U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-KSB

[X]     Annual report under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 2002.

[  ]     Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 0-9435

FIELDPOINT PETROLEUM CORPORATION

| | Colorado(State or Other Jurisdiction of
Incorporation or Organization) | 84-0811034(I.R.S. Employer
Identification No.)
| | ---------------------------------------------------------------------- | ----------------------------------------------

1703 Edelweiss DriveCedar Park, Texas  78613(Address of Principal Executive Offices)   (Zip Code)

(512) 250-8692                           
(Issuer's Telephone Number, Including Area Code)

Securities registered under Section 12(b) of the Exchange Act:
(None)

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, $.01 Par ValueTitle of Class

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes X	No

Check if disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [ X ]

The issuer's revenues for its most recent fiscal year were $2,402,300.

As of December 31, 2002, 7,580,175 shares of the Registrant's common stock par value $.01 per share, were outstanding.  The aggregate market value of the voting stock held by non-affiliates of the Registrant at March 31, 2001, was $4,169,366.

Documents Incorporated by Reference: The Registrant hereby incorporates herein by reference the following documents.

PART I

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this Form 10-KSB constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act and Section 27A of the Securities Exchange Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other than statements of historical facts, included in this Form 10-KSB that address activities, events or developments that FieldPoint Petroleum Corp. and its subsidiaries (collectively, the "Company") expects, projects, believes or anticipates will or may occur in the future, including such matters as oil and gas reserves, future drilling and operations, future production of oil and gas, future net cash flows, future capital expenditures and other such matters, are forward-looking statements.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  Such factors include, among others, the following:  the volatility of oil and gas prices, the Company's drilling and acquisition results, the Company's ability to replace reserves, the availability of capital resources, the reliance upon estimates of proved reserve, operating hazards and uninsured risks, competition, government regulation, the ability of the Company to implement its business strategy and other factors referenced in this Form 10-KSB.

ITEM 1- BUSINESS

General

FieldPoint Petroleum Corporation, a Colorado corporation (the "Company"), was formed on March 11, 1980, to acquire and enhance mature oil and natural gas field production in the mid-continent and the Rocky Mountain regions. Since 1980, the Company had engaged in oil and gas operations and, in 1986, divested all oil and gas assets and operations. From December 1986, until its reverse acquisition on December 31, 1997,
the Company had not engaged in oil and gas operations.

Reverse Acquisition - On December 22, 1997, the Company entered into an Agreement with Bass Petroleum, Inc., a Texas corporation ("BPI"), pursuant to which, on December 31, 1997, the Company acquired from the shareholders of BPI an aggregate of 8,655,625 shares of capital stock of BPI, in exchange for the issuance of 4,000,000 unregistered shares of the Company's common stock.  The transaction was treated, for accounting purposes, as an acquisition of FieldPoint Petroleum Corporation by Bass Petroleum, Inc. On December 31,1997, the Company changed its name from Energy Production Company to FieldPoint Petroleum Corporation.

Business Strategy

The Company's business strategy is to continue to expand its reserve base and increase production and cash flow through the acquisition of producing oil and gas properties.  Such acquisitions will be based on an analysis of the properties' current cash flow and the Company's ability to profit from the acquisition.  The Company's ideal acquisition will include not only oil and gas production, but also leasehold and other working interest in exploration areas.

The Company will also seek to identify promising areas for the exploration of oil and gas through the use of outside consultants and the expertise of the Company.  This identification will include collecting and analyzing geological and geophysical data for exploration areas.  Once promising properties are identified, the Company will attempt to acquire the properties either for drilling oil and natural gas wells, using independent contractors for drilling operations, or for sale to third parties.

The Company recognizes that the ability to implement its business strategies is largely dependent on the ability to raise additional debt or equity capital to fund future acquisition, exploration, drilling and development activities.  The Company's capital resources are discussed more thoroughly in Part II, Item 6, in Management's Discussion and Analysis.

Operations

As of December 31, 2002, the Company had varying ownership interest in 338 gross productive wells (89.77 net) located in 3 states.  The Company operates 59 of the 353 wells; the other wells are operated by independent operators under contracts that are standard in the industry. It is a primary objective of the Company to operate most of the oil and gas properties in which it has an economic interest.  The Company believes, with the responsibility and authority as operator, it is in a better position to control cost, safety, and timeliness of work as well as other critical factors affecting the economics of a well.

Market for Oil and Gas

The demand for oil and gas is dependent upon a number of factors, including the availability of other domestic production, crude oil imports, the proximity and size of oil and gas pipelines in general, other transportation facilities, the marketing of competitive fuels, and general fluctuations in the supply and demand for oil and gas.  The Company intends to sell all of its production to traditional industry purchasers, such as pipeline and crude oil companies, who have facilities to transport the oil and gas from the
wellsite.

Competition

The oil and gas industry is highly competitive in all aspects.  The Company will be competing with major oil companies, numerous independent oil and gas producers, individual proprietors, and investment programs.  Many of these competitors possess financial and personnel resources substantially in excess of those which are available to the Company and may, therefore, be able to pay greater amounts for desirable leases and define, evaluate, bid for and purchase a greater number of potential producing prospects that the Company's own resources permit.  The Company's ability to generate resources will depend not only on its ability to develop existing properties but also on its ability to identify and acquire proven and unproven acreage and prospects for further exploration.

Environmental Matters and Government Regulations

The Company's operations are subject to numerous federal, state and local laws and regulations controlling the discharge of materials into the environment or otherwise relating to the protection of the environment.  Such matters have not had a material effect on operations of the Company to date, but the Company cannot predict whether such matters will have any material effect on its capital expenditures, earnings or competitive position in the future.

The production and sale of crude oil and natural gas are currently subject to extensive regulations of both federal and state authorities.  At the federal level, there are price regulations, windfall profits tax, and income tax laws.  At the state level, there are severance taxes, proration of production, spacing of wells, prevention and clean-up of pollution and permits to drill and produce oil and gas.  Although compliance with their laws and regulations has not had a material adverse effect on the Company's operations, the Company cannot predict whether its future operations will be adversely effected thereby.

Operational Hazards and Insurance

The Company's operations are subject to the usual hazards incident to the drilling and production of oil and gas, such as blowouts, cratering, explosions, uncontrollable flows of oil, gas or well fluids, fires, pollution, releases of toxic gas and other environmental hazards and risks.  These hazards can cause personal injury and loss of life, severe damage to and destruction of property and equipment, pollution or environmental damage and suspension of operations.

The Company maintains insurance of various types to cover its operations.  The Company's insurance does not cover every potential risk associated with the drilling and production of oil and gas.  In particular, coverage is not obtainable for certain types of environmental hazards.  The occurrence of a significant adverse event, the risks of which are not fully covered by insurance, could have a material adverse effect on the Company's financial condition and results of operations.  Moreover, no assurance can be given that the Company will be able to maintain adequate insurance in the future at rates it considers reasonable.

Administration

Office Facilities- The office space for the Company's executive offices at 1703 Edelweiss Drive, Cedar Park, Texas 78613, is currently provided by the majority shareholder at a cost of $1,500 per month as of December 31, 2002.

Employees- As of March 31, 2003, the Company had 4 employees, the Company considers its relationship with its employees satisfactory.

ITEM 2-PROPERTIES

Principal Oil and Gas Interest

Chickasha Field, Grady County Oklahoma
is a waterflood project producing from the Medrano Sand. The Rush Springs Medrano Unit is located approximately sixty five miles southwest of Oklahoma City, Oklahoma. The Company has a 20.64% working interest in the unit which consist of 21 producing oil and gas wells and 11 water injection wells.

Hutt Wilcox Field, McMullen and Atascosa County Texas is an oil and gas field located approximately 60 miles south of San Antonio, Texas producing from the Wilcox sand. The Company has a working interest in 14 oil wells.

West Allen Field, Pontotoc County Oklahoma is a producing oil and gas field located approximately 100 miles south of Oklahoma City, Oklahoma. The Company has a working interest in 52 leases or a total of 225 wells, the leases have multiple wellbores and the Company has plans to participate in the future recompletion of behind pipe zones.

Giddings Field, Fayette County Texas is in the prolific Austin Chalk field located in various counties surrounding the city of Giddings, Texas. In February 1998, the company acquired a 97% working interest in the Shade lease. The lease currently has 3 producing oil and gas wells with a daily production rate of approximately 120 Mcfe net to the Company. Oil and Gas are produced from the Austin chalk formation; the Company will evaluate whether additional reserves can be developed by use of horizontal well technology.

Big Muddy Field, Converse County Wyoming is a producing oilfield located approximately thirty miles south of Casper, Wyoming.  FieldPoint Petroleum owns a 100% working interest in the Elkhorn and J.C. Kinney lease which consists of 3 oil wells producing out of the Wallcreek and Dakota formations at depths ranging from approximately 3,200 feet to approximately 4,000 feet.

Serbin Field, Lee and Bastrop Counties Texas is an oil and gas field located approximately 50 miles east of Austin and 100 miles west of Houston.  The Company has a working interest in 72 producing oil and gas wells with a production rate for 2002 of approximately 45 barrels of oil equivalent ("BOE") net to the Company.  Oil and gas are produced from the Taylor Sand at depths ranging from approximately 5,300 feet to approximately 5,600 feet; it is a 46-gravity oil sand.

Production

The table below sets forth oil and gas production from the Company's net interest in producing properties for each of its last two fiscal years.

|                                | Oil and Gas Production
|------------------------------- | ----------------------
|Quantities                      | 2002                  
|                                | Oil (Bbls)            
|                                | Gas (Mcf)             
|Average Sales Price             |                       
|                                | Oil ($/Bbl)           
|                                | Gas ($/Mcf)           
|Average Production Cost ($/BOE) | $12.02                

The Company's oil and gas production is sold on the spot market and the Company does not have any production that is subject to firm commitment contracts.  During the year ended December 31, 2002, purchases by each of three customers, Dorado Oil Company, Plains Petroleum, and Pontotoc Production, Inc. represented more than 10% of the total Company revenues.  Neither of these three customers, or any other customers of the Company, has a firm sales agreement with the Company.  The Company believes that it would be able to locate alternate customers in the event of the loss of one or all of these customers.

Productive Wells

The table below sets forth certain information regarding the Company's ownership, as of December 31, 2002, of productive wells in the areas indicated.

|Productive Wells
|----------------
|                
|State           
|Oklahoma        
|Texas           
|Wyoming         
|Total           

Drilling Activity

The Company drilled no wells in 2001and 2002.

Reserves

Please refer to unaudited Note 12 in the accompanying audited financial statements for a summary of the Company's reserves at December 31, 2002 and 2001.

Acreage

The following tables set forth the gross and net acres of developed and undeveloped oil and gas leases in which the Company had working interest and royalty interest as of December 31, 2002.  The category of  "Undeveloped Acreage" in the table includes leasehold interest that already may have been classified as containing proved undeveloped reserves.

|         | Developed1 | Undeveloped2
|-------- | ---------- | ------------
|State    | Gross3     | Net4        
|Oklahoma | 8906       | 1175        
|Texas    | 2120       | 547         
|Wyoming  | 200        | 200         
|Total    | 11226      | 1922        

ITEM 3-LEGAL PROCEEDINGS

None.

ITEM 4-SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

PART II

ITEM 5-MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's Common Stock is traded in the over-the-counter market and listed on the Bulletin Board under the symbol
"FPPC." The following quotations, where quotes were available, reflect inter-dealer prices, without retail mark-up, markdown or commission and may not necessarily represent actual transactions.

| | FISCAL 2001    | CLOSING BID
| | -------------- | -----------
| |                | HIGH       
| | First Quarter  | 2.2500     
| | Second Quarter | 2.0900     
| | Third Quarter  | 2.2800     
| | Fourth Quarter | 2.1000     
| | FISCAL 2002    |            
| |                | HIGH       
| | First Quarter  | 1.6500     
| | Second Quarter | .9000      
| | Third Quarter  | .7500      
| | Fourth Quarter | .7500      

At March 31, 2002, the approximate number of shareholders of record was 1,150.  The Company has not paid any dividends on its Common Stock and does not expect to do so in the foreseeable future.

Recent Sales of Unregistered Securities

During the fiscal year ended December31,  2002, the Company issued
no securities without registration under the Securities Act of 1933, as amended.

During the year ended December 31, 2001 the Company issued 357,350 shares of Common Stock upon the exercise of warrants associated with the W.B. McKee Securities Unit offering.

As to the issuance of securities identified above, the Company relied upon Section 4(2) of the Securities Act in claiming exemption from the registered requirement of the Securities Act.  All the persons to whom the securities were issued had full information concerning the business and affairs of the Company and acquired the shares for investment purposes.  Certificates representing the securities issued bear a restrictive legend prohibiting transfer of the securities except in compliance with applicable securities laws.

EQUITY COMPENSATION PLAN INFORMATION

|                                                                    | Number of
securities to be
issued upon
exercise of
outstanding options, warrants and rights(a) | Weighted average exercise price of outstanding options, warrants and rights(b) | Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in column (a))(c)
|------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------ | -----------------------------------------------------------------------------------------------------------------------------------------------
|Equity compensation plans approved by
     security holders         |                                                                                                |                                                                                |                                                                                                                                                
|Equity compensation plans not approved 
     by security holders(1) | 420,000                                                                                        | $1.73                                                                          | 420,000                                                                                                                                        
|Total                                                               | 420,000                                                                                        | $1.73                                                                          | 420,000                                                                                                                                        

(1)

ITEM 6-MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The following discussion should be read in conjunction with the Company's Financial Statements, and respective notes thereto, included elsewhere herein.  The information below should not be construed to imply that the results discussed herein will necessarily continue into the future or that any conclusion reached herein will necessarily be indicative of actual operating results in the future.  Such discussion represents only the best present assessment of the management of FieldPoint Petroleum Corporation.

Overview

FieldPoint Petroleum Corporation derives its revenues from its operating activities including sales of oil and gas and operating oil and gas properties.  The Company's capital for investment in producing oil and gas properties has been provided by cash flow from operating activities and from bank financing.  The Company categorizes its operating expenses into the categories of production expenses and other expenses.

Comparison of Year Ended December 31, 2002 to Year Ended December 31, 2001

Results of Operation

Revenues decreased 4% or $97,844 to $2,402,300 for the year ended December 31, 2002, from the comparable 2001 period.  Oil production volumes increased by 8% at the same time the average price per barrel decreased 2% during 2002 to $22.62 from the comparable 2001 period average price of $23.20 per barrel.  Also in 2002, the gas production volume decreased by 4% while the average price per Mcf was $2.00, a decrease of 47% from the 2001 comparable period. The increase in production volumes were primarily due to the existing production and continued development of oil and gas wells in Oklahoma.

|                                    | Year Ended December 31,
|----------------------------------- | -----------------------
|                                    | 2002                   
|Oil Production                      | 90,825                 
|Average Sales Price Per Bbl ($/Bbl) | $22.62                 
|Gas Production                      | 108,990                
|Average Sales Price Per Mcf ($/Mcf) | $2.00                  

Production expenses increased 43% or $397,806 to $1,310,609 for the year ended December 31, 2002, from the comparable 2001 period. The increase was due to cost associated with Oklahoma field production, with increases in workover expense and remedial repairs incurred in 2002 as compared to 2001.  Depletion and depreciation expense increased 6% or $33,580 to $514,658 for the year ended December 31, 2002 from the comparable 2001 period. The increase in depletion and depreciation was due to increases in oil and gas property cost as well as increased production volume.  General and administrative overhead cost increased 52% or $264,312 to $772,410 for the 2002 period verses the comparable 2001 period this was due primarily to an increase in consulting fees, some of which related to evaluation of possible acquisition prospects.

Net other expenses for the year ended December 31, 2002, was $18,344 compared to net other expenses of $126,633 for 2001.  This decrease was primarily due to gain on sale of properties offset by decreases in interest expense and losses on derivatives.

The Company's net income decreased by $439,914 to a loss of $131,521 for the year ended December 31, 2002, from the comparable 2001 period. The decrease in net income was primarily due to increased operating and general and administrative expenses as previously discussed.

Liquidity and Capital Resources

Cash flow from operating activities was $796,635 for the year ended December 31, 2002, compared to $868,152 for the year ended December 31, 2001. The decrease in cash flow from operating activities was primarily due to the net loss of the Company adjusted by gain on sale of property offset by an increase in accrued oil and gas sales, for the year ended December 31,
2001.

Cash flow provided by investing activities was $224,216 in the period ended December 31, 2002, compared to $1,754,846 in cash flow used by investing activities for December 31, 2001.  This is primarily due to decreased purchases of oil and gas properties and property development cost in 2002. Cash flow used by financing activities was $969,668 for the period ended December 31, 2002, compared to $588,432 in cash flow provided by financing activities for the same period in 2001. This was primarily due to decreases in advances of long-term debt, net of repayment; and a decrease in proceeds from the exercise of options and warrants.

Capital Requirements

Management believes the Company will be able to meet its current operating needs through internally generated cash from operations. Management believes that oil and gas property investing activities in 2003 can be financed through cash on hand, cash from operating activities, and bank borrowing.  The Company anticipates continued investments in proven oil and gas properties in 2003. If bank credit is not available, the Company may not be able to continue to invest in strategic oil and gas properties.  The Company cannot predict how oil and gas prices will fluctuate during 2003 and what effect they will ultimately have on the Company, but Management believes that the Company will be able to generate sufficient cash from operations to service its bank debt and provide for maintaining current production of its oil and gas properties. The Company had no significant commitments for capital expenditures at December 31, 2002. The timing of most capital expenditures for new operations is relatively discretionary. Therefore, the Company can plan expenditures to coincide with available funds in order to minimize business risks.

Quantitative and Qualitative Disclosures about Market Risk

We periodically enter into certain commodity price risk management transactions to manage our exposure to oil and gas price volatility. These transactions may take the form of futures contracts, swaps or options. All data relating to our derivative positions is presented in accordance with requirements of SFAS No. 133, which we adopted on January 1, 2001. Accordingly, unrealized gains and losses related to the change in fair market value of derivative contracts that qualify and are designated as cash flow hedges are recorded as other comprehensive income or loss and such amounts are reclassified to oil and natural gas sales revenues as the associated production occurs. Derivative contracts that do not qualify for hedge accounting treatment are recorded as derivative assets and liabilities at market value in the consolidated balance sheet, and the associated unrealized gains and losses are recorded as current expense or income in the consolidated statement of operations. While such derivative contracts do not qualify for hedge accounting, management believes these contracts can be utilized as an effective component of commodity price risk management activities. At December 31, 2001, we have approximately 9,000 barrels of oil subject to put options with a floor price of $21.50 per barrel. The Company paid premiums totaling $22,500 in association with the transactions, which are expensed as part of the realized loss on derivatives.  Unrealized loss relating to the market exposure of positions was less than $1,000 at December 31, 2001 and there were no open positions at December 31, 2002.  For 2002 and 2001, we recorded a

Critical Accounting Policies and Estimates

Our accounting policies are described in Note 1 to Notes to Consolidated Financial Statements in Item 7. We prepare our Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"), which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates. We consider the following policies to be most critical in understanding the judgments that are involved in preparing our financial statements and the uncertainties that could impact our results of operations, financial condition and cash flows.

SuccessfulEffortsMethodofAccounting

We account for our exploration and development activities utilizing the successful efforts method of accounting. Under this method, costs of productive exploratory wells, development dry holes and productive wells and undeveloped leases are capitalized. Oil and gas lease acquisition costs are also capitalized. Exploration costs, including personnel costs, certain geological and geophysical expenses and delay rentals for oil and gas leases, are charged to expense as incurred. Exploratory drilling costs are initially capitalized, but charged to expense if and when the well is determined not to have found reserves in commercial quantities. The sale of a partial interest in a proved property is accounted for as a cost recovery and no gain or loss is recognized as long as this treatment does not significantly affect the unit-of-production amortization rate. A gain or loss is recognized for all other sales of producing properties.

The application of the successful efforts method of accounting requires managerial judgment to determine the proper classification of wells designated as developmental or exploratory which will ultimately determine the proper accounting treatment of the costs incurred. The results from a drilling operation can take considerable time to analyze and the determination that commercial reserves have been discovered requires both judgment and industry experience. Wells may be completed that are assumed to be productive and actually deliver oil and gas in quantities insufficient to be economic, which may result in the abandonment of the wells at a later date.  The evaluation of oil and gas leasehold acquisition costs requires managerial judgment to estimate the fair value of these costs with reference to drilling activity in a given area.

The successful efforts method of accounting can have a significant impact on the operational results reported when we enter a new exploratory area in hopes of finding an oil and gas field that will be the focus of future developmental drilling activity. The initial exploratory wells may be unsuccessful and will be expensed. Seismic costs can be substantial which will result in additional exploration expenses when incurred.

Reserve Estimates

Estimates of oil and gas reserves, by necessity, are projections based on geologic and engineering data, and there are uncertainties inherent in the interpretation of such data as well as the projection of future rates of production and the timing of development expenditures. Reserve engineering is a subjective process of estimating underground accumulations of oil and gas that are difficult to measure. The accuracy of any reserve estimate is a function of the quality of available data, engineering and geological interpretation and judgment. Estimates of economically recoverable oil and gas reserves and future net cash flows necessarily depend upon a number of variable factors and assumptions, such as historical production from the area compared with production from other producing areas, the assumed effects of regulations by governmental agencies and assumptions governing future oil and gas prices, future operating costs, severance taxes, development costs and workover costs, all of which may in fact vary considerably from actual results. The future drilling costs associated with reserves assigned to proved undeveloped locations may ultimately increase to an extent that these reserves may be later determined to be uneconomic. For these reasons, estimates of the economically recoverable quantities of oil and gas attributable to any particular group of properties, classifications of such reserves based on risk of recovery, and estimates of the future net cash flows expected therefrom may vary substantially. Any significant variance in the assumptions could materially affect the estimated quantity and value of the reserves, which could affect the carrying value of our oil and gas properties and/or the rate of depletion of the oil and gas properties.  Actual production, revenues and expenditures with respect to our reserves will likely vary from estimates, and such variances may be material.

Impairment of Developed Oil and Gas Properties

We review our oil and gas properties for impairment whenever events and circumstances indicate a decline in the recoverability of their carrying value. We estimate the expected future cash flows of our oil and gas properties and compare such future cash flows to the carrying amount of our oil and gas properties to determine if the carrying amount is recoverable.  If the carrying amount exceeds the estimated undiscounted future cash flows, we will adjust the carrying amount of the oil and gas properties to their fair value. The factors used to determine fair value include, but are not limited to, estimates of proved reserves, commodity pricing, future production estimates, anticipated capital expenditures, and a discount rate commensurate with the risk associated with realizing the expected cash flows projected. There were no impairments of developed oil and gas properties during 2001 and 2002.

Future Abandonment Costs

We are required to make judgments based on historical experience and future expectations on the future abandonment cost, net of salvage value, of our oil and gas properties and equipment.  We review our estimate of the future obligation periodically and accrue the estimated obligation monthly based on the units-of-production method.  For our properties we estimate that the future abandonment cost, net of salvage value, will not be material.

New Accounting Pronouncements

In June 2001, the FASB also approved for issuance Statements of Financial Accounting Standards No. SFAS 143 ("SFAS 143"), Asset Retirement Obligations.  SFAS 143 establishes accounting requirements for retirement obligations associated with tangible long-lived assets, including 1) the timing of the liability recognition, 2) initial measurement of the liability, 3) allocation of asset retirement cost to expense, 4) subsequent measurement of the liability and 5) financial statement disclosures.  SFAS 143 requires that an asset retirement cost should be capitalized as part of the cost of the related long-lived asset and subsequently allocated to expense using a systematic and rational method.  The Company will adopt the statement effective no later than January 1, 2003, as required.  The transition adjustment resulting from the adoption of SFAS 143 will be reported as a cumulative effect of a change in accounting principle.  At this time, the Company is assessing the impact SFAS 143 will have on its financial statements.

In October 2001, the FASB also approved Statements of Financial Accounting Standards No. 144 ("SFAS 144"), Accounting for the Impairment or Disposal of Long-Lived Assets.  SFAS 144 replaces SFAS 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of.  The new accounting model for long-lived assets to be disposed of by sale applies to all long-lived assets, including discontinued operations, and replaces the provisions of APB Opinion No. 30, Reporting Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, for the disposal of segments of a business.  SFAS 144 requires that those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations.  Therefore, discontinued operations will no longer be measured at net realizable value or include amounts for operating losses that have not yet occurred.  SFAS 144 also broadens the reporting of discontinued operations to include all components of an entity with operations that can be distinguished from the rest of the entity and that will be eliminated from the ongoing operations of the entity in a disposal transaction.  The Company adopted the provisions of SFAS 144 effective January 1, 2002 with no material effect on its financial position, results of operations, or cash flows.

In April 2002, the FASB approved for issuance Statements of Financial Accounting Standards No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of SFAS 13, and Technical Corrections ("SFAS 145").  SFAS 145 rescinds previous accounting guidance, which required all gains and losses from extinguishment of debt be classified as an extraordinary item.  Under SFAS 145 classification of debt extinguishment depends on the facts and circumstances of the transaction.  SFAS 145 is effective for fiscal years beginning after May 15, 2002 and adoption is not expected to have a material effect on the Company's financial position or results of its operations.

In July 2002, the FASB issued Statements of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities ("SFAS 146").  SFAS 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan.  Examples of costs covered by SFAS 146 include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity.  SFAS 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002.  The adoption of SFAS 146 is not expected to have a material effect on the Company's financial position or results of its operations.

In December 2002 the FASB issued Statements of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure - an Amendment of FASB Statement 123 ("SFAS 123").  For entities that change their accounting for stock-based compensation from the intrinsic method to the fair value method under SFAS 123 the fair value method is to be applied prospectively to those awards granted after the beginning of the period of adoption (the prospective method).  The amendment permits two additional transition methods for adoption of the fair value method.  In addition to the prospective method, the entity can choose to either (i) restate all periods presented (retroactive restatement method) or (ii) recognize compensation cost used to account for awards (modified prospective method).  For fiscal years beginning December 15, 2003, the prospective method will no longer be allowed.  The Company currently accounts for its stock-based compensation using the intrinsic value method as proscribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and plans to continue using this method to account for stock options; therefore, it does not intend to adopt the transition requirements as specified in SFAS 148.  The Company has adopted the new SFAS 148 disclosure requirement in these financial statements.

ITEM 7-FINANCIAL STATEMENTS

The information required is included in this report as set forth in the "Index to Financial Statements."

Index to Financial Statements

|                                                 | Page       
|------------------------------------------------ | -----------
|Independent Auditor's Report                     | F-1        
|Consolidated Balance Sheets                      | F-2        
|Consolidated Statements of Operations            | F-3        
|Consolidated Statements of Stockholders' Equity  | F-4        
|Consolidated Statements of Cash Flows            | F-5        
|Notes to Consolidated Financial Statements       | F-6 - F-13 
|Supplemental Oil and Gas Information (Unaudited) | F-13 - F-15

INDEPENDENT AUDITOR'S REPORT

Board of Directors and Stockholders
FieldPoint Petroleum Corporation and Subsidiary
Austin, Texas

We have audited the accompanying consolidated balance sheets of FieldPoint Petroleum Corporation and subsidiary as of December 31, 2002 and 2001, and the related consolidated statements of operations, changes in stockholders' equity and cash flows for the years then ended.  These consolidated financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of FieldPoint Petroleum Corporation and subsidiary as of December 31, 2002 and 2001, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

HEIN + ASSOCIATES LLP

Dallas, Texas
April 3, 2003

FIELDPOINT PETROLEUM CORPORATION
CONSOLIDATED BALANCE SHEETS

ASSETS

|                                                                                                                                            |  | December 31,
|------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------
|                                                                                                                                            |  | 2002        
|CURRENT ASSETS:                                                                                                                             |  |             
|Cash and cash equivalents                                                                                                                   |  | $   402,460 
|Trading securities                                                                                                                          |  | -           
|Derivatives                                                                                                                                 |  | -           
|Accounts receivable:                                                                                                                        |  |             
|Due from stockholder                                                                                                                        |  | -           
|Oil and gas sales                                                                                                                           |  | 245,907     
|Joint interest billings, less allowance for doubtful accounts of 
       $99,192 and $43,753, respectively                                  |  | 69,275      
|Prepaid expenses and other current assets                                                                                                   |  | 2,535       
|Total current assets                                                                                                                        |  | 720,177     
|                                                                                                                                            |  |             
|PROPERTY AND EQUIPMENT:                                                                                                                     |  |             
|Oil and gas properties (successful efforts method):                                                                                         |  |             
|Proved leasehold costs                                                                                                                      |  | 4,677,423   
|Lease and well equipment                                                                                                                    |  | 942,238     
|Furniture and equipment                                                                                                                     |  | 35,082      
|Transportation equipment                                                                                                                    |  | 102,274     
|Less accumulated depletion and depreciation                                                                                                 |  | (1,728,105) 
|Net property and equipment                                                                                                                  |  | 4,028,912   
|                                                                                                                                            |  |             
|LONG-TERM JOINT INTEREST BILLING RECEIVABLE,less allowance for doubtful accounts of
$25,000                                                 |  | 65,184      
|OTHER ASSETS                                                                                                                                |  | 4,297       
|                                                                                                                                            |  |             
|Total assets                                                                                                                                |  | $  4,818,570
|                                                                                                                                            |  |             
|LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                       
|                                                                                                                                            |  |             
|CURRENT LIABILITIES:                                                                                                                        |  |             
|Current portion of long-term debt                                                                                                           |  | $    831,723
|Accounts payable and accrued expenses                                                                                                       |  | 473,935     
|Oil and gas revenues payable                                                                                                                |  | 63,508      
|Total current liabilities                                                                                                                   |  | 1,369,166   
|                                                                                                                                            |  |             
|LONG-TERM DEBT, net of current portion                                                                                                      |  | 7,897       
|DEFERRED INCOME TAXES                                                                                                                       |  | 59,000      
|COMMITMENTS (Note 10)                                                                                                                       |  |             
|STOCKHOLDERS' EQUITY:                                                                                                                       |  |             
|Common stock, $.01 par value, 75,000,000 shares authorized;
      7,580,175 and 7,580,175shares issued and outstanding, 
      respectively |  | 75,801      
|Additional paid-in capital                                                                                                                  |  | 2,583,887   
|Treasury stock, 160,000 and 110,000 shares, at cost                                                                                         |  | (18,600)    
|Retained earnings                                                                                                                           |  | 741,419     
|Total stockholders' equity                                                                                                                  |  | 3,382,507   
|Total liabilities and stockholders' equity                                                                                                  |  | $  4,818,570

See accompanying notes to these financial statements.

FIELDPOINT PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS

|                                       |  | December 31,    
|-------------------------------------- |  | ----------------
|                                       |  | 2002            
|REVENUE:                               |  |                 
|Oil and gas sales                      |  | $  2,272,786    
|Well operational and pumping fees      |  | 129,514         
|Total revenue                          |  | 2,402,300       
|                                       |  |                 
|COSTS AND EXPENSES:                    |  |                 
|Production expense                     |  | 1,310,609       
|Depletion and depreciation             |  | 514,658         
|General and administrative             |  | 772,410         
|Total costs and expenses               |  | 2,597,677       
|                                       |  |                 
|OTHER INCOME (EXPENSE):                |  |                 
|Gain on sale of oil and gas properties |  | 96,149          
|Interest expense, net                  |  | (77,274)        
|Realized loss on derivatives           |  | (37,869)        
|Miscellaneous                          |  | 650             
|Total other income (expense)           |  | (18,344)        
|                                       |  |                 
|INCOME (LOSS) BEFORE INCOME TAXES      |  | (213,721)       
|                                       |  |                 
|INCOME TAX PROVISION:                  |  |                 
|Current expense                        |  | (5,800)         
|Deferred (expense) benefit             |  | 88,000          
|                                       |  |                 
|NET INCOME (LOSS)                      |  | $  (131,521)    
|                                       |  |                 
|BASIC EARNINGS (LOSS) PER SHARE        |  | $          (.02)
|                                       |  |                 
|DILUTED EARNINGS (LOSS) PER SHARE      |  | $          (.02)

See accompanying notes to these financial statements.

FIELDPOINT PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITYFor the Period from January 1, 2001 to December 31, 2002

|                                                   |  | Common Stock |  | Treasury Stock |  | AdditionalPaid-In |  | Retained   |  |              
|-------------------------------------------------- |  | ------------ |  | -------------- |  | ----------------- |  | ---------- |  | -------------
|                                                   |  | Shares       |  | Amount         |  | Shares            |  | Amount     |  | Capital      
|                                                   |  |              |  |                |  |                   |  |            |  |              
|BALANCES, January 1, 2001                          |  | 7,040,325    |  | $  70,403      |  | 117,500           |  | $  (1,175) |  | $   2,024,317
|Issuance of common stock to consultant             |  | 7,500        |  | 75             |  | (7,500)           |  | 75         |  | 28,350       
|Exercise of options                                |  | 175,000      |  | 1,750          |  | -                 |  | -          |  | 15,750       
|Income tax benefit from stock options    exercised |  | -            |  | -              |  | -                 |  | -          |  | 94,138       
|Exercise of warrants, net of    commissions        |  | 357,350      |  | 3,573          |  | -                 |  | -          |  | 421,332      
|Net income                                         |  | -            |  | -              |  | -                 |  | -          |  | -            
|BALANCES, December 31, 2001                        |  | 7,580,175    |  | 75,801         |  | 110,000           |  | (1,100)    |  | 2,583,887    
|Purchase of treasury stock                         |  | -            |  | -              |  | 50,000            |  | (17,500)   |  | -            
|Net loss                                           |  | -            |  | -              |  | -                 |  | -          |  | -            
|BALANCES, December 31, 2002                        |  | 7,580,175    |  | $  75,801      |  | 160,000           |  | $ (18,600) |  | $   2,583,887

See accompanying notes to these financial statements.

FIELDPOINT PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS

|                                                                |  | December 31,     
|--------------------------------------------------------------- |  | -----------------
|                                                                |  | 2002             
|CASH FLOWS FROM OPERATING ACTIVITIES:                           |  |                  
|Net income (loss)                                               |  | $    (131,521)   
|Adjustments to reconcile to net cash from operating activities: |  |                  
|Gain on the sale of oil and gas properties                      |  | (96,149)         
|Depletion and depreciation                                      |  | 514,658          
|Bad debt expense                                                |  | 65,000           
|Deferred income taxes                                           |  | (88,000)         
|Income tax benefit from stock options exercised                 |  | -                
|Common stock and options issued for services                    |  | -                
|Changes in assets and liabilities:                              |  |                  
|Accounts receivable and accrued income                          |  | (50,294)         
|Prepaid expenses and other assets                               |  | 232,299          
|Accounts payable and accrued expenses                           |  | 313,797          
|Oil and gas revenues payable                                    |  | 13,792           
|Change in fair value of derivative                              |  | 23,053           
|Net cash provided by operating activities                       |  | 796,635          
|CASH FLOWS FROM INVESTING ACTIVITIES:                           |  |                  
|Proceeds from sale of oil and gas properties                    |  | 710,000          
|Additions to oil and gas properties                             |  | (485,784)        
|Purchase of furniture and equipment                             |  | -                
|Net cash provided by (used in) investing activities             |  | 224,216          
|CASH FLOWS FROM FINANCING ACTIVITIES:                           |  |                  
|Proceeds from long-term debt                                    |  | -                
|Repayments of long-term debt                                    |  | (952,168)        
|Proceeds from exercise of common stock options and warrants     |  | -                
|Purchase of treasury stock                                      |  | (17,500)         
|Net cash provided by (used in) financing activities             |  | (969,668)        
|NET CHANGE IN CASH                                              |  | 51,183           
|CASH, beginning of year                                         |  | 351,277          
|CASH, end of year                                               |  | $   402,460      
|SUPPLEMENTAL INFORMATION:                                       |  |                  
|Cash paid during the year for interest                          |  | $     89,012     
|Cash paid during the year for income taxes                      |  | $               -



See accompanying notes to these financial statements.

FIELDPOINT PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies

Organization and Nature of Operations

FieldPoint Petroleum Corporation (the "Company") is incorporated under the laws of the state of Colorado.  The Company is engaged in the acquisition, operation and development of oil and gas properties, which are located in Oklahoma, South-Central Texas and Wyoming as of December 31, 2002.

Consolidation Policy

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Bass Petroleum, Inc.  All material intercompany accounts and transactions have been eliminated in consolidation.

Cash and Cash Equivalents

The Company considers all highly liquid debt instruments purchased with a remaining maturity of three months or less to be cash equivalents.

Oil and Gas Producing Operations

The Company uses the successful efforts method of accounting for its oil and gas producing activities.  Costs incurred by the Company related to the acquisition of oil and gas properties and the cost of drilling successful wells are capitalized.  Costs incurred to maintain wells and related equipment and lease and well operating costs are charged to expense as incurred.  Gains and losses arising from sales of properties are included in income.  Unproved properties are assessed periodically for possible impairment.  The Company had no unproved properties as of December 31, 2002.

Capitalized amounts attributable to proved oil and gas properties are depleted by the unit-of-production method based on proved reserves.  Depreciation and depletion expense for oil and gas producing property and related equipment was $502,658 and $475,077 for the years ended December 31, 2002 and 2001, respectively.

Capitalized costs are evaluated for impairment based on an analysis of undiscounted future net cash flows in accordance with Financial Accounting Standards Board Statement No. 144, Accounting for Impairment or Disposal of Long-Lived Assets.  If impairment is indicated, the asset is written down to its estimated fair value based on expected future discounted cash flows.

Joint Interest Billings Receivable and Oil and Gas Revenue
Payable

Joint interest billings receivable represent amounts receivable for lease operating expenses and other costs due from third party working interest owners in the wells that the Company operates.  The receivable is recognized when the cost is incurred and the related payable and the Company's share of the cost is recorded.

Oil and gas revenues payable represents amounts due to third party revenue interest owners for their share of oil and gas revenue collected on their behalf by the Company.  The payable is recorded when the Company recognizes oil and gas sales and records the related oil and gas sales receivable.

The Company has a $65,184 joint interest billing receivable from a company in receivership.  The receiver has indicated he intends to settle the amount due by conveying oil and gas properties to the Company.  This settlement has not yet been approved by the bankruptcy court.  The Company anticipates that it will receive the properties, and that the value of the properties will be adequate to recover the amount due; however if the settlement is not approved, the Company may be unable to recover the receivable and further write-downs of the receivable balance may be necessary.  Based on the above facts, the Company has classified the receivable as long-term.



On January 1, 2001, the Company adopted Statement of Financial Accounting Standards No. 133 ("SFAS 133"), Derivative Instruments and Hedging Activities.  Under SFAS 133, all derivative instruments are recorded on the balance sheet at fair value.  Changes in the derivative's fair value are currently recognized in earnings unless specific hedge accounting criteria are met.  For qualifying cash flow hedges, the gain or loss on the derivative is deferred in accumulated other comprehensive income (loss) to the extent the hedge is effective.  For qualifying fair value hedges, the gain or loss on the derivative is offset by related results of the hedged item in the income statement.  Gains and losses on hedging instruments included in accumulated other comprehensive income (loss) are reclassified to oil and natural gas sales revenue in the period that the related production is delivered.  Derivative contracts that do not qualify for hedge accounting treatment are recorded as derivative assets and liabilities at market value in the consolidated balance sheet, and the associated unrealized gains and losses are recorded as current expense or income in the consolidated statement of operations.  While such derivative contracts do not qualify for hedge accounting, management believes these contracts can be utilized as an effective component of commodity price risk management activities.

At December 31, 2001, the Company had approximately 9,000 barrels of oil subject to put options with a floor price of $21.50 per barrel.  The Company paid premiums totaling $22,500 in association with the transactions, which are expensed as part of the realized loss on derivatives.  Unrealized loss relating to the market exposure of positions was less than $1,000 at December 31, 2001, and there were no open positions at December 31, 2002.  For 2002 and 2001, the Company recorded a realized loss on derivative transactions of $37,869 and $42,947, respectively.

Other Property

Other assets classified as property and equipment are primarily office furniture and equipment and vehicles, which are carried at cost.  Depreciation is provided using the straight-line method over estimated useful lives ranging from five to seven years.  Gain or loss on retirement or sale or other disposition of assets is included in income in the period of disposition.  Depreciation expense for other property and equipment was $12,000 and $6,000 for each of the years ended December 31, 2002 and 2001, respectively.

Income Taxes

Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due, if any, plus net deferred taxes related primarily to differences between the bases of assets and liabilities for financial and income tax reporting.  Deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled.  Deferred tax assets include recognition of operating losses that are available to offset future taxable income and tax credits that are available to offset future income taxes.  Valuation allowances are recognized to limit recognition of deferred tax assets where appropriate.  Such allowances may be reversed when circumstances provide evidence that the deferred tax assets will more likely than not be realized.

Stock-Based Compensation

The Company applies Statement of Financial Accounting Standards No. 123 ("SFAS 123"), Accounting for Stock-Based Compensation as Amended by Statement of Financial Accounting Standards No. 148 ("SFAS 148") Accounting for Stock-Based Compensation, which requires recognition of the value of stock options and warrants granted based on an option pricing model.  However, as permitted by SFAS 123, the Company continues to account for stock options and warrants granted to directors and employees pursuant to Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations.  See Note 7.

Use of Estimates and Certain Significant Estimates

The preparation of the Company's financial statements in conformity with generally accepted accounting principles requires the Company's management to make estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes.  Actual results could differ from those estimates.  Significant assumptions are required in the valuation of proved oil and gas reserves, which as described above may affect the amount at which oil and gas properties are recorded.  The Company's allowance for doubtful accounts is a significant estimate and is based on management's estimates of uncollectible receivables.  It is at least reasonably possible these estimates could be revised in the near term
and the revisions could be material.

New Accounting Pronouncements

In June 2001, the FASB also approved for issuance Statements of Financial Accounting Standards No. SFAS 143 ("SFAS 143"), Asset Retirement Obligations.  SFAS 143 establishes accounting requirements for retirement obligations associated with tangible long-lived assets, including 1) the timing of the liability recognition, 2) initial measurement of the liability, 3) allocation of asset retirement cost to expense, 4) subsequent measurement of the liability and 5) financial statement disclosures.  SFAS 143 requires that an asset retirement cost should be capitalized as part of the cost of the related long-lived asset and subsequently allocated to expense using a systematic and rational method.  The Company will adopt the statement effective no later than January 1, 2003, as required.  The transition adjustment resulting from the adoption of SFAS 143 will be reported as a cumulative effect of a change in accounting principle.  At this time, the Company is assessing the impact SFAS 143 will have on its financial statements.

In October 2001, the FASB approved Statements of Financial Accounting Standards No. 144 ("SFAS 144"), Accounting for the Impairment or Disposal of Long-Lived Assets.  SFAS 144 replaces SFAS 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of.  The new accounting model for long-lived assets to be disposed of by sale applies to all long-lived assets, including discontinued operations, and replaces the provisions of APB Opinion No. 30, Reporting Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, for the disposal of segments of a business.  SFAS 144 requires that those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations.  Therefore, discontinued operations will no longer be measured at net realizable value or include amounts for operating losses that have not yet occurred.  SFAS 144 also broadens the reporting of discontinued operations to include all components of an entity with operations that can be distinguished from the rest of the entity and that will be eliminated from the ongoing operations of the entity in a disposal transaction.  The Company adopted the provisions of SFAS 144 effective January 1, 2002 with no material effect on its financial position, results of operations, or cash flows.

In April 2002, the FASB approved for issuance Statements of Financial Accounting Standards No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of SFAS 13, and Technical Corrections ("SFAS 145").  SFAS 145 rescinds previous accounting guidance, which required all gains and losses from extinguishment of debt be classified as an extraordinary item.  Under SFAS 145 classification of debt extinguishment depends on the facts and circumstances of the transaction.  SFAS 145 is effective for fiscal years beginning after May 15, 2002 and adoption is not expected to have a material effect on the Company's financial position or results of its operations.

In July 2002, the FASB issued Statements of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities ("SFAS 146").  SFAS 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan.  Examples of costs covered by SFAS 146 include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity.  SFAS 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002.  The adoption of SFAS 146 is not expected to have a material effect on the Company's financial position or results of its operations.

In December 2002 the FASB issued Statements of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure - an Amendment of FASB Statement 123 ("SFAS 123").  For entities that change their accounting for stock-based compensation from the intrinsic method to the fair value method under SFAS 123 the fair value method is to be applied prospectively to those awards granted after the beginning of the period of adoption (the prospective method).  The amendment permits two additional transition methods for adoption of the fair value method.  In addition to the prospective method, the entity can choose to either (i) restate all periods presented (retroactive restatement method) or (ii) recognize compensation cost used to account for awards (modified prospective method).  For fiscal years beginning December 15, 2003, the prospective method will no longer be allowed.  The Company currently accounts for its stock-based compensation using the intrinsic value method as proscribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and plans to continue using this method to account for stock options; therefore, it does not intend to adopt the transition requirements as specified in SFAS 148.  The Company has adopted the new SFAS 148 disclosure requirement in these financial statements.

2.	Acquisition and Disposition of Oil and Gas Properties

In October 2001, the Company acquired interest in certain producing properties in Oklahoma for consideration of $733,464.  The Company produced the property and recorded depletion expense of $119,613 through June 2002.  The acquisition was financed with an extension to the Company's existing borrowing facility.  In June 2002, when the net book value of the property was $613,851, the Company sold this interest for cash consideration of $710,000, realizing a gain on the sale of $96,149.

3.	Related Party Transactions

At December 31, 2002 and 2001, the Company had a short-term advance receivable from its majority stockholder of $7,500.  The Company advanced an additional $40,000 in the first quarter of 2002, which was repaid prior to December 31, 2002.

The Company leases office space from its majority stockholder.  Rent expense for this lease was $18,000 and $12,000 for each of the years ended December 31, 2002 and 2001, respectively.

4.	Long-Term Debt

Long-term debt at December 31, 2002 and 2001 consisted of the following:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  | 2002         |  | 2001      
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ |  | ----------
|Note payable to a bank, interest at the bank's floating rate (5.25% at December 31, 2002), monthly payments of principal of $45,354, plus accrued interest beginning January 1, 2002, until maturity in May 2003.  This note is collateralized by certain oil and gas properties and is guaranteed by the majority stockholder of the Company.
The Company is currently in the process of renewing the facility, and believes it will be renewed on similar terms, with an expected maturity in May
2004. |  | $  823,827   |  | $1,768,788
|Other notes payable collateralized by vehicles.                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  | 15,793       |  | 23,000    
|Total                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | 839,620      |  | 1,791,788 
|Less current portion                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  | (831,723)    |  | (551,914) 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  | $      7,897 |  | $1,239,874

Maturities of long-term debt for the years ending December 31 are as follows:

|2003 |  | $  831,723
|---- |  | ----------
|2004 |  | 7,897     
|     |  | $  839,620

5.	Income Taxes

The Company's deferred tax assets (liabilities) are composed of the following:

|                                                 | December 31,
|------------------------------------------------ | ------------
|                                                 | 2002        
|Deferred tax assets:                             |             
|Non-deductible acquisition cost                  | $   12,000  
|Net operating loss carryforwards                 | 232,000     
|Allowance for doubtful accounts and other assets | 45,000      
|                                                 | 289,000     
|Deferred tax liabilities:                        |             
|Difference in basis of oil and gas properties    | (348,000)   
|Net liability                                    | $  (59,000) 

The effective tax rate differs from the statutory rate as follows:

|                                       | 2002  |  | 2001
|-------------------------------------- | ----- |  | ----
|Statutory rate                         | 34%   |  | 34% 
|Income tax benefit of option exercises | - %   |  | (6%)
|Change in rate and other               | 5%    |  | 7%  
|Effective rate                         | (39)% |  | 35% 

At December 31, 2002, the Company had available net operating loss ("NOL") carryforwards of approximately $764,000, which may be used to reduce future taxable income and expire from 2019 through 2022.

6.	Earnings Per Share

Basic earnings per share is computed based on the weighted average number of shares of common stock outstanding during the year.  Diluted earnings per share takes common stock equivalents (such as options and warrants) into consideration.  The following table sets forth the computation of basic and diluted earnings per share:

|                                                                                  | December 31,    
|--------------------------------------------------------------------------------- | ----------------
|                                                                                  | 2002            
|Numerator:                                                                        |                 
|Net income (loss)                                                                 | $   (135,721)   
|Numerator for basic and diluted earnings per share                                | (135,721)       
|Denominator:                                                                      |                 
|Denominator for basic earnings per share - weighted average 
      shares         | 7,572,778       
|Effect of dilutive securities:                                                    |                 
|Director stock options                                                            | -               
|Warrants                                                                          | -               
|Dilutive potential common shares                                                  | -               
|Denominator for diluted earnings per share - adjusted weighted 
   average shares | 7,572,778       
|Basic earnings per share                                                          | $          (.02)
|Diluted earnings per share                                                        | $          (.02)

Outstanding stock options and warrants to purchase 1,445,916 shares of common stock outstanding at December 31, 2002 (19,466 dilutive potential common shares) were not included in the computation of diluted earnings per share due to the Company's net loss.  The exercise price of these potential shares exceeded market value at December 31, 2002; however the price did not exceed market value during the year.

For additional disclosures regarding the stock options and the warrants, see Note 7.  The net effect of converting stock options and warrants to purchase 1,780,916 shares of common stock at exercise prices less than the average market prices has been included in the computation of diluted earnings per share for the year ended December 31, 2001.

7. Stock Based Compensation

Stock Options

In August 1999, the Company granted 100,000 non-qualified stock options to a director to purchase the Company's common stock at $1.16 per share, which was greater than the quoted market price on the date of grant.  The options were exercisable from January 1, 2000 to December 31, 2002.

In January 2000, the Company granted 200,000 non-qualified stock options to a director to purchase the Company's common stock at $0.69 per share, which was greater than the quoted market price on the date of grant.  The options were exercisable from December 31, 2000 to December 31, 2002.

In July 2000, the Company granted 200,000 non-qualified stock options to directors to purchase the Company's common stock at $2.13 per share, which was greater than the quoted market price on the date of grant.  The options are exercisable from January 2001 to April 2004.

In March 2001, the Company granted 230,000 to directors to purchase the Company's common stock at $1.38 per share, which was equal to the quoted market price on the date of grant.  The options are exercisable from January 2002 through December 2003.

The following is a summary of activity for the stock options granted for the years ended December 31, 2002 and 2001:

|                               |  | December 31, 2002 |  | December 31, 2001             
|------------------------------ |  | ----------------- |  | ------------------------------
|                               |  | NumberOf Shares   |  | Weighted
Average
ExercisePrice
|Outstanding, beginning of year |  | 730,000           |  | $    1.36                     
|Canceled or expired            |  | (310,000)         |  | $      .86                    
|Granted                        |  | -                 |  | $          -                  
|Exercised                      |  | -                 |  | $          -                  
|Outstanding, end of year       |  | 420,000           |  | $    1.73                     
|Exercisable, end of year       |  | 420,000           |  | $    1.73                     

If not previously exercised, options outstanding at December 31,
2002 will expire as follows:

|                  |  | NumberOf Shares |  | Weighted
Average
ExercisePrice |  | Weighted
Average
ContractualLife
|----------------- |  | --------------- |  | ------------------------------ |  | --------------------------------
|                  |  |                 |  |                                |  |                                 
|December 31, 2003 |  | 220,000         |  | $ 1.38                         |  | 1 year                          
|December 31, 2004 |  | 200,000         |  | 2.13                           |  | 2 years                         
|Total             |  | 420,000         |  | $ 1.73                         |  |                                 

Presented below is a comparison of the weighted average exercise prices and fair values of the Company's common stock options on the measurement date for the options granted during fiscal years 2002 and 2001.  The exercise price was equal to the market price at the measurement date for each option.

|                                          |  | 2002            |  | 2001         
|----------------------------------------- |  | --------------- |  | -------------
|                                          |  | NumberOf Shares |  | ExercisePrice
|Exercise price greater  than market price |  | -               |  | $    -       

Pro Forma Stock-Based Compensation Disclosures

As discussed in Note 1, the Company applies APB Opinion No. 25 and related interpretations in accounting for its stock options.  Accordingly, no compensation cost has been recognized for grants of options to employees since the exercise prices were not lower than the market prices of the Company's common stock on the measurement dates.  Had compensation been determined based on the estimated fair value at the measurement dates for awards under those plans consistent with the method prescribed by SFAS No. 123, the Company's December 31, 2002 and 2001 net income and earnings per share would have been changed to the pro forma amounts indicated below.

|                                                                                                                 | 2002           |  | 2001       
|---------------------------------------------------------------------------------------------------------------- | -------------- |  | -----------
|Net income (loss):                                                                                               |                |  |            
|As reported                                                                                                      | $    (131,521) |  | $  308,393 
|Add: Stock-based employee compensation included in
      reported net loss                                       | -              |  | -          
|Deduct: Total stock-based employee compensation expense 
      determined under fair value method for all awards | (24,621)       |  | (49,235)   
|Pro forma                                                                                                        | $   (156,142)  |  | $  259,158 
|Net income (loss) per common share:                                                                              |                |  |            
|As reported, basic and diluted                                                                                   | $       (0.02) |  | $      0.04
|Pro forma, basic and diluted                                                                                     | $       (0.02) |  | $      0.04
|Weighted average fair value of options granted during the year                                                   | $           -  |  | $       .92

There were no options granted in 2002.

The estimated fair value of each officer and director option granted during fiscal year 2001 was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

|                          |  | 2001  
|------------------------- |  | ------
|Expected volatility       |  | 111.4%
|Risk-free interest rate   |  | 4.38% 
|Expected dividends        |  | -     
|Expected terms (in years) |  | 3     

8.	Stockholders' Equity

During 1999, the Company closed a private placement of its common stock and redeemable common stock purchase warrants.  The Company sold 1,466,666 equity units for $0.75 per unit.  Each unit consisted of one share of common stock and one redeemable Class A common stock purchase warrant with an exercise price of $1.25.  In 2001 and 2000, warrants representing 357,350 and 433,400 shares of common stock were exercised, netting proceeds of $424,905 and $514,706 after approximately $21,783  and $27,044 of commissions, respectively.  At December 31, 2001 and 2002, warrants for the purchase of 675,916 common shares remain outstanding.

The warrants are exercisable during a three-year period commencing the earlier of one year from the date of issuance or the effective date of a registration statement registering the warrants.  The warrants are redeemable by the Company at $0.01 per warrant if the public trading price of the Company's common stock equals or exceeds 150% of the exercise price of the warrants for twenty consecutive days.  The warrants were not redeemed as of December 31, 2002.

In June 2000, the Company issued 160,000 shares of common stock to a consultant in lieu of cash for services.  The shares were recorded at the quoted market value of the stock at the time of the transaction of $260,000.  The amount was being amortized over the five-year life of the contract; however, in 2002 the contract was terminated, and thus the remaining $130,000 was charged to expense.

During 2001, the Company issued 7,500 new and 7,500 treasury shares of common stock to a consultant in lieu of cash for services.  The shares were recorded at the quoted market value of the stock at the time of the transaction of $28,500.

In November 2002, the Company purchased 50,000 shares of its stock for $17,500 in a privately negotiated transaction.  The Company recorded the stock as treasury stock, but intends to retire the shares in 2003.

9. Environmental Issues

The Company is engaged in oil and gas exploration and production and may become subject to certain liabilities as they relate to environmental clean up of well sites or other environmental restoration procedures as they relate to the drilling of oil and gas wells and the operation thereof.  In the Company's acquisition of existing or previously drilled well bores, the Company may not be aware of what environmental safeguards were taken at the time such wells were drilled or during such time the wells were operated.  Should it be determined that a liability exists with respect to any environmental clean up or restoration, the liability to cure such a violation could fall upon the Company. No claim has been made, nor is the Company aware of any liability which the Company may have, as it relates to any environmental clean up, restoration or the violation of any rules or regulations relating thereto.

10. Commitments

As of December 31, 2002 and 2001, the Company had a $10,000 open letter of credit in favor of the State of Wyoming as a plugging bond.  The letter of credit is collateralized by a certificate of deposit in the same amount.

In 2001, the Company entered into an executive employment agreement with its president and CEO.  The agreement provides for his retention, if the Company should have a change in control, at set percentages of his then salary and bonus for a term of at least three years.

11. Fair Value of Financial Instruments and Concentration of Credit Risk

The Company's financial instruments are cash, accounts receivable and payable and long-term debt.  Management believes the fair values of these instruments, with the exception of the long-term debt, approximate the carrying values, due to the short-term nature of the instruments.  Management believes the fair value of long-term debt also reasonably approximates its carrying value, based on expected cash flows and interest rates.

Financial instruments that subject the Company to credit risk consist principally of receivables.  The receivables are primarily from companies in the oil and gas business or from individual oil and gas investors.  These parties are primarily located in the Southwestern region of the United States.  The Company does not ordinarily require collateral, but in the case of receivables for joint operations, the Company often has the ability to offset amounts due against the participant's share of production from the related property.  The Company believes the allowance for doubtful accounts at December 31, 2002 and 2001 is adequate.

The Company had the following concentrations in volume of oil and gas sales revenue by customer as a percentage of total oil and gas revenue:

|Customer |  | 2002 |  | 2001
|-------- |  | ---- |  | ----
|A        |  | 11%  |  | 11% 
|B        |  | 22%  |  | 24% 
|C        |  | 4%   |  | 9%  
|D        |  | 8%   |  | 8%  
|E        |  | 12%  |  | 5%  
|F        |  | 35%  |  | 32% 

Additionally, the six customers above accounted for a total of 93% and 91% of accrued oil and gas sales as of December 31, 2002 and 2001, respectively.

12. Supplemental Information on Oil and Gas Producing Activities (Unaudited)

The following table sets forth certain information with respect to the oil and gas producing activities of the Company:

|                                                                   | Year Ended December 31,
|------------------------------------------------------------------ | -----------------------
|                                                                   | 2002                   
|Costs incurred in oil and gas producing activities:                |                        
|Acquisition of unproved properties                                 | $          -           
|Acquisition of proved properties                                   | -                      
|Development costs                                                  | 485,784                
|Total costs incurred                                               | $   485,784            
|Net capitalized costs related to oil and gas producing activities: |                        
|Proved leasehold costs and lease and well equipment                | $ 5,619,661            
|Less accumulated depletion and depreciation                        | (1,612,614)            
|Net oil and gas property costs                                     | $ 4,007,047            

The following table, based on information prepared by independent petroleum engineers, summarizes changes in the estimates of the Company's net interest in total proved reserves of crude oil and condensate and natural gas, all of which are domestic reserves:

|                                             | Oil(Barrels) |  | Gas(MCF) 
|-------------------------------------------- | ------------ |  | ---------
|Balance, January 1, 2001                     | 877,345      |  | 1,841,835
|Purchase of minerals in place                | 233,583      |  | 29,016   
|Revisions of previous estimates              | 42,300       |  | (105,214)
|Production                                   | (84,046)     |  | (114,123)
|Balance, December 31, 2001                   | 1,069,182    |  | 1,651,514
|Sale of minerals in place                    | (220,624)    |  | (15,572) 
|Revisions of previous estimates              | 123,446      |  | 244,740  
|Production                                   | (90,636)     |  | (108,766)
|Balance, December 31, 2002                   | 881,368      |  | 1,771,916
|Proved developed reserves, December 31, 2002 | 779,8659     |  | 1,482,526
|Proved developed reserves, December 31, 2001 | 852,139      |  | 1,362,123

Proved oil and gas reserves are the estimated quantities of crude oil, condensate and natural gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions.  Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.  The above estimated net interests in proved reserves are based upon subjective engineering judgments and may be affected by the limitations inherent in such estimation.  The process of estimating reserves is subject to continual revision as additional information becomes available as a result of drilling, testing, reservoir studies and production history.  There can be no assurance that such estimates will not be materially revised in subsequent periods.

13. Standardized Measure of Discounted Future Net Cash Flows (Unaudited)

The standardized measure of discounted future net cash flows at December 31, 2002 and 2001, relating to proved oil and gas reserves is set forth below.  The assumptions used to compute the standardized measure are those prescribed by the Financial Accounting Standards Board and, as such, do not necessarily reflect the Company's expectations of actual revenues to be derived from those reserves nor their present worth.  The limitations inherent in the reserve quantity estimation process are equally applicable to the standardized measure computations since these estimates are the basis for the valuation process.

|                                                         | Year Ended December 31,
|-------------------------------------------------------- | -----------------------
|                                                         | 2002                   
|Future cash inflows                                      | $  22,391,000          
|Future development and production costs                  | (8,788,000)            
|Future net cash flows, before income tax                 | 13,603,000             
|Future income taxes                                      | (3,560,000)            
|Future net cash flows                                    | 10,043,000             
|10% annual discount                                      | (3,515,000)            
|Standardized measure of discounted future net cash flows | $   6,528,000          

Future net cash flows were computed using year-end prices and costs, and year-end statutory tax rates (adjusted for permanent differences) that relate to existing proved oil and gas reserves at year end.  The following are the principal sources of change in the standardized measure of discounted future net cash flows:

|                                                       | Year Ended December 31,
|------------------------------------------------------ | -----------------------
|                                                       | 2002                   
|Sales of oil and gas produced, net of production costs | $   (962,000)          
|Purchase of minerals in place                          | -                      
|Sale of minerals in place                              | (1,709,000)            
|Net changes in prices and production costs             | 5,459,000              
|Revisions and other                                    | (335,000)              
|Accretion of discount                                  | 440,000                
|Net change in income taxes                             | (761,000)              
|Net change                                             | 2,132,000              
|Balance, beginning of year                             | 4,396,000              
|Balance, end of year                                   | $  6,528,000           

***************

ITEM 8-CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON              
ACCOUNTING AND FINANCIAL DISCLOSURE

None.

PART III

|ITEM 9- | DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
|------- | ---------------------------------------------------------------------------------------------------------------

|(a) | Identification of Directors and Executive Officers.  The following table sets forth the names and ages of the Directors and Executive Officers of the Company, all positions and offices with the Company held by such person, and the time during which each such person has served:
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Name              | Age | Position with Company                                  | Period Served    
|----------------- | --- | ------------------------------------------------------ | -----------------
|Ray D. Reaves     | 41  | Director, President, Chairman,
Chief Executive Officer | May 1997-present 
|Roger D. Bryant   | 60  | Director                                               | July 1997-present
|Robert A. Manogue | 78  | Director                                               | July 1997-present

Mr. Reaves, age 41, has been Chairman, Director, President, Chief Executive Officer and Chief Financial Officer of the Company since May 22, 1997.  Mr. Reaves has also served as Chairman, Chief Executive Officer, Chief Financial Officer and Director of Bass Petroleum, Inc. from October 1989 to the present.

Mr. Reaves will serve until the next meeting of the shareholders or until his successor(s) have been duly elected and qualified.

Roger D. Bryant, age 60, has been a Director of the Company since July 1997.  From September 2001 to present Mr. Bryant has been Chief Executive Officer of International Gateway Exchange.  From November 1994 to November 2001, Bryant has been President of Dial-thru International.  From May 1993 to October 1994, Bryant was President of Network Data Corporation.  From January 1993 to May 1993, he served as Senior Vice President, Corporate Development, of Network Data Corporation.  From January 1993 to May 1993, he served as Senior Vice President, Corporate Development, of Network Data Corporation.  From May 1991 to July 1992, he served as President of Dresser Industries, Inc., Wayne Division, a leading international manufacturer of fuel dispensing equipment.  Additionally, from August 1989 to May 1991, Bryant was President of Schlumberger Limited, Retail Petroleum Systems Division, U.S.A., a division of Schlumberger Corporation.

Robert A. Manogue, age 78, has been a Director of the Company since July 1997.  Since 1982, Manogue has been retired and has been involved in house construction in Albuquerque, New Mexico under R.A. Manogue Construction.  From 1976 to 1982, Manogue was President of C.P. Clare International N.V. in Brussels, Belgium, a $50 million subsidiary of General Instruments Corporation.  He also served as Vice President of Marketing for Emerson Electric Company, a manufacturer and marketer of consumer and industrial products, from 1971 to 1976.

|(a) | Identification of Significant Employees.  The Company does not employ any persons, other than its President, who make or are expected to make any significant contributions to the business of the Company.                                                                                                                                                                                                                                                      
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(b) | Family Relationships.  There is no family relationship between any present director, executive officer or person nominated or chosen by the Company to become a director or executive officer.                                                                                                                                                                                                                                                                   
|(c) | Involvement in Certain Legal Proceedings.  No present director or executive officer of the Company has been the subject of any civil or criminal proceeding during the past five years which is material to an evaluation of his integrity or ability to serve as an officer or director, nor is any such person the subject of any order, judgment or decree of any federal or state authority which is material to an evaluation of his abilities or integrity.

Meetings and Committees of the Board of Directors

a.Meetings of the Board of Directors

During the fiscal year ended December 31, 2002, two meetings of the Board of Directors were held, including regularly scheduled and special meetings, each of which were attended by all of the Directors.  Outside Directors receive $500 per meeting and were reimbursed their expenses associated with attendance at such meetings or otherwise incurred in connection with the discharge of their duties as a Director.  Directors received a grant of options to purchase up to
100,000 shares of common stock at the date of their appointment and could receive an additional grant of options to purchase shares of common stock, as long as they continue to serve as directors.

b.Committees

The board appoints committees to help carry out its duties. In particular, board committee work on key issues in greater detail than would be possible at full board meetings.  Each committee reviews the result of its meetings with the full board.

Audit Committee

The audit committee was composed of the following directors:

Donald Stevens, Chairman
Roger Bryant

The Board of Directors has determined that Messrs. Stevens and Bryant are "independent" within the meaning of the National Association of Securities Dealers, Inc.'s listing standards.  For this purpose, an audit committee member is deemed to be independent if he does not possess any vested interests related to those of management and does not have any financial, family or other material personal ties to management.

During the fiscal year ended December 31, 2002 the audit committee had one meeting. The committee is responsible for accounting and internal control matters.  The audit committee:

| | - | reviews with management, the internal auditors and the independent auditors policies and procedures with respect to internal controls;
| | - | --------------------------------------------------------------------------------------------------------------------------------------
| | - | reviews significant accounting matters;                                                                                               
| | - | approves any significant changes in accounting principles of financial reporting practices;                                           
| | - | reviews independent auditor services; and                                                                                             
| | - | recommends to the board of directors the firm of independent auditors to audit our consolidated financial statements.                 

In addition to its regular activities, the committee is available to meet with the independent accountants, controller or internal auditor whenever a special situation arises.

The Audit Committee of the Board of Directors has adopted a written charter, which has been previously filed with the Commission.

The following table details aggregate fees billed for fiscal year ended December 31, 2002 by Hein + Associates LLP for:

|*                                                      | Professional services rendered for the audit of the Company's annual consolidated financial statements and the reviews of the Company's quarterly consolidated financial statements;
|------------------------------------------------------ | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|*                                                      | Financial information systems design and implementation; and                                                                                                                        
|*                                                      | All other services:                                                                                                                                                                 
|Services for Fiscal 2001                               | Aggregate Fees Billed                                                                                                                                                               
|Audit                                                  | $15,740                                                                                                                                                                             
|Financial Information System Design and Implementation | $-0-                                                                                                                                                                                
|Other                                                  | $ 7,671                                                                                                                                                                             

Neither the Board of Directors nor the Audit Committee of the Board of Directors has considered whether the provision of the services covered by the caption "Financial Information System Design and Implementation" or "Other" in the above table is compatible with Hein + Associates LLP's independence.

Compensation Advisory Committee

The compensation advisory committee is currently composed of the following directors:

Roger Bryant
Robert Manogue

The compensation advisory committee did not meet during fiscal 2002.  The compensation advisory committee:

| | - | recommends to the board of directors the compensation and cash bonus opportunities based on the achievement of objectives set by the compensation advisory committee with respect to our chairman of the board and president, our chief executive officer and the other executive officers;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | - | administers our compensation plans for the same executives;                                                                                                                                                                                                                                
| | - | determines equity compensation for all employees;                                                                                                                                                                                                                                          
| | - | reviews and approves the cash compensation and bonus objectives for the executive officers; and                                                                                                                                                                                            
| | - | reviews various matters relating to employee compensation and benefits.                                                                                                                                                                                                                    

Any transactions between the Company and its officers, directors, principal shareholders, or other affiliates have been and will be on terms no less favorable to the Company than could be obtained from unaffiliated third parties on an arms-length basis and will be approved by a majority of the Company's independent, outside disinterested directors.

COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT

Section 16 (a) of the Securities Exchange Act of 1934, as amended, requires the Company's executive officers, directors and persons who own more than ten percent of the Common Stock (collectively, "Reporting Persons") to file initial reports of ownership and changes of ownership of the Common Stock with the SEC and the NASDAQ Stock Market. Reporting Persons are required to furnish the Company with copies of all forms that they file under Section 16(a).  Based upon information provided to the Company from Reporting Persons, during the two years ended December 31, 2002, Mr. Reaves failed to file three reports covering 13 transactions in a timely fashion, Mr. Bryant failed to file one report covering two transactions in a timely fashion.  Other than the foregoing, the Company is not aware of any failure on the part of any Reporting Persons to timely file reports required pursuant to Section 16(a).

ITEM 10-EXECUTIVE COMPENSATION

The following table sets forth in summary form the compensation received during each of the Company's last two completed fiscal years by each of the Company's Chief Executive Officer and President.  No employee of the Company received total salary and bonus exceeding $100,000 during the last two fiscal years.

|                      |             |          |         | Long-Term    | 
|--------------------- | ----------- | -------- | ------- | ------------ | 
|Name and              |             |          |         | Compensation | 
|Principal Position    | Fiscal Year | Salary   | Bonus   | Options (#)  | 
|Ray D. Reaves         | 2002        | $120,000 | $32,500 | -0-          | 
|Chief Executive       | 2001        | $120,000 | $50,000 | 200,000      | 
|Officer and President |             |          |         |              | 

Option Grants Table

The following table sets forth information concerning individual grants of stock options made during the fiscal years ended December 31, 2002 and 2001, to the Company's Officers and Directors.

|Name              | Options Granted (#) | Price ($/sh.) | Expiration Date
|----------------- | ------------------- | ------------- | ---------------
|Ray D. Reaves     | 200,000             | $1.38         | 12/31/2003     
|President and CEO | 200,000             | $2.125        | 4/01/2004      
|Roger D. Bryant   | 10,000              | $1.38         | 12/31/2003     
|Director          |                     |               |                
|Robert A. Manogue | 10,000              | $1.38         | 12/31/2003     
|Director          |                     |               |                

ITEM 11-SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND                
MANAGEMENT

The following table sets forth the persons known to the Company to own beneficially more than five percent of the outstanding shares of Common Stock as of December 31, 2002 and information as of December 31, 2002, with respect to the ownership of Common Stock by each director and executive officer of the Company.  In all cases, the owners have sole voting and investment powers with respect to the shares.

|Name and Address of Beneficial Owner                           | Amount and
Nature of Beneficial Owner | Percent of Class
|-------------------------------------------------------------- | ------------------------------------- | ----------------
|The Delray Trust
3606 Belle Grove
Sugar Land, Texas 77479      | 393,928                               | 5.2%            
|Ray D. Reaves
1703 Edelweiss Drive
Cedar Park, Texas 78613     | 3,388,5201                            | 45.1%           
|Robert A. Manogue
1703 Edelweiss Drive
Cedar Park, Texas 78613 | 211,5272                              | 2.8%            
|Roger D. Bryant
1703 Edelweiss Drive
Cedar Park, Texas 78613   | 10,0003                               | .03%            
|All Officers and Directors
  as a Group (4 persons)            | 3,610,047                             | 48.08%          

_____________________________

ITEM 12-CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company leases office space from its majority shareholder. The lease requires monthly payments of $1,500 on a month to month basis.

ITEM 13-EXHIBITS AND REPORTS ON FORM 8-K

|(a) | Exhibits                                                                                   
|--- | -------------------------------------------------------------------------------------------
|    | Financial Statements of the Company as set forth under Item 7 of this Report on Form 10-KSB
|    | 3.1                                                                                        
|    | 3.2(b)                                                                                     
|    | 3.3                                                                                        
|    | 4.1                                                                                        
|    | 4.2                                                                                        
|    | 4.3                                                                                        
|    | 10.1                                                                                       
|    | 10.2                                                                                       
|    | 10.3                                                                                       
|    | 10.4                                                                                       
|    | 10.5                                                                                       
|(b) | Reports on Form 8-K                                                                        
|    | None.                                                                                      

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

|                     | FIELDPOINT PETROLEUM CORPORATION
(Registrant | 
|-------------------- | -------------------------------------------- | 
|Date: April 18, 2003 | By:/s/ Ray Reaves   Ray Reaves, President    | 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

|By:   /s/ Ray Reaves     President, Chief Executive Officer, 
     Director, Chairman, Chief Financial Officer | Date:  April 18, 2003
|-------------------------------------------------------------------------------------------------------------- | ---------------------
|By:   /s/ Roger D. Bryant     Roger D Bryant
     Director                                                     | Date:  April 18, 2003
|By:   /s/ Robert A. Manogue     Robert A. Manogue
     Director                                                | Date:  April 18, 2003

CERTIFICATION PURSUANT TO 18.U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO 
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002.

The undersigned officer of FieldPoint Petroleum Corporation (the "Company") hereby certifies that:

i.     the accompanying Annual Report on Form 10-KSB of the Company for the fiscal quarter ended December 31, 2002 (the "Report") fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934; and

ii.     the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:  April 17, 2003

/s/ Ray Reaves                              Ray Reaves
Chief Executive Officer and
Chief Financial Officer

The undersigned officer of FieldPoint Petroleum Corporation (the "Company") hereby certifies that:

i.     the accompanying Annual Report on Form 10-KSB of the Company for the fiscal quarter ended December 31, 2002 (the "Report") fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934; and

ii.     the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:  April 18, 2003

/s/ Ray Reaves                              Ray Reaves
Chief Executive Officer and
Chief Financial Officer