 Incinerator Incinerator No. 1Incinerator No. 2 Drift River Terminal Incinerator Incinerator Incinerator IncineratorConsumat Incinerator Incinerator Incinerator EU #7 H-250 (EU 35)H-347 (EU 36)Incinerator I-5 incineratorIncinerator Incinerator No. 1 Incinerator No.

2 MI-2 MI-3 Port No. 1 R-H-0800 I-2 INCINERATOR

A. Parameters 1. Incinerator capacity, lb/hr (C) 300 150390.066667 300 500 390.0666667390.066667 150390.066667 390.0666667390.066667 85 390.0666667 390.0666667 200 1300 900 390.0666667 150 390.0666667 390.0666667 390.0666667 900 500 390.0666667 150 141 125 390 2. Annual operating hours, hr/yr (H) 550 4702621.428572621.42857 1825 2621.4285712621.42857 10952621.42857 2621.4285712621.42857 4400 2621.428571 2621.428571 2650 7328 7952 2621.428571 4380 2621.428571 2621.428571 2621.428571 3650 1150 2621.428571 385 365 500 2621 3. Exhaust gas flow rate, dscfm (Q) 716.777657 716.777657716.777657972.966667716.777657 716.777657716.777657507.6532609716.777657 716.777657716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 716.777657 669.7130435 716.777657 716.777657 716.777657 4. Operating labor rate, $/hr (LR) $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 $34.60 5. Activated carbon cost, $/lb (ACC) $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 $1.38 6. Dust disposal cost, $/ton (DDC) $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $34.29 $35.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 $36.29 7. Capital recovery factor, 20-yr equipment life, 7% interest (CRF) = [i x (1 + i)a] / [(1 + i)a- 1], where i = interest rate, a = equipment life 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439 0.09439

8. Cost index a. 2008 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 575.4 b. 1990 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 361.3 9. ACI Adjustment Factor (AF) 0.39 0.39 0.39 0.90 0.49 0.39 0.39 0.90 0.39 0.39 0.39 0.90 0.39 0.39 0.39 0.90 0.90 0.39 0.90 0.39 0.39 0.39 0.70 0.70 0.39 0.90 0.39 0.50 0.45
B. Total Capital Investment 1. $ = 4,500 x (Q/1,976)0.6x (1.2 retrofit factor) x (575.4/361.3) $4,680 $4,680 $4,680 $5,622 $4,680 $4,680 $4,680 $3,805 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,680 $4,493 $4,680 $4,680 $4,680

2. $/dscfm = $ / Q $6.53 $6.53 $6.53 $5.78 $6.53 $6.53 $6.53 $7.50 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.53 $6.71 $6.53 $6.53 $6.53
C. Direct Annual Costs, $/yr 1. Operating labor = (0.25 hr/8-hr shift) x H x LR $595 $508 $2,834 $2,834 $1,973 $2,834 $2,834 $1,184 $2,834 $2,834 $2,834 $4,758 $2,834 $2,834 $2,865 $7,923 $8,598 $2,834 $4,736 $2,834 $2,834 $2,834 $3,947 $1,243 $2,834 $416 $395 $541 $2,834 2. Supervisory labor = 0.15 x (operating labor) $89 $76 $425 $425 $296 $425 $425 $178 $425 $425 $425 $714 $425 $425 $430 $1,189 $1,290 $425 $710 $425 $425 $425 $592 $187 $425 $62 $59 $81 $425 3. Maintenance = 0.2 x TCI $936 $936 $936 $1,124 $936 $936 $936 $761 $936 $936 $936 $936 $936 $936 $936 $936 $936 $936 $936 $936 $936 $936 $936 $936 $936 $899 $936 $936 $936 4. Activated carbon = 0.00127 x Q x H x ACC x AF $267 $228 $1,274 $4,041 $1,133 $1,274 $1,274 $877 $1,274 $1,274 $1,274 $4,975 $1,274 $1,274 $1,288 $8,285 $8,991 $1,274 $4,952 $1,274 $1,274 $1,274 $3,213 $1,012 $1,274 $407 $177 $314 $1,482 5. Dust disposal = 0.00127 x Q x (1 ton/2,000 lb) x H x DDC x AF $3 $3 $16 $50 $14 $16 $16 $11 $16 $16 $16 $62 $16 $17 $17 $109 $118 $17 $65 $17 $17 $17 $42 $13 $17 $5 $2 $4 $19

D. Indirect Annual Costs, $/yr 1. Overhead = 0.6 x (labor + maintenance materials) $972 $912 $2,517 $2,630 $1,923 $2,517 $2,517 $1,274 $2,517 $2,517 $2,517 $3,844 $2,517 $2,517 $2,539 $6,029 $6,494 $2,517 $3,829 $2,517 $2,517 $2,517 $3,285 $1,420 $2,517 $826 $834 $935 $2,517 2. Property taxes, insurance, and administration = 0.04 x TCI $187 $187 $187 $225 $187 $187 $187 $152 $187 $187 $187 $187 $187 $187 $187 $187 $187 $187 $187 $187 $187 $187 $187 $187 $187 $180 $187 $187 $187
3. Capital recovery = CRF x TCI $442 $442 $442 $531 $442 $442 $442 $359 $442 $442 $442 $442 $442 $442 $442 $442 $442 $442 $442 $442 $442 $442 $442 $442 $442 $424 $442 $442 $442

E. Total Annual Cost 1. $/yr = Direct Annual Costs + Indirect Annual Costs $3,491 $3,293 $8,632 $11,861 $6,905 $8,632 $8,632 $4,795 $8,632 $8,632 $8,632 $15,917 $8,632 $8,633 $8,704 $25,100 $27,056 $8,633 $15,858 $8,633 $8,633 $8,633 $12,644 $5,440 $8,633 $3,220 $3,033 $3,439 $8,842 2. ($/yr) / dscfm = ($/yr) / Q $4.87 $4.59 $12.04 $12.19 $9.63 $12.04 $12.04 $9.45 $12.04 $12.04 $12.04 $22.21 $12.04 $12.04 $12.14 $35.02 $37.75 $12.04 $22.12 $12.04 $12.04 $12.04 $17.64 $7.59 $12.04 $4.81 $4.23 $4.80 $12.34

Note: Factor of 1.27 x 10-3for activated carbon is based on injecting carbon at a rate to achieve a carbon concentration of 338 mg/dscm (achieving reductions of 90% for Hg, 98% for CDD/CDF).

Sources: 1. Cost equations: Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Model Plant Description and Cost Report (II-A-112). 2. Operating labor rate: Bureau of Labor Statistics, Occupational Employment Statistics, May 2007 National Industry-Specific Occupational Employment and Wage Estimates. 3. Activated carbon cost: The Innovation Group. Chemical Profiles: Carbon, Activated. 2002. Assumed 20% price increase based on online information from Norit, an activated carbon vendor. 4. Dust disposal cost: NSWMA’s 2005 Tip Fee Survey.

ACI (lb/yr) = 193.73 165.55 923.36 2,928.48 821.35 923.36 923.36 635.37 923.36 923.36 923.36 3,604.82 923.36 923.36 933.42 6,003.66 6,514.89 923.36 3,588.43 923.36 923.36 923.36 2,328.51 733.64 923.36 294.71 128.57 227.54 1,073.66 Dust (tpy) = 0.10 0.08 0.46 1.46 0.41 0.46 0.46 0.32 0.46 0.46 0.46 1.80 0.46 0.46 0.47 3.00 3.26 0.46 1.79 0.46 0.46 0.46 1.16 0.37 0.46 0.15 0.06 0.11 0.54

# Stack Testing Costs **Parameters/Costs Equation**  **Values**

A. Parameters 1. Cost index a. 2008 575.4 d. 1992 358.2
B. Testing Costs, $ **An nual PM, HCl, opacity;**  **$14,333** 1. Method 5 (PM) = $8,000 x (575.4/358.2) $12,000 **An nual everything:**  **$55,000** 2. Method 9 (opacity) = $1,000 x (575.4/358.2) + $1,500 $2,500 **An nual no PM, HCl**  **$40,667** 3. Method 10 (CO) = $4,000 x (575.4/358.2) + $1,000 $7,000 4. Method 26 (HCl) = $5,000 x (575.4/358.2) $7,000 5. Method 29 (metals) = $8,000 x (575.4/358.2) + $2,000 $14,000 6. Method 23 (CDD/CDF) = $21,000 x (575.4/358.2) - $5,000 $26,000 7. Method 7E (NOX

# ) = $5,000 x (575.4/358.2) $7,000 8. Method 6C (SO2

# ) = $5,000 x (575.4/358.2) $7,000

Note: 1. Initial testing costs to be annualized over 15 years at 7% interest. 2. Testing costs have been rounded to the nearest $1,000 (except for opacity) to be consistent with level of rounding in original costs; costs also adjusted based on additional information from EPA. 3. Multiple test costs adjusted by 2/3 in nationwide cost estimates to account for travel, accommodations, methods/sampling trains, etc. common to the tests.

Sources: 1. Memorandum from R. Segall, EPA/EMB, to R. Copland, EPA/SDB. October 14, 1992. Medical Waste Incinerator Study: Emission Measurement and Continuous Monitoring. (II-B-89) 2. E-mail from Jason Dewees, EPA, to Peter Westlin, EPA. August 20, 2008. Monitoring Options for SNCR & Test Cost Questions. 3. E-mail from Jason Dewees, EPA, to Mary Johnson, EPA. August 20, 2008. Re: Monitoring Options for SNCR & Test Cost Questions.

**CRF (15 yr, 7%): 0.10979** 

# Initial Test annualized (TAC)

$6,039

# Maintenance and Inspection Costs **Parameters/Costs Equation**  **Values**

A. Parameters 1. Cost index a. 2008 575.4 d. 1992 358.2
B. Maintenance/Inspection Cost, $/yr (rounded) 1. Company

A = $500 x (575.4/358.2) $800 2. Company

B = $350 x (575.4/358.2) $600 3. Company

C = $800 x (575.4/358.2) $1,300 4. Company

D = $750 x (575.4/358.2) $1,200 5. Average =∑(Companies A-D) / 4 $1,000

Note: Maintenance/inspection costs have been rounded to the nearest $100 to be consistent with level of rounding in original costs.

Source: Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR-2006-0534] Maintenance/Inspection Programs Memorandum (II-B-88).

# Visible Emissions Testing Costs **Parameters/Costs Equation**  **Values**

A. Parameters 1. Operating labor rate, $/hr (LR) $34.60 2. Capital recovery

factor, 5-yr equipment life, 7% interest (CRF) = [i x (1 + i)a

# ] / [(1 + i)a

# - 1], where i = interest rate, a = equipment life 0.24389

B. Total Capital Investment, $ (TCI) = Combination light meter/anemometer ($200) + digital stopwatches (2 each at $25) $250

C. Direct Annual Costs, $/yr 1. Operating labor = (1 hr/reading) x (3 readings/test) x (1 test/yr) x LR $104
D. Indirect Annual Costs, $/yr 1. Overhead = 0.6 x (operating labor) $62 2. Property

taxes, insurance, and administration = 0.04 x TCI $10
3. Capital recovery = CRF x TCI $61
E. Total Annual Cost, $/yr (rounded) = Direct Annual Costs + Indirect Annual Costs $200

Sources: 1. Professional Equipment. 2008. Light Meters Industrial and Professional: Digital Light Meter. Website: http://www.professionalequipment.com. Accessed July

24, 2008. 2. Cole-Parmer. 2008. Digital Stopwatches -Cole Parmer Instrument Catalog. Website: http://www.coleparmer.com. Accessed July 24, 2008.

# Recordkeeping and Reporting Costs **(A) (B)**  **(C) (D)**  **(E) (F)**  **(G)**

**Burden item Person**  **hours per**
**occurrence Number of** 

**occurrences per year**  **Technical**

**person-hours per year (C = A**  **x B) Management** 

**person-hours per year (D = C**  **x 0.05) Clerical** 

**person-hours per year (E =**  **C x 0.1) Total person** 

**hours per year (F = C +**  **D + E) Cost, $** 

A. Applications N/A
B. Surveys and Studies N/A
C. Reporting Requirements 1. Read instructions 1.0 1 1.0 0.05 0.1 1.2 $41 2. Required activities a. Perf. spec. tests (certif.) for CMS 17 1 17 0.9 1.7 20 $696 3. Write report a. Notification of initial performance test i. Pollutants, fugitive ash emissions 2.0 1 2.0 0.1 0.2 2.3 $82 ii. Fugitive ash emissions 1.0 1 1.0 0.05 0.1 1.2 $41 b. Notification of initial CMS demonstration 2.0 1 2.0 0.1 0.2 2.3 $82 c. Report of initial performance test i. Pollutants, fugitive ash emissions 8.0 1 8.0 0.4 0.8 9.2 $328 ii. Fugitive ash emissions 2.0 1 2.0 0.1 0.2 2.3 $82 d. Report of initial CMS demonstration Incl. in C2 e. Annual report i. Results of performance tests conducted during the year 40 1 40 2.0 4.0 46 $1,638
D. Recordkeeping Requirements 1. Read instructions Incl. in C1 2. Plan activities N/A 3. Implement activities N/A 4. Develop record system N/A 5. Time to enter information a. Records of initial performance test Incl. in C3 b. Records of annual and any subsequent compliance tests Incl. in C3

E. Total Labor Burden and Cost 73 3.7 7.3 84 $2,989

Notes: 1. Industry costs are based on the following hourly rates: technical at $34.60, management at $82.23, and clerical at $22.32 (see table below). The composite hourly labor rate is ($34.60/hr) + (0.05 x $82.23/hr) + (0.1 x $22.32/hr) = $40.94/hr. Labor rates were increased by 60% to account for overhead. 2. Person-hours per occurrence for CMS performance specification costs are based on the performance specification costs to certify CMS ($700) divided by the composite hourly labor rate ($40.94/hr). 3. Control device inspection cost already accounted for under monitoring costs. 4. Assume 8 hours for each facility to review the report of the initial performance test for pollutants and fugitive ash. 5. Assume 2 hours for each facility to review the report of the initial performance test for fugitive ash. 6. Assume 40 hours to review report of annual PM, CO, and HCl compliance reports. 10. The average recurrent burden and cost in the first 3 years after promulgation for the sources with recurrent burden are equal to the person-hours added down each column for technical, management, and clerical and the sum of the cost column.

# Recordkeeping and Reporting Costs **(A) (B)**  **(C) (D)**  **(E) (F)**  **(G)**

**Burden item Person**  **hours per**
**occurrence Number of** 

**occurrences per year**  **Technical**

**person-hours per year (C = A**  **x B) Management** 

**person-hours per year (D = C**  **x 0.05) Clerical** 

**person-hours per year (E =**  **C x 0.1) Total person** 

**hours per year (F = C +**  **D + E) Cost, $** 

Sources: 1. Bureau of Labor Statistics, Occupational Employment Statistics, May 2008 National Industry-Specific Occupational Employment and Wage Estimates. 2. Hospital/Medical/Infectious Waste Incinerators (HMIWI) [EPA-HQ-OAR2006-0534] Testing and Monitoring Options and Costs Memo (IV-B-66).

Labor Rates:

**Parameter Pulp, Paper**  **and Paperboard**  **Mills Pipeline** 

**Transportation Cement and** 

**Concrete Product**  **Manufacturing Pharma** 

**ceutical & Medicine** **Manufac turing**  **Total Loaded** 

1. Technical - Stationary Engineers & Boiler Operators $19.14 $21.11 $18.88 $27.36 $21.62 $34.60 2. Management - Engineering Managers $41.41 $58.22 $43.90 $62.05 $51.40 $82.23 3. Clerical - Office Clerks, General $14.21 $14.15 $12.58 $14.85 $13.95 $22.32 4. Composite labor rate $40.94

# Cost Algorithm for Batch Incinerator Capital and Annual Costs

**(algorith.xls)**

A. Model Parameters TPD 1. Actual Waste Charging Capacity (lb/batch)
2. Operating hours (hr/yr) Percent a. Preheat phase 0.02 b. Low-air phase 0.31 c. High-air phase 0.22 d. Cooldown phase (blowers on) 0.44 TOTAL 1.00
3. Operating days (days/yr)
4. Volumetric flow rate out of secondary chamber (SC) (dscfm)
B. Total Capital Investment (1-sec SC) 1. Combustor Cost $=1.48*(31.3*(capacity+32,775*(368/357.5) Total capital investment in third quarter, 1998 dollars **Total capital investment in 2008 dollars**
C. Combustor Annual Operating Costs 1. Electricity (all for the blowers), $/yr = (effect of low vs high air flow neglected) a. hp=0.00203*(capacity) b. Unit cost ($/kwh) c. $/yr=(0.746)(hp)($/kwh)(operating hours)

2. Natural Gas a. Primary chamber (PC) burner capacity (Btu/hr) b. SC burner capacity (Btu/hr) (1562)(capacity)+474,100 c. Preheat phase (1) PC burner utilization rate, % (2) SC burner utilization rate, % d. Low-air phase (1) PC burner utilization rate, % (2) SC burner utilization rate, % e. High-air phase (1) PC burner utilization rate, % (2) SC burner utilization rate, % f. Unit cost, $/1000 g. Heating value (Btu/ft3) h. $/1,000,000 Btu i. Overall PC burner utilization j. Overall SC burner utilization i. $/yr= [(burner capcity)(utilization rates) (operation hours)(3.5)]/1,000,000 3. Water a. Unit cost ($/1000 gallons) b. Consumption (gpm)

0900006481194a31.xls Page 1 of 3 Date Printed: 1/3/2013

# Cost Algorithm for Batch Incinerator Capital and Annual Costs

**(algorith.xls)**

c. $/yr=(gpm)(60min/hr) (burning phase hr/yr)($/1000gal) 4. Operating Labor a. Labor (hr/cycle) b. Ash removal (hr/cycle) c. Wage rate ($/hr) d. $/yr=(hrs/cycle)(cycle/yr)(wage rate) 5. Supervisory Labor a. $/yr=(0.15)(operating labor) 6. Maintenance Labor a. Labor (hr/8hr) for all operating hours b. Wage rate (1.1)($12/hr) c. $/yr = (hr/8hr)($/hr)(hr/yr) 7. Maintenance Materials a. $/yr=0.02*TCI 8. Ash Disposal a. Ash (% of waste charge) b. Disposal charge ($/ton) c. $/yr=(lb/batch)(ash %)($/ton)(ton/2000)(cycles/yr) 9. PC refractory replacement a. Assume PC is enclosed in a horizontal cylindrical shell b. PC volume (ft3) V=0.222*lb/batch c. L/D ratio d. Internal diameter (ft) D=((4*V)/(3.1416*1.5))^(1/3) e. Internal length (calculated based on ratio of diameter to length) length = diameter/.666 f. Refractory Thickness (ft) g. Refractory Volume (ft3) (includes sides and ends of cylinder) h. Unit refractory cost ($/ft3) i. Total refractory cost (unit cost)*(volume) j. Insulation thickness (ft) k. Insulation Volume (ft3) l. Unit Insulation cost ($/ft3) m. Total Insulation cost ($) n. Refrac. and Insulat. Replacement Freq. (yr) o. Capital Recovery Factor (CRF) p. Replacement cost ($/yr) = CRF*(refrac. cost + insulat. cost) 10. SC refractory replacement a. Assume SC for all incinerators is enclosed in a cylindrical shell b. Assumed L/D ratio c. SC volume (ft3) V =(dscfm/0.9)*(2260/528)*(1sec)*(min/60sec) d. Internal diameter (ft) D =((V)*(2)/3.1416)^(1/3) e. Internal Length (ft)

0900006481194a31.xls Page 2 of 3 Date Printed: 1/3/2013

# Cost Algorithm for Batch Incinerator Capital and Annual Costs

**(algorith.xls)**

L =(V*4)/(3.1416*d^2) f. Refractory thickness (ft) g. Refractory Volume (ft3) h. Unit refractory cost ($/ft3) i. Total refractory cost ($) j. Insulation thickness (ft) k. Insulation Volume (ft3) l. Unit Insulation Cost ($/ft3) m. Total Insulation Cost ($) n. Refractory and insulation replacement freq. (yr) o. Capital Recovery Factor (CRF) p. Replacement cost ($/yr) =CRF*(refractory cost+insulation cost)

12. Overhead a. $/yr=(0.6)(all labor and maintenance materials)
13. Property Tax, insurance, and administrative expenses. a. $/yr=(0.04)(Capital Investment)
14. Capital Recovery (Annualized Capital Cost) a. Equipment lifetime (yr) b. Interest rate (%) c. Capital Recovery Factor d. Annualized Capital Cost ($/yr), in 1994 dollars =(CRF)(TCI-refractory replacement costs) e. Annualized Capital Costs ($/yr), in 1998 dollars **f. A nnualized Capital Costs ($/yr), in 2008 dollars** 
D. Annual Costs (Direct and Indirect), in 1998 dollars a **1. A nnual Costs (Direct and Indirect), in 2008 dollars**  a

E. Total Annual Costs 1. $/yr=sum of combustor annual costs b Total annual costs in third quarter, 1998 dollars b **Total annual costs in 2008 dollars** b
a) Annual Costs (Direct and Indirect) = Summation of Operations and Maintenance (O&M) (Items C1 through C11), overhead (Item C12), property taxes, insurance, and
b) Total Annual Costs = Summation of Annual Costs (Direct and Indirect) and Capital Recover (Annualized Capital Cost), items C14 and D1. Costs updated to 2008 dollars using

0900006481194a31.xls Page 3 of 3 Date Printed: 1/3/2013

# Capital and A**nnual Costs (algorith.xls)** AKAlyeskaPumpStation5 AKBelugaRiver

AKBPExplorationNorthstar 35-IN-1 P&S Yard Incinerator Incinerator A. Model Parameters tpd: 1. Actual Waste Charging Capacity (lb/hr) 300 150390.06667
2. Operating hours (hr/yr) Percent a. Preheat phase 0.04 20 17 94 b. Burning phase 0.54 295 252 1,404 c. Burndown phase 0.29 157 134 749 d. Cooldown phase 0.14 79 67 374 TOTAL 1.00 550 470 2,621
3. Operating days (days/yr) 250 250 250
4. Volumetric flow rate out of secondary chamber (SC) (dscfm) 950 475 1235
B. Total Capital Investment (1-sec SC) 1. Combustor Cost $=(1.48)*(5817)*(capacity)^0.4537*(368/357.5), 1994 dollars $117,870 $86,065 $132,780 Total capital investment in third quarter, 1998 dollars $125,076 $55,479 $125,076 **Total capital investment in 2008 dollars $184,300** **$134,570 $207,613** 
C. Combustor Annual Operating Costs 1. Electricity, $/yr = (effect of low vs high air flow neglected) a. hp=[(0.0101)*(capacity)]+1.677 4.707 3.1925.6166733 b. Unit cost ($/kwh) 0.06 0.06 0.06 c. $/yr=(0.746)(hp)($/kwh)(operating hours-cooldown) $99 $58 $565

2. Natural Gas a. Primary chamber (PC) burner capacity (Btu/hr) (129.1)(capacity)+170,273 209,003 189,638 220,631 b. SC burner capacity (Btu/hr) (1290)(capacity)+297,036 684,036 490,536 800,222 c. Preheat phase (1) PC burner utilization rate, % 1 1 1 (2) SC burner utilization rate, % 1 1 1 d. Burning phase (1) PC burner utilization rate, % 0 0 0 (2) SC burner utilization rate, % 0.5 0.5 0.5 e. Burndown phase (1) PC burner utilization rate, % 0.75 0.75 0.75 (2) SC burner utilization rate, % 0.9 0.9 0.9 f. Cooldown phase (1) PC burner utilization rate, % 0 0 0 (2) SC burner utilization rate, % 0 0 0 f. Unit cost, $/1000 ft3 3.5 3.5 3.5 g. Heating value (Btu/ft3) 1000 1000 1000 h. $/1,000,000 Btu 3.5 3.5 3.5 i. Overall PC burner utilization 0.25 0.25 0.25 j. Overall SC burner utilization 0.56 0.56 0.56 i. $/yr= [(burner capcity)(utilization rates) $839 $530 $4,623 (operation hours)(3.5)]/1,000,000 

# Cost A**lgorithm for Intermittent Incinerator Capital and A nnual Costs** 

0900006481194a31.xls Page 1 of 3 Date Printed: 1/3/2013

# Capital and A**nnual Costs (algorith.xls)** AKAlyeskaPumpStation5 AKBelugaRiver

AKBPExplorationNorthstar 35-IN-1 P&S Yard Incinerator Incinerator 

# Cost A**lgorithm for Intermittent Incinerator Capital and A nnual Costs** 

3. Water a. Unit cost ($/1000 gallons) 0.77 0.77 0.77 b. Consumption (gpm) 0.23 0.11 0.29 c. $/yr=(gpm)(60min/hr) (burning phase hr/yr)($/1000gal) $3 $1 $19 4. Operating Labor a. Burning phase labor (percent) 0.54 0.54 0.54 b. Ash removal (hr/day) 1 1 1 c. Wage rate ($/hr) 12 12 12 d. $/yr=((%)(operating hours)+(ash hr/day)(days/yr))*(wage rate) $4,894 $4,619 $12,028 5. Supervisory Labor a. $/yr=(0.15)(operating labor) $734 $693 $1,804 6. Maintenance Labor a. Labor (hr/8hr) for all operating hours 0.5 0.5 0.5 b. Wage rate (1.1)($12/hr) 13.2 13.2 13.2 c. $/yr = (hr/8hr)($/hr)(hr/yr) $389 $332 $1,854 7. Maintenance Materials a. $/yr=0.02*TCI $2,357 $1,721 $2,656 8. Ash Disposal a. Ash (% of waste charge) 0.09 0.09 0.09 b. Disposal charge ($/ton) 40 40 40 c. $/yr=(lb/hr)(burning phase hr/yr)(ton/2000)(ash %)($/ton) $159 $68 $986 9. PC refractory replacement a. Assume PC is enclosed in a horizontal cylindrical shell b. PC volume (ft3) V=0.304*(lb/batch)+26.05 117.25 71.65144.63027 c. L/D ratio 1.5 1.5 1.5 d. Internal diameter (ft) D=((4*V)/(3.1416*1.5))^(1/3) 4.63 3.93 4.97 e. Internal length (calculated based on ratio of diameter to length) 6.96 5.90 7.46 length = diameter / 0.666 f. Refractory Thickness (ft) 0.375 0.375 0.375 g. Refractory Volume (ft3) (includes sides and ends of cylinder) (Calc based on difference of internal volume and external volume) 58.17 42.89 66.30 h. Unit refractory cost ($/ft3) 130.7 130.7 130.7 i. Total refractory cost (unit cost)*(volume) $7,603 $5,606 $8,666 j. Insulation thickness (ft.) 0.167 0.167 0.167 k. Insulation Volume (ft3) 31.01 23.52 34.96 l. Unit Insulation cost ($/ft3) 44.3 44.3 44.3 m. Total Insulation cost ($) $1,374 $1,042 $1,549 n. Refrac. and Insulat. Replacement Freq. (yr) 8 8 8 o. Capital Recovery Factor (CRF) 0.16747 0.16747 0.16747 p. Replacement cost ($/yr) = CRF*(refrac. cost + insulat. cost) $1,503 $1,113 $1,711 10. SC refractory replacement a. Assume SC for all incinerators is enclosed in a cylindrical shell b. Assumed L/D ratio 2 2 2 c. SC volume (ft3) V =(dscfm/0.9)*(2260/528)*(1sec)*(min/60sec) 75.26 37.63 97.86 d. Internal diameter (ft)

0900006481194a31.xls Page 2 of 3 Date Printed: 1/3/2013

# Capital and A**nnual Costs (algorith.xls)** AKAlyeskaPumpStation5 AKBelugaRiver

AKBPExplorationNorthstar 35-IN-1 P&S Yard Incinerator Incinerator 

# Cost A**lgorithm for Intermittent Incinerator Capital and A nnual Costs** 

D =((V)*(2)/3.1416)^(1/3) 3.63 2.88 3.96 e. Internal Length (ft) L =(V*4)/(3.1416*d^2) 7.26 5.77 7.93 f. Refractory thickness (in) 0.375 0.375 0.375 g. Refractory Volume (ft3) 45.54 29.87 53.54 h. Unit refractory cost ($/ft3) 130.7 130.7 130.7 i. Total refractory cost ($) $5,952 $3,904 $6,998 j. Insulation thickness (in) 0.167 0.167 0.167 k. Insulation Volume (ft3) 24.95 17.11 28.90 l. Unit Insulation Cost ($/ft3) 44.3 44.3 44.3 m. Total Insulation Cost ($) $1,105 $758 $1,280 n. Refractory and insulation replacement freq. (yr) 8 8 8 o. Capital Recovery Factor (CRF) 0.16747 0.16747 0.16747 p. Replacement cost ($/yr) =CRF*(refractory cost+insulation cost) $1,182 $781 $1,386

12. Overhead a. $/yr=(0.6)(all labor and maintenance materials) $5,025 $4,419 $11,005
13. Property Tax, insurance, and administrative expenses. a. $/yr=(0.04)(Capital Investment) $4,715 $3,443 $5,311
14. Capital Recovery (Annualized Capital Cost) a. Equipment lifetime (yr) 20 20 20 b. Interest rate (%) 0.07 0.07 0.07 c. Capital Recovery Factor 0.09439 0.09439 0.09439 d. Annualized Capital Cost ($/yr), in 1994 dollars $10,873 $7,945 $12,241 =(CRF)(TCI-refractory replacement costs) e. Annualized Capital Costs ($/yr), in 1998 dollars $11,537 $5,115 $11,537 **f. A nnualized Capital Costs ($/yr), in 2008 dollars**  **$17,000 $12,423**  **$19,140**
D. Annual Costs (Direct and Indirect), in 1998 dollars a $23,239 $12,074 $40,087 **1. A nnual Costs (Direct and Indirect), in 2008 dollars**  a **$34,242 $27,797**  **$68,715**

E. Total Annual Costs 1. $/yr=sum of combustor annual costs, in 1994 dollars b $32,772 $25,723 $56,188 Total annual costs in third quarter, 1998 dollars b $34,776 $17,189 $51,624 **Total annual costs in third quarter, 2008 dollars** b **$51,242 $40,220**  **$87,855**

b) Total Annual Costs = Summation of Annual Costs (Direct and Indirect) and Capital Recovery (Annualized Capital Cost), items C14 and D1. Costs updated to 2008 dollars using CE plant cost indices. a) Annual Costs (Direct and Indirect) = Summation of Operations and Maintenance (O&M) (Items C1 through C11), overhead (Item C12), property taxes, insurance, and administrative expenses (Item C13). Costs updated to 2008 dollars using CE plant cost indices.

0900006481194a31.xls Page 3 of 3 Date Printed: 1/3/2013

# FacilityID UnitID WasteOrSegr egation WasteBegin

Date Materials

AKAlyeskaPumpStation5 35-IN-1 True 07/19773,4,5,6,7,8,

AKBelugaRiver P&S Yard Incinerator True 01/19724,5,8, AKBPExplorationNorthstar Incinerator False AKChugachElectricBeluga EU No. 9 False

AKCoeur Incinerator True 06/20081,2,3,4,5,6, AKConocoPhillipsAlpine Incinerator No. 1 False AKConocoPhillipsAlpine Incinerator No. 2 False

AKCookInletPipeline-DriftRiver Drift River Terminal Incinerator True 01/19733,4,5,6, AKDonlinGold Incinerator False AKEniNikaitchuq-OffShore Incinerator False AKEniNikaitchuq-Operations Incinerator False

AKHeclaGreensCreekJuneau Consumat Incinerator True 06/19051,4,5,6,8, AKHilcorpNNA Incinerator False AKHilcorpSwansonRiver Incinerator False

AKIcicleSeafood EU #7 True 03/20004,5,

AKKuparukCentral Production H-250 (EU 35) True 01/19812,3,4,5,6,8,

AKKuparukCentral Production H-347 (EU 36) True 01/1981 AKMysteryCreekNixonFork Incinerator False AKPioneerNR I-5 incinerator True 06/20072,3,4,5,6,8, AKSavantBadami Incinerator False AKSumitomoPogo Incinerator No. 1 False AKSumitomoPogo Incinerator No. 2 False

AKTeckComincoAlaskaIncRedDogMineMI-2 True 05/19901,4,5,6,8,

AKTeckComincoAlaskaIncRedDogMineMI-3 True 05/19901,4,5,6,8, AKTeckDMTS Port No. 1 False AKUOCCTradingBay R-H-0800 True 07/20052,3,4,5,6, AKWestMacArthurRiver I-2 True 10/19912,4,5,6,7,8, AKXTOEnergy INCINERATOR True 03/20052,3,4,5,

# OtherMetal OtherChlorine OtherMaterial DisposalMethod RecycleCost Frequency

All metals excluding Municipal Solid Waste Refrigerants, Paints, Thinners, etc. Hazardous Waste and Construction Materials Landfill or permitted recycle or disposal facility 7,000.00year free liquids and hazardous waste Managed offsite 1,136.00year 20,904.00 20,904.00

soda cans Transported to a recycling facility. 8,000.00year 20,904.00 20,904.00 scrap metal (ex. empty spray cans) Managed Offsite 19,200.00year 20,904.00 20,904.00 20,904.00

scrap metal - steel tires recyled or open burn (cardboard & wood) 40,000.00year 20,904.00 20,904.00

Stored onboard until return to Seattle-recycled 7,800.00year

aerosol cans, metal cuttings, wire free liquids, oily waste, chemicals & haz. wasteManaged offsite (landfill or haz waste facility) 1,417,150.00year

aerosol cans, metal cuttings, wire free liquids, oily waste, chemicals & haz. wasteManaged offsite (landfill or haz waste facility) 1,417,150.00year 20,904.00 metals haz waste recycled, land fill 72,000.00year 20,904.00 20,904.00 20,904.00

Mining and milling waste Aerosal cans, bulky wasteSome are recycled, some are directly landfilled 20,904.00

Mining and mill waste Aerosal cans, bulky wasteSome is recycled, some is direct landfilled 20,904.00 20,904.00 Empty aerosol cans Managed offsite 18,000.00year scrap metal, cans paints, solvents pigging wastes shipped off-site 20,904.00 Approved Disposal 15,000.00year

20,904.00

# Annual Waste (tpy)Recycle cost/ton of annual waste Total Annual

Waste that is Nonferrous metal (tpy) Total Annual

Recovery of Waste that is Nonferrous metal (tpy) Total Annual

Waste that is Chlorinated Plastic (tpy) Total Annual

Recovery of Waste that is Chlorinated Plastic (tpy)

82.5 84.84848485 0.5775 0.39732 0.4125 0.0292875

35.25 32.22695035 0.24675 0.169764 0.17625 0.01251375 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 393.2142857 53.16185286 2.7525 1.89372 1.966071429 0.139591071

456.25 17.53424658 3.19375 2.1973 2.28125 0.16196875 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413

82.125 233.7899543 0.574875 0.395514 0.410625 0.029154375 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413

187 213.9037433 1.309 0.900592 0.935 0.066385 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413

265 29.43396226 1.855 1.27624 1.325 0.094075

4763.2 297.5205744 33.3424 22.9395712 23.816 1.690936

3578.4 396.0289515 25.0488 17.2335744 17.892 1.270332 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 328.5 219.1780822 2.2995 1.582056 1.6425 0.1166175 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413

1642.5 12.72694064 11.4975 7.91028 8.2125 0.5830875

287.5 72.70956522 2.0125 1.3846 1.4375 0.1020625 511.2659524 40.88674378 3.578861667 2.462256827 2.556329762 0.181499413 28.875 623.3766234 0.202125 0.139062 0.144375 0.010250625 25.7325 812.3579131 0.1801275 0.12392772 0.1286625 0.009135038 31.25 480 0.21875 0.1505 0.15625 0.01109375

146.7973398

# Total Extra Cost to

Recover Additional Metals and Plastic Cost to transport

and dispose of waste that is segregated Cost to Landfill

(miles + tipping fee)

$62.62 $6,399.11 $1,237,500

$26.76 $2,734.17 $528,750 $388.10 $39,656.34 $7,668,989 $298.48 $30,499.67 $5,898,214

$346.33 $35,389.03 $6,843,750 $388.10 $39,656.34 $7,668,989 $388.10 $39,656.34 $7,668,989

$62.34 $6,370.03 $1,231,875 $388.10 $39,656.34 $7,668,989 $388.10 $39,656.34 $7,668,989 $388.10 $39,656.34 $7,668,989

$141.95 $14,504.66 $2,805,000 $388.10 $39,656.34 $7,668,989 $388.10 $39,656.34 $7,668,989

$201.16 $20,554.73 $3,975,000

$3,615.69 $369,457.61 $71,448,000

$2,716.32 $277,558.60 $53,676,000 $388.10 $39,656.34 $7,668,989 $249.36 $25,480.10 $4,927,500 $388.10 $39,656.34 $7,668,989 $388.10 $39,656.34 $7,668,989 $388.10 $39,656.34 $7,668,989

$1,246.80 $127,400.51 $24,637,500

$218.24 $22,299.94 $4,312,500 $388.10 $39,656.34 $7,668,989 $21.92 $2,239.69 $433,125 $19.53 $1,995.94 $385,988 $23.72 $2,423.91 $468,750

# Cost Factor (in 2008$) **Reference/Note Year of Costs** 



# Advanced Combustion Controls (Linkageless Boiler Management System) -- cost is per boiler - TCI
LBMS costs are based on a 2008 quote provided to the U.S. Department of Energy. The installed cost for a LBMS on a 20 mmBtu/hr unit was are $19,127. The DOE noted that costs are relatively fixed, regardless of the size of the unit. Assumed to represent $2008, since that was the year the quote was obtained.

**Activated Carbon Injection** Received spreadsheet of HMIWI model costs from Tom Holloway of RTI International. Originally $2004

Received spreadsheet of HMIWI model costs from Tom Holloway of RTI International. Originally $2004 **Packed Scrubber**

Received spreadsheet of HMIWI model costs from Tom Holloway of RTI International. Originally $2004 **Secondary Chamber/Afterburner Retrofit**

Received spreadsheet of HMIWI model costs from Tom Holloway of RTI International. Originally $2004 **Selective Non-Catalytic Reduction** Received spreadsheet of HMIWI model costs from Tom Holloway of RTI International. Originally $2004 **Catalytic Oxidizer** Used catalytic oxidizer costing for all sizes,though some fell outside the appropriate sizerange for the equation. Originally $2004Hospital/Medical/Infectious Waste Incinerators (HMIWI). [EPAHQ-OAR-2006-0534] 19,127 $

**Fabric Filter**

Hospital/Medical/Infectious Waste Incinerators (HMIWI). [EPAHQ-OAR-2006-0534]

EPA Air Pollution Control Cost Manual, Sixth Edition EPA 452/B-02- 001Hospital/Medical/Infectious Waste Incinerators (HMIWI). [EPAHQ-OAR-2006-0534]

Hospital/Medical/Infectious Waste Incinerators (HMIWI). [EPAHQ-OAR-2006-0534]Hospital/Medical/Infectious Waste Incinerators (HMIWI). [EPAHQ-OAR-2006-0534]